INTERSTATE JOHNSON LANE INC
10-Q, 1995-02-15
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES
Previous: INTERSTATE JOHNSON LANE INC, SC 13G, 1995-02-15
Next: PRUDENTIAL REALTY TRUST, 8-K, 1995-02-15



                 UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C.  20549

                                      FORM 10-Q

(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
       SECURITIES EXCHANGE ACT OF 1934

       For the quarterly period ended December 31, 1994

                                      OR

[ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

      For the transition period from _______________ to _______________

         Commission file number 1-8952

                         INTERSTATE/JOHNSON LANE, INC.
           (Exact name of Registrant as specified in its charter)

                                     Delaware
       (State or other jurisdiction of incorporation or organization)

                                   56-1470946
                     (I.R.S. Employer Identification No.)

     Interstate Tower, P.O. Box 1012, Charlotte, North Carolina 28201-1012
               (Address of principal executive offices, zip code)

                                (704) 379-9000
              (Registrant's telephone number, including area code)

        Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section  13  or  15(d)  of  the
Securities Exchange Act of 1934 during the preceding 12 months (or for
shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90
days.

Yes      X         No

       Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

              Class                             Outstanding at January 31, 1995
(Common stock, $.20 par value)                            6,338,092


                                              PAGE 1 OF 14
<PAGE>

                             INTERSTATE/JOHNSON LANE, INC. AND SUBSIDIARIES


                                                 Index

                                                                 Page Number

Part I.  Financial Information

         Item 1. Financial Statements

                 Condensed Consolidated Statements of
                 Financial Condition--December 31, 1994 and
                 September 30, 1994                                   3

                 Condensed Consolidated Statements of
                 Operations--Three Months Ended
                 December 31, 1994 and 1993                           4

                 Condensed Consolidated Statements of
                 Cash Flows--Three Months Ended
                 December 31, 1994 and 1993                           5

                 Notes to Condensed Consolidated Financial
                 Statements                                           6

         Item 2. Management's Discussion and Analysis of
                 Financial Condition and Results of Operations        9


Part II.         Other Information

         Item 1. Legal Proceedings                                   12

         Item 6. Exhibits and Reports on Form 8-K                    12




                                    Page 2

<PAGE>


                 INTERSTATE/JOHNSON LANE, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION 
                                   (Unaudited)
<TABLE>
<CAPTION>
 
                                                                     (All dollars in thousands)
                                                                    December 31,    September 30,
                                                                        1994             1994
      <S>                                                         <C>             <C>
      Assets 
      Cash and cash equivalents                                      $ 12,619       $ 30,193
      Cash and securities segregated for 
         regulatory purposes                                           86,928         83,983
      Loans under matched securities resale agreements                370,400        339,189
      Receivables:                                                   
        Financing resale agreements                                    30,829         20,989
        Customers                                                     177,925        170,060
        Brokers, dealers and clearing agencies                         19,163         15,573
        Other                                                           7,676          9,418
      Securities owned                                                 94,462         57,023
      Land, buildings, and improvements, net                            8,735          9,135
      Office facilities and equipment, net                              6,705          6,406
      Goodwill and intangible assets                                   14,134         14,285                      
      Other assets                                                     11,668         11,579
                                                                     $841,244       $767,833

      Liabilities and Shareholders' Equity      
      Short-term borrowings:
        Checks payable                                               $20,929         $18,179
        Bank loans                                                        -            4,997
        Financing repurchase agreements                               39,910          11,935
      Borrowings under matched securities repurchase agreements      372,737         339,777
      Payables:
        Customers                                                    240,231         227,431
        Brokers and dealers                                            5,760           6,388
        Income taxes                                                     843             297
        Other                                                          6,955           8,327
      Accrued compensation and benefits                                7,232          13,010
      Securities sold but not yet purchased                           31,858          23,258
      Notes payable                                                    8,097           8,143
      Other liabilities and accrued expenses                          16,748          16,922
                                                                     751,300         678,664
      Minority interest                                                  200             200
      Subordinated debt                                               20,999          20,999
      Shareholders' equity:
            Common stock                                               1,377           1,377
            Additional paid-in-capital                                31,414          31,589
            Retained earnings                                         40,611          39,871
                                                                      73,402          72,837
            Less:  treasury stock, at cost                            (4,657)         (4,867)
                  Total shareholders' equity                          68,745          67,970
                                                                    $841,244        $767,833


The accompanying notes are an integral part of the condensed consolidated financial 
statements.
                                       Page 3
<PAGE>




                            INTERSTATE/JOHNSON LANE, INC. AND SUBSIDIARIES
                           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                             (Unaudited)


                                                  For the Three Months
                                                   Ended December 31,
                                                    1994         1993
      <S>                                      <C>         <C>
      Revenues:    
         Commissions and sales credits          $  24,247   $   31,094
         Trading gains, net                         1,501        2,132
         Investment banking and underwriting          955        1,003
         Asset management and advisory              1,722        1,346
         Interest                                   9,818        5,370
         Other                                      1,424        1,769
      Total revenues                               39,667       42,714
         Interest expense                           7,775        3,436
      Net revenues                                 31,892       39,278
      Expenses: 
         Compensation and benefits                 20,328       23,716
         Occupancy                                  1,938        1,881
         Technology and telephone                   3,499        3,309
         Execution, clearance and depository          875          968
         Promotion and development                  1,199        1,278
         Professional services                        810          991
         Printing, postage and supplies               712          723
         Other operating expenses                     978        2,163
      Total expenses                               30,339       35,029
      Income before income taxes and               
           cumulative effect of a change                       
            in accounting principle                 1,553        4,249
      Income tax expense                              621        1,690
      Income before cumulative effect of a                     
           change in accounting principle             932        2,559
        Cumulative effect of a change in           
         accounting principle (Note 5)               -           3,059
      Net Income                                $     932   $    5,618
      Primary earnings per share:
         Income before cumulative effect of a
              change in accounting principle    $     0.15  $      0.39
         Cumulative effect of a change in
              accounting principle (Note 5)          -             0.46
         Net income                             $     0.15  $      0.85
      Fully diluted earnings per share:
         Income before cumulative effect of a
             change in accounting principle     $     0.15  $      0.36
         Cumulative effect of a change in
             accounting principle (Note 5)           -             0.38
         Net income                             $     0.15  $      0.74
      Weighted average shares:
         Primary                                 6,389,920    6,638,798
         Fully diluted                           7,657,172    7,995,112


The accompanying notes are an integral part of the condensed consolidated financial statements.

</TABLE>

                                       Page 4

<PAGE>

                        INTERSTATE/JOHNSON LANE, INC. AND SUBSIDIARIES
                        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWES
                            For the three months ended December 31,
                                          (Unaudited)
<TABLE>
<CAPTION>


                                                                 (All dollars in thousands)
                                                                         1994        1993
          <S>                                                           <C>        <C>
           Cash flows from operating activities:
           Net income                                                     $  932      $5,618
           Adjustments to reconcile net income to cash provided
             (used) by operating activities:                                   
              Depreciation and amortization                                  794         774
              Provision for real estate charges                              250         850
              Other non-cash items                                          (108)        444
                                                                             936       2,068
         
           Cash and  securities segregated for 
               regulatory purposes                                        (2,945)    (11,581)
           Loans under matched securities resale and repurchase agreements 1,749      (2,951)
           Net payables to customers                                       4,935      21,799
           Net receivables from brokers, dealers and clearing agencies    (4,218)    (18,867)
           Other receivables                                               1,742        (805)
           Securities owned, net                                         (28,840)    (13,889)
           Other assets                                                     (117)     (3,094)
           Income taxes payable                                              546      (1,400)
           Accrued compensation and benefits                              (5,778)     (3,919)
           Other liabilities and accrued expenses                         (1,394)     (2,196)
                                                                          (34,320)    (36,903)
                Cash (used) provided by operating activities              (32,452)    (29,217)

           Cash flows from financing activities:
           Proceeds from (repayment of ):                                 
              Short-term bank borrowings                                   (2,246)       (285)
              Borrowings under financing repurchase and resale agreements,
                net                                                        18,136      21,482
              Notes payable                                                   (45)       (512)
           Proceeds from stock discount program                               736          -
           Proceeds from stock options exercised                                7          98

           Purchase of stock for treasury                                    (840)       (519)
           Dividends paid                                                    (192)         -

                Cash provided (used) by financing activities               15,556      20,264

           Cash flows from investing activities:                            
           Capital expenditures                                              (678)       (169)
                Cash used by investing activities                            (678)       (169)

           Net increase (decrease) in cash and cash equivalents           (17,574)     (9,122)
           Cash and cash equivalents at beginning of period                30,193      20,393
           Cash and cash equivalents at end of period                    $ 12,619      11,271
           Cash paid during the quarter for:
              Interest                                                   $  7,736     $ 2,972
              Income taxes                                               $    151     $ 3,168


The accompanying notes are an integral part of the condensed consolidated financial statements.


</TABLE>


                                       Page 5

<PAGE>
                     INTERSTATE/JOHNSON LANE, INC. AND SUBSIDIARIES
                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                       (Unaudited)


    1.  Basis of Presentation:

   The  interim  financial  statements  are unaudited; however, such
   information reflects all normal  recurring  adjustments  which,  in
   the opinion of management, are necessary for a fair  presentation of
   the results for the period.  The nature of the Company's business is
   such  that the results of any interim period are not necessarily
   indicative of results for a full fiscal year.


    2.  Net Capital Requirements:

   As a registered  broker-dealer  and  member  of  the  New  York
   Stock  Exchange, Interstate/Johnson  Lane  Corporation  ("IJL"),  the
   principal operating subsidiary of the Company,  is subject to the
   Securities and Exchange Commission's uniform net capital rule. IJL
   has  elected  to  operate under the alternative method of the rule,
   which prohibits a broker-dealer  from engaging in any transactions
   when its "net capital" is less than 2% of its  "aggregate  debit
   balances"  arising  from customer transactions, as these terms are
   defined  in  the rule. The Exchange may also impose business
   restrictions on a member firm if  its  net  capital falls below 5% of
   its aggregate debit balances.  IJL is also subject to the Commodity
   Futures Trading Commission minimum net capital requirement.

   At  December  31,  1994,  IJL's  net  capital  was 22% of its
   aggregate debit balances and approximately $34.9 million in excess of
   its minimum regulatory requirements.



3.  Commitments and Contingencies:

   Leases  for office space and equipment are accounted for as operating
   leases.  Approximate minimum  rental  commitments  under
   noncancelable leases, some of which contain escalation clauses and
   renewal options, are as follows:

                                                                    Millions

                 For the nine months ended September 30, 1995          $7.9

                 For the fiscal year ended September 30,
              1996                                                      7.5
              1997                                                      5.2
              1998                                                      4.5
              1999                                                      2.9
              Thereafter                                                0.7
                                                                      $28.7


                                                 Page 6


<PAGE>


                          INTERSTATE/JOHNSON LANE, INC. AND SUBSIDIARIES
                       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                              (Unaudited)


    3.  Commitments and Contingencies, continued:

   In  connection with its involvement as a general partner and/or
   placement agent of various real  estate  limited  partnerships,  the
   Company  has  guaranteed certain obligations of limited  partners
   and,  with  others,  has  jointly or severally guaranteed mortgage
   loan obligations  of  some  of  the partnerships.  At December 31,
   1994, contingent liabilities under these obligations amounted to
   approximately $475,000 in the aggregate.

   Of  a  $20  million  irrevocable  letter  of  credit  available, the
   amount outstanding at December 31, 1994 under this facility was
   $450,000.


    4.  Legal Proceedings:

   IJL  is  a defendant, or otherwise has possible exposure, in various
   legal actions arising out  of  its  activities  as  a broker-dealer,
   underwriter, or employer.  Several of these actions,  including  some
   class  actions,  claim substantial or unspecified damages which could
   be  material.    While  predicting  the  outcome  of  litigation is
   inherently very difficult,  and  the  ultimate  resolution, range of
   loss, and impact on operating results cannot  reliably  be estimated,
   management is of the opinion, based upon its understanding of  the
   facts  and the advice of legal counsel, that resolution of these
   actions will not have a material adverse effect on the Company's
   consolidated financial condition.

   IJL  as  managing underwriter for common stock offerings of Del-Val
   Financial Corporation, is  a  defendant  in  a consolidated class
   action seeking damages estimated to potentially exceed  $40 million
   from all defendants.  No opinion can be formed at this time
   concerning the outcome of this litigation.


    5.  Financial Instruments with Off-Balance-Sheet Risk:

   IJL's  business  activities  involve the execution, settlement and
   financing of securities transactions  generating accounts receivable,
   and thus may expose IJL to financial risk in the  event  a  customer
   or  other  counterparty  is  unable  to  fulfill  its contractual
   obligations.    IJL  controls  the  risk associated with
   collateralized loans by revaluing collateral  at  current  prices,
   monitoring  compliance with applicable credit limits and industry
   regulations,  and  requiring  the  posting  of  additional
   collateral  when appropriate.



                                                 Page 7


<PAGE>


                       INTERSTATE/JOHNSON LANE, INC. AND SUBSIDIARIES
                    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                        (Unaudited)




    5.  Financial Instruments with Off-Balance-Sheet Risk, continued:

   Obligations  arising  from  financial instruments sold short in
   connection with its normal trading  activities  expose  IJL to risk
   in the event market prices increase, since it may be  obligated  to
   repurchase  those  positions  at  a greater price.  IJL's short
   selling primarily  involves  debt  securities,  which are typically
   less volatile than equities or options.

   Forward  and  futures  contracts  provide  for  the  seller  agreeing
   to make delivery of securities  or  other  instruments at a specified
   future date and price.  Risk arises from the  potential  inability
   of  counterparties to honor contract terms, and from changes in
   values  of  the  underlying instruments.  At December 31, 1994, IJL's
   commitments included forward  purchase and sale contracts involving
   mortgage-backed securities with long market values  of  approximately
   $87.9  million  and  short market values of approximately $88.9
   million, and futures sale contracts with short values of $7.2
   million.

   IJL   enters  into  resale  agreements,  whereby  it  lends  money
   by  purchasing  U.S. government/agency  or  mortgage-backed
   securities  from  customers  or  dealers  with  an agreement  to
   resell  them  to the same customers or dealers at a later date.  Such
   loans are  collateralized by the underlying securities, which are
   held in custody by IJL and may be  converted  into  cash  at IJL's
   option.  In addition, IJL monitors the market value of the
   collateral, and issues margin calls as necessary according to the
   creditworthiness of the  borrower.    Approximately  86%  of  all
   loans under securities resale agreements at December 31, 1994 were
   made to three counterparties.


                                                 Page 8


<PAGE>


                          INTERSTATE/JOHNSON LANE, INC. AND SUBSIDIARIES
                              MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                          FINANCIAL CONDITION AND RESULTS OF OPERATIONS


General Business Environment

The  Company's  principal  activities  --  securities  brokerage  for
individual (retail) and institutional  investors,  market-making  in
equity  and fixed-income securities, investment banking  and
underwriting,  and  investment  management  and advisory services -- are
highly competitive.    Strategic  alliances between investment firms and
commercial banks, insurance companies,  and other financial services
entities have intensified this competition.  Many of the  Company's
revenue  sources are sensitive to marketplace trading volumes and to
interest rate conditions which can be volatile.


During  the  past  four  years,  the  Company  has undertaken a major
commitment to build its retail  sales  force  by  recruiting  and
training  individuals  without securities industry experience.    As  a
result, approximately 28% of the Company's retail financial consultants
are  individuals  with less than three years' experience.  While this
condition may bode well for  the future, a continued slowdown in
individual investor activity could negatively impact the  revenue
production  of a less seasoned sales force.  Securities and Exchange
Commission rulings  and  proposals  in  1994  on  broker-dealer
practices related to order flow, and on disclosure  requirements  for
institutions using "soft dollars" to pay for research services, the
latter a significant source of the Company's profits, could also have a
dampening effect on operating results.


The  Company's  trading  inventories may include, from time to time,
positions in taxable and non-taxable  debt  securities  which  have
greater  risks than positions in investment grade securities.    While
these positions are required to be valued at "market", there is a thinly
traded  market  for  such securities; quotes are generally available
from a limited number of dealers  and  may  not  represent  firm  bids
or  offers.    The  average inventory of these securities  during  the
three  months  ended December 31, 1994, was $11 million.  As of that
same  date,  such holdings represented $9.7 million, or 10.2%, of all
securities owned by the Company.


Liquidity and Capital Resources

The  Company's cash position decreased $17.6 million for the three
months ended December 31, 1994.    Operating activities and capital
expenditures consumed $35.0 million of cash, funded in  part  by  $1.9
million  of  net  income  adjusted for depreciation and non-cash
charges. Financing  sources  were  utilized  to  provide  an additional
$15.5 million of cash, and the remaining expenditures were financed from
cash on hand at the beginning of the period.


                                                 Page 9


<PAGE>


                        INTERSTATE/JOHNSON LANE, INC. AND SUBSIDIARIES
                           MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                   FINANCIAL CONDITION AND RESULTS OF OPERATIONS, continued


Liquidity and Capital Resources, continued

The  Company's  permanent capital consists of its shareholders' equity
and subordinated debt. Day-to-day  financing  requirements  are
primarily  influenced  by  the  level of securities inventories,  net
receivables  from  customers and broker-dealers, and net receivables
under resale  agreements.    Significant  cash requirements could occur
in connection with payments under   deferred  compensation  plans,
repurchase  of  the  Company's  common  stock  and/or convertible
debentures, payment of dividends, and litigation settlements arising
from normal business  operations.    The  Company  also anticipates
capital expenditures in the $7 to $10 million  range  over  the next
several years in connection with a major program of technology
improvements.

At  December  31, 1994, the Company had $115 million of unused call loan
financing available. In  addition,  the  Company maintains significant
credit lines for repurchase agreements with other  financial
institutions  and  has  financed  its  customer  receivables  with
customer payables  for  many  years.    Management  believes  that
these resources, together with the Company's  permanent  capital  base
and  funds  provided  by operations, will satisfy normal financing
needs  for  the  foreseeable  future.    The  Company's  broker-dealer
subsidiary, Interstate/Johnson  Lane  Corporation  ("IJL"),  is  subject
to  liquidity  and  capital requirements  of  the  Securities  and
Exchange  Commission,  Commodity  Futures  Trading Commission,  and The
New York Stock Exchange, and has consistently operated well in excess of
the  minimum  requirements.    At  December  31,  1994, IJL had net
capital of $38.4 million, "excess net capital" of approximately $34.9
million, and a net capital ratio of 22%.


Results of Operations

For  the  three  months ended December 31, 1994, net revenues decreased
$7.4 million, or 19%, from  the previous year, while expenses, other
than interest, decreased $4.7 million, or 13%. Net  income  of
$932,000 was down $4.7 million from the results of the period of a year
ago which  were  augmented  by  a  $3.1  million  credit  from  the
cumulative effect of adopting Financial Accounting Standards Board
Statement No. 109, "Accounting for Income Taxes".

Overall,  commissions and sales credits decreased by about $6.8 million,
or 22% from the same three-month  period  of  a  year ago, representing
declines of 14% and 34% for the retail and institutional  sectors,
respectively.  Fewer equity underwritings, and fewer secondary market
transactions  in  both  exchange listed and OTC equities and in taxable
debt securities, were the primary contributors to the decline in both
the retail and institutional sectors.

Net  trading  gains  decreased  $630,000, or 30%, from the same three
month period of a year ago  due  primarily  to  a  50% decline in
trading profits on over-the-counter stocks.  Asset management  and
advisory fees were up $376,000, or 28%, due to the continued growth of
"wrap fees" paid by retail clients in lieu of transaction-based
commissions.


                                                Page 10


<PAGE>


                       INTERSTATE/JOHNSON LANE, INC. AND SUBSIDIARIES
                           MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                   FINANCIAL CONDITION AND RESULTS OF OPERATIONS, continued


Results of Operations, continued


Interest  revenues  were  up about $4.4 million for the three months
ended December 31, 1994, while  expenses  increased  $4.3  million.
Roughly half of the increase in both revenues and expenses  is
attributable  to  significantly  higher levels of matched resale and
repurchase agreements;  the remaining increase in revenues is
attributable to higher interest rates than a year ago.

Compensation  and  benefits  costs decreased $3.4 million, or 14%, due
primarily to a decline in  transaction-based  commissions  and  other
incentive payments.  Execution, clearance and depository  costs  also
decreased  as  a  result of lower transaction volumes.  Professional
services  decreased  $180,000,  or  18%,  due to a decrease in
consulting expenses related to development  of  a  strategic  technology
plan.    Other  operating  expenses decreased $1.2 million,  or  55%,
for the quarter largely as a result of decreased charges to certain
asset valuation accounts and smaller provisions for legal and related
matters.


                                                Page 11
<PAGE>


              PART II. OTHER INFORMATION



Item 1. Legal Proceedings

   IJL  is  a defendant, or otherwise has possible exposure, in various
   legal actions arising out  of  its  activities  as  a broker-dealer,
   underwriter, or employer.  Several of these actions,  including  some
   class  actions,  claim substantial or unspecified damages which could
   be  material.    While  predicting  the  outcome  of  litigation is
   inherently very difficult,  and  the  ultimate  resolution, range of
   loss, and impact on operating results cannot  reliably  be estimated,
   management is of the opinion, based upon its understanding of  the
   facts  and the advice of legal counsel, that resolution of these
   actions will not have a material adverse effect on the Company's
   consolidated financial condition.

   IJL  as  managing underwriter for common stock offerings of Del-Val
   Financial Corporation, is  a  defendant  in  a consolidated class
   action seeking damages estimated to potentially exceed  $40 million
   from all defendants.  No opinion can be formed at this time
   concerning the outcome of this litigation.


Item 6. Exhibits and Reports on Form 8-K

         (a)     Exhibits

                 Designation of Exhibit                             Sequential
                     in this Report              Description        Page Number

                          11                Statement Regarding
                                            Computation of Per
                                               Share Earnings             15
                          27                Financial Data Schedules      16

         (b)     Reports on Form 8-K

                 There were no reports on Form 8-K filed for the three
months ended December 31, 1994.


                                                Page 12


<PAGE>


                             INTERSTATE/JOHNSON LANE, INC.
                             AND CONSOLIDATED SUBSIDIARIES


                                       SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.



                                        INTERSTATE/JOHNSON LANE, INC.
                                                   Registrant


         Signature             Title                               Date



                               President and Chief
       James H. Morgan         Executive Officer             February 15, 1995



                               Vice President - Finance
      Edward C. Ruff           and Treasurer (Principal
                               Financial Officer)            February 15, 1995



                               Assistant Vice President
      C. Fred Wagstaff, III    (Principal Accounting
                               Officer)                       February 15, 1995





                                                Page 13
<PAGE>





                                                                     Exhibit 11

                  STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS
<TABLE>
<CAPTION>


                                                             Three Months Ended
                                                                December 31,

     <S>                                                    <C>            <C>
     Net income per share was computed as follows:           1994           1993
     Primary:
     1) Income before cumulative effect of a
           change in accounting principle                    $  931,563    $2,558,634
         Cumulative effect of a change in account principle        -        3,059,000
         Net income                                          $  931,563    $5,617,634
                                                              
 
     2) Weighted average shares outstanding                   6,389,920     6,638,798
     3) Incremental shares under stock options                
           computed under the treasury stock method
           using the average market price of
           issuer's stock during the periods                     84,210       166,033
     4) Weighted average shares and common
           equivalent shares outstanding                      6,474,130     6,798,831
     5) Weighted average shares outstanding
           which were used for calculation                    6,389,920(A)  6,638,798(A)
     6) Income per share before (item 1 divided by
           item 5) cumulative effect of a
           change in accounting principle                    $     0.15    $     0.39
         Cumulative effect of  a change in accounting 
           principle per share                                   -               0.46
         Net income per share                                $     0.15    $     0.85

     Fully Diluted:
     1) Unadjusted income before cumulative effect
           of a change in accounting principle                $  931,563    $2,558,634
     2) Interest on convertible subordinated
           debentures, net of tax effect                         246,148       268,525
     3) Adjusted income before cumulative effect
           of a change in accounting principle                 1,177,711     2,827,159
         Cumulative effect of a change in accounting principle               3,059,000
         Adjusted net income                                   1,177,711     5,886,159

     4) Weighted average shares outstanding                    6,389,920     6,638,798

     5) Incremental shares under stock options
           computed under the treasury stock method
           using the higher of the average or ending
           market price of issuer's stock at the end
           of the periods                                         84,210       173,272
     6) Incremental shares relating to
           convertible subordinated debentures                 1,183,042     1,183,042
     7) Weighted average shares and common
           equivalent shares outstanding                       7,657,172     7,995,112

     8) Income per share before (item 3 divided by
           item 7) cumulative effect of a change
           in accounting principle                           $      0.15   $     0.36
         Cumulative effect of change in accounting principle          -          0.38
         Net income per share                                $      0.15   $     0.74


(A) Dilutive effect of common equivalent shares not included since dilution is less than 3%


</TABLE>


<TABLE> <S> <C>


<ARTICLE> BD
       
<S>                             <C>
<PERIOD-TYPE>                    3-MOS
<FISCAL-YEAR-END>                          SEP-30-1995
<PERIOD-START>                              OCT-1-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                          12,619
<RECEIVABLES>                                  200,172
<SECURITIES-RESALE>                            401,229
<SECURITIES-BORROWED>                            4,592
<INSTRUMENTS-OWNED>                             94,462
<PP&E>                                          15,440
<TOTAL-ASSETS>                                 841,244
<SHORT-TERM>                                    20,929
<PAYABLES>                                     253,789
<REPOS-SOLD>                                   412,647
<SECURITIES-LOANED>                                  0
<INSTRUMENTS-SOLD>                              31,858
<LONG-TERM>                                     29,096
<COMMON>                                         1,377
                                0
                                          0
<OTHER-SE>                                      67,368
<TOTAL-LIABILITY-AND-EQUITY>                   841,244
<TRADING-REVENUE>                                1,501
<INTEREST-DIVIDENDS>                             9,818
<COMMISSIONS>                                   24,247
<INVESTMENT-BANKING-REVENUES>                      955
<FEE-REVENUE>                                    1,722
<INTEREST-EXPENSE>                               7,775
<COMPENSATION>                                  20,328
<INCOME-PRETAX>                                  1,553
<INCOME-PRE-EXTRAORDINARY>                         932
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       932
<EPS-PRIMARY>                                     0.15
<EPS-DILUTED>                                     0.15
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission