MCNEIL REAL ESTATE FUND XXV LP
10-Q, 1998-08-14
REAL ESTATE
Previous: MEASUREMENT SPECIALTIES INC, 4, 1998-08-14
Next: FIRST FINANCIAL BANCORPORATION /IA/, 10-Q, 1998-08-14



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q



[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
     EXCHANGE ACT OF 1934


     For the quarterly period ended          June 30, 1998
                                    --------------------------------------------


                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

     For the transition period from ______________ to_____________
     Commission file number  0-15446
                            --------


                        MCNEIL REAL ESTATE FUND XXV, L.P.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)



         California                                     33-0120335
- --------------------------------------------------------------------------------
(State or other jurisdiction of                        (I.R.S. Employer
incorporation or organization)                          Identification No.)




             13760 Noel Road, Suite 600, LB70, Dallas, Texas, 75240
- --------------------------------------------------------------------------------
               (Address of principal executive offices) (Zip code)



Registrant's telephone number, including area code      (972) 448-5800
                                                  ------------------------------



Indicate  by check  mark  whether  the  registrant,  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months and (2) has been  subject to such  filing
requirements for the past 90 days. Yes X No
                                      ---  ---


<PAGE>
                          PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS
- ------- --------------------

                        MCNEIL REAL ESTATE FUND XXV, L.P.

                                 BALANCE SHEETS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                     June 30,           December 31,
                                                                       1998                 1997
                                                                   ------------         ------------
ASSETS
- ------

Real estate investments:
<S>                                                                <C>                  <C>         
   Land ...................................................        $  4,205,425         $  4,205,425
   Buildings and improvements .............................          48,020,307           47,835,062
                                                                   ------------         ------------
                                                                     52,225,732           52,040,487
   Less:  Accumulated depreciation and amortization .......         (28,219,775)         (27,037,306)
                                                                   ------------         ------------
                                                                     24,005,957           25,003,181

Asset held for sale .......................................           8,989,818            8,989,818

Cash and cash equivalents .................................           2,533,696            3,044,669
Cash segregated for security deposits .....................             345,019              340,879
Accounts receivable, net of allowance for doubtful
   accounts of $602,041 and $730,668 at June 30, 1998
   and December 31, 1997, respectively ....................             533,886              539,431
Escrow deposits ...........................................              88,778               56,758
Deferred borrowing costs, net of accumulated
   amortization of $90,453 and $85,887 at June 30,
   1998 and December 31, 1997, respectively ...............             228,297              232,863
Prepaid expenses and other assets .........................             331,433              355,305
                                                                   ------------         ------------
                                                                   $ 37,056,884         $ 38,562,904
                                                                   ============         ============

LIABILITIES AND PARTNERS' EQUITY (DEFICIT)
- ------------------------------------------

Mortgage note payable .....................................        $  7,125,653         $  7,155,626
Accounts payable and accrued expenses .....................              49,829              126,854
Accrued interest ..........................................              60,865               61,121
Accrued property taxes ....................................             511,870              561,973
Payable to affiliates .....................................             646,476              279,505
Land lease obligation .....................................             183,065              205,902
Security deposits and deferred rental revenue .............             467,705              382,684
                                                                   ------------         ------------
                                                                      9,045,463            8,773,665
                                                                   ------------         ------------

Partners' equity (deficit):
   Limited  partners - 84,000,000 limited partnership units
     authorized; 82,943,685  limited  partnership units
     issued and  outstanding at June 30, 1998 and
     December 31, 1997 ....................................          28,497,995           30,280,535
   General Partner ........................................            (486,574)            (491,296)
                                                                   ------------         ------------
                                                                     28,011,421           29,789,239
                                                                   ------------         ------------
                                                                   $ 37,056,884         $ 38,562,904
                                                                   ============         ============
</TABLE>


The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.
<PAGE>
                        McNEIL REAL ESTATE FUND XXV, L.P.

                            STATEMENTS OF OPERATIONS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                            Three Months Ended                      Six Months Ended
                                                  June 30,                               June 30,
                                       ------------------------------         ------------------------------
                                           1998               1997               1998                1997
                                       -----------        -----------         -----------        -----------
Revenue:
<S>                                    <C>                <C>                 <C>                <C>        
   Rental revenue .............        $ 2,475,140        $ 2,355,776         $ 4,871,499        $ 4,570,896
   Interest ...................             30,684             34,244              78,233             73,681
   Other revenue ..............            126,035                  -             126,035                  -
                                       -----------        -----------         -----------        -----------
     Total revenue ............          2,631,859          2,390,020           5,075,767          4,644,577
                                       -----------        -----------         -----------        -----------

Expenses:
   Interest ...................            199,474            205,998             399,334            417,013
   Depreciation and
     amortization .............            582,883            840,998           1,182,469          1,628,888
   Property taxes .............            205,341            205,343             425,742            410,686
   Personnel costs ............            177,798            187,291             393,266            425,796
   Utilities ..................            159,458            163,006             345,998            352,477
   Repairs and maintenance ....            265,045            258,615             506,592            516,812
   Property management
     fees - affiliates ........            151,051            140,285             289,668            267,391
   Other property operating
     expenses .................            154,258            195,051             335,645            400,552
   General and administrative .            176,994             32,178             276,088             83,659
   General and administrative -
     affiliates ...............            230,921            216,570             448,793            415,619
                                       -----------        -----------         -----------        -----------
     Total expenses ...........          2,303,223          2,445,335           4,603,595          4,918,893
                                       -----------        -----------         -----------        -----------

Net income (loss) .............        $   328,636        $   (55,315)        $   472,172        $  (274,316)
                                       ===========        ===========         ===========        ===========

Net income (loss) allocable
   to limited partners ........        $   325,349        $   (54,762)        $   467,450        $  (271,573)
Net income (loss) allocable
   to General Partner .........              3,287               (553)              4,722             (2,743)
                                       -----------        -----------         -----------        -----------
Net income (loss) .............        $   328,636        $   (55,315)        $   472,172        $  (274,316)
                                       ===========        ===========         ===========        ===========

Net income (loss) per thousand
   limited partnership units ..        $      3.93        $      (.66)        $      5.64        $     (3.27)
                                       ===========        ===========         ===========        ===========

Distributions per thousand
   limited partnership units ..        $         -        $         -         $     27.13        $      6.03
                                       ===========        ===========         ===========        ===========
</TABLE>

The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.
<PAGE>
                        McNEIL REAL ESTATE FUND XXV, L.P.

                    STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
                                   (Unaudited)

                 For the Six Months Ended June 30, 1998 and 1997

<TABLE>
<CAPTION>
                                                                                        Total
                                              General              Limited            Partners'
                                              Partner             Partners         Equity (Deficit)
                                           -------------        -------------      ----------------
<S>                                        <C>                  <C>                  <C>         
Balance at December 31, 1996 ......        $   (459,375)        $ 34,440,696         $ 33,981,321

Net loss ..........................              (2,743)            (271,573)            (274,316)

Distributions to limited partners..                   -             (499,994)            (499,994)
                                           ------------         ------------         ------------

Balance at June 30, 1997 ..........        $   (462,118)        $ 33,669,129         $ 33,207,011
                                           ============         ============         ============


Balance at December 31, 1997 ......        $   (491,296)        $ 30,280,535         $ 29,789,239

Net income ........................               4,722              467,450              472,172

Distributions to limited partners..                   -           (2,249,990)          (2,249,990)
                                           ------------         ------------         ------------

Balance at June 30, 1998 ..........        $   (486,574)        $ 28,497,995         $ 28,011,421
                                           ============         ============         ============
</TABLE>








The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.
<PAGE>
                        McNEIL REAL ESTATE FUND XXV, L.P.

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                Increase (Decrease) in Cash and Cash Equivalents

<TABLE>
<CAPTION>
                                                             Six Months Ended
                                                                 June 30,
                                                     --------------------------------
                                                         1998                1997
                                                     ------------        ------------

Cash flows from operating activities:
<S>                                                  <C>                 <C>        
   Cash received from tenants ...............        $ 5,094,632         $ 4,688,821
   Cash paid to suppliers ...................         (1,921,414)         (2,551,759)
   Cash paid to affiliates ..................           (371,490)           (741,443)
   Interest received ........................             78,233              73,681
   Interest paid ............................           (395,024)           (529,360)
   Property taxes paid and escrowed .........           (507,865)           (391,557)
                                                     -----------         -----------
Net cash provided by operating activities....          1,977,072             548,383
                                                     -----------         -----------

Cash flows from investing activities:
   Additions to real estate investments .....           (185,245)           (448,984)
                                                     -----------         -----------

Cash flows from financing activities:
   Principal payments on mortgage note
     payable ................................            (29,973)           (197,400)
   Payments on capitalized land lease
     obligation .............................            (22,837)            (19,271)
   Distributions to limited partners ........         (2,249,990)           (499,994)
                                                     -----------         -----------
Net cash used in financing activities .......         (2,302,800)           (716,665)
                                                     -----------         -----------

Net decrease in cash and cash equivalents....           (510,973)           (617,266)

Cash and cash equivalents at beginning of
   period ...................................          3,044,669           3,256,746
                                                     -----------         -----------

Cash and cash equivalents at end of period...        $ 2,533,696         $ 2,639,480
                                                     ===========         ===========

</TABLE>




The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.
<PAGE>
                        McNEIL REAL ESTATE FUND XXV, L.P.

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                 Reconciliation of Net Income (Loss) to Net Cash
                        Provided by Operating Activities


<TABLE>
<CAPTION>
                                                                              Six Months Ended
                                                                                  June 30,
                                                                  -----------------------------------------
                                                                        1998                     1997
                                                                  ----------------       ------------------
<S>                                                               <C>                    <C>               
Net income (loss)....................................             $        472,172       $        (274,316)
                                                                   ---------------        ----------------

Adjustments to  reconcile  net income (loss) to net
   cash  provided by operating activities:
   Depreciation and amortization.....................                    1,182,469               1,628,888
   Amortization of deferred borrowing costs..........                        4,566                   4,566
   Changes in assets and liabilities:
     Cash segregated for security deposits...........                       (4,140)                  1,443
     Accounts receivable, net........................                        5,545                  82,994
     Escrow deposits.................................                      (32,020)                 24,830
     Prepaid expenses and other assets...............                       23,872                  11,428
     Accounts payable and accrued expenses...........                      (77,025)               (774,195)
     Accrued interest................................                         (256)               (116,913)
     Accrued property taxes..........................                      (50,103)                (24,381)
     Payable to affiliates...........................                      366,971                 (58,433)
     Security deposits and deferred rental
       revenue.......................................                       85,021                  42,472
                                                                   ---------------          --------------

       Total adjustments.............................                    1,504,900                 822,699
                                                                   ---------------          --------------

Net cash provided by operating activities............             $      1,977,072         $       548,383
                                                                   ===============          ==============
</TABLE>






The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                 See accompanying notes to financial statements.
<PAGE>
                        MCNEIL REAL ESTATE FUND XXV, L.P.

                          Notes to Financial Statements
                                  June 30, 1998
                                   (Unaudited)

NOTE 1.
- -------

McNeil  Real  Estate  Fund XXV,  L.P.  (the  "Partnership"),  formerly  known as
Southmark  Equity  Partners  II, Ltd.,  was  organized on February 15, 1985 as a
limited  partnership  under the  provisions of the  California  Revised  Limited
Partnership Act to acquire and operate  commercial and  residential  properties.
The general  partner of the Partnership is McNeil  Partners,  L.P. (the "General
Partner"),  a Delaware  limited  partnership,  an  affiliate of Robert A. McNeil
("McNeil").  The principal place of business for the Partnership and the General
Partner is 13760 Noel Road, Suite 600, LB70, Dallas, Texas, 75240.

In the opinion of management,  the financial  statements reflect all adjustments
necessary for a fair  presentation of the Partnership's  financial  position and
results  of  operations.  All  adjustments  were of a normal  recurring  nature.
However,  the results of  operations  for the six months ended June 30, 1998 are
not  necessarily  indicative  of the results to be expected  for the year ending
December 31, 1998.

NOTE 2.
- -------

The  financial  statements  should  be read in  conjunction  with the  financial
statements  contained in the  Partnership's  Annual  Report on Form 10-K for the
year  ended  December  31,  1997,  and the  notes  thereto,  as  filed  with the
Securities and Exchange  Commission,  which is available upon request by writing
to McNeil Real Estate Fund XXV, L.P., c/o McNeil Real Estate  Management,  Inc.,
Investor Services, 13760 Noel Road, Suite 600, LB70, Dallas, Texas 75240.

NOTE 3.
- -------

The  Partnership  pays property  management fees equal to 5% of the gross rental
receipts for its  residential  property and 6% of gross rental  receipts for its
commercial  properties to McNeil Real Estate  Management,  Inc.  ("McREMI"),  an
affiliate of the General Partner, for providing property management services for
the Partnership's residential and commercial properties and leasing services for
its residential  properties.  McREMI may also choose to provide leasing services
for the Partnership's  commercial properties,  in which case McREMI will receive
property  management  fees from such  commercial  properties  equal to 3% of the
property's  gross  rental  receipts  plus  leasing   commissions  based  on  the
prevailing market rate for such services where the property is located.

The  Partnership  reimburses  McREMI  for  its  costs,  including  overhead,  of
administering the Partnership's affairs.








<PAGE>
The  Partnership  is paying an asset  management  fee  which is  payable  to the
General  Partner.  Through 1999, the asset management fee is calculated as 1% of
the  Partnership's  tangible asset value.  Tangible asset value is determined by
using the greater of (i) an amount calculated by applying a capitalization  rate
of 9% to the annualized net operating income of each property or (ii) a value of
$10,000 per  apartment  unit for  residential  property and $50 per gross square
foot for commercial  properties to arrive at the property  tangible asset value.
The property  tangible  asset value is then added to the book value of all other
assets excluding  intangible items. The fee percentage  decreases  subsequent to
1999.

Compensation  and  reimbursements  paid to or  accrued  for the  benefit  of the
General Partner or its affiliates are as follows:

                                                         Six Months Ended
                                                             June 30,
                                                     -------------------------
                                                       1998            1997
                                                     --------       ----------

Property management fees......................       $ 289,668      $  267,391
Charged to general and administrative
   expense:
   Partnership administration.................          94,941          84,327
   Asset management fee.......................         353,852         331,292
                                                      --------       ---------
                                                     $ 738,461      $  683,010
                                                      ========       =========

Payable to affiliates at June 30, 1998 and December 31, 1997 consisted primarily
of unpaid  property  management  fees,  Partnership  general and  administrative
expenses  and  asset  management  fees  and  are due and  payable  from  current
operations.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
- -------  ---------------------------------------------------------------
         RESULTS OF OPERATIONS
         ---------------------

FINANCIAL CONDITION
- -------------------

There has been no  significant  change in the  operations  of the  Partnership's
properties  since  December 31,  1997.  The  Partnership  reported net income of
$472,172  for the first six months of 1998 as compared to a net loss of $274,316
for the first six months of 1997.  Revenue in 1998 increased to $5,075,767  from
$4,644,577 in 1997, and expenses decreased to $4,603,595 from $4,918,893.

Net cash  provided by operating  activities  was  $1,977,072  for the six months
ended June 30, 1998. The Partnership expended $185,245 for capital improvements,
$29,973 for  principal  payments on its  mortgage  note  payable and $22,837 for
payments  on the  capitalized  land lease  obligation.  After  distributions  of
$2,249,990 to the limited partners, cash and cash equivalents totaled $2,533,696
at June 30, 1998,  a net  decrease of $510,973  from the balance at December 31,
1997.




<PAGE>
RESULTS OF OPERATIONS
- ---------------------

Revenue:

Total  Partnership  revenue increased by $241,839 and $431,190 for the three and
six months ended June 30, 1998, respectively, as compared to the same periods in
1997.  The  increase  was mainly due to  increases  in rental  revenue and other
revenue, as discussed below.

Rental  revenue for the three and six months  ended June 30, 1998  increased  by
$119,364 and $300,603,  respectively,  in relation to the comparable  periods in
1997. Rental revenue  increased at all of the Partnership's  properties in 1998.
The largest  increase  occurred at Fidelity  Plaza Office  Building where rental
revenue  increased  by  approximately  $84,000  due to an  increase  in  average
occupancy  in 1998 and an  increase  in parking  revenue.  An increase in rental
rates and a decrease in discounts and concessions  given to tenants  resulted in
increases in rental  revenue of  approximately  $67,000,  $64,000 and $43,000 at
Kellogg  Building,  Harbour Club I Apartments and Century Park Office  Building,
respectively.

In the second  quarter of 1998,  the  Partnership  recognized  $126,035 of other
revenue  consisting of the  collection of tenant  accounts  receivable  that had
previously  been written off. No such other revenue was  recognized in the first
six months of the prior year.

Expenses:

Total expenses decreased by $142,112 and $315,298 for the quarter and six months
ended June 30, 1998, respectively,  as compared to the same periods in 1997. The
decrease was primarily due to decreases in  depreciation  and  amortization  and
other property  operating  expenses,  partially offset by an increase in general
and administrative expenses, as discussed below.

Depreciation  and  amortization  expense for the three and six months ended June
30, 1998  decreased by $258,115 and $446,419,  respectively,  in relation to the
comparable  periods in the prior year.  The decrease was mainly due to Northwest
Plaza being  classified as an asset held for sale by the  Partnership  effective
August 1, 1997. In accordance with the Financial  Accounting  Standards  Board's
Statement  of  Financial  Accounting  Standards  No.  121,  "Accounting  for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be Disposed Of,"
the Partnership  ceased  recording  depreciation on the asset at the time it was
placed on the market for sale.

Other property  operating expenses decreased by $40,793 for the three months and
by $64,907 for the six months ended June 30, 1998 as compared to the  respective
periods in the prior year.  The decrease was mainly due to decreased  earthquake
insurance  costs at Fidelity  Plaza Office  Building.  In addition,  there was a
decline  in bad debts at Harbour  Club I  Apartments  and  Century  Park  Office
Building.

General and administrative  expenses for the three and six months ended June 30,
1998 increased by $144,816 and $192,429,  respectively,  as compared to the same
periods  in 1997.  The  increase  was mainly  due to costs  incurred  to explore
alternatives to maximize the value of the Partnership (see Liquidity and Capital
Resources).



<PAGE>
LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

Cash flow provided by operating  activities totaled $1,977,072 for the first six
months of 1998 as compared to $548,383  provided during the same period in 1997.
The increase in cash from  operations  was  partially due to an increase in cash
received  from  tenants  as a  result  of an  increase  in  rental  revenue,  as
previously discussed,  and the receipt of $126,035 of tenant accounts receivable
that had  previously  been  written  off. In  addition,  in February  1997,  the
Partnership  was required to pay the  plaintiffs'  attorneys  $690,000 for legal
expenses for a lawsuit relating to rescission of limited  partnership  units. In
the first  quarter of 1997,  the  Partnership  paid  $250,000 of deferred  asset
management fees to an affiliate.  In March 1997,  defaulted interest of $184,000
was paid to the lender of Harbour  Club I in  addition to the  required  monthly
cash flow payment. These increases in cash provided by operating activities were
partially offset by an increase in property taxes paid and escrowed,  mainly due
to an  increase  in the  monthly  escrow  deposit  required by the lender on the
Harbour Club I loan.

The Partnership  expended $185,245 and $448,984 for additions to its real estate
investments during the six months ended June 30, 1998 and 1997, respectively.  A
greater  amount was spent in 1997 for tenant  improvements  at Century  Park and
Fidelity Plaza office buildings.

During the six months  ended June 30,  1998,  the  Partnership  made  $29,973 in
principal  payments on its mortgage  note  payable  secured by Harbour Club I as
compared  to  $197,400  made in the six months  ended June 30,  1997.  Effective
January 1, 1993, the Partnership  ceased making regularly  scheduled payments on
its loan and  began  funding  debt  service  with the  excess  cash  flow of the
property.  In the second  quarter of 1997, the  Partnership  made all delinquent
payments and paid all accrued late  charges.  Regularly  scheduled  monthly debt
service payments were resumed in July 1997.

The Partnership  distributed  $2,249,990 and $499,994 to the limited partners in
the first six months of 1998 and 1997, respectively. In light of the discussions
relating to the sale  transaction  as disclosed,  the  Partnership  is presently
deferring any decision with respect to the amount or timing of  distributions to
limited partners.


Short-term liquidity:

At June 30, 1998, the Partnership  held cash and cash equivalents of $2,533,696.
This  balance   provides  a  reasonable   level  of  working   capital  for  the
Partnership's immediate needs in operating its properties.

For the  Partnership  as a whole,  management  projects  positive cash flow from
operations  for the  remainder  of  1998.  Only  one  property,  Harbour  Club I
Apartments,  is encumbered  with mortgage  debt and another  property,  Fidelity
Plaza,  is  encumbered  with lease  obligations.  The  Partnership  has budgeted
approximately  $1,179,000 for necessary capital  improvements for all properties
in 1998,  which are expected to be funded from  available  cash reserves or from
operations of the properties.

Additional efforts to maintain and improve  Partnership  liquidity have included
continued attention to property management activities. The objective has been to
obtain maximum  occupancy  rates while holding  expenses to levels  necessary to
maximize  cash flows.  The  Partnership  has made  capital  expenditures  on its
properties where improvements were expected to increase the  competitiveness and
marketability of the properties.



<PAGE>
Long-term liquidity:

While the outlook for  maintenance of adequate levels of liquidity is favorable,
should  operations  deteriorate and present cash resources be  insufficient  for
current needs,  the Partnership  would require other sources of working capital.
No such sources have been identified.  The Partnership has no established  lines
of  credit  from  outside  sources.  Other  possible  actions  to  resolve  cash
deficiencies   include   refinancings,   deferral  of  capital  expenditures  on
Partnership  properties  except where  improvements are expected to increase the
competitiveness  and marketability of the properties,  arranging  financing from
affiliates or the ultimate sale of the properties.

As   previously   announced,    the   Partnership   has   retained   PaineWebber
("PaineWebber"),  Incorporated  as its  exclusive  financial  advisor to explore
alternatives  to  maximize  the  value  of the  Partnership  including,  without
limitation,  a  transaction  in  which  limited  partnership  interests  in  the
Partnership are converted into cash. The Partnership,  through PaineWebber,  has
provided  financial and other information to interested parties and is currently
conducting  discussions  with one such party in an attempt to reach a definitive
agreement  with respect to a sale  transaction.  It is possible that the General
Partner  and its  affiliates  will  receive  non-cash  consideration  for  their
ownership  interests in connection  with any such  transaction.  There can be no
assurance that any such agreement will be reached nor the terms thereof.

Forward-Looking Information:

Within this document,  certain  statements are made as to the expected occupancy
trends,  financial  condition,  results  of  operations,  and cash  flows of the
Partnership  for  periods  after  June 30,  1998.  All of these  statements  are
forward-looking  statements  made pursuant to the safe harbor  provisions of the
Private  Securities  Litigation  Reform Act of 1995.  These  statements  are not
historical  and  involve  risks  and  uncertainties.  The  Partnership's  actual
occupancy trends, financial condition, results of operations, and cash flows for
future  periods may differ  materially  due to several  factors.  These  factors
include,  but are not limited to, the  Partnership's  ability to control  costs,
make necessary  capital  improvements,  negotiate  sales or  refinancings of its
properties, and respond to changing economic and competitive factors.

Other Information:

Management  has begun to review its  information  technology  infrastructure  to
identify any systems that could be affected by the year 2000  problem.  The year
2000 problem is the result of computer  programs  being written using two digits
rather  than  four to  define  the  applicable  year.  Any  programs  that  have
time-sensitive  software may recognize a date using "00" as the year 1900 rather
than  the  year  2000.   This  could   result  in  major   systems   failure  or
miscalculations.  The information  systems used by the Partnership for financial
reporting and  significant  accounting  functions  were made year 2000 compliant
during  recent  systems  conversions.  The  Partnership  is in  the  process  of
evaluating the computer systems at the various properties.  The Partnership also
intends to communicate  with  suppliers,  financial  institutions  and others to
coordinate  year 2000 issues.  Management  believes that the  remediation of any
outstanding  year 2000  conversion  issues  will not have a material  or adverse
effect on the Partnership's operations.



<PAGE>
                           PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS
- -------  -----------------

James F.  Schofield,  Gerald C. Gillett,  Donna S. Gillett,  Jeffrey  Homburger,
Elizabeth Jung,  Robert Lewis, and Warren Heller et al. v. McNeil Partners L.P.,
McNeil Investors,  Inc., McNeil Real Estate Management,  Inc., Robert A. McNeil,
Carole J. McNeil,  McNeil Pacific  Investors Fund 1972, Ltd., McNeil Real Estate
Fund IX,  Ltd.,  McNeil Real  Estate  Fund X, Ltd.,  McNeil Real Estate Fund XI,
Ltd.,  McNeil  Real Estate Fund XII,  Ltd.,  McNeil Real Estate Fund XIV,  Ltd.,
McNeil Real Estate Fund XV, Ltd.,  McNeil Real Estate Fund XX, L.P., McNeil Real
Estate Fund XXI, L.P.,  McNeil Real Estate Fund XXII,  L.P.,  McNeil Real Estate
Fund XXIV,  L.P.,  McNeil Real Estate  Fund XXV,  L.P.,  McNeil Real Estate Fund
XXVI, L.P., and McNeil Real Estate Fund XXVII,  L.P., et al. - Superior Court of
the State of California for the County of Los Angeles,  Case No. BC133799 (Class
and Derivative Action Complaint).

The action involves  purported  class and derivative  actions brought by limited
partners of each of the fourteen limited partnerships that were named as nominal
defendants as listed above (the  "Partnerships").  Plaintiffs allege that McNeil
Investors, Inc., its affiliate McNeil Real Estate Management,  Inc. and three of
their senior officers and/or directors (collectively, the "Defendants") breached
their  fiduciary  duties and certain  obligations  under the respective  Amended
Partnership  Agreement.  Plaintiffs  allege that  Defendants  have rendered such
Units highly illiquid and  artificially  depressed the prices that are available
for Units on the resale market.  Plaintiffs also allege that Defendants  engaged
in a course of conduct to prevent the  acquisition  of Units by an  affiliate of
Carl  Icahn  by  disseminating  purportedly  false,  misleading  and  inadequate
information.  Plaintiffs  further allege that Defendants  acted to advance their
own personal  interests at the expense of the Partnerships'  public unit holders
by failing to sell Partnership  properties and failing to make  distributions to
unitholders.

On December 16, 1996, the Plaintiffs filed a consolidated and amended complaint.
Plaintiffs  are suing for breach of  fiduciary  duty,  breach of contract and an
accounting,  alleging,  among other things, that the management fees paid to the
McNeil affiliates over the last six years are excessive,  that these fees should
be reduced retroactively and that the respective Amended Partnership  Agreements
governing the Partnerships are invalid.

Defendants  filed a demurrer to the  consolidated  and amended  complaint  and a
motion to strike on February 14, 1997,  seeking to dismiss the  consolidated and
amended complaint in all respects.  A hearing on Defendant's demurrer and motion
to strike  was held on May 5,  1997.  The Court  granted  Defendants'  demurrer,
dismissing  the  consolidated  and  amended  complaint  with leave to amend.  On
October  31,  1997,  the  Plaintiffs  filed a second  consolidated  and  amended
complaint.  The case has  been  stayed  pending  settlement  discussions.  While
actively working toward a final resolution, there can be no assurances regarding
settlement.

<PAGE>

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
- -------  ---------------------------------

(a)      Exhibits.

         Exhibit
         Number                     Description
         -------                    -----------

         4.                         Amended  and  Restated  Limited  Partnership
                                    Agreement dated March 26, 1992 (incorporated
                                    by  reference  to the Current  Report of the
                                    registrant on Form 8-K dated March 26, 1992,
                                    as filed on April 9, 1992).

         4.1                        Amendment No. 1 to  the Amended and Restated
                                    Limited Partnership Agreement of McNeil Real
                                    Estate  Fund  XXV,  L.P.   dated  June  1995
                                    (incorporated  by reference to the Quarterly
                                    Report  of the  registrant  on form 10-Q for
                                    the period ended June 30, 1995,  as filed on
                                    August 14, 1995).

         11.                        Statement  regarding   computation  of   Net
                                    Income    (Loss)   per   Thousand    Limited
                                    Partnership  Units:  Net  income  (loss) per
                                    thousand   limited   partnership   units  is
                                    computed  by  dividing  net  income   (loss)
                                    allocated  to the  limited  partners  by the
                                    weighted    average    number   of   limited
                                    partnership units  outstanding  expressed in
                                    thousands. Per thousand unit information has
                                    been  computed  based  on  82,944   weighted
                                    average thousand limited  partnership  units
                                    outstanding in 1998 and 1997.

         27.                        Financial  Data  Schedule  for   the quarter
                                    ended June 30, 1998.

(b)      Reports  on  Form  8-K.  There were no reports on Form 8-K filed during
         the quarter ended  June 30, 1998.



<PAGE>


                        MCNEIL REAL ESTATE FUND XXV, L.P.

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized:



                               McNEIL REAL ESTATE FUND XXV, L.P.

                               By:  McNeil Partners, L.P., General Partner

                                    By: McNeil Investors, Inc., General Partner






August 14, 1998                     By: /s/  Ron K. Taylor
- ---------------                         ----------------------------------------
Date                                    Ron K. Taylor
                                        President and Director of McNeil 
                                         Investors, Inc.
                                        (Principal Financial Officer)




August 14, 1998                     By: /s/  Carol A. Fahs
- ---------------                         ----------------------------------------
Date                                    Carol A. Fahs
                                        Vice President of McNeil Investors, Inc.
                                        (Principal Accounting Officer)










<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                       2,533,696
<SECURITIES>                                         0
<RECEIVABLES>                                1,135,927
<ALLOWANCES>                                 (602,041)
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                      52,225,732
<DEPRECIATION>                            (28,219,775)
<TOTAL-ASSETS>                              37,056,884
<CURRENT-LIABILITIES>                                0
<BONDS>                                      7,125,653
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                  28,011,421
<TOTAL-LIABILITY-AND-EQUITY>                37,056,884
<SALES>                                      4,871,499
<TOTAL-REVENUES>                             5,075,767
<CGS>                                        2,296,911
<TOTAL-COSTS>                                3,479,380
<OTHER-EXPENSES>                               724,881
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             399,334
<INCOME-PRETAX>                                472,172
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            472,172
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   472,172
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission