SURETY CAPITAL CORP /DE/
10-Q, 1997-04-28
NATIONAL COMMERCIAL BANKS
Previous: MUNICIPAL BOND TRUST CALIFORNIA INSURED SERIES 7A, 485B24E, 1997-04-28
Next: SURETY CAPITAL CORP /DE/, DEF 14A, 1997-04-28




                                    FORM 10-Q


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549



Mark One

[X]  Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange
     Act of 1934 for the quarterly period ended March 31, 1997.

[ ]  Transition  report  pursuant  to  section  13 or  15(d)  of the  Securities
     Exchange Act of 1934 for the  transition  period from  ________________  to
     ______________.

Commission file number 33-1983


                           SURETY CAPITAL CORPORATION
             (Exact name of registrant as specified in its charter)



             Delaware                                  75-2065607
(State or other jurisdiction of          (IRS Employer Identification Number)
incorporation or organization)


             1845 Precinct Line Road, Suite 100, Hurst, Texas 76054
                    (Address of principal executive offices)


                                 (817) 498-2749
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes  [x]      No  [ ]


Common stock outstanding on April 25, 1997, 5,751,882 shares

<PAGE>



                           SURETY CAPITAL CORPORATION

                                      INDEX

PART I - FINANCIAL INFORMATION                                          Page No.
- ------------------------------                                          --------

Item 1. Financial Statements

        Consolidated Balance Sheets at March 31, 1997 (unaudited) and
           December 31, 1996                                                 3

        Consolidated Statements of Income for the Three Months Ended
           March 31, 1997 and 1996 (unaudited)                               4

        Consolidated Statements of Shareholders' Equity for the Three
           Months Ended March 31, 1997 and for the Years Ended December
           31, 1996 and 1995 (unaudited)                                     5

        Consolidated Statements of Cash Flows for the Three Months
           Ended March 31, 1997 and 1996 (unaudited)                         6

        Notes to Consolidated Financial Statements                           8

Item 2. Management's Discussion and Analysis of Financial Condition
           and Results of Operations                                        10

PART II.  -  OTHER INFORMATION
- ------------------------------

Item 1. Legal Proceedings                                                   16

Item 2. Changes in Securities                                               16

Item 3. Defaults Upon Senior Securities                                     17

Item 4. Submission of Matters to a Vote of Security Holders                 17

Item 5. Other Information                                                   17

Item 6. Exhibits and Reports on Form 8-K                                    17



                                       2
<PAGE>

                           SURETY CAPITAL CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                      March 31, 1997 and December 31, 1996
                                   (unaudited)
<TABLE>
<CAPTION>
                                                                               March 31,      December 31,
                                                                                 1997             1996
                                                                            -------------    -------------
<S>                                                                         <C>              <C>
Assets:
      Cash and due from banks                                               $   7,348,718    $   6,094,457
      Federal funds sold                                                        9,186,000       16,772,000
      Interest bearing deposits in financial institutions                         190,361          285,842
      Investment securities:
           Available-for-sale                                                  18,333,372       16,221,273
           Held-to-maturity                                                    21,394,594       22,561,270
                                                                            -------------    -------------
                Total investment securities                                    39,727,966       38,782,543

      Loans                                                                   113,766,109      105,696,491
      Less:  Unearned interest                                                 (2,628,783)      (2,544,803)
             Allowance for credit losses                                       (1,309,983)      (1,284,774)
                                                                            -------------    -------------
      Net loans                                                               109,827,343      101,866,914

      Premises and equipment, net                                               3,895,853        3,970,193
      Accrued interest receivable                                                 973,560        1,083,336
      Other real estate and repossessed assets                                    628,920          738,198
      Other assets                                                                798,889          607,214
      Excess of cost over fair value of net assets acquired, net of
        accumulated amortization of $836,097 and $719,288 at
        March 31, 1997 and December 31, 1996, respectively                      6,263,759        6,238,613
                                                                            -------------    -------------
            Total assets                                                    $ 178,841,369    $ 176,439,310
                                                                            =============    =============

Liabilities and shareholders' equity:
      Demand deposits                                                       $  22,387,181    $  23,878,744
      Savings, NOW and money markets                                           48,909,520       48,372,642
      Time deposits, $100,000 and over                                         21,128,716       20,276,235
      Other time deposits                                                      65,558,834       63,162,720
                                                                            -------------    -------------
            Total deposits                                                    157,984,251      155,690,341

      Accrued interest payable and other liabilities                            1,219,930        1,518,417
                                                                            -------------    -------------
            Total liabilities                                                 159,204,181      157,208,758
                                                                            -------------    -------------

Shareholders' equity:
       Preferred stock, $.01 par value, 20,000,000 shares  authorized,
          none issued at March 31, 1997 and December 31, 1996                        --               --
      Common stock, $.01 par value, 20,000,000 shares authorized,
        5,786,171 and 5,763,737 shares issued at March 31, 1997 and
        December 31, 1996, respectively, and 5,751,882 and 5,748,119
        outstanding at March 31, 1997 and December 31, 1996, respectively          57,862           57,637
      Additional paid-in capital                                               16,850,067       16,752,003
      Retained earnings                                                         3,009,595        2,509,771
      Treasury stock, 34,289 shares at March 31, 1997 and 15,618 shares
            at December 31, 1996 carried at cost                                 (172,828)         (74,539)
      Unrealized loss on available-for-sale securities, net of tax               (107,508)         (14,320)
                                                                            -------------    -------------
            Total shareholders' equity                                         19,637,188       19,230,552
                                                                            -------------    -------------
            Total liabilities and shareholders' equity                      $ 178,841,369    $ 176,439,310
                                                                            =============    =============

</TABLE>
                   The accompanying notes are an integral part
                    of the consolidated financial statements.

                                       3
<PAGE>

                           SURETY CAPITAL CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME
               for the three months ended March 31, 1997 and 1996
                                   (unaudited)

                                                          Three Months Ended
                                                       March 31,       March 31,
                                                         1997            1996
                                                      ----------      ----------

Interest income:
  Commercial and real estate loans                    $1,728,838      $1,093,805
  Consumer loans                                         334,726         333,669
  Insurance premium financing                          1,133,770         680,901
  Federal funds sold                                     194,670         342,506
  Investment securities:
    Taxable                                              542,050         404,255
    Tax-exempt                                            79,801          76,508
  Interest bearing deposits                                5,611          19,004
                                                      ----------      ----------

      Total interest income                            4,019,466       2,950,648
                                                      ----------      ----------

Interest expense:
  Savings, NOW and money market                          302,560         244,542
  Time deposits, $100,000 and over                       270,827         270,330
  Other time deposits                                    826,848         699,152
  Other interest expense                                    --             6,612
                                                      ----------      ----------

      Total interest expense                           1,400,235       1,220,636
                                                      ----------      ----------

        Net interest income before
          provision for credit losses                  2,619,231       1,730,012
                                                      ----------      ----------

Provision for credit losses                               75,000          30,000
                                                      ----------      ----------

      Net interest income                              2,544,231       1,700,012
                                                      ----------      ----------

Noninterest income                                       566,348         397,269
                                                      ----------      ----------

Noninterest expense:
  Salaries and employee benefits                       1,192,833         901,179
  Occupancy and equipment                                357,955         265,848
  General and administrative                             764,669         566,818
                                                      ----------      ----------

      Total noninterest expense                        2,315,457       1,733,845
                                                      ----------      ----------

        Income before income taxes                       795,122         363,436

Income tax expenses:
  Current                                                295,298         119,526
                                                      ----------      ----------
      Net income                                      $  499,824      $  243,910
                                                      ==========      ==========

Net income per share of common stock                  $     0.09      $     0.06
                                                      ==========      ==========

Weighted average shares outstanding                    5,749,858       4,319,721
                                                      ==========      ==========

                   The accompanying notes are an integral part
                    of the consolidated financial statements.


                                       4
<PAGE>

                           SURETY CAPITAL CORPORATION
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                  for the three months ended March 31, 1997 and
                 for the years ended December 31, 1996 and 1995
                                   (unaudited)

<TABLE>
<CAPTION>
                                                                                                    Unrealized 
                                                                                                      Gain/
                                     Common Stock                                                   (Loss) on
                                 ---------------------   Additional    Retained                     Available-
                                               Par        Paid-in      Earnings/      Treasury       for-Sale         Total
                                   Shares     Value       Capital      (Deficit)        Stock       Securities       Equity
                                 ----------  --------   -----------   ----------     -----------   ------------   -----------
<S>                              <C>         <C>        <C>           <C>            <C>           <C>            <C>      
Balance at December 31, 1994      3,040,829   $30,408    $8,113,214    $(75,102)                      $(2,839)     $8,065,681
                                 ----------  --------   -----------   ----------     -----------   ------------   -----------

Sale of Common Stock                459,500     4,595     1,192,587                                                 1,197,182

Purchase of Treasury Stock                                                             $(50,830)                      (50,830)
   (10,166 shares)
Net Income                                                              886,886                                       886,886

Exercise of stock options            16,266       163        50,668                                                    50,831

Change in unrealized
  gain/(losses) on 
  available-for-sale
  securities, net of
  tax, $74,544                                                                                        144,722         144,722
                                 ----------  --------   -----------   ----------     -----------   ------------   -----------

 Balance at December 31, 1995     3,516,595    35,166     9,356,469     811,784         (50,830)      141,883      10,294,472
                                 ----------  --------   -----------   ----------     -----------   ------------   -----------

Sale of Common Stock              2,239,218    22,392     7,371,901                                                 7,394,293

Purchase of Treasury Stock                                                              (23,709)                      (23,709)
    (5,452 shares)
Net Income                                                            1,697,987                                     1,697,987

Exercise of stock options             7,924        79        23,633                                                    23,712

Change in unrealized
  gain/(losses) on 
  available-for-sale
  securities, net of
  tax, $(81,147)                                                                                     (156,203)       (156,203)
                                 ----------  --------   -----------   ----------     -----------   ------------   -----------

Balance at December 31, 1996      5,763,737    57,637    16,752,003   2,509,771         (74,539)      (14,320)     19,230,552
                                 ----------  --------   -----------   ----------     -----------   ------------   -----------

Purchase of Treasury Stock                                                              (98,289)                      (98,289)
    (18,671 shares)
Net Income                                                              499,824                                       499,824

Exercise of stock options            22,434       225        98,064                                                    98,289

Change in unrealized
  gain/(losses) on 
  available-for-sale
  securities, net of
  tax, $(52,419)                                                                                      (93,188)        (93,188)
                                 ----------  --------   -----------   ----------     -----------   ------------   -----------

Balance at March 31, 1997         5,786,171   $57,862   $16,850,067  $3,009,595       $(172,828)    $(107,508)    $19,637,188
                                 ==========  ========   ===========  ===========     ===========   ============   ===========

</TABLE>

                   The accompanying notes are an integral part
                    of the consolidated financial statements.

                                       5
<PAGE>

                           SURETY CAPITAL CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
               for the three months ended March 31, 1997 and 1996
                                   (unaudited)

<TABLE>
<CAPTION>
                                                                                     March 31,
                                                                            -----------------------------
                                                                                 1997            1996
                                                                            -------------   -------------
<S>                                                                         <C>             <C>
Cash flows from operating activities:
   Net income                                                               $    499,824    $    243,910
   Adjustments to reconcile net income to net
       cash provided by (used in) operating activities:
           Provision for credit losses                                            75,000          30,000
           Provision for depreciation                                            185,653         132,125
           Amortization of intangible assets                                     116,809          48,741
           Gain on sale of available-for-sale securities                          (4,312)
           Gain on sale or disposal  of assets                                    12,080
           Net increase in unearned interest on loans                             83,980         154,154
           Net increase in other assets                                         (105,167)       (584,397)
           Net decrease in accrued interest payable and other liabilities       (246,068)       (131,861)
                                                                            ------------    ------------

                    Net cash provided by (used in) operating activities          617,799        (107,328)
                                                                            ------------    ------------

Cash flows from investing activities:
   Net increase in loans                                                      (6,064,512)       (633,284)
   Payments received on purchased medical claims receivables                   4,153,841       4,086,207
   Purchases of medical claims receivables                                    (6,368,211)     (3,593,814)
   Purchases of available-for-sale securities                                 (5,970,938)     (4,702,650)
   Proceeds from sales of available-for-sale securities                        2,745,774
   Proceeds from maturities of available-for-sale securities                     971,770       3,850,040
   Purchases of held-to-maturity securities                                                   (1,992,500)
   Proceeds from maturities of held-to-maturity securities                     1,166,676       6,015,000
   Proceeds from maturities of interest bearing deposits in financial
       institutions                                                               95,481         563,821
   Purchases of bank premises and equipment                                     (111,313)        (48,265)
   Proceeds from sale of other real estate and repossessed assets                137,984
   Net cash acquired through acquisition                                                       4,020,574
                                                                            ------------    ------------

            Net cash (used in) provided by investing activities               (9,243,448)      7,565,129
                                                                            ------------    ------------

Cash flows from financing activities:
   Net increase (decrease) in deposits                                         2,293,910      (2,154,165)
   Principal payments on notes payable                                                          (375,000)
   Purchase of treasury stock                                                    (98,289)         (6,129)
   Exercise of stock options                                                      98,289           6,129
   Proceeds from the sale of stock                                                             7,792,691
                                                                            ------------    ------------

            Net cash provided by financing activities                          2,293,910       5,263,526
                                                                            ------------    ------------

Net (decrease) increase in cash and cash equivalents                          (6,331,739)     12,721,327

Beginning cash and cash equivalents                                           22,866,457      23,217,018
                                                                            ------------    ------------

Ending cash and cash equivalents                                            $ 16,534,718    $ 35,938,345
                                                                            ============    ============
</TABLE>

                   The accompanying notes are an integral part
                    of the consolidated financial statements.

                                       6
<PAGE>

                           SURETY CAPITAL CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
               for the three months ended March 31, 1997 and 1996
                                   (unaudited)

<TABLE>
<CAPTION>

                                                                                        March 31,
                                                                           ------------------------------------
                                                                                1997                1996
                                                                           ----------------    ----------------
<S>                                                                        <C>                 <C>
Supplemental schedule of noncash investing and financing activites:
   Transfers of repossessed collateral to other assets                        $  226,562
   Additions to loans to facilitate the sale of other real estate and        
      other assets                                                                67,089
   Adjustments to other assets subsequent to acquisition                         141,955

   Net cash acquired through acquisitions:
      Interest bearing deposits in financial institutions                                              274,242
      Investment securities                                                                         21,214,629
      Net loans                                                                                     18,476,948
      Premises and equipment, net                                                                    1,270,401
      Other assets                                                                                     896,832
      Excess of cost over fair value of net assets acquired                                          3,738,208
      Deposits                                                                                     (49,237,113)
      Other liabilities                                                                               (654,721)
                                                                                               ----------------

Net cash acquired through acquisitions                                                           $  (4,020,574)
                                                                                               ================
</TABLE>

                   The accompanying notes are an integral part
                    of the consolidated financial statements.

                                       7
<PAGE>
                           SURETY CAPITAL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1.   Basis of Presentation:

     The financial  statements included herein have been prepared by the Company
     pursuant  to the rules  and  regulations  of the  Securities  and  Exchange
     Commission.  Certain information and footnote disclosures normally included
     in annual  financial  statements  prepared  in  accordance  with  generally
     accepted  accounting  principles have been condensed or omitted pursuant to
     such  rules  and  regulations,  although  the  Company  believes  that  the
     disclosures are adequate to make the information  presented not misleading.
     These condensed financial statements should be read in conjunction with the
     financial statements and the notes thereto included in the Company's latest
     annual report on Form 10-K. In the opinion of the Company,  all adjustments
     consisting only of normal recurring adjustments necessary to present fairly
     the financial position of the Company as of March 31, 1997, and the results
     of its  operations  and its cash flows for the indicated  periods have been
     included.  The  results  of  operations  for such  interim  period  are not
     necessarily  indicative  of the results to be expected  for the fiscal year
     ending December 31, 1997.


2.   Loans, net:

     At March 31, 1997 and December 31, 1996, the loan portfolio was composed of
     the following:

                                               March 31,       December 31,
                                                 1997              1996
                                            -------------     -------------
          Insurance premium financing       $  45,696,751     $  39,168,604
          Installment loans                    11,883,880        12,631,520
          Commercial loans                     23,475,695        22,745,139
          Real estate loans                    24,291,985        24,774,167
          Medical claims receivable             8,417,798         6,377,061
                                            -------------     -------------

          Total gross loans                   113,766,109       105,696,491

          Unearned interest                    (2,628,783)       (2,544,803)
          Allowance for credit losses          (1,309,983)       (1,284,774)
                                            -------------     -------------

          Loans, net                        $ 109,827,343     $ 101,866,914
                                            =============     =============


     Activity in the allowance for credit losses is as follows:

                                                Three Months     Three Months
                                                    Ended            Ended
                                               March 31, 1997   March 31, 1996
                                               --------------   --------------

              Beginning Balance                  $ 1,284,774      $   702,927
              Provision for credit losses             75,000           30,000
              Bank acquisition                                        614,700
              Loans charged off, net of
                 recoveries                          (49,791)         (45,135)
                                                 -----------      ----------- 
              Ending balance                     $ 1,309,983      $ 1,302,492
                                                 ===========      ===========

     Loans on which the accrual of interest  has been  discontinued  amounted to
     approximately  $107,000  and  $144,000 at March 31, 1997 and  December  31,
     1996, respectively.


                                       8
<PAGE>

                           SURETY CAPITAL CORPORATION
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

3.   Stock Option Plans:

     The Company has two long-term  incentive  stock option plans for key senior
     officers of the Company. The stock option plans provide these key employees
     with  options  to  purchase  shares  of the  Company's  Common  Stock at an
     exercise  price equal to the fair market  value of such Common Stock on the
     date of grant.  On July 16, 1996,  the Company  adopted a stock option plan
     for  directors of the Company who are not  employees  of the Company.  This
     plan is a formula plan pursuant to which annual  options to purchase  2,000
     shares of the Company's Common Stock at an exercise price equal to the fair
     market   value  of  such  Common  Stock  on  the  date  of  the  grant  are
     automatically granted to each non-employee director of the Company.




                                       9
<PAGE>

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
     OF OPERATIONS:


General

The Company is a bank holding company  registered under the Bank Holding Company
Act of 1956, as amended.  The Company changed the name of its subsidiary bank to
Surety Bank, National Association ("Surety Bank"), effective January 1, 1995, in
order to establish name  recognition for Surety Bank and to avoid confusion with
other similarly named banks.

The  information  presented  below  reflects  the lending  and  related  funding
business of the Company:


                                                    Three Months   Three Months
                                                       Ended          Ended
                                                     March 31,       March 31,
                                                       1997            1996
                                                   -------------   -------------

           INSURANCE PREMIUM FINANCING:

              Average balance outstanding          $ 40,522,934    $ 22,577,950
              Average yield                                11.2%           12.1%
              Interest income                      $  1,133,770    $    680,901

           CONSUMER, COMMERCIAL AND REAL
           ESTATE FINANCING:

              Average balance outstanding          $ 65,391,318    $ 50,866,149
              Average yield                                12.6%           11.2%
              Interest income                      $  2,063,564    $  1,427,474

           COST OF FUNDS:

              Average balance outstanding (1)      $153,910,269    $129,814,967
              Average interest rate                         3.6%            3.8%
              Interest expense                     $  1,400,235    $  1,220,636

           AVERAGE MONTHLY AMOUNTS:

              Total interest income                $  1,339,822    $    983,549
              Total interest expense               $    466,745    $    406,879
              Provision for loan losses            $     25,000    $     10,000
              Noninterest income                   $    188,783    $    132,423
              Noninterest expense                  $    771,819    $    577,948


     (1)  Includes $0 and $80,144 of short term  borrowings and $0 and $6,612 of
          interest  expense on short term  borrowings for the three months ended
          March 31, 1997 and 1996, respectively.

Note: Average balances are computed using daily balances throughout each period.



                                       10
<PAGE>

                              AVERAGE BALANCE SHEET
<TABLE>
<CAPTION>
                                                                             Three Months Ended March 31, 1997
                                                                 -------------------------------------------------------
                                                                      Average                                    Average
                                                                      Balance             Interest                 Rate
                                                                      -------             --------                 ----
<S>                                                              <C>                    <C>                     <C>
ASSETS:

     Interest earnings assets:
       U.S. Treasury and agency securities and
         due from time                                              $38,574,038         $  627,462(1)               6.5%
       Federal funds sold                                            14,263,442            194,670                  5.5%
       Loans(2)                                                     105,914,252          3,197,334(3)              12.1%
       Allowance for credit losses                                   (1,305,685)              N/A                   N/A
                                                                 --------------        -------------             -------

           Total interest earning assets                            157,446,047          4,019,466                 10.2%
                                                                 --------------        -------------             -------

     Cash and due from banks                                          4,880,230
     Premises and equipment                                           3,913,767
     Accrued interest receivable                                        976,387
     Other assets                                                     7,024,890
                                                                 --------------
           Total assets                                            $174,241,321
                                                                 ==============


LIABILITIES AND SHAREHOLDERS' EQUITY:

     Interest bearing liabilities:
       Interest bearing demand deposits                             $38,792,033         $  257,006                  2.6%
       Savings deposits                                               7,619,983             45,554                  2.4%
       Time deposits                                                 85,266,970           1,097,675                 5.1%
                                                                 --------------        -------------             -------
           Total interest bearing liabilities                       131,678,986          1,400,235                  4.2%
                                                                 --------------        -------------             -------

              Net interest income                                                       $2,619,231
                                                                                       =============

Net interest spread                                                                                                 6.0%
                                                                                                                 ------- 

Net interest income to average earning assets                                                                       6.6%
                                                                                                                 =======

Noninterest bearing deposits                                         22,231,281
Accrued interest payable and other liabilities                          818,347
                                                                 --------------

           Total liabilities                                        154,728,614

Shareholders' equity                                                 19,512,707
                                                                 --------------

              Total liabilities and shareholders' equity           $174,241,321
                                                                 ==============

</TABLE>

(1)  Interest  income on the tax  exempt  securities  does not  reflect  the tax
     equivalent yield.

(2)  Loans on nonaccrual status have been included in the computation of average
     balances.

(3)  The  interest  income on loans does not  include  loan fees.  Loan fees are
     immaterial and are included in noninterest income.

                                       11
<PAGE>


Three Months Ended March 31, 1997 Versus Three Months Ended March 31, 1996.
- ---------------------------------------------------------------------------

Surety Capital  Corporation  (the  "Company")  and its wholly owned  subsidiary,
Surety  Bank,  National  Association  ("Surety  Bank"),  reported an increase of
104.9% in net  earnings of  $499,824  as  compared to $243,910  during the three
months  ended March 31,  1997 and 1996,  respectively.  Earnings  per share were
$0.09  and  $0.06  for  the  three   months  ended  March  31,  1997  and  1996,
respectively.  The  increase in net  earnings is  principally  attributed  to an
increase in yields  realized on the loan portfolio along with an increase in the
average  balance of loans  outstanding.  The yields earned by the Company on its
loan portfolio  during the three months ended March 31, 1997 and 1996 were 12.1%
and 11.5%, respectively, while the average cost of funds for the Company for the
same  periods  was 3.6% and 3.8%,  respectively.  The  average  balance of loans
outstanding  was  $105,914,252  and $73,444,099 for the three months ended March
31, 1997 and 1996, respectively.  The loan-to-deposit ratio as of March 31, 1997
and 1996 was 70.3% and  55.0%,  respectively.  It is the goal of the  Company to
increase its loan  production in order to improve Surety Bank's  loan-to-deposit
ratio,  which will result in a transfer  from Surety  Bank's  overnight  federal
funds  sold  (with a 5.5%  yield for the first  three  quarters  of 1997) to the
higher  yielding loan portfolio (with a 12.1% yield for the first three quarters
of 1997).

Total interest income increased 36.2% to $4,019,466 from $2,950,648, while total
interest expense  increased 14.7% to $1,400,235 from $1,220,636,  resulting in a
51.4%  increase in net interest  income  before  provision  for credit losses to
$2,619,231 from $1,730,012.  The Company's loan growth between these two periods
was concentrated  within commercial loans and insurance premium financing.  Real
estate lending  decreased by 10.6% to $24,291,985 from  $27,172,579,  commercial
lending  increased by 13.9% to $23,475,695  from  $20,614,367,  consumer lending
decreased by 8.3% to $11,883,880  from  $12,958,709,  medical  claims  factoring
increased  by  218.6% to  $8,417,798  from  $2,641,814,  and  insurance  premium
financing  increased by 82.5% to $45,696,751 from  $25,044,108.  The overall net
growth in the loan portfolio is attributed to  management's  marketing  efforts.
The average volume of consumer,  commercial,  and real estate lending  increased
28.6%,  with an  increase  in the  average  yields on those  loans from 11.2% to
12.6%. The 79.5% increase in the average volume of insurance  premium  financing
loans was accompanied by a yield of 11.2% and 12.1% on those loans for the three
months  ended March 31,  1997 and 1996,  respectively.  The  average  balance of
interest bearing deposits increased 16.6%, while the average rate paid decreased
from 4.3% to 4.2%.

The Company recorded a $75,000 provision for loan losses during the three months
ended March 31, 1997 compared to a $30,000  provision for loan losses during the
three months ended March 31, 1996. As the Company's  ratio of net charge-offs to
average  loans  remained  unchanged  for these  periods,  the  Company  provided
amounts,  through charges to earnings, to maintain the allowance for loan losses
at an adequate level. Management believes that all known losses in the portfolio
have been recognized.

The Company's  noninterest  income increased 42.6% to $566,348 from $397,269 for
the three  months  ended March 31, 1997 and 1996,  respectively.  This  increase
compares to a corresponding  increase in average noninterest bearing deposits of
36.0% to $22,231,281 from $16,349,451 for these same periods. Noninterest income
is  generated  primarily  from fees  associated  with  noninterest  and interest
bearing accounts.

Noninterest expense increased 33.5%, primarily the result of a 32.4% increase in
salaries and employee  benefits,  a 34.6%  increase in occupancy  and  equipment
expenses,  and a 34.9%  increase in general  and  administrative  expenses.  The
increase in salaries  and  benefits was due  primarily  to  additional  staffing
required by the First National Bank Midlothian,  Texas and the Providers Funding
Corporation  acquisitions.  Increases  in general  and  administrative  expenses
relate  primarily to the  operation of the  Midlothian  branch,  medical  claims
factoring division and legal and professional fees.

Parent Company Only Results of Operations.
- ------------------------------------------

The Company did not own Surety Bank prior to December 30, 1989. Since that time,
the Company has served as a parent company to Surety Bank and has wound down the
Company's own separate business activities. For the three months ended March 31,
1997, the Company had only nominal interest income of approximately  $6,000, and
approximately $33,000 in noninterest expenses.  The noninterest expenses,  which
increased 17.9% from the same period in the prior year,  consisted  primarily of
legal and professional  fees incurred in the operation of the Company and in the
maintenance of the Company's public company status under  applicable  securities
laws and regulations.

                                       12
<PAGE>

ALLOWANCE FOR CREDIT LOSSES

The Company  recorded a $75,000  provision  for credit  losses  during the three
months  ended March 31, 1997  compared to a $30,000  provision  during the three
months ended March 31, 1996. The Company's  provision for credit losses is based
upon quarterly loan portfolio reviews by management.  The purpose of the reviews
is to  assess  loan  quality,  analyze  delinquencies,  ascertain  loan  growth,
evaluate  potential  charge-offs  and  recoveries,  and assess general  economic
conditions in the market  economy.  Credit losses  different  from the allowance
provided by the Company are likely,  and credit losses in excess or deficient of
the allowance for loan losses are possible.  Loan losses in excess of the amount
of the allowance could and probably would have a material  adverse effect on the
financial condition of the Company.

The ratio of charge-offs,  net of recoveries,  to average loans during the three
months  ended March 31, 1997 was 0.05%.  The ratio of the  allowance  for credit
losses to total  loans was 1.2% on March 31,  1997 as  compared to 1.5% on March
31, 1996. The allowance for credit losses was $1,309,983 on March 31, 1997.

CURRENT TRENDS AND UNCERTAINTIES

Economic  trends and other  developments  could  adversely  affect the Company's
operations. Regulatory changes may increase the Company's cost of doing business
or otherwise impact it adversely.

LIQUIDITY

The Company's investment securities portfolio, including federal funds sold, and
its cash and due from bank  deposit  balances  serve as the  primary  sources of
liquidity.   At  March  31,  1997,  15.6%  of  Surety  Bank's  interest  bearing
liabilities  were in the form of time  deposits of $100,000  and over.  Although
unlikely,  if a large number of these time deposits matured at approximately the
same time and were not  renewed,  Surety  Bank's  liquidity  could be  adversely
affected.  Currently,  the  maturities  of Surety Bank's large time deposits are
spread  throughout  the year,  and Surety Bank monitors  those  maturities in an
effort to minimize any adverse effect on liquidity.

Over the long term, the ability of the Company to meet its cash obligations will
depend  substantially  on its receipt of dividends  from Surety Bank,  which are
limited by banking statutes and regulations.

CAPITAL RESOURCES

Shareholders'   equity  at  March  31,  1997  was  $19,637,188  as  compared  to
$19,230,552  at December 31, 1996.  The Company had  consolidated  net income of
$499,824 for the three months ended March 31, 1997.

Under the regulatory  risk-based capital  framework,  Surety Bank is expected to
meet a minimum risk-based capital ratio to risk-weighted  assets ratio of 8%, of
which at least  one-half,  or 4%, must be in the form of Tier 1 (core)  capital.
The  remaining  one-half,  or 4%,  may be either in the form of Tier 1 (core) or
Tier 2 (supplementary)  capital. The amount of the loan loss allowances that may
be  included  in  capital  after the  transition  period is  limited to 1.25% of
risk-weighted assets. The ratio of Tier 1 (core) and the combined amount of Tier
1 (core) and Tier 2 (supplementary)  capital to risk-weighted  assets for Surety
Bank was 11.10% and 12.29%,  respectively,  at December  31, 1996 and 11.04% and
12.19%, respectively, at March 31, 1997. In addition, Surety Bank is expected to
maintain a Tier 1 capital to total  assets  ratio (Tier 1 leverage  ratio) of at
least 3%. Surety Bank is currently, and expects to continue to be, in compliance
with these capital requirements.

While the Company  believes it has sufficient  financing for its working capital
needs until the end of its 1997 fiscal year,  there can be no assurance that the
Company's  present  capital and financing  will be sufficient to finance  future
operations  thereafter.  If the Company sells additional shares of common and/or
preferred  stock to raise funds,  the terms and  conditions of the issuances and
any dilutive effect may have an adverse impact on the existing shareholders.  If
additional  financing  becomes  necessary,  there can be no  assurance  that the
financing  can be obtained on  satisfactory  terms.  In this event,  the Company
could be required to restrict its operations.

                                       13
<PAGE>

The Board of Governors of the Federal Reserve System (the "Federal Reserve") has
announced a policy  sometimes  known as the "source of strength  doctrine"  that
requires a bank holding company to serve as a source of financial and managerial
strength to its  subsidiary  banks.  The Federal  Reserve has  interpreted  this
requirement to require that a bank holding company,  such as the Company,  stand
ready to use  available  resources  to  provide  adequate  capital  funds to its
subsidiary  banks during periods of financial  stress or adversity.  The Federal
Reserve has stated that it would  generally  view a failure to assist a troubled
or  failing  subsidiary  bank in these  circumstances  as an  unsound  or unsafe
banking practice,  a violation of Regulation Y, or both,  justifying a cease and
desist order or other enforcement action,  particularly if appropriate resources
are available to the bank holding company on a reasonable basis. The requirement
that a bank holding company,  such as the Company, make its assets and resources
available  to a failing  subsidiary  bank could have an adverse  effect upon the
Company and its shareholders.

RECENT ACCOUNTING PRONOUNCEMENTS

In June 1996, FASB issued Statement of Financial  Accounting  Standards No. 125,
"Accounting for Transfers and Servicing of Financial Assets and  Extinguishments
of Liabilities" ("SFAS 125"). This Statement provides  consistent  standards for
distinguishing  transfers of financial assets that are sales from transfers that
are  secured  borrowings.  This  Statement  requires  that after a  transfer  of
financial  assets,  an entity  recognizes the financial and servicing  assets it
controls and the liabilities it has incurred, derecognizes financial assets when
control has been  surrendered,  and  derecognizes  liabilities  it has incurred,
derecognizes   financial   assets  when  control  has  been   surrendered,   and
derecognizes  liabilities  when  extinguished.  This  Statement is effective for
transfers and servicing of financial assets and  extinguishments  of liabilities
occurring  after December 31, 1996. In December 1996,  FASB issued  Statement of
Financial  Accounting  Standards  No. 127,  "Deferral of the  Effective  Date of
Certain  Provisions  of FASB  Statement  No. 125." This  Statement  deferred the
effective  date of  FASB  Statement  No.  125 for  secured  lending,  repurchase
agreement,   dollar-roll,   securities  lending,  and  similar  transactions  to
transactions occurring after December 31, 1997.

In February 1997, FASB issued  Statement of Financial  Accounting  Standards No.
128,  "Earnings  per Share" ("FAS 128").  FAS 128  simplifies  the standards for
computing  earnings per share  ("EPS")  previously  found in APB Opinion No. 15,
"Earnings per Share"  ("Opinion 15"), and make them comparable to  international
EPS  standards.  FAS  128  replaces  the  presentation  of  primary  EPS  with a
presentation  of basic EPS.  Basic EPS  excludes  dilution  and is  computed  by
dividing income available to common stockholders by the weighted-average  number
of common shares outstanding for the period.  Diluted EPS reflects the potential
dilution that could occur if securities or other contracts to issue common stock
were  exercised  or  converted  into common stock or resulted in the issuance of
common  stock that then shared in the  earnings  of the  entity.  Diluted EPS is
computed  similarly  to fully  diluted EPS  pursuant to Opinion 15. FAS 128 also
requires  dual  presentation  of basic and diluted EPS on the face of the income
statement for entities with complex capital  structures and a reconciliation  of
the numerator and  denominator of the basic EPS computation to the numerator and
denominator of the diluted EPS  computation.  FAS 128 is effective for financial
statements issued for periods ending after December 31, 1997,  including interim
periods;  earlier application is not permitted.  Basic EPS under FAS 128 will be
the same as disclosed in the financial statements and fully diluted EPS will not
be materially  different.  FAS 128 requires  restatement of all prior-period EPS
data presented.

In February 1997, FASB issued  Statement of Financial  Accounting  Standards No.
129,  "Disclosure of Information  about Capital  Structure" ("FAS 129"). FAS 129
establishes  standards  for  disclosing  information  about an entity's  capital
structure,  including the pertinent rights and privileges of various  securities
outstanding.  FAS 129 is effective for financial  statements  issued for periods
after December 15, 1997.

Management  believes that the adoption of these  pronouncements  will not have a
material impact on the financial statements of the Company.


                                       14
<PAGE>

IMPACT OF INFLATION, CHANGING PRICES AND MONETARY POLICIES

The financial  statements and related  financial data  concerning the Company in
this report have been prepared in accordance with generally accepted  accounting
principles,  which require the  measurement of financial  position and operating
results  in terms of  historical  dollars  without  considering  changes  in the
relative  purchasing  power of money  over time due to  inflation.  The  primary
effect of inflation on the  operations  of the Company is reflected in increased
operating costs. Unlike most industrial  companies,  virtually all of the assets
and liabilities of a financial  institution are monetary in nature. As a result,
changes in interest rates have a more significant effect on the performance of a
financial  institution  than do the  effects of changes in the  general  rate of
inflation and changes in prices.  Interest rates do not necessarily  move in the
same  direction or in the same  magnitude  as the prices of goods and  services.
Interest rates are highly sensitive to many factors which are beyond the control
of the Bank, including the influence of domestic and foreign economic conditions
and the monetary and fiscal policies of the United States government and federal
agencies,  particularly  the Federal  Reserve  Bank.  The Federal  Reserve  Bank
implements national monetary policy such as seeking to curb inflation and combat
recession by its open market operations in United States government  securities,
control of the discount rate applicable to borrowing by banks and  establishment
of reserve  requirements  against  bank  deposits.  The  actions of the  Federal
Reserve Bank in these areas influence the growth of bank loans,  investments and
deposits,  and affect the interest  rates charged on loans and paid on deposits.
The  nature,  timing and impact of any future  changes in federal  monetary  and
fiscal policies on the Bank and its results of operations are not predictable.

On March 25, 1997,  the Federal Open Market  Committee  decided to tighten money
market conditions slightly, expecting the federal funds rate to rise one-quarter
percentage  (1/4%) point to approximately  five and one-half  percent  (5-1/2%).
This  action  was taken in light of  persisting  strength  in  demand,  which is
progressively  increasing the risk of inflationary  imbalances developing in the
economy  that  may   eventually   undermine   the  long   expansion.   In  these
circumstances,  the slight firming of monetary conditions is viewed as a prudent
step that affords greater assurance of prolonging the current economic expansion
by sustaining  the existing low inflation  environment  through the rest of this
year and next.  The  experience  of the last several  years has  reinforced  the
conviction  that low inflation is essential to realizing  the economy's  fullest
growth potential. No change was made in the Federal Reserve discount rate, which
remains at five percent (5%).


                                       15
<PAGE>

                           PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

     The Bank is a defendant in two related  cases:  Tennessee  Ex Rel.  Douglas
     Sizemore,   Commissioner  of  Commerce  and  Insurance  for  the  State  of
     Tennessee,  et al. vs. Surety Bank, N.A., filed in June 1995 in the Federal
     District Court for the Northern  District of Texas,  Dallas,  Division (the
     "Anchorage Case"), and United Shortline Inc.  Assurance  Services,  N.A. et
     al. vs. MacGregor General Insurance  Company,  Ltd., et al., now pending in
     the 141st Judicial District Court of Tarrant County,  Texas (the "MacGregor
     Case").

     The  claimant  in the  Anchorage  Case  is the  Tennessee  Commissioner  of
     Commerce and Insurance  ("Tennessee"),  appointed by the Chancery Court for
     the State of Tennessee,  Twentieth Judicial  District,  Davidson County, to
     liquidate  Anchorage  Fire and Casualty  Insurance  Company  ("Anchorage"),
     including  Anchorage  deposits  at the  Bank.  Tennessee  seeks to  recover
     compensatory  and  punitive  damages on various  alleged  causes of action,
     including  violation of orders issued by a Tennessee court,  fraudulent and
     preferential transfers,  common law conversion,  fraud, negligence, and bad
     faith,  all of which are based on the same  underlying  facts and course of
     conduct.  The  plaintiff  in the  MacGregor  Case,  United  Shortline  Inc.
     Assurance Services, N.A. ("Shortline"), is the holder of a Florida judgment
     against MacGregor General Insurance Company,  Ltd.  ("MacGregor") who seeks
     to recover funds  allegedly  belonging to MacGregor  which were held by the
     Bank.

     Both cases arise out of the Bank's alleged  exercise of control over funds,
     representing  the Bank's  collateral,  held in  accounts  at the Bank under
     agreements  with  Anchorage and  MacGregor.  The Bank asserts that it had a
     right to exercise control over its collateral under contractual  agreements
     between the Bank and the respective insurance companies or the Bank and the
     policy  holders,  and  also in  order  to  protect  the  Bank  against  the
     possibility of inconsistent orders regarding the same funds. Tennessee also
     seeks  to  recover  funds   allegedly   transferred   in  and  out  of  the
     Anchorage/MacGregor  accounts at the Bank during an approximate  four month
     period in 1993.

     When the MacGregor case was initially filed, Shortline sought a restraining
     order  against  the Bank  concerning  the  MacGregor  funds.  When the Bank
     received  notice  of  competing  claims  to some or all of  these  funds by
     Tennessee,  the Bank intervened and interpled  approximately  $600,000 into
     the court's registry.  Shortline now seeks, inter alia, damages against the
     Bank from an alleged  wrongful offset wherein the Bank allegedly  exercised
     control over the MacGregor  funds at the Bank  pursuant to agreements  with
     MacGregor.  The Bank  moved for and  obtained a summary  judgment  that its
     intervention  and  interpleader of funds was proper.  Shortline also sought
     and  obtained  a  summary  judgment  from the  trial  court  that the funds
     interpled  by the Bank into the court's  registry  belonged  to  Shortline.
     Tennessee appealed the summary judgment to the Fort Worth Court of Appeals.
     The Fort Worth Court of Appeals  affirmed the trial court's ruling that the
     Bank's  intervention  and  interpleader  was proper but  reversed the trial
     court's  ruling  that  the  funds  in  the  court  belonged  to  Shortline.
     Currently,  Shortline  and  Tennessee  have made  application  to the Texas
     Supreme Court to allow an appeal of the ruling from the Fort Worth Court of
     Appeals.

     In the Anchorage case, Tennessee claims that the Bank allegedly transferred
     funds in and out of the Anchorage accounts after allegedly receiving notice
     of court orders  prohibiting  such transfers.  Discovery in this case is in
     the initial stages and the damages sought by Tennessee are not yet certain.

     The Bank believes both of these cases lack merit and intends to defend them
     vigorously. The outcome of both of these cases is uncertain at this time.

Item 2. Changes in Securities.

     Not applicable.

                                       16
<PAGE>


Item 3. Defaults Upon Senior Securities.

     Not applicable.


Item 4. Submission of Matters to a Vote of Security Holders.

     Not applicable


Item 5. Other Information.

     Not applicable.


Item 6.   Exhibits and Reports on Form 8-K.

     (a)  Exhibits

          27   Financial Data Schedule*

          ---------------------------------

     * Filed herewith.

     (b)  Reports on Form 8-K

          No reports on Form 8-K were filed  during the three months ended March
          31, 1997.


                                       17
<PAGE>

                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


Dated:   April 25, 1997                   SURETY CAPITAL CORPORATION


                                          By: /s/ C. Jack Bean
                                              ----------------
                                              C. Jack Bean
                                              Chairman




                                          By: /s/ B.J. Curley
                                              ---------------
                                              B.J. Curley
                                              Vice President, Chief Accounting
                                              Officer & Secretary


                                       18

<TABLE> <S> <C>

<ARTICLE>                                            9
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   MAR-31-1997
<CASH>                                                   0
<INT-BEARING-DEPOSITS>                             190,361
<FED-FUNDS-SOLD>                                 9,186,000
<TRADING-ASSETS>                                         0
<INVESTMENTS-HELD-FOR-SALE>                     18,333,372
<INVESTMENTS-CARRYING>                          21,394,594
<INVESTMENTS-MARKET>                            21,504,372
<LOANS>                                        111,137,326
<ALLOWANCE>                                     (1,309,983)
<TOTAL-ASSETS>                                 178,841,369
<DEPOSITS>                                     157,984,251
<SHORT-TERM>                                             0
<LIABILITIES-OTHER>                              1,219,930
<LONG-TERM>                                              0
                                    0
                                              0
<COMMON>                                            57,862
<OTHER-SE>                                      19,579,326
<TOTAL-LIABILITIES-AND-EQUITY>                 178,841,369
<INTEREST-LOAN>                                  3,197,334
<INTEREST-INVEST>                                  822,132
<INTEREST-OTHER>                                         0
<INTEREST-TOTAL>                                 4,019,466
<INTEREST-DEPOSIT>                               1,400,235
<INTEREST-EXPENSE>                               1,400,235
<INTEREST-INCOME-NET>                            2,619,231
<LOAN-LOSSES>                                       75,000
<SECURITIES-GAINS>                                   4,312
<EXPENSE-OTHER>                                  2,315,457
<INCOME-PRETAX>                                    795,122
<INCOME-PRE-EXTRAORDINARY>                         499,824
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                       499,824
<EPS-PRIMARY>                                         0.09
<EPS-DILUTED>                                         0.09
<YIELD-ACTUAL>                                       0.100
<LOANS-NON>                                        107,000
<LOANS-PAST>                                        79,946
<LOANS-TROUBLED>                                         0
<LOANS-PROBLEM>                                          0
<ALLOWANCE-OPEN>                                 1,284,774
<CHARGE-OFFS>                                       83,553
<RECOVERIES>                                        33,742
<ALLOWANCE-CLOSE>                                1,309,983
<ALLOWANCE-DOMESTIC>                             1,309,983
<ALLOWANCE-FOREIGN>                                      0
<ALLOWANCE-UNALLOCATED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission