LEASTEC INCOME FUND III
10-Q, 1996-11-05
COMPUTER RENTAL & LEASING
Previous: ADAMS JOHN LIFE CORP, 8-K, 1996-11-05
Next: VAN KAMPEN AMERICAN CAPITAL TAX FREE TRUST, 497, 1996-11-05



<PAGE>  1
                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549
                                 FORM 10-Q
                 Quarterly Report Under Section 13 or 15(d)
                   of the Securities Exchange Act of 1934

For Quarter Ended September 30, 1996       Commission file number 299435
                              
                          Leastec Income Fund III
                    A California Limited Partnership
          (Exact name of registrant as specified in its charter)
              California                         68-0066209

 (State or other jurisdiction of         (I.R.S. Employer Identification
  incorporation or organization)                          Number)
                              
                              
    2855 Mitchell Drive, Suite 215, Walnut Creek, California 94598
   
(Address of principal executive offices)                  (Zip Code)

Registrant's telephone number, including area code    (510) 938-3443
_____________________________________________________________________
(Former name, former address and former fiscal year, if changed since last
report)

    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

           Yes       X                               No        __
        APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
        PROCEEDINGS DURING THE PRECEDING FIVE YEARS: N/A
        
     Indicate by check mark whether the registrant has filed all documents
and reports required to be filed by Sections 12, 13, or 15 (d) of the
Securities Exchange Act of 1934 subsequent to the distribution of securities
under a plan confirmed by a court.
            Yes       ___                    No        ___
          APPLICABLE ONLY TO CORPORATE ISSUERS: N/A
                              
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

<PAGE>  2
                  Part 1.  Financial Information
                     LEASTEC INCOME FUND III
                 A California Limited Partnership



                   CONDENSED BALANCE SHEETS
                           (Unaudited)
<TABLE>
<CAPTION>
                                                September 30      December 31
                                                     1996              1995
                                                ------------      -----------
<S>                                             <C>              <C>
ASSETS:
Cash                                             $  303,915        $  706,443
Accounts receivable                                                    87,417
Net investment in direct financing leases            95,129           541,980
Equipment on operating leases, net of   
 accumulated depreciation of $6,166
    in 1996 and $6,166 in 1995                            0                 0

                                                  ---------         ---------
                    Total assets                 $  399,044        $1,335,840
                                                  =========         =========

LIABILITIES AND PARTNERS' CAPITAL:
Liabilities:
Payables to affiliates                           $        0        $    2,767
Accounts payable                                     57,293            64,323
Deposits                                             16,663            43,818
Prepaid rental income                                 9,262             2,944
Distributions payable                                21,053           368,421
Notes payable                                             0                 0
                                                   --------         ---------
    Total liabilities                               104,271           482,273
                                                   --------         ---------
Partners' capital:
Partners' capital                                   294,773           853,567
                                                   --------         --------- 
    Total partners' capital                         294,773           853,567
                                                   --------         ---------

    Total liabilities & partners' capital        $  399,044        $1,335,840
 						                                           =========         =========

</TABLE>
             The accompanying notes are an integral
           part of these condensed financial statements.
<PAGE>  3
                      LEASTEC INCOME FUND III
                 A California Limited Partnership

                 CONDENSED STATEMENTS OF INCOME
                           (Unaudited)

<TABLE>
<CAPTION>

                                        Nine Months              Quarter
                                           Ended                  Ended
                                       September 30            September 30
                                     1996        1995        1996       1995
                                    ------      ------      ------     ------
<S>                               <C>        <C>         <C>       <C>
Revenue: 
Rental income                      $      78   $134,139          0     15,754
Direct financing lease income         21,837    204,854      5,006     13,734
Gain (loss) on sale of equipment           0    112,731          0          0
Interest income                        6,284     12,657      1,530      3,817
Other income                           6,601    147,508          0     22,545
                                     -------   --------    -------   --------
    Total revenues                    34,800    611,889      6,536     55,850
                                     -------   --------    -------   --------

Expenses:
Management fees                       27,914    118,166      5,028     26,226
General & administrative             162,620    142,955     75,277     45,788
Data processing                       13,586     22,597      1,251      5,651
lnterest expense                           0      3,186          0        122
                                     -------    -------    -------    -------

Total expenses                       204,120    286,904     81,556     77,787
                                     -------    -------    -------    -------
Net Income (loss)                  $(169,320)  $324,985   $(75,020)  $(21,937) 
                                    ========    =======    =======    =======
                                              
Net income (loss) per limited
  partnership unit                 $   (2.15)  $   4.12   $  (0.95)  $ (0.28) 
                                    ========    =======    =======    =======
</TABLE>
               The accompanying notes are an integral
            part of these condensed financial statements.

<PAGE>  4
                    LEASTEC INCOME FUND III
                A California Limited Partnership
                
                   STATEMENTS OF CASH FLOWS
                           (Unaudited)

<TABLE>
<CAPTION>

                                                    						  Nine Months
                                                        		     Ended
                                            	              September 30
                                      						            1996           1995
                                     						            ------         ------

<S>                                               <C>              <C>
Cash flows from operating activities:
  Net (loss) income                                 $ (169,320)      324,985   
    Adjustments to reconcile net income to net
    cash provided by operating activities:
    Loss on disposition of equipment                         0      (112,731)
  Change in assets and liabilities:
    Decrease in accounts receivable                     87,417        46,124
    Decrease in payable to affiliates                   (2,767)      (15,518)
    Decrease in accounts payable                        (7,030)      (51,436)
    Decrease in deposits                               (27,155)     (207,883)
    Increase (decrease) in prepaid rental income         6,318        (4,609)
    Decrease in distributions payable                 (347,368)     (205,263)
                                                      --------      --------
  Net cash (used) by operating activities             (459,905)     (226,331)
                                                      --------     ---------
Cash flows from investing activities:
    Proceeds from disposition of equipment                   0        89,050 
    Proceeds from sale of direct financing leases   				   		0        37,313
    Decrease in net investment in direct
      financing leases                                 446,851     1,265,345
                                                      --------     --------- 
  Net cash provided by investing activities            446,851     1,391,708  
                                                      ________     _________
Cash flows from financing activities:
    Repayment of notes payable                               0       (44,864)
    Net distributions to partners                     (389,474)   (1,210,424)
                                                      --------     ---------
  Net cash used in financing activities               (389,474)   (1,255,288)
                                                      --------     ---------
Net (decrease) in cash                                (402,528)      (89,911)
  Cash at beginning of period                          706,443       645,072
                                                      --------     --------- 
  Cash at end of period                              $ 303,915    $  555,161
                                                      ========     =========
</TABLE>
                The accompanying notes are an integral
             part of these condensed financial statements.
<PAGE>  5

                    LEASTEC INCOME FUND III
               A California Limited Partnership

             NOTES TO CONDENSED FINANCIAL STATEMENTS

        September 30, 1996, September 30, 1995 and December 31, 1995
                        (Unaudited)

1.  Basis of Condensed Financial Statement Preparation
    __________________________________________________
    In the opinion of the General Partner, the accompanying unaudited
    condensed financial statements contain all adjustments (consisting
    principally of normal, recurring accruals) necessary to present fairly the
    financial position of Leastec Income Fund III (the Partnership) as of
    September 30, 1996, September 30, 1995 and December 31, 1995.
  
    As provided for in the Partnership agreement and offering document, the
    Partnership engaged in leasing activities which intended to be completed
    in approximately eleven years from its inception at which time all
    remaining partnership assets will have been liquidated and cash proceeds
    distributed to the registrant's partners. The Partnership has presented
    its 1996 financial statements to reflect its leasing activities on a basis
    consistent with prior periods.
   
2.  Wind Down Phase
    _______________
    The Registrant has ceased acquisition of new capital equipment and is in
    the process of liquidating its lease portfolio.  The Registrant will be
    fully liquidated at the end of its eleventh full year of operation,
    December 1996.
   
 <PAGE>  6
 
                        LEASTEC INCOME FUND III
                    A California Limited Partnership
                              
           Management's Discussion and Analysis of Financial
                  Condition and Results of Operations
        
Results of Operation

    The Registrant has been winding down operations since 1993 by
discontinuing new leasing activities and returning cash available from
operations to the Registrant's Partners.  Although the Registrant has until
December 1997 to liquidate operations, the Registrant will to be fully
liquidated by December 1996.  This is the Registrant's final year of
operation.
    All of the Registrant's operating leases have terminated.  As operating
leases terminated the equipment was sold.  The remaining lease portfolio is
invested in Direct Finance leases which terminate with the lessee's
contractually required purchase of equipment.  The income of the Registrant
is rapidly declining as the lease portfolio size declines.  The cash balances
and related interest income fluctuates according to the cash flow from rents
and finance lease terminations during each quarter.  Cash is distributed to
the Partners according to their respective tax basis capital accounts. 
    The Partners will have a loss of capital because of shortfalls in
portfolio performance and a difficult economic environment during the life of
the Partnership. The previous filing anticipated a return of original
investment of approximately 80%.  The percentage of capital return will vary
according to the following factors:  a) the timing of each partner's original
investment and b) the decision to receive or reinvest distributions during
the operating phase of Partnership.  Those Partners that chose to reinvest
acquired a larger percentage basis ownership in the Partnership and thereby,
a larger share of the loss and lower return of original investment.  With the
close of the Partnership all of the Partners taxable losses may be applied
against their taxable income.
     The  Registrant reported a net loss of $169,320 or $2.15 per Limited
Partnership Unit for the nine months ended September 30, 1996 as compared to
net income of $324,985 or $4.12 per Limited Partnership Unit for the nine
months ended September 30, 1995.
    Total revenues for the nine months ended September 30, 1996, were $34,800
compared to $611,889 for the same period in the prior year.  This decrease
reflects a reduced rental income from both operating and finance leases due to
the rapid liquidation of the Registrant's lease portfolio.  Revenue derived
from the Fund's equipment management activities comprised 82% of the total
income for the period, with the remaining 18% being interest income.
    Direct financing lease income decreased from September 30, 1995, to
September 30, 1996, ($204,854 to $21,837 respectively).  The net investment in
direct financing leases decreased from $1,021,790 at September 30, 1995, to
$95,129 at September 30, 1996.
    Interest income decreased because the Registrant held lower cash balances
due to distributions to Partners and lease termination's during the first
nine months of 1996 as compared to the same period in the prior year.  All
available cash is being paid out in distributions to the Fund's partners on a
quarterly basis.

<PAGE>  7

    Total expenses for the nine months ended September 30, 1996, were $204,120
compared to $286,904 for the same period in the prior year.  Management fees,
interest, and general and administrative costs comprised 93% of the total
expenses.  Interest expense decreased from September 30, 1995, to
September 30, 1996, ($3,186 to $-0- respectively).
    General and administrative costs increased from $142,955 for the first
nine months of 1995 to $162,620 for the same period in 1996.  The variable
expenses of the Registrant have been reduced steadily as the liquidation
progressed.  There are certain fixed expenses caused by the Partnership
Agreement's requirements for Regulatory and Partner reporting which will
continue at their current level until the Registrant's final close of
operations.

Liquidity and Capital Resources
_______________________________

    Cash used by operating activities for the nine months ended September 30,
1996, was $495,905 compared to $226,331 for the same period in the prior
year.  The decrease in cash provided by operating activities reflects the
continued winding down of the operating lease portfolio and decreases in
distribution payable to Partners.
    Cash provided by investing activities decreased from $1,391,708 in the
first three quarters of 1995 to $446,851 for the first three quarters  of 1996,
reflecting the final sales of operating lease equipment in the first half of
1995, lease terminations and decline of rental receipts from the direct
finance lease portfolio.  As rental payment on finance leases are received, the
cash is broken up into income and return of principal.  As a finance lease
ages the income portion of the rental receipts decreases and the return of
principal portion increases.
    Cash provided by investing activities was used to repay notes payable of
$44,864 in the first nine months of 1995 compared to $-0- for the same period
in 1996.
    As of September 30, 1996, the Fund's partners were allocated cash
distributions of $21,053 payable on October 15, 1996.  The size of cash
available for distribution depends on the timing of lease terminations and
collections of rents.  As a result of the decreasing portfolio of leases, the
amount of each distribution can be expected to decrease during the remainder
of 1996.
    The cash balance increased from $645,072 at December 31, 1994, to $555,161
at September 30, 1995, and increased to $706,443 at December 31, 1995, then
decreased to $303,915 at September 30, 1996.
    The cash position as of September 30, 1996, was $303,915.  The General
Partner anticipates that funds from operations will be adequate to cover all
operating expenses of the Partnership during 1996.

<PAGE>  8
PART II.  OTHER INFORMATION

Item 1.   Legal Proceeding
          None.

Item 2.   Changes in Securities
          None.

Item 3.   Defaults Upon Senior Securities
          None.

Item 4.   Submission of Matters to a Vote of Security Holders
          None.

Item 5.   Other Information
          None.

Item 6.   Exhibits and Reports on Form 8-K
          (a)  Exhibits
               None.

          (b)  Reports on Form 8-K
               None.


<PAGE>  8

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused  this report to be signed on its  behalf by the
undersigned thereunto duly authorized.

                                   LEASTEC INCOME FUND III (Registrant)
                                   LEASTEC CORPORATION,
                                   General Partner


Date:  November 4, 1996            By:  _____________________________
                                        Ernest V. Lavagetto, President



<TABLE> <S> <C>

        <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                         303,915
<SECURITIES>                                         0
<RECEIVABLES>                                   95,129
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               399,044
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 399,044
<CURRENT-LIABILITIES>                          104,271
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                     294,773
<TOTAL-LIABILITY-AND-EQUITY>                   399,044
<SALES>                                         34,800
<TOTAL-REVENUES>                                34,800
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               204,120  
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                               (169,320)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (169,320)
<EPS-PRIMARY>                                    (2.15)
<EPS-DILUTED>                                    (2.15)
        

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission