PEOPLES FINANCIAL CORP
10KSB, 1997-12-23
STATE COMMERCIAL BANKS
Previous: PEOPLES FINANCIAL CORP, DEF 14A, 1997-12-23
Next: SEAMAN FURNITURE CO INC, SC 13D/A, 1997-12-23



                                   FORM 10-KSB

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


[X]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                  For the Fiscal Year Ended September 30, 1997

                           OR

[ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

           For the transition period from______________to___________________

         Commission File Number: 0-28838

                          PEOPLES FINANCIAL CORPORATION
                 (Name of small business issuer in its charter)

                   Ohio                                  34-1822228
     (State or other jurisdiction of                   (I.R.S. Employer
      incorporation or organization)                 Identification Number)

                   211 Lincoln Way East, Massillon, Ohio 44646
               (Address of principal executive offices) (Zip Code)

                    Issuer's telephone number: (330) 832-7441

               Securities registered pursuant to Section 12(b) of
                  the Exchange Act:
                                      None

      Securities registered pursuant to Section 12(g) of the Exchange Act:
                        Common Shares, without par value
                                (Title of Class)

     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the Exchange  Act during the  preceding 12 months (or for
such shorter period that the issuer was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes X No

     Check if there is no disclosure of delinquent  filers  pursuant to Item 405
of Regulation S-B contained in this form,  and no disclosure  will be contained,
to the best of issuer's knowledge, in definitive proxy or information statements
incorporated  by reference  in Part III of this Form 10-KSB or any  amendment to
this Form 10-KSB. [ ]

     The issuer's  revenues for the fiscal year ended  September 30, 1997,  were
$6.3 million.

     Based upon the  average  bid and asked  prices  quoted by The Nasdaq  Stock
Market, the aggregate market value of the voting stock held by non-affiliates of
the issuer on December 5, 1997, was $15.8 million.

     1,416,612  of the issuer's  common  shares were issued and  outstanding  on
December 5, 1997.


<PAGE>


                                     PART I

Item 1.       Description of Business

         Peoples Financial  Corporation  ("PFC"),  an Ohio corporation formed in
1995, is a unitary savings and loan holding company which owns all of the issued
and outstanding  common stock of Peoples Federal Savings and Loan Association of
Massillon ("Peoples  Federal"),  a savings and loan association  chartered under
the laws of the United  States.  On September 12, 1996,  PFC acquired all of the
common stock issued by Peoples  Federal upon its conversion from mutual to stock
form (the "Conversion").

         Because  PFC's  activities  have been limited  primarily to holding the
common stock of Peoples  Federal since acquiring such common stock in connection
with the Conversion,  the following discussion focuses primarily on the business
of Peoples Federal.

General

         Peoples  Federal  is  principally  engaged  in the  business  of making
permanent  first  and  second  mortgage  loans  secured  by one- to  four-family
residential  real estate  located in Peoples  Federal's  primary market area and
investing in U.S. Government and agency obligations,  interest-bearing  deposits
in  other  financial   institutions,   mortgage-backed   securities,   municipal
securities and automobile loan pass-through  certificates.  Peoples Federal also
originates  loans for the  construction  of  residential  real  estate and loans
secured by  multifamily  real estate (over four units) and  nonresidential  real
estate. The origination of consumer loans,  including  unsecured loans and loans
secured by deposits,  constitutes a small portion of Peoples  Federal's  lending
activities.  Loan funds are obtained primarily from deposits,  which are insured
up to applicable limits by the Federal Deposit Insurance  Corporation  ("FDIC"),
and loan and mortgage-backed and related securities repayments.

         Peoples  Federal   conducts   business  from  its  main  office  and  a
full-service  branch  office,  both located in  Massillon,  Ohio,  and a lending
office in the Belden  Village area of North Canton,  Ohio.  Massillon is located
eight  miles  west of  Canton,  32 miles  south of Akron  and 50 miles  south of
Cleveland. Peoples Federal's primary market area consists of Stark County, Ohio,
and adjacent counties.

         In addition to the historic financial  information included herein, the
following discussion contains forward-looking  statements that involve risks and
uncertainties.  Economic  circumstances  and PFC's operations and actual results
could  differ  significantly  from  those  discussed  in  those  forward-looking
statements.  Some  of the  factors  that  could  cause  or  contribute  to  such
differences  are discussed  herein,  but also include changes in the economy and
interest  rates in the nation and in PFC's general  market area.  See Exhibit 99
hereto,  "Safe  Harbor  Under the Private  Securities  Litigation  Reform Act of
1995," which is incorporated herein by reference.

Lending Activities

         General.  Peoples Federal's primary lending activity is the origination
of conventional  mortgage loans secured by one- to four-family  homes located in
Peoples  Federal's primary market area and home equity loans secured by first or
second  mortgages.  Loans for the construction of one- to four-family  homes and
mortgage  loans on  multifamily  properties  containing  five  units or more and
nonresidential  properties are also offered by Peoples Federal.  Peoples Federal
does not originate loans insured by the Federal Housing  Administration or loans
guaranteed  by the  Veterans  Administration.  In addition to mortgage  lending,
Peoples  Federal makes  unsecured  loans and consumer loans secured by deposits.
Peoples  Federal does not  originate its loans in  accordance  with  traditional
secondary market guidelines and has not sold any loans.








                                        2


<PAGE>



         Loan  Portfolio  Composition.  The  following  table  presents  certain
information with respect to the composition of Peoples  Federal's loan portfolio
at the dates indicated:
<TABLE>
<CAPTION>

                                                                 At September 30,
                                                                                      1996
                                                  1997
                                                        Percent                       Percent
                                                       of total                       of total
                                            Amount       loans         Amount          loans
                                                             (Dollars in thousands)
<S>                                           <C>          <C>          <C>               <C>
Residential real estate loans:
   One- to four-family (first and
     second mortgage)                      $48,026       77.32%       $34,542           68.18%
   Home equity (secured by mortgages)        1,548        2.49          1,316            2.60
   Multifamily                                 345         .55            122             .24
Nonresidential real estate loans             2,653        4.27          3,695            7.29
Construction loans                           9,140       14.72         10,579           20.88
                                        ----------     -------       --------         -------

     Total real estate loans                61,712       99.35         50,254           99.19

Consumer loans:
   Loans on deposits                           225         .36            185             .36
   Other consumer loans                         176        .29            227             .45
                                        -----------  ---------     ----------       ---------

     Total consumer loans                       401        .65            412             .81
                                        -----------  ---------     ----------       ---------

Total loans                                 62,113      100.00%        50,666          100.00%
                                                        ======                         ======
   Net items:
     Deferred loan origination costs            48                         70
     Loans in process                       (5,374)                    (6,337)
     Allowance for loan losses                (145)                      (193)
                                        ----------                 -----------

     Net loans                             $56,642                    $44,206
                                           =======                    =======
</TABLE>


         Loan  Maturity  Schedule.   The  following  table  sets  forth  certain
information  as of September  30,  1997,  regarding  the dollar  amount of loans
maturing in Peoples  Federal's  portfolio  based on their  contractual  terms to
maturity.  Demand loans and loans having no stated schedule of repayments and no
stated maturity are reported as due in one year or less.

<TABLE>
<CAPTION>
  
                         Due during the year ending        Due 4-5      Due 6-10     Due 11-20   Due more than
                                  September 30,          years after   years after  years after  20 years after
                           1998       1999        2000     9/30/97       9/30/97      9/30/97       9/30/97         Total
                          -----      -----       -----     -------       -------      -------       -------       -------
                                                                  (In thousands)
<S>                          <C>       <C>         <C>         <C>           <C>         <C>           <C>          <C>
Mortgage loans:
  One- to four-family
    (first mortgage)    $11,295     $2,486      $2,541      $4,911       $11,183      $13,433       $11,317       $57,166
  Home equity (second
    mortgage)                94        104         110         236           639          365             -         1,548
  Multifamily                11         13          14          32           108          167             -           345
  Nonresidential            329        192         210         474           982          466             -         2,653
Consumer loans              160        122          63          51             5            -             -           401
                        -------     ------      ------      ------      -------      -------       -------       -------
                                                                                            
     Total loans        $11,889     $2,917      $2,938      $5,704       $12,917      $14,431       $11,317       $62,113
                        =======     ======      ======      ======       =======      =======       =======       =======
</TABLE>


         Of the loans due more than one year after  September  30,  1997,  loans
with aggregate balances of $41.0 million have fixed rates of interest, and loans
with aggregate balances of $9.2 million have adjustable interest rates.


                                        3


<PAGE>


         One- to Four-Family  Residential Real Estate Loans. The primary lending
activity of Peoples Federal has been the  origination of permanent  conventional
loans  secured  by  one-  to  four-family  residences,  primarily  single-family
residences,  located within Peoples Federal's  designated  lending area. Peoples
Federal  also  originates  loans  for the  construction  of one- to  four-family
residences  and home  equity  loans  secured  by first or  second  mortgages  on
single-family,  owner-occupied,  residential real estate.  Each of such loans is
secured by a mortgage on the underlying real estate and improvements thereon, if
any.

         OTS  regulations  limit the amount  that  Peoples  Federal  may lend in
relationship to the appraised  value of the real estate and  improvements at the
time of loan origination.  In accordance with such regulations,  Peoples Federal
makes fixed-rate first mortgage loans on single-family or duplex, owner-occupied
residences  up to 95% of the  value of the real  estate  and  improvements  (the
"Loan-to-Value Ratio" or "LTV"). Low- to moderate-income loans are granted up to
95% on single-family  or duplex,  owner-occupied  residences.  Home equity loans
secured by first or second  mortgages  are made with a maximum  combined LTV for
the first and second  mortgage of 80%.  Peoples  Federal  makes  adjustable-rate
first  mortgage  loans  for   investment   purposes  on  one-  to   four-family,
nonowner-occupied  residences in amounts up to 75% LTV. Peoples Federal requires
private mortgage  insurance  ("PMI") for the amount of loans in excess of 80% of
the value of the real estate securing such loans. PMI is required for the amount
of any loan in excess of 85% of the value of the real  estate  and  improvements
for low- to moderate-income loans.  Fixed-rate residential real estate loans are
offered by Peoples Federal for terms of up to 30 years.

         Adjustable-rate mortgage loans are offered by Peoples Federal for terms
of up to 30 years and with  various  alternative  features.  The  interest  rate
adjustment  periods on ARMs are either one year, three years or a fixed rate for
10 years followed by one-year adjustment periods.  The interest rate adjustments
on ARMs  presently  originated  by  Peoples  Federal  are tied to changes in the
weekly  average  yield  on  the  one-  and  three-year  U.S.  Treasury  constant
maturities index, respectively. Rate adjustments are computed by adding a stated
margin,  typically 2.75%, to the index. The maximum allowable adjustment at each
adjustment  date is usually 1% with a maximum  adjustment of 3% over the term of
the loan,  although Peoples Federal will make available an ARM with a 2% maximum
adjustment at each adjustment date and a maximum  adjustment of 6% over the term
of the loan.  The initial rate is dependent,  in part, on how often the rate can
be  adjusted.  Peoples  Federal  also  offers  an ARM  on  two-  to  four-family
properties  with a  margin  of  3.5%  over  the  index  and  2%  and 6%  maximum
adjustments at each adjustment date and over the term of the loan, respectively.
Peoples Federal originates ARMs which have initial interest rates lower than the
sum of the index plus the margin.  Such loans are subject to  increased  risk of
delinquency or default due to increasing  monthly payments as the interest rates
on such loans  increase to the  fully-indexed  level,  although such increase is
considered in Peoples  Federal's  underwriting of any such loans with a one-year
adjustment period.

         The  aggregate   amount  of  Peoples   Federal's  one-  to  four-family
residential   real  estate  loans,   excluding   construction   loans,   equaled
approximately  $49.6 million at September  30, 1997,  and  represented  79.8% of
loans at such date. The largest individual loan balance on a one- to four-family
loan at such  date was  $506,000.  At such  date,  no loans  secured  by one- to
four-family  residential  real  estate  were  more  than 90 days  delinquent  or
nonaccruing.

         In April 1997,  Peoples  Federal began  offering  loans to borrowers to
build or buy a new residence using the equity in their current  residence as the
down payment.  Bridge loans are  structured as temporary  mortgage  loans,  with
interest  payments only required,  at a fixed rate with a term of two years. The
maximum loan amount offered is $125,000.  In addition,  the maximum total amount
of bridge loans Peoples  Federal's policy  authorizes to have outstanding at any
one time is $1,000,000. If the current residence is not sold within the two-year
period, the bridge loan must be converted to a non-owner-occupied mortgage loan.

         Bridge loans are  considered to involve a greater degree of risk due to
the fact that the  borrower  may also  have a  construction  loan  from  Peoples
Federal at the same time.  The risk is reduced by  requiring  any other liens on
the current  residence  to be paid off with the proceeds of the loan or before a
loan is granted,  requiring a maximum  LTV of 80% of the current  residence  and
evaluating  the credit  history  of the  borrower.  The risk is also  reduced by
Peoples Federal's overall limitation.

         At September 30, 1997,  one- to  four-family  mortgage  loans  included
$621,000,  or 1.0% of total loans,  invested in bridge loans secured by property
located  within the primary  lending  area.  At such date,  no bridge loans were
delinquent.

         Multifamily Residential Real Estate Loans. In addition to loans on one-
to four-family  properties,  Peoples  Federal makes loans secured by multifamily
properties  containing  over four  units.  Such  loans are made with  adjustable
interest rates, a maximum LTV of 75% and a maximum term of 30 years.

                                        4


<PAGE>


         Multifamily lending is generally  considered to involve a higher degree
of risk because the loan amounts are larger and the borrower  typically  depends
upon  income  generated  by the  project to cover  operating  expenses  and debt
service.  The profitability of a project can be affected by economic conditions,
government  policies  and other  factors  beyond the  control  of the  borrower.
Peoples Federal attempts to reduce the risk associated with multifamily  lending
by evaluating the creditworthiness of the borrower and the projected income from
the project and by obtaining  personal  guarantees on loans made to corporations
and  partnerships.  Peoples Federal  currently  requires that borrowers agree to
submit  financial  statements,  rent rolls and tax  returns  annually  to enable
Peoples Federal to monitor the loans.

         At September 30, 1997, loans secured by multifamily  properties totaled
approximately  $345,000,  or .6% of total  loans,  all of which were  secured by
property located within Peoples  Federal's  primary market area and all of which
were performing in accordance with their terms.  The largest  property  securing
such a loan is a twelve-unit apartment building.

         Construction Loans. Peoples Federal makes loans for the construction of
residential  and  nonresidential  real  estate.  Such  loans are  structured  as
permanent  loans with fixed rates of  interest  and for terms of up to 30 years.
Although  most  of  the   construction   loans  originated  by  Peoples  Federal
historically were made to owner-occupants  for the construction of single-family
homes by a general  contractor,  throughout  the last two fiscal years,  Peoples
Federal has also made loans to  developers  who did not have a purchaser for the
property at the time the loan was made.

         Construction  loans generally involve greater  underwriting and default
risks than do loans  secured by  mortgages  on  existing  properties  due to the
concentration  of principal in a limited  number of loans and  borrowers and the
effects of general economic conditions on real estate developments,  developers,
managers and builders.  In addition,  such loans are more  difficult to evaluate
and  monitor.  Loan funds are advanced  upon the  security of the project  under
construction,  which  is more  difficult  to  value  before  the  completion  of
construction.  Moreover,  because of the  uncertainties  inherent in  estimating
construction  costs, it is relatively  difficult to evaluate  accurately the LTV
and the total loan funds required to complete a project.  In the event a default
on a construction loan occurs and foreclosure follows, Peoples Federal must take
control  of the  project  and  attempt  either  to  arrange  for  completion  of
construction or dispose of the unfinished  project.  Additional risk exists with
respect to loans made to developers who do not have a buyer for the property, as
the  developer  may lack funds to pay the loan if the  property is not sold upon
completion. Peoples Federal attempts to reduce such risks on loans to developers
by requiring  personal  guarantees  and  reviewing  current  personal  financial
statements and tax returns and other projects undertaken by the developers.

         At September 30, 1997, a total of $9.1 million,  or approximately 14.7%
of Peoples  Federal's  total loans,  consisted  of  construction  loans.  All of
Peoples  Federal's  construction  loans are secured by property  located  within
Peoples  Federal's primary market area, and the economy of such lending area has
been relatively stable. At September 30, 1997, all of such loans were performing
in accordance with their terms.

         Nonresidential  Real Estate  Loans.  Peoples  Federal  also makes loans
secured by  nonresidential  real  estate  consisting  of retail  stores,  office
buildings, churches, a theater, manufacturing facilities, an industrial facility
and a warehouse.  Such loans  generally  are  originated  with terms of up to 20
years and a  minimum  loan  amount  of  $20,000  and a  maximum  loan  amount of
$500,000.  Such loans have a maximum LTV of 75%. Peoples Federal makes loans for
land  development  in amounts up to 75% LTV and a maximum  term of three  years.
Peoples  Federal also makes loans on  undeveloped  land in amounts up to 65% LTV
and a maximum term of five years.

         Nonresidential real estate lending is generally considered to involve a
higher degree of risk than residential lending due to the relatively larger loan
amounts  and the  effects  of  general  economic  conditions  on the  successful
operation of  income-producing  properties.  If the cash flow on the property is
reduced,  for  example,  as leases are not obtained or renewed,  the  borrower's
ability to repay may be impaired.  Peoples Federal has endeavored to reduce such
risk by evaluating the credit history and past performance of the borrower,  the
location of the real  estate,  the quality of the  management  constructing  and
operating the property,  the debt service ratio, the quality and characteristics
of the income stream  generated by the property and  appraisals  supporting  the
property's valuation.  Peoples Federal also requires personal guarantees on such
loans.

         At  September  30,  1997,  Peoples  Federal had a total of $2.7 million
invested in  nonresidential  real  estate  loans,  all of which were  secured by
property  located  within  Peoples  Federal's  primary  market area.  Such loans
comprised  approximately  4.3% of Peoples Federal's total loans at such date. At
such date, Peoples Federal had no delinquent nonresidential real estate loans.

                                        5


<PAGE>


         Federal  regulations limit the amount of nonresidential  mortgage loans
which an association may make to 400% of its tangible capital.  At September 30,
1997, Peoples Federal's  nonresidential  mortgage loans totaled 16.5% of Peoples
Federal's tangible capital.

         Consumer Loans.  Peoples Federal makes various types of consumer loans,
including  unsecured  loans and loans  secured by deposits.  Such loans are made
only at fixed rates of interest for terms of up to five years.  Peoples  Federal
has been  attempting  to increase  its  consumer  loan  portfolio as part of its
interest rate risk  management  efforts and because a higher rate of interest is
received on consumer loans.

         Consumer  loans may  entail  greater  credit  risk than do  residential
mortgage loans.  The risk of default on consumer loans increases  during periods
of recession, high unemployment and other adverse economic conditions.  Although
Peoples  Federal has not had  significant  delinquencies  on consumer  loans, no
assurance can be provided that delinquencies will not increase.

         At September 30, 1997, Peoples Federal had approximately  $401,000,  or
..7% of its total loans,  invested in consumer loans. Of such amount,  loans with
outstanding balances totaling  approximately $2,000, or .5% of its consumer loan
balance, were more than 90 days delinquent and nonaccruing.

         Loan Solicitation and Processing.  Loan originations are developed from
a number of sources,  including  continuing business with depositors,  borrowers
and  real  estate  developers,  periodic  newspaper  and  radio  advertisements,
solicitations by Peoples Federal's lending staff and walk-in customers.

         Loan  applications  for  permanent  mortgage  loans  are  taken by loan
personnel.  Peoples Federal obtains a credit report,  verification of employment
and  other  documentation  concerning  the  credit-worthiness  of the  borrower.
Peoples  Federal  limits the ratio of mortgage loan  payments to the  borrower's
income to 28% and the ratio of the  borrower's  total debt payments to income to
38%. An appraisal  of the fair market value of the real estate on which  Peoples
Federal  will be  granted  a  mortgage  to  secure  the loan is  prepared  by an
independent  fee  appraiser  approved  by the Board of  Directors.  Since  1993,
Peoples Federal has required a survey of the property securing every real estate
loan. In 1994, Peoples Federal adopted an environmental policy. Pursuant to such
policy,  Peoples Federal requires a Phase I Environmental  Site Assessment by an
approved  environmental  consultant  during processing of an application for any
commercial  real  estate  loan in the amount of  $250,000  or greater and before
foreclosing  on any real estate.  For  nonresidential  real estate loans of less
than  $250,000,  single-family  homes,  duplexes  and  multi-family  homes,  the
borrower is required to complete an Environmental Inspection Questionnaire.  For
larger multi-tenant properties, including apartment buildings, nursing homes and
day care centers, tests for lead paint, lead in the drinking water and radon are
performed. Significant negative information from any such questionnaire or tests
may result in further investigation.

         For multifamily and nonresidential mortgage loans, a personal guarantee
of the borrower's obligation to repay the loan is required. Peoples Federal also
obtains  information  with respect to prior projects  completed by the borrower.
Upon the  completion  of the  appraisal  and the receipt of  information  on the
borrower,  the  application  for a loan  is  submitted  to the  Loan  Committee,
comprised of certain management officials, for approval or rejection if the loan
amount does not exceed $300,000.  If the loan amount exceeds $300,000, or if the
application does not conform in all respects with Peoples Federal's underwriting
guidelines, the application is accepted or rejected by the Board of Directors.

         If a mortgage  loan  application  is approved,  title  insurance is now
obtained on the title to the real estate  which will secure the  mortgage  loan.
Prior to April 1, 1994,  Peoples Federal did not require title insurance but did
obtain  an  attorney's  opinion  of  title.  Borrowers  are  required  to  carry
satisfactory fire and casualty insurance and flood insurance, if applicable, and
to name Peoples Federal as an insured mortgagee.

         The  procedure  for approval of  construction  loans is the same as for
permanent mortgage loans, except that an appraiser evaluates the building plans,
construction specifications and estimates of construction costs. Peoples Federal
also  evaluates the  feasibility  of the proposed  construction  project and the
experience and record of the builder.

         Consumer loans are  underwritten on the basis of the borrower's  credit
history and an analysis of the borrower's income and expenses,  ability to repay
the loan and the value of the collateral, if any.

         Peoples  Federal's loans carry no pre-payment  penalties but do provide
that the entire  balance of the loan is due upon sale of the  property  securing
the loan. Peoples Federal generally enforces such due-on-sale provisions.


                                        6


<PAGE>


         Loan Originations, Purchases and Sales. Peoples Federal originated only
fixed-rate loans until July 1995.  Peoples Federal has never sold loans and does
not originate its loans in accordance with secondary market guidelines.

         The  following   table  presents   Peoples   Federal's   mortgage  loan
origination and participation activity for the periods indicated:
<TABLE>
<CAPTION>

                                                      Year ended September 30,
                                                  1997                 1996
                                                         (In thousands)
<S>                                                   <C>                <C>
Loans originated:
   One- to four-family residential (1)             $26,839            $18,742
   Multifamily residential                               -                350
   Nonresidential                                      599                927
   Consumer                                            332                354
                                                ----------         ----------
     Total loans originated                         27,770             20,373
                                                  --------           --------

Reductions:
   Principal repayments                            (16,323)            (8,805)
Increase (decrease) in other items, net (2)            989             (5,383)
                                                ----------          ---------
     Net increase                                  $12,436           $  6,185
                                                   =======           ========
- -----------------------------
<FN>
(1)  Includes construction loans.

(2)  Consists of unearned  and deferred  fees,  costs and  undisbursed  loans in
     process and the allowance for loan losses.
</FN>
</TABLE>


         Office of Thrift Supervision  ("OTS")  regulations  generally limit the
aggregate  amount that a savings  association may lend to any one borrower to an
amount equal to 15% of the  association's  total  capital  under the  regulatory
capital  requirements  plus any  additional  loan  reserve not included in total
capital. A savings association may lend to one borrower an additional amount not
to exceed 10% of total capital plus additional reserves if the additional amount
is fully  secured by certain  forms of  "readily  marketable  collateral."  Real
estate is not  considered  "readily  marketable  collateral."  In addition,  the
regulations  require that loans to certain  related or  affiliated  borrowers be
aggregated  for  purposes of such limits.  An exception to these limits  permits
loans to one borrower of up to $500,000 "for any purpose."

         Based on such limits,  Peoples  Federal was able to lend  approximately
$2.4 million to one borrower at September 30, 1997.  The largest  amount Peoples
Federal had outstanding to one borrower at September 30, 1997, was $1.0 million,
consisting of four loans. Such loans were secured by a single-family  residence,
nonresidential  real estate and two residences under  construction for which the
contractor had no purchaser when  construction  started.  All of such loans were
current at September 30, 1997.

         Delinquent Loans,  Nonperforming  Assets and Classified Assets.  When a
borrower fails to make a required payment on a loan, Peoples Federal attempts to
cause the  delinquency  to be cured by contacting  the borrower.  In most cases,
delinquencies are cured promptly.

         When a loan is fifteen days or more delinquent,  the borrower is sent a
delinquency  notice.  When a loan is thirty  days  delinquent,  Peoples  Federal
generally  telephones the borrower.  Depending upon the  circumstances,  Peoples
Federal  may  also   inspect  the  property  and  inform  the  borrower  of  the
availability of credit counseling from Peoples Federal and counseling  agencies.
Before a loan  becomes 90 days  delinquent,  Peoples  Federal  will make further
contact with the borrower and,  depending  upon the  circumstances,  may arrange
appropriate  alternative  payment  arrangements.  After a loan  becomes  90 days
delinquent, Peoples Federal may refer the matter to an attorney for foreclosure.
A decision as to whether and when to initiate  foreclosure  proceedings is based
on such  factors  as the  amount  of the  outstanding  loan in  relation  to the
original indebtedness,  the extent of the delinquency and the borrower's ability
and willingness to cooperate in curing  delinquencies.  If a foreclosure occurs,
the real estate is sold at public sale and may be purchased by Peoples Federal.

         Real  estate  acquired  by Peoples  Federal as a result of  foreclosure
proceedings  is classified  as real estate owned ("REO") until it is sold.  When
property is so acquired it is initially recorded by Peoples Federal at the lower
of cost or fair value of the real  estate,  less  estimated  costs to sell.  Any
reduction  in  fair  value  is  reflected  in  a  valuation   allowance  account
established by a charge to income. Costs incurred to carry other real estate are
charged to expense.
Peoples Federal had no REO property at September 30, 1997.

                                        7
<PAGE>


         Peoples  Federal  evaluates  a loan  for  nonaccrual  status  when  the
payments are 90 days or more past due.

         The following table reflects the amount of loans in a delinquent status
as of the dates indicated:
<TABLE>
<CAPTION>

                                                       September 30,
                                       1997                              1996
                                       ------                            ----
                                                 Percent                            Percent
                                                 of total                           of total
                             Number     Amount    loans      Number      Amount      loans
                                                  (Dollars in thousands)
<S>                            <C>         <C>      <C>        <C>        <C>          <C>
Loans delinquent for (1):
  30 - 59 days                   6        $150      .24%       12     $   342         .68%
  60 - 89 days                   5          51      .08         4           99         .20
  90 days and over               1           2      .01         6          597        1.18
                               ---     -------      ---       ---      -------        ----
   Total delinquent loans       12        $203      .33%       22       $1,038        2.06%
                                ==        ====      ===        ==      ======         ====
- -------------------------------------
<FN>
(1)  The  number  of days a loan is  delinquent  is  measured  from  the day the
     payment was due under the terms of the loan agreement.
</FN>
</TABLE>


         The following table sets forth  information with respect to the accrual
and nonaccrual  status of Peoples Federal's loans which are 90 days or more past
due and other nonperforming assets at the dates indicated:
<TABLE>
<CAPTION>

                                                        At September 30,
                                                    1997               1996
                                                 -------            -------
                                                    (Dollars in thousands)
<S>                                                 <C>                <C>
Loans accounted for on a nonaccrual basis:
   Real estate:
     Residential                                 $    -              $  25
     Nonresidential                                   -                  -
   Consumer                                           2                  -
                                                 ------            -------

     Total nonaccruing loans                          2                 25

Accruing loans contractually past due 90 
  days or more:
     Real estate:
       Residential                                    -                  -
       Nonresidential                                 -                572(1)
     Consumer                                         -                  -
                                                -------             ------
     Total accruing loans contractually past
       due 90 days or more                            -                572

Automobile loan pass-through certificates            33                  -
                                                 ------             ------

     Total nonperforming assets                   $  35               $597
                                                  =====               ====

     Total loan loss allowance                     $145               $193
                                                   ====               ====

     Total nonperforming assets as
        a percentage of total assets                .04%               .67%
                                                    ===                ===
Loan loss allowance as a percent
   of nonperforming loans                        7,250%              32.33%
                                                 =====               =====
- -----------------------------------
<FN>
(1)  The  properties  securing  these loans were sold in October  1996,  and the
     loans were paid in full.
</FN>
</TABLE>

                                        8


<PAGE>


         For the year ended  September  30, 1997,  gross  interest  income which
would have been recorded had non-accruing  loans been current in accordance with
their original terms was less than $1,000.  During the year ended  September 30,
1997,  less than $1,000 was  recorded as interest  income as former  nonaccruing
loans were returned to accrual status. During the periods shown, Peoples Federal
had  no  restructured  loans  within  the  meaning  of  Statement  of  Financial
Accounting Standards ("SFAS") No. 15. There are no loans which are not currently
classified as nonaccrual,  more than 90 days past due or restructured  but which
may be so classified in the near future  because  management  has concerns as to
the ability of the borrowers to comply with repayment terms.

         OTS regulations  require that each thrift institution  classify its own
assets on a regular  basis.  Problem  assets are  classified  as  "substandard,"
"doubtful" or "loss."  "Substandard"  assets have one or more defined weaknesses
and are characterized by the distinct  possibility that the insured  institution
will sustain some loss if the deficiencies are not corrected.  "Doubtful" assets
have  the  same  weaknesses  as  "substandard"   assets,   with  the  additional
characteristics  that (i) the weaknesses  make collection or liquidation in full
on the basis of currently existing facts, conditions and values questionable and
(ii)  there  is a high  possibility  of  loss.  An asset  classified  "loss"  is
considered  uncollectible  and of such little value that its  continuance  as an
asset of the  institution  is not  warranted.  The  regulations  also  contain a
"special mention"  category,  consisting of assets which do not currently expose
an  institution  to a sufficient  degree of risk to warrant  classification  but
which possess credit deficiencies or potential weaknesses deserving management's
close attention.

         Generally,  Peoples Federal  classifies as "substandard" all loans that
are delinquent  more than 90 days,  unless  management  believes the delinquency
status is short-term due to unusual  circumstances.  Loans delinquent fewer than
90 days may also be classified if the loans have the  characteristics  described
above rendering classification appropriate.

         At September 30, 1997,  Peoples  Federal had $33,000 of automobile loan
pass-through  certificates  classified as substandard.  During September 1997, a
permanent  writedown of $60,000 to the estimated  recoverable value was recorded
in conjunction with these certificates.

         No loans in Peoples  Federal's  portfolio  were  classified  as problem
assets at September 30, 1997.

         Federal  examiners are authorized to classify an association's  assets.
If an association does not agree with an examiner's  classification of an asset,
it may appeal this  determination  to the Regional  Director of the OTS. Peoples
Federal had no disagreements with the examiners  regarding the classification of
assets at the time of the last examination.

         OTS regulations  require that Peoples Federal establish prudent general
allowances  for loan losses for any loan  classified as substandard or doubtful.
If an asset, or portion  thereof,  is classified as loss, the  association  must
either  establish  specific  allowances  for losses in the amount of 100% of the
portion of the asset classified loss, or charge off such amount.

         Allowance for Loan Losses.  Peoples Federal  maintains an allowance for
loan losses based upon a number of relevant factors,  including, but not limited
to, trends in the level of nonperforming  assets and classified  loans,  current
and  anticipated  economic  conditions in the primary  lending  area,  past loss
experience,  possible losses arising from specific problem assets and changes in
the composition of the loan portfolio.

         The single  largest  component  of  Peoples  Federal's  loan  portfolio
consists of one- to four-family residential real estate loans. Substantially all
of these loans are secured by residential real estate and require a down payment
of 20% of the lower of the sales price or appraised value of the real estate. In
addition,  all of these  loans are  secured by  property  in  Peoples  Federal's
primary  lending area.  Peoples  Federal's  practice of making loans only in its
local market area and  requiring a 20% down payment  have  contributed  to a low
charge-off history.

         In  addition to one- to  four-family  residential  real  estate  loans,
Peoples  Federal  makes  additional  real estate  loans  including  home equity,
multifamily residential real estate, nonresidential real estate and construction
loans.  These real estate  loans are  secured by  property in Peoples  Federal's
lending area and also require the  borrower to provide a down  payment.  Peoples
Federal has not experienced  any  charge-offs  from these other real estate loan
categories.

         Management believes that maintenance of the allowance at current levels
is prudent.  The allowance for loan losses is reviewed quarterly by the Board of
Directors.  While  the  Board  of  Directors  believes  that  it uses  the  best
information  available to determine the  allowance  for loan losses,  unforeseen
market conditions could result in material  adjustments,  and net earnings could
be significantly  adversely affected, if circumstances differ substantially from
the assumptions used in making the final determination.

                                        9


<PAGE>



         The  following  table  sets  forth an  analysis  of  Peoples  Federal's
allowance for loan losses for the periods indicated.
<TABLE>
<CAPTION>

                                               For the year ended September 30,
                                                    1997                 1996
                                                   -----                 ----
                                                    (Dollars in thousands)
<S>                                                 <C>                   <C>
Balance at beginning of period                     $193                 $ 80

Charge-offs                                          60                    -
Recoveries                                            -                    8
Provision for loan losses (charged to
   operations)                                       12                  105
                                                 ------                -----
Balance at end of period                           $145                 $193
                                                   ====                 ====
Ratio of net charge-offs (recoveries) to
   average net loans outstanding during
   the period                                      .12%                (.02%)
Ratio of allowance for loan losses to
   total loans                                     .23%                 .38%
</TABLE>

         At September  30, 1997,  $20,000 of the  allowance  for loan losses was
allocated to  nonresidential  loans and $125,000  was  allocated to  residential
loans.  At September  30,  1996,  $40,000 of the  allowance  for loan losses was
allocated to  nonresidential  loans and $153,000  was  allocated to  residential
loans.

Mortgage-Backed and Related Securities

         Peoples Federal  maintains a significant  portfolio of  mortgage-backed
securities  in the form of Federal  Home Loan  Mortgage  Corporation  ("FHLMC"),
Federal National Mortgage  Association ("FNMA") and Government National Mortgage
Association ("GNMA") participation certificates,  as well as two mortgage-backed
securities  not  issued  by  government  agencies.   Mortgage-backed  securities
generally entitle Peoples Federal to receive a portion of the cash flows from an
identified  pool  of  mortgages.  FHLMC,  FNMA  and  GNMA  securities  are  each
guaranteed by their respective agencies as to principal and interest.

         The  FHLMC  is a  corporation  chartered  by the  U.S.  Government  and
guarantees the timely  payment of interest and the ultimate  return of principal
on participation  certificates.  The FNMA is a corporation chartered by the U.S.
Congress and  guarantees  the timely  payment of principal  and interest on FNMA
securities.  Although FHLMC and FNMA securities are not backed by the full faith
and credit of the U.S.  Government,  these  securities are generally  considered
among the highest  quality  investments  with minimal credit risk. The GNMA is a
government   agency.   GNMA   securities   are   backed   by   Federal   Housing
Authority-insured  and  Veterans  Administration-guaranteed  loans.  The  timely
payment of principal  and interest on GNMA  securities is guaranteed by the GNMA
and backed by the full faith and credit of the U.S. Government.

         Peoples Federal has also invested in mortgage-backed  securities issued
by two other  issuers.  The first security  represents a $897,000  interest in a
trust  fund  consisting  primarily  of a pool  of  conventional  adjustable-rate
mortgage  loans secured by first liens on  multifamily  residential  real estate
originated  by  Guardian  Savings  and Loan  Association  located in  California
("Guardian  Savings").  Peoples Federal  receives a portion of the principal and
interest  payments made on the underlying  loans.  The risks of such  securities
include  the  possibility  that  borrowers  will  default  on the  loans or that
borrowers  will pay the loans  before  maturity,  reducing  the yield on Peoples
Federal's investment.

         The second such security  represents the right to receive principal and
interest payments from mortgage loans obtained by persons  purchasing  timeshare
units in Discovery  Beach Resort and Tennis Club in Cocoa  Beach,  Florida.  The
loans are secured by mortgages on the underlying  timeshare  units.  As with the
Guardian Savings  securities,  this security's risks include default on or early
repayment of the loans. As the collateral for the loans is vacation property, it
can  reasonably  be  anticipated  that a borrower  might  default on such a loan
rather than default on a loan secured by a primary  residence.  The market value
of such security at September 30, 1997, was $179,000.

                                       10


<PAGE>


         Neither  of  the  privately   issued   mortgage-backed   securities  is
guaranteed. Peoples Federal is receiving timely payments on both securities.

         Peoples   Federal  has  also   invested  in   collateralized   mortgage
obligations ("CMOs"). CMOs are securities issued by special purpose entities and
secured  by  mortgage-backed  securities.  The  cash  flow  from  the  mortgages
underlying  a CMO is  segmented  and  paid in  accordance  with a  predetermined
priority to investors holding various CMO classes. Each class has its own stated
maturity,  estimated average life,  coupon rate and prepayment  characteristics.
All of Peoples Federal's CMOs are performing in accordance with their terms. All
of People's  Federal's CMOs are issued by and guaranteed by FNMA and FHLMC. None
of Peoples Federal's CMOs are considered "high risk" under OTS pronouncements.

         Mortgage-backed  and  related  securities  generally  yield  less  than
individual  loans  originated by Peoples  Federal.  In addition,  a high rate of
prepayment of the underlying loans could have a material  negative effect on the
yield on the  securities,  which are purchased at a premium over their  original
principal  amounts.  Mortgage-backed  and related securities present less credit
risk than loans  originated by Peoples  Federal and held in its  portfolio,  and
Peoples  Federal  has  purchased  adjustable-rate  mortgage-backed  and  related
securities  as part of its effort to reduce its interest  rate risk. If interest
rates rise in general,  including  the interest  paid by Peoples  Federal on its
liabilities,  the interest  rates on the loans backing the  mortgage-backed  and
related  securities will also adjust upward. At September 30, 1997, $8.8 million
of Peoples  Federal's  mortgage-backed  and related  securities  had  adjustable
rates.

         The following table sets forth the carrying value of Peoples  Federal's
mortgage-backed and related securities at the dates indicated.
<TABLE>
<CAPTION>

                                                           At September 30,
                                                     1997                 1996
                                                           (In thousands)
<S>                                                   <C>                  <C>
FNMA certificates                                 $  1,379               $2,637
GNMA certificates                                    6,470                8,823
FHLMC certificates                                   4,260                7,926
Guardian Savings and Loan certificate                  897                  972
Discovery Resort Limited Partnership Notes             179                  289
FNMA and FHLMC real estate mortgage
   investment conduits ("REMICs")                    2,313                2,341
                                                 ---------               ------
   Total mortgage-backed and related
     securities                                    $15,498              $22,988
                                                   =======              =======
</TABLE>



















                                       11


<PAGE>


         The  following  table  sets  forth  information   regarding   scheduled
maturities, amortized costs, market value and weighted average yields of Peoples
Federal's mortgage-backed and related securities at September 30, 1997. Expected
maturities will differ from contractual  maturities due to scheduled  repayments
and because  borrowers may have the right to call or prepay  obligations with or
without   prepayment   penalties.   The  following  table  does  not  take  into
consideration  the effects of  scheduled  repayments  or the effects of possible
prepayments.
<TABLE>
<CAPTION>

                                                               At September 30, 1997
                                                                                                                             
                           One year or less     After one to five years  After five to ten years     After ten years
                        ---------------------    ----------------------  -----------------------  ----------------------
                          Carrying    Average     Carrying      Average    Carrying     Average     Carrying    Average   
                            value       yield       value        yield       value       yield        value       yield   
                         ---------   --------    ---------     --------    --------    --------     --------    ------- 
                                                               (Dollars in thousands)
<S>                           <C>         <C>         <C>          <C>         <C>          <C>        <C>          <C>
FNMA certificates        $     -           -%       $  -            -%     $     -           -%    $  1,379        8.27%  
                                                                                 
GNMA certificates              -           -           -            -            -           -        6,470        6.91   
FHLMC certificates           733        7.18           -            -          451        8.07        3,076        7.20   
Guardian Savings and
   Loan certificate            -           -           -            -            -           -          897        6.73   
Discovery Resort
   Limited Partnership         -           -           -            -          179        7.83            -           -    
   Notes

FNMA and FHLMC
    REMICs                     -           -           -            -            -           -        2,313        6.22   
                            ----        ----        ----          ---         ----        ----      -------        ----   
      Total                 $733        7.18%       $  -            -%        $630        8.00%     $14,135        7.07%  
                            ====        ====        ====          ===         ====        ====      =======        ====   

<CAPTION>

                                   Total mortgage-backed and related
                                          securities portfolio
                                 -------------------------------------- 
                                  Carrying        Market        Average 
                                    value          value         yield  
                                  --------       -------       --------  
                                            (Dollars in thousands)
<S>                                  <C>           <C>             <C>
FNMA certificates               $  1,379       $  1,446          8.27%  
GNMA certificates                  6,470          6,559          6.91    
FHLMC certificates                 4,260          4,307          7.29                                          
Guardian Savings and                                                      
   Loan certificate                  897            897          6.73          
Discovery Resort Limited                                                          
   Partnership Notes                 179            179          7.83          
                                                                          
FNMA and FHLMC                       
    REMICs                         2,313          2,313          6.22                                                    
                                 -------        -------          ----          
      Total                      $15,498        $15,701          7.03%                                                    
                                 =======        =======          ====                                                     
</TABLE>
                  
     For  additional  information,  see  Note B of  the  Notes  to  Consolidated
Financial Statements.


                                       12


<PAGE>



Investment Activities

         OTS regulations  require that Peoples Federal maintain a minimum amount
of  liquid  assets,  which  may  be  invested  in U.  S.  Treasury  obligations,
securities  of  various  federal  agencies,  certificates  of deposit at insured
banks, bankers' acceptances and federal funds. Peoples Federal is also permitted
to make investments in certain commercial paper, corporate debt securities rated
in one  of the  four  highest  rating  categories  by  one  or  more  nationally
recognized statistical rating organizations,  and mutual funds, as well as other
investments permitted by federal regulations.

         Peoples Federal's investments include four automobile loan pass-through
certificates.  Such  certificates  represent  interests  in pools of  automobile
loans. Most of such loans have  higher-than-normal  interest rates and have been
made to high-risk  borrowers.  The cash flows from the loans are  segmented  and
paid to  certificate  holders in  accordance  with a  predetermined  priority to
investors holding various classes.  Peoples Federal's certificates all represent
the highest priority class in each pool.  Peoples Federal  receives  portions of
the loan payments made by the borrowers.

         The automobile loan pass-through certificates have two principal risks.
First,  there is a risk that if interest  rates  decrease,  borrowers will repay
their loans  early,  refinancing  their loans at a lower rate.  Peoples  Federal
might  experience  a lower yield on the  certificates  due to such  prepayments.
Second,  because the borrowers are typically low-income  individuals with either
no credit history or adverse credit ratings, a higher-than-average  default rate
can be expected.  Moreover, upon repossession,  the full amount owed on the loan
may not be recovered, the security interest in the vehicle may not be perfected,
and in some states,  other persons or  governmental  entities might have a prior
security  interest in the  vehicles.  Although  some of such  certificates  have
insurance  against such risks of loss,  the amount of such  insurance  might not
cover all loss.  The  Trustee  holding  the loans  and  security  interests  and
distributing  payments is  required  to  maintain a certain  amount of cash in a
reserve  fund for the  benefit  of the  certificate  holders  in the  event of a
shortfall in a scheduled distribution. In February 1996, however, Duff & Phelps,
a security rating service, lowered its ratings on three of the certificates from
A+ to BBB- due to  failure of the  Trustee  to  maintain  the  required  reserve
amount.  In addition,  in November 1996, Duff & Philips  withdrew its ratings on
the same certificates, without stating a reason. Of the four certificates, three
are  performing  in  accordance  with their terms at  September  30,  1997.  One
certificate   is  carried  as  available  for  sale,  at  market  value,   which
approximates  unrecovered cost. A permanent  writedown to estimated  recoverable
value was recorded  for two  certificates,  adjusting  the  September  30, 1997,
carrying value to 50% of unrecovered cost, $33,000.  The final certificate is in
default at  September  30, 1997,  and the  carrying  value has been written down
entirely.

         The following  table sets forth the  composition  of Peoples  Federal's
certificates of deposit in the Federal Home Loan Bank (the "FHLB") of Cincinnati
and investment securities at the dates indicated:
<TABLE>
<CAPTION>

                                                                 At September 30,

                                                  1997                                      1996
                                 Carrying     % of     Market      % of    Carrying      % of     Market      % of
                                   value     Total      value     Total      value      Total     value      Total
                                                               (Dollars in thousands)
<S>                                  <C>       <C>       <C>        <C>        <C>        <C>         <C>      <C>
Certificates of deposit in the
   FHLB                           $1,000     16.48%    $1,000     16.35%    $   500      6.65%  $    500      6.63%
Investment securities:
   U.S. government and federal
     agency securities             1,496     24.66      1,496     24.45       3,702     49.21      3,703     49.06
   FHLB and FHLMC stock            2,451     40.41      2,451     40.06       1,890     25.12      1,890     25.04
   Automobile loan pass-through
     certificates                    146      2.41        146      2.39         443      5.89        443      5.87
   Municipal securities              973     16.04      1,025     16.75         988     13.13      1,011     13.40
                                --------   -------    -------   -------    --------   -------   --------   -------
Total interest-bearing deposits
   and investment securities      $6,066    100.00%    $6,118    100.00%     $7,523    100.00%   $ 7,547    100.00%
                                  ======    ======     ======    ======      ======    ======    =======    ======
</TABLE>



                                       13


<PAGE>


         The following  tables set forth the  contractual  maturities,  carrying
values,  market values and average yields for Peoples Federal's  certificates of
deposit in the FHLB of  Cincinnati  and  investment  securities at September 30,
1997.

<TABLE>
<CAPTION>
                                                                   At September 30, 1997
                                         One year or less         After one to five years             After five years
                                    Carrying        Average        Carrying        Average        Carrying        Average
                                      value          yield           value           yield          value           yield
                                                                    (Dollars in thousands)
<S>                                    <C>             <C>             <C>            <C>             <C>           <C>         
Certificates of deposit in the
   FHLB                              $1,000            5.5%       $      -              -%          $    -            -%
Investment securities:
   U.S. government and federal
     agency securities                    -              -           1,496           6.16                -            -
   FHLB and FHLMC stock               2,451           3.18               -              -                -            -
   Automobile loan
     pass-through certificates           16              -             130           6.40                -            -
   Municipal securities                  12           6.50             123           6.31              838         6.09
                                  ---------           ----        --------           ----            -----         ----

     Total                           $3,479           3.85%         $1,749           6.19%            $838         6.09%
                                     ======           ====          ======           ====             ====         ====
</TABLE>


<TABLE>
<CAPTION>

                                                    At September 30, 1997
                            Average                                                 Weighted
                              life             Carrying            Market            average
                            in years             value              value              yield
                                                    (Dollars in thousands)
<S>                             <C>                <C>                 <C>              <C>
Certificates of deposit        
   in the FHLB                 .28               $1,000              $1,000            5.50%
Investment securities:
   U.S.government and     
    federal agency
    securities                2.17                1,496               1,496            6.16
   FHLB and FHLMC stock         
   Automobile loan               -                2,451               2,451            3.18
     pass-through               
     certificates             3.10                  146                 146            5.68
   Municipalsecurities       10.93                  973               1,025            6.12
                             -----             --------            --------            ----
    
     Total                    4.04               $6,066              $6,118            4.83%
                            ======               ======              ======            ====
</TABLE>


Deposits and Borrowings

         General. Deposits have traditionally been the primary source of Peoples
Federal's funds for use in lending and other investment activities.  In addition
to deposits,  Peoples Federal derives funds from interest payments and principal
repayments  on loans  and  mortgage-backed  and  related  securities,  income on
earning assets,  service charges and gains on the sale of assets.  Loan payments
are a relatively  stable  source of funds,  while  deposit  inflows and outflows
fluctuate  more  in  response  to  general   interest  rates  and  money  market
conditions. Peoples Federal has never borrowed funds.

         Deposits.  Deposits  are  attracted  principally  from  within  Peoples
Federal's  primary  market area  through the  offering of a broad  selection  of
deposit instruments,  including negotiable order of withdrawal ("NOW") accounts,
money market accounts,  passbook savings accounts and term certificate accounts.
Although  Peoples  Federal has some  individual  retirement  accounts  ("IRAs"),
Peoples Federal has not offered new IRAs for several years. Interest rates paid,
maturity terms,  service fees and withdrawal  penalties for the various types of
accounts are established periodically by the management of Peoples Federal based
on Peoples  Federal's  liquidity  requirements,  growth goals and interest rates
paid by competitors. Peoples Federal does not use brokers to attract deposits.

                                       14


<PAGE>


         At  September  30,  1997,  Peoples  Federal's  certificates  of deposit
totaled $49.2 million, or 74.9% of total deposits. Of such amount, approximately
$27.3 million in certificates  of deposit mature within one year.  Based on past
experience  and Peoples  Federal's  prevailing  pricing  strategies,  management
believes that a  substantial  percentage  of such  certificates  will renew with
Peoples Federal at maturity. If there is a significant deviation from historical
experience,  Peoples  Federal  can  utilize  borrowings  from  the  FHLB  as  an
alternative to this source of funds.

         The  following  table sets forth the dollar  amount of  deposits in the
various  types of  savings  programs  offered  by  Peoples  Federal at the dates
indicated:

<TABLE>
<CAPTION>

                                                         At September 30,

                                             1997                               1996
                                             ------                             ----
                                                      Percent                            Percent
                                                     of total                           of total
                                     Amount          deposits           Amount          deposits
                                                       (Dollars in thousands)
<S>                                      <C>             <C>              <C>              <C>
Transaction accounts:
 NOW accounts (1)                   $  2,497             3.80%         $  1,293             2.01%
 Money market accounts (2)             2,588             3.94             3,067             4.77
 Passbook savings accounts (3)        11,395            17.36            12,120            18.83
                                    --------          -------          --------          -------

  Total transaction accounts          16,480            25.10            16,480            25.61

Certificates of deposit:
   2.01 -  4.00%                         160              .24               192              .30
   4.01 -  6.00%                      29,971            45.65            33,243            51.65
   6.01 -  8.00%                      19,049            29.01            14,391            22.36
   8.01 - 10.00%                           -                -                49              .08
                               -------------       -----------      -----------        ---------

  Total certificates of deposit       49,180            74.90            47,875            74.39
                                    --------          -------          --------          -------

  Total deposits (4)                 $65,660           100.00%          $64,355           100.00%
                                     =======           ======           =======           ======
- -----------------------------
<FN>
(1)  Peoples  Federal's  weighted  average  interest  rate paid on NOW  accounts
     fluctuates  with the  general  movement  of interest  rates.  The  weighted
     average rate on NOW accounts was 1.50% and 1.50% at September  30, 1997 and
     1996, respectively.

(2)  Peoples  Federal's  weighted  average  interest  rate paid on money  market
     accounts  fluctuates  with the  general  movement of  interest  rates.  The
     weighted  average  rate on money  market  accounts  was  2.10% and 2.35% at
     September 30, 1997 and 1996, respectively.

(3)  Peoples  Federal's  weighted  average  rate on  passbook  savings  accounts
     fluctuates  with the  general  movement  of interest  rates.  The  weighted
     average rate on passbook accounts was 2.00% and 2.25% at September 30, 1997
     and 1996, respectively.

(4)  IRAs are included in the various  certificates  of deposit  balances.  IRAs
     totaled   $160,000  and  $192,000  as  of  September  30,  1997  and  1996,
     respectively.
</FN>
</TABLE>







                                       15


<PAGE>


         The  following  table shows rate and maturity  information  for Peoples
Federal's certificates of deposit as of September 30, 1997:
<TABLE>
<CAPTION>

                                                             Amount Due
                                                   Over         Over
                                    Up to       1 year to    2 years to       Over
             Rate                  one year      2 years       3 years       3 years        Total
             ----                  --------   -  --------   -- --------   -  --------  --   -----
                                                           (In thousands)
<S>                                    <C>         <C>            <C>          <C>           <C>       
       2.01 -   4.00%            $      87     $       73   $        -    $        -     $     160
       4.01 -   6.00                21,980          5,420        1,229         1,342        29,971
       Over  6.01                    5,267         10,681        1,987         1,114        19,049
                                 ---------       --------      -------       -------      --------

       Total certificates
         of deposit                $27,334        $16,174       $3,216        $2,456       $49,180
                                   =======        =======       ======        ======       =======
</TABLE>


     The following table presents the amount of Peoples  Federal's  certificates
of  deposit of  $100,000  or more by the time  remaining  until  maturity  as of
September 30, 1997:
<TABLE>
<CAPTION>

         Maturity                                                Amount
                                                             (In thousands)
<S>                                                                 <C>
         Three months or less                                  $    320
         Over 3 months to 6 months                                  306
         Over 6 months to 12 months                                 600
         Over 12 months                                           3,056
                                                                -------

             Total                                               $4,282
                                                                 ======
</TABLE>


         The  following  table  sets forth  Peoples  Federal's  deposit  account
balance activity for the periods indicated:
<TABLE>
<CAPTION>

                                               Year ended September 30,
                                               1997               1996
                                                (Dollars in thousands)
<S>                                              <C>                <C>
Beginning balance                             $64,355            $66,564

Deposits                                       46,296             52,260
Withdrawals                                   (47,260)           (57,229)
                                             --------           --------
Net decreases before interest credited           (964)            (4,969)
Interest credited                               2,269              2,760
                                            ---------          ---------
Ending balance                                $65,660            $64,355
                                              =======            =======

  Net increase (decrease)                    $  1,305            $(2,209)

  Percent increase (decrease)                   2.03%             (3.32)%
</TABLE>


         Borrowings.  The  FHLB  System  functions  as a  central  reserve  bank
providing  credit  for its  member  institutions  and  certain  other  financial
institutions.  As a member in good standing of the FHLB of  Cincinnati,  Peoples
Federal  is  authorized  to apply  for  advances  from  the FHLB of  Cincinnati,
provided  certain  standards of  creditworthiness  have been met.  Under current
regulations,  an association must meet certain qualifications to be eligible for
FHLB advances.  The extent to which an association is eligible for such advances
will depend upon  whether it meets the  Qualified  Thrift  Lender Test (the "QTL
Test").  If an  association  meets the QTL Test, it will be eligible for 100% of
the advances it would otherwise be eligible to receive.  If an association  does
not meet the QTL Test,  it will be eligible for such advances only to the extent
it holds specified QTL Test assets.

                                       16

<PAGE>


     At September 30, 1997, Peoples Federal was in compliance with the QTL Test.
Peoples  Federal has not utilized  FHLB  advances  during the three fiscal years
ended September 30, 1997.

     PFC  obtained  an  unsecured  90-day loan from a bank in the amount of $3.0
million,  with an interest rate of 8.5%, in September 1997 in  conjunction  with
its special distribution to shareholders.

Yields Earned and Rates Paid

     The spread between the average interest rate on interest-earning assets and
the average interest rate on interest-bearing liabilities increased to 2.52% for
the year ended  September 30, 1997,  from 2.25% for the year ended September 30,
1996. The spread for the year ended September 30, 1996, decreased from 2.46% for
the year ended September 30, 1995.

     The yield on interest-earning  assets increased to 7.32% for the year ended
September  30, 1997,  from 7.23% for the year ended  September  30,  1996,  as a
result of an  increase  in loans  receivable,  partly  offset by a  decrease  in
investments and mortgage-backed securities. The cost of funds to Peoples Federal
decreased to 4.80% for the year ended  September  30,  1997,  from 4.98% for the
year ended  September  30,  1996,  due to  maturity  of  longer-term,  high-rate
certificates of deposit.

     The yield on interest-earning  assets decreased to 7.23% for the year ended
September 30, 1996, from 7.27% for the year ended September 30, 1995.  Decreased
average  interest  rates on  loans,  interest-bearing  deposits  and  investment
securities,  partly  offset  by an  increase  in the  average  interest  rate on
mortgage-backed  and related  securities,  made up the net decrease for the year
ended  September  30, 1996.  The cost of funds to Peoples  Federal  increased to
4.98% for the year  ended  September  30,  1996,  from  4.81% for the year ended
September 30, 1995, due to the increased  rates of interest on  certificates  of
deposit.

































                                       17


<PAGE>


         The following table presents  certain  information  relating to PFC and
Peoples  Federal's  average  balance sheet  information and reflects the average
yield  on  interest-earning  assets  and the  average  cost of  interest-bearing
liabilities  for the  periods  indicated.  Such  yields and costs are derived by
dividing   annual  income  or  expense  by  the  average   monthly   balance  of
interest-earning assets or interest-bearing liabilities,  respectively,  for the
years presented. Average balances are derived from daily balances, which include
nonaccruing loans in the loan portfolio, net of the allowance for loan losses.
<TABLE>
<CAPTION>

                                                                        Year ended September 30,
                                                             1997                                      1996
                                                            ------                                     ----
                                             Average       Interest                      Average      Interest
                                           outstanding      earned/        Yield/      outstanding    earned/        Yield/
                                             balance         paid           rate         balance        paid          rate
                                                                         (Dollars in thousands)
<S>                                               <C>        <C>            <C>             <C>          <C>           <C>         
Interest-earning assets:
   Interest-bearing deposits                  $  5,806     $   322           5.55%       $  7,130      $   319         4.47%
   Investment securities                         8,255         448           5.42           7,292          435         5.96
   Mortgage-backed and related securities
                                                21,674       1,483           6.84          23,671        1,569         6.63
   Loans receivable (1)                         49,717       4,000           8.05          39,844        3,309         8.31
                                              --------     -------                       --------      -------
     Total interest-earning assets              85,452       6,253           7.32          77,937        5,632         7.23

Non-interest-earning assets:
   Cash and amounts due from depository
     institutions                                  269                                        250
   Premises and equipment, net                   1,463                                      1,517
   Other nonearning assets                         640                                        565
                                            ----------                                 ----------
          Total assets                         $87,824                                    $80,269
                                               =======                                    =======

Interest-bearing liabilities:
   NOW accounts                               $  1,536          18           1.17        $  1,431           18         1.26
   Money market accounts                         2,708          57           2.10           3,402           87         2.56
   Passbook savings accounts                    12,026         241           2.00          13,958          326         2.34
   Certificates of deposit                      46,941       2,727           5.81          49,249        2,960         6.01
                                              --------    --------                       --------      -------
     Total deposits                             63,211       3,043           4.81          68,040        3,391         4.98

     Borrowings                                    250           4           1.60               -            -            -
                                             ---------  ----------       --------    ------------   ----------     --------

Total interest-bearing liabilities              63,461       3,047           4.80          68,040        3,391         4.98
                                              --------     -------       --------        --------       ------        -----

Non-interest-bearing liabilities                 1,435                                      1,032
                                             ---------                                  ---------

     Total liabilities                          64,896                                     69,072

Shareholder's equity                            22,928                                     11,197
                                              --------                                   --------

Total liabilities and shareholders' equity     $87,824                                    $80,269
                                               =======                                    =======
Net interest income; interest rate spread                   $3,206           2.52%                      $2,241         2.25%
                                                            ======       ========                       ======     ========
Net interest margin (net interest income
   as a percent of average
   interest-earning assets)                                                  3.75%                                     2.88%
                                                                         ========                                  ========
Average interest-earning assets to
   interest-bearing liabilities                                            134.65%                                   114.55%
                                                                           ======                                    ======
- ---------------------------
<FN>
(1)  Calculated net of deferred loan fees, loan discounts,  loans in process and
     allowance for loan losses.
</FN>
</TABLE>

                                       18


<PAGE>


         The following  table sets forth, at the dates  indicated,  the weighted
average yields earned on Peoples Federal's interest-earning assets, the weighted
average  interest yield paid on  interest-bearing  liabilities  and the interest
rate spread.
<TABLE>
<CAPTION>

                                                                             At September 30,
                                                                          1997            1996
<S>                                                                        <C>           <C>
Weighted average yield on loan portfolio                                  8.19%           8.50%
Weighted average yield on mortgage-backed and related securities          6.99            6.75
Weighted average yield on investment securities                           4.77            5.52
Weighted average yield on interest-bearing deposits                       5.07            4.81
Weighted average yield on all interest-earning assets                     7.55            7.26
Weighted average yield on deposits                                        4.97            4.99
Weighted average yield on borrowings                                      8.50               -
Weighted average yield paid on all interest-bearing liabilities           5.13            4.99
                                                                          ----            ----
Interest rate spread (spread between weighted average interest
   rate on all interest-bearing assets and all interest-bearing           2.42%           2.27%
                                                                          ====            ====
   liabilities)
</TABLE>







































                                       19

<PAGE>


         The table below describes the extent to which changes in interest rates
and  changes  in  volume  of   interest-earning   assets  and   interest-bearing
liabilities have affected Peoples  Federal's  interest income and expense during
the  years  indicated.   For  each  category  of  interest-earning   assets  and
interest-bearing liabilities, information is provided on changes attributable to
(i) changes in volume  (change in volume  multiplied  by prior year rate),  (ii)
changes in rate (change in rate multiplied by prior year volume) and (iii) total
changes in rate and volume.  The combined  effects of changes in both volume and
rate, which cannot be separately identified, have been allocated proportionately
to the change due to volume and the change due to rate:
<TABLE>
<CAPTION>

                                                                     Year ended September 30,
                                                                                             
                                         
                                                       1997 vs. 1996                        1996 vs. 1995
                                                 ------------------------             ------------------------- 
                                            Increase (decrease)                     Increase (decrease)
                                                   due to                                  due to
                                            Volume        Rate         Total        Volume        Rate         Total
                                                                         (In thousands)
<S>                                           <C>           <C>          <C>          <C>           <C>         <C>
 Interest income attributable to:
    Interest-bearing deposits                 $(73)       $  76       $    3        $ 230        $ (29)         $201
    Investment securities                       52          (39)          13         (224)         (13)         (237)
    Mortgage-backed and related               (136)          50          (86)          (1)         104           103
      securities
    Loans receivable                           794         (103)         691          236          (30)          206
                                             -----         ----         ----        -----         -----        -----

      Total interest income                    637          (16)         621          241           32           273
                                             -----         ----         ----        -----         ----         -----

 Interest expense attributable to:
    NOW accounts                                 1           (2)          (1)           5           (2)            3
    Money market accounts                      (14)         (15)         (29)         (17)          (5)          (22)
    Passbook savings accounts                  (39)         (46)         (85)          25          (22)            3
    Certificates of deposit                   (134)         (99)        (233)         109          156           265
    Borrowings                                   4            -            4            -            -             -
                                           -------     --------       ------     --------     --------      --------

      Total interest expense                  (182)        (162)        (344)         122          127           249
                                              ----         ----         ----        -----        -----         -----

    Increase (decrease) in net interest
      income                                  $819         $146         $965         $119        $ (95)        $  24
                                              ====         ====         ====         ====        =====         =====
</TABLE>


Asset and Liability Management

         Peoples  Federal,  like  other  financial  institutions,  is subject to
interest  rate  risk to the  extent  that its  interest-earning  assets  reprice
differently  than its  interest-bearing  liabilities.  As part of its  effort to
monitor and manage  interest rate risk,  Peoples  Federal uses the Net Portfolio
Value  ("NPV")  methodology  recently  adopted by the OTS as part of its capital
regulations.  Although  Peoples  Federal  is not  currently  subject  to the NPV
regulation because such regulation does not apply to institutions with less than
$300 million in assets and risk-based  capital in excess of 12%, the application
of the NPV methodology may illustrate Peoples Federal's interest rate risk.

         Generally,  NPV is  the  discounted  present  value  of the  difference
between  incoming cash flows on  interest-earning  and other assets and outgoing
cash flows on  interest-bearing  and other  liabilities.  The application of the
methodology  attempts  to quantify  interest  rate risk as the change in the NPV
which would  result  from a  theoretical  200 basis point (1 basis point  equals
..01%) change in market interest rates. Both a 200 basis point increase in market
interest  rates and a 200 basis  point  decrease  in market  interest  rates are
considered.  If the NPV would  decrease more than 2% of the present value of the
institution's  assets with either an increase or a decrease in market rates, the
institution  must deduct 50% of the amount of the  decrease in excess of such 2%
in the calculation of the institution's risk-based capital.

         At September  30, 1997,  2% of the present  value of Peoples  Federal's
assets was approximately  $1.8 million.  Because the interest rate risk of a 200
basis  point  increase in market  interest  rates  (which was  greater  than the
interest rate risk of a 200 basis point  decrease) was $3.4 million at September
30, 1997, Peoples Federal would have been required to deduct



                                       20


<PAGE>


approximately $824,000 (50% of the approximate $1.6 million difference) from its
capital in  determining  whether  Peoples  Federal  met its  risk-based  capital
requirement. Regardless of such reduction, however, Peoples Federal's risk-based
capital at  September  30,  1997,  would  still  have  exceeded  the  regulatory
requirement by $12.5 million.

         Presented  below,  as of September  30, 1997, is an analysis of Peoples
Federal's interest rate risk as measured by changes in NPV for instantaneous and
sustained  parallel  shifts of 100 basis points in market  interest  rates.  The
table also  contains the policy  limits set by the Board of Directors of Peoples
Federal as the maximum change in NPV that the Board of Directors deems advisable
in the event of  various  changes  in  interest  rates.  Such  limits  have been
established with  consideration of the dollar impact of various rate changes and
Peoples Federal's strong capital position.

         As illustrated in the table, Peoples Federal's NPV is more sensitive to
rising  rates than  declining  rates.  Such  difference  in  sensitivity  occurs
principally  because, as rates rise, borrowers do not prepay fixed-rate loans as
quickly as they do when  interest  rates are  declining.  The loan  portfolio of
Peoples  Federal  consists  almost  entirely of fixed-rate  loans.  In addition,
because Peoples Federal has not originated  loans in accordance with traditional
secondary market guidelines, the sale of fixed-rate loans may be difficult. As a
result,  in a rising interest rate  environment,  the amount of interest Peoples
Federal would receive on its loans would increase relatively slowly as loans are
slowly  prepaid and new loans at higher rates are made.  Moreover,  the interest
Peoples Federal would pay on its deposits would increase rapidly because Peoples
Federal's deposits generally have shorter periods to repricing. Assumptions used
in calculating the amounts in this table are OTS assumptions.
<TABLE>
<CAPTION>

                                                     September 30, 1997
 Change in Interest Rate      Board Limit      $ Change           % Change
    (Basis Points)            % Change           in NPV             in NPV


<S>                              <C>              <C>                 <C>
         +300                    (70)%         $(5,419)               (27)%
         +200                    (45)           (3,391)               (17)
         +100                    (25)           (1,526)                (8)
            -                      -                 -                  -
         -100                    (25)              918                  5
         -200                    (45)            1,457                  7
         -300                    (70)            2,070                 10
</TABLE>


         As  with  any  method  of  measuring   interest   rate  risk,   certain
shortcomings  are inherent in the NPV approach.  For example,  although  certain
assets and liabilities may have similar maturities or periods of repricing, they
may react in different  degrees to changes in market interest  rates.  Also, the
interest  rates on certain  types of assets and  liabilities  may  fluctuate  in
advance of changes in market interest rates, while interest rates on other types
may lag behind  changes in market  rates.  Further,  in the event of a change in
interest  rates,  expected  rates of  prepayment  on loans  and  mortgage-backed
securities and early withdrawal levels from certificates of deposit would likely
deviate significantly from those assumed in making the risk calculations.

         If interest  rates  continue to rise from the recent  historically  low
levels,  Peoples  Federal's  net interest  income will be  negatively  affected.
Moreover, rising interest rates may negatively affect Peoples Federal's earnings
due to diminished loan demand.

         As part of management's  overall strategy to manage interest rate risk,
Peoples Federal commenced the origination of  adjustable-rate  mortgage loans in
June 1995.  At  September  30,  1997,  the  portfolio  included  $1.6 million of
three-year ARMs, $837,000 of one-year ARMs and $9.1 million of loans that adjust
for the first time after 10 years and then each year thereafter. In addition, at
September  30,  1997,  $8.8  million of Peoples  Federal's  mortgage-backed  and
related  securities were backed by mortgages with adjustable  rates.  Management
has also increased  consumer lending and expects such lending to become a larger
part  of  overall   lending   activities.   Consumer  loans   typically  have  a
significantly  shorter  weighted  average  maturity  and offer less  exposure to
interest  rate  risk.  In  the  event  interest  rates  decline,   however,  the
origination of  adjustable-rate  loans could be expected to decline as consumers
demand more fixed-rate  loans. On the deposit side,  management has attempted to
reduce the impact of interest  rate changes by  emphasizing  low  interest  rate
deposit  products  and  by  maintaining   competitive  pricing  on  longer  term
certificates of deposit.

                                       21


<PAGE>


Competition

         Peoples Federal competes for deposits with other savings  associations,
commercial  banks and credit unions and with the issuers of commercial paper and
other  securities,  such as shares in money  market  mutual  funds.  The primary
factors in competing for deposits are interest  rates and  convenience of office
location.   In  making  loans,  Peoples  Federal  competes  with  other  savings
associations,  commercial  banks,  consumer  finance  companies,  credit unions,
leasing  companies,  mortgage  companies  and  other  lenders.  Peoples  Federal
competes for loan  originations  primarily  through the interest  rates and loan
fees  offered  and  through the  efficiency  and  quality of services  provided.
Competition  is affected by, among other  things,  the general  availability  of
lendable funds,  general and local economic  conditions,  current  interest rate
levels and other factors which are not readily predictable.

         The size of financial  institutions  competing with Peoples  Federal is
likely  to  increase  as  a  result  of  changes  in  statutes  and  regulations
eliminating various restrictions on interstate and inter-industry  branching and
acquisitions. Such increased competition may have an adverse effect upon Peoples
Federal.

Subsidiaries

         Peoples  Federal  owns  all  of the  outstanding  shares  of  Massillon
Community  Service  Corporation,  the only asset of which was stock of Intrieve,
Incorporated,  a data processing  company.  Such shares were redeemed on October
20, 1995.

Personnel

         As of September 30, 1997,  Peoples  Federal had 19 full-time  employees
and 2 part-time employees.


                                   REGULATION

General

         PFC is a savings  and loan  holding  company  within the meaning of the
Home Owners Loan Act, as amended (the "HOLA").  Consequently,  PFC is subject to
regulation,  examination  and  oversight  by the OTS and  must  submit  periodic
reports  to the OTS  concerning  its  activities  and  financial  condition.  In
addition,  as a  corporation  organized  under  Ohio  law,  PFC  is  subject  to
provisions of the Ohio Revised Code applicable to corporations generally.

         As a savings association organized under the laws of the United States,
Peoples Federal is subject to regulatory  oversight by the OTS.  Because Peoples
Federal's  deposits are insured by the FDIC,  Peoples Federal is also subject to
examination  and  regulation  by the FDIC.  Peoples  Federal must file  periodic
reports  with  the  OTS  concerning  its  activities  and  financial  condition.
Examinations are conducted  periodically by the OTS to determine whether Peoples
Federal is in compliance with various  regulatory  requirements and is operating
in a safe  and  sound  manner.  Peoples  Federal  is a  member  of the  FHLB  of
Cincinnati.

         Congress is considering  legislation  to eliminate the federal  savings
and loan  charter  and the  separate  federal  regulation  of  savings  and loan
associations.  Pursuant to such legislation,  Congress may eliminate the OTS and
Peoples  Federal may be regulated  under federal law as a bank or be required to
change its charter. Such change in regulation or charter would likely change the
range of  activities  in which  Peoples  Federal  may engage and would  probably
subject Peoples  Federal to more regulation by the FDIC. In addition,  PFC might
become subject to a different set of holding  company  regulations  limiting the
activities in which PFC may engage and subjecting  PFC to additional  regulatory
requirements,  including separate capital requirements. At this time, PFC cannot
predict when or whether Congress may actually pass  legislation  regarding PFC's
and  Peoples  Federal's  regulatory  requirements  or  charter.   Although  such
legislation,  if  enacted,  may  change the  activities  in which PFC or Peoples
Federal  are  authorized  to  engage,  it is not  anticipated  that the  current
activities of either PFC or Peoples Federal will be materially affected by those
activity limits.

Ohio Corporation Law

         Merger  Moratorium  Statute.  Chapter  1704 of the  Ohio  Revised  Code
regulates certain takeover bids affecting certain public corporations which have
significant  ties to Ohio. This statute  prohibits,  with some  exceptions,  any
merger,  combination or  consolidation  and any of certain other sales,  leases,
distributions, dividends, exchanges, mortgages or

                                       22


<PAGE>


transfers  between  an Ohio  corporation  and any  person  who has the  right to
exercise,  alone  or  with  others,  10% or  more of the  voting  power  of such
corporation (an "Interested Shareholder"), for three years following the date on
which such  person  first  becomes an  Interested  Shareholder.  Such a business
combination is permitted only if, prior to the time such person first becomes an
Interested  Shareholder,  the Board of Directors of the issuing  corporation has
approved the purchase of shares which  resulted in such person first becoming an
Interested Shareholder.

         After the initial three-year  moratorium,  such a business  combination
may not  occur  unless  (1) one of the  specified  exceptions  applies,  (2) the
holders of at least two-thirds of the voting shares,  and of at least a majority
of the  voting  shares not  beneficially  owned by the  Interested  Shareholder,
approve the business  combination at a meeting  called for such purpose,  or (3)
the business  combination  meets certain  statutory  criteria designed to ensure
that the  issuing  public  corporation's  remaining  shareholders  receive  fair
consideration for their shares.

         An Ohio corporation may, under certain circumstances,  "opt out" of the
statute by  specifically  providing  in its articles of  incorporation  that the
statute does not apply to any business combination of such corporation. However,
the statute  still  prohibits for twelve  months any business  combination  that
would have been  prohibited  but for the adoption of such an opt-out  amendment.
The  statute  also  provides  that it will  continue  to apply  to any  business
combination  between a person who became an Interested  Shareholder prior to the
adoption of such an amendment as if the amendment had not been adopted.  PFC has
not opted out of the protection afforded by Chapter 1704.

         Control Share  Acquisition.  Section  1701.831 of the Ohio Revised Code
(the  "Control  Share   Acquisition   Statute")   requires  that,  with  certain
exceptions,  acquisitions  of  voting  securities  which  would  result  in  the
acquiring  shareholder  owning  20%,  33-1/3% or 50% of the  outstanding  voting
securities  of an Ohio  corporation  (a  "Control  Share  Acquisition")  must be
approved  in advance by the  holders of at least a majority  of the  outstanding
voting shares of such corporation  represented at a meeting at which a quorum is
present  and a  majority  of  the  portion  of  the  outstanding  voting  shares
represented at such a meeting excluding the voting shares owned by the acquiring
shareholder,  by certain  other  persons who acquire or transfer  voting  shares
after  public  announcement  of the  acquisition  or by certain  officers of the
corporation  or  directors  of  the   corporation   who  are  employees  of  the
corporation.  The Control Share  Acquisition  Statute was intended,  in part, to
protect shareholders of Ohio corporations from coercive tender offers.

         Takeover Bid Statute.  Ohio law provides that an offeror may not make a
tender  offer or request or  invitation  for  tenders  that would  result in the
offeror  beneficially  owning  more than ten  percent of any class of the target
company's equity securities  unless such offeror files certain  information with
the Ohio Division of Securities  (the  "Securities  Division") and provides such
information to the target  company and the offerees  within Ohio. The Securities
Division  may suspend  the  continuation  of the  control bid if the  Securities
Division  determines that the offeror's filed  information does not provide full
disclosure to the offerees of all material  information  concerning  the control
bid.  The  statute  also  provides  that an offeror  may not  acquire any equity
security  of a  target  company  within  two  years  of the  offeror's  previous
acquisition  of any equity  security  of the same target  company  pursuant to a
control bid unless the Ohio  offerees  may sell such  security to the offeror on
substantially  the same terms as  provided  by the  previous  control  bid.  The
statute  does not apply to a  transaction  if either  the  offeror or the target
company is a savings  and loan  holding  company  and the  proposed  transaction
requires federal regulatory approval.

Office of Thrift Supervision

         General.  The OTS is an office of the Department of the Treasury and is
responsible  for  the  regulation  and  supervision  of all  federally-chartered
savings  associations  and all other savings  associations the deposits of which
are insured by the FDIC in the Savings Association Insurance Fund ("SAIF").  The
OTS  issues  regulations   governing  the  operation  of  savings  associations,
regularly  examines  such  associations  and  imposes   assessments  on  savings
associations based on their asset size to cover the costs of general supervision
and examination.  The OTS also may initiate  enforcement actions against savings
associations and certain persons  affiliated with them for violations of laws or
regulations  or for  engaging  in unsafe or unsound  practices.  If the  grounds
provided by law exist,  the OTS may  appoint a  conservator  or  receiver  for a
savings association.

         Savings  associations are subject to regulatory oversight under various
consumer  protection  and fair  lending  laws.  These laws  govern,  among other
things,  truth-in-lending  disclosures,  equal credit  opportunity,  fair credit
reporting  and  community  reinvestment.  Failure to abide by  federal  laws and
regulations  governing  community  reinvestment  could  limit the  ability of an
association to open a new branch or engage in a merger.  Community  reinvestment
regulations evaluate how

                                       23


<PAGE>


well and to what  extent an  institution  lends and  invests  in its  designated
service area, with particular  emphasis on low- to  moderate-income  communities
and borrowers in that area.

         Regulatory  Capital  Requirements.  Peoples  Federal is required by OTS
regulations to meet certain minimum capital  requirements.  The tangible capital
requirement  requires savings associations to maintain "tangible capital" of not
less than 1.5% of their  adjusted total assets.  Tangible  capital is defined in
OTS regulations as core capital minus any intangible assets.

         "Core capital" is comprised of common  stockholders'  equity (including
retained earnings),  noncumulative preferred stock and related surplus, minority
interests in consolidated  subsidiaries,  certain  nonwithdrawable  accounts and
pledged  deposits  of  mutual  associations.  OTS  regulations  require  savings
associations to maintain core capital of at least 3% of their total assets.  The
OTS  has  proposed  to  amend  the  core  capital   requirement  so  that  those
associations  that do not have the  highest  examination  rating  and  exceed an
acceptable level of risk will be required to maintain core capital of from 4% to
5%, depending on the association's  examination rating and overall risk. Peoples
Federal  does not  anticipate  that it will be  adversely  affected  if the core
capital requirement regulation is amended as proposed.

         OTS regulations require that savings associations  maintain "risk-based
capital" in an amount not less than 8% of their risk-weighted assets. Risk-based
capital is defined as core  capital plus  certain  additional  items of capital,
which in the case of Peoples  Federal  includes a general loan loss allowance of
$145,000 at September 30, 1997.

         The OTS has adopted an interest rate risk  component to the  risk-based
capital  requirement,  though  the  implementation  of that  component  has been
delayed.  Pursuant to the interest rate risk  component,  a savings  association
will have to  measure  the  effect of an  immediate  200 basis  point  change in
interest rates on the value of its portfolio as determined under the methodology
of the OTS. If the measured  interest rate risk is above the level deemed normal
under the  regulation,  the  association  will be required to deduct one-half of
such excess  exposure from its total  capital when  determining  its  risk-based
capital.  In general, an association with less than $300 million in assets and a
risk-based  capital  ratio in excess of 12% will not be subject to the  interest
rate risk component. Pending implementation of the interest rate risk component,
the OTS has the authority to impose a higher individualized  capital requirement
on any savings  association it deems to have excess  interest rate risk. The OTS
also may adjust the risk-based capital requirement on an individualized basis to
take into  account  risks due to  concentrations  of credit and  non-traditional
activities.

         The OTS has adopted  regulations  governing prompt corrective action to
resolve  the  problems  of capital  deficient  and  otherwise  troubled  savings
associations.   At  each  successively   lower  defined  capital  category,   an
association  is subject  to more  restrictive  and more  numerous  mandatory  or
discretionary  regulatory actions or limits, and the OTS has less flexibility in
determining how to resolve the problems of the institution. In addition, the OTS
generally can downgrade an association's  capital category,  notwithstanding its
capital level, if, after notice and opportunity for hearing,  the association is
deemed to be  engaging  in an  unsafe or  unsound  practice  because  it has not
corrected  deficiencies  that resulted in it receiving a less than  satisfactory
examination  rating on matters  other  than  capital or it is deemed to be in an
unsafe or unsound  condition.  All  undercapitalized  associations must submit a
capital   restoration   plan  to  the  OTS   within  45  days   after   becoming
undercapitalized.  Such associations will be subject to increased monitoring and
asset  growth  restrictions  and will be required to obtain  prior  approval for
acquisitions,  branching  and  engaging in new lines of  business.  Furthermore,
critically  undercapitalized  institutions must be placed in  conservatorship or
receivership within 90 days of reaching that capitalization  level, except under
limited circumstances.  Peoples Federal's capital at September 30, 1997, met the
standards for the highest category, a "well-capitalized" institution.

         Federal  law  prohibits  a savings  association  from  making a capital
distribution to anyone or paying management fees to any person having control of
the association if, after such distribution or payment, the association would be
undercapitalized.  In addition,  each company  controlling  an  undercapitalized
association  must  guarantee that the  association  will comply with its capital
plan until the association has been adequately  capitalized on an average during
each of four preceding calendar quarters and must provide adequate assurances of
performance.  The aggregate  liability  pursuant to such guarantee is limited to
the lesser of (a) an amount equal to 5% of the association's total assets at the
time  the  institution  became  undercapitalized  and  (b)  the  amount  that is
necessary to bring the association  into  compliance with all capital  standards
applicable to such association at the time the association  fails to comply with
its capital restoration plan.

         Liquidity.  OTS regulations require that a savings association maintain
a minimum daily balance of liquid assets (cash, certain time deposits,  bankers'
acceptances  and specified  United States  government,  state or federal  agency
obligations).  At September  30, 1997,  such minimum  requirement  was an amount
equal to a monthly average of not less than

                                       24


<PAGE>

5% of its net withdrawable  savings deposits plus borrowings payable in one year
or less. The requirement has since been lowered to 4%. Monetary penalties may be
imposed  upon  associations  failing  to meet  the  liquidity  requirement.  The
eligible  liquidity of Peoples Federal at September 30, 1997, was  approximately
$8.5  million,  or  13.77%,  and  exceeded  the  then  applicable  5%  liquidity
requirement by approximately $5.4 million.

         Qualified  Thrift  Lender Test.  Savings  associations  are required to
maintain a  specified  level of  investments  in assets that are  designated  as
qualifying thrift investments ("QTIs"),  which are generally related to domestic
residential  real  estate and  manufactured  housing and  include  credit  card,
student and small  business loans and stock issued by any FHLB, the FHLMC or the
FNMA. Under such test, 65% of an institution's  "portfolio assets" (total assets
less goodwill and other  intangibles,  property used to conduct business and 20%
of liquid assets) must consist of QTI on a monthly  average basis in nine out of
every 12 months.  Effective  September 30, 1996, a savings  association may also
qualify  as a QTL by meeting  the  definition  of  "domestic  building  and loan
association"  under the Internal  Revenue Code of 1986, as amended (the "Code").
In order for an institution  to meet the definition of a "domestic  building and
loan association" under the Code, at least 60% of such institution's assets must
consist  of  specified  types of  property,  including  cash  loans  secured  by
residential real estate or deposits,  educational loans and certain governmental
obligations.  The  OTS  may  grant  exceptions  to the QTL  test  under  certain
circumstances.  If a  savings  association  fails  to  meet  the QTL  test,  the
association  and its holding  company  become  subject to certain  operating and
regulatory  restrictions.  A savings association that fails to meet the QTL test
will not be eligible  for new FHLB  advances.  At September  30,  1997,  Peoples
Federal met the QTL test.

         Lending Limit.  OTS regulations  generally  limit the aggregate  amount
that a savings association can lend to one borrower to an amount equal to 15% of
the association's  Lending Limit Capital. A savings  association may lend to one
borrower an  additional  amount not to exceed 10% of the  association's  Lending
Limit  Capital,  if the  additional  amount is fully secured by certain forms of
"readily  marketable   collateral."  Real  estate  is  not  considered  "readily
marketable  collateral."  Certain  types of loans are not subject to the lending
limit. A general  exception to the 15% limit  provides that an  association  may
lend to one borrower up to $500,000,  for any purpose.  In applying the limit on
loans to one borrower,  the  regulations  require that loans to certain  related
borrowers  be  aggregated.  At  September  30,  1997,  Peoples  Federal  was  in
compliance with this lending limit.

         Transactions with Insiders and Affiliates. Loans to executive officers,
directors and principal shareholders and their related interests must conform to
the  lending  limit on loans to one  borrower,  and the  total of such  loans to
executive  officers,   directors,   principal  shareholders  and  their  related
interests  cannot  exceed the  association's  Lending  Limit Capital (or 200% of
Lending Limit Capital for qualifying institutions with less than $100 million in
deposits).   Most  loans  to   directors,   executive   officers  and  principal
shareholders  must be approved  in advance by a majority of the  "disinterested"
members of the board of  directors  of the  association,  with any  "interested"
director  not  participating.  All loans to  directors,  executive  officers and
principal  shareholders must be made on terms  substantially the same as offered
in  comparable  transactions  with  the  general  public  or as  offered  to all
employees in a company-wide benefit program, and loans to executive officers are
subject to additional  limitations.  Peoples Federal was in compliance with such
restrictions at September 30, 1997.

         All transactions between savings associations and their affiliates must
comply with  Sections  23A and 23B of the Federal  Reserve Act (the  "FRA").  An
affiliate of a savings  association is any company or entity that  controls,  is
controlled by or is under common control with the savings association. PFC is an
affiliate  of Peoples  Federal.  Generally,  Sections 23A and 23B of the FRA (i)
limit the extent to which a savings  association or its  subsidiaries may engage
in "covered  transactions"  with any one  affiliate to an amount equal to 10% of
such  institution's  capital stock and surplus,  (ii) limit the aggregate of all
such  transactions with all affiliates to an amount equal to 20% of such capital
stock and  surplus,  and (iii)  require that all such  transactions  be on terms
substantially  the same, or at least as favorable to the  association,  as those
provided in transactions  with a non-affiliate.  The term "covered  transaction"
includes the making of loans,  purchasing of assets, issuance of a guarantee and
other similar types of  transactions.  In addition to the limits in Sections 23A
and 23B,  a  savings  association  may not make any loan or other  extension  of
credit to an  affiliate  unless  the  affiliate  is engaged  only in  activities
permissible  for a bank  holding  company  and may not  purchase  or  invest  in
securities of any affiliate  except shares of a subsidiary.  Peoples Federal was
in compliance with these requirements and restrictions at September 30, 1997.

         Limitations  on  Capital   Distributions.   The  OTS  imposes   various
restrictions  or  requirements  on the ability of  associations  to make capital
distributions,  including dividend payments.  An association which has converted
from mutual to stock form is prohibited  from  declaring or paying any dividends
or from  repurchasing  any of its stock  if,  as a result,  the net worth of the
association  would be reduced below the amount required to be maintained for the
liquidation   account  established  in  connection  with  its  mutual  to  stock
conversion.  OTS regulations also establish a three-tier system limiting capital
distributions  according to ratings of associations based on their capital level
and supervisory condition.
                                       25

<PAGE>
         Tier 1 consists of  associations  that,  before and after the  proposed
distribution,  meet their fully phased-in capital requirements.  Associations in
this category may make capital  distributions during any calendar year up to the
greater of (i) 100% of net income, current year-to-date,  plus 50% of the amount
by which the lesser of the association's  tangible,  core or risk-based  capital
exceeds its fully phased-in capital  requirement for such capital component,  as
measured at the beginning of the calendar year,  and (ii) the amount  authorized
for a Tier 2 association. A Tier 1 association deemed to be in need of more than
normal  supervision  by  the  OTS  may  be  downgraded  to a  Tier  2 or  Tier 3
association. Peoples Federal meets the requirements for a Tier 1 association and
has not been notified of any need for more than normal supervision.

         Tier 2 consists of  associations  that,  before and after the  proposed
distribution,  meet their  current  minimum,  but not fully  phased-in,  capital
requirements. Associations in this category may make capital distributions of up
to 75% of net income over the most recent four quarters.  Tier 3 associations do
not meet current  minimum capital  requirements  and must obtain OTS approval of
any capital  distribution.  Tier 2  associations  that propose to make a capital
distribution  in excess of the noted  safe  harbor  level  must also  obtain OTS
approval.  Tier 2 associations  proposing to make a capital  distribution within
the safe harbor provisions and Tier 1 associations proposing to make any capital
distribution  need only submit  written  notice to the OTS 30 days prior to such
distribution.

         As a subsidiary of PFC,  Peoples Federal is required to give the OTS 30
days' notice prior to declaring any dividend on its stock. The OTS may object to
the  distribution  during  such  30-day  period  based on safety  and  soundness
concerns. Peoples Federal paid no dividends to PFC during fiscal 1997.

         Holding Company  Regulation.  PFC is a savings and loan holding company
within the meaning of the HOLA. As such, PFC has registered  with the OTS and is
subject to OTS regulations, examination, supervision and reporting requirements.

         The HOLA  generally  prohibits a savings and loan holding  company from
controlling any other savings  association or savings and loan holding  company,
without prior  approval of the OTS, or from  acquiring or retaining more than 5%
of the voting shares of a savings association or holding company thereof,  which
is not a  subsidiary.  Under certain  circumstances,  a savings and loan holding
company is permitted to acquire,  with the approval of the OTS, up to 15% of the
previously unissued voting shares of an undercapitalized savings association for
cash without  such savings  association  being deemed to be  controlled  by PFC.
Except  with the prior  approval of the OTS, no director or officer of a savings
and loan holding  company or person owning or  controlling by proxy or otherwise
more than 25% of such holding  company's  stock may also acquire  control of any
savings institution,  other than a subsidiary institution,  or any other savings
and loan holding company.

         As a unitary  savings and loan holding  company,  PFC  generally has no
restrictions  on  its   activities.   Such  companies  are  the  only  financial
institution holding companies which may engage in any commercial, securities and
insurance  activities without restriction.  Congress is considering  legislation
which may limit  PFC's  ability  to  engage  in these  activities.  It cannot be
predicted  whether and in what form these proposals  might become law.  However,
such limits would not impact PFC's current  activities,  which consist solely of
holding  stock of Peoples  Federal.  The broad  latitude to engage in activities
under  current  law can be  restricted.  If the OTS  determines  that  there  is
reasonable  cause to believe that the continuation by a savings and loan holding
company of an  activity  constitutes  a serious  risk to the  financial  safety,
soundness or stability of its subsidiary savings association, the OTS may impose
such restrictions as deemed necessary to address such risk,  including  limiting
(i) payment of dividends by the savings  association,  (ii) transactions between
the savings  association  and its  affiliates,  and (iii) any  activities of the
savings association that might create a serious risk that the liabilities of PFC
and its  affiliates may be imposed on the savings  association.  Notwithstanding
the foregoing rules as to permissible  business  activities of a unitary savings
and loan holding  company,  if the savings  association  subsidiary of a holding
company  fails to meet the QTL test,  then such unitary  holding  company  would
become subject to the  activities  restrictions  applicable to multiple  holding
companies. At September 30, 1997, Peoples Federal met both those tests.

         If PFC  acquired  control of another  savings  institution,  other than
through a merger or other business  combination with Peoples Federal,  PFC would
become a multiple savings and loan holding  company.  Unless the acquisition was
an emergency thrift acquisition and each subsidiary savings  association met the
QTL test, the activities of PFC and any of its subsidiaries  (other than Peoples
Federal or other subsidiary savings associations) would thereafter be subject to
activity  restrictions.  The HOLA provides that, among other things, no multiple
savings and loan  holding  company or  subsidiary  thereof that is not a savings
institution  shall  commence  or  continue  for a limited  period of time  after
becoming a multiple savings and loan holding company or subsidiary thereof,  any
business  activity other than (i) furnishing or performing  management  services
for a subsidiary  savings  institution,  (ii) conducting an insurance  agency or
escrow business, (iii)

                                       26


<PAGE>


holding,  managing or liquidating  assets owned by or acquired from a subsidiary
savings  institution,  (iv) holding or managing properties used or occupied by a
subsidiary savings institution, (v) acting as trustee under deeds of trust, (vi)
those  activities  previously  directly  authorized by federal  regulation as of
March 5, 1987, to be engaged in by multiple  holding  companies,  or (vii) those
activities  authorized  by the FRB as  permissible  for bank holding  companies,
unless the OTS by regulation prohibits or limits such activities for savings and
loan holding companies.  Those activities  described in (vii) above must also be
approved by the OTS prior to being engaged in by a multiple holding company.

         The  OTS may  approve  acquisitions  resulting  in the  formation  of a
multiple savings and loan holding company that controls savings  associations in
more  than one state  only if the  multiple  savings  and loan  holding  company
involved controls a savings association that operated a home or branch office in
the state of the  association to be acquired as of March 5, 1987, or if the laws
of the state in which the  institution  to be acquired  is located  specifically
permit  institutions to be acquired by  state-chartered  institutions or savings
and loan holding  companies  located in the state where the acquiring  entity is
located (or by a holding  company that  controls  such  state-chartered  savings
institutions).  As under prior law, the OTS may approve an acquisition resulting
in a multiple savings and loan holding company controlling savings  associations
in more than one state in the case of  certain  emergency  thrift  acquisitions.
Bank holding  companies  have had more  expansive  authority to make  interstate
acquisitions than savings and loan holding companies since August 1995.

         Federal  Regulation  of  Acquisitions  of  Control  of PFC and  Peoples
Federal.  In  addition  to the Ohio law  limitations  on the  merger  with,  and
acquisition of, PFC, federal  limitations  generally require regulatory approval
of  acquisitions  at  specified   levels.   Under  pertinent   federal  law  and
regulations,  no person,  directly  or  indirectly,  or acting in  concert  with
others,  may  acquire  control of Peoples  Federal or PFC without 60 days' prior
notice to the OTS.  "Control"  is  generally  defined  as  having  more than 25%
ownership or voting power;  however,  ownership or voting power of more than 10%
may be deemed  "control" if certain  factors are in place. If the acquisition of
control is by a company,  the acquiror  must obtain  approval,  rather than give
notice, of the acquisition as a savings and loan holding company.

         In addition,  any merger of Peoples Federal must be approved by the OTS
as well as the  Superintendent.  Further,  any merger of PFC in which PFC is not
the  resulting   company  must  also  be  approved  by  both  the  OTS  and  the
Superintendent.

Federal Deposit Insurance Corporation

         Deposit Insurance and Assessments.  The FDIC is an independent  federal
agency  that  insures  the  deposits,  up to  prescribed  statutory  limits,  of
federally  insured banks and savings and loan  associations  and  safeguards the
safety and  soundness of the banking and savings and loan  industries.  The FDIC
administers two separate  insurance  funds,  the Bank Insurance Fund ("BIF") for
commercial banks and state savings banks and the SAIF for savings  associations.
Peoples Federal is a member of the SAIF and its deposit  accounts are insured by
the FDIC up to the prescribed  limits.  The FDIC has examination  authority over
all  insured  depository  institutions,   including  Peoples  Federal,  and  has
authority to initiate  enforcement  actions  against  federally-insured  savings
associations if the FDIC does not believe the OTS has taken  appropriate  action
to safeguard safety and soundness and the deposit insurance fund.

         The FDIC is required to maintain  designated  levels of reserves in the
SAIF and in the BIF. The FDIC may increase  assessment  rates for either fund if
necessary  to restore the fund's  ratio of  reserves to insured  deposits to its
target level within a reasonable time and may decrease such rates if such target
level has been met. The FDIC has established a risk-based  assessment system for
both SAIF and BIF members. Under this system, assessments vary based on the risk
the  institution  poses  to its  deposit  insurance  fund.  The  risk  level  is
determined  based on the  institution's  capital  level and the FDIC's  level of
supervisory concern about the institution.

         Prior to  September  1996,  the  SAIF's  ratio of  reserves  to insured
deposits  was  significantly  below the level  required by law,  while the BIF's
ratio was above the required level. As a result,  institutions with SAIF-insured
deposits were paying higher deposit insurance assessments than institutions with
BIF-insured deposits.  Federal legislation providing for the recapitalization of
the SAIF became effective in September 1996 and included a special assessment of
$.657 per $100 of SAIF-insured  deposits held at March 31, 1995. Peoples Federal
had  approximately  $65.5  million in  deposits  at March 31,  1995,  and paid a
special assessment of $427,000.


                                       27


<PAGE>


Federal Reserve Requirements

         Effective   December  16,  1997,  FRB   regulations   require   savings
associations to maintain reserves of 3% of net transaction  accounts  (primarily
NOW  accounts)  up to  $47.8  million  (subject  to an  exemption  of up to $4.7
million),  and of 10% of net transaction accounts in excess of $47.8 million. At
September  30,  1997,  Peoples  Federal  was  in  compliance  with  the  reserve
requirements then in effect and also with the new requirements.

Federal Home Loan Banks

         The Federal Home Loan Banks provide credit to their members in the form
of  advances.  Peoples  Federal is a member of the FHLB of  Cincinnati  and must
maintain an  investment  in the capital  stock of the FHLB of  Cincinnati  in an
amount  equal to the  greater  of 1.0% of the  aggregate  outstanding  principal
amount of Peoples Federal's  residential mortgage loans, home purchase contracts
and similar  obligations  at the  beginning of each year,  or 5% of its advances
from the  FHLB of  Cincinnati.  Peoples  Federal  was in  compliance  with  this
requirement with an investment in stock of the FHLB of Cincinnati of $802,000 at
September 30, 1997.

         FHLB  advances  to  member  institutions  who  meet  the QTL  Test  are
generally  limited  to the  lower of (i) 25% of the  member's  assets or (ii) 20
times the member's  investment  in FHLB stock.  At September  30, 1997,  Peoples
Federal's  maximum  limit on  advances  was  approximately  $16.0  million.  The
granting  of  advances  is also  subject  to the  FHLB's  collateral  and credit
underwriting guidelines.

         Upon the  origination  or  renewal  of a loan or  advance,  the FHLB is
required by law to obtain and maintain a security  interest in collateral in one
or more of the following categories: fully-disbursed, whole first mortgage loans
on improved residential property or securities  representing a whole interest in
such  loans;  securities  issued,  insured or  guaranteed  by the United  States
Government  or an agency  thereof;  deposits  in any FHLB;  or other real estate
related collateral (up to 30% of the member association's capital) acceptable to
the FHLB, if such collateral has a readily  ascertainable value and the FHLB can
perfect its security interest in the collateral.

         The FHLB is required to establish standards of community  investment or
service  that its  members  must  maintain  for  continued  access to  long-term
advances.  The  standards  take into  account a member's  performance  under the
Community  Reinvestment Act and its record of lending to first-time home buyers.
All  long-term  advances  by the FHLB  must be made  only to  provide  funds for
residential housing finance.


                                    TAXATION

Federal Taxation

         PFC and Peoples  Federal  are both  subject to the federal tax laws and
regulations  which apply to corporations  generally.  In addition to the regular
income tax, PFC and Peoples  Federal may be subject to the  alternative  minimum
tax  which is  imposed  at a  minimum  tax rate of 20% on  "alternative  minimum
taxable  income" (which is the sum of a  corporation's  regular  taxable income,
with  certain  adjustments,  and  tax  preference  items),  less  any  available
exemption.  Such tax  preference  items include  interest on certain  tax-exempt
bonds  issued after  August 7, 1986.  In addition,  75% of the amount by which a
corporation's  "adjusted  current  earnings"  exceeds  its  alternative  minimum
taxable  income  computed  without regard to this  preference  item and prior to
reduction by net operating  losses,  is included in alternative  minimum taxable
income. Net operating losses can offset no more than 90% of alternative  minimum
taxable income. The alternative  minimum tax is imposed to the extent it exceeds
the corporation's regular income tax. Payments of alternative minimum tax may be
used as credits against regular tax  liabilities in future years.  However,  the
Taxpayer  Relief Act of 1997  repealed the  alternative  minimum tax for certain
"small  corporations"  for tax  years  beginning  after  December  31,  1997.  A
corporation  initially  qualifies as a small corporation if it had average gross
receipts of $5,000,000 or less for the three tax years ending with its first tax
year beginning  after  December 31, 1996.  Once a corporation is recognized as a
small  corporation,  it will continue to be exempt from the alternative  minimum
tax for as long as its average gross  receipts for the prior  three-year  period
does  not  exceed  $7,500,000.  In  determining  if  a  corporation  meets  this
requirement,  the first year that it achieved  small  corporation  status is not
taken into consideration.

         Prior to the enactment of the Small  Business Jobs  Protection Act (the
"Act"),   which  was  signed  into  law  on  August  21,  1996,  certain  thrift
institutions,  such as Peoples  Federal,  were allowed  deductions for bad debts
under methods more

                                       28


<PAGE>


favorable than those granted to other taxpayers.  Qualified thrift  institutions
could  compute  deductions  for bad debts using either the  specific  charge-off
method of Section 166 of the Code or one of two  reserve  methods of Section 593
of the Code.  The reserve  methods  under  Section  593 of the Code  permitted a
thrift  institution  annually to elect to deduct bad debts under  either (i) the
"percentage of taxable income" method applicable only to thrift institutions, or
(ii) the "experience"  method that also was available to small banks.  Under the
"percentage  of taxable  income"  method,  a thrift  institution  generally  was
allowed a deduction  for an addition to its bad debt reserve  equal to 8% of its
taxable income (determined  without regard to this deduction and with additional
adjustments).  Under the "experience" method, a thrift institution was generally
allowed a deduction for an addition to its bad debt reserve equal to the greater
of (i) an  amount  based on its  actual  average  experience  for  losses in the
current and five preceding taxable years, or (ii) an amount necessary to restore
the  reserve  to its  balance  as of  the  close  of the  base  year.  A  thrift
institution  could elect annually to compute its allowable  addition to bad debt
reserves  for  qualifying  loans  either  under  the  experience  method  or the
percentage of taxable income method. For tax years 1995, 1994, and 1993, Peoples
Federal used the percentage of taxable income method.

         The  Act   eliminated  the  percentage  of  taxable  income  method  of
accounting  for bad debts by thrift  institutions,  effective  for taxable years
beginning after 1995.  Thrift  institutions  that are treated as small banks are
allowed to utilize the experience method applicable to such institutions,  while
thrift institutions that are treated as large banks are required to use only the
specific charge off method.

         A thrift  institution  required  to  change  its  method  of  computing
reserves  for bad debt will  treat  such  change  as a change  in the  method of
accounting,  initiated  by the taxpayer and having been made with the consent of
the  Secretary of the  Treasury.  Section  481(a) of the Code  requires  certain
amounts to be recaptured with respect to such change.  Generally, the amounts to
be recaptured will be determined  solely with respect to the "applicable  excess
reserves" of the taxpayer.  The amount of the applicable excess reserves will be
taken into account  ratably over a six-taxable  year period,  beginning with the
first  taxable  year  beginning  after  1995,  subject to the  residential  loan
requirement described below. In the case of a thrift institution that is treated
as a large bank,  the amount of the  institution's  applicable  excess  reserves
generally  is the  excess  of (i) the  balances  of its  reserve  for  losses on
qualifying real property loans (generally loans secured by improved real estate)
and its reserve for losses on nonqualifying  loans (all other types of loans) as
of the close of its last taxable year  beginning  before  January 1, 1996,  over
(ii) the  balances  of such  reserves as of the close of its last  taxable  year
beginning before January 1, 1988 (i.e., the "pre-1988 reserves"). In the case of
a thrift institution that is treated as a small bank, like Peoples Federal,  the
amount of the institution's  applicable excess reserves  generally is the excess
of (i) the balances of its reserve for losses on qualifying  real property loans
and its  reserve for losses on  nonqualifying  loans as of the close of its last
taxable  year  beginning  before  January 1, 1996,  over (ii) the greater of the
balance of (a) its  pre-1988  reserves or (b) what the thrift's  reserves  would
have been at the close of its last year  beginning  before  January 1, 1996, had
the thrift always used the experience method.

         For  taxable  years that begin  after  December  31,  1995,  and before
January 1, 1998, if a thrift meets the  residential  loan  requirement for a tax
year, the recapture of the applicable excess reserves  otherwise  required to be
taken into  account as a Code  Section  481(a)  adjustment  for the year will be
suspended. A thrift meets the residential loan requirement if, for the tax year,
the principal amount of residential  loans made by the thrift during the year is
not less than its base amount. The "base amount" generally is the average of the
principal  amounts of the  residential  loans made by the thrift  during the six
most recent tax years beginning  before January 1, 1996. A residential loan is a
loan as  described  in Section  7701(a)(19)(C)(v)  (generally  a loan secured by
residential or church property and certain mobile homes), but only to the extent
that the loan is made to the owner of the property.

         The balance of the pre-1988  reserves is subject to the  provisions  of
Section 593(e),  as modified by the Act, which require  recapture in the case of
certain excessive  distributions to shareholders.  The pre-1988 reserves may not
be  utilized  for  payment  of  cash  dividends  or  other  distributions  to  a
shareholder  (including  distributions in dissolution or liquidation) or for any
other  purpose  (except  to  absorb  bad debt  losses).  Distribution  of a cash
dividend by a thrift institution to a shareholder is treated as made: first, out
of the institution's post-1951 accumulated earnings and profits;  second, out of
the pre-1988  reserves;  and third, out of such other accounts as may be proper.
To the extent a distribution by Peoples Federal to PFC is deemed paid out of its
pre-1988  reserves under these rules, the pre-1988 reserves would be reduced and
the gross income of Peoples  Federal for tax purposes  would be increased by the
amount  which,  when  reduced by the income  tax,  if any,  attributable  to the
inclusion of such amount in its gross income,  equals the amount deemed paid out
of the pre-1988  reserves.  As of September 30, 1997,  the pre-1988  reserves of
Peoples Federal for tax purposes  totaled  approximately  $1.8 million.  Peoples
Federal believes it had approximately  $5.6 million of accumulated  earnings and
profits for tax purposes as of September 30, 1997,  which would be available for
dividend distributions, provided regulatory restrictions applicable to the

                                       29

<PAGE>


payment  of  dividends  are met.  No  representation  can be made as to  whether
Peoples  Federal  will have  current  or  accumulated  earnings  and  profits in
subsequent years.

         The tax returns of Peoples  Federal have been audited or closed without
audit through fiscal year 1993. In the opinion of management, any examination of
open  returns  would not  result in a  deficiency  which  could  have a material
adverse effect on the financial condition of Peoples Federal.

Ohio Taxation

         PFC is subject to the Ohio corporation franchise tax, which, as applied
to PFC, is a tax measured by both net earnings and net worth. The rate of tax is
the greater of (i) 5.1% on the first $50,000 of computed Ohio taxable income and
8.9% of computed  Ohio taxable  income in excess of $50,000 or (ii) 0.582% times
taxable net worth.  For tax years beginning after December 31, 1998, the rate of
tax is the  greater of (i) 5.1% on the first  $50,000 of computed  Ohio  taxable
income and 8.5% of  computed  Ohio  taxable  income in excess of $50,000 or (ii)
..400% times taxable net worth.

         A special litter tax is also applicable to all corporations,  including
PFC,  subject  to the Ohio  corporation  franchise  tax  other  than  "financial
institutions."  If the franchise tax is paid on the net income basis, the litter
tax is equal to .11% of the first  $50,000 of computed  Ohio taxable  income and
..22% of computed Ohio taxable income in excess of $50,000.  If the franchise tax
is paid on the net worth basis,  the litter tax is equal to .014% times  taxable
net worth.

         Peoples  Federal  is a  "financial  institution"  for State of Ohio tax
purposes.  As  such,  it is  subject  to the  Ohio  corporate  franchise  tax on
"financial  institutions,"  which is imposed  annually  at a rate of 1.5% of the
book net worth of  Peoples  Federal  determined  in  accordance  with  generally
accepted accounting principles. For tax year 1999, however, the franchise tax on
financial  institutions will be 1.4% of the book net worth and for tax year 2000
and years thereafter the tax will be 1.3% of the book net worth. As a "financial
institution," Peoples Federal is not subject to any tax based upon net income or
net profits imposed by the State of Ohio.


Item 2.       Description of Property

         The  following  table sets forth certain  information  at September 30,
1997,  regarding the properties on which the main office,  the branch office and
the lending office of Peoples Federal are located:
<TABLE>
<CAPTION>

                                 Owned           Date           Square            Net
Location                       or leased       acquired        footage       book value(1)       Deposits
<S>                              <C>             <C>            <C>              <C>              <C>
Main Office:

211 Lincoln Way East
Massillon, Ohio  44646           Owned           1958           7,200           $673,000      $52.7 million

Branch Office:

2312 Lincoln Way N.W.
Massillon, Ohio  44647           Owned           1978           1,400           $438,000      $13.0 million

 Lending Office:

4344 Metro Circle, N.W.
North Canton, Ohio 44720       Leased(2)          N/A             -             $19,000 (3)          N/A
- -----------------------------
<FN>
(1)  At September 30, 1997,  Peoples Federal's office premises and equipment had
     a  total  net  book  value  of $1.4  million.  For  additional  information
     regarding Peoples Federal's office premises and equipment,  see Notes A and
     E of Notes to Consolidated Financial Statements.

(2)  The lease is for a term of three years, expiring in 1999, with a three-year
     renewal option.

(3)  Consists of leasehold improvements.
</FN>
</TABLE>


                                       30


<PAGE>


Item 3.       Legal Proceedings

         Neither  PFC nor  Peoples  Federal is  presently  involved in any legal
proceedings of a material nature.  From time to time, Peoples Federal is a party
to legal proceedings incidental to its business to enforce its security interest
in collateral pledged to secure loans made by Peoples Federal.

Item 4.       Submission of Matters to a Vote of Security Holders

         Not applicable.


                                     PART II

Item 5.       Market for Common Equity and Related Stockholder Matters

         There were  1,416,612  common shares of PFC  outstanding on December 5,
1997, held of record by approximately 316  shareholders.  Price information with
respect  to  PFC's  common  shares  is  quoted  on The  Nasdaq  SmallCap  Market
("Nasdaq")  under the symbol "PFFC." The high and low bids for the common shares
of PFC, as quoted by Nasdaq,  and  dividends  declared per common share  between
September 12, 1996, the date of completion of the Conversion,  and September 30,
1997, are set forth below.
Such amounts do not include retail markups, markdowns or commissions.
<TABLE>
<CAPTION>

                             09/97          06/97          03/97           12/96         09/96
<S>                             <C>           <C>           <C>            <C>            <C>
Dividends Declared            $5.125(1)      $0.125        $0.075         $    -       $      -

High Bid During Quarter       18.500         15.250        15.500          13.00         12.750

Low Bid During Quarter        15.250         14.625        13.000          11.50         10.875(2)
- ----------------------
<FN>
(1)  Management  expects  that  approximately  $4.70 of such  distribution  will
     constitute a return of capital.

(2)  Common Shares of PFC were sold in connection with the Conversion for $10.00
     per share.
</FN>
</TABLE>

         The income of PFC  consists  of  dividends  which may  periodically  be
declared  and paid by the Board of  Directors  of Peoples  Federal on the common
shares of Peoples  Federal  held by PFC and  earnings on the $7.1 million in net
proceeds retained by PFC from the sale of PFC's common shares in connection with
the Conversion.  In addition to certain federal income tax  considerations,  OTS
regulations  impose  limitations  on the payment of dividends  and other capital
distributions by savings associations.

         Under OTS  regulations  applicable to converted  savings  associations,
Peoples  Federal is not permitted to pay a cash dividend on its common shares if
the regulatory  capital of Peoples  Federal would, as a result of the payment of
such dividend,  be reduced below the amount required for the liquidation account
(which was established  for the purpose of granting a limited  priority claim on
the assets of Peoples Federal, in the event of a complete liquidation,  to those
members of Peoples  Federal before the Conversion who maintain a savings account
at Peoples  Federal  after the  Conversion)  or  applicable  regulatory  capital
requirements prescribed by the OTS.

         OTS regulations  applicable to all savings  associations provide that a
savings  association  which immediately prior to, and on a pro forma basis after
giving  effect to, a proposed  capital  distribution  (including a dividend) has
total capital (as defined by OTS  regulations)  that is equal to or greater than
the amount of its  capital  requirements  is  generally  permitted  without  OTS
approval  (but  subsequent  to 30 days' prior notice to the OTS) to make capital
distributions,  including dividends,  during a calendar year in an amount not to
exceed the greater of (1) 100% of its net  earnings to date during the  calendar
year,  plus an amount equal to one-half the amount by which its total capital to
assets ratio  exceeded its required  capital to assets ratio at the beginning of
the  calendar  year,  or  (2)  75% of its  net  earnings  for  the  most  recent
four-quarter  period.  Savings  associations with total capital in excess of the
capital requirements that have been notified by the OTS that they are in need of
more than normal  supervision  will be subject to restrictions  on dividends.  A
savings association that fails

                                       31

<PAGE>


to meet current  minimum  capital  requirements  is  prohibited  from making any
capital  distributions  without  prior  approval  of the  OTS.  Peoples  Federal
currently meets all of its regulatory  capital  requirements and, unless the OTS
determines  that Peoples  Federal is an  institution  requiring more than normal
supervision,  Peoples Federal may pay dividends in accordance with the foregoing
provisions of the OTS regulations.

Item 6.       Management's Discussion and Analysis or Plan of Operation


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


General

PFC was incorporated for the purpose of owning all of the outstanding  shares of
Peoples Federal after the Conversion.  As a result,  the discussion that follows
focuses on Peoples Federal's financial condition and results of operations.  The
following  discussion  and analysis of the  financial  condition  and results of
operations of PFC and Peoples  Federal  should be read in  conjunction  with and
with reference to the consolidated  financial  statements and the notes thereto,
included in the Annual Report.

In  addition to the  historical  information  contained  herein,  the  following
discussion   contains   forward-looking   statements   that  involve  risks  and
uncertainties.  Economic  circumstances,  the operations of Peoples Federal, and
PFC's actual  results  could differ  significantly  from those  discussed in the
forward-looking  statements.  Some of the factors that could cause or contribute
to such  differences  are  discussed  herein,  but also  include  changes in the
economy  and changes in interest  rates in the nation and PFC's  primary  market
area.

Without limiting the generality of the foregoing,  some of the statements in the
referenced sections of this discussion and analysis are forward looking and are,
therefore, subject to such risks and uncertainties:

     1.   Management's  determination  of the amount of the  allowance  for loan
          losses set forth under "Financial  Condition,"  "Comparison of Results
          of  Operations  for the Years Ended  September  30, 1997 and 1996" and
          "Comparison of Results of Operations for the Years Ended September 30,
          1996 and 1995;"

     2.   Management's analysis of interest rate risk set forth under "Asset and
          Liability Management;"

     3.   Management's  discussion of the liquidity of Peoples  Federal's assets
          and  the  regulatory  capital  of  Peoples  Federal  set  forth  under
          "Liquidity and Capital Resources;" and

     4.   The discussion of the anticipated  effect of legislation  which may be
          enacted set forth under "Charter Unification Legislation."

Discussion  of  Changes  in  Financial  Condition  from  September  30,  1996 to
September 30, 1997

PFC's  consolidated  assets  totaled  $85.2  million at  September  30,  1997, a
decrease of $4.1 million, or 4.5%, from the $89.3 million total at September 30,
1996. The principal  changes in the  composition of assets during the year ended
September  30,  1997,  consisted of an increase in loans  receivable,  offset by
decreases  in  interest-bearing  deposits in other  financial  institutions  and
investment  and  mortgage-backed  securities.  This  decline in assets  resulted
primarily from decreases in  shareholders'  equity due to a $7.1 million special
distribution  paid to  shareholders,  a $1.3 million  purchase of PFC shares,  a
$919,000  purchase  of PFC  shares  for stock  benefit  plans,  payment  of cash
dividends  of  $482,000,  partially  offset  by net  earnings  of  $806,000,  by
increases of $3.0 million in notes payable and by $1.3 million in deposits.

                                       32


<PAGE>


                          Peoples Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Discussions  of  Changes in  Financial  Condition  from  September  30,  1996 to
September 30, 1997 (continued)

Interest-bearing  deposits in other financial  institutions totaled $4.4 million
at September 30, 1997, a decrease of $7.8  million.  Investment  securities  and
mortgage-backed  securities  totaled  $20.8  million at September  30, 1997,  as
compared to $29.8 million at September 30, 1996, a decrease of $9.0 million,  or
30.2%.   The   decrease  in   interest-bearing   deposits  in  other   financial
institutions,   investment   securities  and   mortgage-backed   securities  was
principally used to fund the growth in the loan portfolio and the aforementioned
shareholders' equity transactions.  Investment  securities decreased due to sale
of  U.S.  Government  agency  obligations,   maturities,   principally  of  FHLB
certificates of deposit, and principal  repayments totaling $5.5 million,  which
were partially offset by purchases of $3.5 million.  Mortgage-backed  securities
decreased  due  to  sales  and  principal  repayments  totaling  $11.1  million,
partially offset by purchases of $3.5 million.

Loans  receivable  totaled  $56.6  million at September 30, 1997, an increase of
$12.4 million,  or 28.1% over the $44.2 million total at September 30, 1996. The
increase was comprised of a $12.3 million increase in one- to four-family,  home
equity and construction loans,  including a net decrease in undisbursed loans in
process of $963,000. Multi-family and nonresidential real estate loans decreased
by  $819,000  while  consumer  and  other  loans  decreased  by  $11,000.   Loan
disbursements of $28.7 million were partially offset by principal  repayments of
$16.3  million  during the year  ended  September  30,  1997.  Fiscal  1996 loan
disbursements  totaled $15.1 million and principal  repayments  amounted to $8.8
million.

Peoples  Federal's  allowance for loan losses totaled  $145,000 at September 30,
1997, compared to the fiscal 1996 allowance of $193,000.  The allowance for loan
losses was increased in fiscal 1996 due primarily to three  nonperforming  loans
with total unpaid balances of $572,000. The properties securing these loans were
placed in  foreclosure  in fiscal 1996,  and sold in October 1996,  with Peoples
Federal  receiving  full  repayment in December 1996. At September 30, 1997, the
level of nonperforming loans had declined to $2,000. At that date, the allowance
for loan  losses  represented  .2% of total  loans and  7,250% of  nonperforming
loans.

Management believes that the allowance for loan loss level at September 30, 1997
is appropriate based on the available facts and  circumstances.  There can be no
assurance,  however,  that the allowance  will be adequate to absorb actual loan
losses during future periods.  The amount of loan loss  experienced may increase
due to growth in the loan  portfolio  generally;  increases in the amount of the
portfolio  consisting  of higher risk loan types,  such as  nonresidential  real
estate loans,  construction loans and consumer and other loans; economic changes
locally or nationally, including changes in interest rates, employment rates and
property  values;  and unexpected  problems with specific loans. If additions to
the allowance are necessary in future periods, such additions would reduce PFC's
net earnings.

Deposits  totaled  $65.7  million at September  30,  1997,  as compared to $64.4
million at September 30, 1996, an increase of $1.3 million,  or 2.0%. During the
first three fiscal quarters, deposit levels declined as a result of management's
continuing  efforts  to  maintain  cost of funds  at  acceptable  levels.  These
declines were offset during the fourth quarter by significant  deposits received
from credit unions.


                                       33


<PAGE>


                          Peoples Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Discussions  of  Changes in  Financial  Condition  from  September  30,  1996 to
September 30, 1997 (continued)

Notes payable at September 30, 1997,  totaled $3.0 million.  The funds  obtained
from  the  borrowing   were  used  to  partially  fund  the  return  of  capital
distribution  and  were  repaid  to the  lender  in  October  1997.  PFC  had no
borrowings at September 30, 1996.

Comparison of Results of Operations  for the Years Ended  September 30, 1997 and
1996

General

The operating  results of PFC are affected by general economic  conditions,  the
monetary and fiscal  policies of U. S.  Government  agencies and the  regulatory
policies of agencies which regulate financial institutions.  The net earnings of
PFC and Peoples Federal are primarily dependent on net interest income, which is
the  difference  between  interest  earned on loans  and other  interest-earning
assets and interest expense incurred on deposits and borrowed funds.

Net earnings totaled $806,000 for the year ended September 30, 1997, an increase
of $729,000, from net earnings of $77,000 recorded for fiscal 1996. The increase
resulted  primarily  from an  increase in net  interest  income of  $965,000,  a
decrease of $93,000 in the provision  for losses on loans,  an increase in other
income of $28,000 and a decrease in general, administrative and other expense of
$58,000,  including the effects of the $428,000  charge  recorded in fiscal 1996
related to the Savings  Association  Insurance  Fund  ("SAIF")  recapitalization
assessment,  which were  partially  offset by an  increase  of  $415,000  in the
provision for federal income taxes.

Net Interest Income

Total  interest  income for the year ended  September  30,  1997,  totaled  $6.3
million,  an increase of $621,000,  or 11.0%,  over the $5.6 million recorded in
fiscal  1996.  Interest  income from loans  increased  $691,000,  or 20.9%.  The
increase resulted primarily from a $9.9 million increase in the weighted-average
outstanding  balance of loans  receivable,  partially offset by a 26 basis point
(100 basis points  equals one  percent)  decrease in  weighted-average  yield to
8.05%  in  1997,  from  8.31%  in  1996.   Interest  income  on  mortgage-backed
securities,  investment  securities and  interest-bearing  deposits decreased by
$70,000,  or 3.0%. The decrease resulted  primarily from a $2.4 million decrease
in the  average  balance  of  such  assets  and a 54  basis  point  decrease  in
weighted-average yield on investment securities, partially offset by a 108 basis
point increase in  weighted-average  yield on interest earning deposits and a 21
basis point increase in weighted average yield on mortgage-backed securities.

Interest expense on deposits for the year ended September 30, 1997, totaled $3.0
million,  a decrease of $348,000 from the $3.4 million  recorded in fiscal 1996.
This  decrease  was  due  primarily  to  a  decrease  in  the   weighted-average
outstanding  balance of deposits  totaling $4.8  million,  and a decrease in the
weighted-average  interest rate paid of 17 basis points,  to 4.81% in 1997, from
4.98% in 1996.

As a result of the foregoing  changes in interest  income and interest  expense,
net interest  income  increased by $965,000,  or 43.1%,  to $3.2 million for the
year ended  September 30, 1997.  The interest rate spread  increased to 2.52% in
fiscal 1997, from 2.25% in fiscal 1996,  while the net interest margin increased
to 3.75% in fiscal 1997, from 2.88% in fiscal 1996.

                                       34


<PAGE>


                          Peoples Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)



Comparison of Results of Operations  for the Years Ended  September 30, 1997 and
1996 (continued)

Provision for Losses on Loans

The provision for losses on loans totaled  $12,000 for the year ended  September
30, 1997, a decrease of $93,000,  or 88.6%, from the $105,000 provision recorded
in fiscal 1996.  The decrease was primarily  due to an  additional  provision of
$100,000  recorded in the year ended September 30, 1996,  because of an increase
in  delinquent  loans  during that year.  These loans were  partially  repaid in
fiscal  1996 and paid in full in December  1996.  Management  believes  that the
continuation  of periodic  increases in the allowance for loan losses based upon
the  inherent  risk of loss related to loans,  the  increase in the  outstanding
portfolio balance,  current and anticipated  economic  conditions as measured by
leading   economic   indicators  and  local   employment   data,  the  level  of
nonperforming  loans  and past  loss  experience  is  prudent.  There  can be no
assurance  that the loan loss  allowance  will be  adequate  to cover  losses on
nonperforming assets in the future.

Other Income

Other income totaled $52,000 for the year ended September 30, 1997,  compared to
$24,000 for fiscal 1996. The increase resulted primarily from a net gain on sale
of securities during 1997. Mortgage-backed and investment securities with a book
value of $10.0 million were sold during fiscal 1997. Gains of $41,000 and losses
of  $26,000  were  realized.  No  securities  were  sold in fiscal  1996.  Other
operating  income  increased  by $13,000,  consisting  primarily of increases in
service fees, safe deposit box rentals,  service charges on negotiable  order of
withdrawal ("NOW") accounts and mortgage loan late charges.

General, Administrative and Other Expense

General,  administrative  and other  expense  totaled  $2.0 million for the year
ended  September 30, 1997,  compared to $2.1 million for fiscal 1996, a decrease
of $58,000, or 2.8%. Federal deposit insurance premiums decreased by $520,000. A
one-time  assessment to recapitalize the SAIF totaling  $428,000 was recorded in
September  1996,  while the $92,000  remainder  of the decrease was due to lower
quarterly premium rates in fiscal 1997.

Employee  compensation  and benefits  increased by $267,000,  or 33.8% in fiscal
1997,  compared to fiscal  1996.  Recording  the first full year's cost of stock
benefit plans  increased  expense by $248,000.  Salaries and wages  increased by
$48,000 due to normal merit increases and additional  hours worked.  Cost of the
401(k) benefit plan decreased by $37,000 as the Corporation's contributions were
frozen during the first half of fiscal 1997.

Other expense  increases  during  fiscal 1997 were $105,000 in franchise  taxes,
based on increased  capital from the Conversion  and $84,000 in other  operating
expenses,  primarily  from  costs  of  compliance  reporting  requirements  of a
publicly  traded  corporation,  modification  of an  employee  benefit  plan and
operation of PFC.



                                       35


<PAGE>


                          Peoples Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Comparison of Results of Operations  for the Years Ended  September 30, 1997 and
1996 (continued)

Federal Income Taxes

The  provision  for federal  income  taxes  totaled  $436,000 for the year ended
September 30, 1997, an increase of $415,000 over the $21,000 provision  recorded
in fiscal 1996.  The increase was  primarily due to the increase in net earnings
before taxes of $1.1  million.  PFC's  effective tax rates were 35.1% for fiscal
1997 and 21.4% for fiscal 1996.

Comparison of Results of Operations  for the Years Ended  September 30, 1996 and
1995

General

Net earnings  totaled  $77,000 for the year ended September 30, 1996, a decrease
of $317,000,  or 80.5%,  from net earnings of $394,000 recorded for fiscal 1995.
The  decrease  resulted  primarily  from an  increase  of  $405,000  in general,
administrative and other expense and an increase of $93,000 in the provision for
loan  losses,  which  were  partially  offset by an  increase  of $24,000 in net
interest  income and a decrease of $156,000 in the provision for federal  income
taxes.  The  increase  in  general,  administrative  and other  expense  was due
primarily to a one-time deposit insurance assessment.

Net Interest Income

Total  interest  income for the year ended  September  30,  1996,  totaled  $5.6
million,  an increase of $273,000,  or 5.1%,  over the $5.4 million  recorded in
fiscal  1995.  Interest  income  from loans  increased  $206,000,  or 6.6%.  The
increase resulted primarily from a $2.8 million increase in the weighted-average
outstanding  balance of loans  receivable,  partially offset by an 8 basis point
decrease  in  weighted-average  yield  to 8.31%  in  1996,  from  8.39% in 1995.
Interest  income  on  mortgage-backed  securities,   investment  securities  and
interest-bearing  deposits increased by $67,000,  or 3.0%. The increase resulted
primarily  from a $1.4 million  increase in the average  outstanding  balance of
such assets and a 44 basis point  increase in average  yield on  mortgage-backed
securities,   partially   offset  by  a  146  basis   point   decrease   in  the
weighted-average  yield  on  interest-bearing  deposits  and  a 12  basis  point
decrease in  weighted-average  yield on investment  securities.  The increase in
interest-earning  assets reflects use of the Conversion  proceeds to purchase U.
S. Government agency securities and  mortgage-backed  securities and to increase
the loan portfolio and interest-earning deposits.

Interest expense on deposits for the year ended September 30, 1996, totaled $3.4
million,  an increase of $249,000 over the $3.1 million recorded in fiscal 1995.
This increase was due to an increase in the weighted-average outstanding balance
of  deposits  totaling  $2.7  million,  and a increase  in the  weighted-average
interest rate paid to 4.98% in 1996, from 4.81% in 1995.

As a result of the foregoing  changes in interest  income and interest  expense,
net interest income increased by approximately $24,000, or 1.1%, to $2.2 million
for the year ended  September 30, 1996.  The interest  rate spread  decreased to
2.25% in 1996, from 2.46% in 1995,  while the net interest  margin  decreased to
2.88% in 1996, from 3.01% in 1995.


                                       36


<PAGE>


                          Peoples Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)



Comparison of Results of Operations  for the Years Ended  September 30, 1996 and
1995 (continued)

Provision for Losses on Loans

The provision for losses on loans totaled  $105,000 for the year ended September
30, 1996. As stated previously,  the increase was primarily due to the fact that
90 day  delinquent  loans had  increased by $681,000 at December  31, 1995.  One
delinquent  loan in the amount of $62,000 was repaid in May 1996, and properties
securing $572,000 of delinquent loans were subsequently placed in foreclosure in
April 1996 and sold at a sheriff's  sale in October  1996.  Management  believes
that the  continuation  of periodic  increases in the  allowance for loan losses
based upon the  inherent  risk of loss  related to loans,  the  increase  in the
outstanding  portfolio balance,  current and anticipated  economic conditions as
measured by leading economic  indicators and local employment data, the level of
nonperforming  loans  and past  loss  experience  is  prudent.  There  can be no
assurance  that the loan loss  allowance  will be  adequate  to cover  losses on
nonperforming assets in the future.

Other Income

Other  operating  income totaled  $24,000 for the year ended September 30, 1996,
compared to $23,000 for fiscal 1995. Such income consisted  primarily of service
fees,  safe  deposit  box  rentals,  service  charges  on  negotiable  order  of
withdrawal ("NOW") accounts and mortgage loan late charges.

General, Administrative and Other Expense

General,  administrative  and other  expense  totaled  $2.1 million for the year
ended September 30, 1996,  compared to $1.7 million for fiscal 1995, an increase
of $405,000,  or 24.4%. The rise in  administrative  costs primarily  related to
increases of $431,000 in federal  deposit  insurance  premiums,  a $108,000,  or
15.8%,  increase in employee  compensation and benefits and a $35,000, or 18.1%,
increase in occupancy and equipment.  The increase in deposit insurance premiums
was due primarily to a special  assessment  by the FDIC pursuant to  legislation
enacted to  recapitalize  the SAIF of the FDIC. The SAIF's capital was below the
level required by law because a significant portion of the assessments paid into
the SAIF by thrifts,  like Peoples  Federal,  were used to pay the cost of prior
thrift failures.  The legislation called for a one-time  assessment of $.657 per
$100 of SAIF insured deposits held as of March 31, 1995, resulting in a $428,000
charge recorded by PFC at September 30, 1996.















                                       37


<PAGE>


                          Peoples Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)



Comparison of Results of Operations  for the Years Ended  September 30, 1996 and
1995 (continued)

General, Administrative and Other Expense (continued)

The increase in employee  compensation and benefits resulted  primarily from the
hiring of new  employees,  as well as normal  merit  increases,  a change in the
formula used to compute Peoples Federal's  contribution to its 401(k) retirement
plan and expense related to the PFC Employee Stock Ownership Plan. Occupancy and
equipment increased due to costs related to Peoples Federal's new branch office.
Offsetting  reductions  in  general,  administrative  and  other  expenses  were
evidenced by declines of $39,000,  or 55.7%, in advertising,  $28,000, or 27.2%,
in data processing,  $18,000, or 12.9% in franchise taxes and $84,000, or 26.3%,
in other  operating.  Advertising  decreased  as outdoor and  certain  media and
printing costs  incurred in fiscal 1995 were not repeated in fiscal 1996,  while
data  processing  costs were higher in fiscal 1995 due to contract  cancellation
fees. The decline in other operating expenses  generally  reflects  management's
continuing efforts to control operating costs.

Federal Income Taxes

The  provision  for  federal  income  taxes  totaled  $21,000 for the year ended
September 30, 1996, a decline of $156,000, or 88.1%, from the $177,000 provision
recorded in fiscal 1995.  The decrease was  primarily due to the decrease in net
earnings  before taxes of $473,000,  or 82.8%.  PFC's  effective  tax rates were
21.4% for fiscal 1996 and 31.0% for fiscal 1995.























                                       38


<PAGE>


                          Peoples Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)



Effect of Recent Accounting Pronouncements

In October 1995, the Financial  Accounting  Standards  Board (the "FASB") issued
Statement of Financial  Accounting  Standards ("SFAS") No. 123,  "Accounting for
Stock-Based  Compensation,"  establishing  financial  accounting  and  reporting
standards for stock-based  employee  compensation plans. SFAS No. 123 encourages
all entities to adopt a new method of accounting to measure compensation cost of
all employee stock  compensation  plans based on the estimated fair value of the
award at the  financial  statement  date.  Companies  are,  however,  allowed to
continue to measure  compensation cost for those plans using the intrinsic value
based method of  accounting,  which  generally  does not result in  compensation
expense  recognition  for most  plans.  Companies  that elect to remain with the
existing  accounting  are  required to  disclose in a footnote to the  financial
statements pro forma net earnings and, if presented,  earnings per share,  as if
SFAS No. 123 had been adopted.  The accounting  requirements of SFAS No. 123 are
effective  for  transactions  entered into during  fiscal years that begin after
December 15, 1995,  although companies are required to disclose  information for
awards  granted in their first fiscal year  beginning  after  December 15, 1994.
Management  has  determined  that PFC will  continue to account for  stock-based
compensation  pursuant  to  Accounting  Principles  Board  Opinion  No.  25, and
therefore the  disclosure  provisions of SFAS No. 123 will have no effect on its
consolidated financial position or results of operations.

In June 1996,  the FASB  issued  SFAS No.  125,  "Accounting  for  Transfers  of
Financial Assets,  Servicing Rights,  and  Extinguishment of Liabilities",  that
provides  accounting  guidance on transfers of  financial  assets,  servicing of
financial assets, and extinguishment of liabilities.  SFAS No. 125 introduces an
approach to accounting  for transfers of financial  assets that provides a means
of dealing with more complex transactions in which the seller disposes of only a
partial  interest in the assets,  retains  rights or  obligations,  makes use of
special  purpose  entities  in the  transaction,  or  otherwise  has  continuing
involvement with the transferred assets. The new accounting method,  referred to
as the financial components  approach,  provides that the carrying amount of the
financial assets transferred be allocated to components of the transaction based
on their relative fair values.  SFAS No. 125 provides  criteria for  determining
whether control of assets has been relinquished and whether a sale has occurred.
If the transfer  does not qualify as a sale,  it is  accounted  for as a secured
borrowing. Transactions subject to the provisions of SFAS No. 125 include, among
others, transfers involving repurchase agreements,  securitizations of financial
assets,  loan   participations,   factoring   arrangements,   and  transfers  of
receivables with recourse.

An entity that undertakes an obligation to service  financial assets  recognizes
either a servicing asset or liability for the servicing contract (unless related
to a securitization of assets,  and all the securitized  assets are retained and
classified  as  held-to-maturity).  A  servicing  asset  or  liability  that  is
purchased or assumed is initially recognized at its fair value. Servicing assets
and  liabilities are amortized in proportion to and over the period of estimated
net  servicing  income  or net  servicing  loss and are  subject  to  subsequent
assessments for impairment based on fair value.

SFAS No. 125 provides that a liability is removed from the balance sheet only if
the debtor  either pays the creditor and is relieved of its  obligation  for the
liability or is legally released from being the primary obligor.


                                       39


<PAGE>


                          Peoples Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)



Effect of Recent Accounting Pronouncements (continued)

SFAS No. 125 is effective for  transfers  and servicing of financial  assets and
extinguishment  of liabilities  occurring  after December 31, 1997, and is to be
applied  prospectively.  Earlier or  retroactive  application  is not permitted.
Management  does not believe that  adoption of SFAS No. 125 will have a material
adverse  effect  on  PFC's   consolidated   financial  position  or  results  of
operations.

In February  1997,  the FASB issued SFAS No. 128,  "Earnings  Per Share,"  which
requires  companies  to present  basic  earnings  per share and, if  applicable,
diluted  earnings per share,  instead of primary and fully diluted  earnings per
share,  respectively.  Basic  earnings per share is computed  without  including
potential common shares, i.e., no dilutive effect. Diluted earnings per share is
computed  taking into  consideration  common shares  outstanding and potentially
dilutive common shares, including options, warrants,  convertible securities and
contingent stock agreements.  SFAS No. 128 is effective for periods ending after
December 15, 1997. Early application is not permitted. Based upon the provisions
of SFAS No. 128, PFC's basic and diluted  earnings per share for the fiscal year
ended September 30, 1997 would have been $.57.

In February  1997,  the FASB issued SFAS No. 129,  "Disclosures  of  Information
about Capital Structure." SFAS No. 129 consolidated existing accounting guidance
relating to  disclosure  about a company's  capital  structure.  SFAS No. 129 is
effective for financial  statements  for periods ending after December 15, 1997.
SFAS No.  129 is not  expected  to have a material  impact on the  Corporation's
financial statements.

In June 1997, the FASB issued SFAS No. 130,  "Reporting  Comprehensive  Income,"
which  requires  entities  presenting a complete set of financial  statements to
include  details of  comprehensive  income that arise in the  reporting  period.
Comprehensive income consists of net earnings or loss for the current period and
other  comprehensive  income,  expense,  gains and losses that bypass the income
statement and are reported in a separate component of equity,  i.e.,  unrealized
gains and losses on certain investment securities. SFAS No. 130 is effective for
fiscal years beginning after December 15, 1997. Management does not believe that
adoption  of SFAS No.  130 will have a  material  effect  on PFC's  consolidated
financial position or results of operations.

In June 1997,  the FASB issued SFAS No. 131,  "Disclosures  about Segments of an
Enterprise and Related  Information." SFAS No. 131 significantly changes the way
that public business  enterprises report information about operating segments in
annual financial  statements and requires that those enterprises report selected
information  about reportable  segments in interim  financial  reports issued to
shareholders.  It also  establishes  standards  for  related  disclosures  about
products and services, geographic areas and major customers. SFAS No. 131 uses a
"management  approach" to disclose  financial and descriptive  information about
the way that management  organizes the segments within the enterprise for making
operating  decisions  and  assessing  performance.  For  many  enterprises,  the
management  approach  will likely  result in more segments  being  reported.  In
addition,  SFAS No. 131 requires  significantly more information to be disclosed
for each reportable segment than is presently being reported in annual financial
statements  and also requires that selected  information  be reported in interim
financial statements. SFAS No. 131 is effective for fiscal years beginning after
December 15, 1997. SFAS No. 131 is not expected to have a material impact on the
Corporation's financial statements.

                                       40


<PAGE>



Item 7.       Financial Statements

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

Board of Directors
Peoples Financial Corporation

We have audited the accompanying  consolidated statements of financial condition
of Peoples  Financial  Corporation  as of September  30, 1997 and 1996,  and the
related consolidated statements of earnings, shareholders' equity and cash flows
for the years  then  ended.  These  consolidated  financial  statements  are the
responsibility of the Corporation's management. Our responsibility is to express
an opinion on these consolidated  financial  statements based on our audits. The
consolidated  financial  statements  as of and for the year ended  September 30,
1995,  were audited by other  auditors,  whose report  thereon dated October 30,
1995,  expressed  an  unqualified  opinion on those  statements  and included an
explanatory  paragraph  relative  to a change in the  method of  accounting  for
certain debt and equity securities.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the 1997 financial statements referred to above present fairly,
in all  material  respects,  the  consolidated  financial  position  of  Peoples
Financial  Corporation as of September 30, 1997 and 1996,  and the  consolidated
results of its  operations  and its cash flows for each of the years then ended,
in conformity with generally accepted accounting principles.






Cincinnati, Ohio
November 4, 1997

















                                       41


<PAGE>


                          Peoples Financial Corporation

                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                                  September 30,
                        (In thousands, except share data)

<TABLE>
<CAPTION>

         ASSETS                                                                                1997                1996
<S>                                                                                             <C>                <C>
Cash and due from banks                                                                   $     343           $     276
Interest-bearing deposits in other financial institutions                                     4,440              12,257
                                                                                            -------              ------
         Cash and cash equivalents                                                            4,783              12,533

Investment securities designated as available
  for sale - at market                                                                        3,291               5,087
Investment securities - at cost, approximate market value
  of $2,025 and $1,712 as of September 30, 1997 and 1996                                      1,973               1,688
Mortgage-backed securities designated as available for
  sale - at market                                                                            8,657              14,113
Mortgage-backed securities - at amortized cost,
  approximate market value of $7,044 and $9,011
  as of September 30, 1997 and 1996                                                           6,841               8,875
Loans receivable - net                                                                       56,642              44,206
Office premises and equipment - at depreciated cost                                           1,422               1,515
Stock in Federal Home Loan Bank - at cost                                                       802                 748
Accrued interest receivable                                                                     316                 397
Prepaid expenses and other assets                                                               479                  95
                                                                                           --------           ---------

         Total assets                                                                       $85,206             $89,257
                                                                                             ======              ======

         LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits                                                                                    $65,660             $64,355
Note payable                                                                                  3,000                  -
Other liabilities                                                                               326                 667
Accrued federal income taxes                                                                     10                  32
Deferred federal income taxes                                                                   884                 497
                                                                                           --------            --------
         Total liabilities                                                                   69,880              65,551

Commitments                                                                                      -                   -

Shareholders' equity
  Preferred stock - authorized 1,000,000 shares without par
    value; no shares issued                                                                      -                   -
  Common stock - authorized 6,000,000 shares without par or
    stated value; 1,491,012 shares issued                                                        -                   -
  Additional paid-in capital                                                                  7,165              14,203
  Retained earnings - restricted                                                              9,779               9,455
  Unrealized gains on securities designated as available
    for sale, net of related tax effects                                                      1,083                 645
  Shares acquired by stock benefit plans                                                     (1,416)               (597)
  Less:  74,400 treasury shares, at cost                                                     (1,285)                 -
                                                                                            -------             ------
         Total shareholders' equity                                                          15,326              23,706
                                                                                             ------              ------

         Total liabilities and shareholders' equity                                         $85,206             $89,257
                                                                                             ======              ======
</TABLE>



The accompanying notes are an integral part of these statements.

                                       42


<PAGE>


                          Peoples Financial Corporation

                       CONSOLIDATED STATEMENTS OF EARNINGS

                            Year ended September 30,
                        (In thousands, except share data)

<TABLE>
<CAPTION>

                                                          1997            1996         1995
<S>                                                        <C>            <C>          <C>
Interest income
  Loans                                                 $4,000          $3,309       $3,103
  Mortgage-backed securities                             1,483           1,569        1,466
  Investment securities                                    448             435          672
  Interest-bearing deposits and other                      322             319          118
                                                        ------          ------       ------

         Total interest income                           6,253           5,632        5,359

Interest expense
  Deposits                                               3,043           3,391        3,142
  Borrowings                                                 4              -            -
                                                      --------           -----        ----
         Total interest expense                          3,047           3,391        3,142
                                                         -----           -----        -----


         Net interest income                             3,206           2,241        2,217

Provision for losses on loans                               12             105           12
                                                       -------          ------      -------

         Net interest income after
           provision for losses on loans                 3,194           2,136        2,205

Other income
  Gain on sale of investment and mortgage-backed
    securities designated as available for sale             15              -            -
  Other operating                                           37              24           23
                                                       -------         -------      -------
         Total other income                                 52              24           23

General, administrative and other expense
  Employee compensation and benefits                     1,057             790          682
  Occupancy and equipment                                  228             228          193
  Franchise taxes                                          227             122          140
  Federal deposit insurance premiums                        61             581          150
  Data processing                                           75              75          103
  Advertising                                               37              31           70
  Other operating                                          319             235          319
                                                        ------          ------       ------
         Total general, administrative
           and other expense                             2,004           2,062        1,657
                                                         -----           -----        -----

         Earnings before income taxes                    1,242              98          571

Federal income taxes
  Current                                                  275             108          150
  Deferred                                                 161             (87)          27
                                                        ------         -------      -------
         Total federal income taxes                        436              21          177
                                                        ------         -------       ------

         NET EARNINGS                                  $   806        $     77      $   394
                                                        ======         =======       ======

         EARNINGS PER SHARE                              $.57              N/A          N/A
                                                          ===              ===          ===
</TABLE>



The accompanying notes are an integral part of these statements.

                                       43


<PAGE>


                          Peoples Financial Corporation

                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

              For the years ended September 30, 1997, 1996 and 1995
                        (In thousands, except share data)

<TABLE>
<CAPTION>
                                                                                                   Unrealized
                                                                               Shares                gains on
                                                                             acquired              securities
                                                               Additional    by stock  Treasury    designated
                                                        Common    paid-in     benefit   shares,  as available Retained
                                                         stock    capital       plans   at cost      for sale earnings    Total
<S>                                                        <C>        <C>        <C>      <C>           <C>       <C>      <C>
Balance at October 1, 1994                                 $-    $     -         $ -   $     -      $   -      $8,984  $  8,984

Designation of securities as available for sale upon
  adoption of SFAS No. 115, net of related tax effects      -          -           -         -         382         -        382
Net earnings for the year ended September 30, 1995          -          -           -         -          -         394       394
Unrealized gains on securities designated as available
  for sale, net of related tax effects                      -          -           -         -         122         -        122
                                                            --    -------         ---    ------     ------      -----  --------

Balance at September 30, 1995                               -          -           -         -         504      9,378     9,882

Reorganization to common stock form and issuance
  of shares in connection therewith - net                   -      14,203        (597)       -          -          -     13,606
Net earnings for the year ended September 30, 1996          -          -           -         -          -          77        77
Unrealized gains on securities designated as available
  for sale, net of related tax effects                      -          -           -         -         141         -        141
                                                            --    -------         ---    ------     ------      -----  --------

Balance at September 30, 1996                               -      14,203        (597)       -         645      9,455    23,706

Return of capital distribution to shareholders              -      (7,083)         -         -          -          -     (7,083)
Purchase of shares for stock benefit plan                   -          -         (919)       -          -          -       (919)
Purchase of treasury shares                                 -          -           -     (1,285)        -          -     (1,285)
Amortization expense of stock benefit plan                  -          45         100        -          -          -        145
Dividends of $.325 per share                                -          -           -         -          -        (482)     (482)
Net earnings for the year ended September 30, 1997          -          -           -         -          -         806       806
Unrealized gains on securities designated as available
  for sale, net of related tax effects                      -          -           -         -         438         -        438
                                                            --    -------      ------    ------     ------      -----  --------

Balance at September 30, 1997                              $-    $  7,165     $(1,416)  $(1,285)    $1,083     $9,779   $15,326
                                                            ==    =======      ======    ======      =====      =====    ======
</TABLE>


The accompanying notes are an integral part of these statements.
                                       44



<PAGE>


                          Peoples Financial Corporation

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                            Year ended September 30,
                                 (In thousands)
<TABLE>
<CAPTION>


                                                                        1997            1996           1995
<S>                                                                    <C>                <C>           <C>
Cash flows from operating activities:
  Net earnings for the year                                        $     806      $       77        $   394
  Adjustments to reconcile net earnings to net cash
  provided by (used in) operating activities:
    Amortization of premiums and discounts on
      investments and mortgage-backed securities - net                    36              64             62
    Gain on sale of investment and mortgage-backed
      securities designated as available for sale                        (15)             -              -
    Amortization of deferred loan origination (fees) costs                (9)             29             18
    Depreciation and amortization                                        102              95             82
    Provision for losses on loans                                         12             105             12
    Federal Home Loan Bank stock dividends                               (54)            (62)           (32)
    Increase (decrease) in cash due to changes in:
      Accrued interest receivable                                         81             (22)           (44)
      Prepaid expenses and other assets                                 (384)             (3)           (11)
      Other liabilities                                                 (201)            345             33
      Accrued interest payable                                             5               3             (8)
      Federal income taxes
        Current                                                          (23)             (1)            16
        Deferred                                                         161             (87)            27
                                                                    --------       ---------        -------
         Net cash provided by operating activities                       517             543            549

Cash flows provided by (used in) investing activities:
  Purchase of mortgage-backed securities                                  -               -          (8,160)
  Purchase of mortgage-backed securities designated
    as available for sale                                             (3,498)         (2,243)            -
  Proceeds from sale of mortgage-backed securities
    designated as available for sale                                   6,501              -              -
  Principal repayments on mortgage-backed securities                   4,616           5,090          4,956
  Purchase of investment securities designated as available
    for sale                                                          (1,500)         (3,502)            -
  Proceeds from sale of investment securities designated
    as available for sale                                              3,499              -              -
  Purchase of investment securities designated as
    held to maturity                                                  (2,000)         (1,000)        (4,246)
  Proceeds from maturity of investment securities                      1,967           6,770          7,281
  Loan principal repayments                                           16,323           8,805          6,791
  Loan disbursements                                                 (28,702)        (15,125)        (7,772)
  Purchase of office premises and equipment                               (9)            (67)          (111)
                                                                  ----------       ---------         ------
         Net cash used in investing activities                        (2,803)         (1,272)        (1,261)
                                                                     -------         -------          -----

         Net cash used in operating and investing
           activities (balance carried forward)                       (2,286)           (729)          (712)
                                                                     -------        --------         ------
</TABLE>




                                       45


<PAGE>


                          Peoples Financial Corporation

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                            Year ended September 30,
                                 (In thousands)
<TABLE>
<CAPTION>


                                                                             1997            1996           1995
<S>                                                                          <C>              <C>            <C>
         Net cash used in operating and investing
           activities (balance brought forward)                          $ (2,286)      $    (729)       $  (712)


Cash flows provided by (used in) financing activities:
  Net increase (decrease) in deposit accounts                               1,305          (2,208)           764
  Proceeds from note payable                                                3,000              -              -
  Return of capital distribution on common stock                           (7,083)             -              -
  Purchase of treasury shares                                              (1,285)             -              -
  Purchase of shares for stock benefit plans                                 (919)             -              -
  Dividends paid on common stock                                             (482)             -              -
  Net proceeds from the issuance of common stock                               -           13,606             -
                                                                          -------          ------          ----
         Net cash provided by (used in) financing activities               (5,464)         11,398            764
                                                                          -------          ------         ------

Net increase (decrease) in cash and cash equivalents                       (7,750)         10,669             52

Cash and cash equivalents at beginning of year                             12,533           1,864          1,812
                                                                           ------         -------          -----

Cash and cash equivalents at end of year                                 $  4,783         $12,533         $1,864
                                                                          =======          ======          =====

Supplemental disclosure of cash flow information:
  Cash paid during the year for:
    Federal income taxes                                                $     298       $     108        $   135
                                                                         ========        ========         ======

    Interest on deposits and borrowings                                  $  3,039        $  3,387         $3,150
                                                                          =======         =======          =====


Supplemental disclosure of noncash investing activities:
  Securities transferred to an available for sale classification
    in accordance with SFAS No. 115                                      $     -          $14,855        $   809
                                                                          =======          ======         ======

  Unrealized gains on securities designated as
    available for sale, net of related tax effects                      $     438       $     141        $   504
                                                                         ========        ========         ======
</TABLE>







The accompanying notes are an integral part of these statements.

                                       46



<PAGE>


                          Peoples Financial Corporation

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        September 30, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    On October 16, 1995, the Board of Directors of Peoples  Federal  Savings and
    Loan Association of Massillon (the Association) adopted a Plan of Conversion
    (the  Plan)  whereby  the  Association  would  convert  to the stock form of
    ownership,  followed by the issuance of all of the Association's outstanding
    stock to a newly formed holding company,  Peoples Financial Corporation (the
    Corporation).  Pursuant to the Plan, the  Corporation  offered common shares
    for  sale to  certain  depositors  of the  Association  and  members  of the
    community.  The conversion was completed on September 12, 1996, and resulted
    in the issuance of 1,491,012 common shares of the Corporation  which,  after
    consideration of offering  expenses  totaling  approximately  $707,000,  and
    share  purchases  by the  Employee  Stock  Ownership  Plan  (ESOP)  totaling
    $597,000,  resulted  in net  equity  proceeds  of $13.6  million.  Condensed
    financial  statements  of the  Corporation  are  presented in Note L. Future
    references  are  made  either  to  the  Corporation  or the  Association  as
    applicable.

    The Corporation is a savings and loan holding  company whose  activities are
    primarily  limited to holding the stock of the Association.  The Association
    conducts a general  banking  business in  northeast  Ohio which  consists of
    attracting  deposits from the general public and applying those funds to the
    origination of loans for residential,  consumer and nonresidential purposes.
    The  Association's  profitability  is  significantly  dependent  on its  net
    interest income,  which is the difference  between interest income generated
    from  interest-earning  assets (i.e. loans and investments) and the interest
    expense paid on  interest-bearing  liabilities  (i.e.  customer deposits and
    borrowed  funds).  Net interest income is affected by the relative amount of
    interest-earning  assets and  interest-bearing  liabilities and the interest
    received  or paid on these  balances.  The level of  interest  rates paid or
    received by the Association can be  significantly  influenced by a number of
    environmental  factors,  such as  governmental  monetary  policy,  that  are
    outside of management's control.

    The consolidated financial information presented herein has been prepared in
    accordance with generally accepted accounting  principles (GAAP) and general
    accounting  practices within the financial services  industry.  In preparing
    consolidated  financial  statements in accordance  with GAAP,  management is
    required to make estimates and assumptions  that affect the reported amounts
    of assets  and  liabilities  and the  disclosure  of  contingent  assets and
    liabilities  at the  date  of the  financial  statements  and  revenues  and
    expenses during the reporting period.  Actual results could differ from such
    estimates.

    A summary of significant  accounting  policies which have been  consistently
    applied  in the  preparation  of  the  accompanying  consolidated  financial
    statements follows:

    1.  Principles of Consolidation

    The  consolidated   financial   statements   include  the  accounts  of  the
    Corporation and the Association, and its wholly-owned subsidiary,  Massillon
    Community Service Corporation  (Massillon) . At September 30, 1997 and 1996,
    Massillon  had no assets and was  inactive.  All  intercompany  balances and
    transactions have been eliminated in the accompanying consolidated financial
    statements.


                                       47


<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    2.  Investment Securities and Mortgage-Backed Securities

     The Corporation accounts for investments and mortgage-backed  securities in
     accordance with Statement of Financial  Accounting Standards (SFAS) No. 115
     "Accounting for Certain  Investments in Debt and Equity  Securities".  SFAS
     No. 115 requires  that  investments  be  categorized  as  held-to-maturity,
     trading, or available for sale.  Securities  classified as held-to-maturity
     are carried at cost only if the  Corporation  has the  positive  intent and
     ability  to hold these  securities  to  maturity.  Trading  securities  and
     securities  designated as available for sale are carried at fair value with
     resulting   unrealized   gains  or  losses   recorded  to   operations   or
     shareholders' equity, respectively.

     In November 1995,  the Financial  Accounting  Standards  Board (the "FASB")
     issued a Special  Report on  Implementation  of SFAS No.  115 (the  Special
     Report),  which provided for the reclassification of securities between the
     held-to-  maturity,  available  for sale and  trading  portfolios  during a
     forty-five day period,  without  calling into question  management's  prior
     intent with respect to such securities.  Management  elected to restructure
     the Association's  securities portfolio pursuant to the Special Report, and
     transferred  investment  and  mortgage-backed   securities  totaling  $14.9
     million  from  the  held-to-maturity  portfolio  to an  available  for sale
     classification.   At  September  30,  1997  and  1996,  the   Corporation's
     shareholders'   equity  reflected  a  net  unrealized  gain  on  securities
     designated   as  available   for  sale  of  $1.1   million  and   $645,000,
     respectively.

     Realized gains and losses on sales of securities  are recognized  using the
     specific identification method.

    3.  Loans Receivable

     Loans receivable are stated at the principal balance outstanding,  adjusted
     for deferred  loan  origination  fees and costs and the  allowance for loan
     losses. Interest is accrued as earned unless the collectibility of the loan
     is in doubt.  Interest on loans that are contractually  past due is charged
     off,  or  an  allowance  is  established  based  on  management's  periodic
     evaluation.  The allowance is  established  by a charge to interest  income
     equal to all  interest  previously  accrued,  and  income  is  subsequently
     recognized  only to the extent that cash  payments are received  until,  in
     management's judgment, the borrower's ability to make periodic interest and
     principal  payments  has  returned  to  normal,  in which  case the loan is
     returned to accrual status.  If the ultimate  collectibility of the loan is
     in doubt,  in whole or in part, all payments  received on nonaccrual  loans
     are applied to reduce principal until such doubt is eliminated.







                                       48


<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    4.  Loan Origination Fees

    The Association  accounts for loan  origination fees and costs in accordance
    with SFAS No. 91 "Accounting  for  Nonrefundable  Fees and Costs  Associated
    with  Originating  or Acquiring  Loans and Initial  Direct Costs of Leases".
    Pursuant to the  provisions of SFAS No. 91,  origination  fees received from
    loans, net of certain direct  origination  costs, are deferred and amortized
    to interest  income using the  level-yield  method,  giving effect to actual
    loan prepayments.  Additionally, SFAS No. 91 generally limits the definition
    of loan origination costs to the direct costs  attributable to originating a
    loan,  i.e.,  principally  actual  personnel  costs.  Fees received for loan
    commitments that are expected to be drawn upon,  based on the  Association's
    experience  with similar  commitments,  are deferred and amortized  over the
    life  of the  loan  using  the  level-yield  method.  Fees  for  other  loan
    commitments are deferred and amortized over the loan commitment  period on a
    straight-line basis.

    5.  Allowance for Loan Losses

    It is the Association's policy to provide valuation allowances for estimated
    losses  on  loans  based  on  past  loan  loss  experience,  changes  in the
    composition  of the loan  portfolio,  trends in the level of delinquent  and
    problem loans,  adverse situations that may affect the borrower's ability to
    repay,  the estimated  value of any  underlying  collateral  and current and
    anticipated  economic  conditions  in the  primary  lending  area.  When the
    collection  of  a  loan  becomes  doubtful,   or  otherwise  troubled,   the
    Association  records a charge-off  equal to the difference  between the fair
    value of the property securing the loan and the loan's carrying value. Major
    loans and  major  lending  areas  are  reviewed  periodically  to  determine
    potential  problems  at an early  date.  The  allowance  for loan  losses is
    increased  by charges to  earnings  and  decreased  by  charge-offs  (net of
    recoveries).

    In May 1993,  the FASB issued SFAS No. 114,  "Accounting  by  Creditors  for
    Impairment of a Loan". This Statement,  which was amended by SFAS No. 118 as
    to certain income recognition and financial statement disclosure provisions,
    requires  that  impaired  loans be measured  based upon the present value of
    expected future cash flows discounted at the loan's effective  interest rate
    or, as an alternative,  at the loan's  observable market price or fair value
    of the  collateral  if the loan is  collateral  dependent.  The  Association
    adopted SFAS No. 114 effective  October 1, 1995,  without material effect on
    consolidated financial condition or results of operations.

    A loan is  defined  under SFAS No. 114 as  impaired  when,  based on current
    information  and events,  it is probable  that a creditor  will be unable to
    collect all  amounts  due  according  to the  contractual  terms of the loan
    agreement.  In applying  the  provisions  of SFAS No. 114,  the  Association
    considers  its  investment  in one- to  four-family  residential  loans  and
    consumer  installment  loans to be homogeneous  and therefore  excluded from
    separate  identification  for evaluation of impairment.  With respect to the
    Association's investment in nonresidential and multi-family residential real
    estate  loans,  and its  evaluation of  impairment  thereof,  such loans are
    generally  collateral dependent and, as a result, are carried as a practical
    expedient at the lower of cost or fair value.

                                       49


<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    5.  Allowance for Loan Losses (continued)

    Collateral  dependent  loans which are more than ninety days  delinquent are
    considered  to  constitute  more than a minimum  delay in repayment  and are
    evaluated for impairment under SFAS No. 114 at that time.

    At September 30, 1997 and 1996, the  Association  had no loans that would be
defined as impaired under SFAS No. 114.

    6.  Real Estate Acquired through Foreclosure

    Real  estate  acquired  through  foreclosure  is carried at the lower of the
    loan's unpaid principal  balance (cost) or fair value less estimated selling
    expenses  at the  date of  acquisition.  Real  estate  loss  provisions  are
    recorded if the properties' fair value subsequently declines below the value
    determined at the recording  date. In determining  the lower of cost or fair
    value at  acquisition,  costs  relating to  development  and  improvement of
    property are  capitalized.  Costs  relating to holding real estate  acquired
    through  foreclosure,  net of rental income, are charged against earnings as
    incurred.

    7.  Office Premises and Equipment

    Office  premises and equipment are carried at cost and include  expenditures
    which extend the useful lives of existing assets.  Maintenance,  repairs and
    minor   renewals  are  expensed  as  incurred.   For  financial   reporting,
    depreciation and amortization are provided on the straight-line  method over
    the  useful  lives  of the  assets,  estimated  to be  fifty  years  for the
    building,  ten to thirty  years for  building  improvements  and five to ten
    years for furniture and  equipment.  An  accelerated  method is used for tax
    reporting purposes.

    8.  Income Taxes

    The Corporation  accounts for federal income taxes pursuant to SFAS No. 109,
    "Accounting for Income Taxes". SFAS No. 109 established financial accounting
    and reporting standards for the effects of income taxes that result from the
    Corporation's   activities   within  the  current  and  previous  years.  In
    accordance with SFAS No. 109, a deferred tax liability or deferred tax asset
    is computed by applying  the current  statutory  tax rates to net taxable or
    deductible  temporary  differences  between  the tax  basis  of an  asset or
    liability and its reported amount in the consolidated  financial  statements
    that will result in net  taxable or  deductible  amounts in future  periods.
    Deferred tax assets are  recorded  only to the extent that the amount of net
    deductible temporary differences or carryforward  attributes may be utilized
    against current period earnings, carried back against prior years' earnings,
    offset against taxable temporary differences reversing in future periods, or
    utilized to the extent of management's  estimate of future taxable income. A
    valuation  allowance  is provided for deferred tax assets to the extent that
    the  value  of  net  deductible   temporary   differences  and  carryforward
    attributes exceeds management's estimates of taxes payable on future taxable
    income.  Deferred  tax  liabilities  are provided on the total amount of net
    temporary differences taxable in the future.


                                       50


<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    8.  Income Taxes (continued)

    Deferral of income taxes results  primarily  from the  different  methods of
    accounting for deferred loan origination  fees and costs,  Federal Home Loan
    Bank stock dividends,  general loan loss allowances,  percentage of earnings
    bad debt  deductions  and the  Savings  Association  Insurance  Fund  (SAIF)
    special  assessment  discussed in Note K. Additional  temporary  differences
    result  from  depreciation   computed  using  accelerated  methods  for  tax
    purposes.

    9.  Benefit Plans

    In  conjunction  with its  reorganization  to stock  form,  the  Corporation
    implemented  an Employee  Stock  Ownership  Plan (ESOP).  The ESOP  provides
    retirement  benefits for  substantially all employees who have completed one
    year of service and have  attained the age of 21. The  Corporation  accounts
    for  the  ESOP  in  accordance   with  Statement  of  Position  (SOP)  93-6,
    "Employers'  Accounting  for  Employee  Stock  Ownership  Plans".  SOP  93-6
    requires the measure of compensation  expense recorded by employers to equal
    the fair value of ESOP  shares  allocated  to  participants  during a fiscal
    year. Expense recognized related to the ESOP totaled approximately  $203,000
    and  $35,000  for the  fiscal  years  ended  September  30,  1997 and  1996,
    respectively.

    The Association also provides retirement benefits through contributions to a
    discretionary  401(k) plan. Expense under the plan totaled $21,000,  $58,000
    and  $37,000  for  fiscal  1997,  1996  and  1995,   respectively.   Due  to
    contributions   made  to  the  ESOP,  the  Company  did  not  make  matching
    contributions to the 401(k) plan during fiscal 1997.

    The  Corporation   also  has  a  Recognition  and  Retention  Plan  ("RRP").
    Subsequent to the common stock  offering the RRP purchased  59,640 shares of
    the  Corporation's  common stock in the open market.  During  fiscal 1997, a
    total of 47,712 shares  available under the RRP were granted to officers and
    directors of the Corporation  effective upon receipt of shareholder approval
    of the RRP,  leaving 11,928 shares  available for  allocation.  Common stock
    granted under the RRP vests ratably over a five year period, commencing with
    the date of grant. A provision of $80,000  related to the RRP was charged to
    expense for the year ended September 30, 1997.

    10.  Earnings Per Share and Capital Distributions

    Earnings per share for the year ended  September  30, 1997 is based upon the
    weighted-average shares outstanding during the year plus those stock options
    that are  dilutive,  less  shares in the ESOP that are  unallocated  and not
    committed to be released.  Weighted-average common shares deemed outstanding
    totaled  1,420,414 for the year ended  September 30, 1997. The provisions of
    Accounting  Principles  Board Opinion No. 15,  "Earnings Per Share," are not
    applicable  for  fiscal  1996 and 1995,  as the  Corporation  completed  its
    conversion  to stock form in September  1996.  There was no dilutive  effect
    attendant to the  Corporation's  stock option plan.  During fiscal 1997, the
    Corporation paid capital  distributions  with respect to its common stock of
    $5.32 per share. Of this amount, $5.00 per share was deemed by management to
    constitute a return of capital.


                                       51


<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    11.  Cash and Cash Equivalents

    For purposes of reporting cash flows, cash and cash equivalents include cash
    and  due  from  banks  and  interest-bearing  deposits  in  other  financial
    institutions with original terms to maturity of less than ninety days.

    12.  Fair Value of Financial Instruments

    SFAS No.  107,  "Disclosures  about  Fair Value of  Financial  Instruments",
    requires disclosure of fair value of financial instruments,  both assets and
    liabilities,  whether or not  recognized  in the  consolidated  statement of
    financial condition, for which it is practicable to estimate that value. For
    financial  instruments  where quoted market prices are not  available,  fair
    values  are based on  estimates  using  present  value  and other  valuation
    methods.

    The methods used are greatly affected by the assumptions applied,  including
    the discount  rate and estimates of future cash flows.  Therefore,  the fair
    values  presented  may not  represent  amounts  that could be realized in an
    exchange for certain financial instruments.

    The  following  methods  and  assumptions  were used by the  Corporation  in
    estimating its fair value disclosures for financial instruments at September
    30, 1997 and 1996:

                  Cash and cash  equivalents:  The carrying amounts presented in
                  the  consolidated  statements of financial  condition for cash
                  and cash equivalents are deemed to approximate fair value.

                  Investment and mortgage-backed  securities: For investment and
                  mortgage-backed  securities, fair value is deemed to equal the
                  quoted market price.

                  Loans receivable:  The loan portfolio has been segregated into
                  categories  with  similar  characteristics,  such  as  one- to
                  four-family   residential,    multi-family   residential   and
                  nonresidential real estate. These loan categories were further
                  delineated into fixed-rate and adjustable-rate loans. The fair
                  values for the  resultant  loan  categories  were computed via
                  discounted  cash flow analysis,  using current  interest rates
                  offered for loans with  similar  terms to borrowers of similar
                  credit quality. For loans on deposit accounts and consumer and
                  other  loans,  fair values  were deemed to equal the  historic
                  carrying  values.  The historical  carrying  amount of accrued
                  interest on loans is deemed to approximate fair value.

                  Federal Home Loan Bank stock: The carrying amount presented in
                  the consolidated  statements of financial  condition is deemed
                  to approximate fair value.





                                       52



<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    12.  Fair Value of Financial Instruments (continued)

               Deposits: The fair value of NOW accounts,  passbook accounts, and
               money market demand  deposits is deemed to approximate the amount
               payable on demand.  Fair values for  fixed-rate  certificates  of
               deposit  have  been  estimated   using  a  discounted  cash  flow
               calculation  using  the  interest  rates  currently  offered  for
               deposits of similar remaining maturities.

               Borrowings:  The fair value of the 90 day unsecured  note payable
               is deemed to approximate the carrying value.

               Commitments to extend credit: For fixed-rate and  adjustable-rate
               loan   commitments,   the  fair  value  estimate   considers  the
               difference between current levels of interest rates and committed
               rates. The difference  between the fair value and notional amount
               of outstanding  loan  commitments at September 30, 1997 and 1996,
               was not material.

    Based on the foregoing methods and assumptions,  the carrying value and fair
    value of the  Corporation's  financial  instruments  at September 30, are as
    follows:

<TABLE>
<CAPTION>
                                                       1997                          1996
                                          Carrying          Fair         Carrying         Fair
                                             value         value            value        value
                                                               (In thousands)
<S>                                         <C>            <C>               <C>          <C>
    Financial assets
      Cash and cash equivalents           $  4,783      $  4,783          $12,533      $12,533
      Investment securities                  5,264         5,316            6,775        6,799
      Mortgage-backed securities            15,498        15,701           22,988       23,124
      Loans receivable                      56,642        58,315           44,206       44,319
      Federal Home Loan Bank stock             802           802              748          748
                                          --------      --------         --------     --------

                                           $82,989       $84,917          $87,250      $87,523
                                            ======        ======           ======       ======

    Financial liabilities
      Deposits                             $65,660       $65,905          $64,355      $64,526
      Borrowings                             3,000         3,000               -            -
                                           -------       -------          -------      ------

                                           $68,660       $68,905          $64,355      $64,526
                                            ======        ======           ======       ======
</TABLE>

    13.  Reclassifications

    Certain  prior year  amounts have been  reclassified  to conform to the 1997
consolidated financial statement presentation.


                                       53


<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE B - INVESTMENTS AND MORTGAGE-BACKED SECURITIES

     The amortized cost, gross unrealized gains,  gross unrealized  losses,  and
     estimated  fair value of  investment  securities  at September 30, 1997 and
     1996, are as follows:

<TABLE>
<CAPTION>
                                                                                  1997
                                                                          Gross          Gross      Estimated
                                                       Amortized     unrealized      unrealized          fair
                                                            cost          gains         losses          value
                                                                             (In thousands)
<S>                                                          <C>           <C>            <C>          <C>
    Held to maturity:
      Municipal obligations                              $   973       $     57        $    5         $1,025
      Federal Home Loan Bank obligations                   1,000             -             -           1,000
                                                           -----          -----            --          -----
         Total investments held to maturity                1,973             57             5          2,025

    Available for sale:
      U.S. Government obligations                          1,500             -              4          1,496
      FHLMC stock                                             46          1,603            -           1,649
      Automobile loan pass-through certificates              146             -             -             146
                                                          ------          -----            --         ------
         Total investments available for sale              1,692          1,603             4          3,291
                                                           -----          -----         -----          -----

         Total investment securities                      $3,665         $1,660        $    9         $5,316
                                                           =====          =====         =====          =====
</TABLE>

<TABLE>
<CAPTION>
                                                                                  1996
                                                                          Gross           Gross     Estimated
                                                       Amortized     unrealized      unrealized          fair
                                                            cost          gains          losses         value
                                                                             (In thousands)
<S>                                                         <C>           <C>               <C>           <C>
    Held to maturity:
      Municipal obligations                              $   988       $     29         $    6         $1,011
      U.S. Government agency obligations                     200              1             -             201
      Federal Home Loan Bank obligations                     500             -              -             500
                                                          ------          -----             --         ------
         Total investments held to maturity                1,688             30              6          1,712

    Available for sale:
      U.S. Government obligations                          3,502             -              -           3,502
      FHLMC stock                                             46          1,096             -           1,142
      Automobile loan pass-through certificates              456              2             15            443
                                                          ------       --------           ----         ------
         Total investments available for sale              4,004          1,098             15          5,087
                                                           -----          -----           ----          -----

         Total investment securities                      $5,692         $1,128          $  21         $6,799
                                                           =====          =====           ====          =====
</TABLE>





                                       54



<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE B - INVESTMENTS AND MORTGAGE-BACKED SECURITIES (continued)

    The  amortized  cost and estimated  fair value of  investment  securities at
    September 30, 1997,  including  those  designated as available for sale, are
    shown below by term to maturity.

<TABLE>
<CAPTION>
                                                                   Estimated
                                                 Amortized              fair
                                                      cost             value
                                                           (In thousands)
<S>                                                    <C>              <C>
    Due in one year or less                         $1,028            $1,028
    Due after one year through five years            1,753             1,747
    Due in five to ten years                           197               204
    Due after ten years                                641               688
                                                    ------            ------
                                                     3,619             3,667
    FHLMC stock                                         46             1,649
                                                   -------             -----

                                                    $3,665            $5,316
                                                     =====             =====
</TABLE>

The  amortized  cost,  gross  unrealized  gains,  gross  unrealized  losses  and
estimated  fair value of  mortgage-backed  securities  at September 30, 1997 and
1996, are shown below:

<TABLE>
<CAPTION>
                                                                                          1997
                                                                          Gross             Gross      Estimated
                                                     Amortized       unrealized        unrealized           fair
                                                          cost            gains            losses          value
                                                                               (In thousands)
<S>                                                       <C>             <C>                 <C>          <C>     
    Held to maturity:
      Government National Mortgage
        Association participation certificates        $  3,168            $  89               $-        $  3,257
      Federal Home Loan Mortgage
        Corporation participation certificates           2,294               47                -           2,341
      Federal National Mortgage Association
        participation certificates                       1,379               67                -           1,446
                                                       -------             ----                --        -------
         Total mortgage-backed securities
           held to maturity                              6,841              203                -           7,044

    Available for sale:
      Government National Mortgage
        Association participation certificates           3,253               49                -           3,302
      Federal Home Loan Mortgage
        Corporation participation certificates           1,951               18                 3          1,966
      Collateralized mortgage obligations -
        FNMA and FHLMC REMICs                            2,314                8                 9          2,313
      Guardian Savings and Loan participation
        certificates                                       916               -                 19            897
      Discovery Resort Limited, partnership
        notes                                              179               -                 -             179
                                                      --------               --                --       --------
         Total mortgage-backed securities
           available for sale                            8,613               75                31          8,657
                                                       -------             ----              ----        -------

         Total mortgage-backed securities              $15,454             $278             $  31        $15,701
                                                        ======              ===              ====         ======
</TABLE>


                                       55


<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE B - INVESTMENTS AND MORTGAGE-BACKED SECURITIES (continued)

<TABLE>
<CAPTION>
                                                                                    1996
                                                                             Gross             Gross      Estimated
                                                        Amortized       unrealized        unrealized           fair
                                                             cost            gains            losses          value
                                                                                (In thousands)
<S>                                                          <C>             <C>                <C>             <C>
    Held to maturity:
      Government National Mortgage
        Association participation certificates           $  3,779            $  59               $-        $  3,838
      Federal Home Loan Mortgage
        Corporation participation certificates              3,320               39                25          3,334
      Federal National Mortgage Association
        participation certificates                          1,776               63                -           1,839
                                                          -------             ----                --        -------
         Total mortgage-backed securities
           held to maturity                                 8,875              161                25          9,011

    Available for sale:
      Government National Mortgage
        Association participation certificates              5,051                7                14          5,044
      Federal Home Loan Mortgage
        Corporation participation certificates              4,630                8                32          4,606
      Federal National Mortgage
        Association participation certificates                869               -                  8            861
      Collateralized mortgage obligations -
        FNMA and FHLMC REMICs                               2,384               10                53          2,341
      Guardian Savings and Loan participation
        certificates                                          995               -                 23            972
      Discovery Resort Limited, partnership
        notes                                                 289               -                 -             289
                                                         --------               --                --       --------
         Total mortgage-backed securities
           available for sale                              14,218               25               130         14,113
                                                           ------             ----               ---         ------

         Total mortgage-backed securities                 $23,093             $186              $155        $23,124
                                                           ======              ===               ===         ======
</TABLE>

    The amortized cost and estimated fair values of  mortgage-backed  securities
    at September 30, 1997, including those designated as available for sale, are
    shown below by contractual term to maturity. Expected maturities will differ
    from  contractual   maturities   because   borrowers  may  generally  prepay
    obligations without prepayment penalties.

<TABLE>
<CAPTION>
                                                              Estimated
                                       Amortized                   fair
                                            cost                  value
                                                  (In thousands)
<S>                                          <C>                   <C>
    Due in one year or less            $     733              $     734
    Due in five to ten years                 630                    642
    Due after ten years                   14,091                 14,325
                                          ------                 ------

                                         $15,454                $15,701
                                          ======                 ======
</TABLE>


                                       56



<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE C - LOANS RECEIVABLE

    The composition of the loan portfolio at September 30 is as follows:

<TABLE>
<CAPTION>
                                                           1997           1996
                                                              (In thousands)
<S>                                                       <C>             <C>
    Residential real estate
      One- to four-family                               $49,574        $35,858
      Multi-family                                          345            122
    Nonresidential real estate                            2,653          3,695
    Construction                                          9,140         10,579
    Consumer and other loans                                401            412
    Deferred loan origination costs, net                     48             70
                                                      ---------      ---------
                                                         62,161         50,736
    Less:
      Undisbursed portion of loans in process             5,374          6,337
      Allowance for losses on loans                         145            193
                                                       --------        -------

                                                        $56,642        $44,206
                                                         ======         ======
</TABLE>

    The  Association's  lending  efforts  have  historically  focused on one- to
    four-family  residential  real estate loans,  which  comprise  approximately
    $53.5  million,  or 94%, of the total loan  portfolio at September 30, 1997,
    and  approximately  $39.9 million,  or 90% of the total loan  portfolio,  at
    September  30, 1996.  Generally,  such loans have been  underwritten  on the
    basis of no more than an 80%  loan-to-value  ratio,  which has  historically
    provided the Association with adequate  collateral  coverage in the event of
    default.  Nevertheless, the Association, as with any lending institution, is
    subject to the risk that real estate values could deteriorate in its primary
    lending  area  of  northeast  Ohio,  thereby  impairing  collateral  values.
    However,  management  is of  the  belief  that  real  estate  values  in the
    Association's primary lending area are presently stable.

    In the ordinary  course of business,  the Association has made loans to some
    of its  directors,  officers and their related  business  interests.  In the
    opinion  of  management,  such  loans  are  consistent  with  sound  lending
    practices and are within  applicable  regulatory  lending  limitations.  The
    balance  of such  loans  totaled  approximately  $277,000  and  $393,000  at
    September 30, 1997 and 1996, respectively.

    From time to time, the  Corporation has retained a director to perform legal
    services.  Fees paid for such  services  totaled  approximately  $17,000 and
    $16,000 for the years ended September 30, 1997 and 1996.







                                       57


<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE D - ALLOWANCE FOR LOAN LOSSES

     The activity in the  allowance for loan losses is summarized as follows for
     the years ended September 30:

<TABLE>
<CAPTION>
                                          1997           1996           1995
                                                    (In thousands)
<S>                                         <C>          <C>             <C>
    Balance at beginning of year          $193          $  80          $  68
    Provision for losses on loans           12            105             12
    Charge-offs                            (60)            -              -
    Recoveries                              -               8             -
                                            --          -----             -

    Balance at end of year                $145           $193          $  80
                                           ===            ===           ====
</TABLE>

    As of September 30, 1997,  the  Association's  allowance for loan losses was
    comprised solely of a general loan loss allowance,  which is includible as a
    component of regulatory risk-based capital.

    Nonperforming  and  nonaccrual  loans at September 30, 1997,  1996 and 1995,
    totaled  $2,000,  $25,000 and $648,000,  respectively.  Interest income that
    would have been  recognized  had  nonaccrual  loans  performed  pursuant  to
    contractual terms totaled approximately $29,000 for the year ended September
    30, 1995.  There was no material  loss of interest  income on  nonperforming
    loans for the years ended September 30, 1997 and 1996.


NOTE E - OFFICE PREMISES AND EQUIPMENT

    Office premises and equipment at September 30 is comprised of the following:

<TABLE>
<CAPTION>
                                                      1997           1996
                                                         (In thousands)
<S>                                                    <C>           <C>
    Land                                           $   355        $   355
    Building and improvements                        1,216          1,215
    Furniture and equipment                            846            838
                                                    ------         ------
                                                     2,417          2,408
      Less accumulated depreciation and
        amortization                                   995            893
                                                    ------         ------

                                                    $1,422         $1,515
                                                    ======         ======
</TABLE>





                                       58


<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE F - DEPOSITS

    Deposits consist of the following major classifications at September 30:

<TABLE>
<CAPTION>
    Deposit type and weighted-
    average interest rate                                    1997                           1996
                                                   Amount          %                  Amount         %
                                                                      (Dollars in thousands)
<S>                                                 <C>           <C>                  <C>            <C>
    NOW accounts
      1997 - 1.50%                               $  2,497         3.8
      1996 - 1.50%                                                                  $  1,293         2.0
    Passbook
      1997 - 2.00%                                 11,395        17.4
      1996 - 2.25%                                                                    12,120        18.8
    Money market demand accounts
      1997 - 2.10%                                  2,588         3.9
      1996 - 2.35%                                                                     3,067         4.8
                                                  -------      ------                -------       -----
    Total demand, transaction and
      passbook deposits                            16,480        25.1                 16,480        25.6

    Certificates of deposit
      Original maturities of:
        Up to 12 months
          1997 - 5.29%                             11,019        16.8
          1996 - 5.20%                                                                12,300        19.1
        Over 12 months to 94 months
          1997 - 5.99%                             38,001        57.9
          1996 - 6.02%                                                                35,383        55.0
      Individual retirement accounts
        1997 - 1.50%                                  160          .2
        1996 - 2.00%                                                                     192          .3
                                                  -------       -----                 ------       ----- 

    Total certificates of deposit                  49,180        74.9                 47,875        74.4
                                                   ------       -----                 ------       -----

    Total deposit accounts                        $65,660       100.0                $64,355       100.0
                                                   ======       =====                 ======       =====
</TABLE>

    At September 30, 1997 and 1996, the  Association  had deposit  accounts with
balances  of  $100,000  or  more   totaling   $4.3  million  and  $3.7  million,
respectively.

    Interest  expense on deposits is  summarized  as follows for the years ended
September 30:

<TABLE>
<CAPTION>
                                         1997            1996           1995
                                                   (In thousands)
<S>                                      <C>             <C>             <C>
    NOW accounts                     $     18        $     18       $     15
    Passbook                              241             326            323
    Money market demand accounts           57              87            109
    Certificates of deposit             2,727           2,960          2,695
                                        -----           -----          -----

                                       $3,043          $3,391         $3,142
                                        =====           =====          =====
</TABLE>

                                       59


<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE F - DEPOSITS (continued)

    Maturities  of  outstanding  certificates  of  deposit at  September  30 are
summarized as follows:

<TABLE>
<CAPTION>
                                                   1997                1996
                                                        (In thousands)
<S>                                                 <C>               <C>
    Up to one year                              $27,334             $25,472
    Over one year to two years                   16,174              14,531
    Over two years to three years                 3,216               5,314
    Over three years to four years                1,858               1,356
    Over four years to five years                   221                 732
    Over five years                                 377                 470
                                               --------            --------

                                                $49,180             $47,875
                                                 ======              ======
</TABLE>


NOTE G - NOTE PAYABLE

    In connection  with the September 1997 return of capital  distribution,  the
    Corporation borrowed funds from another financial institution.  At September
    30, 1997,  the related note  payable  consisted of an unsecured  90-day loan
    bearing interest at 8.50%.


NOTE H - FEDERAL INCOME TAXES

     Federal  income  taxes  differ from the amounts  computed at the  statutory
     corporate  tax  rate  at  September  30 as  follows:

<TABLE>
<CAPTION>
                                                         1997          1996           1995
                                                                   (In thousands)
<S>                                                       <C>           <C>            <C>
    Federal income taxes at statutory rate               $422          $  33           $194
    Increase (decrease) in taxes resulting from:
      Interest on municipal obligations                   (12)           (12)           (17)
      Other                                                26             -              -
                                                         ----             --             -
    Federal income taxes per consolidated
      financial statements                               $436          $  21           $177
                                                          ===           ====            ===

    Effective tax rate                                  35.1%           21.4%          31.0%
                                                        ====            ====           ==== 
</TABLE>







                                       60



<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE H - FEDERAL INCOME TAXES (continued)

    The composition of the Corporation's net deferred tax liability at September
30 is as follows:

<TABLE>
<CAPTION>

    Taxes (payable) refundable on temporary                1997         1996
    differences at statutory rate:                          (In thousands)
<S>                                                         <C>          <C>
    Deferred tax assets:
      Net deferred loan origination fees               $     71       $   71
      SAIF recapitalization assessment                       -           145
      General loan loss allowance                            70           66
      Other                                                   3           -
                                                       --------          --
         Deferred tax assets                                144          282

    Deferred tax liabilities:
      Federal Home Loan Bank stock dividends               (174)        (155)
      Difference between book and tax depreciation         (104)        (101)
      Percentage of earnings bad debt deduction            (190)        (190)
      Unrealized gains on securities designated
        as available for sale                              (560)        (333)
                                                         ------         ----
         Deferred tax liabilities                        (1,028)        (779)
                                                          -----         ----

         Net deferred tax liability                     $  (884)       $(497)
                                                         ======         ==== 
</TABLE>

    The Association was allowed a special bad debt deduction  generally  limited
    to 8% of otherwise  taxable income and subject to certain  limitations based
    on aggregate loans and deposit  account  balances at the end of the year. If
    the amounts that previously qualified as deductions for federal income taxes
    are  later  used  for  purposes  other  than  bad  debt  losses,   including
    distributions in liquidation,  such distributions will be subject to federal
    income  taxes  at the then  current  corporate  income  tax  rate.  Retained
    earnings at September 30, 1997, include approximately $2.4 million for which
    federal  income  taxes have not been  provided.  The  approximate  amount of
    unrecognized  deferred tax  liability  relating to the  cumulative  bad debt
    deduction was  approximately  $630,000 at September 30, 1997. See Note K for
    additional  information  regarding  future  percentage  of earnings bad debt
    deductions.












                                       61


<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE I - LOAN COMMITMENTS

    The Association is a party to financial  instruments with  off-balance-sheet
    risk in the normal  course of  business to meet the  financing  needs of its
    customers including  commitments to extend credit. Such commitments involve,
    to varying degrees,  elements of credit and interest-rate  risk in excess of
    the amount recognized in the consolidated  statement of financial condition.
    The contract or notional  amounts of the  commitments  reflect the extent of
    the Association's involvement in such financial instruments.

    The Association's  exposure to credit loss in the event of nonperformance by
    the other party to the financial instrument for commitments to extend credit
    is represented by the contractual notional amount of those instruments.  The
    Association  uses  the  same  credit  policies  in  making  commitments  and
    conditional obligations as those utilized for on-balance-sheet instruments.

    At September  30, 1997,  the  Association  had  outstanding  commitments  of
    approximately $2.0 million to originate loans. Additionally, the Association
    had  undisbursed  loans in process of $5.4 million at September 30, 1997. In
    the  opinion  of  management,  all  loan  commitments  equaled  or  exceeded
    prevalent market interest rates as of September 30, 1997, and will be funded
    from normal cash flow from operations.


NOTE J - REGULATORY CAPITAL

    The  Association is subject to the regulatory  capital  requirements  of the
    Office of Thrift  Supervision  (the "OTS").  Failure to meet minimum capital
    requirements  can  initiate  certain  mandatory  - and  possibly  additional
    discretionary  - actions by  regulators  that, if  undertaken,  could have a
    direct  material effect on the  Association's  financial  statements.  Under
    capital  adequacy  guidelines  and  the  regulatory   framework  for  prompt
    corrective  action,  the Association must meet specific  capital  guidelines
    that involve quantitative measures of the Association's assets, liabilities,
    and  certain   off-balance-sheet   items  as  calculated   under  regulatory
    accounting  practices.  The Association's capital amounts and classification
    are  also  subject  to  qualitative   judgments  by  the  regulators   about
    components, risk-weightings, and other factors.

    Such  minimum  capital  standards   generally  require  the  maintenance  of
    regulatory  capital  sufficient  to meet  each of three  tests,  hereinafter
    described as the tangible capital requirement,  the core capital requirement
    and the risk-based  capital  requirement.  The tangible capital  requirement
    provides for minimum tangible capital (defined as stockholders'  equity less
    all  intangible  assets) equal to 1.5% of adjusted  total  assets.  The core
    capital requirement provides for minimum core capital (tangible capital plus
    certain forms of supervisory goodwill and other qualifying intangible assets
    such as  capitalized  mortgage  servicing  rights) equal to 3.0% of adjusted
    total  assets.  A recent OTS  proposal,  if adopted in present  form,  would
    increase the core capital requirement to a



                                       62


<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE J - REGULATORY CAPITAL (continued)

    range of 4% - 5% of  adjusted  total  assets for  substantially  all savings
    institutions. Management anticipates no material change to the Association's
    present excess regulatory capital position as a result of this change in the
    regulatory capital requirement.  The risk-based capital requirement provides
    for the  maintenance of core capital plus general loss  allowances  equal to
    8.0%  of  risk-weighted  assets.  In  computing  risk-weighted  assets,  the
    Association multiplies the value of each asset on its statement of financial
    condition  by a defined  risk-weighting  factor,  e.g.,  one-to-four  family
    residential loans carry a risk-weighted factor of 50%.

    During the calendar  year, the  Association  was notified from its regulator
    that it was categorized as "well-capitalized" under the regulatory framework
    for prompt corrective  action. To be categorized as  "well-capitalized"  the
    Association  must  maintain  minimum  capital  ratios  as set  forth  in the
    following table.

    As of September 30, 1997,  management  believes that the Association met all
capital adequacy requirements to which it is subject.

<TABLE>
<CAPTION>
                                                            As of September 30, 1997
                                                                                           To be "well-
                                                                                        capitalized" under
                                                               For capital               prompt corrective
                                       Actual                adequacy purposes          action provisions
                                   Amount    Ratio           Amount    Ratio             Amount     Ratio
                                                           (Dollars in thousands)
<S>                                 <C>       <C>             <C>        <C>               <C>         <C>
    Tangible capital              $16,126    19.3%         =>$1,251    =>1.5%          =>$4,170     => 5.0%

    Core capital                  $16,126    19.3%         =>$2,502    =>3.0%          =>$5,004     => 6.0%

    Risk-based capital            $16,271    43.9%         =>$2,966    =>8.0%          =>$3,708     =>10.0%
</TABLE>

    The  Corporation's  management  believes that, under the current  regulatory
    capital  regulations,  the  Association  will  continue to meets its minimum
    capital requirements in the foreseeable future.  However,  events beyond the
    control of  management,  such as  increased  interest  rates or an  economic
    downturn in the  Association's  market areas,  could adversely affect future
    earnings and,  consequently,  the ability to meet future minimum  regulatory
    capital requirements.








                                       63



<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE K - LEGISLATIVE DEVELOPMENTS

     The deposit  accounts of the Association and of other savings  associations
     are  insured by the Federal  Deposit  Insurance  Corporation  (FDIC) in the
     SAIF.  The  reserves  of the SAIF were  below the  level  required  by law,
     because a  significant  portion of the  assessments  paid into the fund had
     been used to pay the cost of prior thrift failures. The deposit accounts of
     commercial  banks  are  insured  by the  FDIC in the  Bank  Insurance  Fund
     ("BIF"),  except to the extent such banks have acquired SAIF deposits.  The
     reserves of the BIF met the level  required by law in 1995.  As a result of
     the respective reserve levels of the funds,  deposit insurance  assessments
     paid by  healthy  savings  associations  exceeded  those  paid  by  healthy
     commercial  banks by  approximately  $.19 per $100 in deposits in 1995.  In
     1996, no BIF assessments were required for healthy  commercial banks except
     for a $2,000 minimum fee.

     On September 30, 1996, the President  enacted  legislation to  recapitalize
     the SAIF  which  provided  for a  special  assessment  of $.657 per $100 of
     deposits held at March 31, 1995. The  Association had $65.7 million in SAIF
     deposits at March 31, 1995,  resulting in an  assessment  of  approximately
     $428,000,  or $282,000 after-tax,  which was recorded as a charge in fiscal
     1996, and was paid in November 1996.

     The  legislation  also  provided for a reduction of future  annual  deposit
     insurance  premiums  from $.235 per $100 of SAIF deposits to $.064 per $100
     of SAIF deposits.

     A component  of the  recapitalization  plan  provides for the merger of the
     SAIF and BIF on January 1, 1999,  assuming  all savings  associations  have
     become  banks.  Pending  legislation  has proposed the  elimination  of the
     thrift  charter or of the  separate  federal  regulation  of thrifts.  As a
     result,  the  Association  would be regulated as a bank under  federal laws
     which would subject it to the more  restrictive  activity limits imposed on
     national banks.  Under separate but related  legislation  recently  enacted
     into law,  the  Association  is required  to  recapture  as taxable  income
     approximately  $560,000  of its bad  debt  reserve,  which  represents  the
     post-1987 additions to the reserve, and is unable to utilize the percentage
     of earnings  method to compute its reserve in the future.  The  Association
     has provided  deferred  taxes for this amount and will be permitted by such
     legislation  to amortize  the  recapture  of its bad debt  reserve over six
     years.













                                       64


<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE L - CONDENSED FINANCIAL STATEMENTS OF PEOPLES FINANCIAL CORPORATION

    The  following  condensed  financial   statements  summarize  the  financial
    position of Peoples Financial Corporation as of September 30, 1997 and 1996,
    and the results of its  operations  and its cash flows for the periods ended
    September 30, 1997 and 1996.

<TABLE>
<CAPTION>
                          Peoples Financial Corporation
                        STATEMENTS OF FINANCIAL CONDITION
                                  September 30,
                                 (In thousands)

         ASSETS                                                                   1997              1996
<S>                                                                                <C>               <C>
    Interest-bearing deposits in other financial institutions                $     310          $  2,957
    Investment securities designated as available for sale -
      at market                                                                     -              3,502
    Mortgage-backed securities designated as available for
      sale - at market                                                              -              1,269
    Loan receivable from ESOP                                                      497               597
    Investment in Peoples Federal Savings and Loan Association
      of Massillon                                                              17,209            15,962
    Other assets                                                                   400                38
                                                                              --------         ---------

         Total assets                                                          $18,416           $24,325
                                                                                ======            ======

         LIABILITIES AND SHAREHOLDERS' EQUITY

    Accounts payable to Peoples Federal Savings and Loan
      Association of Massillon                                              $       79         $     609
    Note payable                                                                 3,000                -
    Other liabilities                                                               11                10
                                                                             ---------         ---------
         Total liabilities                                                       3,090               619

    Shareholders' equity
      Common stock                                                                  -                 -
      Additional paid-in capital                                                16,372            23,310
      Unrealized gains on securities designated as available
        for sale, net of related tax effects                                     1,083               645
      Retained earnings (deficit)                                                   75              (249)
      Shares acquired by stock benefit plans                                      (919)               -
      Treasury shares                                                           (1,285)               -
                                                                               -------           ------
         Total shareholders' equity                                             15,326            23,706
                                                                                ------            ------

         Total liabilities and shareholders' equity                            $18,416           $24,325
                                                                                ======            ======
</TABLE>


                                       65


<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE  L -  CONDENSED  FINANCIAL  STATEMENTS  OF  PEOPLES  FINANCIAL  CORPORATION
(continued)

<TABLE>
<CAPTION>
                          Peoples Financial Corporation
                            STATEMENTS OF OPERATIONS
                           Period ended September 30,
                                 (In thousands)

                                                           1997          1996
<S>                                                         <C>          <C>
    Revenue (expense)
      Interest income                                   $   437        $   32
      Other income                                            4            -
      Equity in earnings (loss) of subsidiary               664          (268)
                                                         ------          ----
                                                          1,105          (236)

    Interest expense                                         20            -

    General and administrative expenses                     198             2
                                                         ------        ------

         Earnings (loss) before income taxes                887          (238)

    Federal income taxes                                     81            11
                                                        -------         -----

         NET EARNINGS (LOSS)                            $   806         $(249)
                                                         ======          ==== 
</TABLE>






















                                       66


<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE  L -  CONDENSED  FINANCIAL  STATEMENTS  OF  PEOPLES  FINANCIAL  CORPORATION
(continued)

<TABLE>
<CAPTION>
                          Peoples Financial Corporation
                            STATEMENTS OF CASH FLOWS
                           Period ended September 30,
                                 (In thousands)

                                                                                1997              1996
<S>                                                                              <C>              <C>
    Cash flows provided by (used in) operating activities:
      Net earnings (loss) for the period                                     $   806         $    (249)
      Adjustments to reconcile net earnings (loss) to net cash
      provided by (used in) operating activities:
        Undistributed (earnings) loss of consolidated subsidiary                (809)              268
        Amortization of expense related to employee
          benefit plans                                                          145                -
        Gain on sale of securities designated as available for sale               (4)               -
        Increases (decreases) in cash due to changes in:
          Other assets                                                          (362)              (38)
          Other liabilities                                                        1                10
          Other                                                                 (530)              609
                                                                              ------          --------
         Cash provided by (used in) operating activities                        (753)              600

    Cash flows provided by (used in) investing activities:
      Purchase of securities available for sale                               (3,020)           (4,771)
      Maturities of investment securities                                      3,502                -
      Proceeds from sale of securities designated as available
        for sale                                                               4,293                -
      Investment in subsidiary                                                    -             (6,478)
                                                                               -----           -------
         Net cash provided by (used in) investment activities                  4,775           (11,249)

    Cash flows provided by (used in) financing activities:
      Proceeds from issuance of common stock                                      -             13,606
      Proceeds from note payable                                               3,000                -
      Return of capital distribution                                          (7,083)               -
      Repayments on ESOP loan                                                    100                -
      Dividends on common stock                                                 (482)               -
      Purchase of shares for stock benefit plan                                 (919)               -
      Purchase of treasury stock                                              (1,285)               -
                                                                               -----           ------
         Net cash provided by (used in) financing activities                  (6,669)           13,606
                                                                               -----            ------

    Net increase (decrease) in cash and cash equivalents                      (2,647)            2,957

    Cash and cash equivalents at beginning of period                           2,957                -
                                                                               -----           ------

    Cash and cash equivalents at end of period                               $   310          $  2,957
                                                                              ======           =======
</TABLE>


                                       67



<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE M - STOCK OPTION PLAN

    During fiscal 1997, the Board of Directors  adopted a Stock Option Plan that
    provided  for the  issuance of 104,371  shares of  authorized,  but unissued
    shares of common  stock at the fair market  value at the date of grant.  The
    Corporation  granted  options to  purchase  37,275  shares to members of the
    Board of  Directors  and 67,096  shares to certain  employees at an exercise
    price of $16.00 per share.

    The  Corporation  applies  Accounting  Principles  Board  Opinion No. 25 and
    related   Interpretations   in   accounting   for  its  stock  option  plan.
    Accordingly,  no  compensation  cost has been  recognized  for the plan. Had
    compensation  cost for the  Corporation's  stock option plan been determined
    based on the  fair  value at the  grant  dates  for  awards  under  the plan
    consistent  with  the  accounting  method  utilized  in SFAS  No.  123,  the
    Corporation's net earnings and earnings per share would have been reduced to
    the pro forma amounts indicated below for the year ended September 30, 1997:

<TABLE>
<CAPTION>

<S>                                     <C>                              <C>
    Net earnings                    As reported                         $806

                                      Pro-forma                         $767

    Earnings per share              As reported                         $.57

                                      Pro-forma                         $.54
</TABLE>

     The fair value of each option grant is estimated on the date of grant using
     the  modified  Black-Scholes   options-pricing  model  with  the  following
     weighted-average  assumptions  used for grants in 1997;  dividend  yield of
     1.7% and expected volatility of 12.0%;  risk-free interest rate of 6.5% and
     expected life of ten years.

     A summary of the status of the Corporation's  fixed stock option plan as of
     September 30, 1997, and changes  during the year ended  September 30, 1997,
     is presented below:

<TABLE>
<CAPTION>
                                                                     Weighted-
                                                                       average
                                                                      exercise
                                                       Shares            price
<S>                                                       <C>             <C>
    Outstanding at beginning of year                       -            $    -
    Granted                                           104,371           $16.00
    Exercised                                              -            $    -
    Forfeited                                              -            $    -
                                                    ---------            -----

    Outstanding at end of year                        104,371           $16.00
                                                      =======            =====

    Options exercisable at year-end                        -            $    -
                                                    =========            =====
    Weighted-average fair value of
      options granted during the year                                  $  4.76
                                                                        ======
</TABLE>


                                       68


<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE M - STOCK OPTION PLAN (continued)

    The following  information  applies to options  outstanding at September 30,
1997:

    Number outstanding                                                  104,371
    Exercise price                                                       $16.00
    Weighted-average exercise price                                      $16.00
    Weighted-average remaining contractual life                       9.5 years


NOTE N - CORPORATE REORGANIZATION AND CONVERSION TO STOCK FORM

    On October 16, 1995, the Association's  Board of Directors adopted a Plan of
    Conversion  whereby  the  Association  would  convert  to the stock  form of
    ownership,  followed by the issuance of all of the Association's outstanding
    common  stock  to  a  newly  formed  holding  company,   Peoples   Financial
    Corporation.

    On September 12, 1996, the Association completed its conversion to the stock
    form of ownership,  and issued all of the Association's  outstanding  common
    shares to the Corporation.

    In connection with the conversion,  the Corporation sold 1,491,012 shares at
    a price of $10.00 per share which, after  consideration of offering expenses
    totaling  approximately  $707,000, and shares purchased by the ESOP totaling
    $597,000, resulted in net equity proceeds of approximately $13.6 million.

    At the date of the  conversion,  the  Association  established a liquidation
    account in an amount equal to retained  earnings  reflected in the statement
    of  financial  condition  used  in the  conversion  offering  circular.  The
    liquidation  account will be maintained for the benefit of eligible  savings
    account holders who maintained  deposit  accounts in the  Association  after
    conversion. In the event of a complete liquidation (and only in such event),
    each  eligible  savings  account  holder  will  be  entitled  to  receive  a
    liquidation  distribution from the liquidation  account in the amount of the
    then  current  adjusted  balance  of  deposit  accounts  held,   before  any
    liquidation  distribution  may be made with respect to common stock.  Except
    for the repurchase of stock and payment of dividends by the Association, the
    existence  of  the  liquidation   account  will  not  restrict  the  use  or
    application of such retained earnings.  The Association may not declare, pay
    a cash  dividend on, or repurchase  any of its common  stock,  if the effect
    thereof would cause retained  earnings to be reduced below either the amount
    required for the liquidation account or the regulatory capital  requirements
    for SAIF insured institutions.


Item 8.  Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
         Financial Disclosure

         On   September   16,  1996,   the  Board  of  Directors   approved  the
recommendation  of its Audit Committee to change the  independent  accountant of
Peoples Federal from Hall, Kistler & Company P.L.L. ("Hall,  Kistler"), to Grant
Thornton LLP ("Grant Thornton"). No adverse opinion, disclaimer or qualification
was contained in Hall,  Kistler's report for either of the last two fiscal years
for which  Hall,  Kistler  completed  an audit of  Peoples  Federal's  financial
statements,  nor were such reports  modified as to  uncertainty,  audit scope or
accounting  principles.  Further,  there  was no  disagreement  between  Peoples
Federal  and  Hall,  Kistler  or Grant  Thornton  on any  matter  of  accounting
principles or practices,  financial  statement  disclosure or auditing  scope or
procedure.




                                       69


<PAGE>


                                    PART III

Item 9. Directors, Executive Officers, Promoters and Control Persons; Compliance
        with Section 16(a) of the Exchange Act

        The information contained in the definitive Proxy Statement for the 1998
Annual Meeting of Shareholders of PFC (the "Proxy Statement"), which is included
as Exhibit 99.1 hereto,  under the caption "PROPOSAL ONE - Election of Directors
- - Section 16(a)  Beneficial  Ownership  Reporting  Compliance"  is  incorporated
herein by reference.

Item 10.      Executive Compensation

        The  information  contained  in the Proxy  Statement  under the  caption
"COMPENSATION  OF EXECUTIVE  OFFICERS AND DIRECTORS" is  incorporated  herein by
reference.

Item 11.      Security Ownership of Certain Beneficial Owners and Management

        The  information  contained  in the Proxy  Statement  under the  caption
"VOTING SECURITIES AND OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT" is
incorporated herein by reference.

Item 12.      Certain Relationships and Related Transactions

     The  information  contained  in  the  Proxy  Statement  under  the  caption
"COMPENSATION  OF EXECUTIVE  OFFICERS AND DIRECTORS - Certain  Transactions"  is
incorporated herein by reference.
































                                       70


<PAGE>

<TABLE>
<CAPTION>


Item 13.      Exhibits and Reports on Form 8-K
                         <S>                           <C>
              (a)     Exhibits

                      3.1          Articles of Incorporation (incorporated by reference)

                      3.2          Code of Regulations (incorporated by reference)

                      10.1         Employment Agreement with Mr. Paul von Gunten  (incorporated
                                   by reference)

                      10.2         Employment Agreement with Ms. Linda Fowler (incorporated
                                   by reference)

                      10.3         Employment Agreement with Mr. James Rinehart (incorporated
                                   by reference)

                      10.4         Employment Agreement with Ms. Cynthia Wagner (incorporated
                                   by reference)

                      10.5         Peoples  Financial   Corporation  1997  Stock  Option  and  Incentive  Plan
                                   (incorporated by reference)

                      10.6         Peoples  Financial  Corporation  Recognition  and Retention  Plan and Trust
                                   Agreement (incorporated by reference)

                      16           Opinion of Hall, Kistler

                      21           Subsidiaries of Peoples Financial Corporation (incorporated by reference)

                      23.1         Consent of Grant Thornton

                      23.2         Consent of Hall, Kistler

                      27           Financial Data Schedule

                      99.1         Proxy  Statement for 1998 Annual Meeting of Shareholders  (incorporated  by
                                   reference)

                      99.2         Safe Harbor Under the Private Securities Litigation Reform Act of 1995
</TABLE>

              (b)     No reports on Form 8-K were filed during the fiscal year 
                      ended September 30, 1997.












                                       71


<PAGE>


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                              PEOPLES FINANCIAL CORPORATION


                                              By /s/ Paul von Gunten
                                                  Paul von Gunten
                                                  President
                                                  (Principal Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been duly signed below by the following  persons on behalf of the registrant
and in the capacities and on the dates indicated.

By /s/ Paul von Gunten                        By /s/ James R. Rinehart
    Paul von Gunten                              James R. Rinehart
    President and Director                       Treasurer
                                                 (Principal Financial Officer)


Date  December 17, 1997                       Date December 17, 1997



By /s/ Victor C. Baker                        By /s/ James P. Bordner
    Victor C. Baker                              James P. Bordner
    Director                                     Director


Date December 17, 1997                        Date December 17, 1997



By /s/ Vincent G. Matecheck                   By /s/ Thomas E. Shelt
    Vincent G. Matecheck                         Thomas E. Shelt
    Secretary and Director                       Director



Date December 17, 1997                        Date December 17, 1997



By /s/ Vincent E. Stephan
    Vincent E. Stephan
    Chairman of the Board and Director


Date December 17, 1997




                                       72


<PAGE>


                                INDEX TO EXHIBITS

<TABLE>
<CAPTION>

EXHIBIT
NUMBER          DESCRIPTION
<S>                      <C>                                                              <C>
     3.1        Articles of Incorporation of Peoples Financial         Incorporated by reference to Pre-Effective Amendment
                Corporation                                            No. 1 to the Registration Statement on Form S-1 of
                                                                       the Registrant (No. 333-2690) filed with the
                                                                       Securities and Exchange Commission (the "SEC") on
                                                                       June 28, 1996 (the "S-1"), Exhibit 3.1.

     3.2        Code of Regulations of Peoples Financial Corporation   Incorporated by reference to Exhibit 3.2 to the S-1.

     10.1       Employment Agreement with Mr. von Gunten               Incorporated by reference to Exhibit 10.1 to the Form
                                                                       10-KSB filed by the Registrant with the SEC on
                                                                       December 26, 1996 (the "1996 10-KSB").

     10.2       Employment Agreement with Ms. Fowler                   Incorporated by reference to Exhibit 10.2 to the 1996
                                                                       10-KSB.

     10.3       Employment Agreement with Mr. Rinehart                 Incorporated by reference to Exhibit 10.3 to the 1996
                                                                       10-KSB.

     10.4       Employment Agreement with Ms. Wagner                   Incorporated by reference to Exhibit 10.4 to the 1996
                                                                       10-KSB.

     10.5       Peoples Financial Corporation 1997 Stock Option and    Incorporated by reference to Exhibit A to the
                Incentive Plan                                         definitive Proxy Statement filed with the SEC on
                                                                       February 6, 1997.

     10.6       Peoples Financial Corporation Recognition and          Incorporated by reference to Exhibit B to the
                Retention Plan and Trust Agreement                     definitive Proxy Statement filed with the SEC on
                                                                       February 6, 1997.

      16        Opinion of Hall, Kistler

      21        Subsidiaries of Peoples Financial Corporation          Incorporated by reference to Exhibit 21 to the 1996
                                                                       10-KSB.
     23.1       Consent of Grant Thornton

     23.2       Consent of Hall, Kistler

      27        Financial Data Schedule

     99.1       Proxy  Statement  for  the  1998  Annual  Meeting      Incorporated   by   reference  to   definitive   Proxy
                of Shareholders.                                       Statement to be filed separately.

     99.2       Safe Harbor Under the Private  Securities  Litigation
                Reform Act of 1995

</TABLE>


                                       73





                                   EXHIBIT 16

               Report of Independent Certified Public Accountants


Board of Directors
Peoples Federal Savings and Loan
  Association of Massillon
Massillon, Ohio


         We have audited the accompanying  consolidated  financial statements of
income,  retained earnings and cash flows for the year ended September 30, 1995,
for Peoples  Federal  Savings and Loan  Association of Massillon and Subsidiary.
These   consolidated   financial   statements  are  the  responsibility  of  the
Association's  management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audit.

         We conducted our audit in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly,  in all material  respects,  the consolidated  results of operations and
cash flows for Peoples  Financial  Savings and Loan Association of Massillon and
Subsidiary for the year ended  September 30, 1995, in conformity  with generally
accepted accounting principles.

         As discussed in Note A to the consolidated  financial  statements,  the
Association changed its method of accounting for investments in certain debt and
equity securities as of October 1, 1994.


HALL, KISTLER & COMPANY LLP


Canton, Ohio
October 30, 1995






                                  EXHIBIT 23.1

                       CONSENT OF INDEPENDENT ACCOUNTANTS



We have issued our report dated November 3, 1997,  accompanying the consolidated
financial statements of Peoples Financial  Corporation which are included in the
Corporation's  Annual  Report on Form  10-KSB for the year ended  September  30,
1997. We hereby consent to the  incorporation by reference of said report in the
Registration Statement of Peoples Financial Corporation on Form S-8.




GRANT THORNTON LLP

Cincinnati, Ohio
December 22, 1997




                                  EXHIBIT 23.2

                       Consent of Independent Accountants


Peoples Federal Savings and Loan
  Association of Massillon
211 Lincoln Way, East
Massillon, Ohio  44646


         We consent to the  incorporation  by  reference  into the  Registration
Statement  of Peoples  Financial  Corporation  on Form S-8 of our  report  dated
December  5,  1996,  on  the  consolidated  statements  of  income,  changes  in
shareholders'  equity and cash flows for the year ended  September  30, 1995 for
Peoples Federal Savings and Loan  Association of Massillon  included in the Form
10-KSB of Peoples Financial  Corporation for the fiscal year ended September 30,
1997.



HALL, KISTLER & COMPANY LLP


Canton, Ohio
December 17, 1997


<TABLE> <S> <C>


<ARTICLE>                                             9
<MULTIPLIER>                                      1,000
       
<S>                                              <C>
<PERIOD-TYPE>                                      YEAR
<FISCAL-YEAR-END>                           SEP-30-1997
<PERIOD-START>                              OCT-01-1996
<PERIOD-END>                                SEP-30-1997
<CASH>                                              343
<INT-BEARING-DEPOSITS>                            4,440
<FED-FUNDS-SOLD>                                      0
<TRADING-ASSETS>                                      0
<INVESTMENTS-HELD-FOR-SALE>                      11,948
<INVESTMENTS-CARRYING>                            8,814
<INVESTMENTS-MARKET>                              9,069
<LOANS>                                          56,642
<ALLOWANCE>                                         145
<TOTAL-ASSETS>                                   85,206
<DEPOSITS>                                       65,660
<SHORT-TERM>                                      3,000
<LIABILITIES-OTHER>                               1,220
<LONG-TERM>                                           0
                                 0
                                           0
<COMMON>                                              0
<OTHER-SE>                                       15,326
<TOTAL-LIABILITIES-AND-EQUITY>                   85,206
<INTEREST-LOAN>                                   4,000
<INTEREST-INVEST>                                 1,931
<INTEREST-OTHER>                                    322
<INTEREST-TOTAL>                                  6,253
<INTEREST-DEPOSIT>                                3,043
<INTEREST-EXPENSE>                                3,047
<INTEREST-INCOME-NET>                             3,206
<LOAN-LOSSES>                                        12
<SECURITIES-GAINS>                                   15
<EXPENSE-OTHER>                                   2,004
<INCOME-PRETAX>                                   1,242
<INCOME-PRE-EXTRAORDINARY>                          806
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                        806
<EPS-PRIMARY>                                       .57
<EPS-DILUTED>                                       .57
<YIELD-ACTUAL>                                     3.75
<LOANS-NON>                                           2
<LOANS-PAST>                                          0
<LOANS-TROUBLED>                                      0
<LOANS-PROBLEM>                                       0
<ALLOWANCE-OPEN>                                    193
<CHARGE-OFFS>                                        60
<RECOVERIES>                                          0
<ALLOWANCE-CLOSE>                                   145
<ALLOWANCE-DOMESTIC>                                  0
<ALLOWANCE-FOREIGN>                                   0
<ALLOWANCE-UNALLOCATED>                             145
        


</TABLE>




                                  EXHIBIT 99.2

     Safe Harbor Under the Private Securities Litigation Reform Act of 1995


         The  Private  Securities  Litigation  Reform  Act of 1995  (the  "Act")
provides a "safe harbor" for  forward-looking  statements to encourage companies
to provide  prospective  information  about  their  companies,  so long as those
statements are identified as  forward-looking  and are accompanied by meaningful
cautionary  statements  identifying  important  factors  that could cause actual
results to differ  materially  from those  discussed in the  statement.  Peoples
Financial  Corporation  ("PFC")  desires to take  advantage of the "safe harbor"
provisions of the Act. Certain information,  particularly  information regarding
future economic performance and finances and plans and objectives of management,
contained or incorporated by reference in PFC's Annual Report on Form 10-KSB for
fiscal  year  1997 is  forward-looking.  In some  cases,  information  regarding
certain  important  factors that could cause  actual  results of  operations  or
outcomes  of other  events to differ  materially  from any such  forward-looking
statement  appear  together with such  statement.  In addition,  forward-looking
statements are subject to other risks and uncertainties  affecting the financial
institutions industry, including, but not limited to, the following:

Interest Rate Risk

         PFC's  operating  results are dependent to a significant  degree on its
net interest income,  which is the difference between interest income from loans
and  investments and interest  expense on deposits and borrowings.  The interest
income and interest  expense of PFC change as the interest  rates on  mortgages,
securities  and other  assets  and on  deposits  and other  liabilities  change.
Interest rates may change because of general economic  conditions,  the policies
of various  regulatory  authorities and other factors beyond PFC's control.  The
interest  rates  on  specific  assets  and  liabilities  of PFC will  change  or
"reprice" in  accordance  with the  contractual  terms of the asset or liability
instrument and in accordance with customer  reaction to general economic trends.
In a rising interest rate environment, loans tend to prepay slowly and new loans
at higher rates  increase  slowly,  while  interest  paid on deposits  increases
rapidly  because the terms to maturity of deposits  tend to be shorter  than the
terms to maturity or prepayment of loans.  Such differences in the adjustment of
interest rates on assets and  liabilities  may  negatively  affect PFC's income.
Moreover,  rising  interest  rates  tend to  decrease  loan  demand in  general,
negatively affecting PFC's income.

Possible Inadequacy of the Allowance for Loan Losses

         Peoples  Federal  Savings and Loan  Association of Massillon  ("Peoples
Federal") maintains an allowance for loan losses based upon a number of relevant
factors,  including,  but not limited to,  trends in the level of  nonperforming
assets and classified loans,  current and anticipated economic conditions in the
primary  lending  area,  past loss  experience,  possible  losses  arising  from
specific  problem assets and changes in the  composition of the loan  portfolio.
While the Board of Directors of Peoples  Federal  believes that it uses the best
information  available to determine the  allowance  for loan losses,  unforeseen
market conditions could result in material  adjustments,  and net earnings could
be significantly  adversely affected if circumstances  differ substantially from
the assumptions used in making the final determination.

         Loans not secured by one- to  four-family  residential  real estate are
generally  considered to involve greater risk of loss than loans secured by one-
to four-family  residential  real estate due, in part, to the effects of general
economic conditions. The repayment of multifamily residential and nonresidential
real estate loans generally depends upon the cash flow from the operation of the
property,  which may be  negatively  affected  by  national  and local  economic
conditions  that cause  leases not to be renewed or that  negatively  affect the
operations of a commercial  borrower.  Construction loans may also be negatively
affected by such economic conditions,  particularly loans made to developers who
do not have a buyer for a property  before the loan is made. The risk of default
on consumer loans increases during periods of recession,  high  unemployment and
other adverse  economic  conditions.  When  consumers  have trouble paying their
bills,  they are more likely to pay mortgage loans than consumer loans,  and the
collateral  securing such loans, if any, may decrease in value more rapidly than
the outstanding balance of the loan.


<PAGE>


Competition

         Peoples Federal competes for deposits with other savings  associations,
commercial  banks and credit  unions and issuers of  commercial  paper and other
securities,  such as shares in money market mutual funds. The primary factors in
competing for deposits are interest rates and convenience of office location. In
making  loans,  Peoples  Federal  competes  with  other  savings   associations,
commercial banks, consumer finance companies,  credit unions, leasing companies,
mortgage  companies and other  lenders.  Competition is affected by, among other
things, the general  availability of lendable funds,  general and local economic
conditions, current interest rate levels and other factors which are not readily
predictable.  The size of financial  institutions competing with Peoples Federal
is likely to  increase  as a result  of  changes  in  statutes  and  regulations
eliminating various restrictions on interstate and inter-industry  branching and
acquisitions. Such increased competition may have an adverse effect upon PFC.

Legislation and Regulation that may Adversely Affect PFC's Earnings

         Peoples  Federal is subject to  extensive  regulation  by the Office of
Thrift  Supervision  (the "OTS") and the Federal Deposit  Insurance  Corporation
(the "FDIC") and is periodically  examined by such  regulatory  agencies to test
compliance with various regulatory  requirements.  As a savings and loan holding
company,  PFC is also subject to  regulation  and  examination  by the OTS. Such
supervision and regulation of Peoples Federal and PFC are intended primarily for
the protection of depositors and not for the  maximization of shareholder  value
and may  affect  the  ability  of the  company  to  engage in  various  business
activities.  The  assessments,  filing  fees and  other  costs  associated  with
reports,  examinations and other regulatory matters are significant and may have
an adverse effect on the PFC's net earnings.

         The FDIC is authorized to establish  separate annual  assessment  rates
for deposit  insurance of members of the Bank Insurance fund (the "BIF") and the
Savings  Association   Insurance  Fund  (the  "SAIF").  The  FDIC  may  increase
assessment  rates for either fund if  necessary  to restore the fund's  ratio of
reserves to insured  deposits to the target level  within a reasonable  time and
may  decrease  such  rates  if such  target  level  has been  met.  The FDIC has
established a risk-based assessment system for both SAIF and BIF members.  Under
such system, assessments may vary depending on the risk the institution poses to
its deposit  insurance  fund.  Such risk level is determined by reference to the
institution's  capital level and the FDIC's level of  supervisory  concern about
the institution.

         Congress  recently  enacted  a  plan  to  recapitalize  the  SAIF.  The
recapitalization plan also provides for the merger of the SAIF and BIF effective
January 1, 1999,  assuming there are no savings  associations under federal law.
Congress is considering  legislation to eliminate the federal thrift charter and
the separate federal regulation of savings and loan  associations.  As a result,
Peoples Federal may have to convert to a different financial institution charter
or might be regulated  under federal law as a bank. If Peoples Federal becomes a
bank or is regulated as a bank, it would become subject to the more  restrictive
activity  limitations  imposed on national  banks.  Moreover,  PFC might  become
subject to more restrictive  holding company  requirements,  including  activity
limits and capital requirements similar to those imposed on Peoples Federal. PFC
cannot predict the impact of the conversion of Peoples Federal to, or regulation
of Peoples  Federal as, a bank until any  legislation  requiring  such change is
enacted.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission