PITNEY BOWES INC /DE/
10-Q, 1999-11-15
OFFICE MACHINES, NEC
Previous: PIONEER STANDARD ELECTRONICS INC, 10-Q, 1999-11-15
Next: MAXCO INC, 10-Q, 1999-11-15



                                               UNITED STATES
                                     SECURITIES AND EXCHANGE COMMISSION
                                           Washington, D.C. 20549


                                              F O R M 1 0 - Q




 X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- ---      EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1999

                                                     OR

__       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from                 to
                               ---------------    ----------------


Commission File Number: 1-3579



                                PITNEY BOWES INC.



State of Incorporation                           IRS Employer Identification No.
       Delaware                                            06-0495050




                               World Headquarters
                        Stamford, Connecticut 06926-0700
                        Telephone Number: (203) 356-5000




Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days. Yes X  No
                         ---   ---

Number of shares of common stock,  $1 par value,  outstanding  as of October 31,
1999 is 265,256,152.





<PAGE>
Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 1999
Page 2


                               Pitney Bowes Inc.
                                     Index
                               ----------------

                                                                     Page Number
                                                                     -----------

Part I - Financial Information:

   Item 1: Financial Statements

     Consolidated Statements of Income - Three and Nine
         Months Ended September 30, 1999 and 1998......................       3

     Consolidated Balance Sheets - September 30, 1999
         and December 31, 1998.........................................       4

     Consolidated Statements of Cash Flows -
         Nine Months Ended September 30, 1999 and 1998.................       5

     Notes to Consolidated Financial Statements........................   6 - 9

   Item 2: Management's Discussion and Analysis of
                  Financial Condition and Results of Operations........ 10 - 16

Part II - Other Information:

     Item 1:  Legal Proceedings........................................      17

     Item 6:  Exhibits and Reports on Form 8-K.........................      17

Signatures.............................................................      18


<PAGE>

Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 1999
Page 3
                                       Part I - Financial Information
Item 1. Financial Statements
<TABLE>
                                             Pitney Bowes Inc.
                                     Consolidated Statements of Income
                                                (Unaudited)
                                     ---------------------------------

(Dollars in thousands, except per share data)
<CAPTION>

                                                            Three Months Ended September 30,     Nine Months Ended September 30,
                                                            --------------------------------     -------------------------------
                                                                      1999             1998*               1999           1998*
                                                            --------------   ---------------     --------------  ---------------
<S>                                                         <C>              <C>                 <C>             <C>
Revenue from:
    Sales............................................       $      529,550   $       488,575     $    1,586,302   $    1,431,310
    Rentals and financing............................              420,836           396,329          1,245,334        1,170,525
    Support services.................................              139,439           128,271            412,945          379,715
                                                            --------------   ---------------     --------------   --------------

        Total revenue................................            1,089,825         1,013,175          3,244,581        2,981,550
                                                            --------------   ---------------     --------------   --------------

Costs and expenses:
    Cost of sales....................................              300,490           282,503            903,560          847,486
    Cost of rentals and financing....................              118,049           102,767            346,425          309,743
    Selling, service and administrative..............              375,462           362,921          1,109,622        1,046,819
    Research and development.........................               25,105            24,699             78,707           73,395
    Other income (Note 10)...........................              (49,574)                -            (49,574)               -
    Interest, net....................................               41,256            39,261            133,694          115,209
                                                            --------------   ---------------     --------------   --------------

        Total costs and expenses.....................              810,788           812,151          2,522,434        2,392,652
                                                            --------------   ---------------     --------------   --------------

Income from continuing operations before income taxes              279,037           201,024            722,147          588,898
Provision for income taxes...........................               92,960            68,201            240,091          200,971
                                                            --------------   ---------------     --------------   --------------
Income from continuing operations....................              186,077           132,823            482,056          387,927
Income from discontinued operations (Note 2).........                    -             8,763                971           25,363
Loss on disposal of discontinued operations (Note 2).                    -                 -            (24,938)               -
                                                            --------------   ---------------     --------------   --------------

Net income...........................................       $      186,077   $       141,586     $      458,089   $      413,290
                                                            ==============   ===============     ==============   ==============

Basic earnings per share:
  Continuing operations..............................       $          .70   $           .49     $         1.80   $         1.41
  Discontinued operations............................                    -               .03               (.09)             .09
                                                            --------------   ---------------     --------------   --------------

  Net income.........................................       $          .70   $           .52     $         1.71   $         1.50
                                                            ==============   ===============     ==============   ==============

Diluted earnings per share:
  Continuing operations..............................       $          .69   $           .48     $         1.77   $         1.38
  Discontinued operations............................                    -               .03               (.09)             .09
                                                            --------------   ---------------     --------------   --------------

  Net income.........................................       $          .69   $           .51     $         1.68   $         1.47
                                                            ==============   ===============     ==============   ==============


Dividends declared per share of common stock.........       $         .255   $          .225     $         .765   $         .675
                                                            ==============   ===============     ==============   ==============

Ratio of earnings to fixed charges...................                 5.83              4.59               4.96             4.53
                                                            ==============    ==============     ==============   ==============
Ratio of earnings to fixed charges
    excluding minority interest......................                 6.27              4.95               5.29             4.88
                                                            ==============    ==============     ==============   ==============
</TABLE>

* Reclassified to reflect discontinued operations.

                               See Notes to Consolidated Financial Statements
<PAGE>

Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 1999
Page 4
<TABLE>
                                             Pitney Bowes Inc.
                                        Consolidated Balance Sheets
                                        ---------------------------
<CAPTION>
                                                                 September 30,    December 31,
(Dollars in thousands, except share data)                                 1999            1998
                                                                 -------------    ------------
                                                                  (unaudited)
Assets
- ------
<S>                                                              <C>              <C>

Current assets:
    Cash and cash equivalents.................................   $     152,057    $    125,684
    Short-term investments, at cost which
        approximates market...................................             873           3,302
    Accounts receivable, less allowances:
        9/99, $25,493; 12/98, $24,665.........................         404,720         382,406
    Finance receivables, less allowances:
        9/99, $43,147; 12/98, $51,232.........................       1,560,641       1,400,786
    Inventories (Note 3)......................................         242,678         266,734
    Other current assets and prepayments......................         131,433         330,051
    Net assets of discontinued operations.....................         137,869               -
                                                                 -------------    ------------

        Total current assets..................................       2,630,271       2,508,963

Property, plant and equipment, net (Note 4)...................         473,558         477,476
Rental equipment and related inventories, net (Note 4)........         825,946         806,585
Property leased under capital leases, net (Note 4)............           3,097           3,743
Long-term finance receivables, less allowances:
    9/99, $57,197; 12/98, $79,543.............................       1,925,891       1,999,339
Investment in leveraged leases................................         979,910         827,579
Goodwill, net of amortization:
    9/99, $53,057; 12/98, $47,514.............................         227,507         222,980
Other assets..................................................         495,998         814,374
Net assets of discontinued operations.........................         319,248               -
                                                                 -------------    ------------

Total assets..................................................   $   7,881,426    $  7,661,039
                                                                 =============    ============

Liabilities and stockholders' equity
- ------------------------------------
Current liabilities:
    Accounts payable and accrued liabilities..................   $     825,622    $    898,548
    Income taxes payable......................................         230,347         194,443
    Notes payable and current portion of
        long-term obligations ................................       1,315,316       1,259,193
    Advance billings..........................................         374,512         369,628
                                                                 -------------    ------------

        Total current liabilities.............................       2,745,797       2,721,812

Deferred taxes on income......................................       1,061,686         920,521
Long-term debt (Note 5).......................................       1,847,808       1,712,937
Other noncurrent liabilities..................................         348,292         347,670
                                                                 -------------    ------------

        Total liabilities.....................................       6,003,583       5,702,940
                                                                 -------------    ------------

Preferred stockholders' equity in a subsidiary company........         310,000         310,097

Stockholders' equity:
    Cumulative preferred stock, $50 par
        value, 4% convertible.................................              29              34
    Cumulative preference stock, no par
        value, $2.12 convertible..............................           1,901           2,031
    Common stock, $1 par value................................         323,338         323,338
    Capital in excess of par value............................          10,330          16,173
    Retained earnings.........................................       3,326,639       3,073,839
    Accumulated other comprehensive income (Note 8)...........         (93,456)        (88,217)
    Treasury stock, at cost...................................      (2,000,938)     (1,679,196)
                                                                 -------------    ------------

        Total stockholders' equity............................       1,567,843       1,648,002
                                                                 -------------    ------------

Total liabilities and stockholders' equity....................   $   7,881,426    $  7,661,039
                                                                 =============    ============


                               See Notes to Consolidated Financial Statements
</TABLE>

<PAGE>

Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 1999
Page 5
<TABLE>
                                             Pitney Bowes Inc.
                                   Consolidated Statements of Cash Flows
                                               (Unaudited)
                                   -------------------------------------
<CAPTION>
(Dollars in thousands)
                                                                        Nine Months Ended
                                                                          September 30,
                                                                   --------------------------
                                                                          1999          1998*
                                                                   -----------     ----------
<S>                                                                <C>             <C>
Cash flows from operating activities:
    Net income..................................................   $   458,089     $  413,290
    Loss on disposal of discontinued operations.................        24,938              -
    Adjustments to reconcile net income to
        net cash provided by operating activities:
           Depreciation and amortization........................       302,084        266,127
           Increase in deferred taxes on income.................       139,750         72,909
           Pension plan investment..............................       (67,000)             -
           Change in assets and liabilities:
               Accounts receivable..............................       (23,380)          (490)
               Net investment in internal finance receivables...       (58,506)      (103,061)
               Inventories......................................        24,228         13,683
               Other current assets and prepayments.............       (19,327)         4,838
               Accounts payable and accrued liabilities.........       (35,306)       (29,913)
               Income taxes payable.............................        52,126         17,659
               Advance billings.................................         4,866          2,584
           Other, net...........................................       (38,835)        (8,559)
                                                                   -----------     ----------

               Net cash provided by operating activities........       763,727        649,067
                                                                   -----------     ----------

Cash flows from investing activities:
    Short-term investments......................................         2,320           (310)
    Net investment in fixed assets..............................      (234,305)      (219,896)
    Net investment in external finance receivables..............        35,958        (72,105)
    Investment in leveraged leases..............................      (147,566)       (95,534)
    Investment in mortgage servicing rights.....................       (21,800)      (180,080)
    Other investing activities..................................       (23,301)       (16,471)
                                                                   -----------     ----------

               Net cash used in investing activities............      (388,694)      (584,396)
                                                                   -----------     ----------

Cash flows from financing activities:
    Increase(decrease) in notes payable, net....................        70,017       (109,532)
    Proceeds from long-term obligations.........................       208,106        836,123
    Principal payments on long-term obligations.................       (91,181)      (231,805)
    Proceeds from issuance of stock.............................        40,702         32,424
    Stock repurchases...........................................      (369,343)      (394,716)
    Dividends paid..............................................      (205,289)      (186,336)
                                                                   -----------     ----------

               Net cash used in financing activities............      (346,988)       (53,842)
                                                                   -----------     ----------

Effect of exchange rate changes on cash.........................        (1,672)        (2,928)
                                                                   -----------     ----------

Increase in cash and cash equivalents...........................        26,373          7,901

Cash and cash equivalents at beginning of period................       125,684        137,073
                                                                   -----------     ----------

Cash and cash equivalents at end of period......................   $   152,057     $  144,974
                                                                   ===========     ==========

Interest paid...................................................   $   171,234     $  141,191
                                                                   ===========     ==========

Income taxes paid, net..........................................   $    67,393     $  128,850
                                                                   ===========     ==========
<FN>
* Certain  prior year  amounts have been  reclassified  to conform with the 1999
  presentation.
</FN>
</TABLE>
                               See Notes to Consolidated Financial Statements


<PAGE>

Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 1999
Page 6
                                Pitney Bowes Inc.
                   Notes to Consolidated Financial Statements
                   ------------------------------------------
Note 1:
- -------

The accompanying  unaudited consolidated financial statements have been prepared
in accordance  with the  instructions to Form 10-Q and do not include all of the
information and footnotes required by generally accepted  accounting  principles
for complete  financial  statements.  In the opinion of Pitney  Bowes Inc.  (the
company),  all  adjustments  (consisting of only normal  recurring  adjustments)
necessary to present  fairly the financial  position of the company at September
30, 1999 and  December  31, 1998,  the results of its  operations  for the three
months and nine months ended  September 30, 1999 and 1998 and its cash flows for
the nine months ended September 30, 1999 and 1998 have been included.  Operating
results  for the  three  and  nine  months  ended  September  30,  1999  are not
necessarily  indicative  of the results that may be expected for the year ending
December 31,  1999.  These  statements  should be read in  conjunction  with the
financial  statements  and notes thereto  included in the company's  1998 Annual
Report to Stockholders on Form 10-K.

Note 2:
- -------

On June 30, 1999,  the company  committed  itself to a formal plan to dispose of
Atlantic Mortgage & Investment Corporation (AMIC), a wholly-owned  subsidiary of
the company, in a manner that maximizes long-term shareholder value. The company
recorded an expected loss of approximately  $34.2 million (net of taxes of $22.8
million) on the disposal of AMIC in the second quarter of 1999.

AMIC's  revenue was $26.3  million and $39.2  million for the three months ended
September 30, 1999 and 1998,  respectively,  and $88.8 million and $91.8 million
for the nine  months  ended  September  30,  1999 and  1998,  respectively.  Net
interest expense allocated to AMIC's discontinued operations was $.8 million and
$.5  million  for  the  three  months  ended   September   30,  1999  and  1998,
respectively,  and $4.5  million  and $3.4  million  for the nine  months  ended
September 30, 1999 and 1998, respectively.  Interest has been allocated based on
AMIC's net intercompany  borrowing  levels with Pitney Bowes Credit  Corporation
(PBCC),  a wholly-owned  subsidiary of the company,  charged at PBCC's  weighted
average  borrowing  rate,  offset by the interest  savings PBCC  realizes due to
borrowings against AMIC's escrow deposits as opposed to regular commercial paper
borrowings.

On October 30, 1998, Colonial Pacific Leasing Corporation (CPLC), a wholly-owned
subsidiary  of  the  company,   transferred   the   operations,   employees  and
substantially  all assets  related  to its  broker-oriented  external  financing
business to General  Electric Capital  Corporation,  a subsidiary of the General
Electric Company. The company received approximately $790 million at closing. In
connection with this  transaction,  the company recorded a gain of approximately
$9.3 million (net of taxes of $5.7 million) in the second quarter of 1999.

CPLC's  revenue  was $32.0  million  and $102.1  million  for the three and nine
months ended September 30, 1998,  respectively.  Interest  expense  allocated to
CPLC's discontinued  operations was $9.6 million and $30.6 million for the three
and nine months ended  September 30, 1998,  respectively.  Interest  expense has
been allocated based on CPLC's intercompany  borrowing levels with PBCC, charged
at PBCC's weighted average borrowing rate.

Operating  results  of AMIC  and CPLC  have  been  segregated  and  reported  as
discontinued  operations in the  Consolidated  Statements of Income.  Prior year
results have been reclassified to conform to the current year presentation.  Net
assets of AMIC's discontinued  operations have been separately classified in the
Consolidated  Balance  Sheet  at  September  30,  1999.  Cash  flow  impacts  of
discontinued  operations have not been segregated in the Consolidated Statements
of Cash  Flows.  Details  of the  income  from  discontinued  operations  are as
follows:

<TABLE>
<CAPTION>

                                                   Three Months Ended        Nine Months Ended
(Dollars in thousands)                               September 30,              September 30,
                                                -----------------------     --------------------
                                                     1999          1998       1999          1998
                                                  -------        ------     ------       -------
<S>                                               <C>            <C>        <C>          <C>
AMIC.......................................       $     -        $6,396     $  971       $17,610
CPLC.......................................             -         2,367          -         7,753
                                                  -------        ------     ------       -------

Income from discontinued operations........       $     -        $8,763     $  971       $25,363
                                                  =======        ======     ======       =======
</TABLE>

Note 3:
- -------
<TABLE>

Inventories are comprised of the following:

(Dollars in thousands)
<CAPTION>
                                                                    September 30,        December 31,
                                                                             1999                1998
                                                                   --------------      --------------
<S>                                                                <C>                 <C>
Raw materials and work in process.............................     $       39,260      $       54,001
Supplies and service parts....................................            106,527             106,864
Finished products.............................................             96,891             105,869
                                                                   --------------      --------------

Total ........................................................     $      242,678      $      266,734
                                                                   ==============      ==============
</TABLE>

<PAGE>

Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 1999
Page 7


Note 4:
- -------
<TABLE>

Fixed assets are comprised of the following:
<CAPTION>
(Dollars in thousands)                                              September 30,        December 31,
                                                                             1999                1998
                                                                   --------------      --------------
<S>                                                                <C>                 <C>
Property, plant and equipment.................................     $    1,182,547      $    1,153,573
Accumulated depreciation......................................           (708,989)           (676,097)
                                                                   --------------      --------------

Property, plant and equipment, net............................     $      473,558      $      477,476
                                                                   ==============      ==============

Rental equipment and related inventories......................     $    1,695,850      $    1,706,995
Accumulated depreciation......................................           (869,904)           (900,410)
                                                                   --------------      --------------

Rental equipment and related inventories, net.................     $      825,946      $      806,585
                                                                   ==============      ==============

Property leased under capital leases..........................     $       18,957      $       19,430
Accumulated amortization......................................            (15,860)            (15,687)
                                                                   --------------      --------------

Property leased under capital leases, net.....................     $        3,097      $        3,743
                                                                   ==============      ==============
</TABLE>

Note 5:
- -------

In August 1999,  PBCC  established a medium-term  note program as part of PBCC's
shelf  registration  statement  filed with the SEC in July 1998,  which  permits
issuance of up to $500  million in debt  securities.  In  September  1999,  PBCC
issued  $125  million  of 5.95%  unsecured  notes  under  this  program,  due in
September  2000,  with interest  payable in March 2000 and at maturity.  The net
proceeds  from  these  notes  are being  used for  general  corporate  purposes,
including the repayment of short-term debt.

In April 1999, the company issued notes amounting to $200 million from its shelf
registration filed with the SEC in April 1998. These unsecured notes bear annual
interest at 5.5% and mature in April 2004. The net proceeds from these notes are
being used for general corporate purposes, including the repayment of commercial
paper.

The company has a medium-term note facility which was established as part of the
company's shelf  registrations,  which currently  permits issuance of up to $300
million in debt securities with a minimum maturity of nine months.

PBCC has $625  million of  unissued  debt  securities  available  from the shelf
registration statement filed with the SEC in July 1998.

Note 6:
- -------

Revenue and operating  profit by business  segment for the three and nine months
ended September 30, 1999 and 1998 were as follows:

<TABLE>
                                                      Three Months Ended               Nine Months Ended
                                                         September 30,                   September 30,
                                                ---------------------------      ---------------------------
<CAPTION>
(Dollars in thousands)                                 1999           1998*               1999         1998*
                                                -----------    ------------      -------------   -----------
<S>                                             <C>            <C>               <C>             <C>
Revenue:
   Mailing and Integrated Logistics...........  $   736,945    $    666,141      $   2,182,526   $ 1,960,662
   Office Solutions...........................      312,063         306,716            943,396       901,580
   Capital Services...........................       40,817          40,318            118,659       119,308
                                                -----------    ------------      -------------   -----------
Total revenue.................................  $ 1,089,825    $  1,013,175      $   3,244,581   $ 2,981,550
                                                ===========    ============      =============   ===========


Operating Profit: (1)
   Mailing and Integrated Logistics...........  $   198,213    $    163,702      $     573,252   $   472,332
   Office Solutions...........................       60,526          59,461            179,727       169,530
   Capital Services...........................       11,908          11,482             32,874        32,029
                                                -----------    ------------      -------------   -----------
Total operating profit........................  $   270,647    $    234,645      $     785,853   $   673,891

Unallocated amounts:
   Net interest (corporate interest expense,
    net of intercompany transactions).........      (11,717)         (4,263)           (33,921)       (9,755)
   Corporate expense..........................      (29,467)        (29,358)           (79,359)      (75,238)
   U.S.P.S. Settlement........................       49,574               -             49,574             -
                                                -----------    ------------      -------------   -----------
Income from continuing operations before
 income taxes.................................  $   279,037    $    201,024      $     722,147   $   588,898
                                                ===========    ============      =============   ===========

* Reclassified to reflect discontinued operations.
<FN>
(1) Operating profit excludes general corporate  expenses,  income taxes and net
    interest other than that related to finance operations.
</FN>
</TABLE>

<PAGE>

Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 1999
Page 8


Note 7:
- -------
<TABLE>

A reconciliation  of the basic and diluted  earnings per share  computations for
the three months ended  September 30, 1999 and 1998 is as follows (in thousands,
except per share data):
<CAPTION>
                                              1999                                       1998*
                             ------------------------------------       ------------------------------------

                                                              Per                                        Per
                                  Income        Shares      Share            Income         Shares     Share
- -----------------------------------------------------------------       ------------------------------------
<S>                          <C>               <C>        <C>           <C>                <C>       <C>
Income from continuing
  operations                 $   186,077                                $   132,823
Less:
    Preferred stock
     dividends                         -                                          -
    Preference stock
     dividends                       (37)                                       (40)
- -----------------------------------------------------------------       ------------------------------------

Basic earnings per
 share                       $   186,040       266,728    $   .70       $   132,783        273,868   $   .49
- -----------------------------------------------------------------       ------------------------------------

Effect of dilutive
 securities:
    Preferred stock                    -            14                            -             17
    Preference stock                  37         1,133                           40          1,236
    Stock options                                3,024                                       2,897
    Other                                          298                                         695
- -----------------------------------------------------------------       ------------------------------------

Diluted earnings per
 share                       $   186,077       271,197    $   .69       $   132,823        278,713   $   .48
=================================================================       ====================================
</TABLE>

<TABLE>
A reconciliation  of the basic and diluted  earnings per share  computations for
the nine months ended  September 30, 1999 and 1998 is as follows (in  thousands,
except per share data):

                                              1999                                       1998*
                             ------------------------------------       ------------------------------------

                                                              Per                                        Per
                                  Income        Shares      Share            Income         Shares     Share
- -----------------------------------------------------------------       ------------------------------------
<S>                          <C>               <C>        <C>           <C>                <C>       <C>
Income from continuing
  operations                 $   482,056                                $   387,927
Less:
    Preferred stock
     dividends                         -                                          -
    Preference stock
     dividends                      (114)                                      (124)
- -----------------------------------------------------------------       ------------------------------------

Basic earnings per
 share                       $   481,942       268,247    $  1.80       $   387,803        276,028   $  1.41
- -----------------------------------------------------------------       ------------------------------------

Effect of dilutive
 securities:
    Preferred stock                    -            15                            -             17
    Preference stock                 114         1,157                          124          1,263
    Stock options                                3,321                                       2,812
    Other                                          384                                         547
- -----------------------------------------------------------------       ------------------------------------

Diluted earnings per
 share                       $   482,056       273,124    $  1.77       $   387,927        280,667   $  1.38
=================================================================       ====================================

* Adjusted to reflect discontinued operations.
</TABLE>

<PAGE>

Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 1999
Page 9


Note 8:
- -------
<TABLE>

Comprehensive  income for the three and nine months ended September 30, 1999 and
1998 was as follows:

<CAPTION>
(Dollars in thousands)

                                                   Three Months Ended              Nine Months Ended
                                                       September 30,                 September 30,
                                              --------------------------    ----------------------------
                                                     1999           1998           1999             1998
                                              -----------   ------------    -----------     ------------
<S>                                           <C>           <C>             <C>             <C>
Net income................................... $   186,077   $    141,586    $   458,089     $    413,290
Other comprehensive income:
  Foreign currency translation
    adjustments..............................      (7,605)       (15,918)        (5,239)         (27,200)
                                              -----------   ------------    -----------     ------------

Comprehensive income......................... $   178,472   $    125,668    $   452,850     $    386,090
                                              ===========   ============    ===========     ============
</TABLE>

Note 9:
- -------

     In June 1999,  Statement of Financial  Accounting Standards (SFAS) No. 137,
"Accounting for Derivative  Instruments and Hedging Activities - Deferral of the
Effective  Date of FASB  Statement No. 133 - an amendment of FASB  Statement No.
133", was issued.  This statement  defers the effective date of SFAS No. 133 one
year  (January 1, 2001 for the  company).  SFAS No. 133 requires  that an entity
recognize all  derivative  instruments  as either assets or  liabilities  in the
statement of financial  position and measure  those  instruments  at fair value.
Changes in the fair value of those  instruments  will be  reflected  as gains or
losses.  The  accounting for the gains and losses depends on the intended use of
the  derivative  and  the  resulting  designation.   The  company  is  currently
evaluating the impact of this statement.

Note 10:
- --------

In August 1999,  the U.S.  Postal Service  (U.S.P.S.) and the company  announced
that they had reached agreement (U.S.P.S.  Settlement) resolving a lawsuit filed
by the company in 1997. The lawsuit arose out of a dispute over a 1978 Statement
of  Understanding  authorizing  the  company to offer  Postage  by  PhoneR,  its
proprietary version of the Computerized Meter Resetting System (CMRS). Under the
terms of the  agreement,  the company  received  $51.8  million,  representing a
portion of the financial  benefit that the U.S.P.S.  obtained as a result of the
revised  regulations.  This  payment,  net of  related  legal  expenses  of $2.2
million, was recorded as other income in the third quarter of 1999.



<PAGE>

Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 1999
Page 10


Item 2.         Management's Discussion and Analysis of Financial
                       Condition and Results of Operations
                -------------------------------------------------

Results of Continuing Operations - third quarter of 1999 vs. third
- ------------------------------------------------------------------
quarter of 1998
- ---------------

Revenue increased eight percent in the third quarter of 1999 to $1,089.8 million
compared  with  $1,013.2  million  in the third  quarter  of 1998.  Income  from
continuing  operations  increased 40 percent to $186.1 million, or 18 percent to
$156.6  million  excluding  the impact of the U.S.P.S.  Settlement,  from $132.8
million for the same period in 1998.  Diluted earnings per share from continuing
operations  grew to 69 cents, a 43.8 percent  increase from the third quarter of
1998.  Excluding  the impact of the U.S.P.S.  Settlement,  diluted  earnings per
share from continuing  operations  grew to 58 cents, a 21 percent  increase from
the third quarter of 1998.

Third quarter 1999 revenue  included $529.6 million from sales, up eight percent
from $488.6  million in the third quarter of 1998;  $420.8  million from rentals
and  financing,  up six percent  from $396.3  million;  and $139.4  million from
support services, up nine percent from $128.3 million.

The Mailing and  Integrated  Logistics  segment  includes  revenues  and related
expenses from the rental,  sale and financing of mailing and shipping equipment,
related  supplies and service,  and software.  During the third quarter of 1999,
revenue grew 11 percent and operating profit increased 21 percent.  Contributors
to growth included:

o   Sophisticated,  productivity-enhancing Automated Document Factory Solutions,
    featuring  customized,  high-speed  production mail equipment,  software and
    systems integration services.
o   Multi-functional  mail  finishing  systems  such  as the Paragon(R) and  the
    GalaxyTM  digital system,  with their range of mail processing  applications
    for all  types of mail  such as the  patented  Weigh-on-the-WayTM  (W-O-WTM)
    feature.
o   Ongoing  robustness in demand for advanced  shipping and logistics  systems,
    for managing the  fulfillment  and logistics of orders from the Internet and
    other channels.
o   The  continued  need  for  mail  creation  hardware,  software,  and  hybrid
    solutions as  businesses  use mail for  one-to-one  marketing to acquire and
    retain customers.

In addition, international operations enhanced the quarter's performance through
strong revenue and operating profit growth.

The Office  Solutions  Segment  includes  Pitney Bowes Office Systems and Pitney
Bowes  Management  Services.  During the third quarter of 1999, both revenue and
operating profit grew two percent.  Excluding the impact of currency,  operating
profit growth would have been six percent.


<PAGE>

Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 1999
Page 11


During the quarter,  Pitney Bowes Management  Services' revenue remained flat as
new management  continues to focus on programs to improve the  profitability  of
customer  contracts while increasing  service levels. The focus on profitability
resulted in double-digit operating profit growth.

Office Systems,  featuring Copier and Facsimile, grew revenues three percent for
the  quarter.  Copier  Systems  posted good sales  growth  even as the  business
continued  the  transition  to  digital,  networked  solutions  and the focus on
training  to sell to  national  and  major  accounts.  Facsimile  revenues  were
impacted by ongoing price pressures in the market and lower supplies revenues.

The Capital  Services  Segment  includes  primarily  asset- and fee-based income
generated by large ticket external assets. During the quarter,  revenue grew one
percent and  operating  profit  increased  four  percent.  This  performance  is
consistent  with the  company's  previously  announced  strategy  to shift  from
asset-based  income by lowering  the asset base and  concentrating  on fee-based
income opportunities.

Cost of sales decreased to 56.7 percent of sales revenue in the third quarter of
1999  compared  with 57.8  percent in the third  quarter  of 1998.  This was due
primarily to improved  contributions from high and mid volume equipment sales at
U.S. Mailing Systems.

Cost of rentals and financing  increased to 28.1 percent of related  revenues in
the third  quarter of 1999  compared  with 25.9 percent in the third  quarter of
1998. This was due to higher  depreciation at both U.S. Mailing and Copier,  and
costs  associated  with new products  such as Pitney  WorksSM  Reserve  Account,
Pitney  WorksSM  Capital Line and Pitney WorksSM  Purchase  PowerSM at Financial
Services.

Selling, service and administrative expenses were 34.5 percent of revenue in the
third  quarter of 1999  compared with 35.8 percent in the third quarter of 1998.
This  improvement  was due  primarily  to the  company's  continued  emphasis on
controlling operating expenses.

Research and development  expenses increased two percent to $25.1 million in the
third  quarter of 1999 compared with $24.7 million in the third quarter of 1998.
The increase  reflects the company's  continued  commitment  to  developing  new
technologies  for its digital  meters and other  mailing and software  products.
Growth in research and  development  expenses  was  moderated by the movement of
newly developed products such as PulsarTM and GalaxyTM to active product status.

Net interest  expense  increased to $41.3  million in the third  quarter of 1999
from $39.3 million in the third  quarter of 1998.  The increase is due mainly to
interest associated with borrowings to fund the share repurchase program, offset
by a $3.6  million  gain  from  the  termination  of an  interest  rate  swap in
September 1999.

The effective  tax rate for the third quarter of 1999 was 33.3 percent  compared
with  33.9  percent  in 1998.  The  decrease  is due to  increased  income  from
international   operations,   certain  capital   services   external   financing
transactions entered into in the quarter and lower state taxes.

Net income and diluted earnings per share increased 31.4 percent and 35 percent,
respectively,  in the third quarter of 1999 compared to the same period in 1998.
Excluding the impact of the U.S.P.S. Settlement, net income and diluted earnings
per share  increased  10.6 percent and 13.6  percent,  respectively,  during the
quarter.


<PAGE>

Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 1999
Page 12


Results of Continuing Operations - nine months of 1999 vs. nine months of 1998
- ------------------------------------------------------------------------------

For the first nine months of 1999 compared with the same period of 1998, revenue
increased  nine  percent  to  $3,244.6  million  while  income  from  continuing
operations  increased  24.3 percent to $482.1  million.  Excluding  the U.S.P.S.
Settlement,  income from continuing  operations increased 16.7 percent to $452.6
million.  The factors that affected  revenue and earnings  performance  included
those cited for the third quarter of 1999 versus 1998.

Discontinued Operations
- -----------------------

On June 30, 1999,  the company  committed  itself to a formal plan to dispose of
Atlantic Mortgage and Investment  Corporation (AMIC), a wholly-owned  subsidiary
of the company,  in a manner that maximizes  long-term  shareholder  value.  The
company recorded an expected loss of  approximately  $34.2 million (net of taxes
of  $22.8  million)  on the  disposal  of AMIC in the  second  quarter  of 1999.
Operating  results of AMIC have been  segregated  and  reported as  discontinued
operations  in the  Consolidated  Statements  of  Income  for the three and nine
months ended  September 30, 1999.  Prior year results have been  reclassified to
conform  to the  current  year  presentation.  See  Note  2 to the  consolidated
financial statements.

On October 30, 1998, Colonial Pacific Leasing Corporation (CPLC), a wholly-owned
subsidiary  of  the  company,   transferred   the   operations,   employees  and
substantially  all assets  related  to its  broker-oriented  external  financing
business  to General  Electric  Capital  Corporation,  a  subsidiary  of General
Electric Company. The company received approximately $790 million at closing. In
connection with this  transaction,  the company recorded a gain of approximately
$9.3  million  (net of taxes of $5.7  million)  in the  second  quarter of 1999.
Operating  results of CPLC have been  segregated  and  reported as  discontinued
operations  in the  Consolidated  Statements  of  Income  for the three and nine
months  ended  September  30,  1998.  See Note 2 to the  consolidated  financial
statements.

Accounting Pronouncements
- -------------------------

In June 1999,  Statement  of  Financial  Accounting  Standards  (SFAS) No.  137,
"Accounting for Derivative  Instruments and Hedging Activities - Deferral of the
Effective  Date of FASB  Statement No. 133 - an amendment of FASB  Statement No.
133", was issued.  This statement  defers the effective date of SFAS No. 133 one
year  (January 1, 2001 for the  company).  SFAS No. 133 requires  that an entity
recognize all  derivative  instruments  as either assets or  liabilities  in the
statement of financial  position and measure  those  instruments  at fair value.
Changes in the fair value of those  instruments  will be  reflected  as gains or
losses.  The  accounting for the gains and losses depends on the intended use of
the  derivative  and  the  resulting  designation.   The  company  is  currently
evaluating the impact of this statement.


<PAGE>

Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 1999
Page 13


Other Matters
- -------------

In August 1999,  the U.S.  Postal Service  (U.S.P.S.) and the company  announced
that they had reached agreement (U.S.P.S.  Settlement) resolving a lawsuit filed
by the company in 1997. The lawsuit arose out of a dispute over a 1978 Statement
of  Understanding  authorizing  the  company to offer  Postage  by  PhoneR,  its
proprietary version of the Computerized Meter Resetting System (CMRS). Under the
terms of the  agreement,  the company  received  $51.8  million,  representing a
portion of the financial  benefit that the U.S.P.S.  obtained as a result of the
revised  regulations.  This  payment,  net of  related  legal  expenses  of $2.2
million,  was recorded as other income of $49.6  million in the third quarter of
1999.

Liquidity and Capital Resources
- -------------------------------

The ratio of  current  assets to  current  liabilities  improved  to .96 to 1 at
September 30, 1999 compared with .92 to 1 at December 31, 1998. The  improvement
was due primarily to an increase in short-term finance receivables.

In  August  1999,  Pitney  Bowes  Credit  Corporation   (PBCC),  a  wholly-owned
subsidiary of the company,  established  a  medium-term  note program as part of
PBCC's  shelf  registration  statement  filed with the SEC in July  1998,  which
permits  issuance of up to $500 million in debt  securities.  In September 1999,
PBCC issued $125 million of 5.95%  unsecured  notes under this  program,  due in
September  2000,  with interest  payable in March 2000 and at maturity.  The net
proceeds  from  these  notes  are being  used for  general  corporate  purposes,
including the repayment of short-term debt.

In April 1999, the company issued notes amounting to $200 million from its shelf
registration filed with the SEC in April 1998. These unsecured notes bear annual
interest at 5.5% and mature in April 2004. The net proceeds from these notes are
being used for general corporate purposes, including the repayment of commercial
paper.

The company has a medium-term note facility which was established as part of the
company's shelf  registrations,  which currently  permits issuance of up to $300
million in debt securities with a minimum maturity of nine months.

PBCC has $625  million of  unissued  debt  securities  available  from the shelf
registration statement filed with the SEC in July 1998.

The company  believes that its financing needs for the next 12 months can be met
with cash generated  internally,  money from existing  credit  agreements,  debt
issued  under new shelf  registration  statements  and existing  commercial  and
medium-term note programs.

The ratio of total debt to total debt and  stockholders'  equity  including  the
preferred  stockholders'  equity in a subsidiary  company in total debt was 68.9
percent at September  30, 1999  compared with 66.6 percent at December 31, 1998.
Book value per common share  decreased to $5.89 at September 30, 1999 from $6.09
at December 31, 1998 driven primarily by the repurchase of common shares. During
the quarter ended September 30, 1999, the company repurchased 1.7 million common
shares for $103.3 million.



<PAGE>

Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 1999
Page 14


To control the impact of interest rate swings on its business,  the company uses
a balanced  mix of debt  maturities,  variable  and fixed rate debt and interest
rate swap  agreements.  The company  enters into interest  rate swap  agreements
primarily through its financial services  business.  Swap agreements are used to
obtain lower interest rates on commercial loans than the company would otherwise
have been able to get without the swap.

During August 1999, PBCC entered into three interest rate swaps for an aggregate
notional  amount of $350 million.  The floating rates for each swap are based on
six month LIBOR plus a spread, equal to the difference between the fixed rate of
the debt and the fixed rate  currently  available  for similar  debt.  Under the
terms of the swap agreements, PBCC is the floating rate payer.

Year 2000
- ---------

General

In 1997,  the company  established  a formal  worldwide  program to identify and
resolve the impact of the Year 2000 (Y2K) date processing issue on the company's
business systems, products and supporting infrastructure.  The program structure
has strong executive  sponsorship  consisting of a global Y2K steering committee
of senior business and technology management,  a Y2K program office of full-time
program  management,  and subject  matter  experts and  dedicated  business unit
project  teams.  The company also  engaged  independent  consultants  to perform
periodic  independent  program  reviews  and  assist in systems  assessment  and
testing reviews.

State of Readiness

The  program   encompasses  the  following  phases:  an  inventory  of  affected
technology and critical third party  suppliers,  an assessment of Y2K readiness,
resolution,  unit  and  integrated  testing,  and  contingency  planning.  As of
September 1999, the company has substantially  completed these phases across all
aspects of its businesses.  Specific project status in our more critical process
areas is summarized below:

Computer Systems and Infrastructure:
These include computer networks,  systems and applications  supporting worldwide
business   operations,   including   sales  order   processing,   manufacturing,
distribution,  billing,  collections,  leasing,  financial management, and human
resources.  All core systems have been remediated,  tested, and reinstalled into
the production environment.  Unit and integration testing have been successfully
completed.

Manufacturing/Logistics:
In 1998, we completed an inventory and assessment of our worldwide manufacturing
plants and  warehouses.  This included  over 750 distinct  pieces of plant floor
equipment,  technology  workstations,  quality control  systems,  and safety and
security systems. All required upgrades and testing have been completed.


<PAGE>

Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 1999
Page 15


Products/Customers:
In 1997 and early 1998, we inventoried  and tested over 2,350 product  versions.
Over 95  percent  of  installed  products,  including  postage  meters,  mailing
systems,  copiers,  and  facsimile  systems,  were  already Y2K  compliant.  All
inventoried  products  are  either  compliant  or have  available  solutions  or
replacements.  Detailed product compliance  information has been communicated to
customers through direct mail and through our website at www.pitneybowes.com.

Suppliers & Critical Vendors:
The company  established  a program to identify and assess the Y2K  readiness of
critical  vendors and  suppliers of its  worldwide  businesses.  The company has
assessed and monitored the Y2K readiness of over 250 critical vendors worldwide.
As of September  1999,  all of our critical  vendors have reported that they are
Y2K compliant.

Y2K Costs

The company  estimates the total cost of the worldwide program from inception in
1997  through  the  Year  2000  to  be  approximately  $36  million,   of  which
approximately  $32 million has been incurred  through  September 30, 1999. These
costs, which are funded through the company's cash flows, include internal labor
costs  as  well  as  consulting  and  other  external  costs.  These  costs  are
incorporated in the company's budgets and are being expensed as incurred.

Y2K Risks

The most reasonably  likely worst case scenario with respect to a Y2K problem is
a failure of a supplier,  including a utility or telecommunications supplier, to
be Y2K compliant  causing a disruption in our operations.  A widespread  utility
failure  could  temporarily  disrupt  our  product  supply and  impact  customer
communications.  We are monitoring over 250 critical vendors,  including utility
suppliers,   and  have  developed   appropriate   contingency  plans  to  ensure
uninterrupted service.

Y2K Contingency Plans

A Y2K business resumption plan has been developed which identifies and evaluates
potential Y2K failure  scenarios and  establishes  both  preemptive and reactive
measures.  These  measures,  including  plans to address  failures  of  critical
vendors, internal systems and processes, have been finalized.

Capital Investments
- -------------------

In the first nine months of 1999, net investments in fixed assets included $70.6
million in net additions to property,  plant and equipment and $163.7 million in
net additions to rental  equipment and related  inventories  compared with $62.4
million and $157.5  million,  respectively,  in the same  period in 1998.  These
additions include expenditures for normal plant and manufacturing  equipment. In
the case of rental equipment,  the additions  included the production of postage
meters  and the  purchase  of  facsimile  and  copier  equipment  for  both  new
placements and upgrade programs.

As of September 30, 1999, commitments for the acquisition of property, plant and
equipment  reflected plant and manufacturing  equipment  improvements as well as
rental equipment for new and replacement programs.


<PAGE>

Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 1999
Page 16


Regulatory Matters
- ------------------

In May 1995,  the U.S.P.S.  publicly  announced  its concept of its  Information
Based Indicia Program (IBIP), the purpose of which was to develop a new standard
for future digital postage evidencing devices.

During the period from May 1995  through  September  30,  1999,  the company has
submitted extensive comments to a series of proposed IBIP specifications  issued
by the U.S.P.S. The latest set of proposed specifications, entitled "Performance
Criteria for  Information-Based  Indicia and Security  Architecture for Open IBI
Postage Evidencing Systems" (the IBI Performance  Criteria),  was issued in July
1999. The company has submitted comments to the IBI Performance Criteria.

As of  September  30,  1999,  the  company is in the process of  finalizing  the
development of both PC and Internet  versions of a product,  which satisfies the
proposed IBI Performance  Criteria.  Both versions of this product are currently
undergoing  phase II beta  testing and are  expected to be ready for market upon
final approval from the U.S.P.S.

Forward-looking Statements
- --------------------------

The company cautions readers that any  forward-looking  statements  (those which
talk about the company's or management's  current expectations as to the future)
in  this  Form  10-Q  or  made  by the  company  management  involve  risks  and
uncertainties  which may change based on various important factors.  Some of the
factors which could cause future financial performance to differ materially from
the  expectations  as expressed in any  forward-looking  statement made by or on
behalf of the company include:

o  changes in postal regulations
o  timely development and acceptance of new products
o  success in gaining product approval in new markets where  regulatory approval
   is required
o  successful entry into new markets
o  mailers' utilization of alternative  means of  communication  or competitors'
   products
o  the company's success at  managing  customer  credit risk
o  the impact of the year 2000 issue, including  the  effects of third  parties'
   inabilities to  address the Year 2000 problem  as well as the  company's  own
   readiness


<PAGE>

Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 1999
Page 17

                           Part II - Other Information
                           ---------------------------

Item 1:  Legal Proceedings

In the course of normal business, the company is occasionally party to lawsuits.
These may involve  litigation by or against the company relating to, among other
things:

o   contractual rights under vendor, insurance or other contracts
o   intellectual property or patent rights
o   equipment, service or payment disputes with customers
o   disputes with employees

The company is currently a plaintiff or defendant in a number of lawsuits,  none
of which should have, in the opinion of management and legal counsel, a material
adverse effect on the company's financial position or results of operations.

In June 1999,  the company was served with a Civil  Investigative  Demand  (CID)
from the Justice  Department's  Antitrust Division.  A CID is a tool used by the
Antitrust Division for gathering information and documents. The company believes
that the Justice  Department  may be reviewing the company's  efforts to protect
its  intellectual  property  rights.  The company believes it has complied fully
with  the  antitrust  laws  and  is  cooperating  fully  with  the  department's
investigation.

Item 6:  Exhibits and Reports on Form 8-K

(a) Exhibits

         Reg. S-K
         Exhibits         Description
         --------         -----------------------------
            (12)          Computation of ratio of
                          earnings to fixed charges

            (27)          Financial Data Schedule

(b) Reports on Form 8-K

      On  October  22,  1999,  the  company  filed a current  report on Form 8-K
      pursuant to Item 5 thereof,  reporting the Press Release dated October 19,
      1999 for the quarter ended September 30, 1999,  consolidated statements of
      income and selected segment data.

      On September 3, 1999, PBCC filed a current  report on Form 8-K pursuant to
      Items 5 and 7 thereof, relating to the establishment of PBCC's medium-term
      note program.

      On August 30,  1999,  PBCC filed a current  report on Form 8-K pursuant to
      Items 5 and 7 thereof,  restating  certain  items  filed in PBCC's  Annual
      Report on Form 10-K for the year ended  December  31,  1998 and  Quarterly
      Report on Form 10-Q for the quarter ended March 31, 1999.

      On August 2, 1999, the company filed a current report on Form 8-K pursuant
      to Item 5 thereof, announcing a settlement with the U.S.P.S.

      On July 26, 1999, PBCC filed a current report on Form 8-K pursuant to Item
      5  thereof,  reporting  the Press  Release of Pitney  Bowes  Inc.  (parent
      company)  dated  July  20,  1999 for the  quarter  ended  June  30,  1999,
      consolidated statements of income and selected segment data.

      On July 23, 1999,  the company filed a current report on Form 8-K pursuant
      to Item 5 thereof, reporting the Press Release dated July 20, 1999 for the
      quarter  ended  June 30,  1999,  consolidated  statements  of  income  and
      selected segment data.



<PAGE>

Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 1999
Page 18



                                   Signatures
                                   ----------



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.






                                PITNEY BOWES INC.




November 15, 1999




                                /s/ M. L. Reichenstein
                                ------------------------------------------
                                M. L. Reichenstein
                                Vice President and Chief Financial Officer
                                (Principal Financial Officer)



                                /s/ A. F. Henock
                                ------------------------------------------
                                A. F. Henock
                                Vice President - Controller
                                and Chief Tax Counsel
                                (Principal Accounting Officer)


<PAGE>




                                  Exhibit Index
                                  -------------



         Reg. S-K
         Exhibits         Description
         --------         --------------------------

            (12)          Computation of ratio of
                          earnings to fixed charges

            (27)          Financial Data Schedule



<TABLE>


                                                                    Exhibit (12)

                                Pitney Bowes Inc.
              Computation of Ratio of Earnings to Fixed Charges (1)
              ----------------------------------------------------

(Dollars in thousands)
<CAPTION>
                                                      Three Months Ended               Nine Months Ended
                                                         September 30,                   September 30,
                                                  ---------------------------    ---------------------------
                                                          1999        1998(2)            1999        1998(2)
                                                  ------------   ------------    ------------    -----------
<S>                                               <C>            <C>             <C>             <C>
Income from continuing operations
  before income taxes...........................  $    279,037   $    201,024    $    722,147    $   588,898

Add:
   Interest expense.............................        42,917         39,991         137,084        118,687
   Portion of rents
      representative of the
      interest factor...........................        10,029         10,935          31,223         33,216
   Amortization of capitalized
      interest..................................           244            244             730            730
   Minority interest in the
      income of subsidiary
      with fixed charges........................         3,061          3,074           8,726          9,203
                                                  ------------   ------------    ------------    -----------

Income as adjusted..............................  $    335,288   $    255,268    $    899,910    $   750,734
                                                  ============   ============    ============    ===========

Fixed charges:
   Interest expense.............................  $     42,917   $     39,991    $    137,084    $   118,687
   Portion of rents
      representative of the
      interest factor...........................        10,029         10,935          31,223         33,216
   Minority interest, excluding
      taxes, in the income of
      subsidiary with fixed charges.............         4,592          4,652          13,073         13,967
                                                  ------------   ------------    ------------    -----------

   Total fixed charges..........................  $     57,538   $     55,578    $    181,380    $   165,870
                                                  ============   ============    ============    ===========

Ratio of earnings to
   fixed charges................................          5.83           4.59            4.96           4.53
                                                  ============   ============    ============    ===========

Ratio of earnings to fixed
   charges excluding minority
   interest.....................................          6.27           4.95            5.29           4.88
                                                  ============   ============    ============    ===========
<FN>

(1)     The  computation  of the ratio of  earnings  to fixed  charges  has been
        computed by dividing  income from  continuing  operations  before income
        taxes as  adjusted  by fixed  charges.  Included  in  fixed  charges  is
        one-third of rental expense as the representative portion of interest.

(2)     Amounts recomputed to reflect discontinued operations.
</FN>
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS  FINANCIAL  INFORMATION  EXTRACTED FROM PITNEY BOWES INC.
CONSOLIDATED  BALANCE  SHEET,  CONSOLIDATED  STATEMENT OF INCOME,  CORRESPONDING
FOOTNOTE #4 FIXED  ASSETS AND IS  QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                                      <C>
<PERIOD-TYPE>                            9-MOS
<FISCAL-YEAR-END>                        DEC-31-1999
<PERIOD-END>                             SEP-30-1999
<CASH>                                       152,057
<SECURITIES>                                     873
<RECEIVABLES>                <F1>          2,034,001
<ALLOWANCES>                 <F1>             68,640
<INVENTORY>                                  242,678
<CURRENT-ASSETS>                           2,630,271
<PP&E>                       <F2>          2,878,397
<DEPRECIATION>               <F2>          1,578,893
<TOTAL-ASSETS>                             7,881,426
<CURRENT-LIABILITIES>                      2,745,797
<BONDS>                                    1,847,808
<COMMON>                                     323,338
                        310,000
                                    1,930
<OTHER-SE>                                 1,242,575
<TOTAL-LIABILITY-AND-EQUITY>               7,881,426
<SALES>                                    1,586,302
<TOTAL-REVENUES>                           3,244,581
<CGS>                                        903,560
<TOTAL-COSTS>                              1,249,985
<OTHER-EXPENSES>                              78,707
<LOSS-PROVISION>                                   0
<INTEREST-EXPENSE>                           137,084
<INCOME-PRETAX>                              722,147
<INCOME-TAX>                                 240,091
<INCOME-CONTINUING>                          482,056
<DISCONTINUED>                               (23,967)
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                                 458,089
<EPS-BASIC>                                   1.71
<EPS-DILUTED>                                   1.68
<FN>
<F1>  Receivables  are  comprised  of gross trade  receivables  of $430,213  and
short-term  finance  receivables  of  $1,603,788.  Allowances  are  comprised of
allowances  for  trade  receivables  of  $25,493  and  for  short-term   finance
receivables  of $43,147.
<F2>  Property,  plant and  equipment  are  comprised  of gross fixed  assets of
$1,182,547  and  rental   equipment  and  related   inventories  of  $1,695,850.
Depreciation  is  comprised of  depreciation  on fixed assets of $708,989 and on
rental equipment and related inventories of $869,904.
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission