CAVALIER HOMES INC
10-K405, 1996-04-01
MOBILE HOMES
Previous: AMERICAN INCOME 4 LTD PARTNERSHIP, 10-K, 1996-04-01
Next: CARLYLE REAL ESTATE LTD PARTNERSHIP XVI, 10-K405, 1996-04-01




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K
(Mark One)
[X]  ANNUAL REPORT  PURSUANT TO SECTION 13 OR l5(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934 (Fee Required) For the fiscal year ended December 31, 1995
     OR
[    ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
     EXCHANGE  ACT OF 1934 (No Fee  Required)  For the  transition  period  from
     ____________ to ____________

                          Commission file number 1-9792
                              CAVALIER HOMES, INC.
             (Exact name of Registrant as specified in its charter)

       Delaware                                                 63-0949734
State or other jurisdiction                                 (I.R.S. Employer
of incorporation or organization)                        Indentification Number)

Highway 41 N. and Cavalier Road,
       Addison, Alabama                                            35540
(Address of principal executive
            offices)                                              Zip Code

       Registrant's telephone number, including area code: (205) 747-1575
           Securities registered pursuant to Section 12(b) of the Act:


                                                                 Name of
                                                             Each Exchange
    Title of Each class                                   on Which Registered

Common Stock, par value $.10                            New York Stock Exchange

           Securities registered pursuant to Section 12(g) of the Act:
                                      None

     Indicate by check mark  whether the  Registrant ( I ) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports), and, (2) has been subject to such
filing requirements for the past 90 days. Yes X No

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. |X|

     The aggregate  market value of the voting stock held by  non-affiliates  of
the Registrant,  computed by reference to the closing price of such stock on the
New York Stock Exchange as of March 20, 1996, was $135,083,509.

              Indicate the number of shares outstanding of each of
                  the Registrant's classes of common stock, as
                               of March 20, 1996.
                                    9,158,204
                             Common, $0.10 par value
                       Documents Incorporated by Reference

        PartIII of this report incorporates by reference certain portions
          of the Registrant's Proxy Statement for its Annual Meeting of
                      Stockholders to be held May 15, 1996.

<PAGE>


                              CAVALIER HOMES, INC.
                           ANNUAL REPORT ON FORM 10-K
                      FOR THE YEAR ENDED DECEMBER 31, 1995

                                     PART I

ITEM 1.  BUSINESS

General

     Cavalier Homes, Inc. is a Delaware  corporation  incorporated in 1985, with
its executive  offices  located at Highway 41 North and Cavalier Road,  Addison,
Alabama. The Company also maintains  administrative offices at 719 Scott Avenue,
Suite 600,  Wichita  Falls,  Texas  76301.  Unless  otherwise  indicated  by the
context, references in this report to the "Company" or to "Cavalier" include the
Company, its subsidiaries and their respective predecessors, if any.

     The  Company  designs  and  manufactures  a  wide  range  of  high  quality
manufactured  homes and markets its homes primarily in the southeast,  southwest
and midwest  regions of the United  States,  with a focus on serving the low- to
medium-priced manufactured housing market. During 1995, approximately 77% of the
Company's  revenues  were  generated  from sales in its core markets of Alabama,
North Carolina,  Texas,  South  Carolina,  Mississippi,  Louisiana,  Georgia and
Tennessee.  At December 31, 1995 the Company operated ten facilities  engaged in
the manufacturing of homes,  five of which are located in Alabama,  two in North
Carolina, one in Georgia, one in Texas and one in Pennsylvania. The Company also
operates a component  manufacturing facility located in Alabama. (For additional
information  regarding  the  Company's  manufacturing  facilities,  see  "Recent
Developments".)

     The  Company's  homes are sold under the Cavalier,  Pacesetter,  Brigadier,
Knox, Buccaneer,  Challenger,  Parkwood, Mansion, Olympic,  Plantation, Town and
Country,  Astro,  and various  other brand names.  As of December 31, 1995,  the
Company's  homes  were  sold  through   approximately  475  independent  dealers
(including 93 independent exclusive dealers) operating  approximately 575 retail
sales centers. The Company's homes normally include furniture and appliances and
are comprised of one or more floor sections. The Company's  single-section homes
range in size  from  550 to 1,248  square  feet  and are sold at  retail  prices
ranging from approximately $13,000 to $30,000. Multi-section homes range in size
from  880 to  2,128  square  feet and are sold at  retail  prices  ranging  from
approximately $20,000 to $75,000.

     In 1991, the Company  implemented  an exclusive  dealer program under which
participating  independent  dealers sell only the Company's  homes.  The Company
makes  installment  sale  financing  available  to the retail  customers  of its
exclusive dealers and provides such dealers with other services and support. The
Company  believes that its exclusive  dealer  program has helped to increase the
Company's sales.

     The Company began offering retail  installment sale financing in March 1992
through  Cavalier  Acceptance  Corporation  ("CAC"),  the Company's wholly owned
finance  subsidiary,  for  homes  sold to  qualifying  retail  customers  of the
Company's  independent  exclusive  dealers.  During 1995 the  Company  adopted a
dealer  stock  option  program  that grants to  exclusive  dealers  whose retail
customers  finance  their home  purchase  through  CAC,  options to purchase the
Company's  common  stock.  The Company  believes that it is one of the few major
manufactured  home  producers  in the United  States  offering  retail  consumer
financing through  independent dealers and the only company that offers a dealer
stock option  program to those  dealers.  The Company  intends to continue CAC's
financing  activities as a means of increasing  revenues,  providing  additional
services to its  independent  exclusive  dealers and  establishing an additional
profit  center.  (For  information  relating to revenues,  operating  profit and
indentifiable  assets attributable to each industry segment of the Company,  see
note 11 of "Notes  to  Consolidated  Financial  Statements"  which are  included
herein.)

Home Manufacturing Operations

     At December 31, 1995, the Company, through seven wholly owned subsidiaries,
operated ten manufacturing  facilities engaged in the production of manufactured
homes located in Alabama, North Carolina, Georgia, Texas and Pennsylvania.  Each
of the Company's  manufacturing  subsidiaries  is managed by its own supervisory
personnel,  who participate in an incentive  compensation system based upon each
subsidiary's profitability. The management of the Company's facilities typically
consists of a general manager, a production  manager, a general sales manager, a
controller,  a service  manager,  a  purchasing  manager  and a quality  control
manager.  These  mid-level  managers  control the  operations of the  respective
operating  subsidiaries,   with  assistance  and  guidance  from  the  Company's
executive officers.

     In 1992,  while  operating  four  manufacturing  facilities,  the Company's
production  levels increased  significantly  from production  levels in 1991. In
1993,  the Company  acquired  Homestead  Homes,  Inc.  ("Homestead"),  opened an
additional facility in Addison, Alabama and completed a renovation and expansion
of its  Hamilton,  Alabama  plant.  During  1994 the Company  opened  additional
manufacturing  facilities in Winfield,  Alabama and Fort Worth, Texas,  expanded
and renovated its  manufacturing  facilities in Cordele,  Georgia and Nashville,
North  Carolina,  and  acquired  Astro  Mfg.  Co.,  Inc.  ("Astro")  located  in
Shippenville,  Pennsylvania.  During 1995 the Company opened a third facility in
Addison, Alabama. These additions and expansions enabled the Company to continue
increasing  production in 1993,  1994 and 1995. At December 31, 1995 the Company
operated ten facilities  engaged in  manufacturing  homes,  ranging in size from
36,000 to 169,000  square  feet.  The  Company's  ten  manufacturing  facilities
normally operate on a single shift basis, usually for a five-day week, each with
the capacity to produce  between 1,250 and 3,500 floor sections per year with an
aggregate capacity to produce approximately 23,500 floor sections per year. (For
additional  information regarding the Company's  manufacturing  facilities,  see
"Recent  Developments".)  The  following  table  sets forth  certain  production
information during 1993, 1994 and 1995:
<TABLE>
<S>                                   <C>                           <C>                           <C> 
                                                                Year Ended December 31,
                                  -------------------------------------------------------------------------------------

                                      1993                          1994                          1995
                                  -------------------------     -------------------------     -------------------------
Number of homes sold:

     Single-section homes                5,250       62.8%             6,309       62.8%             7,123       60.2%
     Multi-section homes                 3,104       37.2%             3,733       37.2%             4,705       39.8%
                                  -------------------------     -------------------------     -------------------------

          Total homes                    8,354      100.0%            10,042      100.0%            11,828      100.0%

Number of floors sold                   11,491                        13,799                        16,543

</TABLE>

     Construction of a home begins by welding steel frame members together.  The
frame is then moved  through the plant,  stopping  at a number of work  stations
where   various   components   and   sub-assemblies   are   attached.    Certain
sub-assemblies,  such as  plumbing,  cabinets,  ceilings and wall  systems,  are
assembled at off- line work  stations.  The completed  home contains  carpeting,
cabinets,  appliances,  wall and window  coverings,  and  heating  and  plumbing
systems,  and is ready for  connection to  customer-supplied  water,  sewage and
electrical systems.

     The  principal raw  materials  purchased by the Company are steel,  lumber,
plywood, sheetrock, aluminum, galvanized pipe, insulating materials,  electrical
supplies and plastics.  The Company  purchases  axles,  wheels,  tires,  kitchen
appliances,  laminated wallboard,  roof trusses,  plumbing fixtures,  furniture,
carpet, vinyl floor covering, windows and decorator accessories.  Currently, the
Company maintains  approximately two to three weeks' inventory of raw materials.
The Company is not  dependent on any single  source of supply and believes  that
the materials and parts necessary for the construction and assembly of its homes
are readily available from other sources.

     Because the cost of transporting a manufactured home is significant,  there
is a limit to the distance  between a manufacturing  facility and the dealers it
can  service.  The  Company  believes  that the  location  of its  manufacturing
facilities  in multiple  states allows it to serve more dealers in more markets.
The Company generally arranges,  at the dealer's expense, for the transportation
of finished homes to dealers using independent  trucking  companies.  Dealers or
other  independent  installers  are  responsible  for  placing the home on site,
making utility  connections and providing and installing certain accessory items
and appurtenances, such as decks, carports and foundations.



<PAGE>


Component Manufacturing Operations

     During  1994 the  Company,  through  its wholly  owned  subsidiary  Quality
Housing Supply, Inc. ("Quality"),  leased a manufacturing  facility in Winfield,
Alabama for the  production of laminated  wallboards and  distribution  of other
component  products  used in the  manufactured  housing  industry.  During 1995,
Quality sold the majority of its products to  subsidiaries  of the Company.  The
Company  currently  intends  to  expand  the  sales  of  Quality's  products  to
unaffiliated  companies in the manufactured  housing  industry.  At December 31,
1995,  Quality  had 18  employees  engaged  in  manufacturing  operations  and 6
employees engaged in selling, general and administrative functions.

     The Company's  Alabama  manufacturing  facilities  currently  purchase roof
trusses and certain other wood products from a limited  partnership in which the
Company owns a one-third  interest.  The Company believes prices obtained by the
Company  for  roof  trusses  and  other  wood  products  from  this  entity  are
competitive with the Company's other sources of supply.

Products

     The Company's homes include both  single-section and multi-section  models,
with the substantial majority of such products being "HUD Code Homes", which are
manufactured  homes  that  meet the  specifications  of the U.S.  Department  of
Housing and Urban Development  ("HUD").  The  single-section  homes are 14 to 16
feet wide,  vary in length from 40 to 80 feet and contain  between 550 and 1,248
square feet. The multi-section models consist of two or more floor sections that
are  joined  at the home  site,  vary in length  from 40 to 80 feet and  contain
between 880 and 2,128 square feet.

     The Company  currently  produces over 300 different  models of manufactured
homes with a variety of decors that are marketed  under  approximately  30 brand
names. The homes typically include a living room, dining area,  kitchen,  one to
four bedrooms and one or more bathrooms.  Each home contains a cooking range and
oven,  refrigerator,  hot water  heater and central  heating.  Depending  on the
customer's  preferences,  most homes are furnished with complete living room and
bedroom furniture,  dinette set, carpeting,  vinyl flooring,  drapes, and window
screens. Customers may also choose many available options, including fireplaces,
ceiling fans,  dishwashers,  garbage disposals,  microwave ovens,  stereos,  bay
windows,  composition shingle roofs, vinyl siding and sliding glass patio doors.
(For information regarding backlog and seasonality, see "Management's Discussion
and Analysis of Financial Condition and Results of Operations, Backlog".)

     During 1995 the Company began  manufacturing  a series of homes intended to
be located in  subdivisions  or  residential  communities  and  marketed by real
estate developers. These "Developer" homes differ from the Company's traditional
manufactured  homes as they  have  sheetrock  walls  that  have  been  taped and
textured and residential style  roof-lines.  These upscale homes can be set on a
permanent  foundation  and  may  include  garages,   porches,  decks  and  other
site-built amenities not found in traditional manufactured homes.

     Modular homes are homes  designed to meet building  codes  administered  by
states and local authorities,  as opposed to the national HUD guidelines.  Three
of the Company's  manufacturing  facilities  have the  capability to manufacture
modular homes meeting applicable regulatory standards.

     The Company's product development and engineering personnel design homes in
consultation with operating management,  sales representatives and dealers. They
also evaluate new materials and construction  techniques and use  computer-aided
and other design methods in a continuous program of product development,  design
and enhancement.  The Company's  product  development  activities do not require
significant capital investments or expenditures.

Independent Dealer Network, Sales and Marketing

     As  of  December  31,  1995,   the   Company's   homes  were  sold  through
approximately  475  independent  dealers  (including  93  independent  exclusive
dealers) operating  approximately 575 retail sales centers located in 30 states.
Approximately 77% of the Company's sales in 1995 were to dealers operating sales
centers in the  Company's  core markets.  The  Company's  percentage of sales to
these core markets is as follows:  Alabama - 18%,  North Carolina - 16%, Texas -
10%, South Carolina - 8%, Mississippi - 8%, Louisiana - 7%, Georgia - 5%, and in
Tennessee - 5%.

     The Company has written  agreements  with most of its  independent  dealers
requiring each dealer to maintain  qualified service staff to perform day-to-day
repair  work on the  Company's  homes sold by the dealer  and  requiring  prompt
payment by the dealer for homes purchased. These agreements may be terminated at
any time by either party,  with or without  cause,  after a short notice period,
generally 30 days. The Company does not have any control over the operations of,
or financial interests in, any of its independent dealers,  including any of its
independent  exclusive  dealers.  The  Company  is not  dependent  on any single
dealer,  and in 1995, the Company's  largest dealer accounted for  approximately
2.7% of net sales.

     The  Company  believes  that its  independent  dealer  network  enables the
Company to achieve  broader  distribution  of its  products  than if the Company
operated  its own retail sales  centers.  To enable  dealers to maximize  retail
market penetration and enhance customer service,  and to promote dealer loyalty,
typically  only one dealer  within a given market area  distributes a particular
product line of the Company. Selling through independent dealers also allows the
Company  to  avoid  the  substantial   investment  in  management  and  overhead
associated with the operation of company-owned sales centers.  In addition,  the
Company's  strategy of selling its homes  through  independent  dealers helps to
ensure  that  the  Company's   homes  are   competitive   with  those  of  other
manufacturers in terms of consumer  acceptability,  product design,  quality and
price.  Accordingly,  a  component  of the  Company's  business  strategy  is to
continually strengthen its dealer relations.  The Company believes its relations
with its independent dealers,  including its independent  exclusive dealers, are
good.

     Since 1991, the Company has been developing an independent exclusive dealer
network. The Company's  independent exclusive dealers market and sell only homes
manufactured  by the  Company,  while the  Company's  independent  non-exclusive
dealers   typically   will  choose  to  offer  the  products  of  two  to  three
manufacturers  in addition to those of the Company.  Historically,  sales of the
Company's  homes to  independent  dealers  operating a single  sales center have
accounted for a significant portion of the Company's  revenues,  and the Company
has focused its efforts to develop an exclusive  dealer  network  consisting  of
these operators, as well as certain dealers operating multiple sales centers.

     The Company makes  installment sale financing  through CAC available to the
retail  customers of its exclusive  dealers,  allows them to  participate in the
Dealership  Stock Option Plan and provides these dealers with other services and
support.  Beginning with 20 exclusive dealers in 1991, the Company's independent
exclusive  dealer  network grew to 51 in 1992, 60 exclusive  dealers in 1993, 73
exclusive dealers in 1994 and 93 as of December 31, 1995, operating retail sales
centers  located  in 15 states.  Sales to the  Company's  independent  exclusive
dealers  in 1993,  1994 and 1995  represented  approximately  36%,  37% and 39%,
respectively, of the Company's sales for these periods.

     Each of the Company's plants typically  employs a general sales manager and
from two to eight sales  representatives  who are  compensated  on a  commission
basis.  The plant-level  sales  representatives  are charged with the day-to-day
servicing  of the needs of the  Company's  independent  dealers,  including  its
independent  exclusive  dealers.  The  Company  provides  sales  training to its
dealers and has  instituted a program of bringing  more dealers to the plants to
view new product  designs as they are developed.  The Company  markets its homes
through product promotions, participation in regional manufactured housing shows
and  advertisements  in local  media.  As of  December  31,  1995,  the  Company
maintained a sales force of 41 full-time  salesmen and 7 full-time general sales
managers.

Retail Financing Activities

     The  Company  believes  that the  introduction  of retail  financing  as an
additional  segment of the Company's  operations can facilitate  increased sales
and earnings. In addition, the Company's goal is for CAC's activities to provide
the Company with a source of consistent earnings which may, to a certain extent,
be insulated from fluctuating manufactured home sales volumes.

     CAC seeks to provide highly competitive financing terms to customers of the
Company's  93  independent  exclusive  dealers.  CAC  currently  offers  various
conventional  loan programs which require a down-payment  ranging from 0% to 20%
of  the  purchase  price,  in  cash,   trade-in  value  of  a   previously-owned
manufactured  home and/or appraised value of equity in any real property pledged
as collateral.  Repayment terms generally range from 84 to 240 months, depending
upon the type of home and amount  financed,  the amount of the down  payment and
the  customer's  creditworthiness.  CAC's loans are secured by a purchase  money
security interest in the manufactured home and, in certain instances, a mortgage
on  real  property  pledged  as  additional  collateral.   Loans  purchased  and
originated  by CAC normally  provide a fixed rate of interest with equal monthly
payments and are non-recourse to the dealer.  Currently, CAC operates in each of
the 15 states in which the Company has independent exclusive dealers.

     For those retail customers who meet CAC's lending  standards,  CAC provides
prompt credit approvals and funding of loans. CAC has established a standardized
credit  scoring  system  to  facilitate  such  prompt  decision-making  on  loan
applications.  The most important criteria in the scoring system are the income,
employment stability and credit worthiness of the borrower.  The system requires
a minimum score before CAC will consider funding the installment sale contract.

Certain operating data relating to CAC are set forth in the following table:
<TABLE>
<S>                                                            <C>               <C>               <C>

                                                                                  December 31,
                                                                --------------------------------------------------
                                                                    1993              1994               1995
                                                                --------------------------------------------------

Total loans receivable                                        $     3,100,000   $     9,825,000    $   19,209,000
Allowance for credit losses                                   $       104,000   $       350,000    $      551,188
Number of loans outstanding                                               144               415               758
Number of delinquencies                                                     1                 2                 5
Loss ratio                                                               0.3%              0.2%              0.5%
Weighted average annual percentage rate                                 10.9%             11.4%             11.3%
</TABLE>

     CAC  presently has 3 part-time  and 15 full-time  employees,  including its
president,  Jerry F. Wilson,  Jr., the son of the Company's  President and Chief
Executive Officer. Upon graduation from the University of Alabama in 1988 with a
degree in finance, Mr. Wilson was employed by Security Pacific Housing Services,
Inc.,  a  leading  retail  lending  institution  for  the  manufactured  housing
industry.  After one year of service,  Mr.  Wilson was promoted to region credit
manager in Tampa,  Florida,  where he was responsible  for credit  decisions and
loan  originations  for manufactured  home retail  installment sale contracts in
excess of $2 million per month. Mr. Wilson joined the Company in 1990 and served
as  director  of  New  Business  Development  for  the  Company  until  CAC  was
incorporated.

     Although  the  level  of  CAC's  future   activities  cannot  presently  be
determined,  the Company  expects CAC to utilize  internally  generated  working
capital and borrowings  under the Company's  revolving,  warehouse and term loan
agreement   with  its  primary  lender   (described   below  under  the  heading
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations,  Liquidity and Capital Resources"),  to fund retail installment sale
contracts on homes sold by the Company's  independent  exclusive dealers, and to
develop a portfolio of such  installment  sale contracts.  The Company  believes
that its relationships with its exclusive dealers will assist the development of
this portfolio.  During 1995, the Company  instituted a dealer stock option plan
which grants options to purchase the Company's common stock to exclusive dealers
that originate  installment  sales contracts with CAC. The Company believes this
dealer  stock  option  program  will  further  enhance  the growth of CAC.  (For
information  relating to dealer stock option plan of the Company,  see note 7 of
"Notes to Consolidated Financial Statements" which are included herein.)

     CAC intends in the short-term to act  principally as a permanent  lender on
its  conventional  loans and to hold such loans as  long-term  receivables.  The
Company  believes  that the term loan  component of its  warehouse and term loan
agreement will facilitate the Company's attempts to match liabilities and assets
of CAC both as to term and rate, which should reduce exposure from interest rate
fluctuations.  In the future,  CAC may "pool"  certain of the  installment  sale
contracts in its portfolio for sale to institutional or other investors,  either
on a full-, partial- or non-recourse basis.

     The Company  believes  that  borrowings  under the  warehouse and term loan
agreement and available  working capital  generated from operations will provide
CAC with adequate  sources of capital to finance its  anticipated  purchases and
originations  of  installment  sale  contracts on the  Company's  homes in 1996.
However,  if the  Company  cannot  obtain  sufficient  sources of capital in the
future,  the Company would have to curtail its financing  activities until other
sources could be obtained.

Retail Insurance Activities

     During 1994, the Company formed Cavalier Insurance Agency,  Inc. ("CIA") to
sell various  insurance  products to retail  purchasers of the  Company's  homes
including  physical damage,  extended home warranties and credit life insurance.
CIA also sells commercial lines insurance  products  including general liability
and property  insurance to its independent  exclusive  dealers.  At December 31,
1995 CIA had 2 full-time employees.

Wholesale Dealer Financing and Repurchase Obligations

     In accordance with manufactured  housing industry  practice,  substantially
all of the Company's  dealers  finance  their  purchases of  manufactured  homes
through  wholesale  "floor plan" financing  arrangements.  Under a typical floor
plan financing  arrangement,  a financial institution provides the dealer with a
loan for the purchase price of the home and maintains a security interest in the
home as collateral.  The financial  institution which provides  financing to the
dealer  customarily  requires  the  Company to enter into a separate  repurchase
agreement with the financial  institution  under which the Company is obligated,
upon default by the dealer,  to  repurchase  the  financed  homes at a declining
price based upon the Company's  original  invoice price plus, in specific cases,
certain administrative  expenses. A portion of purchases by dealers are pre-sold
to retail customers and are paid through firm retail financing commitments.

     The risk of loss under such repurchase  agreements is mitigated by the fact
that (i) sales of the Company's  manufactured homes are spread over a relatively
large  number  of  independent  dealers,  the  largest  of which  accounted  for
approximately  2.7% of the  Company's  net  sales in 1995,  (ii) the  repurchase
obligation  expires  on  individual  homes  after a  reasonable  period  of time
(generally  12 to 18 months from  invoice  date) and also  declines  during such
period  based on  predetermined  amounts  and (iii) the Company is in many cases
able to sell homes  repurchased  from credit  sources in the ordinary  course of
business  without  incurring  significant  losses.  As of December 31, 1995, the
Company's contingent liability under these repurchase and other similar recourse
agreements was an amount estimated to be approximately $65 million.  The Company
has  provided an  allowance  for  possible  repurchase  losses of $750,000 as of
December 3l, 1995,  based on prior  experience  and current  market  conditions.
Management expects no material loss in excess of the allowance.

Quality Control, Warranties and Service

     The Company believes the quality in materials and workmanship,  in addition
to price and  other  market  factors,  is an  important  element  in the  market
acceptance  of  manufactured  homes.  The Company  maintains a rigorous  quality
control inspection program at all production stages at each of its manufacturing
facilities.   The  Company's   manufacturing   facilities   and  the  plans  and
specifications of its manufactured  homes have been approved by a HUD-designated
inspection  agency. An independent,  HUD-approved  third-party  inspector checks
each of the Company's manufactured homes for compliance during construction. The
Company  believes that  adherence to strict quality  standards and  continuously
refining design and production  procedures  enhances  consumer  satisfaction and
reduces warranty claims.

     The Company  provides the initial home buyer with a HUD-mandated,  one-year
limited  warranty  against  manufacturing  defects in the  home's  construction.
Warranty  services after sale are performed,  at the expense of the Company,  by
local  plant  personnel,  by  independent  dealers or, in certain  cases,  local
independent  contractors.  In addition to the  warranty by the  Company,  direct
warranties often are provided by the  manufacturers  of specific  components and
appliances.

     The  Company   maintains  a  full-time  service  manager  at  most  of  its
manufacturing  facilities.  In addition,  the Company has 70  full-time  service
personnel to provide on-site service and correct  production  deficiencies  that
are attributable to the manufacturing  process.  Warranty service  constitutes a
significant  cost to the  Company,  and  management  of the  Company  has placed
emphasis on diagnosing  potential  problem  areas to help minimize  costly field
repairs.  The Company  also has focused on  reducing  response  time to customer
service  requests.  At December 31, 1995, the Company had  established a reserve
for future  warranty claims of $5.8 million  relating to homes sold,  based upon
management's  assessment of historical  experience  factors and current industry
trends.

Competition

     The manufactured  housing industry is highly competitive,  characterized by
low  barriers to entry and severe  price  competition.  Competition  is based on
price, product features and quality,  reputation for service and quality,  depth
of field  inventory,  delivery  capabilities,  warranty repair  service,  dealer
promotions, merchandising and terms of dealer and retail consumer financing. The
Company also competes with other manufacturers, some of which maintain their own
retail  sales  centers,  for  quality  independent  dealers.  In  addition,  the
Company's  manufactured  homes  compete  with other forms of  low-cost  housing,
including site-built,  prefabricated,  modular homes, apartments, townhouses and
condominiums.  The selection by retail buyers of a manufactured home rather than
an apartment or other alternative forms of housing is significantly  affected by
their  ability  to obtain  satisfactory  financing.  The  Company  faces  direct
competition  from  numerous   manufacturers,   many  of  which  possess  greater
financial, manufacturing, distribution and marketing resources.

The Company  intends to  increase  substantially  the level of retail  financing
provided  through  CAC.  The  Company  believes  that  increasing  the  level of
financing by CAC will have a positive  impact on the  Company's  efforts to sell
its products and enhance its  competitive  ability  within the Industry.  Due to
strong  competition in the retail finance segment of the industry from companies
much larger than CAC combined with the limited  operating  history of CAC, there
can be no  assurance  that CAC will be able to increase  its  financing  or that
providing this financing will have a positive impact on the Company's ability to
compete.

Regulation

     The Company's  business is subject to a number of federal,  state and local
laws, regulations and codes. Construction of manufactured housing is governed by
the National Manufactured Home Construction and Safety Standards Act of 1974 and
regulations  issued  thereunder  by HUD,  which have  established  comprehensive
national  construction  standards.  The HUD  regulations  cover all  aspects  of
manufactured home construction,  including  structural  integrity,  fire safety,
wind loads,  thermal protection and ventilation.  Such regulations preempt state
and local regulations on such matters.  The National  Commission on Manufactured
Housing has held hearings to develop recommendations  relating to the regulation
of the  manufactured  housing  industry.  This  commission has issued an interim
report to  Congress  which  contains  a number of  recommendations  relating  to
various  aspects  of  manufactured  housing  regulation,  including  inspection,
warranty and enforcement.  The Company cannot presently  determine what, if any,
legislation  may be adopted by Congress or the effect any such  legislation  may
have on the Company or the manufactured housing industry as a whole.

     The Company's manufacturing  facilities and the plans and specifications of
its manufactured  homes have been approved by a HUD-designed  inspection agency.
Furthermore, an independent, HUD-approved third-party inspector regularly checks
the Company's manufactured homes for compliance during construction.  Failure to
comply with the HUD  regulations  could  expose the Company to a wide variety of
sanctions,  including  closing the Company's  plants.  The Company  believes its
manufactured homes meet or surpass all present HUD requirements.

     Certain  recently  promulgated HUD  regulations  with respect to structural
design relating to wind load capacities of manufactured  homes became  effective
in  July  1994.  These   regulations   generally  require  that  homes  sold  in
hurricane-prone  areas be designed to  withstand  wind speeds of up to 110 miles
per hour. Such regulations  resulted in an increase in the costs associated with
the  manufacture  of homes sold in the regions  affected  thereby,  particularly
hurricane-prone areas. The Company's operations were minimally affected by these
regulations.  HUD is also  currently  reviewing  the existing wind load capacity
regulations  for all other areas of the country,  and the Company cannot predict
if  additional  regulations  will be adopted or the effect any such  regulations
would have on the Company or the manufactured housing industry as a whole.

     HUD also has adopted energy conservation rules and regulations which became
effective in October 1994. The Company's  operations were minimally  affected by
these regulations.  Federal Trade Commission regulations also require disclosure
of a manufactured home's insulation specification.

     Certain  components  of  manufactured  and  modular  homes are  subject  to
regulation by the U.S.  Consumer Product Safety  Commission  ("CPSC"),  which is
empowered  to ban the use of  component  materials  believed to be  hazardous to
health  and to  require  the  repair of  defective  components.  The  CPSC,  the
Environmental  Protection Agency and other governmental  agencies are evaluating
the effects of formaldehyde.  Manufactured, modular and site-built homes are all
built with particle board, paneling and other products that contain formaldehyde
resins.  Since February 1985, HUD has regulated the allowable  concentration  of
formaldehyde  in  certain  products  used in  manufactured  homes  and  required
manufacturers to warn purchasers concerning  formaldehyde  associated risks. The
Company  currently  uses  materials  in its  manufactured  homes  that  meet HUD
standards for  formaldehyde  emissions and otherwise comply with HUD regulations
in this regard.

     The  Company's  manufactured  homes are subject to local zoning and housing
regulations.  A number of states  require  manufactured  home  producers to post
bonds to ensure the satisfaction of consumer warranty claims. A number of states
have adopted  procedures  governing  the  installation  of  manufactured  homes.
Utility connections are subject to state and local regulation.

     The  Company  is  subject  to  the  Magnuson-Moss  Warranty  Federal  Trade
Commission  Improvement  Act, which regulates the  descriptions of warranties on
products.  The  description  and substance of the Company's  warranties are also
subject to a variety of state laws and regulations.

     The Company's  operations are subject to federal,  state and local laws and
regulations   relating  to  the   generation,   storage,   handling,   emission,
transportation  and discharge of materials  into the  environment.  Governmental
authorities  have the power to enforce  compliance with their  regulations,  and
violations  may result in the payment of fines or the entry of  injunctions,  or
both. The Company  currently does not believe it will be required under existing
environmental laws and enforcement  policies to expend amounts which will have a
material  adverse  effect on its results of operations  or financial  condition.
However,  the requirements of such laws and enforcement  policies have generally
become  more  strict in recent  years.  Accordingly,  the  Company  is unable to
predict the ultimate cost of compliance with  environmental laws and enforcement
policies.

     A variety of federal  laws  affect the  financing  of  manufactured  homes,
including  the  financing  activities  conducted  by CAC.  The  Consumer  Credit
Protection  Act  (Truth-in-Lending)  and  Regulation  Z  promulgated  thereunder
require substantial  disclosures to be made in writing to a consumer with regard
to various aspects of the particular transaction, including the amount financed,
the annual percentage rate, the total finance charge,  itemization of the amount
financed and other matters and also sets forth certain  substantive  limitations
on permissible contract terms. The Equal Credit Opportunity Act and Regulation B
promulgated   thereunder  prohibit  credit  discrimination  against  any  credit
applicant  based on certain  prohibited  bases,  and also  require  that certain
specified  notices be sent to credit  applicants whose  applications are denied.
The Federal Trade  Commission has adopted or proposed  various trade  regulation
rules to specify and prohibit certain unfair credit and collection practices and
also to  preserve  consumers'  claims  and  defenses.  The  Government  National
Mortgage Association ("GNMA") specifies certain credit underwriting requirements
in order for  installment  manufactured  home sale  contracts to be eligible for
inclusion in a GNMA program. HUD also has promulgated substantial disclosure and
substantive  regulations  and  requirements  in order  for a  manufactured  home
installment  sale  contract to qualify for insurance  under the Federal  Housing
Authority ("FHA") program,  and the failure to comply with such requirements and
procedures can result in loss of the FHA guaranty protection.  In addition,  the
financing   activities  of  CAC  may  also  become  subject  to  the  disclosure
requirements  of the Home Mortgage  Disclosure Act. In addition to the extensive
federal  regulation of consumer  credit  matters,  many states have also adopted
consumer credit protection requirements that may impose significant requirements
for consumer  credit lenders.  For example,  many states require that a consumer
credit finance company such as CAC obtain certain regulatory licenses or permits
in order to engage in such  business  in that  state,  and many  states also set
forth a number of substantive  contractual limitations regarding provisions that
permissibly may be included in a consumer contract,  as well as limitations upon
the permissible  interest rates, fees and other charges that may be imposed upon
a consumer.  Failure by the Company or CAC to comply  with the  requirements  of
federal  or  state  law  pertaining  to  consumer  credit  could  result  in the
unenforceability  of the particular  contract for the affected  consumer,  civil
liability  to the  affected  customers,  criminal  liability  and other  adverse
results.

Employees

     As of December 31,  1995,  the Company had 2,553  employees,  of whom 2,244
were engaged in home manufacturing,  18 in component manufacturing, 48 in sales,
70 in warranty and service, 153 in general administration,  18 in retail finance
services and 2 in insurance services. At year end only Astro's employees engaged
in  manufacturing  (109  employees)  were  covered  by a  collective  bargaining
agreement. Management considers its relations with its employees to be good.

Recent Developments

     In August  1995 the  Company  acquired  an option to  purchase  the balance
(73.5%) of the outstanding shares of common stock of Wheelhouse Structures, Inc.
("Wheel  House") not already owned by the Company.  In January 1996, the Company
exercised its option to purchase the remaining shares of Wheel House and changed
its name to Riverchase Homes, Inc. The acquisition  provided an additional 2,000
floor sections to the Company's  aggregate annual  manufacturing  capacity.  The
acquisition was immaterial to the Company's  consolidated  financial  statements
and will be accounted for under the purchase method.  (For information  relating
to the acquisition,  see note 2 in "Notes to Consolidated  Financial Statements"
included herein.)

     During  February 1996,  the Company  entered into a lease for an additional
65,000 square foot manufacturing  facility located in Mineral Wells,  Texas. The
Company  anticipates  the facility to be operational by mid 1996 and it will add
an  additional   1,500  floor  sections  to  the  Company's   aggregate   annual
manufacturing capacity.

ITEM 2.  PROPERTIES

The following table sets forth information  concerning the Company's  facilities
as of December 31, 1995:

                           Date                        Expiration   Approximate
                           Leased or                     of Lease     Square
     Location              Acquired Description              Term     Feet

Addison, Alabama     1984  Corporate headquarters             1996      16,000

Addison, Alabama     1984  Manufacturing facility,            1996     169,000
                           warehouse and mill building

Addison, Alabama     1993  Manufacturing facility             1997     108,000

Addison, Alabama     1995  Manufacturing facility               (1)     36,000

Hamilton, Alabama    1987  Manufacturing facility,              (1)    113,500
                           warehouse and administrative offices

Winfield, Alabama    1994  Manufacturing facility             1999      71,000

Winfield, Alabama    1994  Component manufacturing facility   1999      48,000

Cordele, Georgia     1993  Manufacturing facility and           (1)    110,000
                           administrative offices

Nashville, 
North Carolina       1987  Manufacturing facility,              (1)    130,000
                           warehouse and administrative offices

Robbins, 
North Carolina       1987  Manufacturing facility and         1998      99,000
                           administrative offices

Shippenville, 
Pennsylvania         1993  Manufacturing facility and         (1)      134,000
                           administrative offices
Fort Worth, Texas    1994  Manufacturing facility and         1999     101,000
                           administrative offices


<PAGE>



Wichita Falls, Texas 1986  Administrative headquarters         1998      1,200

( 1 ) Company-owned facilities.

ITEM 3.  LEGAL PROCEEDINGS

     The  Company  and its  subsidiaries  are,  from time to time,  involved  in
litigation arising in the ordinary course of its business. In the opinion of the
Company,  none of such  litigation  is  currently  expected  to have a  material
adverse effect on the Company's  consolidated results of operations or financial
condition.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None

                                     PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCK
              HOLDER MATTERS

     On December 5, 1994 the  Company's  common  stock began  trading on the New
York Stock  Exchange  under the symbol "CAV".  Previously  the Company's  common
stock was traded on the American  Stock  Exchange  under the symbol  "CXV".  The
following table sets forth, for each of the periods indicated, the reported high
and low  closing  sale  prices  per  share on each of the  respective  exchanges
referred to above for the Company's common stock and the cash dividends paid per
share in such  periods.  The amounts  have been  adjusted,  as  appropriate,  to
reflect a five-for-four  stock split with respect to the Company's common stock,
effected  as a 25%  stock  dividend,  which was paid on  August  15,  1995 and a
three-for-two  stock split with respect to the Company's common stock,  effected
as a 50% stock dividend which was paid on February 15, 1996. All adjusted prices
of the Company's common stock have been rounded to the nearest one-eighth of one
dollar.

     As of March 20,  1996,  the  Company  had  approximately  3,600  record and
beneficial  holders of its common stock,  based upon  information  in securities
position listings by registered  clearing agencies upon request of the Company's
transfer agent.

     The  Company  intends  to  continue  to pay  regular  quarterly  dividends.
However, the payment of dividends on the Company's Common Stock is determined by
the Board of  Directors  of the Company in light of  conditions  then  existing,
including  the  earnings  of the  Company and its  subsidiaries,  their  funding
requirements and financial conditions,  certain loan restrictions and applicable
laws and governmental regulations. The Company's present loan agreement contains
restrictive  covenants which,  among other things,  limit the aggregate dividend
payments and purchases of treasury  stock to 50% of the Company's  aggregate net
income for the two most recent fiscal years.


                                         Closing Sales Price
                                    ---------------------------
                                        High           Low         Dividends
                                    -------------  ------------   ------------
Fiscal year ended December 31, 1995
     First Quarter                   6       3/4   5       1/4          0.016
     Second Quarter                  6       3/8   5       3/4          0.016
     Third Quarter                  11             6       1/2          0.020
     Fourth Quarter                 14       1/2  10       7/8          0.020


Fiscal year ended December 31, 1994
     First Quarter                   8       7/8   7                    0.011
     Second Quarter                  8       1/4   6       1/2          0.011
     Third Quarter                   7       1/2   6       5/8          0.011
     Fourth Quarter                  7       1/8   5       3/8          0.011


<PAGE>


ITEM 6.  SELECTED CONSOLIDATED FINANCIAL DATA

     The  following  table  sets  forth  selected  consolidated  financial  data
regarding the Company for the periods  indicated.  The statement of income data,
the balance sheet data, and other data of the Company for each of the five years
ended  December 31, 1995,  have been  derived  from the  consolidated  financial
statements of the Company.  The  Company's  audited  financial  statements as of
December 31, 1995 and 1994, and for each of the years in the  three-year  period
ended  December 31, 1995,  including the notes thereto and the related report of
Deloitte & Touche LLP,  independent  auditors,  are  included  elsewhere in this
report. The selected  consolidated  financial data should be read in conjunction
with the Consolidated Financial Statements (including the Notes thereto) and the
other financial  information  contained  elsewhere in this report,  and with the
Company's  consolidated  financial statements and the notes thereto appearing in
the Company's previously filed Annual Reports on Form 10-K.
<TABLE>
<S>                                                  <C>               <C>             <C>            <C>             <C>

                                                                                Year Ended December 31,
                                                       ---------------------------------------------------------------------------
                                                           1991           1992            1993            1994           1995
                                                       -------------  --------------  -------------   -------------  -------------
                                                                        (in thousands, except per share amounts)
Statement of Income Data:
Revenues:
     Net sales                                       $       67,621 $       106,405 $      155,595  $      206,442 $      272,486
     Financial services                                                          60            230             703          1,764
                                                                  -
                                                       -------------  --------------  -------------   -------------  -------------

     Total revenues                                          67,621         106,465        155,825         207,145        274,250

Cost of sales                                                58,577          91,863        133,423         176,041        227,646
Selling, general and administrative                           8,830          11,258         17,049          22,975         31,974
                                                       -------------  --------------  -------------   -------------  -------------

Operating profit                                                214           3,344          5,353           8,129         14,630
Other income(expense) - net                                      19            (20)            201             450            404
                                                       -------------  --------------  -------------   -------------  -------------

Income before taxes                                  $          233 $         3,324 $        5,554  $        8,579 $       15,034
                                                       =============  ==============  =============   =============  =============

Net income                                           $          117 $         2,014 $        3,333  $        5,079 $        9,020
                                                       =============  ==============  =============   =============  =============

Net income per share (1)                             $         0.02 $          0.35 $         0.51  $         0.65 $         0.98
                                                       =============  ==============  =============   =============  =============

Cash dividends per share (1)                         $         0.03 $          0.03 $         0.04  $         0.04 $         0.07
                                                       =============  ==============  =============   =============  =============

Weighted average number of shares
     outstanding (1)                                          5,479           5,823          6,474           7,868          9,189
                                                       =============  ==============  =============   =============  =============

Other Data:
Capital expenditures                                            338           1,124          2,933           6,330          8,034
                                                       =============  ==============  =============   =============  =============


                                                                                      December 31,
                                                       ---------------------------------------------------------------------------
                                                           1991           1992            1993            1994           1995
                                                       -------------  --------------  -------------   -------------  -------------
Balance Sheet Data:
Working capital                                      $        3,831 $         5,328 $        5,483  $       12,576 $       11,121
Total assets                                                 14,581          19,966         31,182          63,763         82,626
Long-term debt                                                  160                                          3,207          4,981
                                                                                  -              -
Stockholders' equity                                          7,168           9,835         16,632          36,460         46,072


(1) As adjusted for three  five-for-four  stock splits paid in November  1992,  November 1993 and August 1995 and a
three-for-two split paid in February 1996.

</TABLE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
              RESULTS OF OPERATIONS

General

     The  principal  business of the Company  since its  inception  has been the
design and production of  manufactured  homes. In the first quarter of 1992, the
Company, through its wholly owned subsidiary,  CAC, commenced retail installment
sale financing  operations.  As of the end of 1993, the operations of CAC became
significant enough to require segment reporting by the Company.

     The  Company's  business is cyclical and seasonal and is influenced by many
of the same national and regional  economic and demographic  factors that affect
the United  States  housing  market  generally.  According  to the  Manufactured
Housing Institute  ("MHI"),  domestic  shipments of manufactured homes reached a
ten-year  low of 170,713  homes in 1991.  However,  the industry  experienced  a
turnaround  during  1992,  1993,  1994  and  1995,  with  shipments   increasing
approximately 24%, 21%, 20% and 12%,  respectively,  compared to the prior year.
The industry  recovery has been most heavily  concentrated  in the  southeastern
United States, where the Company conducts a substantial portion of its business.
According to MHI,  shipments of manufactured  homes in the Southeast  (which MHI
designates  as  the  south  Atlantic  and  south  central   regions)   increased
approximately 34% in 1992, 25% in 1993, 21% in 1994 and 15% in 1995, compared to
the prior year. The Company  attributes the upturn in the  manufactured  housing
industry to increased  consumer  confidence,  a reduction in the availability of
alternative  housing,  increased  availability  of  consumer  financing  and  an
improvement in the overall economy.

     Although the Company's  operations  were adversely  affected by the overall
conditions in the industry  through the first  quarter of 1991,  the Company has
enjoyed  significant and continued  growth in both sales and earnings since that
time. The Company believes that the industry turnaround, combined with marketing
and other  programs  instituted  by the Company  during and  subsequent to 1991,
including its exclusive dealer program and the retail finance operations of CAC,
are the principal reasons for the continued improvement in the Company's results
of operations.

Year Ended December 31, 1995 Compared to Year Ended December 31, 1994

     Net  Sales.   For  the  year  ended  December  31,  1995,  net  sales  were
$272.5million,  representing a 32% increase compared to 1994 net sales of $206.4
million.  Net sales for 1995 were the  highest  in the  Company's  history.  The
Company  believes  that the  significant  increase in its sales for the year was
primarily  the  result of the  continuation  of  improving  industry  trends and
Company  programs  previously  implemented,  an increase in the average  selling
price of the  Company's  homes and a full  year's  operations  of  manufacturing
facilities acquired and opened during 1994.

     Actual  shipments of homes during 1995  increased 18% to 11,828  homes,  as
compared to 10,042 homes in 1994. Differences between the percentage increase in
net sales and the  percentage  increase in shipments are due to  differences  in
selling  prices of individual  homes sold or product mix in any given year.  The
average  selling  price of homes rose from  approximately  $20,600  to  $23,000,
primarily due to changes in construction  standards mandated by the Deparment of
Housing and Urban  Development  during the latter part of 1994,  price increases
instituted by the Company  associated  with rising prices in raw materials and a
slight increase in the percentage of multi-section homes sold.

     Gross Profit on Sales.  Gross profit on sales is derived by deducting  cost
of sales  from net  sales.  Gross  profit  on sales in 1995  increased  to $44.8
million,  or 16.5% of net sales,  as compared to $30.4 million,  or 14.7% of net
sales,  in 1994.  The increase in gross  profit was  primarily  attributable  to
increased sales volume,  efficiencies  achieved as a result of production  level
increases, price increases instituted by the Company and a reduction in start-up
expenses  associated with the opening of  manufacturing  facilities in the prior
year.

     Financial Services Revenue. Financial services revenue is derived primarily
from interest on  installment  sale contracts  held by CAC.  Financial  services
revenue was  approximately  $1.8 million for 1995, as compared to  approximately
$703,000 for 1994. The increase in financial  services revenue was primarily due
to an increase in the Company's loan portfolio to approximately $19.2 million at
the end of 1995, up from $9.8 million at the end of 1994.

     Selling,  General and Administrative.  Selling,  general and administrative
expenses  increased  to $32.0  million in 1995 from $23.0  million in 1994.  The
increase in selling, general and administrative expenses was consistent with the
increase in sales and was  attributable to the addition of personnel  related to
the Company's continued growth, the addition of three  manufacturing  facilities
acquired or opened in the prior year,  an increase in operating  expenses of CAC
consistent with its growth, increased sales commissions,  increased expenses for
performance compensation based on profits and other employment-related  expenses
due to the hiring of additional  personnel.  As a percentage of total  revenues,
selling,  general and administrative  expenses were 11.7% for 1995,  compared to
11.1% for 1994.

     Operating Profit. Operating profit is determined by deducting cost of sales
and selling, general and administrative expenses from total revenues.  Operating
profit  increased  to $14.6  million in 1995,  compared to $8.1 million in 1994,
consistent  with  the  increase  in total  revenues.  As a  percentage  of total
revenues, operating profit was 5.3% for 1995, compared to 3.9% for 1994.

     Other Income (Expense):

                  Interest expense. The Company incurred  approximately $508,000
         in interest expense in 1995, compared to approximately $76,000 in 1994.
         Interest  expense  increased in 1995 primarily due to borrowings by the
         Company to fund the operations of CAC.

                  Other  income,  net.  Other  income or expense is comprised of
         gain or loss  upon  sales of  assets,  interest  income  (unrelated  to
         financial  services) and other investment income, and income or loss on
         investments   recorded  under  the  equity  method.  Other  income  was
         approximately   $913,000   for  1995,   compared  to  other  income  of
         approximately  $526,000 for 1994.  The increase in other income in 1995
         was primarily  attributable to income from  investments  recorded under
         the equity method and earnings from the Company's investment in certain
         marketable debt and equity securities.

     Net Income. Net income for 1995 increased by 78% to $9.0 million,  compared
to $5.1  million  in 1994.  The  increase  in net income  was due  primarily  to
increased sales for the period,  increased manufacturing efficiency resulting in
increased gross profit and the growth of CAC. As a percentage of total revenues,
net income was 3.3% for 1995, compared to 2.5% for 1994.

Year Ended December 31, 1994 Compared to Year Ended December 31, 1993

     Net Sales.  For the year ended  December  31,  1994,  net sales were $206.4
million,  representing  a 33%  increase  compared  to 1993 net  sales of  $155.6
million. The Company believes that the significant increase in its sales for the
year was primarily the result of the  continuation of improving  industry trends
and Company programs discussed above, an escalation in the average selling price
of  the  Company's  homes,   the  acquisition  of  an  additional   facility  in
Pennsylvania,  through  the  Company's  acquisition  of  Astro  Mfg.  Co.,  Inc.
("Astro")  and the opening of a new  production  facility  in each of  Winfield,
Alabama and Fort Worth, Texas.

     Actual  shipments of homes during 1994  increased 20% to 10,042  homes,  as
compared to 8,354 homes in 1993.  Differences between the percentage increase in
net sales and the  percentage  increase in shipments are due to  differences  in
selling  prices of individual  homes sold or product mix in any given year.  The
average  selling  price of homes rose from  approximately  $18,600  to  $20,600,
primarily due to a change in construction standards mandated by the Deparment of
Housing and Urban  Development  combined with price increases  instituted by the
Company  associated  with rising prices in lumber and other raw materials.  From
October 28, 1994,  the date of the  acquisition of Astro,  through  December 31,
1994, Astro had shipments of 140 homes and sales of approximately  $3.1 million.
Although the  acquisition  of Astro  contributed  to the growth in the Company's
sales and shipments in 1994, the Company shipped 9,902 homes in 1994,  exclusive
of shipments by Astro,  or an increase of 19% compared to 1993.  Sales for 1994,
exclusive of Astro,  were  approximately  $203.3 million,  or an increase of 31%
over 1993.

     Gross  Profit on Sales.  Gross  profit on sales in 1994  increased to $30.4
million,  or 14.7% of net sales,  as compared to $22.2 million,  or 14.2% of net
sales,  in 1993.  The increase in gross  profit was  primarily  attributable  to
increased sales volume,  efficiencies  achieved as a result of production  level
increases and price increases instituted by the Company.

     Financial  Services Revenue.  Financial  services revenue was approximately
$703,000 for 1994, as compared to approximately  $230,000 for 1993. The increase
in financial  services revenue was primarily due to an increase in the Company's
loan  portfolio to  approximately  $9.8 million at the end of 1994, up from $3.1
million at the end of 1993.

     Selling,  General and Administrative.  Selling,  general and administrative
expenses  increased  to $23.0  million in 1994 from $17.0  million in 1993.  The
increase in selling, general and administrative expenses was consistent with the
increase in sales and was primarily due to the acquisition of Astro, the opening
of a manufacturing facility in each of Winfield, Alabama, and Fort Worth, Texas,
the addition of personnel related to the Company's continued growth, an increase
in  operating  expenses  of CAC  consistent  with its  growth,  increased  sales
commissions,  increased  expenses for performance  compensation based on profits
and other employment-related expenses due to the hiring of additional personnel.
As a percentage of total revenues,  selling, general and administrative expenses
were 11.1% for 1994, compared to 10.9% for 1993.

     Operating  Profit.  Operating  profit  increased  to $8.1  million in 1994,
compared  to $5.4  million  in  1993,  consistent  with  the  increase  in total
revenues. As a percentage of total revenues, operating profit was 3.9% for 1994,
compared to 3.4% for 1993.

     Other Income (Expense):

                  Interest expense. The Company incurred  approximately  $76,000
         in interest expense in 1994, compared to approximately $35,000 in 1993.
         Interest  expense  increased in 1994 primarily due to borrowings by the
         Company to fund the operations of CAC.

                  Other income, net. Other income was approximately $526,000 for
         1994, compared to other income of approximately  $237,000 for 1993. The
         increase  of  other  income  in  1994  was  primarily  attributable  to
         increased  income from an investment  recorded  under the equity method
         and an  increase in earnings  from the  investment  of a portion of the
         proceeds from an offering of the Company's Common Stock.

     Net Income.  Net income for 1994 increased by $1.8 million to $5.1 million,
compared to $3.3 million in 1993.  The increase in net income was due  primarily
to increased sales for the period. As a percentage of total revenues, net income
was 2.5% for 1994, compared to 2.1% for 1993.

Cavalier Acceptance Corporation

     During 1992,  the Company began the  operations of CAC, which was formed to
offer retail  installment sale financing for manufactured homes sold through the
Company's  independent  exclusive  dealer  network.  During  1993,  the  Company
purchased  and  originated   approximately  $2.6  million  in  installment  sale
contracts,  collected  approximately  $145,000 in principal  amounts  under such
contracts  and had  established  an allowance  for credit  losses of $104,000 at
December  31,  1993.   During  1994,   the  Company   purchased  and  originated
approximately   $7.3   million  in   installment   sale   contracts,   collected
approximately  $542,000  in  principal  amounts  under  such  contracts  and had
established  an  allowance  for credit  losses of $350,000 at December 31, 1994.
During 1995, the Company purchased and originated approximately $10.7 million in
installment sale contracts,  collected  approximately  $1.3 in principal amounts
under such  contracts  and had  established  an allowance  for credit  losses of
$551,188 at December  31,  1995.  The Company  expects to continue to expand the
operations  of CAC during 1996.  The  Company's  current goal is to purchase and
originate  approximately  $15 million to $18 million in retail  installment sale
contracts  during  1996.  The Company  intends to purchase and  originate  loans
utilizing  internally  generated  working  capital  and  borrowings  under a $23
million  revolving,  warehouse and term loan agreement  (the "Credit  Facility")
entered  into in  February  1994 and  renewed in March  1996 with the  Company's
primary lender. (For a further discussion of the Credit Facility, see "Liquidity
and Capital Resources".) Due to strong competition in the retail finance segment
of the industry from companies much larger than CAC and to the limited operating
history  of CAC,  there can be no  assurance  that the  Company  will be able to
achieve these purchase and origination goals. Numerous factors could affect both
the  availability  and mix of  various  sources of funds  used to  purchase  and
originate loans. As CAC expands,  the Company expects that the operations of CAC
will have a greater effect upon the Company's consolidated results of operations
and financial condition.

Liquidity and Capital Resources

     As of December 31, 1995, the Company had working  capital of $11.1 million,
as compared to $12.6  million  and $5.3  million at December  31, 1994 and 1993,
respectively.  Working capital decreased in 1995, despite strong earnings during
the period  and $2.0  million of  borrowings  by CAC under the Credit  Facility,
primarily  due to  loan  originations  by  CAC  of  $10.7  million  and  capital
expenditures  during  1995 of $8  million.  Working  capital  increased  in 1994
compared to 1993  primarily due to strong  earnings  during the period  combined
with proceeds from an offering of the Company's Common Stock during 1994.

     The ratio of current  assets to current  liabilities  was 1.4:1 at December
31,  1995,  as  compared  to 1.5:1  and  1.4:1  at  December  31,  1994 and 1993
respectively.  Annualized  inventory turnover was 23.6 in 1995, compared to 22.5
in 1994 and 26.5 in 1993.

     The Company  began the  operations  of CAC in March 1992 and  purchased and
originated  approximately $21 million in retail  installment sale contracts from
inception  through  December  31,  1995,  with  funds  derived  from  internally
generated  working  capital of the Company,  proceeds from the 1994 Common Stock
offering and borrowings under the Credit Facility. Consistent with the intention
of the Company to expand further the operations of CAC, the Company entered into
the Credit Facility to provide  additional funds for CAC's growth.  As discussed
above under the heading "Cavalier  Acceptance  Corporation," the Company expects
to continue the expansion of the operations of CAC during 1996.

     In February 1994, the Company entered into the Credit Facility,  which then
consisted of a $13 million revolving, warehouse and term-loan agreement with its
primary lender.  The Credit Facility  contained a revolving line of credit which
provided for  borrowings  (including  letters of credit) of up to 80% and 50% of
the  Company's  eligible  (as  defined)  accounts  receivable  and  inventories,
respectively,  up to a maximum of $5 million.  Interest  was  payable  under the
revolving  line of credit at the bank's prime rate.  The warehouse and term-loan
agreements contained in the Credit Facility provided for borrowings of up to 80%
of the Company's  eligible (as defined)  installment  sales  contracts,  up to a
maximum of $8 million. Interest on the term notes was fixed for a period of five
years from  issuance  at a rate based on the weekly  average  yield on five year
treasury  securities  averaged  over the preceding 13 weeks,  plus 2.4%,  with a
floating rate for the remaining two years  (subject to certain  limits) equal to
the bank's prime rate plus .75%. The warehouse  component of the Credit Facility
provided for borrowings of up to $2 million with interest  payable at the bank's
prime rate plus 1%. However in no event could the aggregate borrowings under the
warehouse and term loan agreement exceed $8 million.

     In March 1996 the Credit  Facility  was  amended to  increase  the  maximum
available  borrowings under the warehouse and term loan agreements  contained in
the Credit  Facility to $18 million from the previous  limit of $8 million.  The
amendment  increased the total amount of available  borrowings  under the Credit
Faciltiy  (including  the  revolving  line of  credit) to $23  million  from $13
million.  In addition to the increase in available  borrowings  under the Credit
Facility,  the  interest  rate on  prospective  borrowings  under  the term loan
portion  of the  agreement  was  reduced  by .4%.  All  other  major  terms  and
conditions of the Credit Facility remain unchanged by the recent amendment.  The
Credit Facility, as amended, will expire in April of 1998.

     On October 14, 1994 and January 31, 1995 the Company  borrowed $3.7 million
and $2.0 million  respectively under the Credit Facility in order to continue to
fund  the  operations  of CAC and to  minimize  the  interest  rate  risk of the
Company's loan portfolio.

     Capital expenditures were approximately $8.0 million, $6.3 million and $2.9
million for the years ended  December  31,  1995,  1994 and 1993,  respectively.
During 1995 the Company incurred  capital  expenditures of $8.0 million financed
primarily with internally  generated  working  capital.  During 1994 the Company
incurred  capital  expenditures  of $6.3 million which  included $3.8 million in
capital expenditures financed through a portion of the proceeds of the Company's
Common  Stock  offering.  The  proceeds  were  utilized  in the  opening  of two
additional  manufacturing  facilities  and the  expansion and  modernization  of
certain  other  manufacturing  facilities.   During  1995  capital  expenditures
included normal property,  plant and equipment  additions and replacements  plus
the acquisition of a third  production  facility in Addison,  Alabama during the
fourth quarter.

     The Company  believes that existing cash and investment  balances and funds
available under the Credit Facility,  together with cash provided by operations,
will be adequate to fund the Company's  operations  and expansion  plans for the
next twelve months. In order to provide  additional funds that may be neccessary
for the continued  pursuit of the Company's growth strategies and for operations
over the longer term, the Company may incur, from time to time, additional short
and  long-term  bank   indebtedness   and  may  issue,   in  public  or  private
transactions,  its equity and debt  securities,  the  availability  and terms of
which will depend upon market and other  conditions.  There can be no  assurance
that such  additional  financing  will be available on terms  acceptable  to the
Company.



<PAGE>


Impact of Inflation

     Although  increases,  and  particularly  sudden  increases,  in the cost of
certain  materials can adversely  affect the Company's  operations,  the Company
generally  has been able to  increase  its  selling  prices to offset  increased
costs,  including the costs of raw materials.  Price competition,  however,  can
affect the  ability of the Company to  increase  its  selling  prices to reflect
increased costs. In general,  the Company believes that the relatively  moderate
rate of inflation  over the past several years has not had a significant  impact
on its sales or  profitability,  but can give no assurance  that this trend will
continue in the future.

Backlog

     The  Company  typically  builds a home  after  receipt  of an order from an
independent dealer and, accordingly, does not generally maintain an inventory of
unsold homes.  In accordance with industry  practice,  dealers can cancel orders
prior to  production  without  penalty.  The  Company's  backlog  of orders  for
manufactured  homes was  approximately  $17.8  million as of December  31, 1995,
compared to  approximately  $16.6  million as of December 31, 1994.  The Company
believes that  substantially  all of its unfilled orders as of December 31, 1995
will be produced by the Company by the end of the Company's first quarter ending
March 29, 1996.  Backlog volume  generally  indicates the  production  levels at
which the Company will operate at any given time but is not  indicative of sales
for a full year.  Historically,  sales in the manufactured housing industry have
been  seasonal  in nature,  with sales of homes being  weaker  during the winter
months.

Impact of Accounting Statements

     The Company has adopted the provisions of Statement of Financial Accounting
Standards ("SFAS") No. 107 regarding  disclosures of the fair value of financial
instruments.   Adoption  of  this  statement  has  resulted  in  only  increased
disclosure regarding the affected instruments.

     The Financial  Accounting Standards Board ("FASB") has issued SFAS No. 114,
Accounting by Creditors for  Impairment of a Loan,  which  provides  guidance on
recognition  of  impairment  of a loan as well as  methods  for  measurement  of
impairment.  SFAS No. 114 was adopted by the  Company  during 1995 and has had a
minimal impact on the Company's consolidated financial statements.

     The Company has adopted SFAS No. 115,  Accounting for Certain Investment in
Debt and Equity  Securities,  which  provides  guidance  on  classification  and
accounting  treatment of investment in certain marketable  securities.  SFAS No.
115  was  adopted  during  1994  when  the  Company  first  acquired  marketable
securities subject to its provisions.

     The Company intends to adopt SFAS No. 121, Accounting for the Impairment of
Long-Lived  Assets and for  Long-Lived  Assets to be Disposed Of which  provides
guidance for the accounting treatment of impairment of certain long-lived assets
and intangibles and the disposition thereof.  SFAS No. 121 becomes effective for
fiscal  years  beginning  after  December  15, 1995.  Management  believes  that
adoption  of SFAS No.  121 would be  immaterial  to the  Company's  consolidated
financial statements if adopted currently.

     In October 1995, the FASB issued SFAS No. 123,  Accounting for  Stock-Based
Compensation, which requires adoption of the disclosure provisions no later than
fiscal years  beginning  after December 15, 1995 and adoption of the recognition
and  measurement  provisions  for  nonemployee  transactions  entered into after
December 15, 1995.  The new standard  defines a fair value method of  accounting
for stock  options and other equity  instruments.  Under the fair value  method,
compensation  cost is  measured at the grant date based on the fair value of the
award and is recognized  over the service  period,  which is usually the vesting
period.

     Pursuant  to the  new  standard,  companies  are  encouraged,  but  are not
required,  to adopt the fair value method of accounting for employee stock-based
transactions.  Companies  are also  permitted  to  continue  to account for such
transactions  under Accounting  Principles Board Opinion No. 25,  Accounting for
Stock Issued to Employees, ("APB No. 25") but would be required to disclose in a
note to the financial  statements pro forma net income and earnings per share as
if the company had applied the new method of accounting.

     The  accounting  requirements  of the  new  method  are  effective  for all
employee awards granted after the beginning of the fiscal year of adoption.  The
Company has determined that it will continue to account for employee stock-based
transactions  under APB No.  25 and will not  elect to change to the fair  value
method.  Adoption of the disclosure provisions of this statement in 1996 related
to  such  employee  stock-based  transactions  will  result  in  only  increased
disclosures  regarding  pro forma net  income and  earnings  per share as if the
Company had applied the new method of accounting

     During  1995,  the Company  approved  the  Dealership  Stock Option Plan of
Cavalier Homes, Inc. (the "Dealer Plan") which provides for certain stock option
grants to eligible  independent  dealerships.  Such grants under the Dealer Plan
are considered nonemployee transactions. The Company has adopted the recognition
and measurement provisions of SFAS No. 123 for grants subsequent to December 15,
1995,  under the Dealer Plan.  Compensation  expense  related to such dealership
grants was immaterial to the Company's 1995 consolidated financial statements.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Selected Quarterly Financial Data (Unaudited)

The following table sets forth certain  unaudited  quarterly  financial data for
the two years ended  December 31, 1995 and 1994.  The Company  believes that the
following quarterly financial data includes all adjustments necessary for a fair
presentation,  in accordance with generally accepted accounting principles.  The
following  quarterly financial data should be read in conjunction with the other
financial  information contained elsewhere in this report. The operating results
for any interim period are not necessarily  indicative of results for a complete
year or for any future period.
<TABLE>
<S>                                      <C>               <C>                <C>               <C>


                                             First            Second             Third             Fourth
                                            Quarter           Quarter           Quarter           Quarter
                                         --------------    --------------     -------------     -------------
                                                    (in thousands, except for per share amounts)
1995
Revenues:
     Net sales                         $                 $                  $                 $
                                                57,813            70,755            70,900            73,018
     Financial services
                                                   334               396               484               550
                                         --------------    --------------     -------------     -------------

     Total revenues
                                                58,147            71,151            71,384            73,568

Gross profit on sales
                                                 8,971            11,266            12,281            12,322
Net income
                                                 1,518             2,412             2,479             2,612
Net income per share (1)                           .17               .27               .27               .27

1994
Revenues:
     Net sales                         $                 $                  $                 $
                                                46,674            49,641            49,453            60,674
     Financial services
                                                   109               142               197               255
                                         --------------    --------------     -------------     -------------

     Total revenues
                                                46,783            49,783            49,650            60,929

Gross profit on sales
                                                 6,943             6,921             7,378             9,158
Net income
                                                 1,029             1,202             1,340             1,508
Net income per share (1)                           .15               .17               .15               .17

The sum of the  quarterly  amounts  may not  equal  the  annual  amounts  due to
rounding.

(1)      Adjusted  for the  five-for-four  split paid in August 1995 and the  three-for-two  split paid in February
1996.

</TABLE>


<PAGE>


                      CAVALIER HOMES, INC. AND SUBSIDIARIES
                   FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA

Index to Consolidated Financial Statements and Schedule

Independent Auditor's Report                                         20

Consolidated Balance Sheets                                          21 - 22

Consolidated Statements of Income                                    23

Consolidated Statements of Stockholders' Equity                      24

Consolidated Statements of Cash Flows                                25

Notes to Consolidated Financial Statements                           26

Schedule -

     II - Valuation and Qualifying Accounts                          39




Schedules  I, III,  IV and V have  been  omitted  because  they are  either  not
required or are inapplicable.
<PAGE>
INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders
   of Cavalier Homes, Inc.:

We have audited the accompanying  consolidated balance sheets of Cavalier Homes,
Inc.  and  subsidiaries  as of  December  31,  1995 and  1994,  and the  related
consolidated statements of income, stockholders' equity, and cash flows for each
of the three  years in the period  ended  December  31,  1995.  Our audits  also
included the financial  statement  schedule listed in the index at Item 8. These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material   respects,   the  financial  position  of  Cavalier  Homes,  Inc.  and
subsidiaries  as of  December  31,  1995  and  1994,  and the  results  of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1995 in conformity with generally accepted  accounting  principles.
Also, in our opinion,  such financial  statement  schedule,  when  considered in
relation  to the  basic  consolidated  financial  statements  taken  as a whole,
presents fairly in all material respects the information set forth therein.

DELOITTE & TOUCHE LLP

Birmingham, Alabama
March 1, 1996 (March 14, 1996 as to the
  amendment to the Credit Facility described in Note 5)



<PAGE>
CAVALIER HOMES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1995 AND 1994

<TABLE>
<S>                                                                           <C>                 <C>

                                                                                1995                1994
ASSETS

CURRENT ASSETS:
  Cash and cash equivalents                                                   $   21,005,084      $   16,034,922
  Marketable securities held to maturity (Note 3)                                                      1,956,301
  Marketable securities available for sale (Note 3)                                3,583,129           1,680,072
  Accounts receivable, less allowance for losses
    of $750,000 (1995) and $650,000 (1994) (Notes 5 and 10                         1,893,400           2,856,661
  Installment contracts receivable - current                                         693,967             281,310
  Inventories (Note 5)                                                             9,540,491           9,734,314
  Deferred income taxes (Note 8)                                                   3,647,984           2,648,844
  Other current assets                                                             1,954,350             602,355
                                                                                -------------      --------------

           Total current assets                                                   42,318,405          35,794,779
                                                                                -------------      --------------

PROPERTY, PLANT AND EQUIPMENT:
  Land                                                                               581,873             453,373
  Buildings and improvements                                                      10,774,729           8,352,968
  Machinery and equipment                                                         14,226,764           8,970,793
                                                                                -------------      --------------

                                                                                  25,583,366          17,777,134
  Less accumulated depreciation and amortization                                   6,689,869           4,582,479
                                                                                -------------      --------------

           Total property, plant and equipment, net                               18,893,497          13,194,655
                                                                                -------------      --------------

INSTALLMENT CONTRACTS RECEIVABLE, less
  allowance for credit losses of $551,188 (1995) and
  $350,000 (1994) (Notes 4 and 5)                                                 17,964,038           9,193,858
                                                                                -------------      --------------

GOODWILL, less accumulated amortization
   of $309,729 (1995) and $140,476 (1994) (Note 2)                                 2,213,000           2,368,552
                                                                                -------------      --------------

MARKETABLE SECURITIES HELD TO MATURITY (Note 3)                                                        2,427,526
                                                                                                   --------------

OTHER ASSETS                                                                       1,236,958             783,265
                                                                                -------------      --------------

TOTAL                                                                         $   82,625,898      $   63,762,635
                                                                                =============      ==============

</TABLE>

<PAGE>
CAVALIER HOMES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1995 AND 1994

<TABLE>
<S>                                                                          <C>                  <C>

                                                                                   1995                1994
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Current portion of long-term debt (Note 5)                                 $       666,467     $       378,802
  Accounts payable                                                                 7,098,602           6,090,552
  Amounts payable under dealer incentive programs                                  6,997,496           5,184,643
  Accrued wages and related withholdings                                           1,219,891           1,463,558
  Accrued incentive compensation                                                   2,018,702           1,366,443
  Estimated warranties                                                             5,800,000           4,200,000
  Accrued insurance (Note 10)                                                      1,676,164           2,018,357
  Other accrued expenses                                                           4,923,839           2,232,218
  Income taxes                                                                       795,861             284,657
                                                                                -------------      --------------

           Total current liabilities                                              31,197,022          23,219,230
                                                                                -------------      --------------

DEFERRED INCOME TAXES (Note 8)                                                     1,042,862             875,868
                                                                                -------------      --------------

LONG-TERM DEBT (Note 5)                                                            4,314,319           3,207,168
                                                                                -------------      --------------

COMMITMENTS AND CONTINGENCIES (Note 10)

STOCKHOLDERS' EQUITY (Notes 2, 5, 6 and 7):
  Preferred stock, $.01 par value; 500,000 shares authorized,
    none issued
  Common stock, $.10 par value; authorized 15,000,000 shares,
    issued 8,993,951 shares (1995) and 4,715,678 shares (1994)                       899,395             471,568
  Additional paid-in capital                                                      22,804,129          22,053,641
  Retained earnings                                                               22,368,171          13,985,005
  Treasury stock, at average cost (20,451 shares)                                                        (49,845)
                                                                                -------------      --------------
           Total stockholders' equity                                             46,071,695          36,460,369
                                                                                -------------      --------------
TOTAL                                                                         $   82,625,898      $   63,762,635
                                                                                =============      ==============

See notes to consolidated financial statements.

</TABLE>

<PAGE>
CAVALIER HOMES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

<TABLE>
<S>                                      <C>              <C>                 <C>

                                               1995              1994              1993

REVENUES:
  Net sales                             $   272,485,557  $   206,441,436     $   155,594,809
  Financial services                          1,764,047          703,326             229,812
                                         ---------------  ---------------     ---------------
                                            274,249,604      207,144,762         155,824,621
                                         ---------------  ---------------     ---------------

COST OF SALES (Note 10)                     227,645,745      176,041,402         133,422,978

SELLING, GENERAL AND ADMINISTRATIVE (Notes 7 and 9):
  Manufacturing                              30,847,715       22,429,655          16,841,880
  Financial services                          1,126,043          545,226             207,248
                                         ---------------  ---------------     ---------------

                                            259,619,503      199,016,283         150,472,106
                                         ---------------  ---------------     ---------------

OPERATING PROFIT                             14,630,101        8,128,479           5,352,515
                                         ---------------  ---------------     ---------------

OTHER INCOME (EXPENSE):
  Interest expense:
    Manufacturing                                (7,060)          (1,168)            (30,243)
    Financial services                         (501,325)         (75,014)             (5,012)
  Other income, net                             912,668          526,282             236,564
                                         ---------------  ---------------     ---------------

                                                404,283          450,100             201,309
                                         ---------------  ---------------     ---------------

INCOME BEFORE INCOME TAXES                   15,034,384        8,578,579           5,553,824

INCOME TAXES (Note 8)                         6,014,000        3,500,000           2,221,000
                                         ---------------  ---------------     ---------------

NET INCOME                              $     9,020,384  $     5,078,579     $     3,332,824
                                         ===============  ===============     ===============

NET INCOME PER SHARE (Note 6)           $          0.98  $          0.65     $          0.51
                                         ===============  ===============     ===============

WEIGHTED AVERAGE SHARES
  OUTSTANDING (Note 6)                        9,188,996        7,868,419           6,473,895
                                         ===============  ===============     ===============


See notes to consolidated financial statements.


</TABLE>

<PAGE>
CAVALIER HOMES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

<TABLE>
<S>                                              <C>             <C>                <C>             <C>

                                                                                                                            Treasury
                                                                   Additional                         Stock - At
                                                     Common         Paid-in          Retained          Average
                                                     Stock          Capital          Earnings            Cost

BALANCE, JANUARY 1, 1993                        $   279,147     $   4,445,187      $  6,122,932    $ (1,011,872)
  Treasury stock reissued in connection
    with acquisition                                                2,459,728                            568,346
  Stock options exercised (Note 7)                    9,511           168,481
  Income tax benefits attributable to
    exercise of stock options (Note 7)                                430,851
  Five-for-four stock split effected in
    the form of a dividend (Note 6)                  72,010          (72,010)
  Cash dividends paid ($.04 per share)                                                 (227,398)
  Net income                                                                          3,332,824
  Other                                                               53,874
                                                 -----------     ------------       ------------     -----------
BALANCE, DECEMBER 31, 1993                          360,668         7,486,111         9,228,358        (443,526)
  Sales of common stock, net of
    offering costs (Note 6)                         109,000        12,734,619
  Treasury stock reissued in connection
    with acquisition (Note 2)                                       1,695,237                            393,681
  Stock options exercised (Note 7)                    1,900            51,799
  Income tax benefits attributable to
    exercise of stock options (Note 7)                                 85,875
  Cash dividends paid ($.04 per share)                               (321,932)
  Net income                                                                          5,078,579
                                                 -----------     ------------       ------------     -----------
BALANCE, DECEMBER 31, 1994                          471,568        22,053,641        13,985,005         (49,845)
  Five-for-four stock split effected in the
    form of a dividend (Note 6)                     118,175         (118,175)
  Treasury stock reissued and common
    stock issued in connection with a
    purchase option (Note 2)                            819           413,399                             49,845
  Stock options exercised (Note 7)                    9,035           688,825
  Income tax benefits attributable to
    exercise of stock options (Note 7)                                281,548
  Cash dividends paid ($.07 per share)                                                 (637,218)
  Net income                                                                          9,020,384
  Other                                                              (215,311)
  Three-for-two stock split effected in the form
    of a dividend (Note 6)                          299,798          (299,798)
                                                 -----------     ------------       ------------     -----------


BALANCE, DECEMBER 31, 1995                      $   899,395     $  22,804,129      $ 22,368,171    $        -
                                                 ===========     ============       ============     ===========

See notes to consolidated financial statements.


</TABLE>

<PAGE>
CAVALIER HOMES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

<TABLE>
<S>                                                               <C>             <C>                <C>

                                                                          1995            1994                1993
OPERATING ACTIVITIES:
  Net income                                                     $     9,020,384 $    5,078,579     $    3,332,824
  Adjustments to reconcile net income to net
    cash provided by operating activities:
    Depreciation and amortization                                      2,509,043      1,745,800            973,467
    Provision for credit losses and repurchase commitments               301,188        286,070            434,903
    (Gain) loss on sale of property, plant and equipment                  22,333        (19,604)             4,210
    Equity in undistributed earnings of partnership
      investment                                                        (236,602)      (304,493)          (138,618)
    Changes in assets and liabilities provided (used) cash,
      net of effects of acquisitions:
        Accounts receivable                                              863,261       (409,130)         3,376,185
        Inventories                                                      193,823     (2,371,652)          (990,495)
        Amounts payable under dealer incentive programs                1,812,853        778,690            820,753
        Accrued wages and related withholdings                          (243,667)        83,688            (47,657)
        Estimated warranties                                           1,600,000        750,000            486,350
        Other assets and liabilities                                   2,898,579      4,128,727          1,498,356
                                                                    -------------  -------------      -------------

           Net cash provided by operating activities                  18,741,195      9,746,675          9,750,278
                                                                    -------------  -------------      -------------

INVESTING ACTIVITIES:
  Net cash received (paid) in connection with acquisitions              (215,311)    (1,117,759)           567,406
  Proceeds from sale of property, plant and equipment                     62,549         36,908             37,800
  Capital expenditures                                                (8,033,725)    (6,330,075)        (2,933,258)
  Purchases of marketable securities                                 (1,004,181)     (6,075,826)
  Proceeds from maturity of marketable securities                      3,209,847
  Purchases and originations of installment contracts               (10,720,802)     (7,309,001)        (2,625,294)
  Principal collected on installment contracts                         1,336,777        542,507            145,270
  Other                                                                  138,354         55,000
                                                                    -------------  -------------      -------------

           Net cash used in investing activities                     (15,226,492)   (20,198,246)        (4,808,076)
                                                                    -------------  -------------      -------------

FINANCING ACTIVITIES:
  Net proceeds from sales of common stock                             12,843,619
  Net payments under lines of credit                                                                      (189,017)
  Proceeds from long-term borrowings                                   2,000,000      3,700,000
  Payments on long-term debt                                            (605,184)      (114,030)          (288,290)
  Proceeds from exercise of stock options                                697,861         53,699            177,992
  Cash dividends paid                                                   (637,218)      (321,932)          (227,398)
                                                                    -------------  -------------      -------------

        Net cash provided by (used in) financing activities            1,455,459     16,161,356           (526,713)
                                                                    -------------  -------------      -------------

NET INCREASE IN CASH AND CASH
  EQUIVALENTS                                                          4,970,162      5,709,785          4,415,489

CASH AND CASH EQUIVALENTS,
  BEGINNING OF YEAR                                                   16,034,922     10,325,137          5,909,648
                                                                    -------------  -------------      -------------

CASH AND CASH EQUIVALENTS,
  END OF YEAR                                                    $   21,005,084  $   16,034,922     $   10,325,137
                                                                    =============  =============      =============

See notes to consolidated fiancial statements.

</TABLE>

<PAGE>

CAVALIER HOMES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      Principles  of  Consolidation  -  The  consolidated  financial  statements
      include  the  accounts  of  Cavalier  Homes,  Inc.  and its  wholly  owned
      subsidiaries, (hereinafter collectively referred to as the "Company"). The
      Company's   ownership  interests  in  a  limited  partnership  and  two  C
      corporations  (all of which are 50% or less) are  accounted  for using the
      equity  method  and are  included  in  other  assets  in the  accompanying
      consolidated  balance  sheets.  Intercompany  profits,   transactions  and
      balances have been eliminated in consolidation.

      Nature of Operations - The Company  designs and  manufactures a wide range
      of  high  quality  manufactured  homes  which  are  sold to a  network  of
      independent  dealers  located  primarily in the  southeast,  southwest and
      midwest regions of the United States.  In addition,  through its financing
      subsidiary,  Cavalier Acceptance  Corporation  ("CAC"), the Company offers
      retail  installment  sale  financing  and related  insurance  products for
      manufactured homes sold through the Company's independent exclusive dealer
      network.

      Accounting   Estimates  -  The  preparation  of  financial  statements  in
      conformity  with  generally  accepted   accounting   principles   requires
      management  to make  estimates  and  assumptions  that affect the reported
      amounts of assets and liabilities and disclosure of contingent  assets and
      liabilities  at the  date of the  financial  statements  and the  reported
      amounts of  revenue  and  expenses  during the  reported  periods.  Actual
      results could differ from those estimates.

      Fair Value of Financial  Instruments - The carrying value of the Company's
      cash  equivalents,  accounts  receivable,  accounts  payable  and  accrued
      expenses  approximates  fair value because of the  short-term  maturity of
      those  instruments.  Additional  information  concerning the fair value of
      other financial instruments is disclosed in Notes 4 and 5.

      Cash  Equivalents - The Company  considers  all highly liquid  investments
      with original maturities of less than 90 days to be cash equivalents.

      Marketable Securities - The Company accounts for its marketable securities
      in accordance with Statement of Financial  Accounting  Standards  ("SFAS")
      No. 115, Accounting for Certain Investments in Debt and Equity Securities,
      which  requires  that  marketable  securities  be  classified  into  three
      categories  - held to maturity,  available  for sale,  and  trading,  each
      having a specified  accounting method as to carrying value and recognition
      of unrealized gains and losses.

      Inventories  -  Inventories  consist  primarily of raw  materials  and are
      stated at the lower of cost (first-in, first-out method) or market. During
      1995, 1994 and 1993, the Company  purchased raw materials of approximately
      $7,900,000,  $7,360,000,  and  $4,960,000  respectively,  from the limited
      partnership referred to above.

      Property, Plant and Equipment - Property, plant and equipment is stated at
      cost and  depreciated  primarily  over the  estimated  useful lives of the
      related assets using the straight-line method.
      Maintenance and repairs are expensed as incurred.

      Goodwill  -  Goodwill  is  being   amortized   over  15  years  using  the
      straight-line  method. The Company periodically reviews goodwill to assess
      recoverability,  and impairments  would be recognized in operating results
      if a permanent diminution in value were to occur.

      Revenue  Recognition - Sales of manufactured homes to independent  dealers
      are  recorded as of the date the home is shipped to the dealer.  All sales
      are final and without  recourse  except for the  contingency  described in
      Note 10.

      Interest income on installment  contracts  receivable is recognized  using
      the  interest  method.  Loan  origination  fees and related  costs are not
      material and are recognized in the period earned or incurred.

      Product  Warranties  - The Company  provides a one-year  limited  warranty
      covering  defects in material or workmanship in home  structure,  plumbing
      and  electrical  systems.  A liability  is provided for  estimated  future
      warranty costs relating to homes sold, based upon management's  assessment
      of historical experience factors and current industry trends.

      Allowance for Losses on Installment Contracts -The Company has provided an
      allowance for  estimated  future losses  resulting  from retail  financing
      activities of its financial services subsidiary, CAC, primarily based upon
      management's  current  assessment of individual loans in the portfolio and
      repossession  experience in the industry. CAC does not exclusively finance
      sales for any dealer;  all dealers have other financing  sources available
      to offer  to  their  retail  customers.  Homes  financed  are  subject  to
      repossession by CAC upon default by the borrower.

      Insurance - The Company's  workmen's  compensation,  product liability and
      general  liability  insurance  coverages are provided under incurred loss,
      retrospectively rated premium plans. Under these plans, the Company incurs
      insurance  expense  based upon various  rates  applied to current  payroll
      costs and sales.  Annually,  such  insurance  expense is  adjusted  by the
      carrier for loss experience factors subject to minimum and maximum premium
      calculations.   Refunds  or  additional   premiums  are   estimated   when
      sufficiently  reliable data is available in accordance  with the consensus
      reached in  Emerging  Issues Task Force Issue No.  93-14,  Accounting  for
      Multiple-Year  Retrospectively  Rated  Insurance  Contracts  by  Insurance
      Enterprises and Other Enterprises.

      Income  Taxes - Effective  January 1, 1993,  the Company  adopted SFAS No.
      109,  Accounting  for Income  Taxes.  SFAS No. 109 requires  that deferred
      income taxes be determined under an asset and liability method. Under this
      method,  deferred  tax assets and  liabilities  are based on the  expected
      future tax consequences of temporary  differences between the book and tax
      bases of assets and  liabilities.  Previously,  deferred income taxes were
      determined  under Accounting  Principles Board Opinion No. 11,  Accounting
      for Income Taxes ("APB No. 11").  Under APB No. 11,  deferred income taxes
      were based on the  historical  tax effects of timing  differences  between
      book and taxable  income.  The impact of adopting SFAS No. 109 in 1993 was
      immaterial to the Company's consolidated financial statements.

      Net  Income  Per Share - Net  income  per  share is based on the  weighted
      average  number of shares  outstanding  during each period  including  the
      dilutive effect of stock options.

      Accounting  Standards Yet to be Adopted - In October  1995,  the Financial
      Accounting  Standard  Board ("FASB")  issued SFAS No. 123,  Accounting for
      Stock-Based  Compensation,  which  requires  adoption  of  the  disclosure
      provisions no later than fiscal years  beginning  after  December 15, 1995
      and adoption of the recognition and measurement provisions for nonemployee
      transactions  entered  into after  December  15,  1995.  The new  standard
      defines a fair value  method of  accounting  for stock  options  and other
      equity  instruments.  Under the fair value  method,  compensation  cost is
      measured  at the grant  date  based on the fair  value of the award and is
      recognized over the service period, which is usually the vesting period.

      Pursuant  to the  new  standard,  companies  are  encouraged,  but are not
      required,  to adopt the fair  value  method  of  accounting  for  employee
      stock-based  transactions.  Companies  are also  permitted  to continue to
      account for such  transactions  under Accounting  Principles Board Opinion
      No. 25, Accounting for Stock Issued to Employees, ("APB No. 25") but would
      be required to disclose in a note to the  financial  statements  pro forma
      net income and  earnings  per share as if the  company had applied the new
      method of accounting.

      The  accounting  requirements  of the new  method  are  effective  for all
      employee  awards  granted  after  the  beginning  of the  fiscal  year  of
      adoption.  The Company has determined that it will continue to account for
      employee  stock-based  transactions under APB No. 25 and will not elect to
      change to the fair value method.  Adoption of the disclosure provisions of
      this statement in 1996 will result in only increased disclosures regarding
      pro forma net income and  earnings per share as if the Company had applied
      the new method of accounting.

      The FASB has also issued SFAS No. 121,  Accounting  for the  Impairment of
      Long-Lived  Assets  and for  Long-Lived  Assets to be  Disposed  Of.  This
      statement   establishes   accounting   standards  for  the  impairment  of
      long-lived assets, certain identifiable intangibles,  and goodwill related
      to those assets to be held and used, and for long-lived assets and certain
      identifiable  intangibles  to be disposed of. This  statement is effective
      for fiscal years beginning after December 15, 1995 and management believes
      its impact would be immaterial to the  Company's  financial  statements if
      adopted currently.

2.    ACQUISITIONS

      In August  1995,  the Company  acquired an option to purchase  the balance
      (73.5%)  of  the  outstanding  shares  of  common  stock  of  Wheel  House
      Structures,  Inc. ("Wheel House") not already owned by the Company through
      the  reissuance of treasury  stock and the issuance of common stock with a
      total value of $464,063. In January 1996, the Company exercised the option
      and  acquired  the  remaining  common  stock of Wheel  House  through  the
      issuance of common stock valued at $690,937.  The total  purchase price of
      the  acquisition  was  $1,155,000  and will be  accounted  for  under  the
      purchase  method.   This  acquisition  was  immaterial  to  the  Company's
      consolidated financial statements.

      On October 28, 1994,  the Company  acquired all of the  outstanding  stock
      of Astro Mfg. Co., Inc.("Astro") for $3,138,432 in cash and 160,686 shares
      of the Company's  common stock previously held in treasury.

      This  acquisition  was  accounted  for  using  the  purchase  method  and,
      accordingly,  the purchase price was allocated to the assets  acquired and
      liabilities   assumed  based  on  their   estimated  fair  values  at  the
      acquisition date. The excess of consideration paid over the estimated fair
      value of the net assets acquired was recorded as goodwill. Deferred income
      taxes were  established for the difference in bases between  financial and
      tax reporting of these assets and liabilities at the acquisition date. The
      consolidated   statements  of  income   include  the  results  of  Astro's
      operations from its acquisition date forward.

      The estimated  fair value of assets  acquired and  liabilities  assumed in
      this acquisition is summarized as follows:

Cash                                                              $ 1,959,572
Other current assets                                                2,938,886
Property, plant and equipment                                       1,871,063
Goodwill                                                            1,382,624
Other assets                                                           84,580
Current liabilities                                                (2,388,757)
Deferred income taxes                                                (473,337)
Other liabilities                                                    (201,382)
                                                                 -------------
                                                                $   5,173,249
                                                                 =============
Consideration consisting of:
Cash                                                            $   3,138,432
Fair value of treasury stock reissued                               1,873,607
Amounts paid or accrued for acquisition costs                         161,210
                                                                 -------------
  Total purchase price                                          $   5,173,249
                                                                 =============


      The following  unaudited pro forma consolidated  results of operations for
      the year  ended  December  31,  1994  has  been  prepared  as  though  the
      acquisition  occurred as of January 1, 1994.  The pro forma  results  have
      been  prepared  for  comparative  purposes  only and do not  purport to be
      indicative of the results of operations  that would have been achieved had
      the acquisition taken place as of January 1, 1994 or in the future.


Net sales                                                       $ 217,212,893
Net income                                                          5,056,124
Net income per share                                                      .64



3.    MARKETABLE SECURITIES

      Marketable  securities  have been classified in the  consolidated  balance
      sheets at December 31, 1995 and 1994 according to management's  intent. As
      permitted by A Guide to  Implementation of Statement 115 on Accounting for
      Certain  Investments in Debt and Equity  Securities  issued by the FASB in
      November  1996,  the  Company   reassessed  the   appropriateness  of  the
      classifications of all its marketable securities. Accordingly, at December
      31, 1995 the Company  transferred  approximately  $2,500,000 of marketable
      securities  classified  as held to  maturity  to  available  for sale.  At
      December 31, 1995 and 1994, the carrying amounts of marketable securities,
      which approximate their fair values, were as follows:


                                                     1995               1994
Marketable securities held to maturity:
  Due in one year or less:
    Corporate bonds                                              $   1,461,569
    United States Treasury Notes                                       494,732
                                                                  -------------
                                                                     1,956,301
                                                                  -------------
  Due in one year to five years:
    Corporate bonds                                                  1,427,526
    United States Treasury Notes                                     1,000,000
                                                                  -------------
                                                                     2,427,526
                                                                  -------------
Total held to maturity                                           $   4,383,827
                                                                  =============

Marketable securities available for sale:
  Closed end funds                            $   1,097,225      $   1,680,072
  Corporate bonds                                 1,481,723
  United States Treasury Notes                    1,000,000
  Common stocks                                       4,181
                                               -------------      -------------
                                              $   3,583,129      $   1,680,072
                                               =============      =============




4.    ALLOWANCE FOR LOSSES ON INSTALLMENT CONTRACTS

      At  December  31,  1995,  the  average  term of CAC's loan  portfolio  was
      approximately 187 months and the weighted average interest rate was 11.3%.

      At  December  31,  1995,  the  Company  estimates  the  fair  value of its
      installment contracts to be $20,320,000. The fair value of the installment
      contracts was determined using interest rates currently  offered by CAC on
      similar contracts.

      Activity  in the  allowance  for losses on  installment  contracts  was as
follows:

                                        1995            1994             1993

Balance, beginning of year        $   350,000     $   104,000     $     22,000
Provision for losses                  311,000         265,000           90,000
Charge-offs, net                     (110,000)        (19,000)          (8,000)
                                   -----------     -----------     ------------
Balance, end of year              $   551,000     $   350,000     $    104,000
                                   ===========     ===========     ============




5.    CREDIT ARRANGEMENTS
      In February 1994, the Company executed a $13 million revolving,  warehouse
      and term-loan  agreement  (the "Credit  Facility")  with its primary bank,
      whose president is a director of the Company. The Credit Facility contains
      a  revolving  line of credit  which  provides  for  borrowings  (including
      letters  of  credit) of up to 80% and 50% of the  Company's  eligible  (as
      defined)  accounts  receivable  and  inventories,  respectively,  up  to a
      maximum of $5 million.  Interest is payable  under the  revolving  line of
      credit at the bank's prime rate (8.5% at December 31, 1995).

      The warehouse and term-loan  agreements  contained in the Credit  Facility
      provide for borrowings of up to 80% of the Company's eligible (as defined)
      installment  sale  contracts,  up to a maximum of $8 million.  Interest on
      term  notes is fixed for a period of five years  from  issuance  at a rate
      based  on the  weekly  average  yield  on five  year  treasury  securities
      averaged  over the  preceding  13 weeks,  plus  2.4%,  and  floats for the
      remaining  two years at a rate  (subject to certain  limits)  equal to the
      bank's  prime  rate plus  .75%.  The  warehouse  component  of the  Credit
      Facility provides for borrowings of up to $2 million with interest payable
      at the bank's prime rate plus 1%.  However,  in no event may the aggregate
      outstanding  borrowings under the warehouse and term-loan agreement exceed
      $8 million.

      The Credit Facility contains certain  restrictive  covenants,  which limit
      the aggregate of dividend  payments and purchases of treasury stock to 50%
      of  consolidated  net  income  for  the two  most  recent  years.  Amounts
      outstanding  under  the  Credit  Facility  are  secured  by  the  accounts
      receivable and inventories of the Company,  loans purchased and originated
      by CAC and the  capital  stock of  certain of the  Company's  consolidated
      subsidiaries.

      In March of 1996, the Company executed an amendment to the Credit Facility
      which increased the maximum  available  borrowings under the warehouse and
      term-loan  agreements contained in the Credit Facility to $18 million from
      the previous limit of $8 million. The amendment increased the total amount
      of available borrowings under the Credit Facility (including the revolving
      line of  credit) to $23  million  from $13  million.  In  addition  to the
      increase in available  borrowings under the Credit Facility,  the interest
      rate  on  prospective  borrowings  under  the  term-loan  portion  of  the
      agreement  was  reduced by .40%.  The bank's  commitment  under the Credit
      Facility  will  expire  in  April of  1998.  All  other  major  terms  and
      commitments under the agreement remain unchanged.

      At December 31, 1995, the Company's  long-term debt consists of three term
      loans which bears interest at fixed rates ranging from 9.40% to 10.15% for
      the first five years,  and floats for the remaining two years as described
      above. Principal repayment requirements are as follows:

    Year Ending
   December 31,                                                   Amount

       1996                                                $      666,467
       1997                                                       736,120
       1998                                                       811,438
       1999                                                       883,673
       2000                                                       900,400
    Thereafter                                                    982,688
                                                            --------------
       Total                                               $    4,980,786
                                                            ==============


      The fair value of the outstanding  borrowings under the Credit Facility is
      estimated  by the Company to be  $5,224,000  at December  31,  1995.  This
      estimate  was  determined  using the  current  rate at which  the  Company
      believes it could obtain a similar credit facility.

      Cash paid for  interest  during the years ended  December 31,  1995,  1994
      and 1993 was  $494,087, $61,832 and $35,255, respectively.

6.    STOCKHOLDERS' EQUITY

      In June 1994,  the  Company  completed  a  secondary  public  offering  of
      1,000,000  shares of its common stock at $13 per share.  In July 1994, the
      Company sold an additional  90,000 shares at the same price per share. The
      Company  received net proceeds of $12,843,619  (after offering costs) from
      these sales.

      On July 17, 1995 and September 7, 1993,  the Company's  Board of Directors
      declared  five-for-four  stock splits on the Company's common stock, which
      were effected in the form of 25% stock  dividends,  distributed  on August
      15, 1995 and November 15, 1993 to  stockholders of record on July 31, 1995
      and October 4, 1993, respectively.

      On January 22,  1996,  the Board of Directors  authorized a  three-for-two
      stock  split  effected  in the form of a 50%  stock  dividend.  The  stock
      dividend  was  distributed  on  February  15, 1996 to holders of record on
      January  31,  1996.  Stockholders'  equity at  December  31, 1995 has been
      restated  to give  retroactive  recognition  for  this  stock  split.  All
      applicable  share and per share data have been restated to give effect for
      all stock splits.

7.    STOCK OPTION PLANS

          Dealership Stock Option Plan -

            During  1995,  the  Company's   Board  of  Directors   approved  the
           Dealership  Stock Option Plan of Cavalier  Homes,  Inc.  (the "Dealer
           Plan") under which an aggregate  of 450,000  shares of the  Company's
           common  stock may be issued to the eligible  independent  dealerships
           (as defined in the Plan) at a price equal to the fair market value of
           the Company's  common stock as of a date during the calendar  quarter
           for which such option is to be granted, such date to be determined by
           the plan  administrator.  Options  granted  under the Dealer Plan are
           immediately  exercisable  and expire three years from the grant date.
           Options  exercisable  and shares  available  for future  grants  were
           17,850  and  432,150,   respectively.  All  outstanding  options  are
           exercisable at a price of $10.92. The Company adopted the recognition
           and  measurement  provisions  of SFAS No. 123 for Dealer Plan options
           granted after December 15, 1995. Compensation expense related to this
           plan was  immaterial to the  Company's  1995  consolidated  financial
           statements.

            Employee and Director Plans:

            During 1993,  the Company  adopted the  Cavalier  Homes,  Inc.  1993
           Amended  and  Restated  Nonqualified  Stock  Option  Plan (the  "1993
           Nonqualified  Plan") and the Cavalier  Homes,  Inc.  1993 Amended and
           Restated   Nonemployee   Directors   Stock  Option  Plan  (the  "1993
           Nonemployee Directors Plan"). These plans provide for the issuance of
           stock options to key employees and  nonemployee  directors to acquire
           up to 773,438 and 281,250 shares, respectively, of common stock.

          Under the 1993  Nonqualified  Plan and the 1993 Nonemployee  Directors
          Plan,  options  generally  may be granted at an exercise  price of not
          less than 60% and 100%, respectively,  of the fair market value of the
          underlying shares at the date of grant.  Options granted are generally
          exercisable  within  six  months  from the  date of grant  and must be
          exercised  within  ten years  from such  date,  except  under  certain
          conditions.

            The Company has also adopted the 1988 Nonqualified Stock Option Plan
           (the "1988  Plan")  under which the  Company  may grant  nonqualified
           stock options to directors,  officers,  or key employees with respect
           to an  aggregate  of  585,938 of its common  shares.  Options  may be
           granted at an exercise  price of not less than 60% of the fair market
           value  of  the  underlying  shares  on the  date  of  grant.  Options
           generally are exercisable after six months from the date of grant and
           must be exercised within ten years, except under certain conditions.

            The  Company  adopted in 1986 the Long Term  Incentive  Compensation
           Plan (the "1986  Plan")  under  which it may grant  restricted  stock
           awards,  stock  appreciation  rights,  and qualified or  nonqualified
           stock  options  to key  employees  with  respect to an  aggregate  of
           292,969 of its common shares.  Qualified stock options may be granted
           at an exercise  price of not less than 100% of the fair market  value
           of the underlying shares on the date of grant.  Nonqualified  options
           may be granted at an exercise  price  determined by the  Compensation
           Committee  of  the  Board  of   Directors.   Options   generally  are
           exercisable  at a cumulative  rate of 20% annually after one year and
           must be  exercised  within ten years  from the date of grant,  except
           under certain conditions.

      As of December 31, 1995,  substantially    all   available  options  under
      the 1988 Plan and the 1986 Plan had been granted.

      Compensation  expense  with  respect to options  granted at less than fair
      market value at date of grant under the  employee  and director  plans was
      immaterial  for the years ended  December  31, 1995,  1994 and 1993.  With
      respect to options  exercised,  the income  tax  benefits  resulting  from
      compensation  expense  allowable  under federal income tax  regulations in
      excess of the expense reflected in the Company's financial statements have
      been credited to additional paid-in-capital. These benefits, which totaled
      $281,548 (1995), $85,875 (1994), and $430,851 (1993),  represent a noncash
      financing transaction for purposes of the consolidated  statements of cash
      flows.

      Information  regarding  the employee  and  director  stock option plans is
summarized below:

                                               Shares           Per Option
  Shares under option:
    Outstanding at January 1, 1993              228,984
    Options granted                             868,271    $4.27 - $5.97
    Options exercised                          (178,335)     .68 -  1.07
                                          ---------------
    Outstanding at December 31, 1993            918,920
    Options granted                              90,469     5.33 -  8.67
    Options exercised                           (35,623)     .68 -  4.27
    Options terminated                           (8,203)
                                          ---------------
    Outstanding at December 31, 1994            965,563
    Options granted                              98,447     5.53 - 11.75
    Options exercised                          (139,857)    .68 -   5.33
    Options terminated                          (35,187)
                                          ---------------
    Outstanding at December 31, 1995            888,966
                                          ===============

      Stock  options  exercisable  and shares  available  for  future  grants at
      December  31, 1995 were  833,738 and  141,585,  respectively,  under these
      plans.

8.    INCOME TAXES

      Provision for income taxes consist of:

                                  1995              1994               1993
Current:
  Federal                  $   5,994,000     $   3,313,000      $   2,208,000
  State                          855,000           581,000            390,000
                            -------------     -------------      -------------
                               6,849,000         3,894,000          2,598,000
                            -------------     -------------      -------------
Deferred:
  Federal                      (734,000)          (333,000)          (320,000)
  State                        (101,000)           (61,000)           (57,000)
                            -------------     -------------      -------------
                                (835,000)         (394,000)          (377,000)
                            -------------     -------------      -------------
     Total                 $   6,014,000     $   3,500,000      $   2,221,000
                            =============     =============      =============

      Total income tax expense for 1995,  1994,  and 1993 is different  from the
      amount that would be computed by applying the expected  federal income tax
      rate of 35% to income before income taxes.

      The reasons for this difference are as follows:
<TABLE>
<S>                                              <C>              <C>             <C>

                                                       1995              1994            1993

Income tax at expected federal income tax rate  $   5,262,000    $   3,003,000   $   1,944,000
State income taxes, net of federal tax effect         752,000          343,000         220,000
Non-deductible operating expenses                     171,000          110,000          52,000
Effect of graduated tax rates                        (121,000)         (86,000)        (56,000)
Other                                                 (50,000)         130,000          61,000
                                                 -------------    -------------   -------------
                                                $   6,014,000    $   3,500,000   $   2,221,000
                                                 =============    =============   =============

      The  approximate  tax  effects of  temporary  differences at December  31,
      1995 and 1994 were as follows:

                                                  1995               1994
                                                    Assets (Liabilities)
Current differences:
  Warranty expense                         $    1,731,000     $   1,309,000
  Inventory capitalization                        176,000           159,000
  Allowance for losses on receivables             488,000           390,000
  Accrued expenses                                979,000           759,000
  Other                                           274,000            32,000
                                            --------------     -------------
                                           $    3,648,000     $   2,649,000
                                            ==============     =============

Noncurrent differences:
  Depreciation and basis differential 
     of acquired assets                    $   (1,109,000)    $    (950,000)
  Other                                            66,000            74,000
                                            --------------     -------------
                                           $   (1,043,000)    $    (876,000)
                                            ==============     =============

</TABLE>

      Cash paid for income taxes for the years ended  December 31, 1995,  1994 
      and 1993 was  $5,905,107, $3,519,401 and $2,022,253, respectively.

9.    EMPLOYEE BENEFIT PLAN

      The Company  sponsors an Employee  401(k)  Retirement  Plan  covering  all
      employees who meet participation requirements.  Employee contributions are
      limited to a  percentage  of their  basic  compensation  as defined in the
      Plan. The amount of the Company's  matching  contribution is discretionary
      as determined by the Board of Directors. Company contributions amounted to
      $229,000,  $175,000 and  $141,000  for the years ended  December 31, 1995,
      1994 and 1993, respectively.

10.   COMMITMENTS AND CONTINGENCIES

      Operating leases:

      Four of the Company's  manufacturing  facilities are leased under separate
      operating  lease  agreements (the "Related  Leases") with  partnerships or
      companies whose owners are certain officers,  directors or stockholders of
      the Company.  The Related Leases  require  monthly  payments  ranging from
      $6,000 to $25,000 and  provide for lease terms  ending from August 1996 to
      April 1999 as well as renewal  option  periods.  The  Related  Leases also
      contain  purchase  options whereby the Company can purchase the respective
      manufacturing  facility for amounts ranging from $850,000 to $1,750,000 at
      any time during the lease terms.

      The Company also leases two other manufacturing facilities under operating
      leases with unrelated  parties.  These leases  currently  require  monthly
      payments  of $8,000  and  $13,500  through  January  1998 and March  1999,
      respectively,  and include  renewal  option  periods.  The Company has the
      option  under one of these  leases to (i) cancel the lease with a one year
      notice and (ii)  purchase the  manufacturing  facility for $995,000 at any
      time during the lease term.

      Future minimum rents payable under  operating  leases that have initial or
      remaining  noncancelable  lease terms in excess of one year as of December
      31, 1995 are as follows:

   Year Ending
  December 31,                                           Amount

      1996                                          $      681,000
      1997                                                 521,000
      1998                                                 353,000
      1999                                                 101,500
                                                     --------------
      Total                                         $    1,656,500
                                                     ==============

      Total rent  expense was  $1,044,000,  $832,000  and $641,000 for the years
      ended December 31, 1995, 1994 and 1993, respectively, including rents paid
      to related  parties  of  $723,000  (1995),  $662,000  (1994) and  $460,000
      (1993).

      Contingent Liabilities and Other:

      a.   It is customary  practice for companies in the  manufactured  housing
           industry to enter into repurchase and other recourse  agreements with
           lending   institutions  which  have  provided  wholesale  floor  plan
           financing to dealers.  Substantially  all of the Company's  sales are
           made to dealers  located  primarily in the  southeast,  southwest and
           midwest   regions  of  the  United  States   pursuant  to  repurchase
           agreements with lending  institutions..  These  agreements  generally
           provide for  repurchase  of the  Company's  products from the lending
           institutions  for the balance  due them in the event of  repossession
           upon a dealer's default. Although the Company was contingently liable
           for an amount  estimated to be $65 million under these  agreements as
           of December 31, 1995, such contingency is reduced by the resale value
           of the homes which are required to be repurchased. The Company has an
           allowance for losses of $750,000  (1995) and $650,000 (1994)    based
           on prior  experience  and current  market  conditions.     Management
           expects no material loss in excess of the allowance.

      b.    Under  the  insurance  plans  described  in Note 1, the  Company  is
            contingently  liable at December  31, 1995 for future  retrospective
            premium  adjustments up to a maximum of approximately  $6,300,000 in
            the event  that  additional  losses  are  reported  related to prior
            years. The Company recorded an estimated  liability of approximately
            $1,117,000  (1995) and $970,000  (1994) related to such incurred but
            not reported claims.  Management  expects no material loss in excess
            of the allowance.

      c.    The  Company  and certain of its equity  partners  have  jointly and
            severally  guaranteed  certain  short-term  debt,  with a balance of
            $1,100,000 at December 31, 1995, of the limited partnership in which
            the Company owns a 33% interest.

      d.    The  Company is engaged  in various  litigation  which is routine in
            nature and, in management's  opinion,  will have no material adverse
            effect on the Company's financial statements.

      e.    During 1994, the Company  entered into  split-dollar  life insurance
            agreements  with two of its  executive  officers  which  provide for
            payment of the  related  insurance  premiums by the Company and also
            for  reimbursement  to the Company of such  premiums upon payment of
            death benefits under the policies.

11.   INDUSTRY SEGMENT INFORMATION

      The Company's primary activities are the design,  production and wholesale
      sale of manufactured homes to a system of independent dealers. The Company
      also  offers   retail   financing  of  its  homes  through  its  exclusive
      independent dealer network.  For purposes of segment reporting,  corporate
      assets consist primarily of cash, certain property and equipment and other
      investments.  Operating  profit is considered to be income before  general
      corporate expenses, interest and income taxes.



<PAGE>


      Financial  information  for these  segments is summarized in the following
table:

<TABLE>
<S>                                 <C>                  <C>             <C>                   <C>

                                                                               General
                                                           Financial          Corporate
                                     Manufacturing          Services        (Unallocated)            Total

Year ended December 31, 1995:

  Revenues                         $   272,485,557      $   1,764,047                          $   274,249,604
  Operating profit                      15,393,701            638,004    $   (1,401,604)            14,630,101

  Identifiable assets                   56,804,039         22,387,690         3,434,169             82,625,898
  Depreciation and
    amortization                         2,443,561             58,672             6,810              2,509,043
  Capital expenditures                   7,760,483            260,151             13,091             8,033,725

Year ended December 31, 1994:

  Revenues                         $   206,441,436     $      703,326                          $   207,144,762
  Operating profit                       8,927,547            158,100    $     (957,168)             8,128,479
  Identifiable assets                   45,747,771         14,178,925         3,835,939             63,762,635
  Depreciation and
    amortization                         1,722,401             13,426             9,973              1,745,800
  Capital expenditures                   6,330,075                  -                 -              6,330,075

Year ended December 31, 1993:

  Revenues                         $   155,594,042     $      229,812    $          767        $   155,824,621
  Operating profit                       6,640,453             22,564        (1,310,502)             5,352,515
  Identifiable assets                   27,143,220          3,449,685           588,733             31,181,638
  Depreciation and
    amortization                           965,215              6,844             1,408                973,467
  Capital expenditures                   2,851,429             81,829                 -              2,933,258


                                               * * * * *
</TABLE>


<PAGE>
                      CAVALIER HOMES, INC. AND SUBSIDIARIES

                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

           For the Years Ended December 31, 1995, 1994 and 1993

<TABLE>
<S>                                     <C>                <C>               <C>               <C>               <C>
                                                              Additions
                                            Balance at        Charged to        Charged to                           Balance at
                                           Beginning of        Costs and           Other                               End of
                                              Period           Expenses          Accounts          Deductions          Period
                                         ----------------   ---------------   ---------------   ----------------  ----------------
 Allowance for Losses on Accounts
     Receivable:
     Year Ended December 31, 1995      $                                                                        $
                                                 650,000           152,554                 -           (52,554)           750,000
                                         ================   ===============   ===============   ================  ================

     Year Ended December 31, 1994      $                                                                        $
                                                 560,000            62,860            50,000           (22,860)           650,000
                                         ================   ===============   ===============   ================  ================

     Year Ended December 31, 1993      $                                                                        $
                                                 450,000           353,377                 -          (243,377)           560,000
                                         ================   ===============   ===============   ================  ================

 Allowance for Credit Losses:
     Year Ended December 31, 1995      $                                                                        $
                                                 350,000           311,190                 -          (110,002)           551,188
                                         ================   ===============   ===============   ================  ================

     Year Ended December 31, 1994      $                                                                        $
                                                 103,930           265,048                 -           (18,978)           350,000
                                         ================   ===============   ===============   ================  ================

     Year Ended December 31, 1993      $                                                                        $
                                                  22,404            89,526                 -            (8,000)           103,930
                                         ================   ===============   ===============   ================  ================

 Accumulated Amortization of Goodwill:
     Year Ended December 31, 1995      $                                                                        $
                                                 140,476           166,763                 -                  -           307,239
                                         ================   ===============   ===============   ================  ================

     Year Ended December 31, 1994      $                                                                        $
                                                  47,405            93,071                 -                  -           140,476
                                         ================   ===============   ===============   ================  ================

     Year Ended December 31, 1993      $                                                                        $
                                                       -            47,405                 -                  -            47,405
                                         ================   ===============   ===============   ================  ================

 Accumulated Amortization of Non-Compete
     Agreement:
     Year Ended December 31, 1995      $                                                                        $
                                                 122,232            66,672                 -                  -           188,904
                                         ================   ===============   ===============   ================  ================

     Year Ended December 31, 1994      $                                                                        $
                                                  55,560            66,672                 -                  -           122,232
                                         ================   ===============   ===============   ================  ================

     Year Ended December 31, 1993      $                                                                        $
                                                       -            55,560                 -                  -            55,560
                                         ================   ===============   ===============   ================  ================

 Warranty Reserve:
     Year Ended December 31, 1995      $                                                                        $
                                               4,200,000        11,385,825                          (9,785,825)         5,800,000
                                         ================   ===============   ===============   ================  ================

     Year Ended December 31, 1994      $                                                                        $
                                               3,100,000         7,740,813           350,000        (6,990,813)         4,200,000
                                         ================   ===============   ===============   ================  ================

     Year Ended December 31, 1993      $                                                                        $
                                               2,383,500         4,940,758           230,150        (4,454,408)         3,100,000
                                         ================   ===============   ===============   ================  ================

</TABLE>
<PAGE>



ITEM 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS   ON
              ACCOUNTING AND FINANCIAL DISCLOSURE

              None.



<PAGE>


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

For a description  of the directors and executive  officers of the Company,  see
"Election of Directors,"  "Executive  Officers and Principal  Stockholders," and
"Compliance  with Section  16(a) of the  Exchange  Act" of the  Company's  Proxy
Statement  for the Annual  Meeting of  Stockholders  to be held on May 15, 1996,
which are incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

For a description  of the  Company's  executive  compensation,  see "Election of
Directors,"   "Executive  Officers  and  Principal   Stockholders,"   "Executive
Compensation" (other than the "Report of the Compensation Committee on Executive
Compensation" and the "Performance Graph"),  "Compensation  Committee Interlocks
and Insider Participation," and "Certain Relationships and Related Transactions"
of the Company's  Proxy  Statement for the Annual Meeting of  Stockholders to be
held on May 15, 1996, which sections are incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN BENEFICIAL
              OWNERS

For a description of the security ownership of management and certain beneficial
owners,  see "Executive  Officers and Principal  Stockholders"  of the Company's
Proxy  Statement for the Annual  Meeting of  Stockholders  to be held on May 15,
1996, which are incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

For a  description  of certain  relationships  and related  transactions  of the
Company, see "Compensation  Committee Interlocks and Insider Participation," and
"Certain   Relationships  And  Related  Transactions"  of  the  Company's  Proxy
Statement  for the Annual  Meeting of  Stockholders  to be held on May 15, 1996,
which are incorporated herein by reference.




<PAGE>



                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS  ON
              FORM 8-K

     (a) 1.   The  financial  statements  contained  in this  report  and    the
page on which they may be found are as follows:

     Financial Statement Description                         Form 10-K Page No.

     Independent Auditors' Report                                            20
     Consolidated Balance Sheets as of December 31, 1995 
        and 1994                                                             21
     Consolidated Statements of Income for the years ended 
        December 31, 1995, 1994 and 1993                                     23
     Consolidated Statements of Stockholders' 
        Equity for the years ended December 31, 1995, 1994 and 1993          24
     Consolidated Statements of Cash Flows for the 
        years ended December 31, 1995, 1994 and 1993                         25
     Notes to Consolidated Financial Statements                              26

         2. The  financial  statement  schedules  required to be filed with this
report and the pages on which they may be found are as follows:

      Schedule Schedule Description                          Form 10-K Page No.

      II Valuation and Qualifying Accounts                                   39

         3. The exhibits required to be filed with this report are listed below.
The  Company  will  furnish  upon  request any of the  exhibits  listed upon the
receipt  of $15.00  per  exhibit,  plus $.50 per page,  to cover the cost to the
Company of providing the exhibit.

(3) Articles of Incorporation and By-laws.

     * (a) The Restated Certificate of Incorporation of the Company, as amended,
filed as Exhibit 3(a) to the  Company's  Annual Report on Form 10-K for the year
ended December 31, 1993, is Incorporated herein by reference.

     * (b) The By-laws of the Company,  as amended,  filed as Exhibit (b) to the
Company's  Annual  Report on Form 10-K for the year ended  December 31, 1993, is
incorporated herein by reference.

 (4)

     * (a) Articles four,  six,  seven,  nine and ten of the Company's  Restated
Certificate of Incorporation, as amended, included in Exhibit 3(a) above.

     * (b) Article II,  Sections 1 through 11;  Articles III,  Sections 1 and 2;
Article IV,  Sections 1 and 2; Article VI,  Sections 1 through 6; Article  VIII,
Sections 1 through 3; Article IX, Section 1 of the Company's  By-laws,  included
in Exhibit 3(b) above.

 (10) Material contracts

     *  (a)  Option  and  Stock  Exchange  Agreement  by  and  among  Wheelhouse
Structures,  Inc.,  Shareholders  of Wheel House  Structures,  Inc. and Cavalier
Homes,  Inc. dated as of August 28, 1995, filed as Exhibit 2(a) to the Company's
Registration Statement on Form S-3 (Registration No. 333-00607), is incorporated
herein by reference.

     * (b) Dealership Stock Option Plan of Cavalier Homes, Inc. filed as Exhibit
4(c) to the  Comapny's  Registration  Statement on Form S-3 dated  September 11,
1995, (Registration No. 33-62487), is incorporated herein by reference.

     (c) Lease Agreement between City of Mineral Wells, Texas and Cavalier Homes
of Texas dated February 27, 1996.

     (d)  Amendments to the Revolving,  Warehouse and Term Loan Agreement  among
the Company and First Commercial Bank Birmingham, Alabama) dated March 14, 1996.

     * (e) Stock Purchase  Agreement,  as amended,  by and among Astro Mfg. Co.,
Inc.,  Shareholders of Astro Mfg. Co., Inc. and Cavalier Homes, Inc. dated as of
October 14, 1994,  filed as Exhibit 2(a) to the  Company's  Quarterly  Report on
Form 10-Q for the quarter ended  September 30, 1994, is  incorporated  herein by
reference.

     * (f)  Holdback  agreement  between  Cavalier  Homes,  Inc.  and Raymond A.
Peltcs, dated October 28, 1994, filed as Exhibit 2(b) to the Company's Quarterly
Report on Form 10-Q for the quarter ended  September  30, 1994, is  incorporated
herein by reference.

     * **(g)  Cavalier  Homes,  Inc.  1988  Nonqualified  Stock Option Plan,  as
amended,  filed as Exhibit 10(a) to the Company's Annual Report on Form 10-K for
the year ended December 31, 1993, is Incorporated herein by reference.

     * (h) Lease between Cavalier Homes of Alabama,  Inc. and Robert L. Burdick,
John W Lowe, and Jerry F. Wilson,  as tenants in common dated September 1, 1988,
as amended,  filed as Exhibit 10(b) to the Company's  Annual Report on Form 10-K
for the year ended December 31, 1993, is incorporated herein by reference.

     * (I) Commercial  Sub-Lease between Winston County  Industrial  Development
Association  and Cavalier Homes of Alabama,  Inc.,  dated March 5, 1993 filed as
Exhibit 10(d) to the Company's  Registration Statement on Form S-2 (Registration
No. 33-59452), is incorporated herein by reference.

     * (j)  Agreement  and  Plan of  Merger,  dated  February  26,  1993,  among
Homestead  Homes,  Inc., the  Stockholders of Homestead  Homes,  Inc.,  Cavalier
Acquisition  Corporation  and  Cavalier  Homes,  Inc.  filed as Exhibit 2 to the
Company's Current Report on Form 8-K dated February 26, 1993, as amended on Form
8, dated March 12, 1993, is incorporated herein by reference.

     * (k) Revolving,  Warehouse and Term Loan  Agreement  among the Company and
First  Commercial Bank  Birmingham,  Alabama) dated February 17, 1994,  filed as
Exhibit  10(e) to the  Company's  Annual  Report on Form 10-K for the year ended
December 31, 1993, is incorporated herein by reference.

     * (l) Lease  Agreement  between  Leonard  Properties  and Cavalier Homes of
Texas dated  February 17, 1994,  filed as Exhibit 10(f) to the Company's  Annual
Report on Form 10-K for the year ended December 31, 1993, is incorporated herein
by reference.

     * **(m) Cavalier Homes, Inc. 1993 Amended and Restated  Nonqualified  Stock
Option Plan,  filed as Exhibit 10(g) to the Company's Annual Report on Form 10-K
for the year ended December 31, 1993, is incorporated herein by reference.

     *  **(n)  Cavalier  Homes,  Inc.  1993  Amended  and  Restated  Nonemployee
Directors  Stock Option Plan,  filed as Exhibit  10(h) to the  Company's  Annual
Report on Form 10-K for the year ended December 31, 1993, is incorporated herein
by reference.

     * (o)  Guaranty  Agreement  between  SouthTrust  Bank of Marion  County and
Cavalier Homes,  Inc. dated February 18, 1993,  relating to guaranty of payments
by WoodPerfect,  Ltd.,  filed as Exhibit 10(i) to the Company's Annual Report on
Form 10-K for the year  ended  December  31,  1993,  is  incorporated  herein by
reference.

     *  (p)  Sub-lease  Agreement  with  Option  to  Purchase  between  Winfield
Industrial  Development  Association,  Inc and Buccaneer Homes of Alabama,  Inc.
dated May 9, 1994 filed as Exhibit  10(k) to  Amendment  No. 1 to the  Company's
Registration Statement on Form S-2 (Registration No, 33-78644),  is incorporated
herein by reference.

     * (q)  Lease  Agreement  with  Option to  Purchase  between  Marion  County
Industrial Development  Association,  Inc and Quality Housing Supply, Inc. dated
May 9,  1994  filed  as  Exhibit  10(l)  to  Amendment  No.  1 to the  Company's
Registration Statement on Form S-2 (Registration No, 33-78644),  is incorporated
herein by reference.

(11) Statement Re Computation of Per Share Earnings.

(21) Subsidiaries of the Registrant.

(23) Consent of Deloitte & Touche LLP.

* Incorporated by reference herein.

**Management contract or compensatory plan or arrangement.

     (b) Reports on Form 8-K.

         None.




<PAGE>



SIGNATURES


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.



                                                     CAVALIER HOMES, INC.
                                                     Registrant



                                                     By:/s/ JERRY F. WILSON
                                                     Date: April 1, 1996


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

         Signature            Title                               Date

/s/ JERRY F. WILSON           Director and Principal              April 1, 1996
- ----------------------------  Executive Officer

/s/ DAVID A. ROBERSON         Principal Financial and             April 1, 1996
- ----------------------------  Accounting Officer

/s/ BARRY DONNELL             Chairman of the Board and Director  April 1, 1996
- ----------------------------


/s/ THOMAS A. BROUGHTON, III  Director                            April 1, 1996
- ----------------------------


/s/ JOHN W LOWE               Director                            April 1, 1996
- ----------------------------


/s/ LEE ROY JORDAN            Director                            April 1, 1996
- ----------------------------


<PAGE>



                                      INDEX

                                                                    Page in
                                                                  Sequentially
Exhibit                                                             Numbered
Number                                                               Filing

(10)     Material Contracts

         (c)  Lease Agreement between City of Mineral Wells,
              Texas and Cavalier Homes of Texas.

         (d)  Amendments to the Revolving, Warehouse and
              Term Loan Agreement.

(11)     Statement Re Computation of Per Share Earnings

(21)     Subsidiaries of the Registrant

(23)     Consent of Deloitte & Touche LLP

(27)     Financial Data Schedule filed as an EDGAR Exhibit
         only.



Exhibit 10(c)


LEASE AGREEMENT

THE STATE OF TEXAS )

COUNTY OF PARKER

Recitals

         A.  City of  Mineral  Wells,  Texas  ("Landlord"),  a  Texas  municipal
corporation,  owns that certain real property in Parker County, Texas located at
the Mineral wells Municipal Airport and more fully described as follows:


INITIAL LEASE PARCEL "A" ("LEASED PREMISES"):

Being 11.378 acres out of the J. W. Merritt Survey, Abstract 2779,
Parker County, Texas and being more particularly described as
follows:

Beginning at a 3/8 inch spike set for the Southwest Corner of this
tract, said point being South 43 degrees 38 minutes 28 seconds
West, a distance of 3344.68 feet from the Northeast Corner of said
J. W. Merritt Survey;

Thence  North 00  degrees.27  minutes 18 seconds East along and with the edge of
existing asphalt pavement, a distance of 270.48 feet to a 3/8 inch spike set for
the Northwest Corner of this tract;

Thence South 89 degrees 30 minutes 38 seconds East, a distance of 342.80 feet to
d 3/8 inch spike set in asphalt pavement for an ell corner of this tract;

Thence North 00 degrees 29 minutes 23 seconds  East, a distance of 30.00 feet to
a 3/8 inch spike set in asphalt pavement for an ell corner of this tract;

Thence 89 degrees 30 minutes 37 seconds East, a distance of 847.04 feet to a 3/8
inch spike set in asphalt pavement for the Northeast Corner of this tract;

Thence South 00 degrees 07 minutes 39 seconds East, a distance of 753.26 feet to
a 3/8 inch spike set at the edge of asphalt pavement for the Southeast Corner of
this tract;

Thence  North 89 degrees  28 minutes 52 seconds  West along and with the edge of
asphalt  pavement,  a distance of 323.40 feet to a 3/8 inch spike set for an ell
corner of this tract;

Thence  North 00 degrees  48 minutes 35 seconds  West along and with the edge of
asphalt  pavement,  a  distance  of 442.88  feet to a 3/8 inch  spike set for an
interior corner of this tract;

Thence North 77 degrees 16 minutes 05 seconds  West, a distance of 48.48 feet to
a 3/8 inch spike set for an interior corner of this tract;

Thence North 89 degrees 32 minutes 30 seconds West generally  along and with the
edge of asphalt  pavement,  a distance of 813.62 feet to the place of  beginning
and containing 11.378 acres.

OPTIONAL PARCEL "B"

Being 21.455 acres out of the J. W. Merritt Survey,
Abstract 2779,  Parker County,  Texas and being more  particularly  described as
follows:

Beginning at a 3/8 inch spike set for the Northwest
Corner of this tract, said point being South 28 degrees
53 minutes 13 seconds West, a distance of 2309.86 feet
from the Northeast Corner of said J. W. Merritt Survey;

Thence  East,  a distance of 1081.08 feet to a 3/8 inch spike set at the edge of
asphalt pavement for the Northeast Corner of this tract;

Thence South 00 degrees 21 minutes 14 seconds West generally  along and with the
edge of asphalt pavement,  a distance of 870.74 feet to a 3/8 inch spike set for
the Southeast Corner of this tract;

Thence North 89 degrees 28 minutes 52 seconds West generally  along and with the
edge of asphalt pavement, a distance of 1077.66 feet to a 3/8 inch spike set for
the Southwest Corner of this tract;

Thence North 00 degrees 07 minutes 39 seconds East, a distance of 860.97 feet to
the place of beginning and containing 21.455 acres.

See Attachment A for maps of both parcels.

Parcel "A", together with the improvements  situated thereon,  shall hereinafter
be referred to as the  ~Leased  Premises".  In the event  Tenant  exercises  its
option  pertaining to Parcel "B", then said Parcel "B" shall also be referred to
as the Leased Premises".

         B. Cavalier Town & Country of Texas, Inc. ("Tenant"), a Texas
corporation, desires to lease the Leased Premises from Landlord upon
the terms and conditions hereinafter set forth.

NOW, THEREFORE, KNOW ALL MEN BY THESE PRESENTS:

That, for value received, Landlord and Tenant have agreed:

1. Leased Premises

         1.1: Lease Pursuant to the terms of this Lease Agreement ("Lease"), and
subject to the provisions of Section 1.2 below,  Landlord hereby leases and lets
unto  Tenant and Tenant  does hereby  take from  Landlord  the Leased  Premises.
Tenant  acknowledges  that it has inspected the Leased  Premises and accepts the
Leased  Premises  as  suitable  for the  purposes  for which the same are hereby
leased, subject to the modifications, renovations, improvements and additions to
be made by Tenant
         1.2: Possession  Landlord has a tenant,  Industrial  Technology,  Inc.,
currently  occupying a portion of the Leased  Premises on a month to month basis
pending  completion of a new building as mentioned in Section 3.4= If not sooner
vacated,  Landlord  shall  cause the Leased  Premises  to be vacated and deliver
occupancy  thereof  to  Tenant  no  later  than  70  days  after  the  date  the
displacement fee is placed in escrow by Tenant.  Tenant may commence renovations
and   improvements   to  the   unoccupied   portion  of  the   Leased   Premises
notwithstanding the "Commencement Date" of this Lease, provided FAA approval has
been  obtained and that such  operations  do not  interfere  with the use of the
premises by Industrial  Technology,  Inc.,  and all the terms and  conditions of
this Lease,  except for payment of rent.  shall be applicable  during the period
from the time Tenant takes  partial  occupancy for purposes of  installation  of
improvements to the

Commencement Date.

2. Term

         2.1:  Initial Term The initial term of this Lease is for a period of 10
years commencing as of  ("Commencement  Date") and ending on . The "Commencement
Date" of this Lease shall be the day inserted  above by mutual  agreement of the
parties  which  shall be not more  than ten  (10)  days  following  the date the
property  is vacated  by  Industrial  Technology,  Inc.  The ending  date of the
initial term of this Lease shall be ten (10) years  following the  "Commencement
Date".

         2.2: Renewal Terms Tenant shall have the option to renew this Lease, by
written notice of such renewals  delivered to Landlord as hereinafter  provided,
under the same terms, conditions and covenants set forth herein, except that the
rents payable  hereunder for each renewal term shall be adjusted as set forth in
Section 3.2 and Tenant  shall have three  consecutive  five (5) year  options to
renew this Lease.

         2.3:  Notice  Requirements  Tenant may elect to exercise  any option by
giving Landlord  written notice at least 180 days prior to the expiration of the
then existing term of the Lease.  Notwithstanding  the  foregoing,  in the event
Tenant does not exercise any of its renewal options in the time period or in the
manner provided in this Lease, each such option shall  nevertheless  continue in
full  force and effect and shall not lapse  until 20 days after  Landlord  shall
have notified  Tenant in writing to inquire  whether  Tenant desires to exercise
such option.

         2.4:  Early  Termination  After the first five (5) years of the initial
term and during any renewal term,  Tenant shall have the right to terminate this
Lease Agreement at any time by giving the Landlord a minimum of 180 days written
notice of Tenant's intention to terminate the Lease Agreement.

3. Rents

         3.1:  Initial Term As rents for the Leased  Premises during the initial
term,  Tenant shall pay Landlord at Landlord's  offices in Mineral  Wells,  Palo
Pinto County,  Texas the  aggregate  sum of $346,800,  with the first years rent
(prepaid  rent) being in the amount of $33,600,  being due and payable  upon the
"Commencement  Date" and the  balance of  $313,200  being due and payable in 108
equal monthly  installments of $2,900 each beginning on the 1st anniversary date
of this Lease,  and like  payments of S2,900  being due and payable an or before
the same day of each  successive  calendar  month  thereafter  until all of such
monthly installments have been paid.

         3.2: Renewal Term In the event Tenant exercises its right to renew this
lease as set forth above, the rent payable hereunder shall be adjusted effective
as of the first day of the renewal  term in  accordance  with this  Section 3.2.
Effective  on the 1st day of the  renewal  term,  the monthly  rent  payment due
pursuant to this Lease shall be adjusted to an amount  equal to $4,000 per month
for each of the three subsequent five (5) year options. The monthly rent payment
shall remain constant during the remainder of each renewal term,  subject to the
adjustments, if any, under 3.5 hereof.

         3.3:  Prepaid  Rent On the  ~Commencement  Date" of this Lease,  Tenant
shall  deliver to Landlord the sum of $33,600 as prepaid rent for the first year
of this  Lease.  It is  understood  and agreed that this  prepaid  rent shall be
applied to the commission fee owed by Landlord to Brazos Realty.

         3.4: Displacement Fee Tenant agrees to pay Industrial Technology,  Inc.
a displacement  fee of $100,000 for vacating the premises and constructing a new
building on other property under lease to Industrial Technology, Inc. Such funds
shall be paid into an escrow account for use by Industrial  Technology,  Inc. in
constructing  its new facility.  The parties shall enter into a separate  escrow
agreement  which sets forth the  procedures  for  disbursement  of funds and The
Mineral Wells Industrial Foundation, Inc. shall be named as the escrow agent for
purposes of disbursement of funds. The $100,000 shall be placed in escrow within
ten  (10)  days  following  the  execution  of  this  Lease  and  prior  to  the
construction of the new improvements by Industrial Technology, Inc.

         3.5:  Tenant  agrees that Tenant will employ a minimum of  seventy-five
(75) full-time employees by within 180 days from the "Commencement Date" of this
Lease and a minimum of one hundred thirty-five (135) full-time employees by June
1, 1997.

         If, by June 1, 1997 or at June 1 of each lease year thereafter,  Tenant
is not within ninety percent (90%) of the  employment  level goal (135 full-time
employees),  then the Landlord  may, at its option,  increase the monthly  lease
rental to an amount  equal to (135  full-time  employees  divided  by the actual
number of employees) times the then appllrahLe lease rate (52,900 during initial
term and $4,000  during any renewal  term.}.  Such lease rate shall be effective
beginning on the 1st day of the  following  lease year and shall remain in force
and effect for ali of such leave year,  provided  the monthly  rental  shall not
exceed  $4,~OD during the initial lease tprm mor $6sQQQ during any renewal term.
Tenant shall advise Landlord as to the number of Landlord's  full-time employees
within  ten (10)  days  following  June 1 of each  lease  year.  Landlord  shall
determine during the month preceding each new Lease year whether to exercise its
option to increase  monthly rental,  if Tenant shall have failed to achieve such
employment goal.  Landlord shall notify Tenant prior to the beginning of the new
Lease year as to whether rental has been increased. If Tenant has reached ninety
percent (90%) of its employment goal as of June l of any lease year,  rental for
the  following  year  shall be the  amount of rental as set forth in 3.1 and 3.2
above.  This Section 3.5 does not imply that Tenant must  operate the plant.  If
the plant closes for reasons other than a temporary closing (e.g., a casualty or
a  remodeling),  then rent shall be  computed  at the rate of $4,000  during the
initial term and $6,000 during the renewal terms. 4. Insurance

         4.1:  Required  Coverage  Tenant,  at its sole cost and  expense,  will
obtain and  maintain,  with  insurance  carriers duly licensed to do business in
Texas, the following insurance coverages with respect to the Leased Premises:

         (a) Fire and basic  property  insurance  in an amount not less than the
replacement value of the Leased Premises.

         (b) At Tenant's option,  fire and basic property insurance in an amount
to be determined  by Tenant  insuring  Tenant's  leasehold  improvements  to the
Leased Premises.

         (c) General  liability  insurance in an amount not less than $1,000,000
per person and  $1,000,000  per  occurrence  for bodily  injury and $250,000 for
property damage.

         (d) The insurance carrier  underwriting the insurance  described in (a)
above shall have a rating of an AM Best Rating of A, if available at competitive
rates, otherwise at the next best rating of not less than B.

Each such insurance  policy shall name Landlord and Tenant as insured parties as
their interest may appear. The policy required under (a) above must provide that
any  proceeds for loss or damage to  buildings  or to  improvements  are payable
jointly to  Landlord  and Tenant for the  purposes  provided  for in this Lease.
Tenant shall furnish to Landlord  certificates or other evidence of the required
insurance coverage prior to Tenant's occupancy of the Leased Premises.  Prior to
the expiration of any such coverage,  Tenant shall furnish Landlord  evidence of
the continuation of such coverage.

         4.2:  Waiver of  Subrogation  Rights  Landlord and Tenant  hereby waive
their  respective  rights of  subrogation  against  the other for all claims and
causes whatsoever arising out of any injury upon or loss or damage to the Leased
Premises or any part thereof  resulting from a risk or peril included within the
insurance  policies herein required and/or purchased by either party. Each party
will promptly notify their respective insurers of this waiver.

5. Taxes

         Tenant  shall pay the ad  valorem  taxes  lawfully  levied or  assessed
against the Leased Premises during the term of this Lease or any renewal. Tenant
shall pay such taxes and assessments  directly to the taxing authority  entitled
to receive such payment; provided,  however, Tenant shall have the right, at its
sole risk and expense, to contest any such tax or assessment.  Tenant shall have
all the rights under the applicable tax laws of the State of Texas pertaining to
the  payment  of taxes  during  the  pendency  of any  dispute  with the  taxing
authorities.

         6. Maintenance  Tenant shall throughout the term of this Lease maintain
and keep the Leased Premises repaired.  Subject to the provisions of Sections 19
and 20 hereof,  at the end of the term of the Lease,  Tenant shall surrender and
deliver up the Leased premises to Landlord in good repair and condition  (damage
by fire,  tornado or other  casualty and normal wear and use  excepted).  In the
event Tenant should fail to maintain the Leased Premises in a reasonable manner,
and such  failure  should  continue  for a period  of go days  after  Landlord's
written notice to Tenant thereof,  or if such failure cannot reasonably be cured
within the said 90 days and Tenant shall not have commenced to cure such failure
within said 90 days and shall not thereafter with reasonable  diligence and good
faith proceed to cure such failure,  Landlord  shall have the right (but not the
obligation)  to cause repairs to be made, and the costs thereof shall be payable
by Tenant to Landlord on the next rental  installment  date. In the alternative,
Landlord may declare  Tenant in default and exercise its remedies  under Section
14 hereof.

         For  purposes  of this  Paragraph,  maintaining  and keeping the Leased
Premises  repaired  shall  mean  that  Tenant  shall  be  fully  and  completely
responsible,  at its sole cost and expense,  for repairing and  maintaining  the
exterior and interior of the  improvements,  including  all  plumbing,  heating,
air-conditioning and electrical facilities, interior and exterior walls, roofing
and  flooring,  together with all paved areas  situated on the Leased  Premises.
Tenant shall be solely  responsible  for replacing,  as necessary,  any unusable
portion(s) of all system components (HVAC, electrical and plumbing) and interior
walls  and  doors.  In the  event  any  portion  of the  exterior  walls,  roof,
foundation,  flooring or other structural portions of the building or paved area
of the premises become unsafe, unusable, unfit for its intended purpose, damaged
or  destroyed  (for  any  reason  other  than  fire or Acts  of God  covered  by
insurance)  to the extent  that same must be  replaced  for  Tenant's  continued
reasonable  use of the  premises,  Tenant  shall so notify  Landlord in writing.
After notification to Landlord,  Tenant may (i) replace the defective portion of
the premises at its sole cost and expense;  or (ii) terminate this Lease. In the
event Tenant elects to incur the costs of replacement as set forth in (i) above,
Tenant shall, beginning with the first month following completion of replacement
be entitled to reduce its monthly rental  payments by fifty percent (50%) of the
otherwise  applicable amounts until such time as Tenant has recovered its actual
cost of  replacement.  At no time shall the monthly  reduced rental be less than
fifty  percent  (506) of the  rentals  provided  for in this Lease  which  would
otherwise  be  applicable  in the  absence  of  this  Section  6.  If the  Lease
terminates prior to Tenant recovering its costs, Tenant shall not be entitled to
any further  compensation.  The costs incurred by Tenant in replacement shall be
reasonable  and  necessary  and  documented  with  invoices  from  all  vendors,
suppliers and  contractors  furnishing  materials and services.  Notwithstanding
anything contained herein to the contrary,  Tenant shall have no right to reduce
its rental if the replacement is for structures, additions or other improvements
constructed by Tenant following  occupancy under this Lease by Tenant.  Landlord
shall have no obligation to maintain,  repair or replace any property covered by
this Lease, except to the extent as set forth in Section 10 hereof.

         7. Inspection Landlord and Landlord's  authorized agents shall have the
right to enter the Leased  Premises  during  TenantXs  normal  business hours of
operation  for the  purpose of  inspecting  the general  condition  and state of
repair of the Leased Premises.

         8.  Use  Tenant  may  occupy  and  use  the  Leased  Premises  for  the
manufacture and sale of manufactured  homes and general office and/or  warehouse
facilities in connection  therewith and for no other purposes  without the prior
written consent of Landlord which consent shall not be unreasonably  withheld or
delayed.  Landlord  agrees not to withhold  its consent  provided the new use is
industry or manufacturing  related and the new use is under the supervision of a
responsible employer.  Tenant shall conduct its business and control its agents,
employees,  invitees  and  visitors  in a way  as is  lawful  and  reputable  in
accordance with manufacturing  industry standards and will not create a nuisance
or otherwise interfere with, annoy or inconvenience Landlord or the occupants of
surrounding real property.  Tenant shall maintain the grounds (keeping same free
of loose trash and debris) in a reasonably neat  condition,  taking into account
the nature of Tenant's  manufacturing  operation.  Tenant  agrees that  whenever
reasonably  possible,  all items stored outside will be on the South side of the
facility and under the new shed roof.  Tenant agrees to make reasonable  efforts
to limit the traffic  and  activity on the North side of the plant to maintain a
reasonable  noise  level and to blend in with the then  existing  tenants at the
Airport.  Tenant shall be responsible to obtain any and all authorizations  from
applicable  governing  authorities  for the conduct of such business,  including
waivers and  certificates  of permissive use and exemption,  if necessary,  from
applicable zoning ordinances.  Tenant, its successors and assigns, will not make
or permit any use of the property  which would  interfere with landing or taking
off of aircraft at the Mineral Wells Municipal Airport, or otherwise  constitute
an  airport  hazard.  This  includes  such  items as  electrical  or  electronic
interference with communications,  electrical or electronic equipment,  creation
of smoke or dust or glaring or misleading  lights.  Landlord has determined that
the use of the  Leased  premises  by  Tenant  for the  manufacture  and  sale of
manufactured homes and general office and/or warehouse  facilities in connection
therewith  will be  compatible  with the  operations  of the airport  facilities
located adjacent to the Leased Premises, and will attempt to obtain from the FAA
a letter or other assurance addressed to Tenant confirming that such use will be
compatible with airport operations.

         9.  Utilities  Tenant  accepts the Leased  Premises  with the  existing
utility  connections  into the Leased  Premises Tenant shall pay the cost of all
utility  services,  including but not limited to, all charges for gas, water and
electricity  used on the  Leased  Premises  and all costs of  garbage  and trash
removal and sewer services.

lO. Fire and Casualty Damage

         10.1: Total If the Leased Premises should be totally destroyed by fire,
tornado or other  casualty,  or if they should be so damaged that  rebuilding or
repairs cannot  reasonably be completed within 180 working days from the date of
the  occurrence of the damage,  this Lease may terminate at the option of Tenant
and any unearned portion of the $33,600 prepaid rent for the first year and that
portion of the $100,000 displacement fee prorated for the remaining portion of a
10 year period beginning  January 1, 1996 shall be refunded to Tenant out of the
insurance  proceeds.  Provided  the addition and  improvements  contemplated  by
Tenant  have been made in  accordance  with  Exhibit  "B" hereof  and  insurance
proceeds  are  jointly  paid  to  Tenant  and  Landlord  representing  the  full
replacement  value of the premises  (including the improvements made by Tenant),
and Tenant elects to terminate  this Lease,  then such proceeds shall be divided
75~ to City (less any rent or displacement fee refunds) and 25~ to Tenant.

10.2: Partial

         (a) If the Leased Premises should be damaged by fire,  tornado or other
casualty but not to such an extent that rebuilding or repairs cannot  reasonably
be  completed  within 180 working  days from the date of the  occurrence  of the
damage,  this Lease shall not terminate,  but Landlord  shall,  to the extent of
insurance  proceeds  derived from such  casualty  which are paid to Landlord and
Tenant,   proceed  forthwith  to  rebuild  or  repair  the  Leased  Premises  to
substantially the condition existing prior to such damage.

If the  casualty  occurs  during the final 180 days of the Lease term,  Landlord
shall not be  required  to  rebuild  or repair  such  damage  unless  Tenant has
notified  Landlord in writing that Tenant is exercising  its right to renew this
Lease  pursuant  to the  notice  provisions  of 2.}  above.  If  Tenant  has not
exercised its right to renew this Lease following notice from Landlord  pursuant
to 2.3 above, then this Lease shall terminate,  effective as of the date of said
damage.  If  the  Leased  Premises  are  to  be  rebuilt  or  repaired  and  are
untenantable  in whole or in part  following  such  damage,  the  rents  payable
hereunder  during  the  period  in which it is  untenantable  shall be  adjusted
equitably.

         (b) Notwithstanding anything in this Section 10.2 which might be deemed
to be to the contrary,  except as  hereinafter  provided,  Landlord shall not be
required to spend any amount in excess of the  insurance  proceeds  derived from
such  casualty  in  connection  with the  rebuilding  or  repair  of the  Leased
Premises.  In the  event  the  insurance  proceeds  available  to  Landlord  are
insufficient  for such purpose,  Landlord shall so notify Tenant in writing.  In
such event  Landlord may elect not to rebuild or repair the Leased  Premises and
to terminate  the Lease  effective as of the date of such damage  unless  Tenant
agrees to pay all of the repair costs in excess of such insurance proceeds.

11. Hold Harmless

         11.1:  by Tenant  Tenant  will  indemnify  and hold  Landlord  harmless
against any claims, damages, costs and expenses, including reasonable attorney~s
fees for defending  claims and demands arising from the conduct or management of
Tenant's business on the premises or its use of the premises,  or for any breach
on Tenant's part of any conditions of this Lease,  or from any act or negligence
of Tenant, its officers, agents, contractors,  employees, subtenants or invitees
in or about the premises.  In case of any action or proceeding  brought  against
Landlord by reason of any such claim,  Tenant  upon notice from  Landlord,  will
defend the action or proceeding by competent counsel  experienced in the area of
controversy.

         11.2: By Landlord  Landlord shall  indemnify,  defend and save and hold
Tenant  harmless  from and against  any and all  liabilities,  losses,  damages,
claims, fines, causes of action,  attorneys' fees and court costs, due to death,
personal  injury,  property  damage  or  financial  loss  due to any  breach  on
Landlord's part of any condition of this Lease or arising out of or attributable
to the presence on the Leased  Premises of any hazardous or regulated  substance
or product,  which were on the Leased  Premises as of the effective date of this
Lease,  including but not limited to crude oil products and asbestos,  under any
applicable  federal or state law in effect as of the date of  execution  of this
Lease.

12. Condemnation

         12.1:  Total If,  during the term of this Lease,  all or a  substantial
part of the Leased Premises  should be taken for any public or quasi-public  use
under any  governmental  law,  ordinance  or  regulation  or by right of eminent
domain  or  should  be  sold  to  the  condemning   authority  under  threat  of
condemnation,  this Lease shall terminate and the rents payable  hereunder shall
be abated during the unexpired portion of this Lease effective as of the date of
taking  by the  condemning  authority,  and the  $33,600  prepaid  rent  (or the
unearned  portion  thereof,  if  applicable)  and that  portion of the  $100,000
displacement fee prorated for the remaining  portion of a 10 year term beginning
as of the "Commencement Date" shall be refunded to Tenant.

         12.2:  Partial If less than a substantial  part of the Leased  Premises
shall be so taken or sold,  this Lease shall not  terminate  but Landlord  shall
forthwith,  at its sole expense,  restore and  reconstruct  the Leased  Premises
provided such  restoration  and  reconstruction  shall make the same  reasonably
tenantable  and suitable for the uses for which the same are hereby  leased.  If
the use of the Leased  Premises  shall be impaired  by such taking or sale,  the
rents  payable  hereunder  during the  unexpired  portion of this Lease shall be
adjusted equitably.  If, in the opinion of Landlord and Tenant, such restoration
and  reconstruction  cannot be completed  within 180 days  following the date of
such  taking or sale,  Landlord or Tenant may elect to  terminate  this Lease by
giving prior written notice thereof to the other party,  and the 333,600 prepaid
rent (or the unearned  portion  thereof,  if applicable) and that portion of the
$100,000  displacement fee prorated for the remaining  portion of a 10 year term
beginning as of the "Commencement Date~ shall be refunded to Tenant.

         12.3: Condemnation Awards Landlord and Tenant shall each be entitled to
pursue,  receive and retain separate  condemnation  awards,  and portions of the
lump sum  awards,  as may be  allocated  to their  respective  interests  in any
condemnation  proceedings;  provided,  however,  that the parties agree that the
first monies payable with respect to such condemnation shall first be payable to
Tenant  for  its  unamortized  leasehold  improvement  (using  Tenant's  legally
authorized federal income tax depreciation  schedules).  The termination of this
Lease shall not affect the rights of Landlord and Tenant to such awards.

         13.  Holding Over Should Tenant hold over the Leased  Premises,  or any
part thereof,  after the expiration of the term of this Lease,  unless otherwise
agreed in writing,  such  holding  over shall  constitute  and be construed as a
tenancy  from month to month only,  at a monthly  rental equal to the rents paid
for the last month of the term of this Lease.  Nothing herein shall be deemed to
be Landlord's consent to such holding over.

14. Default by Tenant

14.1:    Events   The following events shall be deemed to be
events of default by Tenant under this Lease:

         (a) If Tenant shall fail to make any of the payments required hereunder
and such failure  shall  continue for a period of 15 days after  written  notice
thereof to Tenant;

         (b) If Tenant shall fail to comply with any term, condition or covenant
of this Lease,  other than the payments set forth above,  or the  provisions  of
18.2,  and shall not cure such  failure  within  60 days  after  written  notice
thereof to Tenant, or if such failure cannot reasonably be cured within the said
60 days and Tenant shall not have  commenced to cure such failure within said 60
days and thereafter  proceeded with reasonable  diligence and good faith to cure
such failure.

         (c) Upon any  bankruptcy  action  filing under  Chapter 7 of the United
States Bankruptcy Code in which Tenant is named as the debtor.

         14.2:  Remedies  Upon  the  occurrence  of any such  event of  default,
Landlord  shall  have the  option  to  pursue  any one or more of the  following
remedies:

         (a)  Terminate  this Lease,  in which event  Tenant  shall  immediately
surrender  the  Leased  Premises  to  Landlord,  and if  Tenant  fails so to do,
Landlord may, without  prejudice to any other remedy which Landlord may have for
possession or arrearages in rents,  enter upon and take possession of the Leased
Premises and expel or remove any agent, representative or employees of Tenant or
any other person who may be occupying the leased Premises or any part thereof.

         (b) Enter upon and take  possession of the Leased Premises and expel or
remove any agent, representative or employees of Tenant and any other person who
may be occupying the same or any part thereof, and relet the Leased Premises and
receive the rents  therefor;  and Tenant agrees to pay to Landlord on demand any
deficiency  that may  arise  by  reason  of such  reletting  and the  reasonable
expenses incurred by Landlord in connection with such reletting.

         14.3:  No Waiver  Pursuit of any of the  foregoing  remedies  shall not
preclude  pursuit  of any of the other  remedies  herein  provided  or any other
remedies  provided  by law,  nor shall  pursuit  of any remedy  herein  provided
constitute  a forfeiture  or waiver of any rent due to Landlord  hereunder or of
any  damages  accruing  to  Landlord  by reason of the  violation  of the terms,
conditions and covenants herein contained.

15. Assignment and Subleasing

         15.1:  By Tenant  Tenant may not assign this Lease or sublet the Leased
Premises or any portion thereof,  without obtaining the prior written consent of
Landlord.  Landlord agrees not to unreasonably  withhold its consent.  Provided,
however,  no assignment  or sublease  shall  relieve  Tenant of its  obligations
hereunder  unless  Landlord  consents in writing.  Any provision to the contrary
notwithstanding,  Tenant may assign this Lease or sublet the premises,  in whole
or in part,  without  consent of Landlord to (i) any  corporation  into which or
with  which  Tenant  has merged or  consolidated;  (ii) any parent  corporation,
wholly or subsidiary or affiliated  corporation  of Tenant;  (iii) any person or
entity that  acquires all or  substantially  all of the assets or  operations of
Tenant  within  the  state  in  which  the  premises  are  located;  or (iv) any
partnership  greater  than 50% of which  shall be owned by Tenant or the  parent
corporation of Tenant,  provided Tenant or such parent  corporation is a general
partner.

         15.2:  By Landlord  Landlord  may assign or transfer all or any part of
its interest in this Lease without the prior written consent of Tenant, however,
it shall be subject to this Lease Agreement.

16. Alterations. Additions and Improvements

         16.1:  In  General  Tenant  may  make  any  alterations,  additions  or
improvements  (collentively  hereinafter  referred~to -as "Improvements") to the
Leased Premises  without the prior written  consent of Landlord,  except for any
alteration which could affect the structural integrity of the existing building,
any excavation or a-.y  modifications  to the exterior of the existing  building
for  which  advance  written  consent  must  be  obtained  from  Landlord.   Any
alteration, addition or improvement made by Tenant (not including any repairs to
or  replacements  of any property in existence on the Leased  Premises  prior to
occupancy  by  Tenant)  may be removed  by Tenant  when this  Lease  terminates,
provided  Tenant is not then in default,  and-further  provided that any and all
damages occasioned by such removal shall be repaired by Tenant, at its sole cost
and expense,  and the property restored by Tenant, at its sole cost and expense,
to the  condition  the  property  was in prior to the  alteration,  addition  or
improvement.  Such repair and restoration  shall be done  immediately  following
removal of the alteration, addition or-improvement.

         16.2:  Notice of Proposed  Construction or Alteration  Tenant,  and its
successors  and assigns,  will  complete an FAA Form 7460-1,  Notice of Proposed
Construction or Alteration,  and receive a favorable  determination from the FAA
prior to any  construction  on the property.  Provided,  however,  that Landlord
understands that time is of the essence with respect to the initial  renovation,
modification and alteration of the building on the Leased  Premises,  and agrees
to use its best  efforts to obtain a  favorable  determination  from the FAA for
such work as soon as possible and give  assistance  to Tenant in obtaining  such
favorable determination in connection with the initial work and any future work.

16.3: Manufactured Housing. IMPROVEMENTS. Parking & Ingress
and Egress

         (i) Notwithstanding the foregoing, Landlord acknowledges that Tenant as
occupying  the Leased  Premises for the purpose of the  manufacture  and sale of
manufactured  homes and general  office  and/or  warehouse  facilities  relating
thereto,  and Tenant  intends  to make  substantial  improvements  to the Leased
Premises to accommodate  its intended use thereof.  Landlord  hereby consents to
the remodeling and construction of improvements contemplated by Tenant now or in
the future to prepare the Leased Premises for the Tenant's intended use thereof,
including,  but not limited to the  improvements in Exhibit "B" attached hereto,
except for any alteration (not including the approved  alterations  described in
Exhibit B") which could affect the  structural  integrity of the  building,  any
excavation  or any  modifications  to the exterior of the existing  building for
which advance written consent must be obtained from Landlord; provided, however,
that  all  such  remodeling  and  construction  be  accomplished  in a good  all
workmanlike  manner,  in compliance with all applicable  congtI-uction and local
codes and ordinances.

         (ii) For purposes of ingress and egress to the Leased Premises from the
public  road,  Landlord  does hereby  grant to Tenant a  non-exclusive  easement
during the term of the Lease over and across a roadway  described in Exhibit ~C~
attached  hereto.  The  use  of  said  roadway  shall  not  violate  any  height
restrictions  as set  forth in Part 77  Safety  Services  of the FAA  Rules  and
Regulations.

         (iii) Tenant is hereby granted the right to use during the ter~ of this
Lease that area described in Exhibit "D" attached  hereto for parking  vehicles,
provided  that  such  use  shall at no time  violate  any  rules or  regulations
established by the FAA.

         (iv) Tenant shall  within 2 months from  January 1, 1996 fence  certain
areas gf the Leased  Premises  pursuant to Exhibit "B". The approximate 650 feet
of fence along the  Northwestern  edge of the Leased Premises shall be 8 feet in
height in a solid style fence,  with the balance of the fencing being standard 6
foot chainlink.

         (v) Tenant  shall  within 6 months  paint the  exterior of the existing
building with a color compatible with the surrounding buildings.

         16.4:  Trade Fixtures and Equipment  Tenant may, at any time and at its
sole  expense,  erect or  install  shelves,  bins,  gigs,  machinery,  equipment
(including  cranes)  or  other  trade  fixtures  in or on the  Leased  Premises.
Provided that Tenant is not then in default of any material term or condition in
this Lease after any applicable  cure period has expired,  Tenant shall have the
right to  remove  all such  machinery,  equipment  and trade  fixtures  upon the
termination  of this Lease;  provided,  however,  Tenant shall repair any damage
done to the Leased Premises by such removal. Tenant shall have a period of up to
90 days after the termination of this Lease to remove all such items, and Tenant
shall  continue  to pay rent at the  monthly  rental  rate then in effect  until
Tenant has completed such removal  process or notified  Landlord that Tenant has
abandoned any remaining  items.  All such items remaining on the Leased Premises
after  the  expiration  of such 90 day  period  shall  become  the  property  of
Landlord.

         16.5:  Signs  Tenant may erect and install such signs on or attached to
the Leased Premises as Tenant  desires,  provided that Tenant shall at all times
comply with all applicable laws,  ordinances and regulations  relating  thereto,
and Tenant  shall  remove all such  signs at the  termination  of this Lease and
repair any damage resulting from such removal.

         16.6: Mechanics' Liens  Notwithstanding  anything herein which might be
deemed to be to the contrary, Tenant shall at all times protect and preserve the
Leased Premises from and against any mechanics lien created in connection  with,
or resulting from, any  improvements  to the Leased  Premises by Tenant.  Tenant
reserves the right to contest any claim by any person who might be entitled to a
mechanic's lien against the Leased  Premises,  at Tenants sole risk and expense.
In the  event of any such  contest,  Tenant  does not have to pay the  contested
amount so long as Tenant  diligently  pursues  such contest in  accordance  with
applicable  law;  provided,  however,  in the event any mechanics  lien is filed
against the Leased Premises,  Tenant shall file a bond to indemnify Landlord and
the  Leased  Premises  against  the  lien  in  accordance  with  the  applicable
provisions  of the Texas  Property  Code  prior to the time  that any  action to
enforce the mechanics lien may be taken by the claimant.

         16.7 Consent to Mortgage Tenant may at any time execute and deliver one
or more  mortgages  or deeds  of trust  (such  mortgage  or deed of trust  being
hereinafter called a "Leasehold Mortgage to Tenant's leasehold estate and rights
hereunder  without the consent of Landlord but only upon prior  written  notice;
provided,  however,  that Tenant shall be and remain  liable  hereunder  for the
payment of all rent and other charges as required under this Lease,  and for the
performance of all the covenants and conditions of this Lease.  If either Tenant
or the mortgagee, grantee or corporate trustee under any such Leasehold Mortgage
shall  send  Landlord  a  notice  advising  Landlord  of the  existence  of such
Leasehold  Mortgage  and the  address of the  mortgagee,  grantee  or  corporate
trustee  thereunder  for the  service of  notices,  such  mortgagee,  grantee or
corporate trustee shall be deemed to be a "Leasehold  Mortgagee~ as such term is
used in this Lease.  Landlord shall be under no obligation under this Section to
any mortgagee,  grantee or corporate trustee under a Leasehold  Mortgage of whom
Landlord has not received such notice.  The  provisions of this Section 16.6 are
for the  benefit of any  Leasehold  Mortgagee  (as above  defined)  and shall be
enforceable only by any such Leasehold Mortgagee.

         (i) If any event of default shall occur,  written notice to that effect
shall be sent by Landlord to each Leasehold Mortgagee and Landlord shall take no
action to  terminate  this  Lease or to  interfere  with the  occupancy,  use or
enjoyment of the Leased Premises, provided that:

(1) If an event of default shall be a default in the payment of any  installment
of rent or other  charges,  Leasehold  Mortgagee  shall  remedy such default not
later than thirty (30) days after the giving of such simultaneous notice; or

(2) If such event of default shall be a default in observing or  performing  any
other covenant or condition to be observed or performed by Tenant hereunder, and
such  default can be  remedied by such  Leasehold  Mortgagee  without  obtaining
possession of the Leased  Premises,  such Leasehold  Mortgagee shall remedy such
default  not later  than  thirty  (30) days  after  the  giving of such  notice,
provided that, in the case of a default which cannot with diligence be remedied,
or the remedy of which  cannot be  commenced,  within such period of thirty (30)
days,  such  Leasehold  Mortgagee  shall have such  additional  period as may be
necessary to remedy such default with  diligence and  continuity but in no event
shall the  period  of  default  exceed  180 days  after the  giving of notice of
default; or

(3) If such event of default  shall be a default  which can only be  remedied by
such Leasehold Mortgagee upon obtaining possession of the Leased Premises,  such
Leasehold  Mortgagee shall obtain such possession with diligence and continuity,
through a receiver or  otherwise,  and shall remedy such default  within  thirty
(30) days after  obtaining  such  possessor.,  provided  that,  in the case of a
default which cannot with  diligence be remedied,  or the remedy of which cannot
be commenced,  within such period of thirty (30) days, such Leasehold  Mortgagee
shall have an additional  period as may be necessary to remedy such default with
diligence  and  continuity  but in. no event shall the period of default  exceed
ninety (90) days after the giving of notice of default.

         (ii) If the Leasehold  Mortgagee  fails to cure the default  within the
time  period  set forth  above,  Landlord  may pursue  any of its  remedies  for
default.

         (iii)  Upon  compliance  with the  foregoing,  any  notice of  Landlord
advising  of any such event of default or any action of  Landlord  to  terminate
this Lease or to interfere  with the  occupancy,  use or enjoyment of the Leased
Premises by reason  thereof  shall be deemed  rescinded  and this Lease shall be
reinstated and shall continue in full force and effect.

         If any Leasehold  Mortgagee or a person  designated  by such  Leasehold
Mortgagee shall either become the owner of the interest of Tenant hereunder upon
the  exercise  of  any  remedy  provided  for in the  Leasehold  Mortgage,  such
Leasehold  Mortgagee  shall have the right to assign this Lease after  obtaining
Landlord's advance consent, which Landlord shall not unreasonably withhold.

         No  Leasehold   Mortgagee  shall  become   personally  liable  for  the
performance  or  observation  of any  covenants or conditions to he performed or
observed by Tenant unless and until such Leasehold  Mortgagee  becomes the owner
of Tenant's  interest  hereunder upon the exercise of any remedy provided for in
any Leasehold Mortgage. Thereafter, such Leasehold Mortgagee shall be liable for
the  performance and observance of such covenants and conditions only so long as
such Leasehold Mortgagee owns such interest.

         17.  Compliance  with Law During the term  hereof,  Tenant shall comply
with all governmental laws, ordinances and regulations  applicable to the use of
the Leased Premises and shall promptly comply with all  governmental  orders and
directives for the correction, prevention and abatement of nuisances in or upon,
or connected with the Leased Premises, all at Tenant's sole expense

18. Quiet Environment and Non-Discrimination

         18.1:  Landlord's  Warranty  Landlord  warrants that it owns the Leased
Premises  free and clear of all liens and  encumbrances,  that it has full right
and power to execute and perform this Lease and that  Tenant,  on payment of the
rents and  performance of the covenants  herein  contained,  shall peaceably and
quietly have,  hold and enjoy the Leased  Premises  during the full term of this
Lease,  subject to the terms of that certain Indenture from the United States of
America to the City of Mineral  Wells dated May 30, 1974 recorded in volume 584,
Page 317, Deed Records of Parker County,  Texas,  except as to Paragraph G, Page
6, which has been released by document  dated August 28, 1974 recorded in Volume
589, Page 301, Deed Records of Parker County,  Texas and any other provisions of
said indenture which are waived Or released by the USA, including the release of
reverter as contained in the Deed of Release dated February 14, 1996.

         18.2: Non-Discrimination Tenant does hereby covenant and
agree as follows:

         (i) No person on the grounds of race, color or national origin shall be
excluded from  participation in, denied the benefits of, or be otherwise subject
to discrimination in the use of said facilities.

         (ii) That in the  construction  of any  improvements  on, over or under
such lien and the furnishing of services  thereon,  no persons on the grounds of
race, color or national origin shall be excluded from  participation  in, denied
the benefits of, or be otherwise subject to discrimination.

         (iii) That the Tenant  shall use the  premises in  compliance  with all
other requirements imposed by or pursuant to 49 CFR Part 21,  Non-Discrimination
in Federally Assisted Programs of the Department of Transportation,  and as said
regulations may be amended.

18.3 Rights and Privileges Reserved to the Landlord

         (a)  Landlord  reserves  the  right to take any  reasonable  action  it
considers  necessary  to protect the aerial  approaches  of the Airport  against
obstruction,  together  with the  right  to  prevent  Tenant  from  erecting  or
permitting  to be erected any building or other  structure on or adjacent to the
Airport  which,  in the  reasonable  opinion of the  Landlord,  would  limit the
usefulness of the Airport or constitute a hazard to aircraft.

         tb) The right to further  develop or improve  the  landing  area of the
Airport as it sees fit,  regardless  of the desires or views of the Tenant,  and
without interference or hindrance.

         (c) The right,  but not the obligation,  to maintain and keep in repair
the  landing  area of the  Airport  and all  publicly  owned  facilities  of the
Airport, together with the-right to reasonably direct and control all activities
of Tenant in this regard.

         19. Option to Lease At any time during the first 5 years of the term of
this Lease, Tenant shall have an option to lease Optional Parcel s contiguous to
the Leased  Premises on the terms and  conditions  set forth herein.  Tenant may
exercise this option by giving Landlord  written notice of its election to do so
in  accordance  with the notice  requirements  set forth in Section 2.3. At such
time as tenant  desires to consider  exercising  this option,  Tenant shall meet
with Landlord to determine  what  incentives  might be available at that time in
addition to the guaranteed  incentive rental rates delineated herein,  including
potential tax abatement,  a low interest loan and a Phase I Environmental  study
paid for by the Landlord.  It is further understood that Tenant will receive the
appropriate  incentive rental rate plus any additional  incentives that might be
made available only if:

         (i) Tenant completes  construction of a new  manufacturing  facility on
Parcel B within 1 year of exercise of the option subject to force majeure; and

         (ii)  Tenant  creates at least 150 new jobs within 1 year from the date
of completion of the new building.

         The lease for Parcel B will be on the same terms and conditions as this
Lease,  except as noted  above,  and except that the rental  provisions  of-this
Lease will be modified to reflect the following  additional  rental  amounts for
Parcel B and the term of the Lease  Agreement  shall be  extended  to forty (40)
years from  January 1, 1996 for both Parcels A and s (subject to  provisions  of
Section 2.4):

The additional rent for Parcel B shall be as follows:

         (i) If the Option to Lease is exercised  within eighteen (18) months of
the date of the execution of this Lease Agreement, the monthly rent for Parcel B
shall be One Thousand and No/100 ($1,000.00) Dollars per month;

         (i$) If the Option to Lease Parcel s is exercised  after the eighteenth
(18th)  month,  but  prior to the  thirty-seventh  (37th)  month  following  the
execution  of this  Lease  Agreement,  then the rent shall be Two  Thousand  and
No/100 ($2,000.00) Dollars per month;

         (iii)  If  the  Option  to  Lease  Parcel  B  is  exercised  after  the
thirty-sixth (36th) month, but prior to the expiration date of the five (5) year
option,  the rent shall be Three  Thousand  and No/100  ($3,000.00)  Dollars per
month.
         (iv) If the Lease is  extended  40 years  then,  as a part of the lease
negotiations,  the parties shall consider  equitable rental  adjustments for the
additional 15 years, taking into account inflationary factors.

         20.  Right of First  Refusal  If at any time  during  the period of the
Option  delineated  above,  the Landlord  receives a firm offer to lease or sell
Parcel B, Tenant shall be so notified in writing. Tenant shall have a period not
to exceed 60 days to  negotiate  acceptable  terms to  exercises  its  option on
Parcels.  If Tenant and Landlord are unable to  negotiate  acceptable  terms for
such  Lease,  then  Tenant~s  option  shall  terminate.  At any time  during the
existence  of this  Lease,  Tenant  may  request  Landlord  to offer the  Leased
Premises and/or Parcel B for sale in fee simple. Landlord may grant or deny such
request in its sole  discretion  and shall retain its right to reject any or all
bids in the event the  property  is  offered  for sale.  It is  understood  that
Landlord  may sell  such  property  only if City has  concurrence  of the FAA as
stipulated  under Public Law -80-289.  Landlord agrees to attempt to obtain such
concurrence if the property is offered for sale.

         21. Waiver of Default No waiver by the parties hereto of any default or
breach of any term,  condition or covenant of this Lease shall be deemed to be a
waiver of any  subsequent  default  or  breach  of the same or any  other  term,
condition or covenant contained herein.

         22.  Successors The terms,  conditions and covenants  contained in this
Lease shall apply to,  inure to the benefit of, and be binding  upon the parties
hereto and their respective successors in interest.

         23.  Notices  Any  notice  or  document  required  or  permitted  to be
delivered hereunder shall be deemed to be delivered when delivered personally or
(whether  actually  received or not) when  deposited in the United  States mail,
postage  prepaid,  certified  or  registered  mail,  return  receipt  requested,
addressed to the parties  hereto at the  respective  addresses  set out opposite
their names below, or at such other address as they have  theretofore  specified
by written notice delivered in accordance herewith:

(a) If to Landlord:

City of Mineral Wells, Texas
c/o City Hall
Mineral Wells, Texas 76068

(b) If to Tenant:

Cavalier Town & Country of Texas, Inc.
c/o Keith Finley
P.O. Box 161727
Fort Worth, Texas 76161

with a copy concurrently sent in a like manner to:

Cavalier Town & Country of Texas, Inc.
c/o Barry Donnell
P.0. Box 5003
Wichita Falls, Texas 76301

         24. Amendment This Lease may not be amended except in a writing
executed by both Landlord and Tenant.

         25.  Entire  Agreement  This Lease  constitutes  the sole  agreement of
Landlord and Tenant and  supersedes any prior  understanding  or written or oral
agreements respecting the subject matter.

26. Arbitration

         26.1:  Demand for  Arbitration  If a dispute  should  arise  under this
Agreement relating to any provision hereof except non-payment of rent by Tenant,
either  party may make a demand  for  arbitration  by filing a demand in writing
with the other party.

         26.2:  Appointment  of  Arbitrators If the parties are able to agree on
one arbitrator, the dispute shall be resolved by that arbitrator. If the parties
are  unable to agree on one  arbitrator  within lO days  after  the  demand  for
arbitration,  each party shall  designate in writing an arbitrator,  and a third
arbitrator shall be chosen by the 2 party-designated arbitrators.  Should either
party  fail  to  timely  join  in  the  designation  of  the  arbitrators,   any
undesignated  arbitrator shall be appointed in accordance with the provisions of
the Texas General Arbitration Act (the "Act").

         26.3:  Hearing  All  arbitration  hearings  conducted  pursuant to this
Agreement, and all judicial proceedings to enforce any of the provisions of this
Agreement shall take place in Palo Pinto County,  Texas.  The hearing before the
arbitrator(s)  of the  matter  to be  arbitrated  shall be at the time and place
within  said  county  selected  by the  arbitrator(s)  within 30 days  after the
designation of the final arbitrator(s). Notice of hearing shall be given and the
hearing  conducted in accordance  with the applicable  provisions of the Act. At
the hearing,  any relevant  evidence may be presented by either  party,  and the
formal rules of evidence  applicable to judicial  proceedings  shall not govern.
Evidence may be admitted or excluded in the sole discretion of the  arbitration.
The  arbirtrator  shall hear and  determine  the matter  and shall  execute  and
acknowledge  their award in writing  and  deliver a copy  thereof to each of the
parties by personal delivery or by registered or certified mail.

         26.4:  Arbitration  Award If there is only one  arbitrator,  his or her
decision  shall be  binding  and  conclusive  on the  parties.  If  there  are 3
arbitrators,  the  decision  of any 2 shall be  binding  and  conclusive  on the
parties.  The submission of a dispute to the  arbitrator(s) and the rendering of
the arbitrators~  decision shall be a condition  precedent to any right of legal
action on the dispute.  If  necessary,  a judgment  confirming  the award of the
arbitrator(s)  may be rendered by any court having  jurisdiction,  or such court
may  vacate,  modify or  correct  the award in  accordance  with the  applicable
provisions of the Act.

         26.5:  N@w  Arbitrator(s)  If the  arbitrator(s)  selected  pursuant to
Section 25.2 above shall fail to render a decision within 30 days after the date
of the hearing, unless both parties-otherwise agree, such arbitrator(s) shall be
discharged and 1 or 3 new arbitrator(s)  shall be appointed and shall proceed in
the same manner,  and the process shall be repeated  until a decision is finally
reached by the arbitrator(s).

         26.6:  Costs of  Arbitration  The costs and  expenses  of  arbitration,
including the fees of the arbitrator(s),  if any, shall be shared equally by the
parties unless the arbitrator(s) allocate the cost thereof differently.

         27.  Recording Lease Agreement A duplicate  original copy hereof may be
recorded in the appropriate records of Parker County, Texas, or instead Landlord
or Tenant is  authorized  to execute,  record  and/or file a Memorandum of Lease
Agreement which may by reference incorporate all of the terms hereof.

         28. Authorization Subject to Section 145 of the City Charter,  Landlord
represents and warrants unto Tenant that it is a municipal corporation organized
under the laws of Texas,  that it has all  requisite  authority  to execute  and
deliver the Lease and to perform its  obligations  hereunder,  and that the City
Council is the governing body of such municipal  corporation,  and that the City
Council has reviewed  this Lease and has entered a resolution  on the Minutes of
the City  Council  Meeting  approving  this Lease and  authorizing  the Mayor to
execute the same, and that this Lease is a valid and binding  obligation of said
municipal corporation. Tenant represents and warrants unto Landlord that it is a
Texas  corporation  in good standing under the laws of Texas-and that it has all
requisite  authority  to  execute  and  deliver  the  Lease and to  perform  its
obligations  hereunder,  and that its Board of Directors has approved this Lease
and has authorized the President of the corporation to sign the same. Each party
represents  and warrants that the person or persons who have executed this Lease
have the requisite  authority and approval to do so. Each party  represents  and
warrants  to the other  party  that  this  Lease is a legal,  valid and  binding
obligation, enforceable against each such party in accordance with its terms.

         29. This Lease shall not be  effective  unless and until it is approved
by the Federal Aviation Administration of the United States of America. The term
"approval of the FAA" shall mean approval by the Federal Aviation Administration
and a waiver of all rights of reversion of the FAA under Indenture dated May 30,
1974 and recorded in Volume S84, Page 317, Deed Records of Parker County,  Texas
upon such terms and conditions that are satisfactory to Tenant.  Attached hereto
as Exhibit "E" is a letter from the Federal Aviation  Administration  indicating
that the Lease Agreement "appears to be reasonable and acceptable~.

         30.  Approval of  Alterations  Section  16.2 of the Lease  requires FAA
approval of any  construction  or alteration.  Attached as Exhibit "F" is letter
from the Federal Aviation  Administration  dated February 12, 1996 approving the
plans for the proposed expansion of the existing building as submitted by Tenant
in request dated January 18, 1996.

EXECUTED on the dates set forth below.

ATTEST:


Neta Mason, City Clerk
CITY Of MINERAL WELLS, TEXAS

By:
M. Crawford
LANDLORD

CAVALIER TOWN & COUNTRY OF TEXAS, INC.

By:
Keith Finley, President
TENANT


Exhibit 10(d)


                               FIRST AMENDMENT TO
                  REVOLVING, WAREHOUSE AND TERM LOAN AGREEMENT


                  THIS  FIRST   AMENDMENT   (this   "Amendment")  to  Revolving,
Warehouse and Term Loan  Agreement  made by and among  Cavalier  Homes,  Inc., a
Delaware  corporation  ("Cavalier Homes"),  Cavalier Homes of Alabama,  Inc., an
Alabama corporation, Cavalier Town & Country of Texas, Inc., a Texas corporation
(formerly  named  Cavalier  Homes of Texas,  Inc.),  Star  Industries,  Inc.,  a
Delaware corporation,  Buccaneer Homes of Alabama, Inc., an Alabama corporation,
Brigadier Homes of North Carolina,  Inc., a North Carolina corporation,  Mansion
Homes,  Inc., a North Carolina  corporation,  Homestead  Homes,  Inc., a Georgia
corporation,   and  Cavalier  Acceptance  Corporation,  an  Alabama  corporation
("Cavalier Acceptance") (collectively, the "Initial Participating Subsidiaries";
Cavalier  Homes and the Initial  Participating  Subsidiaries,  together with all
entities  who  hereafter  become  Participating  Subsidiaries  or  Participating
Partnerships,  being sometimes collectively referred to as the "Borrowers"), and
First Commercial Bank, an Alabama state banking corporation ("Lender"), is dated
as of the 14th day of March, 1996.


                                R E C I T A L S :


                  Cavalier Homes,  the Initial  Participating  Subsidiaries  and
Lender  entered into that certain  Revolving,  Warehouse and Term Loan Agreement
dated as of February  17, 1994 (the  "Agreement")  pursuant to which Lender made
available,  subject to the terms and conditions  thereof,  to such Borrowers,  a
revolving  loan  in  the  maximum  principal  amount  of up to  $5,000,000  (the
"Revolving  Loan"),  and to  Cavalier  Acceptance,  a  warehouse  and term  loan
facility  of up to  $8,000,000  (the  "Warehouse  Loan"  and the  "Term  Loans",
respectively).


                  The Revolving Loan is currently  evidenced by a Revolving Note
in the principal  amount of $5,000,000  dated  February 17, 1994 (as  heretofore
amended, the "Revolving Note"), and the Warehouse Loan is currently evidenced by
a Warehouse Note in the principal  amount of $2,000,000  dated February 17, 1994
(as heretofore amended, the "Warehouse Note").


                  Borrowers  have  requested  that  Lender  agree to extend  the
availability  of Advances  under the Revolving  Loan and the  Warehouse  Loan to
April 15, 1998, and to increase the maximum aggregate principal amount available
to Cavalier  Acceptance  under Article III of the Agreement  from  $8,000,000 to
$18,000,000,  and Lender is willing to do so, but only on the express condition,
among others,  that Borrowers enter into this  Amendment,  pursuant to which the
Agreement shall be amended and modified.


                  NOW, THEREFORE,  the parties hereto do hereby agree, each with
the other, as follows:



                           If not otherwise defined herein or the context shall 
not expressly  indicate  otherwise, all capitalized terms which are used herein 
shall have their respective meanings given to them in the Agreement.


                           Section 2.10 of the  Agreement is hereby  amended by 
deleting  the term  "$15,000"  from the second full sentence thereof and 
substituting the term "$12,500" in lieu thereof.


                         (A) Schedule I of the Agreement is hereby  amended to 
delete the definition of "$8,000,000  Loan"  therefrom in its entirety and to 
substitute the following definition of "$18,000,000 Loan" therefor:

                           "$18,000,000   Loan"  means  the   aggregate   unpaid
                  principal balance of all Advances made pursuant to Article III
                  of the Agreement, whether in the form of the Warehouse Loan or
                  the Term Loan(s).

                           (B) Schedule I of the  Agreement  is hereby  amended
to restate  clause (G) of the definition of "Eligible Contract" as follows:

                           The portfolio index score used by Cavalier Acceptance
                  to  underwrite  such  Chattel  Paper  was not  less  than  70;
                  provided,  however,  that for Chattel Paper  originated  after
                  March  14,  1996,  up to  fifteen  percent  (15%)  of all such
                  Chattel Paper may have a portfolio index score of (a) at least
                  56,  but less than 70 or (b) such  other  credit  score  which
                  causes such Chattel Paper to be rated a C-Rated  Contract from
                  a  credit-quality  standpoint  (or  the  equivalent  score  or
                  rating,  as the  case may be,  under  the  Fair  Isaac  credit
                  scoring system, as such equivalence is determined by Lender in
                  its sole discretion);

                  (C) Schedule I of the  Agreement is hereby  amended to add the
following definition:

                  "C-Rated  Contract"  means  an  Eligible  Contract  with a "C"
                  rating from a  credit-quality  standpoint  as set forth in the
                  proviso  to  subclause  (G)  to  the  definition  of  Eligible
                  Contract.

                  (D) Schedule I of the  Agreement is hereby  amended to restate
the definition of "Contracts Borrowing Base" to read in its entirety as follows:

                  "Contracts Borrowing Base" means, at any time, with respect to
                  the  $18,000,000  Loan, the amount  computed on the Compliance
                  Certificate for the $18,000,000  Loan most recently  delivered
                  to, and accepted by, Lender in  accordance  with the Agreement
                  and equal to the aggregate of:

                                            (A)  Eighty  percent  (80%)  of  the
                           aggregate  outstanding  principal balance of Eligible
                           Contracts  that  are  rated  higher  than  a  C-Rated
                           Contract from a credit-quality standpoint; plus

                                            (B)  Seventy  percent  (70%)  of the
                           aggregate  outstanding  principal balance of Eligible
                           Contracts that are C-Rated Contracts.


                           The  Agreement  and the  Schedules  and  Exhibits  
thereto  are  hereby  amended  (i) by deleting the term  "$8,000,000  Loan"  
therefrom in each place such term appears and  substituting  the  term  
"$18,000,000  Loan"  in lieu  thereof  and (ii) by deleting  the term  
"$8,000,000"  therefrom  in each place such term appears and substituting 
the term "$18,000,000" in lieu thereof.


                     Section  3.6(B)(1)  of the  Agreement is hereby  amended by
deleting the first  sentence thereof in its entirety and substituting the 
following sentences in lieu thereof:

                           Interest on the principal  balance of each Term Loan,
                  from time to time outstanding,  will be payable at a rate (the
                  "Term  Rate")  that  will be fixed  for five  years at the per
                  annum rate of interest  equal to (x) 240 basis points  (2.40%)
                  above  the  Five  Year  Treasury  in the  case of  Term  Loans
                  converted  from the Warehouse  Loan prior to March 14, 1996 or
                  (y) 200 basis points  (2.00%)  above the Five Year Treasury in
                  the case of Term Loans converted from the Warehouse Loan on or
                  after March 14, 1996.


                           Article  III of the  Agreement  is hereby  amended to
add a new  Section  3.10  thereto, which shall read in its entirety as follows:

                                    3.10  Non-Usage Fees for  $18,000,000  Loan.
                  Cavalier  Acceptance  shall pay to Lender a non-usage fee (the
                  "Non Usage Fee") equal to one-eighth  of one percent  (.00125)
                  of the Unused Commitment Amount (as hereinafter  defined).  As
                  used in this Section 3.10, the term "Unused Commitment Amount"
                  shall be  calculated  on April 15,  1998 and shall be equal to
                  the product of (x)  $18,000,000  multiplied  by (y) the Unused
                  Percentage. The Unused Percentage shall be calculated pursuant
                  to the  formula  described  in  Section  3.9  hereof,  but all
                  relevant  measurements shall be made as of April 15, 1998. The
                  Non-Usage  Fee shall be due on April  30,  1998.  If  Cavalier
                  Acceptance  does not pay the Non-Usage Fee when due, Lender at
                  its option  may,  but shall not be  required  to, and  without
                  further  notice or demand  upon  Cavalier  Acceptance,  charge
                  against any deposit account of Cavalier  Acceptance all or any
                  part of the Non-Usage Fee due hereunder.


                           Section  7.1(J)(1)  of  the   Agreement  is   hereby
amended to delete the term  "$250,000" therefrom  and to  substitute  the term
"$500,000"  in lieu  thereof,  with the intended  effect of such  change  being
to  increase  the  threshold  amount for litigation reporting from $250,000 to
$500,000.


                           Section  7.2(L) of the  Agreement  is hereby  amended
to  delete  the  term   "$1,500,000"   therefrom  and  to  substitute  the  term
"$2,000,000"  in lieu thereof,  with the intended effect of such change being to
increase the maximum "lease" (as defined therein) obligations from $1,500,000 to
$2,000,000 in any fiscal year of Cavalier Homes.


                           (A)      Section  8.3(B)(ii)  of the  Agreement  is 
hereby amended by deleting the term "$100,000"  therefrom and  substituting  the
term "$300,000 in lieu thereof, with the intended effect of such change being to
increase  the  permitted  capital  expenditures  for  Cavalier  Acceptance  from
$100,000 to $300,000 in any year;  provided,  however,  that for the 1996 fiscal
year of Cavalier Acceptance, the maximum capital expenditures shall be $500,000,
with  the  maximum  capital  expenditures  for  succeeding  fiscal  years  to be
$300,000.

                           (B) Section  7.2(U) is hereby amended and restated in
its entirety as follows:

                           Neither   Cavalier   Homes,   nor  the   Consolidated
                  Entities,  will make capital  expenditures for any fiscal year
                  in excess of $6,000,000 in the aggregate.


                           Section  7.2(H) of the Agreement is hereby amended as
follows:

                  (A)      To delete the term  "$750,000"  from  subsection  
(2) thereof and to substitute the term "$1,000,000" in lieu thereof; and

                  (B) To add a new subsection  (7) thereto,  which shall read in
its entirety as follows:

                           (7)  Up  to  $25,000,000  of  unsecured,  convertible
                  subordinated  debentures  issued by Cavalier  Homes,  provided
                  that (i) the  holders of such  Indebtedness  agree in favor of
                  Lender  and  other   creditors   (collectively,   the  "Senior
                  Creditors")  that the rights of such  holders  shall be junior
                  and subordinate to the payment rights of the Senior  Creditors
                  and (ii) the documents  evidencing such  Indebtedness  contain
                  such additional  provisions  regarding Lender's right to prior
                  payment  and  priority as may be  acceptable  to Lender in its
                  discretion.


                  Section  7.2(M)  of the  Agreement  is  hereby  amended to  
                  renumber  subclause  (3) as subclause (4), and to 
                  insert a new  subclause   3) thereto,  which shall
                  read in its entirety as follows: (3) Investments  described in
                  the  memorandum  dated  July  12,  1994 (a copy  of  which  is
                  incorporated  as Exhibit L to the  Agreement)  with respect to
                  the corporate bonds rated Baa or better in paragraph 1 of said
                  memorandum,  and the equity investments described in paragraph
                  2 of said memorandum so long as such equity investments do not
                  exceed,  at  any  time,  more  than  40%  of  all  investments
                  described in this Section 7.2(M);


                           The  Agreement  is hereby  further  amended  to add
Exhibit  L  thereto  in the form of Exhibit L attached to this Amendment.


                           Section  3.1(C) of the  Agreement is hereby  amended
by amending and restating the final sentence of said paragraph as follows:

                  The Eligible  Contracts  delivered by Cavalier  Acceptance  to
                  Lender  with  respect  to each  Term Loan  shall  for  certain
                  purposes  hereunder  be  allocated  to  such  Term  Loan  (the
                  "Allocated Eligible  Contracts");  provided,  however, that no
                  more than fifteen percent (15%) of the Contracts  allocated to
                  any applicable Term Loan shall be C-Rated Contracts.


                           Schedule I to the  Agreement is hereby  further  
amended by amending and  restating  the definition of "Loan Termination Date" in
its entirety to read as follows:

                           "Loan  Termination  Date" means,  (i) with respect to
                  the Revolving  Loan, the earliest of (A) April 15, 1998 or (B)
                  upon  demand by Lender;  (ii) with  respect  to the  Warehouse
                  Loan,  the  earliest  of (A) April 15, 1998 or (B) the date to
                  which the maturity of the  Warehouse  Note may be  accelerated
                  pursuant  to  Section  9.2 of the  Agreement;  and (iii)  with
                  respect to any Term Loan, the earlier of (A) the maturity date
                  of the  applicable  Term  Note or (B) the  date to  which  the
                  maturity  of the  applicable  Term  Note  may  be  accelerated
                  pursuant to Section 9.2 of the Agreement.


                           In connection with this Amendment,  Lender  
acknowledges  its receipt of (i) a Commitment  Fee from Cavalier  Homes equal to
one-quarter of one percent (.0025) of the Revolving Loan Commitment ($12,500.00)
and (ii) a Commitment Fee from Cavalier  Acceptance  equal to one-quarter of one
percent   (.0025)  of  the  aggregate   Warehouse   and  Term  Loan   Commitment
($45,000.00).  Each of the Borrowers acknowledges that such Commitment Fees have
been fully-earned by Lender and are non-refundable.


                           The  parties  acknowledge  that  Cavalier  Town & 
Country of Texas,  Inc. changed its corporate name from Cavalier Homes of Texas,
Inc. on April 11, 1994. The parties hereto agree that each reference in the Loan
Documents  to such  former  corporate  name  shall  be  deemed  to refer to such
Borrower's  present  corporate name from the date such corporate name change was
legally effective.

                           As conditions to the  effectiveness  of this 
     Amendment,  Borrowers shall have delivered to Lender: a Revolving Note 
     Modification Agreement in the form of Exhibit A  hereto,  duly executed 
     (the "Revolving Note Modification") a Warehouse Note Modification Agreement
     in the form of Exhibit B hereto, duly executed (the "Warehouse Note  
     Modification")  (the Revolving Note  Modification  and the
     Warehouse  Note   Modification  are  sometimes   hereinafter   referred  to
     collectively  as the  "Note  Modifications");  a written  opinion  of legal
     counsel for Borrowers, dated as of the date of this Amendment and addressed
     to Lender, in the form of Exhibit C hereto; such UCC-1 financing statements
     and  amendments  to  existing  UCC-1  financing  statements  as Lender  may
     request,  including, but not limited to, those requested in connection with
     the name change referred to in paragraph above or in connection with new or
     additional  locations  of  Collateral;  and such  additional  documentation
     (including, but not limited to, a certificate of the corporate secretary or
     assistant  secretary  of each  Borrower  in the form of  Exhibit  D hereto,
     certifying as to incumbency and signatures of the officers of such Borrower
     signing this Amendment and the Note  Modifications  and each other document
     delivered  pursuant  hereto,  together with a copy of  resolutions  of such
     Borrower's  board of  directors  authorizing  the  execution,  delivery and
     performance of this Amendment and the Note  Modifications and the Agreement
     and the Notes as amended  thereby) as may be  requested  by Lender,  or its
     counsel,  to satisfy Lender that this Amendment and the Note  Modifications
     have  been  duly  authorized,  executed  and  delivered  on  behalf of each
     Borrower  that  is a  party  thereto,  constitute  the  valid  and  binding
     obligations  thereof,  and that the Notes as amended  are  entitled  to the
     security of the Agreement and the Security Documents.

     Notwithstanding the execution of this Amendment,  all of  the  indebtedness
     evidenced  by each of the Notes (as amended  and/or  increased  by the Note
     Modifications)  shall remain in full force and effect,  and any  Collateral
     described in any  agreement  providing  security for any  Obligation of the
     Borrowers  or any of them so defined to include the Notes,  or any of them,
     shall  remain  subject  to  the  liens,  pledges,  security  interests  and
     assignments  of any  such  agreements  as  security  for  the  indebtedness
     evidenced by each of the Notes, the Obligations, and all other indebtedness
     described  therein;  nothing  contained  in this  Amendment  or in the Note
     Modifications  shall be  construed  to  constitute a novation of any of the
     indebtedness  evidenced by the Notes or to release,  satisfy,  discharge or
     otherwise  affect  or impair  in any  manner  whatsoever  the  validity  or
     enforceability  of any of the  indebtedness  evidenced  by the  Notes;  the
     liens, pledges, security interests, assignments and conveyances effected by
     the Agreement,  the Security Documents and any other agreement securing any
     of  the  Notes,  or the  priority  thereof;  the  liability  of any  maker,
     endorser,  surety,  guarantor  or other Person that may now or hereafter be
     liable  under or on account of any of the Notes or any  agreement  securing
     any or all  of the  Notes;  or any  other  security  or  instrument  now or
     hereafter  held by  Lender as  security  for or as  evidence  of any of the
     above-described  indebtedness.  Without in any way limiting the  foregoing,
     each Borrower  acknowledges and agrees that the  indebtedness  evidenced by
     each  of the  Notes  as  amended  and/or  increased  pursuant  to the  Note
     Modifications  is and shall remain secured by the  Collateral  described in
     the Agreement,  each Assumption Agreement and in the Security Documents and
     Cavalier  Homes  specifically,  in its  capacity  as  guarantor  under that
     certain  Continuing  Guaranty Agreement dated February 17, 1994 by Cavalier
     Homes in favor of  Lender  (the  "Guaranty  Agreement"),  acknowledges  and
     agrees that the  "Liabilities"  (as defined in the Guaranty  Agreement)  of
     Cavalier Acceptance which are unconditionally  guaranteed by Cavalier Homes
     include the $18,000,000 Loan.

     Borrowers, jointly and severally, agree to pay directly or reimburse Lender
     ,on demand, for all of Lender's expenses, including the reasonable fees and
     expenses of its legal counsel and UCC filing fees and expenses, incurred in
     connection with the preparation,  amendment, modification or enforcement of
     this Amendment or the Agreement, and the collection or attempted collection
     of the Notes.

     Borrowers,jointly and severally,hereby represent and warrant to Lender that
     the  officers  of each  Borrower  executing  this  Amendment  and the  Note
     Modifications  have been duly  authorized to do so and such  amendments and
     the Agreement and the Notes, as amended thereby, are valid and binding upon
     each Borrower  which is a party thereto in every  respect,  enforceable  in
     accordance with their terms, each and every representation and warranty set
     forth in Article  VI of the  Agreement  is true and  correct as of the date
     hereof  except as set forth on Exhibit E attached  hereto,  and no Event of
     Default,  nor any event that,  upon notice or lapse of time or both,  would
     constitute an Event of Default, has occurred and is continuing.

                           Unless otherwise  expressly  modified or 
amended  hereby,  all terms and conditions of the Agreement shall remain in full
force and effect,  and the same,  as amended  hereby,  are hereby  ratified  and
confirmed in all respects.

                           This  Amendment  shall inure to and be binding upon
and  enforceable  by  Borrowers  and Lender and their respective successors and
assigns.


                           This  Amendment  may be  executed  in one or  more
counterparts,  each of which when  executed and  delivered  shall  constitute an
original.  All such counterparts shall together be deemed to be one and the same
instrument.


                  IN WITNESS WHEREOF, the parties hereto have duly executed this
Amendment,  by and through their  respective duly authorized  officers as of the
day and year first above written.


                              BORROWERS:

                              CAVALIER HOMES, INC.


                               By:                         [L.S.]
                              Its:


                         CAVALIER HOMES OF ALABAMA, INC.


                               By:                         [L.S.]
                                  Its Secretary



<PAGE>



                             CAVALIER TOWN & COUNTRY
                                 OF TEXAS, INC.


                               By:                         [L.S.]
                                  Its Secretary


                              STAR INDUSTRIES, INC.


                               By:                         [L.S.]
                                  Its Secretary


                        BUCCANEER HOMES OF ALABAMA, INC.


                               By:                         [L.S.]
                                  Its Secretary


                            BRIGADIER HOMES OF NORTH
                                 CAROLINA, INC.


                               By:                         [L.S.]
                                  Its Secretary


                               MANSION HOMES, INC.


                               By:                         [L.S.]
                                  Its Secretary


                               HOMESTEAD HOMES,              INC.


                               By:                         [L.S.]
                                  Its Secretary


                         CAVALIER ACCEPTANCE CORPORATION

                               By:                         [L.S.]
                                  Its:


                         LENDER:

                              FIRST COMMERCIAL BANK


                               By:                         [L.S.]
                                  Its




<PAGE>



                                    EXHIBIT E


                  Exceptions to Representations and Warranties


                      [SPECIFY EXHIBIT TO BE SUPPLEMENTED.]



                                    [Information to be provided by Borrowers.]


<PAGE>


                                    EXHIBIT A


                      REVOLVING NOTE MODIFICATION AGREEMENT


                  This  Revolving  Note   Modification   Agreement  (this  "Note
Modification") is entered into as of the ______ day of March, 1996, by and among
Cavalier Homes, Inc., a Delaware corporation,  Cavalier Homes of Alabama,  Inc.,
an  Alabama  corporation,  Cavalier  Town &  Country  of  Texas,  Inc.,  a Texas
corporation  (formerly named Cavalier Homes of Texas,  Inc.),  Star  Industries,
Inc.,  a Delaware  corporation,  Buccaneer  Homes of Alabama,  Inc.,  an Alabama
corporation,   Brigadier  Homes  of  North  Carolina,  Inc.,  a  North  Carolina
corporation, Mansion Homes, Inc., a North Carolina corporation, Homestead Homes,
Inc., a Georgia  corporation,  and Cavalier Acceptance  Corporation,  an Alabama
corporation (collectively referred to as the "Borrowers"),  and First Commercial
Bank, an Alabama state banking corporation ("Lender");


                                               W I T N E S S E T H :


                  WHEREAS,  Borrowers are  obligated to Lender  pursuant to that
certain Revolving Note dated February 17, 1994 in the original  principal amount
of $5,000,000 (as heretofore amended, the "Revolving Note"); and


                  WHEREAS,  Borrowers have requested that Lender agree to extend
the stated  maturity date of the Revolving  Note, and Lender has agreed to do so
on the  condition,  among  others,  that  the  Revolving  Note  be  amended,  as
hereinafter provided.


                  NOW, THEREFORE, Borrowers and Lender hereby agree as follows:



                           The  Revolving  Note is hereby  amended  to delete 
the phrase "upon demand,  but if no demand is made, on March 31, 1995," from the
first  paragraph of the  Revolving  Note,  and to substitute in lieu thereof the
phrase "upon demand, but if no demand is made, on "April 15, 1998,".


                           Except as herein amended the Revolving  Note shall 
remain in full force and effect, and said Revolving Note, as hereby amended,  is
ratified  and  affirmed in all  respects.  From and after the date  hereof,  all
references  to the  Revolving  Note shall mean the  Revolving  Note,  as amended
hereby.

                           Upon  execution  of this  Note  Modification,  the

                  IN WITNESS WHEREOF, the parties hereto have executed this Note
Modification under seal as of the _______ day of March, 1996.


                               BORROWERS:

                              CAVALIER HOMES, INC.


                              By:                        [L.S.]
                                 Its:


                         CAVALIER HOMES OF ALABAMA, INC.


                              By:                         [L.S.]
                                 Its Secretary


                             CAVALIER TOWN & COUNTRY
                                 OF TEXAS, INC.


                               By:                         [L.S.]
                                  Its Secretary


                              STAR INDUSTRIES, INC.


                               By:                         [L.S.]
                                  Its Secretary


                        BUCCANEER HOMES OF ALABAMA, INC.


                               By:                         [L.S.]
                                  Its Secretary


                            BRIGADIER HOMES OF NORTH
                                 CAROLINA, INC.


                                By:                         [L.S.]
                                   Its Secretary


                               MANSION HOMES, INC.


                                By:                         [L.S.]
                                   Its Secretary


                              HOMESTEAD HOMES, INC.


                                By:                         [L.S.]
                                   Its Secretary


                         CAVALIER ACCEPTANCE CORPORATION


                                 By:                         [L.S.]
                                    Its:



                              LENDER:

                              FIRST COMMERCIAL BANK


                                 By:
                                    Its:


<PAGE>


                                    EXHIBIT B


                      WAREHOUSE NOTE MODIFICATION AGREEMENT

                  This  Warehouse  Note   Modification   Agreement  (this  "Note
Modification")  is  entered  into as of the ______  day of March,  1996,  by and
between Cavalier Acceptance  Corporation,  an Alabama corporation  ("Borrower"),
and First Commercial Bank, an Alabama state banking corporation ("Lender");


                                               W I T N E S S E T H :


                  WHEREAS,  Borrower  is  obligated  to Lender  pursuant to that
certain Warehouse Note dated February 17, 1994 in the original  principal amount
of $2,000,000 (as heretofore amended, the "Warehouse Note"); and

                  WHEREAS,  Borrower has  requested  that Lender agree to extend
the stated  maturity date of the Warehouse  Note, and Lender has agreed to do so
on the  condition,  among  others,  that  the  Warehouse  Note  be  amended,  as
hereinafter provided.

                  NOW, THEREFORE, Borrower and Lender hereby agree as follows:


                           The  Warehouse  Note is hereby  amended to delete the
term  "January 31, 1995" from the first  paragraph  of the  Warehouse  Note each
place such term  appears,  and to  substitute  the term "April 15, 1998" in lieu
thereof.


                           Except as herein amended the Warehouse  Note shall 
remain in full force and effect, and said Warehouse Note, as hereby amended,  is
ratified  and  affirmed in all  respects.  From and after the date  hereof,  all
references  to the  Warehouse  Note shall mean the  Warehouse  Note,  as amended
hereby.


                           Upon  execution  of this  Note  Modification,  the  
Lender may attach the same to the original  Warehouse  Note,  whereupon it shall
become a part thereof.

                  IN WITNESS WHEREOF, the parties hereto have executed this Note
Modification under seal as of the _______ day of March, 1996.


                         BORROWER:

                         CAVALIER ACCEPTANCE CORPORATION


                         By:                         [L.S.]
                            Its:


                         LENDER:

                         FIRST COMMERCIAL BANK


                         By:
                         Its:



<PAGE>


First Commercial Bank
[DATE]
Page 19


EXHIBIT C

                           FORM OF OPINION OF COUNSEL



                                                      [Date]


First Commercial Bank
P.O. Box 11746
Birmingham, Alabama 35202-1746

Re: First  Amendment to  Revolving,  Warehouse and Term Loan  Agreement  Between
First  Commercial  Bank (the  "Lender")  and  Cavalier  Homes,  Inc., a Delaware
corporation  ("Cavalier  Homes"),  Cavalier Acceptance  Corporation,  an Alabama
corporation  ("Cavalier  Acceptance") and Certain Other Subsidiaries of Cavalier
Homes (all entities,  other than Lender, are referred to herein  collectively as
the "Borrowers")

Gentlemen:

     We refer to that certain Revolving, Warehouse and Term Loan Agreement dated
as of February 17, 1994 (the "Original Loan Agreement")  among the Borrowers and
the Lender,  pursuant to and subject to the terms and  conditions  whereof,  the
Lender  agreed to make a  revolving  line of credit  loan (the  "Revolving  Loan
Commitment") in the maximum  principal amount of $5,000,000 to the Borrowers and
a warehouse and term loan facility in the maximum aggregate  principle amount of
up to $8,000,000  available to Cavalier Acceptance (the "Warehouse and Term Loan
Commitment").  We have represented the Borrowers in connection with that certain
First  Amendment to  Revolving,  Warehouse and Term Loan  Agreement  dated as of
March _____, 1996 (the "Amendment") among the Borrowers and the Lender, pursuant
to which the  Lender  has  agreed to extend  the  stated  maturity  dates of the
Revolving  Loan and the  Warehouse  Loan and to increase  the maximum  principal
amount  available  to  Cavalier  Acceptance  under the  Warehouse  and Term Loan
Commitment  to  $18,000,000.  The  Original  Loan  Agreement,  as amended by the
Amendment, is hereinafter referred to as the "Loan Agreement".  Unless otherwise
defined  herein,  capitalized  terms used in this letter  shall have the meaning
given to them in the Loan Agreement. The opinion is furnished to you pursuant to
Section _______ of the Amendment.

     In our capacity as such counsel, we have examined executed  counterparts of
the  following  documents  (which are  herein  collectively  referred  to as the
"Amendment Documents").

                                1. The Amendment;

2.   Revolving              Note
     Modification  Agreement dated as of March ______, 1996 (the "Revolving Note
Modification"), by and among Borrowers and the Lender; and


<PAGE>


                                3. Warehouse Note
Modification  Agreement  dated as of March  ______,  1996 (the  "Warehouse  Note
Modification"), by and between Cavalier Acceptance and the Lender.

     We have also previously been furnished and examined  executed  counterparts
of the Original Loan  Agreement,  the Revolving  Note,  the Warehouse  Note, the
Security Documents,  the Subrogation and Contribution  Agreement,  and the other
Loan Documents  delivered to you in connection  with the Closing on February 17,
1994  (the  foregoing  documents,  as  heretofore  amended,  together  with  the
Amendment  Documents  are  sometimes  collectively  referred  to  as  the  "Loan
Documents").

     In connection with our  representation  of the Borrowers,  we have examined
the  above-referenced   Loan  Documents,   and  we  have  made  such  additional
investigations  and examined such other  documents and records as we have deemed
relevant and necessary in order to render the opinions as hereinafter set forth.
With regard to the opinions expressed in paragraph 1 hereof relating to the good
standing or  qualification  of the  Borrowers,  we have relied with your consent
upon  certain  certificates  relating to said good  standing,  qualification  or
existence  (copies  of which are  attached  to this  letter)  from  such  public
officials.

     Based upon the foregoing, and subject to the exceptions, qualifications and
assumptions  as may be  expressly  set  forth  herein,  we are of the  following
opinion:


      Each of the Borrowers is
     duly organized, validly existing and in good standing under the laws of the
state of its incorporation to the best of our knowledge.


     Each of the  Borrowers  has
     the  corporate  power and  authority  to  execute,  deliver and perform the
Amendment  Documents  and the Loan  Documents  as  amended  thereby,  to own its
properties and assets,  and to carry on its business as now being  conducted and
as contemplated by the Loan Agreement.  The execution,  delivery and performance
of the Amendment  Documents and the Loan Documents as amended  thereby have been
duly authorized by all necessary  corporate  action of the part of each Borrower
which is a party thereto,  and the execution,  delivery and  performance by each
Borrower  which  is a party  thereto  of the  Amendment  Documents  and the Loan
Documents  as  amended  thereby,  (i) do not,  and will not,  to the best of our
knowledge,  violate any  applicable  statute,  (ii) do not, and will not, to the
best of our knowledge,  violate any judgment,  order or decree applicable to the
Borrowers,  (iii) do not, and will not,  violate the articles of  incorporation,
by-laws, or other governing  instruments of such Borrower,  and (iv) do not, and
will not, to the best of our  knowledge,  conflict  with or constitute a default
under the  provisions  under any material  agreement to which such Borrower is a
party or by which it or any of its properties are bound.


     The     Amendment,      the
     Revolving Note  Modification and the Warehouse Note  Modification have each
been duly  executed  and  delivered  by each of the  Borrowers  which is a party
thereto,  and each of such  instruments,  together with the Revolving  Note, the
Warehouse Note, and the other Loan Documents as amended thereby, constitutes the
legal,  valid and binding  obligation of each of the Borrowers  which is a party
thereto,   enforceable  against  each  such  Borrower  in  accordance  with  the
respective terms of each such instrument,  except as the enforcement thereof may
be limited by  bankruptcy,  insolvency,  or other  similar  laws  affecting  the
enforcement of creditors' rights generally,  or by general  principles of equity
(whether considered in a proceeding in equity or at law).


     To   the    best   of   our
     knowledge, and except as specified in an exhibit to the Loan Agreement, and
with respect to which nothing to the contrary has come to our  attention,  there
are no actions,  suits or proceedings pending or threatened against or affecting
the  Borrowers,  or  any of  them,  at law or in  equity,  or by or  before  any
governmental authority,  involving any of the transactions contemplated in or by
the Loan  Agreement or involving  the  possibility  of any judgment or liability
that may result in any material  adverse  change in the business,  operations or
properties of the Borrowers.


     To   the    best   of   our
     knowledge,  none of the Borrowers is an  "investment  company" or a company
"controlled" by an "investment company", as such quoted terms are defined in the
Investment Company Act of 1940, as amended.

     The  opinions  expressed  herein are solely  for your  benefit  and for the
benefit of any  Person or entity to whom you may sell or assign a  participating
interest in any of the Loans,  and may not be relied upon by any other Person or
entity without our prior written consent in each case.


Very truly yours,




{--------------------------}


<PAGE>
                                    EXHIBIT D

                      CERTIFICATE OF [ASSISTANT] SECRETARY



                  I, __________________________________________, certify that:


     I am the duly  elected,  qualified  and serving  [Assistant]  Secretary  of
_____________________________________   (the  "Company"),  which  Company  is  a
corporation  duly  organized  and  existing  under  the  laws  of the  State  of
____________________;


     Exhibit A attached  hereto is a true and correct copy of  resolutions  duly
adopted [at a duly called and  constituted  meeting of the Board of Directors of
the  Company on  ___________________________]  [in a joint  action by  unanimous
written  consent of the Board of Directors and sole  shareholder  of the Company
effective on ______________________]; such action of the Board of Directors [and
sole shareholder] was authorized by the certificate  [articles] of incorporation
and by-laws of the Company;  such  resolutions  are authorized by the by-laws of
Company and are not contrary to the certificate  [articles] of  incorporation of
the Company;  such resolutions remain in full force and effect and have not been
modified or amended and  constitute  all of the action  (corporate or otherwise)
required to authorize the transactions contemplated in such resolutions;


     The  By-laws of the  Company as  certified  to First  Commercial  Bank (the
"Bank") on [February 17, 1994] remain in full force and effect and have not been
modified or amended since the date of the aforesaid  certification except as set
forth on Exhibit B attached hereto;


     The Certificate  [Articles] of Incorporation,  together with all amendments
thereto,  as certified to the Bank on [February  17, 1994] have not been further
amended  since the date of the  aforesaid  certification  except as set forth on
Exhibit C attached hereto; and


     Set forth below are the genuine  signatures of the individuals who hold the
corporate  offices  set forth  opposite  their  names and who  individually  are
authorized to execute and deliver all documents and instruments on behalf of the
Company and do such other acts as are  necessary  or  appropriate  to effect the
transactions authorized by the resolutions described above:

 NAME                                   TITLE                        SIGNATURE

                                      Chairman

                                     President
 
                                Vice President

                         [Assistant] Secretary


<PAGE>



                  IN WITNESS  WHEREOF,  I have  hereunto set my hand and affixed
the corporate seal of the Company as of this the ________ day of March, 1996.


[CORPORATE SEAL]

                              [Assistant] Secretary




                               EXHIBITS
                               (A)  Resolutions of the Board of Directors
                               (B)  Amendments to Bylaws
                               (C)  Amendments to Certificate [Articles] of
                                    Incorporation





     I, , the of (the "Company") do certify that  ___________________________ is
the duly elected and  qualified  [Assistant]  Secretary of the Company as of the
date hereof and has  custody of the  records and minutes of the  meetings of the
Board of Directors and Shareholders of the Company. This day of , 1996.








<PAGE>



                                    EXHIBIT E

                  Exceptions to Representations and Warranties

     1.  Loan from First National Bank,  Hamilton,  Alabama to Cavalier
         Acceptance  Corporation  and Cavalier Homes,  Inc. to which certain 
         real estate is pledged as security, i.e., the Buccaneer  Homes of 
         Alabama,Inc. plant at Hamilton, Alabama.The principal amount of the 
         loan  commitment is $750,000 and is being increased to $1,000,000.

     2.  Representations  and Warranties do not apply to Astro Mfg. Co., Inc.,
         Quality Housing Supply,  Inc., and Riverchase Homes, Inc.

     3.  Exhibit F should be amended to reflect mortgage to First National Bank,
         Hamilton,  Alabama  referred to above and constitutes a lien on certain
         real estate.

     4.  Paragraph  6.1(M) to the original loan  Agreement.  The Borrowers  make
         known to the Lender that there may be certain  state tax  returns  that
         have  not  been  filed  as of the  date of this  Amendment  to the Loan
         Agreement  which the Borrowers  believe are not material to the conduct
         of its business.

     5.  Cavalier Homes,  Inc. is a guarantor on a $2,000,000  Revolving line of
         Credit Loan, for WoodPerfect, LTD. at SouthTrust Bank in Marion County,
         Alabama.





<PAGE>




July 12, 1994

Board of Directors

Barry Donnell and Jerry Wilson

Investment Recommendations

Gentlemen:

We have reviewed  recommendations  from the following  firms  regarding our cash
management and investment policies:

           1.  Merrill Lynch                         5.  First Commercial Bank
           2.  Equitable Securities              6.  Kidder Peabody & Co.
           3.  Prudential Securities                 7.  Smith Barney Shearson
           4.  Mesirow Financial                 8.  Wells Fargo Bank

Some parameters  would be to take as little market risks as possible and not try
to  guess  what  interest  rates  will do  either  in short  term or long  term.
Diversifying  types of  investments as well as laddering  maturities  would seem
advisable.  After-tax yields should be evaluated to see if tax free bonds and/or
the 70%  dividend  exclusion  on stocks  held for 46 days  should  be  utilized.
Corporate  bonds,  certificates of deposit,  mutual funds,  and U. S. Treasuries
were  reviewed.  Our cash  management  program  at First  Commercial  should  be
reviewed in order to make sure we are maximizing our interest income.

For the past three weeks,  we have  averaged  $14-16  million in cash which will
allow us to invest $12-14 million in higher interest rate  investments  than the
approximate 4% we have been earning on over-night repos.

After careful consideration for the above, we recommend the following:

1. $3 million to be invested in short-term (24 months or less)  corporate  bonds
Baa or better and not exceed  $250,000 on any one credit with the  intention  of
holding until maturity. Current yields (6.25-8.25)

2. $2 million to be invested in high yielding  stocks  (primarily  utility) with
large  capitalizations  (above $1.5 billion) and an S & P ranking of B+ or above
with no more than $250,000 to be invested in any company.  Current average yield
7.8% after tax = 6.9%.

3. Merrill  Lynch - $500,000  7-day  tax-exempt  variable rate  preferred  (VRP)
AAA/aaa (current after-tax yield 4.0% = approximately 6.67 taxable int.)

                               $500,000 29-day tax-exempt VRP
                               $500,000 49-day tax-exempt VRP
                               $500,000 STRAP-6 mo. pfd. stocks VRP

4. A demand loan to Wood Perfect, Inc. in the amount of $1,000,000 at prime plus
1/2% (currently 7.75%) secured by inventories and accounts  receivables,  second
to the bank,  plus a guaranty  from Harden  Manufacturing  Co.,  for half of the
balance.

5. $2 million in no-loan mutual funds - high yield Government  Trusts closed end
funds with not more than $250,000 invested in any one fund.

6.  $3  million  in  U.S.  Treas.  and/or  agencies  -(GNMA/FNMA)  with  various
maturities up to years?)
                                       (Current yield 5.12% due 12-94)
                                       (FNMA          6.18  due 11-95)
                                       (            6.60  due 12-96)

                                       (U. S. Treas.  5.01  due 12-94)
                                       (            5.92  due 11-95)
                                       (            6.32  due 12-96)
                                        Not to exceed $250,000 invested
                                        in any one issue.



                                     PART IV
                                   Exhibit 11



                                  CAVALIER HOMES, INC. AND SUBSIDIARIES
                                COMPUTATION OF NET INCOME PER COMMON SHARE

<TABLE>
<S>                                                  <C>               <C>                <C>

                                                                For the Years Ended December 31,
                                                           1995               1994              1993
 PRIMARY AND FULLY DILUTED

      Net Income                                    $                 $                 $
                                                           9,020,384          5,078,579         3,332,824
                                                      ===============   ================  ================

 Shares*
      Primary
      Average common shares outstanding
                                                           8,857,332          7,699,339         6,307,343
      Dilutive effect if stock options were
exercised                                                    331,664            169,080           166,552
                                                      ---------------   ----------------  ----------------

      Average common shares outstanding as
           adjusted (primary)
                                                           9,188,996          7,868,419         6,473,895
                                                      ===============   ================  ================

      Fully diluted
      Average common shares outstanding as
           adjusted (primary)
                                                           9,188,996          7,868,419         6,473,895
      Additional dilutive effect if stock options
           were exercised (fully)
                                                                   -                  -            23,636
                                                      ---------------   ----------------  ----------------

      Average common shares outstanding as
           adjusted (fully diluted)
                                                           9,188,996          7,868,419         6,497,531
                                                      ===============   ================  ================


 Primary and Fully Diluted Net Income
      per common share                              $                 $
                                                                0.98               0.65              0.51
                                                      ===============   ================  ================

</TABLE>

 *  Adusted for the five-for-four  splits paid November 1993 and August 1995 and
    the three-for-two stock split paid February 1996.




                                     PART IV
                                   Exhibit 21


                      CAVALIER HOMES, INC. AND SUBSIDIARIES
                         SUBSIDIARIES OF THE REGISTRANT

Subsidiary Name

Astro Mfg. Co., Inc.

Cavalier Acceptance Corporation

     Cavalier Insurance Agency, Inc.

Cavalier Town & Country of Texas, Inc.

Cavalier Homes of Alabama, Inc.

Homestead Homes, Inc.

Quality Housing Supply, Inc.

Riverchase Homes, Inc.

Star Industries, Inc.

     Buccaneer Homes of Alabama, Inc.

     Valley Homes, Inc.

     Brigadier Homes of North Carolina, Inc.

     Mansion Homes, Inc.





                                     PART IV
                                   Exhibit 23





INDEPENDENT AUDITORS' CONSENT


We consent to the  incorporation  by reference in  Registration  Statements Nos.
33-20842,  33-20859, 33-86232, and 33-86236 of Cavalier Homes, Inc. of Form S-8,
and to the  incorporation by reference in Registration  Statements Nos. 33-63060
(as amended),  33-86348 (as amended),  33-62487 (as amended),  and 333-00607 (as
amended) of Cavalier  Homes,  Inc. on Form S-3 of our report dated March 1, 1996
(March 14, 1996 as to the amendment to the Credit Facility described in Note 5),
appearing  in this Annual  Report on Form 10-K of Cavalier  Homes,  Inc. for the
year ended December 31, 1995.


DELOITTE & TOUCHE LLP


Birmingham, Alabama
April 1, 1996


<TABLE> <S> <C>

<ARTICLE>                     5
       
<S>                             <C>
<CURRENCY>                      U.S. DOLLARS
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1995
<PERIOD-END>                                   DEC-31-1995
<EXCHANGE-RATE>                                1.000
<CASH>                                         21005084
<SECURITIES>                                   3583129
<RECEIVABLES>                                  2643400
<ALLOWANCES>                                   750000
<INVENTORY>                                    9540491
<CURRENT-ASSETS>                               42318405
<PP&E>                                         25583366
<DEPRECIATION>                                 6689869
<TOTAL-ASSETS>                                 82625898
<CURRENT-LIABILITIES>                          31197022
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       899395
<OTHER-SE>                                     45172300
<TOTAL-LIABILITY-AND-EQUITY>                   82625898
<SALES>                                        272485557
<TOTAL-REVENUES>                               274249604
<CGS>                                          227645745
<TOTAL-COSTS>                                  227645745
<OTHER-EXPENSES>                               31973758
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             508385
<INCOME-PRETAX>                                15034384
<INCOME-TAX>                                   6014000
<INCOME-CONTINUING>                            9020384
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   9020384
<EPS-PRIMARY>                                  .98
<EPS-DILUTED>                                  .98
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission