MONY AMERICA VARIABLE ACCOUNT L
485APOS, 2000-12-15
Previous: MONY AMERICA VARIABLE ACCOUNT L, 485APOS, EX-99.7, 2000-12-15
Next: MONY AMERICA VARIABLE ACCOUNT L, 485APOS, EX-99.7, 2000-12-15



<PAGE>   1

                                                      REGISTRATION NO. 333-56969

                                                       REGISTRATION NO. 811-4235
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM S-6
                             REGISTRATION STATEMENT
                                     UNDER
                         THE SECURITIES ACT OF 1933 [X]
                             OF SECURITIES OF UNIT
                  INVESTMENT TRUSTS REGISTERED ON FORM N-8B-2


                          PRE-EFFECTIVE AMENDMENT NO.
                         POST-EFFECTIVE AMENDMENT NO. 7


                        MONY AMERICA VARIABLE ACCOUNT L
                             (Exact Name of Trust)

                     MONY LIFE INSURANCE COMPANY OF AMERICA
                              (Name of Depositor)

                                 1740 BROADWAY
                            NEW YORK, NEW YORK 10019
                    (Address of Principal Executive Office)

                          FREDERICK C. TEDESCHI, ESQ.
                  VICE PRESIDENT AND CHIEF COUNSEL-OPERATIONS
                          MONY LIFE INSURANCE COMPANY
                                 1740 BROADWAY
                            NEW YORK, NEW YORK 10019
                    (Name and Address of Agent for Service)


     It is proposed that this filing become effective on March 1, 2001 pursuant
to Rule 485(a).

---------------
STATEMENT PURSUANT TO RULE 24f-2

     The Registrant registers an indefinite number or amount of its variable
life insurance contracts under the Securities Act of 1933 pursuant to Rule 24f-2
under the Investment Company Act of 1940. The Rule 24f-2 notice for Registrant's
fiscal year ending December 31, 1999 was filed on March 29, 2000.
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>   2

                CROSS REFERENCE TO ITEMS REQUIRED BY FORM N-8B-2

<TABLE>
<CAPTION>
ITEM NO. OF
FORM N-8B-2                                                    CAPTION IN PROSPECTUS
-----------                                                    ---------------------
<S>                                           <C>
 1..........................................  Cover Page
 2..........................................  Cover Page
 3..........................................  Not Applicable
 4..........................................  DISTRIBUTION OF THE POLICY
 5..........................................  INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT
 6..........................................  MONY America Variable Account L
 7..........................................  Not required
 8..........................................  Not required
 9..........................................  Legal Proceedings
10..........................................  THE POLICY; INFORMATION ABOUT THE COMPANY AND THE
                                                VARIABLE ACCOUNT; CHARGES AND DEDUCTIONS; OTHER
                                                INFORMATION; VOTING OF FUND SHARES; MORE ABOUT THE
                                                POLICY
11..........................................  INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT;
                                                THE FUNDS; PURCHASE OF PORTFOLIO SHARES BY THE
                                                VARIABLE ACCOUNT
12..........................................  INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT;
                                                THE FUNDS; PURCHASE OF PORTFOLIO SHARES BY THE
                                                VARIABLE ACCOUNT
13..........................................  THE POLICY; CHARGES AND DEDUCTIONS; THE FUNDS
14..........................................  THE POLICY
15..........................................  THE POLICY
16..........................................  THE FUNDS; THE POLICY; INFORMATION ABOUT THE COMPANY AND
                                                THE VARIABLE ACCOUNT
17..........................................  THE POLICY
18..........................................  THE FUNDS; THE POLICY; INFORMATION ABOUT COMPANY AND THE
                                                VARIABLE ACCOUNT
19..........................................  VOTING OF FUND SHARES; MORE ABOUT THE POLICY
20..........................................  Not applicable
21..........................................  THE POLICY
22..........................................  Not applicable
23..........................................  Not applicable
24..........................................  IMPORTANT TERMS; MORE ABOUT THE POLICY
25..........................................  INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT
26..........................................  Not applicable
</TABLE>
<PAGE>   3

<TABLE>
<CAPTION>
ITEM NO. OF
FORM N-8B-2                                                    CAPTION IN PROSPECTUS
-----------                                                    ---------------------
<S>                                           <C>
27..........................................  INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT
28..........................................  INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT
29..........................................  INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT
30..........................................  Not applicable
31..........................................  Not applicable
32..........................................  Not applicable
33..........................................  Not applicable
34..........................................  Not applicable
35..........................................  MORE ABOUT THE POLICY
36..........................................  Not applicable
37..........................................  Not applicable
38..........................................  INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT;
                                                MORE ABOUT THE POLICY
39..........................................  MORE ABOUT THE POLICY
40..........................................  Not applicable
41..........................................  MORE ABOUT THE POLICY
42..........................................  Not applicable
43..........................................  Not applicable
44..........................................  INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT;
                                                THE POLICY; MORE ABOUT THE POLICY
45..........................................  Not applicable
46..........................................  INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT;
                                                THE POLICY; MORE ABOUT THE POLICY
47..........................................  INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT;
                                                THE POLICY; MORE ABOUT THE POLICY
48..........................................  Not applicable
49..........................................  Not applicable
50..........................................  INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT
51..........................................  Cover Page; INFORMATION ABOUT THE COMPANY AND THE
                                                VARIABLE ACCOUNT; THE POLICY; MORE ABOUT THE POLICY
52..........................................  OTHER INFORMATION
53..........................................  OTHER INFORMATION
54..........................................  Not applicable
55..........................................  Not applicable
56..........................................  Not required
57..........................................  Not required
58..........................................  Not required
59..........................................  FINANCIAL STATEMENTS
</TABLE>

                                        2
<PAGE>   4

                                     PART I

                     (INFORMATION REQUIRED IN A PROSPECTUS)
<PAGE>   5

                         SUPPLEMENT DATED MARCH 1, 2000
                                       TO
                          PROSPECTUS DATED MAY 1, 2000
                                      FOR
           FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE POLICY
                     MONY LIFE INSURANCE COMPANY OF AMERICA
                        MONY AMERICA VARIABLE ACCOUNT L

Effective March 1, 2000 this Supplement updates certain information contained in
your Prospectus. Please read it and keep it with your prospectus for future
reference.

1. THE ADDITION OF AN ADDITIONAL TERM LIFE INSURANCE RIDER REVISES THE
   DESCRIPTION OF THE TWO DEATH BENEFIT OPTIONS ON PAGES 7 AND 8 TO READ AS
   FOLLOWS:

   Option 1 -- The death benefit equals the greater of

        (a) the Specified Amount plus Additional Term Life Insurance, if any, or

        (b) Fund Value multiplied by a death benefit percentage.

        The death benefit percentage varies according to the definition of life
   insurance chosen. If the Guideline Premium/Cash Value Corridor Test is
   chosen, the death benefit percentages vary according to age. If the Cash
   Value Accumulation Test is chosen, the death benefit percentages vary
   according to age, gender and smoking status.

        If you choose Option 1, favorable investment performance will reduce the
   cost you pay for the death benefit. This reduction will decrease the
   deduction from Fund Value.

   Option 2 -- The death benefit equals the greater of

        (a) the Specified Amount plus the Additional Term Life Insurance, if
   any, plus the Fund Value, or

        (b) the Fund Value multiplied by a death benefit percentage.

        The death benefit percentage varies according to the definition of life
   insurance chosen. If the Guideline Premium/Cash Value Corridor Test is
   chosen, the death benefit percentages vary according to age. If the Cash
   Value Accumulation Test is chosen, the death benefit percentages vary
   according to age, gender and smoking status.

        If you choose Option 2, favorable investment performance will increase
   the Fund Value of the policy which in turn increases insurance coverage.

2. THE SECOND AND THIRD PARAGRAPHS ON PAGE 10 ARE AMENDED TO READ AS FOLLOWS:

        In addition, we calculate each month whether you have paid the premiums
   required to be paid by your Guaranteed Death Benefit Rider or your Guaranteed
   Death Benefit to Age 100 Rider. See "Guaranteed Death Benefit," page 27. If
   your policy does not meet the test on that date, a notice will be sent to you
   giving you 61 days from its date to make additional payments to the policy.
   See "Grace Period and Lapse," page 40.

        You must understand that after the first three policy years, the policy
   can lapse even if the scheduled premiums are made unless you have made all
   premium payments required by the Guaranteed Death Benefit Rider or the
   Guaranteed Death Benefit to Age 100 Rider.

                                        1
<PAGE>   6

3. THE SECTION ENTITLED "RIDERS" ON PAGE 10 IS AMENDED TO READ AS FOLLOWS:

        Additional optional insurance benefits may be added to the policy by an
   addendum called a rider. There are eleven riders available with this policy:

        - Guaranteed Death Benefit Rider

        - Guaranteed Death Benefit to Age 100 Rider

        - Spouse's Yearly Renewable Term Rider

        - Additional Term Life Insurance Rider

        - Children's Term Life Insurance Rider

        - Accidental Death and Dismemberment Rider

        - Purchase Option Rider

        - Waiver of Monthly Deduction Rider

        - Waiver of Specified Premium Rider

        - Term Life Term Rider

        - Maturity Extension Rider

4. A NEW SECOND PARAGRAPH IS ADDED TO THE SECTION ENTITLED "SCHEDULED PREMIUM
   PAYMENTS" ON PAGE 27 TO READ AS FOLLOWS:

        You must specify the subaccounts and/or Guaranteed Interest Account and
   the percentage of scheduled premium payments to be allocated to those
   subaccounts and/or Guaranteed Interest Account. If we do not receive a valid
   set of allocation instructions from you, scheduled premiums will be allocated
   to the Money Market Subaccount.

5. A NEW SECTION IS ADDED ABOVE THE SECTION ENTITLED "GUARANTEED DEATH BENEFIT"
   ON PAGE 27 TO READ AS FOLLOWS:

   CHOICE OF DEFINITION OF LIFE INSURANCE

        When applying for the policy, you will choose one of two tests to apply
   to the policy for compliance with the Federal tax law definition of life
   insurance. These tests are the Cash Value Accumulation Test and the Guideline
   Premium/Cash Value Corridor Test. The death benefit percentage applied to the
   policy varies according to the definition of life insurance chosen. See
   "Federal Income Tax Considerations -- Definition of Life Insurance," on page
   48. If you elect the Guaranteed Death Benefit to Age 100 Rider, you do not
   get to choose your definition of life insurance. Electing this rider will
   automatically give you the Cash Value Accumulation Test definition of life
   insurance.

6. THE LAST PARAGRAPH UNDER "GUARANTEED DEATH BENEFIT" ON PAGE 27 IS DELETED AND
   THE AMENDED SECTION BECOMES A SUBSECTION UNDER THE HEADING "GUARANTEED DEATH
   BENEFIT RIDER" ON PAGE 32.

7. NUMBERS (2) AND (3) UNDER "PREMIUM PAYMENTS AFFECT THE CONTINUATION OF THE
   POLICY" ON PAGE 28 ARE AMENDED TO READ AS FOLLOWS:

        (2) you have purchased the Guaranteed Death Benefit Rider or the
   Guaranteed Death Benefit to Age 100 Rider and you have met all the
   requirements of the applicable rider; or

        (3) during the first three policy years, the Minimum Monthly Premium
   requirements are satisfied, and if you increase the Specified Amount during
   the first three policy years the increased Minimum Monthly Premium
   requirements are satisfied for the remainder of the first three policy years.
   If you elected the Guaranteed Death Benefit to Age 100 Rider, this provision
   does not apply.

                                        2
<PAGE>   7

8. THE DESCRIPTION OF OPTION 1 AND OPTION 2 ON PAGE 29 IS REVISED TO READ AS
   FOLLOWS:

   Option 1 -- The death benefit equals the greater of

        (a) the Specified Amount plus Additional Term Life Insurance, if any, or

        (b) the Fund Value on the date of death multiplied by the death benefit
   percentage.

        The death benefit percentage varies according to the definition of life
   insurance chosen. If the Guideline Premium/Cash Value Corridor Test is
   chosen, the death benefit percentages vary according to attained age. If the
   Cash Value Accumulation Test is chosen, the death benefit percentages vary
   according to attained age, gender and smoking status. See "Federal Income Tax
   Considerations -- Definition of Life Insurance," page 48. A table showing the
   death benefit percentages is in Appendix A to this prospectus and in your
   policy. If you seek to have favorable investment performance reflected in
   increasing Fund Value, and not in increasing insurance coverage, you should
   choose Option 1.

   Option 2 -- The death benefit equals the greater of

        (a) the Specified Amount plus Additional Term Life Insurance, if any,
   plus the Fund Value, or

        (b) the Fund Value on the date of death multiplied by the death benefit
   percentage.

        The death benefit percentage varies according to the definition of life
   insurance chosen. If the Guideline Premium/Cash Value Corridor Test is
   chosen, the death benefit percentages vary according to attained age. If the
   Cash Value Accumulation Test is chosen, the death benefit percentages vary
   according to attained age, gender and smoking status. The death benefit
   percentage is the same as that used for Option 1 and is stated in Appendix A.
   The death benefit in Option 2 will always vary as Fund Value varies. If you
   seek to have favorable investment performance reflected in increased
   insurance coverage, you should choose Option 2.

9. "EXAMPLES OF OPTIONS 1 AND 2" ON PAGES 29-30 ARE AMENDED TO READ AS FOLLOWS:

       Examples of Options 1 and 2

        The following examples demonstrate the determination of death benefits
   under Options 1 and 2. The examples show four policies with the same
   Specified Amount, but Fund Values and the Additional Term Life Insurance vary
   as shown. It is assumed that the insured is a male age 35, standard class,
   non-smoker at issue. It is also assumed that the insured is age 65 at the
   time of death and that there is no Outstanding Debt. The date of death is
   also assumed to be on a monthly anniversary day.

                          Cash Value Accumulation Test

<TABLE>
<CAPTION>
                                                  Policy 1   Policy 2   Policy 3   Policy 4
                                                  --------   --------   --------   --------
<S>                                               <C>        <C>        <C>        <C>
Specified Amount                                  $100,000   $100,000   $100,000   $100,000
Additional Term Life Insurance Rider              $      0   $      0   $      0   $ 75,000
Fund Value on Date of Death                       $ 35,000   $ 60,000   $ 85,000   $ 60,000
Death Benefit Percentage                             178.4%     178.4%     178.4%     178.4%
Death Benefit under Option 1                      $100,000   $107,040   $151,640   $175,000
Death Benefit under Option 2                      $135,000   $160,000   $185,000   $235,000
</TABLE>

<TABLE>
<S>                            <C>
Option 1, Policy 1:            The death benefit equals $100,000 since the death benefit is
                               the greater of the Specified Amount ($100,000) or the Fund
                               Value multiplied by the death benefit percentage
                               ($35,000 X 178.4% = $62,440).

Option 1, Policy 2 and 3:      The death benefit is equal to the Fund Value multiplied by
                               the death benefit percentage since
                               ($60,000 X 178.4% = $107,040) for Policy 2;
                               $85,000 X 178.4% = $151,640 for Policy 3) is greater than
                               the Specified Amount ($100,000).
</TABLE>

                                        3
<PAGE>   8


<TABLE>
<S>                            <C>
Option 1, Policy 4:            The Death Benefit is equals $175,000 (the sum of the Specified Amount plus the
                               Additional Term Life Insurance), since the death benefit is the greater of the
                               Specified Amount plus the Additional Term Life Insurance
                               ($100,000 + $75,000 = $175,000) or the Fund Value multiplied by the death benefit
                               percentage ($60,000 X 178.4% = $107,040).

Option 2, Policy 1, 2, and 3:  The death benefit equals the Specified Amount plus the Fund Value
                               ($100,000 + $35,000 = $135,000 for Policy 1; $100,000 + $60,000 = $160,000 for
                               Policy 2; and $100,000 + $85,000 = $185,000 for Policy 3) since it is greater than
                               the Fund Value multiplied by the death benefit percentage
                               ($35,000 X 178.4% = $62,440 for Policy 1; $60,000 X 178.4% = $107,040 for Policy 2;
                               and $85,000 X 178.4% = $151,640 for Policy 3).

Option 2, Policy 4:            The death benefit equals the Specified Amount plus the Additional Term Life
                               Insurance plus the Fund Value ($100,000 + $75,000 + $60,000 = $235,000) since it is
                               greater than the Fund Value multiplied by the death benefit percentage
                               ($60,000 X 178.4% = $107,040).
</TABLE>


                   Guideline Premium/Cash Value Corridor Test
                          Cash Value Accumulation Test

<TABLE>
<CAPTION>
                                                  Policy 1   Policy 2   Policy 3   Policy 4
                                                  --------   --------   --------   --------
<S>                                               <C>        <C>        <C>        <C>
Specified Amount                                  $100,000   $100,000   $100,000   $100,000
Additional Term Life Insurance Rider              $      0   $      0   $      0   $ 75,000
Fund Value on Date of Death                       $ 35,000   $ 60,000   $ 85,000   $ 60,000
Death Benefit Percentage                               120%       120%       120%       120%
Death Benefit under Option 1                      $100,000   $100,000   $102,000   $175,000
Death Benefit under Option 2                      $135,000   $160,000   $185,000   $235,000
</TABLE>

<TABLE>
<S>                            <C>
Option 1, Policy 1 and 2:      The death benefit equals $100,000 since the death benefit is
                               the greater of the Specified Amount ($100,000) or the Fund
                               Value multiplied by the death benefit percentage
                               ($35,000 X 120% = $42,000 for Policy 1 and
                               $60,000 X 120% = $72,000 for Policy 2).

Option 1, Policy 3:            The death benefit is equal to the Fund Value multiplied by
                               the death benefit percentage since
                               ($85,000 X 120% = $102,000) is greater than the Specified
                               Amount ($100,000).

Option 1, Policy 4:            The Death Benefit equals $175,000 (the sum of the Specified
                               Amount plus the Additional Term Life Insurance), since the
                               death benefit is the greater of the Specified Amount plus
                               the Additional Term Life Insurance
                               ($100,000 + $75,000 = $175,000) or the Fund Value multiplied
                               by the death benefit percentage ($60,000 X 120% = $72,000).

Option 2, Policy 1, 2, and 3:  The death benefit equals the Specified Amount plus the Fund
                               Value ($100,000 + $35,000 = $135,000 for Policy 1;
                               $100,000 + $60,000 = $160,000 for Policy 2; and
                               $100,000 + $85,000 = $185,000 for Policy 3) since it is
                               greater than the Fund Value multiplied by the death benefit
                               percentage ($35,000 X 120% = $42,000 for Policy 1;
                               $60,000 X 120% = $72,000 for Policy 2; and
                               $85,000 X 120% = $102,000 for Policy 3).

Option 2, Policy 4:            The death benefit equals the Specified Amount plus the
                               Additional Term Life Insurance plus the Fund Value
                               ($100,000 + $75,000 + $60,000 = $235,000) since it is
                               greater than the Fund Value multiplied by the death benefit
                               percentage ($60,000 X 120% = $72,000).
</TABLE>

                                        4
<PAGE>   9

10. THE FIFTH SENTENCE IN THE SECOND PARAGRAPH UNDER THE HEADING "INCREASES" ON
    PAGE 31 IS AMENDED TO READ AS FOLLOWS:

    The Minimum Monthly Premium and the required premiums under the Guaranteed
    Death Benefit Rider or the Guaranteed Death Benefit to Age 100 Rider, if
    applicable, will also be adjusted.

11. THE SECOND SENTENCE IN THE SECOND PARAGRAPH UNDER THE HEADING "DECREASES" ON
    PAGE 31 IS AMENDED TO READ AS FOLLOWS:

    If you have a Guaranteed Death Benefit Rider or a Guaranteed Death Benefit
    to Age 100 Rider, it will be adjusted for the decrease in Specified Amount.

12. A NEW SECTION IS ADDED ON PAGE 32 IMMEDIATELY ABOVE THE HEADING "GUARANTEED
    DEATH BENEFIT RIDERS" TO READ AS FOLLOWS:

    CHANGES IN ADDITIONAL TERM LIFE INSURANCE AMOUNT

        A change in the Additional Term Life Insurance amount may be made at any
    time after your policy is issued. Changes will become effective on the
    monthly anniversary day following the approval of the request to change the
    Additional Term Life Insurance amount. Increases in the Additional Term Life
    Insurance amount will be subject to evidence of insurability and will not be
    permitted after the insured's age 85 (70 for qualified plans). Decreases on
    a policy with the Additional Term Life Insurance Rider will be applied in
    the following order:

        - Against the most recent increase, regardless if it is Specified Amount
          increase or Additional Term Life Insurance increase;

        - Against the next most recent increases successively, regardless if it
          is Specified Amount increase or Additional Term Life Insurance
          increase

        - Against Additional Term Life Insurance provided under the original
          application; and

        - Against insurance provided by the Specified Amount under the original
          application.

13. THE SECTION HEADING ON PAGE 32 ENTITLED "GUARANTEED DEATH BENEFIT RIDER" IS
    AMENDED TO "GUARANTEED DEATH BENEFIT RIDERS." THE FIRST PARAGRAPH UNDER THIS
    HEADING IS AMENDED TO READ AS FOLLOWS:

        When you apply for your policy you may be able to apply for the
    Guaranteed Death Benefit Rider or the Guaranteed Death Benefit to Age 100
    Rider. These Riders provide a death benefit (equal to the Specified Amount
    only of your policy) and may keep certain rider coverages in effect under
    certain circumstances, even if the Cash Value of the policy is zero on any
    monthly anniversary date.

14. A NEW SUBHEADING ENTITLED "GUARANTEED DEATH BENEFIT RIDER" IS INSERTED AFTER
    THE FIRST PARAGRAPH UNDER THE HEADING "GUARANTEED DEATH BENEFIT RIDERS."

15. THE LAST PARAGRAPH UNDER THE HEADING "GUARANTEED DEATH BENEFIT RIDER" ON
    PAGE 32 IS REVISED BY THE ADDITION OF A SENTENCE TO THE LAST LINE TO READ AS
    FOLLOWS:

    This rider is also not available if coverage under the Term Life Term Rider
    or the Additional Term Life Insurance Rider has been elected.

16. A NEW SUBSECTION IS ADDED AFTER THE SUBSECTION ENTITLED "GUARANTEED DEATH
    BENEFIT RIDER" ON PAGE 32 TO READ AS FOLLOWS:

    Guaranteed Death Benefit to Age 100 Rider

        The Guaranteed Death Benefit to Age 100 Rider guarantees that during the
    insured's lifetime, the policy will not lapse regardless of the cash value.
    Provided that certain conditions are met, a minimum death benefit equal to
    the Specified Amount will be paid. To maintain the benefit, total premiums
    paid less partial surrenders (excluding any partial surrender fees) less
    outstanding debt must equal or exceed the cumulative required minimum
    monthly premium to date. This rider is not available if you elect coverage
    under the Guaranteed Death Benefit Rider, Term Life Term Rider and/or
    Additional Term Life Insurance Rider.

                                        5
<PAGE>   10

17. A NEW SUBSECTION IS ADDED UNDER THE SECTION ENTITLED "OTHER OPTIONAL
    INSURANCE BENEFITS" ON PAGE 33 TO READ AS FOLLOWS:

    Additional Term Life Insurance Rider

        The Additional Term Life Insurance Rider provides you with a level death
    benefit to age 100. The Additional Term Life Insurance Rider, unlike the
    Term Life Term Rider, is combined with the Specified Amount of the policy
    for purposes of determining if the minimum "corridor" is required to
    maintain the definition of life insurance under the Internal Revenue Code
    section 7702 (See "Definition of Life Insurance" on page 48).

18. THE SIXTH SENTENCE UNDER THE HEADING "CHILDREN'S TERM LIFE INSURANCE RIDER"
    ON PAGE 33 IS REVISED TO READ AS FOLLOWS:

    Coverage is limited to the lesser of 1/5(th) of the initial Specified Amount
    plus the Term Life Term Rider plus the Additional Term Life Insurance Rider
    or $10,000.

19. THE SECOND PARAGRAPH UNDER THE HEADING "ACCIDENTAL DEATH AND DISMEMBERMENT
    RIDER" ON PAGE 33 IS REVISED TO READ AS FOLLOWS:

        The maximum amount of coverage is the initial Specified Amount plus term
    insurance coverage, plus the Additional Term Life Insurance Rider but not
    more than the greater of

           (1) $100,000 total coverage of all such insurance in the Company or
        its affiliates, or

           (2) $200,000 of all such coverages regardless of insurance companies
        issuing such coverages.

20. THE FIRST PARAGRAPH UNDER THE HEADING "GRACE PERIOD AND LAPSE" ON PAGE 40 IS
    AMENDED TO READ AS FOLLOWS:

        Your policy will remain in effect as long as

           (1) it has a Cash Value greater than zero,

           (2) you have purchased the Guaranteed Death Benefit Rider or the
        Guaranteed Death Benefit to Age 100 Rider, and you have met all the
        requirements of the applicable rider, and

           (3) you make any required additional premium payments during the
        61-day Grace Period.

Form No. 14428 SL (Supp 3/1/00)                       Registration No. 333-56969

                                        6
<PAGE>   11

                                   PROSPECTUS

                               Dated May 1, 2000

                    Variable Universal Life Insurance Policy

MONY Life Insurance Company of America (the "Company") issues a variable
universal life insurance policy described in this Prospectus. Among the policy's
many terms are:

Allocation of Premiums and Cash Values:

- You can tell us what to do with your premium payments. You can also tell us
  what to do with the cash values your policy may create for you resulting from
  those premium payments.

     - You can tell us to place them into a separate account. That separate
       account is called MONY America Variable Account L.

        - If you do, you can also tell us to place your premium payments and
          cash values into any 20 of 25 different subaccounts. Each of these
          subaccounts seeks to achieve a different investment objective. If you
          tell us to place your premium payments and cash values into one or
          more subaccounts of the separate account, you bear the risk that the
          investment objectives will not be met. That risk includes your not
          earning any money on your premium payments and cash values and also
          that your premium payments and cash values may lose some or all of
          their value.

     - You can also tell us to place some or all of your premium payments and
       cash values into our account. Our account is called the Guaranteed
       Interest Account. If you do, we will guarantee that those premium
       payments and cash values will not lose any value. We also guarantee that
       we will pay not less than 4.5% interest annually. We may pay more than
       4.5% if we choose. Premium payments and cash values you place into the
       Guaranteed Interest Account become part of our assets.

Death Benefit:

- We will pay a death benefit if you die before you reach age 100 while the
  policy is in effect. That death benefit will never be less than the amount
  specified in the policy. It may be greater than the amount specified if the
  policy's cash values increase.

Living Benefits:

- You may ask for some or all of the policy's cash value at any time. If you do,
  we may deduct a surrender charge. You may borrow up to 90% of the policy's
  cash value from us at any time. You will have to pay interest to us on the
  amount borrowed.

Charges and Fees:

- The policy allows us to deduct certain charges from the cash value. These
  charges are detailed in the policy and in this prospectus.

                THESE ARE ONLY SOME OF THE TERMS OF THE POLICY.
 PLEASE READ THE PROSPECTUS CAREFULLY FOR MORE COMPLETE DETAILS OF THE POLICY.

Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or passed upon the
adequacy or accuracy of the prospectus. Any representation to the contrary is a
criminal offense. This prospectus comes with prospectuses for the MONY Series
Fund, Inc. Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The Dreyfus
Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance Products
Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable Insurance
Products Fund III and Janus Aspen Series. You should read these prospectuses
carefully and keep them for future reference.

                        MONY America Variable Account L
                     MONY Life Insurance Company of America
                    1740 Broadway, New York, New York 10019
                                 1-800-487-6669
<PAGE>   12

                      [THIS PAGE INTENTIONALLY LEFT BLANK]
<PAGE>   13

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
Summary of the Policy.......................................  1
  Important Policy Terms....................................  1
  Purpose of the Policy.....................................  1
  Policy Premium Payments and Values........................  1
  Charges and Deductions....................................  2
  Fees and Expenses of the Funds............................  4
  The Death Benefit.........................................  7
  Premium Features..........................................  8
  MONY America Variable Account L...........................  8
  Allocation Options........................................  8
  Transfer of Fund Value....................................  9
  Policy Loans..............................................  9
  Full Surrender............................................  9
  Partial Surrender.........................................  9
  Right to Return Policy Period.............................  9
  Grace Period and Lapse....................................  9
  Tax Treatment of Increases in Fund Value..................  10
  Tax Treatment of Death Benefit............................  10
  Riders....................................................  10
  Contacting the Company....................................  10
  Understanding the Policy..................................  11
Detailed Information about the Company and MONY America
  Variable Account L........................................  12
  MONY Life Insurance Company of America....................  12
  Year 2000 Issue...........................................  12
  MONY America Variable Account L...........................  13
The Funds...................................................  18
  MONY Series Fund, Inc. ...................................  18
  Enterprise Accumulation Trust.............................  19
  Dreyfus Stock Index Fund..................................  21
  The Dreyfus Socially Responsible Growth Fund, Inc. .......  21
  Fidelity Variable Insurance Products Fund.................  22
  Fidelity Variable Insurance Products Fund II..............  22
  Fidelity Variable Insurance Products Fund III.............  22
  Janus Aspen Series........................................  23
  Purchase of Portfolio Shares by MONY America Variable
     Account L..............................................  23
Detailed Information About The Policy.......................  24
  Application for a Policy..................................  24
  Right to Examine a Policy -- Right to Return Policy
     Period.................................................  26
  Premiums..................................................  26
  Guaranteed Death Benefit..................................  27
  Allocation of Net Premiums................................  28
  Death Benefits under the Policy...........................  28
  Changes in Specified Amount...............................  30
  Guaranteed Death Benefit Rider............................  32
  Other Optional Insurance Benefits.........................  33
  Benefits at Maturity and Maturity Extension Rider.........  34
</TABLE>

                                        i
<PAGE>   14

<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
  Policy Values.............................................  35
  Determination of Fund Value...............................  35
  Calculating Unit Values for Each Subaccount...............  36
  Transfer of Fund Value....................................  37
  Right to Exchange Policy..................................  38
  Policy Loans..............................................  38
  Full Surrender............................................  39
  Partial Surrender.........................................  39
  Grace Period and Lapse....................................  40
Charges and Deductions......................................  43
  Deductions from Premiums..................................  44
  Daily Deduction from MONY America Variable Account L......  44
  Deductions from Fund Value................................  45
  Transaction and Other Charges.............................  47
  Fees and Expenses of the Funds............................  47
  Guarantee of Certain Charges..............................  47
Other Information...........................................  48
  Federal Income Tax Considerations.........................  48
  Charge for Company Income Taxes...........................  52
  Voting of Fund Shares.....................................  52
  Disregard of Voting Instructions..........................  53
  Report to Policy Owners...................................  53
  Substitution of Investments and Right to Change
     Operations.............................................  53
  Changes to Comply with Law................................  54
Performance Information.....................................  54
The Guaranteed Interest Account.............................  55
  General Description.......................................  55
  Death Benefit.............................................  56
  Policy Charges............................................  56
  Transfers.................................................  56
  Surrenders and Policy Loans...............................  56
More About the Policy.......................................  57
  Ownership.................................................  57
  Beneficiary...............................................  57
  Notification and Claims Procedures........................  57
  Payments..................................................  58
  Payment Plan/Settlement Provisions........................  58
  Payment in Case of Suicide................................  58
  Assignment................................................  58
  Errors on the Application.................................  59
  Incontestability..........................................  59
  Policy Illustrations......................................  59
  Distribution of the Policy................................  59
More About the Company......................................  60
  Management................................................  60
  State Regulation..........................................  62
  Telephone Transfer Privileges.............................  62
  Legal Proceedings.........................................  62
</TABLE>

                                       ii
<PAGE>   15

<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
  Legal Matters.............................................  62
  Registration Statement....................................  63
  Independent Accountants...................................  63
  Financial Statements......................................  63
  Index to Financial Statements.............................  F-1
Appendix A..................................................  A-1
Appendix B..................................................  B-1
Appendix C..................................................  C-1
Appendix D..................................................  D-1
</TABLE>

                                       iii
<PAGE>   16

                      [THIS PAGE INTENTIONALLY LEFT BLANK]
<PAGE>   17

                             SUMMARY OF THE POLICY

     This summary provides you with a brief overview of the more important
aspects of your policy. It is not intended to be complete. More detailed
information is contained in this prospectus on the pages following this Summary
and in your policy. This summary and the entire prospectus will describe the
part of the policy involving MONY America Variable Account L. The prospectus
also briefly will describe the Guaranteed Interest Account on page 55. The
Guaranteed Interest Account is also described in your policy. BEFORE PURCHASING
A POLICY, WE URGE YOU TO READ THE ENTIRE PROSPECTUS CAREFULLY.

IMPORTANT POLICY TERMS

     We are providing you with definitions for the following terms to make the
description of the policy provisions easier for you to understand.

     Outstanding Debt -- The unpaid balance of any loan which you request on the
policy. The unpaid balance includes accrued loan interest which is due and has
not been paid by you.

     Loan Account -- An account to which amounts are transferred from the
subaccounts of MONY America Variable Account L and the Guaranteed Interest
Account as collateral for any loan you request. We will credit interest to the
Loan Account at a rate not less than 4.5%. The Loan Account is part of the
Company's General Account.

     Fund Value -- The sum of the amounts under the policy held in each
subaccount of MONY America Variable Account L, the Guaranteed Interest Account,
and the Loan Account.

     Cash Value -- The Fund Value of the policy less any surrender charge and
any Outstanding Debt.

     Minimum Monthly Premium -- The amount the Company determines is necessary
to keep the policy in effect for the first three policy years, regardless of
subaccount cash values. In certain cases, this also applies to the first three
policy years following an increase in the Specified Amount.

     Guaranteed Interest Account -- This account is part of the general account
of MONY Life Insurance Company of America (the "Company"). You may allocate all
or a part of your net premium payments to this account. This account will credit
you with a fixed interest rate (which will not be less than 4.5%) declared by
the Company. (For more detailed information, see "The Guaranteed Interest
Account," page 51.)

     Specified Amount -- The minimum death benefit requested by the policy
owner.

     Business Day -- Each day that the New York Stock Exchange is open for
trading.

PURPOSE OF THE POLICY

     The policy offers insurance protection on the life of the insured. If the
insured is alive on the anniversary of the policy date when the insured is age
100, a maturity benefit will be paid instead of a death benefit. The policy
provides a death benefit equal to your choice of (a) its Specified Amount, or
(b) its Specified Amount plus accumulated Fund Value. The policy also provides
surrender and loan privileges. The policy offers a choice of investment
alternatives and an opportunity for the policy's Fund Value and its death
benefit, to grow based on investment results. In addition, you, as owner of the
policy, choose the amount and frequency of premium payments, within certain
limits.

POLICY PREMIUM PAYMENTS AND VALUES

     The premium payments you make for the policy are received by the Company.
From those premium payments, the Company makes deductions to pay premium and
other taxes imposed by state and local governments. The Company makes deductions
to cover the cost to the Company of a deferred acquisition tax imposed by the
United States government. The Company will also deduct a Sales Charge to cover
the costs of making the policies available to the public. After deduction of
these charges, the amount remaining is called the net premium payment.
                                        1
<PAGE>   18

     You may allocate net premium payments among the various subaccounts of MONY
America Variable Account L and/or the Guaranteed Interest Account. As owner of
the policy, you may give the right to allocate net premium payments to someone
else.

     The net premium payments you allocate among the various subaccounts of MONY
America Variable Account L may increase or decrease in value on any day
depending on the investment experience of the subaccounts you select. Your death
benefit may or may not increase or decrease depending on several factors
including the death benefit option you chose. Except in certain circumstances
described later (See "Death Benefits Under the Policy," at page 28), the death
benefit will never decrease below the Specified Amount of your policy.

     Net premium payments you allocate to the Guaranteed Interest Account will
be credited with interest at a rate determined by the Company. That rate will
not be less than 4.5%.

     The value of the net premium payments you allocate to MONY America Variable
Account L and to the Guaranteed Interest Account are called the Fund Value.
There is no guarantee that the policy's Fund Value and death benefit will
increase. You bear the risk that the net premiums and Fund Value allocated to
MONY America Variable Account L may be worth more or less while the policy
remains in effect.

     If you cancel the policy and return it to the Company during the Right to
Return Period, your premium payments will be returned by the Company. After the
Right to Return Period, you may cancel your policy by surrendering it to the
Company. The Company will pay you the Fund Value minus a charge if you cancel
your policy during the first fifteen years since the policy was issued or the
Specified Amount increased. The Company will also deduct any amount you have
borrowed from the amount it will pay you. The Fund Value minus Surrender Charges
and minus the amount of debt outstanding from loans you have received is called
the Cash Value of the policy.

     Charges and fees such as the cost of insurance, administrative charges, and
mortality and expense risk charges are imposed by the policy. These charges and
fees are deducted by the Company from the policy's Fund Value and are described
in further detail below.

     The policy remains in effect until the earliest of

     (1) a grace period expires without the payment of sufficient additional
         premium to cover policy charges or repayment of the Outstanding Debt,

     (2) age 100,

     (3) death of the insured, or

     (4) full surrender of the policy.

     Generally, the policy remains in effect only as long as the Cash Value is
sufficient to pay all monthly deductions. However, during the first three years
the policy is in effect, the Company will determine an amount which if paid
during those first three policy years will keep the policy and all rider
coverages in effect for the first three policy years even if the Cash Value of
the policy is zero. This amount is called the Minimum Monthly Premium. If you
increase the Specified Amount during the first three policy years, you must pay
the Minimum Monthly Premium for three more years after the increase. A
Guaranteed Death Benefit Rider is also available at the time you purchase the
policy. It will extend the time during which the Specified Amount of the policy
and most riders will not lapse. The Guaranteed Death Benefit Rider requires the
payment of an agreed upon amount of premiums and is discussed below.

CHARGES AND DEDUCTIONS

     The policy provides for the deduction of the various charges, costs, and
expenses from the Fund Value of the policy. These deductions are summarized in
the table below. Additional details can be found on pages 43 - 47.

                                        2
<PAGE>   19

--------------------------------------------------------------------------------

                            DEDUCTIONS FROM PREMIUMS

<TABLE>
<CAPTION>
<S>  <C>                                            <C>
-----------------------------------------------------------------------------------------------
     Sales Charge -- Varies based on Specified      Specified Amounts less than $500,000 -- 4%
                     Amount plus Term Life Term     Specified Amounts of $500,000 or more -- 3%
                     Rider amount in effect. It
                     is a % of Premium paid.
-----------------------------------------------------------------------------------------------

     Tax Charge                                     State and local -- 2.25%
                                                    Federal -- 1.5% (0% for individual
                                                    qualified plan issues)
</TABLE>

--------------------------------------------------------------------------------

              DAILY DEDUCTION FROM MONY AMERICA VARIABLE ACCOUNT L

<TABLE>
<S>  <C>                                           <C>
----------------------------------------------------------------------------------------------
     Mortality & Expense Risk Charge -- Maximum    .35% of subaccount value (0.000959% daily)
     Annual Rate
</TABLE>

--------------------------------------------------------------------------------

                           DEDUCTIONS FROM FUND VALUE

<TABLE>
<S>  <C>                                           <C>
----------------------------------------------------------------------------------------------
     Cost of Insurance Charge                      Current cost of insurance rate x net amount
                                                   at risk at the beginning of the policy
                                                   month
----------------------------------------------------------------------------------------------

     Administrative Charge -- monthly              $5.00
----------------------------------------------------------------------------------------------

     Monthly per $1,000 Specified Amount Charge    See Appendix B. This charge applies for the
     Based on issue age.                           first 15 policy years (or for 15 years from
                                                   the date of any increase in Specified
                                                   Amount)
----------------------------------------------------------------------------------------------

     Guaranteed Death Benefit Charge               $0.01 per $1,000 of Specified Amount and
     Monthly Charge for Guaranteed Death Benefit   certain Rider amounts. Please note that the
     Rider*                                        Rider requires that at least the amount of
                                                   premiums set forth in the policy itself be
                                                   paid in order to remain in effect.
----------------------------------------------------------------------------------------------

     Optional Insurance Benefits Charge            As applicable.
     Monthly Deduction for any other Optional
     Insurance Benefits added by rider.
----------------------------------------------------------------------------------------------

     Transaction and Other Charges
     -Partial Surrender Fee                        $10
     -Transfer of Fund Value                       $25 (maximum per transfer)(1)
     (at Company's Option)
----------------------------------------------------------------------------------------------

     Surrender Charge                              See discussion of Surrender Charge on page
     Grades from 80% to 0 over 15 years (10        46 for grading schedule.
     years for issue ages 76-85) based on a
     schedule. Factors per $1,000 of Specified
     Amount vary based on issue age, gender, and
     underwriting class.
----------------------------------------------------------------------------------------------
</TABLE>

* The Guaranteed Death Benefit Rider is not available in all states.

(1) Currently no charge on any transfers.

                                        3
<PAGE>   20

     MONY America Variable Account L is divided into subdivisions called
subaccounts. Each subaccount invests exclusively in shares of a designated
portfolio. Each portfolio pays a fee to its investment adviser to manage the
portfolio. The investment adviser fees for each portfolio are listed in the
table below. Each portfolio also incurs expenses its operations. Those expenses
are also shown in the table below.

FEES AND EXPENSES OF THE FUNDS

     The Funds and each of their portfolios incur certain charges including the
investment advisory fee and certain operating expenses. These fees and expenses
vary by portfolio and are set forth below. Their Boards govern the Funds. The
advisory fees are summarized below. Fees and expenses of the Funds are described
in more detail in the Funds' prospectuses.

     Information contained in the following table was provided by the respective
Funds and has not been independently verified by us.

                          ANNUAL EXPENSES FOR THE YEAR
                            ENDED DECEMBER 31, 1999


<TABLE>
<CAPTION>
                                                                       DISTRIBUTION AND
        FUND/PORTFOLIO            MANAGEMENT FEES   OTHER EXPENSES   SERVICE (12-b-1) FEE    TOTAL EXPENSES
        --------------            ---------------   --------------   --------------------    --------------
<S>                               <C>               <C>              <C>                     <C>
MONY SERIES FUND, INC.
Intermediate Term Bond
  Portfolio....................        0.50%             0.07%                 N/A               0.57%
Long Term Bond Portfolio.......        0.50%             0.05%                 N/A               0.55%
Government Securities
  Portfolio....................        0.50%             0.08%                 N/A               0.58%(1)
Money Market Portfolio.........        0.40%             0.04%                 N/A               0.44%
ENTERPRISE ACCUMULATION TRUST
Equity Portfolio...............        0.78%             0.04%(2)              N/A               0.82%
Small Company Value
  Portfolio....................        0.80%             0.04%                 N/A               0.84%
Managed Portfolio..............        0.72%             0.04%                 N/A               0.76%
International Growth
  Portfolio....................        0.85%             0.16%                 N/A               1.01%
High Yield Bond Portfolio......        0.60%             0.09%                 N/A               0.69%
Small Company Growth
  Portfolio....................        1.00%             0.40%                 N/A               1.40%(2)
Equity Income Portfolio........        0.75%             0.30%                 N/A               1.05%(2)
Capital Appreciation
  Portfolio....................        0.75%             0.41%                 N/A               1.16%
Growth and Income Portfolio....        0.75%             0.19%                 N/A               0.94%
Growth Portfolio...............        0.75%             0.09%                 N/A               0.84%
Multi-Cap Growth Portfolio.....        1.00%             0.40%                 N/A               1.40%(2)
Balanced Portfolio.............        0.75%             0.20%                 N/A               0.95%(2)
DREYFUS STOCK INDEX FUND.......       0.245%            0.015%                 N/A               0.26%
THE DREYFUS SOCIALLY
  RESPONSIBLE GROWTH FUND,
  INC. ........................        0.75%             0.04%                 N/A               0.79%
FIDELITY VARIABLE INSURANCE
  PRODUCTS FUND (VIP)
Growth Portfolio...............        0.58%             0.09%               0.10%               0.77%(3)
FIDELITY VARIABLE INSURANCE
  PRODUCTS FUND II (VIP II)
Contrafund(R)Portfolio.........        0.58%             0.10%               0.10%               0.78%(3)
FIDELITY VARIABLE INSURANCE
  PRODUCTS FUND III (VIP III)
Growth Opportunities
  Portfolio....................        0.58%             0.11%               0.10%               0.79%(3)
</TABLE>


                                        4
<PAGE>   21


<TABLE>
<CAPTION>
                                                                       DISTRIBUTION AND
        FUND/PORTFOLIO            MANAGEMENT FEES   OTHER EXPENSES   SERVICE (12-b-1) FEE    TOTAL EXPENSES
        --------------            ---------------   --------------   --------------------    --------------
<S>                               <C>               <C>              <C>                     <C>
JANUS ASPEN SERIES
Balanced Portfolio.............        0.65%             0.02%                 N/A            0.67%(4)
Capital Appreciation
  Portfolio....................        0.65%             0.04%                 N/A            0.69%(4)
Worldwide Growth Portfolio.....        0.65%             0.05%                 N/A            0.70%(4)
Aggressive Growth..............        0.65%             0.02%                 N/A            0.67%(4)
</TABLE>


---------------

    (1) Expenses do not include custodial credit. With custodial credits,
        expenses would have been 0.57%.

    (2) Enterprise Capital Management, Inc., has contractually agreed to limit
        expenses on these Portfolios to the amount shown. This contractual
        limitation is in effect until April 30, 2001. Without the contractual
        limitation, the total expenses would have been as follows: Small Company
        Growth -- 1.55%; Equity Income -- 1.20%; Balanced -- 1.89%; and
        Multi-Cap Growth -- 1.52%.

    (3) Expenses do not include reimbursements. With reimbursements, expenses
        would have been Growth -- 0.75%; Contrafund -- 0.75%; and Growth
        Opportunities -- 0.78%.

    (4) Expenses are based upon expenses for the fiscal year ended December 31,
        1999, restated to reflect a reduction in management fee.

--------------------------------------------------------------------------------

                          FUND INVESTMENT ADVISER FEES
--------------------------------------------------------------------------------

                             MONY SERIES FUND, INC.

<TABLE>
<CAPTION>
   --------------------------------------------------------------------------------------------
                   PORTFOLIO                               INVESTMENT ADVISER FEE
   --------------------------------------------------------------------------------------------
   <S>                                           <C>                                        <C>
   GOVERNMENT SECURITIES PORTFOLIO               Annual rate of 0.50% of the first $400
                                                 million, 0.35% of the next $400 million,
                                                 and 0.30% in excess of $800 million of the
                                                 portfolio's aggregate average daily net
                                                 assets.
   --------------------------------------------------------------------------------------------
   LONG TERM BOND PORTFOLIO                      Annual rate of 0.50% of the first $400
                                                 million, 0.35% of the next $400 million,
                                                 and 0.30% in excess of $800 million of the
                                                 portfolio's aggregate average daily net
                                                 assets.
   --------------------------------------------------------------------------------------------
   INTERMEDIATE TERM BOND PORTFOLIO              Annual rate of 0.50% of the first $400
                                                 million, 0.35% of the next $400 million,
                                                 and 0.30% in excess of $800 million of the
                                                 portfolio's aggregate average daily net
                                                 assets.
   --------------------------------------------------------------------------------------------
   MONEY MARKET PORTFOLIO                        Annual rate of 0.40% of the first $400
                                                 million, 0.35% of the next $400 million,
                                                 and 0.30% in excess of $800 million of the
                                                 portfolio's aggregate average daily net
                                                 assets.
   ----------------------------------------------------------------------------------------
</TABLE>

                         ENTERPRISE ACCUMULATION TRUST

<TABLE>
<CAPTION>
   --------------------------------------------------------------------------------------------
                   PORTFOLIO                               INVESTMENT ADVISER FEE
   --------------------------------------------------------------------------------------------
   <S>                                           <C>                                        <C>
   EQUITY PORTFOLIO                              Annual rate of 0.80% of the first $400
                                                 million, 0.75% of the next $400 million,
                                                 and 0.70% in excess of $800 million of the
                                                 portfolio's aggregate average daily net
                                                 assets.
   --------------------------------------------------------------------------------------------
   MANAGED PORTFOLIO                             Annual rate of 0.80% of the first $400
                                                 million, 0.75% of the next $400 million,
                                                 and 0.70% in excess of $800 million of the
                                                 portfolio's aggregate average daily net
                                                 assets.
   --------------------------------------------------------------------------------------------
</TABLE>

                                        5
<PAGE>   22

<TABLE>
<CAPTION>
   --------------------------------------------------------------------------------------------
                   PORTFOLIO                               INVESTMENT ADVISER FEE
   --------------------------------------------------------------------------------------------
   <S>                                           <C>                                        <C>
   EQUITY INCOME PORTFOLIO                       Annual rate of 0.75% of the portfolio's
                                                 aggregate average daily net assets.
   --------------------------------------------------------------------------------------------
   GROWTH AND INCOME PORTFOLIO                   Annual rate of 0.75% of the portfolio's
                                                 aggregate average daily net assets.
   --------------------------------------------------------------------------------------------
   GROWTH PORTFOLIO                              Annual rate of 0.75% of the portfolio's
                                                 aggregate average daily net assets.
   --------------------------------------------------------------------------------------------
   CAPITAL APPRECIATION PORTFOLIO                Annual rate of 0.75% of the portfolio's
                                                 aggregate average daily net assets.
   --------------------------------------------------------------------------------------------
   SMALL COMPANY GROWTH PORTFOLIO                Annual rate of 1.00% of the portfolio's
                                                 aggregate average daily net assets.
   --------------------------------------------------------------------------------------------
   SMALL COMPANY VALUE PORTFOLIO                 Annual rate of 0.80% of the portfolio's
                                                 aggregate average daily net assets.
   --------------------------------------------------------------------------------------------
   INTERNATIONAL GROWTH PORTFOLIO                Annual rate of 0.85% of the portfolio's
                                                 aggregate average daily net assets.
   --------------------------------------------------------------------------------------------
   HIGH YIELD BOND PORTFOLIO                     Annual rate of 0.60% of the portfolio's
                                                 aggregate average daily net assets.
   --------------------------------------------------------------------------------------------
   BALANCED PORTFOLIO                            Annual rate of 0.75% of the aggregate
                                                 average daily net assets.
   --------------------------------------------------------------------------------------------
   MULTI-CAP GROWTH PORTFOLIO                    Annual rate of 1.00% of the aggregate
                                                 average daily net assets.
   --------------------------------------------------------------------------------------------
   DREYFUS STOCK INDEX FUND                      Annual rate of 0.25% of the fund's average
                                                 daily net assets.
   --------------------------------------------------------------------------------------------
   THE DREYFUS SOCIALLY RESPONSIBLE GROWTH       Annual rate of 0.75% of the fund's average
   FUND, INC.                                    daily net assets.
   --------------------------------------------------------------------------------------------
   FIDELITY VARIABLE INSURANCE PRODUCTS          The fee is calculated by adding a group
   FUND -- GROWTH PORTFOLIO                      fee rate to an individual fee rate,
                                                 dividing by twelve, and multiplying the
                                                 result by the fund's average net assets
                                                 throughout the month. The group fee rate
                                                 is based on the average net assets of all
                                                 the mutual funds advised by FMR. This
                                                 group rate cannot rise above 0.52% for
                                                 this fund, and it drops as total assets
                                                 under management increase. The individual
                                                 fee rate for this fund is 0.30% of the
                                                 fund's average net assets.
   --------------------------------------------------------------------------------------------
</TABLE>

                                        6
<PAGE>   23

<TABLE>
<CAPTION>
   --------------------------------------------------------------------------------------------
                   PORTFOLIO                               INVESTMENT ADVISER FEE
   --------------------------------------------------------------------------------------------
   <S>                                           <C>                                        <C>
   FIDELITY VARIABLE INSURANCE PRODUCTS FUND     The fee is calculated by adding a group
   II -- CONTRAFUND(R) PORTFOLIO                 fee rate to an individual fee rate,
                                                 dividing by twelve, and multiplying the
                                                 result by the fund's average net assets
                                                 throughout the month. The group fee rate
                                                 is based on the average net assets of all
                                                 the mutual funds advised by FMR. This
                                                 group rate cannot rise above 0.52% for
                                                 this fund, and it drops as total assets
                                                 under management increase. The individual
                                                 fee rate for this fund is 0.30% of the
                                                 fund's average net assets.
   --------------------------------------------------------------------------------------------
   FIDELITY VARIABLE INSURANCE PRODUCTS FUND     The fee is calculated by adding a group
   III -- GROWTH OPPORTUNITIES PORTFOLIO         fee rate to an individual fee rate,
                                                 dividing by twelve, and multiplying the
                                                 result by the fund's average net assets
                                                 throughout the month. The group fee rate
                                                 is based on the average net assets of all
                                                 the mutual funds advised by FMR. This
                                                 group rate cannot rise above 0.52% for
                                                 this fund, and it drops as total assets
                                                 under management increase. The individual
                                                 fee rate for this fund is 0.30% of the
                                                 fund's average net assets.
   --------------------------------------------------------------------------------------------
</TABLE>

                               JANUS ASPEN SERIES

<TABLE>
<CAPTION>
   --------------------------------------------------------------------------------------------
                   PORTFOLIO                               INVESTMENT ADVISER FEE
   --------------------------------------------------------------------------------------------
   <S>                                           <C>                                        <C>
   AGGRESSIVE GROWTH PORTFOLIO                   Annual rate of 0.65% of the portfolio's
                                                 average daily net assets.
   --------------------------------------------------------------------------------------------
   BALANCED PORTFOLIO                            Annual rate of 0.65% of the portfolio's
                                                 average daily net assets.
   --------------------------------------------------------------------------------------------
   CAPITAL APPRECIATION PORTFOLIO                Annual rate of 0.65% of the portfolio's
                                                 average daily net assets.
   --------------------------------------------------------------------------------------------
   WORLDWIDE GROWTH PORTFOLIO                    Annual rate of 0.65% of the portfolio's
                                                 average daily net assets.
   --------------------------------------------------------------------------------------------
</TABLE>

THE DEATH BENEFIT

     The minimum initial Specified Amount is $50,000. You may elect one of two
options to compute the amount of death benefit payable under the policy. Your
selection may increase the death benefit.

     Option 1 -- The death benefit equals the greater of

          (a) the Specified Amount, or

          (b) fund Value multiplied by a death benefit percentage required by
              the federal tax law definition of life insurance.

          If you choose Option 1, favorable investment performance will reduce
     the cost you pay for the death benefit. This reduction will decrease the
     deduction from Fund Value.

                                        7
<PAGE>   24

     Option 2 -- The death benefit equals the greater of

          (a) the Specified Amount of the policy, plus the Fund Value, or

          (b) the Fund Value multiplied by a death benefit percentage required
     by the federal tax law definition of life insurance.

          If you choose Option 2, favorable investment performance will increase
     the Fund Value of the Policy which in turn increases insurance coverage.

The Fund Value used in these calculations is the Fund Value as of the date of
the insured's death.

     You may change the death benefit option and increase or decrease the
Specified Amount, subject to certain conditions. See "Death Benefits Under the
Policy," page 28.

     When you apply for insurance, you can purchase the Guaranteed Death Benefit
Rider. This rider provides a guarantee that the Specified Amount under the
policy and most rider coverages will remain in effect until the later of (a) the
insured's age 70, or (b) ten years from the date of the policy, regardless of
the policy's Cash Value. See "Guaranteed Death Benefit Rider," page 32.

PREMIUM FEATURES

     You must pay premiums equal to at least the amount necessary to keep the
policy in effect for the first three policy years. After that, subject to
certain limitations, you may choose the amount and frequency of premium payments
as your financial situation and needs change.

     When you apply for a policy, you determine the level amount you intend to
pay at fixed intervals over a specified period of time. You elect to receive a
premium notice on an annual, semiannual, or quarterly basis. However, you may
choose to skip or stop making premium payments, your policy continues in effect
until the Cash Value can no longer cover (1) the monthly deductions from the
Fund Value for your policy, and (2) any optional insurance benefits added by
rider. You may pay premiums under the electronic funds transfer program. Under
this program, you authorize the Company to withdraw the amount you determine
from your checking account each month.

     The amount, frequency and period of time over which you pay premiums may
affect whether or not the policy will be classified as a modified endowment
contract. You will find more information on the tax treatment of life insurance
contracts, including modified endowment contracts under "Federal Income Tax
Considerations," page 48.

     The payment of premiums you specified on the application will not guarantee
that your policy will remain in effect. See "Grace Period and Lapse," page 40.
If any premium payment would result in an immediate increase in the net amount
at risk, the Company may, (1) reject a part of the premium payment, or (2) limit
the premium payment, unless you provide satisfactory evidence of insurability.

MONY AMERICA VARIABLE ACCOUNT L

     MONY America Variable Account L is a separate investment account whose
assets are owned by the Company. See "MONY America Variable Account L" on page
13.

ALLOCATION OPTIONS

     You may allocate premium payments and Fund Values among the various
subaccounts of MONY America Variable Account L. Each of the subaccounts uses
premium payments and Fund Values to purchase shares of a designated portfolio of
the MONY Series Fund, the Enterprise Accumulation Trust, the Dreyfus Stock Index
Fund, The Dreyfus Socially Responsible Growth Fund, Inc., the Fidelity Variable
Insurance Products Fund, the Fidelity Variable Insurance Products Fund II, the
Fidelity Variable Insurance Products Fund III, or the Janus Aspen Series (the
"Funds"). The subaccounts available to you and the investment objectives of each
available subaccount are described in detail beginning on page 13.

                                        8
<PAGE>   25

TRANSFER OF FUND VALUE

     You may transfer Fund Value among the subaccounts. Subject to certain
limitations, you may also transfer between the subaccounts and the Guaranteed
Interest Account. Transfers may be made by telephone if the proper form has been
completed, signed and filed at the Company's Syracuse Operations Center. See
"Transfer of Fund Value," page 37.

POLICY LOANS

     You may borrow up to 90% of your policy's Cash Value from the Company. Your
policy will be the only security required for a loan. See "Policy Loans," page
38.

     The amount of Outstanding Debt is subtracted from your death benefit. Your
Outstanding Debt is repaid from the proceeds of a full surrender. See "Full
Surrender," page 39. Outstanding Debt may also affect the continuation of the
policy. See "Grace Period and Lapse," page 40. The Company charges interest on
policy loans. If you do not pay the interest when due, the amount due will be
borrowed from the policy's Cash Value and will become part of the Outstanding
Debt.

FULL SURRENDER

     You can surrender the policy during the insured's lifetime and receive its
Cash Value, which equals (a) Fund Value, minus (b) any surrender charge, and
minus (c) any Outstanding Debt. See "Full Surrender," page 39.

PARTIAL SURRENDER

     You may request a partial surrender if your Cash Value after the deduction
of the requested surrender amount and any fees is greater than $500. If the
requested amount exceeds the amount available, we will reject your request and
return it to you. A partial surrender will decrease the Specified Amount. See
"Partial Surrender," at page 39.

     Partial surrenders must be for at least $500. A partial surrender fee of
$10 will be assessed against the remaining Fund Value. There is no surrender
charge assessed on a partial surrender.

RIGHT TO RETURN POLICY PERIOD

     You have the right to examine the policy when you receive it. You may
return the policy for any reason and obtain a full refund of the premium you
paid if you return your policy within 10 days (or longer in some states) after
you receive it. You may also return the policy within 45 days after the date you
sign the application for the policy. During the Right to Return Policy Period,
net premiums will be kept in the general account of the Company and will earn
interest at an annual rate of 4.5%. See "Right to Examine a Policy -- Right to
Return Policy Period", page 26.

GRACE PERIOD AND LAPSE

     Your policy will remain in effect as long as:

          (1) it has a Cash Value greater than zero;

          (2) you have purchased the Guaranteed Death Benefit Rider, and you
     have met all the requirements of that Rider; or

          (3) during the first three policy years if on each monthly anniversary
     the sum of the premiums paid minus the sum of partial surrenders (excluding
     related fees) and any Outstanding Debt, is greater than or equal to the
     Minimum Monthly Premium times the number of months your policy has been in
     effect. If you increase the Specified Amount during the first three policy
     years, you must continue paying the Minimum Monthly Premium for an
     additional three policy years from the date of the increase.

                                        9
<PAGE>   26

     If the policy is about to terminate (or Lapse), we will give you notice
that you must pay additional premiums. That notice will tell you what the
minimum amount you must pay is if the policy is to remain in effect and the date
by which we must receive that amount (this period is called the "grace period").

     In addition, we calculate each month whether you have paid the premiums
required to be paid by your Guaranteed Death Benefit Rider. See "Guaranteed
Death Benefit," page 27. If your policy does not meet the test on that date, a
notice will be sent to you giving you 61 days from its date to make additional
payments to the Rider. See "Grace Period and Lapse", page 40.

     You must understand that after the first three policy years, the policy can
lapse even if the scheduled premium payments are made unless you have made all
the premium payments required by the Guaranteed Death Benefit Rider.

TAX TREATMENT OF INCREASES IN FUND VALUE

     The federal income tax laws generally tie the taxation of Fund Values to
your receipt of those Fund Values. This policy is currently subject to the same
federal income tax treatment as fixed life insurance. Certain policy loans may
be taxable. You can find information on the tax treatment of the policy under
"Federal Income Tax Considerations," on page 48.

TAX TREATMENT OF DEATH BENEFIT

     Generally, the death benefit will be fully excludable from the gross income
of the beneficiary under the Internal Revenue Code. Thus the death benefit
received by the beneficiary at the death of the insured will not be subject to
federal income taxes when received by the beneficiary. Also a death benefit paid
by this policy is currently subject to federal income tax treatment as a death
benefit paid by a fixed life insurance policy. See "Federal Income Tax
Considerations," page 48.

RIDERS

     Additional optional insurance benefits may be added to the policy by an
addendum called a rider. There are nine riders available with this policy:

     - Guaranteed Death Benefit Rider

     - Spouse's Yearly Renewable Term Rider

     - Children's Term Life Insurance Rider

     - Accidental Death and Dismemberment Rider

     - Purchase Option Rider

     - Waiver of Monthly Deduction Rider

     - Waiver of Specified Premiums Rider

     - Term Life Term Rider

     - Maturity Extension Rider

CONTACTING THE COMPANY

     All written requests, notices, and forms required by the policies, and any
questions or inquiries should be directed to the Company's Operations Center at
1 MONY Plaza, Syracuse, New York 13202.

                                       10
<PAGE>   27

UNDERSTANDING THE POLICY

     The following chart may help you to understand how the policy works.

                       [HOW THE POLICY WORKS FLOW CHART]

                                       11
<PAGE>   28

                     DETAILED INFORMATION ABOUT THE COMPANY
                      AND MONY AMERICA VARIABLE ACCOUNT L

MONY LIFE INSURANCE COMPANY OF AMERICA

     MONY Life Insurance Company of America issues the policy. In this
prospectus MONY Life Insurance Company of America is called the "Company". The
Company is a stock life insurance company organized in the State of Arizona. The
Company is the corporate successor of VICO Credit Life Insurance Company
incorporated in Arizona on March 6, 1969. The Company is currently licensed to
sell life insurance and annuities in 49 states (not including New York), the
District of Columbia, Puerto Rico, and the Virgin Islands.

     The Company is a wholly-owned subsidiary of MONY Life Insurance Company
("MONY"). MONY was organized as a mutual life insurance company under the laws
of the State of New York in 1842 under the name The Mutual Life Insurance
Company of New York. In 1998, The Mutual Life Insurance Company of New York
converted to a stock company through demutualization and was renamed MONY Life
Insurance Company. The demutualization did not have any material effect on the
obligations of the Company under the policy or on MONY America Variable Account
L. The principal offices of both MONY and the Company are located at 1740
Broadway, New York, New York 10019.

     At August 16, 1999, the rating assigned to the Company by A.M. Best
Company, Inc., an independent insurance company rating organization, was
upgraded to A (Excellent). This rating is based upon an analysis of financial
condition and operating performance. The A.M. Best rating of the Company should
be considered only as bearing on the ability of the Company to meet its
obligations under the policies.

     The Company intends to administer the policies itself.

     MONY Securities Corporation, a wholly-owned subsidiary of the Company, is
the principal underwriter for the policies.

YEAR 2000 ISSUE

  State of Readiness

     The Company has a service agreement with MONY whereby MONY provides
services and equipment including computer and information systems to the Company
to conduct its business.

     In 1996, the Company in conjunction with MONY and affiliates (hereafter
collectively referred to as "MONY and its subsidiaries") initiated a formal Year
2000 Project to resolve the Year 2000 issue. The scope of the Project was
identified, and funding was established.

     The Company, in conjunction with MONY and affiliates, successfully
completed its Year 2000 Project (the "Project") to ensure Year 2000 readiness.
The Company developed and implemented an enterprise-wide plan to prepare for the
Year 2000 issue by ensuring compliance of all applications, operating systems
and hardware on mainframe, PC and local area network ("LAN") platforms; ensuring
the compliance of voice and data network software and hardware; addressing
issues related to non-IT systems in buildings, facilities and equipment which
may contain date logic in embedded chips; and addressing the compliance of key
vendors and other third parties.

     The total cost of the Project was $2.4 million. The Company does not expect
to incur any material future costs on the Project.

     The Company has not experienced any material (or significant) Year 2000
related problems post-December 31, 1999 with its operations or with any external
parties with which business is conducted. Based on this experience and the
amount of work and testing the Company has previously performed, the Company
believes the likelihood of a Year 2000 issue that would have a material effect
on the Company's financial position and results of its operations continues to
be remote as the Company performs month-

                                       12
<PAGE>   29

end, leap year, quarter-end, and year-end processing. However, there is still
the possibility that future Year 2000 related failures in the Company's systems
or equipment and/or failure of external parties to achieve Year 2000 compliance
could have a material adverse effect on the Company's financial position and
results of its operations.

MONY AMERICA VARIABLE ACCOUNT L

     MONY America Variable Account L is a separate investment account of the
Company. Presently, only premium payments and fund values of flexible premium
variable life insurance policies are permitted to be allocated to MONY America
Variable Account L. The assets in MONY America Variable Account L are kept
separate from the general account assets and other separate accounts of the
Company.

     The Company owns the assets in MONY America Variable Account L. The Company
is required to keep assets in MONY America Variable Account L that equal the
total market value of the policy liabilities funded by MONY America Variable
Account L. Realized or unrealized income gains or losses of MONY America
Variable Account L are credited or charged against MONY America Variable Account
L assets without regard to the other income, gains or losses of the Company.
Reserves and other liabilities under the policies are assets of MONY America
Variable Account L. MONY America Variable Account L assets are not chargeable
with liabilities of the Company's other businesses.

     Fund Values of the policy during the Right to Return Period and Fund Values
allocated to the Guaranteed Interest Account are held in the Company's general
account. The Company's general account assets are subject to the liabilities
from the businesses the Company conducts. In addition, the Company may transfer
to its general account any assets that exceed anticipated obligations of MONY
America Variable Account L. All obligations of the Company under the policy are
general corporate obligations of the Company. The Company may accumulate in MONY
America Variable Account L proceeds from various policy charges and investment
results applicable to those assets.

     MONY America Variable Account L was authorized by the Board of Directors of
the Company and established under Arizona law on February 19, 1985. MONY America
Variable Account L is registered with the SEC as a unit investment trust. The
SEC does not supervise the administration or investment practices or policies of
MONY America Variable Account L.

     MONY America Variable Account L is divided into subdivisions called
subaccounts. Each subaccount invests exclusively in shares of a designated
portfolio of Funds. For example, the Long Term Bond Subaccount invests solely in
shares of the MONY Series Fund, Inc. Long Term Bond Portfolio. These portfolios
serve only as the underlying investment for variable annuity and variable life
insurance contracts issued through separate accounts of the Company or other
life insurance companies. The portfolios may also be available to certain
pension accounts. The portfolios are not available directly to individual
investors. In the future, the Company may establish additional subaccounts
within MONY America Variable Account L. Future subaccounts may invest in other
portfolios of the Funds or in other securities. Not all subaccounts are
available to you.

     The following table lists the subaccounts of MONY America Variable Account
L that are available to you, their respective investment objectives, and which
Fund portfolio shares are purchased:

<TABLE>
<CAPTION>
   --------------------------------------------------------------------------------------------
      SUBACCOUNT AND DESIGNATED PORTFOLIO                   INVESTMENT OBJECTIVE
   --------------------------------------------------------------------------------------------
   <S>                                           <C>                                        <C>
   MONY MONEY MARKET SUBACCOUNT                  Seeks to maximize current income
                                                 consistent with preservation of capital
   This subaccount purchases shares of the       and maintenance of liquidity by investing
   MONY Series Fund, Inc. Money Market           primarily in high quality, short-term
   Portfolio.                                    money market instruments.
   --------------------------------------------------------------------------------------------
</TABLE>

                                       13
<PAGE>   30

<TABLE>
<CAPTION>
   --------------------------------------------------------------------------------------------
      SUBACCOUNT AND DESIGNATED PORTFOLIO                   INVESTMENT OBJECTIVE
   --------------------------------------------------------------------------------------------
   <S>                                           <C>                                        <C>
   MONY GOVERNMENT SECURITIES SUBACCOUNT         Seeks to maximize income and capital
                                                 appreciation by investing in bonds, notes
   This subaccount purchases shares of the       and other obligations either issued or
   MONY Series Fund, Inc. Government             guaranteed by the U.S. Government, its
   Securities Portfolio.                         agencies or instrumentalities, together
                                                 having a weighted average maturity of
                                                 between 4 to 8 years.
   --------------------------------------------------------------------------------------------

   MONY INTERMEDIATE TERM BOND SUBACCOUNT        Seeks to maximize income and capital
                                                 appreciation over the intermediate term by
   This subaccount purchases shares of the       investing in highly rated fixed income
   MONY Series Fund, Inc. Intermediate Term      securities issued by a diverse mix of
   Bond Portfolio.                               corporations, the U.S. Government and its
                                                 agencies or instrumentalities, as well as
                                                 mortgage-backed and asset-backed
                                                 securities together having a
                                                 dollar-weighted average maturity of
                                                 between 4 and 8 years.
   --------------------------------------------------------------------------------------------

   MONY LONG TERM BOND SUBACCOUNT                Seeks to maximize income and capital
                                                 appreciation over the longer term by
   This subaccount purchases shares of the       investing in highly-rated fixed income
   MONY Series Fund, Inc. Long Term Bond         securities issued by a diverse mix of
   Portfolio.                                    corporations, the U.S. Government and its
                                                 agencies or instrumentalities, as well as
                                                 mortgage-backed and asset-backed
                                                 securities together having a
                                                 dollar-weighted average maturity of more
                                                 than 8 years.
   --------------------------------------------------------------------------------------------

   ENTERPRISE EQUITY INCOME SUBACCOUNT           Invests in a combination of growth and
                                                 income. Seeks to achieve an above average
   This subaccount purchases shares of the       and consistent total return, primarily
   Enterprise Accumulation Trust Equity          from investments in dividend paying U.S.
   Income Portfolio.                             common stocks.
   --------------------------------------------------------------------------------------------

   ENTERPRISE GROWTH AND INCOME SUBACCOUNT       Seeks total return through capital
                                                 appreciation with income as a secondary
   This subaccount purchases shares of the       consideration by investing in a broadly
   Enterprise Accumulation Trust Growth and      diversified group of U.S. common stocks of
   Income Portfolio.                             large capitalization companies.
   --------------------------------------------------------------------------------------------

   ENTERPRISE GROWTH SUBACCOUNT                  Seeks capital appreciation, primarily from
                                                 investments in U.S. common stocks of large
   This subaccount purchases shares of the       capitalization companies. Pursues goal by
   Enterprise Accumulation Trust Growth          investing in companies with long-term
   Portfolio.                                    earnings potential, but which are
                                                 currently selling at a discount to their
                                                 estimated long-term value.
   --------------------------------------------------------------------------------------------
</TABLE>

                                       14
<PAGE>   31

<TABLE>
<CAPTION>
   --------------------------------------------------------------------------------------------
      SUBACCOUNT AND DESIGNATED PORTFOLIO                   INVESTMENT OBJECTIVE
   --------------------------------------------------------------------------------------------
   <S>                                           <C>                                        <C>
   ENTERPRISE EQUITY SUBACCOUNT                  Seeks long-term capital appreciation by
                                                 investing primarily in U.S. common stock
   This subaccount purchases shares of the       of companies that meet the portfolio
   Enterprise Accumulation Trust Equity          manager's criteria of high return on
   Portfolio.                                    investment capital, strong positions
                                                 within their industries, sound financial
                                                 fundamentals and management committed to
                                                 shareholder interests.
   --------------------------------------------------------------------------------------------

   ENTERPRISE CAPITAL APPRECIATION SUBACCOUNT    Seeks maximum capital appreciation,
                                                 primarily through investment in common
   This subaccount purchases shares of the       stocks of U.S. companies that demonstrate
   Enterprise Accumulation Trust Capital         accelerating earnings momentum and
   Appreciation Portfolio.                       consistently strong financial
                                                 characteristics.
   --------------------------------------------------------------------------------------------

   ENTERPRISE MANAGED SUBACCOUNT                 Seeks growth of capital over time by
                                                 investing in a portfolio consisting of
   This subaccount purchases shares of the       common stocks, bonds and cash equivalents,
   Enterprise Accumulation Trust Managed         the percentages of which vary over time
   Portfolio.                                    based on the investment manager's
                                                 assessment of economic and market trends
                                                 and its perception of the relative
                                                 investment values available from such
                                                 types of securities at any given time.
   --------------------------------------------------------------------------------------------

   ENTERPRISE SMALL COMPANY GROWTH SUBACCOUNT    Seeks capital appreciation by investing
                                                 primarily in common stocks of small
   This subaccount purchases shares of the       capitalization companies believed by the
   Enterprise Accumulation Trust Small           portfolio manager to have an outlook for
   Company Growth Portfolio.                     strong earnings growth and potential for
                                                 significant capital appreciation.
   --------------------------------------------------------------------------------------------

   ENTERPRISE SMALL COMPANY VALUE SUBACCOUNT     Seeks maximum capital appreciation by
                                                 investing primarily in common stocks of
   This subaccount purchases shares of the       small capitalization companies that the
   Enterprise Accumulation Trust Small           portfolio manager believes are
   Company Value Portfolio.                      undervalued -- that is the stock's market
                                                 price does not fully reflect the company's
                                                 value.
   --------------------------------------------------------------------------------------------

   ENTERPRISE INTERNATIONAL GROWTH SUBACCOUNT    Seeks capital appreciation by investing
                                                 primarily in a diversified portfolio of
   This subaccount purchases shares of the       non-United States equity securities that
   Enterprise Accumulation Trust                 the portfolio manager believes are
   International Growth Portfolio.               undervalued.
   --------------------------------------------------------------------------------------------
</TABLE>

                                       15
<PAGE>   32

<TABLE>
<CAPTION>
   --------------------------------------------------------------------------------------------
      SUBACCOUNT AND DESIGNATED PORTFOLIO                   INVESTMENT OBJECTIVE
   --------------------------------------------------------------------------------------------
   <S>                                           <C>                                        <C>
   ENTERPRISE HIGH YIELD BOND SUBACCOUNT         Seeks maximum current income by primarily
                                                 investing in high yield, income producing
   This subaccount purchases shares of the       U.S. corporate bonds rated B3 or better by
   Enterprise Accumulation Trust High Yield      Moody's Investors Service, Inc., or B- or
   Bond Portfolio.                               better by Standard & Poor's Corporation.
                                                 These lower rated bonds are commonly
                                                 referred to as "Junk Bonds." Bonds of this
                                                 type are considered to be speculative with
                                                 regard to the payment of interest and
                                                 return of principal. Investment in these
                                                 types of securities has special risks and
                                                 therefore, may not be suitable for all
                                                 investors. Investors should carefully
                                                 assess the risks associated with
                                                 allocating premium payments to this
                                                 subaccount.
   --------------------------------------------------------------------------------------------
   ENTERPRISE BALANCED SUBACCOUNT                Seeks long-term total return. Generally,
                                                 between 55% and 75% of its total assets
   This subaccount purchases shares of the       will be invested in equity securities, and
   Enterprise Accumulation Trust Balanced        between 45% and 25% in fixed income
   Portfolio.                                    securities to provide a stable flow of
                                                 income. Allocation will vary based on the
                                                 manager's assessment of the return
                                                 potential of each asset class.
   --------------------------------------------------------------------------------------------
   ENTERPRISE MULTI-CAP GROWTH SUBACCOUNT        Seeks long-term capital appreciation by
                                                 primarily investing in growth stocks.
   This subaccount purchases shares of the       Companies will tend to fall into one of
   Enterprise Accumulation Trust Multi-Cap       two categories: companies that offer goods
   Growth Portfolio.                             or services to a rapidly expanding
                                                 marketplace or companies experiencing a
                                                 major change that is expected to produce
                                                 advantageous results.
   --------------------------------------------------------------------------------------------
   DREYFUS STOCK INDEX SUBACCOUNT                Seeks to match the total return of the
                                                 Standard & Poor's 500 Composite Stock
   This subaccount purchases shares of the       Price Index. To pursue this goal, the fund
   Dreyfus Stock Index Fund.                     generally invests in all 500 stocks in the
                                                 S&P 500 in proportion to their weighting
                                                 in the index.
   --------------------------------------------------------------------------------------------
   THE DREYFUS SOCIALLY RESPONSIBLE GROWTH       Seeks to provide capital growth, with
   SUBACCOUNT                                    current income as a secondary goal. To
                                                 pursue these goals, the fund invests
   This subaccount purchases shares of The       primarily in common stock of companies
   Dreyfus Socially Responsible Growth Fund,     that, in the opinion of its management,
   Inc.                                          meet traditional investment standards and
                                                 conduct their business in a manner that
                                                 contributes to the enhancement of the
                                                 quality of life in America.
   --------------------------------------------------------------------------------------------
</TABLE>

                                       16
<PAGE>   33

<TABLE>
<CAPTION>
   --------------------------------------------------------------------------------------------
      SUBACCOUNT AND DESIGNATED PORTFOLIO                   INVESTMENT OBJECTIVE
   --------------------------------------------------------------------------------------------
   <S>                                           <C>                                        <C>
   FIDELITY VIP GROWTH SUBACCOUNT                Seeks to achieve capital appreciation by
                                                 investing its assets primarily in common
   This subaccount purchases shares of           stocks that it believes have above-average
   Fidelity Variable Insurance Products Fund     growth potential. Tends to be companies
   (VIP) --                                      with higher than average price/earnings
   Growth Portfolio.                             ratios, and with new products,
                                                 technologies, distribution channels or
                                                 other opportunities, or with a strong
                                                 industry or market position. May invest in
                                                 securities of foreign issuers in addition
                                                 to those of domestic issuers.
   --------------------------------------------------------------------------------------------
   FIDELITY VIP II CONTRAFUND(R) SUBACCOUNT      Seeks long-term capital appreciation by
                                                 investing mainly in equity securities of
   This subaccount purchases shares of           companies whose value it believes is not
   Fidelity Variable Insurance Products Fund     fully recognized by the public. Typically,
   II (VIP II) -- Contrafund(R) Portfolio.       includes companies in turnaround
                                                 situations, companies experiencing
                                                 transitory difficulties, and undervalued
                                                 companies. May invest in securities of
                                                 foreign issuers in addition to those of
                                                 domestic issuers.
   --------------------------------------------------------------------------------------------
   FIDELITY VIP III GROWTH OPPORTUNITIES         Seeks to provide capital growth by
   SUBACCOUNT                                    investing primarily in common stocks. May
                                                 also invest in other types of securities,
   This subaccount purchases shares of           including bonds, which may be
   Fidelity Variable Insurance Products Fund     lower-quality debt securities. May invest
   III (VIP III) -- Growth Opportunities         in securities of foreign issuers in
   Portfolio.                                    addition to those of domestic issuers.
   --------------------------------------------------------------------------------------------
   JANUS ASPEN SERIES AGGRESSIVE GROWTH          Seeks long-term growth of capital by
   SUBACCOUNT                                    investing primarily in common stocks
                                                 selected for their growth potential.
   This subaccount purchases shares of Janus     Normally, it invests at least 50% of its
   Aspen Series -- Aggressive Growth             equity assets in medium-sized companies
   Portfolio.                                    with market capitalizations falling within
                                                 the range of companies in the S&P MidCap
                                                 400 Index.
   --------------------------------------------------------------------------------------------
   JANUS ASPEN SERIES BALANCED SUBACCOUNT        Seeks long-term capital growth, consistent
                                                 with preservation of capital and balanced
   This subaccount purchases shares of Janus     by current income. Normally invests 40-60%
   Aspen Series -- Balanced Portfolio.           of its assets in securities selected
                                                 primarily for their growth potential, and
                                                 40-60% in securities selected primarily
                                                 for their income potential and at least
                                                 25% of its assets in fixed-income
                                                 securities.
   --------------------------------------------------------------------------------------------
   JANUS ASPEN SERIES CAPITAL APPRECIATION       Seeks long-term growth of capital. It
   SUBACCOUNT                                    pursues its objective by investing
                                                 primarily in common stocks selected for
   This subaccount purchases shares of Janus     their growth potential. The portfolio may
   Aspen Series -- Capital Appreciation          invest in companies of any size, from
   Portfolio.                                    larger, well-established companies to
                                                 smaller, emerging growth companies.
   --------------------------------------------------------------------------------------------
</TABLE>

                                       17
<PAGE>   34

<TABLE>
<CAPTION>
   --------------------------------------------------------------------------------------------
      SUBACCOUNT AND DESIGNATED PORTFOLIO                   INVESTMENT OBJECTIVE
   --------------------------------------------------------------------------------------------
   <S>                                           <C>                                        <C>
   JANUS ASPEN SERIES WORLDWIDE GROWTH           Seeks long-term growth of capital in a
   SUBACCOUNT                                    manner consistent with the preservation of
                                                 capital. It pursues this objective by
   This subaccount purchases shares of Janus     investing primarily in common stocks of
   Aspen Series -- Worldwide Growth              companies of any size throughout the
   Portfolio.                                    world. Normally invests in issuers from at
                                                 least five different countries, including
                                                 the United States but may at times invest
                                                 in fewer than five countries or even in a
                                                 single country.
   --------------------------------------------------------------------------------------------
</TABLE>

                                   THE FUNDS

     Each available subaccount of MONY America Variable Account L will invest
only in the shares of the designated portfolio of the Funds. The Funds (except
for the Dreyfus Stock Index Fund, and Janus Aspen Series Aggressive Growth and
Capital Appreciation portfolios) are diversified, open-end management investment
companies. The Dreyfus Stock Index Fund and Janus Aspen Series Aggressive Growth
and Capital Appreciation portfolios are non-diversified, open-end management
investment companies. The Funds are registered with the SEC under the Investment
Company Act of 1940. The SEC does not supervise the investments or investment
policy of the Funds.

MONY SERIES FUND, INC.

     Only shares of four of the seven portfolios of the MONY Series Fund, Inc.
can be purchased by a subaccount available to you. Each of the portfolios has
different investment objectives and policies. The Company is a registered
investment adviser under the Investment Advisers Act of 1940. The Company, as
investment adviser, currently pays the compensation of the Fund's directors,
officers and employees who are affiliated in some way with the Company. The MONY
Series Fund, Inc. pays for all other expenses including, for example, the
calculation of the net asset value of the portfolios. To carry out its duties as
investment adviser, the Company has entered into a Services Agreement with MONY
to provide personnel, equipment, facilities and other services. As the
investment adviser to the MONY Series Fund, Inc., the Company receives a daily
investment adviser fee for each portfolio (See chart below). Fees are deducted
daily and paid to the Company monthly.

<TABLE>
<CAPTION>
   --------------------------------------------------------------------------------------------
                   PORTFOLIO                               INVESTMENT ADVISER FEE
   --------------------------------------------------------------------------------------------
   <S>                                           <C>                                        <C>
   GOVERNMENT SECURITIES PORTFOLIO               Annual rate of 0.50% of the first $400
                                                 million, 0.35% of the next $400 million,
                                                 and 0.30% in excess of $800 million of the
                                                 portfolio's aggregate average daily net
                                                 assets
   --------------------------------------------------------------------------------------------

   LONG TERM BOND PORTFOLIO                      Annual rate of 0.50% of the first $400
                                                 million, 0.35% of the next $400 million,
                                                 and 0.30% in excess of $800 million of the
                                                 portfolio's aggregate average daily net
                                                 assets
   --------------------------------------------------------------------------------------------

   INTERMEDIATE TERM BOND PORTFOLIO              Annual rate of 0.50% of the first $400
                                                 million, 0.35% of the next $400 million,
                                                 and 0.30% in excess of $800 million of the
                                                 portfolio's aggregate average daily net
                                                 assets
   --------------------------------------------------------------------------------------------

   MONEY MARKET PORTFOLIO                        Annual rate of 0.40% of the first $400
                                                 million, 0.35% of the next $400 million,
                                                 and 0.30% of assets in excess of $800
                                                 million of the portfolio's aggregate
                                                 average daily net assets.
   ----------------------------------------------------------------------------------------
</TABLE>

                                       18
<PAGE>   35

ENTERPRISE ACCUMULATION TRUST

     Enterprise Accumulation Trust has a number of portfolios; the shares of
some of these portfolios can be purchased by subaccounts available to you.
Enterprise Capital Management, Inc. ("Enterprise Capital"), a wholly-owned
subsidiary of MONY, is the investment adviser of Enterprise Accumulation Trust.
Enterprise Capital is responsible for the overall management of the portfolios,
including meeting the investment objectives and policies of the portfolios.
Enterprise Capital contracts with sub-investment advisers to assist in managing
the portfolios. For information on the sub-advisers for each portfolio, see the
Enterprise Accumulation Trust prospectus included in this Prospectus Portfolio.
Enterprise Accumulation Trust pays an investment adviser fee to Enterprise
Capital which in turn pays the sub-investment advisers. Fees are deducted daily
and paid to Enterprise Capital on a monthly basis. The daily investment adviser
fees and sub-investment adviser fees for each portfolio purchased by subaccounts
available to you are shown in the chart below.

<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------
  PORTFOLIO AND INVESTMENT
        SUB-ADVISER              INVESTMENT ADVISER FEE        SUB-INVESTMENT ADVISER FEE
----------------------------------------------------------------------------------------------
<S>                           <C>                             <C>                          <C>
  EQUITY PORTFOLIO            Annual rate of 0.80% of the     Annual rate of 0.40% up to
                              first $400 million, 0.75% of    $1 billion, and 0.30% in
  TCW Investment Management   the next $400 million and       excess of $1 billion of the
  Company is the              0.70% in excess of $800         portfolio's average daily
  sub-investment adviser.     million of the portfolio's      net assets.
                              average daily net assets.
----------------------------------------------------------------------------------------------

  MANAGED PORTFOLIO           Annual rate of 0.80% of the     OpCap Advisors' fee for the
                              first $400 million, 0.75% of    assets of the portfolio it
  OpCap Advisors and Sanford  the next $400 million and       manages is an annual rate of
  C. Bernstein & Co. are the  0.70% in excess of $800         0.40% up to $1 billion,
  co-sub-investment           million of the portfolio's      0.30% from $1 billion to $2
  advisers.                   average daily net assets.       billion, and 0.25% in excess
                                                              of $2 billion of the
                                                              portfolio's average daily
                                                              net assets. Sanford C.
                                                              Bernstein & Co., Inc.'s fee
                                                              for the assets of the
                                                              portfolio it manages is an
                                                              annual rate of 0.40% up to
                                                              $10 million, 0.30% from $10
                                                              million to $50 million,
                                                              0.20% from $50 million to
                                                              $100 million, and 0.10% in
                                                              excess of $100 million of
                                                              the portfolio's average
                                                              daily net assets.
----------------------------------------------------------------------------------------------

  EQUITY INCOME PORTFOLIO     Annual rate of 0.75% of the     Annual rate of 0.30% of the
                              portfolio's average daily       first $100 million, 0.25% of
  1740 Advisers, Inc. is the  net assets.                     the next $100 million, and
  sub-investment adviser.                                     0.20% in excess of $200
                                                              million of the portfolio's
                                                              average daily net assets.
----------------------------------------------------------------------------------------------
</TABLE>

                                       19
<PAGE>   36

<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------
  PORTFOLIO AND INVESTMENT
        SUB-ADVISER              INVESTMENT ADVISER FEE        SUB-INVESTMENT ADVISER FEE
----------------------------------------------------------------------------------------------
<S>                           <C>                             <C>                          <C>
  GROWTH AND INCOME           Annual rate of 0.75% of the     Annual rate of 0.30% of the
  PORTFOLIO                   portfolio's average daily       first $100 million, 0.25% of
                              net assets.                     the next $100 million, and
  Retirement Systems                                          0.20% in excess of $200
  Investors, Inc. is the                                      million of the portfolio's
  sub-investment adviser.                                     average daily net assets.
----------------------------------------------------------------------------------------------

  GROWTH PORTFOLIO            Annual rate of 0.75% of the     Annual rate of 0.30% of the
                              portfolio's average daily       first $1 billion and 0.20%
  Montag & Caldwell, Inc. is  net assets.                     in excess of $1 billion of
  the sub-investment                                          the portfolio's average
  adviser.                                                    daily net assets.
----------------------------------------------------------------------------------------------

  CAPITAL APPRECIATION        Annual rate of 0.75% of the     Annual rate of 0.45% of the
  PORTFOLIO                   portfolio's average daily       portfolio's average daily
                              net assets.                     net assets.
  Marsico Capital
  Management, LLC is the
  sub-investment adviser.
----------------------------------------------------------------------------------------------

  SMALL COMPANY GROWTH        Annual rate of 1.00% of the     Annual rate of 0.65% of the
  PORTFOLIO                   portfolio's average daily       first $50 million, 0.55% of
                              net assets.                     the next $50 million and
  William D. Witter, Inc. is                                  0.45% in excess of $100
  the sub-investment                                          million of the portfolio's
  adviser.                                                    average daily net assets.
----------------------------------------------------------------------------------------------

  SMALL COMPANY VALUE         Annual rate of 0.80% of the     Annual rate of 0.40% of the
  PORTFOLIO                   first $400 million, 0.75% of    first $1 billion and 0.30%
                              the next $400 million and       in excess of $1 billion of
  Gabelli Asset Management    0.70% in excess of $800         the portfolio's average
  Company is the sub-         million of the portfolio's      daily net assets.
  investment adviser.         average daily net assets.
----------------------------------------------------------------------------------------------

  INTERNATIONAL GROWTH        Annual rate of 0.85% of the     Annual rate of 0.40% of the
  PORTFOLIO                   portfolio's average daily       first $100 million, 0.35% of
                              net assets.                     $100 million to $200
  Vontobel USA Inc. is the                                    million, 0.30% of $200
  sub-investment adviser.                                     million to $500 million and
                                                              0.25% in excess of $500
                                                              million of the portfolio's
                                                              average daily net assets.
----------------------------------------------------------------------------------------------
</TABLE>

                                       20
<PAGE>   37

<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------
  PORTFOLIO AND INVESTMENT
        SUB-ADVISER              INVESTMENT ADVISER FEE        SUB-INVESTMENT ADVISER FEE
----------------------------------------------------------------------------------------------
<S>                           <C>                             <C>                          <C>
  HIGH YIELD BOND PORTFOLIO   Annual rate of 0.60% of the     Annual rate of 0.30% of the
                              portfolio's average daily       first $100 million and 0.25%
  Caywood-Scholl Capital      net assets.                     in excess of $100 million of
  Management is the sub-                                      the portfolio's average
  investment adviser.                                         daily net assets.
----------------------------------------------------------------------------------------------
  BALANCED PORTFOLIO          Annual rate of 0.75% of the     Annual rate of 0.30% up to
                              average daily net assets.       $100 million, 0.25% of $100
  Montag & Caldwell, Inc. is                                  million to $200 million and
  the sub-investment                                          0.20% in excess of $200
  adviser.                                                    million of the portfolio's
                                                              average daily net assets.
----------------------------------------------------------------------------------------------
  MULTI-CAP GROWTH PORTFOLIO  Annual rate of 1.00% of the     Annual rate of 0.40% of the
                              average daily net assets.       average daily net assets.
  Fred Alger Management Inc.
  is the sub-investment
  adviser.
----------------------------------------------------------------------------------------------
</TABLE>

DREYFUS STOCK INDEX FUND
THE DREYFUS SOCIALLY RESPONSIBLE GROWTH FUND, INC.

     The Dreyfus Corporation is the investment adviser of the Dreyfus Stock
Index Fund and The Dreyfus Socially Responsible Growth Fund, Inc. As described
below, The Dreyfus Corporation contracts with sub-investment advisers to assist
in managing the portfolios as noted below. Fees are deducted on a monthly basis.
The daily investment adviser fees and sub-investment adviser fees for each
portfolio are shown in the table below.

<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------
       PORTFOLIO AND
   SUB-INVESTMENT ADVISER        INVESTMENT ADVISER FEE        SUB-INVESTMENT ADVISER FEE
----------------------------------------------------------------------------------------------
<S>                           <C>                             <C>                          <C>
  DREYFUS STOCK INDEX FUND    Annual rate of 0.245% of the    The Dreyfus Corporation pays
                              fund's average daily net        the sub-investment adviser
  Mellon Equity Associates    assets.                         an annual rate of 0.095% of
  is the sub-investment                                       the value of the fund's
  adviser.                                                    average daily net assets.
----------------------------------------------------------------------------------------------
  THE DREYFUS SOCIALLY        Annual rate of 0.75% of the     The Dreyfus Corporation pays
  RESPONSIBLE GROWTH FUND,    fund's average daily net        the sub-investment adviser
  INC.                        assets.                         an annual rate of 0.10% of
                                                              the first $32 million, 0.15%
  NCM Capital Management                                      in excess of $32 million up
  Group, Inc. is the sub-                                     to $150 million, 0.20% in
  investment adviser.                                         excess of $150 million up to
                                                              $300 million, 0.25% in
                                                              excess of $300 million of
                                                              the value of the fund's
                                                              average daily net assets.
----------------------------------------------------------------------------------------------
</TABLE>

                                       21
<PAGE>   38

FIDELITY VARIABLE INSURANCE PRODUCTS FUND -- SERVICE CLASS -- GROWTH PORTFOLIO
FIDELITY VARIABLE INSURANCE PRODUCTS FUND II -- SERVICE CLASS -- CONTRAFUND(R)
PORTFOLIO
FIDELITY VARIABLE INSURANCE PRODUCTS FUND III -- SERVICE CLASS -- GROWTH
OPPORTUNITIES PORTFOLIO

     Fidelity Management & Research ("FMR") is each fund's investment manager.
As the manager, FMR is responsible for choosing investments for the funds and
handling the funds' business affairs. Affiliates assist FMR with foreign
investments. The daily investment adviser fee for each portfolio is shown in the
table below.

<TABLE>
<CAPTION>

   ----------------------------------------------------------------------------------------
     PORTFOLIO AND SUB-INVESTMENT ADVISERS                 INVESTMENT ADVISER FEE
   ----------------------------------------------------------------------------------------
   <S>                                           <C>
   FIDELITY VARIABLE INSURANCE PRODUCTS          The fee is calculated by adding a group
   FUND -- GROWTH PORTFOLIO                      fee rate to an individual fee rate,
                                                 dividing by twelve, and multiplying the
                                                 result by the Fund's average net assets
                                                 throughout the month. The group fee rate
                                                 is based on the average net assets of all
                                                 the mutual funds advised by FMR. This
                                                 group rate cannot rise above 0.52% for
                                                 this Fund, and it drops as total assets
                                                 under management increase. The individual
                                                 fee rate for this Fund is 0.30% of the
                                                 Fund's average net assets.
   ----------------------------------------------------------------------------------------
   FIDELITY VARIABLE INSURANCE PRODUCTS FUND     The fee is calculated by adding a group
   II -- CONTRAFUND(R) PORTFOLIO                 fee rate to an individual fee rate,
                                                 dividing by twelve, and multiplying the
   Fidelity Management & Research (U.K.) Inc.    result by the Fund's average net assets
   and Fidelity Management & Research Far        throughout the month. The group fee rate
   East Inc. are the sub-investment advisers.    is based on the average net assets of all
                                                 the mutual funds advised by FMR. This
                                                 group rate cannot rise above 0.52% for
                                                 this Fund, and it drops as total assets
                                                 under management increase. The individual
                                                 fee rate for this Fund is 0.30% of the
                                                 Fund's average net assets.
   ----------------------------------------------------------------------------------------
   FIDELITY VARIABLE INSURANCE PRODUCTS FUND     The fee is calculated by adding a group
   III -- GROWTH OPPORTUNITIES PORTFOLIO         fee rate to an individual fee rate,
                                                 dividing by twelve, and multiplying the
   Fidelity Management & Research (U.K.) Inc.    result by the Fund's average net assets
   and Fidelity Management & Research Far        throughout the month. The group fee rate
   East Inc. are the sub-investment advisers.    is based on the average net assets of all
                                                 the mutual funds advised by FMR. This
                                                 group rate cannot rise above 0.52% for
                                                 this Fund, and it drops as total assets
                                                 under management increase. The individual
                                                 fee rate for this Fund is 0.30% of the
                                                 Fund's average net assets.
   ----------------------------------------------------------------------------------------
</TABLE>

                                       22
<PAGE>   39

JANUS ASPEN SERIES

     Janus Aspen Series has several portfolios. The shares of four of the
portfolios can be purchased by the subaccounts available to you. Janus Capital
is the investment adviser to each of the portfolios and is responsible for the
day-to-day management of the investment portfolios and other business affairs of
the portfolios. The daily investment adviser fee for each portfolio is shown in
the table below.

<TABLE>
<CAPTION>

   ----------------------------------------------------------------------------------------
                   PORTFOLIO                               INVESTMENT ADVISER FEE
   ----------------------------------------------------------------------------------------
   <S>                                           <C>
   JANUS ASPEN SERIES -- AGGRESSIVE GROWTH       Annual rate of 0.65% of the portfolio's
   PORTFOLIO                                     average daily net assets.
   ----------------------------------------------------------------------------------------
   JANUS ASPEN SERIES -- BALANCED PORTFOLIO      Annual rate of 0.65% of the portfolio's
                                                 average daily net assets.
   ----------------------------------------------------------------------------------------
   JANUS ASPEN SERIES -- CAPITAL APPRECIATION    Annual rate of 0.65% of the portfolio's
   PORTFOLIO                                     average daily net assets.
   ----------------------------------------------------------------------------------------
   JANUS ASPEN SERIES -- WORLDWIDE GROWTH        Annual rate of 0.65% of the portfolio's
   PORTFOLIO                                     average daily net assets.
   ----------------------------------------------------------------------------------------
</TABLE>

     The investment objectives of each portfolio (except for the Janus
portfolios) are fundamental and may not be changed without the approval of the
holders of a majority of the outstanding shares of the portfolio affected. For
each of the Funds a majority means the lesser of

     (1) 67% of the portfolio shares represented at a meeting at which more than
50% of the outstanding portfolio shares are represented, or

     (2) more than 50% of the outstanding portfolio shares.

The investment objectives of the Janus portfolios are non-fundamental and may be
changed by the Fund's Trustees without a shareholder vote.

PURCHASE OF PORTFOLIO SHARES BY MONY AMERICA VARIABLE ACCOUNT L

     The Company purchases shares of each portfolio for the corresponding
sub-account at net asset value, i.e. without a sales load. Generally, all
dividends and capital gains distributions received from a portfolio are
automatically reinvested in the portfolio at net asset value. The Company, on
behalf of MONY America Variable Account L, may elect not to reinvest dividends
and capital gains distributions. The Company redeems Fund shares at net asset
value to make payments under the Policies.

     Fund shares are offered only to insurance company separate accounts. The
insurance companies may or may not be affiliated with the Company or with each
other. This is called "shared funding." Shares may also be sold to separate
accounts to serve as the underlying investments for variable life insurance
policies, variable annuity policies and qualified plans. This is called "mixed
funding." Currently, the Company does not foresee any disadvantages to policy
owners due to mixed or shared funding. However, differences in tax treatment or
other considerations may at some time create conflict of interests between
owners of various contracts. The Company and the Boards of Directors of the
Funds, and any other insurance companies that participate in the Funds are
required to monitor events to identify material conflicts. If there is a
conflict because of mixed or shared funding, the Company might be required to
withdraw the investment of one or more of its separate accounts from the Funds.
This might force the Funds to sell securities at disadvantageous prices.

                                       23
<PAGE>   40

     The investment objectives of each of the portfolios is substantially
similar to the investment objectives of the subaccount which purchases shares of
that portfolio. A summary of the investment objective of each of the subaccounts
available to you is found in the chart on pages 13-18. No portfolio can assure
you that its objective will be achieved. You will find more detailed information
in the prospectus of each Fund that you received with this prospectus. The
Funds' prospectuses include information on the risks of each portfolio's
investments and investment techniques.

        THE FUNDS' PROSPECTUSES ACCOMPANY THIS PROSPECTUS AND SHOULD BE
                        READ CAREFULLY BEFORE INVESTING

                     DETAILED INFORMATION ABOUT THE POLICY

     The Fund Value in MONY America Variable Account L and the Guaranteed
Interest Account provide many of the benefits of your policy. The information in
this section describes the benefits, features, charges, and other major
provisions of the policies and the extent to which those benefits depend upon
the Fund Value.

APPLICATION FOR A POLICY

     The policy design meets the needs of individuals as well as for
corporations who provide coverage and benefits for key employees. A purchaser
must complete an application and personally deliver it to a licensed agent of
the Company, who is also a registered representative of MONY Securities
Corporation ("MSC"). The licensed agent submits the application to the Company.
The policy may also be sold through other broker-dealers authorized under the
law and by MSC. A policy can be issued on the life of an insured for ages up to
and including 85 with evidence of insurability that satisfies the Company. If a
qualified plan will own the policy, the insured cannot be more than 70 years
old. The age of the insured is the age on his or her last birthday prior to the
date of the policy. The Company accepts the application subject to its
underwriting rules, and may request additional information or reject an
application.

     The minimum Specified Amount you may apply for is $50,000. However, the
Company reserves the right to revise its rules at any time to require a
different minimum Specified Amount at issue for subsequently issued policies.

     Each policy is issued with a policy date. The policy date is used to
determine the policy months and years, and policy monthly, quarterly,
semi-annual and annual anniversaries. The policy date is stated on page 1 of the
policy. The policy date will normally be the later of (1) the date that delivery
of the policy is authorized by the Company ("Policy Release Date"), or (2) the
policy date requested in the application. No premiums may be paid with the
application except under the temporary insurance procedures defined below.

  Temporary Insurance Coverage

     If you want insurance coverage before the Policy Release Date, and are more
than 15 days old and not more than 70 years old, you may be eligible for a
temporary insurance agreement. You must complete an application for the policy
and give it to the Company's licensed agent. The application contains a number
of questions about your health. Your eligibility for temporary coverage will
depend upon your answers to those questions. In addition, you must complete and
sign the Temporary Insurance Agreement Form. You must also submit payment for at
least one Minimum Monthly Premium for the Policy as applied for. Your coverage
under the Temporary Insurance Agreement starts on the date you sign the form and
pay the premium amount, or if later, the requested policy date. See
"Premiums -- Premium Flexibility," page 26.

                                       24
<PAGE>   41

     Coverage under the Temporary Insurance Agreement ends (except for contracts
issued in Kansas) on the earliest of:

        (1) the Policy Release Date, if the policy is issued as applied for;

        (2) the 15th day after the Policy Release Date or the date the policy
            takes effect, if the policy is issued other than as applied for;

        (3) no later than 90 days from the date the Temporary Insurance
            Agreement is signed;

        (4) the 45th day after the form is signed if you have not finished the
            last required medical exam;

        (5) 5 days after the Company sends notice to you that it declines to
            issue any policy; and

        (6) the date you tell the Company that the policy will be refused.

     For contracts issued in Kansas, coverage under the Temporary Insurance
Agreement ends on the earliest of:

        (1) the Policy Release Date, if the policy is issued as applied for;

        (2) the 15(th) day after the Policy Release Date or the date the policy
            takes effect, if the policy is issued other than as applied for;

        (3) the date you tell the Company that the policy will be refused; and

        (4) the day written notice of the declination and refund of premium is
            provided to the applicant.

     If the insured dies during the period of temporary coverage, the death
     benefit will be:

          (1) the insurance coverage applied for (including any optional riders)
     up to $500,000, less

          (2) the deductions from premium and the monthly deduction due prior to
     the date of death.

     Premiums paid for temporary insurance coverage are held in the Company's
general account until the Policy Release Date. Except as provided below,
interest is credited on the premiums (less any deductions from premiums) held in
the Company's general account. The interest rate will be set by the Company, but
will not be less than 4.5 % per year. If the policy is issued and accepted,
these amounts will be applied to the policy. These premiums will be returned to
you (without interest) within 5 days after the earliest of

          (1) the date you tell the Company that the policy will be refused.
     Your refusal must be (a) at or before the Policy Release Date, or (b) (if
     the policy is authorized for delivery other than as applied for), on or
     before the 15th day after the Policy Release Date, or

          (2) the date on which coverage under the Temporary Insurance Agreement
     ends other than because the applicant has died or the policy applied for is
     issued or refused, or

          (3) the date the Company sends notice to you declining to issue any
     policy.

  Initial Premium Payment

     Once your application is approved and you are issued a policy, the balance
of the first scheduled premium payment is payable. The scheduled premium
payments specified in your policy must be paid in full when your policy is
delivered. Your policy is effective the later of (1) acceptance and payment of
the scheduled premium payment, or (2) the policy date requested in the
application. Any premium balance remitted by you earns interest until the Right
to Return Policy Period has ended. The policy premium credited with interest
equals amounts in the general account under the Temporary Insurance Agreement,
plus interest credited minus deductions from premiums. The monthly deduction due
prior to or on the Policy Release Date will be made. If you request a policy
date which is later than the Policy Release

                                       25
<PAGE>   42

Date, your premium will be held in the general account until the policy date.
Premium held in the Company's general account earns an interest rate set by the
Company, but will not be less than 4.5% per year. When the Right to Return
Policy Period ends, the premium, plus any interest credited by the Company, is
allocated to the subaccounts of MONY America Variable Account L or the
Guaranteed Interest Account pursuant to your instructions. (See "Right to
Examine a Policy -- Right to Return Policy Period," page 26.

  Policy Date

     The Company may approve the backdating of a policy. The policy may be
backdated for not more than 6 months (a shorter period is required in certain
states) prior to the date of the application. Backdating can be to your
advantage if it lowers the insured's issue age and results in lower cost of
insurance rates. If the policy is backdated, the initial scheduled premium
payment will include sufficient premium to cover the extra charges for the
backdating period. Extra charges equal the monthly deductions for the period
that the policy date is backdated.

  Risk Classification

     Insureds are assigned to underwriting (risk) classes. Risk classes are used
in calculating the cost of insurance and certain rider charges. In assigning
insureds to underwriting classes, the Company will normally use the medical or
paramedical underwriting method. This method may require a medical examination
of the proposed insured. The Company may use other forms of underwriting when it
is considered appropriate.

RIGHT TO EXAMINE A POLICY -- RIGHT TO RETURN POLICY PERIOD

     The Right to Return Policy Period runs for 10 days (or longer in certain
states) after you receive the policy. During this period, you may cancel the
policy and receive a refund of the full amount of the premium paid.

PREMIUMS

     The policy is a flexible premium policy. The policy provides considerable
flexibility, subject to the limitations described below, to pay premiums at your
discretion.

  Premium Flexibility

     The Company requires you to pay an amount equal to at least the Minimum
Monthly Premium to put the policy in effect. If you want to pay premiums less
often than monthly, the premium required to put the policy in effect is equal to
the Minimum Monthly Premium multiplied by 12 divided by the frequency of the
scheduled premium payments. This Minimum Monthly Premium will be based upon

     (1) the policy's Specified Amount,

     (2) any riders added to the policy, and

     (3) the insured's

          (a) Age,

          (b) smoking status,

          (c) gender (unless unisex cost of insurance rates apply, see
     "Deductions From Fund Value -- Cost of Insurance," page 45), and

          (d) underwriting class.

     The Minimum Monthly Premium will be shown in the policy. Thereafter,
subject to the limitations described below, you may choose the amount and
frequency of premium payments to reflect your varying financial conditions.

                                       26
<PAGE>   43

     The policy is guaranteed not to lapse during the first three policy years
if on each monthly anniversary the conditions previously described in "Summary
of the Policy" on page 2 are met. See also "Grace Period and Lapse," page 40.

  Scheduled Premium Payments

     When you apply for a policy, you determine a scheduled premium payment.
This scheduled premium payment provides for the payment of level premiums at
fixed intervals over a specified period of time. You will receive a premium
reminder notice for the scheduled premium payment amount on an annual,
semiannual or quarterly basis, at your option. The minimum scheduled premium
payment equals the Minimum Monthly Premium multiplied by 12 divided by the
scheduled premium payment frequency. Although reminder notices will be sent, you
may not be required to pay scheduled premium payments.

     You may elect to make monthly premium payments by electronic funds
transfer. Based on your policy date, up to two Minimum Monthly Premiums may be
required to be paid in cash before premiums may be paid by electronic funds
transfer to the Company. Paying premiums by electronic funds transfer requires
you to authorize the Company to withdraw premiums from your checking account
each month.

     Payment of the scheduled premium payments will not guarantee that your
policy will remain in effect. (See "Grace Period and Lapse" in the Summary and
on page 40.)

GUARANTEED DEATH BENEFIT

     Generally, your policy remains in effect so long as your policy has Cash
Value. Charges that maintain your policy are deducted monthly from Fund Value.
The Cash Value of your policy is affected by

          (1) the investment experience of any amounts in the subaccounts of
     MONY America Variable Account L,

          (2) the interest earned in the Guaranteed Interest Account, and

          (3) the deduction from Fund Value of the various charges, costs, and
     expenses imposed by the policy provisions.

     This in turn affects the length of time your policy remains in effect
without the payment of additional premiums. Therefore, coverage will last as
long as the Cash Value of your policy is sufficient to pay these charges. See
"Grace Period and Lapse," page 40.

     When you apply for a policy, you may be able to choose the Guaranteed Death
Benefit Rider. This Rider may extend the period that the Specified Amount of
your policy and certain other rider coverages will remain in effect if the
subaccounts suffer adverse investment experience. See "Guaranteed Death Benefit
Rider," page 32. The Guaranteed Death Benefit Rider is not available on policies
offered to residents of, or issued for delivery in, the Commonwealth of
Massachusetts or the State of Texas.

  Modified Endowment Contracts

     The amount, frequency and period of time over which you pay premiums may
affect whether your policy will be classified as a modified endowment contract.
A modified endowment contract is a type of life insurance policy subject to
different tax treatment than that given to a conventional life insurance policy.
The difference in tax treatment occurs when you take certain pre-death
distributions from your policy. See "Federal Income Tax
Considerations -- Modified Endowment Contracts," page 49.

  Unscheduled Premium Payments

     Generally, you may make premium payments at any time and in any amount.
However, if the premium payment you wish to make exceeds the Scheduled Premium
payments for the policy, the Company may reject or limit any unscheduled premium
payment that would result in an immediate increase in the death benefit payable.
An immediate increase would occur if the policy's death benefit

                                       27
<PAGE>   44

exceeds the Specified Amount for the policy. The policy's death benefit would
exceed the Specified Amount of the policy if your Fund Value multiplied by the
death benefit percentage determined in accordance with the federal income tax
law definition of life insurance exceeds the Specified Amount. See "Death
Benefits Under the Policy," page 28 and "Federal Income Tax
Considerations -- Definition of Life Insurance," page 48. However, such a
premium may be accepted if you provide us with satisfactory evidence of
insurability. If satisfactory evidence of insurability is not received, the
payment or a part of it may be returned. In addition, all or a part of a premium
payment will be rejected and returned to you if it would exceed the maximum
premium limitations prescribed by the federal income tax law definition of life
insurance.

     Payments you send to us will be treated as premium payments, and not as
repayment of Outstanding Debt, unless you request otherwise. If you request that
the payment be treated as a repayment of Outstanding Debt, any part of a payment
that exceeds the amount of Outstanding Debt will be treated as a premium
payment. Applicable taxes and sales charges are only deducted from any payment
that constitutes a premium payment.

  Premium Payments Affect the Continuation of the Policy

     If you skip or stop paying premiums, the policy will continue in effect
until the Cash Value can no longer cover (1) the monthly deductions from the
Fund Value for the policy, and (2) the charges for any optional insurance
benefits added by rider. See "Grace Period and Lapse" page 40.

     Your policy is guaranteed to remain in effect as long as

          (1) the Cash Value is greater than zero, or

          (2) you have purchased the Guaranteed Death Benefit Rider and you have
     met all the requirements of that rider, or

          (3) during the first three policy years, the Minimum Monthly Premium
     requirements are satisfied, and if you increase the Specified Amount during
     the first three policy the Minimum Monthly Premium requirements are
     satisfied during the three policy years following the effective date of the
     increase.

ALLOCATION OF NET PREMIUMS

     Net premiums may be allocated to up to 20 of the twenty-five available
subaccounts and to the Guaranteed Interest Account. Allocations must be in whole
percentages, and no allocation may be for less than 10% of a net premium.
Allocation percentages must sum to 100%.

     You may change the allocation of net premiums at any time by submitting a
proper written request to the Company's administrative office at 1740 Broadway,
New York, New York, 10019. In addition, you may make changes in net premium
allocation instructions by telephone if a properly completed and signed
telephone transfer authorization form has been received by us at our Syracuse
Operations Center at 1 MONY Plaza, Syracuse, New York, 13202. The Company may
stop making available the ability to give net premium allocation instructions by
telephone at any time, but it will give you notice before doing so if we have
received your telephone transfer authorization form. See "Telephone Transfer
Privileges," page 62. Whether you give us instructions in writing or by
telephone, the revised allocation percentages will be effective within seven
days from receipt of notification.

     Unscheduled premium payments may be allocated either by percentage or by
dollar amount. If the allocation is expressed in dollar amounts, the 10% limit
on allocation percentages does not apply.

DEATH BENEFITS UNDER THE POLICY

     When your policy is issued, the initial amount of insurance ("Specified
Amount") is shown on the specification page of your policy. The minimum
Specified Amount is $50,000.

                                       28
<PAGE>   45

     As long as the policy is in effect, the Company will, upon proof of death
of an insured, pay death benefit proceeds to a named beneficiary. Death benefit
proceeds will consist of

          (1) the policy's death benefit, plus

          (2) any insurance proceeds provided by rider, less

          (3) any Outstanding Debt (and, if in the Grace Period, less any
     overdue charges).

     You may select one of two death benefit Options: Option 1 or Option 2.
Generally, you designate the death benefit option in your application. If no
option is designated, the Company assumes Option 2 has been selected. Subject to
certain restrictions, you can change the death benefit option selected. As long
as your policy is in effect, the death benefit under either option will never be
less than the Specified Amount of your policy.

     Option 1 -- The death benefit equals the greater of

          (a) the Specified Amount, or

          (b) Fund Value multiplied by a death benefit percentage.

          The death benefit percentages vary according to the age of the insured
     and will be at least equal to the percentage defined in the Internal
     Revenue Code. The Internal Revenue Code addresses the definition of a life
     insurance policy for tax purposes. See "Federal Income Tax
     Considerations -- Definition of Life Insurance," page 48. The death benefit
     percentage is 250% for insureds 40 or under, and it declines for older
     insureds. A table showing the death benefit percentages is in Appendix A to
     this prospectus and in your policy. If you seek to have favorable
     investment performance reflected in increasing Fund Value, and not in
     increasing insurance coverage, you should choose Option 1.

     Option 2 -- The death benefit equals the greater of

          (a) the Specified Amount of the policy, plus the Fund Value, or

          (b) the Fund Value multiplied by a death benefit percentage.

          The Fund Value used in these calculations is determined as of the date
     of the insured's death. The death benefit percentage is the same as that
     used for Option 1 and is stated in Appendix A. The death benefit in Option
     2 will always vary as Fund Value varies. If you seek to have favorable
     investment performance reflected in increased insurance coverage, you
     should choose Option 2.

  Examples of Options 1 and 2

     The following examples demonstrate the determination of death benefits
under Options 1 and 2. The examples show three policies with the same Specified
Amount, but Fund Values that vary as shown. It is assumed that the insured is
age 40 at the time of death and that there is no Outstanding Debt. The date of
death is also assumed to be on a monthly anniversary day.

<TABLE>
<CAPTION>
                                                             POLICY 1    POLICY 2    POLICY 3
                                                             --------    --------    --------
<S>                                                          <C>         <C>         <C>
Specified Amount...........................................  $100,000    $100,000    $100,000
Fund Value on Date of Death................................  $ 35,000    $ 60,000    $ 85,000
Death Benefit Percentage...................................       250%        250%        250%
Death Benefit under Option 1...............................  $100,000    $150,000    $212,500
Death Benefit under Option 2...............................  $135,000    $160,000    $212,500
</TABLE>

Option 1, Policy 1:  The death benefit equals $100,000 since the death benefit
is the greater of the Specified Amount ($100,000) or the Fund Value multiplied
by the death benefit percentage ($35,000 x 250% = $87,500).

                                       29
<PAGE>   46

Option 1, Policies 2 & 3:  The death benefit is equal to the Fund Value
multiplied by the death benefit percentage since ($60,000 x 250% = $150,000 for
Policy 2; $85,000 x 250% = $212,500 for Policy 3) is greater than the Specified
Amount ($100,000).

Option 2, Policy 1:  The death benefit equals $135,000 since the Specified
Amount plus the Fund Value ($100,000 + $35,000 = $135,000) is greater than the
Fund Value multiplied by the death benefit percentage ($35,000 x 250% =
$87,500).

Option 2, Policy 2:  The death benefit equals the Specified Amount plus the Fund
Value ($100,000 + $60,000 = $160,000) since it is greater than the Fund Value
multiplied by the death benefit percentage ($60,000 x 250% = $150,000).

Option 2, Policy 3:  The death benefit is the Fund Value multiplied by the death
benefit percentage ($85,000 x 250% = $212,500) since it is greater than the
Specified Amount plus the Fund Value ($100,000 + $85,000 = $185,000).

The Company pays death benefit proceeds to a beneficiary in a lump sum or under
a payment plan offered under the policy. The policy should be consulted for
details.

  Changes in Death Benefit Option

     You may request that the death benefit option under your policy be changed
from Option 1 to Option 2, or Option 2 to Option 1. You may make a change by
sending a written request to the Company's administrative office. A change from
Option 2 to Option 1 is made without providing evidence of insurability. A
change from Option 1 to Option 2 will require that you provide satisfactory
evidence of insurability. The effective date of a change requested between
monthly anniversaries will be the next monthly anniversary day after the change
is accepted by the Company.

     If you change from Option 1 to Option 2 your policy's Specified Amount is
reduced by the amount of the policy's Fund Value at the date of the change. This
maintains the death benefit payable under Option 2 at the amount that would have
been payable under Option 1 immediately prior to the change. The total death
benefit will not change immediately. The change to Option 2 will affect the
determination of the death benefit from that point on. As of the date of the
change, the Fund Value will be added to the new specified Amount. The death
benefit will then vary with the Fund Value. This change will not be permitted if
it would result in a new Specified Amount of less than $100,000.

     If you change from Option 2 to Option 1, the Specified Amount of the policy
will be increased by the amount of the policy's Fund Value at the date of the
change. This maintains the death benefit payable under Option 1 at the amount
that would have been payable under Option 2 immediately prior to the change. The
total death benefit will not change immediately. The change to Option 1 will
affect the determination of the death benefit from that point on. The death
benefit will equal the Specified Amount (or if higher, the Fund Value multiplied
by the death benefit percentage). The change to Option 1 will generally reduce
the death benefit payable in the future.

     A change in the death benefit option may affect the monthly cost of
insurance charge since this charge varies with the net amount at risk.
Generally, the net amount at risk is the amount by which the death benefit
exceeds Fund Value. See "Deductions From Fund Value -- Cost of Insurance," page
45. If the policy's death benefit is not based on the death benefit percentage
under Option 1 or 2, changing from Option 2 to Option 1 will generally decrease
the net amount at risk. Therefore, this change may decrease the cost of
insurance charges. Changing from Option 1 to Option 2 will generally result in a
net amount at risk that remains level. However, such a change will result in an
increase in the cost of insurance charges over time. This results because the
cost of insurance rates increase with the insured's age.

CHANGES IN SPECIFIED AMOUNT

     You may request an increase or decrease in the Specified Amount under your
policy subject to Company approval. A change in the Specified Amount may be made
at any time after the policy is issued.

                                       30
<PAGE>   47

Increases in Specified Amount are not permitted on or after the insured's age 85
(age 70 for individual qualified plans, i.e. plans qualified under 401(a),
including 401(k) plans, and 403(a) of the Internal Revenue Code. Increases are
also not permitted if monthly deductions are being waived under the Waiver of
Monthly Deduction Rider or premiums are being waived under the Waiver of
Specified Premiums Rider. Increasing the Specified Amount will generally
increase the policy's death benefit. Decreasing the Specified Amount will
generally decrease the policy's death benefit. The amount of change in the death
benefit depends on (1) the death benefit option chosen, and (2) whether the
death benefit under the policy is being computed using the death benefit
percentage at the time of the change. Changing the Specified Amount could affect
the subsequent level of policy values. For example, an increase in Specified
Amount may increase the net amount at risk, which will increase your cost of
insurance charges over time. Conversely, a decrease in Specified Amount may
decrease the net amount at risk, which may decrease your cost of insurance over
time.

     To increase or decrease the Specified Amount, send a written application to
the Company's administrative office. It will become effective on the monthly
anniversary day on or next following the Company's acceptance of your request.
If you are not the insured, the Company may also require the consent of the
insured before accepting a request.

  Increases

     An increase of Specified Amount requires that additional, satisfactory
evidence of insurability be provided to the Company.

     When you request an increase in Specified Amount, a new "coverage segment"
is created for which cost of insurance and other charges are computed
separately. See "Charges and Deductions," page 37. In addition, the surrender
charge associated with your policy will increase. The surrender charge for the
increase is computed in a similar way as for the original Specified Amount. The
Minimum Monthly Premium and the required premiums under the Guaranteed Death
Benefit Rider, if applicable, will also be adjusted. The adjustment will be done
prospectively to reflect the increase. If the Specified Amount is increased when
a premium payment is received, the increase will be processed before the premium
payment is processed.

     If an increase creates a new coverage segment of Specified Amount, Fund
Value after the increase will be allocated, (1) first to the original coverage
segment, and (2) second to each coverage segment in order of the increases.

  Decreases

     Any decrease in Specified Amount (whether requested by you or resulting
from a partial surrender or a death benefit option change) will be applied

          (1) to reduce the coverage segments of Specified Amount associated
     with the most recent increases, then

          (2) to the next most recent increases successively, and last

          (3) to the original Specified Amount.

A decrease will not be permitted if the Specified Amount would fall below
$100,000. Any decrease in the Term Life Term Insurance Rider will be applied to
reduce the coverage segments of the Rider in the order of the most recent
increases successively and finally to the original Rider.

     The Minimum Monthly Premium will not be adjusted for the decrease in the
Specified Amount. If you have a Guaranteed Death Benefit Rider, it will be
adjusted for the decrease in Specified Amount. If the Specified Amount is
decreased when a premium payment is received, the decrease will be processed
before the premium payment is processed. Rider coverages may also be affected by
a decrease in Specified Amount.

                                       31
<PAGE>   48

     The Company reserves the right to reject a requested decrease. Decreases
will not be permitted if:

          (1) Compliance with the guideline premium limitations under federal
     tax law resulting from the decrease would result in immediate termination
     of your policy; or

          (2) To effect the decrease, payments to you would have to be made from
     Fund Value for compliance with the guideline premium limitations, and the
     amount of the payments would exceed the Cash Value of your policy.

If a requested change is not approved, we will send you a written notice of our
decision. See "Federal Income Tax Considerations -- Definition of Life
Insurance," page 48.

GUARANTEED DEATH BENEFIT RIDER

     When you apply for your policy you may choose to apply for the Guaranteed
Death Benefit Rider. This rider provides a death benefit (equal to the Specified
Amount only of your policy) and may keep certain rider coverages in effect under
certain circumstances, even if the Cash Value of the policy is zero on any
monthly anniversary date.

     In order to remain in effect, the Guaranteed Death Benefit Rider requires
that you have paid a certain amount of premiums during the time that the Rider
is in effect. This amount is described in the next paragraph. If the premiums
you have paid do not equal or exceed this amount, the rider will automatically
end. In addition, this rider will automatically end at the later of the
insured's age 70 or ten years from the policy date ("Guarantee Period"). An
extra charge will be deducted from your Fund Value each month during the
Guarantee Period. This charge will end at the conclusion of the Guarantee
Period, and it will end if on any monthly anniversary date you have not paid the
amount of premiums the rider requires you to pay. See "Guaranteed Death
Benefit," page 27.

     On each monthly anniversary day we test to determine whether you have paid
the amount of premiums you are required to pay in order to keep the Guaranteed
Death Benefit Rider in effect. To remain in effect, we make two calculations.

     The first calculation shows the net premiums you have paid. We

          (1) total the actual premiums you have paid for the policy, and

          (2) subtract the amount of:

             (a) partial surrenders (and associated fees and surrender charges),
        and

             (b) outstanding debt.

     The second calculation shows the amount of premiums the rider required you
to pay. We

          (1) take the Monthly Guarantee Premium specified by the policy, and

          (2) multiply it by the number of complete months since the policy
     date.

     If the net premiums you have paid equals or exceeds the amount of premiums
the rider required you to pay, the rider remains in effect until the next
monthly anniversary date. If the amount of premiums the rider required you to
pay exceeds the net premiums you have paid, we will send you a notice that
requires you to pay additional premiums within the time specified in the notice.
This time is called the grace period for the rider. If you fail to pay the
additional premiums required the Guarantee Period, and therefore the Rider, will
end. Once ended, the Rider can not be reinstated.

     The grace period for this Rider is explained in the section called "Grace
Period and Lapse -- If Guaranteed Death Benefit Is in Effect" on page 41.

     The Guaranteed Death Benefit Rider is not available on policies offered to
residents of, or issued for delivery in, the Commonwealth of Massachusetts or
the states of New Jersey and Texas. Because the

                                       32
<PAGE>   49

Guaranteed Death Benefit Rider is not available, the Grace Period and Lapse will
be treated as if the Guaranteed Death Benefit is not in effect.

     It is important to consider the Guaranteed Death Benefit Rider premium
requirements when setting the amount of the scheduled premium payments for your
policy. (See Appendix C.)

OTHER OPTIONAL INSURANCE BENEFITS

     Subject to certain requirements, you may elect to add one or more of the
optional insurance benefits described below. Optional insurance benefits are
added when you apply for your policy. These other optional benefits are added to
your policy by an addendum called a rider. A charge is deducted monthly from the
Fund Value for each optional benefit added to your policy. See "Charges and
Deductions," page 37. You can cancel these benefits at any time. Certain
restrictions may apply and are described in the applicable rider. In addition,
adding or canceling these benefits may have an effect on your policy's status as
a modified endowment contract. See "Federal Income Tax
Considerations -- Modified Endowment Contracts," page 49. An insurance agent
authorized to sell the policy can describe these extra benefits further. Samples
of the provisions are available from the Company upon written request.

     From time to time we may make available riders other than those listed
below. Contact an insurance agent authorized to sell the policy for a complete
list of the riders available.

  Spouse's Yearly Renewable Term Rider

     This rider provides for term insurance benefits on the life of the
insured's spouse, to the spouse's age 80. The minimum amount of coverage is
$25,000. The rider coverage may be converted without evidence of insurability to
any level premium, level face amount permanent plan of insurance offered by the
Company at any time prior to the spouse's age 65 or 5 years from the issue of
the rider, if later.

  Children's Term Life Insurance Rider

     This rider provides term insurance coverage on the lives of the children of
the insured under age 18. The coverage continues to the policy anniversary after
the child's 22nd birthday. It provides coverage for children upon birth or legal
adoption without presenting evidence of insurability, if the rider is applied
for and issued at the same time as the policy is applied for and issued. If the
rider applied for after the policy is issued, different requirements may be
imposed. Children include children born to or adopted by the insured and
stepchildren of the insured. Coverage is limited to the lesser of 1/5th of the
initial Specified Amount or $10,000. Upon the expiration of the rider coverage,
it may be converted to any level premium, level face amount permanent plan of
insurance then offered by the Company, for up to five times the rider coverage
amount.

  Accidental Death and Dismemberment Rider

     This rider pays a benefit amount if the insured dies or suffers a specified
dismemberment as a result of an accident. The accident must occur after the
insured's age 5 and prior to insured's age 70. A benefit equal to twice the
rider amount is payable if

          (1) accidental death occurs as the result of riding as a passenger,
     and

          (2) the accidental death occurred while riding in a public conveyance,
     and

          (3) the public conveyance was being operated commercially to transport
     passengers for hire.

     The maximum amount of coverage is the initial specified amount but not more
than the greater of

          (1) $100,000 total coverage of all such insurance in the Company or
     its affiliates, or

          (2) $200,000 of all such coverages regardless of insurance companies
     issuing such coverages.

                                       33
<PAGE>   50

  Purchase Option Rider

     This Rider provides the option to purchase up to $100,000 of additional
coverage without providing additional evidence that the insured remains
insurable. This additional coverage may be added on each policy anniversary when
the insured's age is 25, 28, 31, 34, 37, 40, 43, 46 and 49. In addition, the
future right to purchase new insurance on the next option date may be advanced
and exercised immediately upon the following events:

     - Marriage of the insured.

     - Birth of a child of the insured.

     - Legal adoption of a child by insured.

     A period of term insurance is automatically provided starting on the date
of the specified event. The interim term insurance, and the option to accelerate
the purchase of the coverage expires 60 days after the specified event.

  Waiver of Monthly Deduction Rider

     This rider provides for the waiver of certain charges while the insured has
a covered disability and the policy is in effect. While the insured is disabled,
no deductions are made for (1) monthly administrative charges, (2) per $1,000
Specified Amount charges, (3) cost of insurance charges, and rider charges.
During this period the charges are waived and therefore not deducted from the
Fund Value. This rider does not waive the payment of premiums required by the
Guaranteed Death Benefit Rider. However, the cumulative Minimum Monthly Premium
requirement does not change during the covered disability. It remains fixed at
the level at the beginning of the disability.

  Waiver of Specified Premiums Rider

     This rider provides for the waiver of the monthly specified premiums (shown
on the rider) while the insured has a covered disability and the policy is in
effect. The specified premiums will be added to the Fund Value on each monthly
anniversary. Net premiums will be allocated among the subaccounts and the
Guaranteed Interest Account according to your most recent instructions. This
rider does not waive the monthly deductions of your policy nor does it waive the
payment of premiums required by the Guaranteed Death Benefit Rider.

  Term Life Term Rider

     This rider provides additional death benefits on the life of the insured
until the insured reaches age 80. The minimum amount of coverage is $25,000. You
may convert the rider coverage without evidence of insurability to any level
premium, level face amount permanent policy of insurance offered by the Company.
The conversion must occur prior to the insured's age 65 or 5 years from the
issue of the rider, whichever is later.

BENEFITS AT MATURITY AND MATURITY EXTENSION RIDER

     The maturity date for this policy is the policy anniversary on which the
insured is age 100. If the insured is living on the maturity date, the Company
will pay to you, the Cash Value of the policy. Ordinarily, the Company pays
within seven days of the policy anniversary. Payments may be postponed in
certain circumstances. See "Payments," page 54. At your option, payment of the
benefit may be deferred until the date of the insured's death (Maturity
Extension Rider). Death proceeds payable immediately after the maturity date
equal the Cash Value of the policy multiplied by the death benefit percentage at
the insured's age 100. Premiums will not be accepted, nor will monthly
deductions be made, after the maturity date.

     Please refer to the policy for additional information on the Maturity
Extension Rider.

                                       34
<PAGE>   51

POLICY VALUES

  Fund Value

     The Fund Value is the sum of the amounts under the policy held in each
subaccount of MONY America Variable Account L and the Guaranteed Interest
Account. It also includes the amount set aside in the Company's Loan Account,
and any interest, to secure Outstanding Debt.

     On each Business Day, the part of the Fund Value allocated to any
particular subaccount is adjusted to reflect the investment experience of that
subaccount. On each monthly anniversary day, the Fund Value also is adjusted to
reflect interest on the Guaranteed Interest Account and the Loan Account and the
assessment of the monthly deduction. See "Determination of Fund Value," page 35.
No minimum amount of Fund Value allocated to a particular subaccount is
guaranteed. You bear the risk for the investment experience of Fund Value
allocated to the subaccounts.

  Cash Value

     The Cash Value of the policy equals the Fund Value less any surrender
charge less any Outstanding Debt. Thus, the Fund Value exceeds your policy's
Cash Value by the amount of the surrender charge and any Outstanding Debt. Once
the surrender charge expires, the Cash Value equals the Fund Value less any
Outstanding Debt.

DETERMINATION OF FUND VALUE

     Although the death benefit under a policy can never be less than the
policy's Specified Amount, the Fund Value will vary. The Fund Value varies
depending on several factors:

     - Payment of premiums.

     - Amount held in the Loan Account to secure any Outstanding Debt.

     - Partial surrenders.

     - The charges assessed in connection with the policy.

     - Investment experience of the subaccounts

     - Amounts credited to the Guaranteed Interest Account.

There is no guaranteed minimum Fund Value (except to the extent that you have
allocated net premium payments and cash values to the Guaranteed Interest
Account) and you bear the entire risk relating to the investment performance of
Fund Value allocated to the subaccounts.

     The Company uses amounts allocated to the subaccounts to purchase shares of
the corresponding portfolios of the Funds. The values of the subaccounts reflect
the investment experience of the corresponding portfolio. The investment
experience reflects:

     - The investment income.

     - Realized and unrealized capital gains and losses.

     - Expenses of a portfolio including the investment adviser fees.

     - Any dividends or distributions declared by a portfolio.

Any dividends or distributions from any portfolio of the Funds are reinvested
automatically in shares of the same portfolio. However, the Company, on behalf
of MONY America Variable Account L, may elect otherwise. The subaccount value
will also reflect the mortality and expense risk charges the Company makes each
day to the Variable Account.

     Amounts allocated to the subaccounts are measured in terms of units. Units
are a measure of value used for bookkeeping purposes. The value of amounts
invested in each subaccount is represented by the

                                       35
<PAGE>   52

value of units credited to the policy for that subaccount. (See "Calculating
Unit Values for Each Subaccount," on page 36.) On any day, the amount in a
subaccount of MONY America Variable Account L is equal to the unit value times
the number of units in that subaccount credited to the policy. The units of each
subaccount will have different unit values.

     Units of a subaccount are purchased (credited) whenever premiums or amounts
transferred (including transfers from the Loan Account) are allocated to that
subaccount. Units are redeemed (debited) to:

     - Make partial surrenders.

     - Make full surrenders.

     - Transfer amounts from a subaccount (including transfers to the Loan
       Account).

     - Pay the death benefit when the insured dies.

     - Pay monthly deductions from the policy's Fund Value.

     - Pay policy transaction charges.

     - Pay surrender charges.

The number of units purchased or redeemed is determined by dividing the dollar
amount of the transaction by the unit value of the affected subaccount, computed
after the close of business that day. The number of units changes only as a
result of policy transactions or charges. The number of units credited will not
change because of later changes in unit value.

     Transactions are processed when a premium or an acceptable written or
telephone request is received at the Company's administrative office. If the
premium or request reaches the administrative office on a day that is not a
Business Day, or after the close of business on a Business Day (after 4:00
Eastern Time), the transaction date will be the next Business Day. All policy
transactions are performed as of a Business Day. If a transaction date or
monthly anniversary day occurs on a day other than a Business Day (e.g.,
Saturday), the calculations will be done on the next day that the New York Stock
Exchange is open for trading.

CALCULATING UNIT VALUES FOR EACH SUBACCOUNT

     The Company calculates the unit value of a subaccount on any Business Day
as follows:

          (1) Calculate the value of the shares of the portfolio belonging to
     the subaccount as of the close of business that Business Day. This
     calculation is done before giving effect to any policy transactions for
     that day, such as premium payments or surrenders. For this purpose, the net
     asset value per share reported to the Company by the managers of the
     portfolio is used.

          (2) Add the value of any dividends or capital gains distributions
     declared and reinvested by the portfolio during the valuation period.
     Subtract from this amount a charge for taxes, if any.

          (3) Subtract a charge for the mortality and expense risk assumed by
     the Company under the policy. See "Daily Deductions From MONY America
     Variable Account L -- Mortality and Expense Risk Charge," page 44. If the
     previous day was not a Business Day, then the charge is adjusted for the
     additional days between valuations.

          (4) Divide the resulting amount by the number of units held in the
     subaccount on the Business Day before the purchase or redemption of any
     units on that date.

     The unit value of each subaccount on its first Business Day was set at
$10.00.

                                       36
<PAGE>   53

                             DETERMINING FUND VALUE

                      [DETERMINING FUND VALUE FLOW CHART]

TRANSFER OF FUND VALUE

     You may transfer Fund Value among the subaccounts after the Right to Return
Policy Period by sending a proper written request to the Company's
administrative office. Transfers may be made by telephone if you have proper
authorization. See "Telephone Transfer Privileges," page 62. Currently, there
are no limitations on the number of transfers between subaccounts. There is also
no minimum amount required: (1) to make a transfer, or (2) to remain in the
subaccount after a transfer. You may not make a transfer if your policy is in
the grace period and a payment required to avoid lapse is not paid. See "Grace
Period and Lapse," page 40. No charges are currently imposed upon these
transfers. However, the Company reserves the right to assess a $25 transfer
charge in the future on policy transfers and to discontinue telephone transfers.

                                       37
<PAGE>   54

     After the Right to Return Policy Period, Fund Value may also be transferred
from the subaccounts to the Guaranteed Interest Account. Transfers from the
Guaranteed Interest Account to the subaccounts will only be permitted in the
policy month following a policy anniversary as described in "The Guaranteed
Interest Account," page 55.

RIGHT TO EXCHANGE POLICY

     During the first 24 months following the policy date, you may exchange your
policy for a policy where the investment experience is guaranteed. To accomplish
this, the entire amount in the subaccounts of MONY America Variable Account L is
transferred to the Guaranteed Interest Account. All future premiums are
allocated to the Guaranteed Interest Account. This serves as an exchange of your
policy for the equivalent of a flexible premium universal life policy. See "The
Guaranteed Interest Account," page 55. No charge is imposed on the transfer when
you exercise the exchange privilege.

POLICY LOANS

     You may borrow money from the Company at any time using your policy as
security for the loan. You take a loan by submitting a proper written request to
the Company's administrative office. You may take a loan any time your policy
has a positive Cash Value. The maximum amount you may borrow at any time is 90%
of the Cash Value of your policy. (If you request a loan on a monthly
anniversary day, the maximum loan is reduced by the monthly deduction due on
that day.) The Outstanding Debt is the cumulative amount of outstanding loans
and loan interest payable to the Company at any time.

     Loan interest is payable in arrears on each policy anniversary at an annual
rate which varies by the number of years since your policy was issued. For the
first ten policy years, the loan rate is 5.25%. After the tenth policy
anniversary, the loan rate is 4.75%. Interest on the full amount of any
Outstanding Debt is due on the policy anniversary, until the Outstanding Debt is
repaid. If interest is not paid when due, it will be added to the amount of the
Outstanding Debt.

     You may repay all or part of the Outstanding Debt at any time while your
policy is in effect. Only payments shown as loan or interest payments will be
treated as such. If a loan repayment is made which exceeds the Outstanding Debt,
the excess will be applied as a scheduled premium payment. The payment will be
subject to the rules on acceptance of premium payments.

     When you take a loan, an amount equal to the loan is transferred out of the
subaccounts and the Guaranteed Interest Account into the Loan Account to secure
the loan. Within certain limits, you may specify the amount or the percentage of
the loan amount to be deducted from the subaccounts and the Guaranteed Interest
Account. The request for a loan will not be accepted if (1) you do not specify
the source of the transfer, or (2) if the transfer instructions are incorrect.
On each policy anniversary, an amount equal to the loan interest due and unpaid
for the policy year will be transferred to the Loan Account. The transfer is
made from the subaccounts and the Guaranteed Interest Account on a proportional
basis.

     The Fund Value in the Loan Account in excess of the Outstanding Debt will
be allocated to the subaccounts and/or the Guaranteed Interest Account in a
manner determined by the Company.

     The Loan Account is part of the Company's general account. Amounts held in
the Loan Account are credited monthly with an annual rate of interest not less
than 4.5%

     Loan repayments release funds from the Loan Account. Unless you request
otherwise, amounts released from the Loan Account will be transferred into the
subaccounts and Guaranteed Interest Account pursuant to your most recent valid
allocation instructions for scheduled premium payments. In addition, Fund Value
in the Loan Account in excess of the outstanding loan is treated differently.
The treatment depends on (1) whether at the time the loan was made, Fund Values
were transferred from the subaccounts or the Guaranteed Interest Account, and
(2) whether or not loan interest due is paid when due or the amount of the
interest is added to the loan ("capitalized"). If the loan is from the
subaccounts and loan interest is capitalized, this excess offsets the amount
that must be transferred from the
                                       38
<PAGE>   55

subaccounts to the Loan Account on the policy anniversary. If the loan is from
the Guaranteed Interest Account and loan interest is capitalized, this excess is
allocated back to the Guaranteed Interest Account. The allocation back is on a
monthly basis proportionately to all interest crediting generations from which
the loan was taken.

     Amounts held in the Loan Account to secure Outstanding Debt forego the
investment experience of the subaccounts and the current interest rate of the
Guaranteed Interest Account. Thus Outstanding Debt, whether or not repaid, has a
permanent effect on your policy values and may have an effect on the amount and
duration of the death benefit. If not repaid, the Outstanding Debt will be
deducted from the amount of the death benefit upon the death of the insured, or
the value paid upon surrender or maturity.

     Outstanding Debt may affect the length of time the policy remains in
effect. After the third policy anniversary (or, in some instances, the third
anniversary following an increase), your policy will lapse when (1) Cash Value
is insufficient to cover the monthly deduction against the policy's Fund Value
on any monthly anniversary day, and (2) the minimum payment required is not made
during the grace period. Moreover, the policy may enter the grace period more
quickly when Outstanding Debt exists, because the Outstanding Debt is not
available to cover the monthly deduction. In addition, the guarantee period
under the Guaranteed Death Benefit Rider may end if total premiums received less
(1) any partial surrenders and their fees, and (2) Outstanding Debt do not
exceed the premiums required under that Rider. Additional payments or repayments
of a part of Outstanding Debt may be required to keep the Policy or Rider in
effect. See "Grace Period and Lapse," page 40.

     A loan will not be treated as a distribution from your policy and will not
result in taxable income to you unless your policy is a modified endowment
contract. If your policy is a modified endowment contract, a loan will be
treated as a distribution that may give rise to taxable income. If your policy
lapses with an outstanding loan balance there could be adverse federal income
tax consequences depending on the particular facts and circumstances. For
example, if (1) your policy lapses with an outstanding loan balance, and (2) it
does not lapse under a non-forfeiture option, you can have ordinary income to
the extent the outstanding loan exceeds your investment in the policy (i.e.
generally premiums paid less prior non-taxable distributions). For more
information on the tax treatment of loans, see "Federal Income Tax
Considerations," page 48.

FULL SURRENDER

     You may fully surrender your policy at any time during the lifetime of the
insured. The amount received for a full surrender is the policy's Fund Value
less (1) any surrender charge, and (2) any Outstanding Debt.

     You may surrender your policy by sending a written request together with
the policy to the Company's administrative office. The proceeds will be
determined as of the end of the valuation period during which the request for
surrender is received. You may elect to (1) have the proceeds paid in cash, or
(2) apply the proceeds under a payment plan offered under your policy. See
"Payment Plan/Settlement Provisions," page 58. For information on the tax
effects of surrender of a policy, see "Federal Income Tax Considerations," page
48.

PARTIAL SURRENDER

     With a partial surrender, you obtain a part of the Cash Value of your
policy without having to surrender the policy in full. You may request a partial
surrender at any time. The partial surrender will take effect on (1) the
business day that we receive your request at our administrative office, or (2)
on the next business day if that day is not a business day. There is currently
no limit on the number of partial surrenders allowed in a policy year.

     A partial surrender must be for at least $500 (plus the applicable fee). In
addition, your policy's Cash Value must be at least $500 after the partial
surrender. If you have taken a loan on your policy, the

                                       39
<PAGE>   56

amount of the partial surrender is limited so that the loan amount is not
greater than 90% of Cash Value after the partial surrender.

     You may make a partial surrender by submitting a proper written request to
the Company's administrative office. As of the effective date of any partial
surrender, your Fund Value and Cash Value are reduced by the amount surrendered
(plus the applicable fee). You allocate an amount or percent of your Fund Value
in the subaccounts and the Guaranteed Interest Account for your partial
surrender. Allocations by percentage must be in whole percentages and the
minimum percentage is 10% against any subaccount or the Guaranteed Interest
Account. Percentages must total 100%. We will reject an allocation which does
not comply with the rules or if there is not enough Fund Value in a subaccount
or the Guaranteed Interest Account to provide its share of the allocation. If
the insured dies after the request for a partial surrender is sent to the
Company and prior to it being effected, the amount of the partial surrender will
be deducted from the death benefit proceeds. The death benefit proceeds will be
determined taking into account the amount surrendered.

     When you make a partial surrender and you selected death benefit Option 1,
the Specified Amount of your policy is decreased by the amount of the partial
surrender (excluding its fee). If you selected death benefit Option 2, a partial
surrender will not change the Specified Amount of your policy. However, if the
death benefit is not equal to the Fund Value times a death benefit percentage,
the death benefit will be reduced by the amount of the partial surrender. Under
either death benefit Option, if the death benefit is based on the Fund Value
times the applicable death benefit percentage, the death benefit may decrease by
an amount greater than the partial surrender. See "Death Benefits under the
Policy," page 28.

     There is a fee for each partial surrender of $10.

     For information on the tax treatment of partial surrenders, see "Federal
Income Tax Considerations," page 48.

GRACE PERIOD AND LAPSE

     Your policy will remain in effect as long as

          (1) it has a Cash Value greater than zero,

          (2) you have purchased the Guaranteed Death Benefit Rider, and you
     have met all the requirements of that rider, and

          (3) you make any required additional premium payments during a 61-day
     Grace Period.

  Special Rule for First Three Policy Years

     During the first three policy years (or the first three policy years
following an increase in Specified Amount during that period), your policy and
any riders are guaranteed not to lapse if on each monthly anniversary day either

        (1) your policy's Cash Value is greater than zero, or

        (2) the sum of the premiums paid minus all partial surrenders (excluding
            related fees), minus any Outstanding Debt, is greater than or equal
            to

             (a) the Minimum Monthly Premium times the number of months your
                 policy has been in effect (or number of months from the most
                 recent increase in Specified Amount).

     If the insufficiency occurs at any other time, your policy may be at risk
of lapse depending on whether or not a Guaranteed Death Benefit Rider is in
effect.

     See the explanation below.

                                       40
<PAGE>   57

  If Guaranteed Death Benefit Rider Is Not in Effect

     To avoid lapse if (1) the Cash Value is insufficient to pay the current
Monthly Deduction, and (2) the Guaranteed Death Benefit Rider is not in effect,
you must pay the necessary amount during the grace period. When an insufficiency
occurs, you may also be required to pay any unpaid loan interest accrued for the
policy year. The interest amount will also have to be paid prior to the end of
the grace period.

     We will reject any payment if is means your total premium payments will
exceed the maximum permissible premium for your policy's Specified Amount under
the Internal Revenue Code. This may happen when you have Outstanding Debt. In
this event, you could repay enough of the Outstanding Debt to avoid termination.
You may also wish to repay an additional part of the Outstanding Debt to avoid
recurrence of the potential lapse. If premium payments have not exceeded the
maximum permissible premiums, you may wish to make larger or more frequent
premium payments to avoid recurrence of the potential lapse. However, we will
not reject any premium payments necessary to prevent lapse of your policy.

     If the Cash Value of your policy will not cover the entire monthly
deduction on a monthly anniversary day, we will deduct the amount that is
available. We will notify you (and any assignee of record) of the payment
necessary to keep your policy in effect. You will then have a grace period of 61
days, from the date the notice was sent, to make the payment. During the first
three policy years (or within three years of an increase in Specified Amount
during that period), if the Cash Value of the policy is less than zero, you must
pay

          (1) the Minimum Monthly Premium not paid, plus

          (2) one succeeding Minimum Monthly Premium.

After the third policy anniversary (or after three years from the most recent
increase in Specified Amount during that period), the payment required is

          (1) the monthly deduction not paid, plus

          (2) two succeeding monthly deductions plus the amount of the
     deductions from premiums for various taxes and the sales charge.

(See "Charges and Deductions -- Deductions from Premiums," page 44). The policy
will remain in effect through the grace period. If you fail to make the
necessary payment within the grace period, your coverage under the policy will
end and your policy will lapse. Necessary premium payments made during the grace
period will be allocated among the subaccounts and the Guaranteed Interest
Account. The allocation is made in according to your current scheduled premium
payment allocation instructions. Any monthly deduction due will be charged
proportionately to the subaccounts and the Guaranteed Interest Account. If the
insured dies during the grace period, the death benefit proceeds will equal

          (1) the amount of the death benefit immediately prior to the start of
     the grace period, reduced by

          (2) any unpaid monthly deductions and any Outstanding Debt.

  If Guaranteed Death Benefit Rider Is in Effect

     The Specified Amount of your policy and most rider coverages will not lapse
during the guarantee period even if the Cash Value is not enough to cover all
the deductions from the Fund Value on any monthly anniversary day if

          (1) guaranteed Death Benefit Rider is in effect, and

          (2) the test for continuation of the guarantee period has been met.

See "Guaranteed Death Benefit Rider," page 32.

                                       41
<PAGE>   58

     While the Guaranteed Death Benefit Rider is in effect, the Fund Value of
your policy will be reduced by monthly deductions but not below zero. During the
guarantee period, we will waive any monthly deduction that will reduce the Fund
Value below zero. If the Guaranteed Death Benefit Rider is ended, the normal
test for lapse will resume.

  Reinstatement

     We will reinstate a lapsed policy at any time

          (1) before the maturity date, and

          (2) within five years after the monthly anniversary day which precedes
     the start of the grace period.

     To reinstate a lapsed policy, we must also receive:

          (1) A written application from you.

          (2) Evidence of insurability satisfactory to us.

          (3) Payment of all monthly deductions that were due and unpaid during
     the grace period.

          (4) Payment of an amount at least sufficient to keep your policy in
     effect for one month after the reinstatement date.

          (5) Payment or reinstatement of any debt on the policy anniversary at
     the start of the grace period.

          (6) Payment of interest on debt reinstated from the beginning of the
     grace period to the end of the grace period at the rate that applies to
     policy loans on the date of reinstatement.

     When your policy is reinstated, the Fund Value will be equal to the Fund
Value on the date of the lapse subject to the following:

          (1) The surrender charge will be equal to the surrender charge that
     would have existed had your policy been in effect since the original policy
     date.

          (2) The Fund Value will be reduced by the decrease, if any, in the
     surrender charge during the period that the policy was not in effect.

          (3) Any Outstanding Debt on the date of lapse will also be reinstated.

          (4) No interest on amounts held in our Loan Account to secure
     Outstanding Debt will be paid or credited between lapse and reinstatement.

Reinstatement will be effective as of the monthly anniversary day on or
preceding the date of approval by us. At that time, the Fund Value minus, if
applicable, Outstanding Debt will be allocated among the subaccounts and the
Guaranteed Interest Account pursuant to your most recent scheduled premium
payment allocation instructions.

                                       42
<PAGE>   59

                             CHARGES AND DEDUCTIONS

     The following chart is intended to provide an overview of the current
charges and deductions under the policy. Please see the discussion of each item
in this prospectus and in the policy for further details.

<TABLE>
<CAPTION>

-------------------------------------------------------------------------------------------------
                                    DEDUCTIONS FROM PREMIUMS
<S>  <C>                                            <C>                                      <C>
-------------------------------------------------------------------------------------------------
     Sales Charge -- Varies based on Specified      Specified Amounts less than
                     Amount plus Term Life Term     $500,000 -- 4%
                     Rider amount in effect. It     Specified Amounts of
                     is a % of Premium paid         $500,000 or more -- 3%
-------------------------------------------------------------------------------------------------

     Tax Charge                                     State and local -- 2.25%
                                                    Federal -- 1.5% (0% for individual
                                                    qualified plans)
-------------------------------------------------------------------------------------------------
                      DAILY DEDUCTION FROM MONY AMERICA VARIABLE ACCOUNT L
-------------------------------------------------------------------------------------------------

     Mortality & Expense Risk Charge -- Maximum     .35% of subaccount value (0.000959%
     Annual Rate                                    daily)
-------------------------------------------------------------------------------------------------
                                   DEDUCTIONS FROM FUND VALUE
-------------------------------------------------------------------------------------------------
     Cost of Insurance Charge                       Current cost of insurance rate x net
                                                    amount at risk at the beginning of the
                                                    policy month
-------------------------------------------------------------------------------------------------

     Administrative Charge -- monthly               $5.00
-------------------------------------------------------------------------------------------------

     Monthly per $1,000 Specified Amount Charge     See Appendix B. This charge applies for the
     Based on issue age                             first 15 policy years (or for 15 years from
                                                    the date of any increase in Specified Amount)
-------------------------------------------------------------------------------------------------

     Guaranteed Death Benefit Charge                $0.01 per $1,000 of Specified Amount and
     Monthly Charge for Guaranteed                  certain Rider amounts. Please note that the
     Death Benefit Rider*                           Rider requires that at least the amount of
                                                    premiums set forth in the policy itself be
                                                    paid in order to remain in effect.
-------------------------------------------------------------------------------------------------
     Optional Insurance Benefits Charge             As applicable.
     Monthly Deduction for any other Optional
     Insurance Benefits added by rider
-------------------------------------------------------------------------------------------------

     Transaction and Other Charges
     - Partial Surrender Fee                        $10

     - Transfer of Fund Value (at Company's         $25 (maximum per transfer)(1)
     Option)
-------------------------------------------------------------------------------------------------

     Surrender Charge                               See discussion of Surrender Charge on page 46
     Grades from 80% to 0 over 15 years (11         for grading schedule.
     years for issue ages 76-85) based on a
     schedule. Factors per $1,000 of Specified
     Amount vary based on issue age, gender,
     and underwriting class
-------------------------------------------------------------------------------------------------
</TABLE>

* The Guaranteed Death Benefit Rider is not available in all states.

(1) Currently no charge on any transfers.

     The following provides additional details of the deductions from premium
payments under a policy prior to allocating net premium payments to the
subaccounts of MONY America Variable Account L or

                                       43
<PAGE>   60

to the Guaranteed Interest Account and of the deductions from MONY America
Variable Account L and from the policy's Fund Value.

DEDUCTIONS FROM PREMIUMS --

     Deductions are made from each premium payment prior to applying the net
premium payment to the Fund Value.

Sales Charge --              This charge varies based on the total of the
                             Specified Amount plus the Term Life Term Insurance
                             Rider amount in effect on the policy date. The
                             charge is a percent of each premium paid.

                             Specified Amount plus any Term Life Term Insurance
                             amount in force less than $500,000 -- 4%

                             Specified Amount plus any Term Life Term Insurance
                             amount in force of $500,000 or more -- 3%

     You should refer to your policy to determine your Specified Amount and the
amount of any Term Life Term Insurance in force.

     The sales charge compensates us for the cost of distributing the policies.
This charge is not expected to be enough to cover sales and distribution
expenses for the policies. To the extent that sales and distribution expenses
exceed sales charges, amounts derived from surrender charges will be used.
Expenses in excess of the sales and surrender charges may be recovered from
other charges, including amounts indirectly derived from the charge for
mortality and expense risks and mortality gains.

Tax Charge --                State and local premium tax -- currently 2.25%;
                             Federal tax for deferred acquisition costs of the
                             Company -- currently 1.5% (0% for individual
                             qualified plans)

     All states levy taxes on life insurance premium payments. These taxes vary
from state to state and may vary from jurisdiction to jurisdiction within a
state. Currently, these taxes range from 0% to 4%. Therefore, the 2.25% current
deduction may be higher or lower than the actual premium tax imposed by a
jurisdiction. Our current tax charge is an approximate average of the actual
premium tax we expect to pay on premiums. We do not expect to profit from this
charge.

     The 1.5% current charge against each premium covers our estimated cost for
the Federal income tax treatment of deferred acquisition costs. This is
determined solely by the amount of life insurance premiums received. We believe
this charge is reasonable in relation to our increased federal tax burden under
IRC Section 848 resulting from the receipt of premium payments. No charge will
be deducted where premiums received from you are not subject to this tax, such
as premiums paid on policies issued to individual qualified plans.

     We reserve the right to increase or decrease the charge for taxes due to
any change in tax law or due to any change in the cost to us.

DAILY DEDUCTION FROM MONY AMERICA VARIABLE ACCOUNT L --

     A charge is deducted daily from each subaccount of MONY America Variable
Account L for the mortality and expense risks assumed by the Company.

Mortality and Expense Risk
  Charge --                  Maximum of .000959% of the amount in the
                             subaccount, which is equivalent to an annual rate
                             of .35% of subaccount value.

     This charge compensates us for assuming mortality and expense risks under
the policies. The mortality risk assumed is that insureds, as a group, may live
for a shorter period of time than estimated. Therefore, the cost of insurance
charges specified in the policy will not be enough to meet our actual

                                       44
<PAGE>   61

claims. We assume an expense risk that other expenses incurred in issuing and
administering the policies and operating MONY America Variable Account L will be
greater than the amount estimated when setting the charges for these expenses.
We will realize a profit from this fee to the extent it is not needed to provide
benefits and pay expenses under the policies. We may use this profit for other
purposes. These purposes may include any distribution expenses not covered by
the sales charge or surrender charge.

     This charge is not assessed against the amount of the policy Fund Value
that is allocated to the Guaranteed Interest Account, nor to amounts in the Loan
Account.

DEDUCTIONS FROM FUND VALUE --

     A charge called the Monthly Deduction is deducted from the Fund Value on
each monthly anniversary day. The Monthly Deduction consists of the following
items:

Cost of Insurance --         This charge compensates us for the anticipated cost
                             of paying death benefits in excess of Fund Value to
                             insureds' beneficiaries. The amount of the charge
                             is equal to a current cost of insurance rate
                             multiplied by the net amount at risk under the
                             policy at the beginning of each policy month. Here,
                             net amount at risk equals the death benefit payable
                             at the beginning of the policy month less the Fund
                             Value at that time.

     The policy contains guaranteed cost of insurance rates that may not be
increased. The guaranteed rates are based on the 1980 Commissioners Standard
Ordinary Smoker and Nonsmoker Mortality Tables. (For issue ages under 18, no
smoker/nonsmoker adjustment is made until attained age 15. Where unisex cost of
insurance rates apply, the 1980 Commissioners Ordinary Smoker and Nonsmoker
Mortality Table B applies.) These rates are based on the age and underwriting
class of the insured. They are also based on the gender of the insured, but
unisex rates are used where appropriate under applicable law. Unisex rates apply
to policies issued for delivery in the State of Montana and to policies
purchased by employers and employee organizations in connection with employment
related insurance or benefit programs. As of the date of this prospectus, we
charge "current rates" that are lower (i.e. less expensive) than the guaranteed
rates. We may change current rates in the future. Like the guaranteed rates, the
current rates also vary with the age, gender, smoking status, and underwriting
class of the insured. In addition, they also vary with the policy duration. The
cost of insurance rate generally increases with the age of the insured.

     If there have been increases in the Specified Amount, then for purposes of
calculating the cost of insurance charge, the Fund Value will first be applied
to the initial Specified Amount. If the Fund Value exceeds the initial Specified
Amount, the excess will then be applied to any increase in Specified Amount in
the order of the increases. If the death benefit equals the Fund Value
multiplied by the applicable death benefit percentage, any increase in Fund
Value will cause an automatic increase in the death benefit. The underwriting
class and duration for such increase will be the same as that used for the most
recent increase in Specified Amount (that has not been eliminated through a
later decrease in Specified Amount).

Administrative Charge --     $5.00 per month

     This charge reimburses us for expenses associated with administration and
maintenance of the policies. The charge is guaranteed never to exceed $5.00. We
do not expect to profit from this charge.

Monthly per $1,000
Specified Amount Charge --   This charge applies for the first 15 years
                             following the issuance of the policy or an increase
                             in the Specified Amount. The charge is made per
                             $1,000 of Specified Amount based on issue age,
                             gender. The monthly per $1,000 factors are shown in
                             Appendix B.

                                       45
<PAGE>   62

Guaranteed Death Benefit
  Charge --                  If you elect the Guaranteed Death Benefit Rider,
                             you will be charged $0.01 per $1,000 of policy
                             Specified Amount and certain Rider amounts per
                             month during the term of the Guaranteed Death
                             Benefit Rider. This charge is guaranteed never to
                             exceed this amount.

Optional Insurance Benefits
  Charge --                  A monthly deduction for any other optional
                             insurance benefits added to the policy by rider.

Surrender Charge --          The Company will assess a surrender charge against
                             Fund Value upon a surrender of all or part of the
                             policy. The surrender charge is based on a factor
                             per $1,000 of initial Specified Amount (or upon an
                             increase in Specified Amount) and grades from 80%
                             to zero over 15 years (11 years for issue ages
                             76-85) based on a schedule. The factors per $1,000
                             vary by issue age, gender, and underwriting class.
                             The grading percentages (as shown below) vary based
                             on issue age and number of full years since the
                             Policy was issued (or since the increase in
                             Specified Amount).

<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------
-----------------------------------------------------------------------------------------------------------------------
         GRADING PERCENTAGES                    PERCENT FOR ISSUE AGES                   PERCENT FOR ISSUE AGES
            POLICY YEARS                                 0-75                                     76-85
-----------------------------------------------------------------------------------------------------------------------
<S>                                      <C>                                      <C>
                 1-3                                      80%                                      80%
-----------------------------------------------------------------------------------------------------------------------
                 4                                        80                                       70
-----------------------------------------------------------------------------------------------------------------------
                 5                                        80                                       60
-----------------------------------------------------------------------------------------------------------------------
                 6                                        80                                       50
-----------------------------------------------------------------------------------------------------------------------
                 7                                        80                                       40
-----------------------------------------------------------------------------------------------------------------------
                 8                                        70                                       30
-----------------------------------------------------------------------------------------------------------------------
                 9                                        60                                       20
-----------------------------------------------------------------------------------------------------------------------
                 10                                       50                                       10
-----------------------------------------------------------------------------------------------------------------------
                 11                                       40                                        0
-----------------------------------------------------------------------------------------------------------------------
                 12                                       30                                        0
-----------------------------------------------------------------------------------------------------------------------
                 13                                       20                                        0
-----------------------------------------------------------------------------------------------------------------------
                 14                                       10                                        0
-----------------------------------------------------------------------------------------------------------------------
                 15+                                       0                                        0
-----------------------------------------------------------------------------------------------------------------------
</TABLE>

Note:  Issue ages for policies issued to Individual Qualified Plans are limited
to ages 18-70

     The surrender charge is a contingent deferred load. It is a contingent load
because it is assessed only if the policy is surrendered or if the policy
lapses. It is a deferred load because it is not deducted from the premiums paid.
The purpose of the surrender charge is to reimburse us for some of the expenses
of distributing the policies.

     Example:  If a male insured age 35 purchases a policy with a Specified
               Amount of $100,000, the per $1,000 of initial Specified Amount
               surrender charge factor would be $7.25 (Preferred, nonsmoker).
               The maximum surrender charge during the first seven policy years
               would be 80% of (100 x 7.25) or $580.00.

     The maximum surrender charge per $1,000 of initial Specified Amount factor
would be $64.00 based upon the assumptions described above and if the policy
were purchased by a male insured age 85, standard smoker.

                                       46
<PAGE>   63

Effect of Changes in
Specified Amount on the
  Surrender Charge --        The surrender charge will increase when a new
                             coverage segment of Specified Amount is created due
                             to a requested increase in coverage. The surrender
                             charge related to the increase will be computed in
                             the same manner as the surrender charge for the
                             original Specified Amount. It will reduce over the
                             applicable 15-year or 11-year period following the
                             increase. The new surrender charge for the policy
                             will equal:

                             (1) The remaining part of the surrender charge for
                             the original Specified Amount, plus

                             (2) The surrender charge related to the increase.

                             Decreases in Specified Amount have no effect on
                             surrender charges.

TRANSACTION AND OTHER CHARGES

     - Partial Surrender Fee -- $10

     - Transfer of Fund Value -- $25 (at option of the Company), currently $0

     The partial surrender fee is guaranteed not to exceed $10. Currently, we do
not charge for transfers of Fund Value between the subaccounts. However, we
reserve the right to assess a $25 charge on transfers. This would include
telephone transfers, if we permit them.

     We may charge the subaccounts for federal income taxes that are incurred by
us and are attributable to MONY America Variable Account L and its subaccounts.
No such charge is currently assessed. See "Charge for Company Income Taxes,"
page 52.

     We will bear the direct operating expenses of MONY America Variable Account
L. The subaccounts purchase shares of the corresponding portfolio of the
underlying Fund. The Fund's expenses are not fixed or specified under the terms
of the policy.

FEES AND EXPENSES OF THE FUNDS

     The Fund and each of its portfolios incur certain charges including the
investment advisory fee and certain operating expenses. These fees and expenses
vary by portfolio and are set forth on page 4. Their Boards govern the Funds.
Fees and expenses of the Funds are described in more detail in the Funds'
prospectuses.

GUARANTEE OF CERTAIN CHARGES

     We guarantee that the following charges will not increase:

          (1) Mortality and expense risk charge.

          (2) Administrative charge.

          (3) Per $1,000 Specified Amount charge.

          (4) Sales charge.

          (5) Guaranteed cost of insurance rates.

          (6) Surrender charge.

          (7) Partial surrender fee.

     Any changes in the current cost of insurance charges or charges for
optional insurance benefits will be made based on the class of the insured.
Changes will be based on changes in

        (1) future expectations with respect to investment earnings,

        (2) mortality,

                                       47
<PAGE>   64

        (3) length of time policies will remain in effect,

        (4) expenses, and

        (5) taxes.

     In no event will they exceed the guaranteed rates defined in the policy.

                               OTHER INFORMATION

FEDERAL INCOME TAX CONSIDERATIONS

     The following provides a general description of the federal income tax
considerations relating to the policy. This discussion is based upon our
understanding of the present federal income tax laws as the Internal Revenue
Service ("IRS") currently interprets them. This discussion is not intended as
tax advice. Tax laws are very complex and tax results will vary according to
your individual circumstances. A person considering the purchase of the policy
may need tax advice. It should be understood that these comments on federal
income tax consequences are not an exhaustive discussion of all tax questions
that might arise under the policy. Special rules that are not discussed here may
apply in certain situations. We make no representation as to the likelihood of
continuation of federal income tax or estate or gift tax laws or of the current
interpretations of the IRS or the courts. Future legislation may adversely
affect the tax treatment of life insurance policies or other tax rules that we
describe here or that relate directly or indirectly to life insurance policies.
Our comments do not take into account any state or local income tax
considerations that may be involved in the purchase of the policy.

  Definition of Life Insurance

     Under section 7702 of the Internal Revenue Code (the "Code"), a policy will
be treated as a life insurance policy for federal tax purposes if one of two
alternate tests are met. These tests are:

          (1) "Cash Value Accumulation Test".

          (2) "Guideline Premium/Cash Value Corridor Test".

     Your policy is tested under the Guideline Premium/Cash Value Corridor Test.
This test provides for, among other things

          (1) a maximum allowable premium per thousand dollars of death benefit,
     known as the "guideline annual premium", and

          (2) a minimum ongoing "corridor" of death benefit in relation to the
     Fund Value of the policy, known as the "death benefit percentage".

See Appendix A, for a table of the Guideline Premium/Cash Value Corridor Test
factors.

     We believe that the policy meets this statutory definition of life
insurance and hence will receive federal income tax treatment consistent with
that of fixed life insurance. Thus, the death benefit should be excludable from
the gross income of the beneficiary (whether the beneficiary is a corporation,
individual or other entity) under Section 101 (a) (1) of the Code for purposes
of the regular federal income tax. You generally should not be considered to be
in constructive receipt of the cash values under the policy until a full
surrender, maturity of the policy, or a partial surrender. In addition, certain
policy loans may be taxable in the case of policies that are modified endowment
contracts. Prospective policy owners that intend to use policies to fund
deferred compensation arrangements for their employees are urged to consult
their tax advisors with respect to the tax consequences of such arrangements.
Prospective corporate owners should consult their tax advisors about the
treatment of life insurance in their particular circumstances for purposes of
the alternative minimum tax applicable to corporations.

                                       48
<PAGE>   65

  Tax Treatment of Policies

     The Technical and Miscellaneous Revenue Act of 1988 established a new class
of life insurance contracts referred to as modified endowment contracts. A life
insurance contract becomes a "modified endowment contract" if, at any time
during the first seven contract years, the sum of actual premiums paid exceeds
the sum of the "seven-pay premium." Generally, the "seven-pay premium" is the
level annual premium, which if paid for each of the first seven years, will
fully pay for all future death and endowment benefits under a contract.

Example:  "Seven-pay premium = $1,000
          Maximum premium to avoid "modified endowment" treatment =
          First year -- $1,000
          Through first two years -- $2,000
          Through first three years -- $3,000 etc.

Under this test, a policy may or may not be a modified endowment contract. The
outcome depends on the amount of premiums paid during each of the policy's first
seven contract years. Changes in benefits may require testing to determine if
the policy is to be classified as a modified endowment contract. A modified
endowment contract is treated differently for tax purposes then a conventional
life insurance contract.

  Conventional Life Insurance Policies

     If a policy is not a modified endowment contract distributions are treated
as follows. Upon a full surrender or maturity of a policy for its Cash Value,
the excess if any, of the Cash Value plus Outstanding Debt minus the cost basis
under a policy will be treated as ordinary income for federal income tax
purposes. A policy's cost basis will usually equal the premiums paid less any
premiums previously recovered through partial surrenders. Under Section 7702 of
the Code, special rules apply to determine whether part or all the cash received
through partial surrenders in the first 15 policy years is paid out of the
income of the policy and therefore subject to income tax. Cash distributed to a
policy owner on partial surrenders occurring more than 15 years after the policy
date will be taxable as ordinary income to the policy owner to the extent that
it exceeds the cost basis under a policy.

     We believe that loans received under policies that are not modified
endowment contracts will be treated as indebtedness of the owner. Thus, no part
of any loan under the policy will constitute income to the owner until the
policy matures, unless the policy is surrendered before it matures. Interest
paid (or accrued by an accrual basis taxpayer) on a loan under a policy that is
not a modified endowment contract may be deductible. Deductibility will be
subject to several limitations, depending upon (1) the use to which the proceeds
are put and (2) the tax rules applicable to the policy owner. If, for example,
an individual who uses the proceeds of a loan for business or investment
purposes, may be able to deduct all or part of the interest expense. Generally,
if an individual uses the policy loan for personal purposes, the interest
expense is not deductible. The deductibility of loan interest (whether incurred
under a policy loan or other indebtedness) also may be subject to other
limitations.

     For example, the interest may be deductible to the extent that the interest
is attributable to the first $50,000 of the Outstanding Debt where:

     - The interest is paid (or accrued by an accrual basis taxpayer) on a loan
       under a policy, and

     - The policy covers the life of an officer, employee, or person financially
       interested in the trade or business of the policy owners.

     Other tax law provisions may limit the deduction of interest payable on
loan proceeds that are used to purchase or carry certain life insurance
policies.

  Modified Endowment Contracts

     Pre-death distributions from modified endowment contracts may result in
taxable income. Upon full surrender or maturity of the policy, the policy owner
would recognize ordinary income for federal income
                                       49
<PAGE>   66

tax purposes. Ordinary income will equal the amount by which the Cash Value plus
Outstanding Debt exceeds the investment in the policy. (The investment in the
policy is usually the premiums paid plus certain pre-death distributions that
were taxable less any premiums previously recovered that were excludable from
gross income.) Upon partial surrenders and policy loans the policy owner would
recognize ordinary income to the extent allocable to income (which includes all
previously non-taxed gains) on the policy. The amount allocated to income is the
amount by which the Fund Value of the policy exceeds investment in the policy
immediately before distribution. The tax law provides for aggregation of two or
more policies classified as modified endowment contracts if

          (1) the policies are purchased from any one insurance company
     (including the Company), and

          (2) the purchases take place during a calendar year.

The policies are aggregated for the purpose of determining the part of the
pre-death distributions allocable to income on the policies and the part
allocable to investment in the policies.

     Amounts received under a modified endowment contract that are included in
gross income are subject to an additional tax. This additional tax is equal to
10% of the amount included in gross income, unless an exception applies. The 10%
additional tax does not apply to any amount received:

          (1) When the taxpayer is at least 59 1/2 years old;

          (2) Which is attributable to the taxpayer becoming disabled; or

          (3) Which is part of a series of substantially equal periodic payments
     (not less frequently than annually) made for the life (or life expectancy)
     of the taxpayer or the joint lives (or joint life expectancies) of the
     taxpayer and his or her beneficiary.

     A contract may not be a modified endowment contract originally but may
become one later. Treasury Department regulations, yet to be prescribed, cover
pre-death distributions received in anticipation of the policy's failure to meet
the seven-pay premium test. These distributions are to be treated as pre-death
distributions from a modified endowment contract (and, therefore, are to be
taxed as described above). This treatment is applied even though the policy was
not yet a modified endowment contract. The Code defines a distribution in
anticipation of failing the test as one made within two years of the policy
being classified as a modified endowment contract.

     It is unclear whether interest paid (or accrued by an accrual basis
taxpayer) on Outstanding Debt with respect to a modified endowment contract
constitutes interest for federal income tax purposes. If it does constitute
interest, its deductibility will be subject to the same limitations as
conventional life insurance contracts (see "Federal Income Tax
Considerations -- Conventional Life Insurance Policies," page 49.)

  Reasonableness Requirement for Charges

     The tax law also deals with allowable mortality costs and other expenses
used in the calculations to determine whether a contract qualifies as life
insurance for income tax purposes. For policies entered into on or after October
21, 1988, the calculations must be based upon, (1) reasonable mortality charges,
and (2) other charges reasonably expected to be paid. The Treasury Department is
expected to declare regulations governing reasonableness standards for mortality
charges. We believe our mortality costs and other expenses used in these
calculations meet the current requirements. It is possible that future
regulations will contain standards that would require us to modify our mortality
charges for these calculations. We reserve the right to make modifications to
retain the policy's qualification as life insurance for federal income tax
purposes.

  Pension and Profit Sharing Plans

     Policies purchased by a fund, which is part of a pension or profit sharing
plan (under Sections 401(a) or 403 of the Code), will be treated differently
from that described above. For participants in these plans, the current cost of
insurance for the net amount at risk is treated as a "current fringe benefit."
The current

                                       50
<PAGE>   67

cost of insurance must be included annually in the plan participant's gross
income. This cost (referred to as the "P.S. 58" cost) is reported to the
participant annually. The excess of the death benefit over the policy Fund Value
will not be subject to federal income tax if

          (1) the plan participant dies while covered by the plan, and

          (2) the policy proceeds are paid to the participant's beneficiary.

     However, the policy Fund Value will generally be taxable to the extent it
exceeds the sum of (1) $5,000 plus (2) the participant's cost basis in the
policy. The participant's cost basis will generally include the costs of
insurance previously reported as income to the participant. Special rules may
apply if the participant has borrowed from his or her policy or was an
owner-employee under the plan.

     There are limits on the amounts of life insurance that may be purchased on
behalf of a participant in a pension or profit sharing plan. Complex rules, in
addition to those discussed above, apply whenever life insurance is purchased by
a tax-qualified plan.

  Other Employee Benefit Programs

     Complex rules may apply when a policy is held by an employer or a trust, or
acquired by an employee, to provide for employee benefits. These policy owners
also must consider whether the policy was applied for by or issued to a person
having an insurable interest under applicable state law. The lack of insurable
interest may, among other things, affect the qualification of the policy as life
insurance for federal income tax purposes. It may also affect the right of the
beneficiary to death benefits. Employers and employer-created trusts may be
subject to reporting, disclosure, and fiduciary obligations under the Employee
Retirement Income Security Act of 1974 (ERISA). The policy owner's legal advisor
should be consulted to address these issues.

  Diversification Requirements

     To comply with regulations under Section 817(h) of the Code, each portfolio
is required to diversify its investments. Generally, on the last day of each
quarter of a calendar year:

          (1) No more than 55% of the value of the portfolio's assets can be
     represented by any one investment;

          (2) No more than 70% can be represented by any two investments;

          (3) No more than 80% can be represented by any three investments; and

          (4) No more than 90% can be represented by any four investments.

Securities of a single issuer generally are treated for purposes of Section
817(h) as a single investment. However, for this purpose, each U.S. Government
agency or instrumentality is treated as a separate issuer. Any security issued,
guaranteed, or insured (to the extent guaranteed and insured) by the U.S. or by
an agency or instrumentality of the U.S. is treated as a security issued by the
U.S. Government or its agency or instrumentality, as applicable.

     Currently, for federal income tax purposes, the portfolio shares underlying
the subaccounts available under the policies are owned by the Company and not by
you or any beneficiary. However, no representation is or can be made regarding
the likelihood of the continuation of current interpretations by the IRS.

  Other

     Federal estate and gift and state and local estate, inheritance, and other
tax consequences of ownership or receipt of policy proceeds depend on the
jurisdiction and the circumstances of each owner or beneficiary.

     For complete information on federal, state, local and other tax
considerations, a qualified tax advisor should be consulted.

                                       51
<PAGE>   68

               THE COMPANY DOES NOT MAKE ANY GUARANTEE REGARDING
                          THE TAX STATUS OF ANY POLICY

CHARGE FOR COMPANY INCOME TAXES

     For federal income tax purposes, variable life insurance generally is
treated in a manner consistent with fixed life insurance. The Company will
review the question of a charge to the Variable Account for the Company's
federal income taxes periodically. A charge may be made for any federal income
taxes incurred by the Company that are attributable to the Variable Account.
This might become necessary if

          (1) the tax treatment of the Company is ultimately determined to be
     other than what the Company currently believes it to be, or

          (2) there are changes made in the federal income tax treatment of
     variable life insurance at the insurance company level, or

          (3) there is a change in the Company's tax status.

     Under current laws, the Company may incur state and local taxes (in
addition to premium taxes imposed by the states) in several states. At present,
these taxes are not significant. If there is a material change in applicable
state or local tax laws or in the cost to the Company, the Company reserves the
right to charge the Account for any such taxes attributable to the Account.

VOTING OF FUND SHARES

     Based on its view of present applicable law, the Company will exercise
voting rights attributable to the shares of each portfolio of the Funds held in
the subaccounts. We will exercise such rights at any regular and special
meetings of the shareholders of the Funds on matters requiring shareholder
voting under the Investment Company Act of 1940. Our will exercise of these
voting rights will be based on instructions received from persons having the
voting interest in corresponding subaccounts of MONY America Variable Account L.
We may elect to vote the shares of the Funds in our own right if

          (1) the Investment Company Act of 1940 or any regulations thereunder
     is amended, or

          (2) the present interpretation of the Act should change, and

          (3) as a result we determine that it is permitted to vote the shares
     of the Funds in our right.

     The person having the voting interest under a policy is the policy owner.
Unless otherwise required by applicable law, a policy owner will have the right
to instruct for the number of votes of any portfolio determined by dividing his
or her Fund Value in the subaccount that corresponds to the portfolio by $100.
Fractional votes will be counted. The number policy owner votes will be
determined as of the date set by the Company. However, such date will not be
more than 90 days prior to the date established by the corresponding Fund for
determining shareholders eligible to vote at that Fund's meeting. If required by
the Securities and Exchange Commission, the Company reserves the right to
determine the voting rights in a different fashion. Voting instructions may be
cast in person or by proxy.

     If the Company does not receive voting instructions from the policy owner
on time, the Company will vote his or her votes. The Company will vote in the
same proportion as voting instructions received on time for all policies
participating in that subaccount. The Company will also exercise the voting
rights from assets in each subaccount, which are not otherwise attributable to
policy owners. These votes will be exercised in the same proportion as the
voting instructions that are received on time for all policies participating in
that subaccount. Generally, the Company will vote any voting rights attributable
to shares of portfolios of the Funds held in its General Account. These votes
will be exercised in the same proportion as the aggregate votes cast with
respect to shares of portfolios of the Funds held by MONY America Variable
Account L and other separate accounts of the Company.

                                       52
<PAGE>   69

DISREGARD OF VOTING INSTRUCTIONS

     The Company may disregard voting instructions when required by state
insurance regulatory authorities, if, (1) the instructions require that voting
rights be exercised so as to cause a change in the subclassification or
investment objective of a Portfolio, or (2) to approve or disapprove an
investment advisory contract. In addition, the Company itself may disregard
voting instructions of changes initiated by policy owners in the investment
policy or the investment adviser (or portfolio manager) of a portfolio. The
Company's disapproval of such change must be reasonable and must be based on a
good faith determination that the change would be contrary to state law or
otherwise inappropriate, considering the portfolio's objectives and purpose, and
considering the effect the change would have on the Company. If Company does
disregard voting instructions; a summary of that action and the reasons for such
action will be included in the next report to policy owners.

REPORT TO POLICY OWNERS

     A statement will be sent at least annually to each policy owner setting
forth:

          (1) A summary of the transactions which occurred since the last
     statement; and

          (2) Indicating the death benefit, Specified Amount, Fund Value, Cash
     Value, and any Outstanding Debt.

In addition, the statement will indicate the allocation of Fund Value among the
Guaranteed Interest Account, the Loan Account and the subaccounts, and any other
information required by law. Confirmations will be sent out upon premium
payments, transfers, loans, loan repayments, withdrawals, and surrenders.

     Each policy owner will also receive an annual and a semiannual report
containing financial statements for MONY America Variable Account L and the
Funds. The Funds' statement will include a list of the portfolio securities of
the Funds, as required by the Investment Company Act of 1940, and/or such other
reports as may be required by federal securities laws.

SUBSTITUTION OF INVESTMENTS AND RIGHT TO CHANGE OPERATIONS

     The Company reserves the right, subject to compliance with the law as then
in effect, to make additions to, deletions from, or substitutions for the
securities that are held by or may be purchased by MONY America Variable Account
L or any of its other separate accounts. The Company may substitute shares of
another portfolio of the Funds or of a different fund for shares already
purchased, or to be purchased in the future under the policies if:

          (1) Shares of any or all of the portfolios of the Funds should no
     longer be available for investment or,

          (2) In the judgment of the Company's management, further investment in
     shares of any or all portfolios of the Funds should become inappropriate in
     view of the purposes of the policies.

     Where required, the Company will not substitute any shares attributable to
a policy owner's interest in MONY America Variable Account L without notice,
policy owner approval, or prior approval of the Securities and Exchange
Commission. The Company will also follow the filing or other procedures
established by applicable state insurance regulators. Applicable state insurance
regulators include the Commissioner of Insurance of the State of Arizona.

     The Company also reserves the right to establish additional subaccounts of
MONY America Variable Account L. Each additional subaccount would invest in (1)
a new portfolio of the Funds, or (2) in shares of another investment company, a
portfolio thereof, or (3) another suitable investment vehicle, with a specified
investment objective. New subaccounts may be established when, in the sole
discretion of the Company, marketing needs or investment conditions warrant, and
any new Subaccounts will be made available to existing Policy Owners on a basis
to be determined by the Company. The Company may also

                                       53
<PAGE>   70

eliminate one or more subaccounts if, in its sole discretion, marketing, tax, or
investment conditions so warrant.

     If a substitution or change is made, the Company may make changes in this
and other policies as may be necessary or appropriate to reflect such
substitution or change. If the Company considers it to be in the best interests
of persons having voting rights under the policies, MONY America Variable
Account L may

          (1) be operated as a management investment company under the
     Investment Company Act of 1940 or any other form permitted by law,

          (2) be deregistered under that Act if such registration is no longer
     required, or

          (3) be combined with other separate accounts of the Company or an
     affiliate thereof.

Subject to compliance with applicable law, the Company also may combine one or
more Subaccounts and may establish a committee, board, or other group to manage
one or more aspects of the operation of MONY America Variable Account L.

CHANGES TO COMPLY WITH LAW

     The Company reserves the right to make any change without consent of policy
owners to the provisions of the policy to comply with, or give policy owners the
benefit of, any Federal or State statute, rule, or regulation. Federal and State
laws include but not limited to requirements for life insurance contracts under
the Internal Revenue Code, and regulations of the United States Treasury
Department or any state.

                            PERFORMANCE INFORMATION

     We may advertise the performance of the MONY America Variable Account L
subaccounts. We will also report performance to policy owners and may make
performance information available to prospective purchasers. This information
will be presented in compliance with applicable law.

     Performance information may show the change in a policy owner's Fund Value
in one or more subaccounts, or as a change in a policy owner's death benefit.
Performance information may be expressed as a change in a policy owner's Fund
Value over time or in terms of the average annual compounded rate of return on
the policy owner's Fund Value. Such performance is based upon a hypothetical
policy in which premiums have been allocated to a particular subaccount of MONY
America Variable Account L over certain periods of time that will include one,
five and ten years, or from the commencement of operation of the subaccount of
MONY America Variable Account L if less than one, five, or ten years. Any such
quotation may reflect the deduction of all applicable charges to the policy
including premium load, the cost of insurance, the administrative charge, and
the mortality and expense risk charge. The quotation may also reflect the
deduction of the surrender charge, if applicable, by assuming surrender at the
end of the particular period. However, other quotations may simultaneously be
given that do not assume surrender and do not take into account deduction of the
surrender charge.

     Performance information for MONY America Variable Account L may be compared
in advertisements, sales literature, and reports to policy owners to:

          (1) Other variable life separate accounts or investment products
     tracked by research firms, ratings services, companies, publications, or
     persons who rank separate accounts or investment products on overall
     performance or other criteria; and

          (2) The Consumer Price Index (measure for inflation) to assess the
     real rate of return from the purchase of a policy.

                                       54
<PAGE>   71

Reports and promotional literature may also contain the Company's rating or a
rating of the Company's claim paying ability as determined by firms that analyze
and rate insurance companies and by nationally recognized statistical rating
organizations.

     Performance information for any subaccount of MONY America Variable Account
L reflects only the performance of a hypothetical policy whose Fund Value is
allocated to MONY America Variable Account L during a particular time period on
which the calculations are based. Performance information should be considered
in light of the investment objectives and policies, characteristics and quality
of the portfolios of the Funds in which MONY America Variable Account L invests.
The market conditions during the given period of time should not be considered
as a representation of what may be achieved in the future.

     We may also use non-standard performance in cases where we add new
subaccounts which purchase shares of underlying funds in existence prior to the
formation of such subaccounts. In such cases we will use the historical
performance of the underlying fund with the current expenses of the applicable
subaccount under the Contract.

                        THE GUARANTEED INTEREST ACCOUNT

     You may allocate all or a portion of your net premiums and transfer Fund
Value to the Guaranteed Interest Account of the Company. Amounts allocated to
the Guaranteed Interest Account become part of the "General Account" of the
Company, which supports insurance and annuity obligations. The amounts allocated
to the General Account of the Company are subject to the liabilities arising
from the business the Company conducts. Descriptions of the Guaranteed Interest
Account are included in this Prospectus for the convenience of the purchaser.
The Guaranteed Interest Account and the General Account of the Company have not
been registered under the Securities Act of 1933 and the Investment Company Act
of 1940. Accordingly, neither the Guaranteed Interest Account nor any interest
therein is generally subject to the provisions of these Acts and, as a result,
the staff of the Securities and Exchange Commission has not reviewed the
disclosure in this prospectus relating to the Guaranteed Interest Account.
Disclosures regarding the Guaranteed Interest Account may, however, be subject
to certain generally applicable provisions of the federal securities laws
relating to the accuracy and completeness of statements made in the prospectus.
For more details regarding the Guaranteed Interest Account, see the policy.

GENERAL DESCRIPTION

     Amounts allocated to the Guaranteed Interest Account become part of the
General Account of Company which consists of all assets owned by the Company
other than those in MONY America Variable Account L and other separate accounts
of the Company. Subject to applicable law, the Company has sole discretion over
the investment of the assets of its General Account.

     You may elect to allocate net premiums to the Guaranteed Interest Account,
MONY America Variable Account L, or both. You may also transfer Fund Value from
the subaccounts of MONY America Variable Account L to the Guaranteed Interest
Account or from the Guaranteed Interest Account to the subaccounts. The Company
guarantees that the Fund Value in the Guaranteed Interest Account will be
credited with a minimum interest rate of 0.0121% daily, compounded daily, for a
minimum effective annual rate of 4.5%. Such interest will be paid regardless of
the actual investment experience of the Guaranteed Interest Account. In
addition, Company may in its sole discretion declare current interest in excess
of the 4.5% annual rate. (The portion of a Policy Owner's Fund Value that has
been used to secure Outstanding Debt will be credited with a guaranteed interest
rate of 0.0121% daily, compounded daily, for a minimum effective annual rate of
4.5%.)

     The Company bears the full investment risk for the Fund Value allocated to
the Guaranteed Interest Account.

                                       55
<PAGE>   72

DEATH BENEFIT

     The death benefit under the policy will be determined in the same fashion
if you have Fund Value in the Guaranteed Interest Account or Fund Value in the
subaccounts. The death benefit under Option 1 will be equal to the Specified
Amount of the Policy or, if greater, Fund Value on the date of death multiplied
by a death benefit percentage. Under Option 2, the Death Benefit will be equal
to the Specified Amount of the Policy plus the Fund Value or, if greater, Fund
Value on the date of death multiplied by a death benefit percentage. See "Death
Benefits under the Policy," page 28.

POLICY CHARGES

     Deductions from premium, monthly deductions from the Fund Value, and
Surrender charges will be the same if you allocate net premiums or transfer Fund
Value to the Guaranteed Interest Account or allocate net premiums to the
subaccounts. These charges include the sales and tax charges; the charges for
the cost of insurance, administrative charge, per $1,000 of Specified Amount
charge, the charge for any optional insurance benefits added by Rider, and the
surrender charge. Fees for partial surrenders and, if applicable, transfer
charges, will also be deducted from the Guaranteed Interest Account.

     You will not directly or indirectly pay charges applicable to the
portfolios, including the operating expenses of the portfolios, and the
investment advisory fee charged by the portfolio managers if your Fund Value is
allocated to the Guaranteed Interest Account. Likewise, the mortality and
expense risk charge applicable to the Fund Value allocated to the subaccounts is
not deducted from Fund Value allocated to the Guaranteed Interest Account. Any
amounts that the Company pays for income taxes allocable to the subaccounts will
not be charged against the Guaranteed Interest Account. However, it is important
to remember that you will not participate in the investment experience of the
subaccounts to the extent that Fund Values are allocated to the Guaranteed
Interest Account.

TRANSFERS

     Amounts may be transferred after the Right to Return Policy Period from the
subaccounts to the Guaranteed Interest Account and from the Guaranteed Interest
Account to the subaccounts, subject to the following limitations:

        (1) Transfers to the Guaranteed Interest Account may be made at any time
            and in any amount.

        (2) Transfers from the Guaranteed Interest Account to the subaccounts
            are limited to

               (a) one in any policy year, and

               (b) the period which begins on the policy anniversary and which
                   ends 30 days after the policy anniversary.

If the transfer request is received on the policy anniversary, it will be
processed as of the policy anniversary. If the transfer request is received
within 30 days after the policy anniversary, the transfer will be effective as
of the close of business on the day received if it is a Business Day. If it is
not a Business Day, then at the close of business on the next day which is a
Business Day. Any request received within 10 days before the policy anniversary
will be considered received on the policy anniversary. Any transfer requests
received at other times will not be honored, and will be returned to the policy
owner.

     Currently there is no charge imposed upon transfers; however, the Company
reserves the right to assess such a charge in the future.

SURRENDERS AND POLICY LOANS

     You may also make full surrenders and partial surrenders from the
Guaranteed Interest Account to the same extent as if you had allocated premiums
and cash values to the subaccounts. See "Full Surrender," page 39 and "Partial
Surrender", page 39. Transfers and surrenders payable from the Guaranteed
Interest Account, and the payment of policy loans allocated to the Guaranteed
Interest

                                       56
<PAGE>   73

Account, may be delayed for up to six months. However, the Company will not
delay payment of surrenders or loans, the proceeds of which will be used to pay
premiums on the policy.

                             MORE ABOUT THE POLICY

OWNERSHIP

     The policy owner is the individual named as such in the application or in
any later change shown in the Company's records. While the insured is living,
the policy owner alone has the right to receive all benefits and exercise all
rights that the policy grants or the Company allows.

  Joint Owners

     If more than one person is named as policy owner, they are joint owners.
Any policy transaction requires the signature of all persons named jointly.
Unless otherwise provided, if a joint owner dies, ownership passes to the
surviving joint owner(s). When the last joint owner dies, ownership passes
through that person's estate, unless otherwise provided.

BENEFICIARY

     The beneficiary is the individual named as such in the application or any
later change shown in the Company's records. The policy owner may change the
beneficiary at any time during the life of the insured by written request on
forms provided by the Company. The Company must receive the request at its
administrative office. The change will be effective as of the date this form is
signed. Contingent and/or concurrent beneficiaries may be designated. The policy
owner may designate a permanent beneficiary, whose rights under the policy
cannot be changed without his or her consent. Unless otherwise provided, if no
designated beneficiary is living upon the death of the insured, the policy owner
or the policy owner's estate is the beneficiary.

     The Company will pay the death benefit proceeds to the beneficiary. Unless
otherwise provided, the beneficiary must be living at the time of the insured's
death to receive the proceeds.

  The Policy

     This Policy is a contract between the policy owner and the Company. The
entire contract consists of the policy, a copy of the initial application, all
subsequent applications to change the policy, any endorsements, all riders, and
all additional policy information sections (specification pages) added to the
policy.

NOTIFICATION AND CLAIMS PROCEDURES

     Any election, designation, change, assignment, or request made by you must
be in writing on a form acceptable to the Company. The Company is not liable for
any action taken before such written notice is received and recorded. The
Company may require that the policy be returned for any policy change or upon
its surrender.

     If an insured dies while the policy is in effect, notice should be given to
the Company as soon as possible. Claim procedure instructions will be sent
immediately. As due proof of death, the Company may require proof of age and a
certified copy of a death certificate. The Company may also require the
beneficiary and the insured's next of kin to sign authorizations as part of this
process. These authorization forms allow the Company to obtain information about
the insured, including but not limited to medical records of physicians and
hospitals used by the insured.

                                       57
<PAGE>   74

PAYMENTS

     Within seven days after the Company receives all the information needed for
processing a payment, the Company will:

          (1) Pay death benefit proceeds;

          (2) Pay the Cash Value on surrender, partial surrenders and loan
     proceeds based on allocations made to the subaccounts; and

          (3) Effect a transfer between subaccounts or from the Variable Account
     to the Guaranteed Interest Account.

     However, the Company can postpone the calculation or payment of such a
payment or transfer of amounts based on investment performance of the
subaccounts if:

     (1) The New York Stock Exchange is closed on other than customary weekend
         and holiday closing or trading on the New York Stock Exchange is
         restricted as determined by the SEC; or

     (2) An emergency exists, as determined by the SEC, as a result of which
         disposal of securities is not reasonably practicable or it is not
         reasonably practicable to determine the value of the Account's net
         assets.

PAYMENT PLAN/SETTLEMENT PROVISIONS

     Maturity or surrender benefits may be used to purchase a payment plan
providing monthly income for the lifetime of the Insured. Death benefit proceeds
may be used to purchase a payment plan providing monthly income for the lifetime
of the beneficiary. The monthly payments consisting of proceeds plus interest
will be paid in equal installments for at least ten years. The purchase rates
for the payment plan are guaranteed not to exceed those shown in the policy, but
current rates that are lower (i.e., providing greater income) may be established
by the Company from time to time. This benefit is not available if the income
would be less than $25 a month or if the proceeds are less than $1,000. Maturity
or surrender benefits or death benefit proceeds may be used to purchase any
other payment plan that the Company makes available at that time.

PAYMENT IN CASE OF SUICIDE

     If the insured dies by suicide, (1) while sane or insane, (2) within two
years from the policy date or reinstatement date, the Company will limit the
death benefit proceeds to the premium payments less any partial surrender
amounts (and their fees) and any Outstanding Debt. If an insured dies by
suicide, (1) while sane or insane, (2) within two years of the effective date of
any increase in the Specified Amount, the Company will refund the cost of
insurance charges made with respect to such increase.

ASSIGNMENT

     You may assign your policy as collateral security for a loan or other
obligation. No assignment will bind the Company unless the original, or a copy,
is received at the Company's administrative office. The assignment will be
effective only when recorded by the Company. An assignment does not change the
ownership of the policy. However, after an assignment, the rights of any policy
owner or beneficiary will be subject to the assignment. The entire policy,
including any attached payment option or rider, will be subject to the
assignment. The Company will rely solely on the assignee's statement as to the
amount of the assignee's interest. The Company will not be responsible for the
validity of any assignment. Unless otherwise provided, the assignee may exercise
all rights this policy grants except (a) the right to change the policy owner or
beneficiary, and (b) the right to elect a payment option. Assignment of a policy
that is a modified endowment contract may generate taxable income. (See "Federal
Income Tax Considerations", page 48.)

                                       58
<PAGE>   75

ERRORS ON THE APPLICATION

     If the age or gender of the insured has been misstated, the death benefit
under this policy will be the greater of

          (1) what would be purchased by the most recent cost of insurance
     charge at the correct age and gender, or

          (2) the death benefit derived by multiplying the Fund Value by the
     death benefit percentage for the correct age and gender.

If unisex cost of insurance rates apply, no adjustment will be made for a
misstatement of gender. See "Deductions from Fund Value -- Cost of Insurance,"
page 45.

INCONTESTABILITY

     The Company may contest the validity of this policy if any material
misstatements are made in the application. However, the policy will be
incontestable as follows:

          (1) The initial Specified Amount cannot be contested after the policy
     has been in force during the insured's lifetime for two years from the
     policy date; and

          (2) An increase in the Specified Amount or any reinstatement cannot be
     contested after the increase or the reinstated policy has been in force
     during an Insured's lifetime for two years from its effective date.

POLICY ILLUSTRATIONS

     Upon request, the Company will send you an illustration of future benefits
under the policy based on both guaranteed and current cost assumptions.

DISTRIBUTION OF THE POLICY

     MONY Securities Corporation ("MSC"), a wholly owned subsidiary of MONY Life
Insurance Company, is principal underwriter (distributor) of the policies. MSC
is a New York corporation organized on September 26, 1969. MSC is registered as
a broker-dealer under the Securities Exchange Act of 1934 and is a member of the
National Association of Securities Dealers. The policies are sold by individuals
who are registered representatives of MSC and who are also licensed as life
insurance agents for the Company. The policies may also be sold through other
broker/dealers authorized by MSC and applicable law to do so.

     Except where MSC has authorized other broker/dealers to sell the policies
(as described in the preceding paragraph), compensation payable for the sale of
the policies will be based upon the following schedule. After issue of the
Contract, commissions will equal at most 50 percent of premiums paid up to a
maximum amount. Thereafter, commissions will equal at most 3.0 percent of any
additional premiums plus, on the sixth and each succeeding quarterly anniversary
for so long as the policy shall remain in effect, an annualized rate of 0.15
percent of the Fund Value of the policy. Upon any subsequent increase in
Specified Amount, commissions will equal at most 50 percent of premiums paid on
or after the increase up to a maximum amount. Thereafter, commissions will
return to no more than the 3.0 percent level. Further, registered
representatives may be eligible to receive certain bonuses and other benefits
based on the amount of earned commissions.

     In addition, registered representatives who meet specified production
levels may qualify, under sales incentive programs adopted by Company, to
receive non-cash compensation such as expense-paid trips, expense-paid
educational seminars and merchandise. Company makes no separate deductions,
other than previously described, from premiums to pay sales commissions or sales
expenses.

                                       59
<PAGE>   76

                             MORE ABOUT THE COMPANY

MANAGEMENT

     The directors and officers of the Company are listed below. The business
address for all directors and officers of MONY Life Insurance Company of America
is 1740 Broadway, New York, New York 10019.

Current Officers and Directors of the Company are:

<TABLE>
<CAPTION>
NAME                                                        POSITION AND OFFICES WITH DEPOSITOR
----                                                        -----------------------------------
<S>                                                       <C>
Michael I. Roth.......................................    Director, Chairman and Chief Executive
                                                          Officer
Samuel J. Foti........................................    Director, President and Chief Operating
                                                          Officer
Kenneth M. Levine.....................................    Director and Executive Vice President
Richard E. Connors....................................    Director
Richard Daddario......................................    Director, Vice President and Controller
Phillip A. Eisenberg..................................    Director, Vice President and Actuary
Margaret G. Gale......................................    Director and Vice President
Stephen J. Hall.......................................    Director
Charles P. Leone......................................    Director, Vice President and Chief
                                                          Compliance Officer
Sam Chiodo............................................    Vice President
William D. Goodwin....................................    Vice President
Evelyn L. Peos........................................    Vice President
Michael Slipowitz.....................................    Vice President
David S. Waldman......................................    Secretary
David V. Weigel.......................................    Treasurer
</TABLE>

     No officer or director listed above receives any compensation from MONY
America Variable Account L. The Company or any of its affiliates has paid no
separately allocable compensation to any person listed for services rendered to
the Account.

     Biographical information for each of the individuals listed in the above
table is set forth below.

     Set forth below is a description of the business positions during at least
the past five years for the directors and the executive officers of the Company.

     Michael I. Roth is Director, Chairman of the Board and Chief Executive
Officer of the Company. He is Chairman of the Board (since July 1993) and Chief
Executive Officer (since January 1993) of MONY and has been a Director since May
1991. Mr. Roth is also a director of the following subsidiaries of MONY: 1740
Advisers, Inc. (since December 1992), MONY Benefits Management Corp. (since
March 1999). Mr. Roth has been with MONY for 11 years. Mr. Roth serves on the
board of directors of the American Council of Life Insurance, The Life Insurance
Council of New York, Enterprise Foundation (a charitable foundation which
develops housing not affiliated with the Enterprise Group of Funds),
Metropolitan Development Association of Syracuse and Central New York,
Enterprise Group of Funds, Inc., Enterprise Accumulation Trust, Pitney Bowes,
Inc., Lincoln Center for the Performing Arts Leadership Committee, Life Office
Management Association, New York City Partnership and Chamber of Commerce, and
Committee for Economic Development. He is also Chairman of the Board of
Insurance Marketplace Standards Association.

     Samuel J. Foti is Director, President and Chief Operating Officer of the
Company. He is President and Chief Operating Officer (since February 1994) of
MONY and has been a Director since January 1993. Mr. Foti is also a director of
the following subsidiaries of MONY: MONY Brokerage, Inc. (since January 1990),
MONY International Holdings, Inc. (since October 1994), MONY Benefits Management
Corp. (since March 1999), MONY Life Insurance Company of the Americas, Ltd.,
(since

                                       60
<PAGE>   77

December 1994) and MONY Bank & Trust Company of the Americas, Ltd. (since
December 1994). Mr. Foti has been with MONY for 11 years. Mr. Foti serves on the
board of directors of Enterprise Group of Funds, Inc., Enterprise Accumulation
Trust and The American College of which he is Chairman.

     Richard Daddario is Director, Vice President and Controller of the Company.
He is Executive Vice President and Chief Financial Officer (since April 1994) of
MONY. Mr. Daddario is also a director of the following subsidiaries of MONY:
MONY International Holdings, Inc. (since 1998), MONY Brokerage, Inc. (since June
1997) and MONY Life Insurance Company of the Americas, Ltd. (since December
1997). He also serves as MONY's Chief Financial Officer (from January 1991 to
present). Mr. Daddario has been with MONY for 10 years.

     Kenneth M. Levine is Director and Executive Vice President of the Company.
He is Executive Vice President (since February 1990) and Chief Investment
Officer (since January 1991) of MONY and has been a Trustee since May 1994. Mr.
Levine is also a director of the following subsidiaries of MONY: 1740 Advisers,
Inc. (since December 1989), MONY Benefits Management Corp. (since October 1991),
MONY Realty Partners, Inc. (since October 1991) and 1740 Ventures, Inc. (since
October 1991). He is also Chairman of the Board and President of MONY Series
Fund, Inc. (since December 1991). Mr. Levine has been with MONY for 27 years.

     Sam Chiodo is Vice President of the Company. He is Vice
President -- Corporate & Strategic Marketing of MONY (since 1993). Mr. Chiodo
has been with MONY for 27 years.

     Richard E. Connors is Director of the Company. He is Senior Vice President
of MONY (since February 1994). Mr. Connors is also a director of the following
subsidiary of MONY: MONY Brokerage, Inc. (since May 1994). Mr. Connors has been
with MONY for 11 years.

     Phillip A. Eisenberg is Director, Vice President and Actuary of the
Company. He is Senior Vice President and Chief Actuary of MONY (since April
1993). Mr. Eisenberg is a director of the following subsidiary of MONY: MONY
Benefits Management Corp. Mr. Eisenberg has been with MONY for 35 years.

     Margaret G. Gale is Director and Vice President of the Company. She is Vice
President of MONY (since February 1991). Ms. Gale has been with MONY for 21
years.

     William D. Goodwin is Vice President of the Company. He is Senior Vice
President of MONY (since November 1998). He has also served as Senior Managing
Director (from 1989 to 1998). Mr. Goodwin has been with MONY for 25 years.

     Stephen J. Hall is Director of the Company. He is Senior Vice President of
MONY (since February 1994). Mr. Hall is also a director of the following
subsidiary of MONY: MONY Brokerage, Inc. (since October 1991). Mr. Hall has been
with MONY for 26 years.

     Charles P. Leone is Director, Vice President and Chief Compliance Officer
of the Company. He is Vice President and Chief Corporate Compliance Officer of
MONY (since 1996). He has also served as Vice President of MONY (from 1987 to
1996). Mr. Leone is a director of the following subsidiary of MONY: MONY
Securities Corporation (since May 1999). Mr. Leone has been with MONY for 35
years.

     Steven G. Orluck is Vice President of the Company. He is Senior Vice
President, Complementary Distribution of MONY (since March 2000) and has also
served as Vice President (from July 1998 to March 2000). Prior to 1998, Mr.
Orluck had been a Vice President of Metropolitan Life Insurance Company where he
worked for 24 years.

     Evelyn L. Peos is Vice President of the Company. She is Vice President of
MONY. Ms. Peos has been with MONY for 22 years.

     Michael Slipowitz is Vice President of the Company. He is Vice President of
MONY. Mr. Slipowitz has been with MONY for 19 years.

                                       61
<PAGE>   78

     David S. Waldman is Secretary of the Company. He is Assistant Vice
President and Senior Counsel -- Operations (since 1992). Mr. Waldman has been
with MONY for 17 years.

     David V. Weigel is Treasurer of the Company. He is Vice
President -- Treasurer of MONY (since 1994). Mr. Weigel has been with MONY for
26 years.

STATE REGULATION

     The Company is subject to the laws of the state of Arizona governing
insurance companies and to regulation by the Commissioner of Insurance of
Arizona. In addition, it is subject to the insurance laws and regulations of the
other states and jurisdictions in which it is licensed or may become licensed to
operate. An annual statement in a prescribed form must be filed with the
Commissioner of Insurance of Arizona and with regulatory authorities of other
states on or before March 1st in each year. This statement covers the operations
of the Company for the preceding year and its financial condition as of December
31st of that year. The Company's affairs are subject to review and examination
at any time by the Commissioner of Insurance or his agents, and subject to full
examination of Company's operations at periodic intervals.

TELEPHONE TRANSFER PRIVILEGES

     You may request a transfer of Fund Value or change allocation instructions
for future premiums by telephone if an authorization for telephone transfer form
has been completed, signed, and received at the Company's Syracuse Operations
Center. The Company may record all or part of any telephone conversation with
respect to transfer and allocation instructions. Telephone instructions received
by the Company by 4:00 p.m. Eastern time on any valuation date will be effected
as of the end of that valuation date in accordance with your instructions,
subject to the limitations stated in this prospectus (presuming that the Right
to Return Policy Period has expired). The Company reserves the right to deny any
telephone transfer or allocation request. If all telephone lines are busy (which
might occur, for example, during periods of substantial market fluctuations),
you might not be able to request transfers by telephone and would have to submit
written requests. Telephone transfer and allocation instructions will only be
accepted if complete and correct.

     The Company has adopted guidelines (which it believes to be reasonable)
relating to telephone transfers and allocation instructions. These guidelines,
among other things, outline procedures to be followed which are designed to
prevent unauthorized instructions. If these procedures are followed, the Company
shall not be liable for, and you will therefore bear the entire risk of, any
loss as a result of the Company's following telephone instructions if such
instructions prove to be fraudulent. A copy of the guidelines and the Company's
form for electing telephone transfer privileges is available from licensed
agents of the Company who are also registered representatives of MSC or by
calling 1-800-487-6669. The Company's form must be signed and received at the
Company's Syracuse Operations Center before telephone transfers will be
accepted.

LEGAL PROCEEDINGS

     There are no legal proceedings pending to which MONY America Variable
Account L is a party, or which would materially affect MONY America Variable
Account L.

LEGAL MATTERS

     Legal matters have been passed on by the then Vice President and Deputy
General Counsel of The Mutual Life Insurance Company of New York (now MONY Life
Insurance Company) in connection with

     (1) the issue and sale of the policies described in this prospectus,

     (2) the organization of the Company,

     (3) the Company's authority to issue the policies under Arizona law, and

                                       62
<PAGE>   79

     (4) the validity of the forms of the policies under Arizona law.

     Edward P. Bank, then Vice President and Deputy General Counsel of The
Mutual Life Insurance Company of New York (now MONY Life Insurance Company) has
passed upon legal matters relating to the federal income tax laws.

REGISTRATION STATEMENT

     A Registration Statement under the Securities Act of 1933 has been filed
with the SEC relating to the offering described in this Prospectus. This
Prospectus does not include all of the information set forth in the Registration
Statement, as portions have been omitted pursuant to the rules and regulations
of the SEC. The omitted information may be obtained at the SEC's principal
office in Washington, D.C., upon payment of the SEC's prescribed fees.

INDEPENDENT ACCOUNTANTS

     The audited financial statements for MONY America Variable Account L and
for the Company for the year ended December 31, 1999 included in this Prospectus
and in the Registration Statement have been audited by PricewaterhouseCoopers
LLP, independent accountants, as indicated in their reports herein. The audited
financial statements are included in reliance upon the authority of said firm as
experts in accounting and auditing. PricewaterhouseCoopers LLP's office is
located at 1177 Avenue of the Americas, New York, New York, 10036.

FINANCIAL STATEMENTS

     The audited financial statements for MONY America Variable Account L are
set forth herein, starting on page F-2. The audited financial statements of the
Company are set forth herein, starting on page F-12.

     The financial statements of MONY America Variable Account L and of the
Company have been audited by PricewaterhouseCoopers LLP. The financial
statements of the Company should be distinguished from the financial statements
of MONY America Variable Account L and should be considered only as bearing upon
the ability of the Company to meet its obligations under the Policies.

                                       63
<PAGE>   80

                      [THIS PAGE INTENTIONALLY LEFT BLANK]
<PAGE>   81

             FINANCIAL STATEMENTS AND NOTES TO FINANCIAL STATEMENTS

                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
With respect to MONY America Variable Account L:
  Statement of Assets and Liabilities as of September 30,
     2000 (unaudited).......................................  F-2
  Statement of Operations for the nine months ended
     September 30, 2000 (unaudited).........................  F-6
  Statement of Changes in Net Assets for the periods ended
     September 30, 2000 and December 31, 1999 (unaudited)...  F-10
  Notes to Financial Statements.............................  F-18
  Report of Independent Accountants.........................  F-21
  Statements of Assets and Liabilities as of December 31,
     1999...................................................  F-22
  Statements of Operations for the periods ended December
     31, 1999...............................................  F-26
  Statements of Changes in Net Assets for the periods ended
     December 31, 1999 and December 31, 1998................  F-30
  Notes to Financial Statements.............................  F-37
  Report of Independent Accountants.........................  F-40
  Statements of Assets and Liabilities as of December 31,
     1998...................................................  F-41
  Statements of Operations for the periods ended December
     31, 1998...............................................  F-43
  Statements of Changes in Net Assets for the periods ended
     December 31, 1998......................................  F-45
  Notes to Financial Statements.............................  F-47
With respect to MONY Life Insurance Company of America:
  Unaudited interim condensed consolidated balance sheets as
     of September 30, 2000 and December 31, 1999............  F-50
  Unaudited interim condensed consolidated statements of
     income and comprehensive income for the three-month
     periods ended September 30, 2000 and 1999..............  F-51
  Unaudited interim condensed consolidated statements of
     income and comprehensive income for the nine-month
     periods ended September 30, 2000 and 1999..............  F-52
  Unaudited interim condensed consolidated statement of
     changes in shareholders' equity for the nine-month
     period ended September 30, 2000........................  F-53
  Unaudited interim condensed consolidated statements of
     cash flows for the nine-month period ended September
     30, 2000 and 1999......................................  F-54
  Notes to unaudited interim condensed consolidated
     financial statements...................................  F-55
  Report of Independent Accountants.........................  F-58
  Balance sheets as of December 31, 1999 and 1998...........  F-59
  Statements of income and comprehensive income for the
     years ended December 31, 1999,
     1998 and 1997..........................................  F-60
  Statements of changes in shareholder's equity for the
     years ended December 31, 1999,
     1998 and 1997..........................................  F-61
  Statements of cash flows for the years ended December 31,
     1999, 1998 and 1997....................................  F-62
  Notes to financial statements.............................  F-64
</TABLE>

                                       F-1
<PAGE>   82

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                      STATEMENT OF ASSETS AND LIABILITIES

                         SEPTEMBER 30, 2000 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                      MONY CUSTOM EQUITY MASTER
                                    ---------------------------------------------------------------------------------------------
                                                  MONY SERIES FUND, INC.                       ENTERPRISE ACCUMULATION TRUST
                                    ---------------------------------------------------   ---------------------------------------
                                    INTERMEDIATE   LONG TERM    GOVERNMENT     MONEY                   SMALL COMPANY
                                     TERM BOND        BOND      SECURITIES     MARKET       EQUITY         VALUE        MANAGED
                                     SUBACCOUNT    SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT    SUBACCOUNT     SUBACCOUNT
                                    ------------   ----------   ----------   ----------   ----------   -------------   ----------
<S>                                 <C>            <C>          <C>          <C>          <C>          <C>             <C>
              ASSETS
Shares held in respective Funds...      49,548        65,029       54,313     3,413,936      143,606       154,926        294,792
                                      ========      ========     ========    ==========   ==========    ==========     ==========
Investments at cost...............    $525,598      $799,952     $578,930    $3,413,936   $5,541,814    $4,638,359     $9,200,072
                                      ========      ========     ========    ==========   ==========    ==========     ==========
Investments in respective Funds,
  at net asset value..............    $526,700      $812,210     $591,466    $3,413,936   $4,911,342    $4,052,877     $6,995,409
Amount due from respective
  Funds...........................          11         5,837           50           547       15,340         2,873         12,608
Amount due from MONY America......         224           423          127         1,328        7,483         6,002         11,492
                                      --------      --------     --------    ----------   ----------    ----------     ----------
         Total assets.............     526,935       818,470      591,643     3,415,811    4,934,165     4,061,752      7,019,509
                                      --------      --------     --------    ----------   ----------    ----------     ----------
           LIABILITIES
Amount due to respective Funds....         224           423          127         1,328        7,483         6,002         11,492
Amount due to MONY America........         483         6,558          619         3,451       19,686         6,763         19,385
                                      --------      --------     --------    ----------   ----------    ----------     ----------
         Total liabilities........         707         6,981          746         4,779       27,169        12,765         30,877
                                      --------      --------     --------    ----------   ----------    ----------     ----------
Net assets........................    $526,228      $811,489     $590,897    $3,411,032   $4,906,996    $4,048,987     $6,988,632
                                      ========      ========     ========    ==========   ==========    ==========     ==========
Net assets consist of:
  Contractholders' net payments...    $506,754      $777,720     $563,291    $3,286,392   $4,209,117    $3,711,262     $6,762,765
  Undistributed net investment
    income........................      26,969        38,368       17,763       124,640    1,261,054       864,265      3,037,020
  Accumulated net realized gain
    (loss) on investments.........      (8,597)      (16,857)      (2,693)            0       67,297        57,942       (606,490)
  Net unrealized appreciation
    (depreciation) of
    investments...................       1,102        12,258       12,536             0     (630,472)     (584,482)    (2,204,663)
                                      --------      --------     --------    ----------   ----------    ----------     ----------
Net assets........................    $526,228      $811,489     $590,897    $3,411,032   $4,906,996    $4,048,987     $6,988,632
                                      ========      ========     ========    ==========   ==========    ==========     ==========
Number of units outstanding*......      50,365        81,488       55,830       312,760      363,117       306,031        636,224
                                      --------      --------     --------    ----------   ----------    ----------     ----------
Net asset value per unit
  outstanding*....................    $  10.45      $   9.96     $  10.58    $    10.91   $    13.51    $    13.23     $    10.98
                                      ========      ========     ========    ==========   ==========    ==========     ==========
</TABLE>

---------------
* Units outstanding have been rounded for presentation purposes.

                       See notes to financial statements.

                                       F-2
<PAGE>   83

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)

                         SEPTEMBER 30, 2000 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                    MONY CUSTOM EQUITY MASTER
                                -------------------------------------------------------------------------------------------------
                                                                  ENTERPRISE ACCUMULATION TRUST
                                -------------------------------------------------------------------------------------------------
                                INTERNATIONAL   HIGH YIELD                 GROWTH AND   SMALL COMPANY     EQUITY       CAPITAL
                                   GROWTH          BOND        GROWTH        INCOME        GROWTH         INCOME     APPRECIATION
                                 SUBACCOUNT     SUBACCOUNT   SUBACCOUNT    SUBACCOUNT    SUBACCOUNT     SUBACCOUNT    SUBACCOUNT
                                -------------   ----------   -----------   ----------   -------------   ----------   ------------
<S>                             <C>             <C>          <C>           <C>          <C>             <C>          <C>
            ASSETS
Shares held in respective
  Funds.......................      291,966       170,889      2,448,995      740,975       336,998        201,081       458,955
                                 ==========      ========    ===========   ==========    ==========     ==========    ==========
Investments at cost...........   $2,389,054      $844,068    $15,081,235   $4,529,123    $3,006,457     $1,051,037    $3,574,175
                                 ==========      ========    ===========   ==========    ==========     ==========    ==========
Investments in respective
  Funds, at net asset value...   $2,075,879      $816,847    $14,106,214   $4,697,784    $3,167,777     $1,091,869    $3,621,156
Amount due from respective
  Funds.......................        1,199         5,834         18,634       11,332         1,803          1,790        17,637
Amount due from MONY
  America.....................          835           496         20,465        6,259         4,545            650         7,287
                                 ----------      --------    -----------   ----------    ----------     ----------    ----------
         Total assets.........    2,077,913       823,177     14,145,313    4,715,375     3,174,125      1,094,309     3,646,080
                                 ----------      --------    -----------   ----------    ----------     ----------    ----------
         LIABILITIES
Amount due to respective
  Funds.......................          835           496         20,465        6,259         4,545            650         7,287
Amount due to MONY America....        3,195         6,596         32,718       15,690         4,591          2,961        21,038
                                 ----------      --------    -----------   ----------    ----------     ----------    ----------
         Total liabilities....        4,030         7,092         53,183       21,949         9,136          3,611        28,325
                                 ----------      --------    -----------   ----------    ----------     ----------    ----------
Net assets....................   $2,073,883      $816,085    $14,092,130   $4,693,426    $3,164,989     $1,090,698    $3,617,755
                                 ==========      ========    ===========   ==========    ==========     ==========    ==========
Net assets consist of:
  Contractholders' net
    payments..................   $2,022,512      $795,084    $14,498,501   $4,415,374    $2,678,252     $1,054,964    $3,135,437
  Undistributed net investment
    income (loss).............      218,504        72,018         90,361         (627)       14,797          2,203       166,176
  Accumulated net realized
    gain (loss) on
    investments...............      146,042       (23,796)       478,289      110,018       310,620         (7,301)      269,161
  Net unrealized appreciation
    (depreciation) of
    investments...............     (313,175)      (27,221)      (975,021)     168,661       161,320         40,832        46,981
                                 ----------      --------    -----------   ----------    ----------     ----------    ----------
Net assets....................   $2,073,883      $816,085    $14,092,130   $4,693,426    $3,164,989     $1,090,698    $3,617,755
                                 ==========      ========    ===========   ==========    ==========     ==========    ==========
Number of units
  outstanding*................      166,988        77,889      1,242,412      378,832       177,683         99,732       223,643
                                 ----------      --------    -----------   ----------    ----------     ----------    ----------
Net asset value per unit
  outstanding*................   $    12.42      $  10.48    $     11.34   $    12.39    $    17.81     $    10.94    $    16.18
                                 ==========      ========    ===========   ==========    ==========     ==========    ==========
</TABLE>

---------------
* Units outstanding have been rounded for presentation purposes.

                       See notes to financial statements.

                                       F-3
<PAGE>   84

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)

                         SEPTEMBER 30, 2000 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                      MONY CUSTOM EQUITY MASTER
                                    ---------------------------------------------------------------------------------------------
                                    ENTERPRISE ACCUMULATION                                FIDELITY VARIABLE INSURANCE PRODUCTS
                                             TRUST                                                        FUNDS
                                    -----------------------                  DREYFUS     ----------------------------------------
                                                               DREYFUS      SOCIALLY                                   VIP III
                                    MULTI-CAP                   STOCK      RESPONSIBLE      VIP         VIP II         GROWTH
                                      GROWTH      BALANCED      INDEX        GROWTH        GROWTH     CONTRA-FUND   OPPORTUNITIES
                                    SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT    SUBACCOUNT   SUBACCOUNT     SUBACCOUNT
                                    ----------   ----------   ----------   -----------   ----------   -----------   -------------
<S>                                 <C>          <C>          <C>          <C>           <C>          <C>           <C>
              ASSETS
Shares held in respective Funds...    355,966       29,857       47,341        5,622        24,522        57,258        17,481
                                    ==========    ========    ==========    ========     ==========   ==========      ========
Investments at cost...............  $5,053,310    $152,479    $1,795,527    $223,667     $1,249,517   $1,446,314      $359,902
                                    ==========    ========    ==========    ========     ==========   ==========      ========
Investments in respective Funds,
  at net asset value..............  $4,634,672    $147,194    $1,777,649    $223,708     $1,216,802   $1,450,919      $348,230
Amount due from respective
  Funds...........................     10,063          160        1,693           48         1,422         1,631           308
Amount due from MONY America......        582            8          444           67           685           319            62
                                    ----------    --------    ----------    --------     ----------   ----------      --------
        Total assets..............  4,645,317      147,362    1,779,786      223,823     1,218,909     1,452,869       348,600
                                    ----------    --------    ----------    --------     ----------   ----------      --------
           LIABILITIES
Amount due to respective Funds....        582            8          444           67           685           319            62
Amount due to MONY America........     14,339          294        3,203          256         2,366         2,836           602
                                    ----------    --------    ----------    --------     ----------   ----------      --------
        Total liabilities.........     14,921          302        3,647          323         3,051         3,155           664
                                    ----------    --------    ----------    --------     ----------   ----------      --------
Net assets........................  $4,630,396    $147,060    $1,776,139    $223,500     $1,215,858   $1,449,714      $347,936
                                    ==========    ========    ==========    ========     ==========   ==========      ========
Net assets consist of:
    Contractholders' net
      payments....................  $5,083,043    $151,361    $1,781,087    $213,907     $1,239,394   $1,437,290      $360,943
    Undistributed net investment
      income (loss)...............     (5,569)         762        8,203        2,530        13,077        28,368         4,935
    Accumulated net realized gain
      (loss) on investments.......    (28,440)         222        4,727        7,022        (3,898)      (20,549)       (6,270)
    Net unrealized appreciation
      (depreciation) of
      investments.................   (418,638)      (5,285)     (17,878)          41       (32,715)        4,605       (11,672)
                                    ----------    --------    ----------    --------     ----------   ----------      --------
Net assets........................  $4,630,396    $147,060    $1,776,139    $223,500     $1,215,858   $1,449,714      $347,936
                                    ==========    ========    ==========    ========     ==========   ==========      ========
Number of units outstanding*......    384,106       15,004      167,967       19,924       105,242       127,662        36,944
                                    ----------    --------    ----------    --------     ----------   ----------      --------
Net asset value per unit
  outstanding*....................  $   12.06     $   9.80    $   10.57     $  11.22     $   11.55    $    11.36      $   9.42
                                    ==========    ========    ==========    ========     ==========   ==========      ========
</TABLE>

---------------
* Units outstanding have been rounded for presentation purposes
                        See notes to financial statements.

                                       F-4
<PAGE>   85

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)

                         SEPTEMBER 30, 2000 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                   MONY CUSTOM EQUITY MASTER
                                                      ---------------------------------------------------
                                                                      JANUS ASPEN SERIES
                                                      ---------------------------------------------------
                                                      AGGRESSIVE                  CAPITAL      WORLDWIDE
                                                        GROWTH      BALANCED    APPRECIATION     GROWTH
                                                      SUBACCOUNT   SUBACCOUNT    SUBACCOUNT    SUBACCOUNT
                                                      ----------   ----------   ------------   ----------
<S>                                                   <C>          <C>          <C>            <C>
                       ASSETS
Shares held in respective Funds.....................      68,522      36,455         67,373        56,502
                                                      ==========    ========     ==========    ==========
Investments at cost.................................  $3,997,290    $968,434     $2,226,258    $2,705,930
                                                      ==========    ========     ==========    ==========
Investments in respective Funds, at net asset
  value.............................................  $3,621,403    $916,103     $2,197,022    $2,399,055
Amount due from respective Funds....................       4,220         737          2,374         3,893
Amount due from MONY America........................       4,546         255          3,704         3,635
                                                      ----------    --------     ----------    ----------
          Total assets..............................   3,630,169     917,095      2,203,100     2,406,583
                                                      ----------    --------     ----------    ----------
                    LIABILITIES
Amount due to respective Funds......................       4,546         255          3,704         3,635
Amount due to MONY America..........................       7,383       1,442          4,266         6,002
                                                      ----------    --------     ----------    ----------
          Total liabilities.........................      11,929       1,697          7,970         9,637
                                                      ----------    --------     ----------    ----------
Net assets..........................................  $3,618,240    $915,398     $2,195,130    $2,396,946
                                                      ==========    ========     ==========    ==========
Net assets consist of:
  Contractholders' net payments.....................  $3,698,247    $919,168     $2,185,032    $2,532,883
  Undistributed net investment income...............     295,712      57,708          9,955       146,892
  Accumulated net realized gain (loss) on
     investments....................................         168      (9,147)        29,379        24,046
  Net unrealized appreciation (depreciation) of
     investments....................................    (375,887)    (52,331)       (29,236)     (306,875)
                                                      ----------    --------     ----------    ----------
Net assets..........................................  $3,618,240    $915,398     $2,195,130    $2,396,946
                                                      ==========    ========     ==========    ==========
Number of units outstanding*........................     261,928      86,145        168,524       189,468
                                                      ----------    --------     ----------    ----------
Net asset value per unit outstanding*...............  $    13.81    $  10.63     $    13.03    $    12.65
                                                      ==========    ========     ==========    ==========
</TABLE>

---------------
* Units outstanding have been rounded for presentation purposes

                        See notes to financial statements.
                                       F-5
<PAGE>   86

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                            STATEMENT OF OPERATIONS

            FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2000 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                     MONY CUSTOM EQUITY MASTER
                                   ----------------------------------------------------------------------------------------------
                                                 MONY SERIES FUND, INC.                       ENTERPRISE ACCUMULATION TRUST
                                   ---------------------------------------------------   ----------------------------------------
                                   INTERMEDIATE   LONG TERM    GOVERNMENT     MONEY                   SMALL COMPANY
                                    TERM BOND        BOND      SECURITIES     MARKET       EQUITY         VALUE         MANAGED
                                    SUBACCOUNT    SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT    SUBACCOUNT     SUBACCOUNT
                                   ------------   ----------   ----------   ----------   ----------   -------------   -----------
<S>                                <C>            <C>          <C>          <C>          <C>          <C>             <C>
Dividend income..................    $21,080       $33,822      $16,961      $99,988     $   30,395     $   5,844     $   144,091
Distribution from capital
  gains..........................          0             0            4            0      1,095,083       749,948       2,233,624
Mortality and expense risk
  charges........................     (1,135)       (1,559)      (1,153)      (5,882)        (9,248)       (8,642)        (16,077)
                                     -------       -------      -------      -------     ----------     ---------     -----------
Net investment income............     19,945        32,263       15,812       94,106      1,116,230       747,150       2,361,638
                                     -------       -------      -------      -------     ----------     ---------     -----------
Realized and unrealized gain
  (loss) on investments:
  Net realized gain (loss) on
     investments.................       (956)       (4,613)        (778)           0         75,039        24,205        (492,221)
  Net change in unrealized
     appreciation (depreciation)
     of investments..............        491        19,333       11,571            0       (762,713)     (695,105)     (1,900,222)
                                     -------       -------      -------      -------     ----------     ---------     -----------
Net realized and unrealized gain
  (loss) on investments..........       (465)       14,720       10,793            0       (687,674)     (670,900)     (2,392,443)
                                     -------       -------      -------      -------     ----------     ---------     -----------
Net increase (decrease) in net
  assets resulting from
  operations.....................    $19,480       $46,983      $26,605      $94,106     $  428,556     $  76,250     $   (30,805)
                                     =======       =======      =======      =======     ==========     =========     ===========
</TABLE>

                       See notes to financial statements.

                                       F-6
<PAGE>   87

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                      STATEMENT OF OPERATIONS (CONTINUED)

            FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2000 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                    MONY CUSTOM EQUITY MASTER
                                -------------------------------------------------------------------------------------------------
                                                                  ENTERPRISE ACCUMULATION TRUST
                                -------------------------------------------------------------------------------------------------
                                INTERNATIONAL   HIGH YIELD                 GROWTH AND   SMALL COMPANY     EQUITY       CAPITAL
                                   GROWTH          BOND        GROWTH        INCOME        GROWTH         INCOME     APPRECIATION
                                 SUBACCOUNT     SUBACCOUNT   SUBACCOUNT    SUBACCOUNT    SUBACCOUNT     SUBACCOUNT    SUBACCOUNT
                                -------------   ----------   -----------   ----------   -------------   ----------   ------------
<S>                             <C>             <C>          <C>           <C>          <C>             <C>          <C>
Dividend income...............    $   4,046      $48,689     $    14,350    $ 11,920      $      0       $  5,564     $       0
Distribution from capital
  gains.......................      196,830            0         123,004         145        22,063              0       175,772
Mortality and expense risk
  charges.....................       (4,615)      (1,788)        (32,311)     (9,497)       (5,912)        (2,770)       (7,399)
                                  ---------      -------     -----------    --------      --------       --------     ---------
Net investment income.........      196,261       46,901         105,043       2,568        16,151          2,794       168,373
                                  ---------      -------     -----------    --------      --------       --------     ---------
Realized and unrealized gain
  (loss) on investments:
  Net realized gain (loss) on
     investments..............      110,163      (15,702)        319,161      80,072       271,180        (24,774)      224,209
  Net change in unrealized
     appreciation
     (depreciation) of
     investments..............     (587,346)     (20,703)     (1,980,594)     22,872       (88,475)        47,662      (456,055)
                                  ---------      -------     -----------    --------      --------       --------     ---------
Net realized and unrealized
  gain (loss) on investments..     (477,183)     (36,405)     (1,661,433)    102,944       182,705         22,888      (231,846)
                                  ---------      -------     -----------    --------      --------       --------     ---------
Net increase (decrease) in net
  assets resulting from
  operations..................    $(280,922)     $10,496     $(1,556,390)   $105,512      $198,856       $ 25,682     $ (63,473)
                                  =========      =======     ===========    ========      ========       ========     =========
</TABLE>

                       See notes to financial statements.

                                       F-7
<PAGE>   88

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                      STATEMENT OF OPERATIONS (CONTINUED)

            FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2000 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                    MONY CUSTOM EQUITY MASTER
                                 ------------------------------------------------------------------------------------------------
                                 ENTERPRISE ACCUMULATION
                                          TRUST                                       FIDELITY VARIABLE INSURANCE PRODUCTS FUNDS
                                 -----------------------                  DREYFUS     -------------------------------------------
                                                            DREYFUS      SOCIALLY                                     VIP III
                                 MULTI-CAP                   STOCK      RESPONSIBLE       VIP          VIP II          GROWTH
                                   GROWTH      BALANCED      INDEX        GROWTH        GROWTH      CONTRA FUND    OPPORTUNITIES
                                 SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT    SUBACCOUNT     SUBACCOUNT      SUBACCOUNT
                                 ----------   ----------   ----------   -----------   -----------   ------------   --------------
<S>                              <C>          <C>          <C>          <C>           <C>           <C>            <C>
Dividend income................  $       0     $   365      $  9,186      $    22      $    121       $    814        $    869
Distribution from capital
  gains........................      2,110         611           910            0        14,478         29,542           4,576
Mortality and expense risk
  charges......................     (7,552)       (214)       (2,705)        (429)       (1,509)        (1,959)           (498)
                                 ---------     -------      --------      -------      --------       --------        --------
Net investment income (loss)...     (5,442)        762         7,391         (407)       13,090         28,397           4,947
                                 ---------     -------      --------      -------      --------       --------        --------
Realized and unrealized gain
  (loss) on investments:
  Net realized gain (loss) on
     investments...............    (33,674)        222         4,322        7,012        (4,432)       (20,795)         (6,281)
  Net change in unrealized
     appreciation
     (depreciation) of
     investments...............   (476,657)     (5,305)      (21,050)      (1,802)      (35,723)        (2,461)        (12,047)
                                 ---------     -------      --------      -------      --------       --------        --------
Net realized and unrealized
  gain (loss) on investments...   (510,331)     (5,083)      (16,728)       5,210       (40,155)       (23,256)        (18,328)
                                 ---------     -------      --------      -------      --------       --------        --------
Net increase (decrease) in net
  assets resulting from
  operations...................  $(515,773)    $(4,321)     $ (9,337)     $ 4,803      $(27,065)      $  5,141        $(13,381)
                                 =========     =======      ========      =======      ========       ========        ========
</TABLE>

                       See notes to financial statements.

                                       F-8
<PAGE>   89

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                      STATEMENT OF OPERATIONS (CONTINUED)

            FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2000 (UNAUDITED)

<TABLE>
<CAPTION>
                                                              MONY CUSTOM EQUITY MASTER
                                                 ---------------------------------------------------
                                                                 JANUS ASPEN SERIES
                                                 ---------------------------------------------------
                                                 AGGRESSIVE                  CAPITAL      WORLDWIDE
                                                   GROWTH      BALANCED    APPRECIATION     GROWTH
                                                 SUBACCOUNT   SUBACCOUNT    SUBACCOUNT    SUBACCOUNT
                                                 ----------   ----------   ------------   ----------
<S>                                              <C>          <C>          <C>            <C>
Dividend income................................  $ 232,402     $34,381       $ 12,188     $ 130,678
Distribution from capital gains................     68,874      24,116            641        19,925
Mortality and expense risk charges.............     (5,456)     (1,056)        (3,195)       (3,655)
                                                 ---------     -------       --------     ---------
Net investment income..........................    295,820      57,441          9,634       146,948
                                                 ---------     -------       --------     ---------
Realized and unrealized gain (loss) on
  investments:
  Net realized gain (loss) on investments......     (1,741)     (9,177)        28,478        22,698
  Net change in unrealized depreciation of
     investments...............................   (434,426)    (53,156)       (60,922)     (329,805)
                                                 ---------     -------       --------     ---------
Net realized and unrealized loss on
  investments..................................   (436,167)    (62,333)       (32,444)     (307,107)
                                                 ---------     -------       --------     ---------
Net decrease in net assets resulting from
  operations...................................  $(140,347)    $(4,892)      $(22,810)    $(160,159)
                                                 =========     =======       ========     =========
</TABLE>

                       See notes to financial statements.
                                       F-9
<PAGE>   90

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                       STATEMENT OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                       MONY CUSTOM EQUITY MASTER
                                       ------------------------------------------------------------------------------------------
                                                                         MONY SERIES FUND, INC.
                                       ------------------------------------------------------------------------------------------
                                               INTERMEDIATE                    LONG TERM                      GOVERNMENT
                                                TERM BOND                         BOND                        SECURITIES
                                                SUBACCOUNT                     SUBACCOUNT                     SUBACCOUNT
                                       ----------------------------   ----------------------------   ----------------------------
                                       FOR THE NINE                   FOR THE NINE                   FOR THE NINE
                                       MONTHS ENDED      FOR THE      MONTHS ENDED      FOR THE      MONTHS ENDED      FOR THE
                                       SEPTEMBER 30,    YEAR ENDED    SEPTEMBER 30,    YEAR ENDED    SEPTEMBER 30,    YEAR ENDED
                                           2000        DECEMBER 31,       2000        DECEMBER 31,       2000        DECEMBER 31,
                                        (UNAUDITED)        1999        (UNAUDITED)        1999        (UNAUDITED)        1999
                                       -------------   ------------   -------------   ------------   -------------   ------------
<S>                                    <C>             <C>            <C>             <C>            <C>             <C>
From operations:
  Net investment income..............    $  19,945      $   7,024       $  32,263       $  6,105       $ 15,812        $  1,951
  Net realized loss on investments...         (956)        (7,641)         (4,613)       (12,244)          (778)         (1,915)
  Net change in unrealized
    appreciation (depreciation) of
    investments......................          491            609          19,333         (7,080)        11,571             965
                                         ---------      ---------       ---------       --------       --------        --------
Net increase (decrease) in net assets
  resulting from operations..........       19,480             (8)         46,983        (13,219)        26,605           1,001
                                         ---------      ---------       ---------       --------       --------        --------
From unit transactions:
  Net proceeds from the issuance of
    units............................      243,031        711,966         506,014        534,080        372,660         305,134
  Net asset value of units redeemed
    or used to meet contract
    obligations......................     (221,403)      (228,769)       (166,350)       (97,560)       (63,296)        (51,936)
                                         ---------      ---------       ---------       --------       --------        --------
Net increase from unit
  transactions.......................       21,628        483,197         339,664        436,520        309,364         253,198
                                         ---------      ---------       ---------       --------       --------        --------
Net increase in net assets...........       41,108        483,189         386,647        423,301        335,969         254,199
Net assets beginning of period.......      485,120          1,931         424,842          1,541        254,928             729
                                         ---------      ---------       ---------       --------       --------        --------
Net assets end of period*............    $ 526,228      $ 485,120       $ 811,489       $424,842       $590,897        $254,928
                                         =========      =========       =========       ========       ========        ========
Unit transactions:
  Units outstanding beginning of
    period...........................       48,440            193          46,303            155         25,422              73
  Units issued during the period.....       23,923         71,100          52,538         56,509         36,600          30,541
  Units redeemed during the period...      (21,998)       (22,853)        (17,353)       (10,361)        (6,192)         (5,192)
                                         ---------      ---------       ---------       --------       --------        --------
Units outstanding end of period......       50,365         48,440          81,488         46,303         55,830          25,422
                                         =========      =========       =========       ========       ========        ========
---------------
* Includes undistributed net
  investment income of:                  $  26,969      $   7,024       $  38,368       $  6,105       $ 17,763        $  1,951
                                         =========      =========       =========       ========       ========        ========
</TABLE>

                       See notes to financial statements.

                                      F-10
<PAGE>   91

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                 STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                                       MONY CUSTOM EQUITY MASTER
                                       ------------------------------------------------------------------------------------------
                                          MONY SERIES FUND, INC.                     ENTERPRISE ACCUMULATION TRUST
                                       ----------------------------   -----------------------------------------------------------
                                                  MONEY                                                     SMALL COMPANY
                                                  MARKET                         EQUITY                         VALUE
                                                SUBACCOUNT                     SUBACCOUNT                     SUBACCOUNT
                                       ----------------------------   ----------------------------   ----------------------------
                                       FOR THE NINE                   FOR THE NINE                   FOR THE NINE
                                       MONTHS ENDED      FOR THE      MONTHS ENDED      FOR THE      MONTHS ENDED      FOR THE
                                       SEPTEMBER 30,    YEAR ENDED    SEPTEMBER 30,    YEAR ENDED    SEPTEMBER 30,    YEAR ENDED
                                           2000        DECEMBER 31,       2000        DECEMBER 31,       2000        DECEMBER 31,
                                        (UNAUDITED)        1999        (UNAUDITED)        1999        (UNAUDITED)        1999
                                       -------------   ------------   -------------   ------------   -------------   ------------
<S>                                    <C>             <C>            <C>             <C>            <C>             <C>
From operations:
  Net investment income..............   $    94,106    $    30,534     $1,116,230      $  144,825     $   747,150     $  117,115
  Net realized gain (loss) on
    investments......................             0              0         75,039          (7,750)         24,205         33,735
  Net change in unrealized
    appreciation (depreciation) of
    investments......................             0              0       (762,713)        131,997        (695,105)       110,343
                                        -----------    -----------     ----------      ----------     -----------     ----------
Net increase in net assets resulting
  from operations....................        94,106         30,534        428,556         269,072          76,250        261,193
                                        -----------    -----------     ----------      ----------     -----------     ----------
From unit transactions:
  Net proceeds from the issuance of
    units............................     6,321,320      3,691,838      2,834,152       2,705,850       2,496,116      2,882,501
  Net asset value of units redeemed
    or used to meet contract
    obligations......................    (4,532,434)    (2,258,987)      (833,241)       (516,750)     (1,066,131)      (609,029)
                                        -----------    -----------     ----------      ----------     -----------     ----------
Net increase from unit
  transactions.......................     1,788,886      1,432,851      2,000,911       2,189,100       1,429,985      2,273,472
                                        -----------    -----------     ----------      ----------     -----------     ----------
Net increase in net assets...........     1,882,992      1,463,385      2,429,467       2,458,172       1,506,235      2,534,665
Net assets beginning of period.......     1,528,040         64,655      2,477,529          19,357       2,542,752          8,087
                                        -----------    -----------     ----------      ----------     -----------     ----------
Net assets end of the period*........   $ 3,411,032    $ 1,528,040     $4,906,996      $2,477,529     $ 4,048,987     $2,542,752
                                        ===========    ===========     ==========      ==========     ===========     ==========
Unit transactions:
  Units outstanding beginning of
    period...........................       146,000          6,463        212,392           1,912         196,273            772
  Units issued during the period.....       592,884        359,906        214,523         260,034         191,209        247,197
  Units redeemed during the period...      (426,124)      (220,369)       (63,798)        (49,554)        (81,451)       (51,696)
                                        -----------    -----------     ----------      ----------     -----------     ----------
Units outstanding end of period......       312,760        146,000        363,117         212,392         306,031        196,273
                                        ===========    ===========     ==========      ==========     ===========     ==========
---------------
* Includes undistributed net
  investment income of:                 $   124,640    $    30,534     $1,261,054      $  144,824     $   864,265     $  117,115
                                        ===========    ===========     ==========      ==========     ===========     ==========
</TABLE>

                       See notes to financial statements.

                                      F-11
<PAGE>   92

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                 STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                                       MONY CUSTOM EQUITY MASTER
                                       ------------------------------------------------------------------------------------------
                                                                     ENTERPRISE ACCUMULATION TRUST
                                       ------------------------------------------------------------------------------------------
                                                                             INTERNATIONAL                    HIGH YIELD
                                                 MANAGED                         GROWTH                          BOND
                                                SUBACCOUNT                     SUBACCOUNT                     SUBACCOUNT
                                       ----------------------------   ----------------------------   ----------------------------
                                       FOR THE NINE                   FOR THE NINE                   FOR THE NINE
                                       MONTHS ENDED      FOR THE      MONTHS ENDED      FOR THE      MONTHS ENDED      FOR THE
                                       SEPTEMBER 30,    YEAR ENDED    SEPTEMBER 30,    YEAR ENDED    SEPTEMBER 30,    YEAR ENDED
                                           2000        DECEMBER 31,       2000        DECEMBER 31,       2000        DECEMBER 31,
                                        (UNAUDITED)        1999        (UNAUDITED)        1999        (UNAUDITED)        1999
                                       -------------   ------------   -------------   ------------   -------------   ------------
<S>                                    <C>             <C>            <C>             <C>            <C>             <C>
From operations:
  Net investment income..............   $2,361,638     $   675,383     $  196,261      $   22,243      $  46,901      $  25,115
  Net realized gain (loss) on
    investments......................     (492,221)       (114,285)       110,163          35,877        (15,702)        (8,094)
  Net change in unrealized
    appreciation (depreciation) of
    investments......................   (1,900,222)       (304,672)      (587,346)        274,153        (20,703)        (6,521)
                                        ----------     -----------     ----------      ----------      ---------      ---------
Net increase (decrease) in net assets
  resulting from operations..........      (30,805)        256,426       (280,922)        332,273         10,496         10,500
                                        ----------     -----------     ----------      ----------      ---------      ---------
From unit transactions:
  Net proceeds from the issuance of
    units............................    3,527,081       6,547,247      1,546,222       1,275,028        443,054        680,017
  Net asset value of units redeemed
    or used to meet contract
    obligations......................   (1,923,384)     (1,414,906)      (547,440)       (252,640)      (220,777)      (110,651)
                                        ----------     -----------     ----------      ----------      ---------      ---------
Net increase from unit
  transactions.......................    1,603,697       5,132,341        998,782       1,022,388        222,277        569,366
                                        ----------     -----------     ----------      ----------      ---------      ---------
Net increase in net assets...........    1,572,892       5,388,767        717,860       1,354,661        232,773        579,866
Net assets beginning of period.......    5,415,740          26,973      1,356,023           1,362        583,312          3,446
                                        ----------     -----------     ----------      ----------      ---------      ---------
Net assets end of period*............   $6,988,632     $ 5,415,740     $2,073,883      $1,356,023      $ 816,085      $ 583,312
                                        ==========     ===========     ==========      ==========      =========      =========
Unit transactions:
  Units outstanding beginning of
    period...........................      489,437           2,653         92,361             131         56,344            345
  Units issued during the period.....      323,777         620,235        114,990         114,415         42,877         66,875
  Units redeemed during the period...     (176,990)       (133,451)       (40,363)        (22,185)       (21,332)       (10,876)
                                        ----------     -----------     ----------      ----------      ---------      ---------
Units outstanding end of period......      636,224         489,437        166,988          92,361         77,889         56,344
                                        ==========     ===========     ==========      ==========      =========      =========
---------------
* Includes undistributed net
  investment income of:                 $3,037,020     $   675,382     $  218,504      $   22,243      $  72,018      $  25,117
                                        ==========     ===========     ==========      ==========      =========      =========
</TABLE>

                        See notes to financial statements.

                                      F-12
<PAGE>   93

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                 STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                                       MONY CUSTOM EQUITY MASTER
                                       ------------------------------------------------------------------------------------------
                                                                     ENTERPRISE ACCUMULATION TRUST
                                       ------------------------------------------------------------------------------------------
                                                                               GROWTH AND                   SMALL COMPANY
                                                  GROWTH                         INCOME                         GROWTH
                                                SUBACCOUNT                     SUBACCOUNT                     SUBACCOUNT
                                       ----------------------------   ----------------------------   ----------------------------
                                       FOR THE NINE                   FOR THE NINE                   FOR THE NINE
                                       MONTHS ENDED      FOR THE      MONTHS ENDED      FOR THE      MONTHS ENDED      FOR THE
                                       SEPTEMBER 30,    YEAR ENDED    SEPTEMBER 30,    YEAR ENDED    SEPTEMBER 30,    YEAR ENDED
                                           2000        DECEMBER 31,       2000        DECEMBER 31,       2000        DECEMBER 31,
                                        (UNAUDITED)        1999        (UNAUDITED)        1999        (UNAUDITED)        1999
                                       -------------   ------------   -------------   ------------   -------------   ------------
<S>                                    <C>             <C>            <C>             <C>            <C>             <C>
From operations:
  Net investment income (loss).......   $   105,043    $   (14,681)    $     2,568     $   (3,195)    $   16,151      $   (1,354)
  Net realized gain on investments...       319,161        159,102          80,072         29,946        271,180          39,439
  Net change in unrealized
    appreciation (depreciation) of
    investments......................    (1,980,594)     1,005,449          22,872        145,726        (88,475)        249,744
                                        -----------    -----------     -----------     ----------     ----------      ----------
Net increase (decrease) in net assets
  resulting from operations..........    (1,556,390)     1,149,870         105,512        172,477        198,856         287,829
                                        -----------    -----------     -----------     ----------     ----------      ----------
From unit transactions:
  Net proceeds from the issuance of
    units............................     9,291,296     10,743,825       3,100,090      3,055,454      2,531,590       1,122,121
  Net asset value of units redeemed
    or used to meet contract
    obligations......................    (3,424,554)    (2,164,169)     (1,157,125)      (593,120)      (804,440)       (172,414)
                                        -----------    -----------     -----------     ----------     ----------      ----------
Net increase from unit
  transactions.......................     5,866,742      8,579,656       1,942,965      2,462,334      1,727,150         949,707
                                        -----------    -----------     -----------     ----------     ----------      ----------
Net increase in net assets...........     4,310,352      9,729,526       2,048,477      2,634,811      1,926,006       1,237,536
Net assets beginning of period.......     9,781,778         52,252       2,644,949         10,138      1,238,983           1,447
                                        -----------    -----------     -----------     ----------     ----------      ----------
Net assets end of period*............   $14,092,130    $ 9,781,778     $ 4,693,426     $2,644,949     $3,164,989      $1,238,983
                                        ===========    ===========     ===========     ==========     ==========      ==========
Unit transactions:
  Units outstanding beginning of
    period...........................       762,612          5,053         219,728          1,012         77,266             140
  Units issued during the period.....       761,053        943,048         255,593        271,176        147,985          91,095
  Units redeemed during the period...      (281,253)      (185,489)        (96,489)       (52,460)       (47,568)        (13,969)
                                        -----------    -----------     -----------     ----------     ----------      ----------
Units outstanding end of period......     1,242,412        762,612         378,832        219,728        177,683          77,266
                                        ===========    ===========     ===========     ==========     ==========      ==========
---------------
* Includes undistributed net
  investment income (loss) of:          $    90,361    $   (14,682)    $      (627)    $   (3,195)    $   14,797      $   (1,354)
                                        ===========    ===========     ===========     ==========     ==========      ==========
</TABLE>

                       See notes to financial statements.

                                      F-13
<PAGE>   94

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                 STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                                    MONY CUSTOM EQUITY MASTER
                                 ------------------------------------------------------------------------------------------------
                                                                  ENTERPRISE ACCUMULATION TRUST
                                 ------------------------------------------------------------------------------------------------
                                            EQUITY                        CAPITAL                          MULTI-CAP
                                            INCOME                      APPRECIATION                         GROWTH
                                          SUBACCOUNT                     SUBACCOUNT                        SUBACCOUNT
                                 ----------------------------   ----------------------------   ----------------------------------
                                 FOR THE NINE                   FOR THE NINE                   FOR THE NINE
                                 MONTHS ENDED      FOR THE      MONTHS ENDED      FOR THE      MONTHS ENDED      FOR THE PERIOD
                                 SEPTEMBER 30,    YEAR ENDED    SEPTEMBER 30,    YEAR ENDED    SEPTEMBER 30,   NOVEMBER 2, 1999**
                                     2000        DECEMBER 31,       2000        DECEMBER 31,       2000             THROUGH
                                  (UNAUDITED)        1999        (UNAUDITED)        1999        (UNAUDITED)    DECEMBER 31, 1999
                                 -------------   ------------   -------------   ------------   -------------   ------------------
<S>                              <C>             <C>            <C>             <C>            <C>             <C>
From operations:
  Net investment income
    (loss).....................   $    2,794      $     (591)    $  168,373      $   (2,197)    $   (5,442)         $   (127)
  Net realized gain (loss) on
    investments................      (24,774)         17,473        224,209          44,949        (33,674)            5,234
  Net change in unrealized
    appreciation (depreciation)
    of investments.............       47,662          (6,848)      (456,055)        503,012       (476,657)           58,019
                                  ----------      ----------     ----------      ----------     ----------          --------
Net increase (decrease) in net
  assets resulting from
  operations...................       25,682          10,034        (63,473)        545,764       (515,773)           63,126
                                  ----------      ----------     ----------      ----------     ----------          --------
From unit transactions:
  Net proceeds from the
    issuance of units..........      719,175       1,095,411      2,347,957       1,762,597      5,586,674           423,841
  Net asset value of units
    redeemed or used to meet
    contract obligations.......     (520,426)       (250,359)      (706,698)       (276,515)      (880,832)          (46,640)
                                  ----------      ----------     ----------      ----------     ----------          --------
Net increase from unit
  transactions.................      198,749         845,052      1,641,259       1,486,082      4,705,842           377,201
                                  ----------      ----------     ----------      ----------     ----------          --------
Net increase in net assets.....      224,431         855,086      1,577,786       2,031,846      4,190,069           440,327
Net assets beginning of
  period.......................      866,267          11,181      2,039,969           8,123        440,327                 0
                                  ----------      ----------     ----------      ----------     ----------          --------
Net assets end of period*......   $1,090,698      $  866,267     $3,617,755      $2,039,969     $4,630,396          $440,327
                                  ==========      ==========     ==========      ==========     ==========          ========
Unit transactions:
  Units outstanding beginning
    of period..................       80,262           1,091        120,616             743         32,431                 0
  Units issued during the
    period.....................       68,933         101,978        146,770         141,549        420,128            36,551
  Units redeemed during the
    period.....................      (49,463)        (22,807)       (43,743)        (21,676)       (68,453)           (4,120)
                                  ----------      ----------     ----------      ----------     ----------          --------
Units outstanding end of
  period.......................       99,732          80,262        223,643         120,616        384,106            32,431
                                  ==========      ==========     ==========      ==========     ==========          ========
---------------
 * Includes undistributed net
  investment income (loss) of:    $    2,203      $     (591)    $  166,176      $   (2,197)    $   (5,569)         $   (127)
                                  ==========      ==========     ==========      ==========     ==========          ========
** Commencement of operations
</TABLE>

                        See notes to financial statements.

                                      F-14
<PAGE>   95

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                 STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>
                                                            MONY CUSTOM EQUITY MASTER
                                     ------------------------------------------------------------------------
                                        ENTERPRISE ACCUMULATION TRUST
                                     -----------------------------------                DREYFUS
                                                                                         STOCK
                                                  BALANCED                               INDEX
                                                 SUBACCOUNT                            SUBACCOUNT
                                     -----------------------------------   ----------------------------------
                                     FOR THE NINE                          FOR THE NINE
                                     MONTHS ENDED      FOR THE PERIOD      MONTHS ENDED      FOR THE PERIOD
                                     SEPTEMBER 30,   NOVEMBER 15, 1999**   SEPTEMBER 30,   NOVEMBER 9, 1999**
                                         2000              THROUGH             2000             THROUGH
                                      (UNAUDITED)     DECEMBER 31, 1999     (UNAUDITED)    DECEMBER 31, 1999
                                     -------------   -------------------   -------------   ------------------
<S>                                  <C>             <C>                   <C>             <C>
From operations:
  Net investment income (loss).....    $    762            $    0           $    7,391          $    812
  Net realized gain on
    investments....................         222                 0                4,322               405
  Net change in unrealized
    appreciation (depreciation) of
    investments....................      (5,305)               20              (21,050)            3,172
                                       --------            ------           ----------          --------
Net increase (decrease) in net
  assets resulting from
  operations.......................      (4,321)               20               (9,337)            4,389
                                       --------            ------           ----------          --------
From unit transactions:
  Net proceeds from the issuance of
    units..........................     175,603             2,295            1,868,527           136,922
  Net asset value of units redeemed
    or used to meet contract
    obligations....................     (26,496)              (41)            (219,402)           (4,960)
                                       --------            ------           ----------          --------
Net increase from unit
  transactions.....................     149,107             2,254            1,649,125           131,962
                                       --------            ------           ----------          --------
Net increase in net assets.........     144,786             2,274            1,639,788           136,351
Net assets beginning of period.....       2,274                 0              136,351                 0
                                       --------            ------           ----------          --------
Net assets end of period*..........    $147,060            $2,274           $1,776,139          $136,351
                                       ========            ======           ==========          ========
Unit transactions:
  Units outstanding beginning of
    period.........................         221                 0               12,662                 0
  Units issued during the period...      17,409               225              175,880            13,142
  Units redeemed during the
    period.........................      (2,626)               (4)             (20,575)             (480)
                                       --------            ------           ----------          --------
Units outstanding end of period....      15,004               221              167,967            12,662
                                       ========            ======           ==========          ========
---------------
 * Includes undistributed net
  investment income (loss) of:         $    762            $    0           $    8,203          $    812
                                       ========            ======           ==========          ========
** Commencement of operations

<CAPTION>
                                          MONY CUSTOM EQUITY MASTER
                                     -----------------------------------

                                                   DREYFUS
                                                  SOCIALLY
                                                 RESPONSIBLE
                                                 SUBACCOUNT
                                     -----------------------------------
                                     FOR THE NINE
                                     MONTHS ENDED      FOR THE PERIOD
                                     SEPTEMBER 30,   NOVEMBER 10, 1999**
                                         2000              THROUGH
                                      (UNAUDITED)     DECEMBER 31, 1999
                                     -------------   -------------------
<S>                                  <C>             <C>
From operations:
  Net investment income (loss).....    $   (407)           $ 2,937
  Net realized gain on
    investments....................       7,012                 10
  Net change in unrealized
    appreciation (depreciation) of
    investments....................      (1,802)             1,843
                                       --------            -------
Net increase (decrease) in net
  assets resulting from
  operations.......................       4,803              4,790
                                       --------            -------
From unit transactions:
  Net proceeds from the issuance of
    units..........................     158,883             86,547
  Net asset value of units redeemed
    or used to meet contract
    obligations....................     (31,203)              (320)
                                       --------            -------
Net increase from unit
  transactions.....................     127,680             86,227
                                       --------            -------
Net increase in net assets.........     132,483             91,017
Net assets beginning of period.....      91,017                  0
                                       --------            -------
Net assets end of period*..........    $223,500            $91,017
                                       ========            =======
Unit transactions:
  Units outstanding beginning of
    period.........................       8,243                  0
  Units issued during the period...      14,660              8,273
  Units redeemed during the
    period.........................      (2,979)               (30)
                                       --------            -------
Units outstanding end of period....      19,924              8,243
                                       ========            =======
---------------
 * Includes undistributed net
  investment income (loss) of:         $  2,530            $ 2,937
                                       ========            =======
** Commencement of operations
</TABLE>

                       See notes to financial statements.

                                      F-15
<PAGE>   96

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                 STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>
                                                             MONY CUSTOM EQUITY MASTER
                                                 --------------------------------------------------
                                                     FIDELITY VARIABLE INSURANCE PRODUCTS FUNDS
                                                 --------------------------------------------------
                                                                VIP                        VIP
                                                               GROWTH                  CONTRA-FUND
                                                             SUBACCOUNT                SUBACCOUNT
                                                 ----------------------------------   -------------
                                                 FOR THE NINE                         FOR THE NINE
                                                 MONTHS ENDED      FOR THE PERIOD     MONTHS ENDED
                                                 SEPTEMBER 30,   NOVEMBER 9, 1999**   SEPTEMBER 30,
                                                     2000             THROUGH             2000
                                                  (UNAUDITED)    DECEMBER 31, 1999     (UNAUDITED)
                                                 -------------   ------------------   -------------
<S>                                              <C>             <C>                  <C>
From operations:
  Net investment income (loss).................   $   13,090          $   (13)         $   28,397
  Net realized gain (loss) on investments......       (4,432)             534             (20,795)
  Net change in unrealized appreciation
    (depreciation) of investments..............      (35,723)           3,008              (2,461)
                                                  ----------          -------          ----------
Net increase (decrease) in net assets resulting
  from operations..............................      (27,065)           3,529               5,141
                                                  ----------          -------          ----------
From unit transactions:
  Net proceeds from the issuance of units......    1,347,803           56,705           1,512,484
  Net asset value of units redeemed or used to
    meet contract obligations..................     (162,208)          (2,906)           (184,620)
                                                  ----------          -------          ----------
Net increase from unit transactions............    1,185,595           53,799           1,327,864
                                                  ----------          -------          ----------
Net increase in net assets.....................    1,158,530           57,328           1,333,005
Net assets beginning of period.................       57,328                0             116,709
                                                  ----------          -------          ----------
Net assets end of period*......................   $1,215,858          $57,328          $1,449,714
                                                  ==========          =======          ==========
Unit transactions:
  Units outstanding beginning of period........        5,021                0              10,237
  Units issued during the period...............      113,977            5,291             133,708
  Units redeemed during the period.............      (13,756)            (270)            (16,283)
                                                  ----------          -------          ----------
Units outstanding end of period................      105,242            5,021             127,662
                                                  ==========          =======          ==========
---------------
 * Includes undistributed net investment income
   (loss) of:                                     $   13,077          $   (13)         $   28,368
                                                  ==========          =======          ==========
** Commencement of operations

<CAPTION>
                                                                MONY CUSTOM EQUITY MASTER
                                                 -------------------------------------------------------
                                                       FIDELITY VARIABLE INSURANCE PRODUCTS FUNDS
                                                 -------------------------------------------------------
                                                        VIP                          VIP
                                                    CONTRA-FUND              GROWTH OPPORTUNITIES
                                                     SUBACCOUNT                   SUBACCOUNT
                                                 ------------------   ----------------------------------
                                                                      FOR THE NINE
                                                   FOR THE PERIOD     MONTHS ENDED      FOR THE PERIOD
                                                 NOVEMBER 9, 1999**   SEPTEMBER 30,   NOVEMBER 9, 1999**
                                                      THROUGH             2000             THROUGH
                                                 DECEMBER 31, 1999     (UNAUDITED)    DECEMBER 31, 1999
                                                 ------------------   -------------   ------------------
<S>                                              <C>                  <C>             <C>
From operations:
  Net investment income (loss).................       $    (29)         $  4,947           $   (12)
  Net realized gain (loss) on investments......            246            (6,281)               11
  Net change in unrealized appreciation
    (depreciation) of investments..............          7,066           (12,047)              375
                                                      --------          --------           -------
Net increase (decrease) in net assets resulting
  from operations..............................          7,283           (13,381)              374
                                                      --------          --------           -------
From unit transactions:
  Net proceeds from the issuance of units......        111,883           370,542            33,785
  Net asset value of units redeemed or used to
    meet contract obligations..................         (2,457)          (42,857)             (527)
                                                      --------          --------           -------
Net increase from unit transactions............        109,426           327,685            33,258
                                                      --------          --------           -------
Net increase in net assets.....................        116,709           314,304            33,632
Net assets beginning of period.................              0            33,632                 0
                                                      --------          --------           -------
Net assets end of period*......................       $116,709          $347,936           $33,632
                                                      ========          ========           =======
Unit transactions:
  Units outstanding beginning of period........              0             3,320                 0
  Units issued during the period...............         10,466            38,065             3,373
  Units redeemed during the period.............           (229)           (4,441)              (53)
                                                      --------          --------           -------
Units outstanding end of period................         10,237            36,944             3,320
                                                      ========          ========           =======
---------------
 * Includes undistributed net investment income
   (loss) of:                                         $    (29)         $  4,935           $   (12)
                                                      ========          ========           =======
** Commencement of operations
</TABLE>

                       See notes to financial statements.

                                      F-16
<PAGE>   97

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                 STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>
                                                                 MONY CUSTOM EQUITY MASTER
                                 -----------------------------------------------------------------------------------------
                                                                    JANUS ASPEN SERIES
                                 -----------------------------------------------------------------------------------------
                                             AGGRESSIVE                                                         CAPITAL
                                               GROWTH                               BALANCED                 APPRECIATION
                                             SUBACCOUNT                            SUBACCOUNT                 SUBACCOUNT
                                 ----------------------------------   ------------------------------------   -------------
                                 FOR THE NINE                          FOR THE NINE                          FOR THE NINE
                                 MONTHS ENDED      FOR THE PERIOD      MONTHS ENDED      FOR THE PERIOD      MONTHS ENDED
                                 SEPTEMBER 30,   NOVEMBER 2, 1999**   SEPTEMBER 30,    NOVEMBER 15, 1999**   SEPTEMBER 30,
                                     2000             THROUGH              2000              THROUGH             2000
                                  (UNAUDITED)    DECEMBER 31, 1999     (UNAUDITED)      DECEMBER 31, 1999     (UNAUDITED)
                                 -------------   ------------------   --------------   -------------------   -------------
<S>                              <C>             <C>                  <C>              <C>                   <C>
From operations:
  Net investment income
    (loss).....................   $  295,820          $   (108)         $   57,441           $   267          $    9,634
  Net realized gain (loss) on
    investments................       (1,741)            1,909              (9,177)               30              28,478
  Net change in unrealized
    appreciation (depreciation)
    of investments.............     (434,426)           58,539             (53,156)              825             (60,922)
                                  ----------          --------          ----------           -------          ----------
Net increase (decrease) in net
  assets resulting from
  operations...................     (140,347)           60,340              (4,892)            1,122             (22,810)
                                  ----------          --------          ----------           -------          ----------
From unit transactions:
  Net proceeds from the
    issuance of units..........    3,918,320           355,366           1,016,598            30,519           2,234,985
  Net asset value of units
    redeemed or used to meet
    contract obligations.......     (564,996)          (10,443)           (126,964)             (985)           (236,941)
                                  ----------          --------          ----------           -------          ----------
Net increase from unit
  transactions.................    3,353,324           344,923             889,634            29,534           1,998,044
                                  ----------          --------          ----------           -------          ----------
Net increase in net assets.....    3,212,977           405,263             884,742            30,656           1,975,234
Net assets beginning of
  period.......................      405,263                 0              30,656                 0             219,896
                                  ----------          --------          ----------           -------          ----------
Net assets end of period*......   $3,618,240          $405,263          $  915,398           $30,656          $2,195,130
                                  ==========          ========          ==========           =======          ==========
Unit transactions:
  Units outstanding beginning
    of period..................       29,042                 0               2,882                 0              16,682
  Units issued during the
    period.....................      273,208            29,886              95,179             2,978             169,926
  Units redeemed during the
    period.....................      (40,322)             (844)            (11,916)              (96)            (18,084)
                                  ----------          --------          ----------           -------          ----------
Units outstanding end of
  period.......................      261,928            29,042              86,145             2,882             168,524
                                  ==========          ========          ==========           =======          ==========

---------------
 * Includes undistributed net
   investment income (loss) of:   $  295,712          $   (108)         $   57,708           $   267          $    9,955
                                  ==========          ========          ==========           =======          ==========
** Commencement of operations

<CAPTION>
                                                MONY CUSTOM EQUITY MASTER
                                 -------------------------------------------------------
                                                   JANUS ASPEN SERIES
                                 -------------------------------------------------------
                                      CAPITAL                     WORLDWIDE
                                    APPRECIATION                    GROWTH
                                     SUBACCOUNT                   SUBACCOUNT
                                 ------------------   ----------------------------------
                                                      FOR THE NINE
                                   FOR THE PERIOD     MONTHS ENDED      FOR THE PERIOD
                                 NOVEMBER 2, 1999**   SEPTEMBER 30,   NOVEMBER 3, 1999**
                                      THROUGH             2000             THROUGH
                                 DECEMBER 31, 1999     (UNAUDITED)    DECEMBER 31, 1999
                                 ------------------   -------------   ------------------
<S>                              <C>                  <C>             <C>
From operations:
  Net investment income
    (loss).....................       $    321         $  146,948          $    (56)
  Net realized gain (loss) on
    investments................            901             22,698             1,348
  Net change in unrealized
    appreciation (depreciation)
    of investments.............         31,686           (329,805)           22,930
                                      --------         ----------          --------
Net increase (decrease) in net
  assets resulting from
  operations...................         32,908           (160,159)           24,222
                                      --------         ----------          --------
From unit transactions:
  Net proceeds from the
    issuance of units..........        192,015          2,711,915           201,994
  Net asset value of units
    redeemed or used to meet
    contract obligations.......         (5,027)          (374,228)           (6,798)
                                      --------         ----------          --------
Net increase from unit
  transactions.................        186,988          2,337,687           195,196
                                      --------         ----------          --------
Net increase in net assets.....        219,896          2,177,528           219,418
Net assets beginning of
  period.......................              0            219,418                 0
                                      --------         ----------          --------
Net assets end of period*......       $219,896         $2,396,946           219,418
                                      ========         ==========          ========
Unit transactions:
  Units outstanding beginning
    of period..................              0             16,721                 0
  Units issued during the
    period.....................         17,128            200,216            17,285
  Units redeemed during the
    period.....................           (446)           (27,469)             (564)
                                      --------         ----------          --------
Units outstanding end of
  period.......................         16,682            189,468            16,721
                                      ========         ==========          ========
---------------
 * Includes undistributed net
   investment income (loss) of:       $    321         $  146,892          $    (56)
                                      ========         ==========          ========
** Commencement of operations
</TABLE>

                       See notes to financial statements.

                                      F-17
<PAGE>   98

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

1. ORGANIZATION AND BUSINESS

     MONY America Variable Account L (the "Variable Account") is a separate
investment account established on February 19, 1985 by MONY Life Insurance
Company of America ("MONY America"), under the laws of the State of Arizona.

     The Variable Account operates as a unit investment trust under the
Investment Company Act of 1940 (the "1940 Act"). The Variable Account holds
assets that are segregated from all of MONY America's other assets and, at
present, is used to support Flexible Premium Variable Life Insurance policies,
which include Variable Life (Strategist), Variable Universal Life (MONY Equity
Master, MONY Custom Equity Master and MONY Custom Estate Master) and Corporate
Sponsored Variable Life Insurance policies. These policies are issued by MONY
America, which is a wholly owned subsidiary of MONY Life Insurance Company
("MONY"). For presentation purposes, the information related only to the
Variable Universal Life Insurance policies (MONY Custom Equity Master) is
presented here.

     There are twenty five MONY Custom Equity Master subaccounts within the
Variable Account, each of which invests only in a corresponding portfolio of the
MONY Series Fund, Inc. (the "Fund"), the Enterprise Accumulation Trust
("Enterprise"), Dreyfus Stock Index Fund, The Dreyfus Socially Responsible
Growth Fund, Inc., Fidelity Variable Insurance Products Funds, or Janus Aspen
Series (collectively, the "Funds"). The Funds are registered under the 1940 Act
as open end, diversified, management investment companies. The Fund and
Enterprise are affiliated with MONY.

     A full presentation of the related financial statements and footnotes of
the Funds are contained on pages hereinafter and should be read in conjunction
with these financial statements.

2. SIGNIFICANT ACCOUNTING POLICIES

     The preparation of financial statements in accordance with accordance with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts and disclosures in the
financial statements. Actual results could differ from those estimates.

  Investment:

     The investment in shares of each of the respective Funds' portfolios is
stated at value which is the net asset value of the respective portfolio, as
reported by such portfolio. Net asset value is based upon market or fair
valuations of the securities held in each of the corresponding portfolios of the
Funds. For the money market portfolios, the net asset value is based on the
amortized cost of the securities held, which approximates market value.

  Investment Transactions and Investment Income:

     Investments in the portfolios of the Funds are recorded on the trade date.
Realized gains and losses on redemption of investments in the portfolios of the
Funds are determined on the identified cost basis. Dividend income is recorded
on ex dividend date. Dividend income includes distributions of net investment
income and net realized gains received from the respective portfolios of the
Funds. Dividend income received is reinvested in additional shares of the
respective portfolios of the Funds.

  Taxes:

     MONY America is currently taxed as a life insurance company and will
include the Variable Account's operations in its tax return. MONY America does
not expect, based on current tax law, to incur any income tax burden upon the
earnings or realized capital gains attributable to the Variable Account. Based
on this expectation, no charges are currently being deducted from the Variable
Account for federal income tax purposes.

                                      F-18
<PAGE>   99
                                  MONY AMERICA

                               VARIABLE ACCOUNT L

             NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

3. RELATED PARTY TRANSACTIONS

     MONY America is the legal owner of the assets held by the Variable Account.

     Policy premiums received from MONY America by the Variable Account
represent gross policy premiums recorded by MONY America less deductions
retained as compensation for certain sales distribution expenses and premium
taxes.

     The cost of insurance, administration charges, and, if applicable, the cost
of any optional benefits added by riders to the insurance policies are deducted
monthly from the cash value of the contract to compensate MONY America. A
surrender charge may be imposed by MONY America when a full or partial surrender
is requested by the policyholders. These deductions are treated as
contractholder redemptions by the Variable Account. The amount deducted for the
MONY Custom Equity Master Subaccounts for the nine months ended September 30,
2000 aggregated $8,954,599.

     MONY America receives from the Variable Account the amounts deducted for
mortality and expense risks at an annual rate of 0.35% of average daily net
assets of each of the MONY Custom Estate Master subaccounts. As investment
adviser to the Fund, it receives amounts paid by the Fund for those services.

     Enterprise Capital Management, Inc., a wholly owned subsidiary of MONY,
acts as investment adviser to the portfolios of Enterprise, and it receives
amounts paid by Enterprise for those services.

4. INVESTMENT TRANSACTIONS:

     Cost of shares acquired and the proceeds from redemption of shares by each
subaccount during the nine months ended September 30, 2000 were as follows:

<TABLE>
<CAPTION>
                                                              COST OF        PROCEEDS FROM
MONY CUSTOM EQUITY MASTER SUBACCOUNTS                     SHARES ACQUIRED   SHARES REDEEMED
-------------------------------------                     ---------------   ---------------
<S>                                                       <C>               <C>
MONY Series Funds, Inc.
Intermediate Term Bond Portfolio........................    $   257,136       $  236,241
Long Term Bond Portfolio................................        528,395          189,633
Government Securities Portfolio.........................        408,832          100,088
Money Market Portfolio..................................      7,356,774        5,571,087

Enterprise Accumulation Trust
Equity Portfolio........................................      2,997,543        1,001,895
Small Company Value Portfolio...........................      2,697,264        1,272,401
Managed Portfolio.......................................      3,756,716        2,163,119
International Growth Portfolio..........................      1,699,329          703,359
High Yield Bond Portfolio...............................        483,753          262,589
Growth Portfolio........................................     10,477,774        4,630,705
Growth and Income Portfolio.............................      3,278,309        1,340,866
Small Company Growth Portfolio..........................      2,702,262          978,410
Equity Income Portfolio.................................        790,648          593,624
Capital Appreciation Portfolio..........................      2,485,397          848,427
Multi Cap Growth Portfolio..............................      5,894,291        1,191,781
Balanced Portfolio......................................        187,146           38,119
</TABLE>

                                      F-19
<PAGE>   100
                                  MONY AMERICA

                               VARIABLE ACCOUNT L

             NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

4. INVESTMENT TRANSACTIONS: (CONTINUED)

<TABLE>
<CAPTION>
                                                              COST OF        PROCEEDS FROM
MONY CUSTOM EQUITY MASTER SUBACCOUNTS                     SHARES ACQUIRED   SHARES REDEEMED
-------------------------------------                     ---------------   ---------------
<S>                                                       <C>               <C>
Dreyfus
Dreyfus Stock Index Fund................................    $ 1,923,042       $  275,128
The Dreyfus Socially Responsible Growth Fund, Inc.......        249,877          122,431
Fidelity Variable Insurance Product Funds
VIP Growth Portfolio....................................      1,473,608          288,584
VIP II Contrafund Portfolio.............................      1,598,820          271,722
VIP III Growth Opportunities Portfolio..................        405,156           77,679
Janus Aspen Series Fund
Aggressive Growth Portfolio.............................      4,235,307          884,325
Balanced Portfolio......................................      1,064,169          174,889
Capital Appreciation Portfolio..........................      2,373,944          377,231
World-wide Growth Portfolio.............................      2,920,277          584,164
</TABLE>

                                      F-20
<PAGE>   101

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors of
MONY Life Insurance Company of America and the
Contractholders of MONY America Variable Account L -- MONY Custom Equity Master:

In our opinion, the accompanying statement of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all material respects, the financial position of each of the MONY Custom Equity
Master's Subaccounts of MONY America Variable Account L at December 31, 1999,
and the results of each of their operations and the changes in each of their net
assets for each of the periods presented, in conformity with accounting
principles generally accepted in the United States. These financial statements
are the responsibility of MONY Life Insurance Company of America's management;
our responsibility is to express an opinion on these financial statements based
on our audits. We conducted our audits of these financial statements in
accordance with auditing standards generally accepted in the United States,
which require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits, which included
confirmation of securities at December 31, 1999 by correspondence with the fund
transfer agents, provide a reasonable basis for the opinion expressed above.

PricewaterhouseCoopers LLP
New York, New York
February 11, 2000

                                      F-21
<PAGE>   102

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                      STATEMENT OF ASSETS AND LIABILITIES

                               DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                    MONY CUSTOM EQUITY MASTER
                                  ---------------------------------------------------------------------------------------------
                                                MONY SERIES FUND, INC.                       ENTERPRISE ACCUMULATION TRUST
                                  ---------------------------------------------------   ---------------------------------------
                                  INTERMEDIATE   LONG TERM    GOVERNMENT     MONEY                   SMALL COMPANY
                                   TERM BOND        BOND      SECURITIES     MARKET       EQUITY         VALUE        MANAGED
                                   SUBACCOUNT    SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT    SUBACCOUNT     SUBACCOUNT
                                  ------------   ----------   ----------   ----------   ----------   -------------   ----------
<S>                               <C>            <C>          <C>          <C>          <C>          <C>             <C>
             ASSETS
Shares held in respective
  Funds.........................      44,842        34,489       23,370     1,528,261       64,161        80,862        149,216
                                    ========      ========     ========    ==========   ==========    ==========     ==========
Investments at cost.............    $484,580      $431,981     $253,999    $1,528,261   $2,345,649    $2,432,499     $5,720,982
                                    ========      ========     ========    ==========   ==========    ==========     ==========
Investments in respective Funds,
  at net asset value............    $485,191      $424,906     $254,964    $1,528,261   $2,477,890    $2,543,122     $5,416,541
Amount due from respective
  Funds.........................          24            34           47           170          566           296          1,340
Amount due from MONY America....       8,056         3,769       16,135         2,078        8,642         8,392         25,849
                                    --------      --------     --------    ----------   ----------    ----------     ----------
          Total assets..........     493,271       428,709      271,146     1,530,509    2,487,098     2,551,810      5,443,730
                                    --------      --------     --------    ----------   ----------    ----------     ----------
          LIABILITIES
Amount due to respective
  Funds.........................       8,056         3,769       16,135         2,078        8,642         8,392         25,849
Amount due to MONY America......          95            98           83           391          927           666          2,141
                                    --------      --------     --------    ----------   ----------    ----------     ----------
          Total liabilities.....       8,151         3,867       16,218         2,469        9,569         9,058         27,990
                                    --------      --------     --------    ----------   ----------    ----------     ----------
Net assets......................    $485,120      $424,842     $254,928    $1,528,040   $2,477,529    $2,542,752     $5,415,740
                                    ========      ========     ========    ==========   ==========    ==========     ==========
Net assets consist of:
     Contractholders' net
       payments.................    $485,126      $438,056     $253,927    $1,497,506   $2,208,206    $2,281,277     $5,159,068
     Undistributed net
       investment income........       7,024         6,105        1,951        30,534      144,824       117,115        675,382
     Accumulated net realized
       gain (loss) on
       investments..............      (7,641)      (12,244)      (1,915)            0       (7,742)       33,737       (114,269)
     Net unrealized appreciation
       (depreciation) of
       investments..............         611        (7,075)         965             0      132,241       110,623       (304,441)
                                    --------      --------     --------    ----------   ----------    ----------     ----------
Net assets......................    $485,120      $424,842     $254,928    $1,528,040   $2,477,529    $2,542,752     $5,415,740
                                    ========      ========     ========    ==========   ==========    ==========     ==========
Number of units outstanding*....      48,440        46,303       25,422       146,000      212,392       196,273        489,437
                                    --------      --------     --------    ----------   ----------    ----------     ----------
Net asset value per unit
  outstanding*..................    $  10.01      $   9.18     $  10.03    $    10.47   $    11.66    $    12.96     $    11.07
                                    ========      ========     ========    ==========   ==========    ==========     ==========
</TABLE>

---------------
* Units outstanding have been rounded for presentation purposes.

                       See notes to financial statements.
                                      F-22
<PAGE>   103

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)

                               DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                    MONY CUSTOM EQUITY MASTER
                                 ------------------------------------------------------------------------------------------------
                                                                  ENTERPRISE ACCUMULATION TRUST
                                 ------------------------------------------------------------------------------------------------
                                 INTERNATIONAL   HIGH YIELD                GROWTH AND   SMALL COMPANY     EQUITY       CAPITAL
                                    GROWTH          BOND        GROWTH       INCOME        GROWTH         INCOME     APPRECIATION
                                  SUBACCOUNT     SUBACCOUNT   SUBACCOUNT   SUBACCOUNT    SUBACCOUNT     SUBACCOUNT    SUBACCOUNT
                                 -------------   ----------   ----------   ----------   -------------   ----------   ------------
<S>                              <C>             <C>          <C>          <C>          <C>             <C>          <C>
            ASSETS
Shares held in respective
  Funds........................      145,987       115,296     1,491,345      429,437       145,783       161,339        235,868
                                  ==========      ========    ==========   ==========    ==========      ========     ==========
Investments at cost............   $1,082,045      $589,917    $8,777,650   $2,499,543    $  989,362      $873,223     $1,537,225
                                  ==========      ========    ==========   ==========    ==========      ========     ==========
Investments in respective
  Funds, at net asset value....   $1,356,216      $583,399    $9,783,223   $2,645,332    $1,239,157      $866,393     $2,040,261
Amount due from respective
  Funds........................          162            97         2,690          420           709           139            212
Amount due from MONY America...        3,448         3,055        63,253       16,824         5,791        12,724          6,497
                                  ----------      --------    ----------   ----------    ----------      --------     ----------
          Total assets.........    1,359,826       586,551     9,849,166    2,662,576     1,245,657       879,256      2,046,970
                                  ----------      --------    ----------   ----------    ----------      --------     ----------
          LIABILITIES
Amount due to respective
  Funds........................        3,448         3,055        63,253       16,824         5,791        12,724          6,497
Amount due to MONY America.....          355           184         4,135          803           883           265            504
                                  ----------      --------    ----------   ----------    ----------      --------     ----------
          Total liabilities....        3,803         3,239        67,388       17,627         6,674        12,989          7,001
                                  ----------      --------    ----------   ----------    ----------      --------     ----------
Net assets.....................   $1,356,023      $583,312    $9,781,778   $2,644,949    $1,238,983      $866,267     $2,039,969
                                  ==========      ========    ==========   ==========    ==========      ========     ==========
Net assets consist of:
     Contractholders' net
       payments................   $1,023,730      $572,807    $8,631,759   $2,472,409    $  951,102      $856,215     $1,494,178
     Undistributed net
       investment income
       (loss)..................       22,243        25,117       (14,682)      (3,195)       (1,354)         (591)        (2,197)
     Accumulated net realized
       gain (loss) on
       investments.............       35,879        (8,094)      159,128       29,946        39,440        17,473         44,952
     Net unrealized
       appreciation
       (depreciation) of
       investments.............      274,171        (6,518)    1,005,573      145,789       249,795        (6,830)       503,036
                                  ----------      --------    ----------   ----------    ----------      --------     ----------
Net assets.....................   $1,356,023      $583,312    $9,781,778   $2,644,949    $1,238,983      $866,267     $2,039,969
                                  ==========      ========    ==========   ==========    ==========      ========     ==========
Number of units outstanding*...       92,361        56,344       762,612      219,728        77,266        80,262        120,616
                                  ----------      --------    ----------   ----------    ----------      --------     ----------
Net asset value per unit
  outstanding*.................   $    14.68      $  10.35    $    12.83   $    12.04    $    16.04      $  10.79     $    16.91
                                  ==========      ========    ==========   ==========    ==========      ========     ==========
</TABLE>

---------------
* Units outstanding have been rounded for presentation purposes.

                       See notes to financial statements.
                                      F-23
<PAGE>   104

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)

                               DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                      MONY CUSTOM EQUITY MASTER
                                    ---------------------------------------------------------------------------------------------
                                    ENTERPRISE ACCUMULATION                                FIDELITY VARIABLE INSURANCE PRODUCTS
                                             TRUST                                                        FUNDS
                                    -----------------------                  DREYFUS     ----------------------------------------
                                                               DREYFUS      SOCIALLY                                   VIP III
                                    MULTI-CAP                   STOCK      RESPONSIBLE      VIP         VIP II         GROWTH
                                      GROWTH      BALANCED      INDEX        GROWTH        GROWTH     CONTRA-FUND   OPPORTUNITIES
                                    SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT    SUBACCOUNT   SUBACCOUNT     SUBACCOUNT
                                    ----------   ----------   ----------   -----------   ----------   -----------   -------------
<S>                                 <C>          <C>          <C>          <C>           <C>          <C>           <C>
              ASSETS
Shares held in respective Funds...     30,101         437         3,547        2,330        1,046         4,011          1,455
                                    =========      ======      ========      =======      =======      ========        =======
Investments at cost...............  $ 382,365      $2,254      $133,195      $89,187      $54,326      $109,657        $33,261
                                    =========      ======      ========      =======      =======      ========        =======
Investments in respective Funds,
  at net asset value..............  $ 440,384      $2,274      $136,367      $91,030      $57,334      $116,723        $33,636
Amount due from respective
  Funds...........................         18           0            19            0            1            19              4
Amount due from MONY America......      5,908           0        12,190           87        4,202           827            430
                                    ---------      ------      --------      -------      -------      --------        -------
          Total assets............    446,310       2,274       148,576       91,117       61,537       117,569         34,070
                                    ---------      ------      --------      -------      -------      --------        -------
           LIABILITIES
Amount due to respective Funds....      5,908           0        12,190           87        4,202           827            430
Amount due to MONY America........         75           0            35           13            7            33              8
                                    ---------      ------      --------      -------      -------      --------        -------
          Total liabilities.......      5,983           0        12,225          100        4,209           860            438
                                    ---------      ------      --------      -------      -------      --------        -------
Net assets........................  $ 440,327      $2,274      $136,351      $91,017      $57,328      $116,709        $33,632
                                    =========      ======      ========      =======      =======      ========        =======
Net assets consist of:
     Contractholders' net
       payments...................  $ 377,201      $2,254      $131,962      $86,227      $53,799      $109,426        $33,258
     Undistributed net investment
       income (loss)..............       (127)          0           812        2,937          (13)          (29)           (12)
     Accumulated net realized gain
       (loss) on investments......      5,234           0           405           10          534           246             11
     Net unrealized appreciation
       (depreciation) of
       investments................     58,019          20         3,172        1,843        3,008         7,066            375
                                    ---------      ------      --------      -------      -------      --------        -------
Net assets........................  $ 440,327      $2,274      $136,351      $91,017      $57,328      $116,709        $33,632
                                    =========      ======      ========      =======      =======      ========        =======
Number of units outstanding*......     32,431         221        12,662        8,243        5,021        10,237          3,320
                                    ---------      ------      --------      -------      -------      --------        -------
Net asset value per unit
  outstanding*....................  $   13.58      $10.29      $  10.77      $ 11.04      $ 11.42      $  11.40        $ 10.13
                                    =========      ======      ========      =======      =======      ========        =======
</TABLE>

---------------
* Units outstanding have been rounded for presentation purposes.

                       See notes to financial statements.
                                      F-24
<PAGE>   105

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)

                               DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                           MONY CUSTOM EQUITY MASTER
                                                              ---------------------------------------------------
                                                                              JANUS ASPEN SERIES
                                                              ---------------------------------------------------
                                                              AGGRESSIVE                  CAPITAL      WORLDWIDE
                                                                GROWTH      BALANCED    APPRECIATION     GROWTH
                                                              SUBACCOUNT   SUBACCOUNT    SUBACCOUNT    SUBACCOUNT
                                                              ----------   ----------   ------------   ----------
<S>                                                           <C>          <C>          <C>            <C>
                           ASSETS
Shares held in respective Funds.............................      6,790       1,098          6,630         4,596
                                                               ========     =======       ========      ========
Investments at cost.........................................   $346,773     $29,834       $188,238      $196,516
                                                               ========     =======       ========      ========
Investments in respective Funds, at net asset value.........   $405,312     $30,659       $219,924      $219,446
Amount due from respective Funds............................         53           0             61             0
Amount due from MONY America................................     33,263       3,804          1,146           936
                                                               --------     -------       --------      --------
          Total assets......................................    438,628      34,463        221,131       220,382
                                                               --------     -------       --------      --------
                        LIABILITIES
Amount due to respective Funds..............................     33,263       3,804          1,146           936
Amount due to MONY America..................................        102           3             89            28
                                                               --------     -------       --------      --------
          Total liabilities.................................     33,365       3,807          1,235           964
                                                               --------     -------       --------      --------
Net assets..................................................   $405,263     $30,656       $219,896      $219,418
                                                               ========     =======       ========      ========
Net assets consist of:
     Contractholders' net payments..........................   $344,923     $29,534       $186,988      $195,196
     Undistributed net investment income (loss).............       (108)        267            321           (56)
     Accumulated net realized gain (loss) on investments....      1,909          30            901         1,348
     Net unrealized appreciation (depreciation) of
      investments...........................................     58,539         825         31,686        22,930
                                                               --------     -------       --------      --------
Net assets..................................................   $405,263     $30,656       $219,896      $219,418
                                                               ========     =======       ========      ========
Number of units outstanding*................................     29,042       2,882         16,682        16,721
                                                               --------     -------       --------      --------
Net asset value per unit outstanding*.......................   $  13.95     $ 10.64       $  13.18      $  13.12
                                                               ========     =======       ========      ========
</TABLE>

---------------
* Units outstanding have been rounded for presentation purposes.

                       See notes to financial statements.
                                      F-25
<PAGE>   106

                                  MONY AMERICA
                               VARIABLE ACCOUNT L
                            STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                      MONY CUSTOM EQUITY MASTER
                                    ---------------------------------------------------------------------------------------------
                                                  MONY SERIES FUND, INC.                       ENTERPRISE ACCUMULATION TRUST
                                    ---------------------------------------------------   ---------------------------------------
                                    INTERMEDIATE   LONG TERM    GOVERNMENT     MONEY                   SMALL COMPANY
                                     TERM BOND        BOND      SECURITIES     MARKET       EQUITY         VALUE        MANAGED
                                     SUBACCOUNT    SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT    SUBACCOUNT     SUBACCOUNT
                                    ------------   ----------   ----------   ----------   ----------   -------------   ----------
<S>                                 <C>            <C>          <C>          <C>          <C>          <C>             <C>
Dividend income...................     $ 7,708      $  6,796     $ 2,391      $32,810      $148,555      $120,895      $  684,610
Mortality and expense risk
  charges.........................        (684)         (691)       (440)      (2,276)       (3,730)       (3,780)         (9,227)
                                       -------      --------     -------      -------      --------      --------      ----------
Net investment income.............       7,024         6,105       1,951       30,534       144,825       117,115         675,383
                                       -------      --------     -------      -------      --------      --------      ----------
Realized and unrealized gain
  (loss) on investments:
  Net realized gain (loss) on
     investments..................      (7,641)      (12,244)     (1,915)           0        (7,750)       33,735        (114,285)
  Net change in unrealized
     appreciation (depreciation)
     of investments...............         609        (7,080)        965            0       131,997       110,343        (304,672)
                                       -------      --------     -------      -------      --------      --------      ----------
Net realized and unrealized gain
  (loss) on investments...........      (7,032)      (19,324)       (950)           0       124,247       144,078        (418,957)
                                       -------      --------     -------      -------      --------      --------      ----------
Net increase (decrease) in net
  assets resulting from
  operations......................     $    (8)     $(13,219)    $ 1,001      $30,534      $269,072      $261,193      $  256,426
                                       =======      ========     =======      =======      ========      ========      ==========
</TABLE>

                       See notes to financial statements.

                                      F-26
<PAGE>   107

                                  MONY AMERICA
                               VARIABLE ACCOUNT L
                      STATEMENT OF OPERATIONS (CONTINUED)
                      FOR THE YEAR ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                    MONY CUSTOM EQUITY MASTER
                                 ------------------------------------------------------------------------------------------------
                                                                  ENTERPRISE ACCUMULATION TRUST
                                 ------------------------------------------------------------------------------------------------
                                 INTERNATIONAL   HIGH YIELD                GROWTH AND   SMALL COMPANY     EQUITY       CAPITAL
                                    GROWTH          BOND        GROWTH       INCOME        GROWTH         INCOME     APPRECIATION
                                  SUBACCOUNT     SUBACCOUNT   SUBACCOUNT   SUBACCOUNT    SUBACCOUNT     SUBACCOUNT    SUBACCOUNT
                                 -------------   ----------   ----------   ----------   -------------   ----------   ------------
<S>                              <C>             <C>          <C>          <C>          <C>             <C>          <C>
Dividend income................    $ 23,944       $ 25,972    $        0    $      7      $      0       $   855     $          0
Mortality and expense risk
  charges......................      (1,701)          (857)      (14,681)     (3,202)       (1,354)       (1,446)          (2,197)
                                   --------       --------    ----------    --------      --------       -------     ------------
Net investment income (loss)...      22,243         25,115       (14,681)     (3,195)       (1,354)         (591)          (2,197)
                                   --------       --------    ----------    --------      --------       -------     ------------
Realized and unrealized gain
  (loss) on investments:
  Net realized gain (loss) on
     investments...............      35,877         (8,094)      159,102      29,946        39,439        17,473           44,949
  Net change in unrealized
     appreciation
     (depreciation) of
     investments...............     274,153         (6,521)    1,005,449     145,726       249,744        (6,848)         503,012
                                   --------       --------    ----------    --------      --------       -------     ------------
Net realized and unrealized
  gain (loss) on investments...     310,030        (14,615)    1,164,551     175,672       289,183        10,625          547,961
                                   --------       --------    ----------    --------      --------       -------     ------------
Net increase in net assets
  resulting from operations....    $332,273       $ 10,500    $1,149,870    $172,477      $287,829       $10,034     $    545,764
                                   ========       ========    ==========    ========      ========       =======     ============
</TABLE>

                       See notes to financial statements.

                                      F-27
<PAGE>   108

                                  MONY AMERICA
                               VARIABLE ACCOUNT L
                      STATEMENT OF OPERATIONS (CONTINUED)
<TABLE>
<CAPTION>
                                                                   MONY CUSTOM EQUITY MASTER
                                               -----------------------------------------------------------------
                                                ENTERPRISE ACCUMULATION TRUST
                                               -------------------------------                       DREYFUS
                                                                                                     SOCIALLY
                                                 MULTI-CAP                       DREYFUS STOCK     RESPONSIBLE
                                                   GROWTH          BALANCED          INDEX            GROWTH
                                                 SUBACCOUNT       SUBACCOUNT       SUBACCOUNT       SUBACCOUNT
                                               --------------   --------------   --------------   --------------
                                               FOR THE PERIOD   FOR THE PERIOD   FOR THE PERIOD   FOR THE PERIOD
                                                NOVEMBER 2,      NOVEMBER 15,     NOVEMBER 9,      NOVEMBER 10,
                                                  1999(**)         1999(**)         1999(**)         1999(**)
                                                  THROUGH          THROUGH          THROUGH          THROUGH
                                                DECEMBER 31,     DECEMBER 31,     DECEMBER 31,     DECEMBER 31,
                                                    1999             1999             1999             1999
                                               --------------   --------------   --------------   --------------
<S>                                            <C>              <C>              <C>              <C>
Dividend income..............................     $     0            $ 0             $  845           $2,964
Mortality and expense risk charges...........        (127)             0                (33)             (27)
                                                  -------            ---             ------           ------
Net investment income (loss).................        (127)             0                812            2,937
                                                  -------            ---             ------           ------
Realized and unrealized gain (loss) on
  investments:
  Net realized gain on investments...........       5,234              0                405               10
  Net change in unrealized appreciation of
     investments.............................      58,019             20              3,172            1,843
                                                  -------            ---             ------           ------
Net realized and unrealized gain on
  investments................................      63,253             20              3,577            1,853
                                                  -------            ---             ------           ------
Net increase in net assets resulting from
  operations.................................     $63,126            $20             $4,389           $4,790
                                                  =======            ===             ======           ======

<CAPTION>
                                                          MONY CUSTOM EQUITY MASTER
                                               ------------------------------------------------
                                                  FIDELITY VARIABLE INSURANCE PRODUCTS FUNDS
                                               ------------------------------------------------
                                                                                    VIP III
                                                    VIP             VIP II           GROWTH
                                                   GROWTH        CONTRA FUND     OPPORTUNITIES
                                                 SUBACCOUNT       SUBACCOUNT       SUBACCOUNT
                                               --------------   --------------   --------------
                                               FOR THE PERIOD   FOR THE PERIOD   FOR THE PERIOD
                                                NOVEMBER 9,      NOVEMBER 3,      NOVEMBER 10,
                                                  1999(**)         1999(**)         1999(**)
                                                  THROUGH          THROUGH          THROUGH
                                                DECEMBER 31,     DECEMBER 31,     DECEMBER 31,
                                                    1999             1999             1999
                                               --------------   --------------   --------------
<S>                                            <C>              <C>              <C>
Dividend income..............................      $    0           $    0            $  0
Mortality and expense risk charges...........         (13)             (29)            (12)
                                                   ------           ------            ----
Net investment income (loss).................         (13)             (29)            (12)
                                                   ------           ------            ----
Realized and unrealized gain (loss) on
  investments:
  Net realized gain on investments...........         534              246              11
  Net change in unrealized appreciation of
     investments.............................       3,008            7,066             375
                                                   ------           ------            ----
Net realized and unrealized gain on
  investments................................       3,542            7,312             386
                                                   ------           ------            ----
Net increase in net assets resulting from
  operations.................................      $3,529           $7,283            $374
                                                   ======           ======            ====
</TABLE>

---------------
(**) Commencement of operations

                       See notes to financial statements.

                                      F-28
<PAGE>   109

                                  MONY AMERICA
                               VARIABLE ACCOUNT L
                      STATEMENT OF OPERATIONS (CONTINUED)

<TABLE>
<CAPTION>
                                                                                  MONY CUSTOM EQUITY MASTER
                                                              -----------------------------------------------------------------
                                                                                     JANUS ASPEN SERIES
                                                              -----------------------------------------------------------------
                                                                AGGRESSIVE                         CAPITAL         WORLDWIDE
                                                                  GROWTH          BALANCED       APPRECIATION        GROWTH
                                                                SUBACCOUNT       SUBACCOUNT       SUBACCOUNT       SUBACCOUNT
                                                              --------------   --------------   --------------   --------------
                                                              FOR THE PERIOD   FOR THE PERIOD   FOR THE PERIOD   FOR THE PERIOD
                                                               NOVEMBER 2,      NOVEMBER 15,     NOVEMBER 2,      NOVEMBER 3,
                                                                 1999(**)         1999(**)         1999(**)         1999(**)
                                                                 THROUGH          THROUGH          THROUGH          THROUGH
                                                               DECEMBER 31,     DECEMBER 31,     DECEMBER 31,     DECEMBER 31,
                                                                   1999             1999             1999             1999
                                                              --------------   --------------   --------------   --------------
<S>                                                           <C>              <C>              <C>              <C>
Dividend income.............................................     $     0           $  273          $   390          $     0
Mortality and expense risk charges..........................        (108)              (6)             (69)             (56)
                                                                 -------           ------          -------          -------
Net investment income (loss)................................        (108)             267              321              (56)
                                                                 -------           ------          -------          -------
Realized and unrealized gain (loss) on investments:
  Net realized gain on investments..........................       1,909               30              901            1,348
  Net change in unrealized appreciation of investments......      58,539              825           31,686           22,930
                                                                 -------           ------          -------          -------
Net realized and unrealized gain on investments.............      60,448              855           32,587           24,278
                                                                 -------           ------          -------          -------
Net increase in net assets resulting from operations........     $60,340           $1,122          $32,908          $24,222
                                                                 =======           ======          =======          =======
</TABLE>

---------------
(**) Commencement of operations

                       See notes to financial statements.

                                      F-29
<PAGE>   110

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                       STATEMENT OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
                                                                      MONY CUSTOM EQUITY MASTER
                                               -----------------------------------------------------------------------
                                                                       MONY SERIES FUND, INC.
                                               -----------------------------------------------------------------------
                                                          INTERMEDIATE                          LONG TERM
                                                           TERM BOND                               BOND
                                                           SUBACCOUNT                           SUBACCOUNT
                                               ----------------------------------   ----------------------------------
                                                 FOR THE        FOR THE PERIOD        FOR THE        FOR THE PERIOD
                                                YEAR ENDED    DECEMBER 29, 1998**    YEAR ENDED    DECEMBER 16, 1998**
                                               DECEMBER 31,         THROUGH         DECEMBER 31,         THROUGH
                                                   1999        DECEMBER 31, 1998        1999        DECEMBER 31, 1998
                                               ------------   -------------------   ------------   -------------------
<S>                                            <C>            <C>                   <C>            <C>
From operations:
  Net investment income......................   $   7,024           $    0            $  6,105           $    0
  Net realized loss on investments...........      (7,641)               0             (12,244)               0
  Net change in unrealized appreciation
     (depreciation) of investments...........         609                2              (7,080)               5
                                                ---------           ------            --------           ------
Net increase (decrease) in net assets
  resulting from operations..................          (8)               2             (13,219)               5
                                                ---------           ------            --------           ------
From unit transactions:
  Net proceeds from the issuance of units....     711,966            1,933             534,080            1,559
  Net asset value of units redeemed or used
     to meet contract obligations............    (228,769)              (4)            (97,560)             (23)
                                                ---------           ------            --------           ------
Net increase from unit transactions..........     483,197            1,929             436,520            1,536
                                                ---------           ------            --------           ------
Net increase in net assets...................     483,189            1,931             423,301            1,541
Net assets beginning of period...............       1,931                0               1,541                0
                                                ---------           ------            --------           ------
Net assets end of period*....................   $ 485,120           $1,931            $424,842           $1,541
                                                =========           ======            ========           ======
Unit transactions:
Units outstanding beginning of period........         193                0                 155                0
Units issued during the period...............      71,100              193              56,509              157
Units redeemed during the period.............     (22,853)               0             (10,361)              (2)
                                                ---------           ------            --------           ------
Units outstanding end of period..............      48,440              193              46,303              155
                                                =========           ======            ========           ======
---------------
 * Includes undistributed net investment
   income of:                                   $   7,024           $    0            $  6,105           $    0
                                                =========           ======            ========           ======
** Commencement of operations

<CAPTION>
                                                   MONY CUSTOM EQUITY MASTER
                                               ----------------------------------
                                                     MONY SERIES FUND, INC.
                                               ----------------------------------
                                                           GOVERNMENT
                                                           SECURITIES
                                                           SUBACCOUNT
                                               ----------------------------------
                                                 FOR THE        FOR THE PERIOD
                                                YEAR ENDED    DECEMBER 17, 1998**
                                               DECEMBER 31,         THROUGH
                                                   1999        DECEMBER 31, 1998
                                               ------------   -------------------
<S>                                            <C>            <C>
From operations:
  Net investment income......................    $  1,951            $  0
  Net realized loss on investments...........      (1,915)              0
  Net change in unrealized appreciation
     (depreciation) of investments...........         965               0
                                                 --------            ----
Net increase (decrease) in net assets
  resulting from operations..................       1,001               0
                                                 --------            ----
From unit transactions:
  Net proceeds from the issuance of units....     305,134             737
  Net asset value of units redeemed or used
     to meet contract obligations............     (51,936)             (8)
                                                 --------            ----
Net increase from unit transactions..........     253,198             729
                                                 --------            ----
Net increase in net assets...................     254,199             729
Net assets beginning of period...............         729               0
                                                 --------            ----
Net assets end of period*....................    $254,928            $729
                                                 ========            ====
Unit transactions:
Units outstanding beginning of period........          73               0
Units issued during the period...............      30,541              74
Units redeemed during the period.............      (5,192)             (1)
                                                 --------            ----
Units outstanding end of period..............      25,422              73
                                                 ========            ====
---------------
 * Includes undistributed net investment
   income of:                                    $  1,951            $  0
                                                 ========            ====
** Commencement of operations
</TABLE>

                       See notes to financial statements.

                                      F-30
<PAGE>   111

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                 STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>
                                                                     MONY CUSTOM EQUITY MASTER
                                              -----------------------------------------------------------------------
                                                    MONY SERIES FUND, INC.           ENTERPRISE ACCUMULATION TRUST
                                              ----------------------------------   ----------------------------------
                                                         MONEY MARKET                            EQUITY
                                                          SUBACCOUNT                           SUBACCOUNT
                                              ----------------------------------   ----------------------------------
                                                FOR THE        FOR THE PERIOD        FOR THE        FOR THE PERIOD
                                               YEAR ENDED    DECEMBER 28, 1998**    YEAR ENDED    DECEMBER 9, 1998**
                                              DECEMBER 31,         THROUGH         DECEMBER 31,         THROUGH
                                                  1999        DECEMBER 31, 1998        1999        DECEMBER 31, 1998
                                              ------------   -------------------   ------------   -------------------
<S>                                           <C>            <C>                   <C>            <C>
From operations:

  Net investment income (loss)..............  $    30,534          $     0          $  144,825          $    (1)
  Net realized gain (loss) on investments...            0                0              (7,750)               8
  Net change in unrealized appreciation
     (depreciation) of investments..........            0                0             131,997              244
                                              -----------          -------          ----------          -------
Net increase in net assets resulting from
  operations................................       30,534                0             269,072              251
                                              -----------          -------          ----------          -------
From unit transactions:
  Net proceeds from the issuance of units...    3,691,838           65,877           2,705,850           19,516
  Net asset value of units redeemed or used
     to meet contract obligations...........   (2,258,987)          (1,222)           (516,750)            (410)
                                              -----------          -------          ----------          -------
Net increase from unit transactions.........    1,432,851           64,655           2,189,100           19,106
                                              -----------          -------          ----------          -------
Net increase in net assets..................    1,463,385           64,655           2,458,172           19,357
Net assets beginning of period..............       64,655                0              19,357                0
                                              -----------          -------          ----------          -------
Net assets end of the period*...............  $ 1,528,040          $64,655          $2,477,529          $19,357
                                              ===========          =======          ==========          =======
Unit transactions:
Units outstanding beginning of period.......        6,463                0               1,912                0
Units issued during the period..............      359,906            6,585             260,034            1,953
Units redeemed during the period............     (220,369)            (122)            (49,554)             (41)
                                              -----------          -------          ----------          -------
Units outstanding end of period.............      146,000            6,463             212,392            1,912
                                              ===========          =======          ==========          =======
---------------
  * Includes undistributed net investment
    income (loss) of:                         $    30,534          $     0          $  144,824          $    (1)
                                              ===========          =======          ==========          =======
 ** Commencement of operations
*** Formerly Small Cap subaccount

<CAPTION>
                                                  MONY CUSTOM EQUITY MASTER
                                              ---------------------------------
                                                ENTERPRISE ACCUMULATION TRUST
                                              ---------------------------------
                                                     SMALL COMPANY VALUE
                                                        SUBACCOUNT***
                                              ---------------------------------
                                                FOR THE        FOR THE PERIOD
                                               YEAR ENDED    DECEMBER 9, 1998**
                                              DECEMBER 31,        THROUGH
                                                  1999       DECEMBER 31, 1998
                                              ------------   ------------------
<S>                                           <C>            <C>
From operations:
  Net investment income (loss)..............   $  117,115          $    0
  Net realized gain (loss) on investments...       33,735               2
  Net change in unrealized appreciation
     (depreciation) of investments..........      110,343             280
                                               ----------          ------
Net increase in net assets resulting from
  operations................................      261,193             282
                                               ----------          ------
From unit transactions:
  Net proceeds from the issuance of units...    2,882,501           7,930
  Net asset value of units redeemed or used
     to meet contract obligations...........     (609,029)           (125)
                                               ----------          ------
Net increase from unit transactions.........    2,273,472           7,805
                                               ----------          ------
Net increase in net assets..................    2,534,665           8,087
Net assets beginning of period..............        8,087               0
                                               ----------          ------
Net assets end of the period*...............   $2,542,752          $8,087
                                               ==========          ======
Unit transactions:
Units outstanding beginning of period.......          772               0
Units issued during the period..............      247,197             784
Units redeemed during the period............      (51,696)            (12)
                                               ----------          ------
Units outstanding end of period.............      196,273             772
                                               ==========          ======
---------------
  * Includes undistributed net investment
    income (loss) of:                          $  117,115          $    0
                                               ==========          ======
 ** Commencement of operations
*** Formerly Small Cap subaccount
</TABLE>

                       See notes to financial statements.

                                      F-31
<PAGE>   112

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                 STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>
                                                                    MONY CUSTOM EQUITY MASTER
                                             -----------------------------------------------------------------------
                                                                  ENTERPRISE ACCUMULATION TRUST
                                             -----------------------------------------------------------------------
                                                          MANAGED                        INTERNATIONAL GROWTH
                                                         SUBACCOUNT                           SUBACCOUNT
                                             ----------------------------------   ----------------------------------
                                               FOR THE        FOR THE PERIOD        FOR THE        FOR THE PERIOD
                                              YEAR ENDED    DECEMBER 9, 1998**     YEAR ENDED    DECEMBER 9, 1998**
                                             DECEMBER 31,         THROUGH         DECEMBER 31,         THROUGH
                                                 1999        DECEMBER 31, 1998        1999        DECEMBER 31, 1998
                                             ------------   -------------------   ------------   -------------------
<S>                                          <C>            <C>                   <C>            <C>
From operations:

  Net investment income (loss).............  $   675,383          $    (1)         $   22,243          $    0
  Net realized gain (loss) on
     investments...........................     (114,285)              16              35,877               2
  Net change in unrealized appreciation
     (depreciation) of investments.........     (304,672)             231             274,153              18
                                             -----------          -------          ----------          ------
Net increase in net assets resulting from
  operations...............................      256,426              246             332,273              20
                                             -----------          -------          ----------          ------
From unit transactions:
  Net proceeds from the issuance of
     units.................................    6,547,247           27,281           1,275,028           1,391
  Net asset value of units redeemed or used
     to meet contract obligations..........   (1,414,906)            (554)           (252,640)            (49)
                                             -----------          -------          ----------          ------
Net increase from unit transactions........    5,132,341           26,727           1,022,388           1,342
                                             -----------          -------          ----------          ------
Net increase in net assets.................    5,388,767           26,973           1,354,661           1,362
Net assets beginning of period.............       26,973                0               1,362               0
                                             -----------          -------          ----------          ------
Net assets end of period*..................  $ 5,415,740          $26,973          $1,356,023          $1,362
                                             ===========          =======          ==========          ======
Unit transactions:
Units outstanding beginning of period......        2,653                0                 131               0
Units issued during the period.............      620,235            2,708             114,415             136
Units redeemed during the period...........     (133,451)             (55)            (22,185)             (5)
                                             -----------          -------          ----------          ------
Units outstanding end of period............      489,437            2,653              92,361             131
                                             ===========          =======          ==========          ======
---------------
 * Includes undistributed net investment
   income (loss) of:                         $   675,382          $    (1)         $   22,243          $    0
                                             ===========          =======          ==========          ======
** Commencement of operations

<CAPTION>
                                                 MONY CUSTOM EQUITY MASTER
                                             ----------------------------------
                                               ENTERPRISE ACCUMULATION TRUST
                                             ----------------------------------
                                                      HIGH YIELD BOND
                                                         SUBACCOUNT
                                             ----------------------------------
                                               FOR THE        FOR THE PERIOD
                                              YEAR ENDED    DECEMBER 14, 1998**
                                             DECEMBER 31,         THROUGH
                                                 1999        DECEMBER 31, 1998
                                             ------------   -------------------
<S>                                          <C>            <C>
From operations:
  Net investment income (loss).............   $  25,115           $    2
  Net realized gain (loss) on
     investments...........................      (8,094)               0
  Net change in unrealized appreciation
     (depreciation) of investments.........      (6,521)               3
                                              ---------           ------
Net increase in net assets resulting from
  operations...............................      10,500                5
                                              ---------           ------
From unit transactions:
  Net proceeds from the issuance of
     units.................................     680,017            3,481
  Net asset value of units redeemed or used
     to meet contract obligations..........    (110,651)             (40)
                                              ---------           ------
Net increase from unit transactions........     569,366            3,441
                                              ---------           ------
Net increase in net assets.................     579,866            3,446
Net assets beginning of period.............       3,446                0
                                              ---------           ------
Net assets end of period*..................   $ 583,312           $3,446
                                              =========           ======
Unit transactions:
Units outstanding beginning of period......         345                0
Units issued during the period.............      66,875              349
Units redeemed during the period...........     (10,876)              (4)
                                              ---------           ------
Units outstanding end of period............      56,344              345
                                              =========           ======
---------------
 * Includes undistributed net investment
   income (loss) of:                          $  25,117           $    2
                                              =========           ======
** Commencement of operations
</TABLE>

                       See notes to financial statements.

                                      F-32
<PAGE>   113

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                 STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>
                                                                    MONY CUSTOM EQUITY MASTER
                                             -----------------------------------------------------------------------
                                                                  ENTERPRISE ACCUMULATION TRUST
                                             -----------------------------------------------------------------------
                                                                                              GROWTH AND
                                                           GROWTH                               INCOME
                                                         SUBACCOUNT                           SUBACCOUNT
                                             ----------------------------------   ----------------------------------
                                               FOR THE        FOR THE PERIOD        FOR THE        FOR THE PERIOD
                                              YEAR ENDED    DECEMBER 9, 1998**     YEAR ENDED    DECEMBER 9, 1998**
                                             DECEMBER 31,         THROUGH         DECEMBER 31,         THROUGH
                                                 1999        DECEMBER 31, 1998        1999        DECEMBER 31, 1998
                                             ------------   -------------------   ------------   -------------------
<S>                                          <C>            <C>                   <C>            <C>
From operations:
  Net investment loss......................  $   (14,681)         $    (1)         $   (3,195)         $     0
  Net realized gain on investments.........      159,102               26              29,946                0
  Net change in unrealized appreciation
     (depreciation) of investments.........    1,005,449              124             145,726               63
                                             -----------          -------          ----------          -------
Net increase in net assets resulting from
  operations...............................    1,149,870              149             172,477               63
                                             -----------          -------          ----------          -------
From unit transactions:
  Net proceeds from the issuance of
     units.................................   10,743,825           52,409           3,055,454           10,095
  Net asset value of units redeemed or used
     to meet contract obligations..........   (2,164,169)            (306)           (593,120)             (20)
                                             -----------          -------          ----------          -------
Net increase from unit transactions........    8,579,656           52,103           2,462,334           10,075
                                             -----------          -------          ----------          -------
Net increase in net assets.................    9,729,526           52,252           2,634,811           10,138
Net assets beginning of period.............       52,252                0              10,138                0
                                             -----------          -------          ----------          -------
Net assets end of period*..................  $ 9,781,778          $52,252          $2,644,949          $10,138
                                             ===========          =======          ==========          =======
Unit transactions:
Units outstanding beginning of period......        5,053                0               1,012                0
Units issued during the period.............      943,048            5,083             271,176            1,014
Units redeemed during the period...........     (185,489)             (30)            (52,460)              (2)
                                             -----------          -------          ----------          -------
Units outstanding end of period............      762,612            5,053             219,728            1,012
                                             ===========          =======          ==========          =======
---------------
 * Includes undistributed net investment
   loss of:                                  $   (14,682)         $    (1)         $   (3,195)         $     0
                                             ===========          =======          ==========          =======
** Commencement of operations

<CAPTION>
                                                 MONY CUSTOM EQUITY MASTER
                                             ----------------------------------
                                               ENTERPRISE ACCUMULATION TRUST
                                             ----------------------------------
                                                       SMALL COMPANY
                                                           GROWTH
                                                         SUBACCOUNT
                                             ----------------------------------
                                               FOR THE        FOR THE PERIOD
                                              YEAR ENDED    DECEMBER 9, 1998**
                                             DECEMBER 31,         THROUGH
                                                 1999        DECEMBER 31, 1998
                                             ------------   -------------------
<S>                                          <C>            <C>
From operations:
  Net investment loss......................   $   (1,354)         $    0
  Net realized gain on investments.........       39,439               1
  Net change in unrealized appreciation
     (depreciation) of investments.........      249,744              51
                                              ----------          ------
Net increase in net assets resulting from
  operations...............................      287,829              52
                                              ----------          ------
From unit transactions:
  Net proceeds from the issuance of
     units.................................    1,122,121           1,456
  Net asset value of units redeemed or used
     to meet contract obligations..........     (172,414)            (61)
                                              ----------          ------
Net increase from unit transactions........      949,707           1,395
                                              ----------          ------
Net increase in net assets.................    1,237,536           1,447
Net assets beginning of period.............        1,447               0
                                              ----------          ------
Net assets end of period*..................   $1,238,983          $1,447
                                              ==========          ======
Unit transactions:
Units outstanding beginning of period......          140               0
Units issued during the period.............       91,095             146
Units redeemed during the period...........      (13,969)             (6)
                                              ----------          ------
Units outstanding end of period............       77,266             140
                                              ==========          ======
---------------
 * Includes undistributed net investment
   loss of:                                   $   (1,354)         $    0
                                              ==========          ======
** Commencement of operations
</TABLE>

                       See notes to financial statements.

                                      F-33
<PAGE>   114

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                 STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>
                                                                    MONY CUSTOM EQUITY MASTER
                                             -----------------------------------------------------------------------
                                                                  ENTERPRISE ACCUMULATION TRUST
                                             -----------------------------------------------------------------------
                                                           EQUITY                              CAPITAL
                                                           INCOME                            APPRECIATION
                                                         SUBACCOUNT                           SUBACCOUNT
                                             ----------------------------------   ----------------------------------
                                               FOR THE        FOR THE PERIOD        FOR THE        FOR THE PERIOD
                                              YEAR ENDED    DECEMBER 9, 1998**     YEAR ENDED    DECEMBER 9, 1998**
                                             DECEMBER 31,         THROUGH         DECEMBER 31,         THROUGH
                                                 1999        DECEMBER 31, 1998        1999        DECEMBER 31, 1998
                                             ------------   -------------------   ------------   -------------------
<S>                                          <C>            <C>                   <C>            <C>
From operations:

  Net investment loss......................   $     (591)         $     0          $   (2,197)         $    0
  Net realized gain on investments.........       17,473                0              44,949               3
  Net change in unrealized appreciation
     (depreciation) of investments.........       (6,848)              18             503,012              24
                                              ----------          -------          ----------          ------
Net increase in net assets resulting from
  operations...............................       10,034               18             545,764              27
                                              ----------          -------          ----------          ------
From unit transactions:
  Net proceeds from the issuance of
     units.................................    1,095,411           11,177           1,762,597           8,145
  Net asset value of units redeemed or used
     to meet contract obligations..........     (250,359)             (14)           (276,515)            (49)
                                              ----------          -------          ----------          ------
Net increase from unit transactions........      845,052           11,163           1,486,082           8,096
                                              ----------          -------          ----------          ------
Net increase in net assets.................      855,086           11,181           2,031,846           8,123
Net assets beginning of period.............       11,181                0               8,123               0
                                              ----------          -------          ----------          ------
Net assets end of period*..................   $  866,267          $11,181          $2,039,969          $8,123
                                              ==========          =======          ==========          ======
Unit transactions:
Units outstanding beginning of period......        1,091                0                 743               0
Units issued during the period.............      101,978            1,092             141,549             748
Units redeemed during the period...........      (22,807)              (1)            (21,676)             (5)
                                              ----------          -------          ----------          ------
Units outstanding end of period............       80,262            1,091             120,616             743
                                              ==========          =======          ==========          ======
---------------
 * Includes undistributed net investment
   (loss) of:                                 $     (591)         $     0          $   (2,197)         $    0
                                              ==========          =======          ==========          ======
** Commencement of operations

<CAPTION>
                                                      MONY CUSTOM EQUITY MASTER
                                             -------------------------------------------
                                                    ENTERPRISE ACCUMULATION TRUST
                                             -------------------------------------------
                                                  MULTI-CAP
                                                   GROWTH                BALANCED
                                                 SUBACCOUNT             SUBACCOUNT
                                             -------------------   ---------------------
                                               FOR THE PERIOD         FOR THE PERIOD
                                             NOVEMBER 2, 1999**     NOVEMBER 15, 1999**
                                                   THROUGH                THROUGH
                                              DECEMBER 31, 1999      DECEMBER 31, 1999
                                             -------------------   ---------------------
<S>                                          <C>                   <C>
From operations:
  Net investment loss......................       $   (127)               $    0
  Net realized gain on investments.........          5,234                     0
  Net change in unrealized appreciation
     (depreciation) of investments.........         58,019                    20
                                                  --------                ------
Net increase in net assets resulting from
  operations...............................         63,126                    20
                                                  --------                ------
From unit transactions:
  Net proceeds from the issuance of
     units.................................        423,841                 2,295
  Net asset value of units redeemed or used
     to meet contract obligations..........        (46,640)                  (41)
                                                  --------                ------
Net increase from unit transactions........        377,201                 2,254
                                                  --------                ------
Net increase in net assets.................        440,327                 2,274
Net assets beginning of period.............              0                     0
                                                  --------                ------
Net assets end of period*..................       $440,327                $2,274
                                                  ========                ======
Unit transactions:
Units outstanding beginning of period......              0                     0
Units issued during the period.............         36,551                   225
Units redeemed during the period...........         (4,120)                   (4)
                                                  --------                ------
Units outstanding end of period............         32,431                   221
                                                  ========                ======
---------------
 * Includes undistributed net investment
   (loss) of:                                     $   (127)               $    0
                                                  ========                ======
** Commencement of operations
</TABLE>

                       See notes to financial statements.

                                      F-34
<PAGE>   115

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                 STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>
                                                         MONY CUSTOM EQUITY MASTER
                                                -------------------------------------------

                                                      DREYFUS                DREYFUS
                                                       STOCK                SOCIALLY
                                                       INDEX               RESPONSIBLE
                                                    SUBACCOUNT             SUBACCOUNT
                                                -------------------   ---------------------
                                                  FOR THE PERIOD         FOR THE PERIOD
                                                NOVEMBER 9, 1999**     NOVEMBER 10, 1999**
                                                      THROUGH                THROUGH
                                                 DECEMBER 31, 1999      DECEMBER 31, 1999
                                                -------------------   ---------------------
<S>                                             <C>                   <C>
From operations:

  Net investment income (loss)................       $    812                $ 2,937
  Net realized gain on investments............            405                     10
  Net change in unrealized appreciation
     (depreciation) of investments............          3,172                  1,843
                                                     --------                -------
Net increase in net assets resulting from
  operations..................................          4,389                  4,790
                                                     --------                -------
From unit transactions:
  Net proceeds from the issuance of units.....        136,922                 86,547
  Net asset value of units redeemed or used to
     meet contract obligations................         (4,960)                  (320)
                                                     --------                -------
Net increase from unit transactions...........        131,962                 86,227
                                                     --------                -------
Net increase in net assets....................        136,351                 91,017
Net assets beginning of period................              0                      0
                                                     --------                -------
Net assets end of period*.....................       $136,351                $91,017
                                                     ========                =======
Unit transactions:
Units outstanding beginning of period.........              0                      0
Units issued during the period................         13,142                  8,273
Units redeemed during the period..............           (480)                   (30)
                                                     --------                -------
Units outstanding end of period...............         12,662                  8,243
                                                     ========                =======
---------------
 * Includes undistributed net investment
   income (loss) of:                                 $    812                $ 2,937
                                                     ========                =======
** Commencement of operations

<CAPTION>
                                                                    MONY CUSTOM EQUITY MASTER
                                                -----------------------------------------------------------------
                                                           FIDELITY VARIABLE INSURANCE PRODUCTS FUNDS
                                                -----------------------------------------------------------------
                                                        VIP                 VIP II                 VIP III
                                                      GROWTH              CONTRA-FUND       GROWTH OPPORTUNITIES
                                                    SUBACCOUNT            SUBACCOUNT             SUBACCOUNT
                                                -------------------   -------------------   ---------------------
                                                  FOR THE PERIOD        FOR THE PERIOD         FOR THE PERIOD
                                                NOVEMBER 9, 1999**    NOVEMBER 3, 1999**     NOVEMBER 10, 1999**
                                                      THROUGH               THROUGH                THROUGH
                                                 DECEMBER 31, 1999     DECEMBER 31, 1999      DECEMBER 31, 1999
                                                -------------------   -------------------   ---------------------
<S>                                             <C>                   <C>                   <C>
From operations:
  Net investment income (loss)................        $   (13)             $    (29)               $   (12)
  Net realized gain on investments............            534                   246                     11
  Net change in unrealized appreciation
     (depreciation) of investments............          3,008                 7,066                    375
                                                      -------              --------                -------
Net increase in net assets resulting from
  operations..................................          3,529                 7,283                    374
                                                      -------              --------                -------
From unit transactions:
  Net proceeds from the issuance of units.....         56,705               111,883                 33,785
  Net asset value of units redeemed or used to
     meet contract obligations................         (2,906)               (2,457)                  (527)
                                                      -------              --------                -------
Net increase from unit transactions...........         53,799               109,426                 33,258
                                                      -------              --------                -------
Net increase in net assets....................         57,328               116,709                 33,632
Net assets beginning of period................              0                     0                      0
                                                      -------              --------                -------
Net assets end of period*.....................        $57,328              $116,709                $33,632
                                                      =======              ========                =======
Unit transactions:
Units outstanding beginning of period.........              0                     0                      0
Units issued during the period................          5,291                10,466                  3,373
Units redeemed during the period..............           (270)                 (229)                   (53)
                                                      -------              --------                -------
Units outstanding end of period...............          5,021                10,237                  3,320
                                                      =======              ========                =======
---------------
 * Includes undistributed net investment
   income (loss) of:                                  $   (13)             $    (29)               $   (12)
                                                      =======              ========                =======
** Commencement of operations
</TABLE>

                       See notes to financial statements.

                                      F-35
<PAGE>   116

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                 STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                                         MONY CUSTOM EQUITY MASTER
                                           --------------------------------------------------------------------------------------
                                                                             JANUS ASPEN SERIES
                                           --------------------------------------------------------------------------------------
                                               AGGRESSIVE                                     CAPITAL              WORLDWIDE
                                                 GROWTH                BALANCED            APPRECIATION             GROWTH
                                               SUBACCOUNT             SUBACCOUNT            SUBACCOUNT            SUBACCOUNT
                                           -------------------   --------------------   -------------------   -------------------
                                             FOR THE PERIOD         FOR THE PERIOD        FOR THE PERIOD        FOR THE PERIOD
                                           NOVEMBER 2, 1999**    NOVEMBER 15, 1999**    NOVEMBER 2, 1999**    NOVEMBER 3, 1999**
                                                 THROUGH               THROUGH                THROUGH               THROUGH
                                            DECEMBER 31, 1999     DECEMBER 31, 1999      DECEMBER 31, 1999     DECEMBER 31, 1999
                                           -------------------   --------------------   -------------------   -------------------
<S>                                        <C>                   <C>                    <C>                   <C>
From operations:
  Net investment income (loss)...........       $   (108)              $   267               $    321              $    (56)
  Net realized gain on investments.......          1,909                    30                    901                 1,348
  Net change in unrealized appreciation
     (depreciation) of
     investments.........................         58,539                   825                 31,686                22,930
                                                --------               -------               --------              --------
Net increase in net assets resulting from
  operations.............................         60,340                 1,122                 32,908                24,222
                                                --------               -------               --------              --------
From unit transactions:
  Net proceeds from the issuance of
     units...............................        355,366                30,519                192,015               201,994
  Net asset value of units redeemed or
     used to meet contract obligations...        (10,443)                 (985)                (5,027)               (6,798)
                                                --------               -------               --------              --------
Net increase from unit transactions......        344,923                29,534                186,988               195,196
                                                --------               -------               --------              --------
Net increase in net assets...............        405,263                30,656                219,896               219,418
Net assets beginning of period...........              0                     0                      0                     0
                                                --------               -------               --------              --------
Net assets end of period*................       $405,263               $30,656               $219,896              $219,418
                                                ========               =======               ========              ========
Unit transactions:
Units outstanding beginning of period....              0                     0                      0                     0
Units issued during the period...........         29,886                 2,978                 17,128                17,285
Units redeemed during the period.........           (844)                  (96)                  (446)                 (564)
                                                --------               -------               --------              --------
Units outstanding end of period..........         29,042                 2,882                 16,682                16,721
                                                ========               =======               ========              ========
---------------
 * Includes undistributed net investment
  income (loss) of:                             $   (108)              $   267               $    321              $    (56)
                                                ========               =======               ========              ========
** Commencement of operations
</TABLE>

                       See notes to financial statements.

                                      F-36
<PAGE>   117

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                         NOTES TO FINANCIAL STATEMENTS

1. ORGANIZATION AND BUSINESS

     MONY America Variable Account L (the "Variable Account") is a separate
investment account established on February 19, 1985 by MONY Life Insurance
Company of America ("MONY America"), under the laws of the State of Arizona.

     The Variable Account operates as a unit investment trust under the
Investment Company Act of 1940 (the "1940 Act"). The Variable Account holds
assets that are segregated from all of MONY America's other assets and, at
present, is used to support Flexible Premium Variable Life Insurance policies,
which include Variable Life (Strategist), Variable Universal Life (MONY Equity
Master, MONY Custom Equity Master and MONY Custom Estate Master) and Corporate
Sponsored Variable Life Insurance policies. These policies are issued by MONY
America, which is a wholly-owned subsidiary of MONY Life Insurance Company
("MONY"). For presentation purposes, the information related only to the
Variable Universal Life Insurance policies (MONY Custom Equity Master) is
presented here.

     There are twenty-five MONY Custom Equity Master subaccounts within the
Variable Account, each of which invests only in a corresponding portfolio of the
MONY Series Fund, Inc. (the "Fund"), the Enterprise Accumulation Trust
("Enterprise"), Dreyfus Stock Index Fund, The Dreyfus Socially Responsible
Growth Fund, Inc., Fidelity Variable Insurance Products Funds, or Janus Aspen
Series (collectively, the "Funds"). The Funds are registered under the 1940 Act
as open end, diversified, management investment companies. The Fund and
Enterprise are affiliated with MONY.

     A full presentation of the related financial statements and footnotes of
the Funds are contained on pages hereinafter and should be read in conjunction
with these financial statements.

2. SIGNIFICANT ACCOUNTING POLICIES

     The preparation of financial statements in accordance with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts and disclosures in the financial
statements. Actual results could differ from those estimates.

     Investment:

     The investment in shares of each of the respective Funds' portfolios is
stated at value which is the net asset value of the respective portfolio, as
reported by such portfolio. Net asset value is based upon market or fair
valuations of the securities held in each of the corresponding portfolios of the
Funds. For the money market portfolios, the net asset value is based on the
amortized cost of the securities held, which approximates market value.

     Investment Transactions and Investment Income:

     Investments in the portfolios of the Funds are recorded on the trade date.
Realized gains and losses on redemption of investments in the portfolios of the
Funds are determined on the identified cost basis. Dividend income is recorded
on ex-dividend date. Dividend income includes distributions of net investment
income and net realized gains received from the respective portfolios of the
Funds. Dividend income received is reinvested in additional shares of the
respective portfolios of the Funds.

     Taxes:

     MONY America is currently taxed as a life insurance company and will
include the Variable Account's operations in its tax return. MONY America does
not expect, based on current tax law, to incur any income tax burden upon the
earnings or realized capital gains attributable to the Variable Account. Based
on this expectation, no charges are currently being deducted from the Variable
Account for federal income tax purposes.

                                      F-37
<PAGE>   118
                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

3. RELATED PARTY TRANSACTIONS

     MONY America is the legal owner of the assets held by the Variable Account.

     Policy premiums received from MONY America by the Variable Account
represent gross policy premiums recorded by MONY America less deductions
retained as compensation for certain sales distribution expenses and premium
taxes.

     The cost of insurance, administration charges, and, if applicable, the cost
of any optional benefits added by riders to the insurance policies are deducted
monthly from the cash value of the contract to compensate MONY America. A
surrender charge may be imposed by MONY America when a full or partial surrender
is requested by the policyholders. These deductions are treated as
contractholder redemptions by the Variable Account. The amount deducted for the
MONY Custom Equity Master Subaccounts for the period ended December 31, 1999
aggregated $3,541,665.

     MONY America receives from the Variable Account the amounts deducted for
mortality and expense risks at an annual rate of 0.35% of average daily net
assets of each of the MONY Custom Equity Master subaccounts. As investment
adviser to the Fund, it receives amounts paid by the Fund for those services.

     Enterprise Capital Management, Inc., a wholly-owned subsidiary of MONY,
acts as investment adviser to the portfolios of Enterprise, and it receives
amounts paid by Enterprise for those services.

4. INVESTMENT TRANSACTIONS:

     Cost of shares acquired and the proceeds from redemption of shares by each
subaccount during the period ended December 31, 1999 were as follows:

<TABLE>
<CAPTION>
                                                              COST OF        PROCEEDS FROM
         MONY CUSTOM EQUITY MASTER SUBACCOUNTS            SHARES ACQUIRED   SHARES REDEEMED
         -------------------------------------            ---------------   ---------------
<S>                                                       <C>               <C>
MONY Series Fund, Inc.
Intermediate Term Bond Portfolio........................    $   781,350       $  298,766
Long Term Bond Portfolio................................        581,222          145,329
Government Securities Portfolio.........................        340,466           87,672
Money Market Portfolio..................................      4,888,528        4,921,338
Enterprise Accumulation Trust
Equity Portfolio........................................      2,899,545          713,815
Small Company Value Portfolio...........................      3,187,697          917,635
Managed Portfolio.......................................      7,015,238        1,891,324
International Growth Portfolio..........................      1,547,477          526,596
High Yield Bond Portfolio...............................        774,444          205,848
Growth Portfolio........................................     11,692,982        3,126,562
Growth and Income Portfolio.............................      3,261,369          801,854
Small Company Growth Portfolio..........................      1,198,826          250,299
Equity Income Portfolio.................................      1,196,877          353,146
Capital Appreciation Portfolio..........................      1,888,370          404,193
Multi-Cap Growth Portfolio..............................        431,496           54,365
Balanced Portfolio......................................          2,313               59
Dreyfus
Dreyfus Stock Index Fund................................        143,504           11,560
The Dreyfus Socially Responsible Growth Fund, Inc.......         86,558              345
</TABLE>

                                      F-38
<PAGE>   119
                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

4. INVESTMENTS TRANSACTIONS (CONTINUED)

<TABLE>
<CAPTION>
                                                              COST OF        PROCEEDS FROM
         MONY CUSTOM EQUITY MASTER SUBACCOUNTS            SHARES ACQUIRED   SHARES REDEEMED
         -------------------------------------            ---------------   ---------------
<S>                                                       <C>               <C>
Fidelity Variable Insurance Product Funds
VIP Growth Portfolio....................................    $    62,332       $    8,540
VIP II Contrafund Portfolio.............................        117,295            7,884
VIP III Growth Opportunities Portfolio..................         36,413            3,162
Janus Aspen Series Fund
Aggressive Growth Portfolio.............................        358,664           13,800
Balanced Portfolio......................................         30,532            1,001
Capital Appreciation Portfolio..........................        197,721           10,774
Worldwide Growth Portfolio..............................        203,431            8,263
</TABLE>

                                      F-39
<PAGE>   120

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors of
MONY Life Insurance Company of America and the
Contractholders of MONY America Variable Account L -- MONY Custom Equity Master:

In our opinion, the accompanying statements of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all material respects, the financial position of each of the respective
subaccounts constituting MONY America Variable Account L (comprising,
respectively, MONY Custom Equity Master's Intermediate Term Bond, Long Term
Bond, Government Securities, Money Market, Equity, Small Company Value, Managed,
International Growth, High Yield Bond, Growth, Growth and Income, Small Company
Growth, Equity Income, and Capital Appreciation Subaccounts) at December 31,
1998, and the results of each of their operations and the changes in each of
their net assets for the periods presented, in conformity with generally
accepted accounting principles. These financial statements are the
responsibility of the MONY Life Insurance Company of America's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these financial statements in accordance
with generally accepted auditing standards which require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits, which included confirmation of securities at
December 31, 1998 by correspondence with the custodian, provide a reasonable
basis for the opinion expressed above.

PricewaterhouseCoopers LLP
New York, New York
February 12, 1999

                                      F-40
<PAGE>   121

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                      STATEMENTS OF ASSETS AND LIABILITIES

                               DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                      MONY CUSTOM EQUITY MASTER
                                    ---------------------------------------------------------------------------------------------
                                                  MONY SERIES FUND, INC.                       ENTERPRISE ACCUMULATION TRUST
                                    ---------------------------------------------------   ---------------------------------------
                                    INTERMEDIATE   LONG TERM    GOVERNMENT     MONEY                   SMALL COMPANY
                                     TERM BOND        BOND      SECURITIES     MARKET       EQUITY         VALUE        MANAGED
                                     SUBACCOUNT    SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT    SUBACCOUNT     SUBACCOUNT
                                    ------------   ----------   ----------   ----------   ----------   -------------   ----------
<S>                                 <C>            <C>          <C>          <C>          <C>          <C>             <C>
              ASSETS
Investments at cost (Note 4)......    $ 1,929        $1,536       $  729      $64,655      $19,113        $7,807        $26,742
                                      =======        ======       ======      =======      =======        ======        =======
Investments in Enterprise
  Accumulation Trust, at net asset
  value (Note 2)..................    $     0        $    0       $    0      $     0      $19,357        $8,087        $26,973
Investments in MONY Series Fund,
  Inc., at net asset value (Note
  2)..............................      1,931         1,541          729       64,655            0             0              0
Amount due from Enterprise
  Accumulation Trust..............          0             0            0            0            9             7             11
Amount due from MONY America......        327           352          561       65,291        9,086           193         11,806
Amount due from MONY Series Fund,
  Inc. ...........................          4             0            0        1,204            0             0              0
                                      -------        ------       ------      -------      -------        ------        -------
          Total assets............      2,262         1,893        1,290      131,150       28,452         8,287         38,790
                                      -------        ------       ------      -------      -------        ------        -------
           LIABILITIES
Amount due to Enterprise
  Accumulation Trust..............          0             0            0            0        9,086           193         11,806
Amount due to MONY America........          4             0            0        1,204            9             7             11
Amount due to MONY Series Fund,
  Inc.............................        327           352          561       65,291            0             0              0
                                      -------        ------       ------      -------      -------        ------        -------
          Total liabilities.......        331           352          561       66,495        9,095           200         11,817
                                      -------        ------       ------      -------      -------        ------        -------
Net assets........................    $ 1,931        $1,541       $  729      $64,655      $19,357        $8,087        $26,973
                                      =======        ======       ======      =======      =======        ======        =======
Net assets consist of:
     Contractholders' net
       payments...................    $ 1,934        $1,552       $  737      $65,877      $19,495        $7,930        $27,260
     Cost of insurance withdrawals
       (Note 3)...................         (5)          (16)          (8)      (1,222)        (389)         (125)          (533)
     Undistributed net investment
       loss.......................          0             0            0            0           (1)            0             (1)
     Accumulated net realized gain
       on investments.............          0             0            0            0            8             2             16
     Unrealized appreciation of
       investments................          2             5            0            0          244           280            231
                                      -------        ------       ------      -------      -------        ------        -------
Net assets........................    $ 1,931        $1,541       $  729      $64,655      $19,357        $8,087        $26,973
                                      =======        ======       ======      =======      =======        ======        =======
Number of units outstanding*......        193           155           73        6,463        1,912           772          2,653
                                      -------        ------       ------      -------      -------        ------        -------
Net asset value per unit
  outstanding*....................    $ 10.03        $ 9.97       $10.00      $ 10.00      $ 10.13        $10.48        $ 10.17
                                      =======        ======       ======      =======      =======        ======        =======
</TABLE>

---------------
* Units outstanding have been rounded for presentation purposes.

                       See notes to financial statements.
                                      F-41
<PAGE>   122

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)

                               DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                    MONY CUSTOM EQUITY MASTER
                                 ------------------------------------------------------------------------------------------------
                                                                  ENTERPRISE ACCUMULATION TRUST
                                 ------------------------------------------------------------------------------------------------
                                 INTERNATIONAL   HIGH YIELD                GROWTH AND   SMALL COMPANY     EQUITY       CAPITAL
                                    GROWTH          BOND        GROWTH       INCOME        GROWTH         INCOME     APPRECIATION
                                  SUBACCOUNT     SUBACCOUNT   SUBACCOUNT   SUBACCOUNT    SUBACCOUNT     SUBACCOUNT    SUBACCOUNT
                                 -------------   ----------   ----------   ----------   -------------   ----------   ------------
<S>                              <C>             <C>          <C>          <C>          <C>             <C>          <C>
            ASSETS
Investments at cost (Note 4)...     $1,344         $3,443      $52,128      $10,075        $1,396        $11,163        $8,099
                                    ======         ======      =======      =======        ======        =======        ======
Investments in Enterprise
  Accumulation Trust at net
  asset value (Note 2).........     $1,362         $3,446      $52,252      $10,138        $1,447        $11,181        $8,123
Amount due from Enterprise
  Accumulation Trust...........          4              0           11            0             1              0             4
Amount due from MONY America...         27              4       36,606        6,909             0              0         6,961
                                    ------         ------      -------      -------        ------        -------        ------
         Total assets..........      1,393          3,450       88,869       17,047         1,448         11,181        15,088
                                    ------         ------      -------      -------        ------        -------        ------
          LIABILITIES
Amount due to Enterprise
  Accumulation Trust...........         27              4       36,606        6,909             0              0         6,961
Amount due to MONY America.....          4              0           11            0             1              0             4
                                    ------         ------      -------      -------        ------        -------        ------
         Total liabilities.....         31              4       36,617        6,909             1              0         6,965
                                    ------         ------      -------      -------        ------        -------        ------
Net assets.....................     $1,362         $3,446      $52,252      $10,138        $1,447        $11,181        $8,123
                                    ======         ======      =======      =======        ======        =======        ======
Net assets consist of:
    Contractholders' net
      payments.................     $1,391         $3,474      $52,403      $10,095        $1,448        $11,178        $8,145
    Cost of insurance
      withdrawals (Note 3).....        (49)           (33)        (300)         (20)          (53)           (15)          (49)
    Undistributed net
      investment income
      (loss)...................          0              2           (1)           0             0              0             0
    Accumulated net realized
      gain on investments......          2              0           26            0             1              0             3
    Unrealized appreciation of
      investments..............         18              3          124           63            51             18            24
                                    ------         ------      -------      -------        ------        -------        ------
Net assets.....................     $1,362         $3,446      $52,252      $10,138        $1,447        $11,181        $8,123
                                    ======         ======      =======      =======        ======        =======        ======
Number of units outstanding*...        131            345        5,053        1,012           140          1,091           743
                                    ------         ------      -------      -------        ------        -------        ------
Net asset value per unit
  outstanding*.................     $10.37         $10.00      $ 10.34      $ 10.02        $10.34        $ 10.25        $10.93
                                    ======         ======      =======      =======        ======        =======        ======
</TABLE>

---------------
* Units outstanding have been rounded for presentation purposes.

                       See notes to financial statements.
                                      F-42
<PAGE>   123

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                            STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
                                                          MONY CUSTOM EQUITY MASTER
                            -------------------------------------------------------------------------------------
                                                           MONY SERIES FUND, INC.
                            -------------------------------------------------------------------------------------
                               INTERMEDIATE            LONG TERM            GOVERNMENT               MONEY
                                 TERM BOND               BOND               SECURITIES              MARKET
                                SUBACCOUNT            SUBACCOUNT            SUBACCOUNT            SUBACCOUNT
                            -------------------   -------------------   -------------------   -------------------
                              FOR THE PERIOD        FOR THE PERIOD        FOR THE PERIOD        FOR THE PERIOD
                            DECEMBER 29, 1998**   DECEMBER 16, 1998**   DECEMBER 17, 1998**   DECEMBER 28, 1998**
                                  THROUGH               THROUGH               THROUGH               THROUGH
                             DECEMBER 31, 1998     DECEMBER 31, 1998     DECEMBER 31, 1998     DECEMBER 31, 1998
                            -------------------   -------------------   -------------------   -------------------
<S>                         <C>                   <C>                   <C>                   <C>
Dividend income...........          $ 0                  $  0                   $ 0                 $     0
Mortality and expense risk
  charges (Note 3)........            0                     0                     0                       0
                                    ---                  ----                   ---                 -------
Net investment loss.......            0                     0                     0                       0
                                    ---                  ----                   ---                 -------
Realized and unrealized
  gain on investments
  (Note 2):
  Proceeds from sales.....            5                    23                     8                   1,222
  Cost of shares sold.....           (5)                  (23)                   (8)                 (1,222)
                                    ---                  ----                   ---                 -------
Net realized gain on
  investments.............            0                     0                     0                       0
Net increase in unrealized
  appreciation of
  investments.............            2                     5                     0                       0
                                    ---                  ----                   ---                 -------
Net realized and
  unrealized gain on
  investments.............            2                     5                     0                       0
                                    ---                  ----                   ---                 -------
Net increase in net assets
  resulting from
  operations..............          $ 2                  $  5                   $ 0                 $     0
                                    ===                  ====                   ===                 =======

<CAPTION>
                                             MONY CUSTOM EQUITY MASTER
                            ------------------------------------------------------------
                                           ENTERPRISE ACCUMULATION TRUST
                            ------------------------------------------------------------
                                                   SMALL COMPANY
                                  EQUITY               VALUE               MANAGED
                                SUBACCOUNT           SUBACCOUNT           SUBACCOUNT
                            ------------------   ------------------   ------------------
                              FOR THE PERIOD       FOR THE PERIOD       FOR THE PERIOD
                            DECEMBER 9, 1998**   DECEMBER 9, 1998**   DECEMBER 9, 1998**
                                 THROUGH              THROUGH              THROUGH
                            DECEMBER 31, 1998    DECEMBER 31, 1998    DECEMBER 31, 1998
                            ------------------   ------------------   ------------------
<S>                         <C>                  <C>                  <C>
Dividend income...........        $   0                $   0                $   0
Mortality and expense risk
  charges (Note 3)........           (1)                   0                   (1)
                                  -----                -----                -----
Net investment loss.......           (1)                   0                   (1)
                                  -----                -----                -----
Realized and unrealized
  gain on investments
  (Note 2):
  Proceeds from sales.....          417                  126                  562
  Cost of shares sold.....         (409)                (124)                (546)
                                  -----                -----                -----
Net realized gain on
  investments.............            8                    2                   16
Net increase in unrealized
  appreciation of
  investments.............          244                  280                  231
                                  -----                -----                -----
Net realized and
  unrealized gain on
  investments.............          252                  282                  247
                                  -----                -----                -----
Net increase in net assets
  resulting from
  operations..............        $ 251                $ 282                $ 246
                                  =====                =====                =====
</TABLE>

---------------
** Commencement of operations.

                       See notes to financial statements.

                                      F-43
<PAGE>   124

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                      STATEMENTS OF OPERATIONS (CONTINUED)
<TABLE>
<CAPTION>
                                                              MONY CUSTOM EQUITY MASTER
                                  ----------------------------------------------------------------------------------
                                                            ENTERPRISE ACCUMULATION TRUST
                                  ----------------------------------------------------------------------------------
                                    INTERNATIONAL          HIGH YIELD                                 GROWTH AND
                                        GROWTH                BOND                 GROWTH               INCOME
                                      SUBACCOUNT           SUBACCOUNT            SUBACCOUNT           SUBACCOUNT
                                  ------------------   -------------------   ------------------   ------------------
                                    FOR THE PERIOD       FOR THE PERIOD        FOR THE PERIOD       FOR THE PERIOD
                                  DECEMBER 9, 1998**   DECEMBER 14, 1998**   DECEMBER 9, 1998**   DECEMBER 9, 1998**
                                       THROUGH               THROUGH              THROUGH              THROUGH
                                  DECEMBER 31, 1998     DECEMBER 31, 1998    DECEMBER 31, 1998    DECEMBER 31, 1998
                                  ------------------   -------------------   ------------------   ------------------
<S>                               <C>                  <C>                   <C>                  <C>
Dividend income.................         $  0                 $  2                 $   0                 $  0
Mortality and expense risk
  charges (Note 3)..............            0                    0                    (1)                   0
                                         ----                 ----                 -----                 ----
Net investment income (loss)....            0                    2                    (1)                   0
                                         ----                 ----                 -----                 ----
Realized and unrealized gain on
  investments (Note 2):
  Proceeds from sales...........           54                   40                   656                   20
  Cost of shares sold...........          (52)                 (40)                 (630)                 (20)
                                         ----                 ----                 -----                 ----
Net realized gain on
  investments...................            2                    0                    26                    0
Net increase in unrealized
  appreciation of investments...           18                    3                   124                   63
                                         ----                 ----                 -----                 ----
Net realized and unrealized gain
  on investments................           20                    3                   150                   63
                                         ----                 ----                 -----                 ----
Net increase in net assets
  resulting from operations.....         $ 20                 $  5                 $ 149                 $ 63
                                         ====                 ====                 =====                 ====

<CAPTION>
                                                   MONY CUSTOM EQUITY MASTER
                                  ------------------------------------------------------------
                                                 ENTERPRISE ACCUMULATION TRUST
                                  ------------------------------------------------------------
                                    SMALL COMPANY            EQUITY              CAPITAL
                                        GROWTH               INCOME            APPRECIATION
                                      SUBACCOUNT           SUBACCOUNT           SUBACCOUNT
                                  ------------------   ------------------   ------------------
                                    FOR THE PERIOD       FOR THE PERIOD       FOR THE PERIOD
                                  DECEMBER 9, 1998**   DECEMBER 9, 1998**   DECEMBER 9, 1998**
                                       THROUGH              THROUGH              THROUGH
                                  DECEMBER 31, 1998    DECEMBER 31, 1998    DECEMBER 31, 1998
                                  ------------------   ------------------   ------------------
<S>                               <C>                  <C>                  <C>
Dividend income.................         $  0                 $  0                 $  0
Mortality and expense risk
  charges (Note 3)..............            0                    0                    0
                                         ----                 ----                 ----
Net investment income (loss)....            0                    0                    0
                                         ----                 ----                 ----
Realized and unrealized gain on
  investments (Note 2):
  Proceeds from sales...........           68                   15                   51
  Cost of shares sold...........          (67)                 (15)                 (48)
                                         ----                 ----                 ----
Net realized gain on
  investments...................            1                    0                    3
Net increase in unrealized
  appreciation of investments...           51                   18                   24
                                         ----                 ----                 ----
Net realized and unrealized gain
  on investments................           52                   18                   27
                                         ----                 ----                 ----
Net increase in net assets
  resulting from operations.....         $ 52                 $ 18                 $ 27
                                         ====                 ====                 ====
</TABLE>

---------------
** Commencement of operations.

                       See notes to financial statements.

                                      F-44
<PAGE>   125

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                      STATEMENTS OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
                                                              MONY CUSTOM EQUITY MASTER
                                -------------------------------------------------------------------------------------
                                                               MONY SERIES FUND, INC.
                                -------------------------------------------------------------------------------------
                                   INTERMEDIATE            LONG TERM            GOVERNMENT               MONEY
                                     TERM BOND               BOND               SECURITIES              MARKET
                                    SUBACCOUNT            SUBACCOUNT            SUBACCOUNT            SUBACCOUNT
                                -------------------   -------------------   -------------------   -------------------
                                  FOR THE PERIOD        FOR THE PERIOD        FOR THE PERIOD        FOR THE PERIOD
                                DECEMBER 29, 1998**   DECEMBER 16, 1998**   DECEMBER 17, 1998**   DECEMBER 28, 1998**
                                      THROUGH               THROUGH               THROUGH               THROUGH
                                 DECEMBER 31, 1998     DECEMBER 31, 1998     DECEMBER 31, 1998     DECEMBER 31, 1998
                                -------------------   -------------------   -------------------   -------------------
<S>                             <C>                   <C>                   <C>                   <C>
From operations:
  Net investment loss.........        $    0                $    0                 $  0                 $     0
  Net realized gain on
    investments...............             0                     0                    0                       0
  Net increase in unrealized
    appreciation of
    investments...............             2                     5                    0                       0
                                      ------                ------                 ----                 -------
Net increase in net assets
  resulting from operations...             2                     5                    0                       0
                                      ------                ------                 ----                 -------
From unit transactions:
  Net proceeds from the
    issuance of units.........         1,933                 1,559                  737                  65,877
  Net asset value of units
    redeemed or used to meet
    contract obligations......            (4)                  (23)                  (8)                 (1,222)
                                      ------                ------                 ----                 -------
Net increase from unit
  transactions................         1,929                 1,536                  729                  64,655
                                      ------                ------                 ----                 -------
Net increase in net assets....         1,931                 1,541                  729                  64,655
Net assets beginning of
  period......................             0                     0                    0                       0
                                      ------                ------                 ----                 -------
Net assets end of period*.....        $1,931                $1,541                 $729                 $64,655
                                      ======                ======                 ====                 =======
Units outstanding beginning of
  period......................             0                     0                    0                       0
Units issued during the
  period......................           193                   157                   74                   6,585
Units redeemed during the
  period......................             0                    (2)                  (1)                   (122)
                                      ------                ------                 ----                 -------
Units outstanding end of
  period......................           193                   155                   73                   6,463
                                      ======                ======                 ====                 =======

---------------
 * Includes undistributed net
   investment loss of:                $    0                $    0                 $  0                 $     0
** Commencement of operations.

<CAPTION>
                                                   MONY CUSTOM EQUITY MASTER
                                ---------------------------------------------------------------
                                                 ENTERPRISE ACCUMULATION TRUST
                                ---------------------------------------------------------------
                                                         SMALL COMPANY
                                      EQUITY                 VALUE                MANAGED
                                    SUBACCOUNT            SUBACCOUNT            SUBACCOUNT
                                -------------------   -------------------   -------------------
                                  FOR THE PERIOD        FOR THE PERIOD        FOR THE PERIOD
                                DECEMBER 9, 1998**    DECEMBER 9, 1998**    DECEMBER 9, 1998**
                                      THROUGH               THROUGH               THROUGH
                                 DECEMBER 31, 1998     DECEMBER 31, 1998     DECEMBER 31, 1998
                                -------------------   -------------------   -------------------
<S>                             <C>                   <C>                   <C>
From operations:
  Net investment loss.........        $    (1)              $    0                $    (1)
  Net realized gain on
    investments...............              8                    2                     16
  Net increase in unrealized
    appreciation of
    investments...............            244                  280                    231
                                      -------               ------                -------
Net increase in net assets
  resulting from operations...            251                  282                    246
                                      -------               ------                -------
From unit transactions:
  Net proceeds from the
    issuance of units.........         19,516                7,930                 27,281
  Net asset value of units
    redeemed or used to meet
    contract obligations......           (410)                (125)                  (554)
                                      -------               ------                -------
Net increase from unit
  transactions................         19,106                7,805                 26,727
                                      -------               ------                -------
Net increase in net assets....         19,357                8,087                 26,973
Net assets beginning of
  period......................              0                    0                      0
                                      -------               ------                -------
Net assets end of period*.....        $19,357               $8,087                $26,973
                                      =======               ======                =======
Units outstanding beginning of
  period......................              0                    0                      0
Units issued during the
  period......................          1,953                  784                  2,708
Units redeemed during the
  period......................            (41)                 (12)                   (55)
                                      -------               ------                -------
Units outstanding end of
  period......................          1,912                  772                  2,653
                                      =======               ======                =======
---------------
 * Includes undistributed net
   investment loss of:                $    (1)              $    0                $    (1)
** Commencement of operations.
</TABLE>

                       See notes to financial statements.

                                      F-45
<PAGE>   126

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>
                                                              MONY CUSTOM EQUITY MASTER
                                -------------------------------------------------------------------------------------
                                                            ENTERPRISE ACCUMULATION TRUST
                                -------------------------------------------------------------------------------------
                                   INTERNATIONAL          HIGH YIELD                                  GROWTH AND
                                      GROWTH                 BOND                 GROWTH                INCOME
                                    SUBACCOUNT            SUBACCOUNT            SUBACCOUNT            SUBACCOUNT
                                -------------------   -------------------   -------------------   -------------------
                                  FOR THE PERIOD        FOR THE PERIOD        FOR THE PERIOD        FOR THE PERIOD
                                DECEMBER 9, 1998**    DECEMBER 14, 1998**   DECEMBER 9, 1998**    DECEMBER 9, 1998**
                                      THROUGH               THROUGH               THROUGH               THROUGH
                                 DECEMBER 31, 1998     DECEMBER 31, 1998     DECEMBER 31, 1998     DECEMBER 31, 1998
                                -------------------   -------------------   -------------------   -------------------
<S>                             <C>                   <C>                   <C>                   <C>
From operations:
  Net investment income
    (loss)....................        $    0                $    2                $    (1)              $     0
  Net realized gain on
    investments...............             2                     0                     26                     0
  Net increase in unrealized
    appreciation of
    investments...............            18                     3                    124                    63
                                      ------                ------                -------               -------
Net increase in net assets
  resulting from operations...            20                     5                    149                    63
                                      ------                ------                -------               -------
From unit transactions:
  Net proceeds from the
    issuance of units.........         1,391                 3,481                 52,409                10,095
  Net asset value of units
    redeemed or used to meet
    contract obligations......           (49)                  (40)                  (306)                  (20)
                                      ------                ------                -------               -------
Net increase from unit
  transactions................         1,342                 3,441                 52,103                10,075
                                      ------                ------                -------               -------
Net increase in net assets....         1,362                 3,446                 52,252                10,138
Net assets beginning of
  period......................             0                     0                      0                     0
                                      ------                ------                -------               -------
Net assets end of period*.....        $1,362                $3,446                $52,252               $10,138
                                      ======                ======                =======               =======
Units outstanding beginning of
  period......................             0                     0                      0                     0
Units issued during the
  period......................           136                   349                  5,083                 1,014
Units redeemed during the
  period......................            (5)                   (4)                   (30)                   (2)
                                      ------                ------                -------               -------
Units outstanding end of
  period......................           131                   345                  5,053                 1,012
                                      ======                ======                =======               =======

---------------
 * Includes undistributed net
   investment income (loss)
   of:                                $    0                $    2                $    (1)              $     0
** Commencement of operations.

<CAPTION>
                                                   MONY CUSTOM EQUITY MASTER
                                ---------------------------------------------------------------
                                                 ENTERPRISE ACCUMULATION TRUST
                                ---------------------------------------------------------------
                                   SMALL COMPANY                                  CAPITAL
                                      GROWTH             EQUITY INCOME         APPRECIATION
                                    SUBACCOUNT            SUBACCOUNT            SUBACCOUNT
                                -------------------   -------------------   -------------------
                                  FOR THE PERIOD        FOR THE PERIOD        FOR THE PERIOD
                                DECEMBER 9, 1998**    DECEMBER 9, 1998**    DECEMBER 9, 1998**
                                      THROUGH               THROUGH               THROUGH
                                 DECEMBER 31, 1998     DECEMBER 31, 1998     DECEMBER 31, 1998
                                -------------------   -------------------   -------------------
<S>                             <C>                   <C>                   <C>
From operations:
  Net investment income
    (loss)....................        $    0                $     0               $    0
  Net realized gain on
    investments...............             1                      0                    3
  Net increase in unrealized
    appreciation of
    investments...............            51                     18                   24
                                      ------                -------               ------
Net increase in net assets
  resulting from operations...            52                     18                   27
                                      ------                -------               ------
From unit transactions:
  Net proceeds from the
    issuance of units.........         1,456                 11,177                8,145
  Net asset value of units
    redeemed or used to meet
    contract obligations......           (61)                   (14)                 (49)
                                      ------                -------               ------
Net increase from unit
  transactions................         1,395                 11,163                8,096
                                      ------                -------               ------
Net increase in net assets....         1,447                 11,181                8,123
Net assets beginning of
  period......................             0                      0                    0
                                      ------                -------               ------
Net assets end of period*.....        $1,447                $11,181               $8,123
                                      ======                =======               ======
Units outstanding beginning of
  period......................             0                      0                    0
Units issued during the
  period......................           146                  1,092                  748
Units redeemed during the
  period......................            (6)                    (1)                  (5)
                                      ------                -------               ------
Units outstanding end of
  period......................           140                  1,091                  743
                                      ======                =======               ======
---------------
 * Includes undistributed net
   investment income (loss)
   of:                                $    0                $     0               $    0
** Commencement of operations.
</TABLE>

                       See notes to financial statements.

                                      F-46
<PAGE>   127

                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                         NOTES TO FINANCIAL STATEMENTS

1. ORGANIZATION AND BUSINESS

     MONY America Variable Account L (the "Variable Account") is a separate
investment account established on February 19, 1985 by MONY Life Insurance
Company of America ("MONY America"), under the laws of the State of Arizona.

     The Variable Account operates as a unit investment trust under the
Investment Company Act of 1940 (the "1940 Act"). The Variable Account holds
assets that are segregated from all of MONY America's other assets and, at
present, is used to support Flexible Premium Variable Life Insurance policies,
which include Variable Life (Strategist), Variable Universal Life (MONYEquity
Master and MONY Custom Equity Master) and Corporate Sponsored Variable Universal
Life Insurance policies. These policies are issued by MONY America, which is a
wholly-owned subsidiary of MONY Life Insurance Company ("MONY"). For
presentation purposes, the information related only to the Variable Universal
Life Insurance policies (MONY Custom Equity Master) is presented here.

     There are currently fourteen MONY Custom Equity Master Subaccounts within
the Variable Account, each invests only in a corresponding portfolio of the MONY
Series Fund, Inc. (the "Fund") or the Enterprise Accumulation Trust
("Enterprise") (collectively, the "Funds"). The subaccounts of the MONY Custom
Equity Master commenced operations during 1998. The Funds are registered under
the 1940 Act as open end, diversified, management investment companies.

     A full presentation of the related financial statements and footnotes of
the Fund and Enterprise are contained on pages hereinafter and should be read in
conjunction with these financial statements.

2. SIGNIFICANT ACCOUNTING POLICIES

     Investment:

     The investment in shares of each of the respective Funds' portfolios is
stated at value which is the net asset value of each portfolio. Except for the
Money Market Portfolio, net asset values are based upon market valuations of the
securities held in each of the corresponding portfolios of the Funds. For the
Money Market Portfolio, the net asset values are based on amortized cost of the
securities held which approximates value.

     Taxes:

     MONY America is currently taxed as a life insurance company and will
include the Variable Account's operations in its tax return. MONY America does
not expect, based on current tax law, to incur any income tax burden upon the
earnings or realized capital gains attributable to the Variable Account. Based
on this expectation, no charges are currently being deducted from the Variable
Account for Federal income tax purposes.

3. RELATED PARTY TRANSACTIONS

     MONY America is the legal owner of the assets held by the Variable Account.

     Policy premiums received from MONY America by the Variable Account
represent gross policy premiums recorded by MONY America less deductions
retained as compensation for certain sales distribution expenses and premium
taxes.

     The cost of insurance, administration charges, and, if applicable, the cost
of any optional benefits added by riders are deducted on each monthly date from
the cash value of the contract to compensate MONY America. These deductions are
treated as contractholder redemptions by the Variable Account. The amount
deducted for the MONY Custom Equity Master Subaccounts for 1998 aggregated
$2,817.

     MONY America receives from the Variable Account the amounts deducted for
mortality and expense risks at an annual rate of .35 percent (for the MONY
Custom Equity Master Subaccounts) of average

                                      F-47
<PAGE>   128
                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

3. RELATED PARTY TRANSACTIONS (CONTINUED)
daily net assets of the subaccounts. As investment adviser to the Fund, it
receives amounts paid by the Fund for those services.

     Enterprise Capital Management, Inc., a wholly-owned subsidiary of MONY,
acts as investment adviser to Enterprise, and it receives amounts paid by
Enterprise for those services.

4. INVESTMENTS

     Investments in MONY Series Fund, Inc. and Enterprise Accumulation Trust at
cost, at December 31, 1998 consist of the following:

<TABLE>
<CAPTION>
                                      MONY SERIES FUND, INC.                     ENTERPRISE ACCUMULATION TRUST
                         -------------------------------------------------   -------------------------------------
                         INTERMEDIATE   LONG TERM   GOVERNMENT     MONEY                 SMALL COMPANY
                          TERM BOND       BOND      SECURITIES    MARKET      EQUITY         VALUE        MANAGED
                          PORTFOLIO     PORTFOLIO   PORTFOLIO    PORTFOLIO   PORTFOLIO     PORTFOLIO     PORTFOLIO
                         ------------   ---------   ----------   ---------   ---------   -------------   ---------
<S>                      <C>            <C>         <C>          <C>         <C>         <C>             <C>
Shares beginning of
  period:
  Shares...............          0            0           0             0           0            0              0
  Amount...............     $    0       $    0        $  0       $     0     $     0       $    0        $     0
                            ------       ------        ----       -------     -------       ------        -------
Shares acquired:
  Shares...............        171          110          66        65,877         537          300            679
  Amount...............     $1,934       $1,559        $737       $65,877     $19,522       $7,931        $27,288
Shares received for
  reinvestment of
  dividends:
  Shares...............          0            0           0             0           0            0              0
  Amount...............     $    0       $    0        $  0       $     0     $     0       $    0        $     0
Shares redeemed:
  Shares...............         (1)          (2)         (1)       (1,222)        (12)          (5)           (14)
  Amount...............     $   (5)      $  (23)       $ (8)      $(1,222)    $  (409)      $ (124)       $  (546)
                            ------       ------        ----       -------     -------       ------        -------
Net change:
  Shares...............        170          108          65        64,655         525          295            665
  Amount...............     $1,929       $1,536        $729       $64,655     $19,113       $7,807        $26,742
                            ------       ------        ----       -------     -------       ------        -------
Shares end of period:
  Shares...............        170          108          65        64,655         525          295            665
  Amount...............     $1,929       $1,536        $729       $64,655     $19,113       $7,807        $26,742
                            ======       ======        ====       =======     =======       ======        =======
</TABLE>

                                      F-48
<PAGE>   129
                                  MONY AMERICA

                               VARIABLE ACCOUNT L

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

4. INVESTMENTS (CONTINUED)

     Investments in Enterprise Accumulation Trust at cost, at December 31, 1998
consist of the following:

<TABLE>
<CAPTION>
                                                       ENTERPRISE ACCUMULATION TRUST
                       ----------------------------------------------------------------------------------------------
                       INTERNATIONAL   HIGH YIELD               GROWTH AND   SMALL COMPANY    EQUITY       CAPITAL
                          GROWTH          BOND       GROWTH       INCOME        GROWTH        INCOME     APPRECIATION
                         PORTFOLIO     PORTFOLIO    PORTFOLIO   PORTFOLIO      PORTFOLIO     PORTFOLIO    PORTFOLIO
                       -------------   ----------   ---------   ----------   -------------   ---------   ------------
<S>                    <C>             <C>          <C>         <C>          <C>             <C>         <C>
Shares beginning of
  period:
  Shares.............          0              0            0           0             0              0            0
  Amount.............     $    0         $    0      $     0     $     0        $    0        $     0       $    0
                          ------         ------      -------     -------        ------        -------       ------
Shares acquired:
  Shares.............        210            649       10,040       1,988           278          2,200        1,468
  Amount.............     $1,396         $3,481      $52,758     $10,095        $1,463        $11,178       $8,147
Shares received for
  reinvestment of
  dividends:
  Shares.............          0              0            0           0             0              0            0
  Amount.............     $    0         $    2      $     0     $     0        $    0        $     0       $    0
Shares redeemed:
  Shares.............         (8)            (7)        (125)         (4)          (13)            (3)          (9)
  Amount.............     $  (52)        $  (40)     $  (630)    $   (20)       $  (67)       $   (15)      $  (48)
                          ------         ------      -------     -------        ------        -------       ------
Net change:
  Shares.............        202            642        9,915       1,984           265          2,197        1,459
  Amount.............     $1,344         $3,443      $52,128     $10,075        $1,396        $11,163       $8,099
                          ------         ------      -------     -------        ------        -------       ------
Shares end of period:
  Shares.............        202            642        9,915       1,984           265          2,197        1,459
  Amount.............     $1,344         $3,443      $52,128     $10,075        $1,396        $11,163       $8,099
                          ======         ======      =======     =======        ======        =======       ======
</TABLE>

                                      F-49
<PAGE>   130

                     MONY LIFE INSURANCE COMPANY OF AMERICA

                   UNAUDITED INTERIM CONDENSED BALANCE SHEETS

                    SEPTEMBER 30, 2000 AND DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                              SEPTEMBER 30,    DECEMBER 31,
                                                                  2000             1999
                                                              -------------    ------------
                                                                     ($ IN MILLIONS)
<S>                                                           <C>              <C>
                                          ASSETS
Investments:
Fixed maturity securities available-for-sale, at fair
  value.....................................................    $  994.3         $1,048.8
Mortgage loans on real estate...............................       115.1            165.0
Policy loans................................................        67.7             58.8
Real estate.................................................         7.5              6.9
Other invested assets.......................................         8.1              2.3
                                                                --------         --------
                                                                 1,192.7          1,281.8
                                                                --------         --------
Cash and cash equivalents...................................        71.6             28.9
Accrued investment income...................................        21.4             20.4
Amounts due from reinsurers.................................        17.3             18.6
Deferred policy acquisition costs...........................       471.8            406.4
Current federal income taxes receivable.....................        12.8              2.3
Other assets................................................         7.2             24.9
Separate account assets.....................................     4,252.6          4,387.2
                                                                --------         --------
          Total assets......................................    $6,047.4         $6,170.5
                                                                ========         ========
                           LIABILITIES AND SHAREHOLDER'S EQUITY
Future policy benefits......................................    $  133.6         $  123.4
Policyholders' account balances.............................    $1,157.2          1,154.1
Other policyholders' liabilities............................        57.7             54.0
Accounts payable and other liabilities......................        38.0             79.5
Note payable to affiliate (Note 5)..........................        47.4             49.0
Deferred federal income taxes...............................        38.5             19.4
Separate account liabilities................................     4,252.6          4,387.2
                                                                --------         --------
          Total liabilities.................................    $5,725.0         $5,866.6
                                                                ========         ========
Commitments and contingencies (Note 4)
Common stock $1.00 par value; 5,000,000 shares authorized,
  2,500,000 issued and outstanding..........................    $    2.5         $    2.5
Capital in excess of par....................................       199.7            199.7
Retained earnings...........................................       126.3            109.0
Accumulated other comprehensive loss........................        (6.1)            (7.3)
                                                                --------         --------
          Total shareholder's equity........................       322.4            303.9
                                                                --------         --------
          Total liabilities and shareholder's equity........    $6,047.4         $6,170.5
                                                                ========         ========
</TABLE>

  See accompanying notes to unaudited interim condensed financial statements.
                                      F-50
<PAGE>   131

                     MONY LIFE INSURANCE COMPANY OF AMERICA

                UNAUDITED INTERIM CONDENSED STATEMENTS OF INCOME
                            AND COMPREHENSIVE INCOME

             THREE-MONTH PERIODS ENDED SEPTEMBER 30, 2000 AND 1999

<TABLE>
<CAPTION>
                                                               2000      1999
                                                              ------    ------
                                                              ($ IN MILLIONS)
<S>                                                           <C>       <C>
REVENUES:
Universal life and investment-type product policy fees......  $44.2     $33.7
Premiums....................................................    7.2       1.1
Net investment income.......................................   22.3      23.1
Net realized (losses)/gains on investments..................   (1.1)      0.0
Other income................................................    2.2       1.3
                                                              -----     -----
          Total revenues....................................   74.8      59.2
                                                              -----     -----
BENEFITS AND EXPENSES:
Benefits to policyholders...................................   18.7      12.0
Interest credited to policyholders' account balances........   15.9      15.5
Amortization of deferred policy acquisition costs...........    8.9      12.3
Other operating costs and expenses..........................   17.3      12.9
                                                              -----     -----
          Total benefits and expense........................   60.8      52.7
                                                              -----     -----
Income before income taxes..................................   14.0       6.5
Income tax expense..........................................    4.7       2.3
                                                              -----     -----
Net income..................................................    9.3       4.2
Other comprehensive income (loss), net......................    2.5      (2.3)
                                                              -----     -----
Comprehensive income........................................  $11.8     $ 1.9
                                                              =====     =====
</TABLE>

  See accompanying notes to unaudited interim condensed financial statements.
                                      F-51
<PAGE>   132

                     MONY LIFE INSURANCE COMPANY OF AMERICA

                UNAUDITED INTERIM CONDENSED STATEMENTS OF INCOME
                            AND COMPREHENSIVE INCOME

              NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2000 AND 1999

<TABLE>
<CAPTION>
                                                               2000     1999
                                                              ------   ------
                                                              ($ IN MILLIONS)
<S>                                                           <C>      <C>
REVENUES:
Universal life and investment-type product policy fees......  $126.2   $105.0
Premiums....................................................    19.5      3.4
Net investment income.......................................    69.3     71.4
Net realized (losses)/gains on investments..................    (2.9)     1.2
Other Income................................................     9.7      4.4
                                                              ------   ------
Total revenues..............................................   221.8    185.4
                                                              ------   ------
BENEFITS AND EXPENSES:
Benefits to policyholders...................................    51.0     32.0
Interest credited to policyholders' account balances........    46.8     48.1
Amortization of deferred policy acquisition costs...........    37.0     32.3
Other operating costs and expenses..........................    61.6     52.1
                                                              ------   ------
Total benefited and expenses................................   196.4    164.5
                                                              ------   ------
Income before income taxes..................................    25.4     20.9
Income tax expense..........................................     8.1      7.3
                                                              ------   ------
Net income..................................................    17.3     13.6
Other comprehensive income (loss), net......................     1.2    (11.8)
                                                              ------   ------
Comprehensive income........................................  $ 18.5   $  1.8
                                                              ======   ======
</TABLE>

  See accompanying notes to unaudited interim condensed financial statements.
                                      F-52
<PAGE>   133

                     MONY LIFE INSURANCE COMPANY OF AMERICA

                     UNAUDITED INTERIM CONDENSED STATEMENT
                       OF CHANGES IN SHAREHOLDER'S EQUITY

                   NINE-MONTH PERIOD ENDED SEPTEMBER 30, 2000

<TABLE>
<CAPTION>
                                                                            ACCUMULATED
                                                     CAPITAL                   OTHER           TOTAL
                                           COMMON   IN EXCESS   RETAINED   COMPREHENSIVE   SHAREHOLDER'S
                                           STOCK     OF PAR     EARNINGS   INCOME/(LOSS)      EQUITY
                                           ------   ---------   --------   -------------   -------------
<S>                                        <C>      <C>         <C>        <C>             <C>
Balance, December 31, 1999...............   $2.5     $199.7      $109.0        $(7.3)         $303.9
Comprehensive income:
  Net income.............................                          17.3                         17.3
  Other comprehensive income(1)..........                                        1.2             1.2
                                                                                              ------
     Comprehensive income................                                                       18.5
                                            ----     ------      ------        -----          ------
Balance, September 30, 2000..............   $2.5     $199.7      $126.3        $(6.1)         $322.4
                                            ====     ======      ======        =====          ======
</TABLE>

---------------
(1) Represents unrealized losses on investments, net of unrealized gains,
    reclassification adjustments, and taxes.

  See accompanying notes to unaudited interim condensed financial statements.
                                      F-53
<PAGE>   134

                     MONY LIFE INSURANCE COMPANY OF AMERICA

              UNAUDITED INTERIM CONDENSED STATEMENTS OF CASH FLOWS

              NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2000 AND 1999

<TABLE>
<CAPTION>
                                                                2000        1999
                                                              ---------    -------
                                                                ($ IN MILLIONS)
<S>                                                           <C>          <C>
NET CASH (USED IN) OPERATING ACTIVITIES.....................  $   (71.6)   $ (45.6)
CASH FLOWS FROM INVESTING ACTIVITIES:
Sales, maturities or repayments of:
  Fixed maturities..........................................      151.7      209.9
  Mortgage loans on real estate.............................       60.6       15.5
  Real Estate...............................................        0.0        1.2
  Other invested assets.....................................        0.0        3.8
Acquisitions of investments:
  Fixed maturities..........................................     (100.7)    (267.8)
  Equity securities.........................................       (0.3)       0.0
  Mortgage loans on real estate.............................      (10.6)     (63.7)
  Real estate...............................................       (0.7)      (0.3)
  Other invested assets.....................................       (0.9)      (0.7)
  Policy loans, net.........................................       (9.0)      (4.6)
  Other, net................................................        0.0        0.3
                                                              ---------    -------
Net cash provided by/(used in) investing activities.........  $    90.1    $(106.4)
                                                              ---------    -------
CASH FLOWS FROM FINANCING ACTIVITIES:
Note payable to affiliate...................................         --       50.5
Repayment of note to affiliate..............................       (1.6)      (1.0)
Receipts from annuity and universal life policies credited
  to policyholders' account balances........................    1,257.2      929.3
Return of policyholders' account balances on annuity and
  universal life policies...................................   (1,231.4)    (912.2)
                                                              ---------    -------
Net cash provided by financing activities...................       24.2       66.6
                                                              ---------    -------
Net decrease in cash and cash equivalents...................       42.7      (85.4)
Cash and cash equivalents, beginning of year................       28.9      133.4
                                                              ---------    -------
Cash and cash equivalents, end of period....................  $    71.6    $  48.0
                                                              =========    =======
</TABLE>

  See accompanying notes to unaudited interim condensed financial statements.
                                      F-54
<PAGE>   135

                     MONY LIFE INSURANCE COMPANY OF AMERICA

           NOTES TO UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS

1. ORGANIZATION AND DESCRIPTION OF BUSINESS

     MONY Life Insurance Company of America (the "Company"), an Arizona stock
life insurance company, is a wholly-owned subsidiary of MONY Life Insurance
Company of New York ("MONY Life"), formerly The Mutual Life Insurance Company of
New York, which converted from a mutual life insurance company to a stock life
insurance company (the "Demutualization"). MONY Life is a wholly-owned
subsidiary of The MONY Group, Inc. (the "MONY Group").

     The Company's primary business is to provide asset accumulation and life
insurance products to business owners, growing families, and pre-retirees. The
Company's insurance and financial products are marketed and distributed directly
to individuals primarily through MONY Life's career agency sales force. These
products are sold in 49 states (not including New York), the District of
Columbia, the U.S. Virgin Islands and Puerto Rico.

2. BASIS OF PRESENTATION

     The accompanying unaudited interim condensed financial statements are
prepared in conformity with generally accepted accounting principles ("GAAP")
which requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. In the opinion of
management, these statements include all adjustments which were normal recurring
adjustments necessary to present fairly the financial position, results of
operations and cash flows for the periods presented. These statements should be
read in conjunction with the financial statements of the Company for the year
ended December 31, 1999 in the Company's 1999 Annual Report on Form 10-K. The
results of operations for the three-month and nine-month periods ended September
30, 2000 are not necessarily indicative of the results to be expected for the
full year.

3. FEDERAL INCOME TAXES

     Federal income taxes for interim periods have been computed using an
estimated annual effective tax rate. This rate is revised, if necessary, at the
end of each successive interim period to reflect the current estimate of the
annual effective tax rate. In 2000, the effective tax rate was revised to
reflect higher dividends received deductions.

4. COMMITMENTS AND CONTINGENCIES

     Since late 1995 a number of purported class actions have been commenced in
various state and federal courts against the Company alleging that the Company
engaged in deceptive sales practices in connection with the sale of whole and
universal life insurance policies in the 1980s and 1990s. Although the claims
asserted in each case are not identical, they seek substantially the same relief
under essentially the same theories of recovery (i.e., breach of contract,
fraud, negligent misrepresentation, negligent supervision and training, breach
of fiduciary duty, unjust enrichment and violation of state insurance and/or
deceptive business practice laws). Plaintiffs in these cases seek primarily
equitable relief (e.g., reformation, specific performance, mandatory injunctive
relief prohibiting the Company from canceling policies for failure to make
required premium payments, imposition of a constructive trust and creation of a
claims resolution facility to adjudicate any individual issues remaining after
resolution of all class-wide issues) as opposed to compensatory damages,
although they also seek compensatory damages in unspecified amounts. The Company
has answered the complaints in each action (except for one being voluntarily
held in abeyance), has denied any wrongdoing and has asserted numerous
affirmative defenses.

     On June 7, 1996, the New York State Supreme Court certified one of those
cases, the Goshen v. The Mutual Life Insurance Company of New York and MONY Life
Insurance Company of America, (now

                                      F-55
<PAGE>   136
                     MONY LIFE INSURANCE COMPANY OF AMERICA

     NOTES TO UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS (CONTINUED)

known as DeFilippo, et al v. The Mutual Life Insurance Company of New York and
MONY Life Insurance Company), the first of the class actions filed, as a
nationwide class consisting of all persons or entities who have, or at the time
of the policy's termination had, an ownership interest in a whole or universal
life insurance policy issued by MONY and sold on an alleged "vanishing premium"
basis during the period January 1, 1982 to December 31, 1995. On March 27, 1997,
MONY filed a motion to dismiss or, alternatively, for summary judgment on all
counts of the complaint. All of the other putative class actions have been
consolidated and transferred by the Judicial Panel on Multidistrict Litigation
to the United States District Court for the District of Massachusetts, and/or
are being held in abeyance pending the outcome of the Goshen case.

     On October 21, 1997, the New York State Supreme Court granted MONY's motion
for summary judgment and dismissed all claims filed in the Goshen case against
us. On December 20, 1999, the New York State Court of Appeals affirmed the
dismissal of all but one of the claims in the Goshen case (a claim under New
York's General Business Law), which has been remanded back to the New York State
Supreme Court for further proceedings consistent with the opinion. The New York
State Supreme Court has subsequently reaffirmed that, for purposes of the
remaining New York General Business Law claim, the class is now limited to New
York purchasers only (and plaintiffs have appealed this aspect of the ruling),
and has further held that the New York General Business Law claims of all class
members whose claims accrued prior to November 29, 1992 are barred by the
applicable statute of limitations. MONY intends to defend itself vigorously
against the sole remaining claim.

     In addition to the matters discussed above, the Company is involved in
various other legal actions and proceedings in connection with its business. The
claimants in certain of these actions and proceedings seek damages of
unspecified amounts.

     While the outcome of such matters cannot be predicted with certainty, in
the opinion of management, any liability resulting from the resolution of these
matters will not have a material adverse effect on the Company's financial
position or results of operations. There can be no assurance, however, that the
present litigation relating to sales practices will not have a material effect
on MONY.

     Insurance companies are subject to assessments up to statutory limits, by
state guaranty funds for losses of policyholders of insolvent insurance
companies. In the opinion of management, such assessments will not have a
material adverse effect on the financial position and the results of operations
of the Company.

     At September 30, 2000, the Company had commitments outstanding of $4.4
million for fixed rate agricultural loans with periodic interest rate reset
dates. The initial interest rates on the agricultural loans range from 7.9% to
8.3%. There was a fixed rate commercial mortgage commitment of $5.8 million
outstanding as of September 30, 2000. The interest rate on this commercial loan
is 8.0%. The Company had commitments outstanding to purchase $24.5 million of
private fixed maturity securities as of September 30, 2000 with interest rates
ranging from 7.6% to 9.1%.

5. NOTE PAYABLE TO AFFILIATE

     On March 5, 1999, the Company borrowed $50.5 million from MONY Benefits
Management Corp. ("MBMC"), an affiliate, in exchange for a note payable in the
same amount. The note bears interest at 6.8% per annum and matures on March 5,
2014. Principal and interest are payable quarterly to MBMC. The carrying value
of the note as of September 30, 2000 is $47.4 million.

6. INTERCOMPANY REINSURANCE AGREEMENTS

     The Company entered into a modified coinsurance agreement with U.S.
Financial Life Insurance Company ("USFL"), an affiliate, effective January 1,
1999, whereby the Company agrees to reinsure 90%

                                      F-56
<PAGE>   137
                     MONY LIFE INSURANCE COMPANY OF AMERICA

     NOTES TO UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS (CONTINUED)

of all level term life insurance policies written by USFL after January 1, 1999.
Under the agreement, the Company will share in all premiums and benefits for
such policies based on the 90% quota share percentage, after consideration of
existing reinsurance agreements previously in force on this business. In
addition, the Company will reimburse USFL for its quota share of expense
allowances, as defined in the agreement. In the third quarter of 2000 the treaty
was amended to include new sales of universal life business written by USFL. At
September 30, 2000 the Company recorded a payable of $5.6 million to USFL in
connection with this agreement which is included in Accounts Payable and Other
Liabilities in the balance sheet.

     Effective September 1, 1999, the Company recaptured its reinsurance
agreements with MONY Life for all in force and new business. The Company
simultaneously entered into new reinsurance agreements with third party
reinsurers which reinsured the same block of business as that previously
reinsured by MONY Life. Under the new reinsurance agreements, the Company
increased its retention limits on new business for any one person for individual
products from $0.5 million to $4.0 million and on last survivor products from
$0.5 million to $6.0 million.

7. NEW ACCOUNTING PRONOUNCEMENTS

     In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities." SFAS 133 requires all derivatives to be
recognized in the statement of financial position as either assets or
liabilities and measured at fair value. The corresponding derivative gains and
losses should be reported based on the hedge relationship that exists, if there
is one. Changes in the fair value of derivatives that are not designated as
hedges or that do not meet the hedge accounting criteria in SFAS 133, are
required to be reported in earnings. SFAS 133, as amended by SFAS 137, is
effective for all fiscal quarters of the fiscal years beginning after June 15,
2000. SFAS 137 delayed the effective date of SFAS 133 by one year. Adoption of
SFAS 133 is not expected to have a material effect on the Company's financial
condition or results of operations.

                                      F-57
<PAGE>   138

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholder of
MONY Life Insurance Company of America

     In our opinion, the accompanying balance sheets and the related statements
of income and comprehensive income, changes in shareholder's equity and cash
flows present fairly, in all material respects, the financial position of MONY
Life Insurance Company of America (the "Company") at December 31, 1999 and 1998,
and the results of its operations and its cash flows for each of the three years
in the period ended December 31, 1999, in conformity with accounting principles
generally accepted in the United States. These financial statements are the
responsibility of the Company's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits of these statements in accordance with auditing standards generally
accepted in the United States, which require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for the opinion expressed above.

PricewaterhouseCoopers LLP

New York, New York
February 10, 2000

                                      F-58
<PAGE>   139

                     MONY LIFE INSURANCE COMPANY OF AMERICA

                                 BALANCE SHEETS

                           DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>
                                                                1999        1998
                                                              --------    --------
                                                                ($ IN MILLIONS)
<S>                                                           <C>         <C>
                                      ASSETS
INVESTMENTS:
Fixed maturity securities available-for-sale, at fair
  value.....................................................  $1,048.8    $1,044.2
Mortgage loans on real estate (Note 8)......................     165.0       120.1
Policy loans................................................      58.8        52.1
Real estate (Note 8)........................................       6.9         8.3
Other invested assets.......................................       2.3         4.7
                                                              --------    --------
                                                               1,281.8     1,229.4
Cash and cash equivalents...................................      28.9       133.4
Accrued investment income...................................      20.4        19.5
Amounts due from reinsurers.................................      18.6        24.4
Deferred policy acquisition costs...........................     406.4       318.6
Other assets................................................      24.9        15.3
Separate account assets.....................................   4,387.2     4,148.8
                                                              --------    --------
  Total assets..............................................  $6,168.2    $5,889.4
                                                              ========    ========
                       LIABILITIES AND SHAREHOLDER'S EQUITY
Future policy benefits......................................  $  123.4    $  112.0
Policyholders' account balances.............................   1,154.1     1,187.1
Other policyholders' liabilities............................      54.0        56.9
Accounts payable and other liabilities......................      79.5        67.9
Note payable to affiliate...................................      49.0         0.0
Current federal income taxes payable........................      (2.3)       13.2
Deferred federal income taxes (Note 5)......................      19.4        13.7
Separate account liabilities................................   4,387.2     4,148.8
                                                              --------    --------
  Total liabilities.........................................   5,864.3     5,599.6
Commitments and contingencies (Notes 12)
  Common stock $1.00 par value; 5,000,000 shares authorized,
  2,500,000 issued and outstanding..........................       2.5         2.5
Capital in excess of par....................................     199.7       189.7
Retained earnings...........................................     109.0        89.6
Accumulated other comprehensive income/(loss)...............      (7.3)        8.0
                                                              --------    --------
  Total shareholder's equity................................     303.9       289.8
                                                              --------    --------
  Total liabilities and shareholder's equity................  $6,168.2    $5,889.4
                                                              ========    ========
</TABLE>

                See accompanying notes to financial statements.
                                      F-59
<PAGE>   140

                     MONY LIFE INSURANCE COMPANY OF AMERICA

                 STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

                 YEARS ENDED DECEMBER 31, 1999, 1998, AND 1997

<TABLE>
<CAPTION>
                                                               1999      1998      1997
                                                              ------    ------    ------
                                                                   ($ IN MILLIONS)
<S>                                                           <C>       <C>       <C>
REVENUES:
Universal life and investment-type product policy fees......  $143.1    $122.0    $100.8
Premiums....................................................     9.2       1.7       0.1
Net investment income (Note 6)..............................    94.7      94.6      99.1
Net realized gains (losses) on investments (Note 6).........    (0.3)      7.1       2.7
Other income................................................     7.6       7.6       5.5
                                                              ------    ------    ------
                                                               254.3     233.0     208.2
                                                              ------    ------    ------
BENEFITS AND EXPENSES:
Benefits to policyholders...................................    43.6      34.9      30.6
Interest credited to policyholders' account balances........    63.5      65.1      72.5
Amortization of deferred policy acquisition costs...........    43.5      35.5      46.3
Other operating costs and expenses..........................    73.8      75.6      46.0
                                                              ------    ------    ------
                                                               224.4     211.1     195.4
                                                              ------    ------    ------
Income before income taxes..................................    29.9      21.9      12.8
Income tax expense..........................................    10.5       7.7       4.5
                                                              ------    ------    ------
Net income..................................................    19.4      14.2       8.3
Other comprehensive income/(loss), net (Note 6).............   (15.3)      1.1       3.3
                                                              ------    ------    ------
Comprehensive income........................................  $  4.1    $ 15.3    $ 11.6
                                                              ======    ======    ======
</TABLE>

                See accompanying notes to financial statements.
                                      F-60
<PAGE>   141

                     MONY LIFE INSURANCE COMPANY OF AMERICA

                 STATEMENTS OF CHANGES IN SHAREHOLDER'S EQUITY

                 YEARS ENDED DECEMBER 31, 1999, 1998, AND 1997

<TABLE>
<CAPTION>
                                                                             ACCUMULATED      TOTAL
                                                    CAPITAL                     OTHER         SHARE-
                                         COMMON    IN EXCESS    RETAINED    COMPREHENSIVE    HOLDER'S
                                         STOCK      OF PAR      EARNINGS    INCOME/(LOSS)     EQUITY
                                         ------    ---------    --------    -------------    --------
<S>                                      <C>       <C>          <C>         <C>              <C>
Balance, December 31, 1996.............   $2.5      $166.4       $ 67.1        $  3.6         $239.6
Capital contribution...................               10.8                                      10.8
Comprehensive income:
  Net income...........................                             8.3                          8.3
  Other comprehensive income:
     Unrealized gains on investments,
       net of unrealized losses,
       reclassification adjustments,
       and taxes (Note 6)..............                                           3.3            3.3
                                          ----      ------       ------        ------         ------
Comprehensive income...................                                                         11.6
                                                                                              ------
Balance, December 31, 1997.............    2.5       177.2         75.4           6.9          262.0
Capital contribution...................               12.5                                      12.5
Comprehensive income:
  Net income...........................                            14.2                         14.2
  Other comprehensive income:
     Unrealized gains on investments,
       net of unrealized losses,
       reclassification adjustments,
       and taxes (Note 6)..............                                           1.1            1.1
                                          ----      ------       ------        ------         ------
Comprehensive income...................                                                         15.3
                                                                                              ------
Balance, December 31, 1998.............    2.5       189.7         89.6           8.0          289.8
Capital contribution...................               10.0                                      10.0
Comprehensive income:
  Net income...........................                            19.4                         19.4
  Other comprehensive income:
     Unrealized losses on investments,
       net of unrealized gains,
       reclassification adjustments,
       and taxes (Note 6)..............                                         (15.3)         (15.3)
                                          ----      ------       ------        ------         ------
Comprehensive income/(loss)............                                                        (15.3)
                                                                                              ------
Balance, December 31, 1999.............   $2.5      $199.7       $109.0        $ (7.3)        $303.9
                                          ====      ======       ======        ======         ======
</TABLE>

                See accompanying notes to financial statements.
                                      F-61
<PAGE>   142

                     MONY LIFE INSURANCE COMPANY OF AMERICA

                            STATEMENTS OF CASH FLOWS

                 YEARS ENDED DECEMBER 31, 1999, 1998, AND 1997

<TABLE>
<CAPTION>
                                                               1999       1998       1997
                                                              -------    -------    -------
                                                                     ($ IN MILLIONS)
<S>                                                           <C>        <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES (SEE NOTE 2):
Net income..................................................  $  19.4    $  14.2    $   8.3
Adjustments to reconcile net income to net cash (used in)
  operating activities:
  Interest credited to policyholders' account balances......     65.5       64.1       71.5
  Universal life and investment-type product policy fee
     income.................................................   (102.9)    (107.0)     (98.1)
  Capitalization of deferred policy acquisition costs.......    (96.8)     (74.9)     (73.8)
  Amortization of deferred policy acquisition costs.........     43.5       35.5       46.3
  Provision for depreciation and amortization...............      0.2        1.0        0.4
  Provision for deferred federal income taxes...............     13.9       (1.1)     (13.4)
  Net realized gains on investments.........................      0.3       (7.1)      (2.7)
  Change in other assets and accounts payable and other
     liabilities............................................      6.3       45.3       29.6
  Change in future policy benefits..........................      4.4        5.9        0.2
  Change in other policyholders' liabilities................     (2.8)      15.7        5.0
  Change in current federal income taxes payable............    (15.6)      (4.6)     (11.2)
                                                              -------    -------    -------
Net cash (used in) operating activities.....................    (64.6)     (13.0)     (37.9)
                                                              -------    -------    -------
CASH FLOWS FROM INVESTING ACTIVITIES:
Sales, maturities or repayments of:
  Fixed maturities..........................................    289.6      171.4      130.6
  Equity securities.........................................      0.0        0.8        1.0
  Mortgage loans on real estate.............................     24.5       37.6       37.7
  Real estate...............................................      1.2       17.0       18.6
  Other invested assets.....................................      3.9        0.6        1.5
Acquisitions of investments:
  Fixed maturities..........................................   (352.3)    (109.2)    (157.6)
  Equity securities.........................................     (0.2)      (0.1)      (0.1)
  Mortgage loans on real estate.............................    (69.7)     (24.3)     (13.6)
  Real estate...............................................     (0.7)      (0.6)      (1.5)
  Other invested assets.....................................     (0.5)      (0.3)      (0.1)
  Policy loans, net.........................................     (6.6)      (6.2)      (4.4)
  Other, net................................................      0.5       (0.5)       0.3
                                                              -------    -------    -------
Net cash (used in)/provided by investing activities.........  $(110.3)   $  86.2    $  12.4
                                                              -------    -------    -------
</TABLE>

                See accompanying notes to financial statements.
                                      F-62
<PAGE>   143
                     MONY LIFE INSURANCE COMPANY OF AMERICA

                      STATEMENTS OF CASH FLOWS (CONTINUED)

                 YEARS ENDED DECEMBER 31, 1999, 1998, AND 1997

<TABLE>
<CAPTION>
                                                                1999        1998       1997
                                                              ---------    -------    -------
                                                                      ($ IN MILLIONS)
<S>                                                           <C>          <C>        <C>
CASH FLOWS FROM FINANCING ACTIVITIES:
     Note payable to affiliate..............................  $    50.5    $   0.0    $   0.0
     Repayments of note to affiliate........................       (1.5)       0.0        0.0
     Receipts from annuity and universal life policies
       credited to policyholders' account balances..........    1,395.4      811.8      810.4
     Return of policyholders' account balances on annuity
       policies and universal life policies.................   (1,384.0)    (797.6)    (829.1)
     Capital contribution...................................       10.0        0.0        0.0
                                                              ---------    -------    -------
Net cash provided by/(used in) financing activities.........       70.4       14.2      (18.7)
                                                              ---------    -------    -------
Net increase/(decrease) in cash and cash equivalents........     (104.5)      87.4      (44.2)
Cash and cash equivalents, beginning of year................      133.4       46.0       90.2
                                                              ---------    -------    -------
Cash and cash equivalents, end of year......................  $    28.9    $ 133.4    $  46.0
                                                              =========    =======    =======
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
Income taxes................................................  $    12.1    $  13.4    $  29.1
Interest....................................................  $     2.5    $    --    $    --
</TABLE>

                See accompanying notes to financial statements.
                                      F-63
<PAGE>   144

                     MONY LIFE INSURANCE COMPANY OF AMERICA

                         NOTES TO FINANCIAL STATEMENTS

1.  ORGANIZATION AND DESCRIPTION OF BUSINESS:

     MONY Life Insurance Company of America (the "Company"), an Arizona stock
life insurance company, is a wholly-owned subsidiary of MONY Life Insurance
Company of New York ("MONY Life"), formerly The Mutual Life Insurance Company of
New York, which converted from a mutual life insurance company to a stock life
insurance company (the "Demutualization"). MONY Life is a wholly-owned
subsidiary of The MONY Group, Inc. (the "MONY Group").

     The Company's primary business is to provide asset accumulation and life
insurance products to business owners, growing families, and pre-retirees. The
Company's insurance and financial products are marketed and distributed directly
to individuals primarily through MONY Life's career agency sales force. These
products are sold throughout the United States (except New York) and Puerto
Rico.

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

  Basis of Presentation

     The accompanying financial statements have been prepared in conformity with
generally accepted accounting principles ("GAAP"). The preparation of financial
statements in conformity with GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ significantly from those
estimates. The most significant estimates made in conjunction with the
preparation of the Company's financial statements include those used in
determining (i) deferred policy acquisition costs, (ii) the liability for future
policy benefits, and (iii) valuation allowances for mortgage loans and real
estate to be disposed of, and impairment writedowns for real estate held for
investment.

     During 1997, the Company adopted Statement of Financial Accounting
Standards ("SFAS") No. 130, Reporting Comprehensive Income, which was issued by
the Financial Accounting Standards Board ("FASB") in June of 1997. SFAS No. 130
established standards for reporting and display of comprehensive income and its
components in general purpose financial statements. All periods presented herein
reflect the provisions of SFAS No. 130.

  Valuation of Investments and Realized Gains and Losses

     All of the Company's fixed maturity securities are classified as
available-for-sale and are reported at estimated fair value. Unrealized gains
and losses on fixed maturity securities are reported as a separate component of
other comprehensive income, net of deferred income taxes and an adjustment for
the effect on deferred policy acquisition costs that would have occurred if such
gains and losses had been realized. The cost of fixed maturity securities is
adjusted for impairments in value deemed to be other than temporary. These
adjustments are reflected as realized losses on investments. Realized gains and
losses on sales of investments are determined on the basis of specific
identification.

     Mortgage loans on real estate are stated at their unpaid principal
balances, net of valuation allowances. Valuation allowances are established for
the excess of the carrying value of a mortgage loan over its estimated fair
value when the loan is considered to be impaired. Mortgage loans are considered
to be impaired when, based on current information and events, it is probable
that the Company will be unable to collect all amounts due according to the
contractual terms of the loan agreement. Estimated fair value is based on either
the present value of expected future cash flows discounted at the loan's
original effective interest rate, or the loan's observable market price (if
considered to be a practical expedient), or the fair value of the collateral if
the loan is collateral dependent and if foreclosure of the loan is considered
probable. The provision for loss is reported as a realized loss on investment.
Loans in foreclosure and loans considered to be impaired, other than
restructured loans, are placed on non-accrual status. Interest

                                      F-64
<PAGE>   145
                     MONY LIFE INSURANCE COMPANY OF AMERICA

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

received on non-accrual status mortgage loans is included in investment income
in the period received. Interest income on restructured mortgage loans is
accrued at the restructured loans' interest rate.

     Real estate held for investment, as well as related improvements, is
generally stated at cost less depreciation. Depreciation is determined using the
straight-line method over the estimated useful life of the asset (which may
range from 5 to 40 years). Cost is adjusted for impairment whenever events or
changes in circumstances indicate that the carrying amount of the asset may not
be recoverable. In performing the review for recoverability, management
estimates the future cash flows expected from real estate investments, including
the proceeds on disposition. If the sum of the expected undiscounted future cash
flows is less than the carrying amount of the real estate, an impairment loss is
recognized. Impairment losses are based on the estimated fair value of the real
estate, which is generally computed using the present value of expected future
cash flows from the real estate discounted at a rate commensurate with the
underlying risks. Real estate acquired in satisfaction of debt is recorded at
estimated fair value at the date of foreclosure. Real estate that management
intends to sell is classified as "to be disposed of". Real estate to be disposed
of is reported at the lower of its current carrying value or estimated fair
value less estimated sales costs. Changes in reported values relating to real
estate to be disposed of and impairments of real estate held for investment are
reported as realized gains or losses on investments.

     Policy loans are carried at their unpaid principal balances.

     Cash and cash equivalents include cash on hand, amounts due from banks and
highly liquid debt instruments with an original maturity of three months or
less.

  Recognition of Insurance Revenue and Related Benefits

     Premiums from universal life and investment-type contracts are reported as
deposits to policyholders' account balances. Revenue from these types of
products consists of amounts assessed during the period against policyholders'
account balances for policy administration charges, cost of insurance and
surrender charges. Policy benefits charged to expense include benefit claims
incurred in the period in excess of the related policyholders' account balance.

     Premiums from non-participating term life and annuity policies with life
contingencies are recognized as premium income when due. Benefits and expenses
are matched with such income so as to result in the recognition of profits over
the life of the contracts. This match is accomplished by means of the provision
for liabilities for future policy benefits and the deferral and subsequent
amortization of policy acquisition costs.

  Deferred Policy Acquisition Costs ("DAC")

     The costs of acquiring new business, principally commissions, underwriting,
agency, and policy issue expenses, all of which vary with and are primarily
related to the production of new business, are deferred.

     For universal life products and investment-type products, DAC is amortized
over the expected life of the contracts (ranging from 15 to 30 years) as a
constant percentage based on the present value of estimated gross profits
expected to be realized over the life of the contracts using the initial
locked-in discount rate. The discount rate for all products is 8%. Estimated
gross profits arise principally from investment results, mortality and expense
margins and surrender charges.

     For non-participating term policies, DAC is amortized over the expected
life of the contracts (ranging from 5 to 20 years) in proportion to premium
revenue recognized.

     DAC is subject to recoverability testing at the time of policy issuance and
loss recognition testing at the end of each accounting period. The effect on the
amortization of DAC of revisions in estimated

                                      F-65
<PAGE>   146
                     MONY LIFE INSURANCE COMPANY OF AMERICA

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

experience is reflected in earnings in the period such estimates are revised. In
addition, the effect on the DAC asset that would result from the realization of
unrealized gains (losses) is recognized through an offset to Other Comprehensive
Income as of the balance sheet date.

  Policyholders' Account Balances and Future Policy Benefits

     Policyholders' account balances for universal life and investment-type
contracts represent an accumulation of gross premium payments plus credited
interest less expense and mortality charges and withdrawals. The weighted
average interest crediting rate for universal life products was approximately
5.8%, 5.7%, and 5.8% for the years ended December 31, 1999, 1998, and 1997,
respectively. The weighted average interest crediting rate for investment-type
products was approximately 5.4%, 5.5% and 5.7% for each of the years ended
December 31, 1999, 1998, and 1997, respectively.

     GAAP reserves for non-participating term life policies are calculated using
a net level premium method on the basis of actuarial assumptions equal to
expected investment yields, mortality, terminations, and expenses applicable at
the time the insurance contracts are made, including a provision for the risk of
adverse deviation.

  Federal Income Taxes

     The Company files a consolidated federal income tax return with its parent,
MONY Life, along with MONY Life's other life and non-life subsidiaries. Deferred
income tax assets and liabilities are recognized based on the difference between
financial statement carrying amounts and income tax bases of assets and
liabilities using enacted income tax rates and laws.

     The method of allocation between the companies is subject to written
agreement, approved by the Board of Directors. The allocation of federal income
taxes will be based upon separate return calculations with current credit for
losses and other federal income tax credits provided to the life insurance
members of the affiliated group. Intercompany balances are settled annually in
the fourth quarter of the year in which the return is filed.

  Reinsurance

     The Company has reinsured certain of its life insurance and annuity
business with life contingencies with MONY Life and other insurance companies
under various agreements. Amounts due from reinsurers are estimated based on
assumptions consistent with those used in establishing the liabilities related
to the underlying reinsured contracts. Policy and contract liabilities are
reported gross of reserve credits. Gains on reinsurance are deferred and
amortized into income over the remaining life of the underlying reinsured
contracts.

     In determining whether a reinsurance contract qualifies for reinsurance
accounting, SFAS No. 113 "Accounting and Reporting for Reinsurance of
Short-Duration and Long-Duration Contracts" requires that there be a "reasonable
possibility" that the reinsurer may realize a "significant loss" from assuming
insurance risk under the contract. In making this assessment, the Company
projects the results of the policies reinsured under the contract under various
scenarios and assesses the probability of such results actually occurring. The
projected results represent the present value of all the cash flows under the
reinsurance contract. The Company generally defines a "reasonable possibility"
as having a probability of at least 10%. In assessing whether the projected
results of the reinsured business constitute a "significant loss", the Company
considers: (i) the ratio of the aggregate projected loss, discounted at an
appropriate rate of interest (the "aggregate projected loss"), to an estimate of
the reinsurer's investment in the contract, as hereafter defined, and (ii) the
ratio of the aggregate projected loss to an estimate of the total premiums to be
received by the reinsurer under the contract discounted at an appropriate rate
of interest.

                                      F-66
<PAGE>   147
                     MONY LIFE INSURANCE COMPANY OF AMERICA

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

     The reinsurer's investment in a reinsurance contract consists of amounts
paid to the ceding company at the inception of the contract (e.g. expense
allowances and the excess of liabilities assumed by the reinsurer over the
assets transferred to the reinsurer under the contract) plus the amount of
capital required to support such business consistent with prudent business
practices, regulatory requirements, and the reinsurer's credit rating. The
Company estimates the capital required to support such business based on what it
considers to be an appropriate level of risk-based capital in light of
regulatory requirements and prudent business practices.

  Separate Accounts

     Separate accounts are established in conformity with insurance laws and are
generally not chargeable with liabilities that arise from any other business of
the Company. Separate account assets are subject to general account claims only
to the extent that the value of such assets exceeds the separate account
liabilities. Investments held in separate accounts and liabilities of the
separate accounts are reported separately as assets and liabilities.
Substantially all separate account assets are reported at estimated fair value.
Investment income and gains or losses on the investments of separate accounts
accrue directly to contractholders and, accordingly, are not reflected in the
Company's statements of income and cash flows. Fees charged to the separate
accounts by the Company (including mortality charges, policy administration fees
and surrender charges) are reflected in the Company's revenues.

  Statements of Cash Flows -- Non-cash Transactions

     For the years ended December 31, 1999, 1998, and 1997, respectively, real
estate of $0.0 million, $0.5 million, and $0.0 million was acquired in
satisfaction of debt. At December 31, 1999 and 1998, the Company owned real
estate acquired in satisfaction of debt of $6.9 million and $8.0 million,
respectively.

  New Accounting Pronouncements

     In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities." SFAS 133 requires all derivatives to be
recognized in the statement of financial position as either assets or
liabilities and measured at fair value. The corresponding derivative gains and
losses should be reported based on the hedge relationship that exists, if there
is one. Changes in the fair value of derivatives that are not designated as
hedges or that do not meet the hedge accounting criteria in SFAS 133, are
required to be reported in earnings. SFAS 133, as amended by SFAS 137, is
effective for all fiscal quarters of the fiscal years beginning after June 15,
2000. SFAS 137 delayed the effective date of SFAS 133 by one year. Adoption of
SFAS 133 is not expected to have a material effect on the Company's financial
condition or results of operations.

3.  RELATED PARTY TRANSACTIONS:

     MONY Life has a guarantee outstanding to one state that the statutory
surplus of the Company will be maintained at amounts at least equal to the
minimum surplus for admission to that states.

     At December 31, 1999 and 1998, approximately 11% and 23% of the Company's
investments in mortgages were held through joint participation with MONY Life,
respectively. In addition, 100% of the Company's real estate and joint venture
investments were held through joint participation with MONY Life at December 31,
1999 and 1998.

     The Company and MONY Life are parties to an agreement whereby MONY Life
agrees to reimburse the Company to the extent that the Company's recognized loss
as a result of mortgage loan default or foreclosure or subsequent sale of the
underlying collateral exceeds 75% of the appraised value of the loan at
origination for each such mortgage loan. Pursuant to the agreement, the Company
received

                                      F-67
<PAGE>   148
                     MONY LIFE INSURANCE COMPANY OF AMERICA

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

payments from MONY Life of $0.0 million, $0.1 million and $0.1 million for the
years ending December 31, 1999, 1998 and 1997.

     The Company has a service agreement with MONY Life whereby MONY Life
provides personnel services, facilities, supplies and equipment to the Company
to conduct its business. The associated costs related to the service agreement
are allocated to the Company based on methods that management believes are
reasonable, including a review of the nature of such costs and time studies
analyzing the amount of employee compensation costs incurred by the Company. For
the years ended December 31, 1999, 1998, and 1997, the Company incurred expenses
of $51.0 million, $59.8 million and $30.5 million as a result of such
allocations. Accordingly, the Company recorded capital contributions from MONY
Life of $10.0 million, $12.5 million, and $10.8 million during 1999, 1998 and
1997 respectively. At December 31, 1999 and 1998 the Company had a payable to
MONY Life in connection with this service agreement of $10.3 million and $9.0
million, respectively, which is reflected in Accounts Payable and Other
Liabilities.

     The Company has an investment advisory agreement with MONY Life whereby
MONY Life provides investment advisory services with respect to the investment
and management of the Company's investment portfolio. The amount of expenses
incurred by the Company related to this agreement was $0.8 million, $0.9 million
and $1.0 million for 1999, 1998 and 1997, respectively. In addition, the Company
recorded an intercompany payable of $66,816 and $88,401 at December 31, 1999 and
1998, respectively, related to this agreement which is included in Accounts
Payable and Other Liabilities in the balance sheet.

     In addition to the agreements discussed above, the Company has various
other service and investment advisory agreements with MONY Life and affiliates
of the Company. The amount of expenses incurred by the Company related to these
agreements was $4.0 million, $2.0 million and $2.6 million for 1999, 1998 and
1997, respectively. In addition, the Company recorded an intercompany
(receivable)/payable of $0.2 million and $(0.2) million at December 31, 1999 and
1998, respectively, related to these agreements.

     The Company has purchased bonds issued by the New York City Industrial
Development Agency for the benefit of MONY Life for its consolidation of site
locations to New York City in 1997, and subsequent spending on tenant
improvements, and furniture, fixtures, and equipment related to the New York
City site. Debt service under the bonds is funded by lease payments by MONY Life
to the bond trustee for the benefit of the fond holder (the Company). The bonds
are held by the Company and are listed as affiliated bonds. The carrying value
of these bonds is $10.9 million and $14.7 million as of December 31, 1999, and
December 31, 1998, respectively. The bonds outstanding as of December 31, 1999
mature on December 31, 2013, and have interest rates from 6.40% to 7.25%.

     The Company entered into a modified coinsurance agreement with U.S.
Financial Life Insurance Company ("USFL"), an affiliate, effective January 1,
1999, whereby the Company agrees to reinsure 90% of all level term life
insurance policies written by USFL after January 1, 1999. Under the agreement,
the Company will share in all premiums and benefits for such policies based on
the 90% quota share percentage, after consideration of existing reinsurance
agreements previously in force on this business. In addition, the Company will
reimburse USFL for its quota share of expense allowances, as defined in the
agreement. At December 31, 1999, the Company recorded a payable of $7.8 million
to USFL in connection with this agreement which is included in Accounts Payable
and Other Liabilities in the balance sheet.

     On March 5, 1999, the Company borrowed $50.5 million from MONY Benefits
Management Corp. ("MBMC"), an affiliate, in exchange for a note payable in the
same amount. The note bears interest at 6.75% per annum and matures on March 5,
2014. Principal and interest are payable quarterly to MBMC. The carrying value
of the note as of December 31, 1999 is $49.0 million.

                                      F-68
<PAGE>   149
                     MONY LIFE INSURANCE COMPANY OF AMERICA

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

4.  DEFERRED POLICY ACQUISITION COSTS:

     Policy acquisition costs deferred and amortized in 1999, 1998 and 1997 are
as follows:

<TABLE>
<CAPTION>
                                                               1999      1998      1997
                                                              ------    ------    ------
                                                                   ($ IN MILLIONS)
<S>                                                           <C>       <C>       <C>
Balance, beginning of year..................................  $318.6    $281.6    $262.3
Cost deferred during the year...............................    96.8      75.0      73.8
Amortized to expense during the year........................   (43.5)    (35.5)    (46.3)
Effect on DAC from unrealized gains (losses) (see Note 2)...    34.5      (2.5)     (8.2)
                                                              ------    ------    ------
Balance, end of year........................................  $406.4    $318.6    $281.6
                                                              ======    ======    ======
</TABLE>

5.  FEDERAL INCOME TAXES:

     The Company files a consolidated federal income tax return with MONY Life
and MONY Life's other subsidiaries. Federal income taxes have been calculated in
accordance with the provisions of the Internal Revenue Code of 1986, as amended.
A summary of the Federal income tax expense (benefit) is presented below:

<TABLE>
<CAPTION>
                                                              1999     1998      1997
                                                              -----    -----    ------
                                                                  ($ IN MILLIONS)
<S>                                                           <C>      <C>      <C>
Federal income tax expense (benefit):
  Current...................................................  $(3.4)   $ 8.8    $ 17.9
  Deferred..................................................   13.9     (1.1)    (13.4)
                                                              -----    -----    ------
     Total..................................................  $10.5    $ 7.7    $  4.5
                                                              =====    =====    ======
</TABLE>

     Federal income taxes reported in the statements of income may be different
from the amounts determined by multiplying the earnings before federal income
taxes by the statutory federal income tax rate of 35%. The sources of the
difference and the tax effects of each are as follows:

<TABLE>
<CAPTION>
                                                              1999     1998     1997
                                                              -----    -----    -----
                                                                  ($ IN MILLIONS)
<S>                                                           <C>      <C>      <C>
Tax at statutory rate.......................................  $10.5    $ 7.7    $ 4.5
Dividends received deduction................................   (1.1)    (1.1)    (1.2)
Other.......................................................    1.1      1.1      1.2
                                                              -----    -----    -----
Provision for income taxes..................................  $10.5    $ 7.7    $ 4.5
                                                              =====    =====    =====
</TABLE>

     The Company's federal income tax returns for years through 1993 have been
examined by the Internal Revenue Service ("IRS"). No material adjustments were
proposed by the IRS as a result of these examinations. In the opinion of
management, adequate provision has been made for any additional taxes which may
become due with respect to open years.

                                      F-69
<PAGE>   150
                     MONY LIFE INSURANCE COMPANY OF AMERICA

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

     The components of deferred tax liabilities and assets at December 31, 1999
and 1998 are as follows:

<TABLE>
<CAPTION>
                                                               1999      1998
                                                              ------    ------
                                                              ($ IN MILLIONS)
<S>                                                           <C>       <C>
Deferred policy acquisition costs...........................  $117.0    $ 91.8
Fixed maturities............................................     0.0      12.0
Other, net..................................................     7.8       4.4
                                                              ------    ------
Total deferred tax liabilities..............................   124.8     108.2
                                                              ------    ------
Policyholder and separate account liabilities...............    96.5      93.7
Real estate and mortgages...................................     0.7       0.8
Fixed maturities............................................     8.2       0.0
                                                              ------    ------
Total deferred tax assets...................................   105.4      94.5
                                                              ------    ------
Net deferred tax asset/(liability)..........................  $(19.4)   $(13.7)
                                                              ======    ======
</TABLE>

     The Company is required to establish a valuation allowance for any portion
of the deferred tax asset that management believes will not be realized. In the
opinion of management, it is more likely than not that it will realize the
benefit of the deferred tax assets and, therefore, no such valuation allowance
has been established.

6.  INVESTMENT INCOME, REALIZED AND UNREALIZED INVESTMENT GAINS (LOSSES), AND
    OTHER COMPREHENSIVE INCOME:

     Net investment income for the years ended December 31, 1999, 1998 and 1997
was derived from the following sources:

<TABLE>
<CAPTION>
                                                              1999     1998      1997
                                                              -----    -----    ------
                                                                  ($ IN MILLIONS)
<S>                                                           <C>      <C>      <C>
NET INVESTMENT INCOME
Fixed maturities............................................  $77.0    $77.2    $ 78.4
Mortgage loans..............................................   11.6     11.0      12.1
Real estate.................................................    0.5      0.5       2.0
Policy loans................................................    3.8      3.6       3.5
Other investments (including cash & cash equivalents).......    6.6      5.3       6.4
                                                              -----    -----    ------
Total investment income.....................................   99.5     97.6     102.4
Investment expenses.........................................    4.8      3.0       3.3
                                                              -----    -----    ------
Net investment income.......................................  $94.7    $94.6    $ 99.1
                                                              =====    =====    ======
</TABLE>

     Net realized gains (losses) on investments for the years ended December 31,
1999, 1998 and 1997 are summarized as follows:

<TABLE>
<CAPTION>
                                                              1999     1998    1997
                                                              -----    ----    -----
                                                                 ($ IN MILLIONS)
<S>                                                           <C>      <C>     <C>
NET REALIZED GAINS (LOSSES) ON INVESTMENTS
Fixed maturities............................................  $(0.2)   $2.6    $(0.7)
Mortgage loans..............................................   (0.3)    1.4      2.4
Real estate.................................................   (0.5)    2.5      0.5
Other invested assets.......................................    0.7     0.6      0.5
                                                              -----    ----    -----
Net realized gains/(losses) on investments..................  $(0.3)   $7.1    $ 2.7
                                                              =====    ====    =====
</TABLE>

                                      F-70
<PAGE>   151
                     MONY LIFE INSURANCE COMPANY OF AMERICA

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

     The net change in unrealized investment gains (losses) represents the only
component of other comprehensive income for the years ended December 31, 1999,
1998, and 1997. Following is a summary of the change in unrealized investment
gains (losses) net of related deferred income taxes and adjustment for deferred
policy acquisition costs (see Note 2), which are reflected in Accumulated Other
Comprehensive Income for the periods presented:

<TABLE>
<CAPTION>
                                                               1999     1998     1997
                                                              ------    -----    -----
                                                                  ($ IN MILLIONS)
<S>                                                           <C>       <C>      <C>
CHANGE IN UNREALIZED GAINS (LOSSES) ON INVESTMENTS, NET
Fixed maturities............................................  $(58.0)   $ 4.8    $13.2
Other.......................................................     0.0     (0.6)     0.1
                                                              ------    -----    -----
Subtotal....................................................   (58.0)     4.2     13.3
Effect on unrealized gains (losses) on investments
  attributable to:
  DAC.......................................................    34.5     (2.5)    (8.2)
  Deferred federal income taxes.............................     8.2     (0.6)    (1.8)
                                                              ------    -----    -----
Change in unrealized gains (losses) on investments, net.....  $(15.3)   $ 1.1    $ 3.3
                                                              ======    =====    =====
</TABLE>

     The following table sets forth the reclassification adjustments required
for the years ended December 31, 1999, 1998, and 1997 to avoid double-counting
in comprehensive income items that are included as part of net income for a
period that also had been part of other comprehensive income in earlier periods:

<TABLE>
<CAPTION>
                                                               1999     1998     1997
                                                              ------    -----    ----
                                                                  ($ IN MILLIONS)
<S>                                                           <C>       <C>      <C>
RECLASSIFICATION ADJUSTMENTS
Unrealized gains (losses) on investments arising during
  period....................................................  $(15.4)   $ 1.9    $3.3
Reclassification adjustment for gains included in net
  income....................................................     0.1     (0.8)    0.0
                                                              ------    -----    ----
Unrealized gains (losses) on investments, net of
  reclassification adjustments..............................  $(15.3)   $ 1.1    $3.3
                                                              ======    =====    ====
</TABLE>

     Unrealized gains (losses) on investments arising during the period reported
in the above table for the years ended December 31, 1999, 1998 and 1997 are net
of income tax expense (benefit) of $(8.2) million, $0.1 million, and $1.8
million, respectively, and $34.3 million, $(0.5) million, and $(8.2) million,
respectively, relating to the effect of such unrealized gains (losses) on DAC.

     Reclassification adjustments reported in the above table for the years
ended December 31, 1999, 1998 and 1997 are net of income tax expense (benefit)
of $0.0 million, $0.5 million and $0.0 million, respectively, and $0.2 million,
$(2.0) million and $0.0 million, respectively, relating to the effect of such
amounts on DAC.

                                      F-71
<PAGE>   152
                     MONY LIFE INSURANCE COMPANY OF AMERICA

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

7.  INVESTMENTS:

  Fixed Maturity Securities Available-for-Sale:

     The amortized cost, gross unrealized gains and losses, and estimated fair
value of fixed maturity securities available-for-sale as of December 31, 1999
and December 31, 1998 are as follows:

<TABLE>
<CAPTION>
                                                         GROSS            GROSS
                                                      UNREALIZED       UNREALIZED            ESTIMATED
                                AMORTIZED COST           GAINS           LOSSES              FAIR VALUE
                             --------------------    -------------    -------------    ----------------------
                               1999        1998      1999    1998     1999     1998      1999         1998
                             --------    --------    ----    -----    -----    ----    --------    ----------
                                                             ($ IN MILLIONS)
<S>                          <C>         <C>         <C>     <C>      <C>      <C>     <C>         <C>
US Treasury securities and
  obligations of US
  government agencies......  $   26.6    $    5.3    $0.0    $ 0.0    $ 1.1    $0.0    $   25.5     $    5.3
Collateralized mortgage
  obligations:
  Government
    agency-backed..........      82.4       106.3     0.3      1.9      0.4     0.0        82.3        108.2
  Non-agency backed........      34.4        37.7     0.6      1.8      0.3     0.0        34.7         39.5
Other asset-backed
  securities:
  Government
    agency-backed..........       0.1         0.1     0.0      0.0      0.0     0.0         0.1          0.1
  Non-agency backed........     104.6        83.4     0.2      1.9      4.4     0.3       100.4         85.0
Utilities..................     113.2       101.9     0.2      3.4      3.4     2.7       110.0        102.6
Corporate bonds............     704.2       664.8     2.7     24.8     22.0     0.8       684.9        688.8
Affiliates.................      11.3        14.7     0.0      0.0      0.4     0.0        10.9         14.7
                             --------    --------    ----    -----    -----    ----    --------     --------
         Total.............  $1,076.8    $1,014.2    $4.0    $33.8    $32.0    $3.8    $1,048.8     $1,044.2
                             ========    ========    ====    =====    =====    ====    ========     ========
</TABLE>

     The carrying value of the Company's fixed maturity securities at December
31, 1999 and 1998 is net of adjustments for impairments in value deemed to be
other than temporary of $0.5 million and $0.5 million, respectively.

     At December 31, 1999 and 1998, there were no fixed maturity securities
which were non-income producing for the twelve months preceding such dates.

     The Company classifies fixed maturity securities which, (i) are in default
as to principal or interest payments, (ii) are to be restructured pursuant to
commenced negotiations, (iii) went into bankruptcy subsequent to acquisition or
(iv) are deemed to have other than temporary impairments to value, as "problem
fixed maturity securities." At December 31, 1999 and 1998, the carrying value of
problem fixed maturities held by the Company was $4.8 million and $4.4 million,
respectively. In addition, at December 31, 1999 and 1998, the Company held $0.0
million and $2.7 million of fixed maturity securities which had been
restructured. Gross interest income that would have been recorded in accordance
with the original terms of restructured fixed maturity securities amounted to
$0.0 million and $0.3 million for the year ended December 31, 1999 and 1998.
Gross interest income on these fixed maturity securities included in net
investment income aggregated $0.0 million and $0.5 million for the year ended
December 31, 1999 and 1998.

                                      F-72
<PAGE>   153
                     MONY LIFE INSURANCE COMPANY OF AMERICA

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

     The amortized cost and estimated fair value of fixed maturity securities,
by contractual maturity dates, (excluding scheduled sinking funds) as of
December 31, 1999 are as follows:

<TABLE>
<CAPTION>
                                                                       1999
                                                              -----------------------
                                                              AMORTIZED    ESTIMATED
                                                                COST       FAIR VALUE
                                                              ---------    ----------
                                                                  ($ IN MILLIONS)
<S>                                                           <C>          <C>
Due in one year or less.....................................  $   75.8      $   76.2
Due after one year through five years.......................     275.8         274.9
Due after five years through ten years......................     383.8         366.5
Due after ten years.........................................     119.9         113.7
                                                              --------      --------
          Subtotal..........................................     855.3         831.3
Mortgage-backed and other asset-backed securities...........     221.5         217.5
                                                              --------      --------
          Total.............................................  $1,076.8      $1,048.8
                                                              ========      ========
</TABLE>

     Fixed maturity securities that are not due at a single maturity date have
been included in the preceding table in the year of final maturity. Actual
maturities may differ from contractual maturities because borrowers may have the
right to call or prepay obligations with or without call or prepayment
penalties.

     Proceeds from sales of fixed maturity securities during 1999, 1998 and 1997
were $80.1 million, $45.1 million and $31.3 million, respectively. Gross gains
of $0.2 million, $0.7 million, and $0.5 million and gross losses of $2.0
million, $0.1 million, and $1.1 million were realized on these sales,
respectively.

8.  MORTGAGE LOANS ON REAL ESTATE AND REAL ESTATE

     Mortgage loans on real estate at December 31, 1999 and 1998 consist of the
following:

<TABLE>
<CAPTION>
                                                               1999      1998
                                                              ------    ------
                                                              ($ IN MILLIONS)
<S>                                                           <C>       <C>
Commercial mortgage loans...................................  $ 53.9    $ 28.5
Agricultural and other loans................................   113.4      93.5
                                                              ------    ------
Total loans.................................................   167.3     122.0
Less: valuation allowances..................................    (2.3)     (1.9)
                                                              ------    ------
Mortgage loans, net of valuation allowances.................  $165.0    $120.1
                                                              ======    ======
</TABLE>

     An analysis of the valuation allowances for 1999, 1998 and 1997 is as
follows:

<TABLE>
<CAPTION>
                                                              1999    1998     1997
                                                              ----    -----    -----
                                                                 ($ IN MILLIONS)
<S>                                                           <C>     <C>      <C>
Balance, beginning of year..................................  $1.9    $ 2.5    $ 4.6
Increase (decrease) in allowance............................   0.4     (0.4)    (0.3)
Reduction due to pay downs and pay offs.....................   0.0      0.0     (1.8)
Transfers to real estate....................................   0.0     (0.2)     0.0
                                                              ----    -----    -----
Balance, end of year........................................  $2.3    $ 1.9    $ 2.5
                                                              ====    =====    =====
</TABLE>

                                      F-73
<PAGE>   154
                     MONY LIFE INSURANCE COMPANY OF AMERICA

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

     Impaired mortgage loans along with related valuation allowances were as
follows:

<TABLE>
<CAPTION>
                                                               1999      1998
                                                              ------    ------
                                                              ($ IN MILLIONS)
<S>                                                           <C>       <C>
Investment in impaired mortgage loans (before valuation
  allowances):
  Loans that have valuation allowances......................  $ 9.6     $ 9.4
  Loans that do not have valuation allowances...............    4.3       5.8
                                                              -----     -----
     Subtotal...............................................   13.9      15.2
Valuation allowances........................................   (0.5)     (0.5)
                                                              -----     -----
     Impaired mortgage loans, net of valuation allowances...  $13.4     $14.7
                                                              =====     =====
</TABLE>

     Impaired mortgage loans that do not have valuation allowances are loans
where the net present value of the expected future cash flows related to the
loan or the fair value of the collateral equals or exceeds the recorded
investment in the loan. Such loans primarily consist of restructured loans or
loans on which impairment writedowns were taken prior to the adoption of SFAS
No. 114, "Accounting by Creditors for Impairment of a Loan".

     During 1999 and 1998, the average recorded investment in impaired mortgage
loans was approximately $14.1 million and $15.1 million, respectively. During
1999, 1998, and 1997, the Company recognized $1.0 million, $1.1 million, and
$1.1 million, respectively, of interest income on impaired loans.

     At December 31, 1999 and 1998, there were no mortgage loans which were
non-income producing for the twelve months preceding such dates.

     At December 31, 1999 and 1998, the Company had restructured mortgage loans
of $11.9 million and $14.3 million, respectively. Interest income of $1.0
million, $1.0 million, and $1.0 million was recognized on restructured mortgage
loans in 1999, 1998, and 1997, respectively. Gross interest income on these
loans that would have been recorded in accordance with the original terms of
such loans amounted to approximately $1.2 million in 1999, 1998 and 1997.

     The carrying value of real estate is $6.9 million and $8.3 million as of
December 31, 1999 and 1998, respectively. Real estate is categorized are either
real estate to be disposed of or real estate held for investment.

     The carrying value of real estate to be disposed of as of December 31, 1999
was $1.6 million, net of $0.5 million relating to impairments taken upon
foreclosure of mortgage loans and $0.2 million of accumulated depreciation.
There was no real estate to be disposed of as of December 31, 1998.

     The carrying value of real estate held for investment as of December 31,
1999 was $5.3 million, net of $0.7 million relating to impairments taken upon
foreclosure of mortgage loans and $1.9 million of accumulated depreciation. The
carrying value of real estate held for investment as of December 31, 1998 was
$8.3 million, net of $1.6 million relating to impairments taken upon foreclosure
of mortgage loans and $1.9 million of accumulated depreciation.

     At December 31, 1999 and 1998, there was no real estate which was
non-income producing for the twelve months preceding such dates.

     The carrying value of impaired real estate as of December 31, 1999 and 1998
was $4.4 million and $8.3 million, respectively. The depreciated cost of such
real estate as of December 31, 1999 and 1998 was $5.8 million and $10.2 million
before impairment writedowns of $1.4 million and $1.9 million, respectively. The
aforementioned impairments occurred primarily as a result of low occupancy
levels and other market related factors. There were no losses recorded during
1999, 1998, and 1997 related to impaired real estate.

                                      F-74
<PAGE>   155
                     MONY LIFE INSURANCE COMPANY OF AMERICA

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

9.  ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS:

     The estimated fair values of the Company's financial instruments
approximate their carrying amounts. The methods and assumptions utilized in
estimating the fair values of the Company's financial instruments are summarized
as follows:

  Fixed Maturities

     The estimated fair values of fixed maturity securities are based upon
quoted market prices, where available. The fair values of fixed maturity
securities not actively traded and other non-publicly traded securities are
estimated using values obtained from independent pricing services or, in the
case of private placements, by discounting expected future cash flows using a
current market interest rate commensurate with the credit quality and term of
the investments.

  Mortgage Loans

     The fair values of mortgage loans are estimated by discounting expected
future cash flows, using current interest rates for similar loans to borrowers
with similar credit risk. Loans with similar characteristics are aggregated for
purposes of the calculations. The fair value of mortgages in process of
foreclosure is the estimated fair value of the underlying collateral.

  Policy Loans

     Policy loans are an integral component of insurance contracts and have no
maturity dates. Management has determined that it is not practicable to estimate
the fair value of policy loans.

  Separate Account Assets and Liabilities

     The estimated fair value of assets held in Separate Accounts is based on
quoted market prices. The fair value of liabilities related to Separate Accounts
is the amount payable on demand, which includes surrender charges.

  Investment-Type Contracts

     The fair values of annuities are based on estimates of the value of
payments available upon full surrender. The fair values of the Company's
liabilities under guaranteed investment contracts are estimated by discounting
expected cash outflows using interest rates currently offered for similar
contracts with maturities consistent with those remaining for the contracts
being valued.

10.  REINSURANCE:

     Life insurance business is ceded on a yearly renewable term basis under
various reinsurance contracts. The Company's general practice is to retain no
more than $0.5 million of risk on any one person for individual products and
$0.5 million for last survivor products.

                                      F-75
<PAGE>   156
                     MONY LIFE INSURANCE COMPANY OF AMERICA

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

     The following table summarizes the effect of reinsurance for the years
indicated:

<TABLE>
<CAPTION>
                                                              1999     1998     1997
                                                              -----    -----    -----
                                                                  ($ IN MILLIONS)
<S>                                                           <C>      <C>      <C>
Direct premiums.............................................  $ 7.1    $ 2.5    $ 0.1
Reinsurance assumed.........................................    4.0      0.0      0.0
Reinsurance ceded...........................................   (1.9)    (0.8)     0.0
                                                              -----    -----    -----
  Net premiums..............................................  $ 9.2    $ 1.7    $ 0.1
                                                              =====    =====    =====
Universal life and investment type product policy fee income
  ceded.....................................................  $19.7    $17.4    $16.1
                                                              =====    =====    =====
Policyholders' benefits ceded...............................  $27.8    $21.8    $12.1
                                                              =====    =====    =====
Policyholders' benefits assumed.............................  $ 0.1    $ 0.0    $ 0.0
                                                              =====    =====    =====
</TABLE>

     The Company is contingently liable with respect to ceded insurance should
any reinsurer be unable to meet its obligations under these agreements. To limit
the possibility of such losses, the Company evaluates the financial condition of
its reinsurers and monitors concentration of credit risk.

     Effective September 1, 1999, the Company recaptured its reinsurance
agreements with MONY Life for all in force and new business. The Company
simultaneously entered into new reinsurance agreements with third party
reinsurers which reinsured the same block of business as that previously
reinsured by MONY Life. Under the new reinsurance agreements, the Company
increased its retention limits on new business for any one person for individual
products from $0.5 million to $4.0 million and on last survivor products from
$0.5 million to $6.0 million.

11.  OFF-BALANCE SHEET RISK AND CONCENTRATION OF CREDIT RISK:

  Financial Instruments with Off-Balance Sheet Risk:

     Pursuant to a securities lending agreement with a major financial
institution, the Company from time to time lends securities to approved
borrowers. At December 31, 1999 and 1998, securities loaned by the Company under
this agreement had a carrying value of approximately $18.0 million and $4.1
million, respectively. The minimum collateral on securities loaned is 102% of
the market value of the loaned securities. Such securities are marked to market
on a daily basis and the collateral is correspondingly increased or decreased.

  Concentration of Credit Risk:

     At December 31, 1999 and 1998, the Company had no single investment or
series of investments with a single issuer, (excluding US Treasury securities
and obligations of US government agencies) exceeding 1.7% of total cash and
invested assets.

     The Company's fixed maturity securities are diversified by industry type.
The industries that comprise 10% or more of the carrying value of the fixed
maturity securities at December 31, 1999 are Consumer Goods and Services of
$173.0 million (16.5%), Energy of $137.9 million (13.2%), Non-Government
Asset/Mortgage-Backed of $135.1 million (12.9%), Public Utilities of $110.0
million (10.5%) and Government and Agencies of $107.9 million (10.3%).

     At December 31, 1998 the industries that comprise 10% or more of the
carrying value Company's fixed maturity securities were Consumer Goods and
Services of $138.5 million (13.3%), Non-Government Asset/Mortgage Backed of
$124.5 million (11.9%), Financial Services of $119.8 million (11.5%), Other
Manufacturing $116.4 million (11.1%), Government and Agencies $113.6 million
(10.9%) and Energy $112.1 (10.7%).

                                      F-76
<PAGE>   157
                     MONY LIFE INSURANCE COMPANY OF AMERICA

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

     The Company holds below investment grade fixed maturity securities with a
carrying value of $55.0 million at December 31, 1999. These investments consist
mostly of privately issued bonds which are monitored by the Company through
extensive internal analysis of the financial condition of the issuers and which
generally include protective debt covenants. At December 31, 1998, the carrying
value of the Company's investments in below investment grade fixed maturity
securities amounted to $52.3 million.

     The Company has investments in commercial and agricultural mortgage loans
and real estate. The locations of property collateralizing mortgage loans and
real estate investment carrying values at December 31, 1999 and 1998 are as
follows ($ in millions):

<TABLE>
<CAPTION>
                                                                  1999               1998
                                                            ----------------    ---------------
<S>                                                         <C>       <C>       <C>       <C>
GEOGRAPHIC REGION
West......................................................  $ 58.9      34.3%   $ 54.9     42.7%
Southeast.................................................    45.4      26.4       5.9      4.6
Mountain..................................................    28.4      16.5      25.9     20.2
Southwest.................................................    14.3       8.3      14.6     11.4
Midwest...................................................    14.2       8.3      13.2     10.3
Northeast.................................................    10.7       6.2      13.9     10.8
                                                            ------    ------    ------    -----
  Total...................................................  $171.9     100.0%   $128.4    100.0%
                                                            ======    ======    ======    =====
</TABLE>

     The states with the largest concentrations of mortgage loans and real
estate investments at December 31, 1999 are: California, $32.8 million (19.1%);
District of Columbia, $28.4 million (16.5%); Washington, $16.0 million (9.3%);
Texas, $11.5 million (6.7%); New York, $10.7 million (6.2%); Oregon, $10.1
million (5.9%); Arizona, $9.1 million (5.3%); Idaho, $8.9 million (5.2%); and
Missouri, $8.5 million (4.9%).

     As of December 31, 1999 and 1998, the real estate and mortgage loan
portfolio by property type were as follows ($ in millions):

<TABLE>
<CAPTION>
                                                                  1999                1998
                                                            ----------------    ----------------
<S>                                                         <C>       <C>       <C>       <C>
PROPERTY TYPE
Agricultural..............................................  $112.2      65.3%   $ 92.5      72.0%
Office buildings..........................................    46.9      27.3      14.9      11.6
Hotel.....................................................     5.3       3.1       5.1       4.0
Industrial................................................     2.3       1.3       4.6       3.6
Retail....................................................     2.0       1.2       6.0       4.7
Other.....................................................     1.8       1.0       3.9       3.0
Apartment buildings.......................................     1.4       0.8       1.4       1.1
                                                            ------    ------    ------    ------
  Total...................................................  $171.9     100.0%   $128.4     100.0%
                                                            ======    ======    ======    ======
</TABLE>

12.  COMMITMENTS AND CONTINGENCIES:

     In late 1995 and thereafter a number of purported class actions have been
commenced in various state and federal courts against the Company alleging that
the Company engaged in deceptive sales practices in connection with the sale of
whole and universal life insurance policies in the 1980s and 1990s. Although the
claims asserted in each case are not identical, they seek substantially the same
relief under essentially the same theories of recovery (i.e., breach of
contract, fraud, negligent misrepresentation, negligent supervision and
training, breach of fiduciary duty, unjust enrichment and violation of state
insurance and/or deceptive business practice laws). Plaintiffs in these cases
(including the Goshen case

                                      F-77
<PAGE>   158
                     MONY LIFE INSURANCE COMPANY OF AMERICA

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

discussed below) seek primarily equitable relief (e.g., reformation, specific
performance, mandatory injunctive relief prohibiting the Company from canceling
policies for failure to make required premium payments, imposition of a
constructive trust and creation of a claims resolution facility to adjudicate
any individual issues remaining after resolution of all class-wide issues) as
opposed to compensatory damages, although they also seek compensatory damages in
unspecified amounts. The Company has answered the complaints in each action
(except for one being voluntarily held in abeyance). The Company has denied any
wrongdoing and has asserted numerous affirmative defenses.

     On June 7, 1996, the New York State Supreme Court certified one of those
cases, Goshen v. The Mutual Life Insurance Company of New York and MONY Life
Insurance Company of America, the Goshen case, being the first of the
aforementioned class actions filed, as a nationwide class consisting of all
persons or entities who have, or at the time of the policy's termination had, an
ownership interest in a whole life or universal life insurance policy issued by
the Company and sold on an alleged "vanishing premium" basis during the period
January 1, 1982 to December 31, 1995. On March 27, 1997, the Company filed a
motion to dismiss or, alternatively, for summary judgement on all counts of the
complaint. All of the other putative class actions have been consolidated and
transferred by the Judicial Panel on Multidistrict Litigation to the United
States District Court for the District of Massachusetts, or are being
voluntarily held in abeyance pending the outcome of the Goshen case.

     On October 21, 1997, the New York State Supreme Court granted the Company's
motion for summary judgement and dismissed all claims filed in the Goshen case
against the Company. On December 20, 1999, the New York State Court of Appeals
affirmed the dismissal of all but one of the claims in the Goshen case (a claim
under New York's General Business Law), which has been remanded back to the New
York State Supreme Court for further proceedings consistent with the opinion.
The Company intends vigorously to defend that litigation. There can be no
assurance that the present or future litigation relating to sales practices will
not have a material adverse effect on the Company.

     In addition to the matters discussed above, the Company is involved in
various other legal actions and proceedings in connection with its business. The
claimants in certain of these actions and proceedings seek damages of
unspecified amounts.

     While the outcome of such matters cannot be predicted with certainty, in
the opinion of management, any additional liability beyond that recorded in the
financial statements at December 31, 1999, resulting from the resolution of
these matters will not have a material adverse effect on the Company's financial
position or results of operations.

     Insurance companies are subject to assessments up to statutory limits, by
state guaranty funds for losses of policyholders of insolvent insurance
companies. In the opinion of management, such assessments will not have a
material adverse effect on the financial position and the results of operations
of the Company.

     At December 31, 1999, the Company had commitments outstanding of $3.7
million for fixed rate agricultural loans with periodic interest rate reset
dates. The initial interest rates on such agricultural loans range from 7.90% to
8.44%. There were no outstanding commitments for private fixed maturity
securities or commercial mortgages as of December 31, 1999.

13.  STATUTORY FINANCIAL INFORMATION AND REGULATORY RISK-BASED CAPITAL:

     Statutory net income reported by the Company for the years ended December
31, 1999, 1998, and 1997 was $(18.2) million, $11.1 million, and $9.7 million,
respectively. The combined statutory surplus of the Company as of December 31,
1999 and 1998 was $140.2 million and $146.8 million, respectively.

                                      F-78
<PAGE>   159
                     MONY LIFE INSURANCE COMPANY OF AMERICA

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

     In March 1998, the National Association of Insurance Commissioners ("NAIC")
voted to adopt its Codification of Statutory Accounting Principles project
(referred to hereafter as "codification"). Codification is a modified form of
statutory accounting principles that will result in changes to the current NAIC
Accounting Practices and Procedures Manual applicable to insurance enterprises.
Although adoption of codification by all states is not a certainty, the NAIC has
recommended that all states enact codification as soon as practicable with an
effective date of January 1, 2001. It is currently anticipated that codification
will become a NAIC state accreditation requirement starting in 2002. In
addition, the American Institute of Certified Public Accountants and the NAIC
have agreed to continue to allow the use of certain permitted accounting
practices when codification becomes effective in 2001. Any accounting
differences from codification principles, however, must be disclosed and
quantified in the footnotes to the audited financial statements. Therefore,
codification will likely result in changes to what are currently considered
prescribed statutory insurance accounting practices.

     Each insurance company's state of domicile imposes minimum risk-based
capital requirements. The formulas for determining the amount of risk-based
capital specify various weighting factors that are applied to financial balances
or various levels of activity based on the perceived degree of risk. Regulatory
compliance is determined by a ratio of the Company's regulatory total adjusted
capital, as defined by the NAIC, to its authorized control level risk-based
capital, as defined by the NAIC. Companies below specific trigger points or
ratios are classified within certain levels, each of which requires specified
corrective action. The Company exceeded the minimum risk-based capital
requirements.

     As part of their routine regulatory oversight, the Arizona State Insurance
Department completed an examination of the Company for each of the three years
in the period ended December 31, 1996. The report, which became available March
17, 1998, did not cite any matters which will result in a material effect on the
Company's financial condition or results of operations.

                                      F-79
<PAGE>   160

                                   APPENDIX A

                          DEATH BENEFIT PERCENTAGE FOR
                   GUIDELINE PREMIUM/CASH VALUE CORRIDOR TEST

<TABLE>
<CAPTION>
                                                              APPLICABLE
ATTAINED AGE                                                  PERCENTAGE
------------                                                  ----------
<S>                                                           <C>
40 and Under................................................     250%
41..........................................................     243
42..........................................................     236
43..........................................................     229
44..........................................................     222
45..........................................................     215
46..........................................................     209
47..........................................................     203
48..........................................................     197
49..........................................................     191
50..........................................................     185
51..........................................................     178
52..........................................................     171
53..........................................................     164
54..........................................................     157
55..........................................................     150
56..........................................................     146
57..........................................................     142
58..........................................................     138
59..........................................................     134
60..........................................................     130
61..........................................................     128
62..........................................................     126
63..........................................................     124
64..........................................................     122
65..........................................................     120
66..........................................................     119
67..........................................................     118
68..........................................................     117
69..........................................................     116
70..........................................................     115
71..........................................................     113
72..........................................................     111
73..........................................................     109
74..........................................................     107
75-90.......................................................     105
91..........................................................     104
92..........................................................     103
93..........................................................     102
94-100......................................................     101
</TABLE>

                                       A-1
<PAGE>   161

                      [THIS PAGE INTENTIONALLY LEFT BLANK]
<PAGE>   162

                                   APPENDIX B

                  MONTHLY PER $1,000 SPECIFIED AMOUNT FACTORS

<TABLE>
<CAPTION>
ISSUE                                                             FACTOR
AGE                                                             PER $1,000
-----                                                           ----------
<S>                                                             <C>
0-17........................................................      $0.07
18-36.......................................................       0.08
37..........................................................       0.09
38..........................................................       0.09
39..........................................................       0.10
40..........................................................       0.10
41..........................................................       0.10
42..........................................................       0.11
43..........................................................       0.11
44..........................................................       0.12
45..........................................................       0.12
46..........................................................       0.12
47..........................................................       0.13
48..........................................................       0.13
49..........................................................       0.14
50..........................................................       0.14
51..........................................................       0.14
52..........................................................       0.15
53..........................................................       0.15
54..........................................................       0.16
55..........................................................       0.16
56..........................................................       0.16
57..........................................................       0.17
58..........................................................       0.17
59..........................................................       0.18
60..........................................................       0.18
61..........................................................       0.18
62..........................................................       0.19
63..........................................................       0.19
64..........................................................       0.20
65..........................................................       0.20
66..........................................................       0.20
67..........................................................       0.21
68..........................................................       0.21
69..........................................................       0.22
70..........................................................       0.22
71..........................................................       0.22
72..........................................................       0.23
73..........................................................       0.23
74..........................................................       0.24
75..........................................................       0.24
76..........................................................       0.24
77..........................................................       0.25
78..........................................................       0.25
79..........................................................       0.26
80..........................................................       0.26
81..........................................................       0.26
82..........................................................       0.27
83..........................................................       0.27
84..........................................................       0.28
85..........................................................       0.28
</TABLE>

                                       B-1
<PAGE>   163

                      [THIS PAGE INTENTIONALLY LEFT BLANK]
<PAGE>   164

                                   APPENDIX C

                         GUARANTEED DEATH BENEFIT RIDER
                 MONTHLY GUARANTEE PREMIUM FOR GUARANTEED DEATH
              BENEFIT RIDER WITH TEN YEAR/AGE 70 GUARANTEE PERIOD

<TABLE>
<CAPTION>
                                                                MONTHLY GUARANTEE
                                                                     PREMIUM
                                                                -----------------
<S>                                                             <C>
SPECIFIED AMOUNT = $200,000
Male age 45 Preferred Nonsmoker Death Benefit Option 1......         $229.17
Female age 45 Preferred Nonsmoker Death Benefit Option 1....         $174.00
Male age 45 Standard Smoker Death Benefit Option 1..........         $379.83
Male age 45 Preferred Nonsmoker Death Benefit Option 2......         $229.17
Male age 35 Preferred Nonsmoker Death Benefit Option 1......         $155.83
Male age 55 Preferred Nonsmoker Death Benefit Option 1......         $370.83
</TABLE>

                                       C-1
<PAGE>   165

                      [THIS PAGE INTENTIONALLY LEFT BLANK]
<PAGE>   166

                                   APPENDIX D

                ILLUSTRATIONS OF DEATH PROCEEDS, FUND VALUES AND
                        CASH VALUES, AND PREMIUM OUTLAYS

     The following tables illustrate how the key financial elements of the
Policy work, specifically, how the death benefits, Fund Values and Cash Values
could vary over an extended period of time. In addition, each table compares
these values with premiums paid accumulated with interest.

The Policies illustrated include the following:

<TABLE>
<CAPTION>
                                                  BENEFIT   SPECIFIED   SEE
 SEX    AGE                 SMOKER                OPTION     AMOUNT     PAGE
 ---    ---                 ------                -------   ---------   ----
<S>     <C>   <C>                                 <C>       <C>         <C>
Male    45    Preferred Non-smoker                   1      $200,000    D- 5
Female  45    Preferred Non-smoker                   1      $200,000    D-15
Male    45    Standard Smoker                        1      $200,000    D-25
Male    45    Preferred Non-smoker                   2      $200,000    D-34
Male    35    Preferred Non-smoker                   1      $200,000    D-44
Male    55    Preferred Non-smoker                   1      $200,000    D-54
</TABLE>

     The tables show how Death Proceeds, Fund Values and Cash Values of a
hypothetical Policy could vary over an extended period of time if the
Subaccounts of the Variable Account had constant hypothetical gross annual
investment returns of 0%, 6% or 12% over the periods indicated in each table.
The values will differ from those shown in the tables if the annual investment
returns are not absolutely constant. That is, the death benefits, Fund Values
and Cash Values will be different if the returns averaged 0%, 6% or 12% over a
period of years but went above or below those figures in individual Policy
years. These illustrations assume that no Policy Loan has been taken. The
amounts shown would differ if unisex rates were used.

     The amounts shown for Death Proceeds, Fund Values and Cash Values reflect
the fact the net investment return on the Policy is lower than the gross
investment return on the Subaccounts of the Variable Account. This results from
the charges levied against the Subaccounts of the Variable Account (i.e., the
mortality and expense risk charge) as well as the premium loads, administrative
charges and Surrender Charges. The difference between the Fund Value and the
Cash Value in the first 14 years is the Surrender Charge.

     The tables illustrate cost of insurance and expense charges at both current
rates (which are described under Cost of Insurance, page 45) and at the maximum
rates guaranteed in the Policies. The amounts shown at the end of each Policy
year reflect a daily charge against the Funds as well as those assessed against
the Subaccounts. These charges include the charge against the Subaccounts for
mortality and expense risks and the effect on each Subaccount's investment
experience of the charge to Portfolio assets for investment management and
direct expenses. The mortality and expense risk fee is .35% annually on a
guaranteed basis.

     The tables also reflect a deduction for a daily investment advisory fee and
for other expenses of the Portfolio at a rate equivalent to an annual rate of
0.75% of the aggregate average daily net assets of the Portfolio. This
hypothetical rate is representative of the average maximum investment advisory
fee and other expenses of the Portfolios applicable to the Subaccounts of the
Variable Account. Actual fees and other expenses vary by Portfolio and may be
subject to agreements by the sponsor to waive or otherwise reimburse each
Portfolio for operating expenses which exceed certain limits. There can be no
assurance that the expense reimbursement arrangements will continue in the
future, and any unreimbursed expenses would be reflected in the values included
on the tables.

     The effect of these investment management, direct expenses and mortality
and expense risk charges on a 0% gross rate of return would result in a net rate
of return of -.75%, on 6% it would be 5.25%, and on 12% it would be 11.25%.

     The tables assume the deduction of charges including administrative and
sales charges. For each age, there are tables for death benefit Options 1 and 2
and each option is illustrated using current and guaranteed

                                       D-1
<PAGE>   167

policy cost factors. The tables reflect the fact that the Company does not
currently make any charge against the Variable Account for state or federal
taxes. If such a charge is made in the future, it will take a higher rate of
return to produce after-tax returns of 0%, 6% or 12%.

     The following are descriptions of Table columns and key terms:

     Age:  Insured's attained age at the end of the policy year

     Premium Outlay:  The annualized out-of-pocket premium payments for each
policy year including scheduled and any anticipated unscheduled premium
payments. Premium payments are assumed to be paid at the beginning of each
premium paying period. Amounts of surrenders and loans plus loan interest if
any, are shown on the pages captioned "Premiums, Surrenders and Loans".

     Premium Accumulated at 5%:  is equal to the premiums compounded at an
annual effective rate of 5% and is shown at the end of the year.

GUARANTEED CHARGES AT 0.00%, 6.00% OR 12.00%

     Cash Value:  The value of the subaccounts at the end of each policy year
assuming a 0.00%, 6.00% or 12.00% hypothetical rate of return on the Funds, less
all charges, fees and deductions at their guaranteed maximum. The cash value
also takes into account any loans illustrated, as well as, the applicable
surrender charges that would apply if the policy were surrendered prior to the
end of the first fourteen years.

     Fund Value:  The value of the subaccounts at the end of each policy year
assuming a 0.00%, 6.00% or 12.00% hypothetical rate of return on the Funds, less
all charges, fees and deductions at their guaranteed maximum. The Fund Value
DOES NOT take into account the applicable surrender charges that would apply if
the policy were surrendered prior to the end of the first fourteen years.

     Death Proceeds:  The benefit payable if the insured's death occurs at the
end of the policy year, assuming a 0.00%, 6.00% or 12,00% hypothetical rate of
return on the Funds, less all charges, fees and deductions at their guaranteed
maximums.

CURRENT CHARGES AT 0.00%, 6.00% OR 12.00%

     Cash Value:  The value of the subaccounts at the end of each policy year
assuming a 0.00%, 6.00% or 12.00% hypothetical rate of return on the Funds, less
all charges, fees and deductions at the current, non-guaranteed rates. The cash
value also takes into account any loans illustrated, as well as, the applicable
surrender charges that would apply if the policy were surrendered prior to the
end of the first fourteen years.

     Fund Value:  The value of the subaccounts at the end of each policy year
assuming a 0.00%, 6.00% or 12.00% hypothetical rate of return on the Funds, less
all charges, fees and deductions at the current, non-guaranteed rates. The Fund
Value DOES NOT take into account the applicable surrender charges that would
apply if the policy were surrendered prior to the end of the first fourteen
years.

     Death Proceeds:  The benefit payable if the insured's death occurs at the
end of the policy year assuming a 0.00%, 6.00% or 12.00% hypothetical rate of
return on the Funds, less all charges, fees and deductions at the current,
non-guaranteed rates.

     The Company will furnish, upon request, a comparable illustration based on
the age and sex of the proposed Insured, standard Premium Class assumptions and
an initial Specified Amount and Scheduled Premium Payments of the applicant's
choice. If a Policy is purchased, an individualized illustration will be
delivered reflecting the Scheduled Premium Payment chosen and the Insured's
actual risk class. After issuance, the Company will provide upon request an
illustration of future Policy benefits based on both guaranteed and current cost
factor assumptions and actual Account Value.

     The following is the page of supplemental footnotes to each of the flexible
premium variable life to age 100 numeric summary and standard ledger statements
which follow and which begin on pages B-4.

                                       D-2
<PAGE>   168

            STANDARD LEDGER STATEMENT -- SUPPLEMENTAL FOOTNOTE PAGE
                           MONY CUSTOM EQUITY MASTER
               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
                     MONY LIFE INSURANCE COMPANY OF AMERICA

ADDITIONAL INFORMATION

     This policy has been tested for the possibility of classification as a
modified endowment. This test is not a guarantee that a policy will not be
classified as a modified endowment.

     This illustration has been checked against federal tax laws relating to
their definition of life insurance and is in compliance based on proposed
premium payments and coverages. Any decrease in specified amount and/or a change
in death benefit option 2 to death benefit option 1 and/or surrenders occurring
in the first 15 years may cause a taxable event. In addition, if the policy is
defined as a modified endowment policy, a loan, surrender, or assignment or
pledge (unless such assignment or pledge is for burial expenses and the maximum
death benefit is not in excess of $25,000) may be considered a taxable
distribution and a ten percent penalty may be added to any tax on the
distribution. Please consult your tax advisor for advice.

                               GUIDELINE PREMIUMS

<TABLE>
<CAPTION>
   AGE, GENDER, UNDERWRITING CLASSIFICATION     INITIAL GUIDELINE   INITIAL GUIDELINE
           AND DEATH BENEFIT OPTION              SINGLE PREMIUM      ANNUAL PREMIUM
   ----------------------------------------     -----------------   -----------------
<S>                                             <C>                 <C>
Age 45, Male, Non-Smoker Preferred, Option 1       $48,612.51          $ 4,061.34
Age 45, Female, Non-Smoker Preferred, Option 1     $41,861.02          $ 3,427.79
Age 45, Male, Smoker Standard, Option 1            $61,692.34          $ 5,353.98
Age 45, Male, Non-Smoker, Preferred, Option 2      $48,612.51          $12,870.41
Age 35, Male, Non-Smoker, Preferred, Option 1      $31,129.31          $ 2,528.64
Age 55, Male, Non-Smoker, Preferred, Option 1      $73,860.30          $ 6,778.45
</TABLE>

     Values shown on this illustration are based on a policyowner tax bracket of
0%.

     Premiums are assumed to be paid at the beginning of the payment period.
Policy values and ages are shown as of the end of the policy year and reflect
the effect of all loans and surrenders. The death proceeds, fund value and value
upon surrender will differ if premiums are paid in different amounts,
frequencies, or not on the due date.

     The policy's cash value is net of any applicable surrender charge.

     Premiums less the following deductions are added to the fund value:

     1.  A premium tax charge of 2.25% of gross premiums in all policy years.

     2.  A sales charge on the gross premiums. The sales charges equal 4% of
         each premium dollar paid for amounts less than $500,000, and 3% for
         total amounts of $500,000 or more.

     3.  A DAC tax charge of 1.50% of gross premiums in all policy years.

     Those columns assuming guaranteed charges use the current monthly mortality
charges, current monthly administrative charges, current charges for mortality
and expense risks, current charges for rider benefits, if any, and current
premium sales charge ("current charges" for the first year) as well as the
assumed hypothetical gross annual investment return indicated. Thereafter these
columns use guaranteed monthly mortality charges, guaranteed monthly
administrative charges, guaranteed charges for mortality and expense risks,
guaranteed charges for rider benefits if any, guaranteed maximum premium sales
charge, and the assumed hypothetical gross annual investment return indicated.
Those columns assuming current charges are based upon "current charges" and the
assumed hypothetical gross annual investment return indicated.

     The current charges declared by MONY Life Insurance Company of America are
guaranteed for the first policy year and apply to policies issued as of the
illustration preparation date and could change between the preparation date and
the date the policy is issued. After the first policy year, current charges are
not guaranteed, and may be changed at the discretion of MONY Life Insurance
Company of America.

                                       D-3
<PAGE>   169

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   --------------------------
            NET         0.00% (-.75% NET)            0.00% (-.75% NET)            0.00% (-.75% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1       2,650         0    1,813   200,000         0    1,813   200,000         0    1,813   200,000
   5       2,650     4,585    6,705   200,000     4,585    6,705   200,000     6,251    8,371   200,000
   10      2,650     9,413   10,738   200,000     9,413   10,738   200,000    14,628   15,953   200,000
   20      2,650     6,766    6,766   200,000     6,766    6,766   200,000    23,937   23,937   200,000
@ Age 70   2,650    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    21,026   21,026   200,000
@ Age 85  LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
@ Age 90  LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
</TABLE>

*   Policy lapses in policy year 23 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 23 based on guaranteed charges and a gross
investment return of 0.00%.
*** Policy lapses in policy year 22 based on current charges and a gross
investment return of 0.00%.

<TABLE>
<S>                             <C>                                         <C>
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand that any
ACKNOWLEDGEMENT                 not-guaranteed elements are subject to change and could be either
                                higher or lower. The agent has told me that they are not guaranteed.

                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the applicant
ACKNOWLEDGEMENT                 and that I have explained that any not-guaranteed elements
                                illustrated are subject to change. I have made no statements that are
                                inconsistent with the illustration.

                                ----------------------------------------    -------------------------
                                Signature of Representative                 Date
</TABLE>

Age 45 Male Non-Smoker Preferred                           Prepared On: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None

                                       D-4
<PAGE>   170

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                                   GUARANTEED CHARGES                            CURRENT CHARGES
                                 ------------------------------------------------------  --------------------------------
END                    PREMIUM        0.00% (-.75% NET)           0.00% (-.75% NET)             0.00% (-.75% NET)
 OF          PREMIUM   ACCUM'D     CASH       FUND    DEATH     CASH    FUND    DEATH      CASH        FUND       DEATH
YEAR   AGE   OUTLAY     AT 5%      VALUE     VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>         <C>     <C>       <C>     <C>     <C>       <C>         <C>         <C>
  1    46     2,650      2,783         0      1,813  200,000        0   1,813  200,000         0       1,813     200,000
  2    47     2,650      5,704     1,022      3,142  200,000    1,022   3,142  200,000     1,419       3,539     200,000
  3    48     2,650      8,772     2,272      4,392  200,000    2,272   4,392  200,000     3,059       5,179     200,000
  4    49     2,650     11,993     3,467      5,587  200,000    3,467   5,587  200,000     4,662       6,782     200,000
  5    50     2,650     15,375     4,585      6,705  200,000    4,585   6,705  200,000     6,251       8,371     200,000
  6    51     2,650     18,926     5,605      7,725  200,000    5,605   7,725  200,000     7,825       9,945     200,000
  7    52     2,650     22,655     6,528      8,648  200,000    6,528   8,648  200,000     9,386      11,506     200,000
  8    53     2,650     26,570     7,621      9,476  200,000    7,621   9,476  200,000    11,176      13,031     200,000
  9    54     2,650     30,681     8,574     10,164  200,000    8,574  10,164  200,000    12,930      14,520     200,000
 10    55     2,650     34,998     9,413     10,738  200,000    9,413  10,738  200,000    14,628      15,953     200,000
 11    56     2,650     39,530    10,093     11,153  200,000   10,093  11,153  200,000    16,249      17,309     200,000
 12    57     2,650     44,289    10,615     11,410  200,000   10,615  11,410  200,000    17,773      18,568     200,000
 13    58     2,650     49,286    10,980     11,510  200,000   10,980  11,510  200,000    19,181      19,711     200,000
 14    59     2,650     54,533    11,144     11,409  200,000   11,144  11,409  200,000    20,432      20,697     200,000
 15    60     2,650     60,042    11,107     11,107  200,000   11,107  11,107  200,000    21,487      21,487     200,000
 16    61     2,650     65,827    10,846     10,846  200,000   10,846  10,846  200,000    22,371      22,371     200,000
 17    62     2,650     71,901    10,336     10,336  200,000   10,336  10,336  200,000    23,062      23,062     200,000
 18    63     2,650     78,278     9,509      9,509  200,000    9,509   9,509  200,000    23,542      23,542     200,000
 19    64     2,650     84,975     8,336      8,336  200,000    8,336   8,336  200,000    23,834      23,834     200,000
 20    65     2,650     92,006     6,766      6,766  200,000    6,766   6,766  200,000    23,937      23,937     200,000
 21    66     2,650     99,389     4,742      4,742  200,000    4,742   4,742  200,000    23,853      23,853     200,000
 22    67     2,650    107,141     2,226      2,226  200,000    2,226   2,226  200,000    23,517      23,517     200,000
 23    68     2,650    115,280    LAPSED     LAPSED   LAPSED   LAPSED  LAPSED   LAPSED    22,929      22,929     200,000
 24    69     2,650    123,827                                                            22,107      22,107     200,000
 25    70     2,650    132,801                                                            21,026      21,026     200,000
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 45 Male Non-Smoker Preferred                           Prepared On: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                       D-5
<PAGE>   171

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                                 GUARANTEED CHARGES                      CURRENT CHARGES
                                 --------------------------------------------------  ------------------------
END                    PREMIUM      0.00% (-.75% NET)         0.00% (-.75% NET)         0.00% (-.75% NET)
 OF          PREMIUM   ACCUM'D    CASH    FUND    DEATH     CASH    FUND    DEATH     CASH    FUND    DEATH
YEAR   AGE   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS
<S>    <C>   <C>       <C>       <C>     <C>     <C>       <C>     <C>     <C>       <C>     <C>     <C>
 26    71     2,650    142,223                                                       19,637  19,637  200,000
 27    72     2,650    152,117                                                       18,000  18,000  200,000
 28    73     2,650    162,505                                                       15,996  15,996  200,000
 29    74     2,650    173,413                                                       13,550  13,550  200,000
 30    75     2,650    184,866                                                       10,597  10,597  200,000
 31    76     2,650    196,892                                                        7,091   7,091  200,000
 32    77     2,650    209,519                                                        2,957   2,957  200,000
 33    78         0    219,995                                                       LAPSED  LAPSED   LAPSED
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 45 Male Non-Smoker Preferred                           Prepared On: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                       D-6
<PAGE>   172

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**           CURRENT CHARGES***
                    --------------------------   --------------------------   ----------------------------
            NET         0.00% (-.75% NET)            6.00% (5.25% NET)             6.00% (5.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH      FUND      DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS    VALUE     VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>       <C>       <C>
   1       2,650         0    1,813   200,000         0    1,940   200,000          0     1,940   200,000
   5       2,650     4,585    6,705   200,000     6,162    8,282   200,000      8,027    10,147   200,000
   10      2,650     9,413   10,738   200,000    14,857   16,182   200,000     21,335    22,660   200,000
   20      2,650     6,766    6,766   200,000    26,375   26,375   200,000     52,689    52,689   200,000
@ Age 70   2,650    LAPSED   LAPSED    LAPSED    20,215   20,215   200,000     68,802    68,802   200,000
@ Age 85   2,650    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    110,745   110,745   200,000
@ Age 90   2,650    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    105,660   105,660   200,000
</TABLE>

*   Policy lapses in policy year 23 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 29 based on guaranteed charges and a gross
investment return of 6.00%.
*** Policy lapses in policy year 22 based on current charges and a gross
investment return of 6.00%.

<TABLE>
<S>                             <C>

APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand
ACKNOWLEDGEMENT                 that any not-guaranteed elements are subject to change and
                                could be either higher or lower. The agent has told me that
                                they are not guaranteed.

                                ------------------------------------------------------   -------------------------
                                Signature of Applicant or Policyowner                    Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the
ACKNOWLEDGEMENT                 applicant and that I have explained that any not-guaranteed
                                elements illustrated are subject to change. I have made no
                                statements that are inconsistent with the illustration.

                                ------------------------------------------------------   -------------------------
                                Signature of Representative                              Date
</TABLE>

Age 45 Male Non-Smoker Preferred                           Prepared On: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                       D-7
<PAGE>   173

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                                   GUARANTEED CHARGES                            CURRENT CHARGES
                                 ------------------------------------------------------  --------------------------------
END                    PREMIUM        0.00% (-.75% NET)           6.00% (5.25% NET)             6.00% (5.25% NET)
 OF          PREMIUM   ACCUM'D     CASH       FUND    DEATH     CASH    FUND    DEATH      CASH        FUND       DEATH
YEAR   AGE   OUTLAY     AT 5%      VALUE     VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>         <C>     <C>       <C>     <C>     <C>       <C>         <C>         <C>
  1    46     2,650      2,783         0      1,813  200,000        0   1,940  200,000         0       1,940     200,000
  2    47     2,650      5,704     1,022      3,142  200,000    1,376   3,496  200,000     1,785       3,905     200,000
  3    48     2,650      8,772     2,272      4,392  200,000    2,942   5,062  200,000     3,778       5,898     200,000
  4    49     2,650     11,993     3,467      5,587  200,000    4,544   6,664  200,000     5,850       7,970     200,000
  5    50     2,650     15,375     4,585      6,705  200,000    6,162   8,282  200,000     8,027      10,147     200,000
  6    51     2,650     18,926     5,605      7,725  200,000    7,772   9,892  200,000    10,315      12,435     200,000
  7    52     2,650     22,655     6,528      8,648  200,000    9,378  11,498  200,000    12,720      14,840     200,000
  8    53     2,650     26,570     7,621      9,476  200,000   11,245  13,100  200,000    15,491      17,346     200,000
  9    54     2,650     30,681     8,574     10,164  200,000   13,064  14,654  200,000    18,367      19,957     200,000
 10    55     2,650     34,998     9,413     10,738  200,000   14,857  16,182  200,000    21,335      22,660     200,000
 11    56     2,650     39,530    10,093     11,153  200,000   16,580  17,640  200,000    24,377      25,437     200,000
 12    57     2,650     44,289    10,615     11,410  200,000   18,232  19,027  200,000    27,480      28,275     200,000
 13    58     2,650     49,286    10,980     11,510  200,000   19,810  20,340  200,000    30,627      31,157     200,000
 14    59     2,650     54,533    11,144     11,409  200,000   21,269  21,534  200,000    33,785      34,050     200,000
 15    60     2,650     60,042    11,107     11,107  200,000   22,604  22,604  200,000    36,918      36,918     200,000
 16    61     2,650     65,827    10,846     10,846  200,000   23,800  23,800  200,000    40,063      40,063     200,000
 17    62     2,650     71,901    10,336     10,336  200,000   24,834  24,834  200,000    43,211      43,211     200,000
 18    63     2,650     78,278     9,509      9,509  200,000   25,634  25,634  200,000    46,351      46,351     200,000
 19    64     2,650     84,975     8,336      8,336  200,000   26,168  26,168  200,000    49,507      49,507     200,000
 20    65     2,650     92,006     6,766      6,766  200,000   26,375  26,375  200,000    52,689      52,689     200,000
 21    66     2,650     99,389     4,742      4,742  200,000   26,192  26,192  200,000    55,905      55,905     200,000
 22    67     2,650    107,141     2,226      2,226  200,000   25,567  25,567  200,000    59,111      59,111     200,000
 23    68     2,650    115,280    LAPSED     LAPSED   LAPSED   24,421  24,421  200,000    62,317      62,317     200,000
 24    69     2,650    123,827                                 22,686  22,686  200,000    65,549      65,549     200,000
 25    70     2,650    132,801                                 20,215  20,215  200,000    68,802      68,802     200,000
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 45 Male Non-Smoker Preferred                           Prepared On: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                       D-8
<PAGE>   174

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                                   GUARANTEED CHARGES                            CURRENT CHARGES
                                 ------------------------------------------------------  --------------------------------
END                    PREMIUM        0.00% (-.75% NET)           6.00% (5.25% NET)             6.00% (5.25% NET)
 OF          PREMIUM   ACCUM'D     CASH       FUND    DEATH     CASH    FUND    DEATH      CASH        FUND       DEATH
YEAR   AGE   OUTLAY     AT 5%      VALUE     VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>         <C>     <C>       <C>     <C>     <C>       <C>         <C>         <C>
 26    71     2,650    142,223                                 16,864  16,864  200,000    72,053      72,053     200,000
 27    72     2,650    152,117                                 12,435  12,435  200,000    75,362      75,362     200,000
 28    73     2,650    162,505                                  6,651   6,651  200,000    78,667      78,667     200,000
 29    74     2,650    173,413                                 LAPSED  LAPSED   LAPSED    81,934      81,934     200,000
 30    75     2,650    184,866                                                            85,151      85,151     200,000
 31    76     2,650    196,892                                                            88,313      88,313     200,000
 32    77     2,650    209,519                                                            91,409      91,409     200,000
 33    78     2,650    222,777                                                            94,412      94,412     200,000
 34    79     2,650    236,699                                                            97,307      97,307     200,000
 35    80     2,650    251,316                                                           100,081     100,081     200,000
 36    81     2,650    266,665                                                           102,708     102,708     200,000
 37    82     2,650    282,780                                                           105,161     105,161     200,000
 38    83     2,650    299,702                                                           107,431     107,431     200,000
 39    84     2,650    317,469                                                           109,328     109,328     200,000
 40    85     2,650    336,125                                                           110,745     110,745     200,000
 41    86     2,650    355,714                                                           111,600     111,600     200,000
 42    87     2,650    376,282                                                           111,745     111,745     200,000
 43    88     2,650    397,879                                                           110,924     110,924     200,000
 44    89     2,650    420,555                                                           108,999     108,999     200,000
 45    90     2,650    444,366                                                           105,660     105,660     200,000
 46    91     2,650    469,366                                                           100,322     100,322     200,000
 47    92     2,650    495,617                                                            92,511      92,511     200,000
 48    93     2,650    523,181                                                            81,392      81,392     200,000
 49    94     2,650    552,122                                                            66,036      66,036     200,000
 50    95     2,650    582,511                                                            44,890      44,890     200,000
 51    96     2,650    614,419                                                            16,275      16,275     200,000
 52    97         0    645,140                                                            LAPSED      LAPSED      LAPSED
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 45 Male Non-Smoker Preferred                           Prepared On: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                       D-9
<PAGE>   175
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*             GUARANTEED CHARGES**                 CURRENT CHARGES***
                    --------------------------   ---------------------------------   ---------------------------------
            NET         0.00% (-.75% NET)               12.00% (11.25% NET)                 12.00% (11.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH       CASH        FUND        DEATH       CASH        FUND        DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS     VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>         <C>         <C>         <C>         <C>         <C>
   1       2,650         0    1,813   200,000            0       2,067     200,000           0       2,067     200,000
   5       2,650     4,585    6,705   200,000        8,035      10,155     200,000      10,118      12,238     200,000
   10      2,650     9,413   10,738   200,000       22,931      24,256     200,000      31,033      32,358     200,000
   20      2,650     6,766    6,766   200,000       76,011      76,011     200,000     118,193     118,193     200,000
@ Age 70   2,650    LAPSED   LAPSED    LAPSED      125,872     125,872     200,000     209,703     209,703     243,256
@ Age 85   2,650    LAPSED   LAPSED    LAPSED      620,636     620,636     651,668   1,039,762   1,039,762   1,091,750
@ Age 90   2,650    LAPSED   LAPSED    LAPSED    1,007,251   1,007,251   1,057,613   1,717,929   1,717,929   1,803,826
</TABLE>

*   Policy lapses in policy year 23 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy continues to age 100 based on guaranteed charges and a gross
investment return of 12.00%.
*** Policy continues to age 100 based on current charges and a gross investment
return of 12.00%.

<TABLE>
<S>                             <C>                                         <C>
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand that any
ACKNOWLEDGEMENT                 not-guaranteed elements are subject to change and could be either
                                higher or lower. The agent has told me that they are not guaranteed.

                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the applicant
ACKNOWLEDGEMENT                 and that I have explained that any not-guaranteed elements
                                illustrated are subject to change. I have made no statements that are
                                inconsistent with the illustration.

                                ----------------------------------------    -------------------------
                                Signature of Representative                 Date
</TABLE>

Age 45 Male Non-Smoker Preferred                           Prepared On: 09/06/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                      D-10
<PAGE>   176

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                                         GUARANTEED CHARGES                                  CURRENT CHARGES
                                 ------------------------------------------------------------------   ------------------------------
END                    PREMIUM           0.00% (-.75% NET)                12.00% (11.25% NET)              12.00% (11.25% NET)
 OF          PREMIUM   ACCUM'D     CASH        FUND        DEATH       CASH       FUND      DEATH       CASH       FUND      DEATH
YEAR   AGE   OUTLAY     AT 5%      VALUE       VALUE     PROCEEDS     VALUE      VALUE     PROCEEDS    VALUE      VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>         <C>         <C>         <C>        <C>        <C>        <C>        <C>        <C>
  1    46     2,650      2,783         0       1,813     200,000           0      2,067    200,000          0      2,067    200,000
  2    47     2,650      5,704     1,022       3,142     200,000       1,746      3,866    200,000      2,167      4,287    200,000
  3    48     2,650      8,772     2,272       4,392     200,000       3,674      5,794    200,000      4,559      6,679    200,000
  4    49     2,650     11,993     3,467       5,587     200,000       5,771      7,891    200,000      7,192      9,312    200,000
  5    50     2,650     15,375     4,585       6,705     200,000       8,035     10,155    200,000     10,118     12,238    200,000
  6    51     2,650     18,926     5,605       7,725     200,000      10,461     12,581    200,000     13,368     15,488    200,000
  7    52     2,650     22,655     6,528       8,648     200,000      13,070     15,190    200,000     16,979     19,099    200,000
  8    53     2,650     26,570     7,621       9,476     200,000      16,152     18,007    200,000     21,233     23,088    200,000
  9    54     2,650     30,681     8,574      10,164     200,000      19,423     21,013    200,000     25,909     27,499    200,000
 10    55     2,650     34,998     9,413      10,738     200,000      22,931     24,256    200,000     31,033     32,358    200,000
 11    56     2,650     39,530    10,093      11,153     200,000      26,665     27,725    200,000     36,637     37,697    200,000
 12    57     2,650     44,289    10,615      11,410     200,000      30,657     31,452    200,000     42,758     43,555    200,000
 13    58     2,650     49,286    10,980      11,510     200,000      34,945     35,475    200,000     49,441     49,971    200,000
 14    59     2,650     54,533    11,144      11,409     200,000      39,531     39,796    200,000     56,722     56,987    200,000
 15    60     2,650     60,042    11,107      11,107     200,000      44,459     44,459    200,000     64,645     64,645    200,000
 16    61     2,650     65,827    10,846      10,846     200,000      49,787     49,787    200,000     73,311     73,311    200,000
 17    62     2,650     71,901    10,336      10,336     200,000      55,568     55,568    200,000     82,805     82,805    200,000
 18    63     2,650     78,278     9,509       9,509     200,000      61,822     61,822    200,000     93,239     93,239    200,000
 19    64     2,650     84,975     8,336       8,336     200,000      68,616     68,616    200,000    104,799    104,799    200,000
 20    65     2,650     92,006     6,766       6,766     200,000      76,011     76,011    200,000    117,652    117,652    200,000
 21    66     2,650     99,389     4,742       4,742     200,000      84,089     84,089    200,000    132,699    132,699    200,000
 22    67     2,650    107,141     2,226       2,226     200,000      92,967     92,967    200,000    148,897    148,897    200,000
 23    68     2,650    115,280    LAPSED      LAPSED      LAPSED     102,773    102,773    200,000    167,044    167,044    200,000
 24    69     2,650    123,827                                       113,681    113,681    200,000    187,309    187,309    219,151
 25    70     2,650    132,801                                       125,872    125,872    200,000    209,703    209,703    243,256
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 45 Male Non-Smoker Preferred                           Prepared On: 09/06/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                      D-11
<PAGE>   177

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                                     GUARANTEED CHARGES                                 CURRENT CHARGES
                                 -----------------------------------------------------------   ---------------------------------
END                    PREMIUM      0.00% (-.75% NET)             12.00% (11.25% NET)                 12.00% (11.25% NET)
 OF          PREMIUM   ACCUM'D    CASH    FUND    DEATH      CASH        FUND        DEATH       CASH        FUND        DEATH
YEAR   AGE   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>     <C>     <C>       <C>         <C>         <C>         <C>         <C>         <C>
 26    71     2,650    142,223                               139,592     139,592     200,000     234,444     234,444     269,611
 27    72     2,650    152,117                               155,152     155,152     200,000     261,854     261,854     295,895
 28    73     2,650    162,505                               172,947     172,947     200,000     292,224     292,224     324,368
 29    74     2,650    173,413                               193,381     193,381     210,785     325,896     325,896     355,227
 30    75     2,650    184,866                               216,209     216,209     231,343     363,268     363,268     388,696
 31    76     2,650    196,892                               241,624     241,624     253,705     404,798     404,798     425,038
 32    77     2,650    209,519                               269,630     269,630     283,112     450,714     450,714     473,250
 33    78     2,650    222,777                               300,477     300,477     315,501     501,464     501,464     526,538
 34    79     2,650    236,699                               334,432     334,432     351,154     557,542     557,542     585,419
 35    80     2,650    251,316                               371,783     371,783     390,372     619,488     619,488     650,462
 36    81     2,650    266,665                               412,834     412,834     433,476     687,894     687,894     722,288
 37    82     2,650    282,780                               457,904     457,904     480,799     763,405     763,405     801,575
 38    83     2,650    299,702                               507,325     507,325     532,692     846,737     846,737     889,074
 39    84     2,650    317,469                               561,445     561,445     589,518     938,592     938,592     985,522
 40    85     2,650    336,125                               620,635     620,635     651,667   1,039,762   1,039,762   1,091,750
 41    86     2,650    355,714                               685,286     685,286     719,550   1,151,125   1,151,125   1,208,681
 42    87     2,650    376,282                               755,816     755,816     793,606   1,273,604   1,273,604   1,337,284
 43    88     2,650    397,879                               832,674     832,674     874,307   1,408,139   1,408,139   1,478,546
 44    89     2,650    420,555                               916,324     916,324     962,140   1,555,866   1,555,866   1,633,659
 45    90     2,650    444,366                             1,007,248   1,007,248   1,057,611   1,717,929   1,717,929   1,803,826
 46    91     2,650    469,366                             1,105,923   1,105,923   1,161,220   1,895,412   1,895,412   1,990,183
 47    92     2,650    495,617                             1,216,212   1,216,212   1,264,861   2,092,779   2,092,779   2,176,490
 48    93     2,650    523,181                             1,340,153   1,340,153   1,380,358   2,312,983   2,312,983   2,382,372
 49    94     2,650    552,122                             1,480,257   1,480,257   1,509,862   2,559,651   2,559,651   2,610,844
 50    95     2,650    582,511                             1,639,784   1,639,784   1,656,182   2,836,991   2,836,991   2,865,361
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 45 Male Non-Smoker Preferred                           Prepared On: 09/06/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                      D-12
<PAGE>   178

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                                     GUARANTEED CHARGES                                 CURRENT CHARGES
                                 -----------------------------------------------------------   ---------------------------------
END                    PREMIUM      0.00% (-.75% NET)             12.00% (11.25% NET)                 12.00% (11.25% NET)
 OF          PREMIUM   ACCUM'D    CASH    FUND    DEATH      CASH        FUND        DEATH       CASH        FUND        DEATH
YEAR   AGE   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>     <C>     <C>       <C>         <C>         <C>         <C>         <C>         <C>
 51    96     2,650    614,419                             1,815,474   1,815,474   1,833,629   3,143,885   3,143,885   3,175,324
 52    97     2,650    647,922                             2,008,218   2,008,218   2,028,300   3,483,473   3,483,473   3,518,308
 53    98     2,650    683,101                             2,217,711   2,217,711   2,239,888   3,859,097   3,859,097   3,897,688
 54    99     2,650    720,038                             2,445,767   2,445,767   2,470,224   4,274,491   4,274,491   4,317,236
 55    100    2,650    758,823                             2,697,004   2,697,004   2,723,974   4,733,575   4,733,575   4,780,911
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 45 Male Non-Smoker Preferred                           Prepared On: 09/06/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                      D-13
<PAGE>   179
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   --------------------------
            NET         0.00% (-.75% NET)            0.00% (-.75% NET)            0.00% (-.75% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1       2,050         0    1,336   200,000         0    1,336   200,000         0    1,336   200,000
   5       2,050     2,839    4,479   200,000     2,839    4,479   200,000     4,632    6,272   200,000
   10      2,050     5,905    6,930   200,000     5,905    6,930   200,000    10,755   11,780   200,000
   20      2,050     5,669    5,669   200,000     5,669    5,669   200,000    18,121   18,121   200,000
@ Age 70   2,050    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    17,992   17,992   200,000
@ Age 85  LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
@ Age 90  LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
</TABLE>

*   Policy lapses in policy year 24 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 24 based on guaranteed charges and a gross
investment return of 0.00%.
*** Policy lapses in policy year 33 based on current charges and a gross
investment return of 0.00%.

<TABLE>
<S>                             <C>                                         <C>
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand that any
ACKNOWLEDGEMENT                 not-guaranteed elements are subject to change and could be either
                                higher or lower. The agent has told me that they are not guaranteed.

                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the applicant
ACKNOWLEDGEMENT                 and that I have explained that any not-guaranteed elements
                                illustrated are subject to change. I have made no statements that are
                                inconsistent with the illustration.

                                ----------------------------------------    -------------------------
                                Signature of Representative                 Date
</TABLE>

Age 45 Female Non-Smoker Preferred                         Prepared On: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $2,050.00-Premium Mode:
  Annual-Riders: None
                                      D-14
<PAGE>   180

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                                   GUARANTEED CHARGES                            CURRENT CHARGES
                                 ------------------------------------------------------  --------------------------------
END                    PREMIUM        0.00% (-.75% NET)           0.00% (-.75% NET)             0.00% (-.75% NET)
 OF          PREMIUM   ACCUM'D     CASH       FUND    DEATH     CASH    FUND    DEATH      CASH        FUND       DEATH
YEAR   AGE   OUTLAY     AT 5%      VALUE     VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>         <C>     <C>       <C>     <C>     <C>       <C>         <C>         <C>
  1    46     2,050      2,153         0      1,336  200,000        0   1,336  200,000         0       1,336     200,000
  2    47     2,050      4,413       549      2,189  200,000      549   2,189  200,000       971       2,611     200,000
  3    48     2,050      6,786     1,373      3,013  200,000    1,373   3,013  200,000     2,211       3,851     200,000
  4    49     2,050      9,278     2,144      3,784  200,000    2,144   3,784  200,000     3,439       5,079     200,000
  5    50     2,050     11,894     2,839      4,479  200,000    2,839   4,479  200,000     4,632       6,272     200,000
  6    51     2,050     14,641     3,484      5,124  200,000    3,484   5,124  200,000     5,814       7,454     200,000
  7    52     2,050     17,526     4,055      5,695  200,000    4,055   5,695  200,000     6,962       8,602     200,000
  8    53     2,050     20,554     4,758      6,193  200,000    4,758   6,193  200,000     8,281       9,716     200,000
  9    54     2,050     23,735     5,367      6,597  200,000    5,367   6,597  200,000     9,545      10,775     200,000
 10    55     2,050     27,074     5,905      6,930  200,000    5,905   6,930  200,000    10,755      11,780     200,000
 11    56     2,050     30,580     6,349      7,169  200,000    6,349   7,169  200,000    11,933      12,753     200,000
 12    57     2,050     34,262     6,701      7,316  200,000    6,701   7,316  200,000    13,059      13,674     200,000
 13    58     2,050     38,127     6,962      7,372  200,000    6,962   7,372  200,000    14,111      14,521     200,000
 14    59     2,050     42,186     7,130      7,335  200,000    7,130   7,335  200,000    14,981      15,186     200,000
 15    60     2,050     46,448     7,207      7,207  200,000    7,207   7,207  200,000    15,672      15,672     200,000
 16    61     2,050     50,923     7,253      7,253  200,000    7,253   7,253  200,000    16,354      16,354     200,000
 17    62     2,050     55,621     7,161      7,161  200,000    7,161   7,161  200,000    16,946      16,946     200,000
 18    63     2,050     60,555     6,886      6,886  200,000    6,886   6,886  200,000    17,426      17,426     200,000
 19    64     2,050     65,735     6,404      6,404  200,000    6,404   6,404  200,000    17,817      17,817     200,000
 20    65     2,050     71,174     5,669      5,669  200,000    5,669   5,669  200,000    18,121      18,121     200,000
 21    66     2,050     76,886     4,655      4,655  200,000    4,655   4,655  200,000    18,337      18,337     200,000
 22    67     2,050     82,882     3,357      3,357  200,000    3,357   3,357  200,000    18,445      18,445     200,000
 23    68     2,050     89,179     1,770      1,770  200,000    1,770   1,770  200,000    18,423      18,423     200,000
 24    69     2,050     95,791    LAPSED     LAPSED   LAPSED   LAPSED  LAPSED   LAPSED    18,272      18,272     200,000
 25    70     2,050    102,733                                                            17,992      17,992     200,000
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 45 Female Non-Smoker Preferred                         Prepared On: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $2,050.00-Premium Mode:
  Annual-Riders: None
                                      D-15
<PAGE>   181

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                                 GUARANTEED CHARGES                      CURRENT CHARGES
                                 --------------------------------------------------  ------------------------
END                    PREMIUM      0.00% (-.75% NET)         0.00% (-.75% NET)         0.00% (-.75% NET)
 OF          PREMIUM   ACCUM'D    CASH    FUND    DEATH     CASH    FUND    DEATH     CASH    FUND    DEATH
YEAR   AGE   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS
<S>    <C>   <C>       <C>       <C>     <C>     <C>       <C>     <C>     <C>       <C>     <C>     <C>
 26    71     2,050    110,022                                                       17,517  17,517  200,000
 27    72     2,050    117,675                                                       16,868  16,868  200,000
 28    73     2,050    125,712                                                       16,044  16,044  200,000
 29    74     2,050    134,150                                                       14,867  14,867  200,000
 30    75     2,050    143,010                                                       13,308  13,308  200,000
 31    76     2,050    152,313                                                       11,360  11,360  200,000
 32    77     2,050    162,081                                                        8,784   8,784  200,000
 33    78     2,050    172,337                                                        5,579   5,579  200,000
 34    79     2,050    183,107                                                        1,716   1,716  200,000
 35    80         0    192,262                                                       LAPSED  LAPSED   LAPSED
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 45 Female Non-Smoker Preferred                         Prepared On: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $2,050.00-Premium Mode:
  Annual-Riders: None
                                      D-16
<PAGE>   182

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   --------------------------
            NET         0.00% (-.75% NET)            6.00% (5.25% NET)            6.00% (5.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1       2,050         0    1,336   200,000         0    1,432   200,000         0    1,432   200,000
   5       2,050     2,839    4,479   200,000     3,955    5,595   200,000     5,964    7,604   200,000
   10      2,050     5,905    6,930   200,000     9,611   10,636   200,000    15,764   16,789   200,000
   20      2,050     5,669    5,669   200,000    18,519   18,519   200,000    39,121   39,121   200,000
@ Age 70   2,050    LAPSED   LAPSED    LAPSED    16,541   16,541   200,000    52,411   52,411   200,000
@ Age 85   2,050    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    77,243   77,243   200,000
@ Age 90   2,050    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    47,395   47,395   200,000
</TABLE>

*   Policy lapses in policy year 24 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 31 based on guaranteed charges and a gross
investment return of 6.00%.
*** Policy lapses in policy year 23 based on current charges and a gross
investment return of 6.00%.

<TABLE>
<S>                             <C>

APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand
ACKNOWLEDGEMENT                 that any not-guaranteed elements are subject to change and
                                could be either higher or lower. The agent has told me that
                                they are not guaranteed.

                                -------------------------------------     -----------------
                                Signature of Applicant or Policyowner            Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the
ACKNOWLEDGEMENT                 applicant and that I have explained that any not-guaranteed
                                elements illustrated are subject to change. I have made no
                                statements that are inconsistent with the illustration.

                                -------------------------------------     -----------------
                                Signature of Representative                      Date
</TABLE>

Age 45 Female Non-Smoker Preferred                         Prepared On: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $2,050.00-Premium Mode:
  Annual-Riders: None
                                      D-17
<PAGE>   183

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                                   GUARANTEED CHARGES                            CURRENT CHARGES
                                 ------------------------------------------------------  --------------------------------
END                    PREMIUM        0.00% (-.75% NET)           6.00% (5.25% NET)             6.00% (5.25% NET)
 OF          PREMIUM   ACCUM'D     CASH       FUND    DEATH     CASH    FUND    DEATH      CASH        FUND       DEATH
YEAR   AGE   OUTLAY     AT 5%      VALUE     VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>         <C>     <C>       <C>     <C>     <C>       <C>         <C>         <C>
  1    46     2,050      2,153         0      1,336  200,000        0   1,432  200,000         0       1,432     200,000
  2    47     2,050      4,413       549      2,189  200,000      811   2,451  200,000     1,246       2,886     200,000
  3    48     2,050      6,786     1,373      3,013  200,000    1,859   3,499  200,000     2,750       4,390     200,000
  4    49     2,050      9,278     2,144      3,784  200,000    2,915   4,555  200,000     4,329       5,969     200,000
  5    50     2,050     11,894     2,839      4,479  200,000    3,955   5,595  200,000     5,964       7,604     200,000
  6    51     2,050     14,641     3,484      5,124  200,000    5,002   6,642  200,000     7,681       9,321     200,000
  7    52     2,050     17,526     4,055      5,695  200,000    6,035   7,675  200,000     9,461      11,101     200,000
  8    53     2,050     20,554     4,758      6,193  200,000    7,258   8,693  200,000    11,513      12,948     200,000
  9    54     2,050     23,735     5,367      6,597  200,000    8,442   9,672  200,000    13,613      14,843     200,000
 10    55     2,050     27,074     5,905      6,930  200,000    9,611  10,636  200,000    15,764      16,789     200,000
 11    56     2,050     30,580     6,349      7,169  200,000   10,739  11,559  200,000    17,993      18,813     200,000
 12    57     2,050     34,262     6,701      7,316  200,000   11,828  12,443  200,000    20,281      20,896     200,000
 13    58     2,050     38,127     6,962      7,372  200,000   12,874  13,284  200,000    22,612      23,022     200,000
 14    59     2,050     42,186     7,130      7,335  200,000   13,876  14,081  200,000    24,880      25,085     200,000
 15    60     2,050     46,448     7,207      7,207  200,000   14,833  14,833  200,000    27,088      27,088     200,000
 16    61     2,050     50,923     7,253      7,253  200,000   15,812  15,812  200,000    29,410      29,410     200,000
 17    62     2,050     55,621     7,161      7,161  200,000   16,712  16,712  200,000    31,777      31,777     200,000
 18    63     2,050     60,555     6,886      6,886  200,000   17,487  17,487  200,000    34,170      34,170     200,000
 19    64     2,050     65,735     6,404      6,404  200,000   18,107  18,107  200,000    36,617      36,617     200,000
 20    65     2,050     71,174     5,669      5,669  200,000   18,519  18,519  200,000    39,121      39,121     200,000
 21    66     2,050     76,886     4,655      4,655  200,000   18,691  18,691  200,000    41,688      41,688     200,000
 22    67     2,050     82,882     3,357      3,357  200,000   18,606  18,606  200,000    44,306      44,306     200,000
 23    68     2,050     89,179     1,770      1,770  200,000   18,248  18,248  200,000    46,962      46,962     200,000
 24    69     2,050     95,791    LAPSED     LAPSED   LAPSED   17,576  17,576  200,000    49,661      49,661     200,000
 25    70     2,050    102,733                                 16,541  16,541  200,000    52,411      52,411     200,000
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 45 Female Non-Smoker Preferred                         Prepared On: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $2,050.00-Premium Mode:
  Annual-Riders: None
                                      D-18
<PAGE>   184

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                                 GUARANTEED CHARGES                      CURRENT CHARGES
                                 --------------------------------------------------  ------------------------
END                    PREMIUM      0.00% (-.75% NET)         6.00% (5.25% NET)         6.00% (5.25% NET)
 OF          PREMIUM   ACCUM'D    CASH    FUND    DEATH     CASH    FUND    DEATH     CASH    FUND    DEATH
YEAR   AGE   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS
<S>    <C>   <C>       <C>       <C>     <C>     <C>       <C>     <C>     <C>       <C>     <C>     <C>
 26    71     2,050    110,022                             15,049  15,049  200,000   55,165  55,165  200,000
 27    72     2,050    117,675                             12,990  12,990  200,000   57,946  57,946  200,000
 28    73     2,050    125,712                             10,195  10,195  200,000   60,763  60,763  200,000
 29    74     2,050    134,150                              6,447   6,447  200,000   63,487  63,487  200,000
 30    75     2,050    143,010                              1,565   1,565  200,000   66,107  66,107  200,000
 31    76     2,050    152,313                             LAPSED  LAPSED   LAPSED   68,627  68,627  200,000
 32    77     2,050    162,081                                                       70,891  70,891  200,000
 33    78     2,050    172,337                                                       72,911  72,911  200,000
 34    79     2,050    183,107                                                       74,682  74,682  200,000
 35    80     2,050    194,414                                                       76,210  76,210  200,000
 36    81     2,050    206,288                                                       77,471  77,471  200,000
 37    82     2,050    218,755                                                       78,328  78,328  200,000
 38    83     2,050    231,845                                                       78,692  78,692  200,000
 39    84     2,050    245,590                                                       78,399  78,399  200,000
 40    85     2,050    260,022                                                       77,243  77,243  200,000
 41    86     2,050    275,175                                                       75,128  75,128  200,000
 42    87     2,050    291,086                                                       71,393  71,393  200,000
 43    88     2,050    307,793                                                       65,764  65,764  200,000
 44    89     2,050    325,335                                                       57,924  57,924  200,000
 45    90     2,050    343,755                                                       47,395  47,395  200,000
 46    91     2,050    363,095                                                       33,562  33,562  200,000
 47    92     2,050    383,402                                                       14,717  14,717  200,000
 48    93         0    402,572                                                       LAPSED  LAPSED   LAPSED
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 45 Female Non-Smoker Preferred                         Prepared On: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $2,050.00-Premium Mode:
  Annual-Riders: None
                                      D-19
<PAGE>   185

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*           GUARANTEED CHARGES**              CURRENT CHARGES***
                    --------------------------   ----------------------------   ---------------------------------
            NET         0.00% (-.75% NET)            12.00% (11.25% NET)               12.00% (11.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH      FUND      DEATH       CASH        FUND        DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS    VALUE     VALUE    PROCEEDS     VALUE       VALUE     PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>       <C>       <C>        <C>         <C>         <C>
   1       2,050         0    1,336   200,000          0     1,528   200,000            0       1,528     200,000
   5       2,050     2,839    4,479   200,000      5,286     6,926   200,000        7,531       9,171     200,000
   10      2,050     5,905    6,930   200,000     15,152    16,177   200,000       23,012      24,037     200,000
   20      2,050     5,669    5,669   200,000     50,980    50,980   200,000       86,963      86,963     200,000
@ Age 70   2,050    LAPSED   LAPSED    LAPSED     83,098    83,098   200,000      153,380     153,380     200,000
@ Age 85   2,050    LAPSED   LAPSED    LAPSED    388,228   388,228   407,640      770,877     770,877     809,421
@ Age 90   2,050    LAPSED   LAPSED    LAPSED    638,191   638,191   670,102    1,278,901   1,278,901   1,342,846
</TABLE>

*   Policy lapses in policy year 24 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy continues to age 100 based on guaranteed charges and a gross
investment return of 12.00%.
*** Policy continues to age 100 based on current charges and a gross investment
return of 12.00%.

<TABLE>
<S>                             <C>

APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand
ACKNOWLEDGEMENT                 that any not-guaranteed elements are subject to change and
                                could be either higher or lower. The agent has told me that
                                they are not guaranteed.

                                -------------------------------------     -----------------
                                Signature of Applicant or Policyowner     Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the
ACKNOWLEDGEMENT                 applicant and that I have explained that any not-guaranteed
                                elements illustrated are subject to change. I have made no
                                statements that are inconsistent with the illustration.

                                -------------------------------------     -----------------
                                Signature of Representative               Date
</TABLE>

Age 45 Female Non-Smoker Preferred                         Prepared On: 09/06/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $2,050.00-Premium Mode:
  Annual-Riders: None
                                      D-20
<PAGE>   186

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT
<TABLE>
<CAPTION>
                                                         GUARANTEED CHARGES
                                 ------------------------------------------------------------------
END                    PREMIUM        0.00% (-.75% NET)                12.00% (11.25% NET)
 OF          PREMIUM   ACCUM'D     CASH       FUND    DEATH       CASH         FUND        DEATH
YEAR   AGE   OUTLAY     AT 5%      VALUE     VALUE   PROCEEDS    VALUE        VALUE       PROCEEDS
<S>    <C>   <C>       <C>       <C>         <C>     <C>       <C>          <C>          <C>
  1    46     2,050      2,153         0      1,336  200,000            0        1,528      200,000
  2    47     2,050      4,413       549      2,189  200,000        1,085        2,725      200,000
  3    48     2,050      6,786     1,373      3,013  200,000        2,392        4,032      200,000
  4    49     2,050      9,278     2,144      3,784  200,000        3,796        5,436      200,000
  5    50     2,050     11,894     2,839      4,479  200,000        5,286        6,926      200,000
  6    51     2,050     14,641     3,484      5,124  200,000        6,895        8,535      200,000
  7    52     2,050     17,526     4,055      5,695  200,000        8,615       10,255      200,000
  8    53     2,050     20,554     4,758      6,193  200,000       10,665       12,100      200,000
  9    54     2,050     23,735     5,367      6,597  200,000       12,831       14,061      200,000
 10    55     2,050     27,074     5,905      6,930  200,000       15,152       16,177      200,000
 11    56     2,050     30,580     6,349      7,169  200,000       17,624       18,444      200,000
 12    57     2,050     34,262     6,701      7,316  200,000       20,268       20,883      200,000
 13    58     2,050     38,127     6,962      7,372  200,000       23,105       23,515      200,000
 14    59     2,050     42,186     7,130      7,335  200,000       26,161       26,366      200,000
 15    60     2,050     46,448     7,207      7,207  200,000       29,465       29,465      200,000
 16    61     2,050     50,923     7,253      7,253  200,000       33,128       33,128      200,000
 17    62     2,050     55,621     7,161      7,161  200,000       37,101       37,101      200,000
 18    63     2,050     60,555     6,886      6,886  200,000       41,385       41,385      200,000
 19    64     2,050     65,735     6,404      6,404  200,000       46,007       46,007      200,000
 20    65     2,050     71,174     5,669      5,669  200,000       50,980       50,980      200,000
 21    66     2,050     76,886     4,655      4,655  200,000       56,343       56,343      200,000
 22    67     2,050     82,882     3,357      3,357  200,000       62,162       62,162      200,000
 23    68     2,050     89,179     1,770      1,770  200,000       68,510       68,510      200,000
 24    69     2,050     95,791    LAPSED     LAPSED   LAPSED       75,461       75,461      200,000
 25    70     2,050    102,733                                     83,098       83,098      200,000

<CAPTION>
                CURRENT CHARGES
      ------------------------------------
END           12.00% (11.25% NET)
 OF      CASH         FUND        DEATH
YEAR    VALUE        VALUE       PROCEEDS
<S>   <C>          <C>          <C>
  1            0        1,528      200,000
  2        1,533        3,173      200,000
  3        3,335        4,975      200,000
  4        5,335        6,975      200,000
  5        7,531        9,171      200,000
  6        9,970       11,610      200,000
  7       12,653       14,293      200,000
  8       15,814       17,249      200,000
  9       19,256       20,486      200,000
 10       23,012       24,037      200,000
 11       27,140       27,960      200,000
 12       31,662       32,277      200,000
 13       36,602       37,012      200,000
 14       41,910       42,115      200,000
 15       47,637       47,637      200,000
 16       54,019       54,019      200,000
 17       61,059       61,059      200,000
 18       68,824       68,824      200,000
 19       77,424       77,424      200,000
 20       86,963       86,963      200,000
 21       97,563       97,563      200,000
 22      109,344      109,344      200,000
 23      122,452      122,452      200,000
 24      137,063      137,063      200,000
 25      153,380      153,380      200,000
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 45 Female Non-Smoker Preferred                         Prepared On: 09/06/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $2,050.00-Premium Mode:
  Annual-Riders: None

                                      D-21
<PAGE>   187

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                                       GUARANTEED CHARGES                                  CURRENT CHARGES
                                 --------------------------------------------------------------   ---------------------------------
END                    PREMIUM       0.00% (-.75% NET)               12.00% (11.25% NET)                 12.00% (11.25% NET)
 OF          PREMIUM   ACCUM'D    CASH     FUND     DEATH       CASH        FUND        DEATH       CASH        FUND        DEATH
YEAR   AGE   OUTLAY     AT 5%    VALUE    VALUE    PROCEEDS     VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>      <C>      <C>        <C>         <C>         <C>         <C>         <C>         <C>
 26    71     2,050    110,022                                   91,497      91,497     200,000     171,620     171,620     200,000
 27    72     2,050    117,675                                  100,758     100,758     200,000     191,980     191,980     216,938
 28    73     2,050    125,712                                  110,985     110,985     200,000     214,557     214,557     238,158
 29    74     2,050    134,150                                  122,316     122,316     200,000     239,574     239,574     261,136
 30    75     2,050    143,010                                  134,974     134,974     200,000     267,319     267,319     286,031
 31    76     2,050    152,213                                  149,221     149,221     200,000     298,117     298,117     313,023
 32    77     2,050    162,081                                  165,441     165,441     200,000     332,180     332,180     348,789
 33    78     2,050    172,337                                  184,113     184,113     200,000     369,850     369,850     388,342
 34    79     2,050    183,107                                  205,553     205,553     215,830     411,502     411,502     432,077
 35    80     2,050    194,414                                  229,235     229,235     240,697     457,552     457,552     480,430
 36    81     2,050    206,288                                  255,322     255,322     268,088     508,456     508,456     533,879
 37    82     2,050    218,755                                  284,030     284,030     298,231     564,691     564,691     592,926
 38    83     2,050    231,845                                  315,588     315,588     331,367     626,789     626,789     658,128
 39    84     2,050    245,590                                  350,235     350,235     367,747     695,315     695,315     730,081
 40    85     2,050    260,022                                  388,228     388,228     407,639     770,877     770,877     809,421
 41    86     2,050    275,175                                  429,834     429,834     451,325     854,174     854,174     896,883
 42    87     2,050    291,086                                  475,337     475,337     499,104     945,797     945,797     993,087
 43    88     2,050    307,793                                  525,030     525,030     551,281   1,046,531   1,046,531   1,098,858
 44    89     2,050    325,335                                  579,212     579,212     608,173   1,157,253   1,157,253   1,215,116
 45    90     2,050    343,755                                  638,191     638,191     670,100   1,278,901   1,278,901   1,342,846
 46    91     2,050    363,095                                  702,261     702,261     737,374   1,412,505   1,412,505   1,483,131
 47    92     2,050    383,402                                  773,601     773,601     804,545   1,560,807   1,560,807   1,623,240
 48    93     2,050    404,725                                  853,463     853,463     879,067   1,725,938   1,725,938   1,777,716
 49    94     2,050    427,113                                  943,430     943,430     962,299   1,910,652   1,910,652   1,948,865
 50    95     2,050    450,622                                1,045,591   1,045,591   1,056,046   2,117,990   2,117,990   2,139,170
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 45 Female Non-Smoker Preferred                         Prepared On: 09/06/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $2,050.00-Premium Mode:
  Annual-Riders: None

                                      D-22
<PAGE>   188

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                                       GUARANTEED CHARGES                                  CURRENT CHARGES
                                 --------------------------------------------------------------   ---------------------------------
END                    PREMIUM       0.00% (-.75% NET)               12.00% (11.25% NET)                 12.00% (11.25% NET)
 OF          PREMIUM   ACCUM'D    CASH     FUND     DEATH       CASH        FUND        DEATH       CASH        FUND        DEATH
YEAR   AGE   OUTLAY     AT 5%    VALUE    VALUE    PROCEEDS     VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>      <C>      <C>        <C>         <C>         <C>         <C>         <C>         <C>
 51    96     2,050    475,305                                1,158,087   1,158,087   1,169,668   2,347,429   2,347,429   2,370,904
 52    97     2,050    501,223                                1,281,484   1,281,484   1,294,299   2,601,306   2,601,306   2,627,319
 53    98     2,050    528,437                                1,415,585   1,415,585   1,429,741   2,882,200   2,882,200   2,911,022
 54    99     2,050    557,011                                1,561,497   1,561,497   1,577,112   3,192,965   3,192,965   3,224,895
 55    100    2,050    587,014                                1,722,240   1,722,240   1,739,462   3,536,749   3,536,749   3,572,116
</TABLE>

This is an illustration, not a policy.

The maximum loan value is 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, the
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 45 Female Non-Smoker Preferred                         Prepared On: 09/06/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $2,050.00-Premium Mode:
  Annual-Riders: None

                                      D-23
<PAGE>   189

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   --------------------------
            NET         0.00% (-.75% NET)            0.00% (-.75% NET)            0.00% (-.75% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1       3,800         0    2,606   200,000         0    2,606   200,000         0    2,606   200,000
   5       3,800     5,594    8,634   200,000     5,594    8,634   200,000     8,138   11,178   200,000
   10      3,800    10,447   12,347   200,000    10,447   12,347   200,000    18,029   19,929   200,000
   20      3,800    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    22,009   22,009   200,000
@ Age 70   3,800    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED     9,375    9,375   200,000
@ Age 85  LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
@ Age 90  LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
</TABLE>

*   Policy lapses in policy year 20 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 20 based on guaranteed charges and a gross
investment return of 0.00%.
*** Policy lapses in policy year 19 based on current charges and a gross
investment return of 0.00%.

<TABLE>
<S>                             <C>

APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand
ACKNOWLEDGEMENT                 that any not-guaranteed elements are subject to change and
                                could be either higher or lower. The agent has told me that
                                they are not guaranteed.


                                -------------------------------------------  --------------
                                Signature of Applicant or Policyowner        Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the
ACKNOWLEDGEMENT                 applicant and that I have explained that any not-guaranteed
                                elements illustrated are subject to change. I have made no
                                statements that are inconsistent with the illustration.


                                -------------------------------------------  --------------
                                Signature of Applicant or Policyowner        Date

</TABLE>

Age 45 Male Smoker Standard                                Prepared On: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $3,800.00-Premium Mode:
  Annual-Riders: None
                                      D-24
<PAGE>   190

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                                   GUARANTEED CHARGES                            CURRENT CHARGES
                                 ------------------------------------------------------  --------------------------------
END                    PREMIUM        0.00% (-.75% NET)           0.00% (-.75% NET)             0.00% (-.75% NET)
 OF          PREMIUM   ACCUM'D     CASH       FUND    DEATH     CASH    FUND    DEATH      CASH        FUND       DEATH
YEAR   AGE   OUTLAY     AT 5%      VALUE     VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>         <C>     <C>       <C>     <C>     <C>       <C>         <C>         <C>
  1    46     3,800      3,990         0      2,606  200,000        0   2,606  200,000         0       2,606     200,000
  2    47     3,800      8,180     1,270      4,310  200,000    1,270   4,310  200,000     1,943       4,983     200,000
  3    48     3,800     12,578     2,853      5,893  200,000    2,853   5,893  200,000     4,119       7,159     200,000
  4    49     3,800     17,197     4,293      7,333  200,000    4,293   7,333  200,000     6,168       9,208     200,000
  5    50     3,800     22,047     5,594      8,634  200,000    5,594   8,634  200,000     8,138      11,178     200,000
  6    51     3,800     27,140     6,735      9,775  200,000    6,735   9,775  200,000    10,031      13,071     200,000
  7    52     3,800     32,487     7,695     10,735  200,000    7,695  10,735  200,000    11,871      14,911     200,000
  8    53     3,800     38,101     8,856     11,516  200,000    8,856  11,516  200,000    14,017      16,677     200,000
  9    54     3,800     43,996     9,773     12,053  200,000    9,773  12,053  200,000    16,069      18,349     200,000
 10    55     3,800     50,186    10,447     12,347  200,000   10,447  12,347  200,000    18,029      19,929     200,000
 11    56     3,800     56,685    10,878     12,398  200,000   10,878  12,398  200,000    19,835      21,355     200,000
 12    57     3,800     63,509    11,020     12,160  200,000   11,020  12,160  200,000    21,428      22,568     200,000
 13    58     3,800     70,675    10,870     11,630  200,000   10,870  11,630  200,000    22,747      23,507     200,000
 14    59     3,800     78,199    10,403     10,783  200,000   10,403  10,783  200,000    23,733      24,113     200,000
 15    60     3,800     86,098     9,589      9,589  200,000    9,589   9,589  200,000    24,368      24,368     200,000
 16    61     3,800     94,393     8,307      8,307  200,000    8,307   8,307  200,000    24,579      24,579     200,000
 17    62     3,800    103,103     6,573      6,573  200,000    6,573   6,573  200,000    24,459      24,459     200,000
 18    63     3,800    112,248     4,302      4,302  200,000    4,302   4,302  200,000    23,984      23,984     200,000
 19    64     3,800    121,851     1,449      1,449  200,000    1,449   1,449  200,000    23,170      23,170     200,000
 20    65     3,800    131,933    LAPSED     LAPSED   LAPSED   LAPSED  LAPSED   LAPSED    22,009      22,009     200,000
 21    66     3,800    142,520                                                            20,491      20,491     200,000
 22    67     3,800    153,636                                                            18,499      18,499     200,000
 23    68     3,800    165,308                                                            15,970      15,970     200,000
 24    69     3,800    177,563                                                            12,923      12,923     200,000
 25    70     3,800    190,431                                                             9,375       9,375     200,000
 26    71     3,800    203,943                                                             5,181       5,181     200,000
 27    72     3,800    218,130                                                               394         394     200,000
 28    73         0    229,036                                                            LAPSED      LAPSED      LAPSED
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 45 Male Smoker Standard                                Prepared On: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $3,800.00-Premium Mode:
  Annual-Riders: None

                                      D-25
<PAGE>   191

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   --------------------------
            NET         0.00% (-.75% NET)            6.00% (5.25% NET)            6.00% (5.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1       3,800         0    2,606   200,000         0    2,788   200,000         0    2,788   200,000
   5       3,800     5,594    8,634   200,000     7,760   10,800   200,000    10,618   13,658   200,000
   10      3,800    10,447   12,347   200,000    17,648   19,548   200,000    27,092   28,992   200,000
   20      3,800    LAPSED   LAPSED    LAPSED    21,958   21,958   200,000    59,880   59,880   200,000
@ Age 70   3,800    LAPSED   LAPSED    LAPSED       202      202   200,000    72,494   72,494   200,000
@ Age 85   3,800    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    44,312   44,312    LAPSED
@ Age 90       0    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
</TABLE>

*   Policy lapses in policy year 20 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 26 based on guaranteed charges and a gross
investment return of 6.00%.
*** Policy lapses in policy year 19 based on current charges and a gross
investment return of 6.00%.

<TABLE>
<S>                             <C>

APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand
ACKNOWLEDGEMENT                 that any not-guaranteed elements are subject to change and
                                could be either higher or lower. The agent has told me that
                                they are not guaranteed.


                                ----------------------------------------  -----------------
                                Signature of Applicant or Policyowner     Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the
ACKNOWLEDGEMENT                 applicant and that I have explained that any not-guaranteed
                                elements illustrated are subject to change. I have made no
                                statements that are inconsistent with the illustration.


                                ----------------------------------------  -----------------
                                Signature of Applicant or Policyowner     Date

</TABLE>

Age 45 Male Smoker Standard                                Prepared On: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $3,800.00-Premium Mode:
  Annual-Riders: None

                                      D-26
<PAGE>   192

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                                   GUARANTEED CHARGES                            CURRENT CHARGES
                                 ------------------------------------------------------  --------------------------------
END                    PREMIUM        0.00% (-.75% NET)           6.00% (5.25% NET)             6.00% (5.25% NET)
 OF          PREMIUM   ACCUM'D     CASH       FUND    DEATH     CASH    FUND    DEATH      CASH        FUND       DEATH
YEAR   AGE   OUTLAY     AT 5%      VALUE     VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>         <C>     <C>       <C>     <C>     <C>       <C>         <C>         <C>
  1    46     3,800      3,990         0      2,606  200,000        0   2,788  200,000         0       2,788     200,000
  2    47     3,800      8,180     1,270      4,310  200,000    1,773   4,813  200,000     2,466       5,506     200,000
  3    48     3,800     12,578     2,853      5,893  200,000    3,794   6,834  200,000     5,139       8,179     200,000
  4    49     3,800     17,197     4,293      7,333  200,000    5,789   8,829  200,000     7,839      10,879     200,000
  5    50     3,800     22,047     5,594      8,634  200,000    7,760  10,800  200,000    10,618      13,658     200,000
  6    51     3,800     27,140     6,735      9,775  200,000    9,687  12,727  200,000    13,481      16,521     200,000
  7    52     3,800     32,487     7,695     10,735  200,000   11,545  14,585  200,000    16,458      19,498     200,000
  8    53     3,800     38,101     8,856     11,516  200,000   13,716  16,376  200,000    19,914      22,574     200,000
  9    54     3,800     43,996     9,773     12,053  200,000   15,752  18,032  200,000    23,456      25,736     200,000
 10    55     3,800     50,186    10,447     12,347  200,000   17,648  19,548  200,000    27,092      28,992     200,000
 11    56     3,800     56,685    10,878     12,398  200,000   19,400  20,920  200,000    30,769      32,289     200,000
 12    57     3,800     63,509    11,020     12,160  200,000   20,958  22,098  200,000    34,433      35,573     200,000
 13    58     3,800     70,675    10,870     11,630  200,000   22,314  23,074  200,000    38,033      38,793     200,000
 14    59     3,800     78,199    10,403     10,783  200,000   23,435  23,815  200,000    41,517      41,897     200,000
 15    60     3,800     86,098     9,589      9,589  200,000   24,284  24,284  200,000    44,871      44,871     200,000
 16    61     3,800     94,393     8,307      8,307  200,000   24,743  24,743  200,000    48,036      48,036     200,000
 17    62     3,800    103,103     6,573      6,573  200,000   24,827  24,827  200,000    51,118      51,118     200,000
 18    63     3,800    112,248     4,302      4,302  200,000   24,444  24,444  200,000    54,106      54,106     200,000
 19    64     3,800    121,851     1,449      1,449  200,000   23,533  23,533  200,000    57,025      57,025     200,000
 20    65     3,800    131,933    LAPSED     LAPSED   LAPSED   21,958  21,958  200,000    59,880      59,880     200,000
 21    66     3,800    142,520                                 19,650  19,650  200,000    62,678      62,678     200,000
 22    67     3,800    153,636                                 16,460  16,460  200,000    65,343      65,343     200,000
 23    68     3,800    165,308                                 12,282  12,282  200,000    67,845      67,845     200,000
 24    69     3,800    177,563                                  6,941   6,941  200,000    70,218      70,218     200,000
 25    70     3,800    190,431                                    202     202  200,000    72,494      72,494     200,000
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 45 Male Smoker Standard                                Prepared On: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $3,800.00-Premium Mode:
  Annual-Riders: None
                                      D-27
<PAGE>   193

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                                   GUARANTEED CHARGES                            CURRENT CHARGES
                                 ------------------------------------------------------  --------------------------------
END                    PREMIUM        0.00% (-.75% NET)           6.00% (5.25% NET)             6.00% (5.25% NET)
 OF          PREMIUM   ACCUM'D     CASH       FUND    DEATH     CASH    FUND    DEATH      CASH        FUND       DEATH
YEAR   AGE   OUTLAY     AT 5%      VALUE     VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>         <C>     <C>       <C>     <C>     <C>       <C>         <C>         <C>
 26    71     3,800    203,943                                 LAPSED  LAPSED   LAPSED    74,598      74,598     200,000
 27    72     3,800    218,130                                                            76,589      76,589     200,000
 28    73     3,800    233,026                                                            78,374      78,374     200,000
 29    74     3,800    248,668                                                            79,843      79,843     200,000
 30    75     3,800    265,091                                                            80,930      80,930     200,000
 31    76     3,800    282,336                                                            81,605      81,605     200,000
 32    77     3,800    300,442                                                            81,785      81,785     200,000
 33    78     3,800    319,454                                                            81,355      81,355     200,000
 34    79     3,800    339,417                                                            80,192      80,192     200,000
 35    80     3,800    360,378                                                            78,143      78,143     200,000
 36    81     3,800    382,387                                                            75,017      75,017     200,000
 37    82     3,800    405,496                                                            70,572      70,572     200,000
 38    83     3,800    429,761                                                            64,532      64,532     200,000
 39    84     3,800    455,239                                                            56,031      56,031     200,000
 40    85     3,800    481,991                                                            44,312      44,312     200,000
 41    86     3,800    510,081                                                            28,377      28,377     200,000
 42    87     3,800    539,575                                                             6,749       6,749     200,000
 43    88         0    566,553                                                            LAPSED      LAPSED      LAPSED
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 45 Male Smoker Standard                                Prepared On: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $3,800.00-Premium Mode:
  Annual-Riders: None

                                      D-28
<PAGE>   194

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*             GUARANTEED CHARGES**                 CURRENT CHARGES***
                    --------------------------   ---------------------------------   ---------------------------------
            NET         0.00% (-.75% NET)               12.00% (11.25% NET)                 12.00% (11.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH       CASH        FUND        DEATH       CASH        FUND        DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS     VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>         <C>         <C>         <C>         <C>         <C>
   1       3,800         0    2,606   200,000            0       2,971     200,000           0       2,971     200,000
   5       3,800     5,594    8,634   200,000       10,347      13,387     200,000      13,547      16,587     200,000
   10      3,800    10,447   12,347   200,000       28,505      30,405     200,000      40,353      42,253     200,000
   20      3,800    LAPSED   LAPSED    LAPSED       88,705      88,705     200,000     150,732     150,732     200,000
@ Age 70   3,800    LAPSED   LAPSED    LAPSED      147,518     147,518     200,000     268,528     268,528     311,492
@ Age 85   3,800    LAPSED   LAPSED    LAPSED      744,890     744,890     782,135   1,309,263   1,309,263   1,374,726
@ Age 90   3,800    LAPSED   LAPSED    LAPSED    1,206,008   1,206,008   1,266,309   2,137,658   2,137,658   2,244,541
</TABLE>

*   Policy lapses in policy year 20 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy continues to age 100 based on guaranteed charges and a gross
investment return of 12.00%.
*** Policy continues to age 100 based on current charges and a gross investment
return of 12.00%.

<TABLE>
<S>                             <C>

APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand
ACKNOWLEDGEMENT                 that any not-guaranteed elements are subject to change and
                                could be either higher or lower. The agent has told me that
                                they are not guaranteed.


                                ----------------------------------------  -----------------
                                Signature of Applicant or Policyowner     Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the
ACKNOWLEDGEMENT                 applicant and that I have explained that any not-guaranteed
                                elements illustrated are subject to change. I have made no
                                statements that are inconsistent with the illustration.


                                ----------------------------------------  -----------------
                                Signature of Applicant or Policyowner     Date

</TABLE>

Age 45 Male Smoker Standard                                Prepared On: 09/06/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $3,800,00-Premium Mode:
  Annual-Riders: None

                                      D-29
<PAGE>   195

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                                      GUARANTEED CHARGES                               CURRENT CHARGES
                                 ------------------------------------------------------------   ------------------------------
END                    PREMIUM        0.00% (-.75% NET)             12.00% (11.25% NET)              12.00% (11.25% NET)
 OF          PREMIUM   ACCUM'D     CASH       FUND    DEATH      CASH       FUND      DEATH       CASH       FUND      DEATH
YEAR   AGE   OUTLAY     AT 5%      VALUE     VALUE   PROCEEDS   VALUE      VALUE     PROCEEDS    VALUE      VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>         <C>     <C>       <C>        <C>        <C>        <C>        <C>        <C>
  1    46     3,800      3,990         0      2,606  200,000         0      2,971    200,000          0      2,971    200,000
  2    47     3,800      8,180     1,270      4,310  200,000     2,299      5,339    200,000      3,012      6,052    200,000
  3    48     3,800     12,578     2,853      5,893  200,000     4,822      7,862    200,000      6,248      9,288    200,000
  4    49     3,800     17,197     4,293      7,333  200,000     7,497     10,537    200,000      9,733     12,773    200,000
  5    50     3,800     22,047     5,594      8,634  200,000    10,347     13,387    200,000     13,547     16,587    200,000
  6    51     3,800     27,140     6,735      9,775  200,000    13,372     16,412    200,000     17,731     20,771    200,000
  7    52     3,800     32,487     7,695     10,735  200,000    16,576     19,616    200,000     22,354     25,394    200,000
  8    53     3,800     38,101     8,856     11,516  200,000    20,368     23,028    200,000     27,825     30,485    200,000
  9    54     3,800     43,996     9,773     12,053  200,000    24,334     26,614    200,000     33,803     36,083    200,000
 10    55     3,800     50,186    10,447     12,347  200,000    28,505     30,405    200,000     40,353     42,253    200,000
 11    56     3,800     56,685    10,878     12,398  200,000    32,917     34,437    200,000     47,489     49,009    200,000
 12    57     3,800     63,509    11,020     12,160  200,000    37,572     38,712    200,000     55,237     56,377    200,000
 13    58     3,800     70,675    10,870     11,630  200,000    42,514     43,274    200,000     63,636     64,396    200,000
 14    59     3,800     78,199    10,403     10,783  200,000    47,776     48,156    200,000     72,743     73,123    200,000
 15    60     3,800     86,098     9,589      9,589  200,000    53,400     53,400    200,000     82,664     82,664    200,000
 16    61     3,800     94,393     8,307      8,307  200,000    59,364     59,364    200,000     93,484     93,484    200,000
 17    62     3,800    103,103     6,573      6,573  200,000    65,810     65,810    200,000    105,484    105,484    200,000
 18    63     3,800    112,248     4,302      4,302  200,000    72,786     72,786    200,000    118,855    118,855    200,000
 19    64     3,800    121,851     1,449      1,449  200,000    80,392     80,392    200,000    133,845    133,845    200,000
 20    65     3,800    131,933    LAPSED     LAPSED   LAPSED    88,705     88,705    200,000    150,732    150,732    200,000
 21    66     3,800    142,520                                  97,888     97,888    200,000    169,840    169,840    203,808
 22    67     3,800    153,636                                 108,100    108,100    200,000    191,068    191,068    227,371
 23    68     3,800    165,308                                 119,582    119,582    200,000    214,432    214,432    253,030
 24    69     3,800    177,563                                 132,608    132,608    200,000    240,166    240,166    280,994
 25    70     3,800    190,431                                 147,518    147,518    200,000    268,528    268,528    311,492
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 45 Male Smoker Standard                                Prepared On: 09/06/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $3,800.00-Premium Mode:
  Annual-Riders: None
                                      D-30
<PAGE>   196

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                                     GUARANTEED CHARGES                                 CURRENT CHARGES
                                 -----------------------------------------------------------   ---------------------------------
END                    PREMIUM      0.00% (-.75% NET)             12.00% (11.25% NET)                 12.00% (11.25% NET)
 OF          PREMIUM   ACCUM'D    CASH    FUND    DEATH      CASH        FUND        DEATH       CASH        FUND        DEATH
YEAR   AGE   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>     <C>     <C>       <C>         <C>         <C>         <C>         <C>         <C>
 26    71     3,800    203,943                               164,746     164,746     200,000     299,775     299,775     344,741
 27    72     3,800    218,130                               184,754     184,754     208,772     334,380     334,380     377,849
 28    73     3,800    233,026                               207,108     207,108     229,890     372,730     372,730     413,730
 29    74     3,800    248,668                               231,895     231,895     252,766     415,275     415,275     452,649
 30    75     3,800    265,091                               259,465     259,465     277,627     462,563     462,563     494,942
 31    76     3,800    282,336                               290,238     290,238     304,750     515,249     515,249     541,011
 32    77     3,800    300,442                               324,087     324,087     340,292     573,378     573,378     602,047
 33    78     3,800    319,454                               361,302     361,302     379,367     637,483     637,483     669,357
 34    79     3,800    339,417                               402,198     402,198     422,308     708,148     708,148     743,555
 35    80     3,800    360,378                               447,109     447,109     469,465     786,011     786,011     825,311
 36    81     3,800    382,387                               496,388     496,388     521,207     871,765     871,765     915,353
 37    82     3,800    405,496                               550,408     550,408     577,928     966,165     966,165   1,014,473
 38    83     3,800    429,761                               609,552     609,552     640,029   1,070,043   1,070,043   1,123,545
 39    84     3,800    455,239                               674,232     674,232     707,944   1,184,116   1,184,116   1,243,322
 40    85     3,800    481,991                               744,890     744,890     782,135   1,309,263   1,309,263   1,374,726
 41    86     3,800    510,081                               822,013     822,013     863,114   1,446,432   1,446,432   1,518,754
 42    87     3,800    539,575                               906,137     906,137     951,444   1,596,601   1,596,601   1,676,431
 43    88     3,800    570,543                               997,796     997,796   1,047,686   1,760,960   1,760,960   1,849,008
 44    89     3,800    603,061                             1,097,546   1,097,546   1,152,424   1,940,859   1,940,859   2,037,902
 45    90     3,800    637,204                             1,206,008   1,206,008   1,266,309   2,137,658   2,137,658   2,244,541
 46    91     3,800    673,054                             1,323,817   1,323,817   1,390,008   2,352,554   2,352,554   2,470,182
 47    92     3,800    710,696                             1,455,863   1,455,863   1,514,097   2,592,622   2,592,622   2,696,327
 48    93     3,800    750,221                             1,604,537   1,604,537   1,652,673   2,861,804   2,861,804   2,947,658
 49    94     3,800    791,722                             1,772,775   1,772,775   1,808,231   3,164,915   3,164,915   3,228,213
 50    95     3,800    835,299                             1,964,452   1,964,452   1,984,096   3,507,372   3,507,372   3,542,446
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 45 Male Smoker Standard                                Prepared On: 09/06/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $3,800.00-Premium Mode:
  Annual-Riders: None

                                      D-31
<PAGE>   197

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                                       GUARANTEED CHARGES                                 CURRENT CHARGES
                                   -----------------------------------------------------------   ---------------------------------
END                     PREMIUM       0.00% (-.75% NET)             12.00% (11.25% NET)                 12.00% (11.25% NET)
 OF          PREMIUM    ACCUM'D     CASH    FUND    DEATH      CASH        FUND        DEATH       CASH        FUND        DEATH
YEAR   AGE   OUTLAY      AT 5%     VALUE   VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>         <C>     <C>     <C>       <C>         <C>         <C>         <C>         <C>         <C>
 51    96     3,800      881,053                             2,175,578   2,175,578   2,197,334   3,886,215   3,886,215   3,925,077
 52    97     3,800      929,096                             2,407,201   2,407,201   2,431,273   4,305,282   4,305,282   4,348,335
 53    98     3,800      979,541                             2,658,962   2,658,962   2,685,552   4,768,818   4,768,818   4,816,506
 54    99     3,800    1,032,508                             2,933,039   2,933,039   2,962,370   5,281,503   5,281,503   5,334,318
 55    100    3,800    1,088,123                             3,234,975   3,234,975   3,267,325   5,848,510   5,848,510   5,906,995
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 45 Male Smoker Standard                                Prepared On: 09/06/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $3,800.00-Premium Mode:
  Annual-Riders: None
                                      D-32
<PAGE>   198

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   --------------------------
            NET         0.00% (-.75% NET)            0.00% (-.75% NET)            0.00% (-.75% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1       2,650         0    1,810   201,810         0    1,810   201,810         0    1,810   201,810
   5       2,650     4,488    6,608   206,608     4,488    6,608   206,608     6,196    8,316   208,316
   10      2,650     9,006   10,331   210,331     9,006   10,331   210,331    14,422   15,747   215,747
   20      2,650     4,947    4,947   204,947     4,947    4,947   204,947    22,234   22,234   222,234
@ Age 70   2,650    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    17,599   17,599   217,599
@ Age 85       0    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
@ Age 90       0    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
</TABLE>

*   Policy lapses in policy year 23 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 23 based on guaranteed charges and a gross
investment return of 0.00%.
*** Policy lapses in policy year 21 based on current charges and a gross
investment return of 0.00%.

<TABLE>
<S>                             <C>

APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand
ACKNOWLEDGEMENT                 that any not-guaranteed elements are subject to change and
                                could be either higher or lower. The agent has told me that
                                they are not guaranteed.


                                -------------------------------------     ---------------
                                Signature of Applicant or Policyowner           Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the
ACKNOWLEDGEMENT                 applicant and that I have explained that any not-guaranteed
                                elements illustrated are subject to change. I have made no
                                statements that are inconsistent with the illustration.


                                -------------------------------------     ---------------
                                Signature of Representative                     Date
</TABLE>

Age 45 Male Non-Smoker Preferred                           Prepared On: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 2                                     Form # B2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                      D-33
<PAGE>   199

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                                   GUARANTEED CHARGES                            CURRENT CHARGES
                                 ------------------------------------------------------  --------------------------------
END                    PREMIUM        0.00% (-.75% NET)           0.00% (-.75% NET)             0.00% (-.75% NET)
 OF          PREMIUM   ACCUM'D     CASH       FUND    DEATH     CASH    FUND    DEATH      CASH        FUND       DEATH
YEAR   AGE   OUTLAY     AT 5%      VALUE     VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>         <C>     <C>       <C>     <C>     <C>       <C>         <C>         <C>
  1    46     2,650      2,783         0      1,810  201,810        0   1,810  201,810         0       1,810     201,810
  2    47     2,650      5,704     1,006      3,126  203,126    1,006   3,126  203,126     1,410       3,530     203,530
  3    48     2,650      8,772     2,235      4,355  204,355    2,235   4,355  204,355     3,039       5,159     205,159
  4    49     2,650     11,993     3,404      5,524  205,524    3,404   5,524  205,524     4,626       6,746     206,746
  5    50     2,650     15,375     4,488      6,608  206,608    4,488   6,608  206,608     6,196       8,316     208,316
  6    51     2,650     18,926     5,466      7,586  207,586    5,466   7,586  207,586     7,749       9,869     209,869
  7    52     2,650     22,655     6,337      8,457  208,457    6,337   8,457  208,457     9,285      11,405     211,405
  8    53     2,650     26,570     7,369      9,224  209,224    7,369   9,224  209,224    11,045      12,900     212,900
  9    54     2,650     30,681     8,250      9,840  209,840    8,250   9,840  209,840    12,766      14,356     214,356
 10    55     2,650     34,998     9,006     10,331  210,331    9,006  10,331  210,331    14,422      15,747     215,747
 11    56     2,650     39,530     9,590     10,650  210,650    9,590  10,650  210,650    15,992      17,052     217,052
 12    57     2,650     44,289    10,004     10,799  210,799   10,004  10,799  210,799    17,453      18,248     218,248
 13    58     2,650     49,286    10,250     10,780  210,780   10,250  10,780  210,780    18,782      19,312     219,312
 14    59     2,650     54,533    10,282     10,547  210,547   10,282  10,547  210,547    19,933      20,198     220,198
 15    60     2,650     60,042    10,103     10,103  210,103   10,103  10,103  210,103    20,860      20,860     220,860
 16    61     2,650     65,827     9,689      9,689  209,689    9,689   9,689  209,689    21,588      21,588     221,588
 17    62     2,650     71,901     9,017      9,017  209,017    9,017   9,017  209,017    22,094      22,094     222,094
 18    63     2,650     78,278     8,021      8,021  208,021    8,021   8,021  208,021    22,356      22,356     222,356
 19    64     2,650     84,975     6,679      6,679  206,679    6,679   6,679  206,679    22,402      22,402     222,402
 20    65     2,650     92,006     4,947      4,947  204,947    4,947   4,947  204,947    22,234      22,234     222,234
 21    66     2,650     99,389     2,783      2,783  202,783    2,783   2,783  202,783    21,853      21,853     221,853
 22    67     2,650    107,141       166        166  200,166      166     166  200,166    21,192      21,192     221,192
 23    68     2,650    115,280    LAPSED     LAPSED   LAPSED   LAPSED  LAPSED   LAPSED    20,252      20,252     220,252
 24    69     2,650    123,827                                                            19,062      19,062     219,062
 25    70     2,650    132,801                                                            17,599      17,599     217,599
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 45 Male Non-Smoker Preferred                           Prepared On: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 2                                     Form # B2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                      D-34
<PAGE>   200

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                                   GUARANTEED CHARGES                            CURRENT CHARGES
                                 ------------------------------------------------------  --------------------------------
END                    PREMIUM        0.00% (-.75% NET)           0.00% (-.75% NET)             0.00% (-.75% NET)
 OF          PREMIUM   ACCUM'D     CASH       FUND    DEATH     CASH    FUND    DEATH      CASH        FUND       DEATH
YEAR   AGE   OUTLAY     AT 5%      VALUE     VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>         <C>     <C>       <C>     <C>     <C>       <C>         <C>         <C>
 26    71     2,650    142,223                                                            15,820      15,820     215,820
 27    72     2,650    152,117                                                            13,799      13,799     213,799
 28    73     2,650    162,505                                                            11,419      11,419     211,419
 29    74     2,650    173,413                                                             8,614       8,614     208,614
 30    75     2,650    184,866                                                             5,340       5,340     205,340
 31    76     2,650    196,892                                                             1,579       1,579     201,579
 32    77         0    206,736                                                            LAPSED      LAPSED      LAPSED
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 45 Male Non-Smoker Preferred                           Prepared On: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 2                                     Form # B2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                      D-35
<PAGE>   201

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   --------------------------
            NET         0.00% (-.75% NET)            6.00% (5.25% NET)            6.00% (5.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1       2,650         0    1,810   201,810         0    1,937   201,937         0    1,937   201,937
   5       2,650     4,488    6,608   206,608     6,040    8,160   208,160     7,959   10,079   210,079
   10      2,650     9,006   10,331   210,331    14,226   15,551   215,551    21,021   22,346   222,346
   20      2,650     4,947    4,947   204,947    21,405   21,405   221,405    48,817   48,817   248,817
@ Age 70   2,650    LAPSED   LAPSED    LAPSED     9,907    9,907   209,907    58,522   58,522   258,522
@ Age 85   2,650    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    13,176   13,176   213,176
@ Age 90       0    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
</TABLE>

*   Policy lapses in policy year 23 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 27 based on guaranteed charges and a gross
investment return of 6.00%.
*** Policy lapses in policy year 22 based on current charges and a gross
investment return of 6.00%.

<TABLE>
<S>                             <C>

APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand
ACKNOWLEDGEMENT                 that any not-guaranteed elements are subject to change and
                                could be either higher or lower. The agent has told me that
                                they are not guaranteed.


                                -------------------------------------     ---------------
                                Signature of Applicant or Policyowner           Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the
ACKNOWLEDGEMENT                 applicant and that I have explained that any not-guaranteed
                                elements illustrated are subject to change. I have made no
                                statements that are inconsistent with the illustration.


                                -------------------------------------     ---------------
                                Signature of Representative                     Date
</TABLE>

Age 45 Male Non-Smoker Preferred                           Prepared On: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 2                                     Form # B2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                      D-36
<PAGE>   202

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                                   GUARANTEED CHARGES                            CURRENT CHARGES
                                 ------------------------------------------------------  --------------------------------
END                    PREMIUM        0.00% (-.75% NET)           6.00% (5.25% NET)             6.00% (5.25% NET)
 OF          PREMIUM   ACCUM'D     CASH       FUND    DEATH     CASH    FUND    DEATH      CASH        FUND       DEATH
YEAR   AGE   OUTLAY     AT 5%      VALUE     VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>         <C>     <C>       <C>     <C>     <C>       <C>         <C>         <C>
  1    46     2,650      2,783         0      1,810  201,810        0   1,937  201,937         0       1,937     201,937
  2    47     2,650      5,704     1,006      3,126  203,126    1,358   3,478  203,478     1,775       3,895     203,895
  3    48     2,650      8,772     2,235      4,355  204,355    2,900   5,020  205,020     3,755       5,875     205,875
  4    49     2,650     11,993     3,404      5,524  205,524    4,469   6,589  206,589     5,807       7,927     207,927
  5    50     2,650     15,375     4,488      6,608  206,608    6,040   8,160  208,160     7,959      10,079     210,079
  6    51     2,650     18,926     5,466      7,586  207,586    7,590   9,710  209,710    10,216      12,336     212,336
  7    52     2,650     22,655     6,337      8,457  208,457    9,118  11,238  211,238    12,584      14,704     214,704
  8    53     2,650     26,570     7,369      9,224  209,224   10,888  12,743  212,743    15,307      17,162     217,162
  9    54     2,650     30,681     8,250      9,840  209,840   12,583  14,173  214,173    18,126      19,716     219,716
 10    55     2,650     34,998     9,006     10,331  210,331   14,226  15,551  215,551    21,021      22,346     222,346
 11    56     2,650     39,530     9,590     10,650  210,650   15,764  16,824  216,824    23,971      25,031     225,031
 12    57     2,650     44,289    10,004     10,799  210,799   17,193  17,988  217,988    26,954      27,749     227,749
 13    58     2,650     49,286    10,250     10,780  210,780   18,507  19,037  219,037    29,946      30,476     230,476
 14    59     2,650     54,533    10,282     10,547  210,547   19,652  19,917  219,917    32,901      33,166     233,166
 15    60     2,650     60,042    10,103     10,103  210,103   20,618  20,618  220,618    35,765      35,765     235,765
 16    61     2,650     65,827     9,689      9,689  209,689   21,380  21,380  221,380    38,567      38,567     238,567
 17    62     2,650     71,901     9,017      9,017  209,017   21,909  21,909  221,909    41,285      41,285     241,285
 18    63     2,650     78,278     8,021      8,021  208,021   22,121  22,121  222,121    43,891      43,891     243,891
 19    64     2,650     84,975     6,679      6,679  206,679   21,975  21,975  221,975    46,403      46,403     246,403
 20    65     2,650     92,006     4,947      4,947  204,947   21,405  21,405  221,405    48,817      48,817     248,817
 21    66     2,650     99,389     2,783      2,783  202,783   20,340  20,340  220,340    51,129      51,129     251,129
 22    67     2,650    107,141       166        166  200,166   18,734  18,734  218,734    53,259      53,259     253,259
 23    68     2,650    115,280    LAPSED     LAPSED   LAPSED   16,508  16,508  216,508    55,199      55,199     255,199
 24    69     2,650    123,827                                 13,610  13,610  213,610    56,965      56,965     256,965
 25    70     2,650    132,801                                  9,907   9,907  209,907    58,522      58,522     258,522
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 45 Male Non-Smoker Preferred                           Prepared On: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 2                                     Form # B2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                      D-37
<PAGE>   203

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                                 GUARANTEED CHARGES                      CURRENT CHARGES
                                 --------------------------------------------------  ------------------------
END                    PREMIUM      0.00% (-.75% NET)         6.00% (5.25% NET)         6.00% (5.25% NET)
 OF          PREMIUM   ACCUM'D    CASH    FUND    DEATH     CASH    FUND    DEATH     CASH    FUND    DEATH
YEAR   AGE   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS
<S>    <C>   <C>       <C>       <C>     <C>     <C>       <C>     <C>     <C>       <C>     <C>     <C>
 26    71     2,650    142,223                              5,288   5,288  205,288   59,813  59,813  259,813
 27    72     2,650    152,117                             LAPSED  LAPSED   LAPSED   60,897  60,897  260,897
 28    73     2,650    162,505                                                       61,642  61,642  261,642
 29    74     2,650    173,413                                                       61,957  61,957  261,957
 30    75     2,650    184,866                                                       61,773  61,773  261,773
 31    76     2,650    196,892                                                       61,041  61,041  261,041
 32    77     2,650    209,519                                                       59,685  59,685  259,685
 33    78     2,650    222,777                                                       57,600  57,600  257,600
 34    79     2,650    236,699                                                       54,703  54,703  254,703
 35    80     2,650    251,316                                                       50,903  50,903  250,903
 36    81     2,650    266,665                                                       46,084  46,084  246,084
 37    82     2,650    282,780                                                       40,121  40,121  240,121
 38    83     2,650    299,702                                                       32,934  32,934  232,934
 39    84     2,650    317,469                                                       24,046  24,046  224,046
 40    85     2,650    336,125                                                       13,176  13,176  213,176
 41    86     2,650    355,714                                                          128     128  200,128
 42    87         0    373,500                                                       LAPSED  LAPSED   LAPSED
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 45 Male Non-Smoker Preferred                           Prepared On: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 2                                     Form # B2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                      D-38
<PAGE>   204

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   ---------------------------
            NET         0.00% (-.75% NET)           12.00% (11.25% NET)           12.00% (11.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND      DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1       2,650         0    1,810   201,810         0    2,064   202,064         0    2,064     202,064
   5       2,650     4,488    6,608   206,608     7,884   10,004   210,004    10,034   12,154     212,154
   10      2,650     9,006   10,331   210,331    21,959   23,284   223,284    30,558   31,883     231,883
   20      2,650     4,947    4,947   204,947    63,084   63,084   263,084    109,248  109,248    309,248
@ Age 70   2,650    LAPSED   LAPSED    LAPSED    86,443   86,443   286,443    179,606  179,606    379,606
@ Age 85   2,650    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    695,617  695,617    895,617
@ Age 90   2,650    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    1,056,243 1,056,243 1,256,243
</TABLE>

*   Policy lapses in policy year 23 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 40 based on guaranteed charges and a gross
investment return of 12.00%.
*** Policy continues to age 100 based on current charges and a gross investment
return of 12.00%.

<TABLE>
<S>                             <C>

APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand
ACKNOWLEDGEMENT                 that any not-guaranteed elements are subject to change and
                                could be either higher or lower. The agent has told me that
                                they are not guaranteed.


                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the
ACKNOWLEDGEMENT                 applicant and that I have explained that any not-guaranteed
                                elements illustrated are subject to change. I have made no
                                statements that are inconsistent with the illustration.


                                ----------------------------------------    -------------------------
                                Signature of Representative                 Date
</TABLE>

Age 45 Male Non-Smoker Preferred                           Prepared On: 09/06/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 2                                     Form # B2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None

                                      D-39
<PAGE>   205

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                                   GUARANTEED CHARGES                            CURRENT CHARGES
                                 ------------------------------------------------------  --------------------------------
END                    PREMIUM        0.00% (-.75% NET)          12.00% (11.25% NET)           12.00% (11.25% NET)
 OF          PREMIUM   ACCUM'D     CASH       FUND    DEATH     CASH    FUND    DEATH      CASH        FUND       DEATH
YEAR   AGE   OUTLAY     AT 5%      VALUE     VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>         <C>     <C>       <C>     <C>     <C>       <C>         <C>         <C>
  1    46     2,650      2,783         0      1,810  201,810        0   2,064  202,064         0       2,064     202,064
  2    47     2,650      5,704     1,066      3,126  203,126    1,726   3,846  203,846     2,156       4,276     204,276
  3    48     2,650      8,772     2,235      4,355  204,355    3,625   5,745  205,745     4,532       6,652     206,652
  4    49     2,650     11,993     3,404      5,524  205,524    5,681   7,801  207,801     7,141       9,261     209,261
  5    50     2,650     15,375     4,488      6,608  206,608    7,884  10,004  210,004    10,034      12,154     212,154
  6    51     2,650     18,926     5,466      7,586  207,586   10,225  12,345  212,345    13,241      15,361     215,361
  7    52     2,650     22,655     6,337      8,457  208,457   12,719  14,839  214,839    16,796      18,916     218,916
  8    53     2,650     26,570     7,369      9,224  209,224   15,648  17,503  217,503    20,977      22,832     222,832
  9    54     2,650     30,681     8,250      9,840  209,840   18,715  20,305  220,305    25,559      27,149     227,149
 10    55     2,650     34,998     9,006     10,331  210,331   21,959  23,284  223,284    30,558      31,883     231,883
 11    56     2,650     39,530     9,590     10,650  210,650   25,351  26,411  226.411    35,996      37,056     237,056
 12    57     2,650     44,289    10,004     10,799  210,799   28,905  29,700  229,700    41,895      42,690     242,690
 13    58     2,650     49,286    10,250     10,780  210,780   32,639  33,169  233,169    48,279      48,809     248,809
 14    59     2,650     54,533    10,282     10,547  210,547   36,523  36,788  236,788    55,151      55,416     255,416
 15    60     2,650     60,042    10,103     10,103  210,103   40,573  40,573  240,573    62,514      62,514     262,514
 16    61     2,650     65,827     9,689      9,689  209,689   44,795  44,795  244,795    70,460      70,460     270,460
 17    62     2,650     71,901     9,017      9,017  209,017   49,199  49,199  249,199    79,041      79,041     279,041
 18    63     2,650     78,278     8,021      8,021  208,021   53,727  53,727  253,727    88,303      88,303     288,303
 19    64     2,650     84,975     6,679      6,679  206,679   58,368  58,368  258,368    98,344      98,344     298,344
 20    65     2,650     92,006     4,947      4,947  204,947   63,084  63,084  263,084   109,248     109,248     309,248
 21    66     2,650     99,389     2,783      2,783  202,783   67,832  67,832  267,832   121,110     121,110     321,110
 22    67     2,650    107,141       166        166  200,166   72,591  72,591  272,591   133,958     133,958     333,958
 23    68     2,650    115,280    LAPSED     LAPSED   LAPSED   77,312  77,312  277,312   147,900     147,900     347,900
 24    69     2,650    123,827                                 81,966  81,966  281,966   163,079     163,079     363,079
 25    70     2,650    132,801                                 86,443  86,443  286,443   179,606     179,606     379,606
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 45 Male Non-Smoker Preferred                           Prepared On: 09/06/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 2                                     Form # B2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None
                                      D-40
<PAGE>   206

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued
<TABLE>
<CAPTION>
                                                        GUARANTEED CHARGES
                                 ----------------------------------------------------------------
END                    PREMIUM        0.00% (-.75% NET)                12.00% (11.25% NET)
 OF          PREMIUM   ACCUM'D    CASH      FUND      DEATH       CASH        FUND        DEATH
YEAR   AGE   OUTLAY     AT 5%     VALUE     VALUE    PROCEEDS     VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>       <C>       <C>        <C>         <C>         <C>
 26    71     2,650    142,223                                    90,649      90,649     290,649
 27    72     2,650    152,117                                    94,455      94,455     294,455
 28    73     2,650    162,505                                    97,664      97,664     297,664
 29    74     2,650    173,413                                   100,086     100,086     300,086
 30    75     2,650    184,866                                   101,509     101,509     301,509
 31    76     2,650    196,892                                   101,723     101,723     301,723
 32    77     2,650    209,519                                   100,496     100,496     300,496
 33    78     2,650    222,777                                    97,621      97,621     297,621
 34    79     2,650    236,699                                    92,815      92,815     292,815
 35    80     2,650    251,316                                    85,718      85,718     285,718
 36    81     2,650    266,665                                    75,903      75,903     275,903
 37    82     2,650    282,780                                    62,793      62,793     262,793
 38    83     2,650    299,702                                    45,726      45,726     245,726
 39    84     2,650    317,469                                    23,939      23,939     223,939
 40    85     2,650    336,125                                    LAPSED      LAPSED      LAPSED
 41    86     2,650    355,714
 42    87     2,650    376,282
 43    88     2,650    397,879
 44    89     2,650    420,555
 45    90     2,650    444,366
 46    91     2,650    469,366
 47    92     2,650    495,617
 48    93     2,650    523,181
 49    94     2,650    552,122
 50    95     2,650    582,511

<CAPTION>
               CURRENT CHARGES
      ---------------------------------
END          12.00% (11.25% NET)
 OF     CASH        FUND        DEATH
YEAR    VALUE       VALUE     PROCEEDS
<S>   <C>         <C>         <C>
 26     197,575     197,575     397,575
 27     217,221     217,221     417,221
 28     238,599     238,599     438,599
 29     261,823     261,823     461,823
 30     287,043     287,043     487,043
 31     314,451     314,451     514,451
 32     344,236     344,236     544,236
 33     376,582     376,582     576,582
 34     411,718     411,718     611,718
 35     449,898     449,898     649,898
 36     491,378     491,378     691,378
 37     536,445     536,445     736,445
 38     585,464     585,464     785,464
 39     638,444     638,444     838,444
 40     695,617     695,617     895,617
 41     757,344     757,344     957,344
 42     823,925     823,925   1,023,925
 43     895,545     895,545   1,095,545
 44     972,834     972,834   1,172,834
 45   1,056,243   1,056,243   1,256,243
 46   1,145,950   1,145,950   1,345,950
 47   1,242,802   1,242,802   1,442,802
 48   1,347,439   1,347,439   1,547,439
 49   1,460,970   1,460,970   1,660,970
 50   1,584,255   1,584,255   1,784,255
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 45 Male Non-Smoker Preferred                           Prepared On: 09/06/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 2                                     Form # B2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None

                                      D-41
<PAGE>   207

                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued
<TABLE>
<CAPTION>
                                                          GUARANTEED CHARGES
                                 ---------------------------------------------------------------------
END                    PREMIUM           0.00% (-.75% NET)                  12.00% (11.25% NET)
 OF          PREMIUM   ACCUM'D     CASH        FUND        DEATH       CASH        FUND        DEATH
YEAR   AGE   OUTLAY     AT 5%      VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>         <C>         <C>         <C>         <C>         <C>
 51    96     2,650    614,419
 52    97     2,650    647,922
 53    98     2,650    683,101
 54    99     2,650    720,038
 55    100    2,650    758,823

<CAPTION>
               CURRENT CHARGES
      ---------------------------------
END          12.00% (11.25% NET)
 OF     CASH        FUND        DEATH
YEAR    VALUE       VALUE     PROCEEDS
<S>   <C>         <C>         <C>
 51   1,718,864   1,718,864   1,918,864
 52   1,866,170   1,866,170   2,066,170
 53   2,026,596   2,026,596   2,226,596
 54   2,201,209   2,201,209   2,401,209
 55   2,389,962   2,389,962   2,589,962
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 45 Male Non-Smoker Preferred                           Prepared On: 09/06/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 2                                     Form # B2-98
Initial Modal Premium: $2,650.00-Premium Mode:
  Annual-Riders: None

                                      D-42
<PAGE>   208
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   --------------------------
            NET         0.00% (-.75% NET)            0.00% (-.75% NET)            0.00% (-.75% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1       1,450         0      907   200,000         0      907   200,000         0      907   200,000
   5       1,450     2,407    3,567   200,000     2,407    3,567   200,000     3,030    4,190   200,000
   10      1,450     5,271    5,996   200,000     5,271    5,996   200,000     7,025    7,750   200,000
   20      1,450     7,114    7,114   200,000     7,114    7,114   200,000    13,405   13,405   200,000
@ Age 70   1,450    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED     2,334    2,334   200,000
@ Age 85       0    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
@ Age 90       0    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
</TABLE>

*   Policy lapses in policy year 28 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 28 based on guaranteed charges and a gross
investment return of 0.00%.
*** Policy lapses in policy year 27 based on current charges and a gross
investment return of 0.00%.

<TABLE>
<S>                             <C>                                         <C>
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand that any
ACKNOWLEDGEMENT                 not-guaranteed elements are subject to change and could be either
                                higher or lower. The agent has told me that they are not guaranteed.

                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the applicant
ACKNOWLEDGEMENT                 and that I have explained that any not-guaranteed elements
                                illustrated are subject to change. I have made no statements that are
                                inconsistent with the illustration.

                                ----------------------------------------    -------------------------
                                Signature of Representative                 Date
</TABLE>

Age 35 Male Non-Smoker Preferred                           Prepared On: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $1,450.00-Premium Mode:
  Annual-Riders: None
                                      D-43
<PAGE>   209
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                                   GUARANTEED CHARGES                            CURRENT CHARGES
                                 ------------------------------------------------------  --------------------------------
END                    PREMIUM        0.00% (-.75% NET)           0.00% (-.75% NET)             0.00% (-.75% NET)
 OF          PREMIUM   ACCUM'D     CASH       FUND    DEATH     CASH    FUND    DEATH      CASH        FUND       DEATH
YEAR   AGE   OUTLAY     AT 5%      VALUE     VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>         <C>     <C>       <C>     <C>     <C>       <C>         <C>         <C>
  1    36     1,450     1,523          0        907  200,000        0     907  200,000         0         907     200,000
  2    37     1,450     3,121        456      1,616  200,000      456   1,616  200,000       645       1,805     200,000
  3    38     1,450     4,800      1,136      2,296  200,000    1,136   2,296  200,000     1,487       2,647     200,000
  4    39     1,450     6,562      1,786      2,946  200,000    1,786   2,946  200,000     2,274       3,434     200,000
  5    40     1,450     8,413      2,407      3,567  200,000    2,407   3,567  200,000     3,030       4,190     200,000
  6    41     1,450    10,356      2,975      4,135  200,000    2,975   4,135  200,000     3,755       4,915     200,000
  7    42     1,450    12,396      3,516      4,676  200,000    3,516   4,676  200,000     4,474       5,634     200,000
  8    43     1,450    14,539      4,151      5,166  200,000    4,151   5,166  200,000     5,331       6,346     200,000
  9    44     1,450    16,788      4,736      5,606  200,000    4,736   5,606  200,000     6,181       7,051     200,000
 10    45     1,450    19,150      5,271      5,996  200,000    5,271   5,996  200,000     7,025       7,750     200,000
 11    46     1,450    21,630      5,757      6,337  200,000    5,757   6,337  200,000     7,862       8,442     200,000
 12    47     1,450    24,234      6,195      6,630  200,000    6,195   6,630  200,000     8,693       9,128     200,000
 13    48     1,450    26,968      6,562      6,852  200,000    6,562   6,852  200,000     9,472       9,762     200,000
 14    49     1,450    29,839      6,881      7,026  200,000    6,881   7,026  200,000    10,177      10,322     200,000
 15    50     1,450    32,853      7,131      7,131  200,000    7,131   7,131  200,000    10,810      10,810     200,000
 16    51     1,450    36,019      7,334      7,334  200,000    7,334   7,334  200,000    11,441      11,441     200,000
 17    52     1,450    39,342      7,446      7,446  200,000    7,446   7,446  200,000    12,022      12,022     200,000
 18    53     1,450    42,832      7,465      7,465  200,000    7,465   7,465  200,000    12,531      12,531     200,000
 19    54     1,450    46,496      7,347      7,347  200,000    7,347   7,347  200,000    12,992      12,992     200,000
 20    55     1,450    50,343      7,114      7,114  200,000    7,114   7,114  200,000    13,405      13,405     200,000
 21    56     1,450    54,383      6,723      6,723  200,000    6,723   6,723  200,000    13,771      13,771     200,000
 22    57     1,450    58,624      6,171      6,171  200,000    6,171   6,171  200,000    14,046      14,046     200,000
 23    58     1,450    63,078      5,459      5,459  200,000    5,459   5,459  200,000    14,232      14,232     200,000
 24    59     1,450    67,754      4,538      4,538  200,000    4,538   4,538  200,000    14,284      14,284     200,000
 25    60     1,450    72,665      3,408      3,408  200,000    3,408   3,408  200,000    14,181      14,181     200,000
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 35 Male Non-Smoker Preferred                           Prepared On: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $1,450.00-Premium Mode:
  Annual-Riders: None
                                      D-44
<PAGE>   210
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                                 GUARANTEED CHARGES                      CURRENT CHARGES
                                 --------------------------------------------------  ------------------------
END                    PREMIUM      0.00% (-.75% NET)         0.00% (-.75% NET)         0.00% (-.75% NET)
 OF          PREMIUM   ACCUM'D    CASH    FUND    DEATH     CASH    FUND    DEATH     CASH    FUND    DEATH
YEAR   AGE   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS
<S>    <C>   <C>       <C>       <C>     <C>     <C>       <C>     <C>     <C>       <C>     <C>     <C>
 26    61     1,450     77,820    2,019   2,019  200,000    2,019   2,019  200,000   13,925  13,925  200,000
 27    62     1,450     83,234      365     365  200,000      365     365  200,000   13,514  13,514  200,000
 28    63     1,450     88,918   LAPSED  LAPSED   LAPSED   LAPSED  LAPSED   LAPSED   12,927  12,927  200,000
 29    64     1,450     94,886                                                       12,141  12,141  200,000
 30    65     1,450    101,153                                                       11,154  11,154  200,000
 31    66     1,450    107,733                                                        9,940   9,940  200,000
 32    67     1,450    114,642                                                        8,453   8,453  200,000
 33    68     1,450    121,897                                                        6,686   6,686  200,000
 34    69     1,450    129,514                                                        4,656   4,656  200,000
 35    70     1,450    137,513                                                        2,334   2,334  200,000
 36    71         0    144,388                                                       LAPSED  LAPSED   LAPSED
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 35 Male Non-Smoker Preferred                           Prepared On: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $1,450.00-Premium Mode:
  Annual-Riders: None
                                      D-45
<PAGE>   211
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   --------------------------
            NET         0.00% (-.75% NET)            6.00% (5.25% NET)            6.00% (5.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1       1,450         0      907   200,000         0      974   200,000         0      974   200,000
   5       1,450     2,407    3,567   200,000     3,235    4,395   200,000     3,943    5,103   200,000
   10      1,450     5,271    5,996   200,000     8,161    8,886   200,000    10,376   11,101   200,000
   20      1,450     7,114    7,114   200,000    17,899   17,899   200,000    27,517   27,517   200,000
@ Age 70   1,450    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    54,003   54,003   200,000
@ Age 85   1,450    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    17,980   17,980   200,000
@ Age 90       0    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
</TABLE>

*   Policy lapses in policy year 28 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 35 based on guaranteed charges and a gross
investment return of 6.00%.
*** Policy lapses in policy year 27 based on current charges and a gross
investment return of 6.00%.

<TABLE>
<S>                             <C>

APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand
ACKNOWLEDGEMENT                 that any not-guaranteed elements are subject to change and
                                could be either higher or lower. The agent has told me that
                                they are not guaranteed.

                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the
ACKNOWLEDGEMENT                 applicant and that I have explained that any not-guaranteed
                                elements illustrated are subject to change. I have made no
                                statements that are inconsistent with the illustration.

                                ----------------------------------------    -------------------------
                                Signature of Representative                 Date
</TABLE>

Age 35 Male Non-Smoker Preferred                           Prepared On: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $1,450.00-Premium Mode:
  Annual-Riders: None
                                      D-46
<PAGE>   212
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                                   GUARANTEED CHARGES                            CURRENT CHARGES
                                 ------------------------------------------------------  --------------------------------
END                    PREMIUM        0.00% (-.75% NET)           6.00% (5.25% NET)             6.00% (5.25% NET)
 OF          PREMIUM   ACCUM'D     CASH       FUND    DEATH     CASH    FUND    DEATH      CASH        FUND       DEATH
YEAR   AGE   OUTLAY     AT 5%      VALUE     VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>         <C>     <C>       <C>     <C>     <C>       <C>         <C>         <C>
  1    36     1,450     1,523          0        907  200,000        0     974  200,000         0         974     200,000
  2    37     1,450     3,121        456      1,616  200,000      641   1,801  200,000       835       1,995     200,000
  3    38     1,450     4,800      1,136      2,296  200,000    1,487   2,647  200,000     1,860       3,020     200,000
  4    39     1,450     6,562      1,786      2,946  200,000    2,351   3,511  200,000     2,887       4,047     200,000
  5    40     1,450     8,413      2,407      3,567  200,000    3,235   4,395  200,000     3,943       5,103     200,000
  6    41     1,450    10,356      2,975      4,135  200,000    4,117   5,277  200,000     5,027       6,187     200,000
  7    42     1,450    12,396      3,516      4,676  200,000    5,020   6,180  200,000     6,166       7,326     200,000
  8    43     1,450    14,539      4,151      5,166  200,000    6,067   7,082  200,000     7,508       8,523     200,000
  9    44     1,450    16,788      4,736      5,606  200,000    7,114   7,984  200,000     8,910       9,780     200,000
 10    45     1,450    19,150      5,271      5,996  200,000    8,161   8,886  200,000    10,376      11,101     200,000
 11    46     1,450    21,630      5,757      6,337  200,000    9,208   9,788  200,000    11,908      12,488     200,000
 12    47     1,450    24,234      6,195      6,630  200,000   10,257  10,692  200,000    13,510      13,945     200,000
 13    48     1,450    26,968      6,562      6,852  200,000   11,283  11,573  200,000    15,141      15,431     200,000
 14    49     1,450    29,839      6,881      7,026  200,000   12,310  12,455  200,000    16,779      16,924     200,000
 15    50     1,450    32,853      7,131      7,131  200,000   13,316  13,316  200,000    18,427      18,427     200,000
 16    51     1,450    36,019      7,334      7,334  200,000   14,329  14,329  200,000    20,160      20,160     200,000
 17    52     1,450    39,342      7,446      7,446  200,000   15,306  15,306  200,000    21,939      21,939     200,000
 18    53     1,450    42,832      7,465      7,465  200,000   16,247  16,247  200,000    23,745      23,745     200,000
 19    54     1,450    46,496      7,347      7,347  200,000   17,105  17,105  200,000    25,603      25,603     200,000
 20    55     1,450    50,343      7,114      7,114  200,000   17,899  17,899  200,000    27,517      27,517     200,000
 21    56     1,450    54,383      6,723      6,723  200,000   18,582  18,582  200,000    29,489      29,489     200,000
 22    57     1,450    58,624      6,171      6,171  200,000   19,148  19,148  200,000    31,483      31,483     200,000
 23    58     1,450    63,078      5,459      5,459  200,000   19,593  19,593  200,000    33,502      33,502     200,000
 24    59     1,450    67,754      4,538      4,538  200,000   19,865  19,865  200,000    35,509      35,509     200,000
 25    60     1,450    72,665      3,408      3,408  200,000   19,954  19,954  200,000    37,486      37,486     200,000
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 35 Male Non-Smoker Preferred                           Prepared On: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium:
  $1,450.00-Premium Mode: Annual-Riders: None
                                      D-47
<PAGE>   213
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                                 GUARANTEED CHARGES                      CURRENT CHARGES
                                 --------------------------------------------------  ------------------------
END                    PREMIUM      0.00% (-.75% NET)         6.00% (5.25% NET)         6.00% (5.25% NET)
 OF          PREMIUM   ACCUM'D    CASH    FUND    DEATH     CASH    FUND    DEATH     CASH    FUND    DEATH
YEAR   AGE   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS
<S>    <C>   <C>       <C>       <C>     <C>     <C>       <C>     <C>     <C>       <C>     <C>     <C>
 26    61     1,450     77,820    2,019   2,019  200,000   19,806  19,806  200,000   39,435  39,435  200,000
 27    62     1,450     83,234      365     365  200,000   19,404  19,404  200,000   41,357  41,357  200,000
 28    63     1,450     88,918   LAPSED  LAPSED   LAPSED   18,665  18,665  200,000   43,235  43,235  200,000
 29    64     1,450     94,886                             17,542  17,542  200,000   45,051  45,051  200,000
 30    65     1,450    101,153                             15,958  15,958  200,000   46,806  46,806  200,000
 31    66     1,450    107,733                             13,829  13,829  200,000   48,480  48,480  200,000
 32    67     1,750    114,642                             11,083  11,083  200,000   50,036  50,036  200,000
 33    68     1,450    121,897                              7,612   7,612  200,000   51,472  51,472  200,000
 34    69     1,450    129,514                              3,317   3,317  200,000   52,801  52,801  200,000
 35    70     1,450    137,513                             LAPSED  LAPSED   LAPSED   54,003  54,003  200,000
 36    71     1,450    145,911                                                       55,036  55,036  200,000
 37    72     1,450    154,729                                                       55,945  55,945  200,000
 38    73     1,450    163,988                                                       56,636  56,636  200,000
 39    74     1,450    173,710                                                       57,043  57,043  200,000
 40    75     1,450    183,918                                                       57,110  57,110  200,000
 41    76     1,450    194,636                                                       56,794  56,794  200,000
 42    77     1,450    205,890                                                       56,027  56,027  200,000
 43    78     1,450    217,707                                                       54,712  54,712  200,000
 44    79     1,450    230,115                                                       52,755  52,755  200,000
 45    80     1,450    243,143                                                       50,047  50,047  200,000
 46    81     1,450    256,823                                                       46,438  46,438  200,000
 47    82     1,450    271,187                                                       41,749  41,749  200,000
 48    83     1,450    286,269                                                       35,803  35,803  200,000
 49    84     1,450    302,105                                                       28,046  28,046  200,000
 50    85     1,450    318,732                                                       17,980  17,980  200,000
 51    86     1,450    336,191                                                        5,059   5,059  200,000
 52    87         0    353,001                                                       LAPSED  LAPSED   LAPSED
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 35 Male Non-Smoker Preferred                           Prepared On: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $1,450.00-Premium Mode:
  Annual-Riders: None
                                      D-48
<PAGE>   214
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*             GUARANTEED CHARGES**                 CURRENT CHARGES***
                    --------------------------   ---------------------------------   ---------------------------------
            NET         0.00% (-.75% NET)               12.00% (11.25% NET)                 12.00% (11.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH       CASH        FUND        DEATH       CASH        FUND        DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS     VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>         <C>         <C>         <C>         <C>         <C>
   1       1,450         0      907   200,000            0       1,040     200,000           0       1,040     200,000
   5       1,450     2,407    3,567   200,000        4,218       5,378     200,000       5,020       6,180     200,000
   10      1,450     5,271    5,996   200,000       12,421      13,146     200,000      15,246      15,971     200,000
   20      1,450     7,114    7,114   200,000       43,765      43,765     200,000      59,350      59,350     200,000
@ Age 70   1,450    LAPSED   LAPSED    LAPSED      200,642     200,642     232,745     305,552     305,552     354,440
@ Age 85   1,450    LAPSED   LAPSED    LAPSED      923,363     923,363     969,531   1,433,929   1,433,929   1,505,625
@ Age 90   1,450    LAPSED   LAPSED    LAPSED    1,483,406   1,483,406   1,557,576   2,355,546   2,355,546   2,473,323
</TABLE>

*   Policy lapses in policy year 28 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy continues to age 100 based on guaranteed charges and a gross
investment return of 12.00%.
*** Policy continues to age 100 based on current charges and a gross investment
return of 12.00%.

<TABLE>
<S>                             <C>                                         <C>
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand that any
ACKNOWLEDGEMENT                 not-guaranteed elements are subject to change and could be either
                                higher or lower. The agent has told me that they are not guaranteed.

                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the applicant
ACKNOWLEDGEMENT                 and that I have explained that any not-guaranteed elements
                                illustrated are subject to change. I have made no statements that are
                                inconsistent with the illustration.

                                ----------------------------------------    -------------------------
                                Signature of Representative                 Date
</TABLE>

Age 35 Male Non-Smoker Preferred                           Prepared On: 09/06/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $1,450.00-Premium Mode:
  Annual-Riders: None
                                      D-49
<PAGE>   215
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                                  GUARANTEED CHARGES                           CURRENT CHARGES
                                 -----------------------------------------------------   ----------------------------
END                    PREMIUM      0.00% (-.75% NET)          12.00% (11.25% NET)           12.00% (11.25% NET)
 OF          PREMIUM   ACCUM'D   CASH    FUND     DEATH      CASH     FUND     DEATH      CASH      FUND      DEATH
YEAR   AGE   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS   VALUE    VALUE    PROCEEDS    VALUE     VALUE    PROCEEDS
<S>    <C>   <C>       <C>       <C>     <C>     <C>        <C>      <C>      <C>        <C>       <C>       <C>
  1    36     1,450     1,523       0     907    200,000         0    1,040   200,000          0     1,040   200,000
  2    37     1,450     3,121     456    1,616   200,000       834    1,994   200,000      1,035     2,195   200,000
  3    38     1,450     4,800    1,136   2,296   200,000     1,869    3,029   200,000      2,266     3,426   200,000
  4    39     1,450     6,562    1,786   2,946   200,000     2,994    4,154   200,000      3,582     4,742   200,000
  5    40     1,450     8,413    2,407   3,567   200,000     4,218    5,378   200,000      5,020     6,180   200,000
  6    41     1,450    10,356    2,975   4,135   200,000     5,530    6,690   200,000      6,591     7,751   200,000
  7    42     1,450    12,396    3,516   4,676   200,000     6,963    8,123   200,000      8,335     9,495   200,000
  8    43     1,450    14,539    4,151   5,166   200,000     8,652    9,667   200,000     10,417    11,432   200,000
  9    44     1,450    16,788    4,736   5,606   200,000    10,467   11,337   200,000     12,713    13,583   200,000
 10    45     1,450    19,150    5,271   5,996   200,000    12,421   13,146   200,000     15,246    15,971   200,000
 11    46     1,450    21,630    5,757   6,337   200,000    14,530   15,110   200,000     18,043    18,623   200,000
 12    47     1,450    24,234    6,195   6,630   200,000    16,815   17,250   200,000     21,132    21,567   200,000
 13    48     1,450    26,968    6,562   6,852   200,000    19,272   19,562   200,000     24,502    24,792   200,000
 14    49     1,450    29,839    6,881   7,026   200,000    21,945   22,090   200,000     28,163    28,308   200,000
 15    50     1,450    32,853    7,131   7,131   200,000    24,838   24,838   200,000     32,149    32,149   200,000
 16    51     1,450    36,019    7,334   7,334   200,000    28,015   28,015   200,000     36,581    36,581   200,000
 17    52     1,450    39,342    7,446   7,446   200,000    31,469   31,469   200,000     41,466    41,466   200,000
 18    53     1,450    42,832    7,465   7,465   200,000    35,235   35,235   200,000     46,840    46,840   200,000
 19    54     1,450    46,496    7,347   7,347   200,000    39,313   39,313   200,000     52,779    52,779   200,000
 20    55     1,450    50,343    7,114   7,114   200,000    43,765   43,765   200,000     59,350    59,350   200,000
 21    56     1,450    54,383    6,723   6,723   200,000    48,601   48,601   200,000     66,629    66,629   200,000
 22    57     1,450    58,624    6,171   6,171   200,000    53,875   53,875   200,000     74,666    74,666   200,000
 23    58     1,450    63,078    5,459   5,459   200,000    59,649   59,649   200,000     83,556    83,556   200,000
 24    59     1,450    67,754    4,538   4,538   200,000    65,958   65,958   200,000     93,377    93,377   200,000
 25    60     1,450    72,665    3,408   3,408   200,000    72,881   72,881   200,000    104,238   104,238   200,000
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 35 Male Non-Smoker Preferred                           Prepared On: 09/06/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $1,450.00-Premium Mode:
  Annual-Riders: None

                                      D-50
<PAGE>   216
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                                   GUARANTEED CHARGES                              CURRENT CHARGES
                                 ------------------------------------------------------   ---------------------------------
END                    PREMIUM      0.00% (-.75% NET)          12.00% (11.25% NET)               12.00% (11.25% NET)
 OF          PREMIUM   ACCUM'D    CASH    FUND    DEATH     CASH      FUND      DEATH       CASH        FUND        DEATH
YEAR   AGE   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS   VALUE     VALUE    PROCEEDS     VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>     <C>     <C>       <C>       <C>       <C>        <C>         <C>         <C>
 26    61     1,450     77,820    2,019   2,019  200,000    80,477    80,477   200,000      116,278     116,278     200,000
 27    62     1,450     83,234      365     365  200,000    88,852    88,852   200,000      129,659     129,659     200,000
 28    63     1,450     88,918   LAPSED  LAPSED   LAPSED    98,085    98,085   200,000      144,552     144,552     200,000
 29    64     1,450     94,886                             108,307   108,307   200,000      161,162     161,162     200,000
 30    65     1,450    101,153                             119,662   119,662   200,000      179,642     179,642     219,164
 31    66     1,450    107,733                             132,329   132,329   200,000      200,080     200,080     240,096
 32    67     1,450    114,642                             146,538   146,538   200,000      222,649     222,649     264,953
 33    68     1,450    121,897                             162,562   162,562   200,000      247,577     247,577     292,141
 34    69     1,450    129,514                             180,655   180,655   211,366      275,120     275,120     321,890
 35    70     1,450    137,513                             200,642   200,642   232,745      305,552     305,552     354,440
 36    71     1,450    145,911                             222,643   222,643   256,040      339,172     339,172     390,047
 37    72     1,450    154,729                             246,958   246,958   279,063      376,422     376,422     425,357
 38    73     1,450    163,988                             273,860   273,860   303,985      417,700     417,700     463,647
 39    74     1,450    173,710                             303,677   303,677   331,007      463,472     463,472     505,185
 40    75     1,450    183,918                             336,797   336,797   360,373      514,280     514,280     550,280
 41    76     1,450    194,636                             373,693   373,693   392,378      570,751     570,751     599,288
 42    77     1,450    205,890                             414,342   414,342   435,059      633,182     633,182     664,842
 43    78     1,450    217,707                             459,106   459,106   482,061      702,183     702,183     737,292
 44    79     1,450    230,115                             508,373   508,373   533,792      778,424     778,424     817,345
 45    80     1,450    243,143                             562,557   562,557   590,685      862,640     862,640     905,772
 46    81     1,450    256,823                             622,100   622,100   653,205      955,635     955,635   1,003,417
 47    82     1,450    271,187                             687,461   687,461   721,834    1,058,285   1,058,285   1,111,199
 48    83     1,450    286,269                             759,120   759,120   797,075    1,171,562   1,171,562   1,230,140
 49    84     1,450    302,105                             837,576   837,576   879,455    1,296,418   1,296,418   1,361,239
 50    85     1,450    318,732                             923,365   923,365   969,533    1,433,929   1,433,929   1,505,625
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 35 Male Non-Smoker Preferred                           Prepared On: 09/06/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $1,450.00-Premium Mode:
  Annual-Riders: None
                                      D-51
<PAGE>   217
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued
<TABLE>
<CAPTION>
                                                          GUARANTEED CHARGES
                                 ---------------------------------------------------------------------
END                    PREMIUM           0.00% (-.75% NET)                  12.00% (11.25% NET)
 OF          PREMIUM   ACCUM'D     CASH        FUND        DEATH       CASH        FUND        DEATH
YEAR   AGE   OUTLAY     AT 5%      VALUE       VALUE     PROCEEDS      VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>         <C>         <C>         <C>         <C>         <C>
 51    86     1,450    336,191                                       1,017,051   1,017,051   1,067,903
 52    87     1,450    354,524                                       1,119,239   1,119,239   1,175,201
 53    88     1,450    373,772                                       1,230,577   1,230,577   1,292,106
 54    89     1,450    393,983                                       1,351,734   1,351,734   1,419,321
 55    90     1,450    415,205                                       1,483,406   1,483,406   1,557,576
 56    91     1,450    437,488                                       1,626,279   1,626,279   1,707,593
 57    92     1,450    460,885                                       1,786,013   1,786,013   1,857,454
 58    93     1,450    485,451                                       1,965,574   1,965,574   2,024,541
 59    94     1,450    511,246                                       2,168,612   2,168,612   2,211,984
 60    95     1,450    538,331                                       2,399,871   2,399,871   2,423,870
 61    96     1,450    566,770                                       2,654,552   2,654,552   2,681,097
 62    97     1,450    596,631                                       2,933,936   2,933,936   2,963,275
 63    98     1,450    627,985                                       3,237,563   3,237,563   3,269,938
 64    99     1,450    660,907                                       3,568,065   3,568,065   3,603,745
 65    100    1,450    695,475                                       3,932,162   3,932,162   3,971,483

<CAPTION>
               CURRENT CHARGES
      ---------------------------------
END          12.00% (11.25% NET)
 OF     CASH        FUND        DEATH
YEAR    VALUE       VALUE     PROCEEDS
<S>   <C>         <C>         <C>
 51   1,585,286   1,585,286   1,664,551
 52   1,751,743   1,751,743   1,839,330
 53   1,934,576   1,934,576   2,031,304
 54   2,135,325   2,135,325   2,242,092
 55   2,355,546   2,355,546   2,473,323
 56   2,596,706   2,596,706   2,726,541
 57   2,864,903   2,864,903   2,979,499
 58   3,164,156   3,164,156   3,259,081
 59   3,499,403   3,499,403   3,569,391
 60   3,876,370   3,876,370   3,915,133
 61   4,293,505   4,293,505   4,336,440
 62   4,755,078   4,755,078   4,802,628
 63   5,265,629   5,265,629   5,318,285
 64   5,830,233   5,830,233   5,888,535
 65   6,454,219   6,454,219   6,518,761
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 35 Male Non-Smoker Preferred                           Prepared On: 09/06/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $1,450.00-Premium Mode:
  Annual-Riders: None
                                      D-52
<PAGE>   218
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**          CURRENT CHARGES***
                    --------------------------   --------------------------   --------------------------
            NET         0.00% (-.75% NET)            0.00% (-.75% NET)            0.00% (-.75% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH     FUND     DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
   1       4,450         0    3,082   200,000         0    3,082   200,000         0    3,082   200,000
   5       4,450     5,750    9,310   200,000     5,750    9,310   200,000    10,867   14,427   200,000
   10      4,450     9,214   11,439   200,000     9,214   11,439   200,000    24,879   27,104   200,000
   20      4,450    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    34,588   34,588   200,000
@ Age 70   4,450     2,898    2,898   200,000     2,898    2,898   200,000    34,647   34,647   200,000
@ Age 85       0    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
@ Age 90       0    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED
</TABLE>

*   Policy lapses in policy year 16 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 16 based on guaranteed charges and a gross
investment return of 0.00%.
*** Policy lapses in policy year 15 based on current charges and a gross
investment return of 0.00%.

<TABLE>
<S>                             <C>                                         <C>
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand that any
ACKNOWLEDGEMENT                 not-guaranteed elements are subject to change and could be either
                                higher or lower. The agent has told me that they are not guaranteed.

                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the applicant
ACKNOWLEDGEMENT                 and that I have explained that any not-guaranteed elements
                                illustrated are subject to change. I have made no statements that are
                                inconsistent with the illustration.

                                ----------------------------------------    -------------------------
                                Signature of Representative                 Date
</TABLE>

Age 55 Male Non-Smoker Preferred                           Prepared On: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $4,450.00-Premium Mode:
  Annual-Riders: None
                                      D-53
<PAGE>   219
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                                   GUARANTEED CHARGES                            CURRENT CHARGES
                                 ------------------------------------------------------  --------------------------------
END                    PREMIUM        0.00% (-.75% NET)           0.00% (-.75% NET)             0.00% (-.75% NET)
 OF          PREMIUM   ACCUM'D     CASH       FUND    DEATH     CASH    FUND    DEATH      CASH        FUND       DEATH
YEAR   AGE   OUTLAY     AT 5%      VALUE     VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>         <C>     <C>       <C>     <C>     <C>       <C>         <C>         <C>
  1    56     4,450      4,673         0      3,082  200,000        0   3,082  200,000         0       3,082     200,000
  2    57     4,450      9,579     1,356      4,916  200,000    1,356   4,916  200,000     2,464       6,024     200,000
  3    58     4,450     14,730     3,026      6,586  200,000    3,026   6,586  200,000     5,315       8,875     200,000
  4    59     4,450     20,139     4,490      8,050  200,000    4,490   8,050  200,000     8,100      11,660     200,000
  5    60     4,450     25,819     5,750      9,310  200,000    5,750   9,310  200,000    10,867      14,427     200,000
  6    61     4,450     31,782     6,765     10,325  200,000    6,765  10,325  200,000    13,613      17,173     200,000
  7    62     4,450     38,044     7,536     11,096  200,000    7,536  11,096  200,000    16,298      19,858     200,000
  8    63     4,450     44,618     8,443     11,558  200,000    8,443  11,558  200,000    19,304      22,419     200,000
  9    64     4,450     51,522     9,018     11,688  200,000    9,018  11,688  200,000    22,170      24,840     200,000
 10    65     4,450     58,770     9,214     11,439  200,000    9,214  11,439  200,000    24,879      27,104     200,000
 11    66     4,450     66,381     8,983     10,763  200,000    8,983  10,763  200,000    27,355      29,135     200,000
 12    67     4,450     74,373     8,294      9,629  200,000    8,294   9,629  200,000    29,584      30,919     200,000
 13    68     4,450     82,764     7,090      7,980  200,000    7,090   7,980  200,000    31,592      32,482     200,000
 14    69     4,450     91,575     5,330      5,775  200,000    5,330   5,775  200,000    33,305      33,750     200,000
 15    70     4,450    100,826     2,898      2,898  200,000    2,898   2,898  200,000    34,647      34,647     200,000
 16    71     4,450    110,540    LAPSED     LAPSED   LAPSED   LAPSED  LAPSED   LAPSED    35,504      35,504     200,000
 17    72     4,450    120,739                                                            35,920      35,920     200,000
 18    73     4,450    131,449                                                            35,913      35,913     200,000
 19    74     4,450    142,693                                                            35,479      35,479     200,000
 20    75     4,450    154,501                                                            34,588      34,588     200,000
 21    76     4,450    166,898                                                            33,249      33,249     200,000
 22    77     4,450    179,916                                                            31,406      31,406     200,000
 23    78     4,450    193,584                                                            28,975      28,975     200,000
 24    79     4,450    207,936                                                            25,886      25,886     200,000
 25    80     4,450    223,005                                                            22,054      22,054     200,000
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 55 Male Non-Smoker Preferred                           Prepared On: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $4,450.00-Premium Mode:
  Annual-Riders: None
                                      D-54
<PAGE>   220
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                                   GUARANTEED CHARGES                            CURRENT CHARGES
                                 ------------------------------------------------------  --------------------------------
END                    PREMIUM        0.00% (-.75% NET)           0.00% (-.75% NET)             0.00% (-.75% NET)
 OF          PREMIUM   ACCUM'D     CASH       FUND    DEATH     CASH    FUND    DEATH      CASH        FUND       DEATH
YEAR   AGE   OUTLAY     AT 5%      VALUE     VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>         <C>     <C>       <C>     <C>     <C>       <C>         <C>         <C>
 26    81     4,450    238,828                                                            17,361      17,361     200,000
 27    82     4,450    255,441                                                            11,670      11,670     200,000
 28    83     4,450    272,886                                                             4,864       4,864     200,000
 29    84         0    286,530                                                            LAPSED      LAPSED      LAPSED
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 55 Male Non-Smoker Preferred                           Prepared On: 09/08/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $4,450.00-Premium Mode:
  Annual-Riders: None
                                      D-55
<PAGE>   221
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**           CURRENT CHARGES***
                    --------------------------   --------------------------   ----------------------------
            NET         0.00% (-.75% NET)            6.00% (5.25% NET)             6.00% (5.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH      CASH      FUND      DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS    VALUE     VALUE    PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>       <C>       <C>
   1       4,450         0    3,082   200,000         0    3,296   200,000          0     3,296   200,000
   5       4,450     5,750    9,310   200,000     8,213   11,773   200,000     13,907    17,467   200,000
   10      4,450     9,214   11,439   200,000    17,081   19,306   200,000     36,480    38,705   200,000
   20      4,450    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED     86,014    86,014   200,000
@ Age 70   4,450     2,898    2,898   200,000    18,086   18,086   200,000     61,547    61,547   200,000
@ Age 85   4,450    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    143,070   143,070   200,000
@ Age 90   4,450    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    186,290   186,290   200,000
</TABLE>

*   Policy lapses in policy year 16 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 20 based on guaranteed charges and a gross
investment return of 6.00%.
*** Policy continues to age 100 based on current charges and a gross investment
return of 6.00%.

<TABLE>
<S>                             <C>                                         <C>
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand that any
ACKNOWLEDGEMENT                 not-guaranteed elements are subject to change and could be either
                                higher or lower. The agent has told me that they are not guaranteed.

                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the applicant
ACKNOWLEDGEMENT                 and that I have explained that any not-guaranteed elements
                                illustrated are subject to change. I have made no statements that are
                                inconsistent with the illustration.

                                ----------------------------------------    -------------------------
                                Signature of Representative                 Date
</TABLE>

Age 55 Male Non-Smoker Preferred                           Prepared On: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $4,450.00-Premium Mode:
  Annual-Riders: None
                                      D-56
<PAGE>   222
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                                   GUARANTEED CHARGES                           CURRENT CHARGES
                                 ------------------------------------------------------  ------------------------------
END                    PREMIUM        0.00% (-.75% NET)           6.00% (5.25% NET)            6.00% (5.25% NET)
 OF          PREMIUM   ACCUM'D     CASH       FUND    DEATH     CASH    FUND    DEATH      CASH       FUND      DEATH
YEAR   AGE   OUTLAY     AT 5%      VALUE     VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS   VALUE      VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>         <C>     <C>       <C>     <C>     <C>       <C>        <C>        <C>
  1    56     4,450      4,673         0      3,082  200,000        0   3,296  200,000         0      3,296    200,000
  2    57     4,450      9,579     1,356      4,916  200,000    1,943   5,503  200,000     3,084      6,644    200,000
  3    58     4,450     14,730     3,026      6,586  200,000    4,114   7,674  200,000     6,538     10,098    200,000
  4    59     4,450     20,139     4,490      8,050  200,000    6,204   9,764  200,000    10,127     13,687    200,000
  5    60     4,450     25,819     5,750      9,310  200,000    8,213  11,773  200,000    13,907     17,467    200,000
  6    61     4,450     31,782     6,765     10,325  200,000   10,095  13,655  200,000    17,888     21,448    200,000
  7    62     4,450     38,044     7,536     11,096  200,000   11,846  15,406  200,000    22,036     25,596    200,000
  8    63     4,450     44,618     8,443     11,558  200,000   13,841  16,956  200,000    26,746     29,861    200,000
  9    64     4,450     51,522     9,018     11,688  200,000   15,604  18,274  200,000    31,563     34,233    200,000
 10    65     4,450     58,770     9,214     11,439  200,000   17,081  19,306  200,000    36,480     38,705    200,000
 11    66     4,450     66,381     8,983     10,763  200,000   18,212  19,992  200,000    41,433     43,213    200,000
 12    67     4,450     74,373     8,294      9,629  200,000   18,952  20,287  200,000    46,417     47,752    200,000
 13    68     4,450     82,764     7,090      7,980  200,000   19,230  20,120  200,000    51,466     52,356    200,000
 14    69     4,450     91,575     5,330      5,775  200,000   18,986  19,431  200,000    56,527     56,972    200,000
 15    70     4,450    100,826     2,898      2,898  200,000   18,086  18,086  200,000    61,547     61,547    200,000
 16    71     4,450    110,540    LAPSED     LAPSED   LAPSED   16,353  16,353  200,000    66,449     66,449    200,000
 17    72     4,450    120,739                                 13,692  13,692  200,000    71,313     71,313    200,000
 18    73     4,450    131,449                                  9,855   9,855  200,000    76,179     76,179    200,000
 19    74     4,450    142,693                                  4,569   4,569  200,000    81,075     81,075    200,000
 20    75     4,450    154,501                                 LAPSED  LAPSED   LAPSED    86,014     86,014    200,000
 21    76     4,450    166,898                                                            91,043     91,043    200,000
 22    77     4,450    179,916                                                            96,170     96,170    200,000
 23    78     4,450    193,584                                                           101,398    101,398    200,000
 24    79     4,450    207,936                                                           106,747    106,747    200,000
 25    80     4,450    223,005                                                           112,246    112,246    200,000
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 55 Male Non-Smoker Preferred                           Prepared On: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $4,450.00-Premium Mode:
  Annual-Riders: None
                                      D-57
<PAGE>   223
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                                   GUARANTEED CHARGES                           CURRENT CHARGES
                                 ------------------------------------------------------  ------------------------------
END                    PREMIUM        0.00% (-.75% NET)           6.00% (5.25% NET)            6.00% (5.25% NET)
 OF          PREMIUM   ACCUM'D     CASH       FUND    DEATH     CASH    FUND    DEATH      CASH       FUND      DEATH
YEAR   AGE   OUTLAY     AT 5%      VALUE     VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS   VALUE      VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>         <C>     <C>       <C>     <C>     <C>       <C>        <C>        <C>
 26    81     4,450    238,828                                                           117,920    117,920    200,000
 27    82     4,450    255,441                                                           123,807    123,807    200,000
 28    83     4,450    272,886                                                           129,975    129,975    200,000
 29    84     4,450    291,203                                                           136,377    136,377    200,000
 30    85     4,450    310,436                                                           143,070    143,070    200,000
 31    86     4,450    330,630                                                           150,173    150,173    200,000
 32    87     4,450    351,834                                                           157,819    157,819    200,000
 33    88     4,450    374,098                                                           166,170    166,170    200,000
 34    89     4,450    397,475                                                           175,538    175,538    200,000
 35    90     4,450    422,022                                                           186,290    186,290    200,000
 36    91     4,450    447,795                                                           198,397    198,397    208,317
 37    92     4,450    474,857                                                           211,202    211,202    219,650
 38    93     4,450    503,273                                                           224,810    224,810    231,555
 39    94     4,450    533,109                                                           239,357    239,357    244,144
 40    95     4,450    564,437                                                           254,988    254,988    257,538
 41    96     4,450    597,331                                                           271,346    271,346    274,059
 42    97     4,450    631,870                                                           288,463    288,463    291,347
 43    98     4,450    668,136                                                           306,364    306,364    309,427
 44    99     4,450    706,216                                                           325,078    325,078    328,329
 45    100    4,450    746,199                                                           344,623    344,623    348,069
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 55 Male Non-Smoker Preferred                           Prepared On: 09/07/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $4,450.00-Premium Mode:
  Annual-Riders: None
                                      D-58
<PAGE>   224
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

<TABLE>
<S>                             <C>
NUMERIC SUMMARY                 The following table shows how differences in investment
                                returns and policy charges would affect policy cash value
                                and death benefit.
</TABLE>

<TABLE>
<CAPTION>
                       GUARANTEED CHARGES*          GUARANTEED CHARGES**             CURRENT CHARGES***
                    --------------------------   --------------------------   ---------------------------------
            NET         0.00% (-.75% NET)           12.00% (11.25% NET)              12.00% (11.25% NET)
 POLICY   PREMIUM    CASH     FUND     DEATH      CASH     FUND     DEATH       CASH        FUND        DEATH
  YEAR    OUTLAY    VALUE    VALUE    PROCEEDS   VALUE    VALUE    PROCEEDS     VALUE       VALUE     PROCEEDS
<S>       <C>       <C>      <C>      <C>        <C>      <C>      <C>        <C>         <C>         <C>
   1       4,450         0    3,082   200,000         0    3,511   200,000            0       3,511     200,000
   5       4,450     5,750    9,310   200,000    11,164   14,724   200,000       17,487      21,047     200,000
   10      4,450     9,214   11,439   200,000    29,131   31,356   200,000       53,271      55,496     200,000
   20      4,450    LAPSED   LAPSED    LAPSED    70,123   70,123   200,000      206,052     206,052     220,476
@ Age 70   4,450     2,898    2,898   200,000    49,787   49,787   200,000      110,333     110,333     200,000
@ Age 85   4,450    LAPSED   LAPSED    LAPSED    78,946   78,946   200,000      638,616     638,616     670,546
@ Age 90   4,450    LAPSED   LAPSED    LAPSED    LAPSED   LAPSED    LAPSED    1,072,642   1,072,642   1,126,274
</TABLE>

*   Policy lapses in policy year 16 based on guaranteed charges and a gross
investment return of 0.00%.
**  Policy lapses in policy year 35 based on guaranteed charges and a gross
investment return of 12.00%.
*** Policy continues to age 100 based on current charges and a gross investment
return of 12.00%.

<TABLE>
<S>                             <C>                                         <C>
APPLICANT'S OR POLICYOWNER'S    I have received a copy of this illustration and understand that any
ACKNOWLEDGEMENT                 not-guaranteed elements are subject to change and could be either
                                higher or lower. The agent has told me that they are not guaranteed.

                                ----------------------------------------    -------------------------
                                Signature of Applicant or Policyowner       Date

REPRESENTATIVE'S                I certify that this illustration has been presented to the applicant
ACKNOWLEDGEMENT                 and that I have explained that any not-guaranteed elements
                                illustrated are subject to change. I have made no statements that are
                                inconsistent with the illustration.

                                ----------------------------------------    -------------------------
                                Signature of Representative                 Date
</TABLE>

Age 55 Male Non-Smoker Preferred                           Prepared On: 09/06/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $4,450.00-Premium Mode:
  Annual-Riders: None
                                      D-59
<PAGE>   225
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT

<TABLE>
<CAPTION>
                                                  GUARANTEED CHARGES                             CURRENT CHARGES
                                 ----------------------------------------------------   ---------------------------------
END                    PREMIUM      0.00% (-.75% NET)         12.00% (11.25% NET)              12.00% (11.25% NET)
 OF          PREMIUM   ACCUM'D    CASH    FUND    DEATH     CASH     FUND     DEATH       CASH        FUND        DEATH
YEAR   AGE   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS  VALUE    VALUE    PROCEEDS     VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>     <C>     <C>       <C>      <C>      <C>        <C>         <C>         <C>
  1    56     4,450      4,673        0   3,082  200,000        0    3,511   200,000            0       3,511     200,000
  2    57     4,450      9,579    1,356   4,916  200,000    2,558    6,118   200,000        3,732       7,292     200,000
  3    58     4,450     14,730    3,026   6,586  200,000    5,305    8,865   200,000        7,865      11,425     200,000
  4    59     4,450     20,139    4,490   8,050  200,000    8,167   11,727   200,000       12,419      15,979     200,000
  5    60     4,450     25,819    5,750   9,310  200,000   11,164   14,724   200,000       17,487      21,047     200,000
  6    61     4,450     31,782    6,765  10,325  200,000   14,273   17,833   200,000       23,127      26,687     200,000
  7    62     4,450     38,044    7,536  11,096  200,000   17,516   21,076   200,000       29,363      32,923     200,000
  8    63     4,450     44,618    8,443  11,558  200,000   21,298   24,413   200,000       36,647      39,762     200,000
  9    64     4,450     51,522    9,018  11,688  200,000   25,176   27,846   200,000       44,594      47,264     200,000
 10    65     4,450     58,770    9,214  11,439  200,000   29,131   31,356   200,000       53,271      55,496     200,000
 11    66     4,450     66,381    8,983  10,763  200,000   33,148   34,928   200,000       62,707      64,487     200,000
 12    67     4,450     74,373    8,294   9,629  200,000   37,231   38,566   200,000       73,002      74,337     200,000
 13    68     4,450     82,764    7,090   7,980  200,000   41,369   42,259   200,000       84,300      85,190     200,000
 14    69     4,450     91,575    5,330   5,775  200,000   45,569   46,014   200,000       96,700      97,145     200,000
 15    70     4,450    100,826    2,898   2,898  200,000   49,787   49,787   200,000      110,333     110,333     200,000
 16    71     4,450    110,540   LAPSED  LAPSED   LAPSED   53,962   53,962   200,000      125,352     125,352     200,000
 17    72     4,450    120,739                             58,146   58,146   200,000      142,100     142,100     200,000
 18    73     4,450    131,449                             62,270   62,270   200,000      160,910     160,910     200,000
 19    74     4,450    142,693                             66,281   66,281   200,000      182,162     182,162     200,000
 20    75     4,450    154,501                             70,123   70,123   200,000      206,052     206,052     220,476
 21    76     4,450    166,898                             73,752   73,752   200,000      232,591     232,591     244,221
 22    77     4,450    179,916                             77,117   77,117   200,000      261,936     261,936     275,033
 23    78     4,450    193,584                             80,188   80,188   200,000      294,374     294,374     309,093
 24    79     4,450    207,936                             82,894   82,894   200,000      330,221     330,221     346,733
 25    80     4,450    223,005                             85,115   85,115   200,000      369,825     369,825     388,316
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 55 Male Non-Smoker Preferred                           Prepared On: 09/06/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option                                       Form # B2-98
Initial Modal Premium: $4,450.00-Premium Mode:
  Annual-Riders: None
                                      D-60
<PAGE>   226
                          LIFE INSURANCE ILLUSTRATION

                           MONY Custom Equity Master

               FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY

STANDARD LEDGER STATEMENT continued

<TABLE>
<CAPTION>
                                                 GUARANTEED CHARGES                           CURRENT CHARGES
                                 --------------------------------------------------  ---------------------------------
END                    PREMIUM      0.00% (-.75% NET)        12.00% (11.25% NET)            12.00% (11.25% NET)
 OF          PREMIUM   ACCUM'D    CASH    FUND    DEATH     CASH    FUND    DEATH      CASH        FUND        DEATH
YEAR   AGE   OUTLAY     AT 5%    VALUE   VALUE   PROCEEDS  VALUE   VALUE   PROCEEDS    VALUE       VALUE     PROCEEDS
<S>    <C>   <C>       <C>       <C>     <C>     <C>       <C>     <C>     <C>       <C>         <C>         <C>
 26    81     4,450    238,828                             86,685  86,685  200,000     413,564     413,564     434,242
 27    82     4,450    255,441                             87,325  87,325  200,000     461,850     461,850     484,943
 28    83     4,450    272,886                             86,648  86,648  200,000     515,144     515,144     540,901
 29    84     4,450    291,203                             84,103  84,103  200,000     573,896     573,896     602,591
 30    85     4,450    310,436                             78,947  78,947  200,000     638,616     638,616     670,546
 31    86     4,450    330,630                             70,091  70,091  200,000     709,866     709,866     745,359
 32    87     4,450    351,834                             55,932  55,932  200,000     788,238     788,238     827,650
 33    88     4,450    374,098                             34,066  34,066  200,000     874,339     874,339     918,056
 34    89     4,450    397,475                                719     719  200,000     968,896     968,896   1,017,340
 35    90     4,450    422,022                             LAPSED  LAPSED   LAPSED   1,072,642   1,072,642   1,126,274
 36    91     4,450    447,795                                                       1,186,276   1,186,276   1,245,590
 37    92     4,450    474,857                                                       1,312,618   1,312,618   1,365,122
 38    93     4,450    503,273                                                       1,453,548   1,453,548   1,497,154
 39    94     4,450    533,109                                                       1,611,378   1,611,378   1,643,606
 40    95     4,450    564,437                                                       1,788,790   1,788,790   1,806,678
 41    96     4,450    597,331                                                       1,985,109   1,985,109   2,004,960
 42    97     4,450    631,870                                                       2,202,344   2,202,344   2,224,368
 43    98     4,450    668,136                                                       2,442,634   2,442,634   2,467,060
 44    99     4,450    706,216                                                       2,708,367   2,708,367   2,735,451
 45    100    4,450    746,199                                                       3,002,054   3,002,054   3,032,075
</TABLE>

This is an illustration, not a policy.

The maximum loan value is equal to 90% of the Cash Value.

Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.

The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company of America, MONY
Series Fund, Inc., Enterprise Accumulation Trust, Dreyfus Stock Index Fund, The
Dreyfus Socially Responsible Growth Fund, Inc., Fidelity Variable Insurance
Products Fund, Fidelity Variable Insurance Products Fund II, Fidelity Variable
Insurance Products Fund III, or Janus Aspen Series that these hypothetical rates
of return can be achieved for any one year, or sustained over any period of
time.

Age 55 Male Non-Smoker Preferred                           Prepared On: 09/06/00
Specified Amount: $200,000-Death Benefit Option:                    Version 2.01
  Specified Amount for Option 1                                     Form # B2-98
Initial Modal Premium: $4,450.00-Premium Mode:
  Annual-Riders: None
                                      D-61
<PAGE>   227

The complete registration statement and other filed documents for MONY America
Variable Account L can be reviewed and copied at the Securities and Exchange
Commission's Public Reference Room in Washington, D.C. You may get information
on the operation of the public reference room by calling the Securities and
Exchange Commission at 1-800-SEC-0330. The registration statement and other
filed documents for MONY America Variable Account L are available on the
Securities and Exchange Commission's Internet site at http://www.sec.gov. You
may get copies of this information by paying a duplicating fee, and writing the
Public Reference Section of the Securities and Exchange Commission, Washington,
D.C. 20549-6009.
<PAGE>   228

                      [THIS PAGE INTENTIONALLY LEFT BLANK]
<PAGE>   229

                                    PART II

                   (INFORMATION NOT REQUIRED IN A PROSPECTUS)
<PAGE>   230

                                    PART II

                          UNDERTAKING TO FILE REPORTS

     Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the Registrant hereby undertakes to file with the
Securities and Exchange Commission such supplementary and periodic information,
documents, and Reports as may be prescribed by any rule or regulation of the
Commission heretofore, or hereafter duly adopted pursuant to authority conferred
in that Section.

RULE 484 UNDERTAKING

     The By-Laws of MONY Life Insurance Company of America ("MONY America")
provide, in Article VI as follows:

          SECTION 1.  The Corporation shall indemnify any existing or former
     director, officer, employee or agent of the Corporation against all
     expenses incurred by them and each of them which may arise or be incurred,
     rendered or levied in any legal action brought or threatened against any of
     them for or on account of any action or omission alleged to have been
     committed while acting within the scope of employment as director, officer,
     employee or agent of the Corporation, whether or not any action is or has
     been filed against them and whether or not any settlement or compromise is
     approved by a court, all subject and pursuant to the provisions of the
     Articles of Incorporation of this Corporation.

          SECTION 2.  The indemnification provided in this By-Law shall not be
     deemed exclusive of any other rights to which those seeking indemnification
     may be entitled under By-Law, agreement, vote of stockholders or
     disinterested directors or otherwise, both as to action in his official
     capacity and as to action in another capacity while holding office, and
     shall continue as to a person who has ceased to be a director, officer,
     employee or agent and shall inure to the benefit of the heirs, executors,
     and administrators of such a person.

     Insofar as indemnification for liability arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the foregoing provisions, or otherwise, the Registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification for such
liabilities (other than the payment by the Registrant of expense incurred or
paid by a director, officer, or controlling person of the Registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant, will (unless in the opinion of its counsel the
matter has been settled by controlling precedent) submit to a court of
appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Act and will be governed by the final
adjudication of such issue.

REPRESENTATIONS RELATING TO SECTION 26 OF THE
  INVESTMENT COMPANY ACT OF 1940

     Registrant and MONY Life Insurance Company of America represent that the
fees and charges deducted under the contract, in the aggregate, are reasonable
in relation to the services rendered, the expenses expected to be incurred, and
the risks assumed by MONY Life Insurance Company of America.

                                      II-1
<PAGE>   231

CONTENTS OF REGISTRATION STATEMENT

     This Registration Statement comprises the following papers and documents:

     The Facing Sheet.

     Cross-Reference to items required by Form N-8B-2.

     Prospectus consisting of        pages.

     The Undertaking to file reports.

     The signatures.

     Written consents of the following persons:

          a. Edward P. Bank, Vice President and Deputy General Counsel, The
     Mutual Life Insurance Company of New York

          b. PricewaterhouseCoopers LLP, Independent Accountants

     The following exhibits:

          1. The following exhibits correspond to those required by paragraph A
     of the instructions as exhibits to Form N-8B2:

             (1) Resolution of the Board of Directors of MONY America
        authorizing establishment of MONY America Variable Account L, filed as
        Exhibit 1 to Registration Statement on Form S-6, dated February 21, 1985
        (Registration Nos. 2-95900 and 811-4235), is incorporated herein by
        reference.

             (2) Not applicable.

             (3) (a) Underwriting Agreement between MONY Life Insurance Company
        of America, MONY Series Fund, Inc., and MONY Securities Corp., filed as
        Exhibit 3(a) to Pre-Effective Amendment No. 1 to Registration Statement
        on Form S-6, dated January 6, 1995 (Registration Nos. 33-82570 and
        811-4235), is incorporated by referenced herein.

             (b) Proposed specimen agreement between MONY Securities Corp. and
        registered representatives, filed as Exhibit 3(b) of Pre-Effective
        Amendment No. 1, dated December 17, 1990, to Registration Statement on
        Form N-4 (Registration Nos. 33-37722 and 811-6126) is incorporated
        herein by reference.

             (c) Commission schedule (with Commission Contract), filed as
        Exhibit 3(c) to Pre-Effective Amendment No. 1 to Registration Statement
        on Form S-6, dated January 6, 1995 (Registration Nos. 33-82570 and
        811-4235), is incorporated by referenced herein.

             (4) Not applicable.

             (5) Form of policy, filed as Exhibit 1(5) to Registration Statement
        on Form S-6, dated June 16, 1998 (Registration Nos. 333-56969 and
        811-4235), is incorporated herein by reference.

             (6) Articles of Incorporation and By-Laws of MONY America filed as
        Exhibits 6(a) and 6(b), respectively, to Registration Statement
        Registration No. 33-13183) dated April 6, 1987, is incorporated herein
        by reference.

             (7) Not applicable.

             (8) (a) Form of agreement to purchase shares. Application Form for
        Flexible Premium Variable Universal Life Insurance Policy, filed as
        Exhibit 1.(10) to Pre-Effective Amendment No. 1, dated January 6, 1995,
        to Registration Statement on Form S-6 (Registration No. 33-82570), is
        incorporated herein by reference.

             (b) Investment Advisory Agreement between MONY Life Insurance
        Company of America and MONY Series Fund, Inc. filed as Exhibit 5(i) to
        Post-Effective amendment No. 14 to Registration Statement (Registration
        Nos. 2-95501 and 811-4209) dated February 27, 1998, is incorporated
        herein by reference.
                                      II-2
<PAGE>   232

             Portfolio Manager Agreement between Enterprise Capital Management,
        Inc., ("Enterprise Capital") and The Enterprise Accumulation Trust
        ("Trust"), and Enterprise Capital, the Trust, and OpCap Advisors, as
        sub-advisor, filed as Exhibit 5 to Post-Effective Amendment No. 8, dated
        September 30, 1994, to Registration Statement on Form N-1A (Registration
        No. 33-21534), is incorporated herein by reference.

             Portfolio Manager Agreement between Enterprise Capital Management,
        Inc., ("Enterprise Capital") and The Enterprise Accumulation Trust
        ("Trust"), and Enterprise Capital, the Trust, and Gabelli Asset
        Management Co., as sub-adviser, filed as Exhibit 5 to Post-Effective
        Amendment No. 8, dated September 30, 1994, to Registration Statement on
        Form N-1A (Registration No. 33-21534), is incorporated herein by
        reference.

             Portfolio Manager Agreement between Enterprise Capital Management,
        Inc., ("Enterprise Capital") and The Enterprise Accumulation Trust
        ("Trust"), and Enterprise Capital, the Trust, and Brinson Partners,
        Inc., as sub-adviser, filed as Exhibit 5 to Post-Effective Amendment No.
        8, dated September 30, 1994, to Registration Statement on Form N-1A
        (Registration No. 33-21534), is incorporated herein by reference.

             Portfolio Manager Agreement between Enterprise Capital Management,
        Inc., ("Enterprise Capital") and The Enterprise Accumulation Trust
        ("Trust"), and Enterprise Capital, the Trust, and Caywood-Scholl Capital
        Management, Inc., as sub-adviser, filed as Exhibit 5 to Post-Effective
        Amendment No. 8, dated September 30, 1994, to Registration Statement on
        Form N-1A (Registration No. 33-21534), is incorporated herein by
        reference.

             (c) Services Agreement between The Mutual Life Insurance Company of
        New York and MONY Life Insurance Company of America filed as Exhibit
        5(ii) to Pre-Effective Amendment to Registration Statement (Registration
        Nos. 2-95501 and 811-4209) dated July 19, 1985, is incorporated herein
        by reference.

             (9) Not applicable.

             (10) Application Form for Flexible Premium Variable Universal Life
        Insurance Policy, filed as Exhibit 1.(10) to Pre-Effective Amendment No.
        1, dated January 6, 1995, to Registration Statement on Form S-6
        (Registration No. 33-82570), is incorporated herein by reference.

          2. Opinion and consent of Edward P. Bank, Vice President and Deputy
     General Counsel, The Mutual Life Insurance Company of New York, as to
     legality of the securities being registered, is incorporated herein by
     reference.

          3. Not applicable.

          4. Not applicable.

          5. Not applicable.

          6. Not Applicable.

          7. Consent of PricewaterhouseCoopers LLP as to the inclusion of their
     reports on the audits of the financial statements of MONY America Variable
     Account L is filed herewith as Exhibit 7.

                                      II-3
<PAGE>   233

                                   SIGNATURES


     Pursuant to the requirements of the Securities Act of 1933, the Registrant,
MONY America Variable Account L of MONY Life Insurance Company of America, has
duly caused this Post-Effective Amendment No. 7 to the Registration Statement to
be signed on its behalf by the undersigned, thereunto duly authorized, in the
City of New York and the State of New York, on this 15th day of December, 2000.


                                          MONY AMERICA VARIABLE ACCOUNT L OF
                                          MONY LIFE INSURANCE COMPANY OF AMERICA

                                          By:      /s/ MICHAEL I. ROTH
                                            ------------------------------------
                                              Michael I. Roth, Director,
                                              Chairman of the Board and Chief
                                              Executive Officer


     Pursuant to the requirements of the Securities Act of 1933, this
Post-Effective Amendment No. 7 to this Registration Statement has been duly
signed below by the following persons in the capacities and on the date
indicated.



<TABLE>
<CAPTION>
SIGNATURE                                                                                  DATE
---------                                                                                  ----
<C>                                               <S>                                <C>

              /s/ MICHAEL I. ROTH                 Director, Chairman of the Board    December 15, 2000
------------------------------------------------    and Chief Executive Officer
                Michael I. Roth

               /s/ SAMUEL J. FOTI                 Director, President and Chief      December 15, 2000
------------------------------------------------    Operating Officer
                 Samuel J. Foti

              /s/ RICHARD DADDARIO                Director, Vice President and       December 15, 2000
------------------------------------------------    Controller
                Richard Daddario                    (Principal Financial and
                                                    Accounting Officer)

             /s/ KENNETH M. LEVINE                Director and Executive Vice        December 15, 2000
------------------------------------------------    President
               Kenneth M. Levine

            /s/ PHILLIP A. EISENBERG              Director, Vice President and       December 15, 2000
------------------------------------------------    Actuary
              Phillip A. Eisenberg

              /s/ MARGARET G. GALE                Director and Vice President        December 15, 2000
------------------------------------------------
                Margaret G. Gale

              /s/ CHARLES P. LEONE                Director and Vice President        December 15, 2000
------------------------------------------------
                Charles P. Leone

             /s/ RICHARD E. CONNORS               Director                           December 15, 2000
------------------------------------------------
               Richard E. Connors

              /s/ STEPHEN J. HALL                 Director                           December 15, 2000
------------------------------------------------
                Stephen J. Hall
</TABLE>


                                      II-4
<PAGE>   234

                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
EXHIBIT NO.   DESCRIPTION
-----------   -----------
<S>           <C>
7.            Consent of PricewaterhouseCoopers LLP
</TABLE>

                                      II-5


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission