NATIONWIDE HEALTH PROPERTIES INC
10-K, 2000-03-17
REAL ESTATE INVESTMENT TRUSTS
Previous: RHEOMETRIC SCIENTIFIC INC, SC 13D, 2000-03-17
Next: NATIONWIDE HEALTH PROPERTIES INC, DEF 14A, 2000-03-17



<PAGE>

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                               ----------------

                                   FORM 10-K

[X]ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
   ACT OF 1934

  For the fiscal year ended December 31, 1999

                                      OR

[_]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
   EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

  For the transition period from        to

                         Commission file number 1-9028

                               ----------------

                      NATIONWIDE HEALTH PROPERTIES, INC.
            (Exact name of registrant as specified in its charter)

<TABLE>
 <S>                              <C>
            Maryland                                95-3997619
 (State or other jurisdiction of                 (I.R.S. Employer
 incorporation or organization)                Identification No.)
</TABLE>

     610 Newport Center Drive, Suite 1150, Newport Beach, California 92660
              (Address of principal executive offices) (Zip Code)

                                (949) 718-4400
             (Registrant's telephone number, including area code)

                               ----------------

          Securities registered pursuant to Section 12(b) of the Act:

<TABLE>
<CAPTION>
                                       Name of each exchange
        Title of each class             on which registered
        -------------------           -----------------------
<S>                                   <C>
    Common Stock, $.10 Par Value      New York Stock Exchange
7.677% Series A Cumulative Preferred           None
</TABLE>

                               ----------------

       Securities registered pursuant to Section 12(g) of the Act: NONE

  Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes [X] No [_]

  Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [_]

  The aggregate market value of the voting stock held by non-affiliates of the
Company is approximately $524,375,000 as of February 29, 2000.

                                  46,226,484
    (Number of shares of common stock outstanding as of February 29, 2000)

Part III is incorporated by reference from the registrant's definitive proxy
statement for the Annual Meeting of Stockholders to be held on April 18, 2000.

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>

                                    PART I

ITEM 1. BUSINESS.

  Nationwide Health Properties, Inc., a Maryland corporation organized in
October 1985 (the "Company"), is a real estate investment trust ("REIT") which
invests primarily in health care related facilities and provides financing to
health care providers. As of December 31, 1999, the Company had investments in
341 facilities located in 37 states and operated by 57 healthcare providers.
The facilities include 197 skilled nursing facilities, 124 assisted living
facilities, 14 continuing care retirement communities, 3 residential care
facilities for the elderly, 2 rehabilitation hospitals and 1 medical clinic.

  As of December 31, 1999, the Company had direct ownership of 159 skilled
nursing facilities, 116 assisted living facilities, 9 continuing care
retirement communities, 3 residential care facilities for the elderly,
2 rehabilitation hospitals and 1 medical clinic (the "Properties").
Substantially all of the Company's owned facilities are leased under "net"
leases (the "Leases"), which are accounted for as operating leases, to
44 healthcare providers (the "Lessees") including Alterra Healthcare
Corporation ("Alterra"), American Retirement Corporation, ARV Assisted Living,
Inc., Balanced Care Corporation, Beverly Enterprises, Inc. ("Beverly"),
Harborside Healthcare Corporation, HEALTHSOUTH Corporation, Integrated Health
Services, Mariner Post-Acute Network, and Sun Healthcare Group, Inc. Of the
Lessees, only Alterra is expected to account for more than 10% of the
Company's revenues in 2000.

  The Leases have initial terms ranging from 9 to 19 years, and the Leases
generally have two or more multiple-year renewal options. The Company earns
fixed monthly minimum rents and may earn periodic additional rents. The
additional rent payments are generally computed as a percentage of facility
net patient revenues in excess of base amounts or as a percentage of the
increase in the Consumer Price Index. Additional rents are generally
calculated and payable monthly or quarterly. Most of the leases contain
provisions such that the total rent cannot decrease from one year to the next.
In addition, most of the Leases contain cross collateralization and cross
default provisions tied to other Leases with the same lessee, as well as
grouped lease renewals and grouped purchase options. Obligations under the
Leases have corporate guarantees, and leases covering 197 facilities are
backed by irrevocable letters of credit or security deposits that cover 2 to
12 months of monthly minimum rents. Under the terms of the Leases, the Lessee
is responsible for all maintenance, repairs, taxes and insurance on the leased
properties.

  As of December 31, 1999, the Company held 37 mortgage loans secured by 38
skilled nursing facilities, 8 assisted living facilities, 5 continuing care
retirement communities and 4 parcels of land. Such loans had an aggregate
outstanding principal balance of approximately $210,297,000 and a net book
value of approximately $203,362,000 at December 31, 1999, net of an aggregate
discount of approximately $6,935,000. The mortgage loans have individual
outstanding balances ranging from approximately $422,000 to $17,725,000 and
have maturities ranging from 2003 to 2025.

  During 1999, the Company acquired 7 residential care facilities for the
elderly in 1 transaction for an aggregate investment of approximately
$2,304,000. The Company also completed the construction of 19 assisted living
facilities in which the Company's total aggregate investment was approximately
$141,201,000. Additionally, the Company funded approximately $11,024,000 in
capital improvements at certain facilities in accordance with certain existing
lease provisions. Such capital improvements result in an increase in the
minimum rents earned by the Company on these facilities. During 1999, the
Company also provided 4 mortgage loans, secured by 4 parcels of land, in the
aggregate amount of $4,698,000.

  The Company has historically provided lease or mortgage financing for
healthcare facilities to qualified operators and acquired additional
healthcare related facilities, including skilled nursing facilities, assisted
living facilities, acute care hospitals and medical office buildings.
Financing for such investments was provided by borrowings under the Company's
bank line of credit, private placements or public offerings of debt or equity,
and the assumption of secured indebtedness.

                                       1
<PAGE>

Taxation of the Company

  The Company believes that it has operated in such a manner as to qualify for
taxation as a "real estate investment trust" under Sections 856 through 860 of
the Internal Revenue Code of 1986, as amended, commencing with its taxable
year ending December 31, 1985, and the Company intends to continue to operate
in such a manner. If the Company qualifies for taxation as a real estate
investment trust, it will generally not be subject to federal corporate income
taxes on its net income that is currently distributed to stockholders. This
treatment substantially eliminates the "double taxation" (e.g. at the
corporate and stockholder levels) that generally results from investment in
stock of a corporation.

Properties

  Of the 341 facilities in which the Company has investments, the Company has
direct ownership of 159 skilled nursing facilities, 116 assisted living
facilities, 9 continuing care retirement communities, 3 residential care
facilities for the elderly, 2 rehabilitation hospitals and 1 medical clinic.
Substantially all of the properties are leased to other parties under terms
which require the lessee, in addition to paying rent, to pay all additional
charges, taxes, assessments, levies and fees incurred in the operation of the
leased properties.

 Skilled Nursing Facilities

  Skilled nursing facilities provide rehabilitative, restorative, skilled
nursing and medical treatment for patients and residents who do not require
the high-technology, care-intensive, high-cost setting of an acute-care or
rehabilitative hospital. Treatment programs include physical, occupational,
speech, respiratory and other therapeutic programs, including sub-acute
clinical protocols such as wound care and intravenous drug treatment.

 Assisted Living Facilities

  Assisted living facilities provide services to aid in everyday living, such
as bathing, routine or special meals, security, transportation, recreation,
medication supervision and limited therapeutic programs. More intensive
medical needs of the residents are often met within the Company's assisted
living facilities by home health providers, close coordination with the
individual's physician and skilled nursing facilities. Assisted living
facilities are increasingly successful as lower cost, less institutional
alternatives to the health problems of the elderly or medically frail.

 Continuing Care Retirement Communities

  Continuing care retirement communities provide a broad continuum of care. At
the most basic level, services are provided which aid in everyday living, much
like in an assisted living facility. At the other end of the spectrum, skilled
nursing, rehabilitation and medical treatment is provided to residents who
need those services. This type of facility offers residents the ability to
have the most independent lifestyle possible while providing a wide range of
social, health and nursing services tailored to meet individual needs.

 Residential Care Facilities for the Elderly

  Residential care facilities for the elderly offer similar services to an
assisted living facility, except they are provided in a residential home
setting. These facilities are generally three to four bedroom houses in
residential neighborhoods, which are slightly modified to enable adequate
access and care for the residents. There is generally one 24-hour caregiver at
each location to provide meals and assistance with activities such as bathing,
dressing, laundry and cleaning.

 Rehabilitation Hospitals

  Rehabilitation hospitals provide inpatient and outpatient medical care to
patients requiring high intensity physical, respiratory, neurological,
orthopedic and other treatment protocols and for intermediate periods in their

                                       2
<PAGE>

recovery. These programs are often the most effective in treating severe
skeletal or neurological injuries and traumatic diseases such as stroke or
acute arthritis.

  The following table sets forth certain information regarding the Company's
owned facilities as of December 31, 1999.

<TABLE>
<CAPTION>
                                         Number
                                           of                Annual     1999
                              Number      Beds/              Minimum Additional
    Facility Location      of Facilities Units(1) Investment Rent(2)   Rent(2)
    -----------------      ------------- -------  ---------- ------- ----------
                                          (Dollars in Thousands)
<S>                        <C>           <C>      <C>        <C>     <C>
Skilled Nursing
 Facilities:
  Arizona.................        1         130    $  3,540  $   481  $   128
  Arkansas................       10       1,220      40,030    3,217      127
  California..............        8         963      26,481    3,065      986
  Connecticut.............        2         239       6,192      611      175
  Florida.................       11       1,481      34,307    2,583      692
  Georgia.................        2         263      11,020    1,230      116
  Idaho...................        1          64         792       81      116
  Illinois................        2         224       5,549      701      215
  Indiana.................       11       1,269      36,416    4,521      960
  Kansas..................       10         732      13,979    1,310      241
  Maryland................        4         749      22,057    2,265      859
  Massachusetts...........       17       1,820      73,838    5,819      665
  Minnesota...............       10       1,242      37,877    1,182      869
  Mississippi.............        1         120       4,270      388      --
  Missouri................        1         108       2,740      355       96
  Nevada..................        1         140       4,034      480       97
  New Jersey..............        1         180       6,808      591      160
  North Carolina..........        1         150       2,360      374      158
  Ohio....................        6         811      29,551    3,304      160
  Oklahoma................        3         253       3,939      404      109
  Oregon..................        1          85       1,215      --        72
  Tennessee...............       10       1,120      35,506    3,631      466
  Texas...................       25       2,803      55,529    5,853    1,661
  Virginia................        4         605      18,568    3,233      860
  Washington..............        7         717      29,313    2,801      339
  Wisconsin...............        9         900      21,169    2,721      989
                                ---      ------    --------  -------  -------
    Subtotals.............      159      18,388    $527,080  $51,201  $11,316
                                ---      ------    --------  -------  -------
Assisted Living
 Facilities:
  Alabama.................        2         166       5,953      515       35
  Arizona.................        2         142       7,868      743       17
  Arkansas................        1          28       1,661      144        2
  California..............       13       1,620      79,578    8,191    1,149
  Colorado................        5         514      32,708    3,076       74
  Delaware................        1          54       5,292      556      --
  Florida.................       19       1,260      83,869    7,941      277
  Idaho...................        1         158      11,800    1,176       91
  Illinois................        1         178      11,076    1,037       78
  Indiana.................        1          50       4,656      458        6
  Kansas..................        4         231      13,470    1,196       10
  Kentucky................        1          44       2,657      273        4
  Louisiana...............        1         104       7,352      809      --
  Maryland................        1          60       4,318      425      --
</TABLE>

                                       3
<PAGE>

<TABLE>
<CAPTION>
                                         Number              Annual     1999
                             Number of  of Beds/             Minimum Additional
     Facility Location       Facilities Units(1) Investment  Rent(2)   Rent(2)
     -----------------       ---------- -------- ---------- -------- ----------
                                           (Dollars in Thousands)
<S>                          <C>        <C>      <C>        <C>      <C>
Assisted Living Facilities
 (continued):
  Massachusetts............       2         183  $   17,478 $  1,545  $    17
  Michigan.................       1         144       7,305      817      124
  Missouri.................       1          31       2,529      223        6
  Nevada...................       2         155      13,616    1,254        4
  New Jersey...............       1          52       4,085      353        3
  North Carolina...........       1          42       2,916      257        6
  Ohio.....................      11         659      37,198    3,607       90
  Oklahoma.................       3         188       8,100      771       34
  Oregon...................       6         536      28,831    2,851       86
  Pennsylvania.............       2         188      12,879    1,289      --
  Rhode Island.............       1          90      10,001      923      --
  South Carolina...........       4         162      11,040      943        9
  Tennessee................       5         302      22,248    2,136       16
  Texas....................      16         909      75,536    6,671       78
  Washington...............       4         341      22,934    2,267       58
  West Virginia............       1          62       5,180      490      --
  Wisconsin................       2         422      29,062    2,050       59
                                ---      ------  ---------- --------  -------
    Subtotals..............     116       9,075     583,196   54,987    2,333
                                ---      ------  ---------- --------  -------
Continuing Care Retirement
 Communities:
  California...............       1         279      12,427    1,222      242
  Colorado.................       1         119       3,115      307       17
  Georgia..................       1         187      11,492      909        6
  Kansas...................       1         199      13,204    1,267       45
  Massachusetts............       1         178      13,889      561        6
  Texas....................       2         550      37,149    3,161       48
  Wisconsin................       2         942      64,351    5,913      110
                                ---      ------  ---------- --------  -------
    Subtotals..............       9       2,454     155,627   13,340      474
                                ---      ------  ---------- --------  -------
Residential Care Facilities
 for the Elderly:
  California...............       3          18         517      --       --
                                ---      ------  ---------- --------  -------
Rehabilitation Hospitals:
  Arizona..................       2         116      16,826    1,770      674
                                ---      ------  ---------- --------  -------
Medical Clinic:
  Alabama..................       1         --        2,433      --         7
                                ---      ------  ---------- --------  -------
Construction in Progress...      --         --       45,694      --        --
                                ---      ------  ---------- --------  -------
Total All Owned
 Facilities................     290      30,051  $1,331,373 $121,298  $14,804
                                ===      ======  ========== ========  =======
</TABLE>
- --------
(1) Assisted living facilities are measured in units, continuing care
    retirement communities are measured in beds and units and all other
    facilities are measured by bed count.

(2) Annual Minimum Rent (as defined in the Leases) for each of the Company's
    owned properties. Additional rent, generally contingent upon increases in
    the facility net patient revenues in excess of a base amount or increases
    in the Consumer Price Index, may also be paid. The 1999 additional rent
    amounts reflect additional rent earned in 1999.

  As of December 31, 1999, 47 of the Company's 290 owned facilities were being
leased to and operated by subsidiaries of Beverly. Beverly has guaranteed
certain obligations of its subsidiaries and of certain parties unaffiliated
with Beverly in connection with 24 properties operated by such parties. The
Company expects that

                                       4
<PAGE>

as new facilities are acquired, an increasing percentage of its facilities
will be leased to operators unaffiliated with Beverly. For additional
financial information regarding Beverly, see Appendix 1 attached as part of
this Annual Report on Form 10-K.

  As of December 31, 1999, 54 of the owned facilities are leased to and
operated by subsidiaries of Alterra.

Competition

  The Company generally competes with other REITs, real estate partnerships,
health care providers and other investors, including, but not limited to,
banks and insurance companies, in the acquisition, leasing and financing of
health care facilities. The operators of the health care facilities compete on
a local and regional basis with operators of facilities that provide
comparable services. Operators compete for patients based on quality of care,
reputation, physical appearance of facilities, services offered, family
preferences, physicians, staff and price.

Regulation

  Payments for health care services provided by the operators of the Company's
facilities are received principally from four sources: private funds;
Medicaid, a medical assistance program for the indigent, operated by
individual states with the financial participation of the federal government;
Medicare, a federal health insurance program for the aged and certain
chronically disabled individuals; and health and other insurance plans.
Government revenue sources, particularly Medicaid programs, are subject to
statutory and regulatory changes, administrative rulings, and government
funding restrictions, all of which may materially increase or decrease the
rates of payment to nursing facilities and the amount of additional rents
payable to the Company under the Leases. Effective for cost reporting years
beginning after July 1, 1998, the payment methodology for nursing homes under
the Medicare program was changed. Under the new methodology, Medicare
reimburses nursing home operators for nursing care, ancillary services and
capital costs at a flat per diem rate. In the past, a cost-based system of
reimbursement was used. This new reimbursement methodology is being phased in
over four years. Payments under the new methodology are generally lower than
the payments the facilities had historically received. There is no assurance
that payments under such programs will remain at levels comparable to the
present levels or be sufficient to cover all the operating and fixed costs
allocable to Medicaid and Medicare patients. Any changes in reimbursement
levels could have an adverse impact on the revenues of the operators of the
Company's facilities, which could in turn adversely impact their abilities to
make their monthly lease or debt payments to the Company.

  Health care facilities in which the Company invests are also generally
subject to state licensure statutes and regulations and statutes which may
require regulatory approval, in the form of a certificate of need ("CON"),
prior to the addition or construction of new beds, the addition of services or
certain capital expenditures. CON requirements generally do not apply to
assisted living facilities. CON requirements are not uniform throughout the
United States and are subject to change. The Company cannot predict the impact
of regulatory changes with respect to licensure and CONs on the operations of
the Company's lessees and mortgagees.

Executive Officers of the Company

  The table below sets forth the name, position and age of each executive
officer of the Company. Each executive officer of the Company is appointed by
its Board of Directors (the "Board"), serves at the pleasure of the Board and
holds office until a successor is elected, or until the earliest of death,
resignation or removal. There is no "family relationship" between any of the
named executive officers or any director of the Company. All information is
given as of February 29, 2000.

<TABLE>
<CAPTION>
        Name                Age                     Position
        ----                ---                     --------
   <S>                      <C> <C>
   R. Bruce Andrews........  59 President and Chief Executive Officer
   Mark L. Desmond.........  41 Senior Vice President and Chief Financial Officer
   T. Andrew Stokes........  52 Senior Vice President of Corporate Development
   Steven J. Insoft........  36 Vice President of Development
   John J. Sheehan, Jr.....  42 Vice President of Development
   Gary E. Stark...........  44 Vice President and General Counsel
</TABLE>


                                       5
<PAGE>

  R. Bruce Andrews - President and Chief Executive Officer of the Company
since September 1989 and a director of the Company since October 1989. Mr.
Andrews had previously served as a director of American Medical International,
Inc., a hospital management company, and served as its Chief Financial Officer
from 1970 to 1985 and its Chief Operating Officer in 1985 and 1986. From 1986
through 1989, Mr. Andrews was engaged in various private investments. Mr.
Andrews is also a director of CenterTrust Retail Properties, Inc.

  Mark L. Desmond - Senior Vice President and Chief Financial Officer of the
Company since January 1996. Mr. Desmond was Vice President and Treasurer of
the Company from May 1990 to December 1995 and Controller, Chief Accounting
Officer and Assistant Treasurer of the Company from June 1988 to April 1990.
From 1986 until joining the Company, Mr. Desmond held various accounting
positions with Beverly, an operator of nursing facilities, pharmacies and
pharmacy related outlets.

  T. Andrew Stokes - Senior Vice President of Corporate Development of the
Company since January 1996. Mr. Stokes was Vice President of Development of
the Company from August 1992 to December 1995. From 1984 to 1988, Mr. Stokes
served as Vice President, Corporate Development for American Medical
International, Inc., a hospital management company. From 1989 until joining
the Company, Mr. Stokes was Healthcare Group Director of Houlihan, Lokey,
Howard & Zukin, a national financial advisory firm.

  Steven J. Insoft - Vice President of Development of the Company since
February 1998. From 1991 to 1997, Mr. Insoft served as President of CMI Senior
Housing & Healthcare, Inc., an operator of nursing facilities. From 1988 to
1991, Mr. Insoft was an Associate in the Capital Markets Group of Prudential
Insurance Company of America.

  John J. Sheehan, Jr. - Vice President of Development of the Company since
February 1996. From September 1987 through April 1990, Mr. Sheehan served as
Director of Asset Management for Southmark Corporation, a real estate
syndication company. From April 1990 until joining the Company, Mr. Sheehan
was Vice President, Mortgage Finance for Life Care Centers of America, an
operator and manager of nursing facilities.

  Gary E. Stark - Vice President and General Counsel of the Company since
January 1993. From January 1988 to December 1989, Mr. Stark held the position
of General Counsel with Care Enterprises, Inc., an operator of nursing
facilities, pharmacies and other ancillary health care services, and served as
its Corporate Counsel from April 1985 through December 1987. From January 1990
through August 1991, Mr. Stark was engaged in the private practice of law. Mr.
Stark served as Vice President of Legal Services of Life Care Centers of
America, Inc., an operator and manager of nursing facilities and retirement
centers from July 1992 to December 1992 and served as General Counsel from
September 1991 to July 1992.

Employees

  As of February 29, 2000, the Company had fourteen employees.

ITEM 2. PROPERTIES.

  See Item 1 for details.

ITEM 3. LEGAL PROCEEDINGS.

  There are various legal proceedings pending to which the Company is a party
or to which some of its properties are subject arising in the normal course of
business. The Company does not believe that the ultimate resolution of these
proceedings will have a material adverse effect on the Company's consolidated
financial position or results of operations.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

  None.

                                       6
<PAGE>

                                    PART II

ITEM 5. MARKET FOR THE COMPANY'S COMMON EQUITY AND RELATED STOCKHOLDER
        MATTERS.

  The Company's common stock is listed on the New York Stock Exchange. It has
been the Company's policy to declare quarterly dividends to holders of the
Company's common stock so as to comply with applicable sections of the
Internal Revenue Code governing real estate investment trusts. Set forth below
are the high and low sales prices of the Company's common stock from January
1, 1998 to December 31, 1999 as reported by the New York Stock Exchange and
the cash dividends per share paid with respect to such periods.

<TABLE>
<CAPTION>
                                                    High      Low       Dividend
                                                    ----      ----      --------
      <S>                                           <C>       <C>       <C>
      1999
        First quarter.............................. $22 1/4   $16 3/4     $.45
        Second quarter.............................  21        17 3/4      .45
        Third quarter..............................  19 3/16   14 15/16    .45
        Fourth quarter.............................  17 1/16   11 3/4      .45
      1998
        First quarter.............................. $26 15/16 $24 1/4     $.42
        Second quarter.............................  25 7/8    23 3/16     .42
        Third quarter..............................  25 3/8    19 3/8      .42
        Fourth quarter.............................  23 1/4    20          .42
</TABLE>

  As of February 29, 2000 there were approximately 1,100 holders of record of
the Company's common stock.

                                       7
<PAGE>

ITEM 6. SELECTED FINANCIAL DATA.

  The following table presents selected financial data with respect to the
Company. Certain of this financial data has been derived from the Company's
audited financial statements included elsewhere in this Annual Report on Form
10-K and should be read in conjunction with those financial statements and
accompanying notes and with "Management's Discussion and Analysis of Financial
Condition and Results of Operations." Reference is made to Note 4 of Notes to
Consolidated Financial Statements for information regarding the Company's
acquisitions.

<TABLE>
<CAPTION>
                                      Years ended December 31,
                         -------------------------------------------------------
                            1999        1998        1997       1996      1995
                         ----------  ----------  ----------  --------  ---------
                                (In thousands, except per share data)
<S>                      <C>         <C>         <C>         <C>       <C>
Operating Data:
  Total revenues........ $  163,865  $  142,584  $  115,705  $ 95,776  $  81,039
  Income from
   operations...........     71,148      67,427      62,988    54,944     49,382
  Gain (loss) on sale of
   facilities...........       (335)      2,321         829       --         989
  Net income............     70,813      69,748      63,817    54,944     50,371
  Preferred stock
   dividends............     (7,677)     (7,677)     (1,962)      --         --
  Net income available
   to common
   stockholders.........     63,136      62,071      61,855    54,944     50,371
  Dividends paid on
   common stock.........     83,480      75,128      65,734    59,581     53,182


Per Share Data:
  Basic/diluted income
   from continuing
   operations available
   to common
   stockholders (1)..... $     1.37  $     1.34  $     1.45  $   1.36  $    1.30
  Basic/diluted net
   income available to
   common stockholders..       1.37        1.39        1.47      1.36       1.33
  Dividends paid on
   common stock.........       1.80        1.68        1.56      1.48       1.41


Balance Sheet Data:
  Investments in real
   estate, net.......... $1,372,064  $1,316,685  $1,053,273  $722,506  $ 652,231
  Total assets..........  1,430,056   1,357,303   1,077,394   744,984    670,111
  Senior unsecured notes
   due 2000-2038........    657,900     545,150     355,000   190,000    100,000
  Bank borrowings.......     75,300      42,000      19,600    32,300     93,900
  Convertible
   debentures...........        --       57,431      64,512    64,920     65,000
  Notes and bonds
   payable..............     64,048      64,623      58,297     9,229     23,364
  Stockholders' equity..    585,590     605,558     553,046   428,588    371,822


Other Data:
  Net cash provided by
   operating
   activities........... $   94,659  $  106,067  $   86,010  $ 74,129  $  66,972
  Net cash used in
   investing
   activities...........    (89,753)   (282,968)   (267,302)  (85,034)  (151,476)
  Net cash provided by
   (used in) financing
   activities...........     (4,949)    182,891     179,775    14,677     88,699
  Funds from operations
   available to common
   stockholders (2).....     99,602      92,726      80,851    71,667     63,267
  Weighted average
   shares outstanding...     46,216      44,637      42,164    40,373     37,808
</TABLE>
- -------
(1) For per share purposes, income from continuing operations is defined as
    income before the effect of any gains or losses on sales of properties.

(2) Industry analysts generally consider funds from operations to be an
    alternative measure of the performance of an equity REIT. The Company
    therefore discloses funds from operations, although it is a measurement
    that is not defined by generally accepted accounting principles. The
    Company uses the NAREIT measure of funds from operations, which is
    generally defined as income before extraordinary items adjusted for
    certain non-cash items, primarily real estate depreciation, less
    gains/losses on sales of facilities. The NAREIT measure may not be
    comparable to similarly titled measures used by other REITs. Consequently,
    the Company's funds from operations may not provide a meaningful measure
    of the Company's performance as compared to that of other REITs. Funds
    from operations does not represent cash generated from operating
    activities as defined by generally accepted accounting principles (funds
    from operations does not include changes in operating assets and
    liabilities) and, therefore, should not be considered as an alternative to
    net income as the primary indicator of operating performance or to cash
    flow as a measure of liquidity.

                                       8
<PAGE>

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS.

Statement Regarding Forward Looking Disclosure

  Certain information contained in this report includes forward looking
statements, which can be identified by the use of forward looking terminology
such as "may", "will", "expect", "should" or comparable terms or the negative
thereof. These statements involve risks and uncertainties that could cause
actual results to differ materially from those described in the statements.
These risks and uncertainties include (without limitation) the following: the
effect of economic and market conditions and changes in interest rates,
government regulations, including changes in Medicare and Medicaid payment
levels, changes in the healthcare industry, the amount of any additional
investments, access to capital markets and changes in the ratings of the
Company's debt securities.

Operating Results

 Year Ended December 31, 1999 Compared to Year Ended December 31, 1998

  Minimum rent increased $19,721,000 or 19% in 1999 as compared to 1998. The
increase was primarily due to minimum rent resulting from the 19 developments
completed during 1999, combined with a full year of revenues earned by
investments in additional facilities in 1998. Interest and other income
increased by $518,000 or 2% in 1999 as compared to 1998. The increase was
primarily due to approximately $7,617,000 of working capital loans provided
during 1999. Additional rent and additional interest increased by $1,042,000
or 7% in 1999 as compared to 1998. The increase was attributable to increased
additional rent and additional interest as provided in the Company's existing
leases and mortgage loans receivable based on increases in the facility
revenues or the Consumer Price Index.

  Interest and amortization of deferred financing costs increased $14,090,000
or 38% in 1999 as compared to 1998. The increase was primarily due to the
issuance of $112,750,000 in medium-term notes during 1999, a full year of
interest expense related to the issuance of $190,150,000 of medium-term notes
in 1998 and a rise in interest rates during 1999. Depreciation and non-cash
charges increased $8,155,000 or 29% in 1999 as compared to 1998. The increase
was attributable to increased depreciation due to the developments completed
in 1999 and a full year of depreciation related to facilities acquired in
1998. General and administrative costs increased $315,000 or 7% in 1999 as
compared to 1998 due to general cost increases and additional costs associated
with the Company's larger asset base.

  The Company expects increased rental revenues and interest income due to the
addition of facilities to its property base and mortgage loans receivable over
the last twelve months. The Company also expects increased additional rent and
additional interest at individual facilities because the Company's leases and
mortgages generally contain provisions under which additional rents or
interest income increase with increases in facility revenues and/or increases
in the Consumer Price Index. Historically, revenues at the Company's
facilities and the Consumer Price Index generally have increased, although
there are no assurances that they will continue to increase in the future.
Sales of facilities or repayments of mortgages would serve to offset the
aforementioned revenue increases. In addition, the Company is currently
negotiating a new lease with Beverly Enterprises, Inc. ("Beverly") which will
incorporate 38 of their 47 current facilities' leases, the majority of which
are up for renewal in 2000. The other 9 facilities are on a separate lease
that does not expire until 2010. The new lease will have new base rent amounts
for each facility that will generally incorporate the former additional rents.
This will result in a shift in revenues from additional rent to base rent. The
new lease will probably result in a decrease in total rent from Beverly as it
is likely that Beverly will purchase 5 facilities from the Company and certain
rent concessions will probably be made with regard to a few specific
facilities. Additional investments in health care facilities would also
increase rental and/or interest income. As additional investments in
facilities are made, depreciation and/or interest expense could also increase.
Any such increases, however, are expected to be at least partially offset by
rents or interest income associated with the investments.

                                       9
<PAGE>

 Year Ended December 31, 1998 Compared to Year Ended December 31, 1997

  Minimum rent increased $24,618,000 or 31% in 1998 as compared to 1997. The
increase was primarily due to minimum rent resulting from investments in 57
net additional leased facilities in 1998, combined with a full year of
revenues earned by investments in additional facilities in 1997. Interest and
other income increased by $405,000 or 2% in 1998 as compared to 1997. The
increase was primarily due to the increase in mortgage loans during 1998.
Additional rent and additional interest increased by $1,856,000 or 14% in 1998
as compared to 1997. The increase was attributable to increased additional
rent and additional interest as provided in the Company's existing leases and
mortgage loans receivable based on increases in the facility revenues or the
Consumer Price Index.

  Interest and amortization of deferred financing costs increased $8,632,000
or 30% in 1998 as compared to 1997. The increase was primarily due to the
issuance of $190,150,000 in medium-term notes during 1998 and a full year of
interest expense related to the issuance of $165,000,000 of medium-term notes
in 1997. Depreciation and non-cash charges increased $8,151,000 or 41% in 1998
as compared to 1997. The increase was attributable to increased depreciation
due to the acquisition of additional facilities in 1998 and a full year of
depreciation related to facilities acquired in 1997. General and
administrative costs increased $657,000 or 16% in 1998 as compared to 1997.
The increase was due in part to adding two additional employees, increased
wages and increases in other general expenses. The impairment of long-lived
assets was due to recording a provision of $5,000,000 as a reduction in the
carrying amount of the Company's investment in three medical clinics that were
constructed for and leased to a company that has declared bankruptcy.

Information Regarding Certain Operators

  Three of the companies that operate facilities owned by the Company have
filed for bankruptcy protection. The table below summarizes the filing dates
of the bankruptcies, the number of the Company's facilities operated by each
operator, the Company's investment in facilities subject to the bankruptcies,
the percentage of the Company's revenue for 1999 relating to the facilities
operated by each operator and cash deposits and letters of credit held by the
Company as security for each operator.

<TABLE>
<CAPTION>
                                          Number of   Investment  Percentage
                            Bankruptcy    Facilities      in       of 1999    Security
        Operator           Filing Date     Operated   Facilities   Revenue    Deposits
        --------         ---------------- ---------- ------------ ---------- ----------
<S>                      <C>              <C>        <C>          <C>        <C>
Sun Healthcare Group,
 Inc.................... October 14, 1999     23     $ 85,650,000      6%    $3,064,000
Mariner Post-Acute
 Network................ January 18, 2000     21       67,851,000      6%     3,055,000
Integrated Health
 Services, Inc.......... February 2, 2000     11       45,904,000      4%     1,277,000
                                             ---     ------------    ---     ----------
  Totals................                      55     $199,405,000     16%    $7,396,000
                                             ===     ============    ===     ==========
</TABLE>

  The number of facilities and investment in facilities amounts above include
investments in mortgage loans. The Company has one mortgage directly with
Mariner Post-Acute Network in the amount of $7,497,000 secured by 1 facility.
The remaining mortgage loans, aggregating $19,294,000, are secured by 2
facilities operated by Sun Healthcare Group, Inc. and 4 facilities operated by
Integrated Health Services. The operators are not the borrowers under the non-
direct mortgage loans, and the borrowers are responsible for making the
interest payments to the Company. The Company's interest continues to be paid
each month on a timely basis.

  Under bankruptcy statutes, the court must either affirm the Company's lease
or reject it and return the property to the Company. The court cannot change
the rental amount or other lease provisions that could financially impact the
Company. The likelihood that the Company's leases would be affirmed rests
primarily on whether the properties that are operated by the tenant are
providing positive cash flows. Only a few of the fifty-five facilities leased
to and operated by these three companies are not providing adequate cash flows
on their own to cover the rent under the leases. The Company's rent continues
to be paid each month on a timely basis. While there is a possibility that
these properties may be returned by the courts, the Company has already
identified parties interested in leasing these facilities, however such leases
would be at a slightly lower rental rate.

                                      10
<PAGE>

Liquidity and Capital Resources

  During 1999, the Company acquired 7 residential care facilities for the
elderly in 1 transaction for an aggregate investment of approximately
$2,304,000. During 1999, the Company provided new construction financing of
approximately $96,408,000. Construction of 19 assisted living facilities was
completed in 1999, in which the Company's total aggregate investment was
approximately $141,201,000; $60,485,000 of this amount was a current year
investment included in the new construction financing amount above. Upon
acquisition or completion of construction, as applicable, the facilities were
concurrently leased under terms generally similar to the Company's existing
Leases. During 1999, the Company also funded approximately $11,024,000 in
capital improvements at certain facilities in accordance with certain existing
lease provisions. Such capital improvements result in an increase in the
minimum rents earned by the Company on these facilities. The acquisitions,
construction advances and capital improvements were funded by bank borrowings
on the Company's bank line of credit and cash on hand.

  During 1999, the Company provided 4 mortgage loans secured by 4 parcels of
land in the aggregate amount of $4,698,000. In addition, the Company funded an
additional $313,000 on existing mortgage loans. Such additional amounts funded
result in an increase in interest income earned by the Company on these loans.
The mortgage loans and the additional amounts funded were financed by
borrowings on the Company's bank line of credit and by cash on hand.

  During 1999, the Company disposed of 5 skilled nursing facilities, 2
assisted living facilities, 21 residential care facilities for the elderly and
2 medical clinics in 27 separate transactions for aggregate proceeds of
approximately $20,272,000. The Company recognized an aggregate loss of
$335,000 related to the disposal of these facilities. The proceeds of the
disposals were used to repay borrowings on the Company's bank line of credit.

  During 1999, the Company issued $112,750,000 in aggregate principal amount
of medium-term notes. The notes bear fixed interest at a weighted average
interest rate of 8.62% and have a weighted average maturity of 7 years. The
proceeds were used to repay borrowings on the Company's bank line of credit.

  On January 1, 1999, $57,431,000 of the Company's convertible debentures
matured. Of the total maturing, debentures totaling $57,423,000 were repaid
and the remaining debentures, totaling $8,000, were converted into 356 shares
of common stock. The repayment was funded by bank borrowings on the Company's
bank line of credit and cash on hand.

  At December 31, 1999, the Company had $24,700,000 available under its
$100,000,000 bank line of credit that expires on March 31, 2002. The Company
also had effective shelf registrations on file with the Securities and
Exchange Commission under which the Company may issue (a) up to $442,100,000
in aggregate principal amount of medium-term notes and (b) up to $178,247,000
of securities including debt, convertible debt, common and preferred stock.

  The Company anticipates making additional investments in health care related
facilities, although the level of new investments is decreasing and the
Company does not anticipate making additional investments beyond its current
commitments until such time as access to long-term capital is under more
favorable terms. Financing for such future investments may be provided by
borrowings under the Company's bank line of credit, private placements or
public offerings of debt or equity, and the assumption of secured
indebtedness. The Company believes it has sufficient liquidity and financing
capability to finance anticipated future investments as well as repay
borrowings at or prior to their maturity.

 Year 2000 Readiness Disclosure Update

  All statements contained in the following section are "Year 2000 Readiness
Disclosures" within the meaning of the Year 2000 Information and Disclosure
Act.


                                      11
<PAGE>

  The Year 2000 issue (the "Year 2000 Issue") in computers arose from the
common industry practice of using two digits to represent a date in computer
software code and databases to enhance both processing time and save storage
space. Therefore, when dates in the year 2000 and beyond are indicated and
computer programs read the date "00," the computers may default to the year
"1900" rather than the correct "2000." This could result in incorrect
calculations, faulty data and computer shutdowns, which could cause
disruptions of operations.

  During 1999, the Company reviewed the risks of the Year 2000 Issue with
regard to the Company's own internal operations, information systems and
software applications and the impact on the Company of its outside vendors',
lessees' and borrowers' ability to operate. During the second quarter of 1999,
unrelated to the Year 2000 Issue, the Company replaced its entire computer
system, which consists of a local area network of twelve personal computers
and three servers. The system was replaced to enable the Company to upgrade
its accounting software package, which was completed during the third quarter
of 1999. The Company believed its own internal operations, information systems
and software applications were compliant based upon reasonable assurance by
vendors and the Company's information systems consultants. The cost to
remediate the Year 2000 Issues with regard to the Company's internal
operations, information systems and software applications was not material.

  Subsequent to January 1, 2000, the Company has not experienced any hardware
or software problems related to the Year 2000 Issue with regard to its own
internal operations and systems.

  The Company's vendors that provide banking, communications and payroll
services and the Company's lessees and borrowers were also likely to be
affected by the Year 2000 Issue. If the Company's vendors, lessees and
borrowers were not Year 2000 compliant, or if they faced disruptions in their
operations or cash flows due to Year 2000 Issues, the Company could have faced
significant temporary disruptions in rent and mortgage payments and,
therefore, cash flows after that date. At this time, the Company is not aware
of any significant issues that may have impacted these vendors, lessees and
borrowers, and there have been no disruptions in rent or mortgage payments.

  The Company also had risks associated with Year 2000 Issues in non-
information technology areas as it related to owned properties. There was a
risk that embedded chips in elevators, security systems, electrical systems
and similar technology-driven devices may have stopped functioning due to Year
2000 Issues. Substantially all of the Company's owned properties are leased
under triple-net leases and as such, the cost to remediate any of these items
was paid by the lessees. At the current time, the Company is unaware of any
significant disruptions of these sorts at any of its owned properties.

  At this time there have been no indications that the Company's vendors,
lessees, borrowers and third parties upon which they are dependent have
experienced any Year 2000 Issues which would have a material impact on the
future operations and/or financial results of the Company, and the Company
does not expect any future disruptions related to its vendors, lessees and
borrowers.

  Readers are cautioned that many of the statements contained in the "Year
2000 Readiness Disclosure Update" paragraphs are forward looking and should be
read in conjunction with the Company's disclosures under the heading
"Statement Regarding Forward Looking Disclosure" set forth above.

 Impact of New Accounting Pronouncements

  The adoption of Statement of Financial Accounting Standards ("SFAS") No. 133
Accounting for Derivative Instruments and Hedging Activities does not have an
impact on the Company's financial statements as the Company does not utilize
derivatives or engage in any hedging activities.

 Market Risk Exposure

  The Company is exposed to market risks related to fluctuations in interest
rates on its mortgage loans receivable and debt. The Company does not utilize
interest rate swaps, forward or option contracts on foreign

                                      12
<PAGE>

currencies or commodities, or other types of derivative financial instruments.
The purpose of the following analyses is to provide a framework to understand
the Company's sensitivity to hypothetical changes in interest rates as of
December 31, 1999. Readers are cautioned that many of the statements contained
in the "Market Risk Exposure" paragraphs are forward looking and should be
read in conjunction with the Company's disclosures under the heading
"Statement Regarding Forward Looking Disclosure" set forth above.

  The Company provides mortgage loans to operators of healthcare facilities as
part of its normal operations. The majority of the loans have fixed rates.
Four of the mortgage loans have adjustable rates; however, the rates adjust
only once or twice over the loan lives and the minimum adjusted rate is equal
to the current rate. Therefore, all mortgage loans receivable are treated as
fixed rate notes in the table and analysis below.

  The Company utilizes debt financing primarily for the purpose of making
additional investments in healthcare facilities. Historically, the Company has
made short-term borrowings on its bank line of credit to fund its acquisitions
until market conditions were appropriate, based on management's judgment, to
issue stock or fixed rate debt to provide long-term financing. The Company
holds variable rate debt in the form of housing revenue bonds, which were
assumed in connection with certain healthcare facility acquisitions because of
the favorable interest rates, which in turn provided favorable lease rates to
the sellers/lessees. Pursuant to the associated lease arrangements, increases
or decreases in the interest rates on the housing revenue bonds would be
substantially offset by increases or decreases in the associated rent received
by the Company on the properties securing this debt. Therefore, there is
substantially no market risk associated with the Company's variable rate debt.

  For fixed rate debt, changes in interest rates generally affect the fair
market value, but not earnings or cash flows. Conversely, for variable rate
debt, changes in interest rates generally do not impact fair market value, but
do affect the future earnings and cash flows. The Company generally cannot
prepay fixed rate debt prior to maturity, therefore, interest rate risk and
changes in fair market value should not have a significant impact on the fixed
rate debt until the Company would be required to refinance such debt. Holding
the variable rate debt balance constant, and including the bank borrowings as
variable rate debt due to its nature, each one percentage point increase in
interest rates would result in an increase in interest expense for the coming
year of approximately $878,000.

  The table below details the principal amount and the average interest rates
for the mortgage loans receivable and debt for each category based on the
final maturity dates. Certain of the mortgage loans receivable and certain
items in the various categories of debt require periodic principal payments
prior to the final maturity date. The fair value estimates for the mortgage
loans receivable are based on the estimates of management and on rates
currently prevailing for comparable loans. The fair market value estimates for
debt securities are based on discounting future cash flows utilizing current
rates offered to the Company for debt of the same type and remaining maturity.

<TABLE>
<CAPTION>
                                                     Maturity Date
                          --------------------------------------------------------------------------
                                                                                              Fair
                           2000     2001     2002     2003     2004    Thereafter  Total     Value
                          -------  -------  -------  -------  -------  ---------- --------  --------
                                                 (Dollars in thousands)
<S>                       <C>      <C>      <C>      <C>      <C>      <C>        <C>       <C>
Assets
 Mortgage loans
  receivable............      --       --       --   $ 2,418  $ 4,698   $196,246  $203,362  $189,820
   Average interest
    rate................      --       --       --     10.05%    9.00%     10.27%    10.24%
Liabilities
 Debt
  Fixed rate............  $30,000  $78,150  $50,000  $66,000  $67,750   $417,596  $709,496  $618,236
   Average interest
    rate................     7.43%    6.89%    7.35%    7.49%    9.08%      7.39%     7.50%
  Variable rate.........      --       --       --       --       --    $ 12,452  $ 12,452  $ 12,452
   Average interest
    rate................      --       --       --       --       --        4.21%     4.21%
  Bank borrowings.......      --       --   $75,300      --       --         --   $ 75,300  $ 75,185
   Average interest
    rate................      --       --      7.32%     --       --         --       7.32%
</TABLE>

                                      13
<PAGE>

  Increases in interest rates during 1999 resulted in an increase in interest
expense for the Company primarily related to the bank line of credit and
medium-term notes issued during the year at rates somewhat higher than in
prior years. These interest rate increases have made it more expensive for the
Company to borrow on its bank line of credit and to access debt capital
through its medium-term note program. Any future interest rate increases will
further increase the cost of any borrowings to finance future acquisitions or
replace current long-term debt as it matures.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

<TABLE>
<S>                                                                          <C>
  Report of Independent Public Accountants..................................  15

  Consolidated Balance Sheets...............................................  16

  Consolidated Statements of Operations.....................................  17

  Consolidated Statements of Stockholders' Equity...........................  18

  Consolidated Statements of Cash Flows.....................................  19

  Notes to Consolidated Financial Statements................................  20
</TABLE>

                                      14
<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Stockholders and Directors of
Nationwide Health Properties, Inc.

  We have audited the accompanying consolidated balance sheets of Nationwide
Health Properties, Inc. (a Maryland corporation) and subsidiaries as of
December 31, 1999 and 1998, and the related consolidated statements of
operations, stockholders' equity and cash flows for each of the three years in
the period ended December 31, 1999. These financial statements are the
responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

  In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Nationwide Health
Properties, Inc. and subsidiaries as of December 31, 1999 and 1998, and the
results of their operations and their cash flows for each of the three years
in the period ended December 31, 1999, in conformity with generally accepted
accounting principles.

                                                     Arthur Andersen LLP

Orange County, California
January 20, 2000

                                      15
<PAGE>

                       NATIONWIDE HEALTH PROPERTIES, INC.

                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                            December 31,
                                                        ----------------------
                                                           1999        1998
                                                        ----------  ----------
                                                           (In thousands)
                        ASSETS
                        ------

<S>                                                     <C>         <C>
Investments in real estate
  Real estate properties:
    Land............................................... $  146,712  $  148,388
    Buildings and improvements.........................  1,146,921   1,024,637
    Construction in progress...........................     37,740      70,363
                                                        ----------  ----------
                                                         1,331,373   1,243,388
    Less accumulated depreciation......................   (162,671)   (133,316)
                                                        ----------  ----------
                                                         1,168,702   1,110,072
  Mortgage loans receivable, net.......................    203,362     206,613
                                                        ----------  ----------
                                                         1,372,064   1,316,685
Cash and cash equivalents..............................     16,139      16,182
Receivables............................................      7,614       6,712
Other assets...........................................     34,239      17,724
                                                        ----------  ----------
                                                        $1,430,056  $1,357,303
                                                        ==========  ==========
<CAPTION>
         LIABILITIES AND STOCKHOLDERS' EQUITY
         ------------------------------------

<S>                                                     <C>         <C>
Bank borrowings........................................ $   75,300  $   42,000
Senior notes due 2000-2038.............................    657,900     545,150
Notes and bonds payable................................     64,048      64,623
Convertible debentures.................................        --       57,431
Accounts payable and accrued liabilities...............     47,218      42,541
Commitments and contingencies..........................
Stockholders' equity:
  Preferred stock $1.00 par value; 5,000,000 shares
   authorized; issued and outstanding: 1,000,000 as of
   December 31, 1999 and 1998; stated at liquidation
   preference of $100 per share........................    100,000     100,000
  Common stock $.10 par value; 100,000,000 shares
   authorized; issued and outstanding: 46,216,484 and
   46,206,128 as of December 31, 1999 and 1998,
   respectively........................................      4,622       4,621
  Capital in excess of par value.......................    556,373     555,998
  Cumulative net income................................    504,457     433,644
  Cumulative dividends.................................   (579,862)   (488,705)
                                                        ----------  ----------
    Total stockholders' equity.........................    585,590     605,558
                                                        ----------  ----------
                                                        $1,430,056  $1,357,303
                                                        ==========  ==========
</TABLE>

                            See accompanying notes.

                                       16
<PAGE>

                       NATIONWIDE HEALTH PROPERTIES, INC.

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In thousands except per share amounts)

<TABLE>
<CAPTION>
                                                    Years ended December 31,
                                                   ----------------------------
                                                     1999      1998      1997
                                                   --------  --------  --------
<S>                                                <C>       <C>       <C>
Revenues:
  Minimum rent...................................  $123,926  $104,205  $ 79,587
  Interest and other income......................    23,377    22,859    22,454
  Additional rent and additional interest........    16,562    15,520    13,664
                                                   --------  --------  --------
                                                    163,865   142,584   115,705
                                                   --------  --------  --------
Expenses:
  Interest and amortization of deferred financing
   costs.........................................    51,621    37,531    28,899
  Depreciation and non-cash charges..............    36,131    27,976    19,825
  General and administrative.....................     4,965     4,650     3,993
  Impairment of long-lived assets................       --      5,000       --
                                                   --------  --------  --------
                                                     92,717    75,157    52,717
                                                   --------  --------  --------
Income before gain (loss) on sale of facilities..    71,148    67,427    62,988
Gain (loss) on sale of facilities................      (335)    2,321       829
                                                   --------  --------  --------
Net income.......................................    70,813    69,748    63,817
Preferred stock dividends........................    (7,677)   (7,677)   (1,962)
                                                   --------  --------  --------
Net income available to common stockholders......  $ 63,136  $ 62,071  $ 61,855
                                                   ========  ========  ========
Per share amounts:
  Basic/diluted income from continuing operations
   available to common stockholders..............  $   1.37  $   1.34  $   1.45
                                                   ========  ========  ========
  Basic/diluted net income available to common
   stockholders..................................  $   1.37  $   1.39  $   1.47
                                                   ========  ========  ========
Weighted average shares outstanding..............    46,216    44,637    42,164
                                                   ========  ========  ========
</TABLE>



                            See accompanying notes.

                                       17
<PAGE>

                       NATIONWIDE HEALTH PROPERTIES, INC.

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                 (In thousands)

<TABLE>
<CAPTION>
                                                        Capital
                                                           in
                          Common stock  Preferred Stock  excess                              Total
                          ------------- ---------------  of par   Cumulative Cumulative  stockholders'
                          Shares Amount Shares  Amount   value    net income dividends      equity
                          ------ ------ ------ -------- --------  ---------- ----------  -------------
<S>                       <C>    <C>    <C>    <C>      <C>       <C>        <C>         <C>
Balances at December 31,
 1996...................  41,785 $4,179   --   $    --  $462,534   $300,079  ($338,204)    $428,588
 Issuance of common
  stock.................   1,326    132   --        --    30,551        --         --        30,683
 Issuance of preferred
  stock.................     --     --  1,000   100,000   (2,750)       --         --        97,250
 Conversion of
  debentures............      18      2   --        --       402        --         --           404
 Net income.............     --     --    --        --       --      63,817        --        63,817
 Preferred dividends....     --     --    --        --       --         --      (1,962)      (1,962)
 Common dividends.......     --     --    --        --       --         --     (65,734)     (65,734)
                          ------ ------ -----  -------- --------   --------  ---------     --------
Balances at December 31,
 1997...................  43,129  4,313 1,000   100,000  490,737    363,896   (405,900)     553,046
 Issuance of common
  stock.................   2,761    276   --        --    58,248        --         --        58,524
 Conversion of
  debentures............     316     32   --        --     7,013        --         --         7,045
 Net income.............     --     --    --        --       --      69,748        --        69,748
 Preferred dividends....     --     --    --        --       --         --      (7,677)      (7,677)
 Common dividends.......     --     --    --        --       --         --     (75,128)     (75,128)
                          ------ ------ -----  -------- --------   --------  ---------     --------
Balances at December 31,
 1998...................  46,206  4,621 1,000   100,000  555,998    433,644   (488,705)     605,558
 Issuance of common
  stock.................      10      1   --        --       327        --         --           328
 Conversion of
  debentures............     --     --    --        --         8        --         --             8
 Stock options..........     --     --    --        --        40        --         --            40
 Net income.............     --     --    --        --       --      70,813        --        70,813
 Preferred dividends....     --     --    --        --       --         --      (7,677)      (7,677)
 Common dividends.......     --     --    --        --       --         --     (83,480)     (83,480)
                          ------ ------ -----  -------- --------   --------  ---------     --------
Balances at December 31,
 1999...................  46,216 $4,622 1,000  $100,000 $556,373   $504,457  ($579,862)    $585,590
                          ====== ====== =====  ======== ========   ========  =========     ========
</TABLE>



                            See accompanying notes.

                                       18
<PAGE>

                       NATIONWIDE HEALTH PROPERTIES, INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)

<TABLE>
<CAPTION>
                                                 Years ended December 31,
                                               -------------------------------
                                                 1999       1998       1997
                                               ---------  ---------  ---------
<S>                                            <C>        <C>        <C>
Cash flows from operating activities:
  Net income.................................. $  70,813  $  69,748  $  63,817
  Depreciation and non-cash charges...........    36,131     27,976     19,825
  (Gain) loss on sale of properties...........       335     (2,321)      (829)
  Impairment of long-lived assets.............       --       5,000        --
  Amortization of deferred financing costs....       940        980        801
  Net change in other assets and liabilities..   (13,560)     4,684      2,396
                                               ---------  ---------  ---------
    Net cash provided by operating
     activities...............................    94,659    106,067     86,010
                                               ---------  ---------  ---------

Cash flows from investing activities:
  Investment in real estate properties........  (110,590)  (279,384)  (239,775)
  Disposition of real estate properties.......    23,669      5,496      4,812
  Investment in mortgage loans receivable.....    (5,011)   (18,711)   (44,947)
  Principal payments on mortgage loans
   receivable.................................     2,179      9,631     12,608
                                               ---------  ---------  ---------
    Net cash used in investing activities.....   (89,753)  (282,968)  (267,302)
                                               ---------  ---------  ---------

Cash flows from financing activities:
  Bank borrowings.............................   262,600    308,800    263,700
  Repayment of bank borrowings................  (229,300)  (286,400)  (276,400)
  Issuance of common stock, net...............       --      53,062        --
  Issuance of preferred stock, net............       --         --      97,250
  Issuance of senior unsecured debt...........   112,750    190,150    165,000
  Issuance of notes and bonds.................       --       4,507        --
  Principal payments on convertible
   debentures, notes and bonds................   (58,470)    (2,729)      (474)
  Dividends paid..............................   (91,157)   (82,805)   (67,696)
  Deferred financing costs....................    (1,372)    (1,694)    (1,605)
                                               ---------  ---------  ---------
    Net cash provided by (used in) financing
     activities...............................    (4,949)   182,891    179,775
                                               ---------  ---------  ---------

Increase (decrease) in cash and cash
 equivalents..................................       (43)     5,990     (1,517)
Cash and cash equivalents, beginning of
 period.......................................    16,182     10,192     11,709
                                               ---------  ---------  ---------
Cash and cash equivalents, end of period...... $  16,139  $  16,182  $  10,192
                                               =========  =========  =========
Supplemental schedule of cash flow
 information:
  Cash interest paid.......................... $  49,402  $  38,402  $  22,467
                                               =========  =========  =========
</TABLE>


                            See accompanying notes.

                                       19
<PAGE>

                      NATIONWIDE HEALTH PROPERTIES, INC.

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 Years ended December 31, 1999, 1998 and 1997

1. Organization

  Nationwide Health Properties, Inc. (the "Company") was incorporated on
October 14, 1985 in the State of Maryland. The Company operates as a real
estate investment trust specializing in investments in health care related
properties and as of December 31, 1999 had investments in 341 health care
facilities, including 197 skilled nursing facilities, 124 assisted living
facilities, 14 continuing care retirement communities, 3 residential care
facilities for the elderly, 2 rehabilitation hospitals and 1 medical clinic.
At December 31, 1999, the Company owned 159 skilled nursing facilities, 116
assisted living facilities, 9 continuing care retirement communities,
3 residential care facilities for the elderly, 2 rehabilitation hospitals and
1 medical clinic. The Company also held 37 mortgage loans secured by 38
skilled nursing facilities, 8 assisted living facilities, 5 continuing care
retirement communities and 4 parcels of land. In addition, at December 31,
1999, the Company had 7 assisted living facilities under construction. The
Company has no foreign facilities or operations.

2. Summary of Significant Accounting Policies

 Basis of Presentation

  The consolidated financial statements include the accounts of the Company,
its wholly-owned subsidiaries and its investment in its majority owned and
controlled joint ventures. All material intercompany accounts and transactions
have been eliminated.

 Land, Buildings and Improvements

  The Company records properties at cost and uses the straight-line method of
depreciation for buildings and improvements over their estimated remaining
useful lives of up to 40 years. The Company provides accelerated depreciation
on certain of its investments based primarily on an estimation of net
realizable value of such investments at the end of the primary lease terms.

 Cash and Cash Equivalents

  Cash in excess of daily requirements is invested in money market mutual
funds, commercial paper and repurchase agreements with original maturities of
three months or less. Such investments are deemed to be cash equivalents for
purposes of presentation in the financial statements.

 Federal Income Taxes

  The Company qualifies as a real estate investment trust under Sections 856
through 860 of the Internal Revenue Code of 1986, as amended. The Company
intends to continue to qualify as such and therefore to distribute at least
95% of its real estate investment trust taxable income to its stockholders.
Accordingly, the Company will not be subject to Federal income taxes on its
income that is distributed to stockholders. Therefore, no provisions for
Federal income taxes have been made in the Company's financial statements. The
net difference in the tax basis and the reported amounts of the Company's
assets and liabilities as of December 31, 1999 is approximately $9,731,000.

 Revenue Recognition

  Rental income from operating leases is accrued as earned over the life of
the lease agreements in accordance with generally accepted accounting
principles. There are no step rent provisions in any of the lease agreements.
Additional rent is generally computed as a percentage of facility net patient
revenues in excess of base amounts

                                      20
<PAGE>

                      NATIONWIDE HEALTH PROPERTIES, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

or as a percentage of the increase in the Consumer Price Index. Additional
rent is generally calculated and payable monthly or quarterly. Interest income
on real estate mortgages is recognized using the effective interest method
based upon the expected payments over the lives of the mortgages.

 Use of Estimates

  The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

 Accounting for Stock-Based Compensation

  During 1999, the Company adopted the accounting provisions of SFAS No. 123
Accounting for Stock-Based Compensation. This Statement establishes a fair
value based method of accounting for stock-based compensation. Accounting for
stock-based compensation under this Statement causes the fair value of stock
options granted to be amortized into expense over the vesting period of the
stock and causes any dividend equivalents earned to be treated as dividends
for financial reporting purposes. Previously, the Company provided footnote
disclosure of the pro forma effect of options granted as calculated under the
provisions of SFAS No. 123. The impact of the adoption of this pronouncement
was immaterial to the Company's financial position and results of operations.

 Capitalization of Interest

  The Company capitalizes interest on facilities under construction. The
capitalization rates used are based on rates for the Company's senior
unsecured notes and bank line of credit, as applicable. Capitalized interest
in 1999, 1998 and 1997 was $4,190,000, $4,693,000 and $1,651,000,
respectively.

 Impact of New Accounting Pronouncements

  The adoption of Statement of Financial Accounting Standards ("SFAS") No. 133
Accounting for Derivative Instruments and Hedging Activities does not have an
impact on the Company's financial statements as the Company does not utilize
derivatives or engage in any hedging activities.

3. Earnings Per Share

  Basic earnings per share is computed by dividing income available to common
stockholders by the weighted average number of common shares outstanding.
Income available to common stockholders is calculated by deducting dividends
declared on preferred stock from income from continuing operations and net
income. Diluted earnings per share includes the effect of the potential shares
outstanding; dilutive stock options and dilutive convertible debentures. The
table below details the components of the basic and diluted earnings per share
from continuing operations calculations:

<TABLE>
<CAPTION>
                                          Years Ended December 31,
                                -----------------------------------------------
                                     1999            1998            1997
                                --------------- --------------- ---------------
                                Income   Shares Income   Shares Income   Shares
                                -------  ------ -------  ------ -------  ------
                                           (Amounts in thousands)
<S>                             <C>      <C>    <C>      <C>    <C>      <C>
Income before gain on sale of
 facility.....................  $71,148         $67,427         $62,988
Less: preferred stock
 dividends....................   (7,677)         (7,677)         (1,962)
                                -------         -------         -------
Basic EPS.....................   63,471  46,216  59,750  44,637  61,026  42,164
Effect of dilutive securities:
Stock options.................      --      --      --        8     --        9
                                -------  ------ -------  ------ -------  ------
Diluted EPS...................  $63,471  46,216 $59,750  44,645 $61,026  42,173
                                =======  ====== =======  ====== =======  ======
</TABLE>

                                      21
<PAGE>

                      NATIONWIDE HEALTH PROPERTIES, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


4. Real Estate Properties

  Substantially all of the Company's owned facilities are leased under "net"
leases which are accounted for as operating leases. The leases have initial
terms ranging from 9 to 19 years, and generally the leases have two or more
multiple-year renewal options. The Company earns fixed monthly minimum rents
and may earn periodic additional rents. The additional rent payments are
generally computed as a percentage of facility net patient revenues in excess
of base amounts or as a percentage of the increase in the Consumer Price
Index. Additional rents are generally calculated and payable monthly or
quarterly. Most leases contain provisions such that the total rent cannot
decrease from one year to the next. In addition, most leases contain cross-
collateralization and cross-default provisions tied to other leases with the
same lessee, as well as grouped lease renewals and grouped purchase options.
Obligations under the leases have corporate guarantees, and leases covering
197 facilities are backed by irrevocable letters of credit or security
deposits that cover 2 to 12 months of monthly minimum rents. Under the terms
of the leases, the lessee is responsible for all maintenance, repairs, taxes
and insurance on the leased properties.

  Minimum future rentals on non-cancelable leases as of December 31, 1999 are
as follows:

<TABLE>
<CAPTION>
                                                                     Minimum
     Year                                                            Rentals
     ----                                                         --------------
                                                                  (In thousands)
     <S>                                                          <C>
     2000........................................................    $120,702
     2001........................................................     116,794
     2002........................................................     112,720
     2003........................................................     109,999
     2004........................................................     106,424
     2005........................................................      93,493
     2006........................................................      86,289
     2007........................................................      73,223
     2008........................................................      63,427
     2009........................................................      51,507
     Thereafter..................................................    $106,943
</TABLE>

  During 1999, the Company acquired 7 residential care facilities for the
elderly in 1 transaction for an aggregate investment of approximately
$2,304,000. During 1999, the Company provided new construction financing of
approximately $96,408,000. Construction of 19 assisted living facilities was
completed in 1999, in which the Company's total aggregate investment was
$141,201,000; $60,485,000 of this amount was a current year investment
included in the new construction financing amount above. Upon acquisition or
completion of construction, as applicable, the facilities were concurrently
leased under terms generally similar to the Company's existing leases. The
Company also funded approximately $11,024,000 in capital improvements at
certain facilities in accordance with certain existing lease provisions. Such
capital improvements will result in an increase in the minimum rents earned by
the Company on these facilities.

  During 1999, the Company disposed of 5 skilled nursing facilities, 2
assisted living facilities, 21 residential care facilities for the elderly and
2 medical clinics in 27 separate transactions for aggregate proceeds of
approximately $20,272,000. The Company recognized an aggregate loss of
$335,000 related to the disposal of these facilities. The Company has deferred
recognition of additional payments received totaling approximately $4,109,000
related to four facilities pending resolution of renewal negotiations of the
master lease relating to such facilities.

                                      22
<PAGE>

                       NATIONWIDE HEALTH PROPERTIES, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


  The following table lists the Company's real estate properties as of December
31, 1999:

<TABLE>
<CAPTION>
                                                                                     Notes
                                             Buildings                                and
                         Number of              and          Total     Accumulated   Bonds
   Facility Location     Facilities  Land   Improvements Investment(1) Depreciation Payable
   -----------------     ---------- ------- ------------ ------------- ------------ -------
                                           (Dollar amounts in thousands)
<S>                      <C>        <C>     <C>          <C>           <C>          <C>
Skilled Nursing
 Facilities:
  Arizona...............      1     $   650   $  2,890     $  3,540      $    810   $   --
  Arkansas..............     10       2,900     37,130       40,030         3,579     2,220
  California............      8       7,053     19,428       26,481         4,801       --
  Connecticut...........      2         810      5,382        6,192         1,325       --
  Florida...............     11       4,712     29,595       34,307         7,036       --
  Georgia...............      2       1,363      9,657       11,020         1,227       --
  Idaho.................      1          15        777          792           253       --
  Illinois..............      2         157      5,392        5,549         1,513       --
  Indiana...............     11       2,044     34,372       36,416         8,191       --
  Kansas................     10         767     13,212       13,979         2,861       --
  Maryland..............      4         845     21,212       22,057         8,069       --
  Massachusetts.........     17       7,488     66,350       73,838         9,139       --
  Minnesota.............     10       2,559     35,318       37,877        14,467       --
  Mississippi...........      1         750      3,520        4,270           126       --
  Missouri..............      1          51      2,689        2,740         1,076       --
  Nevada................      1         740      3,294        4,034           679       --
  New Jersey............      1         360      6,448        6,808         3,740       --
  North Carolina........      1         116      2,244        2,360           898       --
  Ohio..................      6       1,316     28,235       29,551         8,412       --
  Oklahoma..............      3          98      3,841        3,939         1,243       --
  Oregon................      1         100      1,115        1,215           496       --
  Tennessee.............     10       2,354     33,152       35,506         4,946       --
  Texas.................     25       4,757     50,772       55,529        12,550       --
  Virginia..............      4       1,036     17,532       18,568         7,015       --
  Washington............      7       2,973     26,340       29,313         3,636       --
  Wisconsin.............      9       1,621     19,548       21,169         7,500       --
                            ---     -------   --------     --------      --------   -------
    Subtotals...........    159      47,635    479,445      527,080       115,588     2,220
                            ---     -------   --------     --------      --------   -------
Continuing Care Retirement Communities:
  California............      1       1,600     10,827       12,427         1,415       --
  Colorado..............      1         400      2,715        3,115           520       --
  Georgia...............      1         723     10,769       11,492           295       --
  Kansas................      1         687     12,517       13,204           842     2,600
  Massachusetts.........      1       1,351     12,538       13,889           521       --
  Texas.................      2       2,681     34,468       37,149         1,822       --
  Wisconsin.............      2      11,057     53,294       64,351         3,533    24,518
                            ---     -------   --------     --------      --------   -------
    Subtotals...........      9      18,499    137,128      155,627         8,948    27,118
                            ---     -------   --------     --------      --------   -------
</TABLE>

                                       23
<PAGE>

                       NATIONWIDE HEALTH PROPERTIES, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

<TABLE>
<CAPTION>
                                                  Buildings                              Notes and
                             Number of               and          Total     Accumulated    Bonds
     Facility Location       Facilities   Land   Improvements Investment(1) Depreciation  Payable
     -----------------       ---------- -------- ------------ ------------- ------------ ---------
                                                 (Dollar amounts in thousands)
Assisted Living Facilities:
<S>                          <C>        <C>      <C>          <C>           <C>          <C>
  Alabama..................       2     $  1,681  $    4,272   $    5,953     $    373    $   --
  Arizona..................       2        1,024       6,844        7,868          562        --
  Arkansas.................       1          182       1,479        1,661           67        --
  California...............      13       15,105      64,473       79,578        7,901        --
  Colorado.................       5        2,861      29,847       32,708        2,404        --
  Delaware.................       1          345       4,947        5,292           90        --
  Florida..................      19       10,839      73,030       83,869        3,765        --
  Idaho....................       1          544      11,256       11,800          973        --
  Illinois.................       1          603      10,473       11,076          786        --
  Indiana..................       1          805       3,851        4,656          160        --
  Kansas...................       4        1,885      11,585       13,470          593        --
  Kentucky.................       1          110       2,547        2,657          134        --
  Louisiana................       1          831       6,521        7,352           24        --
  Maryland.................       1          533       3,785        4,318           47        --
  Massachusetts............       2        3,463      14,015       17,478          519        --
  Michigan.................       1          300       7,005        7,305          960        --
  Missouri.................       1          414       2,115        2,529          116        --
  Nevada...................       2        1,219      12,397       13,616          656      6,764
  New Jersey...............       1          655       3,430        4,085          107        --
  North Carolina...........       1          385       2,531        2,916          111        --
  Ohio.....................      11        3,623      33,575       37,198        1,729        --
  Oklahoma.................       3          745       7,355        8,100        1,029        --
  Oregon...................       6        2,078      26,753       28,831        2,911      8,957
  Pennsylvania.............       2        1,066      11,813       12,879          251        --
  Rhode Island.............       1        1,200       8,801       10,001           55        --
  South Carolina...........       4          779      10,261       11,040          359        --
  Tennessee................       5        2,664      19,584       22,248          658        --
  Texas....................      16        7,283      68,253       75,536        2,961        --
  Washington...............       4        1,841      21,093       22,934        1,439        --
  West Virginia............       1          705       4,475        5,180           26        --
  Wisconsin................       2        4,843      24,219       29,062        1,410     18,989
                                ---     --------  ----------   ----------     --------    -------
    Subtotals..............     116       70,611     512,585      583,196       33,176     34,710
                                ---     --------  ----------   ----------     --------    -------
Residential Care Facilities
 for the Elderly:
  California...............       3          101         416          517           80        --
                                ---     --------  ----------   ----------     --------    -------
Rehabilitation Hospitals:
  Arizona..................       2        1,517      15,309       16,826        3,480        --
                                ---     --------  ----------   ----------     --------    -------
Medical Clinic:............
  Alabama..................       1          248       2,185        2,433        1,399        --
                                ---     --------  ----------   ----------     --------    -------
Construction In Progress...     --         8,101      37,593       45,694          --         --
                                ---     --------  ----------   ----------     --------    -------
Total Owned Facilities.....     290     $146,712  $1,184,661   $1,331,373     $162,671    $64,048
                                ===     ========  ==========   ==========     ========    =======
</TABLE>
- --------
(1) Also represents the approximate aggregate cost for Federal income tax
    purposes.

                                       24
<PAGE>

                      NATIONWIDE HEALTH PROPERTIES, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


5. Mortgage Loans Receivable

  During 1999, the Company provided 4 mortgage loans secured by 4 parcels of
land in the aggregate amount of $4,698,000. In addition, the Company funded an
additional $313,000 on existing mortgage loans. Such additional amounts funded
will result in an increase in interest income earned by the Company. At
December 31, 1999, the Company had 37 mortgage loans receivable secured by 38
skilled nursing facilities, 8 assisted living facilities, 5 continuing care
retirement communities and 4 parcels of land. The loans have an aggregate
principal balance of approximately $210,297,000 and are reflected in the
Company's financial statements net of an aggregate discount of approximately
$6,935,000. The principal balances of mortgage loans receivable as of December
31, 1999 mature approximately as follows: $2,802,000 in 2000, $2,588,000 in
2001, $2,787,000 in 2002, $6,161,000 in 2003, $7,294,000 in 2004 and
$188,665,000 thereafter.

  The following table lists the Company's mortgage loans receivable at
December 31, 1999:

<TABLE>
<CAPTION>
                                                 Final   Estimated  Original Face   Carrying
                            Number     Interest Maturity  Balloon     Amount of    Amount of
 Location of Facilities  of Facilities   Rate     Date   Payment(1)   Mortgages   Mortgages(2)
 ----------------------  ------------- -------- -------- ---------- ------------- ------------
                                             (Dollar amounts in thousands)
<S>                      <C>           <C>      <C>      <C>        <C>           <C>
Skilled Nursing
 Facilities:
  Arkansas..............        3       10.00%   12/06     $4,946      $ 5,500      $ 5,101
  California............        1       10.00%   05/25      1,489        8,200        8,120
  California............        2        9.50%   03/09      5,336        7,841        7,277
  Connecticut...........        2       10.00%   06/22        --         8,862        5,801
  Florida...............       --       10.95%   07/03        --         4,400          766
  Florida...............        1       11.25%   07/06      4,400        4,400        4,400
  Illinois..............        1        9.00%   01/24        --         9,500        8,263
  Indiana...............        1       10.95%   07/03        --           785          422
  Kansas................        1        9.25%   09/03      1,169        1,550        1,229
  Louisiana.............        1       10.89%   04/15      2,407        3,850        3,796
  Maryland..............        1       10.90%   06/21        --         7,800        7,497
  Massachusetts.........        1        8.75%   02/24        --         9,000        7,489
  Michigan..............        3       12.61%   12/06      6,904        7,817        6,988
  Michigan..............        2       12.66%   01/05      2,506        3,000        2,599
  Michigan..............        1       11.70%   01/05      1,501        1,800        1,605
  Missouri..............        7       11.14%   08/11     17,725       17,725       17,725
  South Dakota..........        1       10.55%   05/05        --         4,275          734
  Tennessee.............        1       10.22%   01/07      8,550        8,550        8,550
  Texas.................        1       12.00%   03/08        --         1,460          915
  Texas.................        1        9.50%   09/13      5,760        5,760        5,760
  Virginia..............        1       10.50%   04/13     10,192       16,250       15,847
  Washington............        4       11.00%   10/19        112        6,000        5,687
  Wisconsin.............        1       10.55%   05/05        --         1,350          473
                                                           ------      -------      -------
    Subtotals...........       38                          72,997      145,675      127,044
                                                           ------      -------      -------
</TABLE>

                                      25
<PAGE>

                      NATIONWIDE HEALTH PROPERTIES, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


<TABLE>
<CAPTION>
                                                 Final   Estimated  Original Face   Carrying
                            Number     Interest Maturity  Balloon     Amount of    Amount of
 Location of Facilities  of Facilities   Rate     Date   Payment(1)   Mortgages   Mortgages(2)
 ----------------------  ------------- -------- -------- ---------- ------------- ------------
                                             (Dollar amounts in thousands)
<S>                      <C>           <C>      <C>      <C>        <C>           <C>
Assisted Living
 Facilities:
  Alabama...............       --        9.00%   06/04    $    710    $    710      $    710
  Florida...............        1       10.79%   11/06       5,500       5,500         5,500
  Florida...............        2       10.31%   09/20         --        7,230         7,230
  Florida...............       --        9.00%   04/04       1,013       1,013         1,013
  Michigan..............       --        9.00%   07/04       1,675       1,675         1,675
  North Carolina........        2       10.44%   05/07       2,841       2,841         2,950
  Pennsylvania..........       --        9.00%   06/04       1,300       1,300         1,300
  Pennsylvania..........        1        8.94%   09/08       2,900       2,900         2,900
  South Carolina........        1        8.94%   09/08       2,955       2,955         2,955
  Washington............        1        9.95%   12/15       6,403       6,557         6,557
                                                          --------    --------      --------
    Subtotals...........        8                           25,297      32,681        32,790
                                                          --------    --------      --------
Continuing Care Retirement Communities:
  California............        1        9.50%   03/09       2,831       4,159         3,861
  Florida...............        1       10.00%   06/09      14,200      14,200        14,200
  Massachusetts.........        1        9.52%   06/23         --       12,350        12,170
  Oklahoma..............        1        9.55%   03/24       2,250      11,200        10,297
  Tennessee.............        1       10.40%   02/07       3,000       3,000         3,000
                                                          --------    --------      --------
    Subtotals...........        5                           22,281      44,909        43,528
                                                          --------    --------      --------
Total...................       51                         $120,575    $223,265      $203,362
                                                          ========    ========      ========
</TABLE>
- --------
(1) Most loans require monthly principal and interest payments at level
    amounts over life to maturity. Some loans have interest rates which
    periodically adjust, but cannot decrease, which results in varying
    principal and interest payments over life to maturity, in which case the
    balloon payments reflected are an estimate. Five of the loans have
    decreasing principal and interest payments over the life of the loans.
    Most loans require a prepayment penalty based on a percentage of principal
    outstanding or a penalty based upon a calculation maintaining the yield
    the Company would have earned if prepayment had not occurred. Seven loans
    have a provision that no prepayments are acceptable.

(2) Also represents the approximate aggregate cost for Federal income tax
    purposes.

  The following table summarizes the changes in mortgage loans receivable
during 1999, 1998 and 1997:

<TABLE>
<CAPTION>
                                                     1999      1998      1997
                                                   --------  --------  --------
                                                         (In thousands)
   <S>                                             <C>       <C>       <C>
   Balance at January 1,.......................... $206,613  $199,819  $160,464
     New mortgage loans...........................    5,011    18,711    50,134
     Accretion of discount on loans...............    1,217     1,214     1,829
     Reclassification of loans to leases..........   (7,300)   (3,500)      --
     Collection of principal......................   (2,179)   (9,631)  (12,608)
                                                   --------  --------  --------
   Balance at December 31,........................ $203,362  $206,613  $199,819
                                                   ========  ========  ========
</TABLE>

                                      26
<PAGE>

                      NATIONWIDE HEALTH PROPERTIES, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


6. Bank Borrowings

  The Company has a $100,000,000 unsecured credit agreement with certain banks
which matures on March 31, 2002. The terms of the bank line of credit include
an option to automatically extend the bank line of credit by one year with
concurrence of the bank group. At the option of the Company, borrowings under
the agreement bear interest at prime (8.5% at December 31, 1999) or LIBOR plus
70 basis points (6.575% at December 31, 1999). The Company pays a facility fee
of .3% per annum on the total commitment under the agreement.

  Under covenants contained in the credit agreement, the Company is required
to maintain, among other things: (i) a minimum net worth of $550,000,000; (ii)
a ratio of cash flow before interest expense and non-cash expenses to
regularly scheduled debt service payments on all debt of at least 2.5 to 1.0;
and (iii) a ratio of total liabilities to net worth of not more than 1.5 to
1.0.

7. Notes and Bonds Payable

  Notes and bonds payable are due through the year 2035, at interest rates
ranging from 3.5% to 10.9% and are secured by real estate properties with an
aggregate net book value as of December 31, 1999 of approximately
$111,374,000. The principal balances of the notes and bonds payable as of
December 31, 1999 mature approximately as follows: $1,078,000 in 2000,
$1,141,000 in 2001, $1,217,000 in 2002, $1,292,000 in 2003, $1,389,000 in
2004, and $57,931,000 thereafter.

8. Senior Unsecured Notes Due 2000-2038

  During 1999, the Company issued $112,750,000 in aggregate principal amount
of medium term notes. The aggregate principal amount of Senior Notes
outstanding at December 31, 1999 was $657,900,000. The weighted average
interest rate on the Senior Notes was 7.5% and the weighted average maturity
was 13.8 years. The principal balances of the Senior Notes as of December 31,
1999 mature approximately as follows: $30,000,000 in 2000, $78,150,000 in
2001, $50,000,000 in 2002, $66,000,000 in 2003, $67,750,000 in 2004 and
$366,000,000 thereafter.

  There are $55,000,000 of medium term notes due in 2037 which may be put back
to the Company at their face amount at the option of the holder on October 1st
of any of the following years: 2004, 2007, 2009, 2012, 2017, or 2027. There
are $41,500,000 of medium term notes due in 2028 which may be put back to the
Company at their face amount at the option of the holder on November 20th of
any of the following years: 2003, 2008, 2013, 2018, or 2023. There are
$40,000,000 of medium term notes due in 2038 which may be put back to the
Company at their face amount at the option of the holder on July 7th of any of
the following years: 2003, 2008, 2013, 2018, 2023, or 2028.

9. Convertible Debentures

  During 1993, the Company issued $65,000,000 of 6.25% unsecured convertible
debentures due January 1, 1999. The debentures were convertible at any time
prior to maturity into shares of the Company's common stock at a conversion
price of $22.4125 per share. During 1999, $8,000 of such debentures converted
into 356 shares of common stock and the remaining debentures, totaling
$57,423,000, were repaid. During 1998, $7,081,000 of such debentures converted
into 315,921 shares of common stock.

10. Preferred Stock

  During 1997, the Company sold 1,000,000 shares of 7.677% Series A Cumulative
Preferred Step-Up REIT securities ("Preferred Stock") with a liquidation
preference of $100 per share. Dividends on the Preferred Stock

                                      27
<PAGE>

                      NATIONWIDE HEALTH PROPERTIES, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

are cumulative from the date of original issue and are payable quarterly in
arrears, commencing December 31, 1997 at the rate of 7.677% per annum of the
liquidation preference per share (equivalent to $7.677 per annum per share)
through September 30, 2012 and at a rate of 9.677% of the liquidation
preference per annum per share (equivalent to $9.677 per annum per share)
thereafter. The Preferred Stock is not redeemable prior to September 30, 2007.
On or after September 30, 2007, the Preferred Stock may be redeemed for cash
at the option of the Company, in whole or in part, at a redemption price of
$100 per share, plus accrued and unpaid dividends, if any, thereon.

11. Stock Incentive Plan

  Under the terms of a stock incentive plan (the "Plan"), the Company has
reserved for issuance 1,600,000 shares of common stock. Under the Plan, as
amended, the Company may issue stock options, restricted stock, dividend
equivalents and stock appreciation rights. The Company began accounting for
the Plan under SFAS No. 123 Accounting for Stock-Based Compensation during
1999 for options granted in 1999. Prior to 1999, the Company accounted for the
Plan under Accounting Principles Board Opinion No. 25 Accounting for Stock
Issued to Employees. Had compensation cost for the Plan been determined
consistent with SFAS No. 123 Accounting for Stock-Based Compensation for the
years prior to 1999, the Company's net income and net income per share in
1999, 1998 and 1997 would have been the following pro forma amounts:

<TABLE>
<CAPTION>
                                             1999        1998        1997
                                          ----------- ----------- -----------
   <S>                                    <C>         <C>         <C>
   Net income available to common
    stockholders:
     As reported......................... $63,136,000 $62,071,000 $61,855,000
     Pro forma...........................  62,977,000  61,840,000  61,712,000
     Basic/diluted net income per share:
     As reported......................... $      1.37 $      1.39 $      1.47
     Pro forma...........................        1.36        1.39        1.46
</TABLE>

                                      28
<PAGE>

                      NATIONWIDE HEALTH PROPERTIES, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


  Because the pro forma calculation reflects only amounts attributable to
options granted since January 1, 1995, and the Company adopted SFAS No. 123
during 1999, future pro forma affects will decrease as the prior period
options fully amortize. A summary of the status of the Plan at December 31,
1999, 1998 and 1997 and changes during the years then ended are as follows:

<TABLE>
<CAPTION>
                                 1999             1998             1997
                            ---------------- ---------------- ----------------
                                     Wtd Avg          Wtd Avg          Wtd Avg
                                       Ex               Ex               Ex
                            Shares    Price  Shares    Price  Shares    Price
                            -------  ------- -------  ------- -------  -------
   <S>                      <C>      <C>     <C>      <C>     <C>      <C>
   Options:
     Outstanding at
      beginning of year.... 279,000  $ 23.42 179,000  $ 21.89  89,000  $ 20.78
     Granted............... 125,000    20.56 100,000    26.14  90,000    23.00
     Exercised.............     --       --      --       --      --       --
     Forfeited.............     --       --      --       --      --       --
     Expired...............     --       --      --       --      --       --
                            -------  ------- -------  ------- -------  -------
     Outstanding at end of
      year................. 404,000    22.53 279,000    23.42 179,000    21.89
                            =======  ======= =======  ======= =======  =======
     Exercisable at end of
      year................. 182,327  $ 22.50  89,328  $ 21.52  29,667  $ 20.78
     Weighted average fair
      value of options
      granted.............. $  1.04          $  2.69          $  2.14

   Restricted Stock:
     Outstanding at
      beginning of year....  73,400           94,900          109,100
     Awarded...............  10,000           12,000           10,000
     Vested................ (30,400)         (33,500)         (24,200)
     Forfeited.............     --               --               --
                            -------          -------          -------
     Outstanding at end of
      year.................  53,000           73,400           94,900
                            =======          =======          =======
     Weighted average fair
      value of restricted
      stock awarded........  $20.56           $26.12           $23.19
</TABLE>

  Stock options granted under the Plan become exercisable each year following
the date of grant in annual increments of one-third and are exercisable at the
market price of the Company's common stock on the date of grant. Options at
December 31, 1999 have a weighted average contractual life of 8 years.

  The fair value of each option grant is estimated on the date of grant using
the Black Scholes option pricing model with the following weighted average
assumptions:

<TABLE>
<CAPTION>
                                                            1999   1998   1997
                                                            -----  -----  -----
     <S>                                                    <C>    <C>    <C>
     Risk free rate of return..............................  5.18%  6.30%  6.30%
     Dividend yield........................................  8.75%  6.43%  6.78%
     Option term...........................................    10     10     10
     Volatility............................................ 18.96% 16.45% 16.45%
</TABLE>

  The restricted stock awards are granted at no cost. Restricted stock awards
vest at the third anniversary of the award date with respect to non-employee
directors and at the fifth anniversary with respect to officers and employees.
Subsequent to 1995, only non-employee directors receive restricted stock
awards. The restricted stock awards are amortized over their respective
vesting periods. Expense is determined based upon the market value at the date
of award of the restricted stock and is recognized over the vesting period.
Expense recorded in 1999, 1998 and 1997 related to restricted stock awards was
approximately $325,000, $440,000 and $368,000, respectively.

                                      29
<PAGE>

                      NATIONWIDE HEALTH PROPERTIES, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


  Awards of dividend equivalents accompany the 1999, 1998 and 1997 stock
option grants on a one-for-one basis. Such dividend equivalents are payable in
cash until such time as the corresponding stock option is exercised, based
upon a formula approved by the Compensation Committee of the Board of
Directors. That formula depends on the Company's performance measured for a
minimum of a three-year period and up to a five-year period by total return to
stockholders (increase in stock price and dividends paid) compared to peer
companies and other select financial measures compared to peer companies, in
each case as selected by the Compensation Committee. Dividend equivalents may
be earned in all or part depending upon the actual total return to
shareholders as compared to peer groups of other real estate investment
trusts. SFAS No. 123 provides that payments related to the dividend
equivalents are treated as dividends.

  No stock appreciation rights have been issued under the Plan.

12. Pension Plan

  During 1991, the Company adopted an unfunded benefit pension plan covering
the current non-employee members of its Board of Directors upon completion of
five years of service on the Board. The benefits, limited to the number of
years of service on the Board, are based upon the then current annual retainer
in effect.

  The following tables set forth the amounts recognized in the Company's
financial statements:

<TABLE>
<CAPTION>
                                                             12/31/99  12/31/98
                                                             --------  --------
   <S>                                                       <C>       <C>
   Actuarial present value of benefit obligations:
    Vested benefit obligation............................... $684,000  $723,000
                                                             ========  ========
    Accumulated benefit obligation.......................... $695,000  $730,000
                                                             ========  ========
    Projected benefit obligation............................ $764,000  $814,000
    Unrecognized prior service cost.........................  (47,000)  (74,000)
    Unrecognized net gain...................................  264,000   163,000
                                                             --------  --------
     Accrued pension cost................................... $981,000  $903,000
                                                             ========  ========
</TABLE>

<TABLE>
<CAPTION>
   Net pension cost for the year included the
    following components:
                                                     1999     1998     1997
                                                   -------- -------- --------
   <S>                                             <C>      <C>      <C>
    Current service cost.......................... $ 54,000 $ 43,000 $ 47,000
    Interest cost.................................   53,000   61,000   58,000
    Amortization of prior service cost............   19,000   27,000   27,000
                                                   -------- -------- --------
     Net periodic pension cost.................... $126,000 $131,000 $132,000
                                                   ======== ======== ========
</TABLE>

  Discount rates of 6.75%, 7.0% and 7.5% in 1999, 1998 and 1997, respectively,
and a 5.0% increase in the annual retainer every other year, were used in
determining the actuarial present value of the projected benefit obligation.

13. Transactions with Alterra Healthcare Corporation and Beverly Enterprises,
Inc.

  As of December 31, 1999, 53 of the owned facilities are leased to and
operated by subsidiaries of Alterra Healthcare Corporation ("Alterra").
Additionally, Alterra is the borrower on one of the Company's mortgage loans.
Revenues from Alterra were approximately $19,117,000, $17,114,000 and
$10,274,000 for the years ended December 31, 1999, 1998 and 1997,
respectively.

  As of December 31, 1999, 47 of the owned facilities are leased to and
operated by subsidiaries of Beverly Enterprises, Inc. ("Beverly"). Beverly has
guaranteed certain obligations of its subsidiaries and of certain parties

                                      30
<PAGE>

                      NATIONWIDE HEALTH PROPERTIES, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

unaffiliated with Beverly in connection with 24 properties operated by such
parties. Additionally, Beverly is the borrower on four of the Company's
mortgage loans. Revenues from Beverly were approximately $21,211,000,
$21,161,000 and $19,712,000 for the years ended December 31, 1999, 1998 and
1997, respectively.

  One of the directors of the Company is also an officer and director of
Beverly.

14. Impairment of Long-lived Assets

  During 1998, the Company recorded a provision of $5,000,000 as a reduction
in the value of the Company's investment in three medical clinics constructed
for and leased to a company that declared bankruptcy. The fair value of the
medical clinics was determined based on discounted estimated future cash
flows. During 1999, the Company disposed of two of the medical clinics and
continues to look for another party to whom it may lease or sell the remaining
facility.

15. Dividends

  Dividend payments by the Company to the common stockholders were
characterized in the following manner for tax purposes:

<TABLE>
<CAPTION>
                                                              1999  1998   1997
                                                              ----- ----- ------
   <S>                                                        <C>   <C>   <C>
   Ordinary income........................................... $1.30 $1.63 $1.505
   Capital gain..............................................   .10   .05   .055
   Return of capital.........................................   .40   --     --
                                                              ----- ----- ------
     Total dividends paid.................................... $1.80 $1.68 $1.560
                                                              ===== ===== ======
</TABLE>

16. Quarterly Financial Data (unaudited)

<TABLE>
<CAPTION>
                                               Three months ended,
                                   --------------------------------------------

                                   March 31, June 30, September 30, December 31,
                                   --------- -------- ------------- ------------
                                     (In thousands except per share amounts)
   <S>                             <C>       <C>      <C>           <C>
   1999:
     Revenues....................   $39,309  $40,871    $41,525      $42,160
     New income available to
      common stockholders........    15,811   15,305     15,775       16,246
     Basic/diluted net income per
      share......................       .34      .33        .34          .35
     Dividends per share.........       .45      .45        .45          .45
   1998:
     Revenues....................   $33,158  $34,491    $36,625      $38,310
     Net income available to
      common stockholders........    17,971   16,227     16,407       11,467
     Basic/diluted net income per
      share......................       .42      .37        .37          .25
     Dividends per share.........       .42      .42        .42          .42
</TABLE>

17. Disclosures About Fair Value of Financial Instruments

  The following methods and assumptions were used to estimate the fair value
of each class of financial instruments:

 Cash and Cash Equivalents

  The carrying amount approximates fair value because of the short maturity of
those instruments.

                                      31
<PAGE>

                       NATIONWIDE HEALTH PROPERTIES, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

 Mortgage Loans Receivable

  Fair values are based upon the estimates of management and on rates currently
prevailing for comparable loans.

 Long-Term Debt

  The fair value of long-term debt is estimated based on discounting future
cash flows utilizing current rates offered to the Company for debt of the same
type and remaining maturity.

  The estimated fair values of the Company's financial instruments are as
follows:

<TABLE>
<CAPTION>
                                                        1999           1998
                                                   -------------- --------------
                                                   Carrying Fair  Carrying Fair
                                                    Amount  Value  Amount  Value
                                                   -------- ----- -------- -----
                                                           (In millions)
   <S>                                             <C>      <C>   <C>      <C>
   Cash and cash equivalents......................   $ 16   $ 16    $ 16   $ 16
   Mortgage loans receivable......................    203    190     207    212
   Long-term debt.................................    797    706     709    694
</TABLE>

                                       32
<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Stockholders and Directors
of Nationwide Health Properties, Inc.:

  We have audited in accordance with generally accepted auditing standards,
the consolidated financial statements included in Nationwide Health
Properties, Inc.'s annual report to shareholders included in this Form 10-K,
and have issued our report thereon dated January 20, 2000. Our audit was made
for the purpose of forming an opinion on those statements taken as a whole.
The schedule listed in the index of consolidated financial statements is
presented for purposes of complying with the Securities and Exchange
Commission's rules and is not part of the basic financial statements. This
schedule has been subjected to the auditing procedures applied in the audit of
the basic financial statements and, in our opinion, fairly states in all
material respects the financial data required to be set forth therein in
relation to the basic consolidated financial statements taken as a whole.

                                                     Arthur Andersen LLP

Orange County, California
January 20, 2000

                                      33
<PAGE>

                                  SCHEDULE III

                    REAL ESTATE AND ACCUMULATED DEPRECIATION
                       NATIONWIDE HEALTH PROPERTIES, INC.

                               DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                            Gross Amount at which Carried at
                                                   Costs           Close of Period(1)
                                   Initial Cost Capitalized --------------------------------
                                   to Building  Subsequent            Buildings                         Original
                                       and          to                   and                  Accum.  Construction   Date
Facility Type and Location         Improvements Acquisition Land(2)  Improvements   Total     Depr.       Date     Acquired
- --------------------------         ------------ ----------- -------- ------------ ----------  ------  ------------ --------
(Dollar amounts in thousands)
<S>                            <C> <C>          <C>         <C>      <C>          <C>        <C>      <C>          <C>
Skilled Nursing Facilities:
Benton...............           AR  $    4,532    $     4   $    685  $    4,536  $    5,221 $    205     1992       1998
Bryant...............           AR       4,693          4        320       4,697       5,017      212     1989       1998
Hot Springs..........           AR       2,320          0         54       2,320       2,374      890     1972       1986
Jacksonville.........           AR       3,453          0        155       3,453       3,608    1,323     1962       1986
Lake Village.........           AR       3,872         15        261       3,887       4,148      154     1997       1998
Monticello...........           AR       3,244          8        300       3,252       3,552      129     1993       1998
Morrilton............           AR       5,092          2        308       5,094       5,402      202     1996       1998
Morrilton............           AR       3,635          2        250       3,637       3,887      164     1988       1998
Wilmot...............           AR       2,217         20        240       2,237       2,477      118     1964       1998
Wynne (3)............           AR       4,015          2        327       4,017       4,344      182     1990       1998
Scottsdale...........           AZ       2,790        100        650       2,890       3,540      810     1963       1991
Chowcilla............           CA       1,119          0        109       1,119       1,228      343     1964       1987
Gilroy...............           CA       1,892          0        714       1,892       2,606      520     1968       1991
Hayward..............           CA       1,222        221        795       1,443       2,238      381     1968       1991
Orange...............           CA       5,059          0      1,141       5,059       6,200      938     1987       1992
Pomona...............           CA       1,247          0        365       1,247       1,612      499     1963       1985
San Diego............           CA       4,925          0        842       4,925       5,767    1,163     1965       1992
San Jose.............           CA       1,136        571      1,595       1,707       3,302      429     1968       1991
Santa Cruz...........           CA       1,596        440      1,492       2,036       3,528      528     1964       1991
Bloomfield...........           CT       2,827          0        670       2,827       3,497      494     1967       1994
Torrington...........           CT       2,555          0        140       2,555       2,695      831     1969       1987
Dania................           FL       1,962        102        178       2,064       2,242       38     1970       1997
Ft. Pierce...........           FL       2,758          0        125       2,758       2,883    1,104     1965       1985
Jacksonville.........           FL       2,787          0        498       2,787       3,285      317     1965       1996
Jacksonville.........           FL       1,853          0        161       1,853       2,014      571     1965       1987
Jacksonville.........           FL       1,759          0      1,503       1,759       3,262      114     1997       1997
Lakeland.............           FL       5,029          0      1,000       5,029       6,029      880     1982       1994
Live Oak.............           FL       3,217          0         50       3,217       3,267    1,233     1983       1986
Maitland.............           FL       3,327          0        209       3,327       3,536    1,275     1983       1986
Pensacola............           FL       1,833          0         77       1,833       1,910      573     1969       1987
Tampa................           FL       2,726          0        563       2,726       3,289      892     1971       1986
Tampa................           FL       2,053        189        348       2,242       2,590       39     1970       1997
Flowery Branch.......           GA       3,115          0        562       3,115       3,677       61     1970       1997
Lawrenceville........           GA       3,993      2,549        801       6,542       7,343    1,166     1988       1991
Buhl.................           ID         777          0         15         777         792      253     1913       1986
LaSalle..............           IL       2,703          0        127       2,703       2,830      758     1975       1991
Litchfield...........           IL       2,689          0         30       2,689       2,719      755     1972       1991
Brookville...........           IN       4,120          0         80       4,120       4,200      738     1987       1992
Evansville...........           IN       5,324          0        280       5,324       5,604    1,494     1968       1991
Gas City.............           IN       3,082          0        147       3,082       3,229      308     1976       1996
</TABLE>

                                       34
<PAGE>

<TABLE>
<CAPTION>
                                                               Gross Amount at which
                                                                Carried at Close of
                                                   Costs             Period(1)
                                   Initial Cost Capitalized ---------------------------
                                   to Building  Subsequent           Buildings                   Original
                                       and          to                  and             Accum. Construction   Date
Facility Type and Location         Improvements Acquisition Land(2) Improvements Total  Depr.      Date     Acquired
- --------------------------         ------------ ----------- ------- ------------ ------ ------ ------------ --------
(Dollar amounts in thousands)
<S>                            <C> <C>          <C>         <C>     <C>          <C>    <C>    <C>          <C>
Ligonier................       IN     $1,669      $    0     $  54     $1,669    $1,723 $  167     1976       1997
Muncie..................       IN      1,141       1,009       983      2,150     3,133    119     1989       1997
Muncie..................       IN        888           0       109        888       997     89     1975       1997
New Castle..............       IN      5,173           0        43      5,173     5,216  1,451     1972       1991
Petersburg..............       IN      2,352           0        33      2,352     2,385    901     1968       1986
Richmond................       IN      2,519           0       114      2,519     2,633    966     1974       1986
Rochester...............       IN      4,055         250       161      4,305     4,466  1,175     1969       1991
Wabash..................       IN      2,790           0        40      2,790     2,830    783     1974       1991
Belleville..............       KS      1,887           0       213      1,887     2,100    425     1977       1993
Colby...................       KS        599           0        50        599       649    197     1974       1986
Derby...................       KS      2,482           0       133      2,482     2,615    641     1978       1992
Hiwatha.................       KS        788           0       150        788       938     28     1974       1998
Hutchinson..............       KS      1,855         161        75      2,016     2,091    391     1964       1994
Kensington..............       KS        639           0         6        639       645    245     1965       1986
Oakley..................       KS        414           0         7        414       421    136     1964       1986
Onaga...................       KS        652           0         6        652       658    250     1959       1986
Salina..................       KS      2,463         135        27      2,598     2,625    507     1981       1994
Topeka..................       KS      1,137           0       100      1,137     1,237     41     1973       1998
Amesbury................       MA      4,241         607       229      4,848     5,077    373     1971       1997
Beverly.................       MA      3,748           0       392      3,748     4,140     94     1998       1998
Brighton................       MA      2,212           0       300      2,212     2,512    387     1969       1994
Brockton................       MA      3,591          16       525      3,607     4,132    741     1971       1993
Buzzards Bay............       MA      4,815           0       415      4,815     5,230  1,926     1911       1985
  Danvers.................     MA      4,248           0       392      4,248     4,640    106     1998       1998
Danvers.................       MA      3,211       1,144       327      4,355     4,682    312     1962       1997
Danvers.................       MA      2,891         487       305      3,378     3,683    263     1969       1997
Haverhill...............       MA      5,707       1,756       660      7,463     8,123  1,176     1973       1993
Haverhill...............       MA      1,414           3       775      1,417     2,192    291     1962       1993
Melrose.................       MA      4,029         186       432      4,215     4,647    224     1965       1998
N. Bellerica............       MA      3,137         300       800      3,437     4,237    636     1969       1994
New Bedford.............       MA      2,357           0        93      2,357     2,450    943     1889       1985
Northborough............       MA      2,509         387       300      2,896     3,196    112     1969       1998
Saugus..................       MA      5,262         514       374      5,776     6,150    450     1967       1997
Sharon..................       MA      1,097       4,046       844      5,143     5,987    131     1975       1996
Wellesley...............       MA      2,435           0       325      2,435     2,760    974     1962       1985
Clinton.................       MD      5,017           0       400      5,017     5,417  1,589     1965       1987
Cumberland..............       MD      5,260           0       150      5,260     5,410  2,105     1968       1985
Hagerstown..............       MD      4,140           0       215      4,140     4,355  1,656     1972       1985
Westminster.............       MD      6,795           0        80      6,795     6,875  2,719     1974       1985
Duluth..................       MN      7,047           0     1,014      7,047     8,061    529     1971       1997
Fairbault...............       MN      2,785           0        90      2,785     2,875  1,391     1967       1985
Minneapolis.............       MN      5,752           0       333      5,752     6,085  2,578     1973       1985
Minneapolis.............       MN      4,184           0       436      4,184     4,620  1,834     1961       1985
Minneapolis.............       MN      3,833           0       322      3,833     4,155  1,972     1962       1985
Minneapolis.............       MN      2,934         187       141      3,121     3,262  2,892     1914       1985
Osseo...................       MN      2,927           0       123      2,927     3,050  1,171     1957       1985
Ostrander...............       MN        947           0         8        947       955    310     1968       1986
</TABLE>

                                       35
<PAGE>

<TABLE>
<CAPTION>
                                                               Gross Amount at which
                                                                Carried at Close of
                                                   Costs             Period(1)
                                   Initial Cost Capitalized ---------------------------
                                   to Building  Subsequent           Buildings                   Original
                                       and          to                  and             Accum. Construction   Date
Facility Type and Location         Improvements Acquisition Land(2) Improvements Total  Depr.      Date     Acquired
- --------------------------         ------------ ----------- ------- ------------ ------ ------ ------------ --------
(Dollar amounts in thousands)
<S>                            <C> <C>          <C>         <C>     <C>          <C>    <C>    <C>          <C>
Owatonna................       MN     $2,140      $    0    $   59     $2,140    $2,199 $  695     1965       1986
Willmar.................       MN      2,582           0        33      2,582     2,615  1,095     1905       1985
Maryville...............       MO      2,689           0        51      2,689     2,740  1,076     1979       1985
Columbus................       MS      3,520           0       750      3,520     4,270    126     1976       1998
Hendersonville..........       NC      2,244           0       116      2,244     2,360    898     1978       1985
Lakewood................       NJ      6,448           0       360      6,448     6,808  3,740     1966       1987
Sparks..................       NV      3,294           0       740      3,294     4,034    679     1988       1991
Alliance................       OH      1,862           0        83      1,862     1,945    522     1962       1991
Boardman................       OH      7,046           0        60      7,046     7,106  1,976     1962       1991
Columbus................       OH      4,333           0       343      4,333     4,676  1,449     1984       1988
Galion..................       OH      3,419           0        24      3,419     3,443    959     1967       1991
Warren..................       OH      7,489           0       450      7,489     7,939  2,100     1967       1991
Wash Ct. House..........       OH      4,086           0       356      4,086     4,442  1,406     1984       1988
Maud....................       OK        803           0        12        803       815    262     1960       1986
Sapulpa.................       OK      2,243           0        68      2,243     2,311    729     1970       1986
Tonkawa.................       OK        795           0        18        795       813    252     1962       1987
Portland................       OR      1,115           0       100      1,115     1,215    496     1954       1985
Brownsville.............       TN      2,957           0       100      2,957     3,057    608     1970       1993
Celina..................       TN        853           0       150        853     1,003    175     1972       1993
Clarksville.............       TN      3,479           0       350      3,479     3,829    715     1970       1993
Columbia................       TN      2,240           0       225      2,240     2,465    395     1984       1993
Decatur.................       TN      3,330           0       193      3,330     3,523    143     1981       1998
Hohenwald...............       TN      3,732           0        90      3,732     3,822    767     1975       1993
Jonesborough............       TN      2,551           3        65      2,554     2,619    525     1981       1983
Madison.................       TN      6,415           0     1,120      6,415     7,535    229     1967       1998
Martin..................       TN      4,121           0        33      4,121     4,154    847     1977       1993
Selmer..................       TN      2,263       1,208        28      3,471     3,499    542     1985       1993
Baytown.................       TX      2,388           0        90      2,388     2,478    552     1975       1990
Baytown.................       TX      1,902           0        61      1,902     1,963    440     1966       1990
Bogota..................       TX      1,820           0        14      1,820     1,834    698     1963       1986
Center..................       TX      1,424           0        22      1,424     1,446    329     1970       1990
Eagle Lake..............       TX      1,833           0        25      1,833     1,858    424     1972       1990
El Paso.................       TX      1,888           0       166      1,888     2,054    620     1980       1988
Garland.................       TX      1,619           0       238      1,619     1,857    375     1970       1990
Gilmer..................       TX      3,033           0       248      3,033     3,281    116     1990       1998
Gilmer..................       TX      2,065           0       750      2,065     2,815    826     1970       1985
Gladewater..............       TX      2,018           0       125      2,018     2,143    443     1971       1993
Houston.................       TX      4,155           0       408      4,155     4,563    923     1986       1993
Humble..................       TX      1,821           0       140      1,821     1,961    421     1973       1990
Huntsville..............       TX      1,930           0       135      1,930     2,065    446     1968       1990
Linden..................       TX      2,520           0        25      2,520     2,545    553     1968       1993
Marshall................       TX        865           0        19        865       884    385     1964       1986
McKinney................       TX      1,456           0     1,318      1,456     2,774    464     1967       1987
Mount Pleasant..........       TX      2,505           0        40      2,505     2,545    550     1970       1993
Nacogdoches.............       TX      1,104           0       135      1,104     1,239    255     1973       1990
New Boston..............       TX      2,366           0        44      2,366     2,410    519     1966       1993
</TABLE>

                                       36
<PAGE>

<TABLE>
<CAPTION>
                                                            Gross Amount at which Carried
                                                   Costs        at Close of Period(1)
                                   Initial Cost Capitalized -----------------------------
                                   to Building  Subsequent           Buildings                       Original
                                       and          to                  and                Accum.  Construction   Date
Facility Type and Location         Improvements Acquisition Land(2) Improvements  Total    Depr.       Date     Acquired
- --------------------------         ------------ ----------- ------- ------------ --------  ------  ------------ --------
(Dollar amounts in thousands)
<S>                            <C> <C>          <C>         <C>     <C>          <C>      <C>      <C>          <C>
Omaha...................       TX    $  1,579     $     0   $    28   $  1,579   $  1,607 $    347     1970       1993
San Antonio.............       TX       2,033           0        32      2,033      2,065      470     1963       1990
San Antonio.............       TX       1,636           0       221      1,636      1,857      378     1965       1990
Sherman.................       TX       2,075           0        67      2,075      2,142      455     1971       1993
Texarkana...............       TX       1,244           0        87      1,244      1,331      477     1983       1986
Waxahachie..............       TX       3,493           0       319      3,493      3,812    1,084     1976       1987
Annadale................       VA       7,752           0       487      7,752      8,239    3,102     1961       1985
Charlottsville..........       VA       4,620           0       362      4,620      4,982    1,849     1966       1985
Petersburg..............       VA       2,945           0        94      2,945      3,039    1,178     1977       1985
Petersburg..............       VA       2,215           0        93      2,215      2,308      886     1973       1985
Battleground............       WA       2,226           0        84      2,226      2,310      723     1963       1986
Kennewick...............       WA       4,459           0       297      4,459      4,756      347     1959       1997
Moses Lake..............       WA       4,307       1,326       304      5,633      5,937      744     1972       1994
Moses Lake..............       WA       2,385           0       164      2,385      2,549      424     1988       1994
Seattle.................       WA       5,752           0     1,223      5,752      6,975      791     1993       1994
Shelton.................       WA       4,382           0       326      4,382      4,708      119     1998       1997
Tacoma..................       WA       1,503           0       575      1,503      2,078      488     1939       1987
Chilton.................       WI       2,275           0        55      2,275      2,330      872     1963       1986
Florence................       WI       1,529           0        15      1,529      1,544      586     1970       1986
Green Bay...............       WI       2,255           0       300      2,255      2,555      864     1968       1986
Oconto..................       WI       2,071           0        50      2,071      2,121      794     1972       1986
Sheboyan................       WI       1,697           0       219      1,697      1,916      647     1968       1986
Shorewood...............       WI       5,744           0       706      5,744      6,450    2,188     1971       1986
St. Francis.............       WI         535           0        80        535        615      204     1964       1986
Tomah...................       WI       1,745           0       115      1,745      1,860      698     1974       1985
Wisconsin Dells.........       WI       1,697           0        81      1,697      1,778      647     1972       1986
                                     --------     -------   -------   --------   -------- --------
                                      461,491      17,954    47,635    479,445    527,080  115,588
                                     --------     -------   -------   --------   -------- --------
Assisted Living Facilities:
Decatur.................        AL      1,825           0     1,484      1,825      3,309      169     1987       1996
Hanceville..............        AL      2,447           0       197      2,447      2,644      204     1996       1996
Benton..................        AR      1,479           0       182      1,479      1,661       67     1988       1998
Chandler................        AZ      2,753           0       505      2,753      3,258       97     1998       1998
Mesa....................        AZ      1,391       2,700       519      4,091      4,610      465     1985       1996
Capistrano..............        CA      6,344         235       700      6,579      7,279      746     1985       1995
Capistrano..............        CA      3,834         172     1,225      4,006      5,231      522     1985       1995
Carmichael..............        CA      7,929         755     1,500      8,684     10,184    1,300     1983       1995
Chula Vista.............        CA      6,281          72       950      6,353      7,303      750     1989       1995
Encinitas...............        CA      5,017         126     1,000      5,143      6,143      718     1984       1995
Mission Viejo...........        CA      3,544          89       900      3,633      4,533      474     1985       1995
Novato..................        CA      3,658         403     2,500      4,061      6,561      549     1978       1995
Placentia...............        CA      3,801         184     1,320      3,985      5,305      588     1983       1995
Rancho Cucamonga........        CA      4,156         269       610      4,425      5,035      565     1987       1995
San Dimas...............        CA      3,577         225     1,700      3,802      5,502      505     1975       1995
San Jose................        CA      7,252           0       850      7,252      8,102      317     1998       1998
Santa Maria.............        CA      2,649         118     1,500      2,767      4,267      381     1977       1995
</TABLE>

                                       37
<PAGE>

<TABLE>
<CAPTION>
                                                               Gross Amount at which
                                                                Carried at Close of
                                                   Costs             Period(1)
                                   Initial Cost Capitalized ----------------------------
                                   to Building  Subsequent           Buildings                    Original
                                       and          to                  and              Accum. Construction   Date
Facility Type and Location         Improvements Acquisition Land(2) Improvements  Total  Depr.      Date     Acquired
- --------------------------         ------------ ----------- ------- ------------ ------- ------ ------------ --------
(Dollar amounts in thousands)
<S>                            <C> <C>          <C>         <C>     <C>          <C>     <C>    <C>          <C>
Vista...................        CA   $ 3,701      $   82    $  350    $ 3,783    $ 4,133 $  486     1980       1996
Aurora..................        CO    10,217           0       715     10,217     10,932    190     1999       1999
Aurora..................        CO     7,923           0       919      7,923      8,842  1,056     1983       1995
Boulder.................        CO     4,811           0       833      4,811      5,644    481     1985       1995
Boulder.................        CO     4,738           0       184      4,738      4,922    542     1992       1995
Brighton................        CO     2,158           0       210      2,158      2,368    135     1997       1997
Hockessin...............        DE     4,947           0       345      4,947      5,292     90     1999       1999
Gainesville.............        FL     2,699           0       356      2,699      3,055    163     1997       1997
Gainesville.............        FL     3,313           0       310      3,313      3,623     83     1998       1998
Hudson..................        FL     8,139         550     1,665      8,689     10,354    927     1987       1996
Jacksonville............        FL     2,770           0       226      2,770      2,996    156     1997       1997
Jacksonville............        FL     2,376           0       366      2,376      2,742    163     1997       1997
LeHigh Acres............        FL     2,600           0       307      2,600      2,907    141     1997       1997
Naples..................        FL    10,844           0     1,140     10,844     11,984    222     1999       1999
Naples..................        FL     4,084           0     1,182      4,084      5,266    247     1997       1997
Palm Coast..............        FL     2,580           0       406      2,580      2,986    129     1997       1997
Panama City.............        FL     2,659           0       353      2,659      3,012     94     1998       1998
Pensacola...............        FL     4,486           0       408      4,486      4,894     64     1999       1999
Pensacola...............        FL     1,580         400       170      1,980      2,150    219     1979       1996
Port Charlotte..........        FL     2,655           0       245      2,655      2,900    155     1997       1997
Punta Gorda.............        FL     2,691           0       210      2,691      2,901    163     1997       1997
Rotunda.................        FL     2,628           0       267      2,628      2,895    131     1997       1997
St. Petersburg..........        FL     2,396         985     2,000      3,381      5,381    328     1993       1995
Tallahassee.............        FL     7,594           0       696      7,594      8,290     79     1999       1999
Travares................        FL     2,466           0       156      2.466      2,622    164     1997       1997
Venice..................        FL     2,535           0       376      2,535      2,911    137     1997       1997
Boise...................        ID     5,586       5,670       544     11,256     11,800    973     1978       1995
Oak Park................        IL    10,473           0       603     10,473     11,076    786     1993       1997
Carmel..................        IN     3,851           0       805      3,851      4,656    160     1998       1998
Lawrence................        KS     3,822           0       932      3,822      4,754    159     1995       1998
Salina..................        KS     2,887           0       329      2,887      3,216    138     1989       1998
Salina..................        KS     1,921           0       200      1,921      2,121    132     1996       1997
Topeka..................        KS     2,955           0       424      2,955      3,379    164     1986       1998
Murray..................        KY     2,547           0       110      2,547      2,657    134     1998       1998
Mandeville..............        LA     6,521           0       831      6,521      7,352     24     1999       1999
Centerville.............        MA     4,766           0     1,705      4,766      6,471    179     1998       1998
Pittsfield..............        MA     9,052         197     1,758      9,249     11,007    340     1998       1998
Hagerstown..............        MD     3,785           0       533      3,785      4,318     47     1999       1999
Riverview...............        MI     6,939          66       300      7,005      7,305    960     1987       1995
Jackson.................        MO     2,115           0       414      2,115      2,529    116     1990       1998
Hickory.................        NC     2,531           0       385      2,531      2,916    111     1997       1998
Deptford................        NJ     3,430           0       655      3,430      4,085    107     1998       1998
Sparks (4)..............        NV     7,278           0       714      7,278      7,992    364     1993       1997
Sparks (5)..............        NV     5,119           0       505      5,119       5624    292     1991       1997
Dayton..................        OH     1,916           0       270      1,916      2,186    100     1997       1997
Dublin..................        OH     5,793           0       356      5,793      6,149    205     1998       1998
Fairfield...............        OH     1,917           0       270      1,917      2,187    116     1997       1997
Greenville..............        OH     2,311           0       215      2,311      2,526    140     1997       1997
Hilliard................        OH     7,056           0       652      7,056      7,708    115     1999       1999
</TABLE>

                                       38
<PAGE>

<TABLE>
<CAPTION>
                                                            Gross Amount at which Carried at
                                                   Costs           Close of Period(1)
                                   Initial Cost Capitalized --------------------------------
                                   to Building  Subsequent            Buildings                         Original
                                       and          to                   and                  Accum.  Construction   Date
Facility Type and Location         Improvements Acquisition Land(2)  Improvements   Total     Depr.       Date     Acquired
- --------------------------         ------------ ----------- -------- ------------ ----------  ------  ------------ --------
(Dollar amounts in thousands)
<S>                            <C> <C>          <C>         <C>     <C>          <C>     <C>    <C>          <C>
Lancaster...............        OH   $ 2,084      $    0    $  350    $ 2,084    $ 2,434  $ 69      1998       1998
Newark..................        OH     2,047           0       225      2,047      2,272   128      1997       1997
Sharonville.............        OH     4,013          37       225      4,050      4,275   555      1987       1995
Springdale..............        OH     2,092           0       440      2,092      2,532   118      1997       1997
Urbana..................        OH     2,118           0       150      2,118      2,268   115      1997       1997
Youngstown..............        OH     2,191           0       470      2,191      2,661    68      1998       1998
Broken Arrow............        OK     1,445           0       178      1,445      1,623   109      1996       1997
Oklahoma City...........        OK     3,897         482       392      4,379      4,771   805      1982       1994
Oklahoma City...........        OK     1,531           0       175      1,531      1,706   115      1996       1997
Albany..................        OR     3,657       4,531       511      8,188      8,699   861      1968       1995
Albany (6)..............        OR     2,465           0        92      2,465      2,557   329      1984       1995
Forest Grove (7)........        OR     3,152           0       401      3,152      3,553   360      1994       1995
Gresham.................        OR     4,647           0         0      4,647      4,647   531      1988       1995
McMinnville (8).........        OR     3,976           0       760      3,976      4,736   398      1989       1995
Medford.................       OR      4,325           0       314      4,325      4,639   432      1990       1995
Bridgeville.............       PA      8,023           0       653      8,023      8,676   151      1999       1999
York....................       PA      3,790           0       413      3,790      4,203   100      1999       1999
  Portsmouth..............     RI      8,801           0     1,200      8,801     10,001    55      1999       1999
Clinton.................       SC      2,560           0        87      2,560      2,647    80      1997       1998
Columbia................       SC      2,664           0       210      2,664      2,874   116      1997       1998
Greenwood...............       SC      2,648           0       107      2,648      2,755    83      1998       1998
Greer...................       SC      2,389           0       375      2,389      2,764    80      1998       1998
Brentwood...............       TN      2,302           0       600      2,302      2,902   264      1995       1995
Bristol.................       TN      4,130           0       406      4,130       4536    95      1999       1999
Germantown..............       TN      4,623           0       755      4,623      5,378   154      1998       1998
Johnson City............       TN      4,289           0       404      4,289      4,693    60      1999       1999
Murfreesboro............       TN      4,240           0       499      4,240      4,739    85      1999       1999
Corsicana...............       TX      1,494           0       117      1,494      1,611   115      1996       1996
Dallas..................       TX      3,500         718       308      4,218      4,526   764      1982       1994
Denton..................       TX      1,425           0       185      1,425      1,610   110      1996       1996
Ennis...................       TX      1,409           0       119      1,409      1,528   109      1996       1996
Houston.................       TX      8,992           0       985      8,992      9,977   168      1999       1999
Houston.................       TX      7,232           0     1,089      7,232      8,321   120      1999       1999
Houston.................       TX      7,194           0     1,235      7,194      8,429   270      1998       1998
Houston.................       TX      7,101           0     1,089      7,101      8,190   132      1999       1999
Lakeway.................       TX     10,941           0       579     10,941     11,520   241      1999       1999
Lewisville..............       TX      1,892           0       260      1,892      2,152   122      1997       1997
Mansfield...............       TX      1,575           0       225      1,575      1,800   118      1996       1997
Paris...................       TX      1,465           0       166      1,465      1,631   113      1996       1996
Pearland................       TX      7,892           0       493      7,892      8,385   296      1998       1998
Richland Hills..........       TX      2,211           0        65      2,211      2,276    56      1998       1998
Richland Hills..........       TX      1,616           0       223      1,616      1,839   121      1996       1997
Weatherford.............       TX      1,596           0       145      1,596      1,741   106      1996       1997
Bellevue................       WA      4,467           0       766      4,467      5,233   158      1998       1998
Richland................       WA      6,052         118       172      6,170      6,342   699      1990       1995
Tacoma..................       WA      5,208           0       403      5,208      5,611   326      1997       1997
Yakima..................       WA      5,248           0       500      5,248      5,748   256      1998       1998
</TABLE>

                                       39
<PAGE>

<TABLE>
<CAPTION>
                                                            Gross Amount at which Carried at
                                                   Costs           Close of Period(1)
                                   Initial Cost Capitalized --------------------------------
                                   to Building  Subsequent            Buildings                         Original
                                       and          to                   and                  Accum.  Construction   Date
Facility Type and Location         Improvements Acquisition Land(2)  Improvements   Total     Depr.       Date     Acquired
- --------------------------         ------------ ----------- -------- ------------ ----------  ------  ------------ --------
(Dollar amounts in thousands)
<S>                            <C> <C>          <C>         <C>      <C>          <C>        <C>      <C>          <C>
Menomonee
  Falls (9)..........          WI   $   13,190    $     0   $  4,161  $   13,190  $   17,351 $    848     1990       1997
West Allis (10)......          WI        8,117      2,912        682      11,029      11,711      562     1996       1997
Scott Depot..........          WV        4,475          0        705       4,475       5,180       26     1999       1999
                                    ----------    -------   --------  ----------  ---------- --------     ----       ----
                                       490,489     22,096     70,611     512,585     583,196   33,176
                                    ----------    -------   --------  ----------  ---------- --------
CCRCs
Palm Desert..........          CA        9,097      1,730      1,600      10,827      12,427    1,415     1989       1994
Sterling.............          CO        2,715          0        400       2,715       3,115      520     1979       1994
Lawrenceville........          GA       10,769          0        723      10,769      11,492      295     1988       1998
Andover (11).........          KS       12,517          0        687      12,517      13,204      842     1987       1997
Norton...............          MA        8,272      4,266      1,351      12,538      13,889      521     1968       1996
College Station......          TX        6,008         10        833       6,018       6,851      213     1994       1998
Corpus Christi.......          TX       14,929     13,521      1,848      28,450      30,298    1,609     1985       1997
Glendale (12)........          WI       22,905          0      3,824      22,905      26,729    1,420     1988       1997
Waukesha (13)........          WI       28,562      1,827      7,233      30,389      37,622    2,113     1973       1997
                                    ----------    -------   --------  ----------  ---------- --------
                                       115,774     21,354     18,499     137,128     155,627    8,948
                                    ----------    -------   --------  ----------  ---------- --------
RCFE's
Murrietta............           CA         154          0         38         154         192       68     1990       1998
Murrietta............           CA         144          0         35         144         179        8     1990       1998
Murrietta............           CA         118          0         28         118         146        4     1988       1998
                                    ----------    -------   --------  ----------  ---------- --------
                                           416          0        101         416         517       80
                                    ----------    -------   --------  ----------  ---------- --------
Rehab
Scottsdale...........           AZ       5,874          0        242       5,874       6,116    1,701     1986       1988
Tucson...............           AZ       9,435          0      1,275       9,435      10,710    1,779     1992       1992
                                    ----------    -------   --------  ----------  ---------- --------
                                        15,309          0      1,517      15,309      16,826    3,480
                                    ----------    -------   --------  ----------  ---------- --------



Clinic
Heflin...............           AL       2,100         85        248       2,185       2,433    1,399     1997       1997
                                    ----------    -------   --------  ----------  ---------- --------

Construction in Progress                37,593          0      8,101      37,593      45,694        0
                                    ----------    -------   --------  ----------  ---------- --------
GRAND TOTAL                         $1,123,172    $61,489   $146,712  $1,184,661  $1,331,373 $162,671
                                    ==========    =======   ========  ==========  ========== ========
</TABLE>
- -------
 (1) Also represents the approximate cost for Federal income tax purposes.
 (2) Gross amount at which land is carried at close of period also represents
     initial cost to the Company.
 (3)Real estate is security for notes payable in the aggregate of $2,220,000 at
12/31/99.
 (4) Real estate is security for notes payable in the aggregate of $3,147,000
     at 12/31/99.
 (5) Real estate is security for notes payable in the aggregate of $3,617,000
     at 12/31/99.
 (6) Real estate is security for notes payable in the aggregate of $2,070,000
     at 12/31/99.
 (7) Real estate is security for notes payable in the aggregate of $3,341,000
     at 12/31/99.
 (8) Real estate is security for notes payable in the aggregate of $3,546,000
     at 12/31/99.
 (9) Real estate is security for notes payable in the aggregate of $10,765,000
     at 12/31/99.
(10)Real estate is security for notes payable in the aggregate of $8,224,000 at
12/31/99.
(11)Real estate is security for notes payable in the aggregate of $2,600,000 at
12/31/99.
(12)Real estate is security for notes payable in the aggregate of $13,015,000
at 12/31/99.
(13)Real estate is security for notes payable in the aggregate of $11,503,000
at 12/31/99.

                                       40
<PAGE>

<TABLE>
<CAPTION>
                                                           Real
                                                          Estate    Accumulated
                                                        Properties  Depreciation
                                                        ----------  ------------
                                                            (in thousands)
   <S>                                                  <C>         <C>
   Balances at December 31, 1996....................... $  652,009    $ 89,967
                                                        ----------    --------
     Acquisitions......................................    304,213      18,665
     Improvements......................................     15,608         574
     Sales.............................................    (11,299)     (2,129)
                                                        ----------    --------
   Balances at December 31, 1997.......................    960,531     107,077
                                                        ----------    --------
     Acquisitions......................................    261,702      26,193
     Improvements......................................     26,800       1,016
     Reclassifications.................................      3,500         --
     Impairment of long-lived assets...................     (5,000)        --
     Sales.............................................     (4,145)       (970)
                                                        ----------    --------
   Balances at December 31, 1998.......................  1,243,388     133,316
                                                        ----------    --------
     Acquisitions......................................     99,572      33,876
     Improvements......................................     11,100       1,381
     Reclassifications.................................      7,300         --
     Sales.............................................    (29,987)     (5,902)
                                                        ----------    --------
   Balances at December 31, 1999....................... $1,331,373    $162,671
                                                        ----------    --------
</TABLE>

                                       41
<PAGE>

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE.

  Not applicable.

                                   PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

  See Item 1 for details regarding executive officers. Details regarding
directors are incorporated herein by reference from the Company's definitive
proxy statement for the Annual Meeting of Stockholders to be held on April 18,
2000, filed or to be filed pursuant to Regulation 14A.

ITEM 11. EXECUTIVE COMPENSATION.

  Incorporated herein by reference from the Company's definitive proxy
statement for the Annual Meeting of Stockholders to be held on April 18, 2000,
filed or to be filed pursuant to Regulation 14A.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

  Incorporated herein by reference from the Company's definitive proxy
statement for the Annual Meeting of Stockholders to be held on April 18, 2000,
filed or to be filed pursuant to Regulation 14A.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

  Incorporated herein by reference from the Company's definitive proxy
statement for the Annual Meeting of Stockholders to be held on April 18, 2000,
filed or to be filed pursuant to Regulation 14A.

                                    PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

  (a)(1) Financial Statements

   Report of Independent Public Accountants
   Consolidated Balance Sheets at December 31, 1999 and 1998
   Consolidated Statements of Operations for the years ended December 31,
    1999, 1998 and 1997
   Consolidated Statements of Stockholders' Equity for the years ended
    December 31, 1999, 1998 and 1997
   Consolidated Statements of Cash Flows for the years ended December 31,
    1999, 1998 and 1997
   Notes to Consolidated Financial Statements

   (2) Financial Statement Schedules

   Report of Independent Public Accountants
   Schedule III Real Estate and Accumulated Depreciation

  (b) Reports on Form 8-K

    None.

                                      42
<PAGE>

   (c) Exhibits

<TABLE>
<CAPTION>
 Exhibit
 Number                                Description
 -------                               -----------
 <C>     <S>
  2      Plan of Acquisition, Reorganization, Arrangement, Liquidation or
         Succession
  2.1    Agreement to Merge, dated August 19, 1997, among the Company, Laureate
          Investments, Inc. and Laureate Properties, Inc., filed as Exhibit 2.1
          to the Company's Form 8-K dated October 7, 1997, and incorporated
          herein by this reference.
  3.     Articles of Incorporation and Bylaws
  3.1(a) Restated Articles of Incorporation, filed as Exhibit 3.1 to the
          Company's Registration Statement on Form S-11 (No. 33-1128),
          effective December 19, 1985, and incorporated herein by this
          reference.
  3.1(b) Articles of Amendment of Amended and Restated Articles of
          Incorporation of the Company, filed as Exhibit 3.1 to the Company's
          Form 10-Q for the quarter ended March 31, 1989, and incorporated
          herein by this reference.
  3.1(c) Articles of Amendment of Amended and Restated Articles of
          Incorporation of the Company, filed as Exhibit 3.1(c) to the
          Company's Registration Statement on Form S-11 (No. 33-32251),
          effective January 23, 1990, and incorporated herein by this reference.
  3.1(d) Articles of Amendment of Amended and Restated Articles of
          Incorporation of the Company, filed as Exhibit 3.1(d) to the
          Company's Form 10-K for the year ended December 31, 1994, and
          incorporated herein by this reference.
  3.1(e) Articles Supplementary to the Registrant's Amended and Restated
          Articles of Incorporation, dated September 24, 1997, filed as Exhibit
          3.1 to the Company's Form 8-K dated September 24, 1997, and
          incorporated herein by this reference.
  3.2    Bylaws of the Company as amended January 19, 1996, filed as Exhibit
          3.2 to the Company's Form 10-K for the year ended December 31, 1995,
          and incorporated herein by this reference.
  3.3    Amended and Restated Bylaws of the Company, filed as Exhibit 3.1 to
          the Company's Form 10-Q for the quarter ended September 30, 1998, and
          incorporated herein by this reference.
  4.     Instruments Defining Rights of Security Holders, Including Indentures
  4.1    Indenture dated as of November 16, 1992, between Nationwide Health
          Properties, Inc., Issuer to The Chase Manhattan Bank (National
          Association), Trustee, filed as Exhibit 4.1 to the Company's Form S-3
          (No. 33-54870) dated November 24, 1992, and incorporated herein by
          this reference.
  4.2    Indenture dated as of June 30, 1993, between the Company and First
          Interstate Bank of California, as Trustee, filed as Exhibit 4.2 to
          the Company's Registration Statement on Form S-3 (No. 33-64798),
          effective July 12, 1993, and incorporated herein by this reference.
  4.3    First Supplemental Indenture dated November 15, 1993, between the
          Company and First Interstate Bank of California, as Trustee, filed as
          Exhibit 4.1 to the Company's Form 8-K dated November 15, 1993, and
          incorporated by reference herein.
  4.4    Indenture dated as of January 12, 1996, between the Company and The
          Bank of New York, as Trustee, filed as Exhibit 4.1 to the Company's
          Registration Statement on Form S-3 (No 33-65423) dated December 27,
          1995, and incorporated herein by this reference.
 10.     Material Contracts

 10.1    Master Lease Document--General Terms and Conditions dated December 30,
          1985, for Leases between various subsidiaries of Beverly as Lessees
          and the Company as Lessor, filed as Exhibit 10.3 to the Company's
          Form 10-K for the year ended December 31, 1985, and incorporated
          herein by this reference.
 10.2    Guaranty by and between the Company and Beverly filed as Exhibit 10.7
          to the Company's Registration Statement on Form S-11 (No. 33-1128),
          effective December 19, 1985, and incorporated herein by this
          reference.
</TABLE>

                                       43
<PAGE>

<TABLE>
<CAPTION>
 Exhibit
 Number                                Description
 -------                               -----------
 <C>     <S>
 10.3    Corporate Guaranty of Obligations of Subsidiaries pursuant to Leases
          and Contract of Acquisition, dated as of August 1, 1986, of Beverly
          as Guarantor in favor of the Company filed as Exhibit 10.3 to the
          Company's Registration Statement on Form S-11 (No. 33-32251),
          effective January 23, 1990, and incorporated herein by this
          reference.
 10.4    Corporate Guaranty of Obligations of Subsidiaries pursuant to Leases
          and Contract of Acquisition, dated as of November 1, 1986, of Beverly
          as Guarantor in favor of the Company filed as Exhibit 10.4 to the
          Company's Registration Statement on Form S-11 (No. 33-32251),
          effective January 23, 1990, and incorporated herein by this
          reference.
 10.5    Corporate Guaranty of Obligations of Subsidiaries pursuant to Leases,
          dated as of July 31, 1987, of Beverly as Guarantor in favor of the
          Company filed as Exhibit 10.5 to the Company's Registration Statement
          on Form S-11 (No. 33-32251), effective January 23, 1990, and
          incorporated herein by this reference.
 10.6    1989 Stock Option Plan of the Company as Amended and Restated January
          19, 1996, filed as Exhibit 10.6 to the Company's 10-K for the year
          ended December 31, 1996, and incorporated herein by this reference.
 10.6(a) Amended Stock Option Plan filed as Exhibit 10.1 to the Company's Form
          10-Q for the quarter ended September 30, 1999, and incorporated
          herein by this reference.
 10.7    The Company's Retirement Plan for Directors effective July 26, 1991
          filed as Exhibit 10.13 to the Company's Form 10-K for the year ended
          December 31, 1991, and incorporated herein by this reference.
 10.8    Deferred Compensation Plan of the Company effective September 1, 1991
          filed as Exhibit 10.14 to the Company's Form 10-K for the year ended
          December 31, 1991, and incorporated herein by this reference.
 10.9    Commercial and Multi-family Mortgage Loan Sale Agreement dated as of
          June 5, 1992 by and between Resolution Trust Corporation, as
          Receiver, and Nationwide Health Properties, Inc. filed as Exhibit A
          to the Company's Form 8-K dated May 29, 1992, and incorporated herein
          by this reference.
 10.10   Amended and Restated Credit Agreement dated as of July 27, 1999
          between the Company and Wells Fargo Bank National Association, Bank
          of America, N.A., The Bank of New York and KBC Bank N.V. filed as
          Exhibit 10.2 to the Company's Form 10-Q for the quarter ended June
          30, 1999, and incorporated herein by this reference.
 10.11   Form of Indemnity Agreement between officers and directors of the
          Company including John C. Argue, David R. Banks, Sam A. Brooks, Jr.,
          William K. Doyle, Charles D. Miller and Jack D. Samuelson, R. Bruce
          Andrews, Mark L. Desmond, Stephen J. Insoft, Don M. Pearson, Gary E.
          Stark, and T. Andrew Stokes, and John J. Sheehan, Jr., filed as
          Exhibit 10.11 to the Company's Form 10-K for the year ended December
          31, 1995, and incorporated herein by this reference.
 10.12   Executive Employment Security Policy, filed as Exhibit 10.12 to the
          Company's Form 10-K for the year ended December 31, 1995, and
          incorporated herein by this reference.
 10.13   Employment agreement entered into by and between Nationwide Health
          Properties, Inc. and R. Bruce Andrews dated as of February 25, 1998,
          filed as Exhibit 10.13 to the Company's Form 10-K for the year ended
          December 31, 1998, and incorporated herein by this reference.
 10.14   Employment agreement entered into by and between Nationwide Health
          Properties, Inc. and T. Andrew Stokes dated as of February 25, 1998,
          filed as Exhibit 10.14 to the Company's Form 10-K for the year ended
          December 31, 1998, and incorporated herein by this reference.
 10.15   Employment agreement entered into by and between Nationwide Health
          Properties, Inc. and Mark L. Desmond dated as of February 25, 1998,
          filed as Exhibit 10.15 to the Company's Form 10-K for the year ended
          December 31, 1998, and incorporated herein by this reference.
 21.     Subsidiaries of the Company
 23.     Consents of Experts and Counsel
 23.1    Consent of Arthur Andersen LLP
 27.     Financial Data Schedule
</TABLE>

                                       44
<PAGE>

                                  SIGNATURES

  Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Company has duly caused this annual report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                          NATIONWIDE HEALTH PROPERTIES, INC.

                                                  /s/ R. Bruce Andrews
                                          By: _________________________________
                                                      R. Bruce Andrews
                                               President and Chief Executive
                                                          Officer

Dated: March 17, 2000

  Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the Company
and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
            Signature                         Title                  Date
            ---------                         -----                  ----

 <C>                              <S>                           <C>
     /s/ Charles D. Miller        Chairman and Director         March 17, 2000
  _______________________________
         Charles D. Miller

      /s/ R. Bruce Andrews        President, Chief Executive    March 17, 2000
  _______________________________  Officer and Director
         R. Bruce Andrews          (Principal Executive
                                   Officer)

      /s/ Mark L. Desmond         Senior Vice President and     March 17, 2000
  _______________________________  Chief Financial Officer
          Mark L. Desmond          (Principal Financial and
                                   Accounting Officer)

       /s/ John C. Argue          Director                      March 17, 2000
  _______________________________
           John C. Argue

       /s/ David R. Banks         Director                      March 17, 2000
  _______________________________
          David R. Banks

      /s/ William K. Doyle        Director                      March 17, 2000
  _______________________________
         William K. Doyle

     /s/ Jack D. Samuelson        Director                      March 17, 2000
  _______________________________
         Jack D. Samuelson
</TABLE>

                                      45
<PAGE>

                                                                     APPENDIX 1

                           BEVERLY ENTERPRISES, INC.

  SET FORTH BELOW IS CERTAIN CONDENSED FINANCIAL DATA OF BEVERLY ENTERPRISES,
INC. ("BEVERLY") WHICH IS TAKEN FROM BEVERLY'S ANNUAL REPORT ON FORM 10-K FOR
THE YEAR ENDED DECEMBER 31, 1998 AS FILED WITH THE SECURITIES AND EXCHANGE
COMMISSION (THE "COMMISSION") UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS
AMENDED (THE "EXCHANGE ACT"), AND THE BEVERLY QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 1999 AS FILED WITH THE COMMISSION.

  The information and financial data contained herein concerning Beverly was
obtained and has been condensed from Beverly's public filings under the
Exchange Act. The Beverly financial data presented includes only the most
recent interim and fiscal year end reporting periods. The Company can make no
representation as to the accuracy and completeness of Beverly's public filings
but has no reason not to believe the accuracy and completeness of such
filings. It should be noted that Beverly has no duty, contractual or
otherwise, to advise the Company of any events subsequent to such dates which
might affect the significance or accuracy of such information.

  Beverly is subject to the information filing requirements of the Exchange
Act, and in accordance therewith, is obligated to file periodic reports, proxy
statements and other information with the Commission relating to its business,
financial condition and other matters. Such reports, proxy statements and
other information may be inspected at the offices of the Commission at 450
Fifth Street, N.W., Washington, D.C. 20549, and should also be available at
the following Regional Offices of the Commission: 7 World Trade Center, New
York, N.Y. 10048, and 500 West Madison Street, Suite 1400, Chicago, IL 60661.
Such reports and other information concerning Beverly can also be inspected at
the offices of the New York Stock Exchange, Inc., 20 Broad Street, Room 1102,
New York, New York 10005.


                                     A-1-1
<PAGE>

                           BEVERLY ENTERPRISES, INC.

                     CONDENSED CONSOLIDATED BALANCE SHEETS
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                      September 30, December 31,
                                                          1999          1998
                                                      ------------- ------------
<S>                                                   <C>           <C>
Total current assets.................................  $  492,219    $  695,970
Property and equipment, net..........................   1,108,188     1,120,315
Total other assets...................................     369,665       344,226
                                                       ----------    ----------
Total assets.........................................  $1,970,072    $2,160,511
                                                       ==========    ==========

Total current liabilities............................  $  345,194    $  357,156
Long-term obligations................................     776,276       878,270
Other liabilities and deferred items.................     174,696       148,879
Total stockholders' equity...........................     673,906       776,206
                                                       ----------    ----------
Total liabilities and stockholders' equity...........  $1,970,072    $2,160,511
                                                       ==========    ==========
</TABLE>

                                     A-1-2
<PAGE>

                           BEVERLY ENTERPRISES, INC.

                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                    (In thousands except per share amounts)

<TABLE>
<CAPTION>
                                             Nine months
                                                ended          Years ended
                                            September 30,      December 31,
                                            ------------- ----------------------
                                                1999         1998        1997
                                            ------------- ----------  ----------
<S>                                         <C>           <C>         <C>
Revenues..................................   $1,907,038   $2,822,940  $3,230,300
Costs and expenses:
  Operating and administrative............    1,727,368    2,633,135   2,888,021
  Interest................................       54,029       65,938      82,713
  Depreciation and amortization...........       74,511       93,722     107,060
  Workforce reductions, asset impairments,
   transaction costs and other unusual
   items..................................      199,043       69,443      44,000
  Year 2000 remediation...................       10,672        9,719         --
  Investigation costs.....................        3,404        1,865         --
                                             ----------   ----------  ----------
                                              2,069,027    2,873,822   3,121,794
Income (loss) before provision for income
 taxes and extraordinary charge...........     (161,989)     (50,882)    108,506
Provision for (benefit from) income
 taxes....................................      (59,936)     (25,936)     49,913
                                             ----------   ----------  ----------
Income (loss) before extraordinary charge
 and cumulative effect of change in
 accounting...............................     (102,053)     (24,946)     58,593
                                             ----------   ----------  ----------
Extraordinary charge, net of income
 taxes....................................          --        (1,660)        --
Cumulative effect of change in accounting,
 net of income taxes......................          --        (4,415)        --
                                             ----------   ----------  ----------
    Net income (loss).....................   $ (102,053)  $  (31,021) $   58,593
                                             ==========   ==========  ==========
Income (loss) per share of common stock:
  Basic:
   Before extraordinary charge and
    cumulative effect of change in
    accounting............................   $    (1.00)  $     (.24) $      .57
   Extraordinary charge...................          --          (.02)        --
   Cumulative effect of change in
    accounting............................          --          (.04)        --
                                             ----------   ----------  ----------
    Net income per share..................   $    (1.00)  $     (.30) $      .57
                                             ==========   ==========  ==========
    Shares used to compute per share
     amounts..............................      102,490      103,762     102,060
                                             ==========   ==========  ==========
  Diluted:
   Before extraordinary charge and
    cumulative effect of change in
    accounting............................   $    (1.00)  $     (.24) $      .57
   Extraordinary change...................          --          (.02)        --
   Cumulative effect of change in
    accounting............................          --          (.04)        --
                                             ----------   ----------  ----------
    Net income per share..................   $    (1.00)  $     (.30) $      .57
                                             ==========   ==========  ==========
    Shares used to compute per share
     amounts..............................      102,490      103,762     103,422
                                             ==========   ==========  ==========
</TABLE>

                                     A-1-3
<PAGE>

                           BEVERLY ENTERPRISES, INC.

                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)

<TABLE>
<CAPTION>
                                            Nine months      Years ended
                                               Ended         December 31,
                                           September 30, ---------------------
                                               1999        1998        1997
                                           ------------- ---------  ----------
<S>                                        <C>           <C>        <C>
Cash flows from operating activities:
  Net income (loss).......................   $(102,053)  $ (31,021) $   58,593
                                             ---------   ---------  ----------
  Adjustments to reconcile net income to
   net cash provided by operating
   activities.............................     220,740      37,810      85,611
                                             ---------   ---------  ----------
Net cash provided by operating
 activities...............................     118,687       6,789     144,204
                                             ---------   ---------  ----------
Net cash provided by (used for) investing
 activities...............................     (45,187)   (230,586)    230,853
                                             ---------   ---------  ----------
Net cash provided by (used for) financing
 activities...............................     (73,316)    135,845    (339,588)
                                             ---------   ---------  ----------
Net increase (decrease) in cash and cash
 equivalents..............................         184     (87,952)     35,469
Cash and cash equivalents at beginning of
 period...................................      17,278     105,230      69,761
                                             ---------   ---------  ----------
Cash and cash equivalents at end of
 period...................................   $  17,462   $  17,278  $  105,230
                                             =========   =========  ==========
</TABLE>

                                     A-1-4

<PAGE>

                                                                      EXHIBIT 21

                        SUBSIDIARIES OF THE REGISTRANT
                            AS OF DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                   STATE OF
                                                               INCORPORATION OR
                                   NAME                          ORGANIZATION
                                   ----                        ----------------
<S>                                                            <C>
Nationwide Health Properties Finance Corporation.............      Delaware
MLD Financial Capital Corporation............................      Delaware
MLD Wisconsin SNF, Inc. .....................................      Wisconsin
MLD Delaware Trust...........................................      Delaware
MLD Properties, Inc. ........................................      Delaware
MLD Properties LLC...........................................      Delaware
NH Texas Properties Limited Partnership......................      Texas
MLD Properties Limited Partnership...........................      Delaware
</TABLE>


<PAGE>

                                                                    EXHIBIT 23.1

                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

     As independent public accountants, we hereby consent to the incorporation
of our reports included in this Form 10-K, into the Company's previously filed
Registration Statement File No. 33-35276, Registration Statement File No.
33-64798, Registration Statement File No. 333-32135, Registration Statement File
No. 333-17061, Registration Statement File No. 333-20589, and Registration
Statement File No. 333-70707.

                                       /s/ ARTHUR ANDERSEN LLP

Orange County, California
March 17, 2000

                                       1

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                          16,139
<SECURITIES>                                         0
<RECEIVABLES>                                    7,614
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                57,992
<PP&E>                                       1,331,373
<DEPRECIATION>                                 162,671
<TOTAL-ASSETS>                               1,430,056
<CURRENT-LIABILITIES>                           47,218
<BONDS>                                        797,248
                                0
                                    100,000
<COMMON>                                         4,622
<OTHER-SE>                                     480,968
<TOTAL-LIABILITY-AND-EQUITY>                 1,430,056
<SALES>                                              0
<TOTAL-REVENUES>                               163,865
<CGS>                                                0
<TOTAL-COSTS>                                   41,096
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              51,621
<INCOME-PRETAX>                                 71,148
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             71,148
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  (335)
<CHANGES>                                            0
<NET-INCOME>                                    70,813
<EPS-BASIC>                                       1.37
<EPS-DILUTED>                                     1.37


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission