DUKE REALTY INVESTMENTS INC
424B2, 1997-09-15
REAL ESTATE INVESTMENT TRUSTS
Previous: DUKE REALTY INVESTMENTS INC, 8-K, 1997-09-15
Next: AMERITAS VARIABLE LIFE INSURANCE CO SEPARATE ACCOUNT V, 497, 1997-09-15



PROSPECTUS SUPPLEMENT
- ---------------------
(TO PROSPECTUS DATED JUNE 6, 1996)
                              926,280 Shares
                                     
                                  (LOGO)
                       DUKE REALTY INVESTMENTS, INC.
                               Common Stock
                       ----------------------------
                                     
      Duke  Realty Investments, Inc. (the "Company") is a self-administered
and self-managed real estate investment trust that began operations through
a  related  entity  in  1972.  As of June 30, 1997,  the  Company  owned  a
diversified  portfolio  of  262 in-service industrial,  office  and  retail
properties, encompassing approximately 31.4 million square feet located  in
seven  states,  and  26  buildings and one building expansion  encompassing
approximately 4.1 million square feet under development. The  Company  also
owned approximately 1,300 acres of land for future development. The Company
has  the  largest  commercial real estate operations  in  Indianapolis  and
Cincinnati and is one of the largest real estate companies in the  Midwest.
The  Company expects to continue to pay regular quarterly dividends to  its
shareholders.

   All  of the shares of Common Stock offered hereby are being sold by  the
Company.  The  Common Stock is listed on the New York Stock Exchange  under
the  symbol  DRE.  The  last reported sale price for the  Common  Stock  on
September 11, 1997 was $21.50 per share.
                            ___________________
                                     
 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
  AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
   SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
                        PASSED UPON THE ACCURACY OR
   ADEQUACY OF THIS PROSPECTUS SUPPLEMENT OR THE PROSPECTUS TO WHICH IT
    RELATES. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
<TABLE>
<CAPTION>

                      PRICE TO       UNDERWRITING      PROCEEDS TO 
                       PUBLIC         DISCOUNT (1)     COMPANY (2)

<S>                   <C>            <C>                <C>
Per Share               $21.50        $1.075              $20.425
Total                 $19,915,020    $995,751           $18,919,269

</TABLE>
(1)   The  Company has agreed to indemnify the Underwriter against  certain
      liabilities, including  liabilities under the Securities Act of 1933,
      as  amended. See "Underwriting."
(2)  Before deducting expenses payable by the Company estimated at $25,000.
                             ----------------
                                     
   The  shares of Common Stock are offered by the Underwriter,  subject  to
prior  sale,  when, as and if delivered to and accepted by the Underwriter,
subject   to  approval  of  certain  legal  matters  by  counsel  for   the
Underwriter.  The  Underwriter reserves the right to  withdraw,  cancel  or
modify  such offer and to reject orders in whole or in part. It is expected
that  delivery of the shares of Common Stock will be made in New York,  New
York on or about September 16, 1997.
                             -----------------
                             SMITH BARNEY INC.
                           --------------------
          The date of this Prospectus Supplement is September 11, 1997.

<PAGE>

   CERTAIN PERSONS PARTICIPATING IN THE OFFERING MAY ENGAGE IN TRANSACTIONS
THAT STABILIZE, MAINTAIN OR OTHERWISE AFFECT THE PRICE OF THE COMMON STOCK,
INCLUDING   ENTERING  STABILIZING  BIDS.   FOR  A  DESCRIPTION   OF   THESE
ACTIVITIES, SEE "UNDERWRITING."

                                    S-2

<PAGE>
   THE FOLLOWING INFORMATION IS QUALIFIED IN ITS ENTIRETY BY, AND SHOULD BE
READ IN CONJUNCTION WITH, THE MORE DETAILED INFORMATION APPEARING ELSEWHERE
IN  THIS PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING PROSPECTUS OR DOCUMENTS
INCORPORATED  HEREIN AND THEREIN BY REFERENCE. UNLESS INDICATED  OTHERWISE,
THE INFORMATION CONTAINED IN THIS PROSPECTUS SUPPLEMENT IS PRESENTED AS  OF
JUNE  30,  1997.  SHARE AND PER SHARE AMOUNTS IN THIS PROSPECTUS SUPPLEMENT
REFLECT THE COMPANY'S TWO-FOR-ONE STOCK SPLIT WHICH OCCURRED ON AUGUST  25,
1997.  SEE "RECENT DEVELOPMENTS."  ALL REFERENCES TO THE "COMPANY" IN  THIS
PROSPECTUS  SUPPLEMENT AND THE ACCOMPANYING PROSPECTUS INCLUDE THE  COMPANY
AND  THOSE ENTITIES OWNED OR CONTROLLED BY THE COMPANY, UNLESS THE  CONTEXT
INDICATES OTHERWISE.

   WHEN USED IN THIS PROSPECTUS SUPPLEMENT, THE WORDS "BELIEVES," "EXPECTS"
AND   SIMILAR   EXPRESSIONS   ARE  INTENDED  TO  IDENTIFY   FORWARD-LOOKING
STATEMENTS.  SUCH STATEMENTS ARE SUBJECT TO CERTAIN RISKS AND UNCERTAINTIES
WHICH  COULD  CAUSE  ACTUAL  RESULTS TO  DIFFER  MATERIALLY.   READERS  ARE
CAUTIONED  NOT TO PLACE UNDUE RELIANCE ON THESE FORWARD-LOOKING STATEMENTS,
WHICH  SPEAK  ONLY  AS  OF  THE DATE HEREOF.   THE  COMPANY  UNDERTAKES  NO
OBLIGATION  TO  PUBLICLY  RELEASE THE RESULTS OF  ANY  REVISIONS  TO  THESE
FORWARD-LOOKING  STATEMENTS  WHICH  MAY  BE  MADE  TO  REFLECT  EVENTS   OR
CIRCUMSTANCES  AFTER  THE  DATE  HEREOF OR TO  REFLECT  THE  OCCURRENCE  OF
UNANTICIPATED EVENTS.

                                THE COMPANY

    The  Company  is  a  self-administered  and  self-managed  real  estate
investment trust (a "REIT") that began operations through a related  entity
in 1972. At June 30, 1997, the Company owned a diversified portfolio of 262
in-service  industrial,  office and retail properties  (the  "Properties"),
encompassing  approximately  31.4 million square  feet  located  in   seven
states,   and   26  buildings  and  one  building  expansion   encompassing
approximately 4.1 million square feet under development. The  Company  also
owned  approximately  1,300 acres of unencumbered  land  (the  "Land")  for
future development, of which approximately 75% is zoned for industrial  use
and  which  is  typically located adjacent to the Properties.  The  Company
provides  leasing, management, construction, development and other  tenant-
related  services for the Properties and certain properties owned by  third
parties.  The Company has the largest commercial real estate operations  in
Indianapolis and Cincinnati and is one of the largest real estate companies
in  the  Midwest. The Company believes that the Midwest offers a relatively
strong  and  stable economy compared to other regions of the United  States
and  provides  significant growth potential due to  its  central  location,
established  manufacturing  base, skilled work  force  and  moderate  labor
costs.

   The  Company  has  developed over 50 million square feet  of  commercial
property  since  its  founding including an average  of  approximately  4.1
million  square feet per year during the last five years. In addition,  the
Company  acquired  approximately 8.9 million square feet during  the  three
years  ended December 31, 1996. During the six months ended June 30,  1997,
the  Company  placed in service 2.6 million square feet of new  development
and acquired 1.8 million square feet of property.

   The  Company manages over 43 million square feet of property,  including
over  8.1  million square feet owned by third parties. The Company  manages
approximately  35% and 29% of all competitive suburban office,  warehousing
and light manufacturing space in Indianapolis and Cincinnati, respectively.
In  addition  to providing services to approximately 1,800 tenants  in  the
Properties,  the Company provides such services to over 900 tenants  in  92
properties owned by third parties. Based on market data maintained  by  the
Company,  the  Company believes that it was responsible in  the  first  six
months  of 1997 for approximately 67% and 34% of the net absorption  (gross
space  leased  minus  lease  terminations and expirations)  of  competitive
suburban  office, warehousing and light manufacturing space in Indianapolis
and  Cincinnati,  respectively.  The Company  believes  that  its  dominant
position in the primary markets in which it operates gives it a competitive
advantage in its real estate activities.

   All  of  the  Company's interests in the Properties and  Land  are  held
directly or indirectly by, and substantially all of its operations relating
to  the  Properties  are conducted through Duke Realty Limited  Partnership
(the  "Operating  Partnership").  Partnership interests  ("Units")  in  the
Operating  Partnership may be exchanged by the holders thereof, other  than
the  Company, for Common Stock of the Company on a one-for-one basis.  Upon
an exchange of Units for Common Stock, the Company's percentage interest in
the Operating Partnership will increase.  The Company controls

                                    S-3

<PAGE>

the Operating Partnership as the sole general partner and owner, as of June
30,  1997  of  approximately  90% of the Units.  In  addition,  the  senior
management  team  of the Company owns approximately 12.5%  of  the  Company
through Common Stock and Unit ownership.

  The following tables provide an overview of the Properties.

                           SUMMARY OF PROPERTIES
                    (IN THOUSANDS, EXCEPT PERCENTAGES)
<TABLE>
<CAPTION>
                                                      PERCENT
                                          ANNUAL      OF TOTAL
                             PERCENT        NET     NET EFFECTIVE   OCCUPANCY
                   SQUARE    OF TOTAL    EFFECTIVE     ANNUAL          AT
TYPE OF PROPERTY    FEET   SQUARE FEET    RENT (1)      RENT      JUNE 30, 1997
- ----------------   ------  -----------   ---------  ------------- -------------
<S>                <C>     <C>           <C>        <C>           <C>
Industrial         21,753       69%      $ 77,384      42%            95.5%
Office              7,943       25         91,739      50             96.3%
Retail              1,710        6         15,471       8             95.2%
                   ------      ---        -------     ---
Total              31,406      100%      $184,594     100%            95.7%
                   ======      ===        =======     ===
</TABLE>

- ---------------
(1)Represents annual net effective rent due from tenants in occupancy as of
  June  30,  1997.  Net effective rent ("Net Effective  Rent")  equals  the
  average  annual rental property revenue over the terms of the  respective
  leases,    excluding   additional   rent   due   as   operating   expense
  reimbursements,   landlord   allowances  for   operating   expenses   and
  percentage rents.

        SQUARE FOOTAGE AND ANNUAL NET EFFECTIVE RENT OF PROPERTIES
                    (IN THOUSANDS, EXCEPT PERCENTAGES)
<TABLE>
<CAPTION>
                                     
                         SQUARE FEET                   ANNUAL        PERCENT
            ----------------------------------------     NET         OF TOTAL
PRIMARY                                        %  OF  EFFECTIVE   NET EFFECTIVE
MARKET      INDUSTRIAL  OFFICE  RETAIL  TOTAL  TOTAL   RENT (1)        RENT
- ----------  ----------  ------  ------  -----  -----  ---------  -------------
<S>          <C>        <C>     <C>     <C>    <C>    <C>        <C>
Indianapolis 13,621      1,417     194  15,232   49%   $ 61,635       33%
Cincinnati    4,003      2,961     799   7,763   25      55,113       31
Columbus      1,749      1,481     219   3,449   11      25,759       14
St Louis        924        680      --   1,604    5      12,626        7
Cleveland       332      1,059      --   1,391    4      13,669        7
Nashville       562         --      --     562    2       3,896        2
Chicago          --        345      --     345    1       5,961        3
Other (2)       562         --     498   1,060    3       5,935        3
             ------      -----   -----  ------  ---     -------      ---
     Total   21,753      7,943   1,710  31,406  100%   $184,594      100%
             ======      =====   =====  ======  ===     =======      ===

Percent
of Total
Square feet     69%        25%      6%    100%
              =====      =====   =====  ======
</TABLE>
  -------------
(1)  Represents annual Net Effective Rent due from tenants in occupancy
     as of June 30, 1997, excluding additional rent due as a result of
     operating expense reimbursements, landlord allowances for operating
     expenses and percentage rents.

(2) Represents properties not located in the Company's primary markets.
    These properties are located in other similar Midwestern markets.

                                    S-4

<PAGE>

                            RECENT DEVELOPMENTS

OPERATING PERFORMANCE, DIVIDEND INCREASE AND STOCK SPLIT

   For  the  six  months  ended June 30, 1997,  the  Company  reported  the
following information as compared to the same period in 1996.

<TABLE>
<CAPTION>
                                                    SIX MONTHS ENDED
                                                        JUNE 30,
                                                 ----------------------
                                                     1997       1996
                                                 ----------   ---------
                                                    (IN THOUSANDS)
<S>                                              <C>          <C>
Net income available for common shareholders       $ 29,682      $21,947
Revenues                                            111,572       83,744
Funds From Operations                                48,123       34,911
Cash flow provided by (used by):
  Operating activities                               71,462       39,116
  Investing activities                             (175,407)     (93,598)
  Financing activities                              101,718       49,041
</TABLE>

   On  July  24, 1997, the Company's Board of Directors raised its  regular
quarterly common dividend from $.51 per share to $.59 per share, payable on
August 29, 1997 to common  shareholders of record on August 15, 1997.   The
new dividend is an increase of $.32 per year which is a 15.7% increase over
the  previous amount.   This dividend equals $2.36 on an annualized  basis.
The  Board  of Directors also declared a two-for-one split of the Company's
common  stock (the "Stock Split") to be effected as a 100% share  dividend,
payable  on August 25, 1997 to common shareholders of record on August  18,
1997.   The  Company also announced that its Board of Directors anticipates
the Company's regular quarterly dividend amount to be $.30 per common share
on  a post-Stock Split basis.  This would equate to a dividend increase  of
1.7%  and follows the Company's 15.7% dividend increase announced July  24,
1997.  The official declaration for this new dividend is expected to be  on
October 23, 1997, the date of the Company's next regularly scheduled  Board
of  Directors'  meeting.  Share and per share amounts  in  this  Prospectus
Supplement have been restated to reflect the effect of the Stock Split.

FINANCING

   In  July  1997, the Company issued 3.0 million Depositary  Shares,  each
representing  1/10  of  a Series B Cumulative Step-Up Redeemable  Preferred
Share,  raising net proceeds of $146.1 million.  These securities  are  not
redeemable  prior to September 30, 2007 and offer a cumulative distribution
of  7.99%  through September 2012, and 9.99% thereafter.  The  proceeds  of
this  financing  were fully used to reduce the outstanding balance  on  the
Company's  unsecured  line  of  credit and  to  fund  the  development  and
acquisition of additional rental properties.

  In August 1997, the Company issued $100 million of unsecured Pass-through
Asset Trust Securities ("PATS") on August 21, 1997.  The PATS bear interest
at  a  coupon  rate of 6.95% and mature on August 15, 2004.  The  effective
rate of the PATS is 7.347%, which includes the effect of the settlement  of
a  forward Treasury lock agreement which the Company entered into in  April
1997. The Company and an affiliate of the placement agent for the PATS  can
effectively  agree to reset the interest rate and remarket  the  underlying
notes with a maturity of August 15, 2011.

   The  Company  reduced the interest rate on its $150.0 million  unsecured
line of credit from the 30-day London Interbank Offered Rate ("LIBOR") plus
1.25%  to LIBOR plus 1.00% effective March 27, 1997.  Effective August  28,
1997, the unsecured line of credit was increased to $200.0 million and  the
interest  rate  was reduced to LIBOR plus .80%.  This line of  credit  also
includes a "competitive bid option" and matures in April 2001.

  Concurrently with this Offering, the Company is offering 9,500,000 shares
of  its  Common Stock for public sale through a group of underwriters.  The
Company has also granted an option to such underwriters to purchase  up  to
an

                                    S-5
aggregate of 1,425,000 additional shares of Common Stock. There can  be  no
assurance that this transaction will be consummated.

DEVELOPMENT AND ACQUISITIONS

   During the first seven months of 1997, the Company completed development
of  and  placed  in  service  10  properties  and  one  property  expansion
comprising  2.6 million square feet at a total cost of $79.5  million.  The
Company  had 27 properties and one property expansion under development  at
July  31, 1997 comprising 4.2 million square feet which will have  a  total
cost  of $204.1 million upon completion. Also during the first seven months
of  1997, the Company acquired 9 properties with 1.9 million square feet at
a total cost of $120.5 million.

   These  property additions (the "New Properties"), totaling  8.7  million
square  feet, consist of 73% industrial, 23% office and 4% retail projects.
The  total cost of the New Properties is expected to be $404.1 million.  At
July 31, 1997, the New Properties which have been placed in service are 88%
leased, and the New Properties under construction are 58% pre-leased for  a
combined total of 73% leased. The New Properties are expected to provide  a
weighted  average  unleveraged  stabilized  return  on  cost  (computed  as
property  annual contractual net operating income ("NOI") divided by  total
project  costs)  of  11.3% with anticipated leasing  activity.  The  annual
contractual  NOI to be generated from the New Properties,  once  placed  in
service,  will be $45.7 million with anticipated additional   leasing.  The
cost of the New Properties to be placed in-service in the third quarter  of
1997  is $47.1 million, in the fourth quarter of 1997 is $78.9 million  and
in 1998 is $78.1 million.

  The Company's expectations of total cost and weighted average unleveraged
stabilized  return on cost constitute forward-looking information  that  is
subject  to  risks  inherent  in  the completion  of  construction  of  the
properties under development and the leasing of any unleased portion of the
properties.   Such  risks could cause actual results to  differ  materially
from the Company's expectations.

   CHICAGO, ILLINOIS.   In  May  1997, the Company  entered  the  Chicago,
Illinois  market.  Through a joint venture with an institutional  investor,
the  Company purchased the six-story, 345,200 square foot Central  Park  of
Lisle 96% occupied office property in Lisle, Illinois, a western suburb  of
Chicago.  The acquisition also included a 17-acre site, located adjacent to
the  existing  property,  for future office development.   The  Company  is
establishing  a regional office in Chicago. The Company believes  that  the
Chicago market will offer additional profitable development and acquisition
opportunities in select sub-markets. While the Company does not  anticipate
dominating  the Chicago market because of its magnitude, it  believes  that
entry  into  the  Chicago  market is in accordance  with  its  strategy  of
entering attractive Midwestern markets.

   The  following table sets forth information regarding each  of  the  New
Properties as of July 31, 1997.
<TABLE>
<CAPTION>

IN-SERVICE OR
ANTICIPATED                                                           PROPERTY
IN-SERVICE DATE   PROJECT/TENANT                 LOCATION               TYPE
- ---------------   --------------------------     ----------------     --------
<S>               <C>                            <C>                  <C>
DEVELOPMENT
COMPLETED IN 1997:
1st Qtr. 1997      Park Fletcher Building 33     Indianapolis, IN     Industrial
1st Qtr. 1997      Dukeport 2                    St. Louis, MO        Industrial
2nd Qtr. 1997      Silver Burdett Ginn Expansion Indianapolis, IN     Industrial
2nd Qtr. 1997      Vanstar                       Indianapolis, IN     Industrial
2nd Qtr. 1997      North Airport Park Bldg. 2    Indianapolis, IN     Industrial
2nd Qtr. 1997      Pamida                        Lebanon, IN          Industrial
2nd Qtr. 1997      Skyport Building 1            Cincinnati, OH       Industrial
2nd Qtr. 1997      Parkwood Place                Columbus, OH         Office
2nd Qtr. 1997      Sofa Express - Florence       Florence, KY         Retail
2nd Qtr. 1997      Purity Wholesale              Lebanon, IN          Industrial
3rd Qtr. 1997      Freedom Square III            Cleveland, OH        Office

                                    S-6
IN-SERVICE OR
ANTICIPATED                                                          PROPERTY
IN-SERVICE DATE      PROJECT/TENANT              LOCATION              TYPE
- ----------------   -----------------           -----------           ----------
<S>                <C>                         <C>                   <C>
UNDER DEVELOPMENT:
3rd Qtr. 1997      Mr. Coffee                   Cleveland, OH        Industrial
3rd Qtr. 1997      Southpointe C                Columbus, OH         Industrial
3rd Qtr. 1997      Three Parkwood               Indianapolis, IN     Office    
3rd Qtr. 1997      Anthem                       Cincinnati, OH       Office
3rd Qtr. 1997      Haywood Oaks Building 8      Nashville, TN        Industrial
3rd Qtr. 1997      Fountain Place               Cincinnati, OH       Retail
4th Qtr. 1997      Beiersdorf                   Cincinnati, OH       Industrial
4th Qtr. 1997      Park Fletcher Building 35    Indianapolis, IN     Industrial
4th Qtr. 1997      Southpointe Building D       Columbus, OH         Industrial
4th Qtr. 1997      Southpointe Building E       Columbus, OH         Industrial
4th Qtr. 1997      Hamilton Crossing Building 2 Indianapolis, IN     Office
4th Qtr. 1997      Park 100 Building 133        Indianapolis, IN     Industrial
4th Qtr. 1997      Landerbrook Corporate Ctr.   Cleveland, OH        Office
4th Qtr. 1997      4660  Governor's   Pointe    Cincinnati, OH       Office
4th Qtr. 1997      Mosteller II                 Cincinnati, OH       Industrial
4th Qtr. 1997      Park Fletcher Building  34   Indianapolis, IN     Industrial
4th Qtr. 1997      Compmanagement               Columbus, OH         Office
4th Qtr. 1997      Park 100 Building 132        Indianapolis, IN     Office
4th Qtr. 1997      Lowes                        Cincinnati, OH       Retail
4th Qtr. 1997      Dukeport 3                   St. Louis, MO        Industrial
4th Qtr. 1997      Biggs B-Shoppes              Cincinnati, OH       Retail
1st Qtr. 1998      Prentice Hall                Lebanon, IN          Industrial
1st Qtr. 1998      Software Artistry            Indianapolis,IN      Office
1st Qtr. 1998      Park 100 Building 135        Indianapolis, IN     Office
2nd Qtr. 1998      Rings Road Office Building   Columbus, OH         Office
2nd Qtr. 1998      Sterling 4                   Columbus, OH         Office
2nd Qtr. 1998      MCI                          St. Louis, MO        Office
3rd Qtr. 1998      Creekside Crossing One       Nashville, TN        Office


1997 ACQUISITIONS:
2nd Qtr. 1997      NGIC/Pointe 70               St. Louis, MO        Office
2nd Qtr. 1997      Dyment/Johnson Controls      Cleveland, OH        Industrial
2nd Qtr. 1997      Central Park of Lisle        Chicago, IL          Office
2nd Qtr. 1997      8555 Keystone Crossing       Indianapolis, IN     Office
2nd Qtr. 1997      Sun TV                       Columbus, OH         Industrial
3rd Qtr. 1997      7910 and 7320 Kentucky Drive Cincinnati, OH       Industrial

<CAPTION>
                                                                               
IN-SERVICE OR                                     PERCENT              
ANTICIPATED            PERCENTAGE       SQUARE     LEASE         INITIAL LEASE
IN-SERVICE DATE        OWNERSHIP         FEET    PRE-LEASED (1)      TERM(2)
- ---------------        ----------      -------   -------------   ------------
<S>                   <C>              <C>       <C>             <C>

DEVELOPMENT COMPLETED IN 1997:
1st Qtr. 1997             50%          112,710      100%            5 years
1st Qtr. 1997            100%          244,800       65%            5 years
2nd Qtr. 1997            100%          183,950      100%            7 years
2nd Qtr. 1997            100%          415,680      100%           10 years
2nd Qtr. 1997            100%          377,280      100%            5 years
2nd Qtr. 1997            100%          200,000      100%           10 years
2nd Qtr. 1997            100%          316,800        9%             Varies
2nd Qtr. 1997            100%          156,000      100%           15 years
2nd Qtr. 1997            100%           20,250      100%           10 years
2nd Qtr. 1997            100%          556,248      100%           10 years
3rd Qtr. 1997            100%           71,025       74%             Varies
                                     ---------
                                     2,654,743       85%
                                     ---------

                                                                               
IN-SERVICE OR                                      PERCENT                    
ANTICIPATED            PERCENTAGE     SQUARE      LEASED OR     INITIAL LEASE
IN-SERVICE DATE        OWNERSHIP       FEET     PRE-LEASED (1)    TERM (2)
- ---------------        ----------    ---------  --------------  -------------
<S>                    <C>           <C>        <C>             <C>

UNDER DEVELOPMENT:
 3rd Qtr. 1997          100%          458,000       100%           15 years
 3rd Qtr. 1997          100%          322,000         0%       (3)      N/A
 3rd Qtr. 1997          100%          121,246        73%             Varies
 3rd Qtr. 1997          100%           78,240       100%           10 years
 3rd Qtr. 1997          100%           71,500         0%                N/A
 3rd Qtr. 1997           25%          207,170        95%           20 years
 4th Qtr. 1997          100%          252,000       100%           10 years
 4th Qtr. 1997           50%           96,000         0%                N/A
 4th Qtr. 1997          100%          116,520        35%           15 years
 4th Qtr. 1997          100%           82,520         0%                N/A
 4th Qtr. 1997          100%           32,800        77%           10 years
 4th Qtr. 1997          100%           20,530       100%           15 years
 4th Qtr. 1997          100%          110,148        51%             Varies
 4th Qtr. 1997          100%           76,465        71%             Varies
 4th Qtr. 1997          100%          261,440         0%                N/A
 4th Qtr. 1997           50%          230,400        33%            5 years
 4th Qtr. 1997          100%           67,841        59%           15 years
 4th Qtr. 1997          100%           27,600        44%           10 years
 4th Qtr. 1997          100%          128,747       100%           20 years
 4th Qtr. 1997          100%          214,400         0%                N/A
 4th Qtr. 1997          100%           13,000        58%            5 years
 1st Qtr. 1998          100%          577,340       100%           10 years
 1st Qtr. 1998          100%          108,273        75%           15 years
 1st Qtr. 1998          100%           77,125        67%           10 years
 2nd Qtr. 1998          100%          145,000         0%                N/A
 2nd Qtr. 1998          100%           94,219       100%           15 years
 2nd Qtr. 1998          100%           97,356       100%           10 years
 3rd Qtr. 1998          100%          112,800         0%                N/A
                                    ---------
                                    4,200,680        58%
                                    ---------
 1997 ACQUISITIONS:
 2nd Qtr. 1997          100%          215,549        99%             Varies
 2nd Qtr. 1997          100%          331,550       100%           10 years
 2nd Qtr. 1997           50%          345,200        96%             Varies
 2nd Qtr. 1997          100%           75,545        94%             Varies
 2nd Qtr. 1997          100%          789,175        81%            5 years
 3rd Qtr. 1997          100%          132,274       100%             Varies
                                    ---------
                                    1,889,293        91%
                                    ---------
                                    8,744,716        73%
                                    =========
</TABLE>

- ------------------
(1) Represents completed leasing activity through July 31, 1997.
(2) Represents lease term of the building's primary tenant or tenants.
(3) In  August 1997, the Company signed a lease totaling 168,000 square feet
    with  a  lease  term  of  eight  years bringing  this  property  to  52%
    occupancy.


PENDING ACQUISITIONS

   The  Company has entered into contracts or letters of intent to purchase
certain  properties in St. Louis and in the Chicago suburbs  (the  "Pending
Acquisitions")  for  an  aggregate purchase price of  approximately  $247.3
million. The Company currently expects to complete the Pending Acquisitions
by  October  1,  1997.  However,  the  purchase  of  each  of  the  Pending
Acquisitions  is  subject  to various closing conditions.  Accordingly,  no
assurances  can  be  made that the Company will close any  or  all  of  the
Pending Acquisitions.

  In addition to the Pending Acquisitions, as part of its ongoing business,
the  Company  continually engages in discussions  with  other  real  estate
owners  regarding  possible portfolio or single asset acquisitions  in  its
current and other attractive Midwestern markets. No assurances can be  made
that the Company will acquire any of the properties or portfolios currently
being evaluated.

  The following describes each of the Pending Acquisitions.
                                    S-7
<PAGE>

   BAUR  PROPERTIES.  In August 1997, the Company entered into a letter  of
intent   to  acquire  Baur  Properties'  existing  rental  properties   and
operations in St. Louis. Baur Properties has been in operation in St. Louis
for  over 43 years and is one of the leading suburban office developers and
operators  in the Midwest. The Baur rental property portfolio  consists  of
eight  suburban  office buildings totaling 904,000 square  feet  and  three
industrial  buildings totaling 78,000 square feet. Seven  of  the  suburban
office  projects  are  located in Maryville  Centre,  one  of  the  premier
suburban  office  parks  in St. Louis. The acquisition  will  also  include
undeveloped  land to accommodate approximately one million square  feet  of
additional  suburban  office development and the  property  management  and
development operations of Baur Properties. Accordingly, Edward T. Baur, the
Chairman of Baur Properties, will become Vice President and General Manager
of  the  Company's  St.  Louis  operations.  The  purchase  price  of  this
acquisition is expected to be paid through the assumption of $57.5  million
in  existing mortgage debt with a weighted average interest rate of  8.13%,
the  payment  of approximately $25.0 million in cash and the  remainder  in
Units.  Along  with  its  existing operations in  St.  Louis,  the  Company
believes  this acquisition will make it the dominant real estate  developer
in this market. The Company believes this acquisition is in accordance with
its strategy of dominating its Midwestern markets.

   The following table sets forth information regarding the Baur Properties
as of July 31, 1997.
<TABLE>
<CAPTION>

                                               RENTABLE      YEAR    PERCENT
PROPERTY                         TYPE        SQUARE FEET     BUILT    LEASED
- -------------------       -----------------  -----------     -----   -------
<S>                       <C>                <C>             <C>     <C>  
500 Maryville             Suburban Office      165,544       1984    100.00%
530 Maryville             Suburban Office      107,957       1990    100.00%
540 Maryville             Suburban Office      107,973       1990    100.00%
550 Maryville             Suburban Office       97,109       1988     95.68%
625 Maryville (1)         Suburban Office      101,576       1994    100.00%
635-645 Maryville         Suburban Office      148,307       1987     99.86%
655 Maryville             Suburban Office       90,499       1994    100.00%
Twin Oaks                 Suburban Office       85,066       1980    100.00%
Southport I               Service Center        20,810       1977    100.00%
Southport II              Service Center        22,400       1978    100.00%
Southport Commerce Center Service Center        34,873       1978    100.00%
                                               -------
     TOTAL                                     982,114                99.55%
                                               =======
</TABLE>
- ---------------
(1)   The Company currently intends to acquire a 49% interest in this property.


   EXECUTIVE  TOWERS.  On August 28, 1997, the Company purchased  Executive
Towers West, a three-building, 650,000 square foot, suburban office complex
in  Downers Grove, Illinois, a western suburb of Chicago. This property  is
near  the Company's previously announced Central Park of Lisle acquisition.
The  purchase  price  of this acquisition was paid entirely  in  cash.  The
Company  believes this acquisition is in accordance with its  strategy,  as
discussed above, of expanding into select sub-markets in Chicago.

   The following table sets forth information regarding Executive Towers as
of July 31, 1997.
<TABLE>
<CAPTION>
                                                RENTABLE    YEAR   PERCENT
PROPERTY                    TYPE              SQUARE FEET   BUILT   LEASED
- -------------------   -----------------       -----------   -----  -------   
<S>                   <C>                     <C>           <C>    <C>
Executive Towers I    Suburban Office           203,302     1983    94.00%
Executive Towers I    Suburban Office           224,140     1984    96.98%
Executive Towers I    Suburban Office           222,400     1987   100.00%
                                                -------
     TOTAL                                      649,842             97.08%
                                                =======
</TABLE>

                                    S-8
                                     
<PAGE>
                                     
                              USE OF PROCEEDS

  The net proceeds to the Company from the sale of the Common Stock offered
hereby  are  expected  to  be  approximately  $18.9  million.  The  Company
presently  intends to use the net proceeds, as well as the net proceeds  of
its  concurrent  public  offering of Common Stock of  approximately  $192.8
million  and its PATS offering of approximately $100.0 million   to  retire
the  outstanding balance on its lines of credit (the "Lines of Credit") and
to  fund  development  and  acquisition of  additional  rental  properties,
including the cash portion of the Pending Acquisitions, expected  to  total
in  excess  of $120 million.  The remaining costs to be funded on  the  4.2
million  square feet of property under development at July 31,  1997  total
$108.8  million  with $73.7 million expected to be spent  by  December  31,
1997.  See "Recent Developments." The Lines of Credit are expected to  have
an  outstanding  balance of approximately $65.0 million  on  September  15,
1997, bearing interest at LIBOR plus .75% to .80%.

                                    S-9
                                     
                                     
<PAGE>
                 CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

  Prospective purchasers should be aware that the recently enacted Taxpayer
Relief  Act  of 1997 (the "1997 Act") made numerous changes  to  the  Code,
including  reducing the maximum tax imposed on net capital gains  from  the
sale  of  assets  held for more than 18 months by individuals,  trusts  and
estates.   The  1997 Act also makes certain changes to the requirements  to
qualify as a REIT and to the taxation of REITs and their shareholders.

   The  1997  Act contains significant changes to the taxation  of  capital
gains  of  individuals, trusts and estates and certain changes to the  REIT
requirements and the taxation of REITs.  For gains realized after July  28,
1997,  and  subject to certain exceptions, the maximum rate of tax  on  net
capital  gains of individuals, trusts and estates from the sale or exchange
of  assets  held for more than 18 months has been reduced to 20%,  and  the
maximum rate is reduced to 18% for assets acquired after December 31,  2000
and held for more than five years.  For taxpayers who would be subject to a
maximum  tax rate of 15%, the rate on net capital gains is reduced to  10%,
and  effective  for taxable years commencing after December 31,  2000,  the
rate  is  reduced  to  8% for assets held for more than  five  years.   The
maximum  rate for net capital gains attributable to the sale of depreciable
real  property  held for more than 18 months is 25% to the  extent  of  the
deductions  for  depreciation  with respect to  such  property.   Long-term
capital  gain allocated to a shareholder by the Company will be subject  to
the  25%  rate to the extent that the gain does not exceed depreciation  on
real  property sold by the Company.  The maximum rate of capital gains  tax
for  capital  assets held more than one year but not more  than  18  months
remains  at  28%.   The taxation of capital gains of corporations  was  not
changed by the 1997 Act.

   The  1997  Act  also includes several provisions that  are  intended  to
simplify the taxation of REITs.  These provisions are effective for taxable
years  beginning after the date of enactment of the 1997 Act which,  as  to
the  Company,  is its taxable year commencing January 1, 1998.   First,  in
determining  whether  a REIT satisfies the income tests,  a  REIT's  rental
income  from  a  property will not cease to qualify  as  "rents  from  real
property" merely because the REIT performs services for a tenant other than
permitted customary services if the amount that the REIT is deemed to  have
received  as a result of performing impermissible services does not  exceed
one percent of all amounts received directly or indirectly by the REIT with
respect  to such property.  The amount that a REIT will be deemed  to  have
received  for  performing impermissible services is at least  150%  of  the
direct cost to the REIT of providing those services.  Second, certain  non-
cash  income,  including  income  from  cancellation  of  indebtedness  and
original  issue  discount, will be excluded from income in determining  the
amount  of dividends that a REIT is required to distribute.  Third, a  REIT
may  elect to retain and pay income tax on any net long-term capital  gains
and  require  its  shareholders to include such undistributed  net  capital
gains  in  their  income.   If a REIT makes such an  election,  the  REIT's
shareholders  would receive a tax credit attributable  to  their  share  of
capital gains tax paid by a REIT on the undistributed net capital gain that
was  included  in  the  shareholders' income, and  such  shareholders  will
receive  an  increase  in  the  basis of their  shares  in  the  amount  of
undistributed  net  capital gain included in their income  reduced  by  the
amount of the credit.  Fourth, the 1997 Act repeals the requirement that  a
REIT receive less than 30% of its gross income from the sale or disposition
of  stock  or securities held for less than one year, gain from  prohibited
transactions, and gain from certain sales of real property held  less  than
four  years.   Finally,  the  1997  Act  contains  a  number  of  technical
provisions  that  reduce the risk that a REIT will inadvertently  cease  to
qualify as a REIT.
                                   S-10
                                     
<PAGE>
                               UNDERWRITING

   Subject to the terms and conditions contained in the terms agreement and
related    underwriting   agreement   (collectively,   the    "Underwriting
Agreement"),  the  Company has agreed to sell to the Underwriter,  and  the
Underwriter  has  agreed to purchase from the Company,  926,280  shares  of
Common  Stock.  The Underwriting Agreement provides that the obligation  of
the  Underwriter is subject to certain conditions precedent, and  that  the
Underwriter will be obligated to purchase all of the shares of Common Stock
if any are purchased.

   Smith Barney Inc. (the "Underwriter") intends to deposit the shares with
the  trustee of The Equity Focus Trusts - REIT Portfolio Series, 1997  (the
"Trust"),  a registered unit investment trust under the Investment  Company
Act  of  1940,  as amended, to which the Underwriter acts  as  sponsor  and
depositor,  in  exchange  for units in the Trust.  The  Underwriter  is  an
affiliate of the Trust.

   The  Company  has  agreed to indemnify the Underwriter  against  certain
liabilities,  including liabilities under the Securities Act  of  1933,  as
amended,  or  to contribute to payments the Underwriter may be required  to
make in respect thereof.

   The  Company and the executive officers of the Company and the Directors
have  agreed that for a period of 45 days from the date of this  Prospectus
Supplement  they  will  not,  without prior  and  written  consent  of  the
Underwriter, offer, sell or otherwise dispose of any shares of Common Stock
or  any other security convertible into or exercisable for shares of Common
Stock   (except  pursuant  to  the  Company's  stock  option  or   dividend
reinvestment plans and certain other agreements).

  In connection with the Offering, the rules of the Securities and Exchange
Commission  permit  the Underwriter to engage in certain transactions  that
stabilize the price of the Common Stock.  Such transactions may consist  of
bids  or  purchases for the purpose of pegging, fixing or  maintaining  the
price of the Common Stock.

   If  the  Underwriter  creates a short position in the  Common  Stock  in
connection with the Offering (i.e., if it sells more shares of Common Stock
than  are  set forth on the cover page of this Prospectus Supplement),  the
Underwriter  may reduce that short position by purchasing Common  Stock  in
the open market.

   In general, purchases of a security for the purpose of stabilization  or
to  reduce  a  short position could cause the price of the security  to  be
higher than it might otherwise be in the absence of such purchases.

   Neither  the  Company  nor the Underwriter makes any  representation  or
prediction  as  to  the  direction or magnitude  of  any  effect  that  the
transactions described above may have on the price of the Common Stock.  In
addition,  neither the Company nor the Underwriter makes any representation
that  the  Underwriter  will  engage in  such  transactions  or  that  such
transactions, once commenced, will not be discontinued without notice.
                                     
                               LEGAL MATTERS

      In  addition to the legal opinions referred to under "Legal Opinions"
in  the  accompanying  Prospectus, the description of  Federal  income  tax
matters  contained in this Prospectus Supplement entitled "Certain  Federal
Income  Tax  Considerations" is based upon the opinion of Bose  McKinney  &
Evans.

                                   S-11
                                     
<PAGE>
                                     
      NO  DEALER, SALESMAN OR OTHER INDIVIDUAL HAS BEEN AUTHORIZED TO  GIVE
ANY  INFORMATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE  CONTAINED
OR   INCORPORATED  BY  REFERENCE  IN  THIS  PROSPECTUS  SUPPLEMENT  OR  THE
PROSPECTUS  IN  CONNECTION  WITH  THE  OFFERING  MADE  BY  THIS  PROSPECTUS
SUPPLEMENT  AND  THE PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION  OR
REPRESENTATIONS  MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED  BY  THE
COMPANY  OR  THE  UNDERWRITER.  NEITHER THE  DELIVERY  OF  THIS  PROSPECTUS
SUPPLEMENT  OR  THE PROSPECTUS NOR ANY SALE MADE HEREUNDER  AND  THEREUNDER
SHALL, UNDER ANY CIRCUMSTANCE, CREATE AN IMPLICATION THAT THERE HAS BEEN NO
CHANGE  IN  THE  FACTS SET FORTH IN THIS PROSPECTUS SUPPLEMENT  OR  IN  THE
PROSPECTUS  OR  IN THE AFFAIRS OF THE COMPANY SINCE THE DATE  HEREOF.  THIS
PROSPECTUS  SUPPLEMENT  AND THE PROSPECTUS DO NOT CONSTITUTE  AN  OFFER  OR
SOLICITATION BY ANYONE IN ANY STATE IN WHICH SUCH OFFER OR SOLICITATION  IS
NOT AUTHORIZED OR IN WHICH THE PERSON MAKING SUCH OFFER OR SOLICITATION  IS
NOT  QUALIFIED TO DO SO OR TO ANYONE TO WHOM IT IS UNLAWFUL  TO  MAKE  SUCH
OFFER OR SOLICITATION.
- --------------------------

                             TABLE OF CONTENTS
<TABLE>
<CAPTION>

                                                    PAGE
                                                  --------
<S>                                               <C>
                       PROSPECTUS SUPPLEMENT
The Company                                         S-3
Recent Developments                                 S-5
Use of Proceeds                                     S-9
Certain Federal Income Tax Considerations           S-10
Underwriting                                        S-11
Legal Matters                                       S-11

                                PROSPECTUS
Available Information                               2
Incorporation of Certain Documents by
 Reference                                          2
The Company and the Operating Partnership           3
Use of Proceeds                                     3
Ratios of Earnings to Fixed Charges                 3
Description of Debt Securities                      4
Description of Preferred Stock                      14
Description of Depositary Shares                    20
Description of Common Stock                         24
Plan of Distribution                                25
Legal Opinion                                       26
Experts                                             26

                          926,280 Shares

                             (LOGO)

                      ---------------------

                      PROSPECTUS SUPPLEMENT
                      ---------------------

                        SMITH BARNEY, INC.

                       SEPTEMBER 11, 1997


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission