TOWN & COUNTRY CORP
S-2/A, 1995-03-13
JEWELRY, PRECIOUS METAL
Previous: SEI INDEX FUNDS, 497, 1995-03-13
Next: FRANKLIN CALIFORNIA TAX FREE TRUST, 497, 1995-03-13




   
  As filed with the Securities and Exchange Commission on March 10, 1995

                                          Registration Statement No. 33-57407
    



                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549
                                 ----------

   
                                AMENDMENT NO. 1
                                       TO
                                    FORM S-2
                           REGISTRATION STATEMENT
                                    UNDER
                         THE SECURITIES ACT OF 1933
                                ------------
    

                         TOWN & COUNTRY CORPORATION
           (Exact Name of Registrant as Specified in its Charter)

    Massachusetts                                   04-2384321
(State or other jurisdiction of  (I.R.S. Employer Identification Number)
  incorporation or organization)

                                ------------

                                                 C. WILLIAM CAREY
                                                     President
                                            Town & Country Corporation
   25 Union Street                                25 Union Street
Chelsea, Massachusetts 02150               Chelsea, Massachusetts 02150
   (617) 884-8500                                 (617) 884-8500
 (Address, including zip code,       (Name, address, including zip code, and
     and telephone number,             and telephone, including area code of
including area code, of registrant's             agent for service)
 principal executive offices)                    
                                 Copies to:

                           RICHARD E. FLOOR, P.C.
                           Goodwin, Procter & Hoar
                               Exchange Place
                              Boston, MA 02109
                               (617) 570-1000

                                ------------

    Approximate date of commencement of proposed sale to the public: As soon as
practicable after this Registration Statement becomes effective.

    If any of the securities being registered on this form are to be offered on 
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 
1933, check the following box.    X

    If the registrant elects to deliver its latest annual report to security
holders, or a complete and legible facsimile thereof, pursuant to Item 11(a)(1)
of this form, check the following box.

   
    The registrant hereby amends this registration statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further amendment which specifically states that this registration
statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the registration statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.
    

<PAGE>


                        TOWN & COUNTRY CORPORATION

                           CROSS REFERENCE SHEET

                 Pursuant to Item 501(b) of Regulation S-K

            Showing Location in Prospectus and Proxy Statement
               of Information Required by Items of Form S-2

Form S-2 Item Number of Caption               Location or Heading in Prospectus

A. INFORMATION ABOUT THE TRANSACTION
<TABLE>
<C>  <C>                                           <C>                                  
  1. Forepart of Registration Statement
     and Outside Front Cover Page of Prospectus    Outside Front Cover Page

  2. Inside Front and Outside Back
     Cover Pages of Prospectus                    Available Information; Inside Front and Outside Back
                                                  Cover Pages of Prospectus; Table of Contents

  3. Summary Information, Risk Factors
     and Ratio of Earnings to Fixed Charges       Risk Factors; Pro Forma Condensed Consolidated
                                                  Financial Data; Selected Historical and Supplemental
                                                  Consolidated Financial Data

  4. Use of Proceeds                               Selling Shareholders

  5. Determination of Offering Price               *

  6. Dilution                                      *

  7. Selling Security Holders                      Selling Shareholders

  8. Plan of Distribution                          Plan of Distribution

  9. Description of Securities to be Registered    Description of the Convertible Preferred Stock;
                                                   Description of Capital Stock

 10. Interests of Named Experts and Counsel        Legal Opinions; Experts

 11. Information With Respect to the Registrant    The Company

 12. Incorporation of Certain Information by
       Reference                                  Incorporation of Certain Documents by Reference

 13. Disclosure of Commission Position on
     Indemnification for Securities Act Liabilities   *

- ----------------

* Omitted since the Item is not applicable.
</TABLE>

<PAGE>

   
               Subject to Completion Dated March 10, 1995
    

PROSPECTUS
                        Town & Country Corporation

              4,000,000 Shares of Convertible Preferred Stock
                                    and
                 8,000,000 Shares of Class A Common Stock

                          ----------------------

        This Prospectus relates to the sale by certain shareholders (the
"Selling Shareholders") of Town & Country Corporation (the "Company") of (i) up
to 4,000,000 shares of the Company's convertible redeemable preferred stock, par
value $1.00 per share (the "Convertible Preferred Stock") and (ii) up to
8,000,000 shares of the Company's Class A Common Stock, par value $0.01 per
share (the "Class A Common Stock"), issuable upon conversion of the Convertible
Preferred Stock. In a private placement completed on November 23, 1994 (the
"Issuance Date"), an aggregate of 2,381,038 shares of Convertible Preferred
Stock were issued to the Selling Shareholders to induce them to exercise their
right to exchange their shares of the Company's exchangeable preferred stock,
par value $1.00 per share (the "Exchangeable Preferred Stock"), for shares of
common stock, par value $0.01 per share, of Little Switzerland, Inc. (the
"Little Switzerland Common Stock") held in a trust for the benefit of the
holders of the Exchangeable Preferred Stock. Because additional shares of
Convertible Preferred Stock may be issued by the Company in lieu of the payment
of cash dividends on such stock, this Prospectus covers the resale both of
shares of Convertible Preferred Stock issued to the Selling Shareholders on the
Issuance Date and shares of Convertible Preferred Stock which may be issued in
the future in lieu of cash dividend payments, as well as the shares of Class A
Common Stock into which all such shares of Convertible Preferred Stock are
convertible (all such shares of Convertible Preferred Stock together with the
shares of Class A Common Stock issuable upon conversion thereof are hereinafter
referred to as the "Securities").

                          ----------------------

THE SECURITIES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK.
"SEE  RISK FACTORS."

                          ----------------------

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
 AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
  SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
      PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY
          REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                          ----------------------

              The date of this Prospectus is _________, 1995



<PAGE>


The Recapitalization

        As a result of financial difficulties which the Company experienced
during its fiscal years ended February 29, 1992 and February 28, 1993, the
Company proposed a recapitalization (the "Recapitalization") which was
consummated on May 14, 1993. The Recapitalization consisted of the following
components: (i) the execution of a new revolving credit agreement with Foothill
Capital Corporation ("Foothill") which provides the Company with senior secured
financing in an amount of up to $30,000,000 (the "New Credit Agreement"); (ii)
the execution of new gold consignment agreements (the "New Gold Agreements,"
together with the New Credit Agreement, the "Revised Debt Agreements") with its
gold suppliers (the "Gold Suppliers") which provided the Company with an
aggregate gold consignment availability of up to 100,000 troy ounces; (iii) the
sale (the "Secured Debt Offering") of $30 million principal amount of the
Company's 11 1/2% Senior Secured Notes due September 15, 1997 (the "New Senior
Secured Notes") for cash to holders of the Company's 13% Senior Subordinated
Notes due December 15, 1998 (the "Old 13% Notes") and the Company's 10 1/4%
Subordinated Notes due July 1, 1995 (the "Old 10 1/4% Notes"); (iv) the offer to
exchange (a) $478.96 principal amount of the Company's 13% Senior Subordinated
Notes due May 31, 1998 (the "New Senior Subordinated Notes"), $331.00 of
Exchangeable Preferred Stock, and 89.49 shares of the Company's Class A Common
Stock, for each $1,000 principal amount of outstanding Old 13% Notes and (b)
$408.11 principal amount of New Senior Subordinated Notes, $282.04 of
Exchangeable Preferred Stock and 76.25 shares of Class A Common Stock for each
$1,000 principal amount of outstanding Old 10 1/4% Notes (the "Exchange
Offers"); (v) the solicitation of consents to amend certain terms of the
indentures pursuant to which the Old 13% Notes and the Old 10 1/4% Notes were
issued; (vi) the amendment of certain provisions of the Industrial Revenue Bonds
(the "IRBs") related to the Company's manufacturing facility in New York, New
York and (vii) the approval by the Company's stockholders of (a) an amendment to
the Company's Articles of Organization to increase the number of authorized
shares of Class A Common Stock from 20,000,000 to 40,000,000, (b) pursuant to
the requirements of the American Stock Exchange on which the Class A Common
Stock is listed, the issuance of up to 11,399,905 shares of Class A Common Stock
as part of the Recapitalization and (c) the issuance by the Company of options
to purchase an aggregate of 1,500,000 shares of Class A Common Stock at an
exercise price of $2.75 per share to members of senior management in connection
with the consummation of the Recapitalization as required by the AMEX rules.
Holders of $89,590,000 or 92.8% of the aggregate principal amount of Old 13%
Notes and holders of $25,905,000 or 98.3% of the aggregate principal amount of
Old 10 1/4% Notes tendered their notes pursuant to the Exchange Offers. Thus, in
connection with the Exchange Offers, the Company issued $53,480,900 of New
Senior Subordinated Notes, $36,960,190.45 (2,533,255 shares) of Exchangeable
Preferred Stock and 9,992,648 shares of Class A Common Stock to holders of Old
Notes.

   
        The Company recently entered into an amendment to the New Gold
Agreements to reduce the aggregate gold consignment availability under such
agreements to approximately 73,000 troy ounces as of February 1, 1995. See "The
Revised Debt Agreements--New Gold Agreements." Pursuant to the terms of the New
Senior Secured Notes, the Company has redeemed an aggregate of $14 million in
principal amount of New Senior Secured Notes. At January 29, 1995, approximately
$16 million in aggregate principal amount of New Senior Secured Notes were
outstanding. See "Description of Outstanding Debt Securities--New Senior Secured
Notes." Pursuant to the terms of the New Senior Subordinated Notes, the Company
has paid the first three semiannual installments of interest, and currently
intends to pay the fourth installment, on the New Senior Subordinated Notes
through the issuance of such additional New Senior Subordinated Notes. At
January 29, 1995, approximately $65 million in aggregate principal amount of New
Senior Subordinated Notes were outstanding. See "Description of Outstanding Debt
Securities--New Senior Subordinated Notes."
    

The Private Placement



   
        In the third quarter of fiscal 1995, management determined that it was
in the best interests of the Company and its stockholders to reduce its exposure
to the financial and market performance of Little Switzerland. To reduce its
exposure to Little Switzerland, the Company believed that it had to encourage
holders of Exchangeable Preferred Stock to exercise their exchange rights for
shares of Little Switzerland Common Stock. Accordingly, on November 4, 1994, the
Company made an offer to certain holders of Exchangeable Preferred Stock to
issue to such holders one share of Convertible Preferred Stock for each share of
Exchangeable Preferred Stock which they exchanged for shares of Little
Switzerland Common Stock. Holders of 2,381,038 shares of Exchangeable Preferred
Stock, representing approximately 94% of the outstanding shares of Exchangeable
Preferred Stock, accepted this offer and exchanged their shares of Exchangeable
Preferred Stock for an aggregate of 2,381,038 shares of Little Switzerland
Common Stock. In connection with such exchange, the Company issued to such
holders an aggregate of 2,381,038 shares of Convertible Preferred Stock in a
private placement (the "Private Placement") pursuant to Section 4(2) of the
Securities Act of 1933, as amended (the "Securities Act"), and Rule 506
promulgated thereunder. As part of this private placement, the Company agreed to
file a registration statement under the Securities Act with respect to the
shares of Convertible Preferred Stock (and the shares of Class A Common Stock
into which such shares are convertible) issued to the Selling Shareholders. The
Private Placement and the exchange of Exchangeable Preferred Stock for Little 
Switzerland Common Stock resulted in a noncash, nonrecurring gain of
approximately $17 million, net of the estimated fair value of the Convertible
Preferred Stock issued by the Company.
    




(Cover continued on next page)


                                                       (ii)

<PAGE>
The Convertible Preferred Stock
   
        Pursuant to the certificate of vote of directors establishing the
Convertible Preferred Stock (the "Certificate of Designation"), the Board of
Directors of the Company is authorized initially to issue up to 2,533,255 shares
of Convertible Preferred Stock and thereafter may issue additional shares of
Convertible Preferred Stock solely as payment in lieu of cash dividends payable
thereon. Each share of Convertible Preferred Stock has a liquidation preference
of $6.50, plus accrued and unpaid dividends (the "Liquidation Value"), as
adjusted to reflect subdivisions, combinations, reclassifications, stock
dividends, stock splits or similar events relating to the Convertible Preferred
Stock. The Convertible Preferred Stock is senior to all Junior Stock (as
defined) including Class A Common Stock and the Company's Class B Common Stock,
par value $0.01 per share, is junior to the Exchangeable Preferred Stock and is
subordinate in right of payment to all indebtedness of the Company. As of
January 29, 1995, there were 152,217 shares of Exchangeable Preferred Stock
outstanding. As of January 29, 1995, the Convertible Preferred Stock was
subordinate to approximately $105 million of indebtedness of the Company
(excluding indebtedness to trade creditors). As of January 29, 1995, the amount
of such outstanding indebtedness to trade creditors was approximately $18
million. The Convertible Preferred Stock also is subordinate to additional
indebtedness of up to $30,000,000 under the New Credit Agreement and of up to
approximately 73,000 troy ounces under the New Gold Agreements. As of January
29, 1995, the amount of indebtedness outstanding under the New Credit Agreement
and New Gold Agreements was approximately $16 million and approximately 68,000
troy ounces, respectively. See "Description of the Convertible Preferred
Stock--Ranking."
    
        Holders of the shares of Convertible Preferred Stock are entitled to
receive, when and as declared by the Board of Directors of the Company,
cumulative cash dividends at the rate of 6% per annum of the Liquidation Value
thereof. Dividends on the Convertible Preferred Stock are payable semiannually
on each March 1st and September 1st after the issuance date. The amount of
accrued and unpaid dividends is added to the Liquidation Value. Because the
Company is prohibited from paying cash dividends on the Convertible Preferred
Stock by the terms of the Revised Debt Agreements, the New Senior Secured Notes,
the New Senior Subordinated Notes and the Exchangeable Preferred Stock, the
Company shall issue additional shares of Convertible Preferred Stock in lieu of
cash dividends. See "Risk Factors--Dividend Restrictions" and "Description of
the Convertible Preferred Stock--Dividends."

        Except as set forth below, the Company may not redeem the Convertible
Preferred Stock until November 23, 1995, the first anniversary of the Issuance
Date (the "First Anniversary Date"). Thereafter, the Company may redeem the
Convertible Preferred Stock, in whole at any time or in part from time to time,
at a price equal to 104% of Liquidation Value, if redeemed during the twelve
month period beginning on the First Anniversary Date, and thereafter at prices
declining annually to 100% of Liquidation Value on or after November 23, 1997.
The Company shall pay the redemption price by delivering cash, but may elect to
pay accrued but unpaid dividends on shares of Convertible Preferred Stock to be
redeemed by delivering additional shares of Convertible Preferred Stock in lieu
of cash dividends, which shares automatically shall be converted into shares of
Class A Common Stock. The Revised Debt Agreements, the New Senior Secured Notes,
the New Senior Subordinated Notes and the Exchangeable Preferred Stock place
restrictions on the Company's ability to redeem shares of Convertible Preferred
Stock. See "Description of the Convertible Preferred Stock--Redemption."

        At any time, a holder of a share of Convertible Preferred Stock may
convert such share into two shares of Class A Common Stock (the "Conversion
Rate"). In the event that the Sale Price (as defined) of Class A Common Stock
shall equal or exceed $3.25 per share for 30 consecutive trading days, the
Company may require that all outstanding shares of Convertible Preferred Stock
be converted into shares of Class A Common Stock at the then-applicable
Conversion Rate. See "Description of the Convertible Preferred
Stock--Conversion."

        A holder of a share of Convertible Preferred Stock is entitled to vote
on all matters on which the holders of Class A Common Stock are entitled to
vote. Each share of Convertible Preferred Stock shall have the number of votes
equal to the number of shares of Class A Common Stock into which such share is
then convertible. See "Description of the Convertible Preferred Stock--Voting
Rights."

Holding Company Structure

        The New Senior Secured Notes, the New Senior Subordinated Notes, the
Exchangeable Preferred Stock and the Convertible Preferred Stock are obligations
of the Company. Because a significant portion of the operations of the Company
are, and in the future are likely to be, conducted through subsidiaries, the
cash flow and the

(Cover continued on next page)

                                                       (iii)
<PAGE>



consequent ability to service debt of the Company, including the New Senior
Secured Notes, the New Senior Subordinated Notes, the Exchangeable Preferred
Stock and the Convertible Preferred Stock, will be dependent upon the earnings
of the Company or the payment of dividends to the Company by its subsidiaries.
The payment of dividends and the making of loans and advances to the Company by
its subsidiaries may be subject to statutory or contractual restrictions, are
contingent upon the earnings of those subsidiaries and are subject to various
business considerations.

The Convertible Preferred Stock is subordinate in all respects (including
upon any voluntary or involuntary bankruptcy, liquidation, dissolution, or
winding up of the Company) to all existing and future indebtedness of the
Company. See "Description of the Convertible Preferred Stock--Ranking."

                                         (End of cover page)


                                                       (iv)

<PAGE>



                                               AVAILABLE INFORMATION

        The Company has filed a Registration Statement on Form S-2 (the
"Registration Statement") with the Securities and Exchange Commission (the
"Commission") under the Securities Act of 1933, as amended (the "Securities
Act"), with respect to the securities offered hereby. As permitted by the rules
and regulations of the Commission, this Prospectus which constitutes part of the
Registration Statement, omits certain information, exhibits and undertakings
contained (or to be contained) in the Registration Statement. Such additional
information, exhibits and undertakings can be inspected at and obtained from the
Commission in the manner set forth below. For further information with respect
to the securities offered hereby and the Company, reference is made to the
Registration Statement, and the financial schedules and exhibits filed as a part
thereof. Statements contained in this Prospectus as to the terms of any contract
or other document are not necessarily complete, and, in each case, reference is
made to the copy of each such contract or other document that has been filed as
an exhibit to the Registration Statement, each such statement being qualified in
all respects by such reference.

        The Company is subject to the informational and reporting requirements
of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and, in
accordance therewith, files periodic reports, proxy and information statements
and other information with the Commission. Such reports, proxy and information
statements and other information filed with the Commission, as well as the
Registration Statement, and the exhibits thereto, can be inspected and copied at
the public reference facilities maintained by the Commission at 450 Fifth
Street, N.W., Room 1024, Washington, D.C. 20549, and at the Commission's
regional offices located at Northwestern Atrium Center, 500 West Madison Street,
Suite 1400, Chicago, Illinois 60661, and 7 World Trade Center, New York, New
York 10048. Copies of such material also can be obtained from the Public
Reference Section of the Commission at Room 1024, 450 Fifth Street, N.W.,
Washington, D.C. 20549 at prescribed rates. The shares of the Company's Class A
Common Stock are listed and traded on the American Stock Exchange. Thus, such
reports, proxy and information statements and other information concerning the
Company also can be inspected at the American Stock Exchange offices at 86
Trinity Place, New York, NY 10006-1881. Such reports, proxy and information
statements, and other information may also be obtained from the Company, 25
Union Street, Chelsea, Massachusetts 02150, telephone number (617) 884-8500;
Attention: Manager of Corporate Communications.



<PAGE>



                   INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
        The Company's Annual Report on Form 10-K for the fiscal year ended
February 27, 1994, the Company's Quarterly Reports on Form 10-Q for the fiscal
quarters ended May 29, August 28 and November 27, 1994, the Company's Current
Reports on Form 8-K dated November 4 and November 23, 1994, and all other
reports filed by the Company pursuant to Section 13(a) or 15(d) of the Exchange
Act since February 27, 1994, are hereby incorporated by reference into this
Prospectus.
    

        Any statement contained in a document incorporated or deemed to be
incorporated by reference herein shall be deemed to be modified or superseded
for purposes of this Prospectus to the extent that a statement contained herein
or in any other subsequently filed document which is incorporated by reference
herein modifies or supersedes such statement. Any such statement so modified or
superseded shall not be deemed, except as so modified or superseded, to
constitute a part of this Prospectus.

        The Company will provide without charge to each person to whom a copy of
this Prospectus is delivered, upon the written or oral request of any such
person, a copy of any or all of the documents referred to above which have been
incorporated into this Prospectus by reference (other than exhibits to such
documents). Requests for such copies should be directed to the Company, 25 Union
Street, Chelsea, Massachusetts 02150, Attention: Manager of Corporate
Communications, telephone number (617) 884-8500.


                                  

<PAGE>
                             TABLE OF CONTENTS

                                                                       Page

THE COMPANY. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  5

RISK FACTORS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  7

    Financial Considerations . . . . . . . . . . . . . . . . . . . . . .  7
    Certain Bankruptcy Law Considerations. . . . . . . . . . . . . . . .  8
    Lack of Established Market . . . . . . . . . . . . . . . . . . . . .  8
    Dividend Restrictions. . . . . . . . . . . . . . . . . . . . . . . .  8
    Ranking of Convertible Preferred Stock . . . . . . . . . . . . . . .  9
    Holding Company Structure. . . . . . . . . . . . . . . . . . . . . .  9

PRO FORMA CONDENSED CONSOLIDATED FINANCIAL DATA. . . . . . . . . . . . . 11

DESCRIPTION OF CONVERTIBLE PREFERRED STOCK . . . . . . . . . . . . . . . 23

    General. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23
    Ranking. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23
    Certain Bankruptcy Limitations . . . . . . . . . . . . . . . . . . . 23
    Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23
    Liquidation Rights . . . . . . . . . . . . . . . . . . . . . . . . . 24
    Redemption . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24
    Conversion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25
    Consolidation, Merger, and Sale of Assets. . . . . . . . . . . . . . 26
    Voting Rights. . . . . . . . . . . . . . . . . . . . . . . . . . . . 26
    Other Miscellaneous Matters. . . . . . . . . . . . . . . . . . . . . 27

THE REVISED DEBT AGREEMENTS. . . . . . . . . . . . . . . . . . . . . . . 28

    New Credit Agreement . . . . . . . . . . . . . . . . . . . . . . . . 28
    New Gold Agreements. . . . . . . . . . . . . . . . . . . . . . . . . 28

DESCRIPTION OF OUTSTANDING DEBT SECURITIES . . . . . . . . . . . . . . . 29

    New Senior Secured Notes . . . . . . . . . . . . . . . . . . . . . . 29
    New Senior Subordinated Notes. . . . . . . . . . . . . . . . . . . . 29
    Exchangeable Preferred Stock . . . . . . . . . . . . . . . . . . . . 30

SELLING SHAREHOLDERS . . . . . . . . . . . . . . . . . . . . . . . . . . 33

PLAN OF DISTRIBUTION . . . . . . . . . . . . . . . . . . . . . . . . . . 36

DESCRIPTION OF CAPITAL STOCK . . . . . . . . . . . . . . . . . . . . . . 37

    Preferred Stock. . . . . . . . . . . . . . . . . . . . . . . . . . . 37
    Common Stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
    Registration Rights. . . . . . . . . . . . . . . . . . . . . . . . . 38
    Massachusetts Anti-Takeover Laws and Certain Provisions of the 
    Articles and By-Laws . . . . . . . . . . . . . . . . . . . . . . . . 38
    Indemnification; Limitation of Liability . . . . . . . . . . . . . . 39

MATERIAL FEDERAL INCOME TAX CONSEQUENCES . . . . . . . . . . . . . . . . 40

    General. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 40
    Tax Consequences of Holding Stock. . . . . . . . . . . . . . . . . . 40

LEGAL OPINIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 47

EXPERTS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 48
<PAGE>

                              --------------

    No person is authorized to give any information or to make any
representation in connection with the Recapitalization other than those
contained in this Prospectus and, if given or made, such information or
representation must not be relied upon. This Prospectus does not constitute an
offer to sell or an offer to exchange or a solicitation of an offer to sell or
exchange any securities, other than the securities covered by this Prospectus,
by the Company or any other person or any offer to sell, or an offer to exchange
or solicitation of an offer to sell or exchange such securities, or the
solicitation of any consent, in any jurisdiction to or from any person to whom
it is unlawful to make such offer or solicitation. Neither the delivery of this
Prospectus nor any sale or exchange made hereunder shall, under any
circumstances, create an implication that there has been no change in the
affairs of the Company or in the information set forth herein since the date
hereof.

<PAGE>
                                THE COMPANY

        Town & Country Corporation, a Massachusetts corporation (collectively
with its consolidated subsidiaries unless the context otherwise requires, the
"Company"), designs, manufactures, and markets an extensive collection of fine
jewelry and recognition products in the United States and internationally. The
Company consists of six operating entities: the parent company, Town & Country
Corporation, headquartered in Chelsea, Massachusetts; its majority-owned
subsidiary Essex International Company Limited, a Thailand company, and its
affiliates ("Essex"); and the Company's wholly-owned subsidiaries, Anju Jewelry
Limited, a Hong Kong company and its subsidiaries ("Anju"); Gold Lance, Inc.
("Gold Lance"), located in Houston, Texas; L.G. Balfour Company, Inc.
("Balfour"), headquartered in North Attleboro, Massachusetts; and Town & Country
Fine Jewelry Group, Inc. ("T&C Fine Jewelry"), located in Chelsea,
Massachusetts. The Company was incorporated under the laws of the Commonwealth
of Massachusetts in 1965 and has been a public company since 1985. Its principal
executive offices are located at 25 Union Street, Chelsea, Massachusetts 02150,
and its telephone number at that location is (617) 884-8500.

   
        Additional information with respect to the Company, including audited
financial statements for the fiscal year ended February 27, 1994, may be found
in the Company's Annual Report on Form 10-K for the fiscal year ended February
27, 1994, and the Company's Quarterly Reports on Form 10-Q for the fiscal
quarters ended May 29, August 28 and November 27, 1994, copies of which are
being delivered herewith.
    

        Commencing in the fiscal year ended February 28, 1991 ("fiscal 1991"),
the operations and financial results of the Company were materially and
adversely affected by factors influencing the jewelry industry in general and
the Company in particular. The decline in the Company's net sales from fiscal
1991 through the fiscal year ended February 28, 1993 ("fiscal 1993"), was due
primarily to the economic recession, which had a negative impact on the retail
sector of the jewelry industry that the Company supplies. During that period,
several of the Company's important customers experienced financial difficulties,
including the Company's largest customer, Zale Corporation (together with its
subsidiaries and affiliates, the "Zale Companies"), which filed for bankruptcy
in January 1992. As a result of the foregoing factors, the Company experienced
declining net sales and operating results during fiscal 1991, fiscal 1992, and
fiscal 1993. In this regard, the Company experienced a net loss of approximately
$19 million for the fiscal year ended February 29, 1992 ("fiscal 1992"), and a
net loss of approximately $47 million for fiscal 1993.

        The Company's financial performance for fiscal 1992 and fiscal 1993 and
the requirement to reclassify and revalue its exposure to the Zale Companies as
a result of the Zale Companies' bankruptcy caused the Company to be in default
under its then existing revolving credit agreement (the "Old Credit Agreement")
and its then existing gold consignment agreements (the "Old Gold Agreements").
In addition, as a result of its financial difficulties, the Company did not make
the interest payments due on December 15, 1992 on its 13% Senior Subordinated
Notes due December 15, 1998 (the "Old 13% Notes") and on January 1, 1993 on its
10 1/4% Subordinated Notes due July 1, 1995 (the "Old 10 1/4% Notes," together
with the Old 13% Notes, the "Old Notes"), and was thus in default under the
indentures for the Old Notes.

        As a result of the financial difficulties which the Company experienced
during fiscal 1992 and fiscal 1993, the Company proposed a recapitalization (the
"Recapitalization") which was consummated on May 14, 1993. The Recapitalization
consisted of the following components: (i) the execution of a new revolving
credit agreement with Foothill Capital Corporation ("Foothill") which provides
the Company with senior secured financing in an amount of up to $30,000,000 (the
"New Credit Agreement"); (ii) the execution of new gold consignment agreements
(the "New Gold Agreements," together with the New Credit Agreement, the "Revised
Debt Agreements") with its gold consignors (the "Gold Suppliers") which provided
the Company with an aggregate gold consignment availability of up to 100,000
troy ounces; (iii) the sale of $30 million principal amount of the Company's 11
1/2% Senior Secured Notes due September 15, 1997 (the "New Senior Secured
Notes") for cash to holders of Old Notes (the "Secured Debt Offering"); (iv) the
offer to exchange (a) $478.96 principal amount of the Company's 13% Senior
Subordinated Notes due May 31, 1998 (the "New Senior Subordinated Notes"),
$331.00 of the Company's Exchangeable Preferred Stock, par value $1.00 per share
(the "Exchangeable Preferred Stock"), and 89.49 shares of the Company's Class A
Common Stock, par value $0.01 per share (the "Class A Common Stock"), for each
$1,000 principal amount of outstanding Old 13% Notes and (b) $408.11 principal
amount of New Senior Subordinated Notes, $282.04 of Exchangeable Preferred Stock
and 76.25 shares of Class A Common Stock for each $1,000 principal amount of
outstanding

                                    
<PAGE>
Old 10 1/4% Notes (the "Exchange Offers"); (v) the solicitation of consents to
amend certain terms of the indentures pursuant to which the Old 13% Notes and
the Old 10 1/4% Notes were issued; (vi) the amendment (the "IRB Amendments") of
certain provisions of the Industrial Revenue Bonds (the "IRBs") related to the
Company's manufacturing facility in New York, New York; and (vii) the approval
by the Company's stockholders of (a) an amendment to the Company's Articles of
Organization to increase the number of authorized shares of Class A Common Stock
from 20,000,000 to 40,000,000, (b) pursuant to the requirements of the American
Stock Exchange (the "AMEX") on which the Class A Common Stock is listed, the
issuance of up to 11,399,905 shares of Class A Common Stock as part of the
Recapitalization, and (c) the issuance by the Company of options to purchase an
aggregate of 1,500,000 shares of Class A Common Stock at an exercise price of
$2.75 per share to members of senior management in connection with the
consummation of the Recapitalization as required by the AMEX rules. Holders of
$89,590,000 or 92.8% of the aggregate principal amount of Old 13% Notes and
holders of $25,905,000 or 98.3% of the aggregate principal amount of Old 10 1/4%
Notes tendered their notes pursuant to the Exchange Offers. Thus, in connection
with the Exchange Offers, the Company issued $53,480,900 of New Senior
Subordinated Notes, $36,960,190.45 (2,533,255 shares) of Exchangeable Preferred
Stock, and 9,992,648 shares of Class A Common Stock to holders of Old Notes.

        To address seasonality needs, during the fiscal year ending February 26,
1995 the Company entered into an amendment to the New Credit Agreement to
increase the maximum amount available under the New Credit Agreement from
$30,000,000 to $35,000,000 during the months of August through December 1994.
The Company also entered into an amendment to the New Credit Agreement and the
New Gold Agreements to modify the consolidated tangible net worth covenant
contained in those agreements. This covenant previously provided that the
Company was required to maintain consolidated tangible net worth of $38,000,000
through February 27, 1994 and $43,000,000 thereafter. As amended, the covenant
provides that the Company will maintain consolidated tangible net worth of
$40,000,000 from July 1, 1994 through November 26, 1994, and $43,000,000
thereafter. Finally, the Company recently entered into an amendment to the New
Gold Agreements to reduce the aggregate gold consignment availability under such
agreements to approximately 73,000 troy ounces as of February 1, 1995.

        Pursuant to the terms of the New Senior Secured Notes, the Company has
redeemed an aggregate of $14 million principal amount of New Senior Secured
Notes since their issuance on May 14, 1993. At January 1, 1995, approximately
$16 million in aggregate principal amount of New Senior Secured Notes were
outstanding. See "Description of Outstanding Debt Securities--New Senior Secured
Notes." Pursuant to the terms of the New Senior Subordinated Notes, the Company
has paid the first three semiannual installments of interest, and currently
intends to pay the fourth installment, on the New Senior Subordinated Notes
through the issuance of additional New Senior Subordinated Notes. At January 1,
1995, approximately $65 million in aggregate principal amount of New Senior
Subordinated Notes were outstanding. See "Description of Outstanding Debt
Securities--New Senior Subordinated Notes."

        On November 4, 1994, the Company made an offer to certain holders of the
Exchangeable Preferred Stock to issue to such holders one share of the Company's
convertible preferred stock, par value $1.00 per share (the "Convertible
Preferred Stock"), for each share of Exchangeable Preferred Stock which they
exchanged for shares of common stock of Little Switzerland, Inc. (the "Little
Switzerland Common Stock"). Holders of 2,381,038 shares of Exchangeable
Preferred Stock, representing approximately 94% of the outstanding shares of
Exchangeable Preferred Stock, accepted this offer and exchanged their shares of
Exchangeable Preferred Stock for an aggregate of 2,381,038 shares of Little
Switzerland Common Stock. In connection with such exchange, the Company issued
to such holders (the "Selling Shareholders") an aggregate of 2,381,038 shares of
Convertible Preferred Stock in a private placement (the "Private Placement")
pursuant to Section 4(2) of the Securities Act of 1933, as amended (the
"Securities Act"), and Rule 506 promulgated thereunder. As part of this private
placement, the Company agreed to file a registration statement under the
Securities Act with respect to the shares of Convertible Preferred Stock and the
shares of Class A Common Stock into which such shares are convertible
(collectively, the "Securities") issued to the Selling Shareholders.

   
       The Private Placement was completed for two reasons. First, the Company
wanted to reduce its exposure to the financial and market performance of Little
Switzerland. The holders of Exchangeable Preferred Stock had the right to
exchange such shares for shares of Little Switzerland Common Stock held in a
trust for the benefit of such holders and the Company. The Company, however, had
the right to vote and receive cash dividends on such shares. See "Description of
Outstanding Debt Securities-Exchangeable Preferred Stock." To reduce its
exposure to Little Switzerland, the Company believed that it had to encourage
holders of Exchangeable Preferred Stock to exercise their exchange rights.
Second, because the carrying value of the Company's investment in Little
Switzerland was substantially less than the recorded value of the Exchangeable
Preferred Stock, the retirement of a substantial portion of such stock resulted
in a nonrecurring, noncash gain of approximately $17 million, net of the
estimated fair value of the Convertible Preferred Stock issued by the Company as
an inducement.
    
<PAGE>
                              RISK FACTORS
        The purchase of Convertible Preferred Stock and Class A Common Stock is
subject to a number of material risks, including those enumerated below. Before
purchasing any shares of Convertible Preferred Stock or Class A Common Stock, a
person should carefully consider the following risk factors, together with all
of the other information set forth in this Prospectus.

Financial Considerations

        Changing Industry.
   
        In recent years, the jewelry industry has undergone numerous changes.
The number of traditional retail jewelry outlets, such as mall-based stores, is
being reduced as alternative distribution channels (e.g., television shopping
networks, warehouse clubs, and discount department stores) have gained market
share. In addition, the jewelry industry is sensitive to general economic
conditions and has been materially and adversely affected by the recent economic
recession. This recession led to a decrease in consumer spending for jewelry and
reduced purchases by large jewelry retailers and other customers of the Company.
Several of the Company's important customers have experienced severe financial
difficulties due to the economic recession and sought to reduce inventory
purchases in an effort to conserve cash. In addition, a significant portion of
the Company's business is with companies with high debt to equity ratios.
Specifically, the Company's largest customers, representing 29% of sales through
December 1994, have an average debt to equity ratio which is 3.5x their
industry average per Dun & Bradstreet. These factors adversely affected the
Company's business and results of operations during recent years and may
continue to do so in the future.
    
        Operating Results.
   
       The Company's net sales were $222 million for the nine months ended
November 27, 1994, as compared to $210 million and $206 million for the
corresponding periods in fiscal 1994 and fiscal 1993, respectively. The sales
increases have primarily been in lower margin fine jewelry sales to discount
department stores. The Company had a loss from operations of $88,000 for the
nine months ended November 27, 1994, as compared to income from operations of
$14 million and $6 million for the corresponding periods in fiscal 1994 and
fiscal 1993, respectively. The Company had net income of $7 million and $2
million for the nine months ended November 27, 1994 and the corresponding period
in fiscal 1994, respectively, and a net loss of $12 million for the
corresponding period in fiscal 1993. In addition to the lower margin sales, the
Company's operations in fiscal 1995 have been adversely affected by decreasing
demand and higher operating costs in its direct response distribution business
of licensed sports and other specialty products. Fiscal 1995 benefited by a $17
million gain from the exchange of Exchangeable Preferred Stock for shares of
Little Switzerland Common Stock and the issuance of Convertible Preferred Stock
and from a $2 million reduction in interest as a result of the Recapitalization.
Gross profit margin increased in fiscal 1994 due to the then growing direct
response business, cost reductions from the fine jewelry restructuring and lower
interest from the Recapitalization. Through nine months of fiscal 1993, $4
million of recapitalization charges had been recorded.

        The Company's net sales were $277 million in fiscal 1994, $270 million
in fiscal 1993, and $272 million in fiscal 1992. The Company's income from
operations was $17 million in fiscal 1994, $280,000 in fiscal 1993, and a loss
from operations of $49 million in fiscal 1992. The Company had net income of $3
million in fiscal 1994, a net loss of $47 million in fiscal 1993 and a net loss
of $19 million in fiscal 1992. Fiscal 1994 had increased gross profit margin
from the growing direct response business, cost reductions from the fine jewelry
restructuring and lower interest from the Recapitalization. In fiscal 1993, the
Company recorded a $5 million charge related to the New York facility, a $14.5
milion charge related to the disposal of certain assets, and a $14.4 million
charge related to the Recapitalization. Fiscal 1992 included restructuring
charges of $31 million and a charge of $13 million related to the Zale
bankruptcy offset by a gain from nonrecurring items of $51 million.
     
        Zale Bankruptcy.

        The Company's largest customer for a number of years has been the Zale
Corporation and its affiliated companies, including Gordon Jewelry Corporation.
Sales to the Zale Companies were approximately $33 million or 12% of
consolidated sales in fiscal 1994 compared to $38 million or 14% of consolidated
sales in fiscal 1993 and $44 million or 16% of consolidated sales in fiscal
1992. On July 30, 1993, this group of companies completed a reorganization under
Chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy
Court and emerged from bankruptcy as Zale Delaware, Inc. ("Zale").
   
        The Company reached agreement with the new Zale concerning the Company's
claim of approximately $40 million, filed with the Bankruptcy Court,representing
the net outstanding balance of trade accounts receivable and the wholesale value
of the consignment inventory as of the date of Zale's bankruptcy petition.
    
<PAGE>
        The Company's Consolidated Financial Statements at February 28, 1992,
originally reflected a net valuation for the claim of approximately $13 million,
which was classified as Other Assets in the Consolidated Balance Sheets, due to
the uncertainty of the timing of a final settlement. The Company has
subsequently received proceeds from Zale and from liquidation of claim assets of
approximately $11.7 million. The Consolidated Financial Statements at November
27, 1994, reflect a net valuation of approximately $1.3 million, representing
management's estimate of the value of the remaining claim related assets.

        The Company continues to conduct business with Zale.

Certain Bankruptcy Law Considerations

        If the Company were to seek protection or become the subject of a filing
of an involuntary petition for relief under the Bankruptcy Code, the ability of
the holders of Convertible Preferred Stock and Class A Common Stock to recover
their investment could be significantly impaired. Given the risks inherent in
the bankruptcy process, including the potential deterioration of the business of
a company during a bankruptcy case and the additional administrative expenses
associated with a bankruptcy case, it is not possible to determine what
percentage, if any, of their investment holders of the various securities would
be likely to recover in a bankruptcy case. Ultimate recovery would depend, among
other things, on whether the Company is reorganized or liquidated, the impact of
a bankruptcy case upon the business of the Company, the treatment of the debt
and preferred stock in a plan of reorganization, and the length of time
necessary to complete the reorganization process or the liquidation.

        The Convertible Preferred Stock and the Class A Common Stock, as with
all other classes and series of capital stock of the Company, are subordinate
with respect to the distribution of assets of the Company upon any voluntary or
involuntary bankruptcy, liquidation, dissolution or winding up of the Company,
to all existing and future indebtedness of the Company, and its subsidiaries,
including indebtedness under the Revised Debt Agreements, the IRBs, the New
Senior Secured Notes, the New Senior Subordinated Notes, and the Old Notes, and
are subordinate to the Exchangeable Preferred Stock.

Lack of Established Market

        The Convertible Preferred Stock is not listed on any securities
exchange, and there can be no assurance that a market will develop for the
Convertible Preferred Stock or, if a market develops, that such market will be
liquid. To the knowledge of the Company, no person intends to make a market in
the Convertible Preferred Stock. In addition, no person is obligated to do so,
and any person who does so may discontinue such activity at any time without
notice. Accordingly, no assurance can be given that a holder of the Convertible
Preferred Stock will be able to sell such stock in the future or as to the price
at which such sale may occur. Moreover, to the extent that it trades at all, the
Convertible Preferred Stock may trade at a substantial discount from its
liquidation value. The extent to which the Convertible Preferred Stock trades at
a discount from its liquidation value will depend on, among other things, the
financial performance of the Company. In addition, because the Convertible
Preferred Stock is convertible under certain circumstances for shares of Class A
Common Stock, the prices at which the Convertible Preferred Stock may trade in
the market, if it trades at all, is likely to be affected by the market price
from time to time of Class A Common Stock.

Dividend Restrictions

        The payment of cash dividends on the Convertible Preferred Stock is
prohibited by the Revised Debt Agreements, the New Senior Secured Notes, the New
Senior Subordinated Notes, the IRB Amendments, and the Exchangeable Preferred
Stock. In lieu of the payment of cash dividends on the Convertible Preferred
Stock, the Company is authorized to issue additional shares of Convertible
Preferred Stock having an aggregate liquidation value equal to the amount of
such cash dividends. See "Description of the Convertible Preferred
Stock--Dividends." The payment of dividends on the Company's Class A Common
Stock and Class B Common Stock, par value $0.01 per share (the "Class B Common
Stock" and, together with the Class A Common Stock, the "Common Stock"), is
prohibited by the Revised Debt Agreements, the New Senior Secured Notes, the New
Senior Subordinated Notes, the IRB Amendments, the Exchangeable Preferred Stock,
and the Convertible Preferred Stock. No dividends have ever been declared on
shares of Common Stock, and as a result of the foregoing restrictions and the
Company's financial condition, the Company does not anticipate paying cash
dividends on shares of Common Stock in the foreseeable future.

             

<PAGE>




Ranking of Convertible Preferred Stock


   
        The Convertible Preferred Stock is subordinate to the prior payment when
due of the principal and premium, if any, and interest on all future and
existing indebtedness of the Company and is subordinate, with respect to payment
of dividends and distribution of assets on liquidation, to the Exchangeable
Preferred Stock. As of January 29, 1995, the Convertible Preferred Stock was
subordinate to approximately $105 million of indebtedness (excluding
indebtedness to trade creditors) of the Company. As of January 29, 1995, the
amount of indebtedness to trade creditors outstanding was approximately $18
million. The Convertible Preferred Stock also is subordinate to additional
indebtedness of up to $30,000,000 and of up to approximately 73,000 troy ounces
under the New Credit Agreement and the New Gold Agreements, respectively. As of
January 29, 1995, the amount of indebtedness outstanding under the New Credit
Agreement and the New Gold Agreements was approximately $16 million and 68,000
ounces, respectively. As of January 29, 1995, there were 152,217 shares of
Exchangeable Preferred Stock outstanding. See "Description of the Convertible
Preferred Stock--Ranking."
    

        Upon any bankruptcy, liquidation, dissolution, or winding up of the
Company, the holders of any indebtedness and the holders of Exchangeable
Preferred Stock are entitled to receive payment in full of all amounts due
before the holders of Convertible Preferred Stock are entitled to receive any
payment. In such circumstances, by reason of such subordination, holders of
Convertible Preferred Stock may receive substantially less than the face amount
of their securities.

Holding Company Structure

        The New Senior Secured Notes, the New Senior Subordinated Notes, the
Exchangeable Preferred Stock and the Convertible Preferred Stock are obligations
of the Company. Because a significant portion of the operations of the Company
are, and in the future are likely to be, conducted through subsidiaries, the
cash flow and the consequent ability to service debt of the Company, including
the New Senior Secured Notes, the New Senior Subordinated Notes, the
Exchangeable Preferred Stock and the Convertible Preferred Stock, will

            
<PAGE>



be dependent upon the earnings of the Company or the payment of dividends to the
Company by its subsidiaries. The payment of dividends and the making of loans
and advances to the Company by its subsidiaries may be subject to statutory or
contractual restrictions, are contingent upon the earnings of those subsidiaries
and are subject to various business considerations.

            

<PAGE>



          PRO FORMA CONDENSED CONSOLIDATED FINANCIAL DATA

   
        The following pro forma condensed consolidated statements of operations
of the Company present the effects of (i) the Recapitalization based on the May
14, 1993 sale of $30,000,000 of New Senior Secured Notes and the issuance of
$53,481,000 of New Senior Subordinated Notes, $36,960,000 (2,533,000 shares) of
Exchangeable Preferred Stock, and 9,992,700 shares of Class A Common Stock to
holders of Old 13% Notes and holders of Old 10 1/4% Notes who tendered their Old
Notes in the Exchange Offers (the "Recapitalization Adjustments") and (ii) the
November 23, 1994 exchange of 2,381,038 shares of Exchangeable Preferred Stock
for 2,381,038 shares of common stock of Little Switzerland, Inc. and the
issuance of 2,381,038 shares of Convertible Preferred Stock (the "Little
Switzerland Exchange"), as if those transactions had occurred on March 1, 1993,
for statement of operations purposes. The Pro Forma Statements do not purport to
represent what the Company's results of operations would actually have been if
such transactions in fact had occurred on such dates or at the beginning of the
period indicated or to project the Company's results of operations for any
future date or period.

        The pro forma condensed consolidated statements of operations and
accompanying notes should be read in conjunction with the "Material Federal
Income Tax Consequences" included elsewhere in this Prospectus and the Company's
Consolidated Financial Statements and related notes thereto included in the
Company's Annual Report on Form 10-K delivered herewith.
    



            
<PAGE>

                TOWN & COUNTRY CORPORATION AND SUBSIDIARIES
         PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                FOR THE FISCAL YEAR ENDED FEBRUARY 27, 1994 (In thousands,
                except per share amounts, ratios, and percentages)

<TABLE>
<CAPTION>
   
                                                                                                             Pro Forma
                                                                        Pro Forma          Little              for the
                                                       Recapital-         for the     Switzerland               Little
                                                          ization       Recapital-       Exchange          Switzerland
                                           Actual     Adjustments         ization     Adjustments           Exchange(1)
                                        ---------     -----------       ---------     -----------          -----------  
<S>                                     <C>           <C>               <C>           <C>                  <C>
Net sales. . . .                        $ 277,750      $      --        $ 277,750         $    --            $ 277,750
Cost of sales. .                          180,356             --          180,356              --              180,356
                                        ---------     -----------       ---------     -----------          -----------
  Gross profit .                           97,394             --           97,394              --               97,394

Selling, general and
 administrative expenses .                 80,221             --           80,221              --               80,221
                                        ---------     -----------       ---------     -----------          -----------
  Income from
   operations. .                           17,173             --           17,173              --               17,173

Interest expense                          (14,045)          1,505(1)      (12,540)             --              (12,540)
Interest and other income.                    699                             699              --                  699
Equity and investment
 income, net . .                            1,262             --            1,262          (1,106)(3)              156
Minority interest. .                         (941)            --             (941)             --                 (941)

  Income (loss) before
   income taxes.                            4,148           1,505           5,653          (1,106)               4,547

Provision for income taxes .                1,010              --           1,010              --                1,010
                                        ---------     -----------       ---------     -----------          -----------
  Net income . . . .                        3,138           1,505           4,643          (1,106)               3,537

Dividend on Convertible
 Preferred Stock                              --               --              --            (929)(4)             (929)

Accretion of discount on
 Exchangeable Preferred
 Stock . . . . .                           (1,454)           (410)(2)      (1,864)          1,752(2)              (112)
                                       ----------    ------------       ---------      ----------          -----------           
Net income attributable
 to common stockholders. .                $ 1,684        $  1,095       $   2,779       $    (283)           $   2,496
                                       ==========    ============       =========      ==========          ===========
Net income per common
 share -- (5) . . .                       $  0.08              --       $    0.12              --            $    0.11
                                       ==========    ============       =========      ==========          ===========
Weighted average common
 shares outstanding(5) . .                 21,206                          23,419                               23,419
                                       ==========                       =========                          ===========
Ratio of earnings to fixed
 charges(6). . .                             1.21x                           1.35x                                1.35x
                                       ==========                       =========                          ===========
Ratio of earnings to fixed
 charges, exchangeable
 preferred stock dividends
 and accretion and
 convertible preferred
 stock dividends(7). . . .                   1.10x                           1.18x                                1.25x
                                             ====                            ====                                 ====
    

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
   
                                                                                                             Pro Forma
                                                                        Pro Forma          Little              for the
                                                       Recapital-         for the     Switzerland               Little
                                                          ization       Recapital-       Exchange          Switzerland
                                           Actual     Adjustments         ization     Adjustments           Exchange(1)
                                        ---------     -----------       ---------     -----------          -----------  
<S>                                     <C>           <C>               <C>           <C>                  <C>
Other Data:
Ratio of EBITDA to
 interest expense(10). . .                   1.67x                           1.87x                                1.87x
Ratio of EBITDA to cash
 interest expense(10). . .                   3.85x                           4.28x                                4.28x
Depreciation and
 amortization . . . .                   $   5,628       $    (201)       $  5,427          $     --          $   5,427
Capital expenditures . . .              $   4,056       $      --        $  4,056          $     --          $   4,056
    

</TABLE>

<PAGE>
                TOWN & COUNTRY CORPORATION AND SUBSIDIARIES
                  NOTES TO PRO FORMA FINANCIAL STATEMENTS

 (Dollars in thousands, except per share amounts, ratios, and percentages)

   
(1)   Reflects the reduction in interest expense as a result of the
      Recapitalization taking place March 1, 1993, rather than May 14, 1993. The
      Old 13% Notes and the Old 10 1/4% Notes have effective interest rates of
      approximately 14% and 15%, respectively, versus an assumed effective
      interest rate of approximately 12% for the New Senior Subordinated Notes.
      The interest savings on other debt reflects the assumed reduction in 
      senior debt as a result of the lower assumed cash interest/dividend 
      payments on the New Securities.

     Interest savings were allocated as follows:

                                                    Year Ended
                                                 February 27, 1994
                                                 -----------------
     Savings on Old 13% Notes. . . . . .             $ 2,475
     Savings on Old 10 1/4% Notes. . . .                 718
     Interest on New Senior Subordinated Notes . .    (1,525)
     Interest on New Senior Debt . . . .                (854)
     Savings on Senior Debt. . . . . . .                 691
                                                     -------
     Total Interest Savings. . . . . . .             $ 1,505
                                                     =======
(2)  Reflects the accretion at an effective rate of approximately 7%, of the 
     discount and dividend associated with the Exchangeable Preferred Stock.

(3)  Reflects the effect of reducing investment income by the amount of equity
     income related to the Little Switzerland investment which would be
     eliminated upon exchange. Does not reflect the nonrecurring noncash gain 
     related to the exchange of the Exchangeable Preferred Stock for Little 
     Switzerland Common Stock and Convertible Preferred Stock of $17.3 million.

(4)  Reflects the cumulative dividend earned on the Convertible Preferred Stock
     as if the Convertible Preferred Stock had been issued at the beginning of
     fiscal 1994. Cumulative dividends accrue at 6% of the Convertible Preferred
     Stock liquidation value of $6.50 per share.

(5)  The pro forma weighted average shares used in the calculation of net income
     per common share assume that the (i) 750,000 shares of Class A Common Stock
     issued to the Fidelity Funds in payment of the commitment fee in connection
     with the Secured Debt Offering and (ii) approximately 9,992,700 shares of
     Class A Common Stock issued to the holders of Old Notes in connection with
     the Exchange Offers were issued on March 1, 1993. The pro forma weighted
     average shares excludes options to purchase 1,500,000 shares of Class A
     Common Stock which were issued to senior management of the Company,
     warrants for 125,000 shares of Class A Common Stock which were issued to
     the Financial Advisors in connection with the Recapitalization and the
     shares of Class A Common Stock issuable upon conversion of the Company's
     Convertible Preferred Stock (4,762,076 shares of Class A Common Stock), as
     they are assumed to be antidilutive. If the shares of Convertible Preferred
     Stock had converted to shares of Class A Common Stock on March 1, 1993, the
     pro forma earnings per share would have been $.13 per share.

(6)  Earnings used in computing the historical and pro forma ratio of earnings
     to fixed charges consist of income (loss) before income taxes and
     extraordinary gains plus fixed charges. Fixed charges are defined as
     interest expense plus amortization of deferred financing costs plus one
     third of operating lease rental expense. For the nine month periods ended
     November 28, 1993 and November 27, 1994, the Company's ratios of earnings
     to fixed charges were 1.23 and 1.86, respectively.

(7)  Earnings used in the computation of the pro forma ratio of earnings to
     fixed charges, Exchangeable Preferred Stock dividends and Convertible
     Preferred Stock dividends consist of income (loss) attributable to common
     stockholders plus income taxes, extraordinary gains and fixed charges.
     Fixed charges are defined as interest expense plus amortization of deferred
     financing costs plus one third of operating lease rental expense plus
     accretion of discount and dividends on Exchangeable Preferred Stock and
     dividends on Convertible Preferred Stock. 

(8)  The ratios of earnings before interest, taxes, depreciation, and
     amortization ("EBITDA") to interest expense and cash interest expense are
     computed by dividing EBITDA by interest expense and cash interest expense,
     respectively. EBITDA is defined as income from operations before
     recapitalization and other charges plus depreciation and amortization,
     excluding amortization of original issue discount and deferred financing
     costs. The pro forma ratios of EBITDA to cash interest expense assume that
     all interest on the New Senior Subordinated Notes for the periods presented
     is paid via the issuance of New Senior Subordinated Interest Notes.
    


<PAGE>


   
                  TOWN & COUNTRY CORPORATION AND SUBSIDIARIES
            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                  FOR THE NINE MONTHS ENDED NOVEMBER 27, 1994
       (In thousands, except per share amounts, ratios, and percentages)


                                                                      Pro Forma
                                                             Little     for the
                                                        Switzerland      Little
                                                           Exchange Switzerland
                                                 Actual Adjustments  Exchange(1)
                                               --------  ----------   ---------
 Net Sales . . . .                             $222,088  $    --       $222,088
 Cost of sales . . . .                          153,900       --        153,900
                                               --------   --------    --------- 
   Gross profit . .                              68,188       --         68,188
 
Selling, general and
  administrative expenses . . . . . .            68,276       --         68,276
 
   Loss from operations . . . . . . .               (88)      --            (88)
                                               
Interest expense . . . . .                       (8,823)      --         (8,823)
Interest and other income . . . . . .               169       --            169
Equity and investment
 income, net . . . . . .                            576      (576)(1)     --
Minority interest. . . . . . . . . .               (692)      --           (692)
                                               --------   --------    ---------
Gain on Little Switzerland, Inc.
 Exchange . . . . . .                            17,278   (17,278)(1)     --
                                               --------   --------    ---------
   Income (loss) before
    income taxes . . . . . . . . . .              8,420   (17,854)       (9,434)

Provision for income taxes . . . .                1,643       --          1,643
                                               --------   --------    ---------
   Net income (loss) . . . . .                    6,777   (17,854)      (11,077)
Dividend on Convertible
 Preferred Stock . . . . .                         (13)      (683)(2)      (696)

Accretion of discount on
 Exchangeable Preferred Stock . . . .           (1,413)     1,327(3)        (86)
                                               --------   --------    --------- 
Net income (loss) attributable
 to common stockholders . . . . .             $  5,351   $(17,210)    $ (11,859)
                                               ========   ========    =========
Net income (loss) per
 common share (4) . . . .                     $   0.23                $   (0.51)

Weighted average common
 shares outstanding(4) . . . .                  23,430                   23,430
                                               ========               =========
Ratio of earnings to fixed
 charges(5) . . . . . . .                         1.86x                  --
                                               ========               =========
Ratio of earnings to fixed charges,
 exchangeable preferred stock
 dividends and accretion and
 convertible preferred stock
 dividends(6) . . . . . .                         1.59x                 --
                                               ========               =========
Other Data:
Ratio of EBITDA to interest
 expense(7) . . . . .                             0.52                     0.52
Ratio of EBITDA to cash interest
 expense(7) . . . . . . . . . .                   1.48                     1.48

Depreciation and amortization . . .           $  3,672   $   --        $  3,672

Capital expenditures . . . . .                $  2,411   $   --        $  2,411
 
    

                                                         
<PAGE>


   
                  TOWN & COUNTRY CORPORATION AND SUBSIDIARIES
                    NOTES TO PRO FORMA FINANCIAL STATEMENTS
   (Dollars in thousands, except per share amounts, ratios, and percentages)

(1)  Reflects the effect of reducing investment income by the amount of equity
     income related to the Little Switzerland investment which would be 
     eliminated upon exchange. Does not reflect the nonrecurring noncash gain
     related to the exchange of the Exchangeable Preferred Stock for Little
     Switzerland Common Stock and Convertible Preferred Stock of $17.3 million.

(2)  Reflects the cumulative dividend earned on the Convertible Preferred
     Stock as if the Convertible Stock had been issued at the beginning of
     fiscal 1994. Cumulative dividends accrue at 6% of the Convertible 
     Preferred Stock liquidation value of $6.50 per share.

(3)  Reflects the accretion at an effective rate of approximately 7%, of the
     discount and dividend associated with the Exchangeable Preferred Stock.

(4)  The pro forma weighted average shares excludes options to purchase
     1,500,000 shares of Class A Common Stock which were issued to senior 
     management of the Company, warrants for 125,000 shares of Class A Common
     Stock which were issued to the Financial Advisors in connection with the
     Recapitalization and the shares of Class A Common Stock issuable upon
     conversion of the Company's Convertible Preferred Stock (4,762,076 shares
     of Class A Common Stock), as they are assumed to be antidilutive. If the
     shares of Convertible Preferred Stock had converted to shares of Class A
     Common Stock as of March 1, 1993, the pro forma loss per share would have
     been $.40 per share.

(5)  Earnings used in computing the historical and pro form ratio of earnings
     to fixed charges consist of income (loss) before income taxes and 
     extraordinary gains plus fixed charges. Fixed charges are defined as 
     interest expense plus amortization of deferred financing costs plus one
     third of operating lease rental expense. The Company's earnings, after the
     pro forma for the Little Switzerland Exchange, were insufficient to cover
     fixed charges by approximately $9.4 million.

(6)  Earnings used in computing the historical and pro forma ratio of earnings
     to fixed charges, Exchangeable Preferred Stock dividends and Convertible
     Preferred Stock dividends consist of income (loss) attributable to common
     stockholders plus income taxes, extraordinary gains and fixed charges.
     Fixed charges are defined as interest expense plus amortization of 
     deferred financing costs plus one third of operating lease rental expense
     plus accretion of discount and dividends on Exchangeable Preferred Stock
     and dividends on Convertible Preferred Stock. The Company's earnings,
     after the pro forma for the Little Switzerland Exchange, were insufficient
     to cover fixed charges and preferred stock dividends by approximately
     $10.2 milion. The Company assumed no tax provision effect would be applied
     to preferred stock dividends due to the pre-tax loss.

(7)  The ratios of earnings before interest, taxes, depreciation, and 
     amortization ("EBITDA") to interest expense and to cash interest expense
     are computed by dividing EBITDA by interest expense and by cash interest
     expense, respectively. EBITDA is defined as income from operations before
     recapitalization and other charges plus depreciation and amortization, 
     excluding amortization of original issue discount and deferred financing
     costs. The pro forma ratios of EBITDA to cash interest expense assume
     that all interest on the New Senior Subordinated Notes for the periods
     presented is paid via the issuance of New Senior Subordinated Interest 
     Notes.
     
    

<PAGE>
                   SELECTED HISTORICAL AND SUPPLEMENTAL
                        CONSOLIDATED FINANCIAL DATA

   
     The selected historical summary consolidated financial information
presented below for each of the five years in the period ended February 27,
1994, has been derived from the Company's consolidated financial statements
which have been audited by Arthur Andersen LLP, independent public accountants.
The historical information includes the consolidated results of the Company as
reported in the audited financial statements. The selected consolidated
financial data as of November 27, 1994 and for the nine months ended
November 28, 1993 and November 27, 1994 have been derived from the Company's
unaudited Consolidated Financial Statements. In the opinion of management of
the Company, the unaudited Consolidated Financial Statements have been
prepared on the same basis as the audited Consolidated Financial Statements
and include all adjustments, consisting only of normal recurring adjustments,
necessary for a fair presentation of the financial position and the results of
operations for those periods. Operating results for the nine months ended
November 27, 1994 are not necessarily indicative of the results to be expected
for the entire year. The selected consolidated financial data set forth below
should be read in conjunction with the Consolidated Financial Statements and
Notes thereto, "Management's Discussion and Analysis of Financial Condition
and Results of Operations," and other financial information incorporated by
reference in this Prospectus.
<TABLE>
<CAPTION>
                                                                        Fiscal Year Ended                        Nine Months Ended
                                                 -------------------------------------------------------------  --------------------
                                                  Feb. 28,    Feb. 28,      Feb. 29,     Feb. 28,     Feb. 27,    Nov. 28   Nov. 27
                                                      1990        1991      1992 (1)         1993         1994       1993      1994
                                                 ---------    ---------    ---------    ---------    ---------  ---------  ---------
                                                                          (In thousands, except per share data,
                                                                                ratios, and percentages)
<S>                                               <C>         <C>          <C>          <C>          <C>         <C>       <C>
Statement of Operations Data:
Net Sales. . . . . . .                           $ 423,939    $ 410,402    $ 272,194    $ 270,364    $ 277,750   $209,535  $222,088
Cost of sales. . . . .                             275,520      267,801      185,446      179,834      180,356    136,881   153,900
                                                 ---------    ---------    ---------    ---------    ---------  ---------  --------
  Gross profit . . . .                             148,419      142,601       86,748       90,530       97,394     72,654    68,188
Selling, general and
 administrative expenses . .                       114,491      115,168       92,456       85,250       80,221     58,730    68,276
Restructuring and Zale Bankruptcy
 charges(2). . . . . .                                --           --         43,619        5,000         --          --       --
                                                 ---------    ---------    ---------    ---------    ---------  ---------  --------
Income (loss) from operations. . .                  33,928       27,433      (49,327)         280       17,173     13,924       (88)
Interest expenses, net                             (25,991)     (27,498)     (21,810)     (19,412)     (13,346)   (10,403)   (8,654)
Loss on assets held for sale or disposal(10) .        --           --           --        (14,500)        --         --        --
Recapitalization costs(6). .                          --           --           --        (14,440)        --         --        --
Net gain on nonrecurring items(3).                    --           --         50,872         --           --         --        --
Equity and investment income, net.                   1,510        1,220        3,773        1,732          321       (651)     (116)
Gain on Little Switzerland, Inc.
 Exchange(3) . . . .                                  --           --           --           --           --         --      17,278
                                                 ---------    ---------    ---------    ---------    ---------   ---------  --------
Income (loss) before income
 taxes and extraordinary gain. . .                   9,447        1,155      (16,492)     (46,340)       4,148      2,870     8,420
Provision for income taxes .                         2,834        1,791        3,252          956        1,010        554     1,643
                                                 ---------    ---------    ---------    ---------    ---------   ---------  --------
Income (loss) before extraordinary gain. .       $   6,613    $    (636)   $ (19,744)   $ (47,296)   $   3,138   $  2,316  $  6,777
Extraordinary gain from debt
 extinguishment. . . .                                --      $   1,885    $     726         --           --         --        --
                                                 ---------    ---------    ---------    ---------    ---------   ---------  --------
Net income (loss). . .                           $   6,613    $   1,249    $ (19,018)   $ (47,296)   $   3,138   $  2,316  $  6,777

                                                 
Accretion of discount and dividends on
 exchangeable preferred stock. . .               $     --     $      --          --           --     $   1,454   $    986  $  1,426
Net income (loss) attributable to
 common stock. . . . .                               6,613        1,249      (19,018)     (47,296)       1,684      1,330     5,351
                                                 =========    =========     ========     ========    =========   =========  ========
Net income (loss) per common
 share(4). . . . . . .                           $    0.56    $    0.10    $   (1.58)   $   (3.80)   $    0.08   $   0.06  $   0.23
Weighted average shares
 outstanding(4). . . .                              11,849       11,909       12,006       12,450       21,206     20,466    23,430
Ratio of earnings to fixed charges(5).                1.34x        1.04x          --           --         1.21x      1.23x     1.86x
    
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
   
                                                                         Fiscal Year Ended                      Nine Months Ended
                                             ---------------------------------------------------------------- ---------------------
                                             Feb. 28,      Feb. 28,      Feb. 29,      Feb. 28,      Feb. 27,    Nov. 28    Nov. 27
                                                 1990          1991      1992 (1)          1993          1994       1993       1994
                                             --------      --------      -------       --------      --------  ---------   ---------
                                                                      (In thousands, except per share data, 
                                                                            ratios, and percentages)
<S>                                          <C>           <C>           <C>           <C>           <C>         <C>       <C>
Balance Sheet Data:
Working capital. . . .                       $152,876      $188,628      $ 87,602      $ 84,646      $102,919    $107,976  $101,829
Total assets . . . . .                        327,780       397,804       262,288       246,858       223,921     261,684   243,963
Current portion of long-term debt(6) .          1,020         1,017           737         3,668         1,480       2,577     1,362
Notes payable to banks(6). .                     --          42,810        17,000         7,250          --        25,456    30,723
Long-term debt(6):
 Senior. . . . . . . .                         50,006        86,659         5,687        32,021        20,542      25,469    17,268
 Subordinated--
 New 13% Notes . . . .                           --            --            --            --          63,948      64,284    70,554
 Old 13% Notes . . . .                        103,662        97,882        95,516        95,633         6,903       6,901     6,909
 Old 10 1/4 Notes . . . .                      24,137        23,395        23,981        24,652           434         431      --
                                             --------      --------      -------       --------      --------   ---------   -------
 Total subordinated debt . .                  127,799       121,277       119,497       120,285        71,285      71,616    77,463
                                             --------      --------      -------       --------      --------   ---------   -------
 Total long-term debt, less current
  portion. . . . . . .                        177,805       207,936       125,184       152,306        91,827      97,085    94,731
Stockholders' equity .                       $ 87,933      $ 89,456      $ 70,709      $ 24,744      $ 55,334    $ 54,965  $ 66,056
Book value per common share(7) . .           $   7.40      $   7.48      $   5.87      $   1.95      $   2.36    $   2.35  $   2.34

Other Data:
Ratio of EBITDA to interest expense(8) . .       1.65x         1.28x         .16x          .63x          1.67x       1.69x     0.52x
Ratio of EBITDA to cash interest
 expense(8). . . . . .                           1.71x         1.33x         .17x          1.44x         3.85x       4.29x     1.48x
Depreciation and amortization. . .           $ 10,952      $ 10,302      $ 10,936      $  8,668      $  5,628    $  4,442  $  3,672
Capital expenditures .                       $ 12,736      $  8,660      $  3,053      $  3,519      $  4,056    $  2,863  $  2,411
Long-term debt as a percentage of
 capitalization (9). .                             67%           70%           64%           86%           63%         64%       59%
    

</TABLE> 
<PAGE>

     On July 25, 1991, a subsidiary of the Company sold approximately 68% of the
shares of Little Switzerland, a wholly-owned subsidiary of the Company, in a
public offering. The sale of this stock resulted in the deconsolidation of
Little Switzerland in the Company's fiscal 1992 financial statements. Financial
statements for prior years have not been retroactively adjusted. However, for
comparative analysis purposes, the unaudited supplemental selected financial
data below reflects Little Switzerland accounted for on the equity method for
all years.
<TABLE>
<CAPTION>
                                                                        Fiscal Year Ended
                                             -------------------------------------------------------------
                                              Feb. 28,     Feb. 28,     Feb. 29,     Feb. 28,     Feb. 27,
                                                  1990         1991     1992 (1)         1993         1994
                                             ---------    ---------    ---------    ---------    ---------
                                                             (In thousands, except per share data)
                                                                          (Unaudited)
<S>                                          <C>          <C>          <C>          <C>          <C>  

Statement of Operations Data:
Net sales. . . . . . .                       $ 375,156    $ 356,564    $ 272,194    $ 270,364    $ 277,750
Cost of sales. . . . .                         248,439      238,587      185,446      179,834      180,356
                                             ---------    ---------    ---------    ---------    ---------
 Gross profit. . . . .                       $ 126,717    $ 117,977    $  86,748    $  90,530    $  97,394
Selling, general and administrative
 expenses. . . . . . .                          95,599       98,257       92,456       85,250       80,221
Restructuring and Zale Bankruptcy
 charges(2). . . . . .                            --           --         43,619        5,000         --
                                             ---------    ---------    ---------    ---------    ---------
Income (loss) from operations. . .           $  31,118    $  19,720    $ (49,327)   $     280    $  17,173
Interest expense, net.                         (25,782)     (27,309)     (21,810)     (19,412)     (13,346)
Loss on assets held for sale or
 disposal(10). . . . .                            --           --           --        (14,500)        --
Recapitalization costs(6). .                      --           --           --        (14,440)        --
Net gain on nonrecurring items(3).                --           --         50,872         --           --
Equity and investment income, net.               3,338        7,062        3,773        1,732          321
                                             ---------    ---------    ---------    ---------    ---------
Income (loss) before income taxes and
 extraordinary gain. .                       $   8,674    $    (527)   $ (16,492)   $ (46,340)   $   4,148
Provision for income taxes .                     2,061          109        3,252          956        1,010
                                             ---------    ---------    ---------    ---------    ---------
Income (loss) before extraordinary gain. .   $   6,613    $    (636)   $ (19,744)   $ (47,296)   $   3,138
Extraordinary gain from debt
 extinguishment. . . .                            --          1,885          726         --           --
                                             ---------    ---------    ---------    ---------    ---------
Net income (loss). . .                       $   6,613    $   1,249    $ (19,018)   $ (47,296)   $   3,138
Accretion of discount and dividends on
 exchangeable preferred stock. . .           $      --    $      --           --           --    $   1,454
Net income (loss) per common share(4).       $    0.56    $    0.10    $   (1.58)   $   (3.80)   $    0.08
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                                                                  Fiscal Year Ended
                                             --------------------------------------------------------
                                              Feb. 28,   Feb. 28,      Feb. 29,   Feb. 28,   Feb. 27,
                                                  1990       1991      1992 (1)       1993       1994
                                             ---------  ---------    ---------   ---------   --------  
                                                        (In thousands, except per share data)
                                                                     (Unaudited)
<S>                                           <C>        <C>           <C>        <C>        <C> 
Balance Sheet Data:

Working capital. . . .                        $135,137   $176,667      $ 87,602   $ 84,646   $102,919
Total assets . . . . .                         314,935    386,455       262,288    246,858    223,921
Current portion of long-term debt (6).           1,020      1,017           737      3,668      1,480
Notes payable to banks(6). .                      --       38,300        17,000      7,250       --
Long-term debt (6):
 Senior. . . . . . . .                          46,546     86,659         5,687     32,021     20,542
 Subordinated. . . . .                         127,799    121,277       199,497    120,285     71,285
Stockholders' equity .                          87,933     89,456        70,709     24,744     55,334
Book value per share (7) . .                  $   7.40   $   7.48      $   5.87   $   1.95   $   2.36

Other Data:

Depreciation and amortization. . .            $  9,090   $  8,935      $ 10,936   $  8,668   $  5,628
Capital expenditures .                        $  8,438   $  8,227      $  3,053   $  3,519   $  4,056
</TABLE>

<PAGE>


               NOTES TO SELECTED HISTORICAL AND SUPPLEMENTAL
                        CONSOLIDATED FINANCIAL DATA


(1)  See Note 5 to Consolidated Financial Statements for information regarding
     the Company's recapitalization and see Note 1 to Consolidated Financial
     Statements for a discussion regarding the deconsolidation of Little
     Switzerland.

(2)  See Notes 3 and 6 to Consolidated Financial Statements.

(3)  See Note 6 to Consolidated Financial Statements.

(4)  Net income (loss) per common share is computed based on the weighted
     average number of common and common equivalent shares outstanding, where
     dilutive, during each period. See Notes 7 and 10 to Consolidated Financial
     Statements.

   
(5)  Earnings used in the computation of the ratio of earnings to fixed charges
     consist of income (loss) before income taxes and extraordinary gains plus
     fixed charges. Fixed charges are defined as interest expense plus
     amortization of deferred financing costs plus one third of operating lease
     rental expense.
    

(6)  See Note 5 to Consolidated Financial Statements.

(7)  Historical  and  supplemental  book value per share were computed  based on
     total consolidated  stockholders'  equity at the end of each period divided
     by the total shares of Common Stock  outstanding at the end of each period.
     The computation does not include the potential effect of outstanding  stock
     options or warrants  for any of the periods  presented.  As of February 27,
     1994,  the Company had  outstanding  stock options for 2,348,400  shares of
     Class A Common Stock and outstanding warrants for 125,000 shares of Class A
     Common Stock.

(8)  The ratios of earnings before interest, taxes, depreciation, and
     amortization ("EBITDA") to interest expense and cash interest expense are
     computed by dividing EBITDA by interest expense and cash interest expense,
     respectively. EBITDA is defined as income (loss) from operations before
     recapitalization and other charges plus depreciation, and amortization,
     excluding amortization of original issue discount and deferred financing
     costs. EBITDA for fiscal 1992 excludes the nonrecurring restructuring and
     Zale bankruptcy charges of approximately $44 million. EBITDA to cash
     interest expense for the twelve months ended February 28, 1993, excludes
     approximately $10.0 million of interest expense related to the Old Notes
     that will not be paid due to the fact that such interest has been included
     as part of the consideration in the Recapitalization.

(9)  Long-term debt as a percentage of capitalization is computed by dividing
     total long-term debt (including current portion), by total long-term debt
     (including current portion) plus stockholders' equity.

(10) See Note 2 to Consolidated Financial Statements.

<PAGE>
                  DESCRIPTION OF CONVERTIBLE PREFERRED STOCK

General

         In the Private Placement, the Company issued 2,381,038 shares of
Convertible Preferred Stock to holders of Exchangeable Preferred Stock who
exercised their right to exchange their shares of Exchangeable Preferred Stock
for shares of Little Switzerland Common Stock. The following is a summary of
certain provisions of the Convertible Preferred Stock. This summary does not
purport to be complete and is subject to, and qualified in its entirety by, the
provisions of the Company's Articles of Organization and the certificate of
designation for the Convertible Preferred Stock (the "Certificate of
Designation"). Copies of the Articles of Organization and the Certificate of
Designation, which have been filed as exhibits to the Registration Statement of
which this Prospectus forms a part, are available from the Company, 25 Union
Street, Chelsea, Massachusetts 02150, telephone number (617) 884-8500;
Attention: Manager of Corporate Communications.

         Each share of Convertible Preferred Stock has a liquidation preference
of $6.50, plus accrued and unpaid dividends (the "Liquidation Value"), as
adjusted to reflect subdivisions, combinations, reclassifications, stock
dividends, stock splits or similar events relating to the Convertible Preferred
Stock. The Convertible Preferred Stock is available only in registered form,
without coupons.

Ranking
   
       The Convertible Preferred Stock, as with all other classes and series of
capital stock of the Company, is subordinated with respect to the payment of
dividends, if any, and to the distribution of assets of the Company upon any
voluntary or involuntary bankruptcy, liquidation, dissolution or winding up of
the Company to all existing and future indebtedness of the Company and its
subsidiaries, including, without limitation, indebtedness under the Revised Debt
Agreements, the New Senior Secured Notes, the IRBs, the New Senior Subordinated
Notes, and the Old Notes, and is likewise subordinated to the Exchangeable
Preferred Stock. As of January 29, 1995, the Convertible Preferred Stock was
subordinate to approximately $105 million of indebtedness (excluding
indebtedness to trade creditors) of the Company. As of January 29, 1995, the
amount of indebtedness to trade creditors outstanding was approximately $18
million. The Convertible Preferred Stock also is subordinate to additional
indebtedness of up to $30,000,000 under the New Credit Agreement and of up to
approximately 73,000 troy ounces under the New Gold Agreements. As of January
29, 1995, the amount of indebtedness under the New Credit Agreement and New Gold
Agreements was approximately $16 million and approximately 68,000 troy ounces,
respectively. As of January 29, 1995, there were 152,217 shares of Exchangeable
Preferred Stock outstanding. The Convertible Preferred Stock ranks senior to the
Company's Class A Common Stock, Class B Common Stock and all other Junior Stock
(as defined) with respect to dividends and to the distribution of assets of the
Company upon any voluntary or involuntary bankruptcy, liquidation, dissolution
or winding up of the Company.
    
         While any shares of Convertible Preferred Stock are outstanding, the
Company may not authorize or create any class or series of stock that is senior
to or pari passu with the Convertible Preferred Stock with respect to dividends
or liquidation without the consent of the holders of 75% of the outstanding
shares of Convertible Preferred Stock voting together as a separate class.

Certain Bankruptcy Limitations

         The  Convertible  Preferred Stock and the Class A Common Stock, as with
all other  classes and series of capital stock of the Company,  are  subordinate
with respect to the  distribution of assets of the Company upon any voluntary or
involuntary bankruptcy,  liquidation,  dissolution or winding up of the Company,
to all existing and future  indebtedness of the Company,  and its  subsidiaries,
including  indebtedness  under the Revised Debt  Agreements,  the IRBs,  the New
Senior Secured Notes, the New Senior  Subordinated Notes, and the Old Notes, and
are subordinate to the Exchangeable  Preferred Stock. See "Risk Factors--Certain
Bankruptcy Law Considerations."

Dividends

         Holders of the shares of Convertible Preferred Stock are entitled to
receive when and as declared by the Board of Directors of the Company,
cumulative cash dividends at the rate of 6% per annum of the Liquidation Value
thereof. Dividends on the Convertible Preferred Stock are payable semiannually
on each
<PAGE>

March 1st and September 1st after November 23, 1994 (the "Issuance Date"). Each
such dividend will be payable to holders of record as they appear on the stock
records of the Company at the close of business on the record date, not
exceeding 60 days preceding the payment date, as shall be fixed by the Board of
Directors of the Company. Dividends shall accrue from the Issuance Date and will
be cumulative from such date, whether or not in any dividend period or periods
there shall be funds of the Company legally available for the payment of such
dividends. Dividends payable on the Convertible Preferred Stock shall be
computed on the basis of a 360-day year consisting of twelve 30-day months.

         Because the Revised Debt Agreements, the New Senior Secured Notes, the
New Senior Subordinated Notes and the Exchangeable Preferred Stock prohibit the
payment of cash dividends on the Convertible Preferred Stock, the Company shall
pay such dividends by issuing additional shares of Convertible Preferred Stock
having an aggregate Liquidation Value equal to the amount of such dividend
payments. The issuance of additional shares of Convertible Preferred Stock in
lieu of cash dividends shall be deemed to have satisfied for all purposes the
Company's obligation to pay such dividends and such dividends shall cease to
accrue upon the issuance of such additional shares of Convertible Preferred
Stock. If at any time the Company pays a portion of any dividends in cash and a
portion in additional shares of Convertible Preferred Stock, the cash portion
and the share portion of such dividend payment shall be distributed ratably
among the holders of Convertible Preferred Stock based upon the aggregate
dividends payable on the shares of Convertible Preferred Stock held by such
holders.

         The Company shall not declare, pay or set apart for payment any
dividend or other distribution with respect to any Junior Stock (as defined)
unless the Company shall have deposited with its transfer agent sufficient funds
to pay the then-applicable redemption price for all outstanding shares of
Convertible Preferred Stock plus all accrued but unpaid dividends thereon. As
long as shares of Convertible Preferred Stock are outstanding, the Company also
shall not redeem, retire, purchase or otherwise acquire any shares of Junior
Stock.

         As used herein, (i) the term "dividend" does not include dividends
payable solely in shares of Junior Stock, or options, warrants or rights to
holders of Junior Stock to subscribe for or purchase any Junior Stock, and (ii)
the term "Junior Stock" means Class A Common Stock, Class B Common Stock and any
other class or capital stock of the Company now or hereafter issued and
outstanding that ranks junior as to dividends or liquidation to the Convertible
Preferred Stock.

Liquidation Rights

         In the event of any liquidation, dissolution or winding up of the
Company, a holder of Convertible Preferred Stock will be entitled to receive the
Liquidation Value thereof before the distribution of any assets to the holders
of Junior Stock.

Redemption

         Shares of Convertible Preferred Stock may not be redeemed by the
Company prior to the first anniversary of the Issuance Date (the "First
Anniversary Date"). On and after such date, Convertible Preferred Stock may be
redeemed at the option of the Company, in whole at any time or in part from time
to time, at the redemption price (expressed as a percentage of the Liquidation
Value) set forth below if redeemed during the twelve-month period beginning on
November 23 of the year indicated below:

                  Year                                      Percentage
                  ----------------------------------------------------
                  1995...............................          104%
                  1996...............................          102
                  1997 and thereafter................          100

        The Company shall pay such redemption price by delivering cash. The
Company may pay cash in respect of any accrued and unpaid dividends on shares of
Convertible Preferred Stock which are being redeemed or, in lieu of cash, the
Company may pay such dividends by issuing additional shares of Convertible
Preferred Stock having an aggregate Liquidation Value equal to the amount of
such accrued but unpaid dividends. In the event that the Company elects to pay
such accrued but unpaid dividends with shares of

            

<PAGE>



Convertible Preferred Stock, immediately upon issuance such shares automatically
shall be converted  into shares of Class A Common  Stock at the  then-applicable
Conversion Rate (as defined). See "--Conversion."

        If Convertible Preferred Stock is called for redemption, the holder may
convert it into shares of Class A Common Stock at any time before the close of
business on the redemption date.

        If less than all of the shares of Convertible Preferred Stock are to be
redeemed, the number of shares of Convertible Preferred Stock to be redeemed
from each holder shall be the number of shares determined by multiplying the
total number of shares of Convertible Preferred Stock to be redeemed by a
fraction, the numerator of which shall be the total number of shares of
Convertible Preferred Stock held by such holder and the denominator of which
shall be the total number of shares of Convertible Preferred Stock then
outstanding. Notice of redemption will be mailed not less than 45 days nor more
than 60 days before the redemption date to each holder of record of shares of
Convertible Preferred Stock to be redeemed at the address shown on the books of
the Company. Each notice of redemption will specify, among other things, the
date of redemption, the redemption price, and the type of consideration being
paid in connection with the redemption. On and after the date fixed for
redemption, provided that the redemption price has been duly paid or provided
for, dividends shall cease to accrue on the Convertible Preferred Stock called
for redemption, such shares shall no longer be deemed to be outstanding, and all
rights of the holders of such shares as stockholders of the Company shall cease
except the right to receive the consideration payable upon such redemption upon
surrender of the certificates evidencing such shares.

        The Revised Debt Agreements, the New Senior Secured Notes, the New
Senior Subordinated Notes, and the Exchangeable Preferred Stock place
restrictions on the Company's ability to redeem the Convertible Preferred Stock.

Conversion

        Conversion at the Option of the Holder. A holder of Convertible
Preferred Stock may convert such stock into shares of Class A Common Stock at
any time, at the then-current conversion rate (a "Holder Optional Conversion").
Initially, each holder of a share of Convertible Preferred Stock shall be
entitled to receive two shares of Class A Common Stock for each share of
Convertible Preferred Stock surrendered for conversion, subject to adjustment to
reflect a subdivision, combination, reclassification, stock dividend, stock
option, or similar event relating to the Convertible Preferred Stock or the
Class A Common Stock (the "Conversion Rate").

        In order to convert shares of Convertible Preferred Stock, a holder must
surrender such shares of Convertible Preferred Stock to the Company's transfer
agent by physical delivery, duly assigned or endorsed for transfer to the
Company, accompanied by written notice of conversion (the "Conversion Notice")
and, if required, payment for all transfer or similar taxes. The Conversion
Notice shall specify (i) the number of shares of Convertible Preferred Stock to
be converted, (ii) the name or names in which the holder wishes the certificate
or certificates for Class A Common Stock and for any Convertible Preferred Stock
not to be converted to be issued and (iii) the address to which the holder
wishes delivery of such new certificates to be issued upon such conversion.
Pursuant to the Certificate of Designation, the date on which the Conversion
Notice and the Convertible Preferred Stock shall have been received by the
Company's transfer agent is the conversion date. Such Conversion Notice shall be
irrevocable and may not be withdrawn by a holder for any reason.

        In connection with a Holder Optional Conversion, the Company shall be
required to pay any accrued and unpaid dividends on the shares of Convertible
Preferred Stock so converted. Such dividends may be paid in cash or in shares of
Convertible Preferred Stock having an aggregate Liquidation Value equal to the
amount of such accrued but unpaid dividends. In the event that the Company
elects to pay such accrued but unpaid dividends with shares of Convertible
Preferred Stock, immediately upon issuance such shares automatically and without
further action by the Company or a holder shall be converted into shares of
Class A Common Stock at the then-applicable Conversion Rate.

        Conversion at the Option of the Company. In the event that at any time
after the Issuance Date, the Sale Price (as defined) of Class A Common Stock
equals or exceeds $3.25 per share for 30 consecutive trading days, the Company
may require the holders of the Convertible Preferred Stock, in whole but not in

               

<PAGE>



part, to convert their shares of Convertible Preferred Stock into shares of
Class A Common Stock at the then-applicable Conversion Rate (a "Company Optional
Conversion").

        In the event of a Company Optional Conversion, the Company shall provide
written notice (the "Company Optional Conversion Notice") to the holders that
the requirements for a Company Optional Conversion have been met and that the
Company is requiring the conversion of all outstanding shares of Convertible
Preferred Stock. The Company Optional Conversion Notice shall be accompanied by
a letter of transmittal describing the procedures by which the holders shall
deliver all of their shares of Convertible Preferred Stock for conversion into
Class A Common Stock. As of the date of the Company Optional Conversion Notice,
(i) all outstanding shares of Convertible Preferred Stock shall be deemed to
have been converted into shares of Class A Common Stock, dividends on the
Convertible Preferred Stock shall cease to accrue, and (iii) all rights of the
holders of Convertible Preferred Stock (except the right to receive from the
Company shares of Class A Common Stock) shall cease.

        In connection with a Company Optional Conversion, the Company shall pay
the amount of any accrued and unpaid dividends on the shares of Convertible
Preferred Stock so converted in shares of Convertible Preferred Stock having an
aggregate Liquidation Value equal to the amount of such accrued but unpaid
dividends. Immediately upon issuance, such shares automatically and without
further action by the Company or a holder shall be converted into shares of
Class A Common Stock at the then-applicable Conversion Rate.

        The shares of Class A Common Stock into which shares of Convertible
Preferred Stock are convertible have been registered under the Securities Act
pursuant to the Registration Statement of which this Prospectus forms a part.
The Company has agreed to use its best efforts to keep such registration
statement effective until the date on which the Selling Shareholders no longer
own any of the Securities or all holders can sell their shares of Convertible
Preferred Stock or Class A Common Stock pursuant to Rule 144(k) promulgated
under the Securities Act.

Consolidation, Merger, and Sale of Assets

        The Company may not consolidate with or merge into, or transfer all or
substantially all of its assets to, another corporation, person or entity
(unless it is the surviving entity and the Convertible Preferred Stock is
unchanged) unless (i) the surviving entity is a corporation organized under the
laws of the United States, any state thereof or the District of Columbia, or a
corporation or comparable legal entity organized under the laws of a foreign
jurisdiction and whose equity securities are listed on a national securities
exchange in the United States or authorized for quotation on NASDAQ, and (ii)
the Company shall make effective provision such that the holders of the
Convertible Preferred Stock shall receive upon the consummation of such
transaction convertible preferred stock of the surviving entity having
substantially identical terms (including as to conversion) as the Convertible
Preferred Stock.

Voting Rights

        A holder of a share of Convertible Preferred Stock is entitled to vote
on all matters on which the holders of Class A Common Stock are entitled to
vote. Each share of Convertible Preferred Stock shall have the number of votes
equal to the number of shares of Class A Common Stock into which such share is
then convertible.

        The affirmative vote of the holders of 100% of the outstanding shares of
Convertible Preferred Stock, voting together as a separate class, is required in
order to change (i) the amount of the Liquidation Value or the dividend rate of,
or other provisions relating to the calculation of the dividend on, the
Convertible Preferred Stock, (ii) any provision relating to the optional
redemption of the Convertible Preferred Stock; (iii) any provision relating to
the conversion of Convertible Preferred Stock into Class A Common Stock; and
(iv) any provisions relating to the voting rights of the Convertible Preferred
Stock. The affirmative vote of the holders of at least 75% of the outstanding
shares of Convertible Preferred Stock, voting together as a separate class, is
required in order (i) to change, by amendment to the Company's Articles of
Organization or otherwise, any other term or provision of the Convertible
Preferred Stock so as to affect adversely any right, preference or voting power
of the holders thereof or (ii) authorize the issuance of any class or series of
stock of the Company that is senior to or pari passu with the Convertible
Preferred Stock with respect to dividends or liquidation.


               
<PAGE>



Other Miscellaneous Matters

        To the knowledge of the Company, no person presently is making a market
in the Convertible Preferred Stock. No person will be obligated to make a market
in the Convertible Preferred Stock and any market making activity undertaken by
any person may be discontinued at any time. There can be no assurance that an
active public market for the Convertible Preferred Stock will develop and
continue. See "Risk Factors--Lack of Established Market."

        Because the Convertible Preferred Stock is convertible into shares of
Class A Common Stock, the prices at which the Convertible Preferred Stock may
trade in the market, if it trades at all, will likely be affected by the market
price from time to time of Class A Common Stock.


               

<PAGE>



                                            THE REVISED DEBT AGREEMENTS

New Credit Agreement

        In connection with the Recapitalization, the Company and certain of its
subsidiaries (collectively, the "Borrowers") entered into a New Credit Agreement
with Foothill which provided senior secured financing in an aggregate amount of
up to $30,000,000. This credit facility consists of revolving lines of credit to
the Borrowers based upon the value of the Borrowers' aggregate accounts
receivable and inventory. The revolving lines of credit mature on May 14, 1996,
and shall be automatically renewed for successive two (2) year renewal periods
thereafter, unless terminated by the Company or Foothill. The loans bear
interest at a rate per annum equal to the greater of (a) two percent above the
reference rate announced from time to time by major money center banks selected
by Foothill, or (b) 8%. The New Credit Agreement contains standard covenants for
facilities of this type including, without limitation, financial covenants
relating to minimum net worth, minimum working capital, debt to net worth, and
current ratios and limitations on indebtedness, liens, dividends and
distributions, dispositions of assets, transactions with affiliates, and capital
expenditures. The New Credit Agreement is secured by first priority security
interests in substantially all of the assets of the Borrowers. The obligations
of the Borrowers, including the Company, in respect of the New Credit Agreement
are fully and unconditionally and jointly and severally guaranteed by each of
the other Borrowers. Indebtedness under the New Credit Agreement is senior in
right of payment to the New Senior Subordinated Notes, the Old Notes, the
Exchangeable Preferred Stock, and the Convertible Preferred Stock.

        To address seasonality needs, during the fiscal year ending February 26,
1995 the Company entered into an amendment to the New Credit Agreement to
increase the maximum amount available under the New Credit Agreement from
$30,000,000 to $35,000,000 during the months of August through December 1994.
The Company also entered into an amendment to the New Credit Agreement to modify
the consolidated tangible net worth covenant contained in that agreement. This
covenant previously required the Company to maintain consolidated tangible net
worth of $38,000,000 through February 27, 1994 and $43,000,000 thereafter. As
amended, the covenant provides that the Company will maintain consolidated
tangible net worth of $40,000,000 from July 1, 1994 through November 26, 1994,
and $43,000,000 thereafter.

New Gold Agreements

        In connection with the consummation of the Recapitalization, the Company
also entered into New Gold Agreements with its Gold Suppliers which provided the
Company with an aggregate gold consignment availability of up to approximately
100,000 troy ounces. The Company recently entered into an amendment to the New
Gold Agreements to reduce the aggregate gold consignment availability under such
agreements to approximately 73,000 troy ounces as of February 1, 1995. This
modification is consistent with the Company's expected business requirements.
The Company also entered into an amendment to the New Gold Agreements which
modified the consolidated tangible net worth covenant as in the New Credit
Agreement.

        The New Gold Agreements are terminable by the Gold Suppliers or the
Company upon thirty days' written notice, and contain standard covenants for
facilities of this type including, without limitation, financial covenants
relating to minimum net worth, minimum working capital, debt to net worth, and
current ratios, and limitations on dividends and distributions, dispositions of
assets, and capital expenditures. The New Gold Agreements are secured by gold
and other precious metals inventory of the Borrowers and second or third
priority security interests in substantially all of the other assets of the
Borrowers. The obligations of the Borrowers, including the Company, in respect
of the New Gold Agreements are fully and unconditionally and jointly and
severally guaranteed by each of the other Borrowers. The indebtedness under the
New Gold Agreements is senior in right of payment to the New Senior Subordinated
Notes, the Old Notes, the Exchangeable Preferred Stock, and the Convertible
Preferred Stock.
<PAGE>


                                    DESCRIPTION OF OUTSTANDING DEBT SECURITIES

New Senior Secured Notes
   
        In connection with the consummation of the Recapitalization, the Company
sold $30,000,000 of New Senior Secured Notes to holders of Old Notes for cash.
These funds were used to repay indebtedness under the Old Credit Agreement. At
January 29, 1995, approximately $16 million in aggregate principal amount of New
Senior Secured Notes were outstanding.


        The New Senior Secured Notes are senior secured obligations of the
Company which mature on September 15, 1997, and bear interest from May 14, 1993
(the "Recapitalization Date"), to maturity at the rate of 11 1/2% per annum. The
New Senior Secured Notes are secured by security interests of varying priority
in substantially all of the assets of each of the Borrowers. The New Senior
Secured Notes are senior in right of payment to the New Senior Subordinated
Notes and the Old Notes. As of January 29, 1995, approximately $7 million and
$65 million in aggregate principal amount of Old Notes and New Senior
Subordinated Notes, respectively, was outstanding. At January 29, 1995, the
aggregate amount of all other outstanding indebtedness of the Company (excluding
the New Senior Secured Notes and indebtedness under the New Credit Agreement and
the New Gold Agreements) was approximately $19 million. The obligations of the
Company under the New Senior Secured Notes are fully and unconditionally and
jointly and severally guaranteed by each of the Subsidiary Guarantors.

        The New Senior Secured Notes may be redeemed at the option of the
Company, in whole at any time or in part from time to time, at a redemption
price of 100% of the principal amount thereof, together with accrued interest
thereon. Following receipt by the Company of certain payments from the Company's
investment in Solomon Brothers, Inc. and/or from the Zale Companies with respect
to the Zale Bankruptcy Claim, the Company is required to redeem an amount of the
New Senior Secured Notes equal to the amount of such cash payments at a
redemption price equal to 100% of the principal amount thereof plus accrued
interest, if any. The Company also is required to use its excess cash flow to
fund redemptions of New Senior Secured Notes at a redemption price equal to 100%
of the principal amount thereof plus accrued interest, if any. In the event that
the Company's consolidated net worth declines below certain specified amounts,
the Company is required to make an offer to redeem 7.5% of the aggregate
principal balance of the then outstanding New Senior Subordinated Notes and New
Senior Secured Notes, at a redemption price equal to 100% of the principal
amount thereof plus accrued interest, if any. As of January 29, 1995,
approximately $14 million in aggregate principal amount of New Senior Secured
Notes have been redeemed.
    
        Upon the occurrence of a change of control of the Company, each holder
of New Senior Secured Notes will have the right to require the Company to
purchase all or any part, at such holder's option, of such holder's New Senior
Secured Notes at a purchase price in cash equal to 100% of the principal amount
thereof, together with accrued interest thereon.

        The New Senior Secured Notes are obligations of the Company. Because a
significant portion of the operations of the Company are or may in the future be
conducted through subsidiaries, the Company's cash flow and its consequent
ability to service its indebtedness, including the New Senior Secured Notes,
will be dependent upon the earnings of its subsidiaries and the distribution of
those earnings to the Company or upon loans or other payments by those
subsidiaries to the Company. The payment of dividends and the making of loans
and advances to the Company by its subsidiaries may be subject to statutory or
contractual restrictions, are contingent upon the earnings of those subsidiaries
and are subject to various business considerations. See "Risk Factors--Holding
Company Structure."

        The New Senior Secured Notes contain various covenants, including,
without limitation, limitations on dividends and distributions, indebtedness,
dispositions of assets, and transactions with affiliates.

New Senior Subordinated Notes

        In connection with the Exchange Offers completed as a part of the
Recapitalization, the Company issued $53,480,900 of New Senior Subordinated
Notes. The New Senior Subordinated Notes are senior subordinated obligations of
the Company which mature on May 31, 1998, and bear interest from the
Recapitalization Date to maturity at the rate of 13% per annum. At the Company's
option, any of the first four semiannual installments of interest on the New
Senior Subordinated Notes may be paid through the issuance of additional

               

<PAGE>

   
       New Senior Subordinated Notes in an original principal amount equal to
such interest, dated and accruing interest from the applicable interest payment
date, and otherwise generally having the same terms as the New Senior
Subordinated Notes issued on the Recapitalization Date. The Company has paid the
first three semiannual installments of interest, and currently intends to pay
the fourth installment, on the New Senior Subordinated Notes through the
issuance of such additional New Senior Subordinated Notes. At January 29, 1995,
approximately $65 million in aggregate principal amount of New Senior
Subordinated Notes were outstanding.
    

        The New Senior Subordinated Notes are secured by security interests of
varying priority in substantially all of the assets of each of the Borrowers.
The New Senior Subordinated Notes are subordinate in right of payment to all
indebtedness of the Company under the New Credit Agreement, the New Senior
Secured Notes and the IRBs and obligations of the Company under the New Gold
Agreements. The obligations of the Company under the New Senior Subordinated
Notes are fully and unconditionally and jointly and severally guaranteed on a
subordinated basis by each of the Subsidiary Guarantors.

        The New Senior Subordinated Notes are obligations of the Company.
Because a significant portion of the operations of the Company are or may in the
future be conducted through subsidiaries, the cash flow and the consequent
ability to service debt of the Company, including the New Senior Subordinated
Notes, will be dependent upon the earnings of its subsidiaries and the
distribution of those earnings to the Company or upon loans or other payments of
funds by those subsidiaries to the Company. The payment of dividends and the
making of loans and advances to the Company by its subsidiaries may be subject
to statutory or contractual restrictions, are contingent upon the earnings of
those subsidiaries and are subject to various business considerations. See "Risk
Factors--Holding Company Structure."

        The New Senior Subordinated Notes are redeemable after the third
anniversary of the Recapitalization Date at the option of the Company, in whole
at any time or in part from time to time, at a price equal to 106% of the
principal amount of the New Senior Subordinated Notes, if redeemed during the
twelve months beginning on May 14, 1996, and thereafter at prices declining
annually to 100% of principal amount on or after May 14, 1998, in each case
together with accrued interest to the redemption date. In the event that the
Company's consolidated net worth declines below certain specified amounts, the
Company is required to make an offer to redeem an aggregate principal amount of
New Senior Subordinated Notes equal to the sum of (i) 7.5% of the aggregate
principal amount of the then outstanding New Senior Secured Notes and New Senior
Subordinated Notes, minus (ii) the aggregate principal amount of New Senior
Secured Notes redeemed by the Company as a result of such decline in
consolidated net worth at a redemption price equal to 100% of the principal
amount thereof plus accrued interest, if any.

        The  Revised  Debt  Agreements  and the New Senior  Secured  Notes place
restrictions  on the  Company's  ability to redeem  the New Senior  Subordinated
Notes prior to their maturity.

        Upon the occurrence of a change of control of the Company and subject to
compliance by the Company with its requirements under the Revised Debt
Agreements, the IRBs and the New Senior Secured Notes, each holder of New Senior
Subordinated Notes will have the right to require the Company to purchase all or
any part, at such holder's option, of such holder's New Senior Subordinated
Notes at a purchase price in cash equal to 100% of the principal amount thereof,
together with accrued interest thereon.

        The Revised Debt Agreements, the IRBs, and the New Senior Secured Notes
place restrictions on the Company's ability to purchase the New Senior
Subordinated Notes upon a change of control of the Company.

        The New Senior Subordinated Notes contain various covenants, including,
without limitation, limitations on dividends and distributions, indebtedness,
dispositions of assets, and transactions with affiliates.

Exchangeable Preferred Stock

        In connection with the consummation of the Recapitalization, the Company
issued 2,533,255 shares of Exchangeable Preferred Stock to holders of Old Notes
who tendered their Old Notes pursuant to the Exchange Offers. The Company also
established a trust (the "Little Switzerland Trust") for the benefit of the
Company and the holders of the Exchangeable Preferred Stock to secure the
performance of the Company's obligations under the certificate of designation
for the Exchangeable Preferred Stock. In connection with the establishment of
the Little Switzerland Trust, the Company entered into a Trust Agreement with

               

<PAGE>


   
BayBank, N.A., as Trustee, pursuant to which the Company conveyed to the Little
Switzerland Trust the shares of Little Switzerland Common Stock which are being
held solely for the use and benefit of the Company and the holders of
Exchangeable Preferred Stock. Shares of Exchangeable Preferred Stock are
exchangeable, at the option of the holder, for shares of Little Switzerland
Common Stock and other property, if any, held in the Little Switzerland Trust.
Holders of 2,381,038 shares of Exchangeable Preferred Stock have exercised their
right to exchange such shares for shares of Little Switzerland Common Stock held
in the Little Switzerland Trust. At January 29, 1995, there were 152,217 shares
of Exchangeable Preferred Stock outstanding.
    
        Each share of Exchangeable Preferred Stock has a liquidation preference
of $14.59, plus accrued and unpaid dividends, as adjusted to reflect
subdivisions, combinations, reclassifications, stock dividends, stock splits or
similar events relating to the Exchangeable Preferred Stock (the "Liquidation
Preference").

        The Exchangeable Preferred Stock, as with all other classes and series
of capital stock of the Company, is subordinated with respect to the payment of
dividends, if any, and to the distribution of assets of the Company upon any
voluntary or involuntary bankruptcy, liquidation, dissolution or winding up of
the Company to all existing and future indebtedness of the Company and its
subsidiaries, including, without limitation, indebtedness under the Revised Debt
Agreements, the New Senior Secured Notes, the IRBs, the New Senior Subordinated
Notes, and the Old Notes. The Exchangeable Preferred Stock ranks senior to the
Convertible Preferred Stock, Class A Common Stock, Class B Common Stock and all
other Junior Stock (as defined) with respect to dividends and to the
distribution of assets of the Company upon any voluntary or involuntary
bankruptcy, liquidation, dissolution or winding up of the Company. In the event
of any liquidation, dissolution or winding up of the Company, a holder of
Exchangeable Preferred Stock will be entitled to receive the Liquidation
Preference thereof before the distribution of any assets to the holders of
Junior Stock.

        While any shares of Exchangeable Preferred Stock are outstanding, the
Company may not authorize or create any class or series of stock that is senior
to or pari passu with the Exchangeable Preferred Stock with respect to dividends
or liquidation without the consent of the holders of 75% of the outstanding
shares of Exchangeable Preferred Stock voting together as a separate class.

        No dividends will be paid on the Exchangeable Preferred Stock until
after May 14, 1995. Thereafter, holders of the shares of Exchangeable Preferred
Stock will be entitled to receive when and as declared by the Board of Directors
of the Company, cumulative cash dividends at the rate of 6% per annum of the
Liquidation Preference thereof, payable semiannually. Dividends shall accrue
from May 15, 1995 and will be cumulative from such date.

        The Company shall not declare, pay or set apart for payment any dividend
or other distribution with respect to any Junior Stock (as defined) or, unless
(A) all accrued dividends with respect to the Exchangeable Preferred Stock at
the time such dividends are payable have been paid or funds have been set apart
for payment of such dividends and (B) sufficient funds have been set apart for
the payment of the dividends for the current dividend period with respect to the
Exchangeable Preferred Stock. As long as shares of Exchangeable Preferred Stock
are outstanding, the Company also shall not (i) issue or authorize the issuance
of any shares of Exchangeable Preferred Stock other than those issued on the
date of issuance; (ii) create or issue any class of capital stock which is
exchangeable into shares of Little Switzerland Common Stock; or (iii) redeem,
retire, purchase or otherwise acquire any shares of Junior Stock.

        As used herein, (i) the term "dividend" does not include dividends
payable solely in shares of Junior Stock, or options, warrants or rights to
holders of Junior Stock to subscribe for or purchase any Junior Stock, and (ii)
the term "Junior Stock" means Class A Common Stock, Class B Common Stock of the
Company and any other class or capital stock of the Company now or hereafter
issued and outstanding that ranks junior as to dividends or liquidation to the
Exchangeable Preferred Stock.

        The Revised Debt  Agreements,  New Senior Secured Notes,  and New Senior
Subordinated  Notes place restrictions on the Company's ability to pay dividends
on the Exchangeable Preferred Stock.

        The Company is required to redeem all outstanding shares of Exchangeable
Preferred Stock on December 31, 2000 at a price per share equal to the
Liquidation Preference thereof. Except as set forth below, Exchangeable
Preferred Stock may not be redeemed by the Company prior to May 15, 1995. On and

               
<PAGE>



after such date, Exchangeable Preferred Stock may be redeemed at the option of
the Company, in whole at any time or in part from time to time, at a price equal
to 106% of the Liquidation Preference if redeemed during the twelve-month period
beginning on May 15, 1995, and thereafter at prices declining annually to 100%
of Liquidation Preference on or after May 14, 1998. In the event that during the
period from the Recapitalization Date until the second anniversary thereof, the
closing sale price for Little Switzerland Common Stock equals or exceeds $18.75
per share for 30 consecutive trading days, the Company may redeem the
Exchangeable Preferred Stock in whole at a price per share equal to 100% of the
Liquidation Preference.


        The Revised Debt  Agreements,  New Senior Secured Notes,  and New Senior
Subordinated  Notes place  restrictions  on the Company's  ability to redeem the
Exchangeable Preferred Stock.

        Upon the occurrence of a change of control of the Company and subject to
compliance by the Company with its requirements under the Revised Debt
Agreements, the IRBs, the New Senior Secured Notes, and the New Senior
Subordinated Notes, each holder of Exchangeable Preferred Stock will have the
right to require the Company to purchase all or any part, at such holder's
option, of such holder's Exchangeable Preferred Stock at a purchase price in
cash equal to the Liquidation Preference thereof.

        The Revised Debt Agreements, the IRBs, the New Senior Secured Notes, and
the New Senior Subordinated Notes place restrictions on the Company's ability to
purchase shares of Exchangeable Preferred Stock upon a change of control of the
Company.

        Except under the limited circumstances described below and as required
by applicable law, the holders of Exchangeable Preferred Stock have no voting
rights. If and whenever two semi-annual dividend payments on the Exchangeable
Preferred Stock are in arrears, then during the period (hereinafter called the
"Class Voting Period") commencing with such time and ending when all arrearages
in dividends on the Exchangeable Preferred Stock shall have been paid, the
holders of the Exchangeable Preferred Stock, voting together as a separate
class, are entitled to elect one or more additional directors equal to 30% of
the entire Board of Directors and each share of Exchangeable Preferred Stock is
entitled to one vote in such election of directors. The term of any director so
elected shall expire at the end of the Class Voting Period.



               

<PAGE>



                                               SELLING SHAREHOLDERS

    The following table provides certain information with respect to the
Securities held and to be offered under this Prospectus (the "Offering") from
time to time by each Selling Shareholder. Because the Selling Shareholders may
sell all or part of their Securities pursuant to this Prospectus, no estimate
can be given as to the number and percentage of shares of Convertible Preferred
Stock and Class A Common Stock that will be held by each Selling Shareholder
upon termination of the Offering.
   
<TABLE>
<CAPTION>
                                     Shares of             Shares of          Shares of
                               Convertible Preferred     Class A Common     Class A Common
                                  Stock Offered           Stock Offered   Stock Beneficially
                                Pursuant to this        Pursuant to this      Owned Prior
Selling Shareholder                Prospectus1             Prospectus          to Offering2
- ------------------             -------------------      ----------------  ------------------
<S>                                  <C>                    <C>              <C> 

Kevin L. Brosh                          226                     452               7,394

MetLife - State Street Research 
High Income Fund                     94,263                 188,526             371,830

KS Capital, L.P.                     26,089                  52,178                   0

KS International                      6,806                  13,612                   0   

Roy B. McEndre, IRA                     226                     452                   0

International Nederlanden (U.S.)
  Finance Corporation               233,688                 467,376                   0

American Life and Casualty
  Insurance Company                  68,060                 136,120                   0

Northeast Investors 
 Trust                              273,659                 547,318           1,079,455

E. Mark Noonan                        5,000                  10,000               7,000

O'Connor & Associates                24,000                  48,000                   0

Loeb Partners Corporation            12,687                  25,374                   0

The Brinson Trust Company, as
  Trustee of the Brinson Trust
  Company Collective Investment
  Trust for Pensions and Profit
  Sharing Trusts - The High
  Yield U.S. Bond Fund               19,331                  38,662                   0

Watson Strategic Investments, 
 L.P.                               185,000                 370,000             623,700

Credit Research &
 Trading LLC                         14,960                  29,920                   0

Variable Insurance Products Fund:
  High Income Portfolio               4,000                   8,000                   0

Fidelity Capital &
 Income Fund                        634,076               1,268,152                   0

Fidelity Puritan Fund               112,098                 224,196                   0
</TABLE>
    
<PAGE>
<TABLE>
<CAPTION>
                                      Shares of           Shares of          Shares of
                               Convertible Preferred   Class A Common     Class A Common
                                   Stock Offered       Stock Offered   Stock Beneficially
                                  Pursuant to this    Pursuant to this      Owned Prior
Selling Shareholder                  Prospectus1        Prospectus          to Offering2
- ------------------              -------------------  ----------------  ------------------
<S>                                   <C>                <C>                 <C>  

Fidelity High Yield Bond 
  Collective Trust,
  by Fidelity Management 
  Trust Company, as
  trustee                              2,711               5,422                   0

Lehman Brothers, Inc.                 45,373              90,746             301,480

CPI Securities, L.P.                  23,750              47,500              19,100

GRS Partners II                       31,750              63,500                   0

Value Realization Fund,
 L.P.                                 62,500             125,000                   0

Corporate Rebuilding
 Managers, L.P.                       19,331              38,662              76,250

Scraggy Neck Investors,
 L.P.                                 23,197              46,394              91,500

CARPS IV Ltd.                         22,686              45,372              89,490

The SC Fundamental
 Value Fund, L.P.                    205,677             411,354             254,678

SC Fundamental Value
 BVI, LTD.                            83,869             167,738             101,657

Certain Funds managed by SC
  Fundamental Inc.,
  as agent                             8,500              17,000              10,500

George Donald Boyer                      113                 226                   0

Mary Ross Gilbert                      2,000               4,000                   0

Dunlap-Swain Tire                      1,134               2,268                   0

First Boston Corp.                    55,000             110,000                   0

Executive Life Insurance
 Co. of New York in
 Rehabilitation                        9,278              18,556             245,700

Bell Atlantic MPT-
 Restructuring A/C                    70,000             140,000                   0
                                   ---------             -------
     Total                         2,381,038           4,762,076              
- ------------------------
</TABLE>
1    All shares of Convertible Preferred Stock offered pursuant to this
     Prospectus were owned by the respective Selling Shareholders prior to the
     Offering.

2    Does not include shares of Class A Common Stock offered pursuant to this 
     Prospectus. 

    The Company will not receive any of the proceeds from the sale of the
Securities by the Selling Shareholders.

<PAGE>
                           PLAN OF DISTRIBUTION

    The Securities may be sold from time to time to purchasers directly by any
of the Selling Shareholders. Alternatively, any of the Selling Shareholders may
from time to time offer the Securities through underwriters, dealers or agents
who may receive compensation in the form of underwriting discounts, concessions
or commissions from the Selling Shareholders and/or the purchasers of the
Securities for whom they may act as agent. The Selling Shareholders and any such
underwriters, dealers or agents who participate in the distribution of the
Securities may be deemed to be underwriters, and any profits on the sale of the
Securities by them and any discounts, commissions or concessions received by any
such underwriters, dealers or agents might be deemed to be underwriting
discounts and commissions under the Securities Act.

    The Company has been advised by each Selling Shareholder that the Selling
Shareholders may sell their Securities from time to time in transactions on the
American Stock Exchange, in negotiated transactions, by writing options on the
Securities or by a combination of these methods, at fixed prices which may be
changed, at varying prices determined at the time of sale, at market prices at
the time of sale, at prices related to market prices or at negotiated prices.
Such prices will be determined by the Selling Shareholders or by agreement
between the Selling Shareholders and underwriters or dealers. The Selling
Shareholders may effect these transactions by selling the Securities to or
through broker-dealers, who may receive compensation in the form of discounts,
concessions or commissions from the Selling Shareholders or the purchasers of
the Securities for whom the broker-dealer may act as an agent or to whom they
may sell the Securities as a principal, or both. The compensation to a
particular broker-dealer may be in excess of customary commissions.

    In connection with the Private Placement, the Company entered into a
Registration Rights Agreement with the Selling Shareholders. Pursuant to this
agreement, the Company agreed to use its best efforts (i) to file a registration
statement covering the resale of the Securities held by the Selling Shareholders
within 60 days after the Issuance Date and (ii) to keep such registration
statement effective until the earlier of (x) the date on which the Selling
Shareholders notify the Company that they may dispose of the Securities which
were acquired pursuant to the Private Placement pursuant to rule 144(k) under
the Securities Act or (y) the date on which the Selling Shareholders no longer
own any of such Securities. Under this agreement, if such registration statement
is not continuously effective for 120 days during any six month period, the
Company will make a cash payment to the Selling Shareholders equal to the
product of (x) .00125 and (y) the aggregate liquidation value of the Securities
owned by the Selling Shareholders as of the date of such payment which were
acquired pursuant to the Private Placement (the "Illiquidity Payment"). In the
event that the Company fails to satisfy this test for four consecutive months,
the amount of the cash payment required to be made by the Company will be
increased by 100% of the Illiquidity Payment for such calendar month and for
each consecutive calendar month thereafter in which the Company is obligated to
make an Illiquidity Payment.

    Pursuant to the Registration Rights Agreement, the Company has agreed to
indemnify each Selling Shareholder against all liabilities, including
liabilities under the Securities Act, caused by any untrue statement of a
material fact in this Prospectus or by any omission to state a material fact
required to be stated in this Prospectus or necessary to make any statement in
this Prospectus not misleading, except insofar as such liabilities are caused by
any untrue statement or omission in any written information furnished to the
Company by the Selling Shareholder for use in this Prospectus.

    In order to comply with certain states' securities laws, if applicable, the
Securities will be sold in such jurisdictions only through registered or
licensed brokers or dealers. In certain states the Securities may not be sold
unless the Securities have been registered or qualified for sale in such state,
or unless an exemption from registration or qualification is available and is
obtained.

<PAGE>
                       DESCRIPTION OF CAPITAL STOCK

Preferred Stock

        The Company is currently authorized to issue up to 5,000,000 shares of
preferred stock, par value $1.00 per share (the "Preferred Stock"). Pursuant to
the Company's Articles, the Board of Directors is authorized, without further
stockholder approval, to issue shares of Preferred Stock in one or more series.
Each such series of Preferred Stock shall have such rights, preferences,
privileges and restrictions, including voting rights, dividend rights,
conversion rights, redemption privileges and liquidation preferences, as
determined by the Board of Directors. Any such Preferred Stock issued by the
Company may rank prior to the Common Stock as to dividend rights, liquidation
preference or both. In connection with the consummation of the Recapitalization,
the Company filed a certificate of designation authorizing the issuance of up to
2,700,000 shares of Exchangeable Preferred Stock and issued 2,533,255 shares of
such stock. On November 23, 1994, holders of 2,381,038 shares of Exchangeable
Preferred Stock exchanged such stock (the "Exchange") for an aggregate of
2,381,038 shares of Little Switzerland Common Stock. Pursuant to the certificate
of designation for the Exchangeable Preferred Stock, all such shares of
Exchangeable Preferred Stock which were exchanged for shares of Little
Switzerland Common Stock were restored to the status of authorized but unissued
shares of Preferred Stock, without designation as to series. Subsequent to the
Exchange and prior to the issuance of the Convertible Preferred Stock, the
Company filed the Certificate of Designation authorizing the issuance of up to
2,533,255 shares of Convertible Preferred Stock.

        The issuance of Preferred Stock, while providing desirable flexibility
in connection with a possible investment in the Company, possible acquisitions
by the Company and other corporate purposes, could have the effect of making it
more difficult for a third party to acquire, or of discouraging a third party
from acquiring the Company.
   
        As of March 1, 1995, there were 3 holders of record of Exchangeable
Preferred Stock and 31 holders of record of Convertible Preferred Stock. The
transfer agent for the Exchangeable Preferred Stock and the Convertible
Preferred Stock is State Street Bank and Trust Company.
    
Common Stock

        The Company is authorized to issue up to 40,000,000 shares of Class A
Common Stock and 8,000,000 shares of Class B Common Stock. Except as noted
below, holders of both classes of Common Stock are entitled to receive ratably,
such dividends as may be declared by the Board of Directors. In the event of a
liquidation, dissolution or winding up of the Company, holders of both classes
of Common Stock have the right to a ratable portion of assets remaining after
payment of liabilities and distribution of liquidation preferences to holders of
any outstanding shares of Preferred Stock. See "--Preferred Stock." The holders
of Common Stock have no preemptive rights or, except in the case of the Class B
Common Stock, rights to convert their Common Stock into any other securities and
such holders are not subject to future calls or assessments by the Company. All
outstanding shares of Common Stock are fully paid and non-assessable. The
transfer agent for the Common Stock is State Street Bank and Trust Company.

        Class A Common Stock
   
        Each share of Class A Common Stock entitles the holder thereof to one
vote on all matters submitted to the stockholders of the Company generally. All
actions submitted to a vote of stockholders will be voted on by holders of Class
A Common Stock and of Class B Common Stock voting together, provided however,
that twenty-five percent (25%) of the Directors of the Company are Class A
Directors and are elected by a majority vote of the holders of Class A Common
Stock voting separately as a class. Except for the aforementioned election of
Directors and as otherwise provided by law, there is no separate class voting on
any matters. The Class A Common Stock also is entitled to a dividend preference
over the Class B Common Stock. See "--Class B Common Stock." As of March 1,
1995, there were approximately 1002 record holders of the Class A Common Stock.
    
        Class B Common Stock

        Each share of Class B Common Stock entitles the holder thereof to ten
(10) votes on all matters submitted to stockholders. All actions submitted to a
vote of stockholders will be voted on by holders of Class

               

<PAGE>



A Common Stock and of Class B Common Stock voting together except as noted
above. See "--Class A Common Stock." Except for the aforementioned election of
Directors and as otherwise provided by law, there is no separate class voting on
any matters.
   
        As of the date of this Prospectus, the Class B Common Stock represents
9.45% of the Company's outstanding equity, but has 51.06% of the combined voting
power of the Company's outstanding Class A Common Stock, Class B Common Stock
and Convertible Preferred Stock (voting on an as-converted basis). Holders of
the Class B Common Stock will be able to elect 75% of the directors of the
Company as long as they hold at least 9.09% of the Company's outstanding equity
(assuming no change in the total number of outstanding shares of Common Stock).
In addition, such holders of Class B Common Stock will have the ability to
approve or disapprove acquisitions, mergers, consolidations and similar
extraordinary transactions requiring a vote of stockholders. See
"--Massachusetts Anti-Takeover Laws and Certain Provisions of the Articles and
By-Laws."
    
        Cash dividends may be declared and paid on Class B Common Stock only if
a dividend of an amount of cash at a quarterly rate no less than $.025 per share
in excess of the dividend on Class B Common Stock will be paid on Class A Common
Stock. The Board in its discretion also may declare and pay a dividend in stock
of the Company, provided, however, that such dividend shall be declared pro rata
on both Class A Common Stock and Class B Common Stock.

        Each share of Class B Common Stock is convertible at any time, at the
option of the holder, into one share of Class A Common Stock.
   
        As of March 1, 1995, there were 29 record holders of the Class B
Common Stock.
    
Registration Rights

        In connection with the Recapitalization, the Company entered into a
registration effectiveness agreement with certain securityholders which requires
the Company to keep effective a registration statement covering the New Senior
Secured Notes, New Senior Subordinated Notes and Class A Common Stock owned by
such securityholders. The Company is required to bear all expenses of such
registration, other than certain expenses of the securityholders.

        The warrants (the "Warrants") granted to the Financial Advisors in
connection with the Recapitalization provide the Financial Advisors with the
right to have the shares of Class A Common Stock issued upon exercise of the
Warrants registered by the Company in certain circumstances. Capitalized terms
used in this paragraph and not otherwise defined herein are defined in the
Warrants. Pursuant to the Warrants, if, at any time after the date on which the
Warrants are granted, the Company proposes to register any Class A Common Stock
under the Securities Act in connection with the public offering of such
securities for its own account or the account of a security holder or holders
exercising their respective demand rights, other than certain offerings, the
holders of Registerable Securities shall be entitled to include such
Registerable Securities in such registration. If such registration is an
underwritten public offering, the underwriter may exclude from registration some
or all of the Registerable Securities if the underwriter determines that
marketing factors so require. The Company generally is required to bear all
expenses of any registration pursuant to the Warrants, other than certain
expenses of the holders of Registerable Securities.

Massachusetts Anti-Takeover Laws and Certain Provisions of the Articles 
and By-Laws

        A number of provisions of the Articles and By-Laws deal with matters of
corporate governance and the rights of stockholders. Certain of these
provisions, as well as certain sections of the Massachusetts General Laws, the
Company's two classes of Common Stock, which have unequal voting rights, and the
ability of the Board of Directors to issue shares of Preferred Stock and to set
the voting rights, preferences and other terms thereof, may be deemed to have an
anti-takeover effect and may discourage takeover attempts not first approved by
the Board of Directors (including takeovers which certain stockholders may deem
to be in their best interests). To the extent takeover attempts are discouraged,
temporary fluctuations in the market price of Class A Common Stock, which may
result from actual or rumored takeover attempts, may be inhibited. These
provisions, together with classified Board of Directors, the two classes of
Common Stock and the ability of the Board to issue Preferred Stock without
further stockholder action, also could delay or frustrate the removal of
incumbent Directors or the assumption of control by stockholders, even if such
removal or assumption would be beneficial to stockholders of the Company. These
provisions also could discourage or

               

<PAGE>
make more difficult a merger, tender offer or proxy contest, even if they could
be favorable to the interests of stockholders, and could potentially depress the
market price of Class A Common Stock. The Board of Directors of the Company
believes that these provisions are appropriate to protect the interests of the
Company and all of its stockholders. The Board of Directors has no present plans
to adopt any other measures or devices which may be deemed to have an
"anti-takeover effect."

        Under Chapter 110F of the Massachusetts General Laws, a Massachusetts
corporation like the Company with more than 200 stockholders may not engage in a
"business combination" (as defined below) with an "interested stockholder" (as
defined below) for a period of three years after the date of the transaction in
which the person becomes an interested stockholder, unless (i) the interested
stockholder obtains the approval of the Board of Directors prior to becoming an
interested stockholder, (ii) the interested stockholder acquires 90% of the
outstanding voting stock of the corporation (excluding shares held by certain
affiliates of the corporation) at the time it becomes an interested stockholder
or (iii) the business combination is approved by both the Board of Directors and
the holders of two-thirds of the outstanding voting stock of the corporation
(excluding shares held by the interested stockholder). An "interested
stockholder" generally is a person who, together with affiliates and associates,
owns (or at any time within the prior three years did own) 5% or more of the
outstanding voting stock of the corporation. A "business combination" includes a
merger, a stock or asset sale, and certain other specified transactions
resulting in a financial benefit to the interested stockholder.

        Under Chapter 110D of the Massachusetts General Laws, any person
(hereinafter, the "acquirer") who makes a bona fide offer to acquire, or
acquires, shares of stock of a Massachusetts corporation like the Company that
when combined with shares already owned, would increase the acquirer's ownership
to at least 20%, 33 1/3%, or a majority of the voting stock of such company,
must obtain the approval of a majority of shares held by all stockholders except
the acquirer and the officers and inside Directors of the corporation in order
to vote the shares acquired.

        The Articles contain a super majority voting provision, pursuant to
which 90% of the votes entitled to be voted thereon are required for the
approval of certain business combinations (including mergers, consolidations,
sale of substantially all of the Company's assets, and liquidations), if the
business combination has not been approved by a majority of the Directors then
in office.

        The Articles contain a super majority voting provision, pursuant to
which 90% of the votes entitled to be voted thereon are required for the
approval by the stockholders of any amendments, alterations, change, or repeal
of the Articles and By-Laws if such action has not been first approved by the
Company's Board of Directors then in office.

        In addition to the above-described provisions, the Articles provide that
Directors may not be removed, with or without cause, except by vote of 90% of
the votes entitled to be voted thereon, or by vote of a majority of the members
of the Board of Directors then in office. The Articles divide the Board of
Directors into three equal classes, with members of each class to serve for
three years. In addition, the By-Laws set forth certain notice and informational
requirements and time limitations on any Director nomination which a stockholder
wishes to propose for consideration at an annual or special meeting of
stockholders.

Indemnification; Limitation of Liability

        The By-Laws provide that the Directors and officers of the Company shall
be indemnified by the Company to the fullest extent authorized by Massachusetts
law, as it now exists or may in the future be amended, against all expenses and
liabilities reasonably incurred in connection with service for or on behalf of
the Company. In addition, the Articles provide that the Directors of the Company
will not be personally liable for monetary damages to the Company for certain
breaches of their fiduciary duty as Directors, unless they violated their duty
of loyalty to the Company or its stockholders, acted in bad faith, knowingly or
intentionally violated the law, authorized illegal dividends or redemptions or
derived an improper personal benefit from their actions as Directors.
<PAGE>
                                     MATERIAL FEDERAL INCOME TAX CONSEQUENCES

General

        The discussion set forth below is a summary of the material federal
income tax consequences associated with the ownership and disposition of
Convertible Preferred Stock and Class A Common Stock. The following discussion
represents the opinion of Goodwin, Procter & Hoar, counsel to the Company ("Tax
Counsel"), on the matters associated with such consequences that are material.
The federal income tax discussion set forth below does not purport to be a
complete analysis or listing of all potential tax considerations that may be
relevant to a decision to purchase Convertible Preferred Stock or Class A Common
Stock. The discussion is applicable only to investors who will hold the
Convertible Preferred Stock and Class A Common Stock as "capital assets"
(generally property held for investment within the meaning of Section 1221 of
the Code). It does not address either the tax consequences that may be relevant
to particular categories of investors subject to special treatment under certain
federal income tax laws, such as dealers in securities, banks, insurance
companies, tax-exempt organizations and foreign investors, or any tax
consequences arising under the laws of any state, locality or foreign
jurisdiction. The discussion is based upon currently existing provisions of the
Internal Revenue Code of 1986, as amended (the "Code"), existing and proposed
Treasury Regulations promulgated thereunder and current administrative rulings
and court decisions. All of the foregoing are subject to change, and any such
change could affect the continuing validity of this discussion. 

Tax Consequences of Holding Stock

        Dividends

        Dividends paid to holders of Convertible Preferred Stock or Class A
Common Stock in cash or in additional shares of Convertible Preferred Stock will
be taxable as ordinary income to the extent of the Company's current or
accumulated earnings and profits for tax purposes. In the case of dividends paid
in additional shares of Convertible Preferred Stock, the amount of the taxable
income recognized by a holder will be the fair market value of such additional
shares on the date of distribution. The holder's tax basis in such additional
shares of Convertible Preferred Stock will be the fair market value of the
shares on the distribution date.

        To the extent that the amount of any distribution on the Convertible
Preferred Stock or Class A Common Stock, in cash or additional shares of
Convertible Preferred Stock (the amount of such stock distribution being equal
to the fair market value of such stock on the date of distribution), exceeds the
Company's current accumulated earnings and profits for tax purposes, such
distributions will be treated as a return of capital (rather than as ordinary
income) and will be applied against and reduce the adjusted basis of the
Convertible Preferred Stock in the hands of each holder, thus increasing the
amount of gain (or reducing the amount of loss) which may be realized by such
holder upon the sale of such Convertible Preferred Stock. The amount of any
distribution which exceeds the adjusted basis of the Convertible Preferred Stock
in the hands of the holder as of the distribution date will be taxed as capital
gain (provided the Convertible Preferred Stock is held as a capital asset).

        Under Section 243 of the Code, distributions received by corporate
holders on the Convertible Preferred Stock or Class A Common Stock, to the
extent of the Company's current or accumulated earnings and profits, will
qualify for the 70% dividends received deduction. However, under Section 246A of
the Code, to the extent that a holder incurs indebtedness "directly
attributable" to the purchase of Convertible Preferred Stock, the deduction for
dividends received on such stock is proportionately disallowed. In addition,
under Section 246(c) of the Code, the dividends received deduction will not be
available with respect to stock which is held for 45 days or less (90 days or
less in the case of a dividend on Convertible Preferred Stock attributable to a
period or periods aggregating more than 366 days). A taxpayer's holding period
for these purposes is reduced by periods during which the taxpayer has an option
to sell, is under a contractual obligation to sell, has made (but not closed) a
short sale of substantially identical stock or securities or is the grantor of
an option to purchase substantially identical stock or securities. A taxpayer's
holding period also is reduced where the taxpayer's risk of loss with respect to
the stock is considered diminished by reason of the taxpayer holding one or more
positions in substantially similar or related property. Proposed regulations
issued on May 26, 1993 offered guidance on the application of this rule. These
proposed regulations are prospective, except for certain specified transactions,
including a short sale of common stock when the taxpayer holds convertible
preferred stock of the same issuer and the price changes of the common stock are
related to price changes on the convertible preferred stock. Further, the
dividends received deduction will also not be available if the taxpayer is under
an obligation to make related payments with respect to positions in
substantially similar or related property. Potential corporate purchasers of the
Convertible Preferred Stock should consult their tax advisors to determine how
these limitations might apply to them.

<PAGE>

        Special rules may apply to a corporate holder of Convertible Preferred
Stock or Class A Common Stock who receives a dividend with respect to such stock
that is considered to be an "extraordinary dividend" within the meaning of
Section 1059 of the Code. If a corporate holder receives such an extraordinary
dividend with respect to the Convertible Preferred Stock or Class A Common
Stock, and if the holder has not held such stock for more than two years before
the Company declares, announces, or agrees to the amount or payment of such
dividend, whichever is earliest, then the holder's basis in the stock will be
reduced (but not below zero) by any nontaxed portion of the dividend, which
generally is the amount of the dividends received deduction. For purposes of
determining if the Convertible Preferred Stock or Class A Common Stock has been
held for more than two years, rules similar to those that are applicable to
determining how long such stock has been held for purposes of the dividends
received deduction will apply. Upon the sale or disposition of the Convertible
Preferred Stock or Class A Common Stock, any part of the nontaxed portion of an
extraordinary dividend that has not been applied to reduce basis because of the
limitation on reducing basis below zero will be treated as gain from the sale or
exchange of such stock.

        An "extraordinary dividend" on the Convertible Preferred Stock or Class
A Common Stock generally will include a dividend received by a holder that: (i)
equals or exceeds either five percent (for preferred stock) or ten percent (for
common stock) of the holder's adjusted basis in the stock, treating all
dividends having ex-dividend dates within an 85-day period as one dividend; or
(ii) exceeds 20 percent of the holder's adjusted basis in the stock (determined
without regard to any reduction for the nontaxed portion of other extraordinary
dividends), treating all dividends having ex-dividend dates within a 365-day
period as one dividend. A holder may elect to use the fair market value of the
stock, rather than its adjusted basis, for purposes of applying the five or ten
percent and 20 percent limitations, if the holder is able to establish such fair
market value to the satisfaction of the Internal Revenue Service (the "IRS"). An
"extraordinary dividend" will also include any amount treated as a dividend upon
a redemption of the Convertible Preferred Stock or Class A Common Stock that is
either part of a partial liquidation of the Company under Section 302(e) of the
Code or not pro rata as to all shareholders, and the basis reduction and gain
recognition rules described in the preceding paragraph will apply to such an
extraordinary dividend without regard to the period the holder held the stock.

        A dividend on the Convertible Preferred Stock received by a holder
generally will be a "qualified preferred dividend" if: (i) the stock was not in
arrears as to dividends when acquired by the holder; and (ii) the holder's
actual rate of return on such stock, as determined under Section 1059(e)(3) of
the Code, does not exceed 15 percent. Where a qualified preferred dividend
received with respect to the Convertible Preferred Stock would otherwise be
treated as an extraordinary dividend: (i) the basis reduction rules generally
applicable to extraordinary dividends will not apply if the holder holds the
stock for more than five years; and (ii) if the holder disposes of the stock
before it has been held for more than five years, the aggregate reduction in
basis under such basis reduction rules will not exceed the excess of the
qualified preferred dividends paid on such stock during the period held by the
taxpayer over the qualified preferred dividends which would have been paid
during such period on the basis of the stated rate of return on such stock as
determined under Section 1059(e)(3) of the Code. For purposes of determining if
the Convertible Preferred Stock has been held for more than five years, rules
similar to those that are applicable to determining how long such stock has been
held for purposes of the dividends received deduction will apply.

        In addition to the foregoing rules which limit the dividends received
deduction, a corporate holder of the Convertible Preferred Stock in general may,
for purposes of computing its alternative minimum tax liability, be required to
include in its alternative minimum taxable income the amount of any dividends
received deduction allowed in computing regular taxable income.

        Adjustment of Conversion Price

        Holders of the Convertible Preferred Stock may be deemed to have
received a constructive distribution of stock that is taxable as a dividend if,
among other things, the conversion price of the Convertible Preferred Stock is
adjusted to reflect a cash or property distribution with respect to outstanding
common stock. However, an adjustment to the conversion price made pursuant to a
bona fide reasonable adjustment formula which has the effect of preventing the
dilution of the interests of the holders generally will not be considered to
result in a constructive stock dividend. If a nonqualifying adjustment were
made, the holders of the Convertible Preferred Stock, as indicated above, might
be deemed to have received a taxable stock dividend.

<PAGE>

        Any such constructive dividends may constitute (and cause other
dividends to constitute) "extraordinary dividends" to corporate holders. Any
such extraordinary dividends would be subject to the rules relating to such
dividends described above.

        Redemption Premium

        If the redemption price of redeemable preferred stock exceeds its issue
price, all or a portion of the excess may constitute an unreasonable redemption
premium, taxable as a dividend to the extent of the issuing corporation's
current or accumulated earnings and profits over the period during which the
preferred stock cannot be redeemed. In the case of redeemable preferred stock
that the issuer is not required to redeem at a specified time, a premium is
considered to be reasonable if it is in the nature of a penalty for a premature
redemption and if the premium does not exceed the amount the issuer would be
required to pay for the redemption right under market conditions existing at the
time of issuance of the preferred stock. If the redemption premium payable on
the Convertible Preferred Stock is considered unreasonable under the foregoing
rules, a holder of Convertible Preferred Stock would take the amount of such
premium (the excess of the redemption price over the issue price) into income
over the period during which the stock cannot be called for redemption under an
economic accrual method. The Revenue Reconciliation Act of 1990 authorized the
Treasury Department to promulgate new regulations to govern the federal income
tax treatment of redemption premiums on preferred stock. Under proposed
regulations (the "Proposed 305 Regulations") that would not apply to stock
issued before publication of final regulation, and thus would not by their terms
apply to the Convertible Preferred Stock, in the case of redeemable preferred
stock that the issuer is not required to redeem at a specified time, the premium
may be taxable as a dividend only if redemption pursuant to the issuer's call
right is more likely than not to occur. The Proposed 305 Regulations provide
that a redemption is not treated as more likely than not to occur if (i) the
issuer and the holder are not related within the meaning of Section 267(b) or
Section 707(b) of the Code, (ii) there are no arrangements that effectively
required the issuer to redeem the stock, and (iii) the exercise of the right to
redeem would not reduce the yield of the stock. Even if the redemption is more
likely than not to occur, the premium will not be taxable as a dividend if the
premium is solely in the nature of a penalty for premature redemption. A penalty
for premature redemption is a premium paid as a result of changes in economic or
market conditions over which neither the issuer nor the holder has control.
There can be no assurance final regulations will not differ from the Proposed
305 Regulations and have retroactive effect.

        Redemption

        A redemption of Convertible Preferred Stock for cash will be treated as
a distribution that is taxable as a dividend to the extent of the Company's
current or accumulated earnings and profits unless the redemption (a) is "not
essentially equivalent to a dividend" with respect to the holder under Section
302(b)(1) of the Code; (b) is "substantially disproportionate" with respect to
the holder under Section 302(b)(2) of the Code; or (c) results in a "complete
redemption" of the holder's stock interest in the Company under Section
302(b)(3) of the Code. In determining whether any of these tests have been met,
ownership of all shares of stock of the Company (including common stock and
other equity interests actually owned, as well as shares considered to be owned
by the holder by reason of certain constructive ownership rules set forth in
Section 318 of the Code) must generally be taken into account. If any of the
foregoing tests is met, then, except with respect to declared and unpaid
dividends, if any, the redemption of shares of Convertible Preferred Stock for
cash will result in taxable capital gain or loss equal to the difference between
the amount of cash received and the holder's tax basis in the redeemed shares.
Any capital gain or loss will be long-term capital gain or loss if the
shareholder's holding period exceeds one year. Based on a published IRS ruling,
the redemption of a shareholder's Convertible Preferred Stock for cash will be
treated as "not essentially equivalent to a dividend" if, taking into account
the constructive ownership rules, (a) the shareholder's relative stock interest
in the Company is minimal, (b) the shareholder exercises no control over the
Company's affairs, and (c) there is a reduction in the holder's proportionate
interest in the Company.

        If a redemption of Convertible Preferred Stock is treated as
distribution that is taxable as a dividend, as opposed to consideration received
in a sale or exchange, the amount of the distribution will be measured by the
amount of cash received by the holder. The holder's adjusted tax basis in the
Convertible Preferred Stock will be transferred to any remaining stock holdings
in the Company. If the holder does not retain any stock ownership in the
Company, it is unclear whether the holder will lose the basis entirely. Under
Section 1059 of the Code, the term "extraordinary dividend" includes any
redemption of stock that is treated as a dividend and that is non-pro rata as to
all stock, including holders of common stock, irrespective of holding period.
Consequently, to the extent on exchange of Convertible Preferred Stock for cash
constitutes a distribution taxable as a dividend, it may constitute an
"extraordinary dividend" to a corporate shareholder.

        Each prospective investor should consult with his tax advisor as to
whether a redemption for cash will be treated as a dividend.

<PAGE>
        Conversion of Convertible Preferred Stock into Class A Common Stock

        No gain or loss generally will be recognized upon conversion of shares
of Convertible Preferred Stock into shares of Class A Common Stock, except with
respect to any cash paid in lieu of fractional shares of Class A Common Stock,
which generally will be capital gain. Additionally, if the conversion takes
place when there is a dividend arrearage on the Convertible Preferred Stock and
the fair market value of the Class A Common Stock exceeds the issue price of the
Convertible Preferred Stock, a portion of the Class A Common Stock received
might be treated as a dividend distribution, taxable as ordinary income. The tax
basis of the Class A Common Stock received upon conversion will be equal to the
tax basis of the shares of Convertible Preferred Stock (assuming the conversion
is not treated as resulting in the payment of a dividend) converted, and the
holding period of the Class A Common Stock will include the holding period of
the shares of Convertible Preferred Stock converted. The tax basis of any Class
A Common Stock treated as a dividend will be equal to its fair market value on
the date of the distribution.

        Other Disposition of Convertible Preferred Stock or Class A Common Stock

        Upon the sale of shares of Convertible Preferred Stock or Class A Common
Stock to or with a person other than the Company, a holder will recognize
capital gain or loss equal to the difference between the amount realized on such
sale and the holder's adjusted basis in such stock. Any capital gain or loss
recognized will generally be treated as long-term capital gain or loss if the
holder held such stock for more than one year. For this purpose, the period for
which the Convertible Preferred Stock was held would be included in the holding
period of the Class A Common Stock received upon conversion.

        Backup Withholding

        Under Section 3406 of the Code and applicable regulations thereunder, a
holder of the Convertible Preferred Stock or Class A Common Stock may be subject
to backup withholding at the rate of 31% with respect to dividends paid on, or
the proceeds of a sale or redemption of, the Convertible Preferred Stock or
Class A Common Stock. If: (i) the holder ("payee") fails to furnish or certify a
taxpayer identification number to the payor; (ii) the Service notifies the payor
that the taxpayer identification number furnished by the payee is incorrect;
(iii) there has been a "notified payee underreporting" described in Section
3406(c) of the Code; or (iv) there has been a "payee certification failure"
described in Section 3406(d) of the Code, then the Company generally will be
required to withhold an amount equal to 31% of any dividend or redemption
payment made with respect to the Convertible Preferred Stock or Class A Common
Stock. Any amounts withheld under the backup withholding rules from a payment to
a holder will be allowed as a credit against the holder's federal income tax
liability or as a refund.

    THE FOREGOING SUMMARY OF THE MATERIAL FEDERAL INCOME TAX CONSEQUENCES OF THE
ACQUISITION AND DISPOSITION OF CONVERTIBLE PREFERRED STOCK AND CLASS A COMMON
STOCK IS NOT INTENDED AS A SUBSTITUTE FOR CAREFUL TAX PLANNING ON AN INDIVIDUAL
BASIS. A PARTICULAR HOLDER S DECISION TO ACQUIRE CONVERTIBLE PREFERRED STOCK AND
CLASS A COMMON STOCK MAY REQUIRE CONSIDERATION OF FEDERAL INCOME TAX CONCERNS OR
ISSUES WHICH ARE NOT DISCUSSED ABOVE. MOREOVER, IN ADDITION TO THE FEDERAL
INCOME TAX CONSEQUENCES DISCUSSED ABOVE, THE ACQUISITION AND DISPOSITION OF
CONVERTIBLE PREFERRED STOCK AND CLASS A COMMON STOCK MAY HAVE SIGNIFICANT STATE,
LOCAL OR FOREIGN INCOME TAX CONSEQUENCES WHICH ARE NOT DISCUSSED ABOVE.
ACCORDINGLY, PROSPECTIVE PURCHASERS OF CONVERTIBLE PREFERRED STOCK AND CLASS A
COMMON STOCK ARE URGED TO CONSULT THEIR OWN TAX ADVISOR CONCERNING THE TAX
CONSEQUENCES OF SUCH PURCHASE TO SUCH HOLDER, WITH SPECIFIC REFERENCE TO THE
EFFECT OF ITS OWN PARTICULAR FACTS AND CIRCUMSTANCES ON THE MATTERS DISCUSSED
HEREIN.
<PAGE>

                              LEGAL OPINIONS

    The legality of the Convertible Preferred Stock, and the shares of Class A
Common Stock issuable upon conversion thereof, has been passed upon for the
Company by Goodwin, Procter & Hoar, Boston, Massachusetts. All material federal
income tax consequences associated with the purchase, ownership and disposition
of the Convertible Preferred Stock has been passed upon by Goodwin, Procter &
Hoar. Richard E. Floor, a Director and Clerk of the Company, is the beneficial
owner of 133,000 shares of Class A Common Stock and his professional corporation
is a partner in the firm of Goodwin, Procter & Hoar. Mr. Floor is also
co-trustee of certain trusts for the benefit of Mr. Carey's minor children which
own, in the aggregate, 186,000 shares of Class A Common Stock and 140,253 shares
of Class B Common Stock.

<PAGE>
                                  EXPERTS
    The audited financial statements and schedules in the Company's Annual
Report on Form 10-K for the fiscal year ended February 27, 1994 (a copy of which
is incorporated herein by reference), have been audited by Arthur Andersen LLP,
independent public accountants, as indicated in their reports with respect
thereto and are included herein in reliance upon the authority of said firm as 
experts in giving said reports.

<PAGE>
                                  PART II

                  Information Not Required in Prospectus

Item 14.  Other Expenses of Issuance and Distribution

    The following table sets forth an itemized statement of all expenses
expected to be incurred in connection with the issuance and distribution of the
securities being registered (all of which are estimated).

    All expenses in connection with the registration and distribution of the
securities shall be borne by the Company.

     Securities and Exchange Commission
       filing fee. . . . . . .                    $2,331
     American Stock Exchange filing fee. . .      17,500
     Legal fees and expenses .                    40,000
     Accounting fees and expenses. . . .          12,500
     Blue sky fees and expenses. . . . .           2,000
     Miscellaneous . . . . . .                     1,000
                                                 -------
                                                 $75,331

Item 15.  Indemnification of Directors and Officers

    Section 67 of the Business Corporation Law of the Commonwealth of
Massachusetts provides that indemnification of directors, officers, employees or
other agents may be provided by a corporation. Section 13(b)(11/2) of the
Business Corporation Law of the Commonwealth of Massachusetts provides that a
certificate of incorporation may contain a provision eliminating or limiting the
personal liability of a director to the corporation or its stockholders for
monetary damages for breach of fiduciary duty as a director provided that such
provision shall not eliminate or limit the liability of a director (i) for any
breach of the director's duty of loyalty to the corporation or its stockholders,
(ii) for acts or omissions not in good faith or which involve intentional
misconduct or a knowing violation of law, (iii) under Sections 61 or 62 of the
Massachusetts Business Corporation Law, or (iv) for any transaction from which
the director derived an improper personal benefit.

    The Company's Articles of Organization contain a provision which limits the
personal liability of directors to the Company or its stockholders for monetary
damages for breach of fiduciary duty as a director to the extent permitted
above.

    Article 9 of the Company's By-Laws provides:

        (1)       Indemnification.  Definitions, for purposes of this section:

                      (a) A "Director" or "Officer" means any person serving as
                  a director of the corporation or in any other office filled by
                  appointment or election by the directors or the stockholders
                  and also includes (i) a Director or Officer of the corporation
                  serving at the request of the corporation as a director,
                  officer, employee, trustee, partner or other agent of another
                  organization, and (ii) any person who formerly served as a
                  Director or Officer;

                      (b) "Expenses" means (i) all expenses (including
                  attorneys' fees and disbursements) actually and reasonably
                  incurred in defense of a Proceeding, in being a witness in a
                  Proceeding, or in successfully seeking indemnification under
                  this Article, (ii) such expenses incurred in connection with a
                  Proceeding initiated by a Director or Officer as may be
                  approved by the Board of Directors, and (iii) any judgments,
                  awards, fines or penalties paid by a Director or Officer in
                  connection with a Proceeding or reasonable amounts paid in
                  settlement of a Proceeding; and
<PAGE>
                      (c) A "Proceeding" means any threatened, pending or
                  completed action, suit or proceeding, whether civil, criminal,
                  administrative or investigative, and any claim which could be
                  the subject of a Proceeding.

        (2)       Right to Indemnification. Except as limited by law, the
                  corporation shall indemnify its Directors and Officers against
                  all Expenses incurred by them in connection with any
                  Proceedings in which they are involved as a result of their
                  service as a Director or Officer, except that (i) no
                  indemnification shall be provided for any Director or Officer
                  regarding a matter as to which it shall be determined pursuant
                  to Section 5 of this Article or adjudicated that he did not
                  act in good faith and in the reasonable belief that his action
                  was in the best interests of the corporation, or with respect
                  to a criminal matter, that he had reasonable cause to believe
                  that his conduct was unlawful, and (ii) no indemnification
                  shall be provided for any Director or Officer with respect to
                  any Proceeding by or in the right of the corporation or
                  alleging that a Director or Officer received an improper
                  personal benefit if he is adjudged liable to the corporation
                  in such Proceeding or, in the absence of such an adjudication,
                  if he is determined to be ineligible for indemnification under
                  the circumstances pursuant to Section 5 of this Article;
                  provided, however, that indemnification of Expenses incurred
                  by a Director or Officer in successfully defending a
                  Proceeding alleging that he received an improper personal
                  benefit as a result of his status as such may be paid if and
                  to the extent authorized by the Board of Directors.

        (3)       Settled Proceedings. If a Proceeding is compromised or settled
                  in a manner which imposes any liability or obligation upon a
                  Director or Officer, (i) no indemnification shall be provided
                  to him with respect to a Proceeding by or in the right of the
                  corporation unless a court having jurisdiction determines that
                  indemnification is reasonable and proper under the
                  circumstances, and (ii) no indemnification shall be provided
                  to him with respect to any other type of Proceeding if it is
                  determined pursuant to Section 5 of this Article on the basis
                  of the circumstances known at that time (without further
                  investigation) that said Director or Officer is ineligible for
                  indemnification.
      
        (4)       Advance Payments. Except as limited by law, Expenses incurred
                  by a Director or Officer in defending any Proceeding,
                  including a Proceeding by or in the right of the corporation,
                  shall be paid by the corporation to said Director or Officer
                  in advance of final disposition of the Proceeding upon receipt
                  of his written undertaking to repay such amount if he is
                  determined pursuant to Section 5 of this Article or
                  adjudicated to be ineligible for indemnification, which
                  undertaking shall be an unlimited general obligation but need
                  not be secured and may be accepted without regard to the
                  financial ability of such person to make repayment; provided,
                  however, that no such advance payment of Expenses shall be
                  made if it is determined pursuant to Section 5 of this Article
                  on the basis of the circumstances known at that time (without
                  further investigation) that said Director or Officer in
                  ineligible for indemnification.

        (5)       Determinations; Payments. The determination of whether a
                  Director or Officer is eligible or ineligible for
                  indemnification under this Article shall be made in each
                  instance by (a) a majority of the Directors or a committee
                  thereof who are not parties to the Proceeding in question, (b)
                  independent legal counsel appointed by a majority of such
                  Directors, or if there are none, by a majority of the
                  Directors in office, or (c) a majority vote of the
                  stockholders who are not parties to the Proceeding in
                  question. Notwithstanding the foregoing, a court having
                  jurisdiction (which need not be the court in which the
                  Proceeding in question was brought) may grant or deny
                  indemnification in each instance under the provisions of law
                  and this Article. The corporation shall be obliged to pay
                  indemnification applied for by a Director or Officer unless
                  there is an adverse determination (as provided above) within
                  45 days after the application. If indemnification is denied,
                  the applicant may seek an independent determination of his
                  right to indemnification by a court, and in such event the
                  corporation shall have the burden of proving that the
                  applicant was ineligible for indemnification under this
                  Article.

        (6)       Insurance.  The corporation shall have power to purchase and 
                  maintain insurance on behalf of any agent, employee, director 
                  or officer against any liability or cost incurred by him in
<PAGE>

                  any such capacity or arising out of his status as such,
                  whether or not the corporation would have power to indemnify
                  him against such liability or cost.

        (7)       Responsibility With Respect to Employee Benefit Plan. If the
                  corporation or any of its Directors or Officers sponsors or
                  undertakes any responsibility as a fiduciary with respect to
                  an employee benefit plan, then for purposes of indemnification
                  of such persons under this Article (i) a "Director" or
                  "Officer" shall be deemed to include any Director or Officer
                  of the corporation who serves at its request in any capacity
                  with respect to said plan, (ii) such Director or Officer shall
                  not be deemed to have failed to act in good faith in the
                  reasonable belief that his action was in the best interests of
                  the corporation if he acted in good faith in the reasonable
                  belief that his action was in the best interests of the
                  participants or beneficiaries of said plan, and (iii)
                  "Expenses" shall be deemed to include any taxes or penalties
                  imposed on such Director or Officer with respect to said plan
                  under applicable law.
        (8)       Heirs and Personal Representatives. The indemnification 
                  provided by this Article shall inure to the benefit of the    
                  heirs and personal representatives of a Director or Officer.
        
        (9)       Non-Exclusivity. The provisions of this Article shall not be
                  construed to limit the power of the corporation to indemnify
                  its Directors or Officers to the full extent permitted by law
                  or to enter into specific agreements, commitments or
                  arrangements for indemnification permitted by law. In
                  addition, the corporation shall have power to indemnify any of
                  its agents or employees who are not Directors or Officers on
                  any terms not prohibited by law which it deems to be
                  appropriate. The absence of any express provision for
                  indemnification herein shall not limit any right of
                  indemnification existing independently of this Article.

        (10)      Amendment. The provisions of this Article may be amended or
                  repealed by the stockholders; however, no amendment or repeal
                  of such provisions which adversely affects the rights of a
                  Director or Officer under this Article with respect to his
                  acts or omissions at any time before or after such amendment
                  or repeal, shall apply to him without his consent.



Item 16.  Exhibits
<TABLE>
    <C>   <S>                                                                     <C>
   
    4.1   Certificate of Vote of Directors Establishing the Convertible Preferred  Previously
          Stock, par value $1.00 per share, dated as of November 23, 1994.              Filed
    
    4.3   Indenture governing 10 1/4% Subordinated Notes due 1995 (the "Old           *1*(4.1)
          10 1/4 Notes"), dated as of July 1, 1985 from Town & Country Jewelry Mfg.
          Corporation to The First National Bank of Boston, as Trustee.

    4.4   Supplemental Indenture relating to the Old 10 1/4% Notes, dated as of       *9*(4.3)
          dated as of May 14, 1993, from Town & Country Corporation
          to The Bank of New York, as Trustee.

    4.5   Amended and Restated Indenture governing the Old 10 1/4% Notes,             *9*(4.1)
          dated as of May 14, 1993, from Town & Country Corporation to The Bank
          of New York, as Trustee.

    4.6   Indenture governing 13% Senior Subordinated Notes due                       #3#(4.2)
          December 15, 1998 (the "Old 13% Notes"), dated as of December 16, 1988,
          from Town & Country Corporation to Bank of New England, N.A., as
          Trustee.

    4.7   Supplemental Indenture relating to the Old 13% Notes, dated as              *9*(4.4)
          of May 14, 1993, from Town & Country Corporation to State
          Street Bank and Trust Company, as Trustee.
<PAGE>

    4.8   Amended and Restated Indenture governing the Old 13% Notes,              *9*(4.2)
          dated as of May 14, 1993, from Town & Country Corporation to
          State Street Bank and Trust Company, as Trustee.

    4.9   Indenture governing 11 1/2% Senior Secured Notes due                     *9*(4.5) 
          September 15, 1997 dated as of May 14, 1993, from Town & Country 
          Corporation to Shawmut Bank, N.A., as Trustee, including form of New 
          Senior Secured Note due September 15, 1997.

    4.10  Indenture governing 13% Senior Subordinated Notes due                    *9*(4.6)
          May 31,1997, dated as of May 14, 1993, from Town & Country Corporation
          to Bankers Trust Company, as Trustee, including form of 13% Senior
          Subordinated Note due May 31, 1998.

    4.11  Certificate of Vote of Directors Establishing the Exchangeable           *9*(4.7)
          Preferred Stock, par value $1.00 per share, dated as of May
          14, 1993.
   
    5.    Opinion of Goodwin, Procter & Hoar.                                    Previously
                                                                                      Filed
    
    10.1  1989 Employee Stock Purchase Plan of Town & Country Corporation         #1#(10.21)

    10.2  Non-Qualified Stock Option dated July 19, 1989, from Town & Country     #3#(10.31) 
          Corporation to Jerome Peterson.

    10.3  1985 Amended and Restated Stock Option Plan of Town & Country            *2*(10.1)
          Corporation.

    10.4  Lease Agreement between Town & Country Corporation and Carey             *1*(10.2)
          Realty Trust dated September 1, 1984.

    10.5  Amendment dated July 1, 1989, to the Lease Agreement between             *5*(10.8)
          Town & Country Corporation and Carey Realty Trust.

    10.6  Amendment dated July 27, 1989, to the Lease Agreement between            *3*(10.3)
          Town & Country Corporation and Carey Realty Trust.

    10.7  Lease dated September 1, 1985, between the New York City Industrial     #3#(10.30)
          Development Agency and Feature Enterprises, Inc.

    10.8  Registration Rights Agreement dated as of July 17, 1991, between        *8*(10.13)
          Little Switzerland, Inc. and Switzerland Holding, Inc.

    10.9  Executive Employment Agreement between Town & Country                   #4#(10.20)
          Corporation and C. William Carey effective as of February 28, 1994.

    10.10 Executive Employment Agreement between Town & Country                   #4#(10.21)
          Corporation and Francis X. Correra effective as of February 28, 1994.

    10.11 Key Man Life Insurance Policy for C. William Carey.                     #5#(10.22)

    10.12 Form of 1993 Management Option.                                         #6#(10.23)

    10.13 Trust Agreement dated as of May 14, 1993, by and between                *9*(10.22)
          Town & Country Corporation and BayBank.

    10.14 First Amendment to Lease Agreement dated as of May 1, 1993,              *9*(10.8)
          between the New York City Industrial Development Agency and Town &
          Country Fine Jewelry Group, Inc.
<PAGE>

    10.15 Amended and Restated Consignment Agreement dated as of                   *9*(10.9)
          May 14, 1993, by and among Town & Country Corporation, L.G. Balfour
          Company, Inc., Gold Lance, Inc., and Town & Country Fine Jewelry
          Group, Inc. and Fleet Precious Metals, Inc.

    10.16 Amended and Restated Consignment Agreement dated as of                  *9*(10.10)
          May 14, 1993, by and among Town & Country Corporation, L.G. Balfour
          Company, Inc., Gold Lance, Inc., and Town & Country Fine Jewelry
          Group, Inc. and Rhode Island Hospital Trust National Bank.

    10.17 Amended and Restated Consignment Agreement dated as of                  *9*(10.11)
          May 14, 1993, by and among Town & Country Corporation, L.G. Balfour
          Company, Inc., Gold Lance, Inc., and Town & Country Fine Jewelry
          Group, Inc. and ABN Amro Bank, N.V.

    10.18 Amended and Restated Consignment Agreement dated as of                  *9*(10.12)
          May 14, 1993, by and among Town & Country Corporation, L.G. Balfour
          Company, Inc., Gold Lance, Inc. and Town & Country Fine Jewelry
          Group, Inc. and Republic National Bank of New York.

    10.19 Letter Agreement dated as of May 6, 1993, between Little Switzerland,   *9*(10.14)
          Inc. and Town & Country Corporation relating to the Switzerland 
          Holding, Inc. Registration Rights Agreement.

    10.20 Loan Agreement dated as of May 14, 1993, by and among Town &            *9*(10.15)
          Country Corporation, L.G. Balfour Company, Inc., Gold Lance, Inc., 
          and Town & Country Fine Jewelry Group, Inc. and Foothill Capital
          Corporation.
   
    10.21 Form of Letter dated as of November 4, 1994, to Certain Holders of     Previously
          Town & Country Exchangeable Preferred Stock from Town & Country             Filed
          relating to the offer by Town & Country to issue shares of Convertible
          Preferred Stock.

    10.22 Form of Registration Rights Agreement dated as of November 23, 1994    Previously
          between Town & Country Corporation and the holders of Town & Country        Filed
          Convertible Preferred Stock signatory thereto.

    10.23 Form of Letter Agreement dated as of November 15, 1994 by and among    Previously
          Town & Country Corporation, L.G. Balfour Company, Inc., Gold Lance,         Filed
          Inc. and Town & Country Fine Jewelry Group, Inc. and Fleet Precious
          Metals, Inc., Rhode Island Hospital Trust National Bank, ABN-AMRO
          Bank, N.V. and Republic National Bank of New York.
    
    10.24 Registration Effectiveness Agreement dated as of May 14, 1993,          *9*(10.23)
          between Town & Country Corporation and Certain Funds
          managed by Fidelity Management & Research Company.

    10.25 Collateral Agency and Intercreditor Agreement dated as of               *9*(10.16)
          May 14, 1993, between Town & Country Corporation, Town &
          Country Fine  Jewelry Group, Inc., Gold Lance, Inc., L.G. Balfour
          Company, Inc., Foothill Capital Corporation, Fleet Precious Metals,
          Inc., Rhode Island Hospital Trust National Bank, Republic National
          Bank, ABN AMRO Bank, N.V., Bankers Trust Company, Shawmut
          Bank, N.A., and Chemical Bank.
   
    11    Earnings Per Share Computations.                                       Previously
                                                                                      Filed
    
    12.1  Historical and Pro Forma Ratios of Earnings to Fixed Charges.               Filed
                                                                                   Herewith

    12.2  Pro Forma Ratio of Earnings to Fixed Charges and Exchangeable               Filed
          Preferred Stock Dividends and Accretion.                                 Herewith
   
    13.   Quarterly Report on Form 10-Q for the fiscal quarter ended             Previously
           November 27, 1994.                                                         Filed

    13.1  Quarterly Report on Form 10-Q for the fiscal quarter ended                  Filed
           May 29, 1994.                                                            Herewith

    13.2  Quarterly Report on Form 10-Q for the fiscal quarter ended                  Filed
           August 28, 1994.                                                        Herewith

    23.1  Consent of Goodwin, Procter & Hoar. (included as part of               Previously 
           Exhibit 5 hereto)                                                          Filed
                                                                                              
<PAGE>

    23.2  Consent of Arthur Andersen LLP relating to Town & Country                   Filed
          Corporation.                                                             Herewith
   
    23.3  Consent of Goodwin, Procter & Hoar regarding certain tax matters.      Previously
                                                                                      Filed

    25.1  Power of Attorney for Town & Country Corporation (included in          Previously 
          Part II of this Registration Statement).                                    Filed

     99   Specimen Stock Certificate for Convertible Preferred Stock.            Previously
                                                                                      Filed
    
</TABLE>
- ---------------

*1* Incorporated by reference to the designated exhibit of the Registration  
    Statement on Form S-1 No. 2-97557 filed June 21, 1985.

*2* Incorporated by reference to the designated exhibit in the Annual Report on
    Form 10-K, Commission File number 0-14394 filed May 26, 1987.

*3* Incorporated by reference to the designated exhibit in the Annual Report on
    Form 10-K, Commission File number 0-14394 filed May 18, 1988.

*4* Incorporated by reference to the designated exhibit in the Annual Report on
    Form 10-K, Commission File number 0-14394 filed May 26, 1989.

*5* Incorporated by reference to the designated exhibit in the Annual Report on
    Form 10-K, Commission File number 0-14394 filed May 25, 1990.

*6* Incorporated by reference to the designated exhibit in the Annual Report on
    Form 10-K, Commission File number 0-14394 filed June 13, 1991.

*7* Incorporated by reference to the designated exhibit in the Current Report on
    Form 8-K, Commission File number 0-14394 filed November 21, 1991.

*8* Incorporated by reference to the designated exhibit of the Annual Report on
    Form 10-K, Commission File number 0-14394 filed July 6, 1992.

*9* Incorporated by reference to the designated exhibit of the Annual Report on
    Form 10-K, Commission File number 0-14394 filed May 28, 1993.

#1# Incorporated by reference to the designated exhibit of the Registration 
    Statement on Form S-2 No. 33-25092 filed October 20, 1988.

#2# Incorporated by reference to the designated exhibit of Amendment No. 1 to 
    the Registration Statement on Form S-2 No. 33-25092 filed November 8, 1988.

#3# Incorporated by reference to the designated exhibit of Amendment No. 2 to 
    the Registration Statement on Form S-2 No. 33-25437 filed December 12, 1988.
<PAGE>
#4# Incorporated by reference to the designated exhibit of Post-Effective 
    Amendment No. 2 to the Registration Statement on Form S-2 No. 33-49028 
    filed July 26, 1994.

#5# Incorporated by reference to the designated exhibit of Amendment No. 2 to 
    the Registration Statement on Form S-4 No. 33-49028 filed 
    September 15, 1992.

#6# Incorporated by reference to the designated exhibit of Amendment No. 6 to 
    the Registration Statement on Form S-4 No. 33-49028 filed March 12, 1993.

<PAGE>

Item 17.  Undertakings

    The undersigned Registrant hereby undertakes as follows:

    (a)   (1)   The undersigned registrant hereby undertakes:

            (i) To file, during any period in which offers or sales are being
          made, a post-effective amendment to this registration statement;

                (A) To include any prospectus required by Section 10(a)(3) of 
          the Securities Act of 1933;

                (B) To reflect in the prospectus any facts or events arising
          after the effective date of the registration statement (or the most
          recent post-effective amendment thereof) which, individually or in the
          aggregate, represent a fundamental change in the information set forth
          in the registration statement;

                (C) To include any material information with respect to the plan
          of distribution not previously disclosed in the registration statement
          or any material change to such information in the registration
          statement;

            (ii) That, for the purpose of determining any liability under the
          Securities Act of 1933, each such post-effective amendment shall be
          deemed to be a new registration statement relating to the securities
          offered therein, and the offering of such securities at that time
          shall be deemed to be the initial bona fide offering thereof.

            (iii) To remove from registration by means of a post-effective
          amendment any of the securities being registered which remain unsold
          at the termination of the offering.

            (iv) If the registrant is a foreign private issuer, to file a
          post-effective amendment to the registration statement to include any
          financial statements required by Rule 3-19 of Regulation S-X at the
          start of any delayed offering or throughout a continuous offering.
          Financial statements and information otherwise required by Section
          10(a)(3) of the Act need not be furnished, provided, that the
          registrant includes in the prospectus, by means of a post-effective
          amendment, financial statements required pursuant to this paragraph
          (a)(1)(iv) and other information necessary to ensure that all other
          information in the prospectus is at least as current as the date of
          those financial statements.

    (b) Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the registrant pursuant to the foregoing provisions, or otherwise, the
registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the registrant of expenses
incurred or paid by a director, officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

<PAGE>

                                SIGNATURES
   
    Pursuant to the requirements of the Securities Act, the Registrant has duly
caused this amendment to this Registration Statement to be signed on its behalf
by the undersigned, thereunto duly authorized, in the City of Chelsea, State of
Massachusetts, on March 10, 1995.
    
                                    TOWN & COUNTRY CORPORATION




                                   By:/s/ Francis X. Correra
                                      _____________________________________
                                      Francis X. Correra
                                      Senior Vice President and Chief Financial
                                      Officer


   

    Pursuant to the requirements of the Securities of 1933, this amendment to 
this Registration Statement has been duly signed by the following persons in 
the capacities and on the date set forth above.
    
      Signature
                              Title
   
          *
  --------------------        President, Treasurer, and   March 10, 1995
  C. William Carey            Director (Principal Executive
                              Officer)

 /s/ Francis X. Correra
 ---------------------        Senior Vice President and   March 10, 1995
 Francis X. Correra           Chief Financial Officer
                              (Principal Financial and
                              Accounting Officer)

          *
 --------------------         Director                    March 10, 1995
  Richard E. Floor

          *
 --------------------         Director                    March 10, 1995
    Charles Hill

          *
 --------------------         Director                    March 10, 1995
  William Schawbel

*By:/s/ Francis X. Correra
    ----------------------
     Francis X. Correra
      Attorney-in-Fact
    

<TABLE>
<CAPTION>
                                                                                       EXHIBIT 12.1

                            TOWN & COUNTRY CORPORATION AND SUBSIDIARIES

                    HISTORICAL AND PRO FORMA RATIOS OF EARNINGS TO FIXED CHARGES


                           Historical Ratio of Earnings to Fixed Charges
                                           (in thousands)

                                                     Fiscal year Ended                        Nine Months Ended
                                                       (Unaudited)                               (Unaudited)
                                  ------------------------------------------------------------------------------
                                  2/28/90     2/28/91     2/29/92     2/28/93     2/27/94    11/28/93   11/27/94
                                  -------     -------     -------     -------     -------    --------   --------
<S>                              <C>         <C>         <C>         <C>         <C>        <C>        <C>
Fixed charges:
Interest expense (including
  amortization of debt
  discount and expense)  .....   $ 26,662    $ 28,561    $ 25,067    $ 20,093    $ 14,045   $ 11,067   $  8,823
Interest element of
  rental expense .............        908         910         338         430         363        312        304
                                  -------     -------     -------     -------     -------    --------   --------
Total ........................   $ 27,570    $ 29,471    $ 25,405     $20,523     $14,408   $ 11,379   $  9,127
                                 ========    ========    ========     =======     =======   =========   ========   
Earnings:
Net income (loss)  ...........   $  6,613    $  1,249    $(19,018)   $(47,296)   $  3,138   $  2,316   $  6,777
Extraordinary gain ...........         --      (1,885)       (726)         --          --         --         --
Equity in net income of
  Little Switzerland(1)  .....         --          --      (1,487)     (1,914)     (1,106)      (249)      (576)
Provision for income
  taxes ......................      2,834       1,791       3,252         956       1,010        554      1,643
Fixed charges ................     27,570      29,471      25,405      20,523      14,408     11,379      9,127
                                  -------     -------     -------     -------     -------    --------   --------
Total ........................   $ 37,017    $ 30,626    $  7,426    $(27,731)   $ 17,450    $14,000    $16,971
                                 ========    ========    ========    ========    ========    ========   ======== 
Ratio of earnings to
  fixed charges(2) ...........      1.34x       1.04x           -           -       1.21x       1.23x     1.86x
</TABLE>
<PAGE>

                                                               EXHIBIT 12.1

                TOWN & COUNTRY CORPORATION AND SUBSIDIARIES

       HISTORICAL AND PRO FORMA RATIOS OF EARNINGS TO FIXED CHARGES
                                (Continued)
<TABLE>
<CAPTION>
   
                                             Pro Forma Ratio of Earnings to Fixed Charges
                                                          (in thousands)

                                        Fiscal Year Ended                         Nine Months Ended
                                        February 27, 1994                         November 27, 1994
                                           (Unaudited)                               (Unaudited)
                              -----------------------------------------------     -----------------
                                                           Pro Forma               Pro Forma
                              Pro Forma for the            Little Switzerland      Little Switzerland
                              Recapitalization             Exchange                Exchange
                              ----------------             ------------------      -----------------
<S>                                    <C>                 <C>                        <C>
Fixed charges:
Interest expense (including
 amortization of debt discount
 and expense). . . . . . .             $12,540             $ 12,540                   $ 8,823
Interest element of rental expense .       363                  363                       304
                                       ------              --------                  --------
Total. . . . . . . . . . .             $12,903             $ 12,903                   $(9,127) 
                                       =======             ========                  ========
Earnings:
Net income . . . . . . . .             $ 4,643             $  3,603                  $(11,077)
Equity in net income of Little
 Switzerland(1). . . . . .              (1,106)                   0                         0
Provision for income taxes . .           1,010                1,010                     1,643
Fixed charges. . . . . . .              12,903               12,903                     9,127
                                       -------             --------                  --------
Total. . . . . . . . . . .             $17,450             $ 17,450                     $(307)
                                       =======             ========                  ========

Ratio of earnings to fixed
 charges(2). . . . . . . .                1.35x                1.35x                      --(3)
    
- -------------
</TABLE>
(1)  Reflects equity in net income of Little Switzerland, Inc. subsequent to 
     the sale by the Company of 68% of its ownership interest.  
     (See Note 1 of Notes to Consolidated Financial Statements).

(2)  Calculated  by  dividing  total  earnings  by total  fixed  charges for the
     period.  For the years-ended  February 29, 1992, and February 28, 1993, the
     Company's  earnings  before fixed charges were  insufficient to cover fixed
     charges by approximately $18.0 million and $48.3 million, respectively. 

(3)  For the nine months ended November 27, 1994, the Company's earnings before
     fixed charges were insufficient to cover fixed charges by approximately
     $9.4 million.

<PAGE>
                                                                   EXHIBIT 12.2
                            TOWN & COUNTRY CORPORATION AND SUBSIDIARIES

                    HISTORICAL AND PRO FORMA RATIO OF EARNINGS TO FIXED CHARGES,
                        EXCHANGEABLE PREFERRED STOCK DIVIDENDS AND ACCRETION
                             AND CONVERTIBLE PREFERRED STOCK DIVIDENDS
<TABLE>
<CAPTION>
   
                                                                                                  Pro Forma Ratio of Earnings
                                                                                                      to Fixed Charges
                                                                                                       (in thousands)

                                                             Historical                  Fiscal Year Ended        Nine Months Ended
                                                                                         February 27, 1994        November 27, 1994
                                                                                             (Unaudited)             (Unaudited)
                                               -----------------    -------------  -------------  --------------   ----------------
                                                                                                   Pro Forma for   Pro Forma for
                                               Fiscal Year Ended      Nine Months     Pro Forma       the Little      the Little
                                               February 27, 1994     November 27,   for the Re-      Switzerland     Switzerland
                                                      (Unaudited)     (Unaudited) capitalization        Exchange        Exchange 
<S>                                                     <C>              <C>           <C>              <C>             <C>
Fixed charges:
Interest expense (including amortization of
 debt discount and expense). .                          $ 14,045        $  8,823       $ 12,540         $ 12,540        $  8,823
Interest element of rental expense . .                       397             304            363              363             304
                                                        --------        --------       --------         --------        --------
Total fixed charges. . . . . .                          $ 14,442        $  9,127       $ 12,903         $ 12,903        $  9,127
                                                        --------        --------       --------         --------        --------
Dividends on Convertible Preferred Stock . . .                                               --              929             696
Accretion of discount and dividends on
 preferred stock . . . . . . .                             1,913           1,760          2,301              144              86(3)
                                                        --------        --------       --------         --------        --------
Total fixed charges and preferred stock
 dividends . . . . . . . . . .                          $ 16,355         $10,887       $ 15,204         $ 13,976        $  9,909
                                                        ========        ========       ========         ========        ========
Earnings:
Net income (loss) attributable to common
 stockholders . . . . . . . . . .                       $  1,684        $  5,351       $  2,779         $  2,496        $(11,859)
Equity in net income of Little Switzerland(1).            (1,106)           (576)        (1,106)              --              --
Provision for income taxes . .                             1,010           1,643          1,010            1,010           1,643
                                                       
Fixed charges and preferred stock dividends. .            16,355          10,887         15,204           13,976           9,909
                                                        --------        --------       --------         --------        ---------
Total. . . . . . . . . . . . .                          $ 17,943        $ 17,305        $17,887         $ 17,482        $   (307)
                                                        ========        ========       ========         ========        =========
Ratio of earnings to fixed charges(2).                      1.10x           1.59x          1.18x            1.25x              --(3)
- -------
(1)  Reflects equity in net income of Little Switzerland, Inc. subsequent to 
     the sale by the Company of 68% of its ownership interest.  (See Note 1 of 
     Notes to Consolidated Financial Statements).

(2)  Calculated by dividing total pro forma earnings by total fixed charges and
     preferred stock dividends for the period. For the years-ended February 29,
     1992, and February 28, 1993, the Company's earnings before fixed charges
     and preferred stock dividends were insufficient to cover fixed charges by
     approximately $18.0 million and $48.3 million, respectively. 

(3)  The Company's earnings, after the pro forma adjustments for the Little 
     Switzerland Exchange, for the nine months ended November 27, 1994 were 
     insufficient to cover fixed charges by approximately $10.2 million. The 
     Company assumed no tax provision on the preferred stock dividends. 
    
</TABLE>


           10Q-94-05--10--AS ELECTRONICALLY FILED WITH THE S.E.C.

                                   FORM 10-Q
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


[  x   ]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended       May 29, 1994
                                     ------------

                                       OR

[      ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934

For the transition period from                to
                              ----------------  -------------------

                        Commission File Number: 0-14394
                                                -------

                         TOWN & COUNTRY CORPORATION
                         --------------------------
            (Exact name of Registrant as specified in its charter)


            Massachusetts                            04-2384321
            ---------------------------------------------------
            (State or other jurisdiction        (I.R.S. Employer
             of incorporation or                 Identification
             organization)                       Number)


            25 Union Street, Chelsea, Massachusetts        02150
            ----------------------------------------------------
            (Address of principal executive offices)   (Zip Code)

       Registrant's telephone number, including area code  (617) 884-8500




Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.                  Yes X       No
                                                    -----      ----

On June 15, 1994, the Registrant had outstanding 20,756,096 shares of Class A
Common Stock, $.01 par value and 2,670,498 shares of Class B Common Stock, $.01
par value.



<PAGE>

                         PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

                          CONSOLIDATED BALANCE SHEETS



<TABLE>
<CAPTION>
                                                     May 29,  February 27,
                                                       1994          1994
                                                 (Unaudited)
<S>                                         <C>              <C>
ASSETS

CURRENT ASSETS:
  Cash and cash equivalents                 $     2,328,980  $   3,273,876
  Restricted cash                                   111,017         37,971
  Accounts receivable--
    Less allowances for doubtful
    accounts of $6,096,000 at
    05/29/94 and $5,510,000 at
    2/27/94                                      65,309,439     55,623,418
  Inventories (Note 4)                           75,086,503     75,029,397
  Prepaid expenses & other current
    assets                                        1,456,428      3,991,883

        Total current assets                $   144,292,367  $ 137,956,545

PROPERTY, PLANT & EQUIPMENT, at cost        $    80,007,685  $  79,340,723
  Less - Accumulated depreciation                35,072,034     33,636,099

                                            $    44,935,651  $  45,704,624

INVESTMENT IN AFFILIATES (Note 6)           $    27,391,089  $  27,038,089

OTHER ASSETS (Note 2)                       $     9,588,463  $  13,221,467

                                            $   226,207,570  $ 223,920,725

</TABLE>

            The accompanying notes are an integral part of these
                     consolidated financial statements.




<PAGE>


                  CONSOLIDATED BALANCE SHEETS (Continued)


<TABLE>
<CAPTION>
                                                     May 29,  February 27,
                                                       1994          1994
                                                 (Unaudited)
<S>                                          <C>             <C>
LIABILITIES AND STOCKHOLDERS' EQUITY    

CURRENT LIABILITIES:
  Notes payable (Note 3)                     $    8,278,503  $           -
  Current portion of long-term debt               1,655,992      1,479,590
  Accounts payable                               16,254,733     12,727,357
  Accrued expenses                               13,250,815     19,956,332
  Accrued and currently deferred
   income taxes                                     930,837        874,253

        Total current liabilities            $   40,370,880  $  35,037,532

LONG-TERM DEBT, less current portion
  (Note 3)                                   $   91,267,901  $  91,827,239

OTHER LONG-TERM LIABILITIES                  $    1,961,173  $   2,093,755

        Total liabilities                    $  133,599,954  $ 128,958,526

COMMITMENTS AND CONTINGENCIES (Note 2)
MINORITY INTEREST                            $    3,966,497  $   3,843,117
EXCHANGEABLE PREFERRED STOCK, $1.00
  par value-
   Authorized--2,700,000 shares
   Issued and outstanding--2,533,255
    shares (Note 3)                          $   36,252,595  $  35,785,399
STOCKHOLDERS' EQUITY (Note 3):
  Preferred stock, $1.00 par value-
   Authorized and unissued--2,300,000
    shares                                   $            -  $           -
  Class A Common Stock, $.01 par value-
   Authorized--40,000,000 shares
   Issued and outstanding--20,755,901
    shares                                          207,559       207,559
  Class B Common Stock, $.01 par value-
   Authorized--8,000,000 shares
   Issued and outstanding--2,670,693
    shares                                           26,707         26,707
  Additional paid-in capital                     69,909,485     69,909,485
  Retained deficit                              (17,755,227)   (14,810,068)
        Total stockholders' equity           $   52,388,524  $  55,333,683
                                             $  226,207,570  $ 223,920,725

</TABLE>


            The accompanying notes are an integral part of these
                     consolidated financial statements.


<PAGE>


                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)

<TABLE>
<CAPTION>
                               For the Three Months Ended
                                   May 29,         May 30,
                                     1994            1993
<S>                        <C>             <C>
NET SALES                  $   70,568,460  $   64,125,732

COST OF SALES                  45,949,170      39,474,967

  Gross profit             $   24,619,290  $   24,650,765

SELLING, GENERAL &
 ADMINISTRATIVE
 EXPENSES                      24,348,251      20,479,180

 Income from
  operations                $     271,039  $    4,171,585

INTEREST EXPENSE,
 net                           (2,560,087)     (4,742,098)

INCOME FROM
 AFFILIATES                       353,000         454,581

MINORITY INTEREST                (123,380)       (331,022)

</TABLE>



            The accompanying notes are an integral part of these
                     consolidated financial statements.


<PAGE>


             CONSOLIDATED STATEMENTS OF OPERATIONS (Continued)
                                  (Unaudited)

<TABLE>
<CAPTION>
                               For the Three Months Ended
                                   May 29,         May 30,
                                     1994            1993
<S>                          <C>              <C>
LOSS BEFORE
 INCOME TAXES                $ (2,059,428)    $  (446,954)

PROVISION FOR
 INCOME TAXES                     418,535          52,000

NET LOSS                     $ (2,477,963)    $  (498,954)

ACCRETION OF
 DISCOUNT ON
 EXCHANGEABLE
 PREFERRED STOCK                  467,196          76,004

LOSS ATTRIBUTABLE
 TO COMMON
 STOCKHOLDERS                $ (2,945,159)    $  (574,958)

LOSS PER COMMON
 SHARE (Note 5):             $      (0.13)    $     (0.04)

WEIGHTED AVERAGE
 COMMON SHARES
 OUTSTANDING
 (Note 5):                     23,426,594      14,559,819

</TABLE>




            The accompanying notes are an integral part of these
                     consolidated financial statements.



<PAGE>


                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)

<TABLE>
<CAPTION>
                                               For the Three Months Ended
                                                    May 29,        May 30,
                                                      1994           1993
<S>                                          <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                     $  (2,477,963)  $    (498,954)
Adjustments to reconcile net income to
  net cash used in operating activities-
    Depreciation and amortization                 1,203,628      2,021,680
    Loss (gain) on disposal of certain
      assets                                          4,239          1,068
    Undistributed earnings of affiliates,
      net of minority interest                     (229,620)       (53,338)
    Interest paid with issuance of debt           1,543,116              -
    Change in assets and liabilities--
      Decrease (increase) in accounts
        receivable                               (9,686,021)    (1,048,250)
      Decrease (increase) in inventory              (57,106)    (1,860,627)
      Decrease (increase) in prepaid
        expenses and other current assets         2,535,455        641,404
      Decrease (increase) in other assets         3,535,948        176,790
      Increase (decrease) in accounts
        payable                                   3,527,376       (357,913)
      Increase (decrease) in accrued
        expenses                                 (4,545,163)    (1,194,129)
      Increase (decrease) in accrued and
        current deferred taxes                       56,584        (97,250)
      Increase (decrease) in other
        liabilities                                (132,582)         8,040

        Net cash used in operating
          activities                          $  (4,722,109) $  (2,261,479)

CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures                          $    (673,306) $    (477,781)

        Net cash used in investing
          activities                          $    (673,306) $    (477,781)

</TABLE>


            The accompanying notes are an integral part of these
                     consolidated financial statements.



<PAGE>


                           CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
                                             (Unaudited)

<TABLE>
<CAPTION>
                                               For the Three Months Ended
                                                       May 29,          May 30,
                                                         1994             1993
<S>                                             <C>               <C>
CASH FLOWS FROM FINANCING ACTIVITIES:
Payments on revolving credit facilities         $ (57,645,898)    $(13,460,369)
Proceeds from borrowings under
  revolving credit facilities                      65,924,401       18,700,000
Payments on long-term debt                         (3,754,938)      (1,433,541)
Decrease (increase) in restricted cash                (73,046)          --
Payments to retire credit facility                       --        (37,250,000)
Proceeds from senior secured notes                       --         30,000,000
Payments for recapitalization expenses                   --         (4,669,964)

      Net cash provided by (used in)
        financing activities                     $  4,450,519     $ (8,113,874)

NET DECREASE IN CASH AND CASH
  EQUIVALENTS                                    $   (944,896)    $(10,853,134)

CASH AND CASH EQUIVALENTS AT
  BEGINNING OF PERIOD                               3,273,876       15,353,259

CASH AND CASH EQUIVALENTS AT
  END OF PERIOD                                  $  2,328,980     $  4,500,125

SUPPLEMENTAL CASH FLOW DATA:
Cash paid during the period for:
  Interest                                       $    730,348     $  1,098,228
  Income taxes                                        355,491          141,698

</TABLE>


Supplemental Disclosure of Non-Cash Investing & Financing Activities:

       On May 14, 1993, the Company completed its recapitalization as described
in Note 3. As a result of this transaction, long-term debt with a carrying value
of $122,673,945, including accrued interest and deferred financing costs, was
retired. New debt with a carrying value of $61,486,762, exchangeable preferred
stock valued at $34,331,895, and common stock valued at $26,855,288 were issued
in exchange for these redemptions.
       As payment for the commitment to purchase up to 100% of the Company's
senior secured notes, an investor received 750,000 shares of the Company's Class
A common stock with a value of $2,015,625 at the time of issuance.
       As of May 29, 1994 and May 30, 1993, accretion of discount on
exchangeable preferred shares has amounted to $467,196 and $76,004,
respectively.
       On May 15, 1994, the Company issued approximately $3.7 million in new 13%
Senior Subordinated Notes due May 31, 1998, as payment of the semiannual
interest installment. Approximately $2.2 million of this amount was classified
as accrued expenses in the February 27, 1994, Consolidated Balance Sheet.



            The accompanying notes are an integral part of these
                     consolidated financial statements.



<PAGE>







                         PART I - FINANCIAL INFORMATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 29, 1994



     (1) Significant Accounting Policies

The unaudited consolidated financial statements presented herein have been
prepared by the Company and contain all adjustments (consisting of only normal
recurring adjustments) necessary to present fairly and on a basis consistent
with the consolidated financial statements for the year ended February 27,
1994, the Company's financial position as of May 29, 1994, and the results of
its operations and cash flows for the quarters ended May 29, 1994 and 
May 30, 1993.

The significant accounting policies followed by the Company are set forth in
Note (1) of the Company's consolidated financial statements for the
year ended February 27, 1994, which have been included in the Annual Report
on Form 10-K, Commission File Number 0-14394, for the fiscal year
ended February 27, 1994. The Company has made no change in these
policies during the quarter ended May 29, 1994.

The consolidated financial statements include the accounts of
subsidiary companies more than fifty percent owned.

The results of operations for the quarter ended May 29, 1994, are not
necessarily indicative of the results to be expected for the year due to
the seasonal nature of the Company's operations.


       (2)  Commitments and Contingencies

Zale Bankruptcy

The Company's largest customer for a number of years has been the Zale
Corporation and its affiliated companies, including Gordon Jewelry Corporation.
On July 30, 1993, this group of companies completed a reorganization under
Chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy
Court and emerged from bankruptcy as Zale Delaware, Inc. (Zale).

The Company has reached agreement on most issues with the new Zale concerning
the Company's claim of approximately $40 million, filed with the Bankruptcy
Court, representing the net outstanding balance of trade accounts receivable and
the wholesale value of the consignment inventory as of the date of Zale's
bankruptcy petition.

The Company's Consolidated Financial Statements at February 28, 1992, originally
reflected a net valuation of approximately $13 million, which was classified as
Other Assets in the Consolidated Balance Sheets, due to the uncertainty of the
timing of a final settlement. The Company has subsequently received proceeds
from Zale and from liquidation of claim assets of approximately $11.6 million.
The Consolidated Financial Statements at May 29, 1994, reflect a net valuation
of approximately $2.4 million, representing management's estimate of the value
of the remaining claim related assets. 

<PAGE>

The Company continues to conduct business with Zale.

       (3)  Loan Arrangements

In order to significantly reduce the amount of the Company's cash interest and
principal requirements and to satisfy the Company's near-term and long-term
liquidity needs, the Company completed a major recapitalization on May 14, 1993.

This recapitalization revised the Company's consolidated capitalization,
including debt structure, to be consistent with the Company's current and
expected operating performance levels. The amount of debt outstanding was
reduced and a significant portion of the old subordinated debt was exchanged for
new debt, shares of Class A Common Stock and Exchangeable Preferred Stock.

The new debt structure consisted of a new revolving credit agreement which was
obtained from Foothill Capital Corporation to provide secured financing in an
aggregate amount of up to $30 million, new gold consignment agreements which
were obtained from the Company's gold suppliers to provide an aggregate gold
consignment availability of up to approximately 100,000 troy ounces, $30 million
principal amount of 11 1/2% Senior Secured Notes due September 15, 1997, which
were purchased by various investors, and approximately $53 million principal
amount of 13% Senior Subordinated Notes due May 31, 1998, issued as a component
of the exchange. As of May 29, 1994, approximately $8.3 million was outstanding
under the revolving credit agreement.

The results of the exchange offer were:

     (a)  holders of approximately 93% of the Company's existing 13% Senior
          Subordinated Notes due December 15, 1998, exchanged each $1,000
          principal amount of those notes for $478.96 principal amount of the
          Company's 13% Senior Subordinated Notes due May 31, 1998, $331.00 of
          the Company's Exchangeable Preferred Stock, par value $1.00 per share,
          and 89.49 shares of the Company's Class A Common Stock, par value
          $0.01 per share, and

     (b)  holders of approximately 98% of the Company's existing 10 1/4%
          Subordinated Notes due July 1, 1995, exchanged each $1,000 principal
          amount of those notes for $408.11 principal amount of the Company's
          13% Senior Subordinated Notes due May 31, 1998, $282.04 of the
          Company's Exchangeable Preferred Stock, par value $1.00 per share, and
          76.25 shares of the Company's Class A Common Stock, par value $0.01
          per share.


The Company reached an agreement with Chemical Bank to change the terms of
the IRB financing for the Company's facility located in New York, New
York. This agreement includes, among other things, an accelerated payment
schedule relative to that which had previously been in place and the
release of certain collateral by Chemical Bank.




<PAGE>


       (4)  Inventories

Inventories consisted of the following at May 29, 1994 and February 27,
1994:



                                               May 29,        February 27,
                                                 1994                1994

   Raw Materials                          $16,770,674         $16,753,865
   Work-in-Process                          6,715,394           7,154,300
   Finished Goods                          51,600,435          51,121,232
                                          $75,086,503         $75,029,397



       (5)  Earnings Per Common Share

Loss per common share is computed by adjusting the Company's net loss for the
accretion of discount on exchangeable preferred stock and dividing by the
weighted average number of common shares outstanding during each period.

       (6)  Investment in Little Switzerland, Inc.

Presented below is summarized financial information (in thousands) for Little
Switzerland, Inc. as of and for the fiscal quarters ended February 28, 1994 and
1993:



                                  1994          1993

     Current Assets            $36,228       $40,179
     Noncurrent Assets          14,761        13,893
     Current Liabilities         7,884        14,858
     Noncurrent Liabilities        794           847
     Total Equity               42,311        38,367

     Sales                     $22,938       $22,249
     Gross Profit               10,193        10,002
     Net Income                  2,856         2,711




<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and
Results of Operations

Results of Operations for the Quarter Ended May 29, 1994, Compared to the
Quarter Ended May 30, 1993


Net sales for the fiscal quarter ended May 29, 1994, increased approximately $6
million or 10% from approximately $64 million in fiscal 1994 to approximately
$70 million in fiscal 1995. Sales of fine jewelry increased approximately $5
million from $36 million in fiscal 1994 to $41 million in fiscal 1995. The
Company believes that the increase in sales of fine jewelry is indicative of
improved customer confidence in its ability to meet customer needs.

Gross profit for the fiscal quarter ended May 29, 1994, was approximately the
same as for the first quarter of fiscal 1994, or $24 million. Gross profit
margin decreased from 38% for the quarter ended May 30, 1993, to 35% for the
quarter ended May 29, 1994. The Company's sales increase has been primarily in
the lower margin fine jewelry product categories. In its effort to manage
inventory levels, the Company has also sold or made provisions to sell
inventory, which it believes may be in excess of current requirements, at less
than normal margins. Also, the Company is now pursuing the direct response 
distribution business for its licensed sports and other specialty products 
which requires the expenditure of product development costs at a more 
substantial rate than in prior periods. 

Selling, general and administrative expenses for the fiscal quarter ended May
29, 1994, increased approximately $4 million or 20% from $20 million in fiscal
1994 to $24 million in fiscal 1995. As a percentage of net sales, selling,
general and administrative expenses were approximately 3% more than for the
comparable quarter in fiscal 1994. Increases primarily relate to higher costs
associated with the Company's direct response distribution business of licensed 
sports and other specialty products which was in the start-up phase during the 
first quarter of fiscal 1994.

Net interest expense for the fiscal quarter ended May 29, 1994, decreased
approximately $2 million relative to the corresponding quarter of fiscal 1994.
This decrease is the result of the recapitalization which occurred on May 14,
1993. Approximately $115 million of the Company's long-term debt was exchanged
for approximately $53 million of new debt, approximately $37 million of
exchangeable preferred stock and approximately 10 million shares of the
Company's Class A common stock.

During the quarter ended May 29, 1994, the Company had equity income from its
ownership of Little Switzerland, Inc. stock and Solomon Brothers, Limited stock
of approximately $0.4 million. This compares to approximately $0.5 million for
the first quarter in fiscal 1994.

Although the Company had a taxable loss for the fiscal quarter ended May 29,
1994, the Company recorded a tax provision of approximately $419,000. The tax
provision was primarily due to the Company's inability to fully recognize the
tax benefits of operating losses in certain jurisdictions as well as state and
foreign income taxes.




<PAGE>


Liquidity and Working Capital

Cash used in operating activities during the quarter ended May 29, 1994, was
approximately $5 million compared with $2 million for the same quarter of fiscal
1994. This change is primarily due to a greater net loss in the current period,
as well as, increases in accounts receivable from higher sales and the direct
marketing of licensed sports products in fiscal 1995. The Company has benefited
from the issuance of approximately $3.7 million in new 13% Senior Subordinated
Notes due May 31, 1998, as payment of the semiannual interest installment due in
May 1994. Approximately $2.2 million of this amount was classified as accrued
expenses in the February 27, 1994, Consolidated Balance Sheet.

Cash used in investing activities for the quarter ended May 29, 1994, was $0.7
million compared to $0.5 million in fiscal 1994. The increase is due to higher
capital expenditures in the current period.

Cash provided by financing activities was approximately $4 million for May 29,
1994, compared with cash used in financing activities of $8 million for May 30,
1993. The change in cash used in financing activities is the direct result of
costs associated with the recapitalization which was completed in the first
quarter of fiscal 1994. Outstanding borrowings under the revolving credit
agreement were approximately $8.3 million at May 29, 1994, compared with
approximately $5.2 million at May 30, 1993.

The Company is required to escrow, for the benefit of the holders of the Senior
Secured Notes, cash payments resulting from share redemptions and dividends,
related to its investment in Solomon Brothers, Limited and net proceeds with
respect to the Zale bankruptcy claim. During the quarter ended May 29, 1994,
approximately $3.4 million of Senior Secured Notes were redeemed with such
proceeds. The Company's net cash position decreased from approximately $3
million at February 27, 1994, to approximately $2 million at May 29, 1994.

Item 6.  Exhibits and Reports on Form 8-K

     (a)  Exhibits

          11       Earnings Per Share Computations

     (b)  Reports on Form 8-K

          There were no Form 8-K filings during the first quarter ended May 29,
          1994.






<PAGE>



                                SIGNATURES
                                ----------


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                     TOWN & COUNTRY CORPORATION
                                             (Registrant)





Date:  July 13, 1994            /s/ Francis X. Correra
       -------------                -------------------
                                    Francis X. Correra
                                    Senior Vice President and
                                    Chief Financial Officer



<PAGE>



                                                                 EXHIBIT 11
                        Earnings Per Share Computations
                                  (Unaudited)
<TABLE>
<CAPTION>
                                   For the Three Months Ended
                                        May 29,        May 30,
                                          1994           1993
<S>                                <C>           <C>
PRIMARY EPS:          
Net loss                           $(2,477,963)  $   (498,954)
Accretion of discount on
  Exchangeable Preferred           
  Stock                                467,196         76,004   
Net loss for EPS                   
  calculation                      $(2,945,159)  $   (574,958)
Weighted average common
  shares outstanding                23,426,594     14,559,819
Weighted shares issued from
  exercise and assumed
  exercise of:
   warrants                                  -              -
   options                                   -              -
Shares for EPS calculation          23,426,594     14,559,819

REPORTED EPS:
Loss before accretion of
  discount on Exchangeable
  Preferred Stock                  $     (0.11)  $     (0.03)
Accretion of discount on
  Exchangeable Preferred           
  Stock                                  (0.02)        (0.01)
Net loss per share:                $     (0.13)  $     (0.04)

FULLY DILUTED EPS:
Net loss                           $(2,477,963)  $  (498,954)
Accretion of discount on
  Exchangeable Preferred           
  Stock                                467,196        76,004 
Net loss for EPS
  calculation                      $(2,945,159)  $  (574,958)
Weighted average common
  shares outstanding                23,426,594    14,559,819
Weighted shares issued from
  exercise and assumed
  exercise of:
   warrants                                  -             -
   options                                   -             -
Shares for EPS calculation          23,426,594    14,559,819

REPORTED EPS:
Loss before accretion of
  discount on Exchangeable
  Preferred Stock                  $     (0.11)  $     (0.03)
Accretion of discount on
  Exchangeable Preferred           
  Stock                                  (0.02)        (0.01) 
Net loss per share:                $     (0.13)  $     (0.04)
</TABLE>

       This exhibit should be reviewed in conjunction with Note 5 of Notes
                 to Consolidated Financial Statements






                    10Q-94-08--09--As Filed with the S.E.C.

                                   FORM 10-Q
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

[ x ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended August 28, 1994
                              -----------------

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934

For the transition period from                to
                              ----------------  -------------------
                        Commission File Number: 0-14394
                                                -------

                           TOWN & COUNTRY CORPORATION
                           --------------------------
             (Exact name of Registrant as specified in its charter)

              Massachusetts                           04-2384321
              ---------------------------------------------------
             (State or other jurisdiction        (I.R.S. Employer
              of incorporation or                 Identification
              organization)                       Number)

                 25 Union Street, Chelsea, Massachusetts 02150
              ----------------------------------------------------
              (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code (617) 884-8500


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.                           Yes  X     No
                                                                 ----      ----

On October 4, 1994, the Registrant had outstanding 20,761,951 shares of Class A
Common Stock, $.01 par value and 2,670,498 shares of Class B Common Stock, $.01
par value.

<PAGE>


TOWN & COUNTRY CORPORATION                                            Form 10-Q
                                                                         Page 2
                         PART 1 - FINANCIAL INFORMATION

Item 1. Financial Statements


                          CONSOLIDATED BALANCE SHEETS

                                                    August 28,      February 27,
                                                      1994              1994
ASSETS                                             (Unaudited)
CURRENT ASSETS:
  Cash and cash equivalents                       $  1,845,842     $  3,273,876
  Restricted cash                                      236,346           37,971
  Accounts receivable--
    Less allowances for doubtful
      accounts of $6,393,000 at
      08/28/94 and $5,510,000 at
      2/27/94                                       58,735,209       55,623,418
  Inventories (Note 4)                              83,504,309       75,029,397
  Prepaid expenses & other current
    assets                                           4,510,082        3,991,883

        Total current assets                      $148,831,788     $137,956,545

PROPERTY, PLANT & EQUIPMENT, at cost              $ 81,250,152     $ 79,340,723
  Less - Accumulated depreciation                   36,510,665       33,636,099

                                                  $ 44,739,487     $ 45,704,624

INVESTMENT IN AFFILIATES (Note 6)                 $ 27,421,089     $ 27,038,089

OTHER ASSETS (Note 2)                             $  8,551,322     $ 13,221,467

                                                  $229,543,686     $223,920,725 


The accompanying notes are an integral part of these consolidated financial
statements.


<PAGE>


TOWN & COUNTRY CORPORATION                                            Form 10-Q
                                                                         Page 3





CONSOLIDATED BALANCE SHEETS (Continued)
                                                  August 28,        February 27,
                                                     1994              1994
LIABILITIES AND STOCKHOLDERS' EQUITY             (Unaudited)

CURRENT LIABILITIES:

  Notes payable (Note 3)                        $  15,425,817     $        --
  Current portion of long-term debt                 1,718,427         1,479,590
  Accounts payable                                 21,276,580        12,727,357
  Accrued expenses                                 12,040,486        19,956,332
  Accrued and currently deferred
    income taxes                                    1,075,496           874,253

        Total current liabilities               $  51,536,806     $  35,037,532

LONG-TERM DEBT, less current portion
  (Note 3)                                      $  90,480,590     $  91,827,239

OTHER LONG-TERM LIABILITIES                     $   1,872,830     $   2,093,755

        Total liabilities                       $ 143,890,226     $ 128,958,526

COMMITMENTS AND CONTINGENCIES (Note 2)
MINORITY INTEREST                               $   4,167,131     $   3,843,117
EXCHANGEABLE PREFERRED STOCK, $1.00
  par value-
    Authorized--2,700,000 shares
    Issued and outstanding--2,533,255
      shares (Note 3)                           $  36,732,147     $  35,785,399
STOCKHOLDERS' EQUITY (Note 3):
  Preferred stock, $1.00 par value-
  Authorized and unissued--2,300,000
    shares                                      $        --       $        --
Class A Common Stock, $ .01 par value-
  Authorized--40,000,000 shares
  Issued and outstanding--20,761,951
    and 20,755,901 shares, respectively               207,619           207,559
Class B Common Stock, $.01 par value-
  Authorized--8,000,000 shares
  Issued and outstanding--2,670,498
    and 2,670,693 shares, respectively                 26,705            26,707
Additional paid-in capital                         69,924,064        69,909,485
Retained deficit                                  (25,404,206)      (14,810,068)
        Total stockholders' equity              $  44,754,182     $  55,333,683
                                                $ 229,543,686     $ 223,920,725

The accompanying notes are an integral part of these consolidated financial
statements.

<PAGE>

TOWN & COUNTRY CORPORATION                                            Form 10-Q
                                                                         Page 4

<TABLE>
<CAPTION>
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)

                          For the Three Months Ended       For the Six Months Ended
                         August 28,        August 29,      August 28,      August 29,
                            1994             1993            1994            1993

<S>                        <C>             <C>              <C>             <C>         

NET SALES                  $54,799,928     $51,063,035      $125,368,388    $115,188,767

COST OF SALES               40,063,415      34,692,194        86,012,585      74,167,161

  Gross profit             $14,736,513     $16,370,841      $ 39,355,803    $ 41,021,606
 
SELLING, GENERAL &
  ADMINISTRATIVE
  EXPENSES                  18,527,260      16,571,007        42,875,511      37,050,187


  Income (loss) from
    operations             $(3,790,747)    $  (200,166)     $ (3,519,708)   $  3,971,419

INTEREST EXPENSE,           (2,782,404)     (2,475,977)       (5,342,491)     (7,218,075)
  net

INCOME (LOSS) FROM
  AFFILIATES                    30,000        (208,283)          383,000         246,298

MINORITY INTEREST             (200,634)       (156,396)         (324,014)       (487,418)

</TABLE>



The accompanying notes are an integral part of these consolidated financial
statements.

<PAGE>


TOWN & COUNTRY CORPORATION                                             Form 10-Q
                                                                          Page 5


CONSOLIDATED STATEMENTS OF OPERATIONS (continued)
(Unaudited)

                     For the Three Months Ended       For the Six Months Ended
                     August 28,      August 29,       August 28,     August 29,
                        1994           1993             1994           1993

LOSS BEFORE
  INCOME TAXES      $(6,743,785)    $(3,040,822)   $ (8,803,213)   $(3,487,776)


PROVISION FOR
  INCOME TAXES           425,642         50,000         844,177        102,000

NET LOSS            $ (7,169,427)   $(3,090,822)   $ (9,647,390)   $(3,589,776)

ACCRETION OF
  DISCOUNT ON
  EXCHANGEABLE
  PREFERRED STOCK        479,552        455,150         946,748        531,154

LOSS ATTRIBUTABLE
  TO COMMON
  STOCKHOLDERS      $ (7,648,979)   $(3,545,972)   $(10,594,138)   $(4,120,930)

LOSS PER COMMON
  SHARE (Note 5):   $      (0.33)   $     (0.15)   $      (0.45)   $     (0.22)

WEIGHTED AVERAGE
  COMMON SHARES
  OUTSTANDING
  (Note 5):           23,430,390     23,417,586      23,428,492     18,988,704



The accompanying notes are an integral part of these consolidated financial
statements.

<PAGE>


TOWN & COUNTRY CORPORATION                                            Form 10-Q
                                                                         Page 6


                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)

                                                     For the Six Months Ended
                                                   August 28,         August 29,
                                                      1994               1993

CASH FLOWS FROM OPERATNG ACTIVITIES:
Net loss                                           $ (9,647,390)   $ (3,589,776)
Adjustments to reconcile net loss to
  net cash used in operating activities-
  Depreciation and amortization                       2,378,893       3,206,855
  Loss (gain) on disposal of certain
    assets                                                3,815         (99,963)
  Ordinary dividends received from affiliates              --         2,045,533
  Undistributed earnings of affiliates,
    net of minority interest                            (58,986)        364,046
  Interest paid with issuance of debt                 1,543,116            --
  Change in assets and liabilities--
    Decrease (increase) in accounts
      receivable                                     (3,111,791)     (1,575,469)
    Decrease (increase) in inventory                 (8,474,912)    (16,194,696)
    Decrease (increase) in prepaid
      expenses and other current assets                (518,199)      2,570,928
    Decrease (increase) in other assets               4,494,814         296,815
    Increase (decrease) in accounts
      payable                                         8,549,223       7,671,176
    Increase (decrease) in accrued
      expenses                                       (5,755,492)     (4,840,804)
    Increase (decrease) in accrued and
      current deferred taxes                            201,243        (295,495)
    Increase (decrease) in other
      liabilities                                      (220,925)        (80,792)

        Net cash used in operating
          activities                                (10,616,591)    (10,521,642)

CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures                                 (1,921,818)     (2,494,488)
Proceeds from sale of certain assets                      1,473         179,689
Proceeds from sale of investments                          --         3,485,999

        Net cash provided by (used in)
          investing activities                       (1,920,345)      1,171,200


The accompanying notes are an integral part of these consolidated financial
statements.

<PAGE>


TOWN & COUNTRY CORPORATION                                            Form 10-Q
                                                                         Page 7


CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(Unaudited)

                                                    For the Six Months Ended
                                                  August 28,         August 29,
                                                    1994               1993
CASH FLOWS FROM FINANCING ACTIVITIES:        
Payments on revolving credit facilities         $(116,477,032)    $ (63,398,512)
Proceeds from borrowings under
  revolving credit facilities                     131,902,849        81,950,000
Payments on long-term debt                         (4,133,177)       (7,298,009)
Decrease (increase) in restricted cash               (198,375)             --
Proceeds from the issuance of common
  stock                                                14,637            19,815
Payments to retire credit facility                       --         (37,250,000)
Proceeds from senior secured notes                       --          30,000,000
Payments for recapitalization expenses                   --          (5,650,917)

        Net cash provided by (used in)
          financing activities                  $  11,108,902     $  (1,627,623)

NET DECREASE IN CASH AND CASH
  EQUIVALENTS                                   $  (1,428,034)    $ (10,978,065)

CASH AND CASH EQUIVALENTS AT
  BEGINNING OF PERIOD                               3,273,876        15,353,259

CASH AND CASH EQUIVALENTS AT
  END OF PERIOD                                 $   1,845,842     $   4,375,194

SUPPLEMENTAL CASH FLOW DATA:
Cash paid during the period for:
  Interest                                      $   1,957,961     $   3,060,406
  Income taxes                                        603,739           307,528


Supplemental Disclosure of Non-Cash Investing & Financing Activities:

  On May 14, 1993, the Company completed its recapitalization as described in
Note 3. As a result of this transaction, long-term debt with a carrying value of
$122,673,945, including accrued interest and deferred financing costs, was
retired. New debt with a carrying value of $61,486,762, exchangeable preferred
stock valued at $34,331,895, and common stock valued at $26,855,288 were issued
in exchange for these redemptions.
  As payment for the commitment to purchase up to 100% of the Company's senior
secured notes, an investor received 750,000 shares of the Company's Class A
common stock with a value of $2,015,625 at the time of issuance.
  As of August 28, 1994 and August 29, 1993, accretion of discount on 
exchangeable preferred shares has amounted to $946,748 and $531,154, 
respectively.
  On May 15, 1994, the Company issued approximately $3.7 million in new 13%
Senior Subordinated Notes due May 31, 1998, as payment of the semiannual
interest installment. Approximately $2.2 million of this amount was classified
as accrued expenses in the February 27, 1994, Consolidated Balance Sheet.


The accompanying notes are an integral part of these consolidated financial
statements.

<PAGE>

TOWN & COUNTRY CORPORATION                                            Form 10-Q
                                                                         Page 8


                         PART I - FINANCIAL INFORMATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                AUGUST 28, 1994

 (1) Significant Accounting Policies

The unaudited consolidated financial statements presented herein have been
prepared by the Company and contain all adjustments (consisting of only normal
recurring adjustments) necessary to present fairly and on a basis consistent
with the consolidated financial statements for the year ended February 27, 1994,
the Company's financial position as of August 28, 1994, and the results of its
operations for the three- and six-month periods ended August 28, 1994, and
August 29, 1993, and cash flows for the six-month periods ended August 28, 1994,
and August 29, 1993.

The significant accounting policies followed by the Company are set forth in
Note (1) of the Company's consolidated financial statements for the year ended
February 27, 1994, which have been included in the Annual Report on Form 10-K,
Commission File Number 0-14394, for the fiscal year ended February 27, 1994. The
Company has made no change in these policies during the six months ended August
28, 1994.

The consolidated financial statements include the accounts of subsidiary
companies more than fifty percent owned.

The results of operations for the six-month period ended August 28, 1994, are
not necessarily indicative of the results to be expected for the year due to the
seasonal nature of the Company's operations.

 (2) Commitments and Contingencies

Zale Bankruptcy

The Company's largest customer for a number of years has been the Zale
Corporation and its affiliated companies, including Gordon Jewelry Corporation.
On July 30, 1993, this group of companies completed a reorganization under
Chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy
Court and emerged from bankruptcy as Zale Delaware, Inc. (Zale).

The Company has reached agreement on most issues with the new Zale concerning
the Company's claim of approximately $40 million, filed with the Bankruptcy
Court, representing the net outstanding balance of trade accounts receivable and
the wholesale value of the consignment inventory as of the date of Zale's
bankruptcy petition.

The Company's Consolidated Financial Statements at February 28, 1992, originally
reflected a net valuation of approximately $13 million, which was classified as
Other Assets in the Consolidated Balance Sheets, due to the uncertainty of the
timing of a final settlement. The Company has subsequently received proceeds
from Zale and from liquidation of claim assets of approximately $11.4 million.
The  Consolidated  Financial  

<PAGE>

TOWN & COUNTRY CORPORATION                                            Form 10-Q
                                                                         Page 9


Statements at August 28, 1994, reflect a net valuation of approximately $1.6
million, representing management's estimate of the value of the remaining claim
related assets.

The Company continues to conduct business with Zale.

 (3) Loan Arrangements

In order to significantly reduce the amount of the Company's cash interest and
principal requirements and to satisfy the Company's near-term and long-term
liquidity needs, the Company completed a major recapitalization on May 14, 1993.

This recapitalization revised the Company's consolidated capitalization,
including debt structure, to be consistent with the Company's current and
expected operating performance levels. The amount of debt outstanding was
reduced and a significant portion of the old subordinated debt was exchanged for
new debt, shares of Class A Common Stock and Exchangeable Preferred Stock.

The new debt structure consisted of a new revolving credit agreement which was
obtained from Foothill Capital Corporation to provide secured financing in an
aggregate amount of up to $30 million, new gold consignment agreements which
were obtained from the Company's gold suppliers to provide an aggregate gold
consignment availability of up to approximately 100,000 troy ounces, $30 million
principal amount of 11 1/2% Senior Secured Notes due September 15, 1997, which
were purchased by various investors, and approximately $53 million principal
amount of 13% Senior Subordinated Notes due May 31, 1998, issued as a component
of the exchange.

The results of the exchange offer were:

     (a)  holders of approximately 93% of the Company's existing 13% Senior
          Subordinated Notes due December 15, 1998, exchanged each $1,000
          principal amount of those notes for $478.96 principal amount of the
          Company's 13% Senior Subordinated Notes due May 31, 1998, $331.00 of
          the Company's Exchangeable Preferred Stock, par value $1.00 per share,
          and 89.49 shares of the Company's Class A Common Stock, par value
          $0.01 per share, and

     (b)  holders of approximately 98% of the Company's existing 10 1/4%
          Subordinated Notes due July 1, 1995, exchanged each $1,000 principal
          amount of those notes for $408.11 principal amount of the Company's
          13% Senior Subordinated Notes due May 31, 1998, $282.04 of the
          Company's Exchangeable Preferred Stock, par value $1.00 per share, and
          76.25 shares of the Company's Class A Common Stock, par value $0.01
          per share.

The Company reached an agreement with Chemical Bank to change the terms of the
IRB financing for the Company's facility located in New York, New York. This
agreement includes, among other things, an accelerated payment schedule relative
to that which had previously been in place and the release of certain collateral
by Chemical Bank.

<PAGE>

TOWN & COUNTRY CORPORATION                                            Form 10-Q
                                                                        Page 10


To address seasonality needs, the Company recently entered into an amendment to
the revolving credit agreement to increase the maximum amount available under
the agreement from $30,000,000 to $35,000,000 during the months of September
through December. The Company also entered into an agreement with one of its
gold suppliers to reduce such supplier's consignment obligation by 10,000
ounces. As of August 28, 1994, total ounces available under the gold agreements
were approximately 92,000. Both of these amendments included modifications of
the consolidated tangible net worth covenant. The covenant previously provided
that the Company was required to maintain consolidated tangible net worth of
$38,000,000 through February 27, 1994, and $43,000,000 thereafter. As amended,
the covenant provides that the Company will maintain consolidated tangible net
worth of $40,000,000 from July 1, 1994, through November 26, 1994, and
$43,000,000 thereafter. As of August 28, 1994, approximately $15.4 million was
outstanding under the revolving credit agreement and approximately 69,000 ounces
were on consignment under the gold agreements.

 (4) Inventories

Inventories consisted of the following at August 28, 1994, and February 27,
1994:



                                                 August 28,         February 27,
                                                       1994                1994
Raw Materials                                   $15,915,131         $16,753,865
Work-in-Process                                   9,961,444           7,154,300
Finished Goods                                   57,627,734          51,121,232
                                                $83,504,309         $75,029,397




 (5) Earnings (Loss) Per Common Share

Loss per common share is computed by adjusting the Company's net loss for the
accretion of discount on exchangeable preferred stock and dividing by the
weighted average number of common shares outstanding during each period.

<PAGE>

TOWN & COUNTRY CORPORATION                                            Form 10-Q
                                                                        Page 11


 (6) Investment in Little Switzerland, Inc.

Presented below is summarized financial information (in thousands) for Little
Switzerland, Inc. as of and for the fiscal years ended May 31, 1994, and 1993:



                                                          1994              1993
Current Assets                                         $36,581           $40,425
Noncurrent Assets                                       16,288            13,735
Current Liabilities                                      9,055            14,049
Noncurrent Liabilities                                     356               794
Total Equity                                            43,458            39,317

Sales                                                  $64,312           $63,396
Gross Profit                                            28,344            29,286
Net Income                                               4,098             5,191

<PAGE>


TOWN & COUNTRY CORPORATION                                            Form 10-Q
                                                                        Page 12


Item 2.  Management's Discussion and Analysis of Financial Condition and 
Results of Operations

Results of Operations for the Six Months Ended August 28, 1994 Compared to 
the Six Months Ended August 29, 1993

Net sales for the six months ended August 28, 1994, increased $10.2 million or
8.8% from $115.2 million in fiscal 1994 to $125.4 million in fiscal 1995.
Current year sales of fine jewelry have increased approximately $12.4 million or
18% over the corresponding period in fiscal 1994. The majority of the increases
in fine jewelry sales have come from the Company's existing discount department
store customers as a result of emphasis by these customers on the promotion of
jewelry sales.

Gross profit for the six months ended August 28, 1994, decreased $1.7 million
from $41 million in fiscal 1994 to $39.3 million in fiscal 1995. Gross profit
margin decreased 4.2% from 35.6% in fiscal 1994 to 31.4% in fiscal 1995. The
Company's sales increase has been primarily in the lower margin fine jewelry
product categories and this change in product mix has negatively impacted gross
profit margin by approximately 0.6%. In its effort to manage inventory levels,
the Company has also sold, or made provisions to sell, inventory in excess of
current requirements, at less than normal margins. These sales and provisions
negatively impacted margin by approximately 1.9%. The Company's inability to
reduce fixed overhead costs, while production requirements for direct response
and other specialty products were lower this year than last year, has negatively
impacted margin by approximately 1.7%. The division which distributes these
products has recently moved to a new facility which the Company believes will
result in lower overhead.

Selling, general, and administrative expenses for the current period increased
approximately $5.8 million or 15.7% from $37.1 million in fiscal 1994 to $42.9
in fiscal 1995. As a percentage of net sales, selling, general, and
administrative expenses were approximately 2% more in the current year than for
the six months ended August 29, 1993. Increases primarily relate to higher costs
associated with the Company's direct response distribution business of licensed
sports and other specialty products in which the Company invested heavily,
particularly in advertising. Sales of these products have not materialized at
the rate anticipated.

Net interest expense for the six months ended August 28, 1994, decreased
approximately $2 million relative to the corresponding period in fiscal 1994.
This decrease is the result of the recapitalization that occurred on May 14,
1993. Approximately $115 million of the Company's long-term debt was exchanged
for approximately $53 million in new debt, approximately $37 million of
exchangeable preferred stock, and approximately 10 million shares of the
Company's Class A stock.

Although the Company had a taxable loss for the six months ended August 28,
1994, the Company recorded a tax provision of approximately $844,000. The tax
provision was primarily due to the Company's inability to fully recognize the
tax benefits of operating losses in certain jurisdictions as well as state and
foreign income taxes.

<PAGE>

TOWN & COUNTRY CORPORATION                                            Form 10-Q
                                                                        Page 13


Liquidity and Working Capital

Cash used in operating activities for the six months ended August 28, 1994, was
$11 million, approximately the same amount as in the corresponding period in
fiscal 1994, despite a larger current period loss. The current period net loss
includes expenses related to provisions made for inventory and receivable
reserves, in excess of prior year provisions, of approximately $2.4 million.
Lower requirements to purchase diamond inventory resulted in a smaller increase
in inventory in fiscal 1995 than in fiscal 1994. Fiscal 1995 operating cash flow
includes proceeds from the Zale bankruptcy claim of $4.7 million. Fiscal 1994
operating cash flows included $2 million of cash proceeds from dividends related
to the Company's investment in Solomon Brothers, Limited.

Cash used in investing activities was $1.9 million for the six months ended
August 28, 1994, compared with $1.2 million of cash provided by investing
activities in the corresponding period in fiscal 1994. The change is primarily
the result of the $3.5 million benefit realized in fiscal 1994 from a partial
redemption of the preferred share investment in Solomon Brothers, Limited.

Cash provided by financing activities was $11.1 million in the first six months
of fiscal 1995 versus a use of $1.6 million in the corresponding period in
fiscal 1994. The use of financing cash in fiscal 1994 was the result of costs
associated with the recapitalization which was completed on May 14, 1993. Net
cash provided by financing activities in the current period has been used to
fund current operations while fiscal 1994 operations were funded with beginning
period cash. Current period financing cash has been primarily provided by the
Company's revolving credit facility which had an outstanding balance of $15.4
million at August 28, 1994, versus $18.6 million at August 29, 1993. The Company
is required to escrow net proceeds from the Zale claim and Solomon investment
for repayment of Senior Secured Notes. Approximately $3.4 million and $5.5
million of Senior Secured Notes were redeemed with such proceeds during the
first six months of fiscal 1994 and fiscal 1995, respectively.

The Company's net cash position decreased from approximately $3 million at
February 27, 1994, to approximately $2 million at August 28, 1994, compared to a
decrease from $15 million at February 28, 1993, to $4 million at August 29,
1993.

To address seasonality needs, the Company recently entered into an amendment to
the revolving credit agreement to increase the maximum amount available under
the agreement from $30,000,000 to $35,000,000 during the months of September
through December. The Company believes that it can meet its future working
capital needs through cash flow from operations and from its secured borrowing
facility.

<PAGE>

TOWN & COUNTRY CORPORATION                                            Form 10-Q
                                                                        Page 14


Item 4.  Submission of Matters to a Vote of Security-Holders

On July 21, 1994, the Company held its Annual Meeting of Stockholders. At this
meeting, two matters were submitted for a vote of the stockholders: (a) election
of two directors and (b) approval of performance-based compensation arrangements
for the Company's two executive officers. The following votes were cast on the
foregoing matters:

                                                         For            Withheld

Election of Mone Anathan III                          16,839,935         171,893

Election of William Schawbel                          16,835,335         176,493

                                            For         Against      Abstentions

Approval of
  Performance-Based
  Compensation
  Arrangements                          19,169,180      424,064           88,048


Item 6.  Exhibits and Reports on Form 8-K

     (a)  Exhibits 
          
          11     Earnings Per Share Computations
          27     Financial Data Schedule 

     (b)  Reports on Form 8-K

          There were no Form 8-K filings during the second quarter 
          ended August 28, 1994.

<PAGE>


TOWN & COUNTRY CORPORATION                                            Form 10-Q
                                                                        Page 15


                                   SIGNATURES
                                   ----------


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                             TOWN & COUNTRY CORPORATION
                                                    (Registrant)





Date:  October 11, 1994                 /s/  Francis X. Correra
                                             -----------------------
                                             Francis X. Correra
                                             Senior Vice President and
                                             Chief Financial Officer

<PAGE>

TOWN & COUNTRY CORPORATION & SUBSIDIARIES                            EXHIBIT 11

<TABLE>
<CAPTION>
Earnings Per Share Computations 
(Unaudited)

                               For the Three Months Ended       For the Six Months Ended
                               August 28,      August 29,       August 28,     August 29,
                                  1994           1993             1994           1993

<S>                           <C>            <C>             <C>             <C>  
PRIMARY EPS:
Net Loss                     $ (7,169,427)   $ (3,090,822)   $ (9,647,390)   $ (3,589,776)
Accretion of discount on
  Exchangeable Preferred
  Stock                           479,552         455,150         946,748         531,154
Net loss for EPS
  calculation                $ (7,648,979)   $ (3,545,972)   $(10,594,138)   $ (4,120,930)
Weighted average common
  shares outstanding           23,430,390      23,417,586      23,428,492      18,988,704
Weighted shares issued
  from exercise and
  assumed execise of:
  warrants                           --              --              --              --   
  options                            --              --              --              --   
Shares for EPS
  calculation                  23,430,390      23,417,586      23,428,492      18,988,704

REPORTED EPS:
Loss before accretion of
  discount on Exchangeable
  Preferred Stock            $      (0.31)   $      (0.13)   $      (0.41)   $      (0.19)
Accretion of discount on
  Exchangeable Preferred
  Stock                             (0.02)          (0.02)          (0.04)          (0.03)
Net loss per share:          $      (0.33)   $      (0.15)   $      (0.45)   $      (0.22)

FULLY DILUTED EPS:
Net loss                     $ (7,169,427)   $ (3,090,822)   $ (9,647,390)   $ (3,589,776)
Accretion of discount on
  Exchangeable Preferred          479,552         455,150         946,748         531,154
  Stock
Net loss for EPS
  calculation                $ (7,648,979)   $ (3,545,972)   $(10,594,138)   $ (4,120,930)
Weighted average common
  shares outstanding           23,430,390      23,417,586      23,428,492      18,988,704
Weighted shares issued
  from exercise and
  assumed exercise of:
  warrants                           --              --              --              --   
  options                            --              --              --              --   
Shares for EPS calculation     23,430,390      23,417,586      23,428,492      18,988,704

REPORTED EPS:
Loss before accretion of
  discount on Exchangeable
  Preferred Stock            $      (0.31)   $      (0.13)   $      (0.41)   $      (0.19)
Accretion of discount on
  Exchangeable Preferred
  Stock                             (0.02)          (0.02)          (0.04)          (0.03)
Net loss per share:          $      (0.33)   $      (0.15)   $      (0.45)   $      (0.22)

</TABLE>

This exhibit should be reviewed in conjunction with
Note 5 of Notes to Consolidated Financial Statements.


                                                               EXHIBIT 23.2
                TOWN & COUNTRY CORPORATION AND SUBSIDIARIES

                 CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

     As independent public accountants, we hereby consent to the incorporation
of our reports and to all references to our Firm included in or made part of
this Registration Statement.
                                                  /s/ Arthur Andersen LLP
                                                  Arthur Andersen LLP
   
Boston, Massachusetts
March 10, 1995
    

<TABLE> <S> <C>

<ARTICLE> 5
<PERIOD-TYPE>                   6-MOS
<S>                                        <C>
<FISCAL-YEAR-END>                          FEB-26-1995
<PERIOD-END>                               AUG-28-1994
<CASH>                                       1,845,842
<SECURITIES>                                         0
<RECEIVABLES>                               58,735,209
<ALLOWANCES>                                 6,393,000
<INVENTORY>                                 83,504,309
<CURRENT-ASSETS>                           148,831,788
<PP&E>                                      81,250,152
<DEPRECIATION>                             (36,510,665)
<TOTAL-ASSETS>                             229,543,686
<CURRENT-LIABILITIES>                       51,536,806
<BONDS>                                     90,480,590
<COMMON>                                       234,324
                       36,732,147
                                          0
<OTHER-SE>                                  44,519,858
<TOTAL-LIABILITY-AND-EQUITY>               229,543,686
<SALES>                                    125,368,388
<TOTAL-REVENUES>                           125,368,388
<CGS>                                       86,012,585
<TOTAL-COSTS>                               86,012,585
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                             1,276,718
<INTEREST-EXPENSE>                          (5,342,491)
<INCOME-PRETAX>                             (8,803,213)
<INCOME-TAX>                                   844,177
<INCOME-CONTINUING>                         (9,647,390)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (10,594,138)
<EPS-PRIMARY>                                    (0.45)
<EPS-DILUTED>                                    (0.45)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission