ML MEDIA PARTNERS LP
SC 14D1/A, 1999-02-19
TELEVISION BROADCASTING STATIONS
Previous: IFR SYSTEMS INC, 8-K, 1999-02-19
Next: PENNICHUCK CORP, PRE 14A, 1999-02-19




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                         ------------------------------

                                 SCHEDULE 14D-1
               Tender Offer Statement Pursuant to Section 14(d)(1)
                     of the Securities Exchange Act of 1934

                                 AMENDMENT No. 4

                             -----------------------

                             ML Media Partners, L.P.
                            (Name of Subject Company)

                      Madison Liquidity Investors 104, LLC
                      Madison/OHI Liquidity Investors, LLC
                                    (Bidders)

                          LIMITED PARTNERSHIP INTERESTS
                         (Title of Class of Securities)

                                      None
                      (CUSIP Number of Class of Securities)

                           --------------------------

                                                    Copy to:
Ronald M. Dickerman                                 Lance D. Myers, Esq.
Madison Liquidity Investors 104, LLC                Cullen and Dykman
Madison/OHI Liquidity Investors, LLC                177 Montague Street
P.O. Box 7461                                       Brooklyn, New York 11201
Incline Village, Nevada 89452                       (718) 780-0048
(212) 687-0251
                     (Name, Address and Telephone Number of
                    Person Authorized to Receive Notices and
                       Communications on Behalf of Bidder)

AMENDMENT No. 4 TO SCHEDULE 14D-1

     This  Amendment No. 4 amends the Tender Offer  Statement on Schedule  14D-1
filed by Madison  Liquidity  Investors  104, LLC, a Delaware  Limited  Liability
Company (the "Purchaser"),  with the Securities and Exchange Commission pursuant
to a Rule 201  temporary  hardship  exemption  on November  18,  1998,  with its
confirming  copy having been filed on the EDGAR system on November 19, 1998,  as
amended and supplemented by Amendment No. 1 on November 25, 1998,  Amendment No.
2 on December 21, 1998 and Amendment No. 3 on January 26, 1999,  relating to the
Tender  Offer by the  Purchaser  to  purchase  up to  18,611  Units  of  limited
partnership  interests ("Units") of ML Media Partners,  L.P., a Delaware limited
partnership,  upon the  terms and  subject  to the  conditions  set forth in the
Purchaser's  Offer to Purchase dated November 23, 1998 and the related Agreement
of Assignment  and Transfer  (which,  together with any amendment or supplements
thereto  constitute the "Offer").  Terms not otherwise defined herein shall have
the respective  meanings  ascribed to them in the Schedule  14D-1,  the Offer to
Purchase and other exhibits thereto.

     For purposes of the  applicable  securities  laws,  this Amendment No. 4 is
hereby made to add the  Purchaser's  sole member and funding source  Madison/OHI
Liquidity Investors, LLC ("Madison/OHI") as a co-bidder to this tender offer. As
such,  references  in the  Offer to the  bidder  may be deemed  to  include  the
co-bidder,  Madison/OHI; however, the purchaser of the Units will remain Madison
Liquidity Investors 104, LLC.

     THE COVER PAGE TO SCHEDULE 14D-1 IS AMENDED TO INCLUDE THE FOLLOWING:

     1.   Name of Reporting Person
          S.S. or I.R.S. Identification Nos. of Above Person
          Madison/OHI Liquidity Investors, LLC
          137167955

     2.   Check the Appropriate Box if a Member of a Group (See Instructions)
          (a)  [ ]
          (b)  [X]

     3.   SEC Use Only

     4.   Sources of Funds (See Instructions)

          WC, PF and OO



<PAGE>

     5.   Check if Disclosure of Legal Proceedings is Required Pursuant to Items
          2(e) or 2(f) [ ]

     6.   Citizenship or Place of Organization
          Delaware

     7.   Aggregate Amount Beneficially Owned by Each Reporting Person
          None

     8.   Check  if the  Aggregate  in Row  (7)  Excludes  Certain  Shares  (See
          Instructions) [ ]

     9.   Percent of Class Represented by Amount in Row (7)
          0.0

     10.  Type of Reporting Person (See Instructions)
          OO

     ITEM 1. SECURITY AND SUBJECT COMPANY

     (b) The information set forth in the Cover Page,  Introduction  Section and
Section 1 of the Offer to Purchase,  as amended and  supplemented  by Supplement
No. 1 thereto is incorporated herein by this reference.

     (c)    The     information     set     forth     under     the     captions
"Introduction-Establishment  of the Offer  Price" in the Offer to  Purchase,  as
amended and  supplemented by Supplement No. 1 thereto is incorporated  herein by
this reference.

     ITEM 2. IDENTITY AND BACKGROUND

     (a)-(d)  Supplement No. 1 adds Madison/OHI  Liquidity  Investors,  LLC as a
co-bidder  to this tender  offer.  The  information  set forth in  "Introduction
Section",  "Certain  Information  Concerning the Purchaser" and in Schedule I of
the Offer to Purchase,  as amended and  supplemented by Supplement No. 1 thereto
is incorporated herein by this reference.

     ITEM 4. SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION

     (a) The  information  set forth in Section 13 under the caption  "Source of
Funds" in the Offer to Purchase, as amended and supplemented by Supplement No. 1
thereto is incorporated herein by this reference.

     ITEM 9. FINANCIAL STATEMENTS OF CERTAIN BIDDERS

     The information set forth in Section 12 "Certain Information Concerning the
Purchaser" and Schedule I of the Offer to Purchase,  as amended and supplemented
by Supplement No. 1 thereto is incorporated herein by this reference.

     ITEM 10. ADDITIONAL INFORMATION

     (f) The  information  set  forth in the  Offer to  Purchase,  Agreement  of
Transfer and Sale, and Supplement No. 1 thereto is  incorporated  herein by this
reference.

     ITEM 11. MATERIAL TO BE FILED AS EXHIBITS

     (a)(8) Supplement  No. 1, dated February 19, 1999, to the Offer to Purchase
            dated November 23, 1998.

     (a)(9) Cover  Letter,   dated   February  19,  1999,   from  Purchaser   to
            Unitholders.

     (a)(10) Text of Press Release issued by the Purchaser on February 11, 1999.

     (a)(11) Agreement of Assignment and Transfer

     (b)(1) Loan Agreement  between  Madison/OHI  Liquidity  Investors,  LLC and
            Omega Healthcare Investors, Inc. dated as of October 2, 1998.


                                                SIGNATURE



<PAGE>

     After due inquiry  and to the best of my  knowledge  and belief,  I certify
that the information set forth in this statement is true, complete and correct.

Dated: February 19, 1999

                                    MADISON LIQUIDITY INVESTORS 104, LLC

                                    By: /s/ RONALD M. DICKERMAN
                                            Ronald M. Dickerman
                                    Title:  Managing Director

                                    MADISON/OHI LIQUIDITY INVESTORS, LLC

                                    By: /s/ RONALD M. DICKERMAN
                                            Ronald M. Dickerman
                                    Title:  Managing Director




         EXHIBIT INDEX

Exhibit No.                   Description
- -----------                   -----------

(a)(8)        Supplement  No.  1,  dated  February  19,  1999,  to the  Offer to
              Purchase dated November 23, 1998.

(a)(9)        Cover  Letter,   dated  February  19,  1999,   from  Purchaser  to
              Unitholders.

(a)(10)       Text of Press  Release  issued by the  Purchaser  on February  11,
              1999.

(a)(11)       Agreement of Assignment and Transfer

(b)(1)        Loan Agreement between Madison/OHI  Liquidity  Investors,  LLC and
              Omega Healthcare Investors, Inc. dated as of October 2, 1998.




                                SUPPLEMENT NO. 1
                                       TO
                          OFFER TO PURCHASE FOR CASH OF
                               UP TO 18,611 UNITS
                                       OF
                             ML MEDIA PARTNERS, L.P.
                              FOR $750.00 PER UNIT
                                       BY
                      MADISON LIQUIDITY INVESTORS 104, LLC
                      MADISON/OHI LIQUIDITY INVESTORS, LLC


 -------------------------------------------------------------------------------

  THE OFFER,  WITHDRAWAL  RIGHTS AND PRORATION  PERIOD WILL EXPIRE AT 5:00 P.M.,
     EASTERN STANDARD TIME ON MARCH 5, 1999, UNLESS THE OFFER IS EXTENDED.

 -------------------------------------------------------------------------------

     The Purchaser, Madison Liquidity Investors 104, LLC, hereby supplements its
offer to purchase up to 18,611 Units of ML Media  Partners,  L.P. upon the terms
and subject to the conditions set forth in the Offer to Purchase, dated November
23, 1998, and  Amendments  No. 1, 2 and 3 thereto and in this  Supplement No. 1.
Capitalized  terms used but not defined in this  Supplement No. 1 shall have the
meanings ascribed to them in the Offer to Purchase.

     THE  COVER  PAGE AND  INTRODUCTION  SECTION  OF THE OFFER TO  PURCHASE  ARE
AMENDED AND SUPPLEMENTED AS FOLLOWS:

Madison  Liquidity  Investors  104,  LLC (the  "Purchaser")(1)  hereby  seeks to
acquire limited partnership interests (the "Units") in ML Media Partners,  L.P.,
a Delaware limited partnership (the "Partnership").  The Purchaser hereby offers
to purchase up to 18,611 Units at $750.00 per Unit (the  "Purchase  Price"),  in
cash,  reduced  by (i) the  $50.00  transfer  fee (per  transfer,  not per Unit)
charged  by the  Partnership  and (ii) any cash  distributions  made on or after
November  23,  1998 (the "Offer  Date"),  without  interest,  upon the terms and
subject to the  conditions  set forth in this Offer to  Purchase  (the "Offer to
Purchase")  and  in  the  related  Agreement  of  Assignment  and  Transfer  and
accompanying documents, as each may be supplemented or amended from time to time
(which  together  constitute  the "Offer").  The Offer will expire at 5:00 p.m.,
Eastern  Standard  Time on March 5, 1999 or such  other date to which this Offer
may be extended (the "Expiration  Date"). The Units sought pursuant to the Offer
represent 9.9% of the Units outstanding as of September 25, 1998.  Neither Media
Management  Partners,  the  General  Partner  of ML Media  Partners,  L.P.  (the
"General Partner"),  nor ML Media Partners,  L.P. or their respective affiliates
or subsidiaries are parties to this Offer.

Unitholders are urged to consider the following factors:

     -    Unitholders  who tender  their Units will give up the  opportunity  to
          participate  in any  future  benefits  from the  ownership  of  Units,
          including potential future  distributions by the Partnership,  and the
          purchase  price per Unit  payable  to a  tendering  Unitholder  by the
          Purchasers may be less than the total amount which might  otherwise be
          received  by the  Unitholder  with  respect  to  the  Units  over  the
          remaining term of the Partnership.  In this regard, Unitholders should
          note  that the  Partnership  has  announced  the sale of its  Anaheim,
          California radio stations and on January 28, 1999 consummated the sale
          of its interests in Wincom Broadcasting Corporation ("Wincom"). Wincom
          owns all of the outstanding stock of Win  Communications,  Inc., which
          owns and  operates  radio  station  WQAL-FM  in  Cleveland,  Ohio.  In
          accordance  with the Wincom  sale,  the  Partnership  has stated  that
          "[d]istributions  of the  remaining  proceeds  from  the  sale  of the
          Station will be made to partners of record as of January 28, 1999,  in
          accordance with the terms of the Partnership's  Partnership Agreement.
          It is expected that such  distribution  of net sales  proceeds will be
          made by the end of the first  quarter  of 1999."  Reference  should be
          made to the Form 8-K filed on January 29, 1999 by the  Partnership for
          further details of the transaction.

     -    Although not necessarily an indication of value,  the $750.00 purchase
          price per Unit is 11% higher than the $675.00 weighted average selling
          price for the Units (as adjusted for typical commissions), as reported
          by The Partnership  Spectrum,  an independent,  third-party source. As
          further  reported  by The  Partnership  Spectrum  during the two month
          period  ended  November,   1998,   there  were  10  trades   conducted
          representing  an aggregate of 614 Units sold or  transferred.  Because
          the gross sales  prices  reported by The  Partnership  Spectrum do not
          necessarily  reflect  the net sales  proceeds  received  by sellers of
          Units,  which typically are reduced by commissions and other secondary
          market transaction costs to amounts less than the reported prices, the
          Purchaser cannot, and does not, know whether the information  compiled
          by The Partnership Spectrum is accurate or complete.

     -    The Purchaser is making the Offer for investment purposes and with the
          intention  of making a profit  from the  ownership  of the  Units.  In
          establishing  the purchase price of $750.00 per Unit, the Purchaser is
          motivated to establish  the lowest price which might be  acceptable to
          Unitholders   consistent   with  the  Purchaser's   objectives.   Such
          objectives  and  motivations  may conflict  with the  interests of the
          Unitholders in receiving the highest price for their Units.


- --------
     (1) For purposes of the applicable  securities  laws, the Purchaser's  sole
member and funding source, Madison/OHI Liquidity Investors, LLC ("Madison/OHI"),
has been added as a co-bidder to this offer.  As such,  references in this Offer
to the "bidder" may be deemed to include Madison/OHI.  However, the purchaser of
the Units will be Madison Liquidity Investors 104, LLC.



<PAGE>

     -    The net asset  value of the  Units,  as  disseminated  by the  General
          Partner,  is $1,150.00  per Unit,  which is more than the Offer Price.
          However,  the  Purchaser  believes  that the net asset  value does not
          necessarily  reflect  the fair  market  value of a Unit,  which may be
          higher  or lower  than  the net  asset  value,  depending  on  several
          factors.  The  General  Partner  estimates  net asset value based on a
          hypothetical  sale  of  all  of  the  Partnership's  assets,  as  of a
          hypothetical  date, and the  distribution to the Limited  Partners and
          the  General  Partner  of the gross  proceeds  of such  sales,  net of
          related  indebtedness.  Additionally,  the net  asset  value  estimate
          prepared by the General  Partner does not take into account (i) future
          changes in market  conditions,  (ii)  timing  considerations  or (iii)
          unforeseeable costs associated with winding up the Partnership.

     -    After the consummation of the Offer, and unless otherwise  prohibited,
          the  Purchaser  will vote the Units  acquired  in the Offer in its own
          interest,  which  may  be  different  from  or in  conflict  with  the
          interests of the remaining Unitholders.

     -    In the event that a total of more than 18,611 Units are tendered,  the
          Purchaser  may  accept  only a  portion  of the  Units  tendered  by a
          Unitholder on a pro rata basis.

     -    The eventual  transfer of all  tendered  Units is subject to the final
          approval of the  Partnership or General  Partner and is subject to its
          discretion.

     The Offer will provide  Unitholders  with an opportunity to liquidate their
investment  without the usual transaction costs associated with secondary market
sales. Unitholders may have a more immediate need to use the cash now tied up in
an investment in the Units and wish to sell them to the Purchaser.



<PAGE>

INTRODUCTION

To the Unitholders of ML Media Partners, L.P.:

                                  INTRODUCTION

     The  Purchaser  hereby  offers to purchase up to 18,611 of the  outstanding
units of limited partnership interest ("Units"), representing approximately 9.9%
of the Units outstanding,  in ML Media Partners,  L.P. (the  "Partnership") at a
purchase price of $750.00 per Unit, in cash,  reduced by (i) the $50.00 transfer
fee (per transfer,  not per Unit) charged by the  Partnership  and (ii) any cash
distributions  made on or after November 23, 1998 (the "Offer  Date"),  upon the
terms and  subject  to the  conditions  set forth in the  Offer.  The Offer will
expire at 5:00 p.m., Eastern Standard Time, on March 5, 1999, or such other date
to which this Offer may be extended (the  "Expiration  Date").  The Offer is not
conditioned  on any  aggregate  minimum  number  of Units  being  tendered.  The
transfer of all  tendered  Units is subject to the  approval of the  Partnership
and/or the  General  Partner.  Unitholders  who tender  their  Units will not be
obligated to pay any  brokerage  commissions  in  connection  with the tender of
Units.

     For further information concerning the Purchaser,  see Section 12 below and
Schedule "I".

Establishment of the Offer Price

     The Purchaser has set the Offer Price at $750.00 per Unit, in cash, reduced
by (i) the  $50.00  transfer  fee (per  transfer,  not per Unit)  charged by the
Partnership and (ii) any cash distributions made on or after November 23, 1998.

     The Purchaser  established  the Offer Price based on the General  Partner's
net asset value of $1,150.00  per Unit and the  Purchaser's  own  analysis  that
concluded the value of the Partnership Units could be as high as $1,409.47.  The
Purchaser  conducted internal analysis on the Partnership based on the September
30, 1998 quarterly  report filed on Form 10-Q and annual report on Form 10-K for
the period ending  December 31, 1997.  The Purchaser  estimated cash flow on the
Partnership's  share of the Century ML Cable System for the year ended  December
31, 1998 at  $20,549,750,  the Purchaser  applied a gross multiple of 6.79 times
this cash flow  which  yielded an  estimated  value of  $139,532,800.  From this
estimated  value,  the  Purchaser  subtracted  the  Partnership's  share  of the
mortgage  debt on the  Century ML Cable  System of  $50,000,000  to arrive at an
estimated net value of  $89,532,800.  The Purchaser  estimated  cash flow on the
Partnership's WEBE-FM Radio Station and WICC-AM Radio Station for the year ended
December 31, 1998 at $4,320,363, the Purchaser applied a gross multiple of 10.11
times this cash flow which yielded a value of $43,678,870. The Purchaser assumed
the Partnership  will receive 90% of the contracted  sales amounts of the Wincom
WQAL-FM  Radio  Station  and  KORG-AM/KEZY-FM  or a  total  of  $73,215,000  and
subtracted  indebtedness of $2,993,138 on the Wincom WQAL-FM Station for a total
value of  $70,221,862.  The Purchaser then added the net cash of the Partnership
as of September 30, 1998 and subtracted the General Partner's share of sales and
refinancing  proceeds to arrive at an estimated  total value of  $264,971,979 or
$1,409.47  per  Partnership  Unit.  The  Purchaser  believes  that the cash flow
multiples utilized in these estimates are within a range of multiples  currently
employed in the  marketplace  for radio stations and cable systems of this size,
quality and location.  Therefore, based on the General Partner's net asset value
range and the Purchaser's own internal analysis, the Purchaser concluded the net
asset value of the  Partnership to be a range of $1,150.00 per Unit to $1,409.47
per Unit.

     The Purchaser's  Offer Price  represents a discount range of 34.8% to 46.8%
to the Purchaser's estimated net asset value range of $1,150.00 to $1,409.47 per
Unit. The Purchaser  chose the Offer Price based  primarily on the motivation to
establish the lowest price which might be acceptable to  Unitholders  consistent
with the Purchaser's  objectives.  In addition,  the Purchaser took into account
the lack of  liquidity,  lack of control  over the  Partnership  and certain tax
considerations in establishing the Offer Price.

     The net asset value of the Units, as  disseminated by the General  Partner,
is $1,150.00.  However, the Purchaser believes that the net asset value does not
necessarily  reflect  the fair  market  value of a Unit,  which may be higher or
lower than the net asset value depending on several factors.  The Purchaser does
not propose that the Offer Price represents the fair market value of the Units.

     As the  Purchaser  has  had no  access  to the  books  and  records  of the
Partnership,  it has based its analysis upon publicly available  information and
its own investigation  and analysis.  The Offer Price is not the result of arm's
length negotiations between the Purchaser and the Partnership.

     The Offer Price  represents  the price at which the Purchaser is willing to
purchase  Units.  No independent  person has been retained to evaluate or render
any  opinion   with   respect  to  the  fairness  of  the  Offer  Price  and  no
representation  is made by the Purchaser or any affiliate of the Purchaser as to
such  fairness.  Other  measures  of the value of the Units may be  relevant  to
Unitholders.  Unitholders are urged to consider carefully all of the information
contained  herein  and  consult  with  their own  advisors,  tax,  financial  or
otherwise,  in  evaluating  the terms of the Offer  before  deciding  whether to
tender Units.

Additional Factors to Consider When Tendering.

     The  Purchaser  believes  that the  following  are  potentially  beneficial
aspects of the Offer that should be considered  when deciding  whether or not to
tender Units:

     -    The  Partnership  has  announced  the sale of its Anaheim,  California
          radio stations, and the previously announced sale of the Partnership's
          interests in Wincom was  consummated on January 28, 1999.  Wincom owns
          all of the outstanding stock of Win Communications, Inc. ("Win") which
          owns and operates radio station WQAL-FM serving  Cleveland,  Ohio. The
          Partnership has stated that "[d]istributions of the remaining proceeds
          from the sale of the Station  will be made to partners of record as of
          January 28,  1999 in  accordance  with the terms of the  Partnership's
          Partnership  Agreement.  It is expected that such  distribution of net
          sales  proceeds will be made by the end of the first quarter of 1999."
          Reference  should be made to the Form 8-K filed by the  Partnership on
          January 29, 1999 for further details of the transaction.

     -    Moreover,  the  Partnership  has  disclosed  in its  November  9, 1998
          Quarterly  Report  on Form 10-Q that the  Partnership  "continues  its
          efforts to enter into agreements to sell its remaining  investments in
          media properties;  however due, to changing market conditions,  it may
          not be prudent to enter into such agreements at the present time."

     -    The  Partnership  has also disclosed in its November 9, 1998 Quarterly
          Report on Form 10-Q "the related claims  against the Registrant  [i.e.
          the Partnership] for indemnification, other costs and expenses related
          to such litigation, and the involvement of management,  will adversely
          affect (a) the timing of the  termination of the Registrant  [i.e. the
          Partnership],  (b) the amount of proceeds  which may be available  for
          distribution,  and (c) the timing of the  distribution  to the limited
          partners of the net proceeds from the liquidation of the  Registrant's
          [Partnership's] assets."



<PAGE>

     -    For  Unitholders  who sell their Units in accordance  with this Offer,
          1999 will be the final year for which you  receive a K-1 Tax Form from
          the   Partnership   assuming  that  the  transfer  of  your  Units  is
          effectuated  by the General  Partner in 1999.  Many investors who have
          tax professionals  prepare their taxes find the cost of filing K-1s to
          be burdensome,  particularly  if more than one limited  partnership is
          owned. Although the General Partner has disclosed that the Partnership
          has  entered  into  sales of three of the  Partnership's  assets,  the
          Partnership   has  yet  to  enter  into  sales   agreements   for  the
          Partnership's 50% interest in the C-ML joint venture that owns a cable
          system in Puerto  Rico.  The  Partnership  is under no  obligation  to
          liquidate before December 31, 2011 and at the very least will continue
          to exist for a minimum of two years  after the  closing of the sale of
          Wincom to  Chancellor  Media per the  above-described  Stock  Purchase
          Agreement.

     -    The decision to accept the Offer eliminates the potential  uncertainty
          related  to  waiting  for  future  distributions  of sales  and  final
          liquidation proceeds.  Furthermore, by selling the Units for cash now,
          the Unitholder would enjoy the ability to redeploy  investment  assets
          into alternative and more liquid investments.

     -    The Offer will provide  Unitholders  with an  opportunity to liquidate
          their investment  without the usual  transaction costs associated with
          secondary market sales.  Unitholders may have a more immediate need to
          use the cash now tied up in an  investment  in the  Units  and wish to
          sell them to the Purchasers.

     SECTION 10 OF THE OFFER TO PURCHASE IS HEREBY AMENDED AND  SUPPLEMENTED  AS
FOLLOWS:

Section 10.  The Business of the Partnership

     Information   included   herein   concerning  the  Partnership  is  derived
exclusively from the Partnership's  publicly-filed  reports.  ML Media Partners,
L.P.  (the   "Partnership")  was  formed  under  the  Delaware  Uniform  Limited
Partnership  Act of February  1, 1985.  The  Partnership  was formed to acquire,
finance,  hold, develop,  improve,  maintain,  operate,  lease, sell,  exchange,
dispose of and otherwise invest in and deal with media businesses and direct and
indirect  interests therein.  Media Management  Partners (the "General Partner")
manages  the  Partnership.  The  General  Partner  is not  affiliated  with  the
Purchaser.  The  General  Partner's  principal  offices  are  located  at  World
Financial Center, South Tower, 225 Liberty Street, New York, New York 10080. Its
telephone number at that address is (800) 288-3694.

     The Partnership's investment portfolio that is not currently under contract
to be sold (as reported in its most recent filing on Form 10-Q filed on November
9, 1998) as of September  25, 1998 consists of a 50% interest in a joint venture
(the "Venture"),  which owns 100% of the stock of Century-ML  Cable  Corporation
("C-ML Cable"),  which owns and operates two cable television  systems in Puerto
Rico  and  an FM  (WEBE-FM)  and  AM  (WICC-AM)  radio  station  combination  in
Bridgeport, Connecticut.

     The  Partnership  disclosed in a Current Report on Form 8-K dated and filed
with the Securities and Exchange  Commission on January 29, 1999, that the stock
purchase  agreement  entered into by the Partnership to sell the stock of Wincom
Broadcasting  Corporation ("Wincom") to Chancellor Media Corporation ("CMC") for
$51,250,000, subject to certain adjustments was consummated on January 28, 1999.
At closing, an escrow account in the amount of $2.5 million was established with
respect to  indemnification  claims  that may be made by CMC for a period of two
years  after the  closing,  with $1.5  million of this  escrow,  less any claims
previously asserted, to be released on December 31, 1999.

     In   connection   with  the   Stock   Purchase   Agreement,   CMC  and  WIN
Communications,  Inc. ("WIN"),  a company whose stock is solely owned by Wincom,
entered  into a Time  Brokerage  Agreement,  pursuant  to which  WIN  will  make
substantially  all of the time on the radio  station  owned by WIN  (WQAL-FM  in
Cleveland,  Ohio)  available to CMC in exchange for a monthly  payment by CMC to
WIN.

     The Partnership  also disclosed in its November 9, 1998 filing on Form 10-Q
that it had  entered  into an Asset  Purchase  Agreement  with  Citicasters  Co.
pursuant to which the Partnership agreed to sell substantially all of its assets
used in the  operations  of radio  stations  KEZY-FM  and KORG (AM) in  Anaheim,
California  for  $30,100,000  subject  to a  proration  of items of  income  and
expenses as of the closing.

     Additionally,   in  June  1998,  the  Partnership,   through  the  Venture,
consummated  the  sale  of  an FM  (WFID-FM)  and  AM  (WUNO-AM)  radio  station
combination  and a  background  music  service in San Juan,  Puerto  Rico ("C-ML
Radio").

     Additional   information   concerning  the   Partnership  and  its  assets,
operations  and  management is contained in its Annual  Reports on Form 10-K and
Quarterly  Reports  on Form  10-Q and  other  filings  with the  Securities  and
Exchange Commission.  Such reports and filings are available on the Commission's
EDGAR  System,  at its internet  website at  www.sec.gov,  and are available for
inspection at the Commission's  principal office in Washington,  D.C. and at its
regional offices in New York, New York and Chicago, Illinois.

     For  additional   information,   please  see  the  discussion  above  under
Introduction - "Establishment of the Offer Price."



<PAGE>

     SECTION 12 OF THE OFFER TO PURCHASE IS HEREBY AMENDED AND  SUPPLEMENTED  AS
FOLLOWS:

Section 12. Certain Information Concerning the Purchaser.

     Set forth below is certain unaudited financial  information with respect to
the Madison  Liquidity  Investors  104,  LLC's sole  member and funding  source,
Madison/OHI Liquidity Investors, LLC ("Madison/OHI").

                           Consolidated Balance Sheet
                                November 30, 1998

                                     Assets


     Cash                                              $  459,290
     Investment in limited partnerships                 2,092,152
     Other Assets                                          29,004
                                                       ----------

     Total Assets                                                    $2,580,446
                                                                     ==========

                         Liabilities and Members' Equity

     Liabilities:
              Accounts payable and accrued expenses    $  227,859
              Notes payable                             1,048,825
              Advances from affiliates                  1,149,201
                                                       ----------
                      Total Liabilities                              $2,425,885

     Members' Equity                                                    154,561
                                                                     ----------

     Total Liabilities and Members' Equity                           $2,580,446
                                                                     ==========

On October 2, 1998,  Madison/OHI entered into a revolving credit facility with a
lender to finance its investment  operations.  The revolving  credit facility is
committed  through  September  30, 2005 and it allows for maximum  borrowings of
$30,000,000 through October 20, 2003 and $25,000,000 after this date. Borrowings
under the credit facility are  collateralized  by the Company's  investments and
eight percent of the total borrowings are guaranteed by the personal  guarantees
of the Company's members.

Borrowing under the credit facility  accrues  interest at rates of up to sixteen
percent  per annum  simple  interest  (or of fifteen  percent  per annum  simple
interest for borrowings  financing designated  investments).  Principal advances
and accrued  interest are repayable from the proceeds of the liquidation or sale
of the investments  following liquidation or sale events. In addition, a portion
of the total accrued  interest is payable  quarterly at the rate of 9% per annum
simple interest. Such quarterly interest payments are due in cash for designated
investments  and the  required  payments  may be  financed  with  an  additional
principal advance by the lender for the other designated investments.

Additional  proceeds of sales or liquidations of the investments are required to
be placed in a cash collateral account which will be equal to ten percent of the
unpaid balance of the loan.

Total  interest  expense  incurred  for the period  ended  November 30, 1998 was
$18,698. There were no cash payments for interest expense during this period.

     SECTION 13 OF THE OFFER TO PURCHASE IS HEREBY AMENDED AND  SUPPLEMENTED  AS
FOLLOWS:

Section 13. Source of Funds.

     The Purchaser expects that approximately  $13,958,250.00  would be required
to purchase up to the 18,611 Unit maximum of the outstanding Units, if tendered,
and an additional  $200,000.00 may be required to pay related fees and expenses.
The Purchaser anticipates funding all of the purchase price and related expenses
through existing equity sources and/or borrowing facilities. It is expected that
the Purchaser will obtain its funding from its sole member,  Madison/OHI,  which
in turn has represented that it intends to utilize its existing capital sources.
The Offer is not contingent on obtaining financing.

     The following is a summary description of the existing credit facility (the
"Facility")  provided  for the  benefit of the  Purchaser,  pursuant to the Loan
Agreement, dated as of October 2, 1998 (the "Loan Agreement"), among Madison/OHI
Liquidity Investors, LLC, as borrower, and Omega Healthcare Investors,  Inc., as
the lender  (the  "Lender").  This  summary  description  does not purport to be
complete and is qualified in its entirety by reference to the Loan Agreement,  a
copy of which has been  filed as an  exhibit  to the  Purchaser's  Tender  Offer
Statement on Schedule 14D-1 filed with the Commission.

     Pursuant  to the Loan  Agreement,  the  Lender  has made  available  to the
Purchaser  a  revolving  credit  facility  of up to $30  million at any one time
outstanding,  which  amount is  reduced  to $25  million  after the fifth  (5th)
anniversary  of the first  funding  date,  October  20,  2003.  Loans  under the
Facility (the "Loans") may be utilized to finance certain permitted investments.
The  Facility  matures on the earlier of the seventh  (7th)  anniversary  of the
first  funding  date,  October 20, 2005,  or the date upon which the Lender duly
accelerates  the due  date of all  unpaid  principal  and  interest  owed by the
Borrower to the Lender.

     Loans bear  interest,  at rates ranging from 9% per annum to 16% per annum,
based on various  classifications made under the Loan Agreement.  As of the date
hereof,  the  Purchaser  currently  has made three draw downs  aggregating  $4.1
million under the Facility.

     The  Purchaser  is  obligated  to pay a fee on the  unused  portion  of the
Facility.  Such unused fee is payable  quarterly in arrears and calculated based
on the actual number of days elapsed over a 365 day period. The quarterly unused
fee is required to be paid in an amount equal to  twenty-five  percent  (25%) of
the product  obtained by  multiplying  (a)  one-eighth  (1/8) of one (1) percent
(i.e.  12-1/2 basis  points) by (b) the amount by which $30 million  exceeds the
average  outstanding  principal  balance of the Loan  during the three (3) month
period  beginning  December  1, 1998 and  ending  February  28,  1999,  and each
successive  quarter  thereafter  until the Lender is no longer obligated to make
advances on the Loan pursuant to the Loan Agreement.

     The Loans are subject to mandatory  prepayment  only to the extent that the
aggregate  outstanding  principal  amount  of the Loans on any day  exceeds  the
amount of the Facility then in effect.  Voluntary  prepayments  of the Loans and
voluntary reductions of the Facility are permitted,  in whole or in part, at the
option of the  Purchaser  in  minimum  principal  amounts,  without  premium  or
penalty, subject to reimbursement of certain of the Lender's costs under certain
conditions.

     The  Purchaser's  obligations  under the Facility  have been  guaranteed by
limited personal guarantees of the managing directors of the Purchaser, Bryan E.
Gordon and Ronald M. Dickerman.



<PAGE>

     The Facility contains representations and warranties, conditions precedent,
covenants,  events of default and other provisions  customarily found in similar
transactions.


<PAGE>

     SCHEDULE I TO THE OFFER TO PURCHASE IS HEREBY AMENDED AND  SUPPLEMENTED  AS
FOLLOWS:

                                   SCHEDULE I

                 THE PURCHASERS AND THEIR RESPECTIVE PRINCIPALS

Madison  Liquidity  Investors 104, LLC is a Delaware limited  liability  company
founded by Bryan E. Gordon and Ronald M.  Dickerman  that was  organized for the
purpose of acquiring  Units in the Partnership as well as Units in certain other
partnerships,  some of which are also  sponsored  by the  Partnership's  General
Partner. The Purchaser's sole member is Madison/OHI which is an affiliate of The
Madison  Avenue  Capital  Group LLC (all  three  entities  may  collectively  be
referred to as "Madison"). The names of the managing directors of the Purchaser,
Madison/OHI  and The  Madison  Avenue  Capital  Group,  LLC and their  principal
occupations  and five  year  employment  histories  are set  forth  below.  Each
individual is a citizen of the United States. The business address of Madison is
P.O. Box 7461, Incline Village, Nevada 89452.

Madison/OHI  Liquidity  Investors,  LLC is a Delaware limited  liability company
founded by Bryan E. Gordon and Ronald M.  Dickerman,  both of whom are  managing
directors of the limited  liability  company.  Madison/OHI is the sole member of
the Purchaser and, as further described in Section 13 to this Offer to Purchase,
is the primary funding source for the Offer.  The business address of Madison is
P.O. Box 7461, Incline Village, Nevada 89452.

The Madison Avenue Capital Group,  LLC is a Delaware limited  liability  company
founded by Bryan E.  Gordon and Ronald M.  Dickerman.  Madison is an  investment
management  boutique  with a value  investing  philosophy.  Madison  invests  in
limited partnership units, common stock and other securities issued by companies
which own  diversified  portfolios  of real estate,  cable  television  systems,
transportation  and  other  leased  equipment,   film  portfolios,   LBO/venture
investment  portfolios  and other cash flow  producing  assets.  Madison and its
affiliates  have over $270 million in committed  capital.  To date,  over 45,000
limited  partners  nationwide in over 250 limited  partnerships  have sold their
units to Madison and its affiliates. The business address of Madison is P.O. Box
7461, Incline Village, Nevada 89452.

Bryan E.  Gordon is a  Managing  Director  of the  Purchaser  as well as being a
Managing Director of The Madison Avenue Capital Group, LLC. Prior to co-founding
predecessor  entities to The Madison Avenue Capital Group,  LLC in January 1995,
Mr. Gordon had 13 years of experience in the  investment  banking and management
consulting fields,  with an emphasis on real estate and corporate  finance.  Mr.
Gordon has extensive  experience  with equity and debt  financings,  mergers and
acquisitions,  roll-up and formation transactions, and restructurings of limited
partnerships,  REITs,  corporations and joint ventures.  Mr. Gordon's experience
includes: seven years in the Real Estate and Partnership Finance Groups at Smith
Barney,  Inc.; two years in the Investment  Banking Division of Bear,  Stearns &
Co. Inc.; one year in the Real Estate and Partnership Finance Group at EF Hutton
& Company;  and three years in management  consulting  with  Tillinghast/Towers,
Perrin,  Foster & Crosby.  Mr. Gordon  earned an MBA from Columbia  University's
Graduate  School of Business and a BSE from the Wharton School of the University
of Pennsylvania.

Ronald M.  Dickerman is a Managing  Director of the Purchaser as well as being a
Managing Director of The Madison Avenue Capital Group, LLC. Prior to co-founding
predecessor  entities to The Madison Avenue Capital Group,  LLC in January 1995,
Mr.  Dickerman  had  14  years  of  experience  in  the  analysis,  acquisition,
financing, management, and disposition of income-producing real estate. In 1991,
Mr. Dickerman  founded First Equity Realty Corp., a real estate  investment firm
specializing  in the  acquisition  of  multi-family  properties  from  financial
institutions,  utilizing a value-added approach.  From 1987-1991,  Mr. Dickerman
was an  investment  banker in the  Partnership  Finance  Group of Smith  Barney,
Harris,  Upham  & Co.,  Inc.  His  responsibilities  included  the  origination,
analysis, structuring,  acquisition, asset management, disposition and marketing
of real estate and other limited partnerships.  Mr. Dickerman earned an MBA from
Columbia   University's  Graduate  School  of  Business  and  a  BA  from  Tufts
University.



                      MADISON LIQUIDITY INVESTORS 104, LLC
                           c/o Gemisys Tender Services
                            7103 South Revere Parkway
                            Englewood, Colorado 80112
                                 (303) 705-6390


                                                               February 19, 1999


Dear Unitholder:

     Enclosed with this letter please find Amendment No. 4, Supplement No. 1
("Supplement") to our Offer to Purchase, dated November 23, 1998. We encourage
you to read the enclosed Supplement carefully and in conjunction with our Offer
to Purchase previously provided to you.

     If you wish to sell some or all of your Units now:

     o    Please read carefully the Offer to Purchase, Supplement and the
          Agreement of Assignment and Transfer in accordance with the
          instructions provided;

     o    Complete the Agreement of Assignment and Transfer in accordance with
          the instructions provided;

     o    Sign where indicated, have your signature Medallion Guaranteed; and

     o    Return the Agreement of Assignment and Transfer in the pre-addressed
          return envelope.

     This offer will expire at 5:00 p.m. Eastern Standard Time, on March 5,
1999, unless extended. If you have any questions or need assistance in
completing the Agreement of Assignment and Transfer, please call Gemisys Tender
Services at (303) 705-6390.

                                            Very truly yours,

                                            Madison Liquidity Investors 104, LLC




                   Madison Adds Co-Bidder to its Tender Offer

NEW YORK-Madison  Liquidity Investors 104, LLC, an investment management limited
liability  company  that has  commenced a tender  offer for limited  partnership
interests of ML Media Partners,  L.P., a Delaware Limited  Partnership,  said on
Wednesday,  that due to applicable securities laws, it has added its sole member
and funding source,  Madison/OHI Liquidity Investors,  LLC as a co-bidder to its
tender offer.

     For  investment  purposes,   Madison  has  offered  to  buy  up  to  18,611
Partnership  Units at $750.00 per Unit.  Madison's tender offer and the deadline
for exercising  withdrawal  rights expires at 5:00 p.m. Eastern Standard Time on
March 5, 1999.  As of the close of business on  February 9, 1999,  Madison  said
that 274 Units have been tendered and not withdrawn under its tender offer.

     Madison Liquidity Investors 104, LLC and Madison/OHI  Liquidity  Investors,
LLC are both  affiliates of The Madison Avenue  Capital  Group,  LLC, a Delaware
limited  liability  company that invests in limited  partnership  units,  common
stock and other securities issued by companies which own diversified  portfolios
of real  estate,  cable  television  systems,  transportation  and other  leased
equipment,  film portfolios,  LBO/venture  investment  portfolios and other cash
flow producing assets.  The Madison Avenue Capital Group and its affiliates have
over $270 million in committed capital.

     For additional  information regarding  Madison/OHI Liquidity Investors,  or
for any other questions  and/or requests for assistance or additional  copies of
the tender offer material please contact Madison  Liquidity  Investors 104, LLC,
c/o Gemisys Tender  Services,  7103 South Revere  Parkway,  Englewood,  Colorado
80112, Telephone (303) 705-6390.





exhibit (a)(11)

                      AGREEMENT of ASSIGNMENT and TRANSFER
                      For Limited Partnership Interests in
                             ML Media Partners, L.P.








       Please make any corrections to name/mailing address in space to the left.
I hereby tender to Madison  Liquidity  Investors  104,  LLC, a Delaware  limited
liability company ("Madison"), the above-described limited partnership interests
(the "Units") in ML Media Partners,  L.P., a Delaware  limited  partnership (the
"Partnership"),  for $750.00 per Unit in cash  (reduced by the amount of (i) any
transfer fee payable to the  Partnership in respect of the Units tendered hereby
and  (ii)  any  cash  distributions  made to me by the  Partnership  on or after
November 23, 1998) in accordance with the terms and subject to the conditions of
Madison's  Offer to Purchase as Exhibit  (a)(1) to Schedule 14D-1 dated November
23, 1998 (the "Offer to Purchase") and this Agreement of Assignment and Transfer
(which,  together with the Offer to Purchase and any  supplements or amendments,
constitutes  the  "Offer").  I  acknowledge  that I have  received  the Offer to
Purchase.  The Offer will remain open until March 5, 1999,  subject to extension
at the  discretion  of  Madison.  It is  understood  that  payment for the Units
tendered hereby will be made by check mailed to me at the address above promptly
after the date of the Partnership's  confirmation that the transfer of the Units
to  Madison  is  effective,  subject  to  Section 4  (Proration)  and  Section 5
(Withdrawal Rights) of the Offer to Purchase. The Offer is subject to Section 14
(Conditions of the Offer) of the Offer to Purchase.

Subject to, and effective  upon,  acceptance of this Agreement of Assignment and
Transfer and payment for the Units tendered  hereby in accordance with the terms
and subject to the  conditions of the Offer,  I hereby sell,  assign,  transfer,
convey and  deliver  (the  "Transfer")  to Madison,  all of my right,  title and
interest in and to the Units tendered  hereby and accepted for payment  pursuant
to the  Offer  and any and all  non-cash  distributions,  other  Units  or other
securities  issued or issuable in respect thereof on or after November 23, 1998,
including, without limitation, to the extent that they exist, all rights in, and
claims to, any Partnership profits and losses, cash distributions, voting rights
and other benefits of any nature  whatsoever  distributable  or allocable to the
Units under the Partnership's  limited  partnership  agreement (the "Partnership
Agreement"),  (i)  unconditionally  to the extent that the rights appurtenant to
the Units may be  transferred  and  conveyed  without the consent of the general
partner of the Partnership (the "General  Partner"),  and (ii) in the event that
Madison  elects to become a  substituted  limited  partner  of the  Partnership,
subject to the consent of the General  Partner to the extent such consent may be
required in order for  Madison to become a  substituted  limited  partner of the
Partnership.

It is my intention  that Madison,  if it so elects,  succeed to my interest as a
Substitute Limited Partner, as defined in the Partnership Agreement, in my place
with respect to the  transferred  Units.  It is my  understanding,  and I hereby
acknowledge   and  agree,   that  Madison  shall  be  entitled  to  receive  all
distributions of cash or other property from the Partnership attributable to the
transferred  Units  that are  made on or after  November  23,  1998,  including,
without  limitation,  all distributions of Distributable  Cash Flow and Net Cash
Proceeds,  without regard to whether the cash or other property that is included
in any such  distribution  was received by the  Partnership  before or after the
Transfer  and  without  regard  to  whether  the  applicable  sale,   financing,
refinancing or other disposition took place before or after the Transfer.  It is
my further understanding,  and I further acknowledge and agree, that the taxable
income and taxable loss  attributable to the  transferred  Units with respect to
the  taxable  period in which the  Transfer  occurs  shall be divided  among and
allocated between me and Madison as provided in the Partnership Agreement, or in
accordance with such other lawful  allocation  methodology as may be agreed upon
by the  Partnership  and Madison.  I represent  and warrant that I have the full
right,  power and  authority to transfer  the subject  Units and to execute this
Agreement  of  Assignment  and  Transfer  and all other  documents  executed  in
connection  herewith  without the joinder of any other person or party, and if I
am executing  this Agreement of Assignment and Transfer or any other document in
connection  herewith  on behalf of a  business  or other  entity  other  than an
individual  person,  I have the  right,  power and  authority  to  execute  such
documents  on behalf of such entity  without the joinder of any other  person or
party.

Subject to Section 5  (Withdrawal  Rights)  of the Offer to  Purchase,  I hereby
irrevocably  constitute  and  appoint  Madison as my true and  lawful  agent and
attorney-in-fact  with  respect  to the Units,  with full power of  substitution
(such power of attorney being deemed to be an irrevocable  power coupled with an
interest), to (i) vote or act in such manner as any such attorney-in-fact shall,
in its sole discretion,  deem proper with respect to the Units; (ii) deliver the
Units and transfer ownership of the Units on the Partnership's  books maintained
by the  General  Partner;  (iii)  endorse,  on my behalf,  any and all  payments
received by Madison from the Partnership  that are made on or after November 23,
1998,  which are made  payable  to me, in favor of  Madison  or any other  payee
Madison  otherwise  designates;  (iv)  execute  a Loss and  Indemnity  Agreement
relating  to  the  Units  on  my  behalf  if  I  fail  to  include  my  original
certificate(s) (if any) representing the Units with this Agreement;  (v) execute
on my behalf any  applications  for  transfer  and any  distribution  allocation
agreements  required by National  Association  of Securities  Dealers  Notice to
Members 96-14 to give effect to the transactions contemplated by this Agreement;
(vi) receive all  benefits and cash  distributions  and  otherwise  exercise all
rights of  beneficial  ownership  of the Units;  and (vii)  direct  the  General
Partner to immediately  change the address of record of the registered  owner of
the transferred  Units to that of Madison,  as my  attorney-in-fact.  Madison is
further authorized, as part of its powers as my attorney-in-fact with respect to
the Units,  to commence any  litigation  that Madison,  in its sole  discretion,
deems   necessary   to  enforce  any   exercise  of   Madison's   powers  as  my
attorney-in-fact as set forth herein. Madison shall not be required to post bond
of any nature in  connection  with this power of attorney.  I hereby  direct the
Partnership and the General Partner to remit to Madison any  distributions  made
by the  Partnership  with respect to the Units on or after November 23, 1998. To
the extent that any  distributions  are made by the Partnership  with respect to
the Units on or after  November  23,  1998,  that are received by me, I agree to
promptly  pay over such  distributions  to Madison.  I further  agree to pay any
costs  incurred  by  Madison in  connection  with the  enforcement  of any of my
obligations hereunder or my breach of any of the agreements, representations and
warranties made by me herein.

I hereby direct the General  Partner to immediately  change my address of record
as the  registered  owner  of the  Units  to be  transferred  herein  to that of
Madison, conditional solely upon Madison's execution of this Agreement.

If legal title to the Units is held through an IRA or KEOGH or similar  account,
I understand  that this Agreement must be signed by the custodian of such IRA or
KEOGH account.  Furthermore, I hereby authorize and direct the custodian of such
IRA or KEOGH to confirm this Agreement.

I hereby  represent and warrant to Madison that I (i) have received and reviewed
the Offer to Purchase  and (ii) own the Units and have full power and  authority
to validly sell, assign, transfer,  convey and deliver to Madison the Units, and
that  effective  when the Units are  accepted  for payment by Madison,  I hereby
convey to  Madison,  and  Madison  will  hereby  acquire  good,  marketable  and
unencumbered title thereto, free and clear of all options, liens,  restrictions,
charges,  encumbrances,   conditional  sales  agreements  or  other  obligations
relating to the sale or transfer  thereof,  and the Units will not be subject to
any adverse  claim.  I further  represent and warrant that I am a "United States
person," as defined in Section 7701(a)(30) of the Internal Revenue Code of 1986,
as amended.

I  hereby   release  and  discharge  the  General   Partner  and  its  officers,
shareholders,  directors,  employees  and  agents  from all  actions,  causes of
action,  claims or demands I have, or may have, against the General Partner that
result from the General  Partner's  reliance on this Agreement of Assignment and
Transfer or any of the terms and conditions contained herein. I hereby indemnify
and hold harmless the Partnership from and against all claims, demands, damages,
losses, obligations and responsibilities arising, directly or indirectly, out of
a breach of any one or more representations and warranties set forth herein.

All authority  herein conferred or agreed to be conferred shall survive my death
or  incapacity  and all of my  obligations  shall be  binding  upon  the  heirs,
personal  representatives,   successors  and  assigns  of  the  undersigned.  In
addition,  I hereby agree not to offer, sell or accept any offer to purchase any
or all of the Units to or from any third  party  while the Offer  remains  open.
Upon  request,  I will execute and deliver any  additional  documents  deemed by
Madison to be necessary or  desirable to complete the  assignment,  transfer and
purchase of the Units.



<PAGE>

I hereby certify,  under penalties of perjury, that the statements in Box A, Box
C, Box D and, if applicable, Box E below are true and correct.

This Agreement shall be governed by and construed in accordance with the laws of
the State of Delaware. I waive any claim that any State or Federal court located
in the State of Delaware is an inconvenient  forum, and waive any right to trial
by jury.

                        PLEASE COMPLETE ALL SHADED AREAS
                         SIGN HERE TO TENDER YOUR UNITS

<TABLE>
<CAPTION>
====================================================================================================================================
                                                                BOX A
                             (See Instructions to Complete Agreement of Assignment and Transfer - Box A)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                 All
<S>                                       <C>                                         <C>

Date:__________________________, 1999     ___________________________________________________
                                          (If you desire to sell less than all of your Units,
                                          strike "All" and indicate the number of Units to be sold)


___________________________________       _______________________________________     ____________________________________________
Your Social Security or                   Your Telephone Number                       Signature of Co-Seller and Medallion Signature
Taxpayer Identification Number                                                        Guarantee (If applicable)


________________________________________________________________________________
Your Signature and Medallion Signature Guarantee


________________________________________________________________________________
Custodian Signature and Medallion Signature Guarantee (Required if Units held in IRA/KEOGH)

Please note: A Medallion  Signature Guarantee is similar to a notary, but is provided by your bank or brokerage house where you have
an account.
====================================================================================================================================
                                                                BOX B
                                                    MEDALLION SIGNATURE GUARANTEE
               (Required for all Sellers) (See Instructions to Complete Agreement of Assignment and Transfer - Box B)
- ------------------------------------------------------------------------------------------------------------------------------------

Name and Address of Bank or Brokerage House:________________________________________________________________________________________

Authorized Signature of Bank or Brokerage House Representative:__________________________________________ Title:____________________

Name:__________________________________________________________________________________________ Date:________________________, 199__
Please note: A Medallion  Signature Guarantee is similar to a notary, but is provided by your bank or brokerage house where you have
an account.
====================================================================================================================================
</TABLE>
                                      BOX C
                               SUBSTITUTE FORM W-9
   (See Instructions to Complete Agreement of Assignment and Transfer - Box C)
- --------------------------------------------------------------------------------
     The person  signing  this  Agreement  of  Assignment  and  Transfer  hereby
certifies the following to the Purchaser under penalties of perjury:
     (i) The TIN set forth in the  signature  box in Box A of this  Agreement of
Assignment and Transfer is the correct TIN of the Unitholder, or if this box [ ]
is checked,  the Unitholder has applied for a TIN. If the Unitholder has applied
for a TIN, a TIN has not been  issued to the  Unitholder,  and  either:  (a) the
Unitholder  has  mailed or  delivered  an  application  to  receive a TIN to the
appropriate  IRS Center or Social  Security  Administration  Office,  or (b) the
Unitholder  intends  to mail or deliver an  application  in the near  future (it
being  understood that if the Unitholder does not provide a TIN to the Purchaser
within sixty (60) days,  31% of all  reportable  payments made to the Unitholder
thereafter will be withheld until a TIN is provided to the Purchaser); and
     (ii)  Unless  this box [ ] is  checked,  the  Unitholder  is not subject to
backup  withholding  either  because the  Unitholder:  (a) is exempt from backup
withholding, (b) has not been notified by the IRS that the Unitholder is subject
to backup  withholding  as a result  of a failure  to  report  all  interest  or
dividends, or (c) has been notified by the IRS that such Unitholder is no longer
subject to backup withholding.
     Note: Place an "X" in the box in (ii) if you are unable to certify that the
Unitholder is not subject to backup withholding.
================================================================================
                                      BOX D
                                FIRPTA AFFIDAVIT
   (See Instructions to Complete Agreement of Assignment and Transfer - Box D)
- --------------------------------------------------------------------------------
     Under  Section  1445(e)(5)  of the Internal  Revenue  Code and Treas.  Reg.
1.1445-11T(d),  a  transferee  must  withhold  tax  equal  to 10% of the  amount
realized with respect to certain  transfers of an interest in a  partnership  if
50% or more of the value of its gross  assets  consists  of U.S.  real  property
interests and 90% or more of the value of its gross assets consists of U.S. real
property  interests  plus cash  equivalents,  and the holder of the  partnership
interest is a foreign  person.  To inform the Purchaser  that no  withholding is
required  with  respect to the  Unitholder's  interest in the  Partnership,  the
person signing this Agreement of Assignment  and Transfer  hereby  certifies the
following under penalties of perjury:
     (i) Unless this box [ ] is checked, the Unitholder,  if an individual, is a
U.S.  citizen or a resident alien for purposes of U.S. income  taxation,  and if
other than an individual,  is not a foreign  corporation,  foreign  partnership,
foreign  estate or foreign  trust (as those  terms are  defined in the  Internal
Revenue Code and Income Tax  Regulations);  (ii) the  Unitholder's  U.S.  social
security  number  (for  individuals)  or  employer  identification  number  (for
non-individuals)  is  correctly  printed in the  signature  box in Box A of this
Agreement of Assignment and Transfer;  and (iii) the  Unitholder's  home address
(for individuals) or office address (for non-individuals),  is correctly printed
(or  corrected) on the top of this  Agreement of Assignment  and Transfer.  If a
corporation, the jurisdiction of incorporation is ________________________.
     The person signing this  Agreement of Assignment  and Transfer  understands
that this  certification  may be disclosed to the IRS by the  Purchaser and that
any false statements  contained herein could be punished by fine,  imprisonment,
or both.
================================================================================
                                      BOX E
                               SUBSTITUTE FORM W-8
   (See Instructions to Complete Agreement of Assignment and Transfer - Box E)
- --------------------------------------------------------------------------------
     By checking this box [ ], the person  signing this  Agreement of Assignment
and Transfer hereby  certifies under penalties of perjury that the Unitholder is
an "exempt  foreign person" for purposes of the backup  withholding  rules under
the U.S. federal income tax laws, because the Unitholder:

     (i)  Is  a  nonresident   alien   individual  or  a  foreign   corporation,
          partnership, estate or trust;
     (ii) If an individual, has not been and plans not to be present in the U.S.
          for a total of 183 days or more during the calendar year; and
    (iii) Neither  engages,  nor plans to engage,  in a U.S.  trade or  business
          that has effectively  connected gains from transactions with a broker.
================================================================================
AGREED TO AND ACCEPTED:
Madison Liquidity Investors 104, LLC

By:_______________________________________________________


       Madison Liquidity Investors 104, LLC, c/o Gemisys Tender Services,
                 7103 South Revere Parkway, Englewood, CO 80112
                       Tel: 303-705-6390 Fax: 303-705-6276







                                 LOAN AGREEMENT

                       $30 Million Credit Facility Between

                        Omega Healthcare Investors, Inc.
                                       and
                      Madison/OHI Liquidity Investors, LLC

                                 October 2, 1998



<PAGE>



                                Table of Contents
                                                                            Page

Section 1 - Definitions.......................................................I
Section 2 - Warranties and Representations....................................8
Section 3 - The Loan.........................................................11
Section 4 - Interest Rate; Advance Procedures................................16
Section 5 - Security and Release of Collateral...............................19
Section 6 - Affirmative Covenants............................................22
Section 7 - Negative Covenants...............................................27
Section 8 - Application of Proceeds..........................................28
Section 9 - Events of Default and Remedies...................................28
Section 10 - Conditions Precedent to Advances of the Loan....................30
Section 11- Limitation on Loan Advances......................................31
Section 12 - Option to Restructure Investments...............................32
Section 13 - Acceptance of Proceeds..........................................32
Section 14 - Confidentiality.................................................32
Section 15 - Indemnification.................................................33
Section 16 - Miscellaneous...................................................34


<PAGE>


                                 LOAN AGREEMENT

     This Loan Agreement is made as of October 2, 1998, between OMEGA HEALTHCARE
INVESTORS,  INC., a Maryland corporation (the "Lender"),  900 Victors Way, Suite
350, Ann Arbor,  Michigan 48108, and MADISON/OHI-  LIQUIDITY  INVESTORS,  LLC, a
Delaware limited  liability company (the  "Borrower"),  P. 0. Box 7461,  Incline
Village, Nevada 89452.

                                    RECITALS:

     A. The  Borrower  has  requested  the Lender to extend the credit  facility
described  below,  the  proceeds  of which will be used by the  Borrower  in its
business as set forth in this Agreement.

     B. The Lender is willing  to extend  the credit  facility  on the terms and
subject to the conditions set forth in this Agreement.

     The parties agree as follows:

Section 1 - Definitions

     In  addition  to  the  terms  defined  elsewhere  in  this  Agreement,  the
following, definitions shall apply for purposes of this Agreement:

     1.1  "Acquisition  Cost" means the cash price paid by the  Borrower for its
acquisition of an Investment  Position,  including  reasonable  incidental costs
paid to third-parties directly relating to such acquisitions.  Acquisition Costs
shall also include  payments or accruals to  Affiliates  of equitably  allocated
general and  administrative  costs and  reimbursements to Affiliates of expenses
initially  defrayed by  Affiliates in respect of the  acquisition  of Investment
Positions.

     1.2  "Affiliate"  means (a) First Equity Realty,  (b) the Harmony Group, or
(c) MACG.

     1.3 "Agreement" means this Loan Agreement,  as this Agreement hereafter may
be amended.

     1.4  "Borrower"  means  Madison/OHI  Liquidity  Investors,  LLC, a Delaware
limited liability company.

     1.5 "Borrower's Due Diligence Documents" has the meaning given such term in
Section 4.7 of this Agreement.

     1.6 "Business Day" has the meaning given such term in the Note.

     1.7 "Carrying Value of the Investment  Position" means the amount, in cash,
that the Borrower  reasonably expects to receive upon the Sale or Liquidation of
the Investment Position,


<PAGE>


as determined by the Borrower at the time of its  acquisition  of the Investment
Position.

     1.8 "Cash Collateral  Account" means a cash deposit account established and
maintained  by the  Borrower  with the  Collateral  Agent for the benefit of the
Lender;  the Cash Collateral  Account shall be pledged to the Lender as security
for payment of the Borrower's indebtedness to the Lender.

     1.9 "Collateral" means all of the real property and tangible and intangible
personal  property now or hereafter  serving as security for the  obligations of
the  Borrower  to the  Lender,  including  but not  necessarily  limited to that
described  in Section 5 of this  Agreement.  Collateral  shall not  include  any
Investment Position consisting of a limited partnership interest or a membership
interest in a limited  liability  company in which the constituent  documents of
the issuer of such interest prohibit the granting of a security interest therein
(unless the requisite consents for the granting of such security interest to the
Lender  have  been  obtained);  provided,  however,  that if any such  requisite
consents  have  not  been  obtained,   the  economic  interest  in  the  limited
partnership or limited liability company represented by such limited partnership
or membership interest shall constitute Collateral as if the holder thereof were
an assignee of such interest rather than a substitute limited partner or member,
as the case may be.

     1.10 "Collateral Agent" means a "broker" as defined in ss. 8-303 of the UCC
in effect in the State of Michigan who constitutes a "financial intermediary" as
defined in ss.  8-313 of the UCC in effect in the State of Michigan  which shall
be E-Trade or such other broker as is approved by the Lender (such  approval not
to be unreasonably withheld).

     1.11 "Combined  Balance of the Loan" means, at any time, the sum of (a) the
Premium Rate  Balance of the Loan then  outstanding  plus (b) the Standard  Rate
Balance of the Loan then outstanding.

     1.12 "Confidential  Information" has the meaning given such term in Section
14.1 of this Agreement.

     1.13  "Contamination" or "Contaminated"  means, when used with reference to
any real or personal  property,  that a Hazardous  Substance is present on or in
the property in any amount or level.

     1.14 "Disability",  when used in connection with Bryan E. Gordon, means any
physical or mental  incapacity  which  prevents Bryan E. Gordon from working for
the Borrower and its Affiliates in his present  capacity in the Ordinary  Course
for a period of 120 consecutive days or more.

     1.15 "Disclosing  Party" has the meaning given such term in Section 14.1 of
this Agreement.


                                      - 2 -

<PAGE>



     1.16 "Draw Fee Advance"  has the meaning  given such term in Section 4.2 of
this Agreement.

     1.17  "Environmental  Laws" means all applicable laws,  ordinances,  rules,
regulations,  and orders that regulate or are intended to protect  public health
or the environment, or that establish liability for the investigation,  removal,
or clean  up of,  or  damage  caused  by any  Contamination  including,  without
limitation,  any law, ordinance,  rule, regulation,  or order that regulates, or
prescribes  requirements  for, air quality,  water quality,  or the disposition,
transportation, or management of waste materials or toxic substances.

     1.18  "ERISA"  has the  meaning  given  such term in  Section  2.17 of this
Agreement.

     1.19 "Event of Default"  has the meaning  given such term in Section 9.1 of
this Agreement.

     1.20 "First  Equity  Realty"  means First  Equity  Realty,  LLC, a New York
limited liability company.

     1.21  "Funding  Date"  means a  Business  Day on which an  advance  of Loan
proceeds is made.

     1.22 "GAAP" means generally accepted  accounting  principles set forth from
time to time in the opinions and  pronouncements  of the  Accounting  Principles
Board and the American  Institute of Certified Public Accountants and statements
and pronouncements of the Financial Accounting Standards Board (or agencies with
similar  functions  of  comparable  stature  and  authority  within  the  U.  S.
accounting profession), which are applicable to the circumstances as of the date
of determination.

     1.23 "Guarantor" means Bryan E. Gordon or Ronald M. Dickerman; "Guarantors"
means Bryan E. Gordon and Ronald M. Dickerman.

     1.24 "Guarantee"  means each Limited  Personal  Guarantee dated the date of
this  Agreement,  executed and delivered by a Guarantor to the Lender,  together
with  any  renewals,  extensions,  modifications  or  replacements  of any  such
Guarantee.

     1.25 "Harmony  Group" means The Harmony  Group II, LLC, a Delaware  limited
liability company.

     1.26  "Hazardous  Substance"  means  any  substance  or waste  which is (a)
included  in the  definition  of  "hazardous  substance"  in  the  Comprehensive
Environmental  Response,  Compensation  and  Liability  Act of 1980, 42 USC Sec.
9601, et seq.;  (b) included in the  definition of "hazardous  substance" in the
Michigan  Environmental  Response Act, MCLA Sec. 299.6901, et seq.; (c) included
in the definition of "hazardous waste" in the Resource

                                      - 3 -

<PAGE>


Conservation and Recovery Act, 42 USC Sec. 6901, et seq.; or (d) included in the
definition  of the same or any similar term found within any  applicable  local,
state  or  federal  law,  statute,  rule,  or  regulation,   including,  without
limitation, asbestos and polychlorinated biphenyls.

     1.27  "Indebtedness"  means  indebtedness for borrowed money,  indebtedness
representing  the  deferred  purchase  price of property or services  (excluding
indebtedness under normal trade credit for property or services purchased in the
normal course of operations), obligations under notes payable or drafts accepted
representing extensions of credit, indebtedness (whether or not assumed) secured
by  mortgages,  security  interests,  or other  liens on  property  owned by the
Borrower, and any obligation of the Borrower to pay future rentals under a lease
which,  in  accordance  with GAAP, is required to be shown as a liability on the
balance sheet of the Borrower.

     1.28 "Interest  Calculation  Date" means each March 1, June 1, September 1,
and  December 1 during the period that (a) starts on the date of this  Agreement
and (b) ends on the date upon which all of the  Borrower's  indebtedness  to the
Lender  (including  but not  necessarily  limited  to that  arising  under  this
Agreement) has been paid in full.

     1.29 "Interest  Payment Advance" has the meaning given such term in Section
4.2 of this Agreement.

     l.30 "IRC" means the Internal Revenue Code of 1986, as amended.

     1.31 "IRS"  means the  Internal  Revenue  Service  of the United  States of
America.

     1.32  "Investment  Position" means any economic  interest or right acquired
using the  proceeds  of the Loan to fund all or any  portion of the  Acquisition
Cost.  Subject to the terms and conditions of this  Agreement,  the Borrower may
acquire an Investment  Position:  (a) in debt or equity securities issued by any
corporation,  partnership,  limited  partnership,  limited liability company, or
other legal entity;  or (b) by direct  acquisition  of real property or tangible
personal  property;  or (c) by acquisition at a discount of a participation in a
future income stream.

     1.33  "Lender"  means  Omega   Healthcare   Investors,   Inc.,  a  Maryland
corporation.

     1.34 "Loan" means the revolving  line of credit loan described in Section 3
of this Agreement.

     l.35 "Loan  Documents" means this Agreement,  the Guarantee,  the Note, the
Pledge  Agreement,  each and every Real Estate  Mortgage  or Security  Agreement
pursuant  to  which  the  Lender  holds  a lien  or  security  interest  for the
Borrower's  indebtedness  to the Lender,  all  assignments of rents,  leases and
profits securing the Borrower's  indebtedness to the Lender,  and each and every
other  document  evidencing,  securing or otherwise  relating to the  Borrower's
indebtedness to the Lender (whether  arising under this Agreement or otherwise),
and all

                                      - 4 -

<PAGE>



renewals,  extensions,  amendments,  modifications or replacements of any of the
foregoing.

     1.36 "Loan Documentation and Closing Costs" has the meaning given such term
in Section 16.1 of this Agreement.

     1.37 "MACG" means The Madison Avenue Capital Group, LLC, a Delaware limited
liability company.

     1.38  "Madison  Liquidity  Investors  104"  means  and  refers  to  Madison
Liquidity Investors 104, LLC, a Delaware limited liability company.

     1.39 "Material Adverse Effect" means any material adverse effect whatsoever
upon (a) the validity,  performance, or enforceability of any Loan Document, (b)
the properties, contracts, business operations, profits, or condition (financial
or otherwise) of the Borrower, any Affiliate or a Guarantor,  or (c) the ability
of the Borrower or a Guarantor to fulfill their respective obligations under the
Loan Documents.

     1.40  "Non-Qualified  REIT Investment" means any Investment Position which,
if owned by the  Lender,  would not  qualify as "real  estate  asset" as defined
under Section 856(c)(6)(B) and Section 856(c)(6)(C) of the IRC.

     1.41 "Note" means any form of promissory note executed and delivered by the
Borrower  pursuant to this  Agreement,  together with all renewals,  extensions,
amendments,  modifications or replacements thereof, including without limitation
the form of Promissory Note attached hereto as Exhibit A.

     1.42 "Notice of  Requested  Borrowing"  has the meaning  given such term in
Section 4.6 of this Agreement.

     1.43 "Ordinary Course" means,  when used with respect to the Borrower,  any
activity  performed in accordance with the historical or customary  practices of
the Borrower.

     1.44  "Payment  Rate" means the rate defined as such in Section 4.1 of this
Agreement.

     1.45  "Permitted  Investments"  means (i) cash;  (ii)  investments  in U.S.
Government  obligations  maturing  within  365 days of the  date of  acquisition
thereof;  (iii)  investments  in  demand  deposits,   certificates  of  deposit,
Eurodollar  deposits,  bank promissory notes and bankers'  acceptances  maturing
within  365 days of the date of  acquisition  thereof  issued by a bank or trust
company  which is  organized  under the laws of the  United  States or any state
thereof and which has a combined  capital and surplus of at least US$500 million
and is rated at least A- by S&P and at least A3 by Moody's;  (iv) investments in
repurchase  agreements involving Permitted  Investments maturing within 365 days
of the date of acquisition thereof, entered into with any bank, trust company or
investment bank rated at least A- and A- 1 by S&P

                                      - 5 -

<PAGE>



and at least A3 and PI by Moody's;  (v)  investments  in money  market  funds or
accounts at least 75% of whose  assets  consist of Permitted  Investments;  (vi)
commercial  paper of a United States issuer  maturing no more than 270 days from
the creation  thereof and currently having the highest rating available from S&P
or Moody's;  and (vii) investments in interest rate and foreign currency hedging
transactions entered into with respect to the obligations of the Borrower.

     1.46 "Permitted Liens" means (a) security interests,  mortgages,  and liens
in favor of the Lender; (b) liens for taxes not delinquent or, in a jurisdiction
where  payment of taxes is  deferred  during the  period of any  contest,  being
contested in good faith by  appropriate  proceedings  as prescribed by law, with
adequate reserves therefor being set aside on the Borrower's books; (c) inchoate
materialmens',  mechanics',  workmens', repairmens', or other like liens arising
in the Ordinary  Course and, in each case,  not  delinquent,  (d) liens securing
brokerage   commissions   and  incidental   costs  relating  to  the  Borrower's
acquisition of Investment  Positions,  and (e) restrictions in contracts entered
into in the Ordinary  Course  placing  limitations  on free exercise of property
rights  (e.g.,  stand  still  or  voting  arrangements  in  respect  of  limited
partnerships in which  opportunities  to acquire  Investment  Positions  present
themselves).

     1.47  "Permitted  Use" has the meaning  given such term in Section  14.3 of
this Agreement.

     1.48 "Pledge  Agreement"  means the Pledge Agreement dated the date of this
Agreement by Harmony Group and First Equity Realty, as pledgers, to and in favor
of the Lender,  as secured  party,  and all  renewals,  extensions,  amendments,
modifications or replacements thereof.

     1.49 "Pre-Funding  Acquisition  Advance" has the meaning given such term in
Section 4.2 of this Agreement.

     1.50  "Pre-Funding  Acquisition  Costs" has the meaning  given such term in
Section 11.3 of this Agreement.

     1.51  "Premium  Accrual Rate" means the rate defined as such in Section 4.1
of this Agreement.

     1.52  "Premium Rate Advance" has the meaning given such term in Section 4.2
of this Agreement.

     1.53  "Premium  Rate  Balance  of  the  Loan"  means  that  portion  of the
outstanding  principal  balance of the Loan from time to time defined as Such in
Section 4.1 of this Agreement.

     1.54 "Premium Rate Investment  Position" has the meaning given such term in
Section 4.2 of this Agreement.

                                      - 6 -

<PAGE>



     1.55  "Receiving  Party" has the meaning given such term in Section 14.1 of
this Agreement.

     1.56  "Required  Release  Price"  means the amount that must be paid to the
Lender upon Sale or Liquidation of an Investment Position in order to obtain the
release and  discharge the Lender's  security  interest  therein,  calculated in
accordance  with  the  paragraphs  captioned  "Payments"  and  "Cash  Collateral
Account" Section 3.1 of this Agreement, below.

     1.57  "Request for Release of  Collateral"  means the written  request that
must be made by the Borrower and delivered to the Collateral  Agent, in the case
of Collateral  constituting  certificated  securities,  or to the Lender, in the
case of any Collateral other than certificated securities.

     1.58 "Rents from Real  Property" has the meaning given such term in Section
856(d) of the IRC.

     1.59 "Sale or Liquidation"  means,  when used with respect to an Investment
Position, any: (a) sale, lease, transfer or other disposition (including but not
limited to sale-lease backs,  transfers that are the equivalent of a mortgage or
pledge,  and  transfers  by  operation  of  law) by the  Borrower  of  legal  or
beneficial title to the Investment  Position (except transfers from the Borrower
to an entity which  controls,  or is controlled  by, or is under common  control
with the Borrower), whether for cash or other consideration,  and whether or not
in the Ordinary Course; and (b) any other event upon the occurrence of which the
Borrower  receives   consideration  in  exchange  for  an  Investment  Position,
including but not limited to the  dissolution  and  liquidation of any entity in
which the Borrower holds an Investment Position.

     1.60 "Securities Collateral Account" means a securities account established
and maintained by the Borrower with the Collateral  Agent for the benefit of the
Lender,  and which shall be pledged to the Lender as security for payment of the
Borrower's indebtedness to the Lender.

     1.61 "Standard  Accrual Rate" means the rate defined as Such in Section 4.1
of this Agreement.

     1.62 "Standard Rate Advance" has the meaning given such term in Section 4.2
of this Agreement.

     1.63  "Standard  Rate  Balance  of the  Loan"  means  that  portion  of the
outstanding  principal  balance of the Loan from time to time defined as such in
Section 4.1 of this Agreement.

     1.64 "Stub  Period" has the  meaning  given such term in the  paragraph  of
Section 3.1 of this Agreement captioned " Unused Fee", below.

                                      - 7 -

<PAGE>

     1.65 "Supplemental  Security  Documents" has the meaning given such term in
Section 4.8 of this Agreement.

     1.66 "To the  Borrower's  Knowledge"  means  the  actual  knowledge,  after
reasonable inquiry,  of Bryan E. Gordon or Ronald M. Dickerman,  such inquiry to
be consistent with normal practice substantially as reflected in the description
of Borrower's Due Diligence Documents as defined in Section 4.7.

     1.67 "Unused Fee Advance" has the meaning given such term in Section 4.2 of
this Agreement.

     1.68 "UCC" means the Uniform Commercial Code.

     1.69 "Value of the Borrower's  Investment  Portfolio"  means the sum of the
Carrying Value of the Investment Position for all Investment  Positions owned by
the Borrower.

     1.70 "Value of the Lender's Total Assets" means the sum of: (a) the product
obtained by  multiplying  (i) the total number of shares of the Lender's  common
stock  outstanding  by (ii) the price per share of such stock,  as quoted on the
New York Stock  Exchange;  plus (b) the aggregate  market value of all series of
the  Lender's  preferred  stock  outstanding,  as quoted  on the New York  Stock
Exchange; plus (c) the Lender's total debt. For purposes of this Agreement,  the
Value of the Lender's Total Assets shall be determined as of the last day of the
Lender's   fiscal  quarter  in  which  the  event  with  respect  to  which  the
determination is to be made occurred.

Section 2 - Warranties and Representations

     To induce the Lender to enter into this Agreement and to make the Loan, the
Borrower represents and warrants to the Lender that the following statements are
true,  correct  and  accurate  both  before  and  after  giving  effect  to  the
transactions contemplated by the Loan Documents:

     2.1 The Borrower is a limited  liability  company duty  organized,  validly
existing  and in good  standing  under  the laws of the State of  Delaware.  The
Borrower  is  duly  qualified  and  authorized  to do  business,  and is in good
standing as a foreign limited liability  company,  in all jurisdictions in which
(a) the  Borrower  owns  interests  in real  estate,  or (b)  tangible  personal
property in which the Borrower  has an interest is located,  or (c) the Borrower
maintains offices or employees.

     2.2 Bryan E. Gordon is the general partner of a limited  partnership which,
together with a family trust as limited partner, owns legal and beneficial title
to 100% of the outstanding equity interests in Harmony Group. Harmony Group owns
legal and  beneficial  title to 50% of MACG.  Ronald M. Dickerman is the general
partner of a limited partnership which,  together with a family trust as limited
partner,  owns  legal and  beneficial  title to 100% of the  outstanding  equity
interests in First Equity Realty.  First Equity Realty owns legal and beneficial
title to 50%

                                      - 8 -

<PAGE>



of MACG.

     2.3 Bryan E. Gordon is the general partner of a limited  partnership which,
together with a family trust as limited partner, owns legal and beneficial title
to 100% of the  outstanding  equity  interest in the Harmony Group;  the Harmony
Group owns legal and beneficial title to 75% of the outstanding equity interests
in the Borrower.

     2.4 Ronald M.  Dickerman  is the general  partner of a limited  partnership
which,  together  with a  family  trust  as  limited  partner,  owns  legal  and
beneficial  title to 100% of the  outstanding  equity  interests in First Equity
Realty;  First  Equity  Realty  owns  legal and  beneficial  title to 25% of the
outstanding equity interests in the Borrower.

     2.5 Madison  Liquidity  Investors 104 is a  wholly-owned  subsidiary of the
Borrower.

     2.6 The  Borrower and its  Affiliates  have all  requisite  legal power and
authority  and all  necessary  licenses and permits,  the absence of which would
have a Material Adverse Effect,  to own and operate their respective  properties
and to carry on their  respective  businesses  as now  conducted and as Bryan E.
Gordon  and  Ronald  M.  Dickerman  contemplate  that  such  businesses  will be
conducted in the future.  The Borrower and its Affiliates are in compliance with
all laws,  rules, and regulations,  the  non-compliance  with which would have a
Material Adverse Effect.

     2.7 All financial statements of the Borrower,  any of its Affiliates or the
Guarantors  that have been  delivered  to the  Lender  and  present  fairly  the
financial  position of the subjects thereof as of the dates  indicated,  and the
results of operations of such persons or entities for the periods indicated.  No
changes  having a Material  Adverse  Effect have occurred  since the date of the
most recent of such financial statements.  Except as expressly set forth in such
financial  statements,  neither the Borrower nor any Affiliate nor any Guarantor
has any material contingent liability or liability for taxes.

     2.8 Neither this  Agreement  nor the  financial  statements  referred to in
Section 2.7 above, nor any other written statement  furnished by or on behalf of
the Borrower or any Affiliate to the Lender in connection  with the  negotiation
of the Loan contains any untrue statement of a material fact or omits a material
fact  necessary  to  make  the  statements   contained  therein  or  herein  not
misleading. To the Borrower's Knowledge,  there is no fact that the Borrower has
not  disclosed  to the Lender  that has,  or in the future is likely to have,  a
Material Adverse Effect.

     2.9 Except as set forth in Schedule 2.9, there are no proceedings  pending,
or to the  Borrower's  Knowledge  threatened,  before  any  court,  governmental
authority, or arbitration board or tribunal,  against or affecting the Borrower,
any  Affiliate  or a  Guarantor,  which  might have a Material  Adverse  Effect.
Neither the Borrower, any Affiliate nor any Guarantor is in default with respect
to any order,  judgment,  or decree of any  court,  governmental  authority,  or
arbitration board or tribunal.

                                      - 9 -

<PAGE>



     2.10 All of the equity interests of the Borrower are validly issued,  fully
paid and nonassessable.

     2.11 The Borrower has good and  marketable  title to all of the assets that
it purports to own,  including the assets described in the financial  statements
referred to in Section 2.7  hereof,  free and clear of all liens,  encumbrances,
security interests, claims, charges, and restrictions whatever, except Permitted
Liens.  The Borrower  owns no interest  (whether in fee,  leasehold or other) in
real property  other than any  Investment  Positions that may be acquired by the
Borrower after the date of this Agreement and which constitute Collateral.

     2.12 The Borrower has full power and  authority  to execute,  deliver,  and
perform the Loan Documents; the execution, delivery, and performance of the Loan
Documents  required  to be  given  hereunder  by the  Borrower  have  been  duly
authorized by appropriate action of the members and managers of the Borrower and
will not violate the  provisions  of the articles of  organization  or operating
agreement of the Borrower or of any law, rule, judgment,  order,  agreement,  or
instrument to which the Borrower is a party or by which it is bound, or to which
any of its assets are  subject,  nor do the same require any approval or consent
of any public  authority or other third party;  and the Loan Documents have been
duly executed and delivered  by, and are the valid and binding  obligations  of,
the parties thereto, enforceable in accordance with their terms.

     2.13  All tax  returns  required  to be  filed  by the  Borrower  and  each
Affiliate in any jurisdiction have been filed, and all taxes, assessments, fees,
and other  governmental  charges upon the Borrower and each  Affiliate,  or upon
their respective assets,  income, or franchises,  have been paid before the time
that those taxes became delinquent.  To the Borrower's  Knowledge,  there are no
proposed  additional tax assessments against the Borrower or any Affiliate which
would have a Material Adverse Effect.

     2.14  Neither  the  Borrower  nor  any  Affiliate  maintains,  or has  ever
maintained, any employee benefit pension plan with respect to which the Borrower
or an Affiliate is or was an "employer"  or "party in interest",  as those terms
are defined in the Employee  Retirement  Income Security Act of 1974, as amended
("ERISA").

     2.15 To the Borrower's  Knowledge,  unless  otherwise  disclosed by written
notice  from the  Borrower  to the  Lender,  all of the  entities  in which  the
Borrower holds an Investment  Position are in compliance with all  Environmental
Laws; and to the Borrower's  Knowledge  there is no reasonable  basis to believe
that the Carrying  Value of any such  Investment  Positions  will be  materially
adversely  affected  because  any  such  entities:  (a)  hold  assets  that  are
Contaminated  by,  or that are the site  of,  the  disposal  or  release  of any
Hazardous Substance; (b) hold assets that are the source of any Contamination of
any adjacent property or of any groundwater or surface water; or (c) hold assets
that are the  source of any air  emissions  in excess of any legal  limit now or
hereafter in effect. To the Borrower's Knowledge, there is no civil, criminal or
administrative  action,  suit, demand,  claim,  hearing,  notice of violation or
deficiency,

                                     - 10 -

<PAGE>



investigation, proceeding, notice or demand letter pending or threatened against
any  entity  in which  the  Borrower  holds an  Investment  Position  under  any
Environmental  Law which  could  reasonably  be expected to result in a material
fine,  penalty or other cost or expense.  To the  Borrower's  Knowledge,  unless
otherwise  disclosed by written  notice from the Borrower to the Lender,  all of
the Collateral  constituting tangible real or personal property is in compliance
with  all  Environmental  Laws;  and to the  Borrower's  Knowledge  there  is no
reasonable basis to believe that the Carrying Value of any Investment  Positions
in such tangible real or personal property will be materially adversely affected
because such property:  (a) is Contaminated  by, or is the site of, the disposal
or release of any Hazardous Substance; (b) is the source of any Contamination of
any adjacent  property or of any  groundwater  or surface  water;  or (c) is the
Source of any air  emissions  in excess of any legal limit now or  hereafter  in
effect.

     2.16 The execution,  delivery and  performance by the Borrower of each Loan
Document,  the  issuance,   delivery  and  performance  of  the  Note,  and  the
consummation of the  transactions  contemplated  hereby or related hereto do not
and will not (a) conflict  with,  result in a breach of or constitute  (with due
notice or lapse of time or both) a default under any  contractual  obligation of
the  Borrower  or an  Affiliate,  (b)  result  in or  require  the  creation  or
imposition  of any lien  (other  than  liens in  favor of the  Lender)  upon any
properties  or  assets of the  Borrower  or an  Affiliate,  or (c)  require  any
approval or consent of governmental authority or other person or entity that, as
of the date of this Agreement, has not been obtained in writing and delivered to
the Lender.

     2.17  Neither  the  Borrower  nor  any  Affiliate  is  in  default  in  the
performance,  observance or fulfillment of any of the obligations,  covenants or
conditions  contained in any actual or purported  contractual  obligation of the
Borrower or Affiliate,  and no condition  exists that, with the giving of notice
or the lapse of time, or both, would constitute such a default.

Section 3 - The Loan

     3.1 The Loan  shall  be  advanced  subject  to and in  conformity  with the
following terms and conditions:

     Loan Maximum             The lesser of (a) $30 million  ($25 million on and
                              after the  fifth  (5th)  anniversary  of the first
                              Funding  Date);  or (b) an amount equal to 4.5% of
                              the Value of the  Lender's  Total Assets as of the
                              date of the Notice of Requested Borrowing;  or (c)
                              the amount set forth under the  paragraph  of this
                              Section 3.1 captioned "Availability", below.

     Minimum Draw             $100,000.

     Maximum Draw             Unless  otherwise agreed in writing by the Lender,
                              the lesser per Investment of of: (a) $2.5 million;
                              or (b) 75% of the Carrying Value of the

                                     - 11 -

<PAGE>

     Position  (See
     Section 3.2 of
     this Agreement)          Investment  Position (except that the maximum draw
                              for Investment  Positions that constitute  "margin
                              stock", as defined in Regulation G of the Board of
                              Governors of the Federal Reserve System,  shall be
                              the  maximum   amount  that  the  Lender  is  then
                              permitted under such Regulation to advance, but in
                              no event  more than 75% of the  Carrying  Value Of
                              the Investment Position).

     Availability             At no time  shall the  outstanding  balance of the
                              Loan  exceed the lesser of: (a) the Loan  Maximum;
                              or  (b)  70%  of  the  Value  of  the   Borrower's
                              Investment  Portfolio.  The  availability  of Loan
                              advances is also  subject to the  limitations  set
                              forth in Section 11 of this Agreement.

     Payments                 Accrued  interest on the  Combined  Balance of the
                              Loan shall be  calculated  by the  Borrower at the
                              Payment Rate as of each March 1, June 1, September
                              1, and December 1 for the preceding  quarter (each
                              such  date  is   referred   to  as  an   "Interest
                              Calculation Date").  Within ten (10) Business Days
                              after each Interest Calculation Date, the Borrower
                              shall pay to the Lender the amount  calculated  in
                              good  faith  by the  Borrower  to be  the  accrued
                              interest  at the  Payment  Rate  on  the  Combined
                              Balance of the Loan as of the most recent Interest
                              Calculation   Date,  and  with  such  payment  the
                              Borrower   shall   deliver   to  the   Lender  the
                              Borrower's  written  calculation  of the amount of
                              such  payment and the amount of the Unused Fee due
                              in  accordance  with the paragraph of this Section
                              3.1 captioned  "Unused Fee",  below. If the Lender
                              disagrees with any of the Borrower's calculations,
                              the Borrower shall pay any additional  interest or
                              fee that the  Lender  determines  to be due within
                              ten  (10)  days  after  receipt  of  the  Lender's
                              written  determination  of the  additional  amount
                              due.

                              In addition to such quarterly payments of interest
                              at the Payment Rate, the following  payments shall
                              be  made  upon  the  Sale  or  Liquidation  of  an
                              Investment  Position:  (a) an amount  equal to the
                              principal  amount  advanced  by the Lender to fund
                              the  Acquisition  Cost of the Investment  Position
                              that is the  subject  of the Sale or  Liquidation,
                              which shall be applied,  in the case of  repayment
                              of a Premium Rate Advance, toward reduction of the
                              Premium Rate Balance of the Loan,  and in the case
                              of repayment of a Standard  Rate  Advance,  toward
                              reduction  of the  Standard  Rate  Balance  of the
                              Loan; plus (b)

                                     - 12 -

<PAGE>



                              in  the  case  of  repayment  of  a  Premium  Rate
                              Advance, an amount equal to the difference between
                              the Premium  Accrual  Rate and the  Payment  Rate,
                              computed on the amount of the principal repayment,
                              and in the case of  repayment  of a Standard  Rate
                              Advance, an amount equal to the difference between
                              the Standard  Accrual  Rate and the Payment  Rate,
                              computed on the amount of the principal repayment.
                              The sum of the payments required by this paragraph
                              and the  payments,  if  any,  required  under  the
                              paragraph  of this  Section  3.1  captioned  "Cash
                              Collateral Account", below, is referred to in this
                              Agreement as the "Required Release Price".

                              The Combined  Balance of the Loan shall be reduced
                              to not more than $25  million  on the fifth  (5th)
                              anniversary of the first Funding Date.

                              The   principal    amount   of   all   Pre-Funding
                              Acquisition  Advances  shall be repaid  within ten
                              (10) Business Days after the end of the quarter in
                              which the Borrower  abandons its intention to make
                              the potential acquisition(s) with respect to which
                              such   Pre-Funding   Acquisition   Advances   were
                              incurred.

                              On the Maturity  Date, the Premium Rate Balance of
                              the Loan then  outstanding,  together  all accrued
                              and unpaid interest thereon, and the Standard Rate
                              Balance  of the Loan  then  outstanding,  together
                              with all  accrued  and  unpaid  interest  thereon,
                              shall be due and payable in full.

     Maturity Date            The earlier of: (a) the seventh (7th)  anniversary
                              of the first Funding Date; (b) September 30, 2005;
                              or  (c)  the  date  upon  which  the  Lender  duly
                              accelerates  the due date of all unpaid  principal
                              and interest owed by the Borrower to the Lender.

    Cash Collateral       
    Account                   If the aggregate principal amount deposited by the
                              Borrower into the Cash  Collateral  Account is not
                              equal  to  at  least  ten  percent  (10%)  of  the
                              Combined Balance of the Loan  outstanding  after a
                              repayment of principal has been made, the Borrower
                              shall use the proceeds of Sale or  Liquidation  of
                              an Investment  Position first to make the payments
                              required  under  the  paragraph  of  this  Section
                              captioned  "Payments",  above,  in  the  order  of
                              priority set forth therein, then to payment of the
                              federal,  state and municipal income tax liability
                              of the ultimate  beneficial  owners for income tax
                              purposes (taking

                                     - 13 -

<PAGE>



                              into account all tiering  arrangements) arising in
                              connection  with the Sale or  Liquidation  of,  or
                              other distribution  from, an Investment  Position,
                              and then to bringing the principal  balance of the
                              Cash Collateral  Account to an amount equal to ten
                              percent (10%) of the Combined  Balance of the Loan
                              outstanding, after such principal reduction.

     Interest Rate            As set forth in Section 4 of this Agreement.

     Unused Fee               The Borrower  shall pay the Lender a quarterly fee
                              in an amount equal to twenty-five percent (25%) of
                              the product obtained by multiplying (a) one-eighth
                              (1/8)  of  one  (1)  percent  (i.e.,  12-1/2 basis
                              points)  by (b) the  amount by which  $30  million
                              ($25   million  on  and  after  the  fifth   (5th)
                              anniversary of the first Funding Date) exceeds the
                              average outstanding  principal balance of the Loan
                              during  the  three  (3)  month  period   beginning
                              December 1, 1998,  and ending  February  28, 1999,
                              and each successive  quarter  thereafter until the
                              Lender is no longer  obligated to make advances of
                              the  Loan  pursuant  to  this  Agreement.  For the
                              period beginning on the date of this Agreement and
                              ending November 30, 1998, and for any other period
                              of less than three (3) full calendar  months (each
                              such period is  referred  to as a "Stub  Period"),
                              the  Borrower  shall  pay the  Lender  a fee in an
                              amount  equal  to  (a)  the  product  obtained  by
                              multiplying one-eighth (1/8) of one (1) percentage
                              point (i.e., 12-1/2 basis points) by the amount by
                              which $30  million  ($25  million on and after the
                              fifth (5th) anniversary of the first Funding Date)
                              exceeds the average outstanding  principal balance
                              of  the  Loan  during  the  relevant  Stub  Period
                              multiplied  by (b) a fraction,  the  numerator  of
                              which  shall be equal to the number of days in the
                              relevant Stub Period and the  denominator of which
                              shall be 365. The Borrower shall calculate and pay
                              the   amount    required    by   this    paragraph
                              simultaneously  with  making the  calculation  and
                              payment of accrued  interest at the  Payment  Rate
                              required  under the  paragraph of this Section 3.1
                              captioned "Payments", above.

     Disagreements            If the Lender and the Borrower  cannot resolve any
                              disagreements   that  may   arise   between   them
                              concerning  the  calculation  of the amount of any
                              payment required to be made by the Borrower to the
                              Lender  pursuant  to this  Agreement,  they  shall
                              submit  the   unresolved   question(s)   to  their
                              respective

                                     - 14 -

<PAGE>



                              outside  independent  certified public accountants
                              for resolution.  If such accountants fail to reach
                              agreement  within 45 days  after  the  question(s)
                              have been  submitted to them for  resolution,  the
                              accountants  shall select a third certified public
                              accounting firm,  having no prior  relationship to
                              the  Lender  or  the  Borrower,   to  resolve  the
                              question(s).   The  determination  of  such  third
                              accounting  firm shall be final and  binding  upon
                              the Lender and the  Borrower,  and judgment may be
                              rendered  on  such  determination  by a  court  of
                              competent  jurisdiction.  If, within 15 days after
                              the  independent  accounting  firms for the Lender
                              and  the  Borrower  have  reached  impasse  on the
                              unresolved  question(s),  they  cannot  agree on a
                              third  accounting  firm to  which  the  unresolved
                              question(s) shall be submitted, the Lender and the
                              Borrower  shall be free to take such action as may
                              be  available at law or in equity,  including  but
                              not limited to seeking a declaratory judgment.

     Draw Fee                 Concurrently   with  each   advance  of  the  Loan
                              proceeds, the Borrower shall pay the Lender a draw
                              fee in an amount  equal to one percent (1%) of the
                              principal  amount of the advance  requested in the
                              Notice  of  Requested  Borrowing.  The  Lender  is
                              irrevocably  authorized to add the draw fee to the
                              principal amount of the Borrower's indebtedness to
                              the Lender under this Agreement, and to retain the
                              draw fee for the Lender's account, at the time the
                              Lender  makes any advance of the Loan  proceeds to
                              the Borrower in accordance with this Agreement.

     Purpose                  Subject to the provisions of this  Agreement,  to:
                              (a) fund up to  ninety-eight  percent (98%) of the
                              Acquisition  Cost  of  each  Investment   Position
                              acquired by the Borrower; (b) pay accrued interest
                              at  the  Payment  Rate  on  that  portion  of  the
                              Combined  Balance of the Loan that constitutes the
                              Premium  Rate  Balance  of the  Loan;  (c) pay the
                              Unused Fee in  accordance  with the  paragraph  of
                              this Section 3.1 captioned  "Unused  Fee",  above,
                              (d)  pay  the  Draw  Fee in  accordance  with  the
                              provisions  of this  Section 3.1  captioned  "Draw
                              Fee" above,  and (e) pay  Pre-Funding  Acquisition
                              Costs in accordance with the provisions of Section
                              11.3 of this Agreement.

     3.2 In determining the Maximum Draw per Investment Position,  the following
Investments Positions shall be aggregated and treated as one: (a) all Investment
Positions in the

                                     - 15 -

<PAGE>



same legal entity; and (b) concurrent Investment Positions in the same parcel of
real estate or item of personal property,  or in parcels of real estate that are
contiguous to a parcel of real estate in which the Borrower  holds an Investment
Position.

     3.3 Subject to the terms and  conditions  of this  Agreement  and the other
Loan Documents, the Lender shall be obligated from time to time to make advances
of the Loan to the  Borrower  subject  to and in  accordance  with the terms and
conditions contained in this Agreement and all of the other Loan Documents.

     3.4 The Borrower may terminate this credit  facility upon six months' prior
written  notice to the Lender.  Upon the expiration of six months after delivery
of such notice to the Lender: (a) the Lender shall have no further obligation to
make any further  advances of Loan proceeds,  and (b) the Borrower shall have no
further  obligation to pay any portion of the Unused Fee (referred to in Section
3.1 above) thereafter accruing. If the outstanding principal balance of the Loan
is zero for a period of six consecutive  months, or more, the Lender may, at its
option  (exercisable  by written notice to the Borrower),  terminate this credit
facility,  with  such  termination  to be  effective  15 days  after the date of
delivery  of such  notice  to the  Borrower.  Upon  termination  of this  credit
facility by the Lender:  (a) the Lender shall have no further obligation to make
any  further  advances  of Loan  proceeds,  and 9b) the  Borrower  shall have no
further  obligation to pay any portion of the Unused Fee (referred to in Section
3.1 above) thereafter  accruing.  Except as expressly  provided in this Section,
termination  of the credit  facility by the  Borrower or the Lender  pursuant to
this Section shall not modify or otherwise  affect the rights or  obligations of
the parties under any of the Loan Documents as then in effect.

Section 4 - Interest Rate; Advance Procedures

     4.1 Interest shall accrue at the rate of sixteen percent (16%) per year, at
simple interest (the "Premium Accrual Rate"), on that portion of the outstanding
principal balance of the Loan from time to time that constitutes:  (a) a Premium
Rate Advance;  or (b) an Interest Payment Advance; or (c) an Unused Fee Advance;
or (d) a Draw  Fee  Advance;  or (e) a  Pre-Funding  Acquisition  Advance  (that
portion of the  Combined  Balance of the Loan with  respect to which the Premium
Accrual  Rate  applies is referred to in this  Agreement  as the  "Premium  Rate
Balance of the  Loan").  Interest  shall  accrue at the rate of fifteen  percent
(15%) per  year,  at simple  interest  (the  "Standard  Accrual  Rate"),  on the
remainder  of the  outstanding  principal  balance of the Loan from time to time
(the  "Standard  Rate  Balance of the Loan").  Accrued  interest on the Combined
Balance of the Loan shall be paid quarterly at the rate of nine percent (9%) per
year, at simple interest (the "Payment Rate"), in accordance with the provisions
of Section 3.1 captioned "Payments", above.

     4.2 Within ten (10) Business Days after the end of each quarter,  beginning
with the quarter  ended  November  30, 1998 (or at such  earlier  time as may be
required in order to make the interest payment required upon Sale or Liquidation
of an Investment Position), the Borrower shall give the Lender written notice of
all Investment Positions acquired during the preceding

                                     - 16 -

<PAGE>



quarter  that the  Borrower  does not expect to generate  annual  income of nine
percent (9%) or more prior to Sale or Liquidation (any such Investment  Position
is referred to in this Agreement as a "Premium Rate  Investment  Position").  An
advance of Loan proceeds for the purpose of acquiring a Premium Rate  Investment
Position is referred  to in this  Agreement  as a "Premium  Rate  Advance".  The
Borrower  may  request  an advance of Loan  proceeds  for the  purpose of paying
interest at the Payment Rate on that portion of the Combined Balance of the Loan
that  constitutes  the  Premium  Rate  Balance  of the Loan.  An advance of Loan
proceeds for the purpose of paying  interest at the Payment Rate on that portion
of the Combined Balance of the Loan that constitutes the Premium Rate Balance of
the Loan is referred to in this Agreement as an "Interest Payment  Advance".  An
advance of Loan  proceeds for the purpose of acquiring  an  Investment  Position
that the Borrower  does not designate as a Premium Rate  Investment  Position is
referred to in this Agreement as a "Standard  Rate Advance".  The Borrower shall
have no right to advances of Loan proceeds for the purpose of paying interest at
the  Payment  Rate on that  portion  of the  Combined  Balance  of the Loan that
Constitutes  the Standard  Rate Balance of the Loan. An advance of Loan proceeds
for the purpose of paying  Pre-Funding  Acquisition Costs is referred to in this
Agreement as a "Pre-Funding Acquisition Advance".

An advance of Loan proceeds for the purpose of paying the Draw Fee in accordance
with that  paragraph  of  Section  3.1 above  that is  captioned  "Draw  Fee" is
referred  to in this  Agreement  as a "Draw Fee  Advance".  An  advance  of Loan
proceeds  for the  purpose  of paying the  Unused  Fee in  accordance  with that
paragraph of Section 3.1 above that is captioned  "Unused Fee" is referred to in
this Agreement as an "Unused Fee Advance".

     4.3 Within ten (10)  Business  Days after each March 1, the Borrower  shall
have the right to reclassify any Investment Position previously  designated as a
Premium Rate Investment Position to an Investment Position that is not a Premium
Rate  Investment  Position,   and  to  designate  any  Investment  Position  not
previously  designated as a Premium Rate  Investment  Position to a Premium Rate
Investment Position. No such reclassification  shall be effective unless written
notice  thereof is  delivered to the Lender  within the period  specified in the
immediately  preceding  sentence,  and such  reclassification  shall  be  deemed
effective as of the March 1 immediately preceding the Lender's receipt of notice
of  the  reclassification.  Any  notice  of  reclassification  of an  Investment
Position  to an  Investment  Position  that  is not a  Premium  Rate  Investment
Position shall be accompanied by copies of the Borrower's  analysis of the basis
for such reclassification and the supporting documentation for such analysis.

     4.4  Notwithstanding  anything  to  the  contrary  contained  in  the  Loan
Documents, following the Maturity Date: (a) the outstanding Premium Rate Balance
of the Loan shall bear interest at the rate of interest that is 300 basis points
above the Premium Accrual Rate; and (b) the Outstanding Standard Rate Balance of
the Loan shall bear  interest at the rate of interest  that is 300 basis  points
above the Standard Accrual Rate.

     4.5  Interest on advances  shall be computed on the basis of a 365-day year
and the actual number of days elapsed in the period during which it accrues.  In
computing interest on

                                     - 17 -

<PAGE>



any  advance,  the date of the making of the advance  shall be included  and the
date  payment is  received  shall be  excluded;  provided  that if an advance is
repaid on the same day on which it is made,  one day's interest shall be paid on
that advance.

     4.6 The Borrower  shall give the Lender notice of its request for each Loan
advance (each a "Notice of Requested  Borrowing") not later than 12:00 noon, Ann
Arbor,  Michigan time, at least two (2) Business Days before the date upon which
such advance is requested to be made; provided,  however, that in no event shall
the Lender be  obligated  to advance  any Loan  proceeds  until the fifth  (5th)
Business  Day  after  the  Lender's  receipt  of the  Borrower's  Due  Diligence
Documents  referred to in Section  4.7 of this  Agreement  and the  Supplemental
Security Documents referred to in Section 4.8 of this Agreement.  Subject to the
terms and  conditions  of this  Agreement,  the proceeds of each such  requested
advance shall be made available to the Borrower by wire transfer of funds to the
Borrower's account specified in the Notice of Requested Borrowing.

     4.7 Prior to the Borrower's  acquisition of any  Investment  Position,  the
Borrower shall deliver to the Lender complete copies of the following  documents
and  items  (collectively  the"Borrower's  Due  Diligence  Documents"):  (a) all
initial forms of offering  documents,  if any, that the Borrower proposes to use
in   connection   with   its    acquisition   of   the   Investment    Position;
(b)profiles/research  reports,  if  any,  with  respect  to  the  issuer  of the
Investment Position; (c) financial analyses,  including a written description of
the valuation  assumptions,  methods and procedures  employed by the Borrower in
determining  the  Carrying  Value  of  the  Investment  Position;  (d)  property
reports/photos,  if any;  (e)  report  on  legal  due  diligence,  if  any;  (f)
litigation  memorandum,  if any; (g) tax  analysis,  if any, with respect to the
Investment Position;  (h) reports on Form 10-K, 10-Q and 8-K with respect to the
issuer  of the  Investment  Position,  to the  extent  available;  and  (i)  any
partnership agreement, partnership certificate, operating agreement, articles of
organization,  or other  constituent  documents for the issuer of the Investment
Position,  if  available.  If the amount  requested  in the Notice of  Requested
Borrowing is more than $500,000, the Lender shall have the right, for any reason
or no reason, to refuse to advance any Loan proceeds  (regardless of whether the
Borrower  subsequently  reduces  the  amount of the  requested  Loan  advance to
$500,000 or less), by giving the Borrower notice of the Lender's decision not to
advance Loan  proceeds at any time prior to the  expiration of four (4) Business
Days after the Lender's receipt of the Borrower's Due Diligence  Documents.  The
Lender also shall have the right,  without regard to the amount requested in the
Notice of Requested Borrowing,  to refuse to advance Loan proceeds to be used in
whole or in part to finance the acquisition of limited partnership  interests or
membership  interests in limited  liability  companies if, in the opinion of the
Lender's  counsel,  the  constituent  documents  of the issuer of such  interest
prohibit  the  granting  of a  security  interest  therein  and in the  economic
interest represented thereby.

     4.8 Prior to the  Borrower's  use of Loan  proceeds to fund any part of the
Acquisition  Cost of an  Investment  Position  that,  in the opinion of Lender's
legal counsel, the then-existing security documents do not cover or do not cover
with legally sufficient specificity, the Borrower

                                     - 18 -

<PAGE>



shall deliver to the Lender such documents as the Lender may reasonably  require
to create or perfect a valid first priority  security interest in the Investment
Position  to be  acquired,  or to continue or  supplement  an existing  security
document or perfected security interest (collectively the "Supplemental Security
Documents").  The Supplemental  Security Documents shall include,  but shall not
necessarily  be limited to, such new mortgages,  deeds of trust,  assignments of
rents, leases and profits,  security  agreements,  pledge agreements,  financing
statements and other security  documents as the Lender may require to create and
perfect a valid first priority security interest in the Investment Position.

     4.9 The Borrower may prepay any part of the  principal  balance of the Loan
at any time,  without prior notice to the Lender and without  prepayment penalty
or premium.

     4.10  Subject  to the  terms  and  conditions  of this  Agreement,  amounts
borrowed under the Loan may be repaid and re-borrowed.

     4.11 Unless the Lender  agrees in writing,  the Borrower  shall not acquire
any  Investment  Position:  (a) in any  real  estate  that is to the  Borrower's
Knowledge  Contaminated  by, or that is the, site of, the disposal or release of
any Hazardous  Substance,  or that to the Borrower's  Knowledge is the source of
any  Contamination  of any adjacent  property or of any  groundwater  or surface
water; or that to the Borrower's Knowledge is the source of any air emissions in
excess of any legal  limit now or  hereafter  in  effect;  or (b) in any item of
personal property that is Contaminated;  or (c) in any legal entity that, to the
Borrower's  Knowledge,  owns any real estate  having any of the  characteristics
described in clause (a) of this Section 4.11,  or any item of personal  property
having any of the characteristics described in clause (b) of this Section 4.11.

Section 5 - Security and Release of Collateral

     5.1 Without limiting the terms and conditions of any of the Loan Documents,
to secure payment of all  obligations  and  indebtedness  of the Borrower to the
Lender under this Agreement and all other  indebtedness  and obligations now and
hereafter  owing by the Borrower to the Lender,  the Borrower  shall execute and
deliver to the Lender (or, in the case of documents to be executed and delivered
by others,  shall cause such  documents  to be  executed  and  delivered  to the
Lender): 

     (a)  a promissory note, substantially in the form of Exhibit A;

     (b)  security  agreement(s),  substantially  in  the  form  of  Exhibit  B,
          granting to the Lender valid first priority security  interests in all
          assets of the Borrower and of Madison Liquidity Investors 104, and all
          additions thereto and substitutions, increments, proceeds and products
          thereof;

     (c)  pledge agreement(s), substantially in the form of Exhibit C,

                                     - 19 -

<PAGE>



          granting to the Lender a valid  first  priority  security  interest in
          100% of the Borrower's outstanding equity interests;

     (d)  a pledge  agreement,  substantially in the form of Exhibit D, granting
          to the Lender a valid first priority security interest in all cash and
          cash  equivalents  now or hereafter on deposit in the Cash  Collateral
          Account;

     (e)  a pledge  agreement,  substantially in the form of Exhibit E, granting
          to  the  Lender  a  valid  first  priority  security  interest  in all
          certificated  securities now or hereafter on deposit in the Securities
          Collateral Account;

     (f)  within 45 days after the date of this  Agreement,  an account  control
          agreement(s),  substantially in the form of Exhibit F, granting to the
          Lender  control over the  Securities  Collateral  Account and the Cash
          Collateral Account;

     (g)  a cross-default agreement, substantially in the form of Exhibit G;

     (h)  within 45 days after the date of this  Agreement,  an  assignment of a
          policy of life  insurance on the life of Bryan E. Gordon in the amount
          of $2.5 million  (such life  insurance  policy shall be  acceptable in
          form and  substance  to the  Lender and shall be issued by Sun Life of
          Canada or another life insurance company approved by the Lender, which
          approval shall not be unreasonably withheld);

     (i)  within 45 days after the date of this  Agreement,  an  assignment of a
          policy of life  insurance  on the life of Ronald M.  Dickerman  in the
          amount of $2.5 million (such life insurance policy shall be acceptable
          in form and  substance  to the  Lender  and  shall be  issued  by John
          Hancock Mutual  Insurance  Company or another life  insurance  company
          approved  by the  Lender,  which  approval  shall not be  unreasonably
          withheld);

     (j)  the Guarantee;

     (k)  all financing  statements,  assignments,  document of title, and other
          documents,  agreements,  and  instruments as the Lender may reasonably
          request in connection  with the creation,  perfection  and priority of
          any security described above; and


                                     - 20 -

<PAGE>



     (l)  all of the Supplemental Security Documents.

     5.2 All  Investment  Positions  which,  in the  opinion of Counsel  for the
Lender,  constitute  certificated  securities  (as  defined by UCC  Section 8 in
effect  in the state of  organization  of the  issuer)  shall be  deposited  and
maintained in the Securities  Collateral Account and shall be released therefrom
only upon  arrangement for payment to the Collateral  Agent,  for the benefit of
the Lender,  of the Required  Release Price. The Required Release Price shall be
calculated by the Borrower, in accordance with the applicable provisions of this
Agreement,  at the time the Borrower submits a Request for Release of Collateral
to the Collateral  Agent.  Upon receipt by the Collateral Agent of a Request for
Release of  Collateral,  the Collateral  Agent shall forward a copy thereof,  by
facsimile  and U. S. mail,  and by a  nationally  recognized  overnight  courier
service (such as Federal Express, UPS, Purolator, or the like) to the Lender for
delivery on the next Business Day. The  Collateral  Agent shall be authorized to
release the Collateral  described in the Request for Release of Collateral  upon
receipt of evidence of arrangement for payment of funds to the Collateral Agent,
for the  account of the  Lender,  in the amount of the  Required  Release  Price
specified in the Request for Release of Collateral.  The Collateral Agent shall,
immediately upon receipt  thereof,  remit to the Lender all sums tendered to the
Collateral  Agent by the  Borrower by wire  transfer of  collected  funds to the
account  specified  by written  notice  from  Lender to  Collateral  Agent.  The
Borrower  shall  not be  entitled  to the  release  of any  Collateral  from the
Securities  Collateral  Account any time after the Lender  declares,  by written
notice to the  Collateral  Agent and the Borrower,  the existence of an Event of
Default.

     5.3 All documents  evidencing or otherwise relating to Investment Positions
other  than  certificated  securities  shall be held by the  Borrower  until the
Lender makes written  demand  therefor  following the  occurrence of an Event of
Default;  subject,  however,  to a perfected first security  interest therein in
favor of the  Lender.  Except  as  otherwise  provided  in this  Agreement,  the
Borrower shall be entitled to sell or otherwise  dispose of any such  Investment
Position  only upon (a)  delivery  to the  Lender of a Request  for  Release  of
Collateral,  which shall  include the  Borrower's  calculation  of the  Required
Release  Price  therefor,  determined  by the  Borrower in  accordance  with the
applicable provisions of this Agreement,  and (b) arrangement for payment to the
Lender,  by wire  transfer of  collected  funds to an account  specified  by the
Lender,  of the Required  Release Price  specified in the Request for Release of
Collateral  or such other amount the Lender may determine to be required by this
Agreement.  The Borrower  shall not be entitled to release of any  Collateral in
its possession at any time after the Lender  declares,  by written notice to the
Borrower, the existence of an Event of Default.

     5.4 The  Borrower  shall  request a release and  discharge  of the Lender's
security  interest in Investment  Positions which, in the opinion of counsel for
the Lender,  constitute  direct interests in real property or tangible  personal
property by (a)  delivering  to the Lender a Request for Release of  Collateral,
which shall include the  Borrower's  calculation  of the Required  Release Price
therefor,   determined  by  the  Borrower  in  accordance  with  the  applicable
provisions of this Agreement,  and (b) tendering  payment to the Lender, by wire
transfer of collected funds to an

                                     - 21 -

<PAGE>



account  specified by the Lender, of the Required Release Price specified in the
Request  for  Release  of  Collateral  or such  other  amount as the  Lender may
determine  to be required by this  Agreement.  The Lender  shall be obligated to
release  and  discharge  its  security  interest in any  Collateral  of the type
described in this Section 5.4 on the fifth (5th)  Business Day after its receipt
of the Request for Release of Collateral  (provided the Lender has then received
the  Required  Release  Price and the Lender has not then  declared,  by written
notice to the Borrower, the existence of an Event of Default).

     5.5 Upon Sale or  Liquidation  of each  Investment  Position,  the Borrower
shall apply the  proceeds of Sale or  Liquidation  first to making the  payments
required  under the paragraph of Section 3.1 captioned  "Payments",  above.  The
Borrower  thereafter shall be entitled to deduct from the remaining  proceeds of
Sale or Liquidation the amount required to pay the Federal,  State and Municipal
income tax liability of the ultimate  beneficial  owners for income tax purposes
(taking  into  account  all tiering  arrangements)  of the  Borrower  arising in
connection  with  the  Sale or  Liquidation  of or  other  distribution  from an
Investment  Position.  The  Borrower  shall  apply  100% of the  balance  of the
proceeds of Sale or  Liquidation  to funding the Cash  Collateral  Account until
such time as the  principal  amount on deposit  therein is equal to ten  percent
(10%) of the  Combined  Balance of the Loan.  The amount on deposit in such Cash
Collateral  Account shall be invested in such  Permitted  Investments  as may be
designated  by the  Borrower.  All amounts in excess of ten percent (10%) of the
Combined  Balance of the Loan may be paid out by the  Borrower at any time prior
to the Lender  making a written  demand on the  Collateral  Agent  following the
occurrence  of an Event of  Default.  The  Borrower  shall  be  entitled  to all
interest earnings on such funds unless and until the Lender makes written demand
therefor  on the  Collateral  Agent  following  the  occurrence  of an  Event of
Default.

     5.6 The proceeds of the policies of the life insurance policies referred to
in Sections  5.1(e) and 5.1(f)  above  shall,  upon  receipt by the  Lender,  be
applied toward  reduction of the Combined  Balance of the Loan, with application
first to the Premium  Rate Balance and then to the Standard  Rate  Balance.  Any
remaining  proceeds  after such  application  shall be promptly  remitted to the
Borrower.

     5.7 To  further  secure  payment  of the  Loan  and  all of the  Borrower's
liabilities and  obligations to the Lender,  the Borrower grants to the Lender a
continuing security interest in any and all securities and other property of the
Borrower in the custody,  possession or control of the Lender.  The Lender shall
have the right at any time  after an Event of  Default  to apply its own debt or
liability to the Borrower in whole or partial  payment of the Loan and any other
present or future  indebtedness  of the  Borrower  to the  Lender,  without  any
requirement of mutual maturity.

     5.8 Any of the Borrower's other property in which the Lender has a security
interest to secure  payment of any other  debt,  whether  absolute,  contingent,
direct or indirect,  including the Borrower's guaranties of the debts of others,
shall also secure  payment of and be part of the collateral for the Loan and any
other present or future indebtedness of the Borrower to the

                                     - 22 -

<PAGE>



Lender (whether or not arising under this Agreement).

Section 6 - Affirmative Covenants

     Beginning on the date of this Agreement and continuing until the Lender has
no further  obligation to make advances of the Loan to the Borrower  pursuant to
this  Agreement and the Loan and all other  indebtedness  of the Borrower to the
Lender has been repaid in full, the Borrower shall:

     6.1 Furnish to the Lender:

     (a)  within 120 days after the end of each of the Borrower's  fiscal years,
          beginning  with its fiscal  year ending  December 1, 1998,  an audited
          financial  report prepared in accordance with GAAP by Sax, Macy, Fromm
          &  Co.  or  replacement   independent   certified  public  accountants
          satisfactory to the Lender, containing the Borrower's balance sheet as
          of the end of that year,  its related profit and loss, and a statement
          of shareholder's equity for that year, its statement of cash flows for
          that year,  together,  with any  management  letter  prepared by those
          certified public accountants,  and such comments and financial details
          as are  customarily  included  in  reports of like  character  and the
          unqualified  opinion of the  certified  public  accountants  as to the
          fairness of the  statements  therein and  together  with such  written
          assurances as the Lender may  reasonably  request from the  Borrower's
          independent  certified  public  accountants  to confirm  the  Lender's
          entitlement   to  rely  upon  such   audited   financial   report  and
          accompanying materials;

     (b)  within 45 days after the end of each calendar quarter,  beginning with
          the  calendar  quarter  ended  December  31,  1998,  a written  report
          summarizing all  acquisitions of Investment  Positions by the Borrower
          for the preceding  quarter and the results of the Sale or  Liquidation
          of each Investment Position for the preceding quarter;

     (c)  within 5 days after the end of each week, a written report summarizing
          all  Investment  Positions  that the  Borrower  acquired or offered to
          acquire  during  the  preceding  week,  and  the  status  of all  then
          outstanding  offers by the Borrower to acquire  Investment  Positions,
          whether such offers were made in the preceding week or earlier;

     (d)  such other  information,  books, and records the Lender may reasonably
          request,  in such form and at such time and  place as the  Lender  may
          reasonably  request,  concerning the  Borrower's  activities and plans
          that are prepared by or for the Borrower in the Ordinary Course; and

                                     - 23 -

<PAGE>



     (e)  within 120 days after the end of each of the Borrower's  fiscal years,
          an  update  of the  Borrower's  estimated  value  of  each  Investment
          Position then owned,  taking into account all relevant realized events
          that occurred during the preceding year.

     6.2 Promptly in form the Lender of the  occurrence of any Event of Default,
or of any  occurrence  that,  with the giving of notice or the lapse of time, or
both,  would be an Event of  Default,  and of any other  occurrence  which has a
Material Adverse Effect; grant to the Lender or its representatives the right to
examine the  Borrower's  books and records and the  Collateral at any reasonable
time or times on reasonable  notice;  maintain  complete and accurate  books and
records of its  transactions in accordance with good accounting  practices;  and
furnish to the Lender any information that it may reasonably  request concerning
the Borrower's  financial affairs that is prepared by or for the Borrower in the
Ordinary  Course  within 10  business  days after  receipt of a request for that
information.

     6.3 Maintain  insurance,  including,  but not limited to, fire and extended
coverage  in  insurance,  workers'  compensation  insurance,  and  casualty  and
liability  insurance  with  responsible  insurance  companies  on  such  of  its
properties  and  against  such  risks  and in  such  amounts  as is  customarily
maintained  by similar  businesses;  furnish to the Lender  upon its request the
details  with  respect  to that  insurance  and  satisfactory  evidence  of that
insurance coverage.  Each insurance policy required under this Section 6.3 shall
be, to the extent practicable, written or endorsed so as to make losses, if any,
payable to the Borrower and the Lender as their respective interests may appear,
and shall include, where appropriate,  a mortgage clause or endorsement in favor
of the Lender in form and substance satisfactory to the Lender.

     6.4 Pay and discharge, as often as the same may become due and payable, all
taxes,  assessments and other  governmental  monetary  obligations,  of whatever
nature,  that may be levied or  assessed  against  it or any of its  properties,
unless and to the extent only that in a jurisdiction  where payment of taxes and
assessments  is  abated  during  the  period  of any  contest,  those  taxes  or
assessments shall be contested in good faith by appropriate proceedings and that
the Borrower shall have set aside on its books adequate reserves with respect to
those taxes and assessments.

     6.5 Pay and perform at the time such  payment or  performance  is due,  all
indebtedness and obligations owing by it, and pay all claims (including, without
limitation,  claims for labor, services,  materials and supplies) for sums which
have become due and payable, except any indebtedness,  obligation or claim being
contested in good faith by  appropriate  proceedings  and for which the Borrower
shall  have set  aside on its  books  adequate  reserves  with  respect  to such
indebtedness, obligation or claim.

     6.6 Maintain its existence as a limited  liability company in good standing
in the State of Delaware and its  qualification  in good standing in every other
jurisdiction  in which  the  failure  to be so  qualified  or  authorized  to do
business would have a Material Adverse Effect; continue

                                     - 24 -

<PAGE>



to  conduct  and  operate  its  business  substantially  as  contemplated  to be
conducted  and operated and as MACG has  conducted  and operated its business in
the past; and comply with all governmental laws, rules, regulations,  and orders
applicable  to it, the failure to comply with which would or may have a Material
Adverse Effect.

     6.7 Act prudently and in accordance  with customary  industry  standards in
managing or operating its assets,  properties,  business,  and investments;  and
keep in good working order and condition,  ordinary wear and tear excepted,  all
of its assets and properties that are necessary to the conduct of its business.

     6.8 Notify the Lender in writing within 30 days after receipt  whenever the
Borrower   receives  written  notice  of  (a)  the  commencement  or  threatened
commencement of formal  proceedings or any  investigation  by a federal or state
environmental  agency  against  the  Borrower,  or  any  property  owned  by the
Borrower,  or by any entity in which the Borrower holds an Investment  Position,
or regarding  compliance  by the Borrower  with  Environmental  Laws, or (b) any
other judicial or administrative  proceeding or litigation commenced against the
Borrower,  except those  occurring in the Ordinary  Course that would not have a
Material Adverse Effect. The Borrower shall,  promptly upon request,  deliver to
the Lender copies of such pleadings,  documents and other information concerning
such pending or  threatened  claim or  proceeding  as the Lender may  reasonably
request.

     6.9 Promptly provide to the Lender copies of any correspondence received by
the Borrower or an  Affiliate  from any  governmental  authority  regarding  any
alleged  violation  of law by the  Borrower or any  Affiliate  that could have a
Material Adverse Effect.

     6.10 Comply with all applicable laws,  including but not limited to federal
and state securities laws, applicable to the Borrower's acquisition, or offer to
acquire,  an Investment  Position,  and to furnish to the Lender,  promptly upon
written request,  the Borrower's due diligence legal review with respect to such
Investment Position.

     6.11 At all times  preserve,  renew and keep in full  force and  effect the
rights, licenses, permits, franchises,  agency agreements, trade names, patents,
trademarks, copyrights, licenses and service marks, the loss of which could have
a Material Adverse Effect.

     6.12 Permit representatives of the Lender, on reasonable notice, during the
Borrower's normal business hours, to enter the Borrower's  premises,  review the
Borrower's  business  records,   and  interview  the  Borrower's   employees  as
reasonably  required by the Lender to conduct  periodic audits of the Borrower's
business  and  the  Borrower's   compliance  with  its  obligations  under  this
Agreement.

     6.13 Refer to the Lender any opportunities to purchase or otherwise acquire
nursing home  facilities,  assisted living  facilities and the like of which the
Borrower or its Affiliates acquire  knowledge;  it being further agreed that the
Lender will, to the extent it is permitted to do

                                     - 25 -

<PAGE>



so by the terms of the  Opportunity  Agreement  dated  April 2, 1998 with  Omega
Worldwide, Inc., refer to the Borrower all opportunities to acquire interests in
limited  partnerships,  limited liability  companies and other limited liability
vehicles,  or to acquire at discount  future  income  streams,  of which  Lender
acquires  knowledge.  Neither party shall be required by this Section to divulge
information  that it acquired in  confidence,  and any  information  that may be
furnished  to a party  pursuant to this Section  shall be furnished  without any
representation or warranty whatever.  Neither party shall be liable to the other
for money  damages for breach of this  Section  6.14,  or for any loss,  cost or
damage  incurred by a party as a result of its acts or  omissions in response to
information furnished pursuant to this Section 6.14.

     6.14 Cooperate with Lender by all reasonable means to do such things as the
Lender may  reasonably  request in writing to preserve the Lender's  status as a
"real  estate  investment  trust"  under the IRC,  including  but not limited to
divesting one or more Investment  Positions in which the Lender holds a security
interest if, in the written opinion of outside counsel to the Lender, it is more
probable  than not that  retention by the Lender of such security  interest,  or
ownership  of  such  Investment   Position(s)  following  foreclosure  or  other
realization upon such security interest, would jeopardize the Lender's status as
a "real estate  investment  trust" under the IRC if such issue were to be raised
in an  administrative  or judicial  proceeding.  Payment of the Required Release
Price shall be made after the Lender makes written  demand upon the Borrower and
delivers to the Borrower, wine such written demand, a copy or written summary of
the opinion of the Lender's said outside counsel upon which the demand is based,
within thirty (30) days after the effective date of the divestiture.

     6.15 In order to preserve and ensure the  Borrower's  separate and distinct
identity:

     (a)  establish  and  maintain a post office  address  that is separate  and
          apart from that of any Affiliate;

     (b)  maintain  separate  records  and books of  account  from  those of any
          Affiliate;

     (c)  not  commingle  assets,  funds or accounts with those of any Affiliate
          (except that the Borrower may, without breaching this Section 6.15(c),
          periodically  deposit funds of the Borrower and its Affiliates  with a
          service  agent to enable such agent to remit such funds,  on behalf of
          the  Borrower  and  its  Affiliates,   to  employees  and  independent
          contractors  of the Borrower and its  Affiliates or to investors  from
          whom the Borrower or its Affiliates buy Investment Positions);

     (d)  conduct its own  business in its own name  (except  that the  Borrower
          may, without  breaching this Section  6.15(d),  make offers to acquire
          Investment Positions, and may consummate

                                     - 26 -

<PAGE>



          acquisitions of Investments Positions, for its own account through and
          in  the  name  of  its  wholly-owned  subsidiary,   Madison  Liquidity
          Investors  104 or,  upon the  expiration  of not less than 10 Business
          Days  after  delivering  such  supplemental   security  documents  and
          financing  statements  as the Lender may  require,  in the name of any
          other majority owned subsidiary of the Borrower;

     (e)  maintain financial statements separate from any Affiliate;

     (f)  pay any  liabilities out of its own funds,  including  salaries of any
          employees (except as otherwise permitted in Section 6.16(c) above);

     (g)  Maintain relationships with its Affiliates that are not inequitable as
          to the Lender or other  third-parties who are justifiably relying upon
          the separateness of the Borrower from its Affiliates;

     (h)  Not  guarantee or become  obligated for the debts of any other entity,
          including  any  Affiliate,  except for the  endorsement  of negotiable
          instruments for deposit or collection in the Ordinary Course,  or hold
          out its  credit as being  available  to  satisfy  the  obligations  of
          others;

     (i)  Use stationery, invoices and checks separate from any Affiliate;

     (j)  Not pledge its assets for the benefit of any other  entity,  including
          any Affiliate; and

     (k)  At all times have a class of  managers  whose  unanimous  vote will be
          required  to  approve  the  filing of a  petition  in  bankruptcy,  an
          assignment  for the benefit of  creditors  or any  similar  federal or
          state authorized  procedure for debt or relief,  of which at least one
          manager may be designated by the Lender at anytime.

Section 7 - Negative Covenants

     Beginning on the date of this Agreement and continuing until the Lender has
no further  obligation to make advances of the Loan to the Borrower  pursuant to
this  Agreement and the Loan and all other  indebtedness  of the Borrower to the
Lender  has been  repaid in full,  the  Borrower  shall not,  without  the prior
written consent of the Lender:

     7.1  Create or permit to exist  any  lien,  mortgage,  pledge,  attachment,
garnishment,  execution,  or other legal  process,  or encumbrance on any of the
Collateral, except Permitted

                                     - 27 -

<PAGE>



Liens.

     7.2 Guarantee,  endorse,  assume, or otherwise incur or suffer to exist any
contingent liability in respect of, any obligation of any other person, firm, or
corporation,  except by the endorsement of negotiable instruments for deposit or
collection in the Ordinary Course.

     7.3 Purchase or otherwise acquire all, or substantially all, of the assets,
obligations,  or capital stock or equity  interests in any other person or legal
entity.

     7.4 Purchase,  retire,  redeem, or otherwise acquire any of its outstanding
equity  interests or declare or pay dividends or make any other  distribution of
its assets, by reduction of capital or otherwise, other than (a) as permitted by
Section 5.5 and (b) in connection with the organization of subsidiaries or other
affiliates to facilitate the operation of its business.

     7.5 Subordinate any indebtedness owing to the Borrower by any person, firm,
or corporation to indebtedness of that person, firm, or corporation owing to any
other person, firm, or corporation.

     7.6 Engage, directly or indirectly,  in any line of business other than the
acquisition of Investment Positions.

     7.7 Issue, incur, assume, or permit to remain outstanding any Indebtedness,
other than Indebtedness owing to the Lender.

     7.8 Change its fiscal  year or method of  accounting  except as required by
GAAP.

     7.9 Change its name or the name of Madison Liquidity  Investors 104 without
prior written approval from the Lender;  except that the Borrower may change its
name or the name of Madison Liquidity Investors 104 if the Borrower has given 60
days' prior  written  notice of the name change and has taken such action as the
Lender deems necessary to continue the perfection of the security  interests and
liens granted to the Lender under the Loan Documents.

     7.10 Establish, maintain or participate in an employee benefit pension plan
with respect to which the Borrower is an "employer"  or "party in interest",  as
those terms are defined in ERISA.

     7.11 Name or  otherwise  identify the Lender in any  documents  used by the
Borrower in connection with its acquisition of any Investment  Positions,  or in
connection with any offer to acquire any Investment Positions.

     7.12 Use Loan proceeds to acquire any "margin stock", within the meaning of
Regulation G of the Board of Governors of the Federal  Reserve  System,  without
prior written notice to the Lender.

                                     - 28 -

<PAGE>



Section 8 - Application of Proceeds

     The  proceeds  of the Loan  shall be used by the  Borrower  solely  for the
purpose set forth in Section 3, and for no other purpose.

Section 9 - Events of Default and Remedies

     9.1 The following  events shall constitute an "Event of Default" under this
Agreement,  the  occurrence  of which shall entitle the Lender to pursue any and
all rights and  remedies,  legal and  equitable,  available to it under any Loan
Document or otherwise.  The  Occurrence of an Event Default under this Agreement
shall  constitute  a default  under  each and every  other  Loan  Document.  The
Lender's rights and remedies are cumulative and may be exercised concurrently or
successively from time to time. Any action by the Lender against any property or
party shall not serve to release or discharge  any other  security,  property or
party in connection with this transaction. The Events of Default are as follows:

     (a)  Failure to pay the principal or interest on the Borrower's  present or
          future indebtedness to the Lender,  whether or not arising pursuant to
          this Agreement, when and as the same shall be due and payable, whether
          by acceleration or otherwise;  provided that such default has not been
          cured prior to the expiration of ten (10) days following the date upon
          which the Lender gives the Borrower written Notice of Default. In this
          Section 9, Notice of Default shall be deemed to have been given (i) on
          the date of personal  delivery of such written  notice to a Guarantor,
          or (ii) on the date on which a duly authorized  representative  of the
          Borrower  acknowledges receipt of such written notice, or (iii) on the
          day after  sending such  written  notice to the Borrower by a commonly
          recognized  overnight  courier  service,   such  as  Federal  Express,
          Purolator,  UPS or the like,  or (iv) on the  third day after  sending
          such written  notice to the Borrower by facsimile (to both numbers set
          forth in Section 16.7) or by depositing  the same in the United States
          mail, postage prepaid, for delivery to the Borrower.

     (b)  Failure to observe,  perform  and comply  with any of the  obligations
          evidenced  or secured by a Loan  Document,  other than as  provided in
          Sections  9.1(a) above;  provided that such default has not been cured
          prior to the  expiration  of thirty (30) days  following the date upon
          which the Lender gives the Borrower written Notice of Default.

     (c)  Failure  to  duly  and  punctually  pay,  observe  and  discharge  all
          Indebtedness and other obligations of the Borrower to any third party,
          unless  the  same is being  contested  in good  faith  by  appropriate
          proceedings and the Borrower has set aside on its books adequate

                                     - 29 -

<PAGE>



          reserves with respect to such Indebtedness or other obligations.

     (d)  The  discovery  by  the  Lender  of  any  material  inaccuracy  in any
          statement,  assurance,  representation,  covenant,  warranty,  term or
          condition  by the  Borrower  contained  in  this  Agreement  or in any
          document  delivered or to be delivered by or on behalf of the Borrower
          pursuant  to  this  Agreement,  which  inaccuracy  would  result  in a
          Material  Adverse Effect (except that  inaccuracies  in the Borrower's
          Due  Diligence  Documents  attributable  to the  fault or  neglect  of
          third-parties  shall not constitute a breach of this Section  9.1(d)),
          or in any other Loan Document,  or in any other agreement  between the
          Borrower and the Lender.

     (e)  The filing of a petition by or against the  Borrower or any  Affiliate
          seeking relief under the Federal  Bankruptcy  Code, 11 U.S.C. ss. 101,
          et seq., and any amendments thereto, or any similar law or regulation,
          whether federal, state or local, not dismissed within 30 days.

     (f)  The  commencement  of a  proceeding  by or against the Borrower or any
          Affiliate  under any statute or other law  providing for an assignment
          for the benefit of creditors,  the  appointment of a receiver,  or any
          other similar law or regulation,  whether federal, state or local, not
          dismissed within 30 days.

     (g)  The garnishment,  attachment, levy or other similar action taken by or
          on behalf of any creditor of the Borrower,  any  Affiliate,  or any of
          their  respective  properties  which  could  have a  Material  Adverse
          Effect.

     (h)  Any change in control of the  Borrower,  Madison  Liquidity  Investors
          104, MACG from that disclosed in Section 2 of this Agreement.

     9.2 The  Lender  may,  at its  option,  terminate  its  obligation  to make
advances of the Loan,  without  notice to the Borrower:  (a) upon the occurrence
and continuance of any Event of Default set forth in subsections  9.1(a) through
9.1(h) above;  or (b) upon the  occurrence  and  continuance of any event which,
with the giving of notice or the lapse of time,  or both,  would  constitute  an
Event of Default or (C) upon the death or disability of Bryan E. Gordon.

     9.3 Upon the occurrence  and  continuance of any Event of Default set forth
in subsections  9.1(a) through 9.1(h) above, the Lender shall have the right (a)
to declare all  outstanding  principal and accrued  interest on the Loan, and on
any other  indebtedness  of the  Borrower to the Lender  (whether or not arising
under this  Agreement) to be immediately due and payable,  without  presentment,
demand,  or notice of any kind, all of which are hereby  expressly waived by the
Borrower,  and (b) to exercise any and all remedies that it may have for default
under  any  Loan  Document  or at law or in  equity,  and such  remedies  may be
exercised

                                     - 30 -

<PAGE>



concurrently  or  separately  until all of the  Borrower's  indebtedness  to the
Lender  (whether or not arising under this  Agreement) and each and every one of
the Borrower's  obligations to the Lender (whether or not arising under the Loan
Documents) have been fully satisfied.  In connection with the enforcement of any
such remedies of the Lender,  the Lender and its employees,  attorneys,  agents,
and other persons and entities  designated by the Lender,  shall have the right,
without notice,  to enter the Borrower's places of business for such purposes as
may be  reasonably  required  to permit the Lender to  preserve,  protect,  take
possession of and/or sell or otherwise  dispose of any Collateral,  and to store
the Collateral at the Borrower's  places of business,  without charge,  for such
periods as may be determined by the Lender.

     9.4 Upon the  expiration of 180 days after the death or Disability of Bryan
E. Gordon, the Lender shall have the right to declare all outstanding  principal
and accrued interest on the Loan, and on any other  indebtedness of the Borrower
to the Lender  (whether or not arising under this  Agreement) to be  immediately
due and payable,  without  presentment,  demand,  or notice of any kind,  all of
which are hereby  expressly  waived by the Borrower,  and the Lender  thereafter
shall  have  all  of  the  rights,  and  the  Borrower  shall  have  all  of the
obligations, provided for in Section 9.3 above.

Section 10 - Conditions Precedent to Advances of the Loan

     In addition to the other conditions Precedent to advances described in this
Agreement,  each Loan advance requested under this Agreement shall be subject to
prior satisfaction of the following conditions:

     10.1 The representations  and warranties  contained herein and in the other
Loan Documents shall be true,  correct and accurate in all material  respects on
and as of the Funding Date of such requested advance,  except for those relating
to specific dates or time periods and as changed as permitted by this Agreement.

     10.2 The  Borrower  shall  have  performed  in all  material  respects  all
agreements  and satisfied  all  conditions  that this  Agreement and each of the
other Loan  Documents  provides  shall be performed by the Borrower on or before
such Funding Date.

     10.3 No order, judgment or decree of any court, arbitrator, or governmental
authority,  shall  purport to enjoin or restrain  the Lender from making such an
advance.

     10.4 There shall not be pending or, to the Borrower's Knowledge threatened:
(a) any action,  suit,  proceeding,  governmental  investigation  or arbitration
against or  affecting  the  Borrower  or an  Affiliate,  or any  property of the
Borrower or an Affiliate,  that, in the opinion of the Lender,  could reasonably
be expected to have a Material Adverse Effect upon the Borrower or an Affiliate;
and  (b)  there  shall  have  occurred  no  development  in  any  action,  suit,
proceeding,  governmental  investigation or arbitration  previously disclosed to
the Lender pursuant to this Agreement, that, in the opinion of the Lender, could
reasonably be expected to have a Material

                                     - 31 -

<PAGE>



Adverse  Effect  upon the  Borrower  or an  Affiliate.  No  injunction  or other
restraining  order shall have been issued and no hearing to cause an  injunction
or other  restraining  order  shall be pending or  noticed  with  respect to any
action,   suit  or  proceeding  seeking  to  enjoin  or  otherwise  prevent  the
consummation of, or to recover any damages or obtain relief as a result of, this
Agreement or the making of the Loan hereunder.

     10.5 Since the date of the most recent  Borrower  and  Affiliate  financial
statements submitted to the Lender,  pursuant to Section 2.7, nothing shall have
occurred or become known which the Lender shall have  determined  has a Material
Adverse Effect upon the Borrower or an Affiliate.

     10.6 The Lender shall have received a Notice of Requested  Borrowing at the
time and in form required by Section 4.6 above.  The  furnishing by the Borrower
of  a  Notice  of  Requested   Borrowing   shall  be  deemed  to   constitute  a
representation  and  warranty  of  the  Borrower  to the  effect  that  all  the
conditions set forth in this  Agreement for the requested  advance are satisfied
as of the date of delivery and will be satisfied on the applicable Funding Date.

Section 11 - Limitation on Loan Advances

     11.1 Notwithstanding anything to the contrary contained herein or in any of
the other Loan Documents,  the principal  amount of the Loan that may be used by
the Borrower to make Non-Qualified REIT Investments shall not exceed 4.5% of the
Value of the Lender's Total Assets.

     11.2 The  Lender  shall not be  required  to make any  advance  of the Loan
proceeds  unless,  simultaneously  with the Lender making an advance of the Loan
proceeds, the Borrower pays cash in an amount equal to at least two percent (2%)
of  Acquisition  Cost of such  Investment  Position.  The Borrower  shall,  upon
request by the  Lender,  demonstrate  to the Lender  that the  Borrower  has the
requisite cash available for and irrevocably committed to such purpose, and that
such cash was in fact so applied by the Borrower.

     11.3 The Borrower expects from time to time to incur due diligence expenses
and other  expenses in connection  with its  evaluation of potential  Investment
Positions  that the Borrower  ultimately  decides not to acquire (such costs are
referred to in this Agreement as "Pre-Funding  Acquisition Costs"). The Borrower
shall be entitled to request  advances of Loan proceeds to pay such  Pre-Funding
Acquisition  Costs  provided  that  they  do not  exceed,  as to any  Investment
Position,  $50,000 or 75% of the  anticipated  Carrying  Cost of the  Investment
Position, whichever is less.

Section 12 - Option to Restructure Investments

     The Lender  may apply to the IRS for a ruling as to  whether  "look-through
treatment"

                                     - 32 -

<PAGE>



will be accorded Investment Positions acquired by the Borrower using proceeds of
the Loan.  For purposes of this  Agreement,  "look-through  treatment"  would be
deemed  to be so  accorded  if the IRS  were  to  rule  that,  for  purposes  of
determining  whether,  as to the Lender,  such Investment  Positions  constitute
"real estate assets" within the meaning of IRC Section 856(c)(5)(B) and Treasury
Regulation  1.856-3(g),  the  Lender  will be  deemed  to be the  owner  of such
Investment  Positions.  If, within six months after the date of this  Agreement,
the IRS rules that "look-through treatment" will not be accorded such Investment
Positions,  or the Lender withdraws,  under any  circumstances,  its application
prior to the  issuance  by the IRS of its  ruling,  the Lender and the  Borrower
agree  that  it  will  be  in  their   mutual   interest  to   restructure   the
debtor-creditor relationship established pursuant to this Agreement with respect
to the real estate portion of the Borrower's  Investment  Position  portfolio as
necessary  to convert the revenue  stream to be derived by the Lender on account
of such  Investment  Positions  from  "interest  income"  to  "rents  from  real
property" as defined in IRC Section  856(d)(i) for federal  income tax purposes.
The Borrower shall use good faith efforts to assist the Lender in  accomplishing
such objective  within three months after being requested to do so in writing by
the Lender.  All reasonable  expenses incurred in connection with  restructuring
the  debtor-creditor  relationship in the manner specified in this Section shall
be borne 50% by the Lender and 50% by the Borrower.

Section 13 - Acceptance of Proceeds

     The   acceptance  of  the  proceeds  of  the  Loan  shall   constitute  the
representation  and  warranty  by the  Borrower  to the  Lender  that all of the
applicable  conditions  specified  herein have been  satisfied  as of that time,
except for such conditions that have been expressly waived in writing  hereunder
by the Lender.

Section 14 - Confidentiality

     14.1 The  Borrower  and the  Lender  acknowledge  that in the course of the
business  relationship  reflected in this  Agreement,  the  Borrower  and/or its
Affiliates  will or may  disclose  to the  Lender  proprietary  or  confidential
information ("Confidential Information"),  including, without limitation, client
lists,  business  plans and  strategies  and the forms of documents  employed by
Borrower or its Affiliates. (A party who discloses such Confidential Information
is referred to hereafter as a "Disclosing Party" and the party who receives such
information is referred to hereafter as a "Receiving  Party".) A Receiving Party
shall  not at any  time  during  the term of the Loan  Agreement  or  thereafter
disclose or use in any manner other than for a Permitted Use (as defined  below)
any Confidential  Information received by it, except to the extent required by a
court order or other legal  process,  in which event the  Receiving  Party shall
provide the  Disclosing  Party with  timely  notice of such order or process and
cooperate with the Disclosing Party (at the expense of the Disclosing  Party) in
any attempts to stay or limit  required  disclosure.  Except as described in the
definition of "Permitted Use" below,  Confidential Information shall not include
(a)  information  (other than the form of  documents  employed  by the  Borrower
and/or its Affiliates) which is now, or subsequently becomes, in the public

                                     - 33 -

<PAGE>



domain,  other than through a violation  of the  Receiving  Party's  obligations
hereunder,  (b)  information  that was  available  to the  Receiving  Party on a
nonconfidential basis from a source other than the Disclosing Party prior to its
disclosure by the Disclosing  Party, (c) information  that becomes  available to
the  Receiving  Party on a  nonconfidential  basis from a Source  other than the
Disclosing  Party,  which  source is not  otherwise  bound by a  confidentiality
agreement,  or other  obligations  of secrecy  to, the  Disclosing  Party or (d)
information  that was  independently  developed or  discovered  by the Receiving
Party.

     14.2 The  Disclosing  Party  shall be  entitled  to  injunction  and  other
equitable  relief  without the  necessity  of posting a bond in the event of any
failure by a Receiving  Party to comply with the  provisions of this Section 14,
and to recovery from the Receiving  Party of the Disclosing  Party's  reasonable
attorneys'  fees and  expenses  incurred in obtaining  such relief.  A Receiving
Party shall indemnify the Disclosing Party and hold it harmless from and against
any and all loss,  damage,  liability,  cost or  expense  (including  reasonable
attorneys' and experts'  fees)  incurred by the Disclosing  Party as a result of
the breach by such Receiving Party of any obligation  under this Section 14. The
provisions  of this Section 14.2 in respect of equitable  relief shall in no way
be deemed to limit the remedies of a Disclosing Party.

     14.3 "Permitted Use" of Confidential Information by a Receiving Party shall
be limited to the use of such  information  for the sole purpose of carrying out
its  obligations,  availing itself of its remedies and  administering  the loans
made pursuant to this Loan Agreement.  Confidential Information may be disclosed
on a  need  to  know  basis  to  advisors  to  the  Lender  (including,  without
limitation,  Counsel and tax advisors), it being understood,  however, that such
advisors  shall be  informed  by the  Lender of the  confidential  nature of the
Confidential  Information  and shall agree to be bound by the provisions of this
Section 14. The parties  understand and agree that the Lender may be required to
file reports or respond to inquiries by regulatory  agencies,  which reports and
responses shall be deemed a Permitted Use, it being agreed,  however, that every
effort  will be made by Lender to limit the amount of  Confidential  Information
included in any such report or response and that Lender will include in any such
report or response  only so much of the  Confidential  Information  as Lender is
advised by written opinion of its outside counsel is required.



                                     - 34 -

<PAGE>



Section 15 - Indemnification

     15.1 The Lender shall  indemnify and hold  harmless the  Borrower,  Madison
Liquidity  Investors  104, and any of their  respective  officers and employees,
members,  managers or directors  (each an "Indemnified  Party" and  collectively
"Indemnified  Parties") from and against any and all loss, liability,  claim and
expense  arising  under  the  federal  or state  securities  laws and  resulting
directly and solely from the Lender's failure to fund a Loan advance pursuant to
this  Agreement if: (a) such failure to fund  constitutes a breach by the Lender
of its  obligations  under this  Agreement  and (b) such breach  continues for a
period in excess  of five (5)  Business  Days  after the date  specified  by the
Borrower as the date upon which the advance was to be made.

     15.2 The Borrower  shall  indemnify and hold harmless the Lender and any of
its officers,  employees, managers or directors (each an "Indemnified Party" and
collectively   "Indemnified  Parties")  from  and  against  any  and  all  loss,
liability,  claim and expense, arising as a result of a violation of the federal
or  state  securities  laws in  connection  with an  offer  to  acquire,  or the
acquisition of, an Investment Position.

     15.3 This  indemnification  shall apply to any  Indemnified  Party who is a
party or subject of any pending or completed action, suit or proceeding, whether
civil or administrative in circumstances governed by Section 15.1 or 15.2.

     15.4  All  reasonable   expenses  and  costs  of  the  Indemnified  Parties
(including,  without  limitation,  attorneys  and  experts  fees) in  defending,
investigating  or appealing any action,  suit or proceeding shall be paid by the
Lender,  with respect to its  obligations  under  Section 15.1, or the Borrower,
with  respect  to  its  obligations  under  Section  15.2  (in  each  case,  the
"Indemnifying  Party"),  within  ten  (10)  Business  Days of  submission  by an
Indemnified Party of a request for such reimbursement,  together with reasonable
substantiation of the expenses and costs involved.  The Indemnifying Party shall
have the right to approve the Indemnified Parties' counsel and such counsel may,
at  the  option  of the  Indemnifying  Party,  represent  more  than  one of the
Indemnified  Parties so long as no  conflict  of  interest  exists  which  would
preclude such counsel from representing one or more of the Indemnified  Parties.
In the event there is a good faith dispute between the  Indemnified  Parties and
the  Indemnifying  Party as to whether  this  Section 15 applies to such action,
suit or proceeding,  the  Indemnifying  Party shall not be obligated to make any
advance for expenses  and costs under this Section 15.4 pending a  determination
by a court of competent  jurisdiction of the  applicability  of this Section 15.
Any offer of settlement or compromise of a claim shall be promptly  communicated
to the  Indemnifying  Party and  shall not be  accepted  unless  agreed  upon in
writing  by  the  Indemnified   Parties  and  the  Indemnifying  Party.  If  the
Indemnified  Party  declines to accept a bona fide offer of settlement  which is
recommended by the Indemnifying Party, the maximum liability of the Indemnifying
Party shall not exceed that amount  which it would have been liable for had such
settlement been accepted.  If the  Indemnifying  Party declines to accept a bona
fide  offer  of  settlement   recommended  by  the  Indemnified   Parties,   the
Indemnifying  Party  shall be liable  for  whatever  outcome  results  from such
third-party claim.

                                     - 35 -

<PAGE>



     15.5 The  indemnification  and reimbursement of expenses and costs pursuant
to this Section 15 shall be the Indemnified  Parties'  exclusive remedy (a) with
respect to the Lender for matters  covered by Section  15.1 and (b) with respect
to the Borrower for matters covered by Section 15.2.

Section 16 - Miscellaneous

     16.1 The  Borrower and the Lender  shall,  within 45 days after the date of
this  Agreement,  exchange a written  accounting of the reasonable and customary
out-of-pocket costs each incurred in connection with the negotiation of the Loan
Documents  and the  closing of the Loan (the  "Loan  Documentation  and  Closing
Costs").  The Loan  Documentation and Closing Costs incurred by the Lender shall
be added to the Loan  Documentation  and Closing Costs incurred by the Borrower,
and each party  shall pay 50% of the grand total of the Loan  Documentation  and
Closing  Costs.  Any  payment  that one party is required to pay to the other to
equalize the Loan  Documentation  and Closing Costs borne by each shall be paid,
in cash, within 60 days after the date of this Agreement.  Only those reasonable
and customary  out-of-pocket  costs properly appearing on the written accounting
referred to in the first sentence of this Section shall be allocated between the
parties pursuant to this Section;  none of the costs referred to in Section 16.2
of this  Agreement  shall be  allocated  between  the  parties  pursuant to this
Section 16.1.

     16.2 The  Borrower  shall  reimburse  the Lender for all  reasonable  costs
(including  but not limited to  reasonable  fees and  expenses  for  appraisers,
attorneys,  architects,  accountants,  brokers, copy services,  court reporters,
engineers, expert witnesses, overnight couriers, recording fees and taxes, title
and lien searches,  and  surveyors)  incurred by the Lender in: (a) creating and
perfecting a first priority security interest in the Collateral;  (b) preserving
and  protecting the  Collateral;  (c) enforcing any provision of any of the Loan
Documents;  (d) collecting the Loan or any other present or future  Indebtedness
of the Borrower to the Lender, whether or not arising under this Agreement;  and
(e)  foreclosing any lien or security  interest in any of the Collateral,  or in
taking action in lieu of foreclosure.

     16.3 The Borrower  acknowledges  that the Lender shall have the right, upon
an Event of  Default,  or any event  which with the giving of notice or lapse of
time, or both, would constitute an Event of Default, to set off any indebtedness
from time to time owing to the Borrower by the Lender  against any  indebtedness
that shall at any time be due and payable by the Borrower to the Lender.

     16.4 Each and every  right  granted  to the Lender  hereunder  or under any
other Loan Document, or allowed it by law or equity, shall be cumulative and may
be  exercised  from  time to  time.  No  failure  on the part of the  Lender  to
exercise,  and no delay in  exercising,  any  right  shall  operate  as a waiver
thereof or as a waiver of any other right. No single or partial  exercise by the
Lender of any right or remedy shall preclude any other future  exercise of it or
the exercise of any other right or remedy. No waiver or indulgence by the Lender
of any default shall be

                                     - 36 -

<PAGE>



effective unless in writing and signed by the Lender,  nor shall a waiver on one
occasion  be  construed  as a bar to or  waiver  of  that  right  on any  future
occasion.  This  Agreement may not be amended  except by a writing signed by all
the parties hereto.

     16.5 The relationship between the Borrower and the Lender is solely that of
borrower  and  lender.  The  Lender  has no  fiduciary  responsibilities  to the
Borrower as a result of this Loan  Agreement,  the other Loan  Documents  or the
consummation of the transactions contemplated hereby or thereby. The Lender does
not  undertake  any  responsibility  to the  Borrower  to review  or inform  the
Borrower of any matter in connection  with any phase of the Borrower's  business
or  operations.  The Borrower  shall rely  entirely  upon its own judgment  with
respect to its business, and any review, inspection, supervision, or information
supplied to the Borrower by the Lender is for the  protection  of the Lender and
neither the  Borrower nor any third party is entitled to rely  thereon.  Neither
the Borrower nor the  Guarantors  have any fiduciary  responsibility  toward the
Lender as the result of this Loan  Agreement,  the other Loan  Documents and the
consummation  of  the  transactions  contemplated  hereby  or  thereby.  Without
limiting  the  generality  of  the  foregoing,  neither  the  Borrower  nor  the
Guarantors is acting as an investment  advisor,  investment  manager,  financial
planner,  financial  consultant or supplier of financial services to the Lender,
within the meaning of any federal or state regulatory pattern or otherwise.

     16.6 This Agreement is made in the State of Michigan.  The validity of this
Agreement,  and the validity of any documents incorporated herein or executed in
connection  herewith,  and  the  construction,  interpretation  and  enforcement
thereof,  and the rights of the parties  thereto,  shall be determined under and
construed in accordance with the internal laws of the State of Michigan, without
regard to principles of conflicts of law.

     16.7 Any and all  notices or other  communications  required  or  permitted
under this Agreement shall be in writing,  and shall be served either personally
or by certified  United States mail with postage thereon full prepaid  addressed
to the Borrower as:

                  Madison/OHI Liquidity Investors, LLC
                  For Federal Express:  592 Fallen Leaf Way
                                        Incline Village, NV 89451
                  For Regular Mail:     P.O. Box 7461
                                        Incline Village, Nevada 89452
                  Attention: Bryan E. Gordon, Managing Director
                  Fax Numbers: (702) 832-9027 and (212) 687-2335

with copies to each Guarantor at his address set forth in the Guarantee, or such
other place or places as a Guarantor  shall  designate by written  notice served
upon the Lender and the Borrower.


                                     - 37 -

<PAGE>



                  and to the Lender as:

                           Omega Healthcare Investors, Inc.
                           900 Victors Way, Suite 350
                           Ann Arbor, MI 48108
                           Attention: F. Scott Kellman, Chief Operating Officer

or such other place or places as any party  shall  designate  by written  notice
served upon other parties.

     16.8 this Agreement shall be binding upon and shall inure to the benefit of
the Borrower  may and the Lender and their  respective  successors  and assigns;
provided,  however, that the Borrower may, with the prior written consent of the
Lender  (which  shall not be  unreasonably  withheld),  assign  its  rights  and
obligations under this Agreement to an entity that is controlled the Guarantors.
The Lender may condition its consent to any such  assignment  upon,  among other
things:  (a) payment by the  Borrower of all  reasonable  costs  incurred by the
Lender in connection  with  evaluating the Borrower's  request and preparing the
documents  required  in the  opinion of the  Lender's  counsel to  document  the
requested assignment;  (b) requiring the assignee to assume and agree to observe
and perform all of the Borrower's obligations under this Agreement and the other
Loan Documents; (c) obtaining consents to such assignment,  satisfactory in form
and  substance  to the  Lender,  from the  Guarantors;  and (d)  obtaining  such
amendments  to or  replacements  of  the  Loan  Documents,  and  the  filing  of
supplemental  financing  statements,  as the Lender may reasonably request.  The
Borrower shall not otherwise have any right to assign, transfer,  hypothecate or
otherwise  transfer  or dispose of any of its rights or  obligations  under this
Agreement  or the other Loan  Documents  (voluntarily,  by  operation of law, as
security, by gift or otherwise) without the Lender's consent,  which consent may
be  withheld in the sole  discretion  of the  Lender.  The Lender may,  with the
consent of the Borrower  (which  consent  shall not  unreasonably  be withheld),
assign,  negotiate,  pledge or otherwise  hypothecate all or any portion of this
Agreement,  or grant participations herein and in the Loan Documents,  or in any
of  its  rights  or  security  hereunder  or  thereunder,   including,   without
limitation,  the  instruments  securing the  Borrower's  obligations  hereunder;
provided, however, that the Lender promptly will inform the Borrower of any such
assignment,  negotiation,  pledge  or  other  hypothecation  and of the  parties
involved therewith and, provided further, that no such assignment,  negotiation,
pledge or other  hypothecation  by the  Lender  will  relieve  the Lender of its
obligation   under  this  Agreement.   In  connection  with  any  assignment  or
participation,  the Lender may disclose to the proposed  assignee or participant
any information  that the Borrower is required to deliver to the Lender pursuant
to this Agreement  (including but not limited to  Confidential  Information,  as
defined in Section 14.1 above).

     16.9 The Borrower waives and releases any and all right that it may have to
require that the Lender marshal any of the  Collateral.  The Borrower shall upon
the request of the Lender  promptly  execute and deliver to the Lender a written
statement,  in  form  and  substance  reasonably  satisfactory  to  the  Lender,
identifying all of the Collateral in which the Lender holds

                                     - 38 -

<PAGE>



an interest as security for the Loan made pursuant to this Agreement. The Lender
may file or record such written  statements in the appropriate public records as
determined by the Lender in its sole and absolute discretion.

     16.10  Should any part,  term or  provision  of this  Agreement,  or of any
documents  incorporated herein or executed in connection herewith, be determined
by the courts to be illegal,  unenforceable  or in conflict  with any law of the
State of  Michigan,  federal law or any other  applicable  law, the validity and
enforceability of the remaining portions or provisions of such document(s) shall
not be affected thereby.

     16.11 The Borrower  shall execute any and all  additional  or  supplemental
documentation  as the Lender may  reasonably  require to give full effect to the
terms and conditions of this Agreement.  The Borrower grants the Lender power of
attorney to execute (on behalf of the Borrower and Madison  Liquidity  Investors
104)  and  file  financing  statements  and  continuation  statements  provided,
however,  that the Lender  shall take no action for or on behalf of the Borrower
pursuant to this  Section  16.11  unless the Borrower has failed or neglected to
take  specific  action  within 10 days after being  requested  in writing by the
Lender.  The power of attorney  hereby  granted by the Borrower to the Lender is
coupled  with an interest  and may be revoked only after the Lender is no longer
obligated  to  make  advances  of the  Loan  to the  Borrower  pursuant  to this
Agreement  and the  Loan  and all of the  Borrower's  other  present  or  future
indebtedness, if any, to the Lender, has been fully repaid.

     16.12  Time  is of the  essence  with  respect  to all  provisions  of this
Agreement.

     16.13 The headings in this  Agreement  have been  inserted for  convenience
only and shall not affect the meaning or interpretation of this Agreement.

     16.14 This Agreement may be executed in one or more  counterparts,  each of
which shall be considered an original and all of which shall constitute the same
instrument.

     16.15 This  Agreement  contains the entire  agreement of the parties hereto
with respect to the subject matter hereof. The parties hereto shall not be bound
by any other  different,  additional  or further  agreements  or  understandings
except as consented to in writing by them.

     16.16 The Recitals are incorporated into and form a part of this Agreement.

     16.17 The  Lender  and the  Borrower,  after  consulting  or having had the
opportunity to consult with counsel,  knowingly,  voluntarily and  intentionally
waive  any right  either  of them may have to a trial by jury in any  litigation
based  upon or  arising  out of this  Agreement  or any  related  instrument  or
agreement  or any of the  transactions  contemplated  by this  Agreement  or any
course of conduct, dealing,  statements (whether oral or written), or actions of
either of them.  Neither the Lender nor the Borrower shall seek to  consolidate,
by  counterclaim  or  otherwise,  any such action in which a jury trial has been
waived with any other action in which a jury trial

                                     - 39 -

<PAGE>



cannot be or has not been waived.  These  provisions shall not be deemed to have
been  modified in any respect or  relinquished  by either the Lender or Borrower
except by a written instrument executed by both of them.

     16.18 There are no third party beneficiaries of this Agreement.

                [REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]



                                     - 40 -

<PAGE>



     IN WITNESS WHEREOF, the parties have executed this Loan Agreement as of the
day and year first above written.


WITNESSES:


                          MADISON/OHI LIQUIDITY INVESTORS, LLC


                          By: ___________________________________________
                               Bryan E. Gordon, Managing Director


                          OMEGA HEALTHCARE INVESTORS, INC.


                          By:  _____________________________________________
                               Essel W. Bailey, Jr., Chief Executive Officer



STATE OF MICHIGAN          )
                           ) ss.
COUNTY OF WASHTENAW        )

     The  foregoing  instrument  was  acknowledged  before  me  this  2nd day of
October,  1998, by Bryan E. Gordon,  who is a Managing  Director of  MADISON/OHI
LIQUIDITY INVESTORS, LLC, a Delaware limited liability company, on behalf of the
limited liability company.


                               _________________________________________________

                               Notary Public, ________________  County, Michigan
                               My commission expires: __________________________


                                     - 41 -

<PAGE>



STATE OF MICHIGAN          )
                           ) ss.
COUNTY OF WASHTENA         )

     The  foregoing  instrument  was  acknowledged  before  me  this  2nd day of
October,  1998 by Essel W. Bailey,  Jr., who is the Chief  Executive  Officer of
OMEGA  HEALTHCARE  INVESTORS,  INC.,  a Maryland  corporation,  on behalf of the
corporation.



                               _________________________________________________

                               Notary Public, ________________  County, Michigan
                               My commission expires: __________________________



                                     - 42 -

<PAGE>



                                  SCHEDULE 2.9

Nolan Brothers of Texas Inc. instituted an action against, amongst others, Bryan
E. Gordon and The Harmony  Group,  in the United  States  Court for the Northern
District of Texas,  Dallas Division  (Civil Action No. 3-97 CV 1498-R),  arising
out of an attempt by Nolan  Brothers of Texas,  Inc.,  to buy McNeil Real Estate
Fund  XXVII,  L.P.  Plaintiff  failed  in its  attempt  to  buy  the  target  in
circumstances  in which an entity (other than the  Borrower,  104 or the Harmony
Group)  connected to Bryan E. Gordon,  The Harmony Group and others sold 4.9% of
the target owned by it to the  sponsors of the target,  who opposed the takeover
by Nolan  Brothers of Texas,  Inc. The  complaint  alleges,  among other things,
conspiracy  to  interfere  with  prospective  contractual  relationships.  Wolf,
Haldenstein,  Adler  Freeman & Herz LLP,  who are  defending  the  action,  have
advised that the defendants have a meritorious defense.


                                     - 43 -

<PAGE>



                       $30 Million Credit Facility between
          Omega Healthcare Investors, Inc., a Maryland corporation and
   Madison/OHI Liquidity Investors, LLC, a Delaware limited liability company

                                 October 2, 1998

1.   Loan Agreement (including Schedule 2.9)

2.   $30,000,000.00  Promissory  Note  (copy -  original  delivered  to Omega on
     October 2, 1998)

3.   Security Agreement

     a.   Madison/OHI Liquidity Investors, LLC

     b.   Madison Liquidity Investors 104, LLC

4.   Pledge  Agreement  re  Madison/OHI  Liquidity  Investors,   LLC  (including
     executed Assignment in Blank)

     a.   First Equity Realty, LLC

     b.   The Harmony Group II, LLC

5.   Limited Personal Guaranties

     a.   Ronald M. Dickerman

     b.   Bryan E. Gordon

6.   Assignment of Life Insurance Policies

     a.   Ronald M. Dickerman

     b.   Bryan E. Gordon

7.   Cross-Default Agreement

8.   Due Authorization, Delivery and Perfection Opinion Letter

9.   Non-consolidation Opinion Letter

     a.   Opinion Letter

     b.   Members' Certificate

10.  Agreement

11.  UCC Financing Statements - Central Filings

     a.   Madison/OHI Liquidity Investors, LLC (Delaware, New York, Nevada)

     b.   Madison Liquidity Investors 104, LLC (Delaware, New York, Nevada)

     c.   The Harmony Group II, LLC (Delaware, New York, Nevada)

     d.   First Equity Realty, LLC (Connecticut, New York)

                                     - 44 -

<PAGE>


12.  Madison/OHI Liquidity Investors, LLC

     a.   Articles of Organization

     b.   Certificate of Good Standing

     c.   Operating Agreement

     d.   Incumbency Certificate

     e.   Authorizing Resolution

13.  Madison  Liquidity  Investors  104,  LLC

     a.   Articles of Organization

     b.   Certificate of Good Standing

     c.   Operating   Agreement 

     d.   Incumbency Certificate

     e.   Authorizing Resolution

14   First Equity Realty, LLC

     a.   Articles of Organization

     b.   Certificate of Good Standing

     c.   Operating Agreement

     d.   Incumbency Certificate

     e.   Authorizing Resolution

15.  The Harmony Group II, LLC

     a.   Articles of Organization

     b.   Certificate of Good Standing

     c.   Operating Agreement

     d.   Incumbency Certificate

     e.   Authorizing Resolution

16.  Certificate of Authority to Conduct Business

     a.   Madison/OHI Liquidity Investors, LLC (New York, Michigan, Nevada)

     b.   Madison Liquidity Investors 104, LLC (New York, Michigan, Nevada)

17.  Pledge Agreement re Securities Accounts

     a.   Cash Deposit Account

     b.   Securities Account

18.  Brokerage Account Control Agreement

     a.   Cash Deposit Account

     b.   Securities Account

19.  Article 8 Opinion of Counsel


                                     - 45 -


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission