FIRST ALBANY COMPANIES INC
10-Q, 1999-08-13
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES
Previous: GLAMIS GOLD LTD, 10-Q, 1999-08-13
Next: FINANCIAL INSTITUTIONS RETIREMENT FUND, 13F-HR, 1999-08-13



<PAGE>





                    SECURITIES AND EXCHANGE COMMISSION

                          Washington, D.C. 20549

                                 Form 10-Q

             QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934

                      For Quarter Ended June 30, 1999


                      Commission file number 0-14140


                         First Albany Companies Inc.
            ------------------------------------------------------
            (Exact name of registrant as specified in its charter)

            New York                            22-2655804
     -------------------------------          -----------------
     (State or other jurisdiction of          (I.R.S. Employer
     incorporation or organization)          Identification No.)

            30 South Pearl St., Albany, NY          12207
     ----------------------------------------     ----------
     (Address of principal executive offices)     (Zip Code)

            (518) 447-8500
     ---------------------------------------------------
     (Registrant's telephone number, including area code)


  Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Sections 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                        Yes      X       (1) No
                                             ----------         --------
  Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

  7,057,468 Shares of Common Stock were outstanding as of the close of
- ----------------------------------------------------------------------
business on August 4, 1999.
- ---------------------------

</PAGE>
<PAGE>



               FIRST ALBANY COMPANIES INC. AND SUBSIDIARIES

                                 FORM 10-Q

                                   INDEX


                                                                      PAGE

 Part I - Financial Information

    Item 1. Financial Statements

        Condensed Consolidated Statements of Financial
             Condition at June 30, 1999 and December 31, 1998.......... 3

        Condensed Consolidated Statements of Operations
             for the Three Months and Six Months Ended
             June 30, 1999 and June 26, 1998........................... 4

        Condensed Consolidated Statements of Cash Flows for the
             Six Months Ended June 30, 1999 and June 26, 1998.......... 5

        Notes to Condensed Consolidated Financial Statements........... 6-13


    Item 2. Management's Discussion and Analysis of

        Financial Condition and Results of Operations.................. 14-25


 Part II - Other Information

    Item 1. Legal Proceedings.......................................... 26

    Item 4. Submission of matters to a vote of security holders........ 26

    Item 6. Exhibits and Reports on Form 8-K........................... 27-29

</PAGE>
<PAGE>


                        FIRST ALBANY COMPANIES INC.
         CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
<TABLE>
                                                   June 30,
                                                     1999         December 31,
(In thousands of dollars)                         (Unaudited)         1998
<S>                                                  <C>              <C>
- ----------------------------------------------------------------------------
Assets
 Cash                                                $7,161          $1,424
 Securities purchased under agreement to resell      13,457           1,631
 Securities borrowed                                755,747         470,693
 Receivables from:
   Brokers, dealers and clearing agencies             4,651           6,434
   Customers                                        227,482         194,401
   Others                                            52,231          12,228
 Securities owned                                   195,926         118,370
 Investments                                          8,251          10,719
 Office equipment and leasehold improvements, net    11,347          11,390
 Other assets                                        18,472          15,608
- ----------------------------------------------------------------------------
Total assets                                     $1,294,725        $842,898
============================================================================
Liabilities and Stockholders' Equity

Liabilities
 Short-term bank loans                             $185,314        $104,679
 Securities loaned                                  910,850         565,571
 Payables to:
   Brokers, dealers and clearing agencies             5,417           4,862
   Customers                                         53,385          48,467
   Others                                            12,099          17,742
 Securities sold but not yet purchased               34,138           2,814
 Accounts payable                                     2,205           4,970
 Accrued compensation                                13,110          23,584
 Accrued expenses                                     8,298           5,863
 Notes payable                                        6,367           4,750
 Obligations under capitalized leases                 4,841           3,688
- ----------------------------------------------------------------------------
Total liabilities                                 1,236,024         786,990
- ----------------------------------------------------------------------------
Commitments and Contingencies
Subordinated debt                                     7,500           7,500
- ----------------------------------------------------------------------------
Stockholders' Equity
 Common stock                                            73              66
 Additional paid-in-capital                          48,468          40,354
 Retained earnings                                    2,663           8,001
 Less treasury stock at cost                             (3)            (13)
- ----------------------------------------------------------------------------
Total stockholders' equity                           51,201          48,408
- ----------------------------------------------------------------------------
Total liabilities and stockholders' equity       $1,294,725        $842,898
============================================================================
</TABLE>
      See notes to the condensed consolidated financial statements.

</PAGE>
<PAGE>

                        FIRST ALBANY COMPANIES INC.
              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                (Unaudited)
<TABLE>
                                    Three Months Ended       Six Months Ended
(In thousands of dollars except     June 30,  June 26,     June 30,    June 26,
 for per share and outstanding        1999      1998         1999        1998
 share amounts)
<S>                                   <C>        <C>          <C>         <C>
- ------------------------------------------------------------------------------
Revenues
 Commissions                         $18,233   $14,661      $36,889    $29,368
 Principal transactions               17,349    16,104       34,427     37,099
 Investment banking                    7,325     9,079       14,531     15,203
 Investment (losses) gains              (871)      352       (4,427)     1,402
 Interest                             14,730    11,969       26,471     23,182
 Fees and other                        4,574     3,292        8,507      6,301
- ------------------------------------------------------------------------------
Total revenues                        61,340    55,457      116,398    112,555
 Interest expense                     12,339     9,871       21,674     18,976
- ------------------------------------------------------------------------------
Net revenues                          49,001    45,586       94,724     93,579
- ------------------------------------------------------------------------------
Expenses (excluding interest)
 Compensation and benefits            34,715    31,726       69,029     66,230
 Clearing, settlement and
   brokerage costs                     1,199     1,034        2,494      1,902
 Communications and data processing    3,411     3,482        7,071      6,706
 Occupancy and depreciation            3,360     3,312        6,550      6,537
 Selling                               2,404     1,928        4,511      3,755
 Other                                 2,554     2,216        5,036      4,295
- ------------------------------------------------------------------------------
Total expenses (excluding interest)   47,643    43,698       94,691     89,425
- ------------------------------------------------------------------------------
Income before income taxes             1,358     1,888           33      4,154
- ------------------------------------------------------------------------------
 Income tax expense                      541       801           13      1,660
- ------------------------------------------------------------------------------
Net income                             $ 817    $1,087        $  20     $2,494
==============================================================================

Net income per Common Share:
 Basic                                 $0.12     $0.16        $0.00      $0.37
 Dilutive                              $0.10     $0.14        $0.00      $0.33
- ------------------------------------------------------------------------------
Weighted average common
and common equivalent
shares outstanding:
 Basic                             6,937,258 6,829,172    6,931,233  6,819,376
 Dilutive                          7,863,142 7,593,119    7,707,636  7,567,379
==============================================================================
Dividend per common share
outstanding                            $0.05     $0.05        $0.10      $0.10
==============================================================================
</TABLE>

      See notes to the condensed consolidated financial statements.
</PAGE>
<PAGE>


                        FIRST ALBANY COMPANIES INC.
              CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (Unaudited)
<TABLE>
                                                     Six Months Ended
                                                June 30,           June 26,
(In thousands of dollars)                         1999               1998
<S>                                               <C>                <C>
- -----------------------------------------------------------------------------
Cash flows from operating activities:
  Net income                                    $   20              $2,494
Adjustments to reconcile net income to
net cash used in operating activities:
  Depreciation and amortization                  2,231               2,236
  Deferred compensation                            969
  Deferred income taxes                         (2,543)               (134)
  Undistributed loss of affiliate                1,416                 490
  Unrealized investment (gain) loss              3,011              (1,837)
  Realized (gain) loss on sale of investments                          (54)
  Loss on sales of fixed assets                    126
  Services provided in exchange for common stock   347                 147
(Increase) decrease in operating assets:
  Securities purchased under agreement
   to resell                                   (11,826)              4,495
  Net receivables from customers               (28,163)            (39,187)
  Net receivables from others                  (41,211)
  Securities owned, net                        (46,232)            (57,547)
  Other assets                                    (321)              3,579
Increase (decrease) in operating liabilities:
  Securities loaned, net                        60,225              15,913
  Net payables to brokers, dealers, and
   clearing agencies                             2,338               3,067
  Net payables to others                                            (9,668)
  Accounts payable and accrued expenses        (10,804)               (322)
- -----------------------------------------------------------------------------
Net cash used in operating activities          (70,417)            (76,328)
- -----------------------------------------------------------------------------
Cash flows from investing activities:
  Purchase of furniture, equipment,
   and leaseholds                                 (425)                (89)
  Proceeds from sale of investments                                     66
- -----------------------------------------------------------------------------
Net cash used in investing activities             (425)                (23)
- -----------------------------------------------------------------------------
Cash flows from financing activities:
  Proceeds of short-term bank loans             80,635              80,050
  Proceeds of notes payable                      4,400
  Payments on notes payable                     (2,783)             (1,313)
  Payments of obligations under
   capitalized leases                             (689)               (447)
  Securities sold under agreement to repurchase                       (891)
  Proceeds from issuance of common stock
   from treasury                                                       544
  Proceeds from issuance of common stock           111
  Net decrease from borrowing under
   line-of-credit agreements                    (4,435)               (238)
  Dividends paid                                  (660)               (588)
- -----------------------------------------------------------------------------
Net cash provided by financing activities       76,579              77,117
- -----------------------------------------------------------------------------
Increase in cash                                 5,737                 766
Cash at beginning of the year                    1,424                 951
- -----------------------------------------------------------------------------
Cash at end of period                          $ 7,161             $ 1,717
=============================================================================
</TABLE>

In 1999, the Company entered into capital leases for office and computer
equipment totaling approximately $1,842,000.

       See notes to the condensed consolidated financial statements.
</PAGE>
<PAGE>


                        FIRST ALBANY COMPANIES INC.
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                (Unaudited)

1.   Basis of Presentation

 In the opinion of management, the accompanying unaudited consolidated
financial statements contain all normal, recurring adjustments necessary
for a fair presentation of results for such periods.  The results for any
interim period are not necessarily indicative of those for the full year.
Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting
principles have been omitted.  These consolidated financial statements
should be read in conjunction with the financial statements and notes for
the year ended December 31, 1998.

 Certain amounts in the 1998 financial statements have been reclassified to
conform with the 1999 presentation.

 In 1999, the Company changed its quarter end from a last Friday of the
quarter to a calendar quarter end.  This change was made to be consistent
with the year end, which is on a calendar basis.  This change in the period
ended June 30, 1999 had no material effect on the condensed consolidated
Statement of Income.


2.   Earnings Per Common Share

 Basic earnings per share has been computed based upon the weighted average
number of common shares outstanding.  Dilutive earnings per share has been
computed based upon the weighted average common shares outstanding for all
potentially dilutive common stock outstanding during the reporting period.
The weighted average number of common shares and dilutive common equivalent
shares were:

<TABLE>
                                      Three Months Ended     Six Months Ended
(In thousands of dollars,            June 30,    June 26,   June 30,   June 26,
 except per share amounts)             1999        1998       1999       1998
<S>                                    <C>          <C>       <C>         <C>
- ------------------------------------------------------------------------------
Net income                           $  817      $ 1,087    $   20     $ 2,494
- ------------------------------------------------------------------------------
Weighted average shares
  for basic earnings per share        6,937        6,829     6,931       6,819
Effect of dilutive common
  equivalent shares (stock options
  and stock issuable under employee
  benefit plans)                        926          764       777         748
- ------------------------------------------------------------------------------
Weighted average shares and
  dilutive common equivalent shares
  for dilutive earnings per share     7,863        7,593     7,708       7,567
==============================================================================
Basic earnings per share            $  0.12       $ 0.16    $ 0.00      $ 0.37
Dilutive earnings per share         $  0.10       $ 0.14    $ 0.00      $ 0.33
</TABLE>
</PAGE>
<PAGE>

                        FIRST ALBANY COMPANIES INC.
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                (Unaudited)

3.   Investments

 At June 30, 1999 the Company owned approximately 3,666,000 common shares
(34% of the shares outstanding) of Mechanical Technology Incorporated
(MTI).  Shares of MTI are traded on the NASDAQ National Market System under
the symbol MKTY.  The Company's investment in MTI is recorded under the equity
method and approximated $5.0 million, which included goodwill of approximately
$0.6 million which is being amortized over 10 years.  The Company's equity
in MTI's net loss for the three months ended March 26, 1999, recorded on a
one-quarter delay basis, was $0.9 million.

 MTI distributed to holders of record of shares of its common stock as of
the close of business on June 4, 1999 (the "Record Date"), non
transferrable subscription rights to purchase additional shares of common
stock at an exercise price of $16.00 per share (the "Rights Offering").
One right was granted for each sixteen shares of common stock held on the
Record Date.  The rights expired July 9, 1999.  First Albany Companies
Inc., exercised rights for a total of 251,004 shares of MTI common stock
during the month of July 1999.

 On April 23, 1999, Mechanical Technology Inc. announced a 3 for 2 stock
split in the form of a stock dividend payable May 17, 1999 to shareholders
of record on April 30, 1999.

 The following presents unaudited summarized financial information of MTI
at March 26, 1999 and for the three months then ended March 26, 1999:

<TABLE>

          (in thousands of dollars)
          <S>                                <C>
          ----------------------------------------
          Assets                           $23,449
          Liabilities                       10,435
          ----------------------------------------
          Shareholder's equity             $13,014
          ========================================
          ========================================
          Revenues                         $ 3,293
          ----------------------------------------
          Operating loss                     (500)
          Equity in Joint Venture losses   (2,094)
          Other Income                          34
          ----------------------------------------
          Loss from continuing operations,
            net of taxes                    (2,560)
          Net loss                         $(2,560)
          ========================================
</TABLE>

 At June 30, 1999 the aggregate market value of the Company's shares of MTI
stock was $99.0 million. Under the equity method, the market value of MTI's
stock is not included in the Company's financial results.  Equity in joint
venture losses for the three months ended March 26, 1999 are attributed to
MTI's investments in Plug Power, L.L.C.  The Company's equity in MTI's net
loss, recorded on a one-quarter delay basis, was $1.4 million for the three
months ended June 30, 1999, which will be recorded by the Company in the
quarter ending September 30, 1999.

 In February 1999, Plug Power, L.L.C. (a joint venture between MTI and
Edison Development Corp.) issued membership interests to new investors with a
recorded value of $13.75 million.  As a result, MTI recorded its proportionate
share of this increase in Plug Power's equity  as investment in joint venture
and additional paid-in-capital.
</PAGE>
<PAGE>

                        FIRST ALBANY COMPANIES INC.
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                (Unaudited)
                                (Continued)

  Accordingly, the Company recorded its proportionate share ($2.0 million) of
this increase in MTI's equity as an increase in investments and additional
paid-in-capital.

  At June 30, 1999, the Company owned 209,500 shares of META Group, Inc.
The fair market value of this investment was $3.2 million.  During the six
month ended June 30, 1999, the Company has recorded  unrealized losses of
$3.0 million with respect to this investment.


4.   Receivables from Others

  Amounts receivable from others as of:
<TABLE>

                                               June 30,        December 31,
(In thousands of dollars)                        1999             1998
<S>                                               <C>              <C>
- ----------------------------------------------------------------------------
  Adjustment to record securities owned on
    a trade date basis, net                     $38,913          $ 3,773
  Others                                         13,318            8,455
- ----------------------------------------------------------------------------
  Total                                         $52,231          $12,228
============================================================================
</TABLE>

  Proprietary securities transactions are recorded on trade date, as if
they had settled.  The related amounts receivable and payable for unsettled
securities transactions are recorded net in Receivables or Payables to
Others on the Statement of Financial Condition.


  5. Payables to Others

 Amounts payable to others as of:

<TABLE>
                                                June 30,        December 31,
(In thousands of dollars)                         1999             1998
<S>                                                <C>             <C>
- ----------------------------------------------------------------------------
  Borrowing under line-of-credit agreements      $10,300         $14,735
  Others                                           1,799           3,007
- ----------------------------------------------------------------------------
  Total                                          $12,099         $17,742
============================================================================
</TABLE>

  Proprietary securities transactions are recorded on trade date, as if
they had settled.  The related amounts receivable and payable for unsettled
securities transactions are recorded net in Receivables or Payables to
Others on the Statement of Financial Condition.

</PAGE>
<PAGE>


                        FIRST ALBANY COMPANIES INC.
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                (Unaudited)
                                (Continued)

6.   Notes Payable

  Notes payable consists of a note for $2,187,500 which is collateralized by
assets and is payable in monthly principal payments of $104,167 plus interest.
The interest rate is 2% over the 30-day London InterBank Offered Rate ("LIBOR")
(5.236% plus 2% on June 30, 1999). This note matures on March 27, 2001.

  Notes payable also consists of a note dated March 31, 1999 for $4,180,000
payable in monthly principal payments of $73,333 plus interest.  The interest
rate is 1.5% over the 30-day London Interbank Offered Rate ("LIBOR").  A portion
of the proceeds from this note were used to pay off a previous note for
$1,489,583.  This note matures on April 1, 2004.

  One of the more significant covenants of both notes requires First Albany
Corporation to maintain a minimum net capital (as defined by Rule 15c 3-1
of the Securities and Exchange Commission) equal to three times the required
minimum net capital.  The required minimum net capital as of June 30, 1999 was
$4.7 million.  The amount of net capital as of June 30, 1999 was $17.2 million.


7.   Obligations under Capitalized Leases

  The following is a schedule of future minimum lease payments under capital
leases together with the present value of the net minimum lease payments as
of June 30, 1999:

<TABLE>
               (In thousands of dollars)
               <S>                                         <C>
               ------------------------------------------------
               1999                                      $1,023
               2000                                       2,009
               2001                                       1,661
               2002                                         620
               2003                                          62
               2004                                          14
               ------------------------------------------------
               Total Minimum Lease Payments               5,389
               Less: Amount Representing Interest           548
               ------------------------------------------------
               Present Value of Minimum Lease Payments   $4,841
               ================================================
</TABLE>


8.   Subordinated Debt

  The Company has a subordinated debt of $2,500,000.  This debt bears
interest at 8.75%.  Interest is paid monthly with the principal amount due
at maturity on December 31, 2002. The lender has the right to exercise
stock options on 31,130 shares of the Company's stock at $16.06 per share.
This right expires December 31, 2002.

  The Company also has an additional subordinated debt of $5,000,000 which
bears interest at 9.25%.  Interest is paid monthly with the principal
amount due at maturity on December 31, 2002. The lender has the right to
exercise stock options on 102,103 shares of the Company's stock at $9.80
per share.  This right expires December 31, 2002.
</PAGE>
<PAGE>


                       FIRST ALBANY COMPANIES INC.
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                (Unaudited)
                                (Continued)

  Both loan agreements include restrictive financial covenants.  One of the
more significant covenants requires the Company to maintain a minimum net
capital (as defined by Rule 15c3-1 of the Securities and Exchange Commission)
equal to three times the required net capital.  The amount of required net
capital as of June 30, 1999 was $4.7 million.  The amount of net capital as of
June 30, 1999 was $17.2 million.

9.   Commitments and Contingencies

  In the normal course of business, the Company has been named a defendant,
or otherwise has possible exposure, in several claims.  Certain of these
are class actions which seek unspecified damages which could be substantial.
Although there can be no assurance as to the eventual outcome of litigation in
which the Company has been named as a defendant or otherwise has possible
exposure, the Company has provided for those actions it believes are likely
to result in adverse dispositions.  Although further losses are possible, the
opinion of management, based upon the advice of its attorneys and general
counsel, is that such litigation will not, in the aggregate, have a material
adverse effect on the Company's liquidity or financial position, although it
could have a material effect on quarterly or annual operating results in the
period in which it is resolved.


10.  Stockholders' Equity

  In January 1999, the Board of Directors declared the regular quarterly
cash dividend of $0.05 per share payable on February 24, 1999, to
shareholders of record on February 10, 1999.

  In April 1999, the Board of Directors declared the regular quarterly
dividend of $0.05 per share for the first quarter, ended March 31, 1999,
along with a 5% stock dividend.  Both are payable on May 25, 1999 to
shareholders of record on May 11, 1999.

  In July 1999, the Board of Directors declared the regular quarterly
dividend of $0.05 per share for the second quarter, ended June 30, 1999,
payable on August 24, 1999, to shareholders of record on August 10, 1999.


11.  Net Capital Requirements

  The Company's broker-dealer subsidiary, First Albany Corporation, is subject
to the Securities and Exchange Commission's Uniform Net Capital Rule which
requires the maintenance of a minimum net capital as calculated and defined
by the Rule.  As of  June 30, 1999, the broker-dealer subsidiary had aggregate
net capital, as defined, of $17.2 million - exceeding the required net capital
by $12.5 million.

</PAGE>
<PAGE>


                        FIRST ALBANY COMPANIES INC.
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                (Unaudited)
                                (Continued)


12.  Derivative Financial Instruments

  The Company does not engage in the proprietary trading of derivative
securities with the exception of highly liquid index futures contracts and
options.  These index futures contracts and options are used to hedge certain
securities positions in the Company's inventory.  Gains and losses are included
as revenues from principal transactions.

  The contractual or notional amounts reflected in these financial
instruments reflect the volume and activity and do not reflect the amounts
at risk.  The amounts at risk are generally limited to the unrealized
market valuation gains or losses on the instruments and will vary based on
changes in market value.  Futures contracts are executed on an exchange,
and cash settlement is made on a daily basis for market movements.  Open
equity in the futures contracts are recorded as receivables from clearing
organizations.  The settlement of these transactions is not expected to
have a material adverse effect on the financial condition of the Company.


13.  Segment Analysis

  The Company's reportable operating segments are: Private Client Group,
Institutional Sales and Trading ("Institutional"), and Other.  The financial
policies of the Company's segments are the same as those described in the
"Summary of Significant Accounting Policies."  The Private Client Group provides
securities brokerage services to individual investors.   Revenues are generated
through customer purchase and sale of various securities:  equity, taxable and
non-taxable fixed income, mutual funds and various other investment products and
services.  The Institutional  segment generates revenues from securities
transactions (equities and fixed-income securities) with institutional clients
along with investment banking activities, which includes managing, co-managing
and participating in tax-exempt and corporate securities underwritings.  This
segment also includes trading activity in which the Company buys and maintains
inventories of fixed-income products and equities securities (as a "market
maker") for sale to other dealers and to institutional and individual clients.
The Other segment revenues are derived from a variety of sources which include
investment income, net interest revenues relating to securities lending
transactions and revenues from correspondent services.

  The Company's Other segment also includes revenue relating to the Company's
investment in Mechanical Technology Incorporated (MTI) which is recorded under
the equity method (see Note 3 - "Investments").  Pre-tax net (loss) income
relating to MTI was $(871,000) and $89,000 for the quarters ended June 1999 and
1998, respectively and $(1,415,000) and $(490,000) for the six months ended
June 1999 and 1998, respectively.  The Company records its other investments
at fair market value, which is also included in the Other segment.

  Intersegment revenues and expenses are eliminated between segments.  Interest
revenues and interest expenses are reviewed primarily on a net basis (Net
Interest Revenues) and are shown as such.  The Company evaluates the performance
of its segments and allocates resources to them based upon long-term operating
margin opportunities which are consistent with the growth strategy of the
Company.  Included in the Other segment are operations, administrative functions
and other support costs along with an accrual for general discretionary variable
compensation which are not allocated to the various segments.  Asset information
by reportable segments is not reported since the Company does not produce such
information internally for the reportable segments.  All assets are located
in the United States.
</PAGE>
<PAGE>


                        FIRST ALBANY COMPANIES INC.
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                (Unaudited)
                                (Continued)
<TABLE>

                                      Three Months Ended    Six Months Ended
(In thousands of dollars)             June 30,   June 26,  June 30,  June 26,
                                        1999       1998      1999      1998
<S>                                     <C>        <C>       <C>       <C>
- -----------------------------------------------------------------------------
Revenues (excluding interest):

 Private Client Group                 $23,762     $21,855   $47,125   $42,685
 Institutional                         22,719      20,249    44,701    43,119
 Other                                    129       1,384    (1,899)    3,569
- -----------------------------------------------------------------------------
Total                                 $46,610     $43,488   $89,927   $89,373
=============================================================================

Net Interest Revenues:

 Private Client Group                 $ 1,047     $   947   $ 1,977   $ 1,710
 Institutional                           (216)       (383)     (335)     (753)
 Other                                  1,560       1,534     3,155     3,249
- -----------------------------------------------------------------------------
Total                                 $ 2,391     $ 2,098   $ 4,797   $ 4,206
=============================================================================

Net Revenues:

 Private Client Group                 $24,809     $22,802   $49,102   $44,395
 Institutional                         22,503      19,866    44,366    42,366
 Other                                  1,689       2,918     1,256     6,818
- -----------------------------------------------------------------------------
Total                                 $49,001     $45,586   $94,724   $93,579
=============================================================================

Pre-Tax Income:

 Private Client Group                 $ 5,803     $ 4,489   $10,854   $ 8,058
 Institutional                            742         461     1,599     1,477
 Other                                 (5,187)     (3,062)  (12,420)   (5,381)
- -----------------------------------------------------------------------------
Total                                 $ 1,358     $ 1,888   $    33   $ 4,154
=============================================================================
</TABLE>
</PAGE>
<PAGE>


                        FIRST ALBANY COMPANIES INC.
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                (Unaudited)
                                (Continued)


14.   New Accounting Standards

  In June 1998, the Financial Accounting Standards Board (FASB) issued SFAS
133, "Accounting for Derivative Instruments and Hedging Activities."  SFAS 133
is effective for all fiscal quarters of all fiscal years beginning after
June 15, 1999.  SFAS 133 requires that all derivative instruments be recorded
on the balance sheet at their fair value.  Changes in the fair value of
derivatives are recorded each period in current earnings or other comprehensive
income, depending on whether a derivative is designated as part of a hedge
transaction and, if it is, the type of hedge transaction.  In June 1999, the
FASB issued SFAS 137, "Accounting for Derivative Instruments and Hedging
Activities-Deferral of the Effective Date of FASB Statement No. 133", which
delayed the effective date.  SFAS 133 is now effective for all fiscal quarters
of all fiscal years beginning after June 15, 2000.  The Company will adopt SFAS
133 in its 2001 fiscal year, as required, and has not determined whether its
implementation will have a material impact on the Company's financial condition,
results of operations or cash flows.
</PAGE>
<PAGE>


                        FIRST ALBANY COMPANIES INC.
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                         AND RESULTS OF OPERATIONS

<TABLE>
                                                         1999 vs.
                                    Three Months Ended    1998     Percentage
                                    June 30,   June 26,  Increase   Increase
(In thousands of dollars)             1999       1998   (Decrease) (Decrease)
<S>                                   <C>         <C>      <C>       <C>
- -----------------------------------------------------------------------------
Revenues
  Commissions                       $18,233     $14,661   $ 3,572      24%
  Principal transactions             17,349      16,104     1,245       8%
  Investment banking                  7,325       9,079    (1,754)    (19%)
  Investment (loss) gain               (871)        352    (1,223)    (347%)
  Interest income                    14,730      11,969     2,761       23%
  Fees and others                     4,574       3,292     1,282       39%
- -----------------------------------------------------------------------------
Total revenues                       61,340      55,457     5,883       11%
  Interest expense                   12,339       9,871     2,468       25%
- -----------------------------------------------------------------------------
Net revenues                         49,001      45,586     3,415        7%
- -----------------------------------------------------------------------------
Expenses (excluding interest)
  Compensation and benefits          34,715      31,726     2,989        9%
  Clearing, settlement and
    brokerage costs                   1,199       1,034       165       16%
  Communications and
    data processing                   3,411       3,482       (71)      (2%)
  Occupancy and depreciation          3,360       3,312        48        1%
  Selling                             2,404       1,928       476       25%
  Other                               2,554       2,216       338       15%
- -----------------------------------------------------------------------------
Total expenses (excluding interest)  47,643      43,698     3,945        9%
- -----------------------------------------------------------------------------
Income before income taxes            1,358       1,888      (530)     (28%)
- -----------------------------------------------------------------------------
  Income tax expense                    541         801      (260)     (32%)
- -----------------------------------------------------------------------------
Net Income                          $   817     $ 1,087   $  (270)     (25%)
=============================================================================

Net interest income
  Interest income                   $14,730     $11,969   $ 2,761       23%
  Interest expense                   12,339       9,871     2,468       25%
- -----------------------------------------------------------------------------
Net Interest Income                 $ 2,391     $ 2,098   $   293       14%
=============================================================================
</TABLE>
</PAGE>
<PAGE>

                        FIRST ALBANY COMPANIES INC.
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                         AND RESULTS OF OPERATIONS

                                (Continued)

  The following is management's discussion and analysis of certain significant
factors which have affected the Company's financial position and results of
operations during the periods included in the accompanying condensed
consolidated financial statements.

Business Environment
- --------------------
  First Albany Corporation (First Albany), a wholly owned subsidiary of First
Albany Companies Inc. (the Company), is a full service investment banking and
brokerage firm.  Its primary business includes the underwriting, distribution,
and trading of fixed income and equity securities.  The investment banking and
brokerage businesses earn revenues in direct correlation with the general level
of trading activity in the stock and bond markets.  This level of activity
cannot be controlled by the Company; however, many of the Company's costs are
fixed.  Therefore, the Company's earnings, like those of others in the industry,
reflect the activity in the markets and can fluctuate accordingly.

Results of Operations
- ---------------------

Three Month Periods Ended June 30, 1999 and June 26, 1998
- ---------------------------------------------------------

Net Income
- ----------
  Net income for the quarter ended June 30, 1999 was $0.8 million or $0.12
basic earnings per share ($0.10 dilutive earnings per share), compared to
$1.1 million or $0.16 basic earnings per share ($0.14 dilutive earnings per
share) in the comparable 1998 period.  First Albany Corporation, the brokerage
operations, had pre-tax profit of $2.5 million on recorded net revenues of
$49.6 million for the quarter ending June 30, 1999, compared to pre-tax
profit of $1.7 million on net revenues of $45 million for the same period
in 1998.  The earnings at First Albany Corporation were offset by a pre-tax
loss at the holding company of $1.1 million, resulting primarily from a decline
in the carrying value of First Albany Companies Inc.'s investment portfolio,
which compares to a pre-tax profit of $175 thousand for the same period of 1998.

Commissions
- -----------
  Commission revenues for this year's second quarter increased $3.6 million
or 24% compared to the comparable 1998 period, reflecting active trading in
all major markets.  Revenues from listed and over-the-counter commissions
increased $3.5 million, while revenues from mutual funds and options increased
$0.1 million.

Principal Transactions
- ----------------------
 Principal transactions for this year's second quarter increased $1.2 million
or 8% compared to the comparable 1998 period.  This amount was comprised of an
increase in corporate fixed income of $2.8 million, a decrease in equity
securities of $1.1 million and a decrease in municipal bonds of $0.5 million.
</PAGE>
<PAGE>


                        FIRST ALBANY COMPANIES INC.
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                         AND RESULTS OF OPERATIONS

                                (Continued)

Investment Banking
- ------------------
  Investment banking revenues for this year's second quarter decreased $1.8
million or 19% compared to the comparable 1998 period.  Revenues from corporate
underwriting decreased $1.3 million while municipal underwriting revenues
decreased $0.5 million.

Investment gains/(losses)
- -------------------------
  Investment gains (losses) for this year's second quarter decreased $1.2
million compared to the comparable 1998 period.  The decrease was due primarily
to a decline in the book value of the investment portfolio held at First Albany
Companies Inc, the holding company.

Fees and Others
- ---------------
  Fees and other revenues for this year's second quarter increased $1.3 million
or 39% compared to the same period of 1998, primarily reflecting increased
revenues from the firm's focus to increase fee-based revenues.

Compensation and Benefits
- -------------------------
  Compensation and benefits for this year's second quarter increased $3.0
million or 9% compared to the same period of 1998, due primarily to an increase
in net revenues at First Albany Corporation.

Selling
- -------
  Selling expenses for this year's second quarter increased $0.5 million or 25%,
mainly reflecting greater promotional-related activity in the firm's private
client and institutional divisions.

</PAGE>
<PAGE>


                        FIRST ALBANY COMPANIES INC.
     MANAGEMENT'S DISCUSSION AND ANALYSIS COMPARISON OF 1999 VS. 1998

<TABLE>
                                                           1999 vs.
                                    Six Months Ended       1998     Percentage
                                   June 30,    June 26,   Increase   Increase
(In thousands of dollars)            1999        1998    (Decrease) (Decrease)
<S>                                  <C>          <C>       <C>        <C>
- ------------------------------------------------------------------------------
Revenues
  Commissions                     $ 36,889     $ 29,368   $  7,521      26%
  Principal transactions            34,427       37,099     (2,672)     (7%)
  Investment banking                14,531       15,203       (672)     (4%)
  Investment (loss) gain            (4,427)       1,402     (5,829)   (416%)
  Interest income                   26,471       23,182      3,289      14%
  Fees and others                    8,507        6,301      2,206      35%
- -------------------------------------------------------------------------------
Total revenues                     116,398      112,555      3,843       3%
  Interest expense                  21,674       18,976      2,698      14%
- ------------------------------------------------------------------------------
Net revenues                        94,724       93,579      1,145       1%
- ------------------------------------------------------------------------------
Expenses (excluding interest)
  Compensation and benefits        69,029        66,230      2,799       4%
  Clearing, settlement and
    brokerage cost                  2,494         1,902        592      31%
  Communications and
    data processing                 7,071         6,706        365       5%
  Occupancy and depreciation        6,550         6,537         13       0%
  Selling                           4,511         3,755        756      20%
  Other                             5,036         4,295        741      17%
- ------------------------------------------------------------------------------
Total expenses
  (excluding interest)             94,691        89,425      5,266       6%
- ------------------------------------------------------------------------------
Income before income taxes             33         4,154     (4,121)    (99%)
- ------------------------------------------------------------------------------
  Income tax expense                   13         1,660     (1,647)    (99%)
- ------------------------------------------------------------------------------
Net income                       $     20      $  2,494   $ (2,474)    (99%)
==============================================================================

Net interest income
  Interest income                $ 26,471      $ 23,182   $  3,289      14%
  Interest expense                 21,674        18,976      2,698      14%
- ------------------------------------------------------------------------------
Net interest income              $  4,797      $  4,206   $    591      14%
==============================================================================
</TABLE>
</PAGE>
<PAGE>



                        FIRST ALBANY COMPANIES INC.
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                         AND RESULTS OF OPERATIONS


Six Months Periods Ended June 30, 1999 and June 26, 1998
- --------------------------------------------------------

Net Income
- ----------
  Net income for the six months ended June 30, 1999, was $0.02 million or
$0.00 basic earnings per share ($0.00 dilutive earnings per share), compared
to $2.5 million or $0.37 basic earnings per share ($0.33 dilutive earnings per
share) in the comparable 1998 period.

Commissions
- -----------
  Commission revenues increased $7.5 million or 26% in this year's six-month
period reflecting active trading in all major markets.  Revenues from listed
and over-the-counter agency commissions increased $7.5 million while revenues
from mutual funds and options remained stable.

Principal Transactions
- ----------------------
  Principal transactions decreased $2.7 million or 7% in this year's first
six-months.  This was comprised of a decrease in corporate fixed income of
$1.4 million, a decrease in equity securities of $0.8 million, while municipal
bonds remained stable.

Investment Banking
- ------------------
  Investment banking revenues decreased $0.7 million or 4% in this year's first
six-months.  Revenues from municipal underwriting decreased $1.0 million and
corporate underwriting revenues increased $0.3 million.

Investment gains/(losses)
- -------------------------
  Investment gains (losses) decreased $5.8 million in this year's first six
months.  The decrease was due primarily to a decline in the book value of
the investment portfolio held at First Albany Companies Inc, the holding
company.

Fees and Others
- ---------------
  Fees and other revenues increased $2.2 million or 35% in this year's first
six months resulting from the firm's focus to increase fee-based revenues.

Compensation and Benefits
- -------------------------
  Compensation and benefits increased $2.8 million or 4%, which is attributable
to higher revenues at First Albany Corporation.
</PAGE>
<PAGE>


                        FIRST ALBANY COMPANIES INC.
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                         AND RESULTS OF OPERATIONS


Clearance, Settlement and Brokerage Costs
- -----------------------------------------
  Clearance, settlement and brokerage costs for this year's first six months
increased $0.6 million or 31% compared to the same period of 1998, due primarily
to increases in listed agency transactions.

Selling
- -------
  Selling expenses for this year's first six months increased $0.8 million or
20% mainly reflecting greater promotional-related activity.

Other
- -----
  Other expenses for this year's second quarter increased $ 0.7 million or 17%
due mainly to an increase in consulting costs.

Income Taxes
- ------------
  Income taxes decreased $1.6 million due to a decrease in pre-tax earnings.

Liquidity and Capital Resources
- -------------------------------
  A substantial portion of the Company's assets, similar to other brokerage
and investment banking firms, is liquid, consisting of cash and assets readily
convertible into cash.  These assets are financed primarily by the Company's
interest-bearing and non-interest-bearing payables to customers, payables to
brokers and dealers secured by loaned securities, and bank lines-of-credit.
Securities borrowed and securities loaned along with receivables from customers
and payable to customers will fluctuate primarily due to the current level of
business activity in these areas.  Securities owned will fluctuate as a result
of the changes in the level of positions held to facilitate customer
transactions and changes in market conditions.  Short-term bank loans and
securities loaned, net, are a source of financing for the Company and will
fluctuate accordingly.  Receivables from others and payables to others will
fluctuate primarily due to the change in the adjustment to record securities
owned on a trade date basis.

  At June 30, 1999, First Albany Corporation, a registered broker-dealer
subsidiary of First Albany Companies Inc., was in compliance with the net
capital requirements of the Securities and Exchange Commission and had capital
in excess of the minimum required.

  First Albany Companies Inc. entered into a line of credit facility with a
commercial bank, as of July 6, 1999, which allows for borrowings for general
corporate purposes of up to $15 million.  The facility is secured by a portion
of First Albany Companies Inc.'s investment in Mechanical Technology Inc.
Additionally, on July 30, 1999, First Albany Companies Inc. obtained regulatory
approval to issue a subordinated note to First Albany Corporation in the amount
of $7.5 million, which was funded by this new facility.  The purpose of the
subordinated note was to increase the net capital of First Albany Corporation.

  Management believes that funds provided by operations and a variety of
committed and uncommitted bank lines-of-credit--totaling $275,000,000 of which
approximately $89,686,000 were unused as of June 30, 1999--will provide
sufficient resources to meet present and reasonably foreseeable short-term
financing needs.
</PAGE>
<PAGE>


                        FIRST ALBANY COMPANIES INC.
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                         AND RESULTS OF OPERATIONS

                                (Continued)


  In January 1999, the Board of Directors declared the regular quarterly
cash dividend of $0.05 per share payable on February 24, 1999, to shareholders
of record on February 10, 1999.

  In April 1999 the Board of Directors declared the regular quarterly dividend
of $0.05 per share for the first quarter, ended March 31, 1999, along with a 5%
stock dividend.  Both are payable on May 25, 1999 to shareholders of record on
May 11, 1999.

  In July 1999, the Board of Directors declared the regular quarterly dividend
of $0.05 per share for the second quarter, ended June 30, 1999, payable on
August 24, 1999, to shareholders of record on August 10, 1999.

  The Company believes that funds provided by operations will also provide
sufficient resources for the acquisition of office equipment and leasehold
improvements, current long-term loan repayment requirements, and other long-term
requirements.


Year 2000
- ---------
  The Year 2000 Issue (Y2K) concerns the potential impact of historic computer
software code that only utilizes two digits to represent the calendar year
(e.g., "98" for "1998"). Software so developed and not corrected could produce
inaccurate or unpredictable results commencing January 1, 2000, when current
and future dates present a lower two-digit year number than dates in the prior
century. The Company, similar to most securities institutions, is significantly
subject to the potential impact of the Y2K due to the nature of the industry.
Potential impacts to the Company may arise from software, computer hardware,
and other equipment both within the Company's direct control and outside the
Company's ownership, yet with which the Company interfaces either electronically
or operationally. Securities industry regulators have intensively focused upon
Y2K exposures issuing guidance concerning the responsibilities of senior
management and directors. Y2K testing and certification is being addressed as a
key safety and soundness issue in conjunction with regulatory examinations of
securities firms.

  In August 1998, the Company filed form BD-Y2K, a mandatory filing with the
Securities & Exchange Commission, New York Stock Exchange and National
Association of Securities Dealers describing its Y2K compliance efforts and its
Y2K readiness status. The Company filed the second of these mandatory filings
in April 1999.

  The SEC has highly prioritized Y2K compliance in order to avoid major
disruptions to the operations of securities institutions. Institutions failing
to file these mandatory disclosures may be and in some cases already have been
subject to formal enforcement action, supervisory agreements, cease and desist
orders or civil money penalties.

The Project
- -----------
  The Company has initiated a comprehensive project to prepare its internally
and externally dependent computer and peripheral systems for the year 2000,
and has completed changes to critical systems.  The Company has taken part in
numerous testing opportunities with other security industry parties, including
testing with Exchanges and Utilities.  The Company completed extensive Industry
Wide Testing during the first and second quarters of 1999.
</PAGE>
<PAGE>


                        FIRST ALBANY COMPANIES INC.
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                         AND RESULTS OF OPERATIONS

                                (Continued)


  These tests were successfully completed by the Company with no Year 2000
errors.  In addition, the Company has taken part in other industry testing
including Market Data Testing and Securities Lending Testing.

  The Company's Year 2000 plan is multiphase, as follows:

 Phase I - Inventory & Assessment: A comprehensive inventory of all hardware,
software, vendor interfaces and service providers has been completed and is
stored in a database that allows for easy access and updating.

 Phase II - Planning, Analysis & Design: The detailed Project Plan has been
completed, to allow for easy tracking and updating.

 Phase III - Remediation: In some cases, remediation was undertaken either by
the Company or by an outsourced third party in the form of upgrades,
replacements or code fixes. In other cases, the Company monitored its vendors'
progress in making its systems Y2K compliant.

 Phase IV - Testing: As programs and hardware were fixed, replaced or upgraded,
they were extensively tested before being placed into production.  The Company
will continue to participate in all available securities industry testing.

 Phase V - Implementation: All production-ready systems (hardware, software,
and programming) were placed into production and carefully monitored.

 Phase VI - Post Implementation: The Company will keep a careful eye out for
any new products put into production after the Y2K plan has been fully executed.

  The Company is currently participating in all available external testing with
its service providers.  In addition to our own testing, securities industry
service providers, such as the New York Stock Exchange, the Depository Trust
Company and the National Securities Clearance Corporation (NSCC), are
conducting tests of the critical clearance and execution systems that drive
the industry as a whole. This is being done with the oversight of the
Securities and Exchange Commission.

State of Readiness
- ------------------
  The Company had defined "mission-critical" applications as those necessary
for the Company to continue with business as usual. Beta Systems, which
represents 90% of the Company's mission-critical applications, provides the
Company with its official books and records, order entry and clearing
capabilities related to securities transaction processing. Beta Systems has
certified to the Company that they are Y2K compliant. Full testing with Beta
Systems, for mission-critical applications, began in the third quarter of 1998
and was completed in the fourth quarter of 1998. The Company also utilized
BETA Systems for participation in Industry Wide Testing.  Testing of non
mission-critical applications began during the fourth quarter 1998 and was
successfully completed in the first quarter of 1999.
</PAGE>
<PAGE>


                        FIRST ALBANY COMPANIES INC.
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                         AND RESULTS OF OPERATIONS

                                (Continued)


  The Company has included facilities management concerns in its overall
Y2K plan. This includes issues with power, HVAC, elevators, fire alarm systems,
and security systems, among others. The Company is confident that these systems
will work normally after January 1, 2000. The Company has delayed several
Information Technology projects so that Y2K issues could be timely and
efficiently dealt with. The delay of these projects has not affected the
Company's financial condition and the results of operations.

The Costs to Address the Company's Y2K Issues
- ---------------------------------------------
  The Company has allocated a budget of $1.2 million for the Y2K project. The
Company has spent $1.1 million on its Y2K project through the second quarter
of 1999. This amount was spent on upgrades to its Novell and NT operating
systems, upgrading three voice/data applications, replacing non-compliant
systems and building a Y2K compliant environment. The Company expects to spend
an additional $74,000 in the remaining two quarters of 1999.  Most upgrades to
date have been capitalized, however, independent-verification testing of its
internal applications will be expensed as incurred. These costs are being
funded through operating cash flow. All internal remediation has been
accomplished by utilizing existing Company personnel.  The Company's Y2K budget
does not reflect the costs of the extensive resource allocation and management
from internal sources.  The Novell, NT, voice/data applications and the rollout
of new desktop computer projects were all accelerated to meet the Company's Y2K
project deadlines.

The Risks of the Company's Y2K Issues
- -------------------------------------
  The failure to correct a material Y2K problem could result in an interruption
in, or a failure of, certain normal business activities or operations. Such
failures could materially and adversely affect the Company's results of
operations, liquidity and financial condition. Due to the general uncertainty
inherent in the Y2K problem, resulting in part from the uncertainty of the Y2K
readiness of third-party suppliers and customers, the Company is unable to
determine at this time whether the consequences of Y2K failures will have a
material impact on the Company's results of operations, liquidity or financial
condition.

  Although all of Company's internal  critical systems are now believed to be
compliant, the Company cannot give any assurances that this result was actually
achieved.  Specific factors that give rise to this uncertainty include:  failure
to identify all susceptible systems, non compliance by third parties whose
systems and operations impact the Company, and other similar uncertainties. A
reasonably possible worst case scenario might include one or more of the
Company's significant systems being non compliant. Such an event could result
in a material disruption to the Company's operations. Specifically, the Company
could experience an interruption in its ability to process trades, safeguard and
manage its invested assets and operating cash accounts, accurately maintain
client information, accurately maintain accounting records, and/or perform
adequate customer service. Should the worst-case scenario occur it could,
depending on its duration, have a material impact on the Company's results of
operations and financial position.

  The Company believes that, with implementation and completion of its Y2K
project, the possibility of significant interruptions of normal business
operations should be reduced.
</PAGE>
<PAGE>


                        FIRST ALBANY COMPANIES INC.
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                         AND RESULTS OF OPERATIONS

                                (Continued)


The Company's Contingency Plans
- -------------------------------
  There are certain industry-service centers that are so fundamental to the
securities business that they cannot be replaced. The Company acknowledges
that while a close watch must be kept on these, they have not been factored
into the Company's contingency strategy. These service centers include, but
are not limited to the following:

National Exchanges (NYSE, AMEX, NASDAQ, CBOT, etc.)
DTC Trading systems
NSCC

  The Company has determined that if it cannot independently confirm through
extensive third party testing that Beta Systems is Y2K compliant, it will be
necessary to convert to a service bureau that is compliant.  While the Company
believes that Beta Systems will be able to prove their compliance within an
acceptable time frame, the Company has contracted with an established service
bureau to convert the Company in the event that Beta Systems is determined to
be non compliant.  The Company will make this decision early in the third
quarter 1999 to allow enough time for the conversion.  The Company has
established a written contingency plan for all major systems.  The Company
will continue to reassess the need for additional contingency planning based
on progress of Y2K testing by the Company and efforts of third parties.


New Accounting Standards
- ------------------------
  In June 1998, the Financial Accounting Standards Board (FASB) issued SFAS 133,
"Accounting for Derivative Instruments and Hedging Activities."  SFAS 133 is
effective for all fiscal quarters of all fiscal years beginning after
June 15, 1999.  SFAS 133 requires that all derivative instruments be recorded
on the balance sheet at their fair value.  Changes in the fair value of
derivatives are recorded each period in current earnings or other comprehensive
income, depending on whether a derivative is designated as part of a hedge
transaction and, if it is, the type of hedge transaction.  In June 1999, the
FASB issued SFAS 137, "Accounting for Derivative Instruments and Hedging
Activities-Deferral of the Effective Date of FASB Statement No. 133", which
delayed the effective date.  SFAS 133 is now effective for all fiscal quarters
of all fiscal years beginning after June 15, 2000.  The Company will adopt
SFAS 133 in its 2001 fiscal year, as required, and has not determined whether
its implementation will have a material impact on the Company's financial
condition, results of operations or cash flows.


Item 3.  Quantitative and Qualitative Disclosures about Market Risk
- -------------------------------------------------------------------

MARKET RISK
- -----------
  Market risk generally represents the risk of loss that may result from the
potential change in the value of a financial instrument as a result of
fluctuations in interest rates, bond prices and equity prices, changes in the
implied volatility of interest rate and equity prices and also changes in the
credit ratings of either the issuer or its related country of origin.  Market
risk is inherent to both derivative and non-derivative financial instruments,
and accordingly, the scope of the Company's market risk management procedures
extends beyond derivatives to include all market risk sensitive financial
instruments.

</PAGE>
<PAGE>


                        FIRST ALBANY COMPANIES INC.
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                         AND RESULTS OF OPERATIONS

                                (Continued)


  The Company's exposure to market risk is directly related to its role as a
financial intermediary in customer-related transactions and to its proprietary
trading.

  The Company trades municipal bonds and taxable debt obligations, including
U.S. Treasury bills, notes, and bonds; U.S. Government agency notes and bonds;
bank certificates of deposit; mortgage-backed securities, and corporate
obligations.  The Company is also an active market-maker in over-the-counter
equity markets and trades certain listed equities as well.  In connection with
these activities, the Company may be required to maintain inventories in order
to ensure availability and to facilitate customer transactions.  In connection
with some of these activities, the Company attempts to mitigate its exposure to
such market risk by entering into hedging transactions, which may include highly
liquid future contracts, options and U.S. Government securities.

  Following is a discussion of the Company's primary market risk exposures as of
June 30, 1999, including a discussion of how those exposures are currently
managed.

Interest Rate and Bond Price Risk
- ---------------------------------
  Interest rate risk is a consequence of maintaining inventory positions and
trading in interest-rate-sensitive financial instruments.  In connection with
trading activities, the Company exposes itself to interest rate risk, arising
from changes in the level or volatility of interest rates or the shape and slope
of the yield curve. The Company's fixed income activities also expose it to the
risk of loss related to changes in credit spreads.  The Company attempts to
hedge its exposure to interest rate risk primarily through the use of U.S.
government securities, highly liquid futures and  options designed to reduce
the Company's risk profile.

  A sensitivity analysis has been prepared to estimate the Company's exposure
to interest rate risk of its inventory position.  The fair market value of these
securities included in the Company's inventory at June 30, 1999 was $158.8
million.  Interest rate risk is estimated as the potential loss in fair value
resulting from a hypothetical one-half percent decrease in interest rates.  At
June 30, 1999, the potential change in fair value, assuming this hypothetical
decrease, was $5.6 million.  The actual risks and results of such adverse
effects may differ substantially.

Equity Price Risk
- -----------------
  The Company is exposed to equity price risk as a consequence of making
markets in equity securities.  Equity price risk results from changes in the
level or volatility of equity prices, which affect the value of equity
securities or instruments that derive their value from a particular stock.
The Company attempts to reduce the risk of loss inherent in its inventory
of equity securities by monitoring those security positions  daily.

  Marketable equity securities included in the Company's inventory at June
30, 1999, which were recorded at a fair value of $3.0 million, have exposure
to equity price risk.  This risk is estimated as the potential loss in fair
value resulting from a hypothetical 10% adverse change in prices quoted by
stock exchanges and amounts to $0.3 million.  The actual risks and results of
such adverse effects may differ substantially.  The Company's investment
portfolio, excluding its investment in MTI, at June 30, 1999 had a fair market
value of $3.2 million.  (See Note 3). This equity price risk is also estimated
as the potential loss in fair value resulting from a hypothetical 10% adverse
change in prices quoted by stock exchanges and amounts to $0.3 million.  Actual
results may differ.
</PAGE>
<PAGE>


                        FIRST ALBANY COMPANIES INC.
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                         AND RESULTS OF OPERATIONS

                                (Continued)

CREDIT RISK
- -----------
  The Company is engaged in various trading and brokerage activities whose
counterparties primarily include broker-dealers, banks, and other financial
institutions.  In the event counterparties do not fulfill their obligations,
the Company may be exposed to risk.  The risk of default depends on the credit
worthiness of the counterparty or issuer of the instrument.  The Company seeks
to control credit risk by following an established credit approval process,
monitoring credit limits, and requiring collateral where appropriate.

  The Company purchases debt securities and may have significant positions in
its inventory subject to market and credit risk.  In order to control these
risks, security positions are monitored on at least a daily basis.  Should the
Company find it necessary to sell such a security, it may not be able to
realize the full carrying value of the security due to the significance of the
position sold.  The Company attempts to reduce its exposure to changes in
securities valuation with the use of highly liquid municipal bond index futures
contracts.

OPERATING RISK
- --------------
  Operating risk is the potential for loss arising from limitations in the
Company's financial systems and controls, deficiencies in legal documentation
and the execution of legal and fiduciary responsibilities, deficiencies in
technology and the risk of loss attributable to operational problems.  These
risks are less direct than credit and market risk, but managing them is
critical, particularly in a rapidly changing environment with increasing
transaction volumes.  In order to reduce or mitigate these risks, the Company
has established and maintains an effective internal control environment which
incorporates various control mechanisms at different levels throughout the
organization and within such departments as Financial and Accounting,
Operations, Legal, Compliance and Internal Audit.  These control mechanisms
attempt to ensure that operational policies and procedures are being followed
and that the Company's various businesses are operating with established
corporate policies and limits.

OTHER RISKS
- -----------
  Other risks encountered by the Company include political, regulatory and tax
risks.  These risks reflect the potential impact that changes in local laws,
regulatory requirements or tax statutes have on the economics and viability of
current or future transactions.  In an effort to mitigate these risks, the
Company seeks to continuously review new and pending regulations and
legislation and their potential impact on its business.

</PAGE>
<PAGE>


                         Part II-Other Information

Item 1. Legal Proceedings
- -------------------------
  In the normal course of business, the Company has been named a defendant,
or otherwise has possible exposure, in several claims.  Certain of these are
class actions which seek unspecified damages that could be substantial.
Although there can be no assurance as to the eventual outcome of litigation
in which the Company has been named as a defendant or otherwise has possible
exposure, the Company has provided for those actions most likely to result in
adverse dispositions.  Although further losses are possible, the opinion of
management, based upon the advice of its attorneys and general counsel, is
that such litigation will not, in the aggregate, have a material adverse effect
on the Company's liquidity or financial position, although it could have a
material effect on quarterly or annual operating results in the period in
which it is resolved.

Item 4. Submission of matters to a vote of security holders.
- ------------------------------------------------------------
     A.  Annual meeting was held on May 18, 1999

     B.  Elected as Directors:  (There were no broker non-votes with respect
         to the election of Directors).

                                   Votes For            Withheld Authority
                                   ---------            ------------------
         George C. McNamee         6,282,983                 56,103
         Peter Barton              6,282,983                 56,103
         Walter M. Fiederowicz     6,282,983                 56,103

     C.  Other matters voted on at Annual Meeting

               1.   To consider and act upon a proposal to approve the adoption
                    of the First Albany Companies Inc. 1999 Long-Term Incentive
                    Plan.

                            For:               3,613,171
                            Against:             189,647
                            Abstain:               5,287
                            Broker Non-Votes:  2,530,985

               2.   To ratify the selection of  PricewaterhouseCoopers L.L.P as
                    independent auditors of the Company for the fiscal year
                    ending December 31, 1999.

                             For:              6,315,439
                             Against:             22,834
                             Abstain:                813
                             Broker Non-Votes:         0

</PAGE>
<PAGE>



Item 6. Exhibits and Reports on Form 8-K
- ----------------------------------------
  (a)  Exhibits

       Item No.  Item
       --------  ----
       (10.7a)   First Albany Companies Inc. Stock Incentive Option Plan, as
                 amended effective May 20, 1999 (filed as Registration Statement
                 333-78877) dated May 20, 1999.

       (10.10e)  First Albany Companies Inc. Stock Bonus Plan, as amended,
                 effective April 5, 1999  (filed as Registration Statement
                 333-75705) dated April 5, 1999.

       (10.15a)  Amendments to lease between First Albany Companies Inc. and
                 WFP 53 State Street Co. Limited Partnership (f/k/a Olympia and
                 York L.P.) for office space at 53 State Street, Boston,
                 Massachusetts (filed herewith).

       (10.18)   Modification of sublease agreement between First Albany
                 Companies Inc. and KeyCorp for office facilities at 30 South
                 Pearl Street, Albany, New York, dated June 30, 1999 (filed
                 herewith).

       (10.24a)  First Albany Companies Inc. Investment Executive Deferred
                 Compensation Plan, as amended effective April 1, 1999 (filed
                 as Registration Statement 333-78861) dated May 20, 1999.

       (10.25)   First Albany Companies Inc. 1999 Long-Term Incentive Plan,
                 effective March 26, 1999 (filed as Appendix A to Proxy
                 Statement on Schedule 14A) dated May 20, 1999.

       (11)      Statement Re:  Computation of Per Share Earnings (filed
                 herewith)

       (27)      Selected Financial Data Schedule BD (filed herewith)

  (b)   Reports on Form 8-K

            No Form 8K was filed during the quarter ended June 30, 1999.
                                                          -------------
</PAGE>
<PAGE>

                              SIGNATURES


Pursuant to the requirements of the Securities Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the undersigned
hereunto duly authorized.


                                       First Albany Companies Inc.
                                       ---------------------------
                                              (Registrant)


Date:  August 5, 1999                  /s/ ALAN P. GOLDBERG
                                       --------------------
                                       Alan P. Goldberg
                                       President/Co-Chief Executive Officer

Date:  August 5, 1999                  /s/ TIMOTHY R. WELLES
                                       ---------------------
                                       Timothy R. Welles
                                       Chief Financial Officer
                                       (Principal Accounting Officer)

</PAGE>

<PAGE>

                        FIRST AMENDMENT TO LEASE            (Exhibit 10.15a)
                                                            ----------------

  THIS FIRST AMENDMENT TO LEASE (this "Amendment"), dated as of October __,1992,
by and between OLYMPIA & YORK STATE LIMITED PARTNERSHIP, a Massachusetts limited
partnership ("Landlord"), and FIRST ALBANY COMPANIES, INC., a New York
corporation ("Tenant").

  WHEREAS, by a lease (the "Original Lease") dated as of June 12, 1992, Landlord
leased to Tenant 15,580 square feet of space (the "Premises") on the 29th floor
of the building (the "Building") known as and numbered 53 State Street, Boston,
Massachusetts; and

  WHEREAS, Landlord and Tenant now mutually desire to amend the Original Lease
in various respects, including without limitation increasing the size of the
Premises by adding thereto an additional 1,248 square feet of Premises Rentable
Area (the "Additional Premises"), and adjusting the Basic Rent and certain other
definitions set forth in the Lease as a consequence of such increase.

  NOW, THEREFORE, in consideration of the foregoing, and for other good and
valuable consideration, each to the other paid, the receipt and sufficiency of
which are hereby mutually acknowledged, Landlord and Tenant hereby agree as
follows:

     1.  That, effective as of the date hereof, the Original Lease is hereby
amended by deleting the following definitions set forth in Section 1.2 thereof,
and substituting the following therefor:

           "Basic Rent: Subject to the provisions of Section 3.1, the sum of:
           (i) for the period commencing on the Commencement Date and expiring
           on the day immediately preceding the second anniversary of the
           Commencement Date, $521,668.00 ($31.00 per square foot of Premises
           Rentable Area) per annum; (ii) for the period commencing on the
           second anniversary of the Commencement Date and expiring on the day
           immediately preceding the fourth anniversary of the Commencement
           Date, $555,324.00 ($33.00 per square foot of Premises Rentable Area)
           per annum; and (iii) for the remainder of the Initial Term,
           $588,980.00 ($35.00 per square foot of Premises Rentable Area) per
           annum; each of which amounts includes the Electricity Allowance, as
           the same may be adjusted and/or abated pursuant to Sections 7.5 and
           12.1.

           Electricity Allowance: $16,828.00 ($1.00 per square foot of Premises
           Rentable Area) per annum, as an allowance toward the actual cost of
           supplying electricity to the Premises in accordance with Section 7.5.

           Escalation Factor: 0.01502, as computed in accordance with the
           Escalation Factor Computation.

           Premises: A portion of the 29th floor of the Building as shown on
           Exhibit FP-I hereto.

           Premises: Rentable Area: Agreed to be 16,828 square feet, as measured
           in accordance with the Measurement Method.
</PAGE>
<PAGE>



     2.  That Tenant is leasing the Additional Premises in their AS IS
         CONDITION, without representation or warranty by Landlord.  Tenant
         represents that it has inspected the Additional Premises and has found
         the same to be fully satisfactory for their intended uses.

     3.  That Exhibit FP to the Original Lease is hereby deleted, and Exhibit
         FP-1, annexed hereto, is substituted therefor.

     4.  That neither Landlord nor Tenant has dealt with any broker or other
         person or firm, other than Leggat McCall/Grubb & Ellis, Inc. and The
         Codman Company (the "Brokers"), to whom a commission or fee is or may
         be due in respect of this Amendment, and Landlord and Tenant each
         hereby agrees to indemnify and hold the other harmless from and against
         any and all loss, cost, damage and expense (including without
         limitation reasonable attorneys' fees and costs) suffered by the other
         as a result of any claim against the other (other than by Brokers) that
         a fee or commission is due on account of a relationship between the
         claimant and the indemnifying party.

     5.  That, except as hereinabove specifically amended, the Original Lease
         is hereby ratified and confirmed.



  IN WITNESS WHEREOF, Landlord and Tenant have signed and sealed this Amendment
as of the day and year first above written.



                              OLYMPIA & YORK STATE LIMITED PARTNERSHIP

                              By: O&Y (U.S.) Development Company Limited
                              Partnership, a general partner

                                   By: O&Y (U.S.) Development General
                                   Partner Corp., a general partner


                                   By:  ___________________________________
                                        Vice President


                              FIRST ALBANY COMPANIES, INC.


                                   By:
                                        ___________________________________
                                        (Vice) President

                                   By:
                                        ___________________________________
                                        (Assistant) Treasurer

</PAGE>
<PAGE>


                        SECOND AMENDMENT TO LEASE

  THIS SECOND AMENDMENT TO LEASE (this "Amendment"), dated as of May __, 1993,
by and between OLYMPIA & YORK STATE LIMITED PARTNERSHIP, a Massachusetts limited
partnership ("Landlord"), and FIRST ALBANY COMPANIES, INC., a New York
corporation ("Tenant").

  WHEREAS, by a lease dated as of June 12, 1992, and amended by a First
Amendment to Lease dated as of October _, 1992, Landlord leased to Tenant 16,828
square feet of space (the "Premises") on the 29th floor of the building (the
"Building") known as and numbered 53 State Street, Boston, Massachusetts (such
lease, as so amended, being referred to as the "Original Lease"); and

  WHEREAS, Landlord and Tenant now mutually desire to amend the Original Lease
in various respects, including without limitation increasing the size of the
Premises by adding thereto an additional 2,100 square feet of Premises Rentable
Area (the "Additional Premises"), and adjusting the Basic Rent and certain other
definitions set forth in the Lease as a consequence of such increase.

  NOW, THEREFORE, in consideration of the foregoing, and for other good and
valuable consideration, each to the other paid, the receipt and sufficiency of
which are hereby mutually acknowledged, Landlord and Tenant hereby agree as
follows:

     1.  That, effective as of the date hereof, the Original Lease is hereby
         amended by deleting the following definitions set forth in Section 1.2
         thereof, and substituting the following therefor:

           "Basic Rent: Subject to the provisions of Section 3.1, the sum of:
           (i) for the period commencing on the Commencement Date and expiring
           on the day immediately preceding the second anniversary of the
           Commencement Date, $586,768.00 ($31.00 per square foot of Premises
           Rentable Area) per annum; (ii) for the period commencing on the
           second anniversary of the Commencement Date and expiring on the day
           immediately preceding the fourth anniversary of the Commencement
           Date, $624,624.00 ($33.00 per square foot of Premises Rentable Area)
           per annum; and (iii) for the remainder of the Initial Term,
           $662,480.00 ($35.00 per square foot of Premises Rentable Area) per
           annum; each of which amounts includes the Electricity Allowance, as
           the same may be adjusted and/or abated pursuant to Sections 7.5
           and 12.1.

           Electricity Allowance: $18,928.00 ($1.00 per square foot of Premises
           Rentable Area) per annum, as an allowance toward the actual cost of
           supplying electricity to the Premises in accordance with Section 7.5.

           Escalation Factor: 0.01689, as computed in accordance with the
           Escalation Factor Computation.

           Premises: A portion of the 29th floor of the Building as shown on
           Exhibit FP-2 hereto.

           Premises: Rentable Area: Agreed to be 18,928 square feet, as measured
           in accordance with the Measurement Method.

</PAGE>
<PAGE>


     2.  That Tenant is leasing the Additional Premises in their AS IS
         CONDITION, without representation or warranty by Landlord.  Tenant
         represents that it has inspected the Additional Premises and has found
         the same to be fully satisfactory for their intended uses.

     3.  That Exhibit FP-1 to the Original Lease is hereby deleted, and Exhibit
         FP-2, annexed hereto, is substituted therefor.

     4.  Landlord and Tenant acknowledge and confirm that the Commencement Date,
         as described in Section 4.1 of the Original Lease, occurred on
         October 23, 1992.

     5.  That neither Landlord nor Tenant has dealt with any broker or other
         person or firm, to whom a commission or fee is or may be due in
         respect of this Amendment, and Landlord and Tenant each hereby agrees
         to indemnify and hold the other harmless from and against any and all
         loss, cost, damage and expense (including without limitation reasonable
         attorneys' fees and costs) suffered by the other as a result of any
         claim against the other that a fee or commission is due on account of
         a relationship between the claimant and the indemnifying party.

     6.  That, except as hereinabove specifically amended, the Original Lease
         is hereby ratified and confirmed.

  IN WITNESS WHEREOF, Landlord and Tenant have signed and sealed this Amendment
as of the day and year first above written.



                              OLYMPIA & YORK STATE LIMITED PARTNERSHIP

                              By: O&Y (U.S.) Development Company Limited
                              Partnership, a general partner

                                   By: O&Y (U.S.) Development General
                                   Partner Corp., a general partner


                                   By:
                                        __________________________________
                                          Vice President


                              FIRST ALBANY COMPANIES, INC.


                                   By:
                                        __________________________________
                                        President and Treasurer


                                   By:
                                        __________________________________
                                        (Assistant) Treasurer
</PAGE>
<PAGE>



                       EXERCISE OF OPTION TO EXTEND
                                    and
                         THIRD AMENDMENT TO LEASE

  THIS THIRD AMENDMENT TO LEASE (this "Amendment"), dated as of July 9, 1998
by and between WFP 53 STATE STREET CO. LIMITED PARTNERSHIP, a Massachusetts
limited partnership ("Landlord") and FIRST ALBANY COMPANIES INC., a New York
corporation ("Tenant").

  WHEREAS, by a lease dated as of June 12, 1992 (the "Original Lease"), as
amended by a First Amendment to Lease dated October __, 1992 and a Second
Amendment to Lease dated May 27, 1993, such lease, as so amended, being referred
to as the "Lease", Landlord or its predecessors leased to Tenant 18,928 rentable
square feet of space (the "Premises") on the 29th floor of the building (the
"Building") known as and numbered 53 State Street, Boston, Massachusetts.

  WHEREAS, Landlord and Tenant now mutually desire to amend the Lease in various
respects, including without limitation, the extension of the Term pursuant to
Section 15.1 of the Lease and the modification of Basic Rent and certain other
definitions set forth in the Lease.

  NOW, THEREFORE, in consideration of the foregoing, and for other good and
valuable consideration, each to the other paid, the receipt and sufficiency of
which are hereby acknowledged, Landlord and Tenant hereby agree as follows:

     1.  EXERCISE OF OPTION TO EXTEND.  Landlord and Tenant acknowledge that
         Tenant has validly exercised the option to extend the Term of the Lease
         as contemplated under Section 15.1 of the Lease.

     2.  Basic Data.  Effective as of June 1, 1999 (the "Effective Date")
         Section 1.2 of the Lease is amended as follows:

           (a) The following definitions are hereby added to Section 1.2 of the
               Lease:

               New Term:  Approximately four (4) years commencing on the New
               Commencement Date and expiring at the close of the business day
               on June 30, 2003.

               New Commencement Date:  June 1, 1999.

               Lease Year:  Each twelve-month period commencing June 1 and
               ending May 31 during the New Term.

           (b) The following definitions in Section 1.2 of the Lease are hereby
               amended by deleting the following definitions set forth in
               Section 1.2 thereof, and substituting the following therefor:

               Basic Rent:  Subject to the provisions of Section 3.1, the sum of
               $1,003,184.00 ($53.00 per rentable square foot of Premises
               Rentable Area) for each of the Lease Years in the New Term, which
               amount includes the Electricity Allowance, as the same may be
               adjusted and/or abated pursuant to Sections 7.5 and 12.1.

               Base Operating Expenses:  Actual Operating Expenses for the
               calendar year ending December 31, 1998, which includes $1.00 per
               square foot of Building Rentable Area as an allowance toward the
               actual cost of supplying electricity supplied to those portions
               of the Building leased or intended to be leased to tenants.

               Base Taxes:  Actual Taxes for the fiscal year ending
               June 30, 1999, as the same may be reduced by the amount of any
               abatement.

  Tenant warrants and represents to Landlord that (i) as of the date hereof, the
Lease is in full force and effect, and to the best of the Tenant's knowledge and
belief Landlord has performed all obligations on its part to be performed
thereunder, and to the best of the Tenant's knowledge and belief no default
on the part of Landlord now exists under the Lease, and (ii) Tenant has dealt
with no broker in connection with the consummation of this Amendment other than
Cushman & Wakefield Inc., whose fees will be paid by Landlord, and in the event
of any brokerage claims against Landlord predicated upon prior dealings with
Tenant, Tenant agrees to defend the same and indemnify Landlord against any
such claim (except any claim by Cushman & Wakefield Inc.).

  Except to the extent specifically amended by this Amendment, the Lease is
hereby ratified and confirmed.


  IN WITNESS WHEREOF, Landlord and Tenant have signed and sealed this Amendment
as of the day and year first above written.

                              LANDLORD:

                              WFP 53 STATE STREET CO. LIMITED PARTNERSHIP

                              By:  WFP 53 State Street Holding Co.
                                   Limited Partnership, a general partner

                                   By:  WFP 53 State Street Holding Co. G.P.
                                        Corp., a general partner

                                   By:
                                        _____________________________
                                        Executive Vice President

                              TENANT:

                              FIRST ALBANY COMPANIES INC.

                                   By:
                                        ______________________________
                                        Name:  Stephen P. Wink
                                        Title: Secretary

                                   By:
                                        ___________________________
                                        Name:  Timothy R. Welles
                                        Title: Chief Financial Officer

</PAGE>



              SECOND MODIFICATION OF SUBLEASE AGREEMENT      (Exhibit 10.18a)
                                                             ----------------

  This second Modification of Sublease Agreement (the "Second Modification")
dated as of the 30th day of June, 1999 by and among PEARL 30 ASSOCIATES LLC
("Overtenant"), FIRST ALBANY COMPANIES INC. ("Undertenant") and PS ASSOCIATES
("Landlord").

                                 RECITALS

  WHEREAS, KeyCorp (predecessor-in-interest to Overtenant) and Undertenant
entered into that certain Sublease Agreement dated October 13, 1995, and that
certain First Modification of Sublease Agreement dated October 13, 1995 (the
"Original Sublease" and together with this Second Modification, the "Sublease");
and

  WHEREAS, Overtenant and Undertenant have agreed to modify certain provisions
of the Original Sublease;

  NOW, THEREFORE, in furtherance of $10.00 and other good and valuable
consideration, Overtenant and Undertenant hereby agree as follows:

     1.  Except as otherwise defined herein, capitalized terms used herein shall
         be defined as set forth in the Original Sublease or the Overlease (as
         that term is defined in the Original Sublease).

     2.  All references to the "Expiration Date" in the Sublease are hereby
         deemed to mean December 31, 2004 for all purposes thereunder.

     3.  Base rent in the amount of $98,380.42 per month shall by payable by
         Undertenant to Overtenant in advance commencing on the date hereof
         (pro-rated for a partial month if the date hereof is other than the
         first day of a calendar month) and continuing on the fist day of each
         and every calendar month during the Sublease Term.

     4.  (a) Undertenant shall have the option (the "Renewal Option") to extend
         the term of this Sublease for an additional term of five (5) years
         (the "Renewal Term").  The Renewal Term shall commence at midnight on
         the Expiration Date and shall expire at midnight on the fifth (5th)
         anniversary of the Expiration Date or such earlier date upon which the
         Sublease may be terminated as provided elsewhere in the Sublease.
         The Renewal Option may be exercised only by Undertenant's giving
         Overtenant written notice (the "Renewal Notice") of Undertenant's
         intention to renew the Sublease not later than eighteen (18) months
         prior to the Expiration Date.  Such Renewal Notice shall be deemed
         properly given only if, on the date that Undertenant shall exercise
         each Renewal Option (the "Exercise Date"): (i) the Sublease shall not
         have been previously terminated or canceled and (ii) Undertenant shall
         not be in default (after notice of such default shall have been given
         to Undertenant and after the expiration of any applicable cure period)
         under the Sublease.  Time shall be of the essence with respect to the
         giving of the Renewal Notice by Undertenant to Overtenant.
         Notwithstanding anything to the contrary contained herein, if,
         subsequent to the Exercise Date but prior to the commencement of the
         Renewal Term, this Sublease shall have been terminated, then
         Undertenant's exercise of the Renewal Option shall be of no force or
         effect.

</PAGE>
<PAGE>


         (b) If Undertenant shall exercise the Renewal Option in Accordance with
         the provisions hereof, then this Sublease shall be extended for the
         Renewal Term upon all of the terms, covenants and conditions contained
         in this Sublease, except that (i) during the Renewal Term, the Rent
         shall be the "Market Rent" (as defined in Section 1.04(b) of the
         Overlease, and in connection therewith, the term "Landlord" as used
         in said Section 1.04(b) shall be deemed to refer to "Landlord" under
         the Overlease) of the Subpremises on the Expiration Date; and (ii) from
         and after the Exercise Date (but subject to the provisions of the last
         sentence of Paragraph (a) above), all references to the "Expiration
         Date" shall be deemed to refer to the last day of the Renewal Term.

     5.  KeyCorp has assigned all of its right, title and interest in the
         Overlease and the Sublease to the Overtenant, an affiliate of Landlord.
         Overtenant has agreed to assume all of KeyCorp's rights and all of
         KeyCorp's obligations pursuant to the Overlease and the Sublease
         effective as of June 30, 1999.  The Overtenant hereby represents and
         warrants that it has full power and authority to carry out and perform
         its obligations under the Overlease and the Sublease.  The execution
         and delivery of such documents have been duly authorized by Overtenant
         and are enforceable against Overtenant in accordance with their
         respective term and conditions. Any reference in the Overlease or the
         Sublease to "sums paid by Overtenant" or the "sum Overtenant has been
         billed" shall be deemed to refer to the amounts that would properly be
         payable by an independent third party tenant calculated in accordance
         with the provisions of the Overlease (as modified by the Sublease, and
         all subsequent modifications to such Sublease).  Except as otherwise
         provided in the Sublease, Undertenant shall obtain rights of Overtenant
         pursuant to the Overlease, including, but not limited to, the right to
         audit Landlord's books and records to the extent provided in the
         Overlease.

     6.  The following definitions are hereby deemed to be added to Section
         6(b)(1) of the Sublease:

              6(b)(1)(iv) "Tax Base Year" shall mean the 1999 Tax Year.

              6(b)(1)(v)  "School Tax Base Year" shall mean the 1998/1999
School Tax Year.

              6(b)(1)(vi) "Operating Expenses" shall mean the total of all the
costs and expenses actually incurred or borne by Landlord in connection with the
operation and maintenance of the Building and Plaza, and the services provided
tenants in the Building, including all expenses incurred as a result of
Landlord's compliance with any of its obligations under the Overlease.
Operating Expenses shall include, without being limited thereto, the following:
(i) salaries, wages, medical, surgical and general welfare benefits (including
group life insurance) and pension payments of employees of the managing agent
for the Building and/or Plaza (or, in the event of a successor Landlord, the
employees of such managing agent or Landlord) engaged in the operation and

</PAGE>
<PAGE>

maintenance of the Building and/or Plaza; (ii) payroll taxes, worker's
compensation, uniforms and dry cleaning for the employees referred to in
subdivision (i); (iii) the cost of all charges for steam, heat, ventilation,
air-conditioning and water (including sewer rental) furnished to the Building
(including common areas thereof), together with any taxes on any such utilities;
(iv) the cost of all charges for rent, casualty, war risk (if obtainable from
the United States government) and liability insurance; (v) the cost of all
building and cleaning supplies and charges for telephone for the Building and
Plaza; (vi) the cost of all charges for cleaning any areas of the Building
and/or Plaza; (vii) the cost of all charges for management, window cleaning
and service contracts for any areas of the Building and/or Plaza; (viii) the
cost of all charges for electricity (including any taxes thereon) furnished to
the Building and/or Plaza (except electrical energy furnished to the demised
space of tenants at the Building); (ix) the cost relating to the elevators
and escalators; (x) the cost relating to the protection and security; (xi) the
cost relating to lobby decorations and interior and exterior landscape
maintenance; (xii) repairs, replacements and improvements which are appropriate
for the continued operation of the Building and Plaza as a first class office
building; (xiii) painting of non-tenanted areas; (xiv) professional and
consulting fees; (xv) association fees or dues; and (xvi) costs and expenses for
capital improvements, replacements and repairs amortized on a straight-line
basis over the useful life of such item (as determined in the accordance with
the Internal Revenue Code), with and interest factor equal to one percent over
the prime rate of Key Bank at the time of Landlord's having incurred said costs.
Notwithstanding anything to the contrary as may be contained in this Lease, the
following costs shall not be included in Operating Expenses: (A) leasing
commissions, free rent, lease takeover obligations, and other inducements,
costs, disbursements and expenses incurred in connection with leasing space
in the Building; (B) payments of principal, interest and other costs related
to mortgages or deeds of trust; (C) advertising and marketing costs and
expenses; (D) rent and other payments pursuant to any ground or underlying
leases (which shall not be deemed to include equipment leases); (E) depreciation
and amortization, except as expressly permitted herein; (F) legal fees, costs
and disbursements (x) relating to the enforcement of any lease provision except
for enforcing any lease provisions for the title to or interest in the Land or
Building, (y) relating to the defense of the Landlord's title to or interest in
the Land or Building, or (z) relating to the negotiation and preparation of
tenant leases and related documents; (G) reserves; (H) costs incurred to test,
survey, clean-up, contain, abate, remove or otherwise remedy material which
constitutes Hazardous Substances (as hereinafter defined) as of the date hereof
or asbestos containing materials; (I) costs of items and resources for which a
tenant (including Undertenant and Overtenant) reimburses Landlord or pays third
parties other than through operating expense pass through clauses similar to
this provision; (J) salaries and other compensation and fringe benefits paid
to all persons above the level of building manager; (K) cost of repairs or
replacements covered by insurance (or required to be covered by insurance),
warranty, litigation, or settlement proceeds, except to the extent of any
insurance deductible  permitted hereby; (L) costs incurred by Landlord to the
extent that Landlord is reimbursed by government agencies or entities; and (M)
Landlord's partnership overhead and administrative costs, including accounting
fees for the preparation of the partnership tax returns; and (N) costs, fines
and penalties incurred because Landlord violated a governmental law or rule
which law or rule is in effect as of the date hereof.

</PAGE>
<PAGE>

  If Landlord shall purchase any item of capital equipment or make any capital
expenditure designed to result in savings or reductions in Operating Expenses,
then the cost thereof shall be included in Operating Expenses.  The costs of
capital equipment or capital expenditures are so to be included in Operating
Expenses for the Operation Year in which the costs are incurred and subsequent
Operation Years, amortized on a straight line basis over the useful life of
such item (as determined in accordance with the Internal Revenue Code), with
an interest factor equal to one percent over the prime rate of the Key Bank
at the time of Landlord's having incurred said costs.  If Landlord shall lease
any such item of capital equipment designed to result in savings or reductions
in Operating Expenses, then the rentals and other costs paid or incurred in
connection with such leasing shall be included in Operating Expenses for the
Operation Year in which they were incurred.

  If during all or part of any Operation Year, Landlord shall not furnish any
particular item(s) of work or service (which would constitute an Operating
Expense under the Overlease) to portions of the Building (including without
limitation the Subpremises) due to the fact that such portions are not
occupied or leased, or because such item of work or service is not required
or desired by the tenant (including without limitation Undertenant) of such
portion, or such tenant is itself obtaining and providing such item of work or
service, or for any other reasons, then, for the purposes of computing the
additional rent payable pursuant to Section 5.03(a) and (b) of the Overlease,
the amount of the expenses for such item(s) for such period shall be deemed to
be increased by an amount equal to the additional operating and maintenance
expenses which would reasonably have been incurred during such period by
Landlord if it had at its own expense furnished such item(s) of work or services
to such portion of the Building.

           6(b)(1)(vii)  "Real Estate Taxes" shall mean the sum of (i) the
amount determined by multiplying (x) the Assessed Valuation of the Land and
the Building for any Tax Year by (y) the real property tax rate applicable to
the City and County of Albany for such Tax Year plus (ii) the amount determined
by multiplying (x) the Assessed Valuation of the Land and Building for any
School Tax Year by (y) the real property tax rate applicable to the School
District for such School Tax Year (amounts calculated pursuant to this clause
(ii) being hereinafter referred to as "School Taxes") plus (iii) any special or
extraordinary assessments and governmental levies imposed against the Land and
the Building.  If, due to a future change in the method of taxation, any
franchise, income, profit or other tax, however designated, shall be levied
against Landlord in substitution, in whole or part, for or in lieu of any tax
which would otherwise constitute "Real Estate Taxes", such franchise, income,
profit or other tax shall be deemed to be Real Estate Taxes for the purposes
hereof and shall be deemed to be included in the term "Real Estate Taxes".
All Real Estate Taxes except School Taxes shall hereinafter be referred to as
"Taxes".

</PAGE>
<PAGE>

  In no event shall the calculation of Real Estate Taxes exceed the sums
actually paid by Landlord as described in the foregoing Sections 6(b)(1)(vii).

     6.  Section 6(b)(2) of the Sublease is hereby amended by adding "(i)" after
"(2)" in the first line thereof.

     7.  The following shall be deemed to be added at the end of Section 6(b)(2)
of the Sublease:

         "(ii)  Commencing on the date hereof and continuing on the first day of
                each month during the Sublease Term, additional rent equal to
                Undertenant's Percentage of the amount (if any) obtained by
                subtracting the amount obtained by dividing Taxes for the Tax
                Base Year by twelve (12) from the sum which Overtenant has
                been billed by Landlord for Taxes for the corresponding month
                during each successive year of the Sublease Term.

                Undertenant shall receive Undertenant's Percentage of any rebate
                or credit or pay Undertenant's Percentage of any additional sums
                due as a result of Landlord's reconciliation of the sums paid by
                Overtenant on account of Taxes.  If requested by Undertenant,
                Overtenant shall submit to Undertenant documentation it receives
                from Landlord in connection with Taxes billed by Landlord to
                Overtenant.

          (iii) Commencing on the date hereof and continuing on the first day of
                each month during the Sublease Term, additional rent equal to
                Undertenant's Percentage of the amount (if any) obtained by
                subtracting the amount obtained by dividing School Taxes for
                the School Tax Base Year by twelve (12) from the sum which the
                Overtenant has been billed by Landlord for School Taxes for the
                corresponding month during each successive year of the Sublease
                Term.

                Undertenant shall receive Undertenant's Percentage of any rebate
                or credit or pay Undertenant's Percentage of any additional sums
                due as a result of Landlord's reconciliation of the sums paid by
                Overtenant on account of School Taxes.  If requested by
                Undertenant, Overtenant shall submit to Undertenant
                documentation it receives from Landlord in connection with
                School Taxes billed by Landlord to Overtenant."

     8.  Except as specifically modified herein, the terms, covenants and
conditions of the Sublease are hereby ratified and confirmed.

     9. Landlord hereby waives any termination rights it may have as a result
of KeyCorp's assignment of the Overlease to Overtenant pursuant to that certain
Consent Agreement between Landlord, Overtenant and Undertenant dated
October 31, 1995.

</PAGE>
<PAGE>

  IN WITNESS THEREOF, the parties hereto have duly executed this Second
Modification as of the day and year first above written.


                                   OVERTENANT:

                                   PEARL 30 ASSOCIATES LLC


                                   By:
                                        __________________________
                                        Name:  I. David Swanite
                                        Title: Member


                                   UNDERTENANT:

                                   FIRST ALBANY COMPANIES INC.


                                   By:
                                        __________________________
                                        Name:  Timothy R. Welles
                                        Title: Senior Vice President
                                               and CFO


                                   LANDLORD:

                                   PS ASSOCIATES

                                   By:   PS Pearl Corporation its
                                         general partner

                                        By:
                                             ________________________
                                             Name:  I. David Swanite
                                             Title: Vice President


</PAGE>

<PAGE>

                       FIRST ALBANY COMPANIES INC.              (Exhibit 11)
                    COMPUTATION OF PER SHARE EARNINGS           ------------

<TABLE>
                                   Three Months Ended      Six Months Ended
                                   June 30,   June 26,    June 30,   June 26,
                                     1999       1998        1999       1998
<S>                                  <C>        <C>         <C>        <C>
- -----------------------------------------------------------------------------

Basic:
- -----------------------------------------------------------------------------
  Net income                        $  817     $1,087      $   20     $2,494
=============================================================================
  Weighted average number of shares
    outstanding during the period    6,937      6,829       6,931      6,819
=============================================================================
  Net income per share              $ 0.12     $ 0.16      $ 0.00     $ 0.37
=============================================================================

Dilutive:
- -----------------------------------------------------------------------------
  Net income                        $  817     $1,087      $   20     $2,494
=============================================================================
  Weighted average number of shares
    outstanding during the period    6,937      6,829       6,931      6,819
  Effective of dilutive common
    equivalent shares                  926        764         777        748
- -----------------------------------------------------------------------------
  Weighted average shares and common
    equivalent shares outstanding    7,863      7,593       7,708      7,567
- -----------------------------------------------------------------------------
  Net income per share              $ 0.10     $ 0.14      $ 0.00     $ 0.33
=============================================================================
</TABLE>
**Per share figures and shares outstanding have been restated for all dividends
declared.

</PAGE>

<TABLE> <S> <C>

<ARTICLE> BD

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                          $7,161
<RECEIVABLES>                                  284,364
<SECURITIES-RESALE>                             13,457
<SECURITIES-BORROWED>                          755,747
<INSTRUMENTS-OWNED>                            195,926
<PP&E>                                          11,347
<TOTAL-ASSETS>                               1,294,725
<SHORT-TERM>                                   185,314
<PAYABLES>                                      70,901
<REPOS-SOLD>                                         0
<SECURITIES-LOANED>                            910,850
<INSTRUMENTS-SOLD>                              34,138
<LONG-TERM>                                      6,367
                                0
                                          0
<COMMON>                                            73
<OTHER-SE>                                      51,128
<TOTAL-LIABILITY-AND-EQUITY>                 1,294,725
<TRADING-REVENUE>                               30,000
<INTEREST-DIVIDENDS>                            26,471
<COMMISSIONS>                                   36,889
<INVESTMENT-BANKING-REVENUES>                   14,531
<FEE-REVENUE>                                    8,507
<INTEREST-EXPENSE>                              21,674
<COMPENSATION>                                  69,029
<INCOME-PRETAX>                                     33
<INCOME-PRE-EXTRAORDINARY>                          20
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        20
<EPS-BASIC>                                          0
<EPS-DILUTED>                                        0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission