INTERSTATE JOHNSON LANE INC
10-Q, 1995-05-15
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES
Previous: JMB MANHATTAN ASSOCIATES LTD, 10-Q, 1995-05-15
Next: FRUIT OF THE LOOM INC /DE/, 10-Q, 1995-05-15




          UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                    WASHINGTON, D.C.  20549

                          FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934

    For the quarterly period ended March 31, 1995

                           OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934

    For the transition period from _______________ to ______________

          Commission file number 1-8952

                  INTERSTATE/JOHNSON LANE, INC.
      (Exact name of Registrant as specified in its charter)

                           Delaware
     (State or other jurisdiction of incorporation or organization)

                            56-1470946
                 (I.R.S. Employer Identification No.)

  Interstate Tower, P.O. Box 1012, Charlotte, North Carolina 28201-1012
            (Address of principal executive offices, zip code)

                          (704) 379-9000
          (Registrant's telephone number, including area code)

    Indicate by check mark whether the registrant (1) has
filed all reports required to be filed by Section 13 or 15(d)
of the Securities Exchange Act of 1934 during the preceding
12 months (or for shorter period that the registrant was
required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

Yes X   No

    Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of the latest
practicable date.

          Class                           Outstanding at April 30, 1995
(Common stock, $.20 par value)                      6,306,584


                           PAGE 1 OF 14


<PAGE>


INTERSTATE/JOHNSON LANE, INC. AND SUBSIDIARIES


                                Index


                                                              Page Number

Part I.Financial Information

Item 1.  Financial Statements

         Condensed Consolidated Statements of
         Financial Condition--March 31, 1995 and
         September 30, 1994                                           3

         Condensed Consolidated Statements of
         Operations--Six Months Ended
         March 31, 1995 and 1994                                      4

         Condensed Consolidated Statements of
         Cash Flows--Six Months Ended
         March 31, 1995 and 1994                                      5

         Notes to Condensed Consolidated Financial
         Statements                                                   6

Item 2.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations                9

Part II. Other Information

Item 1.  Legal Proceedings                                           12

Item 6.  Exhibits and Reports on Form 8-K                            12

                               PAGE 2


<PAGE>

                   INTERSTATE/JOHNSON LANE, INC. AND SUBSIDIARIES
              CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                                     (Unaudited)

<TABLE>
<CAPTION>

                                                          (All dollars in thousands)
                                                           March 31,     September 30
                                                             1995            1994
<S>                                                      <C>             <C>
 Assets
 Cash and cash equivalents                               $  11,362       $  30,193
 Cash and securities segregated for 
    regulatory purposes                                    108,130          83,983
 Loans under matched securities resale agreements          316,029         339,189
 Receivables:                                                               
   Financing resale agreements                              36,353          20,989
   Customers                                               171,916         170,060
   Brokers, dealers and clearing agencies                    8,928          15,573
   Other                                                     5,345           9,418
 Securities owned                                           72,842          57,023
 Land, buildings, and improvements, net                      8,335           9,135
 Office facilities and equipment, net                        7,128           6,406
 Goodwill and intangible assets                             13,979          14,285
 Other assets                                               16,003          11,579
                                                         $ 776,350       $ 767,833

 Liabilities and Shareholders' Equity
 Short-term borrowings:
   Checks payable                                        $  11,986       $  18,179
   Bank loans                                                 ---            4,997
   Financing repurchase agreements                          24,243          11,935
 Borrowings under matched securities repurchase agreements 319,783         339,777
 Payables:
   Customers                                               248,302         227,431
   Brokers and dealers                                       1,762           6,388
   Income taxes                                                845             297
   Other                                                     5,883           8,327
 Accrued compensation and benefits                           9,767          13,010
 Securities sold but not yet purchased                      38,647          23,258
 Notes payable                                               7,462           8,143
 Other liabilities and accrued expenses                     16,526          16,922
                                                           685,206         678,664
 Minority interest                                             200             200
 Subordinated debt                                          20,999          20,999
 Shareholders' equity:
       Common stock                                          1,377           1,377
       Additional paid-in-capital                           31,314          31,589
       Retained earnings                                    42,022          39,871
                                                            74,713          72,837
       Less:  treasury stock, at cost                       (4,768)         (4,867)
             Total shareholders' equity                     69,945          67,970
                                                         $ 776,350       $ 767,833


                        The accompanying notes are an integral part of the 
                           condensed consolidated financial statements.


                               PAGE 3


<PAGE>


                       INTERSTATE/JOHNSON LANE, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                        (Unaudited)


</TABLE>
<TABLE>
<CAPTION>
                                              For the Six Months For the Three Months
                                                Ended March 31,     Ended March 31,
                                              1995       1994       1995      1994
<S>                                         <C>        <C>         <C>       <C>
Revenues:
   Commissions and sales credits            $51,681    $61,732     $27,434   $30,638
   Trading gains, net                         4,314      3,968       2,812     1,836
   Investment banking and underwriting        1,824      3,545         869     2,542
   Asset management and advisory              3,517      2,927       1,795     1,581
   Interest                                  20,591     11,949      10,773     6,579
   Other                                      3,319      4,027       1,895     2,257
Total revenues                               85,246     88,148      45,578    45,433
   Interest expense                          16,360      7,959       8,585     4,523
Net revenues                                 68,886     80,189      36,993    40,910
Expenses:
   Compensation and benefits                 43,698     48,682      23,370    24,967
   Occupancy                                  3,798      3,885       1,860     2,005
   Technology & telephone                     7,330      6,692       3,831     3,383
   Execution, clearance and depository        1,886      1,925       1,011       957
   Promotion and development                  2,780      2,667       1,581     1,358
   Professional services                      1,502      2,020         692     1,059
   Printing, postage and supplies             1,620      1,626         908       904
   Other operating expenses                   2,129      3,657       1,150     1,491
Total expenses                               64,743     71,154      34,403    36,124

Income before income taxes 
      and cumulative effect of a change 
      in accounting principle                 4,143      9,035       2,590     4,786
Income tax expense                            1,609      3,652         988     1,962
Income before cumulative effect of a             
     change in accounting principle           2,534      5,383       1,602     2,824
  Cumulative effect of a change in    
   accounting principle                         ---      3,059         ---       ---
Net Income                                  $ 2,534    $ 8,442     $ 1,602   $ 2,824
Primary earnings per share:
  Income before cumulative effect of a
       change in accounting principle       $  0.40    $  0.81     $  0.25   $  0.43
   Cumulative effect of a change in
        accounting principle                    ---       0.47         ---       ---
   Net income                               $  0.40    $  1.28     $  0.25   $  0.43
Fully diluted earnings per share:
   Income before cumulative effect of a
       change in accounting principle       $  0.40    $  0.74     $  0.24   $  0.39
   Cumulative effect of a change in
       accounting principle                     ---       0.38         ---       ---
   Net income                               $  0.40    $  1.12     $   0.24   $ 0.39
 Weighted average shares:
   Primary                                6,369,903  6,618,176    6,349,441 6,597,095
   Fully diluted                          7,648,482  7,945,401    7,628,020 7,926,571

</TABLE>

                The accompanying notes are an integral part of the
                   condensed consolidated financial statements.

                               PAGE 4


<PAGE>

                        INTERSTATE/JOHNSON LANE, INC. AND SUBSIDIARIES
                       CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                              For the six months ended March 31,
                                         (Unaudited)

<TABLE>
<CAPTION>
                                                                (All dollars in thousands)
                                                                     1995        1994
<S>                                                               <C>          <C>
Cash flows from operating activities:
Net income                                                        $  2,534     $  8,442
Adjustments to reconcile net income to cash provided
 (used) by operating activities:
Depreciation and amortization                                        1,581        1,557
Provision for real estate charges                                      500          500
Other non-cash items                                                   (42)       1,145
                                                                     2,039        3,202
Cash and  securities segregated for
    regulatory purposes                                             (24,147)     (4,087)
Loans under matched securities resale and repurchase agreements, net  3,166     (10,334)
Net payables to customers                                            19,015      (6,793)
Net receivables from brokers, dealers and clearing agencies           2,019      (1,841)
Other receivables                                                     4,073      (1,635)
Securities owned, net                                                  (431)     17,168
Other assets                                                         (4,448)     (3,054)
Income taxes payable                                                    548        (817)
Accrued compensation and benefits                                    (3,243)     (3,252)
Other liabilities and accrued expenses                               (2,720)       (798)
                                                                     (6,168)    (15,443)
            Cash (used) by operating activities                      (1,595)     (3,799)

Cash flows from financing activities:
Proceeds from (repayment of ):                          
  Short-term bank borrowings                                        (11,189)     (3,538)
  Notes payable                                                        (680)       (681)
Loans under financing repurchase and resale agreements, net          (3,056)     12,407
Proceeds from stock discount program                                    736         ---
Proceeds from stock options exercised                                   146         192
Purchase of stock for treasury                                       (1,260)     (2,097)
Dividends paid                                                         (383)       (199)

         Cash (used) provided by financing activities               (15,686)      6,084

Cash flows from investing activities:
Capital expenditures                                                 (1,549)       (925)
         Cash used by investing activities                           (1,549)       (925)

Net increase (decrease) in cash and cash equivalents                (18,831)      1,360
Cash and cash equivalents at beginning of period                     30,193      20,393
Cash and cash equivalents at end of period                        $  11,362    $ 21,753
Cash paid during the quarter for:
  Interest                                                        $   8,710    $  4,207
  Income taxes                                                    $   1,073    $  1,049

</TABLE>

                    The accompanying notes are an integral part of the 
                       condensed consolidated financial statements.<PAGE>

                               PAGE 5


<PAGE>


              INTERSTATE/JOHNSON LANE, INC. AND SUBSIDIARIES
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                              (Unaudited)


1.Basis of Presentation:

The interim financial statements are unaudited; however,
such information reflects all normal recurring adjustments
which, in the opinion of management, are necessary for a
fair presentation of the results for the period.  The
nature of the Company's business is such that the results
of any interim period are not necessarily indicative of
results for a full fiscal year.


2.Net Capital Requirements:

As a registered broker-dealer and member of the New York
Stock Exchange, Interstate/Johnson Lane Corporation
("IJL"), the principal operating subsidiary of the
Company, is subject to the Securities and Exchange
Commission's uniform net capital rule.  IJL has elected to
operate under the alternative method of the rule, which
prohibits a broker-dealer from engaging in any
transactions when its "net capital" is less than 2% of its
"aggregate debit balances" arising from customer
transactions, as these terms are defined in the rule. The
Exchange may also impose business restrictions on a member
firm if its net capital falls below 5% of its aggregate
debit balances.  IJL is also subject to the Commodity
Futures Trading Commission minimum net capital
requirement.

At March 31, 1995, IJL's net capital was 23% of its
aggregate debit balances and approximately $36.9 million
in excess of its minimum regulatory requirements.


3.Commitments and Contingencies:

Leases for office space and equipment are accounted for as
operating leases.  Approximate minimum rental commitments
under noncancelable leases, some of which contain
escalation clauses and renewal options, are as follows:

                                                   Millions

For the six months ended September 30, 1995           $5.3

For the fiscal year ended September 30,
                1996                                  7.6
                1997                                  5.4
                1998                                  4.6
                1999                                  3.0
                Thereafter                             .7
                                                    $26.6

                               PAGE 6


<PAGE>


                 INTERSTATE/JOHNSON LANE, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                (Unaudited)


3.Commitments and Contingencies, continued:

In connection with its involvement as a general partner
and/or placement agent of various real estate limited
partnerships, the Company has guaranteed certain
obligations of limited partners and, with others, has
jointly or severally guaranteed mortgage loan obligations
of some of the partnerships.  At March 31, 1995,
contingent liabilities under these obligations amounted to
approximately $500,000 in the aggregate.

Of a $20 million irrevocable letter of credit available,
the amount outstanding at March 31, 1995 under this
facility was $450,000.


4.Legal Proceedings:

IJL is a defendant, or otherwise has possible exposure, in
various legal actions arising out of its activities as a
broker-dealer, underwriter, or employer.  Several of these
actions, including some class actions, claim substantial
or unspecified damages which could be material.  While
predicting the outcome of litigation is inherently very
difficult, and the ultimate resolution, range of loss, and
impact on operating results cannot reliably be estimated,
management is of the opinion, based upon its understanding
of the facts and the advice of legal counsel, that
resolution of these actions will not have a material
adverse effect on the Company's consolidated financial
condition.

IJL as managing underwriter for common stock offerings of
Del-Val Financial Corporation, is a defendant in a
consolidated class action seeking damages estimated to
potentially exceed $40 million from all defendants.  No
opinion can be formed at this time concerning the outcome
of this litigation.


5.Financial Instruments with Off-Balance-Sheet Risk:

IJL's business activities involve the execution,
settlement and financing of securities transactions
generating accounts receivable, and thus may expose IJL to
financial risk in the event a customer or other
counterparty is unable to fulfill its contractual
obligations.  IJL controls the risk associated with
collateralized loans by revaluing collateral at current
prices, monitoring compliance with applicable credit
limits and industry regulations, and requiring the posting
of additional collateral when appropriate.

Obligations arising from financial instruments sold short
in connection with its normal trading activities expose
IJL to risk in the event market prices increase, since it
may be obligated to repurchase those positions at a
greater price.  IJL's short selling primarily involves
debt securities, which are typically less volatile than
equities or options.

                               PAGE 7


<PAGE>


              INTERSTATE/JOHNSON LANE, INC. AND SUBSIDIARIES
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             (Unaudited)


5.Financial Instruments with Off-Balance-Sheet Risk,
continued:


Forward and futures contracts provide for the seller
agreeing to make delivery of securities or other
instruments at a specified future date and price.  Risk
arises from the potential inability of counterparties to
honor contract terms, and from changes in values of the
underlying instruments.  At March 31, 1995, IJL's
commitments included forward purchase and sale contracts
involving mortgage-backed securities with long market
values of approximately $89.5 million and short market
values of approximately $91.3 million and futures sale
contracts with short values of $13.6 million.

IJL enters into resale agreements, whereby it lends money
by purchasing U.S. government/agency or mortgage-backed
securities from customers or dealers with an agreement to
resell them to the same customers or dealers at a later
date.  Such loans are collateralized by the underlying
securities, which are held in custody by IJL and may be
converted into cash at IJL's option.  In addition, IJL
monitors the market value of the collateral, and issues
margin calls as necessary according to the
creditworthiness of the borrower.  Approximately 90% of
all loans under securities resale agreements at March 31,
1995 were made to three counterparties.

IJL incurs risk in underwriting public securities
offerings to the extent that prospective buyers fail to
purchase the securities.  The Company attempts to mitigate
this risk through due diligence carried out prior to
undertaking the contractual obligation.










                               PAGE 8


<PAGE>


             INTERSTATE/JOHNSON LANE, INC. AND SUBSIDIARIES
                 MANAGEMENT'S DISCUSSION AND ANALYSIS OF
              FINANCIAL CONDITION AND RESULTS OF OPERATIONS


General Business Environment

The Company's principal activities -- securities brokerage
for individual (retail) and institutional investors, market-
making in equity and fixed-income securities, investment
banking and underwriting, and investment management and
advisory services -- are highly competitive.  Strategic
alliances between investment firms and commercial banks,
insurance companies, and other financial services entities
have intensified this competition.  Many of the Company's
revenue sources are sensitive to marketplace trading volumes
and to interest rate conditions which can be volatile.


During the past four years, the Company has undertaken a
major commitment to build its retail sales force by
recruiting and training individuals without securities
industry experience.  As a result, approximately 23% of the
Company's retail financial consultants are individuals with
less than three years' experience.  While this condition may
bode well for the future, a continued slowdown in individual
investor activity may negatively impact the revenue
production of a less seasoned sales force.  Securities and
Exchange Commission rulings and proposals in 1994 on broker-
dealer practices related to order flow, and on disclosure
requirements for institutions using "soft dollars" to pay for
research services, the latter a significant source of the
Company's profits, could also have a dampening effect on
operating results.

The Company's trading inventories may include, from time to
time, positions in taxable and non-taxable debt securities
which have greater risks than positions in investment grade
securities.  While these positions are required to be valued
at "market", there is a thinly traded market for such
securities; quotes are generally available from a limited
number of dealers, and may not represent firm bids or offers. 
The average inventory of these securities during the three
months ended March 31, 1995, was $9.2 million.  As of that
same date, such holdings represented $6.8 million, or 9.3%,
of all securities owned by the Company.


Liquidity and Capital Resources

The Company's net cash position decreased $18.8 million for
the six months ended March 31, 1995.  Operating activities
consumed $6.2 million of cash, offset in part by $4.6 million
of net income adjusted for depreciation and other non-cash
charges.  Financing activities consumed an additional $15.7
million of cash while capital expenditures totaled $1.5
million.




                               PAGE 9


<PAGE>


            INTERSTATE/JOHNSON LANE, INC. AND SUBSIDIARIES
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS, continued


Liquidity and Capital Resources, continued

The Company's permanent capital consists of its shareholders'
equity and subordinated debt.  Day-to-day financing
requirements are primarily influenced by the level of
securities inventories, net receivables from customers and
broker-dealers, and net receivables under resale agreements. 
Significant cash requirements could occur in connection with
payments under deferred compensation plans, repurchase of the
Company's common stock and/or convertible debentures, payment
of dividends, and litigation settlements arising from normal
business operations.  Beginning in fiscal 1995, the Company
anticipates capital expenditures in the $7 to $10 million
range over several years in connection with a major program
of technology improvements.

At March 31, 1995, the Company had $115 million of unused
call loan financing available.  In addition, the Company
maintains significant credit lines for repurchase agreements
with other financial institutions and has financed its
customer receivables with customer payables for many years. 
Management believes that these resources, together with the
Company's permanent capital base and funds provided by
operations, will satisfy normal financing needs for the
foreseeable future.  The Company's broker-dealer subsidiary,
Interstate/Johnson Lane Corporation ("IJL"), is subject to
liquidity and capital requirements of the Securities and
Exchange Commission, Commodity Futures Trading Commission,
and The New York Stock Exchange, and has consistently
operated well in excess of the minimum requirements.  At
March 31, 1995, IJL had net capital of $40.3 million, "excess
net capital" of approximately $36.9 million, and a net
capital ratio of 23%.


Results of Operations

For the six months ended March 31, 1995, net revenues
decreased $11.3 million, or 13%, from the previous year,
while expenses, other than interest, decreased $6.4 million,
or 9%.  Net income of  $2.5 million was down $5.9 million
from the results of the period of a year ago which were
augmented by a $3.1 million credit from the cumulative effect
of adopting Financial Accounting Standards Board Statement
No. 109, "Accounting for Income Taxes."

Net revenues decreased $3.9 million, or 10% for the three
months ended March 31, 1995, while total expenses decreased
$1.7 million, or 5%.  Net income for the period was $1.6
million or $.25 per share compared with $2.8 million or $.43
per share for the same quarter of a year ago.

Overall, commissions and sales credits decreased by about
$10.1 million, or 16% from the same six- month period of a
year ago, representing declines of 10% and 26% for the retail
and institutional sectors, respectively.  For the three-month
period ended March 31, 1995, commissions and sales credits
decreased about $3.2 million from the same period of a year
ago.  Substantially fewer equity underwritings combined with
lower secondary market transactions in both exchange listed
and OTC equities, and decreases in mutual funds and taxable
debt securities, contributed to the decline in both the
retail and institutional sectors for both periods.


                               PAGE 10


<PAGE>


             INTERSTATE/JOHNSON LANE, INC. AND SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS, continued


Results of Operations, continued

Net trading gains increased $350,000, or 8%, and $1 million,
or 35%, from the same six and three  month periods of a year
ago.  Profits from trading in tax exempt securities and
corporate fixed income securities were up $2.7 million ($3.0
million for the quarter) for the six months ended March 31,
1995.  These increases were offset by trading declines in OTC
stocks of $1.4 million ($700,000 for the quarter) and
government and mortgage backed securities of $1.1 million
($1.3 for the quarter).

Investment banking fees and underwriting profits decreased
$1.7 million, or 49% for both the six month period and for
the quarter due to a sluggish new issues market.  Asset
management and advisory fees were up $600,000 and $200,000
for the six and three month periods, respectively, due to the
continued growth of "wrap fees" paid by retail clients in
lieu of transaction-based commissions.

Interest revenues were up about $8.6 million for the six
months ended March 31, 1995 ($4.2 million for the quarter)
while expenses increased $8.4 million and $4.1 million for
the corresponding periods.  Roughly half of the increase in
both revenues and expenses is attributable to significantly
higher levels of matched resale and repurchase agreements;
the remaining increase is attributable to higher interest
rates than a year ago.

Compensation and benefits costs decreased $5 million, or 10%
($1.6 million for the quarter), due primarily to a decline in
transaction-based commissions and other incentive payments. 
Technology and telephone expense increased $640,000, or 10%,
for the six month period and $450,000 for the quarter due to
expenses related to the Company's on-going program of
technology improvements.  Professional services decreased
$500,000, or 26%, for the six month period and $470,000 for
the quarter due primarily to a decrease in legal fees.  Other
operating expenses decreased $1.5 million, or 42%, for the
year largely as a result of smaller provisions for legal and
related matters.


                               PAGE 11


<PAGE>



                   PART II. OTHER INFORMATION


Item 1. Legal Proceedings

IJL is a defendant, or otherwise has possible exposure, in
various legal actions arising out of its activities as a
broker-dealer, underwriter, or employer.  Several of these
actions, including some class actions, claim substantial or
unspecified damages which could be material.  While
predicting the outcome of litigation is inherently very
difficult, and the ultimate resolution, range of loss, and
impact on operating results cannot reliably be estimated,
management is of the opinion, based upon its understanding
of the facts and the advice of legal counsel, that
resolution of these actions will not have a material
adverse effect on the Company's consolidated financial
condition.

IJL as managing underwriter for common stock offerings of
Del-Val Financial Corporation, is a defendant in a
consolidated class action seeking damages estimated to
potentially exceed $40 million from all defendants.  No
opinion can be formed at this time concerning the outcome
of this litigation.


Item 6. Exhibits and Reports on Form 8-K

       (a)    Exhibits

              Designation of Exhibit                         Sequential
                  in this Report           Description       Page Number
                       11              Statement Regarding
                                       Computation of Per
                                       Share Earnings             14

                       27              Financial Data Schedule    15

       (b)    Reports on Form 8-K

There were no reports on Form 8-K filed for the
three months ended March 31, 1995.








                               PAGE 12


<PAGE>


                    INTERSTATE/JOHNSON LANE, INC.
                   AND CONSOLIDATED SUBSIDIARIES


                             SIGNATURES


Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly
authorized.


                                           INTERSTATE/JOHNSON LANE, INC.
                                                    Registrant


        Signature                      Title                  Date

_________________________        President and Chief 
  James H. Morgan                Executive Officer         May 15, 1995


_________________________      Vice President - Finance
   Edward C. Ruff             and Treasurer (Principal
                                 Financial Officer)         May 15, 1995


_________________________      Assistant Vice President 
C. Fred Wagstaff, III      (Principal Accounting Officer)   May 15, 1995


                               PAGE 13




<PAGE>


                                                                    Exhibit 11

            STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS

<TABLE>
<CAPTION>
                                                                 Six Months Ended          Three Months Ended
                                                                     March 31,                 March 31,
                                                                 1995         1994         1995         1994
<S>                                                           <C>          <C>          <C>          <C>
Net income per share was computed as follows:
Primary:
1) Income before cumulative effect of a
      change in accounting principle                          $2,533,760   $5,382,565   $1,602,197   $2,823,923
    Cumulative effect of a change in accounting principle         ---       3,059,000       ---          ---
    Net income                                                $2,533,760   $8,441,565   $1,602,197   $2,823,923

2) Weighted average shares outstanding                         6,369,903    6,618,176    6,349,441    6,597,095
3) Incremental shares under stock options
      computed under the treasury stock method
      using the average market price of
      issuer's stock during the period                            73,296      144,183       80,008      146,434
4) Weighted average shares and common
      equivalent shares outstanding                            6,443,199    6,762,359    6,429,449    6,743,529
5) Weighted average shares outstanding
      which were used for calculation                          6,369,903(A) 6,618,176(A) 6,349,441(A) 6,597,095(A)
6) Income per share before (item 1 divided by
      item 5) cumulative effect of a
      change in accounting principl                           $     0.40   $     0.81   $     0.25   $     0.43
    Cumulative effect of  a change in accounting principle
      per share                                                    ---           0.47         ---         ---
    Net income per share                                      $     0.40   $     1.28   $     0.25   $     0.43

Fully Diluted:
1) Unadjusted income before cumulative effect
      of a change in accounting principle                     $2,533,760   $5,382,565   $1,602,197   $2,823,923
2) Interest on convertible subordinated
      debentures, net of tax effect                              492,285      492,295      246,148      246,148
3) Adjusted income before cumulative effect
      of a change in accounting principle                     $3,026,045   $5,874,860   $1,848,345   $3,070,071
    Cumulative effect of a change in accounting principle         ---       3,059,000      ---           ---
    Adjusted net income                                       $3,026,045   $8,933,860   $1,848,345   $3,070,071
4) Weighted average shares outstanding                         6,369,903    6,618,176    6,349,441    6,597,095

5) Incremental shares under stock options
      computed under the treasury stock method
      using the higher of the average or ending
      market price of issuer's stock at the end
      of the periods                                              95,537      144,183       95,537      146,434
6) Incremental shares relating to
      convertible subordinated debentures                      1,183,042    1,183,042    1,183,042    1,183,042
7) Weighted average shares and common
      equivalent shares outstanding                            7,648,482    7,945,401    7,628,020    7,926,571

8) Income per share before (item 3 divided by
      item 7) cumulative effect of a change
      in accounting principle                                  $    0.40    $    0.74    $    0.24    $    0.39
    Cumulative effect of change in accounting principle            ---           0.38        ---          ---
    Net income per share                                       $    0.40    $    1.12    $    0.24    $    0.39

</TABLE>

(A) Dilutive effect of common equivalent shares not included since dilution 
    is less than 3%.


                              PAGE 14


<TABLE> <S> <C>

<ARTICLE> BD
       
<S>                                       <C>                     <C>
<PERIOD-TYPE>                                    3-MOS                   6-MOS
<FISCAL-YEAR-END>                          SEP-30-1995             SEP-30-1995
<PERIOD-START>                              JAN-1-1995              OCT-1-1994
<PERIOD-END>                               MAR-31-1995             MAR-31-1995
<CASH>                                           11362                   11362
<RECEIVABLES>                                   179710                  179710
<SECURITIES-RESALE>                             352382                  352382
<SECURITIES-BORROWED>                             6479                    6479
<INSTRUMENTS-OWNED>                              72842                   72842
<PP&E>                                           15463                   15463
<TOTAL-ASSETS>                                  776350                  776350
<SHORT-TERM>                                     11986                   11986
<PAYABLES>                                      256792                  256792
<REPOS-SOLD>                                    344026                  344026
<SECURITIES-LOANED>                                  0                       0
<INSTRUMENTS-SOLD>                               38647                   38647
<LONG-TERM>                                      28461                   28461
<COMMON>                                          1377                    1377
                                0                       0
                                          0                       0
<OTHER-SE>                                       68568                   68568
<TOTAL-LIABILITY-AND-EQUITY>                    776350                  776350
<TRADING-REVENUE>                                 2812                    4314
<INTEREST-DIVIDENDS>                             10773                   20591
<COMMISSIONS>                                    27434                   51681
<INVESTMENT-BANKING-REVENUES>                      869                    1824
<FEE-REVENUE>                                     1795                    3517
<INTEREST-EXPENSE>                                8585                   16360
<COMPENSATION>                                   23370                   43698
<INCOME-PRETAX>                                   2590                    4143
<INCOME-PRE-EXTRAORDINARY>                        1602                    2534
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                      1602                    2534
<EPS-PRIMARY>                                     0.25                    0.40
<EPS-DILUTED>                                     0.24                    0.40
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission