FIRST ALBANY COMPANIES INC
10-Q, 1995-02-10
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES
Previous: DEFINED ASSET FUNDS MUNICIPAL INVT TR FD MON PYMT SER 433, 497, 1995-02-10
Next: HEALTHSOUTH CORP, SC 13G, 1995-02-10




===============================================================================

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   Form 10-Q

               QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                      For Quarter Ended December 31, 1994
                      -----------------------------------


                         Commission file number 0-14140


                          First Albany Companies Inc.
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                       New York                     22-2655804
- -------------------------------------------------------------------------------
           (State or other jurisdiction of       (I.R.S. Employer
            incorporation or organization)       Identification No.)

               41 State Street, Albany, NY              12207
- -------------------------------------------------------------------------------
        (Address of principal executive offices)      (Zip Code)

                                 (518) 447-8500
- -------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


     Indicate  By Check Mark  Whether The  Registrant  (1) Has Filed All Reports
Required To Be Filed By Sections 13 Or 15(D) Of The  Securities  Exchange Act Of
1934  During The  Preced-  Ing 12 Months (Or For Such  Shorter  Period  That The
Registrant Was Required To File Such Reports),  And (2) Has Been Subject To Such
Filing Requirements For The Past 90 Days.

                                                  Yes  X   (1) No
                                                      ----        ----

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

4,066,372 Shares Of Common Stock Were Outstanding As Of The Close Of Business
On January 26, 1995.
- -------------------------------------------------------------------------------


===============================================================================



                                       1

<PAGE>


                  FIRST ALBANY COMPANIES INC. AND SUBSIDIARIES

                                   FORM 10-Q

                                     INDEX


                                                                   PAGE

Part I - Financial Information

     Item 1.  Financial Statements

          Condensed Consolidated Statements of Financial
              Condition at December 31, 1994, and
              September 30, 1994....................................  3


          Condensed Consolidated Statements of Operations
              for the Three Months Ended
              December 31, 1994, and 1993...........................  4

          Condensed Consolidated Statements of Cash Flows
              for the Three Months Ended
              December 31, 1994, and 1993..........................   5

          Notes to Condensed Consolidated Financial
          Statements...............................................  6-7

     Item 2.  Management's Discussion and Analysis of
              Financial Condition and Results of
              Operations...........................................  8-11

Part II - Other Information

     Item 1.  Legal Proceedings....................................   12

     Item 6.  Exhibits and Reports on Form 8-K.....................  12-13


                                       2

<PAGE>
<TABLE>
<CAPTION>


                          FIRST ALBANY COMPANIES INC.
            CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

==========================================================================================
                                                          December 31,      September 30,
                                                              1994             1994
(In thousands of dollars)                                 (Unaudited)
- ------------------------------------------------------------------------------------------
<S>                                                       <C>                <C>
Assets
 Cash and cash equivalents                                $  3,183           $   3,165
 Cash and securities segregated under federal regs.          9,326
 Securities borrowed                                       254,674             331,209
 Receivables from
   Brokers, dealers and clearing agencies                    1,714               1,511
   Customers                                                97,590              96,830
   Others (See note 3)                                      39,102              18,358
 Securities owned                                           38,695              20,988
 Office equipment and leasehold improvements, net            5,542               5,151
 Other assets                                                5,148               5,537
- ------------------------------------------------------------------------------------------
Total assets                                              $454,974            $482,749
==========================================================================================

Liabilities and Stockholders' Equity

Liabilities
 Short-term bank loans                                    $ 85,516            $ 38,921
 Securities loaned                                         253,111             329,478
 Payables to
   Brokers, dealers and clearing agencies                    3,943               5,077
   Customers                                                51,990              56,949
   Others                                                   12,039               1,663
 Securities sold but not yet purchased                       3,222               3,724
 Accounts payable                                            1,908               1,411
 Accrued compensation                                        5,413               9,149
 Accrued expenses                                            3,717               3,053
 Notes payable                                                  78                  94
- ------------------------------------------------------------------------------------------
Total liabilities                                          420,937             449,519
- ------------------------------------------------------------------------------------------

Commitments and Contingencies

Stockholders' Equity
 Common stock                                                   44                  44
 Additional paid-in-capital                                 16,489              16,489
 Retained earnings                                          19,704              19,099
 Less treasury stock at cost                               (2,200)              (2,402)
- ------------------------------------------------------------------------------------------
Total stockholders' equity                                  34,037              33,230
- ------------------------------------------------------------------------------------------
Total liabilities and stockholders' equity                $454,974            $482,749
==========================================================================================
</TABLE>

         See notes to the condensed consolidated financial statements.

                                       3

<PAGE>
<TABLE>
<CAPTION>

                          FIRST ALBANY COMPANIES INC.
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                  (Unaudited)
==========================================================================================
                                                                Three Months Ended
(In thousands of dollars except for per share           December 31,        December 31,
and outstanding share amounts)                              1994                1993
- ------------------------------------------------------------------------------------------
<S>                                                       <C>                 <C>
Revenues
 Commissions                                              $  6,587            $  8,860
 Principal transactions                                     10,699               9,830
 Investment banking                                          3,749               5,709
 Interest                                                    6,237               3,780
 Fees and other                                              1,553               1,570
- ------------------------------------------------------------------------------------------
Total revenues                                              28,825              29,749
   Interest expense                                          4,551               2,428
- ------------------------------------------------------------------------------------------
Net revenues                                                24,274              27,321
- ------------------------------------------------------------------------------------------

Expenses excluding interest
 Compensation and benefits                                  16,900              18,451
 Clearing, settlement and brokerage costs                      493                 530
 Communications and data processing                          1,814               1,706
 Occupancy and depreciation                                  1,593               1,333
 Selling                                                     1,149               1,134
 Other                                                       1,046               1,189
- ------------------------------------------------------------------------------------------
Total expenses excluding interest                           22,995              24,343
- ------------------------------------------------------------------------------------------
Income before income taxes                                   1,279               2,978
- ------------------------------------------------------------------------------------------
   Income tax expense                                          436               1,216
- ------------------------------------------------------------------------------------------
Net income                                                $    843            $  1,762
==========================================================================================

Net income per common and common equivalent share:
  Primary                                                 $   0.20            $   0.41
  Fully diluted                                               0.20                0.41
==========================================================================================

Weighted average common and common
 equivalent shares outstanding:
  Primary                                                4,212,459           4,311,847
  Fully diluted                                          4,212,459           4,311,847
==========================================================================================
Dividend per common share
outstanding                                              $    0.05            $   0.05
==========================================================================================
</TABLE>

         See notes to the condensed consolidated financial statements.

                                       4

<PAGE>
<TABLE>
<CAPTION>

                          FIRST ALBANY COMPANIES INC.
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                  (Unaudited)
=========================================================================================
                                                              Three Months Ended
                                                        December 31,        December 31,
(In thousands of dollars)                                   1994                1993
- ------------------------------------------------------------------------------------------
<S>                                                       <C>                 <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                               $    843             $  1,762
Adjustments to reconcile net income to
 net cash used in operating activities:
  Depreciation and amortization                               529                  335
  (Increase) decrease in operating assets:
    Cash and securities segregated under federal regs.     (9,326)              (7,304)
    Securities purchased under agreement to resell                               2,806
    Securities borrowed, net                                  168              (10,950)
    Net receivable from customers                          (5,719)              20,982
    Net receivable from others                            (10,368)             (45,292)
    Securities owned, net                                 (18,209)              (7,361)
    Other assets                                              389                  833
  (Increase) decrease in operating liabilities:
    Securities sold under agreement to repurchase                               30,277
    Net payable to brokers, dealers, and
     clearing agencies                                     (1,337)              (4,858)
    Accounts payable and accrued expenses                  (2,575)              (3,828)
- ------------------------------------------------------------------------------------------
        Net cash used in operating activites              (45,605)             (22,598)
- ------------------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of furniture, equipment, and
  leaseholds                                                 (920)                (431)
- ------------------------------------------------------------------------------------------
        Net cash used in investing activities                (920)                (431)
- ------------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from short-term bank loans                        46,595               21,157
Payments of subordinated notes                                                  (2,250)
Payments of long-term notes payable                           (16)                (315)
Proceeds from issuance of common stock
 from treasury                                                155                  163
Dividends paid                                               (191)                (176)
- ------------------------------------------------------------------------------------------
        Net cash provided by financing activiities         46,543               18,579
- ------------------------------------------------------------------------------------------
INCREASE(DECREASE)IN CASH                                      18               (4,450)
CASH AT BEGINNING OF THE YEAR                               3,165                6,971
- ------------------------------------------------------------------------------------------
CASH AT END OF THE PERIOD                                 $ 3,183              $ 2,521
==========================================================================================
SUPPLEMENTAL CASH FLOW DISCLOSURES:
Income tax payments                                       $    74              $   576
Interest payments                                         $ 3,691              $ 2,320
</TABLE>

         See notes to the condensed consolidated financial statements.

                                       5

<PAGE>


                          FIRST ALBANY COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                  (Unaudited)

1.  Basis of Presentation

     In the  opinion of  management,  the  accompanying  unaudited  consolidated
financial  statements  contain  all  adjustments,  consisting  of  only  normal,
recurring  adjustments,  necessary for a fair  presentation  of results for such
periods.  The results for any interim period are not  necessarily  indicative of
results for the full year. Certain information and footnote disclosures normally
included in financial  statements prepared in accordance with generally accepted
accounting principles have been omitted. These consolidated financial statements
should be read in conjunction  with financial  statements and notes for the year
ended September 30, 1994.

2.  Cash and Securities Under Federal Regulations

     Cash and resale  agreements  collateralized by U.S.  Government  securities
have been segregated in special reserve bank accounts for the exclusive  benefit
of customers under Rule 15c3-3 of the Securities and Exchange Commission.

3. Receivables from Others

    Amounts receivable from others as of:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------
                                                        December 31,        December 31,
(In thousands of dollars)                                   1994                1993
==========================================================================================
<S>                                                       <C>                 <C>
Adjustment to record securities owned on
  a trade date basis, net                                 $ 32,440            $ 15,040
Others                                                       6,662               3,318
- ------------------------------------------------------------------------------------------
 Total                                                    $ 39,102            $ 18,358
==========================================================================================
</TABLE>

     Amounts  receivable and payable for securities  transactions  that have not
reached  their  contractual  date are recorded net on the Statement of Financial
Condition.

4. Debt

     For the purpose of short-term bank loans the Company maintains a variety of
committed and uncommitted bank lines of credit totaling  $140,000,000  which are
limited to  financing  securities  eligible  for  collateralization  under these
arrangements.  This includes Company securities owned and certain customer owned
securities purchased on margin, subject to certain regulatory formulae.

5. Contingencies

     In the normal  course of business,  the Company has been named a defendant,
or otherwise  has possible  exposure,  in several  claims.  Certain of these are
class actions which seek unspecified damages that could be substantial. Although
there can be no assurance as to the eventual  outcome of litigation in which the
Company has been named as a defendant or otherwise  has possible  exposure,  the
Company  has  provided  for those  actions  most  likely  to  result in  adverse
dispositions.

                                       6

<PAGE>


                          FIRST ALBANY COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                  (Unaudited)
                                  (Continued)

     Although further losses are possible, the opinion of management, based upon
the advice of its attorneys and general  counsel,  is that such  litigation will
not, in the aggregate, have a material adverse effect on the Company's liquidity
or financial position,  although it could have a material effect on quarterly or
annual operating results in the period in which it is resolved.

6. Stockholders' Equity

     On October 27, 1994, the Board of Directors  declared the regular quarterly
dividend  of $0.05  per  share  for the  fourth  quarter  along  with a 5% stock
dividend.  Both were payable on November 23, 1994, to  shareholders of record on
November 9, 1994.

     On January 24, 1995, the Board of Directors  declared the regular quarterly
dividend of $0.05 per share for the first  quarter,  ended  December  31,  1994,
payable on February 21, 1995, to shareholders of record of February 7, 1995.

7.  Net Income Per Common and Common Equivalent Share

     Net income per common and common  equivalent share for both the primary and
fully diluted  computation  have been based upon the weighted  average number of
common  shares  and the  dilutive  common  stock  equivalents  outstanding.  The
dilutive  effect  of the  common  stock  equivalents  was  determined  using the
treasury stock method.

     Net income per common  and  common  equivalent  share,  along with both the
primary and fully dilutive  weighted average common and common equivalent shares
outstanding,  have  been  adjusted  to  reflect  all of the 5%  stock  dividents
declared.

8. Net Capital Requirements

     The  Company's  broker-dealer  subsidiary,  First  Albany  Corporation,  is
subject to the  Securities  and Exchange  Commission's  Uniform Net Capital Rule
which  required  the  manintenance  of a minimum net capital as  calculated  and
defined in the Rule. As of December 31, 1994, the  broker-dealer  subsidiary had
aggregate  net  capital,   as  dedined,   of   $17,288,000--exceeding   Business
Environment by $15,410,000.

                                       7

<PAGE>

                          FIRST ALBANY COMPANIES INC.
                MANAGEMENT'S DISCUSSION AND ANALYSIS COMPARISON
                                OF 1994 VS. 1993


<TABLE>
<CAPTION>
===================================================================================================
                                                                          1994    vs.    1993
                                           Three Months Ended                 Percentage
                                        December 31    December 31      Increase       Increase
(In thousands of dollars)                   1994           1993        (Decrease)     (Decrease)
- ---------------------------------------------------------------------------------------------------
<S>                                     <C>            <C>              <C>              <C>
Revenues
 Commisions                             $  6,587       $  8,860         $ (2,273)        (26)%
 Principal transactions                   10,699          9,830              869           9%
 Investment banking                        3,749          5,709           (1,960)        (34)%
 Interest income                           6,237          3,780            2,457          65%
 Fees and others                           1,553          1,570              (17)         (1)%
- ---------------------------------------------------------------------------------------------------
Total revenues                            28,825         29,749             (924)         (3)%
 Interest expense                          4,551          2,428            2,123          87%
- ---------------------------------------------------------------------------------------------------
Net revenues                              24,274         27,321           (3,047)        (11)%
- ---------------------------------------------------------------------------------------------------
Expenses excluding interest
 Compensation and benefits                16,900         18,451           (1,551)         (8)%
 Clearing, settlement and
  brokerage cost                             493            530              (37)         (7)%
 Communications and
  data processing                          1,814          1,706              108           6%
 Occupancy and depreciation                1,593          1,333              260          20%
 Selling                                   1,149          1,134               15           1%
 Other                                     1,046          1,189             (143)        (12)%
- ---------------------------------------------------------------------------------------------------
Total expenses excluding interest         22,995          24,343          (1,348)         (6)%
- ---------------------------------------------------------------------------------------------------
Income before income taxes                 1,279           2,978          (1,699)        (57)%
- ---------------------------------------------------------------------------------------------------
 Income tax expense                          436           1,216            (780)        (64)%
- ---------------------------------------------------------------------------------------------------
Net income                              $    843        $  1,762        $   (919)        (52)%
===================================================================================================

Net interest income
 Interest income                        $  6,237        $  3,780        $  2,457          65%
 Interest expense                          4,551           2,428           2,123          87%
- ---------------------------------------------------------------------------------------------------
  Net interest income                   $  1,686        $  1,352        $    334          25%
===================================================================================================
</TABLE>

                                       8

<PAGE>

                          FIRST ALBANY COMPANIES INC.
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS


     The  following  is   management's   discussion   and  analysis  of  certain
significant  factors which have affected the  Company's  financial  position and
results of operations during the periods included in the accompanying  condensed
consolidated financial statements.

Business Environment

     First  Albany  Corporation,  a wholly  owned  subsidiary  of  First  Albany
Companies Inc. (the Company), is a full service investment banking and brokerage
firm. Its primary business includes the underwriting,  distribution, and trading
of fixed income and equity  securities.  The  investment  banking and  brokerage
business earns revenues in direct  correlation with the general level of trading
activity  in the  stock  and bond  markets.  This  level of  activity  cannot be
controlled  by the  Company;  however,  many of the  Company's  costs are fixed.
Therefore, the Company's earnings, like those of others in the industry, reflect
the activity in the markets and can fluctuate accordingly.

Results of Operations

Three Months Periods Ended December 31, 1994 and December 31, 1993

Net Income

     Net income for the quarter  ended  December 31,  1994,  was $0.8 million or
$0.20 per share  compared to $1.8  million or $0.41 per share a year ago. Two of
our business  units showed  revenue  gains,  first quarter  fiscal 1994 to first
quarter  fiscal 1995:  our municipal  business and our corporate  finance group.
Investors  seeking  higher  yields and improved  market  conditions  at year end
resulted in municipal  revenues  increasing  48%. Our  corporate  finance  group
continued  its growth with revenues  increasing  over 47% .  Uncertainty  in the
market,  due to interest  rates  increasing,  affected our other  business units
resulting in a net revenue decline of 11%.

Commissions

     Commission  revenues  decreased  $2.3  million or 26% in this year's  first
quarter, resulting primarily from a decrease in listed stock commissions of $0.6
million or 13% and from a decrease in mutual funds  commission  revenues of $1.6
million or 48%.

Principal Transactions

     Principal  transactions  increased  $0.9 million or 9% in this year's first
quarter. This increase was comprised mainly of an increase in municipal bonds of
$2.7 million, a decrease in taxable fixed income securities of $1.9 million, and
an increase in equity securities of $0.1 million.

Investment Banking

     Investment  banking  revenues  decreased $2.0 million or 34% in this year's
first  quarter.   Revenues  from  selling  concessions  decreased  $1.7  million
(equities decreased $1.5 million,  while municipal bonds declined $0.2 million),
underwriting  fees decreased $0.4 million  (primarily  equity  securities),  and
investment  banking fees increased  $0.1 million  (primarily  corporate  finance
fees).

                                       9

<PAGE>

                          FIRST ALBANY COMPANIES INC.
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

                                  (Continued)

Net Interest Income

     Net  interest  income  increased  $0.3  million due  primarily to increased
revenues from customer margin balances.

Compensation and Benefits

     Compensation  and  benefits  decreased  $1.5  million due  primarily to the
decrease  in  revenues.   Sales-related  compensation  decreased  $2.5  million,
salaries increased $0.8 million, and benefits increased $0.2 million.

Occupancy and depreciation

     Occupancy and  depreciation  expense  increased $0.3 million or 20% in this
year's first quarter due primarily to our increased  investment in new automated
systems.

Income Taxes

     Income taxes decreased $0.8 million or 64% in this year's first quarter due
to an decrease in pre-tax earnings.  The Company's  effective tax rate decreased
to 34% from 40% as a result of  increased  tax  exempt  interest  income in this
year's first quarter.

Liquidity and Capital Resources

     A substantial  portion of the Company's assets,  similar to other brokerage
and investment  banking firms, is liquid,  consisting of cash and assets readily
convertible  into cash.  These  assets are financed  primarily by the  Company's
interest-bearing and non-interest-bearing  payables to customers and payables to
brokers  and  dealers  secured by loaned  securities  and bank  lines-of-credit.
Securities  borrowed and  securities  loaned will fluctuate due primarily to the
current  level  of  business  activity  in this  area.  Receivable  from  others
increased due primarily from municipal bond  activities  related to transactions
which  were sold for a January  settlement  date (See Note 3).  Short  term bank
loans  and  payable  to  others  increased  due  primarily  to  an  increase  in
receivables  from  others  (See  Note 3) and  securities  owned.  The  Company's
broker-dealer  subsidiaries--First  Albany  Corporation and Northeast  Brokerage
Services  Corp.--at  December 31, 1994,  were in compliance with the net capital
requirements of the Securities and Exchange  Commission (SEC) and had capital in
excess of the minimum required.

     Management  believes  that funds  provided by  operations  and a variety of
committed and uncommitted bank  lines-of-credit-totaling  $140,000,000--of which
approximately  $55,968,000  were unused as of December  31,  1994--will  provide
sufficient  resources  to meet  present and  reasonably  foreseeable  short-term
financial needs.

     On October 27, 1994, the Board of Directors  declared the regular quarterly
dividend  of $0.05  per  share  for the  fourth  quarter  along  with a 5% stock
dividend.  Both were payable on November 23, 1994, to  shareholders of record on
November 9, 1994.

                                       10

<PAGE>

                          FIRST ALBANY COMPANIES INC.
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

                                  (Continued)

     On January 24, 1995, the Board of Directors  declared the regular quarterly
dividend of $0.05 per share for the first  quarter,  ended  December  31,  1994,
payable on February 21, 1995, to shareholders of record on February 7, 1995.

     The Company  believes that funds  provided by operations  will also provide
sufficient  resources to fund the acquisition of office  equipment and leasehold
improvements, current long-term loan repayment requirements, and other long-term
requirements.


                                       11
<PAGE>


Item 1. Legal Proceedings

     In the normal  course of business,  the Company has been named a defendant,
or otherwise  has possible  exposure,  in several  claims.  Certain of these are
class actions which seek unspecified damages that could be substantial. Although
there can be no assurance as to the eventual  outcome of litigation in which the
Company has been named as a defendant or otherwise  has possible  exposure,  the
Company  has  provided  for those  actions  most  likely  to  result in  adverse
dispositions.  Although further losses are possible,  the opinion of management,
based  upon the  advice  of its  attorneys  and  general  counsel,  is that such
litigation  will not, in the  aggregate,  have a material  adverse effect on the
Company's  liquidity  or financial  position,  although it could have a material
effect on  quarterly  or annual  operating  results in the period in which it is
resolved.

Item 6. Exhibits and Reports on Form 8-K.

     (a)  Exhibits.

          (11) Statement Re:  Computations of per share earnings.

     (b)  Reports on Form 8-K.

          There  were no  reports on Form 8-K filed  during  the  quarter  ended
          December 31, 1994.



                                       12


<PAGE>


                                   SIGNATURES



Pursuant to the  requirements  of the Securities Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the  undersigned  hereunto
duly authorized.


First Albany Companies Inc.
                                     (Registrant)

Date:  February 7, 1995              /s/ Alan P. Goldberg
       -------------------           -----------------------------------
                                     Alan P. Goldberg
                                     President - Director


Date:  February 7, 1995              /s/ David J. Cunningham
       -------------------           -----------------------------------
                                     David J. Cunningham
                                     Vice President and Chief Financial Officer
                                     (Principal Accounting Officer)

                                       13



                                                                  Exhibit 11


                          FIRST ALBANY COMPANIES INC.
                       COMPUTATION OF PER SHARE EARNINGS

<TABLE>
<CAPTION>
===============================================================================
                                               Three Months Ended
(In thousands of dollars,                   December 31,     December 31,
 except per share amounts)                     1994             1993
- -------------------------------------------------------------------------------
<S>                                          <C>              <C>
Primary:
- -------------------------------------------------------------------------------
 Net Income                                  $  843           $1,762
===============================================================================

 Weighted average number of shares
  outstanding during the period**             4,029            4,085

 Incremental shares under stock options
  computed under the treasury stock method
  using the average market price
  of the issuer's stock during the period       183              227
- -------------------------------------------------------------------------------

Weighted average shares and common
 equivalent shares outstanding                4,212            4,312
===============================================================================
Net income per share                         $ 0.20           $ 0.41
===============================================================================

Fully Diluted:
- -------------------------------------------------------------------------------
Net Income                                   $  843           $1,762
===============================================================================

Weighted average number of shares
 outstanding during the period**              4,029            4,085

Incremental  shares under stock options
 computed under the treasury stock method
 using the higher of the average or ending
 market price of the issuer's stock at
 the end of the period                          183              227
- -------------------------------------------------------------------------------
Weighted average shares and common
 equivalent shares outstanding                4,212            4,312
===============================================================================
Net income per share                         $ 0.20           $ 0.41
===============================================================================

**   (Per  share  figures  and shares  outstanding  have been  restated  for all
     dividends declared.)

</TABLE>

                                       14



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission