CAVALIER HOMES INC
10-Q, 1999-11-15
MOBILE HOMES
Previous: TRACKER CORP OF AMERICA, 10QSB, 1999-11-15
Next: POLARIS AIRCRAFT INCOME FUND II, 10-Q, 1999-11-15





                                 UNITED STATES
                        SECURITIES & EXCHANGE COMMISSION
                              Washington, DC 20549


                                    FORM 10-Q


         (Mark One)

         [X]      QUARTERLY REPORT PURSUANT TO   SECTION   13   OR 15(d) OF  THE
                  SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended      October 1, 1999

                                       OR

         [  ]     TRANSITION REPORT PURSUANT TO   SECTION   13 OR 15(d)   OF THE
                  SECURITIES EXCHANGE ACT OF 1934

                  For the transition period from ______________ to _____________

                              Commission File Number 1-9792

                                    Cavalier Homes, Inc.
                 (Exact name of Registrant as specified in its charter)


                       Delaware                           63-0949734
          ---------------------------------       --------------------------
           (State or other jurisdiction                 (IRS Employer
           incorporation or organization             Identification Number


              Highway   41 North & Cavalier Road, Addison, Alabama 35540
             -------------------------------------------------------------
                     (Address  of  principal  executive offices)
                                     (Zip Code)


                                  (256) 747-9800
              ----------------------------------------------------
              (Registrant's telephone number, including area code)



(Former name, former address and former fiscal year, if changed since last year)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No ___


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the close of the latest practicable date.

            Class                          Outstanding at November 12, 1999
   ----------------------------            --------------------------------
   Common Stock, $.10 Par Value                    17,852,771 Shares

<PAGE>

<TABLE>
<CAPTION>

                                CAVALIER HOMES, INC. AND SUBSIDIARIES
                                     CONSOLIDATED BALANCE SHEETS
                                  (Unaudited - dollars in thousands)

<S>                                                                                      <C>           <C>
                                                                                            October 1,   December 31,
 ASSETS                                                                                       1999          1998
                                                                                           -----------   -----------

 CURRENT ASSETS:
      Cash and cash equivalents                                                          $     22,337  $     64,243
      Accounts receivable, less allowance for losses of $1,559 (1999) and $1,201 (1998)        32,267         7,678
      Notes and installment contracts receivable - current                                        974         1,577
      Inventories                                                                              61,882        38,803
      Deferred income taxes                                                                    10,704         9,413
      Other current assets                                                                      5,221         4,077
                                                                                           -----------   -----------


             Total current assets                                                             133,385       125,791
                                                                                           -----------   -----------


 PROPERTY, PLANT AND EQUIPMENT (Net)                                                           74,881        61,422
                                                                                           -----------   -----------


 INSTALLMENT CONTRACTS RECEIVABLE, less
     allowance for credit losses of $1,049 (1999) and $760 (1998)                               7,105        24,512
                                                                                           -----------   -----------


 GOODWILL, less accumulated amortization of $5,093 (1999) and $4,154 (1998)                    23,022        19,945
                                                                                           -----------   -----------


 OTHER ASSETS                                                                                   7,604         4,282
                                                                                           -----------   -----------


 TOTAL                                                                                   $    245,997  $    235,952
                                                                                           ===========   ===========


 LIABILITIES AND STOCKHOLDERS' EQUITY
 CURRENT LIABILITIES:
      Current portion of long-term debt                                                  $        727  $        405
      Notes payable                                                                            14,388         4,163
      Accounts payable                                                                         22,831        15,944
      Amounts payable under dealer incentive programs                                          19,393        18,752
      Accrued compensation and related withholdings                                             9,407         7,154
      Estimated warranties                                                                     13,017        12,400
      Other accrued expenses                                                                   20,934        25,266
                                                                                           -----------   -----------


           Total current liabilities                                                          100,697        84,084
                                                                                           -----------   -----------


 DEFERRED INCOME TAXES                                                                              -           390
                                                                                           -----------   -----------


 LONG-TERM DEBT                                                                                 6,175         3,650
                                                                                           -----------   -----------


 OTHER LONG-TERM LIABILITIES                                                                    4,778         2,917
                                                                                           -----------   -----------


 STOCKHOLDERS' EQUITY:
      Common stock, $.10 par value; authorized 50,000,000 shares,
        issued 20,366,571 (1999) shares and 20,282,782 (1998) shares                            2,037         2,028
      Additional paid-in capital                                                               61,645        60,760
      Treasury stock, at cost; 2,461,500 (1999) shares and 852,600 (1998) shares              (23,221)       (8,277)
      Retained earnings                                                                        93,886        90,400
                                                                                           -----------   -----------


          Total stockholders' equity                                                          134,347       144,911
                                                                                           -----------   -----------


 TOTAL                                                                                   $    245,997  $    235,952
                                                                                           ===========   ===========
</TABLE>


<TABLE>
<CAPTION>

     CONSOLIDATED STATEMENTS OF INCOME
      (Unaudited - dollars in thousands except per share amounts)
                                                                Thirteen Weeks Ended        Thirty-nine Weeks Ended
                                                            ----------------------------   -------------------------

                                                             October 1,      September 25,  October 1,   September 25,
                                                               1999             1998          1999          1998
                                                            -----------     ------------   -----------   -----------
<S>                                                       <C>             <C>            <C>           <C>

 REVENUE                                                  $    135,835    $     157,498  $    466,610  $    450,690

 COST OF SALES                                                 111,087          126,864       378,023       365,772

 SELLING, GENERAL AND ADMINISTRATIVE                            25,827           22,536        78,157        63,512

 SPECIAL CHARGE FOR ASSET WRITE-DOWN                             1,453                -         1,453             -
                                                            -----------     ------------   -----------   -----------


 OPERATING PROFIT (LOSS)                                        (2,532)           8,098         8,977        21,406
                                                            -----------     ------------   -----------   -----------


 OTHER INCOME (EXPENSE):
     Interest expense                                             (537)            (107)       (1,049)         (661)
     Other, net                                                    388              759         1,493         1,643
                                                            -----------     ------------   -----------   -----------

                                                                  (149)             652           444           982
                                                            -----------     ------------   -----------   -----------


 INCOME (LOSS) BEFORE INCOME TAXES                              (2,681)           8,750         9,421        22,388

 INCOME TAXES (BENEFIT)                                         (1,060)           3,530         3,721         9,057
                                                            -----------     ------------   -----------   -----------


 NET INCOME (LOSS)                                        $     (1,621)   $       5,220  $      5,700  $     13,331
                                                            ===========     ============   ===========   ===========


 BASIC NET INCOME (LOSS) PER SHARE                        $      (0.09)   $        0.26  $       0.31  $       0.67
                                                            ===========     ============   ===========   ===========


 DILUTED NET INCOME (LOSS) PER SHARE                      $      (0.09)   $        0.26  $       0.31  $       0.66
                                                            ===========     ============   ===========   ===========


 WEIGHTED AVERAGE SHARES OUTSTANDING                        17,949,080       20,072,336    18,221,146    20,029,432
                                                            ===========     ============   ===========   ===========


 WEIGHTED AVERAGE SHARES OUTSTANDING,                       17,992,037       20,307,857    18,304,173    20,304,704
                                                            ===========     ============   ===========   ===========

     ASSUMING DILUTION
<FN>

 See notes to consolidated financial statements.
</FN>
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

 CAVALIER HOMES, INC. AND SUBSIDIARIES
 CONSOLIDATED STATEMENTS OF CASH FLOWS
 (Unaudited - in thousands)
                                                                                            Thirty-nine Weeks Ended
                                                                                           -------------------------

                                                                                           October 1,    September 25,
                                                                                              1999          1998
                                                                                           -----------   -----------
<S>                                                                                      <C>           <C>

 OPERATING ACTIVITIES:
   Net income                                                                            $      5,700  $     13,331
   Adjustments to reconcile net income to net cash provided by (used in) operating activities:
        Depreciation and amortization                                                           7,443         6,124
        Change in provision for credit losses and repurchase commitments                          647          (517)
        Gain on sale of installment contracts                                                  (1,848)       (1,517)
        (Gain) loss on sale of property, plant and equipment                                      (42)           60
        Special charge for asset write-down                                                     1,453
        Other, net                                                                                 (7)          293
        Changes in assets and liabilities provided (used) cash, net of effects of acquisitions:
             Accounts receivable                                                              (24,947)      (28,165)
             Inventories                                                                      (16,689)       (6,844)
             Accounts payable                                                                   5,431        11,194
             Other assets and liabilities                                                      (1,811)       10,887
                                                                                           -----------   -----------


        Net cash provided by (used in) operating activities                                   (24,670)        4,846
                                                                                           -----------   -----------


 INVESTING ACTIVITIES:
   Net cash paid in connection with acquisitions                                               (4,439)       (2,358)
   Proceeds from sale of property, plant and equipment                                            300            64
   Capital expenditures                                                                       (20,667)       (8,925)
   Purchases of certificates of deposit                                                             -        (6,044)
   Maturities of certificates of deposit                                                            -        10,044
   Proceeds from sale of installment contracts                                                 52,701        35,040
   Net change in notes and installment contracts                                              (33,854)       (9,950)
   Other investing activities                                                                  (1,196)         (793)
                                                                                           -----------   -----------


        Net cash provided by (used in) investing activities                                    (7,155)       17,078
                                                                                           -----------   -----------


 FINANCING ACTIVITIES:
   Net proceeds (payments) from notes payable                                                   3,650           420
   Payments on long-term debt                                                                    (318)      (14,836)
   Proceeds from long-term borrowings                                                           3,145             -
   Cash dividends paid                                                                         (2,214)       (1,802)
   Proceeds from exercise of stock options                                                        284           171
   Net proceeds from sales of common stock                                                        316         2,814
   Purchase of treasury stock                                                                 (14,944)       (4,663)
                                                                                           -----------   -----------


        Net cash used in financing activities                                                 (10,081)      (17,896)
                                                                                           -----------   -----------


 NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                         (41,906)        4,028
                                                                                           -----------   -----------


 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                                64,243        37,276
                                                                                           -----------   -----------


 CASH AND CASH EQUIVALENTS, END OF PERIOD                                                $     22,337  $     41,304
                                                                                           ===========   ===========


 SUPPLEMENTAL CASH FLOW DISCLOSURES:
   Cash paid for:
        Interest                                                                         $        861  $        632
        Income taxes                                                                           11,376         8,622

<FN>
                           See notes to consolidated financial statements.

</FN>
</TABLE>

<PAGE>

                      CAVALIER HOMES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
            (Unaudited - dollars in thousands except per share data)

1.       BASIS OF PRESENTATION
o        The accompanying  consolidated  financial statements have been prepared
         in compliance with Form 10-Q  instructions  and thus do not include all
         of  the  information  and  footnotes  required  by  generally  accepted
         accounting principles for complete financial statements. In the opinion
         of management,  these statements  contain all adjustments  necessary to
         present fairly the Company's  financial  position as of October 1, 1999
         and the results of its  operations  and its cash flows for the thirteen
         and  thirty-nine  week periods  ended October 1, 1999 and September 25,
         1998,  respectively.  All such  adjustments are of a normal,  recurring
         nature.

o        The results of operations for the thirteen and thirty-nine  weeks ended
         October 1, 1999 are not  necessarily  indicative  of the  results to be
         expected for the full year. The information  included in this Form 10-Q
         should be read in conjunction with Management's Discussion and Analysis
         and financial  statements  and notes thereto  included in the Company's
         1998 Annual Report on Form 10-K.

o        In accordance  with SFAS 128,  Earnings per Share,  the Company reports
         two separate net income per share numbers,  basic and diluted. Both are
         computed  by  dividing  net  income  by  the  weighted  average  shares
         outstanding  (basic) or weighted  average shares  outstanding  assuming
         dilution (diluted) as detailed below:

<TABLE>
<CAPTION>
                                                               Thirteen Weeks Ended                 Thirty-nine Weeks Ended
                                                       ------------------------------------   ------------------------------------
                                                         October 1,        September 25,        October 1,        September 25,
                                                            1999                1998               1999               1998
                                                       --------------    ------------------   ---------------  -------------------
<S>                                                    <C>               <C>                  <C>              <C>

Weighted average common shares
       outstanding (basic)                                17,949,080            20,072,336        18,221,146           20,029,432

   Dilutive effect if stock options were exercised            42,957               235,521            83,027              275,272
                                                       --------------    ------------------   ---------------  -------------------

  Weighted average common shares
       outstanding, assuming dilution (diluted)            17,992,037            20,307,857        18,304,173           20,304,704
                                                       ==============    ==================   ===============  ===================

</TABLE>

2.   ACCOUNTING STANDARD NOT YET ADOPTED
     In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
     Accounting for Derivative   Instruments   and   Hedging  Activities.   This
     statement is effective for financial statements issued for years  beginning
     after June 15, 2000.  Cavalier is currently evaluating SFAS No. 133 and has
     not yet determined its   impact on the   Company's consolidated   financial
     statements.

3.   INVENTORIES
     Inventories are stated at the lower of cost (first-in, first-out method) or
     market.  Inventories  at October 1, 1999,  and December  31, 1998,  were as
     follows:
                                   October 1,            December 31,
                                     1999                   1998
                                 ------------           -------------
          Raw materials          $     30,410           $     25,563
          Work-in-process               4,028                  3,841
          Finished goods               27,444                  9,399
                                 -------------          -------------
          Total inventory        $     61,882           $     38,803
                                 =============          =============

4.   ASSET WRITE-DOWN
     Subsequent  to the end of the third  quarter,  as part of a cost  reduction
     strategy,  Cavalier idled two home  manufacturing  plants,  one in Addison,
     Alabama and one in Belmont,  Mississippi, to consolidate manufacturing into
     other  plants in those  locations.  The  Company  recorded a third  quarter
     pre-tax  charge of $1,453 ($879 after tax, or $.05 per share) to write-down
     the value of assets of the consolidated plants.

5.   STOCKHOLDERS' EQUITY
o    Cash dividends of $.04 per share were paid during the quarter ended October
     1, 1999.

o        During the third quarter of 1999, the Company repurchased 91,400 shares
         of stock  under its stock  repurchase  program.  At  October  1,  1999,
         2,461,500  shares had been repurchased for $23,221 which is recorded as
         treasury stock. Continuing authorization remains under this program for
         the repurchase of approximately 1.5 million additional shares.

6.       CONTINGENCIES
o        The Company is contingently liable under terms of repurchase agreements
         with financial institutions providing inventory financing for retailers
         of its products.  These arrangements, which are   customary    in   the
         industry, provide for the repurchase of products sold to   retailers in
         the event of default on payments by the retailer.  The   risk   of loss
         under these agreements is spread over numerous retailers. The price the
         Company is obligated to pay generally declines over the period   of the
         agreement and is   further reduced by the resale value of   repurchased
         homes.  The   estimated   potential  obligations under  such agreements
         approximated $277,000 at October 1, 1999.  The Company has an allowance
         for losses of $1,559 (1999) and $1,201 (1998) based on prior experience
<PAGE>
         and market conditions. Management expects no material loss in excess of
         the allowance.*


o        The Company's product liability   and   general   liability   insurance
         coverages are provided   under incurred   loss, retrospectively   rated
         premium plans. The Company's   workers' compensation   coverage through
         February    1999 was also covered under this type of plan.  Under these
         plans, the Company incurs insurance expenses   based upon various rates
         applied to current payroll costs   and sales.  Annually, such insurance
         expenses   are adjusted   by the   carrier for loss experience  factors
         subject to   minimum   and maximum  premium calculations. At October 1,
         1999, the Company was   contingently   liable for future  retrospective
         premium adjustments up to   a maximum   of   $7,531 in   the event that
         additional losses are reported related to prior periods.

o        The Company is engaged in various legal proceedings that are incidental
         to and arise in the course of its business.  Certain of the cases filed
         against the Company and other companies engaged in businesses   similar
         to the Company allege, among other   things, breach of   contract   and
         warranty, product liability,  personal injury and fraudulent, deceptive
         or collusive practices in connection with their businesses. These kinds
         of suits are typical of suits that have been filed in recent years, and
         they sometimes seek   certification as class actions, the imposition of
         large amounts of compensatory and punitive damages and  trials by jury.
         In the opinion of management,   the ultimate  liability,  if any,  with
         respect to the   proceedings in which the Company is currently involved
         is not presently expected to have a material   adverse effect on    the
         Company.   * However, the potential exists for unanticipated   material
         adverse  judgments against the Company.

o        The  Company  and  certain  of  its  equity  partners  have  guaranteed
         revolving notes for three companies,  a term loan for one company and a
         letter of credit for one  company  in which the  Company  owns  various
         equity interests.  The guarantees are limited to various percentages of
         the outstanding debt up to a maximum guaranty of $3,339.  At October 1,
         1999, $9,282 was outstanding under the various guarantees, of which the
         Company had guaranteed $2,684.

7.   SEGMENT INFORMATION
     On December  31,  1998,  the Company  adopted  SFAS 131,  Disclosure  about
     Segments  of an  Enterprise  and  Related  Information,  which  established
     standards  for reporting  information  about  segments in annual  financial
     statements and interim  financial  reports issued to stockholders.  Segment
     information  relating to the thirteen and  thirty-nine  week periods  ended
     October 1, 1999 and September 25, 1998 is presented below:


<TABLE>
<CAPTION>
                                      Thirteen Weeks Ended                Thirty-nine Weeks Ended
                               -----------------------------------    ---------------------------------


                              October 1, 1999   September 25, 1998   October 1, 1999  September 25, 1998
                               --------------    -----------------    -------------    ----------------
<S>                           <C>                <C>                  <C>              <C>

Gross revenue:
  Home manufacturing          $      130,646     $        154,574     $    455,530     $       442,161
  Financial services                   1,470                1,121            4,951               4,562
  Retail                               6,748                2,761           15,230               4,615
  Other                               10,912               10,278           32,094              26,051
                               --------------    -----------------    -------------    ----------------


      Gross revenue           $      149,776     $        168,734     $    507,805     $       477,389
                               ==============    =================    =============    ================


Intersegment revenue:
  Home manufacturing          $        4,563     $          2,032     $     12,878     $         2,502
  Financial services                       -                    -                -                   -
  Retail                                   -                    -                -                   -
  Other                                9,378                9,204           28,317              24,197
                               --------------    -----------------    -------------    ----------------


      Intersegment revenue    $       13,941     $         11,236     $     41,195     $        26,699
                               ==============    =================    =============    ================


Revenue from external customers:
  Home manufacturing          $      126,083     $        152,542     $    442,652     $       439,659
  Financial services                   1,470                1,121            4,951               4,562
  Retail                               6,748                2,761           15,230               4,615
  Other                                1,534                1,074            3,777               1,854
                               --------------    -----------------    -------------    ----------------


      Total revenue           $      135,835     $         157,498    $    466,610     $      450,690
                               ==============    =================    =============    ================


Operating profit (loss):
  Home manufacturing           $        (986)   $           7,186     $     10,988     $        18,309
  Financial services                    (196)                 210              540               1,908
  Retail                                (621)                (235)          (1,233)               (176)
  Other                                  139                  724              881               1,900
  Elimination                           (195)                (290)          (1,175)               (929)
                               --------------    -----------------    -------------    ----------------

  Segment operating profit (loss)     (1,859)               7,595           10,001              21,012

  General corporate                     (673)                 503           (1,024)                394
                               --------------    -----------------    -------------    ----------------


      Operating profit (loss)  $      (2,532)    $          8,098     $      8,977     $        21,406
                               ==============    =================    =============    ================
</TABLE>

* See Safe Harbor Statement on page 12.
<PAGE>
<TABLE>
<CAPTION>
                                      Thirteen Weeks Ended                Thirty-nine Weeks Ended
                               -----------------------------------    ---------------------------------


                              October 1, 1999   September 25, 1998   October 1, 1999  September 25, 1998
                               --------------    -----------------    -------------    ----------------
<S>                            <C>               <C>                  <C>              <C>

Identifiable assets:
  Home manufacturing           $     162,220     $        173,741     $    162,220     $       173,741
  Financial services                  16,951               28,325           16,951              28,325
  Retail                              13,862                6,400           13,862               6,400
  Other                               22,734               10,294           22,734              10,294
  Elimination                         (4,910)              (2,661)          (4,910)             (2,661)
                               --------------    -----------------    -------------    ----------------


  Segment assets                     210,857              216,099          210,857             216,099
  General corporate                   35,140               18,865           35,140              18,865
                               --------------    -----------------    -------------    ----------------


      Total assets              $    245,997     $        234,964     $    245,997     $       234,964
                               ==============    =================    =============    ================
</TABLE>

PART I.  FINANCIAL INFORMATION

Item 1: Financial Statements (See pages 2 through 6)

Item 2:  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

Results of Operations (dollars in thousands)
The following  tables set forth,  for the periods and dates  indicated,  certain
financial and operating data, including, as applicable,  the percentage of total
revenue:

<TABLE>
<CAPTION>



INCOME STATEMENT DATA                                  For the Thirteen Weeks Ended
                                      ---------------------------------------------------------------

                                           October 1, 1999    September 25, 1998        Difference
                                         ------------------  ---------------------  -----------------

<S>                                    <C>         <C>     <C>          <C>       <C>        <C>
Revenue:
   Home manufacturing net sales        $ 126,083           $  152,542             $ (26,459)  -17.3%
   Financial services                      1,470                1,121                  349     31.1%
   Retail                                  6,748                2,761                3,987    144.4%
   Other                                   1,534                1,074                  460     42.8%
                                         --------            ---------              -------  --------


Total revenue                          $ 135,835    100.0% $  157,498      100.0% $ (21,663)  -13.8%
                                         ========  ========  =========  ==========  =======  ========


Total revenue                          $ 135,835    100.0% $  157,498      100.0% $ (21,663)  -13.8%
Cost of sales                            111,087     81.8%    126,864       80.5%   (15,777)  -12.4%
                                         --------  --------  ---------  ----------  -------  --------


Gross profit                           $  24,748     18.2% $   30,634       19.5% $ (5,886)   -19.2%
                                         ========  ========  =========  ==========  =======  ========


Selling, general and administrative    $  25,827     19.0% $   22,536       14.3% $  3,291     14.6%
                                         ========  ========  =========  ==========  =======  ========


Special charge for asset write-down    $   1,453      1.1% $        -        0.0% $  1,453      -
                                         ========  ========  =========  ==========  =======  ========


Operating profit (loss)                $  (2,532)    -1.9% $    8,098        5.1% $ (10,630) -131.3%
                                         ========  ========  =========  ==========  =======  ========


Other income (expense), net            $    (149)    -0.1% $      652        0.4% $   (801)  -122.9%
                                         ========  ========  =========  ==========  =======  ========


Net income (loss)                      $  (1,621)    -1.2% $    5,220        3.3% $ (6,841)  -131.1%
                                         ========  ========  =========  ==========  =======  ========



                                                        For the Thirty-nine Weeks Ended
                                      ----------------------------------------------------------------

                                           October 1, 1999     September 25, 1998      Difference
                                         ------------------  ---------------------  -----------------

Revenue:
   Home manufacturing net sales        $ 442,652           $  439,659             $  2,993      0.7%
   Financial services                      4,951                4,562                  389      8.5%
   Retail                                 15,230                4,615               10,615    230.0%
   Other                                   3,777                1,854                1,923    103.7%
                                         --------            ---------              -------  --------


Total revenue                          $ 466,610    100.0% $  450,690      100.0% $ 15,920      3.5%
                                         ========  ========  =========  ==========  =======  ========


Total revenue                          $ 466,610    100.0% $  450,690      100.0% $ 15,920      3.5%
Cost of sales                            378,023     81.0%    365,772       81.2%   12,251      3.3%
                                         --------  --------  ---------  ----------  -------  --------


Gross profit                           $  88,587     19.0% $   84,918       18.8% $  3,669      4.3%
                                         ========  ========  =========  ==========  =======  ========


Selling, general and administrative    $  78,157     16.7% $   63,512       14.1% $ 14,645     23.1%
                                         ========  ========  =========  ==========  =======  ========


Special charge for asset write-down    $   1,453      0.3% $        -        0.0% $  1,453      -
                                         ========  ========  =========  ==========  =======  ========


Operating profit                       $   8,977      1.9% $   21,406        4.7% $ (12,429)  -58.1%
                                         ========  ========  =========  ==========  =======  ========


Other income (expense), net            $     444      0.1% $      982        0.2% $   (538)   -54.8%
                                         ========  ========  =========  ==========  =======  ========


Net income                             $   5,700      1.2% $   13,331        3.0% $ (7,631)   -57.2%
                                         ========  ========  =========  ==========  =======  ========

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
OPERATING DATA                                 For the Thirteen Weeks Ended         For the Thirty-nine Weeks Ended
                                         -----------------------------------------  ---------------------------------

                                           October 1, 1999     September 25, 1998    October 1, 1999  September 25, 1998
                                         ------------------  ---------------------  ----------------- ------------------
<S>                                        <C>     <C>       <C>        <C>         <C>      <C>      <C>      <C>
Manufacturing sales:
Floor shipments                            7,867                9,371               27,184            26,915
Home shipments
  Single section                           2,313     45.6%      3,199       50.9%    8,430     47.4%   9,283   51.3%
  Multi section                            2,764     54.4%      3,086       49.1%    9,340     52.6%   8,816   48.7%
                                         --------  --------  ---------  ----------  -------  -------- -------  ------


Total shipments                            5,077    100.0%      6,285      100.0%   17,770    100.0%  18,099   100.0%

Shipments to company owned stores           (169)     3.3%        (70)       1.1%     (463)     2.6%     (87)   0.5%
                                         --------  --------  ---------  ----------  -------  -------- -------  ------


Shipment to independent dealers            4,908     96.7%      6,215       98.9%   17,307     97.4%  18,012   99.5%
                                         ========  ========  =========  ==========  =======  ======== =======  ======


Retail sales:
  Single section                             125     59.2%         29       39.7%      272     57.9%      48   40.0%
  Multi section                               86     40.8%         44       60.3%      198     42.1%      72   60.0%
                                         --------  --------  ---------  ----------  -------  -------- -------  ------


Total sales                                  211    100.0%         73      100.0%      470    100.0%     120   100.0%
                                         ========  ========  =========  ==========  =======  ======== =======  ======


Cavalier produced homes sold                 163     77.3%         50       68.5%      352     74.9%      75   62.5%
                                         ========  ========  =========  ==========  =======  ======== =======  ======


Used homes sold                               36     17.1%         12       16.4%       84     17.9%      15   12.5%
                                         ========  ========  =========  ==========  =======  ======== =======  ======


Other Operating Data:
Installment loan purchases             $   6,400           $    6,475             $ 35,791          $ 13,464

Capital expenditures                   $   5,153           $    4,505             $ 20,667          $  8,925

Home manufacturing facilities                 22                   23                   22                23

Independent exclusive dealer locations       277                  215                  277               215

Company owned stores                          14                    4                   14                 4

</TABLE>

General
The manufactured  housing industry is cyclical and seasonal and is influenced by
many of the same  economic  and  demographic  factors  which  affect the housing
market as a whole. The manufactured  housing industry has grown significantly in
recent years,  which the Company  attributes to, among other things, a reduction
in alternative housing,  increased  availability of retail financing,  increased
consumer  confidence  and  continuing  strength in the  national  economy.  As a
result, the number of retail dealerships,  manufacturing  capacity and wholesale
shipments have expanded,  which the Company  believes is currently  resulting in
slower wholesale  shipments and retail turnover,  higher dealer  inventories and
increased price competition. In addition,  financial institutions have tightened
credit standards.  These factors significantly  impacted the Company's financial
results  during the third quarter of 1999. The Company is uncertain at this time
as to the extent and duration of these  developments and as to what effect these
factors  will have on the  Company's  future sales and  earnings.  * The Company
currently  believes  these  conditions  will  continue to  adversely  affect the
Company's  financial  performance at least for the next several quarters.  * The
Company also believes that, due to these industry  conditions,  the  possibility
exists  for some  retail  dealer  failures,  which  could  adversely  affect the
Company.  * Subsequent to the end of the third quarter,  Cavalier idled two home
manufacturing   facilities,   one  in  Addison,  Alabama  and  one  in  Belmont,
Mississippi,  to consolidate  manufacturing  capacity into other plants in those
locations.  The Company  recorded a third quarter pre-tax charge of $1,453 ($879
after  tax,  or $.05  per  share)  to  write-down  the  value of  assets  of the
consolidated  plants.  The  Company  expects to continue to monitor the need for
further plant  consolidations,  idlings  and/or  closings and to evaluate  other
potential  cost  savings  options  identified  through a  company-wide  analysis
designed to mitigate the impact of current market conditions.  * The Company can
give no  assurance  as to which  one or more of these  options,  if any,  it may
ultimately adopt.

Thirteen weeks ended October 1, 1999 compared to September 25, 1998
Revenue
Total  revenue for the third  quarter of 1999 was $135,835  compared to $157,498
for the third quarter of 1998.

Home manufacturing net sales for the third quarter of 1999 compared to the third
quarter of 1998 decreased  17.3%, or $26,459,  to $126,083,  net of intercompany
eliminations of $4,563.  Home shipments  decreased  19.2%,  with floor shipments
decreasing by 16%. The percentage of multi-section  home shipments  continued to
increase, from 49.1% in 1998 to 54.4% in 1999. Actual shipments of homes for the
third  quarter  were 5,077  versus  6,285 in 1998.  The Company  attributes  the
decrease in sales and shipments to the  increasingly  competitive  conditions in
the industry described above.  Approximately 87% of the Company's shipments were
to its core market of 11 states,  where  shipments for the third quarter of 1999
declined  20.3% as compared to the third quarter of 1998.  Through  August 1999,
the  Manufactured  Housing  Institute  reported a 16.2%  decline in shipments in
these 11  states.  Additionally,  the  Company's  inventory  on its  independent
exclusive  dealers'  lots  increased  from 151 days a year ago to 156 days.  The
Company  believes its exclusive  dealer  program  continues to gain  acceptance,
increasing by 72 locations since  September 25, 1998,  bringing the total to 291
at October 1, 1999,  including  14  company-owned  stores.  * Sales to exclusive
dealers  represented  55% in the third  quarter  of 1999  versus 42% in the same
period of 1998.

Revenue from the financial services segment increased 31.1%, or $349, from 1998.
The increase in the third  quarter of 1999 is due to revenues  from an insurance
agency  acquired  during 1999.  During the third quarter of 1999,  CAC purchased
installment  loan contracts of $6,400 and sold $7,096 of installment  contracts.
In the third  quarter  of 1998,  CAC  purchased  contracts  of  $6,475  and sold
installment  contracts totaling $5,144. During 1998, the focus of CAC's business
changed from building,  holding and servicing a portfolio of loans to purchasing
loans from its dealers,  which are then resold to another financial institution.
CAC does not retain the servicing function and does not earn the interest income
on these resold loans.

* See Safe Harbor Statement on page 12.
<PAGE>

Revenues  from the retail  segment were $6,748 for the third quarter of 1999, of
which 77.3% of the units sold were Cavalier  product.  The third quarter of 1998
produced  revenue of  $2,761,  of which  68.5% of the units  sold were  Cavalier
product. During the third quarter, the Company operated 14 retail dealerships as
compared to 4 in the third quarter of 1998.

Other revenue consists mainly of revenue from the Company's wholesale supply and
component manufacturing  businesses.  Revenues from external customers increased
42.8%,  or $460,  for the third quarter of 1999 compared to the third quarter of
1998. This increase is due primarily to the addition of a supply company.

Gross Profit
Gross profit was $24,748,  or 18.2% of total  revenue,  for the third quarter of
1999,  versus $30,634,  or 19.5%,  in 1998. The Company  believes the decline in
gross  profit  is due  primarily  to the  decline  in  sales  and the  increased
competitive  conditions  in the industry  described  above.  As discussed in the
Company's  Annual  Report on Form 10-K,  the Company has  experienced  tightened
supply from its traditional vendors of certain types of raw materials, including
sheetrock and insulation and, more recently,  lumber, required for production of
its homes.  The Company has obtained  these  products from other vendors and has
purchased  substitute  products,  which has and may continue to result in higher
than normal costs.  Due to the competitive  industry  conditions,  some of these
costs have not been recoverable through price increases.  The possibility exists
that the Company may continue to be unable to recover  some of these  additional
costs through price  increases or that these and substitute  products may become
scarce or  unavailable.*  The Company is uncertain at this time as to the extent
and duration of these  developments and as to what effect these factors may have
on the Company's future sales and earnings. *

Selling, General and Administrative
Selling,  general and  administrative  expenses during the third quarter of 1999
were  $25,827 or 19.0% of total  revenue,  versus  $22,536 or 14.3% in 1998,  an
increase of $3,291.  Of this  increase,  $1,000 is related to expanded sales and
marketing efforts, including a PowerHouse promotion, and recruiting,  set-up and
maintenance of the exclusive dealer network. Additionally,  selling, general and
administrative  expenses  increased  $310  due  to  higher  costs  for  employee
benefits,  primarily  health  insurance,  $104 for  increased  warranty  service
activities  and $543 for the start-up  costs  associated  with  implementing  an
enterprise-wide management information system. Other factors contributing to the
increase  in  selling,  general and  administrative  expenses  are costs of $925
associated with operating new retail locations and the continued  development of
a retail  infrastructure,  the costs associated with the expansion of the supply
distribution  business  of $462 and $451 of costs  associated  with  repurchased
inventory.  These  costs  were  partially  offset by a  reduction  in  incentive
compensation of $1,724.

Special Charge for Asset Write-down
Subsequent  to  the  end of the  third  quarter,  as  part  of a cost  reduction
strategy,  Cavalier idled two home manufacturing plants, one in Addison, Alabama
and one in Belmont,  Mississippi, to consolidate manufacturing into other plants
in those  locations.  The Company  recorded a third  quarter  pre-tax  charge of
$1,453 ($879 after tax, or $.05 per share) to write-down  the value of assets of
the consolidated plants.

Operating Profit (Loss)
The Company  incurred an operating  loss for the quarter of $2,532,  or $.09 per
share,  including the special charge for asset write-down  discussed above. Home
manufacturing    operating   profit   declined   $8,172,   before   intercompany
eliminations,  due  primarily to lower  sales,  increased  raw material  prices,
increased selling,  general and  administrative  expenses and the special charge
for asset  write-down.  Financial  services  operating profit decreased $406 due
principally  to  increased  selling,   general  and   administrative   expenses,
consisting  primarily of prepayment and repossession costs and payroll costs due
to the addition of area sales  personnel.  The retail  segment's  operating loss
increased $386 due to the operation of start-up retail locations,  the continued
development of a retail infrastructure and the competitive  conditions currently
prevailing  in the  industry.  Other  operating  profit  declined  $585,  before
intercompany eliminations,  due mainly to the costs associated with the start-up
of a new supply company.

Other Income (Expense)
Interest  expense  increased  $430  primarily due to increased  floor plan notes
payable.  Other,  net decreased $371 due primarily to decreased  earnings from a
company in which Cavalier owns a minority interest.

Net Income (Loss)
The Company  recorded a net loss in the third quarter of 1999 of $1,621 compared
to net income of $5,220 during 1998,which the Company attributes to lower sales,
increased raw materials prices and selling, general and administrative expenses,
the asset write-down  charge and the other industry factors discussed above. Net
loss per share  was $.09 for the third  quarter  of 1999,  compared  to $.26 net
income per share in 1998.

Thirty-nine weeks ended October 1, 1999 compared to September 25, 1998
Revenue
Total revenue for the thirty-nine weeks ending October 1, 1999 was $466,610,  up
3.5% from 1998's year-to-date revenue of $450,690.

Home  manufacturing net sales for 1999  year-to-date  compared to 1998 increased
0.7%, or $2,993, to $442,652 net of intercompany  eliminations of $12,878.  Home
shipments  decreased  1.8%,  with  floor  shipments   increasing  by  0.1%.  The
percentage of multi-section home shipments continued to increase,  from 48.7% in
1998 to 52.6% in 1999.  Actual  shipments  of homes for 1999 were 17,770  versus

* See Safe Harbor Statement on page 12.
<PAGE>

18,099 in 1998. The Company  attributes  the slight  increase in sales to strong
shipments  during the beginning of the year, a special  promotional  program and
additional production days, as well as to the success of the Company's sales and
marketing  efforts,  including its exclusive  dealer  program.  During the first
quarter of 1999,  Cavalier  launched  its first  national  advertising  campaign
promoting a home concept called the PowerHouse.  However,  during the second and
third quarters, home manufacturing revenue declined due to increased competitive
conditions as further  discussed  above. The Company believes that its exclusive
dealer program  continues to gain  acceptance,  increasing by 72 locations since
September 25, 1998, bringing the total to 291, including 14 company-owned stores
at October 1, 1999. * Sales to exclusive dealers represented 56% year-to-date in
1999 versus 37% in 1998. In addition,  the year-to-date period ending October 1,
1999  included five  additional  production  days  compared to the  year-to-date
period ending September 25, 1998.

Revenue from the financial  services  segment in 1999  increased  8.5%, or $389,
from 1998.  During 1999, CAC purchased  contracts of $35,791 and sold $50,853 of
loans.  In 1998,  CAC had  purchased  contracts of $13,464 and sold  installment
contracts totaling $33,523.

Revenues from the retail segment were $15,230 for 1999, and $4,615 for 1998. The
increase in sales is due to an increased  number of company-owned  stores,  from
four in 1998 to 14 at October 1, 1999.  In 1999,  Cavalier  product  constituted
74.9%  of  year-to-date  sales,  while in 1998,  62.5% of the  product  sold was
Cavalier product.

Other revenue  increased  103.7%,  or $1,921,  during 1999 compared to 1998, due
primarily to the addition of a supply company.

Gross Profit
Gross profit was $88,587,  or 19.0% of total  revenue,  for  year-to-date  1999,
versus $84,918,  or 18.8%,  in 1998. The Company  believes the increase in gross
profit is due  primarily to the  increase in  shipments at the  beginning of the
year,  offset by the decline in shipments and  deteriorating  market  conditions
during the second and third  quarters.  As  discussed  in the  Company's  Annual
Report on Form 10-K,  the  Company  has  experienced  tightened  supply from its
traditional  vendors of certain types of raw materials,  including sheetrock and
insulation and, more recently, lumber, required for production of its homes. The
Company  has  obtained  these  products  from other  vendors  and has  purchased
substitute products,  which has and may continue to result in higher than normal
costs.  During the third quarter of 1999, the Company was unable to pass through
some of these costs in the form of  increased  sales  prices to  customers.  The
possibility exists that the Company may continue to be unable to recover some of
these  additional  costs  through price  increases or that these and  substitute
products  may become  scarce or  unavailable.*  The Company is uncertain at this
time as to the extent and duration of these  developments  and as to what effect
these factors may have on the Company's future sales and earnings. *

Selling, General and Administrative
Selling,  general and administrative expenses during the thirty-nine weeks ended
October 1,1999 were $78,157, or 16.7% of total revenue,  versus $63,512 or 14.1%
for the same period in 1998, an increase of $14,645. Of this increase, $1,988 is
related to broadened  sales and  marketing  efforts,  including  the  PowerHouse
promotions,  and  recruiting,  set-up and  maintenance  of the exclusive  dealer
network.  Additionally,  selling,  general and administrative expenses increased
$1,245 due to higher costs for employee  benefits,  primarily health  insurance,
$828 for increased warranty service activities and $1,705 for the start-up costs
associated with implementing an enterprise-wide  management  information system.
Other   factors   contributing   to  the   increase  in  selling,   general  and
administrative  expenses are (1) the costs of $2,499  associated  with acquiring
and operating new retail  locations,  as well as the continued  development of a
retail  infrastructure,  (2)  $324  in  costs  of  opening  an  additional  home
manufacturing  facility and (3) the costs  associated  with the expansion of the
supply  distribution  business of $1,017 and (4) $1,279 of costs associated with
repurchased  inventory.  These costs were  partially  offset by a  reduction  in
incentive compensation of $2,067.

Special Charge for Asset Write-down
Subsequent  to  the  end of the  third  quarter,  as  part  of a cost  reduction
strategy,  Cavalier idled two home manufacturing plants, one in Addison, Alabama
and one in Belmont,  Mississippi, to consolidate manufacturing into other plants
in those  locations.  The Company  recorded a third  quarter  pre-tax  charge of
$1,453 ($879 after tax, or $.05 per share) to write-down  the value of assets of
the consolidated plants.

Operating Profit
Operating profit  year-to-date 1999 was $8,977 or 1.9% of sales,  versus $21,406
or 4.7% of sales in 1998. Home manufacturing  operating profit decreased $7,321,
before intercompany  eliminations,  due primarily to lower sales,  increased raw
materials prices, increased selling, general and administrative expenses and the
special  charge  for  asset  write-down.  Financial  services  operating  profit
decreased $1,368 due primarily to increased selling,  general and administrative
expenses,  consisting primarily of prepayment and repossession costs and payroll
costs  due to the  addition  of  area  sales  personnel.  The  retail  segment's
operating  loss  increased  $1,057 due to the  acquisition  and operation of new
retail locations,  the continued  development of a retail infrastructure and the
competitive  conditions  currently  prevailing in the industry.  Other operating
profit declined  $1,019,  before  intercompany  eliminations,  due mainly to the
costs associated with the start-up of a new supply company.

Other Income (Expense)
Interest  expense  increased  $388  primarily due to increased  floor plan notes
payable.  Other,  net decreased $150 due primarily to decreased  earnings from a
company in which Cavalier owns a minority interest.

Net Income
Net  income  declined  57.2% to  $5,700 in 1999  from  $13,331  in 1998 due to a
combination of increased industry competition and increased raw materials prices
and selling,  general and administrative  expenses,  as further discussed above.
Net income per share declined 60.6% to $.26 for 1999 compared to $.66 in 1998.

* See Safe Harbor Statement on page 12.
<PAGE>

<TABLE>
<CAPTION>
Liquidity and Capital Resources (dollars in thousands)

BALANCE SHEET DATA                                                   Balances as of
                                                           ----------------------------------

                                                           October 1, 1999         December 31, 1998
                                                         ------------------       -------------------

<S>                                                        <C>                    <C>
Cash and cash equivalents                                  $   22,337             $ 64,243
Accounts receivable                                        $   32,267             $  7,678
Working capital                                            $   32,688             $ 41,707
Current ratio                                                1.3 to 1             1.5 to 1
Long-term debt                                             $    6,175             $  3,650
Ratio of long-term debt to equity                             1 to 22              1 to 40
                                                           $    8,296             $ 26,117


</TABLE>

Operating  activities  during  the  first  nine  months of 1999 used net cash of
$24,670. The increase in accounts receivable and the corresponding  reduction in
cash and cash equivalents from December 31, 1998 to October 1, 1999, is a normal
seasonal occurrence.  As is customary for the Company, most of its manufacturing
operations  are idle  during  the  final  two  weeks of the year for  vacations,
holidays and reduced product demand,  during which time the Company collects the
majority of its outstanding receivables.  Inventory at October 1, 1999 increased
from year-end  primarily  due to the  expansion of the retail  segment from five
company-owned  stores at the end of 1998 to 14 at the end of the  third  quarter
1999.

Net cash totaling  approximately $4,439 was paid during the first nine months of
1999 in connection  with  acquisitions of six retail  dealerships,  an insurance
agency, a premium finance company and a supply company.

The Company's  total capital  expenditures  were  approximately  $20,667 for the
thirty-nine  weeks  ended  October  1,  1999,  as  compared  to  $8,925  for the
comparable period of 1998.  Capital  expenditures  during these periods included
normal  property,  plant  and  equipment  additions  and  replacements  and  the
continued expansion and modernization of certain of the Company's  manufacturing
facilities.  Additionally,  during 1999, the Company  purchased,  for a total of
$3,400,  two Alabama  manufacturing  facilities that were previously leased, and
renovated a Georgia  manufacturing  facility at a cost of $1,693 that was placed
in operation at the end of the first quarter.  Approximately  $2,523 of the cost
of implementing a new  enterprise-wide  management  information  system has been
capitalized.  Due to current market  conditions,  construction  of an additional
manufacturing facility in Georgia has been temporarily halted.

In addition to the periodic resale of loans, the Company's  finance  subsidiary,
CAC,  sold  approximately  $16  million  of its  existing  installment  contract
portfolio to another financial institution.

The increase in long-term  debt of $2,847 is primarily due to the  assumption of
an  industrial  development  revenue  bond in the amount of $728  related to the
Alabama  facilities  acquired and proceeds from another  industrial  development
bond  of  approximately  $2,500.  Notes  payable  increased  $10,225  due to the
increase in retail floor plan financing as a result of the acquisition of retail
locations.

The Company has  purchased  1,608,900  shares of treasury  stock during 1999 for
$14,944.

Year 2000 Compliance
Many of the Company's  computer  systems and software  products,  as well as the
systems and products of third  parties  doing  business  with the  Company,  are
subject to the "Year  2000"  issue,  which is the  inability  of a  computer  to
correctly   process  dates  after  December  31,  1999.   This  inability  could
potentially  cause  affected   computers  to  shut  down  or  perform  incorrect
calculations,   ultimately   resulting  in  a  system  failure,   disruption  of
operations,  and the  inability to engage in normal  business  activities.  This
issue also affects  products or systems which contain  embedded  computer  chips
with date sensitive  programming such as security systems,  telephone  equipment
and office equipment. As a result, many companies' software and computer systems
need to be upgraded or replaced in order to address the Year 2000 issue.

The Company has implemented a program to evaluate and address the   risks    and
problems associated with the Year  2000 issue and the results are as follows:
1)       The Company has completed assessment   and   testing of   all  computer
         systems and microprocessors for Year 2000 compliance  and has  replaced
         or upgraded  all systems  that were  determined to be non-compliant. As
         a result   of this   assessment,  testing    and   replacement,   which
         included   the   replacement   of  certain     microprocessors  and the
         implementation of new accounting  software   at   two of the  Company's
         subsidiaries,  the  Company  believes  that  all  significant   systems
         and  microprocessors  are  currently  Year   2000     compliant.  * For
         purposes of this  discussion,  "Year 2000  compliant"    means that the
         computer  hardware,  software or device in question will not be subject
         to material   disruption or  interruption   in   operation due   to the
         inability to process dates after December 31, 1999.
2)       The process of inquiring  into Year 2000  compliance by  significant or
         critical  third parties has been  completed.  Based on the responses it
         has  received,  the Company has not  identified  any such third parties
         which need to be replaced due to non-compliance.
3)      Contingency plans have been developed and will be continually  monitored
        during  the  fourth  quarter  of 1999.  The  contingency  plans  consist
        primarily of  performing  additional  training  and testing  activities,
        scheduling the  availability  of key personnel in the event problems are
        encountered  and  the  implementation  of  alternative   procedures  and

* See Safe Harbor Statement on page 12.
<PAGE>

        processes for the performance of essential business functions, including
        the  return to manual  processes  and  spreadsheet  and word  processing
        software systems in a stand-alone personal computer environment.

The Company originally  expected to incur between $800 and $1,200 as an expense,
in addition  to between  $300 and $400 of capital  expenditures,  during 1999 in
order to complete the assessment and implementation,  and to fund such cost from
operations.  Based on actual expenditures through the third quarter of 1999, the
Company  expects  the total  cost of the  project to remain  below the  original
estimate. * Costs incurred to date include internal costs required to assess and
test  systems  for   compliance,   costs   required  to  replace   non-compliant
microprocessors, and costs to purchase and implement accounting software for two
of  the  Company's  subsidiaries.   These  activities  are  being  performed  in
conjunction  with a  larger  multi-year  migration  from the  Company's  current
systems to an  enterprise-wide  management  information  system.  This  estimate
assumes that third  parties have  correctly  assessed  and  communicated  to the
Company the status of their Year 2000 compliance. * Because of this reliance and
the subjective  nature of the Year 2000  compliance  issue,  the actual costs to
address and resolve any  non-compliance  issues may differ materially from those
anticipated.

The  Company  could  be  affected  if the Year  2000  issue  affects  suppliers'
abilities to provide raw  materials  needed in the  manufacturing  process.  The
Company is also  dependent on third parties or government  agencies to 1) supply
sufficient  electrical power,  utilities,  transportation  and other services to
sustain the  manufacturing  process and CAC's  operations,  2) process,  pay and
maintain  records  of certain  employee  benefits,  3) supply  funds in a timely
fashion for its  dealers and retail  customers  to purchase  homes,  and 4) fund
sales of  portions  of CAC's loan  portfolio.  Any  failure on the part of these
third parties could have a material  adverse  effect on the business  operations
and financial performance of the Company. *

If the  Company's  efforts to resolve  the Year 2000 issue are not  adequate  or
implemented in a timely manner, the Company could experience a disruption in its
normal  business  activities.*  Management  of the  Company  believes  the  most
reasonably  likely worst case scenario  would be the delay in  collections  from
third party  financing  agents which could  result in  liquidity  issues for the
Company,  as well as the  delay of  financial  reporting  due to any  accounting
processes which may need to be performed manually until all Year 2000 issues are
resolved.*  However,  the  potential  consequences  of the Year  2000  issue are
inherently uncertain, and consequently, no assurance can be given that this will
be the reasonably likely worst case scenario.

Market Risk
Market risk is the risk of loss arising from  adverse  changes in market  prices
and interest rates. The Company is exposed to interest rate risk inherent in its
financial  instruments,  but is not  currently  subject to foreign  currency  or
commodity  price risk.  The Company  manages its  exposure to these market risks
through its regular operating and financing activities.

The  Company  is  exposed  to  market  risk  related  to  investments  held in a
non-qualified trust used to fund benefits under its deferred  compensation plan.
These investments totaled $2,842 at October 1, 1999. Due to the long-term nature
of the benefit  liabilities  that these  assets fund,  the Company  believes its
exposure to market risk is low.  The Company  does not believe that a decline in
market value of these  investments  would result in a material near term funding
of the trust or exposure to the benefit liabilities funded. *

The Company purchases retail  installment  contracts from its exclusive dealers,
at fixed interest rates, in the ordinary  course of business,  and  periodically
resells certain of these loans to a financial  institution  under the terms of a
retail finance agreement.  The periodic resale of installment  contracts reduces
the  Company's  exposure  to  interest  rate  fluctuations,  as the  majority of
contracts are held for a short period of time. The Company's  portfolio consists
of fixed rate  contracts  with interest rates ranging from 8.29% to 15.8% and an
average  original term of 260 months at October 1, 1999.  The Company  estimated
the fair  value of its  installment  contracts  receivable,  which  approximated
carrying value, using discounted cash flows and interest rates offered by CAC on
similar contracts at October 1, 1999.

The  Company  has notes  payable  under  retail  floor  plan  agreements  and an
Industrial  Development  Revenue  Bond  issue  that are  exposed  to  changes in
interest  rates.  Although these  borrowings are floating rate debt, the Company
believes  the  interest  rate risk posed by these  borrowings  currently  is low
because  the amount of debt has  historically  been small in  relation to annual
cash flow. * Additionally,  the Company has four Industrial  Development Revenue
Bond issues at fixed  interest  rates.  The estimated  fair value of outstanding
borrowings  approximated carrying value at October 1, 1999, using rates at which
the Company believes it could have obtained similar borrowings at that time. The
Company  also has the  ability to incur debt  under its  credit  facility  which
provides for interest at the bank's prime rate for the  revolving  and warehouse
line of credit  and at fixed  rates  for a  certain  period of time for the term
notes.



PART II.  OTHER INFORMATION

Item 1:  Legal Proceedings

Reference is made to the legal proceedings  previously reported in the Company's
Annual Report on Form 10-K for the fiscal year ended December 31, 1998 under the
heading "Item 3 - Legal  Proceedings."  The description of legal  proceedings in
the Company's Form 10-K remains unchanged,  except that with respect to the suit
against Belmont Homes, Inc. and certain other defendants referenced therein, the
Alabama  Supreme  Court has upheld the transfer  upon motion of the defendant of
the Madison County action to the Circuit Court of Franklin County,  Alabama.  In
addition,  during  the second  quarter of 1999,  the  Commonwealth  of  Kentucky
Pendleton  Circuit  Court  granted  the  defendants'  motion to dismiss the case
referred  to in the last  paragraph  of the  legal  proceedings  section  in the
Company's  10-K, and the plaintiffs  have appealed that decision to the Kentucky
Court of Appeals.

* See Safe Harbor Statement on page 12.
<PAGE>

Item 5:  Other Matters

The Board of Directors has declared its regular  quarterly cash dividend of $.04
per share payable on November 15, 1999 to  stockholders of record on October 29,
1999.

Item 6:  Exhibits and Reports on Form 8-K

The exhibits required to be filed with this report are listed below. The Company
will furnish  upon  request the  exhibits  listed upon the receipt of $15.00 per
exhibit,  plus $.50 per page,  to cover the cost to the Company of providing the
exhibit.

(a)      (3) Articles of Incorporation and By-laws.
                  (a) The  Composite   Amended  and  Restated   Certificate   of
                      Incorporation of the Company, filed as Exhibit 3(a) to the
                      Company's  Annual  Report on Form 10-K for the year  ended
                      December 31, 1998, is incorporated herein by reference.
                  (b) The   Certificate   of  Designation  of  Series  A  Junior
                      Participating  Preferred Stock of Cavalier Homes,  Inc. as
                      filed with the Office of the  Delaware  Secretary of State
                      on October 24, 1996 and filed as Exhibit A to Exhibit 4 to
                      the Company's  Registration Statement on form 8-A filed on
                      October 30, 1996, is incorporated herein by reference.
                  (c) The Amended and Restated By-laws of the Company,  filed as
                      Exhibit  3(d) to the  Company's  Quarterly  Report on Form
                      10-Q  for  the  quarter  ended  June  27,  1997,  and  the
                      amendments  thereto filed as Exhibit 3(e) to the Company's
                      Quarterly  Report  on  Form  10-Q  for the  quarter  ended
                      September  26, 1997,  and as Exhibit 3(c) to the Company's
                      Quarterly  Report  on  Form  10-Q  for the  quarter  ended
                      September 25, 1998, are incorporated herein by reference.

         (4)          Instruments Defining the Rights of Security Holders.
                  (a) Articles four, six, seven, eight and nine of the Company's
                      Amended and  Restated  Certificate  of  Incorporation,  as
                      amended, referenced in Exhibit 3(a) above.
                  (b) Article  II,  Sections  2.1  through  2.18;  Article  III,
                      Sections  3.1 and 3.2;  Article IV,  Sections 4.1 and 4.3;
                      Article  VI,  Sections  6.1  through  6.5;  Article  VIII,
                      Sections  8.1 and 8.2;  and  Article  IX of the  Company's
                      Amended and Restated  By-laws,  referenced in Exhibit 3(c)
                      above.
                  (c) Rights  Agreement   between   Cavalier  Homes,   Inc.  and
                      ChaseMellon  Shareholder Services, LLC, filed as Exhibit 4
                      to the Company's  Current Report on Form 8-K dated October
                      30, 1996, is incorporated herein by reference.

         (10)         Material Contracts
                 (a)  Guaranty agreement between Cavalier Homes, Inc.  and First
                      Commercial Bank dated as of September 1, 1999, relating to
                      guaranty of payments by  Lamraft, L. P.
                 (b)  Guaranty   agreement  between  Cavalier  Homes,  Inc.  and
                      Southtrust  Bank dated as of July 27,  1998,  relating  to
                      guaranty of payments by Woodperfect, Ltd.

         (11)         Statement re: Computation of Net Income per Common Share.

(27)  Article 5 - Financial Data Schedule for Form 10-Q submitted as Exhibit
      27 as an EDGAR filing only.

                 (b)  Current Report on Form 8-K.
                      None

"Safe Harbor"  Statement under the Private  Securities  Litigation Reform Act of
1995:

Our disclosure  and analysis in this Quarterly  Report on Form 10-Q contain some
forward-looking   statements.   Forward  looking  statements  give  our  current
expectations  or  forecasts of future  events,  including  statements  regarding
trends in the industry and the business and growth and  financing  strategies of
Cavalier.  You can identify these statements by the fact that they do not relate
strictly to historical or current facts.  They generally are designated  with an
asterisk  (*)  and  use  words  such  as  "estimates,"   "projects,"  "intends,"
"believes,"  "anticipates,"  "expects,"  "plans,"  and other  words and terms of
similar  meaning  in  connection  with any  discussion  of future  operating  or
financial  performance.  From time to time,  we may also provide oral or written
forward-looking  statements in other  materials we release to the public.  These
forward-looking  statements  include  statements  involving  known  and  unknown
assumptions,  risks,  uncertainties and other factors which may cause our actual
results,  performance  or  achievements  to  differ  from  any  future  results,
performance,  or  achievements  expressed  or  implied  by such  forward-looking
statements or words. In particular,  such assumptions,  risks, uncertainties and
factors include those associated with the following:

o        integrating the business operations and achieving the benefits of   the
         Belmont merger and other  acquisitions;
o        the cyclical and seasonal nature of the manufactured housing   industry
         and the economy generally;
o        litigation;
o        competition;
o        regulatory constraints;
o        changes and   volatility in   interest rates and the    availability of
         capital and consumer and dealer financing;
o        changes in demographic    trends,  consumer  preferences and Cavalier's
         business strategy;
<PAGE>

o        the  ability to attract  and retain    quality    independent  dealers,
         executive officers and other personnel;
o        the potential unavailability and price increases for raw materials;
o        contingent repurchase and guaranty obligations;
o        unanticipated  delays   or   difficulties in    implementing  the   new
         enterprise-wide management information system; and
o        unanticipated delays or difficulties in implementing   our   Year  2000
         plans.

Any or all of our forward-looking  statements in this report, in the 1998 Annual
Report to Stockholders  and in any other public  statements we make may turn out
to be wrong. These statements may be affected by inaccurate assumptions we might
make or by known or unknown risks and  uncertainties.  Many factors listed above
will  be   important   in   determining   future   results.   Consequently,   no
forward-looking  statement can be  guaranteed.  Actual  future  results may vary
materially.

We undertake no obligation to publicly  update any  forward-looking  statements,
whether as a result of new  information,  future  events or  otherwise.  You are
advised, however, to consult any further disclosures we make on related subjects
in our future filings with the  Securities and Exchange  Commission or in any of
our press  releases.  Also note that,  in our Annual Report on Form 10-K for the
period  ending  December 31,  1998,  under the heading  "Risk  Factors," we have
provided a discussion of factors that we think could cause our actual results to
differ  materially from expected and historical  results.  Other factors besides
those listed could also adversely affect  Cavalier.  This discussion is provided
as permitted by the Private Securities Litigation Reform Act of 1995.

SIGNATURES
Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                          Cavalier Homes, Inc.
                                          -------------------------------------
                                          Registrant


Date: November 12, 1999                   /s/ David A. Roberson
                                          --------------------------------------
                                          David A. Roberson - President
                                          and Chief Executive Officer


Date: November 12, 1999                   /s/ Michael R. Murphy
                                          --------------------------------------
                                          Michael R. Murphy -
                                          Chief Financial Officer (Principal
                                          Financial and Accounting Officer)




                    LIMITED CREDIT GUARANTY AGREEMENT

         THIS  AGREEMENT is executed as of September 1, 1999 by CAVALIER  HOMES,
INC., a Delaware  corporation  (the  "Guarantor"),  and FIRST COMMERCIAL BANK, a
state banking corporation (the "Credit Obligor"), as lender and secured party.

                                    Recitals

                  The  Guarantor  has an  interest  in  Lamraft,  L.P.,  a Texas
limited partnership (the "Borrower").

         The Borrower  has applied to the Credit  Obligor for the issuance of an
irrevocable,  direct pay, letter of credit to secure $2,500,000  Adjustable Rate
Industrial Development Revenue Bonds, Series 1999 (Lamraft, L.P. Project), dated
September  1,  1999,  to be  issued  by  the  Hillsboro  Industrial  Development
Corporation  to  finance  an  industrial  manufacturing  project  for use by the
Borrower and certain other persons (as defined herein) related to the Borrower.

         The  Credit  Obligor  has  agreed  to issue the  letter of credit  (the
"Letter of Credit") for the benefit of the Borrower, for such purposes, upon the
terms and conditions  and subject to the conditions  precedent set forth in that
certain  Credit  Agreement  of even date  between  the  Borrower  and the Credit
Obligor (the "Credit Agreement").


                                    Agreement

         NOW  THEREFORE,  in  consideration  of the foregoing  Recitals,  and to
induce the Credit  Obligor to enter into the Credit  Agreement  and to issue the
Letter of Credit the Guarantor hereby covenants and agrees as follows:

                                   ARTICLE I

                     Provisions of General Application

         SECTION 1.01    Definitions

         For all  purposes  of this  Agreement,  except as  otherwise  expressly
provided or unless the context otherwise requires:

         "Assignment"  shall mean the  Absolute  Assignment  of Rents and Leases
dated as of September 1, 1999 executed by the Borrower to the Credit Obligor

         "Bond  Documents"  shall  mean   collectively  each  of  the  following
documents  as any of the  same  may at any  time  be  amended,  supplemented  or
restated:

                  (a)      the Indenture,

                  (b)      the Loan Agreement,

                  (c)      Remarketing Agreement with respect to the Bonds among
                           the Issuer,  Borrower,  Trustee, and First Commercial
                           Bank, as remarketing agent.

         Borrower shall have the meaning assigned in the Recitals hereto.

         "Code" means the Internal Revenue Code of 1986, as amended.

         "Collateral"  shall mean all  properties and interests in properties of
the  Borrower  which secure the Credit  Obligor  Indebtedness  or are  variously
defined,  referenced or described as  "Collateral"  in any of the Credit Obligor
Financing Documents.

         "Credit Agreement" shall have the meaning assigned in   the    recitals
hereto.

         "Credit  Guaranty" shall mean  collectively the Limited Credit Guaranty
Agreements  dated as of  September  1, 1999 from the  Guarantors  to the  Credit
Obligor.

         "Credit Obligor Financing Documents" shall mean collectively the Credit
Agreement,  the Credit  Guaranty,  the Deed of Trust, the Assignment and any and
all amendments or supplements to any thereof.

         "Credit Obligor  Indebtedness"  shall mean all  indebtedness  and other
amounts at any time to be paid to Credit  Obligor by the Borrower or any Obligor
(as defined in the Credit  Agreement)  or any affiliate of any thereof under the
Credit Obligor Financing Documents.

         "Deed of Trust" shall mean the Deed of Trust,  Security  Agreement  and
Fixture  Filing  dated as of  September  1, 1999,  by the Borrower to the Credit
Obligor.

         "Default"  shall mean an event or  condition  the  occurrence  of which
would,  with or without the lapse of time or the giving of notice or both, be an
Event of Default.

         "Event of Default" shall mean an event as defined in Article VI.

         "Financing Documents" shall mean collectively the Bond Documents    and
the Credit Documents.

         "Financing Participants" shall mean the  parties   to   the   Financing
Documents.

         "Guarantor" means Cavalier Homes, Inc., and the successors and  assigns
thereof.

         "Guarantor  Indebtedness" shall mean all indebtedness and other amounts
at any time to be paid by the  Borrower or any Obligor (as defined in the Credit
Agreement) or any affiliate of any thereof to the Guarantor.

         "Guarantors" means collectively the following and the respective heirs,
executors, administrators and assigns thereof:

                  (i)      Lee Roy Jordan,
                  (ii)     Cavalier Homes, Inc.,
                  (iii)    Patriot Homes, Inc.,
                  (iv)     Oakwood Homes Corporation, and
                  (v)      Southern Energy Homes, Inc.

         "Indenture"  shall mean the Trust  Indenture  dated as of  September 1,
1999 between the Issuer and the Trustee with respect to the Bonds.

         "Issuer" shall mean the Hillsboro Industrial Development   Corporation,
and any successor to its functions.

         "Letter of Credit" means the Irrevocable Letter of Credit No. ___ dated
the date of delivery thereof, issued by the Credit Obligor for the benefit    of
the Borrower pursuant to the Credit Agreement.

         "Lien" shall mean any interest in Property  securing an obligation owed
to, or a claim by, a Person other than the owner of the  Property,  whether such
interest is based on the common law, statute or contract,  and including but not
limited to the security  interest or lien arising from a mortgage,  encumbrance,
pledge,  conditional sale or trust receipt or a lease assignment or bailment for
security  purposes.  For the purposes of this Agreement,  the Guarantor shall be
deemed to be the owner of any  Property  which it has  acquired or holds or hold
subject to a conditional  sale agreement,  financing lease or other  arrangement
pursuant to which title to the Property  has been  retained by or vested in some
other person for security purposes.

         "Loan Agreement" shall mean the Loan Agreement dated as of September 1,
1999 between the Issuer and the Borrower with respect to the Project.

         "Material  Adverse  Effect" shall mean any act or circumstance or event
which  (i)  causes an Event of  Default  or  Default,  (ii)  otherwise  might be
material and adverse to the  financial  condition or business  operations of the
Guarantor or (iii) would adversely affect the validity or  enforceability of any
of  the  Financing  Documents  or  any  of the  papers  executed  in  connection
therewith.

         "Maximum Guaranteed Percentage" shall mean twenty-four percent (24%).

         "1997 Credit  Agreement"  shall mean the Credit  Agreement  between the
Borrower and the Credit Obligor dated July 15, 1997.


         "Person" shall mean and include an individual,  a partnership,  a joint
venture, a corporation,  an association, a trust, an unincorporated organization
and a government or any department, agency or political subdivision thereof.

         "Project"  shall mean the real and personal  property  described in the
Deed of Trust, Loan Agreement and Indenture as the "Project".

         "Property"  shall mean any  interest  in any kind of property or asset,
whether real, personal or mixed, or tangible or intangible.

         "Tribunal"  shall  mean  any  state,  commonwealth,  federal,  foreign,
district, territorial, or other court or governmental department, board, bureau,
agency or instrumentality having jurisdiction over Guarantor.

         SECTION 1.02    Accounting Principles

         The  Guarantor  shall  maintain  books and records in  accordance  with
generally  accepted  accounting  principles  ("GAAP"  as  defined  in the Credit
Agreement) consistently applied.

         SECTION 1.03    Action Taken Directly or Indirectly

         Where any provision in this  Agreement  refers to action to be taken by
any Person, or which such Person is prohibited from taking, such provision shall
be  applicable  whether  such  action is taken  directly or  indirectly  by such
Person.

         SECTION 1.04    Governing Law

         This  Agreement  shall be governed by and construed in accordance  with
the laws of the State of Alabama.

         SECTION 1.05    General Provisions of Construction

         (1)  Capitalized  terms used herein without  definition  shall have the
meaning assigned to them in the Indenture or the Credit Agreement.

         (2) Singular  terms shall  include the plural as well as the  singular,
and vice versa.

         (3)  All  references  in  this  instrument  to  designated  "Articles",
"Sections" and other subdivisions are to the designated  Articles,  Sections and
subdivisions of this instrument as originally executed.

         (4) The terms  "herein",  "hereof" and  "hereunder"  and other words of
similar  import  refer to this  Agreement  as a whole and not to any  particular
Article, Section or other subdivision.


         SECTION 1.06    Effect of Headings and Table of Contents

         The Article and  Section  headings  herein and in the Table of Contents
are for convenience only and shall not affect the construction hereof.


                                 ARTICLE II

                                  Guaranty

         SECTION 2.01Guaranty of Obligations

         (a)  Subject to and limited by the  provisions  of  subsection  2.01(d)
hereof,  the Guarantor  hereby  absolutely  and  unconditionally  guarantees the
punctual payment when due (whether at stated  maturity,  by acceleration or call
for redemption or  otherwise),  in lawful money of the United States of America,
of all of the following (collectively the "Obligations"):

                  (1) all letter of credit commissions,  fees, charges and costs
         becoming due and payable under the Credit  Agreement in accordance with
         the terms thereof;

                  (2) all  amounts  becoming  due and  payable  under the Credit
         Agreement in  accordance  with the terms  thereof as  reimbursement  of
         amounts paid by the Credit Obligor under the Letter of Credit;

                  (3) all  late  charges  and  all  interest  on  late  payments
         becoming due and payable under the Credit  Agreement in accordance with
         the terms thereof;

                  (4) all  amounts  becoming  due and  payable  under the Credit
         Agreement in accordance  with the terms thereof upon the occurrence and
         continuance of an Event of Default under the Credit Agreement;

                  (5) all  amounts  becoming  due and  payable  under the Credit
         Agreement as  reimbursement  of increased  costs to the Credit  Obligor
         caused  by  changes  in laws or  regulations  or in the  interpretation
         thereof;

                  (6) all other amounts becoming due and payable by the Borrower
         under the Credit Agreement;

                  (7) all amounts becoming due and payable by the Borrower under
         the  terms  of  the  Deed  of  Trust  (including  but  not  limited  to
         reimbursement  for  advancements  made by the Credit  Obligor under the
         Deed of  Trust),  the  Assignment  and any other  security  agreements,
         guarantees, mortgages or other documents now or hereafter evidencing or
         securing the Borrower's performance of its obligations under the Credit
         Agreement; and

                  (8) all renewals and extensions of any or all the  obligations
         of  the  Borrower   described  in  paragraphs  (1)  through  (7)  above
         (including  without  limitation  any renewal or  extension  of, and any
         substitute  for,  the Letter of Credit),  whether or not any renewal or
         extension agreement is executed in connection therewith.

         (b)  The  guaranty  set  forth  in  this  Section  is an  absolute  and
irrevocable  guaranty of payment and not of collectibility or performance and is
in no way  conditioned  or  contingent  upon any  attempt  to  collect  from the
Borrower or any other  Person,  or to realize upon any  Property  subject to the
Lien of the Indenture,  the Deed of Trust or the  Assignment,  or upon any other
direct or indirect  security for the Bonds or the Obligations,  or resort to any
other remedies.

         (c) Each default in payment of any amount of the Obligations shall give
rise to a separate  cause of action  hereunder and separate suits may be brought
hereunder as each cause of action arises.

         (d) By acceptance hereof, the Credit Obligor covenants and agrees that,
anything herein or in the Financing  Documents to the contrary  notwithstanding,
the  obligations  of, and recourse  against,  the  Guarantor  for payment of any
amounts  pursuant to this Agreement shall be limited to and shall not exceed the
Maximum Guaranteed Percentage of such amounts, as determined on the basis of the
aggregate  amounts described in Section 2.01(a) or otherwise due hereunder which
are  outstanding  at the time demand for payment  thereof is made in  accordance
herewith,  without  regard to or taking into account any demand upon, or payment
or  contribution  by,  any other  Financing  Participant  (except  as  otherwise
provided herein) with respect to such amounts.

         SECTION 2.02    Character of Obligations Hereunder

         (a)  All   obligations  of  the  Guarantor  under  this  Agreement  are
unconditional,   primary,   absolute   and   irrevocable   under   any  and  all
circumstances.  Without limiting the generality of the foregoing, to the fullest
extent  permitted  under  applicable  law,  the  obligations  of  the  Guarantor
hereunder shall not be subject to or impaired by:

                  (i)      any inability or failure on the part of   any   party
         thereto to perform or comply with the Financing Documents or the Bonds;

                  (ii) any invalidity or  irregularity in any statutory or other
         proceedings  relating  to  the  formation  or  existence  of any of the
         Financing  Participants,  to  the  issuance  of  the  Bonds  or to  the
         execution and delivery of any Financing Document;

                  (iii)  any   invalidity   or   unenforceability   of,  or  any
         impairment, modification or release of liability of any party under, or
         any  impossibility,  impracticability,  illegality  or  frustration  of
         performance  by any party of,  any of the  Financing  Documents  or the
         Bonds, for any reason whatsoever,  including,  without limitation,  any
         decision  by  any  court   invalidating  or  otherwise   affecting  the
         obligations  of  any  party  under  or in  connection  with  any of the
         Financing Documents or the Bonds;

                  (iv)  any  inability  or  failure  on the  part  of any of the
         Financing  Participants  to perform or comply with any of the Financing
         Documents;

                  (v) any invalidity or unenforceability  of, or any impairment,
         modification  or release of liability of the  Guarantor  under,  or any
         impossibility,   impracticability,   illegality   or   frustration   of
         performance by the Guarantor of this Agreement;

                  (vi) the voluntary or  involuntary  liquidation,  dissolution,
         merger,   consolidation,   sale  or   other   disposition   of  all  or
         substantially all of the assets, marshalling of assets and liabilities,
         receivership,  insolvency,  bankruptcy,  assignment  for the benefit of
         creditors,  reorganization,  moratorium, arrangement,  composition with
         creditors  or  readjustment  of debt of, or other  similar  proceedings
         affecting, any of the Financing Participants;

                  (vii) any  waiver,  consent,  extension,  indulgence  or other
         action or inaction in respect of any  Financing  Document or the Bonds,
         including  any  modification,  amendment  or  supplement  to any of the
         foregoing,  the renewal or extension  of the Bonds,  the release of any
         Property  subject to the Lien of the Indenture or the Deed of Trust, or
         the Loan Agreement or any other similar act;

                  (viii) any right of setoff,  counterclaim  or defense,  or any
         act, omission or breach on the part of the Borrower, the Credit Obligor
         or the Guarantor or any of the other Financing Participants;

                  (ix) any claim  whatsoever  against the Borrower or the Issuer
         or any of the other Financing Participants;

                  (x) any defect in the title,  compliance with  specifications,
         value,  condition,   design,   operation,   merchantability,   quality,
         durability  or  suitability  of,  consequences  of use or misuse of, or
         unfitness for use of, the Project or any part thereof, any abandonment,
         destruction,  noncompletion,  requisition, condemnation, foreclosure of
         or damage to the  Project  or any part  thereof,  or any event of force
         majeure relating to the Project or any part thereof;
                  (xi)     any breach of any representation or warranty relating
         to the Bonds or the Project;

                  (xii)  any  release,  extinguishment  or  satisfaction  of the
         Borrower's obligations to make payments of Obligations until there have
         been paid to the Credit Obligor in lawful currency of the United States
         an amount  sufficient  to pay all  Obligations  (including  interest on
         overdue amounts of Obligations  including,  to the extent  permitted by
         applicable  law,  interest)  that  would have been due and owing to the
         Credit Obligor by the Borrower had the Borrower's  obligations not been
         so released, extinguished or satisfied;

                  (xiii) the  failure  to give  notice to the  Guarantor  of the
         occurrence of any default or event of default under the Bonds or any of
         the Financing Documents;

                  (xiv) the  compromise,  settlement,  release or termination of
         any or all of the  obligations,  covenants or  agreements of any of the
         parties  to any of the  Financing  Documents  under  the  Bonds  or the
         Financing Documents;

                  (xv) any assignment,  pledge or mortgage of all or any part of
         the interest of any of the Financing Participants in the Project or the
         Collateral;

                  (xvi) any waiver of the payment,  performance or observance by
         any of the  Financing  Participants  of any  obligation,  agreement  or
         covenant  of any  of  them  contained  in the  Bonds  or the  Financing
         Documents;

                  (xvii) the  extension of the time for payment of any amount of
         the  Obligations or any part thereof or of the time for  performance of
         any other obligations,  agreements or covenants of any of the Financing
         Participants under the Bonds or the Financing Documents;

                  (xviii) the  modification  or amendment  (whether  material or
         otherwise) of any  obligation,  agreement or covenant  contained in the
         Bonds or the Financing Documents;

                  (xix) any  failure,  omission,  or delay on the part of any of
         the Financing  Participants  to enforce,  assert or exercise any right,
         power  or  remedy  conferred  upon  any of  them  by the  Bonds  or the
         Financing Documents;

                  (xx) the bankruptcy, insolvency,  reorganization,  appointment
         of a receiver for, or dissolution of any of the Financing Participants,
         or the entering by any or all of them into an agreement of  composition
         with  creditors,  or the making by any or all of them of an  assignment
         for the benefit of creditors;

                  (xxi) any rights of set-off, recoupment, counterclaim or other
         defense,  whether  similar or  dissimilar to the  foregoing,  which the
         Guarantor   might   otherwise   have  against  any  of  the   Financing
         Participants or any other person;
                  (xxii)  the  default  or  failure  of any  one or  more of the
         Financing  Participants  to perform fully any  obligation,  covenant or
         agreement contained in the Bonds or the Financing Documents;

                  (xxiii)  the  release or  discharge  of any one or more of the
         Financing  Participants  by  operation  of law, to the extent that such
         release or discharge may be lawfully  avoided,  from the performance or
         observance of any  agreement or covenant  contained in the Bonds or the
         Financing Documents;

                  (xxiv) the invalidity or  unenforceability of the Bonds or the
         Financing Documents or of any provision of such instruments; or

                   (xxv) any other  matter  that  might  otherwise  be raised in
         avoidance  of,  or  in  defense  against,  an  action  to  enforce  the
         obligations of the Guarantor under this Agreement.

         (b) The Guarantor  acknowledges that this Agreement is executed for the
benefit of the Credit  Obligor and that the Credit  Agreement  and the Letter of
Credit will be executed and delivered in reliance on this  Agreement.  No act of
commission or omission of any kind at any time on the part of the Credit Obligor
in respect of any matter whatsoever shall in any way affect or impair any right,
power or benefit of the Credit  Obligor under this  Agreement and, to the extent
permitted by  applicable  law, no setoff,  claim,  reduction,  diminution of any
obligation,  or any defense of any kind or nature which the  Guarantor  may have
against the Credit Obligor shall be available  against the Credit Obligor in any
suit or action  brought by the Credit  Obligor  to enforce  any right,  power or
benefit under this Agreement.


                                ARTICLE III

                    Waivers; Termination; No Subrogation

         SECTION 3.01   Waivers

         (a) The Guarantor  hereby waives all of the following and all defenses,
counterclaims,  or offsets which the Guarantor may have by reason  thereof:  (1)
notice of acceptance  hereof,  notice of any action taken or omitted in reliance
hereon,  notice of any defaults by the Borrower in the payment of any such sums,
and  notice  of the  creation,  renewal,  or  accrual  of any  liability  of the
Borrower,  (2) any presentment,  demand,  notice or protest of any kind, (3) any
right  (i) to have  joined  any of the  other  Financing  Participants  with the
Guarantor in any suit brought against the Guarantor on this  Agreement,  (ii) to
require  the Credit  Obligor to  forthwith  bring suit  against any of the other
Financing Participants,  and (iii) to require that the Credit Obligor obtain any
judgment against any of the other Financing  Participants in connection with the
enforcement of any rights against the Guarantor hereunder, and (4) any other act
or thing (including without limitation  alteration of the Bonds or the Financing
Documents or debt evidenced thereby or security therefor),  or omission or delay
to do any other act or thing which may, by operation of law or otherwise, in any
manner or to any extent vary the risk of the Guarantor or which might  otherwise
operate as a discharge of the Guarantor.

         (b)  The  Guarantor  hereby  waives,  as to  the  enforcement  of  this
Agreement,  (1) all rights of exemption  that the  Guarantor  may have under the
constitution  and laws of any state as to any levy on and sale of  property  and
(2)   presentation  and  demand  for  payment  (or  protest  of  nonpayment)  of
Obligations or any part thereof.

         SECTION 3.02    Termination

         (a) The  guaranties  set forth in this  Agreement  shall remain in full
force and effect without  reference to future changes in conditions,  including,
to the extent  permitted by  applicable  law,  changes in law,  until the Credit
Obligor shall have been indefeasibly paid in full any and all sums due under the
terms and provisions of the Obligations and the Financing  Documents,  and until
such sums are not  subject  to  rescission  or  repayment  upon any  bankruptcy,
insolvency,  arrangement,  reorganization,  moratorium,  receivership or similar
proceeding  affecting the Issuer,  the Borrower,  the  Guarantor,  or any of the
other Financing Participants.

         (b) In the event any payment on the  Obligations  (whether such payment
is remitted by the Issuer, the Borrower, any Guarantor or any other person, from
realization on collateral,  through setoff or otherwise) must be refunded,  paid
over or  otherwise  released by the Credit  Obligor as a result of such  payment
being (1) a preference or fraudulent transfer under the Bankruptcy Code of 1978,
as amended,  or other state or federal law or (2)  disallowed as a permanent and
irrevocable  payment on the Obligations for any other reason,  then in each such
event this Agreement shall  thereupon,  ipso facto, be reinstated and revived to
the full extent of such refunded, paid over or released payment.

         SECTION 3.03    No Right of Subrogation.

         The  Guarantor  will not exercise any rights of  subrogation  which the
Guarantor may have unless and until this Agreement shall have been terminated as
provided in Section 3.02.  If any payment is made to the Guarantor  with respect
to any payments due by the Guarantor  under this  Agreement at any time prior to
such  termination  of this  Agreement,  it will be paid  forthwith to the Credit
Obligor to be applied to installments due or coming due under the Obligations in
the  order  and  the  manner  provided  in the  Credit  Agreement  or  otherwise
determined by the Credit Obligor.


                              ARTICLE IV

                          Business Covenants

         SECTION 4.01    Affirmative Covenants

         The Guarantor covenants that so long as this   Agreement is in  effect,
the Guarantor shall

         (a) Payment of Indebtedness,  Taxes,  etc. (i) Pay all indebtedness and
obligations of the Guarantor  promptly and in accordance with normal terms where
failure to pay would have a Material Adverse Effect,  and (ii) pay and discharge
or  cause  to  be  paid  or  discharged  promptly  all  taxes,  assessments  and
governmental charges or levies imposed upon the Guarantor or upon his income and
profits, or upon any of his Property,  real, personal or mixed, or upon any part
thereof,  before the same shall become in default,  as well as all lawful claims
for labor, materials and supplies or otherwise, which, if unpaid, might become a
lien upon such  properties or any part thereof where failure to pay would have a
Material  Adverse  Effect;  provided,  however,  that the Guarantor shall not be
required to pay and discharge any such tax, assessment, charge, levy or claim so
long as the validity  thereof  shall be  contested in good faith by  appropriate
proceedings.

         (b) Accounts, Financial Information. The Guarantor will maintain proper
books of record and account,  in which full and correct entries will be made, in
accordance with generally accepted  accounting  principles,  of all business and
affairs of the Guarantor. The Guarantor shall furnish to the Credit Obligor with
reasonable  promptness (1) annual financial statements of the Guarantor prepared
and  audited by  certified  public  accountants  in  accordance  with  generally
accepted  accounting  principles,  and (2) such other information  regarding the
operations,  business  affairs and  financial  condition of the Guarantor as the
Credit Obligor may reasonably request.

         (c) Legal Existence. The Guarantor will maintain and preserve its legal
existence  and will not  voluntarily  dissolve  without  first  discharging  its
obligations under this Agreement.

         (d)  Further  Assurances.  On request of the Credit  Obligor,  promptly
correct any  defect,  error or omission  which may be  discovered  in any of the
Financing  Documents  or in  the  contents  of any of  the  papers  executed  in
connection therewith or in the execution or acknowledgment thereof, and execute,
acknowledge and deliver such further instruments and do such further acts as may
be  necessary  or as may be  requested  by the Credit  Obligor to carry out more
effectively the purposes of this Agreement and the Financing Documents.

         SECTION 4.02    Information as to Guarantor

         Financial and Business Information.  The Guarantor shall deliver to the
Credit Obligor:

                  (a) Notice of Default or Event of  Default.  Immediately  upon
         becoming  aware  of the  existence  of any  condition  or  event  which
         constitutes  a  default  or an event of  default  under  any  Financing
         Document,  a  written  notice  specifying  the  nature  and  period  of
         existence  thereof and what action the  Guarantor is taking or proposes
         to take with respect thereto;

                  (b) Notice of Claimed Default. Immediately upon becoming aware
         that the holder of any  evidence  of  indebtedness  or  security of the
         Guarantor  has given notice or taken any other action with respect to a
         claimed  default or event of default  thereunder  which  would  cause a
         default or event of default which would have a Material Adverse Effect,
         a written  notice  specifying  the notice given or action taken by such
         holder and the nature of the  claimed  default or event of default  and
         what action the  Guarantor  are taking or proposes to take with respect
         thereto;

                  (c)      Requested Information.  With reasonable   promptness,
         such data and information as from   time   to   time  may be reasonably
         requested;

                  (d) Notice of Litigation.  Immediately  upon becoming aware of
         the  existence of any  proceedings  before any Tribunal  involving  the
         Guarantor  which  involves  the  probability  of any final  judgment or
         liability  against  such  Guarantor  in an amount  which  would  have a
         Material Adverse Effect, a written notice specifying the nature thereof
         and what  action  such  Guarantor  is taking and  proposes to take with
         respect thereto; and

                  (e) Notice from  Regulatory  Agencies.  Promptly  upon receipt
         thereof, information with respect to and copies of any notices received
         from federal or state regulatory  agencies or any Tribunal  relating to
         an order, ruling,  statute or other law or information which might have
         a Material  Adverse Effect on the  franchises,  permits,  licenses,  or
         rights, or the condition, financial or otherwise, of the Guarantor.


                                     ARTICLE    V

                     Representations,    Warranties   and Agreements

         The Guarantor represents, warrants and agrees that:

         SECTION 5.01    Financial Condition

         Since the date of  application  to the Credit Obligor for the Letter of
Credit,  (i)  there  has been no change  in the  business,  prospects,  profits,
Properties  or condition  (financial  or  otherwise)  of the  Guarantor,  except
changes in the ordinary course of business, none of which individually or in the
aggregate has a Material Adverse Effect, (ii) the Guarantor has not incurred any
material  liability which has a Material Adverse Effect,  and (iii) there exists
no  default  under  the  provisions  of  any  instrument   evidencing  any  such
liabilities or under any agreement  relating thereto which would have a Material
Adverse Effect.


<PAGE>


         SECTION 5.02    Full Disclosure

         No written  statement  furnished by the Guarantor to the Credit Obligor
contains any untrue  statement  of a material  fact or omits to state a material
fact  necessary  to  make  the  statements   contained  therein  or  herein  not
misleading. There is no fact which the Guarantor has not disclosed to the Credit
Obligor  in  writing  which  has a  Material  Adverse  Effect  or, so far as the
Guarantor can now foresee, will have a Material Adverse Effect.

         SECTION 5.03    Pending Litigation; No Defaults

         There  are  no  proceedings  pending,  or,  to  the  knowledge  of  the
Guarantor, threatened, against or affecting the Guarantor in any court or before
any  governmental  authority or arbitration  board or Tribunal which involve the
possibility  of a Material  Adverse  Effect or the ability of the  Guarantor  to
perform  this  Agreement.  The  Guarantor  is not in default with respect to any
order of any court, governmental authority,  arbitration board or Tribunal which
would have a Material Adverse Effect.

         SECTION 5.04    Title to Properties

         The Guarantor has good and marketable title to the Properties thereof.

         SECTION 5.05    No Defaults

         No event has  occurred  and no  conditions  exist which  would,  in any
material  respect,  upon the issuance of the Letter of Credit,  constitute (i) a
default under any note or other evidence of  indebtedness or under any agreement
of the  Guarantor  if the effect of such default  would have a Material  Adverse
Effect or (ii) a default or event of default  under the  Financing  Documents or
any of them,  and the  Guarantor is not in violation in any material  respect of
any term of any agreement or other instrument to which he is a party or by which
he may be bound that would have a Material Adverse Effect.

         SECTION 5.06    Governmental Consent

         No consent,  approval or authorization  of, or filing,  registration or
qualification  with, any governmental  authority on the part of the Guarantor is
required  in  connection  with  the  execution  and  delivery  of the  Financing
Documents to which the Guarantor is a party.


         SECTION 5.07    Compliance with Law

         The Guarantor:

                  (a) is not in violation of any laws, ordinances,  governmental
         rules or regulations to which Guarantor is subject, or



<PAGE>

                  (b) has not failed to obtain any licenses, permits, franchises
         or other governmental  authorizations necessary to the ownership of the
         Property, or to the conduct of the business, of Guarantor,

which violation or failure to obtain would have a Material Adverse Effect.

         SECTION 5.08    Restrictions on Guarantor

         The  Guarantor  is not a  party  to any  contract  or  agreement  which
requires  consent of any creditor of the Guarantor other than the Credit Obligor
or other party thereto to the right or ability of the Guarantor to incur debt or
guarantee indebtedness hereunder.

         SECTION 5.09    Maintenance of Tax Exemption

         The Guarantor represents that he has not taken any action, and he knows
of no action that any other Person has taken,  which would cause interest on the
Bonds to be  includible  in the gross  income of the holder  thereof for federal
income tax  purposes,  and covenant  that he will not take any action or omit to
take any action at any time,  which action or omission  would result in the loss
of the  exemption  from  federal  income  taxation of the interest on the Bonds;
provided  that no such  representation  or covenant is made with  respect to any
Bonds for any period  during  which they are held by a  "substantial  user" or a
"related  person"  as those  terms  are used in  Section  147 of the  Code.  The
Guarantor  further  represents that he will not take or omit to take any action,
or permit any Person to take any action or omit to take any action, which action
or omission  will in any way cause the proceeds from the sale of the Bonds to be
applied,  or result in such proceeds being applied,  in any manner other than as
provided in the Financing Documents

         SECTION 5.10    Indemnification

         (a) The Guarantor  will  indemnify and hold harmless the Credit Obligor
and each Person,  if any, who controls the Credit  Obligor within the meaning of
Section 15 of the  Securities  Act of 1933, as amended,  (the Credit Obligor and
any such person being in this Section  collectively  called a "Holder")  against
any and all  losses,  claims,  damages or  liabilities,  joint and  several,  or
actions in respect  thereof,  to which any Holder may become  subject  under any
statute or common law or otherwise,  insofar as such losses,  claims, damages or
liabilities,  or actions in respect thereof,  arise out of or are based upon any
untrue  statement or alleged  untrue  statement of a material fact  contained in
this Agreement,  including the financial  statements  referred to herein, or any
omission or alleged  omission to state herein a material fact necessary in order
to make the statements herein not misleading;  and will reimburse any Holder for
all legal or other  expenses  reasonably  incurred by such Holder in  connection
with defending any such action or claim.

         (b) If any such action or claim  shall be brought or  asserted  against
any Holder and in respect of which  indemnity may be sought from the  Guarantor,
such Holder shall  promptly  notify the  Guarantor in writing and the  Guarantor
shall assume the defense  thereof,  including the  employment of counsel and the
payment of all expenses. Any Holder shall have the right to employ

<PAGE>

separate counsel in any such action and participate in the defense thereof,  but
the fees and  expenses  of such  counsel  shall be at the expense of such Holder
unless  (a)  the  employment  thereof  at the  expense  of  Guarantor  has  been
specifically  authorized  by the Guarantor in writing,  (b) the  Guarantor  have
failed to assume the defense and to employ counsel,  or (c) the named parties to
any such action  (including any impleaded  parties) include both such Holder and
the  Guarantor,  and such Holder  shall have been  advised by such  counsel that
there may be one or more legal defenses available to it which are different from
or additional to those available to the Guarantor (in which case, if such Holder
notifies the Guarantor in writing that it elects to employ  separate  counsel at
the  Guarantor'  expense,  the Guarantor  shall not have the right to assume the
defense of such action on behalf of such Holder, it being  understood,  however,
that the Guarantor shall not, in connection with any one such action or separate
but substantially  similar or related actions in the same  jurisdiction  arising
out of the  same  general  allegations  or  circumstances,  be  liable  for  the
reasonable fees and expenses of more than one separate firm of attorneys for all
such Holders,  which firm shall be designated in writing by such Holders).  Each
Holder,  as a  condition  of such  indemnity,  shall  use its  best  efforts  to
cooperate  with the  Guarantor  in the defense of any such action or claim.  The
Guarantor  shall not be liable for any  settlement  of any such action  effected
without their written  consent,  but if settled with the written  consent of the
Guarantor, or if there be a final judgment for the plaintiff in any such action,
the  Guarantor  agrees to indemnify  and hold  harmless any such Holder from and
against any loss or liability by reason of such settlement or judgment.

         SECTION 5.11    Survival of Representations, Warranties and Covenants

         The   representations,   warranties  and  covenants  of  the  Guarantor
contained in this Agreement,  and any other  document,  instrument and agreement
referred to or  contemplated by this  Agreement,  shall remain  operative and in
full force and effect regardless of (i) any  investigation  made by or on behalf
of the  Borrower,  any  Holder or any other  Person,  or (ii)  delivery  of, and
payment for, the Bonds.

                               ARTICLE VI

                      Events of Default and Remedies

         SECTION 6.01    Events of Default

         An "Event of Default"  shall exist under this  Agreement  if any of the
following  occurs  and is  continuing  (whatever  the  reason for such event and
whether it shall be voluntary or  involuntary or be effected by operation of law
or pursuant to any judgment,  decree or order of any court or any order, rule or
regulation of any administrative or governmental body):

                  (a) Particular    Covenant   Defaults.  The Guarantor fails to
         perform or observe any  covenant or agreement contained in Section 2.01
         for a period of five Business Days after     notification by the Credit
         Obligor of such failure;



<PAGE>




                  (b) Other  Defaults.  The  Guarantor  fails to comply with any
         other  provision of this  Agreement,  and such failure  continues for a
         period of thirty days after written  notification by the Credit Obligor
         of such failure;

                  (c) Warranties    or    Representations.    Any      warranty,
         representation  or other  statement  by or on behalf  of the  Guarantor
         contained  in  this  Agreement,  or  in  any  instrument  furnished  in
         compliance  with  or in  reference  to  this  Agreement,  is  false  or
         misleading  in any material  respect and action which  eliminates  such
         falsity or misleading character is not completed for a period of thirty
         days after written  notification by the Credit Obligor of such false or
         misleading statement;

                  (d) Default on Other Indebtedness. Default by the Guarantor in
         any payment of any  obligation for money received as an advance (or any
         obligation   under  any  conditional  sale  or  other  title  retention
         agreement  or any  obligation  issued  or  assumed  as full or  partial
         payment for property  whether or not secured by purchase  money lien or
         any  obligation  under notes  payable or drafts  accepted  representing
         extensions  of credit)  beyond any grace period  provided  with respect
         thereto, or default in the performance of any other agreement,  term or
         condition  contained in any  agreement  under which such  obligation is
         created  (or any other  default  under any such  agreement  which shall
         occur  and be  continuing  beyond  any  period of grace  provided  with
         respect  thereto),  if the effect of such default would have a Material
         Adverse  Effect,  and such default shall remain uncured for a period of
         ten days after the Guarantor has notice thereof;

                  (e) Involuntary Bankruptcy Proceedings. A receiver, liquidator
         or trustee of the Guarantor, or of any of his Property, is appointed by
         court order and such order  remains in effect for more than sixty days,
         or an order or decree for relief in an involuntary  bankruptcy  case is
         entered  with  respect  to the  Guarantor,  or any of his  Property  is
         sequestered  by court  order and such order  remains in effect for more
         than sixty days, or a petition is filed against the Guarantor under any
         bankruptcy,  reorganization,  arrangement,  insolvency, readjustment of
         debt,  dissolution or liquidation law of any jurisdiction,  whether now
         or hereafter in effect,  and is not  dismissed  within sixty days after
         such filing;

                  (f) Voluntary  Petitions.  The  Guarantor  files a petition in
         voluntary  bankruptcy  or seeking  relief  under any  provision  of any
         bankruptcy,  reorganization,  arrangement,  insolvency, readjustment of
         debt,  dissolution or liquidation law of any jurisdiction,  whether now
         or  hereafter  in effect,  or  consents  to the filing of any  petition
         against him under any such law;

                  (g) General  Assignment  for Benefit of  Creditors,  etc.  The
         Guarantor makes a general  assignment for the benefit of his creditors,
         or is unable to pay his debts generally as they become due, or consents
         to  the  appointment  of a  receiver,  trustee  or  liquidator  of  the
         Guarantor, or of all or any part of his Property;



<PAGE>




                  (h) Undischarged  Final Judgments or Settlements.  One or more
         final  judgments  shall  be  entered  against  the  Guarantor,  or  the
         Guarantor  shall  enter  into  settlement  of  any  litigation,   which
         judgments  and  settlements  are not  covered by  insurance,  and which
         judgments and  settlements  will have a Material  Adverse Effect on the
         Guarantor; or

                  (i) Other  Defaults.  The  occurrence  of an event of  default
         under any of the other Financing  Documents,  the 1997 Credit Agreement
         or any Financing  Document as defined therein and the expiration of the
         applicable grace period, if any, specified therein.

         SECTION 6.02    Remedies

         If an Event of  Default  exists,  the  Credit  Obligor  may  proceed to
protect  its  rights  by suit in  equity,  action  at law or  other  appropriate
proceedings,  whether for the specific  performance of any covenant or agreement
of the  Guarantor  herein  contained  or in aid of the  exercise of any power or
remedy granted to the Credit Obligor under any of the other Financing Documents.
The Credit Obligor may proceed directly against the Guarantor  hereunder without
resorting to any other remedies which it may have and without proceeding against
any other security held by the Credit Obligor.

         SECTION 6.03   Rights and Remedies of Credit Obligor in the Event of
                        Bankruptcy, Etc. of Guarantor

         In case of the pendency of any receivership,  insolvency,  liquidation,
bankruptcy,   reorganization,   arrangement,   composition   or  other  judicial
proceeding, or any general assignment for the benefit of creditors,  relative to
the  Guarantor,  the Credit  Obligor  (irrespective  of whether there has been a
default under this Agreement or any of the other Financing  Documents)  shall be
entitled and  empowered to  intervene in such  proceedings,  to file and prove a
claim or claims  for the whole  amount  owing and  unpaid and to file such other
papers or documents as may be necessary or advisable in order to have the claims
of the Credit Obligor  (including any claim for reasonable  compensation  to the
Credit Obligor, its agents,  attorneys and counsel, and for reimbursement of all
expenses and  liabilities  reasonably  incurred,  and all advances  made, by the
Credit  Obligor  except as a result of its  negligence or bad faith)  allowed in
such judicial  proceedings,  to collect and receive any moneys or other property
payable or deliverable on any such claims, and to take such other action therein
as the  Credit  Obligor  may  deem  necessary  or  appropriate  to  protect  its
interests.

         SECTION 6.04   Agreement to Pay Attorneys' Fees

         In the event the Guarantor  should  default under any of the provisions
of this Agreement and the Credit Obligor should employ  attorneys or incur other
expenses for the collection of any payments due hereunder or the  enforcement of
performance  or  observance  of any  agreement  or  covenant  on the part of the
Guarantor  herein  contained,  the Guarantor will on demand  therefor pay to the
Credit Obligor the reasonable  fees of such attorneys and such other  reasonable
expenses so incurred.



<PAGE>


         SECTION 6.05   Waiver of Past Defaults

         The  Credit  Obligor  may  waive  any past  default  hereunder  and its
consequences.  Upon any such waiver,  such default shall cease to exist, and any
Event of Default arising  therefrom shall be deemed to have been cured for every
purpose of this  Agreement but no such waiver shall extend to any  subsequent or
other default or impair any right consequent thereon.

         SECTION 6.06   No Additional Waiver Implied by One Waiver

         If any agreement  contained in this Agreement should be breached by the
Guarantor  and  thereafter  waived by the Credit  Obligor,  such waiver shall be
limited to the particular  breach so waived and shall not be deemed to waive any
other breach hereunder.

         SECTION 6.07   Remedies Subject to Applicable Law

         All  rights,  remedies  and  powers  provided  by this  Article  may be
exercised  only  to the  extent  the  exercise  thereof  does  not  violate  any
applicable  provision of law in the  premises,  and all the  provisions  of this
Article are intended to be subject to all applicable mandatory provisions of law
which  may be  controlling  in the  premises  and to be  limited  to the  extent
necessary so that they will not render this Agreement invalid or unenforceable.


                               ARTICLE VII

                        Subordination Agreement

         The Guarantor does hereby covenant and agree:

                  (a) That payment of the  Guarantor  Indebtedness  when due and
         payable in each  month  shall be and  hereby is fully  subordinated  in
         priority to the prior payment to Credit  Obligor of the Credit  Obligor
         Indebtedness  when due and  payable in each month,  provided,  however,
         that so long as no event of default  exists  under the  Credit  Obligor
         Financing  Documents the Guarantor may receive payment of the Guarantor
         Indebtedness  when due and  payable  (but not in advance of  originally
         scheduled due dates).

                  (b)  That  anything  in  any  other  contract,   agreement  or
         instrument to the contrary  notwithstanding,  (a) all right,  title and
         interest of the Guarantor in and to the Collateral  shall be and hereby
         are fully  subordinated in priority to the right, title and interest of
         Credit  Obligor  in and to the  Collateral  as  provided  in the Credit
         Obligor  Financing  Documents without regard to the respective dates on
         which  any of such  interests  were  created  and (b) that the claim of
         Credit Obligor upon all the Collateral shall be and hereby is prior and
         superior for all purposes to that of the Guarantor therein.



<PAGE>




                  (c) Upon the  occurrence  of a default  under any agreement or
         document   evidencing,   providing   for,  or  securing  the  Guarantor
         Indebtedness  or if  the  Guarantor  Indebtedness  shall  become  or be
         declared immediately due and payable, then an event of default shall be
         deemed  to  have  simultaneously  occurred  under  the  Credit  Obligor
         Indebtedness  and the Credit Obligor  Financing  Documents and the same
         shall also become  immediately  due and  payable,  notwithstanding  any
         inconsistent terms in any document or instrument relating to any of the
         foregoing.  The Guarantor shall not,  without the prior written consent
         of  Credit  Obligor,  accelerate  the  maturity  of, or  institute  any
         proceedings to enforce, any of the Guarantor Indebtedness.

                  (d)  Upon  the  occurrence  and  continuation  of an  event of
         default under any agreement or document  evidencing,  providing for, or
         securing the Guarantor  Indebtedness  or the Credit  Obligor  Financing
         Indebtedness,  Credit  Obligor  shall  first be entitled to receive all
         proceeds and revenues from the  Collateral  when and as the same become
         available,  in payment in full of all Credit Obligor Indebtedness prior
         to any of such proceeds or revenues being distributed to the Guarantor.
         If, before the conditions for defeasance and  termination of the Credit
         Obligor  Financing  Documents  shall have been  satisfied in full,  the
         Guarantor  should  receive any payment or amount in  violation  of this
         Agreement,  or in the event  that any  payment or  distribution  of any
         assets  of the  Borrower  of any kind or  character  (whether  in cash,
         property  or  securities),  shall  be  received  by  the  Guarantor  in
         violation of this Agreement, such payment, amount or distribution shall
         be held in trust for the benefit of, and shall be paid over upon demand
         to, Credit Obligor or its representative for application to the payment
         of the Credit Obligor  Indebtedness  until the Credit Obligor Financing
         Documents shall have been defeased and terminated as provided therein.

                  (e) Upon any payment or  distribution  of any of the assets of
         the Borrower of any kind or character upon any dissolution, winding up,
         total  or  partial  liquidation,  or  reorganization  of the  Borrower,
         whether   in   voluntary   or   involuntary   bankruptcy,   insolvency,
         reorganization  or  receivership  proceedings or upon an assignment for
         the  benefit  of  creditors  or any other  marshalling  of  assets  and
         liabilities of the Borrower or otherwise,  or upon the  acceleration or
         maturity  of the  Credit  Obligor  Indebtedness  and/or  the  Guarantor
         Indebtedness: (a) Credit Obligor shall first be entitled to receive all
         such  assets in  payment  in full of the  Credit  Obligor  Indebtedness
         before the  Guarantor is entitled to receive any amount of such assets;
         and  (b)  any  payment  or  distribution  of any of the  assets  of the
         Borrower  of any  kind or  character  (whether  in  cash,  property  or
         securities)  to which the  Guarantor  would be entitled  except for the
         provisions of this  Agreement  shall be paid or delivered by the person
         making such payment or  distribution,  whether a trustee in bankruptcy,
         receiver,  liquidating trustee, other custodian, agent or other person,
         directly  to  Credit  Obligor  or its  representative,  to  the  extent
         necessary  to pay in full all  indebtedness  owed  thereto,  before any
         payment or distribution of such assets is made to the Guarantor.

                  (f) No right of Credit  Obligor to enforce  the  subordination
         provided  herein  shall  at any  time  or in any way be  prejudiced  or
         impaired  by (a)  any  act or  failure  to act on the  part  of  Credit
         Obligor,  or (b) any  noncompliance by Credit Obligor with the terms of
         any


<PAGE>




         documents or instruments executed in connection with the Credit Obligor
         Financing  Documents  (regardless of any knowledge  thereof that Credit
         Obligor may have or be charged with),  or (c) any action Credit Obligor
         may take or refrain  from  taking  with  respect to the Credit  Obligor
         Indebtedness or any security therefor, including without limitation any
         modification of the terms of the Credit Obligor Financing  Documents or
         the granting or effecting of any release or settlement  with respect to
         the Credit Obligor Indebtedness or any security therefor. Any waiver by
         Credit  Obligor of any breach hereof by the Guarantor or any indulgence
         by Credit  Obligor to the  Guarantor  shall apply only to the  separate
         occasion thereof and shall not affect the continuing  obligation of the
         Guarantor hereunder.

                  (g) The  Guarantor  hereby  agrees to execute  and  deliver to
         Credit  Obligor  at its  request  such  other,  further  or  additional
         agreements,  requests,  demands,  notices,  powers of attorney or other
         writings as, in the sole discretion or opinion of Credit  Obligor,  may
         be necessary or convenient in order to carry out the intent and purpose
         hereof, or to effectuate this Agreement.


                                  ARTICLE VIII

                       Provisions of General Application

         SECTION 8.01   Jurisdiction

         The  Guarantor  irrevocably  (a) agrees that any suit,  action or other
legal  proceeding  arising out of this Agreement may be brought in the courts of
record of the State of Alabama or the courts of the United States located in the
State of Alabama;  (b)  consents to the  jurisdiction  of each such court in any
such  suit,  action  or  proceeding,  and (c)  waives  any  objection  which the
Guarantor may have to the laying of venue of any such suit, action or proceeding
in any of such courts.

         SECTION 8.02    Benefit of the Agreement

         This  Agreement is entered into by the Guarantor for the benefit of the
Credit Obligor.  The Guarantor agrees to pay all reasonable and necessary costs,
expenses  and fees,  including  all  reasonable  attorneys'  fees,  which may be
incurred  by the Credit  Obligor in  enforcing  or  attempting  to enforce  this
Agreement pursuant to the provisions hereof,  whether the same shall be enforced
by suit or otherwise.

         SECTION 8.03    Notices

         (a) Any request, demand, authorization,  direction, notice, consent, or
other document provided or permitted by this Agreement to be made upon, given or
furnished  to, or filed  with,  the  Guarantor  or the Credit  Obligor  shall be
sufficient  for every  purpose  hereunder if in writing and (except as otherwise
provided in this Agreement) either (i) delivered  personally to the party or, if
such party is not an individual, to an officer, or other legal representative of
the party to whom the


<PAGE>




same is directed (provided that any document delivered  personally to the Credit
Obligor must be delivered at its Principal  Office during normal business hours)
at the addresses  specified below, or (ii) mailed by first-class,  registered or
certified mail, postage prepaid to the addresses  specified below, or (iii) sent
by nationally  recognized  overnight courier service to the addresses  specified
below;  provided  either  party may change the  address for  receiving  any such
notice or document by giving notice of the change to the other party as provided
in this Section:

                  Cavalier Homes, Inc.
                  Highway 41 North Cavalier Road
                  Addison, AL 35540

                  Attention: Chief Executive Officer

                  First Commercial Bank
                  2000 SouthBridge Parkway
                  Birmingham, Alabama  35209

                  Attention: Commercial Lending

         (b) Any such notice or other  document  shall be deemed  delivered when
actually  received  by the party to whom  directed  (or, if such party is not an
individual,  to an officer,  or other legal  representative of the party) at the
address  specified  pursuant to this Section,  or, if sent by mail, 3 days after
such notice or document is deposited in the United States mail,  proper  postage
prepaid, addressed as provided above.

         SECTION 8.04    Reproduction of Documents

         The  Guarantor  hereby  agrees  that  any  Financing  Document  and all
documents  relating thereto,  including,  without  limitation,  (a) supplements,
consents,  waivers  and  modifications  which may  hereafter  be  executed,  (b)
documents  received by the Credit  Obligor at any closing of any purchase of the
Bonds  and  (c)  financial   statements,   certificates  and  other  information
previously or hereafter  furnished to the Credit  Obligor,  may be reproduced by
the  Credit  Obligor by any  photographic,  photostatic,  microfilm,  microcard,
miniature  photographic  or other  similar  process  and they  may  destroy  any
original  document so reproduced.  To the extent permitted by law, the Guarantor
agrees and stipulates that any such reproduction shall be admissible in evidence
as the original itself in any judicial or administrative  proceeding (whether or
not the original is in existence and whether or not such  reproduction  was made
by them in the regular course of business) and that any  enlargement,  facsimile
or further  reproduction  of such  reproduction  shall likewise be admissible in
evidence.

         SECTION 8.05    Survival

         All  warranties,  representations  and covenants  made by the Guarantor
herein or on any  certificate or other  instrument  delivered by or on behalf of
the Guarantor under this Agreement shall


<PAGE>




be considered to have been relied upon by the Credit  Obligor  regardless of any
investigation  made  by it  or  on  its  behalf.  All  statements  in  any  such
certificate or other instrument shall constitute  warranties and representations
by the Guarantor hereunder.

         SECTION 8.06    Successors and Assigns

         The  terms  of this  Agreement  shall  inure to the  benefit  of and be
binding upon the heirs,  executors,  administrators,  successors  and assigns of
each of the parties.

         SECTION 8.07    Effective Date of Agreement

         The obligations of the Guarantor  hereunder shall arise  absolutely and
unconditionally   when  the  Credit  Agreement  shall  have  been  executed  and
delivered.

         SECTION 8.08    Entire Agreement; Counterparts

         This Agreement  constitutes  the entire  agreement,  and supersedes all
prior agreements and understandings,  both written and oral, between the parties
with respect to the subject matter hereof and may be executed  simultaneously in
several  counterparts,  each of which  shall be deemed an  original,  and all of
which together shall constitute one and the same instrument.

         SECTION 8.09    Severability

         The  invalidity  or  unenforceability  of  any  one  or  more  phrases,
sentences,  clauses or sections contained in this Agreement shall not affect the
validity or enforceability of the remaining  portions of this Agreement,  or any
part thereof.

         SECTION 8.10    Date For Identification Purposes Only

         The date of this Agreement is for  identification  purposes only and is
not intended to indicate that this Agreement was executed on such date.

         SECTION 8.11    Exceptions to Covenants

         The Guarantor shall not be deemed to be permitted to take any action or
fail to take  any  action  which  is  permitted  as an  exception  to any of the
covenants  contained herein or which is within the permissible  limits of any of
the covenants  contained  herein if such action or omission  would result in the
breach of any other covenant contained herein.

<PAGE>
                 [Remainder of page intentionally left blank]


<PAGE>




         IN WITNESS  WHEREOF,  the  Guarantor  has caused this  Agreement  to be
executed  under  seal in its name and on its  behalf by  officers  thereof  duly
authorized  thereunto,  and the Credit  Obligor has executed  this  Agreement by
causing  its  name  to be  hereunto  subscribed  by one of its  duly  authorized
officers, all as of the day and year first above written.

                                      CAVALIER HOMES, INC.



                                      By:     /s/ Michael R. Murphy
                                         ---------------------------------------
                                      Name:       Michael R. Murphy
                                           -------------------------------------
                                      Title:      Secretary
                                            ------------------------------------


                                      Accepted:

                                      FIRST COMMERCIAL BANK



                                      By:
                                         ---------------------------------------
                                      Name:
                                           -------------------------------------
                                      Title:
                                             -----------------------------------

<PAGE>

STATE OF ALABAMA )

  Winston        COUNTY )

         The undersigned,  a Notary Public in and for said County in said State,
hereby  certify  that  Michael R. Murphy,  whose name as  Secretary  of Cavalier
Homes,  Inc., a  corporation,  is signed to the foregoing  instrument and who is
known to me,  acknowledged  before me on this day that,  being  informed  of the
contents of said Limited Credit Guaranty Agreement,  he/she, as such officer and
with full  authority,  executed the same  voluntarily for and as the act of said
corporation.

         Given under my hand and official  seal this the 21st day of  September,
1999.


                                                  /s/ Shirley Ann Barnett
                                                     ---------------------------
                                                       Notary Public

AFFIX SEAL
My commission expires:   2-4-2001




                                   GUARANTY AGREEMENT

THIS AGREEMENT,  (this  "Agreement")  made as of the 27th day of July,  1998, by
CAVALIER HOMES,  INC., a Delaware  corporation  (the  "Guarantor"),  in favor of
SOUTHTRUST  BANK,  NATIONAL  ASSOCIATION,  a national  banking  association (the
"Bank"). As used in this Agreement, except as otherwise defined herein or unless
the  context may  clearly  require to the  contrary,  all  capitalized  word and
phrases  shall have the meaning  attributed  to them in that certain amended and
Restated Credit Agreement dated of even date herewith between WoodPerfect,  Ltd.
an Alabama limited  partnership (the "Borrower"),  and the Bank (as the same may
be amended or modified from time to time (the "Credit Agreement").

In   consideration   of  One  Dollar   ($1.00)  and  other  good  and   valuable
consideration,  the receipt and sufficiency of which is hereby acknowledged, the
Guarantor agrees, covenants and represents as follows;

1.       A.       The Guarantor hereby absolutely and unconditionally guarantees
                  to the Bank the due,   regular and punctual payment and prompt
                  performance of the Guaranteed Obligations    including without
                  limitation payment of any sum or sums of money which  Borrower
                  now owes the Bank or from time to time hereafter shall owe the
                  Bank in connection with the Term Loan No. 2, whether evidenced
                  by notes or other    instruments,   or by  open   account   or
                  otherwise, and whether it    represents an original balance, a
                  balance reduced by part payment, or   a  deficiency after sale
                  of collateral, an extension or renewal of an original debt, or
                  otherwise.  Further, the   Guarantor guarantees the payment of
                  all costs, attorney fees or expenses   which   may be incurred
                  by the Bank by reason of a Default arising on account of   the
                  failure to pay any principal or   interest under the Term Note
                  No. 2 when due.

         B.       In the event of any Default by the Borrower  in the payment of
                  the  Guaranteed  Obligations,  the  Guarantor  absolutely  and
                  unconditionally  promises  to pay to the Bank such  amounts as
                  are  necessary  to cure the  Default,  or at the option of the
                  Bank, the Guarantor agrees to  pay  to  Bank the entire amount
                  of the Guaranteed Obligations.

         C.       This Guaranty is an unconditional guaranty,  and the Guarantor
                  agrees that the Bank, upon the occurrence   of   an   Event of
                  Default by Borrower with respect to the Guaranteed Obligations
                  shall not be   required to assert any claim or cause of action
                  against Borrower or any other party before asserting any claim
                  or cause of action against the Guarantor under this Agreement.
                  Furthermore, the Guarantor agrees that the Bank shall   not be
                  required to pursue or foreclose on  any collateral that it may
                  receive from Borrower, the Guarantor or others as security for
                  any  Guaranteed Obligations before making a claim or asserting
                  a cause of action against the  Guarantor under this Agreement.

         D.      The failure of the Bank to perfect any portion of its security
                  interest in any  Collateral as set forth in the Loan Documents
                  or any other  collateral now or hereafter  securing all or any
                  part of the  Guaranteed  Obligations,  shall not  release  the
                  Guarantor from the  Guarantor's  liabilities  and  obligations
                  hereunder.

         E.       To the extent  permitted by law;  notice of acceptance of this
                  Agreement  and of any default by the Borrower is hereby waived
                  by the Guarantor presentment,  protest,  demand, and notice of
                  protest  and  demand  of any  and all  collateral,  and of the
                  exercise of possessory  remedies or foreclosure on any and all
                  collateral  received  by the  Bank  from the  Borrower  or the
                  Guarantor are hereby waived; and all settlements, compromises,
                  compositions,  accounts  stated,  and agreed  balances in good
                  faith between  primary and secondary  obligors on any accounts
                  received as collateral shall be binding upon the Guarantor.

         F.       This Agreement shall not be affected, modified, or impaired by
                  the voluntary or involuntary   liquidation,  dissolution, sale
                  or other disposition of all or substantially all of the assets
                  marshalling     of  assets   and   liabilities,  receivership,
                  insolvency, bankruptcy, assignment   for   the    benefit   of
                  creditors,   reorganization, arrangements,  composition   with
                  creditors or readjustment   of   or  other similar proceedings
                  affecting the Borrower, the Guarantor or any  other guarantor,
                  or any of the assets belonging to one     or more of them, nor
                  shall this Agreement be affected,  modified or impaired by the
                  invalidity of any  note,   the   Credit Agreement,  any of the
                  other   Loan Documents or any other document executed   by the
                  Borrower or the Guarantor  in connection with the Loans.

         G.       Without  notice to the  Guarantor,  without the consent of the
                  Guarantor,  and without  affecting or limiting the Guarantor's
                  liability hereunder, the Bank may:

                  (a) grant the Borrower  extensions of time for  payment of the
                      Obligations or any  part thereof;
                  (b) renew any of the Obligations;
                  (c) grant the Borrower  extensions   of  time for  performance
                      of  agreements or other  indulgences;
                 (d)  at any time   release  any or all of the  collateral  held
                      by the  Bank as  security  for the Obligations;
                 (e)  at any time release   any   other   guarantor   from  such
                      guarantor's guarantee  of  any of the  Obligations;
                 (f)  compromise,  settle,  release,  or terminate any or all of
                      the obligations, covenants, or agreement of Borrower under
                      any Note, the Credit Agreement, and /or any one or more of
                      the other Loan Documents; and
                 (g)  with Borrower's written consent,  modify  or   amend   any
                      obligation, covenant or  agreement  of Borrower  set forth
                      in any one or more of the  Notes,  the  Credit  Agreement,
                      and/or the other Loan Documents.
         H.       This  Agreement may not be  terminated by the Guarantor  until
                  such  time  as  all  guaranteed  Obligations,   including  any
                  renewals or extensions  thereof,  have been paid and performed
                  in full and such  payments and  performance of the  Guaranteed
                  Obligations  have  become  final and are not  subject to being
                  refunded as a  preference  or  fraudulent  transfer  under the
                  Bankruptcy Law or other applicable Law.

2.       The Guarantor  represents  and warrants to the Bank and covenants  that
         the Guarantor has full power and unrestricted  right to enter into this
         Agreement, to incur the obligations provided for herein, and to execute
         and deliver the same to Bank,  and that when  executed  and  delivered,
         this Agreement will institute a valid and legally binding obligation of
         the Guarantor,  enforceable in accordance with its terms. The Guarantor
         acknowledges  that the Bank is relying upon the  Guarantor's  covenants
         herein in making the loans to Borrower, and the Guarantor undertakes to
         perform the  Guarantor's  obligations  hereunder  promptly  and in good
         faith.

3.       The  Guarantor  covenants  and  agrees  that so long as the  Guaranteed
         Obligations are outstanding,  the Guarantor will from time to time upon
         request,  furnish to the Bank such  information  regarding the business
         affairs,  finances, and conditions of the Guarantor and the Guarantor's
         properties as may  reasonably be required of the Guarantor (in whatever
         capacity) under the Credit Agreement.

4.       If  Borrower  is or  shall  hereafter  be  indebted  to  Bank  for  any
         obligations,  liability  or  indebtedness  other  than  the  Guaranteed
         Obligations,  and Bank should collect or receive any payments, funds or
         distributions which are not specifically required, by law or agreement,
         to be  applied  to the  Guaranteed  Obligations,  Bank  may in its sole
         discretion, apply such payments, funds or distributions to indebtedness
         of the Borrower other than the Guaranteed Obligations.
5.       The  Guarantor   hereby  waives  any  right  to   indemnification   and
         subrogation or other rights of  reimbursement  that the Guarantor might
         have against Borrower or Borrower's estate.
6.       This Agreement shall be binding upon, and insure to the benefit of, the
         Guarantor,   the  Bank  and  their  respective  legal  representatives,
         successors and assigns.

7.       The validity, interpretation,  enforcement and effect of this Agreement
         shall be governed by, and construed according to the laws of, the State
         of Alabama.  The Guarantor consents that any legal action or proceeding
         arising  hereunder may be brought,  at the election of the Bank, in the
         Circuit Court of Jefferson County,  of the State of Alabama,  or in the
         United States District Court   for   the  Northern District of Alabama,
         Southern Division, and assents and submits to the personal jurisdiction
         of any such courts in any such action or proceeding.

8.       GUARANTOR HEREBY WAIVES ANY  RIGHT TO   TRIAL BY   JURY   ON ANY CLAIM,
         COUNTERCLAIM, SETOFF, DEMAND, ACTION OR  CAUSE OF ACTION ARISING OUT OF
         OR IN ANY WAY PERTAINING OR RELATING TO THIS  AGREEMENT   OR ANY  OTHER
         INSTRUMENT, DOCUMENT OR AGREEMENT EXECUTED OR DELIVERED IN   CONNECTION
         HEREWITH OR IN CONNECTION WITH THE   TRANSACTIONS   RELATED   HERETO OR
         THERETO OR CONTEMPLATED HEREBY OR THEREBY OR THE EXERCISE OF ANY RIGHTS
         AND REMEDIES HEREUNDER OR THEREUNDER, IN ALL OF THE    FOREGOING  CASES
         WHETHER NOW EXISTING OR HEREAFTER  ARISING,   AND  WHETHER  SOUNDING IN
         CONTRACT, TORT  OR OTHERWISE.  GUARANTOR   AGREES THAT BANK  MAY FILE A
         COPY  OF  THIS  PARAGRAPH WITH  ANY  COURT AS WRITTEN EVIDENCE   OF THE
         KNOWING,   VOLUNTARY   AND   BARGAINED AGREEMENT OF GUARANTOR WITH BANK
         IRREVOCABLY TO WAIVE TRIAL BY JURY, AND THAT ANY DISPUTE OR CONTROVERSY
         WHATSOEVER BETWEEN THEM SHALL INSTEAD BE TRIED IN A COURT  OF COMPETENT
         JURISDICTION BY A JUDGE SITTING WITHOUT A JURY.

9.       In the event  that any  provision  hereof is  deemed to be  invalid  by
         reason of the  operation of any law or by reason of the  interpretation
         placed thereon by any court, this Agreement shall be construed   as not
         containing such provisions and the invalidity of such provisions  shall
         not affect other provisions hereof which are otherwise lawful and valid
         and shall remain in full force and effect.

10.      Any  notice  or  payment  required   hereunder  or  by  reason  of  the
         application of any law shall be given and deemed  delivered as provided
         in the Credit  Agreement,  except no payment  shall be deemed  received
         until the actual receipt thereof.

11.      The failure   at   any   time  or  times   hereafter  to require strict
         performance by  the Guarantor  of  any of the   provisions, warranties,
         terms and conditions contained herein or   in   any   other  agreement,
         document or   instrument now or hereafter executed by the Guarantor and
         delivered to the Bank shall not waive, affect  or diminish any right of
         the Bank hereafter to demand strict compliance or performance therewith
         and   with respect to any other    provisions,  warranties,  terms  and
         conditions contained in such agreements, documents and instruments, and
         any waiver of any default shall   not   waive   or affect   any   other
         default, whether prior or  subsequent  thereto and  whether of the same
         or a different type.  None of the  warranties, conditions,   provisions
         and   terms contained in this   Agreement or in any agreement, document
         or instrument  now or hereafter executed by the Guarantor and delivered
         to the Bank shall be deemed  to   have  been   waived   by   any act or
         knowledge of the Bank,   its agents, officers or employees, but only be
         an instrument in  writing,   signed  by   an  officer of the Bank,  and
         directed  to   Guarantor specifying such waiver.

12.      The obligations of the Guarantor under this Agreement will continue  to
         be effective or be reinstated, as the case might be, if at any time any
         payment from Borrower  to  the   Bank of the  Guaranteed Obligations is
         rescinded or must otherwise be restored or returned by the Bank on  the
         insolvency, bankruptcy,   dissolution, liquidation or reorganization of
         Borrower or as a result of the appointment of a custodian, conservator,
         receiver, trustee or other officer with similar powers with respect  to
         Borrower or any part  of Borrower's property or otherwise.  If an event
         permitting the acceleration   of the   maturity of   the Term  Loan No.
         2 has occurred and is continuing and such acceleration is at such  time
         prevented by  reason of the pendency against Borrower of  a  proceeding
         under   any bankruptcy or  insolvency  law, the Guarantor  agrees that,
         for the   purposes  of  this  Agreement and  the  obligations   of  the
         Guarantor under   this Agreement, the maturity of   the Term Loan No. 2
         will be deemed to  have   been   accelerated  with   the   same  effect
         as  if the Bank had  accelerated the same in   accordance   with    the
         terms of   the Credit   Agreement, the Term Note No. 2 any of the other
         Loan Documents or any other   document   executed in  connection   with
         the  Loans, and the  Guarantor will immediately pay  the unpaid balance
         of the Term Loan No.2.

13.      The Guarantor will, on demand, reimburse the Bank for    all   expenses
         incurred    by    the   Bank in   connection   with   the  preparation,
         administration,   amendment,   modification  or   enforcement   of this
         Agreement, and if   at   any time hereafter the Bank employs counsel to
         advise or provide other   representation with respect to this agreement
         or any other agreement,   document   or   instrument  heretofore now or
         hereafter  executed by   the   Guarantor and delivered to the Bank with
         respect to the Borrower or the  Guaranteed Obligations, or to commence,
         defend or   intervene, file a   petition, complaint, answer,  motion or
         other   pleadings or to take any other action in or with respect to any
         suit or proceeding relating  to this  Agreement or any other agreement,
         instrument  or   document  heretofore, now or hereafter executed by the
         Guarantor and delivered to   the Bank with  respect  to the Borrower or
         the   Guaranted   Obligaitons, or  to    represent  the  Bank   in  any
         litigation with respect to the affairs of  the Guarantor, or to enforce
         any  rights of the Bank or obigations of the Guarantor   or any   other
         person, firm or   coporation  which  may  be  obligated  to the Bank by
         virtue of this Agreement or any other agreement, document or instrument
         heretofore,   now   or  hereafter delivered to the Bank by or for   the
         benefit of the Guarantor with respect to the Borrower or the Guaranteed
         Obligation, or to collect from Guarantor any amounts owing   hereunder,
         then in any such event, all of the reasonable attorneys' fees  incurred
         by the Bank arising from such   services and any  expenses,  costs  and
         charges relating thereto shall constitute additional obligations of the
         Guarantor payable on demand.

14.      The  Guarantor  does hereby  waive any rights of  exemption of property
         from levy  or   sale  under  execution  or   other  process   for   the
         collection of debts under the Constitution or laws of the United States
         or any  state thereof as to any of the obligations created hereunder.

15.      This  Agreement  constitutes  the entire  agreement and  supersedes all
         prior agreements and understandings, both oral and written, between the
         Guarantor and the Bank with respect to the subject matter hereof.

         IN WITNESS WHEREOF,  this instrument has been executed by the Guarantor
         as of the day and year first above written.


                                             CAVALIER HOMES, INC.

                                             By:/s/ Michael R. Murphy
                                                --------------------------------
                                             Its:   Vice President

         STATE OF Alabama
         COUNTY OF WINSTON

         I, the  undersigned,  a Notary  Public  in and for said  County in said
         State,  hereby  certify  that  Michael  R.  Murphy,  whose name as Vice
         President of Cavalier Homes, Inc., a Delaware corporation, is signed to
         the foregoing  instrument,  and who is known to me, acknowledged before
         me that, being informed of the contents of such instrument, he, as such
         officer and with full authority, executed the same voluntary for and as
         the act of said corporation.

         Given under my hand and official seal, this the 24th day of July, 1998.



                                                /s/ Shirley Ann Barnett (seal)
                                                --------------------------------
                                                Notary Public

AFFIX SEAL
My commission expires: My commission expires 2-4-2001


<TABLE>
<CAPTION>

           PART II. - EXHIBIT 11
   CAVALIER HOMES, INC. AND SUBSIDIARIES
       COMPUTATION OF NET INCOME PER COMMON SHARE


                                                  Thirteen Weeks Ended       Thirty-nine Weeks Ended
                                               --------------------------   --------------------------

                                                October 1,  September 25,    October 1,   September 25,
                                                  1999         1998             1999          1998
                                               ----------   -----------     ------------   -----------


<S>                                          <C>          <C>             <C>            <C>
   Net Income (loss)                         $(1,621,000) $  5,220,000    $   5,700,000  $ 13,331,000
                                               ==========   ===========     ============   ===========


 SHARES:

   Weighted average common shares             (17,949,080)  20,072,336       18,221,146    20,029,432
       outstanding (basic)
   Dilutive effect if stock options were           42,957      235,521           83,027       275,272
       exercised                              ------------  -----------     ------------   -----------


   Weighted average common shares
       outstanding, assuming dilution         17,992,037    20,307,857       18,304,173    20,304,704
       (diluted)                              ==========   ===========     ============   ===========



   Basic net income (loss) per share         $      (.09) $        .26    $         .31  $        .67
                                               ==========   ===========     ============   ===========


   Diluted net income (loss) per share       $      (.09) $        .26    $         .31  $        .66
                                               ==========   ===========     ============   ===========

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                                                 5
<LEGEND>
This  schedule   contains   summary   financial information extracted from   the
consolidated balance sheets   and consolidated statements of income of  Cavalier
Homes, Inc. and subsidiaries appearing in this Quarterly Report on Form 10-Q and
is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                                                1,000

<S>                                                   <C>
<PERIOD-TYPE>                                               9-mos
<FISCAL-YEAR-END>                                     Dec-31-1999
<PERIOD-END>                                           Oct-1-1999
<CASH>                                                     22,337
<SECURITIES>                                                    0
<RECEIVABLES>                                              32,267
<ALLOWANCES>                                                1,559
<INVENTORY>                                                61,882
<CURRENT-ASSETS>                                          133,385
<PP&E>                                                    105,531
<DEPRECIATION>                                             30,650
<TOTAL-ASSETS>                                            245,997
<CURRENT-LIABILITIES>                                     100,697
<BONDS>                                                         0
                                           0
                                                     0
<COMMON>                                                    2,037
<OTHER-SE>                                                132,310
<TOTAL-LIABILITY-AND-EQUITY>                              245,997
<SALES>                                                   466,610
<TOTAL-REVENUES>                                          466,610
<CGS>                                                     378,023
<TOTAL-COSTS>                                             378,023
<OTHER-EXPENSES>                                                0
<LOSS-PROVISION>                                              647
<INTEREST-EXPENSE>                                          1,049
<INCOME-PRETAX>                                             9,421
<INCOME-TAX>                                                3,721
<INCOME-CONTINUING>                                         5,700
<DISCONTINUED>                                                  0
<EXTRAORDINARY>                                                 0
<CHANGES>                                                       0
<NET-INCOME>                                                5,700
<EPS-BASIC>                                                0.31
<EPS-DILUTED>                                                0.31



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission