FIRST FINANCIAL BANCORPORATION /IA/
10-Q, 1998-08-14
STATE COMMERCIAL BANKS
Previous: MCNEIL REAL ESTATE FUND XXV LP, 10-Q, 1998-08-14
Next: AMWEST INSURANCE GROUP INC, 10-Q, 1998-08-14



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                       OF SECURITIES EXCHANGE ACT OF 1934




For quarter ended June 30, 1998                 Commission file number 0-14280



                         FIRST FINANCIAL BANCORPORATION
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)



             IOWA                                               42-1259867
- -------------------------------                            -------------------
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                             Identification No.)



                204 East Washington Street, Iowa City, Iowa 52240
- --------------------------------------------------------------------------------
          (Address of principal executive offices, including zip code)



         Registrant's telephone number, including area code 319-356-9000


                                 NOT APPLICABLE
- --------------------------------------------------------------------------------
                        (Former name, former address and
                             former fiscal year, if
                           changed since last report.)



     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. (1) Yes X . No . (2) Yes X . No. .

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practical date.



                                                            SHARES OUTSTANDING
           CLASS                                            AT AUGUST 14, 1998
- -----------------------------                               -------------------
Common stock, $1.25 par value                                   3,553,717

                                        1

<PAGE>






                         FIRST FINANCIAL BANCORPORATION

                               Index to Form 10-Q



                                                                          Page
PART I - Financial Information                                           Number

      Item 1.  Financial statements

               Consolidated balance sheets                                   3

               Unaudited consolidated statements of income                   4

               Unaudited consolidated statements of comprehensive income     5

               Unaudited consolidated statements of cash flows           6 - 7

               Consolidated statement of stockholders' equity                8

               Note to consolidated financial statements                9 - 11

     Item 2.   Management's discussion and analysis of financial       12 - 18
               condition and results of operations

   


PART II - Other Information

     Item 4.  Submission of Matters to a Vote of Security Holders           19 

     Item 6.  Exhibits and Reports on Form 8-K                         19 - 21

     Signatures                                                             22


                                        2

<PAGE>
<TABLE>
<CAPTION>
                                                       FIRST FINANCIAL BANCORPORATION
                                                              AND SUBSIDIARY
                                                                UNAUDITED
                                                         CONSOLIDATED BALANCE SHEETS
                                                           (Amounts in Thousands)

<S>                                                                                                  <C>                  <C>
                                                                                                  June 30,          December 31,
                                                                                                    1998                1997 
                                                                                                 ----------          -----------
                                                                                                                    

ASSETS                                                                                                   
      Cash and due from banks                                                                    $   29,919          $    21,449
      Federal funds sold                                                                             18,000               27,925 
      Investment securities:
         Available for sale (cost 1998 $107,748, December 31, 1997 $110,891)                        108,570              112,755  
      Loans, net of unearned income                                                              $  377,335          $   364,301
         Less: allowance for loan losses                                                             (4,425)              (4,589)
                                                                                                 ----------          ----------- 
                   Net loans                                                                     $  372,910          $   359,712 
                                                                                                 ----------          ----------- 
      Bank premises and equipment, net                                                               12,662               12,885 
      Accrued interest receivable                                                                     3,602                3,730
      Intangible assets                                                                               2,617                2,775
      Prepaid pension cost                                                                            3,957                3,718
      Other assets                                                                                    5,330                5,104
                                                                                                 ----------          ----------- 

                                                                                                 $  557,567          $   550,053
                                                                                                 ==========          ===========
LIABILITIES                                                                                      

      Noninterest-bearing deposits                                                               $   62,933          $    59,244
      Interest-bearing deposits                                                                     405,838              399,571
                                                                                                 ----------          -----------
                   Total deposits                                                                $  468,771          $   458,815

      Securities sold under agreement to repurchase                                                  12,164               10,028
      Accrued interest payable                                                                        1,920                2,153
      Other Liabilities                                                                               2,262                2,617
      Federal Home Loan advances                                                                      6,997               12,735
      Notes Payable                                                                                   3,641                5,453   
      Income tax payable                                                                                562                   61
      Deferred income taxes                                                                             281                  611
                                                                                                 ----------          -----------
                                                                                                 $  496,598          $   492,473
                                                                                                 ----------          -----------

STOCKHOLDERS' EQUITY
      Capital stock, common $1.25 par value; authorized 15,000,000
         shares; issued 1998, 3,553,717 shares; 1997, 3,505,341 shares (Note 12)                 $    4,442            $   4,361
      Additional paid-in capital                                                                      3,636                2,284
      Retained earnings                                                                              52,375               49,766
      Accumulated other comprehensive income, unrealized gains on debt securities, net                  516                1,169
                                                                                                 ----------          -----------
                                                                                                 $   60,969           $   57,580
                                                                                                 ----------          ----------- 

                                                                                                 $  557,567           $  550,053
                                                                                                 ==========          =========== 

*Condensed from audited financial statements.

See Notes to Financial Statements.
</TABLE>


                                        3

<PAGE>
<TABLE>
<CAPTION>
                         FIRST FINANCIAL BANCORPORATION
                                  AND SUBSIDIARY
                                    UNAUDITED
                        CONSOLIDATED STATEMENTS OF INCOME
                   Three and Six months Ended June 30, 1998 and 1997
                  (Amounts in Thousands, Except per Share Data)      
                                                    
                                                             
<S>                                                     <C>       <C>                <C>       <C>                
                                                        Three Months Ended           Six Months Ended
                                                             June 30,                    June 30, 
                                                          1998       1997             1998       1997
                                                        -------    -------          --------   --------  
Interest income:
    Interest and fees on loans                          $ 7,601    $ 7,322          $ 14,996   $ 14,060      
    Interest on investment securities
        Taxable                                           1,165      1,264             2,291      2,294
        Nontaxable                                          469        424               945        807
    Interest on federal funds sold                          387        296               757        508
                                                        -------    -------          --------   --------              
           Total interest income                        $ 9,622    $ 9,306          $ 18,989   $ 17,669   
                                                        -------    -------          --------   -------- 
Interest expense:
    Interest on deposits                                $ 4,610    $ 4,363          $  9,183   $  8,282 
    Interest on federal funds purchased                     130         22               248         37
    Notes Payable Interest Expense                           59         82               117         82
    Interest on Federal Home Loan Bank advances             118        253               276        441
                                                        -------    -------          --------   --------
           Total interest expense                       $ 4,917    $ 4,720          $  9,824   $  8,842
                                                        -------    -------          --------   -------- 

           Net interest income                          $ 4,705    $ 4,586          $  9,165   $  8,827         

Provision for loan losses                                   - -        176               100        353
                                                        -------    -------          --------   --------
           Net interest income after provision
              for loan losses                           $ 4,705    $ 4,410          $  9,065    $ 8,474  
                                                        -------    -------          --------   --------

Noninterest income:
    Trust fees                                          $   940    $   840          $  1,878   $  1,672
    Service charges and fees on deposit accounts            559        542             1,070        987
    Other service charges, commissions and fees           1,188        597             2,186      1,125  
    Investment gains (losses), net                        1,087        131             1,241        175
                                                        -------    -------          --------   -------- 
                                                        $ 3,774    $ 2,110          $  6,375   $  3,959
                                                        -------    -------          --------   -------- 
Noninterest expenses:
    Salaries and employee benefits                      $ 2,211    $ 1,893          $  4,375   $  3,694
    Occupancy, furniture and equipment                      736        662             1,459      1,317  
    Data processing                                         480        396               874        723
    Office supplies and postage                             265        247               560        501 
    Other expenses                                          994        759             1,909      1,424
                                                        -------    -------          --------   -------- 
                                                        $ 4,686    $ 3,957          $  9,177   $  7,659
                                                        -------    -------          --------   --------

           Income before income taxes                   $ 3,793    $ 2,563          $  6,263   $  4,774 

Federal and state income taxes                            1,274        787             2,010      1,451   
                                                        -------    -------          --------   --------
           Net Income                                   $ 2,519    $ 1,776          $  4,253   $  3,323
                                                        =======    =======          ========   ========  

Earnings per share:
    Basic                                              $    .71   $    .51          $   1.20   $    .95
    Diluted                                                 .70        .50              1.19        .94   
 
See Note to Consolidated Financial Statements.
</TABLE>


                                        4
<PAGE>
<TABLE>
<CAPTION>
                         FIRST FINANCIAL BANCORPORATION
                                  AND SUBSIDIARY
                                    UNAUDITED
                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                     Six Months Ended June 30, 1998 and 1997
                             (Amounts in Thousands)      
 
<S>                                                                                 <C>         <C>     
                                                                                    1998        1997
                                                                                   -------     -------  
    Net income                                                                     $ 4,253     $ 3,323
       
    Gross unrealized gains on debt securities                                          200         508     
    Less reclassification adjustments for gains
      included in net income                                                        (1,241)       (175)       
    Income tax expense related to items of other
      comprehensive income                                                             388        (124)            
                                                                                   -------     -------  
      Comprehensive income                                                         $ 3,600     $ 3,532
                                                                                   -------     ------- 
 </TABLE>                                            
































                                        5
<PAGE>
<TABLE>
<CAPTION>

                         FIRST FINANCIAL BANCORPORATION
                                  AND SUBSIDIARY
                                    UNAUDITED
                                  CONSOLIDATED
                            STATEMENTS OF CASH FLOWS
                                Six Months Ended
                             June 30, 1998 and 1997
                             (Amounts in Thousands)

<S>                                                                    <C>         <C>
                                                                    1998         1997
                                                                  ---------   ---------

CASH FLOWS FROM OPERATING ACTIVITIES
    Net income                                                    $   4,253   $  3,323   
    Adjustments to reconcile net income to net                        
       cash provided by operating activities:
       Depreciation                                                     591        536        
       Amortization                                                     158        117    
       Provision for loan losses                                        100        353 
       Amortization of investment security discount                      90         70
       (Increase) decrease in accrued interest receivable               128         20 
       (Increase)in prepaid pension costs                              (239)      (259)    
       (Increase) in other assets                                      (226)      (740)  
       Increase (decrease) in accrued interest and other 
           liabilities                                                 (588)       (38)  
       Change in accrued income taxes                                   928         (5)
       Change in deferred income taxes                                  648        (80)            
                                                                  ----------  --------- 
           Net cash provided by operating activities              $   5,843    $ 3,297   
                                                                  ----------  ---------   

CASH FLOWS FROM INVESTING ACTIVITIES
    Available for sale securities:  
     Maturities                                                   $  18,426   $  7,632 
     Sales                                                            5,425     14,436
     Purchases                                                      (21,448)   (18,563)
    Fed funds sold, net                                               9,925    (15,200)  
    Net (increase) decrease in loan balances outstanding            (13,298)    (2,668) 
    Purchases of bank premises and equipment                           (368)      (631)
    Acquistion of stock West Branch Bancorporation, Inc. net
        of cash received (Note 9.)                                      - -     (1,155) 
                                                                  ----------  --------- 
           Net cash (used in) investing activities                $  (1,338)  $(16,149)    
                                                                  ----------  ---------
   
CASH FLOWS FROM FINANCING ACTIVITIES
    Net increase in deposit balances                              $    9,956  $ 11,731      
    Federal funds purchased and securities sold under agreement
       to repurchase                                                   2,136      (644) 
    Repayment of other borrowings                                     (1,812)      - -
    Federal Home Loan Bank advances                                   (5,738)    2,915 
    Dividends paid                                                    (1,644)   (1,028)
    Stock options exercised                                            1,067       414 
    Common stock redeemed                                                - -      (202) 
    Common stock purchased                                               - -      (392) 
                                                                  ----------  ---------     
           Net cash provided by financing activities              $    3,965  $ 12,794
                                                                  ----------  ---------
           Increase in cash and due from banks                    $    8,470  $    (58)   


CASH AND DUE FROM BANKS
    Beginning balance                                                 21,449    20,949  
                                                                  ----------  ---------

    Ending balance                                                $   29,919  $ 20,891  
                                                                  ==========  =========

See Notes to Financial Statements.
</TABLE>

                                        6

<PAGE>
<TABLE>
<CAPTION>
                                        FIRST FINANCIAL BANCORPORATION
                                                 AND SUBSIDIARY
                                                   UNAUDITED
                                            CONSOLIDATED STATEMENTS
                                            OF CASH FLOWS Six Months
                                          Ended June 30, 1998 and 1997
                                             (Amounts in Thousands)


<S>                                                                              <C>         <C>
                                                                              1998        1997
                                                                            --------    --------

SUPPLEMENTAL DISCLOSURES 
    Cash payments for:
       Interest paid to depositors, on note payable,
       on federal funds purchased and securities
       sold under agreements to repurchase                                  $ 10,057    $ 8,532      
       Income Taxes                                                              797      1,365


    Noncash transactions:
       Net unrealized gains (losses) on debt securities                       (1,692)      (333) 
       Deferred income taxes on unrealized gains (losses)
          on debt securities                                                  (1,039)      (124)

     
A. Acquistion of certain assets and liabilities
    from West Branch Bancorporation, Inc.: (Note 9.)
    
                                                                                          
    Assets acquired:
      Cash and cash equivalents                                                 NONE    $   996  
      Federal funds sold                                                                  1,700
      Investment securities                                                              14,690 
      Loans                                                                              21,076 
      Goodwill                                                                            2,406
      Other assets                                                                          892   
                                                                                        -------
                                                                                        $41,760
                                                                                        =======
    Liabilities assumed:
      Deposits                                                                  NONE    $32,789 
      Notes payable to sellers                                                            5,453
      Federal Home Loan Bank advances                                                     1,000 
      Other liabilities                                                                     367
      Cash purchase price                                                                 2,151
                                                                                         ------
                                                                                         41,760
                                                                                         ======
See Notes to Financial Statements.
</TABLE>


                                        7

<PAGE>
<TABLE>
<CAPTION>
                                                            FIRST FINANCIAL BANCORPORATION
                                                                     AND SUBSIDIARY
                                                    CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                                                                                                             
                                                                                                 Accumulated other        
Six months ended                                                                                    comprehensive
June 30, 1998 and year ended                            Common Stock        Additional           income, unrealized 
December 31, 1997 (In Thousands                         $1.25 Par Value       Paid-In    Retained   gains on debt 
of Dollars, Except Per Share Data)                     Number      Amount     Capital    Earnings  securities, net   Total
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>         <C>         <C>         <C>         <C>         <C>

Balance, December 31, 1996                              3,497    $  2,914    $  2,606    $ 46,824     $    232    $ 52,576
        Net Income                                        - -         - -         - -       6,683          - -       
        Other comprenesive income, net of tax             - -         - -         - -         - -          937       
     Comprehensive income                                 - -         - -         - -         - -          - -       7,620   
     3-for-2 stock split effected in the
       form of a stock dividend                           - -       1,456         - -      (1,456)         - -         - -
     Cash dividends ($.65 per share)                      - -         - -         - -      (2,283)         - -      (2,283)
     Stock options exercised for 25,800 shares             26          22         320         - -          - -         342
     Redemption of 34,182 shares of common stock          (34)        (31)       (642)        - -          - -        (673)
     Redemption of 56 fractional shares                   - -         - -         - -          (2)         - -          (2)       
- ---------------------------------------------------------------------------------------------------------------------------
Balance, December 31,1997                               3,489    $  4,361    $  2,284    $ 49,766     $  1,169   $  57,580
        Net income                                        - -         - -         - -       4,253          - -              
        Other comprenesive income, net of tax             - -         - -         - -         - -         (653)         
     Comprehensive income                                 - -         - -         - -         - -          - -       3,600  
     Cash dividends ($.46 per share)                      - -         - -         - -      (1,644)         - -      (1,644)     
     Stock options exercised for 65,037 shares             65          81       1,352         - -          - -       1,433  
- ---------------------------------------------------------------------------------------------------------------------------
Balance June 30, 1998                                  3,554     $  4,442    $  3,636    $ 52,375     $    516    $ 60,969        
                                                     ========    ========    ========    ========     =========   ========= 
</TABLE>
See Notes to Financial Statements.                                     

                                       8


<PAGE>

                         FIRST FINANCIAL BANCORPORATION
                                AND SUBSIDIARIES

                    NOTE TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)
                           June 30, 1998 and 1997



Note 1.   Nature of Business

     The Company is a  bank-holding  company which owns 100% of the  outstanding
common stock of First  National Bank Iowa ("the  Bank").  The Bank is engaged in
many areas of commercial and consumer banking, including deposits, lending and a
variety of related services. The Trust and Asset Management division of the Bank
administers  fiduciary  and  agency  accounts  and  provides  the  Bank  with  a
significant source of fee income.

Note 2.   Accounting Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the reported  amount of assets and  liabilities  at the
date of the  financial  statements  and the  reported  amounts of  revenues  and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

Note 3.   Principles of Consolidation

     The accompanying  consolidated financial statements include the accounts of
the Company and its subsidiary, First National Bank Iowa, which is wholly-owned.
All material  intercompany  accounts and  transactions  have been  eliminated in
consolidation.

Note 4.   Trust Assets

     Trust  accounts  (other than cash deposits) held by the Bank in a fiduciary
or agency  capacity  for its  customers  are not  included  in the  accompanying
financial statements because such items are not assets of the Bank.

Note 5.   Presentation of Cash Flows

     For purposes of reporting cash flows, cash and due from banks includes cash
on hand and amounts  due from banks.  Cash flows from  deposits,  federal  funds
purchased,  federal funds sold and loan balances are treated as net increases or
decreases.

Note 6.   Investments in Debt and Equity Securities

     Securities  available  for sale are  accounted  for at fair  value  and the
unrealized  holding  gains or losses are  presented  as a separate  component of
stockholders'  equity, net of their deferred income tax effect. Gains and losses
on sale of investment  securities are based on the cost or amortized cost of the
specific securities sold.

Note 7.   Loans

     Loans  are  stated  at the  amount  of  unpaid  principal,  reduced  by the
allowance for loan losses. The allowance for loan losses is established  through
a provision for loan losses  charged to expense.  Loans are charged  against the
allowance when management  believes the collectibility of principal is unlikely.
The  allowance  for possible  loan losses is  maintained  at a level  considered
adequate  to provide  for losses that can be  reasonably  anticipated.  The Bank
makes continuous credit reviews of the loan portfolios and will consider current
economic conditions, historical loan loss experience, review of specific problem
loans, and other factors in determining the adequacy of the allowance.

     Loans are considered  impaired when,  based on all current  information and
events,  it is  probable  that the Bank will not be able to collect  all amounts
due. The portion of allowance for loan losses  applicable to impaired  loans has
been computed  based on the present value of the estimated  future cash flows of
interest and principal  discounted at the loan's  effective  interest rate or on
the fair value of the  collateral  for collateral  dependent  loans.  The entire
change in present value of expected cash flows of impaired  loans is reported as
bad debt expense in the same manner in which impairment initially was recognized
or as a reduction  in the amount of bad debt  expense  that  otherwise  would be
reported. Interest income on impaired loans is recognized on the cash basis.

     Loan  origination and commitment  fees and certain direct loan  origination
costs are  deferred  and the net amount is  amortized  as an  adjustment  of the
related  yield  of the  loans.  The  deferred  amounts  are  amortized  over the
estimated life of the loans, anticipating prepayments.

                                        9

<PAGE>
          SFAS 114 does not apply to large groups of smaller balance homogeneous
          loans that are collectively evaluated for impairment, except for those
          loans   restructured   under   trouble   debt   restructuring.   Loans
          collectively  evaluated for impairment include certain smaller balance
          commercial loans,  consumer loans,  residential real estate loans, and
          credit card loans, and are not included in the data that follows.

                                                            (In Thousands)
            The following table summarizes                  As of June 30,
            impaired loan information.                    1998   1997   1996
- --------------------------------------------------------------------------------
            Impaired loans                                $934   $420   $395
            Impaired loans with related reserve for
             loan losses calculated under SFAS 114         934    420    395 
            Amount of reserve for loan losses allocated
             to the impaired loan balance                  181     65     68

          The adoption of SFAS 114 did not result in additional  provisions  for
          loan losses primarily because the majority of impaired loan valuations
          continue to be based on the fair value of  collateral  and because the
          existing provision  evaluations methods had included impaired loans as
          defined by SFAS 114.  Impairment  losses are included in the provision
          for loan and lease losses.
                                                           (In Thousands)  
                                                      Six Months Ended June 30, 
                                                         1998    1997   1996
- --------------------------------------------------------------------------------
               Average impaired loans                  $1,167    $506   $339
               Cash basis interest
                income recognized on
                impaired loans                             23     - -     15
               Interest income that
                would have been recorded
                during the period on non-
                accrual loans                              61       11     10
- --------------------------------------------------------------------------------
          Interest payments on impaired loans are typically applied to principal
          unless future collectability of the recorded loan balance is expected,
          in which case interest income is recognized on a cash basis.

Note 8.   Bank Premises and Equipment

     Bank  premises  and   equipment   are  stated  at  cost  less   accumulated
depreciation.  Depreciation is computed  primarily by the  straight-line  method
over  estimated  useful  lives of 15-39 years for  buildings  and 3-15 years for
furniture and equipment.

Note 9.   Intangible Assets

     Intangible assets consist primarily of goodwill which represents the excess
of cost  over  fair  value  of net  assets  acquired  in  business  combinations
accounted   for  under  the  purchase   method.   Goodwill  is  amortized  on  a
straight-line  basis over 15 years.  The carrying  value of goodwill is reviewed
periodically for impairment.  Goodwill totaled  $2,223,000,  net of year to date
accumulated amortization of $79,000, as of June 30, 1998.

Note 10.  Income Taxes

     Deferred  income  taxes are provided  under the  liability  method  whereby
deferred tax assets are recognized for deductible temporary  differences and net
operating loss and tax credit  carryforwards  and deferred tax  liabilities  are
recognized for taxable  temporary  differences.  Temporary  differences  are the
differences between the reported amounts of assets and liabilities and their tax
basis.  Deferred tax assets are reduced by a valuation  allowance  when,  in the
opinion  of  management,  it is more  likely  than not  that  some or all of the
deferred  tax assets will not be realized.  Deferred tax assets and  liabilities
are  adjusted  for the  effects  of changes in tax laws and rates on the date of
enactment.

Note 11:  Employee Benefit Plans

     Annual  expense of the  Company's  defined  benefit  pension plan  includes
service cost  (measured by the projected  unit credit  method),  interest on the
projected   benefit   obligation,   actual  return  on  plan  assets  and  other
amortization and deferral amounts specified by FASB Statement No. 87.

                                      10

<PAGE>
     Deferred  benefits under a salary  continuation plan are charged to expense
during the period the respective  employee attains full  eligibility.  The Banks
does not provide any other post-employment benefits.

     Compensation  expense  for  stock  issued  through a stock  option  plan is
accounted for using the intrinsic value based method of accounting prescribed by
APB Opinion  No. 25,  "Accounting  for Stock  Issued to  Employees."  Under this
method,  compensation is measured as the difference between the estimated market
value of the stock at the date of award less the amount  required to be paid for
the stock.  The  difference,  if any,  is charged  to  expense  over  periods of
service.

Note 12:  Earnings Per Common Share

     In July 1997, the Board of Directors  approved a three-for-two  stock split
effected in the form of a stock dividend and an additional  1,165,022  shares of
common  stock were issued to  stockholders.  As a result,  fractional  shares of
stock totaling 56 shares were redeemed.  Information  with respect to the common
stock  outstanding,  earnings per common share and other stock  information  has
been retroactively adjusted to give effect to the stock split.

The FASB has issued Statement No. 128, Earnings Per Share,  which supercedes APB
Opinion No. 15.  Statement  No. 128  requires the  presentation  of earnings per
share by all entities that have common stock or potential common stock,  such as
options,  warrants and convertible securities outstanding that trade in a public
market.  Basic  per-share  amounts  are  computed  by  dividing  net income (the
numerator)  by the  weighted-average  number of common shares  outstanding  (the
denominator).  Diluted  per-share  amounts  assume the  conversion,  exercise or
issuance of all  potential  common stock unless the effect is to reduce the loss
or increase the income per common share from  continuing  operations.  Statement
No. 128 has been applied for annual and interim  periods  ending after  December
15,  1997,  and earnings  per share for prior  periods  have been  retroactively
restated,  which had no effect on reported  earnings  per share.  Following is a
reconciliation of the denominator:

================================================================================
Period Ending June 30,                          1998        1997       1996
- --------------------------------------------------------------------------------
Weighted Average number of shares            3,542,937   3,502,650  3,557,241
Potential number of dilutive shares             33,707      19,944     14,926
Total shares to compute                      --------------------------------
  diuluted earnings per share                3,576,644   3,522,594  3,572,167
================================================================================


Note 13.   Recently Issued Accounting Standards

SFAS No.  130,  "Reporting  Comprehensive  Income,"  establishes  standards  for
reporting  and display of  comprehensive  income and its  components  (revenues,
expenses,  gains,  and  losses)  in a  full  set  of  general-purpose  financial
statements.  The  Statement  requires  that all items  that are  required  to be
recognized under accounting  standards as components of comprehensive  income be
reported in a financial  statement that is displayed with the same prominence as
other financial statements. The Statement does not require a specific format for
that  financial  statement  but requires  that an  enterprise  display an amount
representing  total  comprehensive  income  for the  period  in  that  financial
statement. The Statement requires that an enterprise: a) classify items of other
comprehensive  income by their nature in a financial  statement;  and b) display
the accumulated balance of other  comprehensive  income separately from retained
earnings and additional  paid-in  capital in the equity section of the statement
of  financial  position.  The  Company  adopted  this  new  financial  statement
presentation in the quarter ended March 31, 1998.

                                        11

<PAGE>

MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS:

EARNINGS PERFORMANCE

When excluding  security gains net of taxes,  net income  increased  $143,000 or
8.4% to $1,837,000  for the quarter and $262,000 or 8.2% to  $3,475,000  for the
six months ended June 30, 1998.  Basic  earnings per share  increased by $.04 or
8.3% and $.06 or 6.5%, respectively, for the second quarter and first six months
of 1998 after excluding net security gains.

DIVIDEND INFORMATION

As of June 30, 1998,  the Company  paid year to date cash  dividends of $.46 per
outstanding  share of  common  stock,  of which  $.27 per  share was paid in the
second  quarter of 1998.  This compares  favorably to the $.29 and $.14 paid per
share for the same periods in 1997,  respectively.  This  represented  a year to
date dividend increase of $.17 or 58.6% and a second quarter increase of $.13 or
92.9% per outstanding  share of common stock.  The ability of the Company to pay
dividends to its shareholders is dependent on the profitability of the Iowa City
Bank and to what prudent and sound banking  principles will permit.  The payment
of the dividends (i) is not permitted without the approval of the Comptroller of
the  Currency  (OCC)  except to the extent of net profits of the current  fiscal
year and retained net profits of the two preceding fiscal years, and (ii) is not
permitted if the payment of a dividend  would reduce the capital of a bank below
required  levels.  Given the Bank's capital  position,  the OCC minimum  capital
criteria will not be restrictive.

NET INTEREST INCOME

Net interest income increased $119,000 or 2.6% to $4,705,000 for the quarter and
$338,000  or 3.8% for the six month  months  ended June 30,  1998.  The  primary
factor contributing to this increase in net interest income was asset growth.

Net interest income, on a fully tax-equivalent  basis, for the second quarter of
1998  totaled  $4,958,000,  which is down  $83,000 or 1.6% below the  $5,041,000
reported for the same period in 1997. Year to date net interest income increased
$409,000  or 4.4% to  $9,774,000  over the  $9,365,000  reported  for 1997.  The
quarterly  decrease  and  year to date  increase  in  fully  tax-equivalent  net
interest income is attributed to the competition for loan and deposit growth and
the slowing of the secondary market  refinancing.  The consolidated net interest
spreads and margins are  presented in the  following  table for the year to date
and second quarter of 1998 and 1997.

<TABLE>
<CAPTION>
ANALYSIS OF INTEREST RATE SPREAD AND MARGIN

                                                                          THREE MONTHS ENDED
                                                  ----------------------------------------------------------------

                                                          June 30, 1998                        June 30, 1997
                                                  ----------------------------         --------------------------

(Fully taxable-equivalent basis)                     Average          Average             Average        Average
(Dollars In Thousands)                               Balance           Rates              Balance         Rates
                                                  ------------     -----------         ------------     ---------
<S>                                               <C>                     <C>           <C>                   <C>
   Interest earning assets                        $  512,554             7.71%         $    488,388          8.05%          
   Interest paying liabilities                       435,232             4.53               416,822          4.57                
       Net interest spread                                               3.18                                3.48                  
       Net interest margin                                               3.86                                4.15              

                                                                         
</TABLE>
<TABLE>
<CAPTION>
                                                                          SIX MONTHS ENDED
                                                  ----------------------------------------------------------------

                                                        June 30, 1998                        June 30, 1997
                                                  ----------------------------         ---------------------------

(Fully taxable-equivalent basis)                     Average          Average             Average         Average
(Dollars In Thousands)                               Balance           Rates              Balance          Rates
                                                  ------------     -----------         ------------      --------- 
<S>                                               <C>                     <C>           <C>                   <C>
   Interest earning assets                        $   508,416            7.73%         $    483,194          7.90%
   Interest paying liabilities                        432,544            4.58               408,717          4.57                
       Net interest spread                                               3.15                                3.33                  
       Net interest margin                                               3.83                                4.03              


</TABLE>

                                        12

<PAGE>

PROVISION AND ALLOWANCE FOR LOAN LOSSES

As of June 30, 1998,  the  allowance for possible loan losses was 1.17% of total
outstanding loans compared to 1.26% as of December 31, 1997 and 1.34% as of June
30,  1997.  During  the  second  quarter  of  1998,  the  company  recorded  net
charged-off  loans totaling $74,000 compared to $1,000 for the second quarter of
1997. The dollar amount of nonaccrual  loans  increased from $420,000 as of June
30, 1997 to  $934,000  as of June 30,  1998.  Year-to-date  provision  decreased
$253,000  or 71.7% to  $100,000  as of June 30,  1998 when  compared to June 30,
1997. The provision was decreased primarily due to the improvement of the credit
quality  of the loan  portfolio.  There  are no trends  or  uncertainties  which
management  expects to materially  impact the adequacy of the allowance for loan
losses or provision expense in the foreseeable future.


SUMMARY OF LOAN LOSS EXPERIENCE

The following  table  summarizes the  Registrant's  loan loss experience for the
three and six month periods ended June 30, 1998 and June 30, 1997:
<TABLE>
<CAPTION>


                                                                   (In Thousands)                             
                                      -------------------------------------------------------------------------
                                              Three Months Ended                         Six Months Ended          
                                                  June 30,                                  June 30, 
                                          1998              1997                     1998              1997  
                                      ------------      ------------             -----------       ------------
<S>                                   <C>               <C>                      <C>               <C>
Balance of loan loss
     allowance at
     beginning of period              $      4,499      $      3,896             $      4,589      $      3,788   
                                      ------------      ------------             ------------      ------------
Allowance related to acquistion
(Note 7.)                             $        - -      $        671             $        - -      $        671    
                                      ------------      ------------             ------------      ------------
Charge-offs:
     Commercial, financial
          and agricultural            $        - -      $         36             $         30      $         39
     Real estate, mortgage                       1               - -                        1                35
     Loans to individuals                      138               198                      333               285
                                      ------------      ------------             ------------      ------------
                                      $        139      $        234             $        364      $        359   
                                      ------------      ------------             ------------      ------------
Recoveries:
     Commercial,financial
          and agricultural            $          9      $         25             $         22      $         28 
     Real estate, mortgage                       1               188                        1               214
     Loans to individuals                       55                20                       77                47
                                      ------------      ------------             ------------      ------------     
                                      $         65      $        233             $        100      $        289
                                      ------------      ------------             ------------      ------------

Net Charge-offs                                 74                 1                      264                70
                                      ------------      ------------             ------------      ------------


Provision for
     loan losses (1)                  $        - -      $        176             $        100      $        353
                                      ------------      ------------             ------------      ------------   

Balance of loan
     loss allowance
     at end of period                 $      4,425      $      4,742             $      4,425      $      4,742 
                                      ============      ============             ============      ============ 

Percentage of net charge-
     offs during period
     to average net loans
     outstanding                              .02%              .00%                     .07%               .02%
                                      ============      ============             ============       ============
<FN>
1)       For financial reporting purposes, management regularly reviews the loan
         portfolio  and  determines  a provision  for loan losses based upon the
         impact of economic  conditions on the borrower's ability to repay, past
         collection  experience,  the risk characteristics of the loan portfolio
         and such other factors which deserve current recognition.
</FN>
</TABLE>
                                        13
<PAGE>

ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES
The June 30, 1998 and  June 30, 1997  allowance  for loan losses have been
allocated as follows:
<TABLE>
<CAPTION>
                                                           (In Thousands, Except for Percentages)
                                                   June 30, 1998                         June 30, 1997
                                          ------------------------------          ------------------------------
                                          Allocation                              Allocation
                                              of              Percentage             of               Percentage
                                           Allowance           of Loans           Allowance            of Loans
                                           Amount by              in              Amount by               in
                                           Category            Category            Category            Category
                                          ----------          ----------          ----------          ----------
<S>                                      <C>                          <C>            <C>                      <C>
Balance applicable to:
Allocated:
     Commercial, financial
     and agricultural                     $   1,154                   13%         $    1,093                  11%
Real Estate                                   2,201                   74               3,175                  74 
Installment loans to individuals              1,070                   13                 474                  15 
Unallocated:                                    - -                  - -                 - -                 - - 
                                         ----------           ----------          ----------          ----------
                                         $    4,425                 100%          $    4,742                 100%
                                         ==========           ==========          ==========          ==========
</TABLE>
Management  regularly reviews the loan portfolio and does not expect any unusual
material  amount to be charged off in the future  which  would be  significantly
different than the above historical experience. 

NONACCRUAL, PAST DUE AND RESTRUCTURED LOANS
The following table summarizes the Registrant's nonaccrual,  past due 90 days or
more and restructured loans as to interest or principal payments as of June 30,
1998, June 30, 1997, and June 30, 1996.
                                               (In Thousands)
                         -------------------------------------------------------

                         June 30, 1998        June 30, 1997        June 30, 1996
                         --------------       --------------      --------------

      Nonaccrual loans   $         934        $          420      $          395
      Accruing loans
         past due 90
         days or more    $         439        $          558      $          975
      Restructured
         loans           $         103        $         None      $         None

As of June 30, 1998 and June 30, 1997 total  nonaccrual  loans were  comprised
primarily of loans  collateralized  by real estate.  Non-accrual of interest may
occur on any loan whenever one or more of the following criteria is evident: (a)
there is substantial  deterioration  in the financial  position of the borrower;
(b) the full  payment of  interest  and  principal  can no longer be  reasonably
expected;  (c) the  principal  or interest on the loan has been in default for a
period of 90 days.  In all cases,  loans must be placed on nonaccural or charged
off at an earlier date if  collection  of  principal  or interest is  considered
doubtful.  All interest  accrued but not  collected for loans that are placed on
nonaccrual or charged off is reversed to interest income.  The interest on these
loans  is  accounted  for on the  cash  basis  or cost  recovery  method,  until
qualifying for return to accrual.  Loans are returned to accrual status when all
the principal and interest amounts  contractually due are reasonably  assured of
repayment  within a reasonable time frame and when the borrower has demonstrated
payment performance of cash or cash equivalents.  Given the number of nonaccrual
loans and related  underlying  collateral,  management  does not  anticipate any
significant impact to earnings.

The  Registrant  does not have a significant  amount of loans which are past due
less than 90 days on which  there are  serious  doubts as to the  ability of the
borrowers to comply with the loan repayment terms.

The  Registrant has no individual  borrower or borrowers  engaged in the same or
similar  industry  exceeding  10% of total loans.  The  Registrant  has no other
interest-bearing  assets, other than loans, that meet the nonaccrual,  past due,
restructured or potential  problem loan criteria.  The Registrant has no foreign
loans outstanding.

A loan is considered restructured when the company allows certain concessions to
financially troubled debtor that would not normally be considered. There were no
trouble debt restructuring loans for the reporting periods.

                                        14
<PAGE>

NONINTEREST INCOME

Noninterest  income,  excluding net security  gains,  for the second quarter and
first half of 1998 totaled $2,687,000 and $5,134,000, respectively. These totals
increased  $708,000  or 35.8% and  $1,350,000  or 35.7%  when  compared  to 1997
totals.  Trust fees  increased  $100,000 or 11.9% to $940,000  during the second
quarter of 1998, and $206,000 or 12.3% for the first half of 1998. Other service
charges,  commissions  and fees  increased  $591,000 or 99% to $1,188,000 in the
second quarter quarter of 1998, when compared to $597,000 in 1997. Year to date,
these fees increased  $1,061,000 or 94.3% to $2,186,000 in 1998 when compared to
the $1,125,000  recorded in 1997.  Secondary  market loan fees accounted for the
majority of this increase,  increasing  $429,000 or 445.9% in the second quarter
of 1998 and $775,000 or 391.3% year to date.

Investment  security gains of $1,087,000  were realized in the second quarter of
1998  compared to $131,000  during the same period in 1997.  $1,241,000 of gains
was realized  year to date  compared to $175,000  for 1997.  The majority of the
holding  companies  equity  holdings  were sold to realize the  valuation  gains
created by the strength of the current stock markets.

NONINTEREST EXPENSES

Noninterest  expenses totaled  $4,686,000 for the quarter and $9,177,000 for the
six months  ended June 30,  1998.  This  represented  an increase of $729,000 or
18.4% and $1,518,000 or 19.8% over the 1997 noninterest expense totals. Salaries
and  employee  benefits  increased  $318,000 or 16.8% and  $681,000 or 18.4% for
these  respective  periods,  due to increased  staffing  levels.  Other expenses
increased $235,000 or 31% for the quarter and $485,000 or 34.1% for the year, to
$994,000 and  $1,909,000,  respectively,  as a result of  incurring  acquisition
costs of approximately $231,000.

FINANCIAL POSITION

TOTAL ASSETS

As of  June  30,  1998,  Company  assets  totaled  $557,567,000  representing  a
$7,514,000 or 1.4% increase over December 31, 1997 assets of  $550,053,000.  The
majority  of this  asset  growth  was funded by  seasonal  short-term  deposits.
Average  total assets for the first half of 1998 were  $553,917,000  compared to
$518,912,000  for 1997,  an  increase of  $35,005,000  or 6.7%,  reflecting  the
acquired assets of West Branch Bancorp Inc. and deposit growth previously noted.

TOTAL LOAN BALANCES

Total loan balances  increased by  $13,034,000  or 3.6% to  $377,335,000  in the
first half of 1998 when compared to year end loan balances of $364,301,000. This
growth was viewed as very positive when  considering  that  competing  secondary
market  mortgage  refinancing  volume has been the highest in the history of the
company.  Average loan balances for the first half of 1998 increased $14,641,000
or 4.2% to  $363,880,000  when  compared  to the  $349,239,000  in average  loan
balances  reported for the first half of 1997. The majority of this increase was
in real estate loans.


                                        15
<PAGE>

TOTAL DEPOSITS

Since  December  31,  1997,  total  deposits  increased  $9,956,000  or  2.2% to
$468,771,000  as of June 30,  1998.  The  majority of this  increase  was due to
seasonal short-term deposits.  Average total deposits for the first half of 1998
were  $465,840,000,  an  increase  of  $27,398,000  or 6.2%,  over 1997  average
deposits of $438,442,000 as a result of growth in time deposits.

CAPITAL POSITION

Total capital as of June 30, 1998 was  $60,969,000  which is up to $3,359,000 or
5.8% from total  capital of  $57,580,000  as of December 31, 1997.  The ratio of
total capital to total assets as of June 30, 1998 is 11.7%, which is up .4% from
the  December  31,  1997 ratio of 11.3%.  Stockholders'  equity  increased  5.8%
compared to asset growth of 1.4%, resulting in the higher total capital-to-total
asset  ratio.  This ratio is  substantially  higher  than the  current  Federal,
Reserve guideline of 6.0%.

As of quarter-end  June 30, 1998, the company's Tier I capital ratio was 16.66%
and its total  risk  adjusted  capital  ratio  (Tier I plus Tier II) was  17.91%
compared to 15.98% and 17.23%,  respectively,  as of December 31, 1997.  Both of
these ratios  exceed the  regulatory  minimums of 4.0 percent for Tier I and 8.0
percent for total risk  adjusted  capital.  The company's  leverage  capital was
11.23%  as of  June 30,  1998,  compared  to  10.59%  at  December  31,  1997,
substantially higher than the 4% regulatory floor.

CAPITAL EXPENDITURES

Through June 30, 1998, the company recorded  year-to-date  capital expenditures
totaling approximately $368,000,  relating to standard expenditures necessary to
conduct  its  banking  business.  Cash  flow  provided  by  maturing  investment
securities funded these capital outlays.

INTEREST RATE SENSITIVITY AND LIQUIDITY
ANALYSIS

Net interest  income is the  principal  source of earnings  for the company.  As
such,  the  profitability  of the company is  dependent  upon the ability of the
Company to properly manage its rate sensitive  assets and liabilities to achieve
optimum earnings  potential.  This is accomplished by maintaining an appropriate
balance between  interest-earning  assets and interest-paying  liabilities while
maintaining   sufficient  liquidity  to  meet  the  cash  flow  requirements  of
customers.  Marketable  investments,  maturing loans, Federal Funds Purchased in
conjunction  with Federal Home Loan Bank  advances  offer a secondary  source of
liquidity to the company should a mismatch occur between demands for and sources
of funds.  Over the past  several  years the company has  maintained  sufficient
liquidity as a result of the maturity  schedule of its investment  portfolio and
stability of its core deposits.  Management  continually  monitors its liquidity
position and interest rate  sensitivity  and makes  appropriate  adjustments  as
needed to reduce the adverse effects of changes in market interest rates.  Table
1 summarizes various repricing periods of the company's interest-earnings assets
and interest-paying  liabilities as of June 30, 1998. This table indicates that
the  company  is  slightly  liability   sensitive  over  the  next  twelve-month
timeframe.  Should interest rates increase in the next year, net interest income
may decrease.  If rates would  decrease,  net interest  income may increase.  To
offset the effects of  decreasing  market  rates and reduce the  exposure of the
positive gap,  management could shorten the maturities of investment  securities
and could lengthen the maturities of deposits in conjunction with increasing the
interest rates paid on long-term time deposits.

                                        16
<PAGE>
<TABLE>
<CAPTION>
INTEREST RATE SENSITIVITY AND LIQUIDITY ANALYSIS
                                                                           June 30, 1998
                                                      -------------------------------------------------------------
                                                            MONTHS
                                                      -----------------------
                                                                 After Three   After One
                                                      Within      Through       Through           Non-
    (Dollars in Thousands)                            Three        Twelve     Five Years       sensitive    Total
    -------------------------------------------   ------------   ------------ -----------    ------------  --------    
    Interest earning assets:
<S>                                                 <C>           <C>          <C>          <C>             <C>
       Federal funds sold                          $   18,000     $     - -   $      - -     $       - -  $  18,000        
       Investment securities                            8,067        22,673        60,044         17,786    108,570              
       Loans                                           52,748        79,044       224,050         21,493    377,335 (2)

    Total interest earning assets                      78,815       101,717       284,094         39,279    503,905               

    Interest paying liabilities:
       Securities sold under agreement to repurchase   12,164           - -           - -            - -     12,164      
       Deposits                                        86,901(1)     84,789       107,398        126,750(1) 405,838 (3)  
       Long-term debt                                     600         6,162         3,778             98     10,638      

    Total interest paying liabilities                  99,665        90,951       111,176        126,848    428,640      

    Net noninterest paying liabilities
       Noninterest paying deposits net
       of cash and due from banks                        - -            - -           - -         33,014     33,014            
       Other assets, liabilities and equity net          - -            - -           - -         42,251     42,251             
   Total noninterest rate sensitive assets
       and liabilities                                   - -            - -           - -         75,265     75,265             

       INTEREST SENSITIVE GAP                      $( 20,850)     $  10,766   $   172,918    $(  162,834)       - -
       CUMULATIVE GAP                              $( 20,850)     $( 10,084)  $   162,834            - -        - -

       CUMULATIVE % OF SENSITIVE                          79%            95%          154%           - -        - -    
          ASSETS TO LIABILITIES
<FN>
(1)    Based on an historical analysis of NOW, SuperNow, Savings and Money Market account balances, a percentage of these deposit
       balances has been determined to be sensitive to changes in interest rates. Respectively, approximately 30%, 50%, 30% and 25%
       of these deposit balances were determined to be interest rate sensitive.  As such, these percentages of interest rate
       sensitive deposit balances were classified in the first column titled "Within three months."  The remainder of the balances
       were classified as noninterest rate sensitive deposit balances and placed in the last column titled "non-sensitive."
(2)    Of the $377,335,000 of total loans, $206,463,000 have fixed rates, while $170,872,000 have variable rates.
(3)    Certificates of deposit  comprise  $230,760,000 of total deposits, while interest-paying demand deposits and savings deposit
       balances accounted for $175,078,000 of this total.
</FN>
</TABLE>
<TABLE>
<CAPTION>
                    Market Risk Analysis at June 30, 1998  Dollar Amounts Expressed in Thousands
                               (Expected Maturity Date, Period Ended June 30, 1998)
<S>                          <C>         <C>        <C>        <C>       <C>        <C>           <C>       <C>
                                1999        2000       2001       2002     2003     Thereafter      Total   Fair Value
======================================================================================================================
ASSETS
 Fixed Rate Loans:
    Balance                  $ 57,805    $ 30,747   $ 31,309   $ 32,474  $ 34,731   $ 19,397      $206,463  $205,287
    Average interest rate        8.18%       8.39%      8.26%      8.34%     8.14%      7.03%         8.13%  
 Variable Rate Loans:
    Balance                    73,987      36,154     31,356     12,024    15,255      2,096       170,872   170,872
    Average interest rate        8.57%       8.22%      7.94%      7.89%     7.76%      7.68%         8.25%  
 Investments:(1)                                 
    Balance                    47,005      21,342     25,918      7,294     5,491     19,520       126,570   126,570
    Average interest rate        6.23%       6.50%      6.34%      5.24%     6.99%      6.72%         6.35%  
LIABILITIES
 Liquid deposits:(2)
   Balance                    175,077         - -        - -        - -       - -        - -       175,077   175,077
   Average interest rate         2.82%        - -        - -        - -       - -        - -          2.82%  
 Fixed-rate time deposits:
   Balance                    117,468      66,142     34,703      2,171     4,352         30       224,866   227,058
   Average interest rate         5.47%       6.15%      5.82%      5.71%     5.51%      6.73%         5.73%  
 Variable-rate time deposts:
   Balance                      5,633         262        - -        - -       - -        - -         5,895     5,895
   Average interest rate         5.93%       4.59%       - -        - -       - -        - -          5.87%  
 FHLB advances and notes payable:
   Balance                      6,762       1,423      2,255         50       - -        148        10,638    10,639
   Average interest rate         6.30%       6.53%      6.03%      6.45%      - -       6.60%         6.27%
 Securities sold under agreement
   to repurchase:
   Balance                     12,164         - -        - -        - -       - -        - -        12,164    12,164 
   Average interest rate         5.03%        - -        - -        - -       - -        - -          5.03%
====================================================================================================================
(1)  Investments include federal funds sold and available for sale securities.
(2)  Liquid deposits include interest-earning checking accounts, savings accounts and money market deposit accounts.
</TABLE>
                                        17
<PAGE>

EFFECT OF INFLATION

Inflation is a significant  factor when  considering  the  consolidated  balance
sheet and the consolidated  income statement.  Inflation can directly affect the
level of asset growth  during the year as well as the various  components of the
income  statement.  While it is difficult to measure the effect of the inflation
directly,  it is the practice of the company to minimize the impact of inflation
in the future through its asset and liability management program, effective cost
controls and responsive  service charge pricing.  The ability of the company to
position  itself to minimize the effect of inflation can more readily be seen by
reference to the discussion  herein of the Liquidity,  Net Interest Income,  and
Noninterest Income and Noninterest Expense sections.





























                                        18
<PAGE>
                          PART II - OTHER INFORMATION
     
     
Item 4.   Submission of Matters to a Vote of Security Holders

The Annual Meeting of the Shareholders of the Company was held at 4:30 P.M.
local time on Tuesday, April 7, 1998, at the Main Office of the First National
Bank, Iowa City, Iowa, at 204 E. Washington Street, Iowa City, Iowa 52240.  At
this meeting, nominees for directors of the Company as listed in the proxy and 
below were voted upon.  The results of the elections were as follows:

<TABLE>
<CAPTION>

Nominee's Name          Voted For            Voted Against           Abstained From Voting
- ------------------------------------------------------------------------------------------
<S>                     <C>                  <C>                     <C>
John R. Balmer          2,677,926                - -                   875,791
Fritz L. Duda           2,523,088                - -                 1,030,629
Robert J. Latham        2,685,187                - -                   868,530
Ralph J. Russell        2,696,619                - -                   857,098
A. Russell Schmeiser    2,613,445                - -                   940,272
Robert M. Sierk         2,677,472                - -                   876,245
Larry D. Ward           2,616,840                - -                   936,877
Stephen H. Wolken       2,665,295                - -                   888,422

    

In  addition,  the  resolution  to  amend  Section  One of  Article  Five of the
Company's   Restated  Articles  of  Incorporation  to  increase  the  number  of
authorized  shares from 5,000,000  shares to 15,000,000  shares were voted upon.
The results of the voting were as follows:


            Voted For            Voted Against           Abstained From Voting
           --------------------------------------------------------------------
<S>              <C>                  <C>                     <C>
            2,612,818               431,354                   509,545
Total  outstanding  voting shares as of April 7, 1998 was approximately
3,553,717.
</TABLE>

Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------

     (a)      Exhibit
              See Exhibit Index on Page 20

     (b)      Reports on Form 8-K
              The Registrant did not file a Form 8-K in the last three calendar
              months.   

                                        19
<PAGE>


                                  EXHIBIT INDEX


The  following  exhibits  are  filed  herewith  or  incorporated  by  reference.
(Documents indicated by an * are incorporated hereby by reference.)

                                                                    Page No. Of
Exhibit No.   Description of Exhibits                                Form 10-Q 
- --------------------------------------------------------------------------------
3a            Composite Restatement of Articles of Incorporation for     23-25
              First Financial Bancorporation as of April 7, 1998,
              Exhibit I to Form 10-Q dated July 31, 1998, for the 
              quarter ended June 30, 1998.              

4             Instruments  defining the rights of  security holders,
              including indentures.  See  "Description of the Common
              Stock  of  the   Holding   Company"  at  page  30 of *         * 
              Amendment  No.  1  to  the Registration Statement Form
              S-4   filed  under Registration  Number  33-989  dated
              November 12, 1985.

11            Statement  re computation of  earnings  per common and        21
              common equivalent share

27            Financial Data Schedule as of June 30, 1998                   **


** Filed herewith.
                                       20

<PAGE>
<TABLE>
<CAPTION>

                                                           FIRST FINANCIAL BANCORPORATION
                                                                   AND SUBSIDIARY
                                                              (FIRST NATIONAL BANK IOWA)
                                                                     EXHIBIT 11
                                                STATEMENT RE COMPUTATION OF EARNINGS PER BASIC AND
                                                                   DILUTED SHARES


                                                                                 Three  Months Ended         Six Months Ended
                                                                                      June 30,                   June 30,       
                                                                               ----------------------      ----------------------- 
<S>                                                                              <C>         <C>            <C>           <C>
                                                                                  1998         1997          1998          1997    
                                                                               ---------    ---------      ---------     ---------


Shares of common stock, beginning (Note 12.)                                   3,553,717    3,505,341      3,488,680     3,497,118
                                                                               =========    =========      =========     =========
Shares of common stock, ending                                                 3,553,717    3,495,066      3,553,717     3,495,066
                                                                               =========    =========      =========     =========

Computation of weighted average number of basic and diluted shares:

     Basic shares outstanding at the beginning of the period                   3,553,717    3,505,341       3,488,680    3,497,118

     Weighted average number of basic shares issued                                  - -        2,130          54,257       20,217
     Weighted average number of basic shares redeemed (Note 12.)                     - -       (4,771)            - -      (14,685)
                                                                               ---------    ---------       ---------    --------- 

     Weighted average shares used to compute basic earnings per shares         3,553,717    3,502,700       3,542,937    3,502,650 
                                                                               ---------    ---------       ---------    ---------
                                                                                 
     Potential number of diluted shares related to stock option plan              37,611       23,886          33,707       19,944
                                                                               =========    =========       ---------    =========

Weighted average number of shares used to compute diluted earnings per share   3,591,328    3,526,586       3,576,644    3,522,594 
                                                                               =========    =========       =========    =========

Net Income                                                                    $2,519,000   $1,776,000      $4,253,000   $3,323,000
                                                                              ==========   ==========      ==========   ==========

     Basic earnings per share                                                 $      .71   $      .51      $     1.20   $      .95
                                                                              ==========   ==========      ==========   ==========

     Diluted earnings per share                                               $      .70   $      .50      $     1.19   $      .94
                                                                              ==========   ==========      ==========   ==========

</TABLE>



                                       21
<PAGE>





                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                          FIRST FINANCIAL BANCORPORATION     
                                                  (Registrant)




     August 14, 1998                       //s//A. Russell Schmeiser
 -------------------------                --------------------------------------
  DATE                                    A. Russell Schmeiser
                                          Executive Vice President & COO 
                                         
                                          (Duly authorized officer of the
                                           registrant and principal financial
                                           officer)


                                       22

<PAGE>

<TABLE> <S> <C>

<ARTICLE>                                   9
<MULTIPLIER>                            1,000
       
<S>                                       <C>           
<PERIOD-TYPE>                           6-MOS             
<FISCAL-YEAR-END>                 DEC-31-1998      
<PERIOD-START>                    JAN-01-1998   
<PERIOD-END>                      JUN-30-1998   
<CASH>                                 29,919
<INT-BEARING-DEPOSITS>                      0
<FED-FUNDS-SOLD>                       18,000
<TRADING-ASSETS>                            0
<INVESTMENTS-HELD-FOR-SALE>           108,570 
<INVESTMENTS-CARRYING>                      0
<INVESTMENTS-MARKET>                        0
<LOANS>                               377,335
<ALLOWANCE>                             4,425
<TOTAL-ASSETS>                        557,567
<DEPOSITS>                            468,771
<SHORT-TERM>                           12,164
<LIABILITIES-OTHER>                     5,025
<LONG-TERM>                            10,638    
                       0
                                 0
<COMMON>                                4,442
<OTHER-SE>                             56,527
<TOTAL-LIABILITIES-AND-EQUITY>        557,567 
<INTEREST-LOAN>                        14,996
<INTEREST-INVEST>                       3,236   
<INTEREST-OTHER>                          757
<INTEREST-TOTAL>                       18,989   
<INTEREST-DEPOSIT>                      9,183
<INTEREST-EXPENSE>                      9,824  
<INTEREST-INCOME-NET>                   9,165
<LOAN-LOSSES>                             100    
<SECURITIES-GAINS>                      1,241
<EXPENSE-OTHER>                         9,177
<INCOME-PRETAX>                         6,263
<INCOME-PRE-EXTRAORDINARY>              6,263
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                            4,253
<EPS-PRIMARY>                            1.20
<EPS-DILUTED>                            1.19
<YIELD-ACTUAL>                           7.73
<LOANS-NON>                               934
<LOANS-PAST>                              439
<LOANS-TROUBLED>                          103
<LOANS-PROBLEM>                             0
<ALLOWANCE-OPEN>                        4,589
<CHARGE-OFFS>                             364
<RECOVERIES>                              100
<ALLOWANCE-CLOSE>                       4,425
<ALLOWANCE-DOMESTIC>                    4,425
<ALLOWANCE-FOREIGN>                         0
<ALLOWANCE-UNALLOCATED>                     0
        

</TABLE>


                             COMPOSITE RESTATEMENT
                                       OF
                           ARTICLES OF INCORPORATION
                                       OF
                         FIRST FINANCIAL BANCORPORATION

                             AMENDED APRIL 7, 1998


     Pursuant to the  provisions  of S61 of the Iowa Business  Corporation  Act,
Chapter 496A Code of Iowa,  the  undersigned  corporation  adopts the  following
Amended and Restated Articles of Incorporation:

                                  ARTICLE 1.
                                    NAME

     1. The name of this corporation shall be: First Financial Bancorporation.

                                  ARTICLE 2.
                       PRINCIPAL  PLACE OF BUSINESS
     The principal  place of business of this Corporation  shall be: 204 East 
Washington  Street,  Iowa City,  Johnson County, Iowa.

                                  ARTICLE 3.
                   REGISTERED  OFFICE AND  REGISTERED  AGENT

     The address of the initial  registered  office in Johnson  County shall be:
204 East Washington Street,  Iowa City, Iowa 52240, and the registered agent for
the Corporation at such address shall be A. Russell Schmeiser.

                                   ARTICLE 4.
                                    PURPOSES

     The purpose for which this  Corporation is organized is the  transaction of
any and all lawful business for which corporations may be incorporated under the
Iowa Business Corporation Act.

                                  ARTICLE 5.
                                CAPITAL STOCK

     1. The  authorized  capital  stock of the  Corporation  shall be 15,000,000
shares of common stock with par value of $1.25 per share.

     2. The  Board of  Directors  shall  have the  power to issue  stock in such
amounts as it may determine in exchange for other  property,  either personal or
real,  which may be  acquired  by the  Corporation  in  accordance  with the law
governing the same.

     3. No shareholder  shall have any prior preemptive right to purchase all or
any part of any stock now or hereafter  authorized,  issued,  or acquired by the
Corporation.

     4. Each holder of common stock shall be entitled to one vote for each share
of stock standing in the name of the shareholder on the books of the Corporation
at all meetings of the Corporation.

     5. At all  meetings  of the  Corporation,  a majority  of the common  stock
outstanding  either in person or by written proxy shall  constitute a quorum for
the transaction of business.

     6. Cumulative voting for directors shall not be permitted.

                                  ARTICLE 6.
                             BOARD OF DIRECTORS

     1. The  Corporation  will have a Board of Directors  consisting of not less
than five (5) and not more than fifteen (15) directors.

     2. The names and  addresses of the persons who make up the initial Board of
Directors  and are serving as directors  until the first  annual  meeting of the
shareholders  or until  their  successors  are elected  and shall  qualify  are:
Randall P. Bezanson,  One Hickory Ridge, Route 6, Iowa City, Iowa 52240; Charles
G.Dore, 406 Lexington Avenue, Iowa City, Iowa 52240; Ann Feddersen, Route 2, Box
300, North Liberty,  Iowa 52317;  Clark Houghton,  920 River Street,  Iowa City,
Iowa 52240;  George Nagle, 3 Heather Court,  Iowa City,  Iowa 52240;  A. Russell
Schmeiser,  4 Wendram Bluff,  Iowa City,  Iowa 52240;  and Robert M. Sierk,  536
South Summit Street, Iowa City, Iowa 52240.

     3. Any  director of this  Corporation  may be removed at any time,  with or
without cause,  by vote of the holders of a majority of the shares then entitled
to vote at an election of directors.

                                   23
<PAGE>
                                  ARTICLE 7.
                        NONLIABILITY OF SHAREHOLDERS

     1. The private property of the shareholders of the Corporation shall not be
liable for corporate debts to any extent whatsoever.

     2. This Article 7 may not be amended  except by the  unanimous  vote of the
shareholders.

                                  ARTICLE 8.
                           AMENDMENT OF ARTICLES

     These Articles of Incorporation  other than Article 7 may be amended at any
regular  or  special  meeting  of the  shareholders  of the  Corporation  by the
affirmative  vote of two-thirds vote of the outstanding  common stock,  provided
notice of such proposed  amendment has been mailed to each  shareholder at least
ten (10) days prior to the date of said meeting. 23

                                  ARTICLE 9.
                          NONLIABILITY OF DIRECTORS

     A director of the corporation shall not be liable to the corporation or its
shareholders  for monetary  damages for breach of fiduciary  duty as a director,
except for liability (a) for any breach of the director's duty of loyalty to the
corporation or its shareholders,  (b) for acts or omissions not in good faith or
which involve intentional  misconduct or a knowing violation of the law, (c) for
a transaction from which the director derives an improper personal  benefit,  or
(d) under S496A.44 of the Iowa Business  Corporation  Act. If the Iowa Business
Corporation Act is amended to authorize  corporate action further eliminating or
limiting  personal  liability of directors,  then the liability of a director of
the corporation  shall be eliminated or limited to the fullest extent  permitted
by the Iowa Business Corporation Act, as so amended.  Any repeal or modification
of the provisions of this Article by the  shareholders of the corporation  shall
not adversely  affect any right or  protection of a director of the  corporation
existing at the time of such repeal or modification.

                                  ARTICLE 10.
                   INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Section 10.1 The corporation  shall  indemnify and advance  expenses to any
person who was or is a party or witness,  or is threatened to be made a party or
witness,  to any  threatened,  pending  or  completed  claim,  action,  suit  or
proceeding, whether civil, criminal, administrative or investigative,  including
grand  jury  proceedings,  by reason  of the fact  that such  person is or was a
director or officer of the  corporation  or,  while a director or officer of the
corporation  is, or was serving at the request of the  corporation  as a member,
director,  trustee, officer, partner, employee, or agent of another corporation,
or of a partnership, joint venture, trust or other enterprise, including service
with respect to employee  benefit  plans,  against  reasonable  costs,  charges,
expenses,  attorney's fees, judgments,  fines,  penalties and amounts reasonably
paid in settlement to the extent actually  incurred by such person in connection
with such claim,  action,  suit or proceeding,  or in connection  with an appeal
thereof,  to the full extent and in a manner  consistent  with the Iowa Business
Corporation  Act, as the same now exists or may hereafter be amended or changed,
or any successor or substitute law; provided, however, that such person acted in
good faith,  and in the case of conduct in the person's  official  capacity with
the corporation,  that such conduct was in the corporation's best interest,  and
in all other cases,  that such person's  conduct was at least not opposed to the
corporation's  best  interest;  and provided  further that  entitlement  to such
indemnification  shall be conditional  upon the  corporation  being afforded the
opportunity  to  participate  directly  on behalf of such  person in such claim,
action, suit or proceeding or any settlement  discussions relating thereto.  The
rights to indemnification  hereunder shall be construed to be a contract between
the  corporation and each person who is now serving or who shall hereafter serve
as a director or officer of the corporation.   Each person who is now serving or
who shall hereafter  serve as a director or officer of the corporation  shall be
deemed to be serving in  reliance  upon the rights to  indemnification  provided
hereunder,  and such rights to  indemnification  shall continue as to any person
who has ceased to serve in such  capacity  and shall inure to the benefit of the
heirs  and   personal   representative   of  such   person.

     Section 10.2 The  indemnification  provided  hereunder  shall not be deemed
exclusive of any other rights to which the persons  indemnified  may be entitled
under any bylaw, agreement,  vote of disinterested directors or otherwise,  both
as to activity in such person's  official capacity and as to activity in another
capacity  while holding such office,  and shall  continue as to a person who has
ceased to be a director of officer.

                                    24    
<PAGE>
     Section  10.3 The  corporation,  at its  expense,  shall  have the power to
purchase and maintain  insurance on behalf of the  corporation  and on behalf of
its directors and officers  against any liability  asserted against such persons
in their  capacities as directors and officers or arising out of their status as
directors and officers,  whether or not the corporation  would have the power to
indemnify the director or officer against such liability  hereunder or under the
Iowa  Business  Corporation  Act.  The  corporation's  obligation  to  indemnify
hereunder  shall be in excess of any insurance  purchased and  maintained by the
corporation,  but such insurance  shall be the primary source of satisfaction of
such obligation of the corporation.  To the extent that  indemnification is paid
to or on behalf of a director or officer by such insurance,  such payments shall
be deemed to be in  satisfaction  of the  corporation's  obligation to indemnify
such director or officer.

     Section 10.4 The board of directors of the corporation by resolution, or by
provision in the bylaws of the corporation,  may provide  indemnification by the
corporation to employees and agents of the corporation, other than directors and
officers,  to the extent  provided  hereunder  for directors and officers of the
corporation.

                                  ARTICLE 11.
                    MERGER; CONSOLIDATION; SALE OF ASSETS

     Any proposed merger,  consolidation,  or sale (or other disposition) of all
or substantially  all of the assets of this  Corporation  shall become effective
only  upon  receiving  the  affirmative  vote  of at  least  two-thirds  of  the
outstanding  common  stock of the  Corporation.

     ARTICLE 12.  These  Amended and  Restated  Articles of  Incorporation:  (1)
correctly  set forth the  provisions  of the  Articles of  Incorporation  of the
corporation  as  heretofore  and hereby  amended;  (2) have been duly adopted as
required by law; and (3) supersede the original Articles of Incorporation of the
corporation and all amendments thereto.

                                 CERTIFICATION

     The  undersigned  certifies  that  the  foregoing  is a  correct  Composite
Restatement of Articles of  Incorporation of First Financial  Bancorporation  as
amended through April 7, 1998.

                                     //s//A. Russell Schmeiser
                                     __________________________________________
                                      A. Russell Schmeiser
                                      Secretary, First Financial Bancorporation

                                       25
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission