POLARIS AIRCRAFT INCOME FUND II
10-Q, 1999-11-15
EQUIPMENT RENTAL & LEASING, NEC
Previous: CAVALIER HOMES INC, 10-Q, 1999-11-15
Next: CHIEFTAIN CAPITAL MANAGEMENT INC, 13F-HR, 1999-11-15




                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                 ---------------

                                    FORM 10-Q

                                 ---------------



            X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           ---           SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1999

                                       OR

              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          ---            SECURITIES EXCHANGE ACT OF 1934

                      For the transition period from ___ to ___

                                 ---------------

                           Commission File No. 33-2794

                                 ---------------


                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                        State of Organization: California
                   IRS Employer Identification No. 94-2985086
                201 High Ridge Road, Stamford, Connecticut 06927
                           Telephone - (203) 357-3776



Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days.



                              Yes  X            No
                                  ---              ---





                       This document consists of 13 pages.
<PAGE>

                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

          FORM 10-Q - For the Quarterly Period Ended September 30, 1999




                                      INDEX



Part I.       Financial Information                                         Page

         Item 1.      Financial Statements

              a)  Balance Sheets - September 30, 1999 and
                  December 31, 1998...........................................3

              b)  Statements of Operations - Three and Nine Months
                  Ended September 30, 1999 and 1998...........................4

              c)  Statements of Changes in Partners' Capital
                  (Deficit) - Year Ended December 31, 1998
                  and Nine Months Ended September 30, 1999....................5

              d)  Statements of Cash Flows - Nine Months
                  Ended September 30, 1999 and 1998...........................6

              e)  Notes to Financial Statements...............................7

         Item 2.      Management's Discussion and Analysis of
                      Financial Condition and Results of Operations...........9



Part II.      Other Information

         Item 1.      Legal Proceedings......................................12

         Item 6.      Exhibits and Reports on Form 8-K.......................12

         Signature    .......................................................13


                                       2
<PAGE>

                          Part 1. Financial Information
                          -----------------------------

Item 1.       Financial Statements

                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                                 BALANCE SHEETS
                                   (Unaudited)
                                                    September 30,  December 31,
                                                        1999           1998
                                                        ----           ----
ASSETS:

CASH AND CASH EQUIVALENTS                           $ 18,620,153   $ 19,228,093

RENT AND OTHER RECEIVABLES                             1,000,720        941,563

AIRCRAFT, net of accumulated depreciation of
   $82,065,242 in 1999 and $78,075,872 in 1998        33,298,067     37,287,437

OTHER ASSETS                                               3,341          4,792
                                                    ------------   ------------

                                                    $ 52,922,281   $ 57,461,885
                                                    ============   ============

LIABILITIES AND PARTNERS' CAPITAL (DEFICIT):

PAYABLE TO AFFILIATES                               $    210,256   $    155,123

ACCOUNTS PAYABLE AND ACCRUED
   LIABILITIES                                           456,521        456,414

DEFERRED INCOME                                        3,597,931      2,324,958

NOTES PAYABLE                                          7,342,861     11,079,990
                                                    ------------   ------------

        Total Liabilities                             11,607,569     14,016,485
                                                    ------------   ------------

PARTNERS' CAPITAL (DEFICIT):
   General Partner                                    (3,283,505)    (3,256,230)
   Limited Partners, 499,973 units outstanding
      in 1999 and 1998                                44,598,217     46,701,630
                                                    ------------   ------------

        Total Partners' Capital                       41,314,712     43,445,400
                                                    ------------   ------------

                                                    $ 52,922,281   $ 57,461,885
                                                    ============   ============

        The accompanying notes are an integral part of these statements.

                                       3
<PAGE>

                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                            STATEMENTS OF OPERATIONS
                                   (Unaudited)



                                 Three Months Ended         Nine Months Ended
                                    September 30,             September 30,
                                    -------------             -------------
                                 1999         1998          1999         1998
                                 ----         ----          ----         ----
REVENUES:
   Rent from operating leases $ 3,145,675  $ 3,145,675  $ 9,437,026  $ 9,437,026
   Interest                       229,221      259,838      657,447      867,132
   Gain on sale of aircraft
     inventory                       --         85,080       65,619      133,285
   Other                             --           --           --         65,385
                              -----------  -----------  -----------  -----------

           Total Revenues       3,374,896    3,490,593   10,160,092   10,502,828
                              -----------  -----------  -----------  -----------

EXPENSES:
   Depreciation                 1,329,790    1,987,099    3,989,370    5,961,297
   Management fees to general
     partner                      121,617      121,617      364,851      364,851
   Operating                        9,619       61,617       31,827      261,042
   Interest                       194,132      309,360      671,211    1,008,874
   Administration and other        64,866       67,149      206,123      260,784
                              -----------  -----------  -----------  -----------

           Total Expenses       1,720,024    2,546,842    5,263,382    7,856,848
                              -----------  -----------  -----------  -----------

NET INCOME                    $ 1,654,872  $   943,751  $ 4,896,710  $ 2,645,980
                              ===========  ===========  ===========  ===========

NET INCOME ALLOCATED TO
   THE GENERAL PARTNER        $   204,020  $   189,252  $   675,465  $ 1,241,283
                              ===========  ===========  ===========  ===========

NET INCOME ALLOCATED
   TO LIMITED PARTNERS        $ 1,450,852  $   754,499  $ 4,221,245  $ 1,404,697
                              ===========  ===========  ===========  ===========

NET INCOME PER LIMITED
   PARTNERSHIP UNIT           $      2.90  $      1.51  $      8.44  $      2.81
                              ===========  ===========  ===========  ===========


        The accompanying notes are an integral part of these statements.

                                       4
<PAGE>

                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

              STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
                                   (Unaudited)



                                           Year Ended December 31, 1998 and
                                         Nine Months Ended September 30, 1999
                                         ------------------------------------
                                        General        Limited
                                        Partner       Partners          Total
                                        -------       --------          -----

Balance, December 31, 1997           $ (3,030,600)  $ 63,771,296   $ 60,740,696

   Net income                           1,849,258      1,607,397      3,456,655

   Capital redemptions (24 units)            --           (3,072)        (3,072)

   Cash distributions to partners      (2,074,888)   (18,673,991)   (20,748,879)
                                     ------------   ------------   ------------

Balance, December 31, 1998             (3,256,230)    46,701,630     43,445,400

   Net income                             675,465      4,221,245      4,896,710

   Cash distributions to partners        (702,740)    (6,324,658)    (7,027,398)
                                     ------------   ------------   ------------

Balance, September 30, 1999          $ (3,283,505)  $ 44,598,217   $ 41,314,712
                                     ============   ============   ============

        The accompanying notes are an integral part of these statements.

                                       5
<PAGE>

                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                 Nine Months Ended September 30,
                                                 -------------------------------
                                                      1999            1998
                                                      ----            ----
OPERATING ACTIVITIES:
    Net income                                    $  4,896,710   $  2,645,980
    Adjustments to reconcile net income to net
      cash provided by operating activities:
      Depreciation                                   3,989,370      5,961,297
      Gain on sale of aircraft inventory               (65,619)      (133,285)
      Changes in operating assets and
         liabilities:
         Decrease in rent and other receivables          6,462            528
         Decrease in other assets                        1,451          1,319
         Increase in payable to affiliates              55,133         96,445
         Increase in accounts payable
           and accrued liabilities                         107        146,388
         Decrease in security deposits                    --          (50,000)
         Increase in deferred income                 1,272,973      1,272,973
                                                  ------------   ------------

           Net cash provided by operating
             activities                             10,156,587      9,941,645
                                                  ------------   ------------

INVESTING ACTIVITIES:
    Net proceeds from sale of aircraft
      inventory                                           --          133,285
                                                  ------------   ------------

           Net cash provided by investing
             activities                                   --          133,285
                                                  ------------   ------------

FINANCING ACTIVITIES:
    Principal payments on notes payable             (3,737,129)    (3,399,614)
    Capital redemptions                                   --           (3,072)
    Cash distributions to partners                  (7,027,398)   (18,665,659)
                                                  ------------   ------------

           Net cash used in financing activities   (10,764,527)   (22,068,345)
                                                  ------------   ------------

CHANGES IN CASH AND CASH
    EQUIVALENTS                                       (607,940)   (11,993,415)

CASH AND CASH EQUIVALENTS AT
    BEGINNING OF PERIOD                             19,228,093     31,587,494
                                                  ------------   ------------

CASH AND CASH EQUIVALENTS AT
    END OF PERIOD                                 $ 18,620,153   $ 19,594,079
                                                  ============   ============


SUPPLEMENTAL INFORMATION:
   Interest paid                                  $    672,871   $  1,010,384
                                                  ============   ============


The accompanying notes are an integral part of these statements.

                                       6
<PAGE>

                        POLARIS AIRCRAFT INCOME FUND II,
                        A California Limited Partnership

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)


1.       Accounting Principles and Policies

In the opinion of management,  the financial statements presented herein include
all  adjustments,  consisting  only of  normal  recurring  items,  necessary  to
summarize fairly Polaris Aircraft Income Fund II's (the Partnership's) financial
position and results of operations.  The financial statements have been prepared
in accordance with the  instructions  of the Quarterly  Report to the Securities
and  Exchange  Commission  (SEC)  Form  10-Q  and  do  not  include  all  of the
information  and note  disclosures  required by  generally  accepted  accounting
principles  (GAAP).  These  statements  should be read in  conjunction  with the
financial  statements  and notes thereto for the years ended  December 31, 1998,
1997,  and 1996 included in the  Partnership's  1998 Annual Report to the SEC on
Form 10-K.


2.       Related Parties

Under the Limited Partnership  Agreement,  the Partnership paid or agreed to pay
the following  amounts for the current quarter to the general  partner,  Polaris
Investment  Management  Corporation,  in connection  with  services  rendered or
payments made on behalf of the Partnership:

                                             Payments for
                                          Three Months Ended      Payable at
                                          September 30, 1999  September 30, 1999
                                          ------------------  ------------------

Aircraft Management Fees                       $105,000           $192,649

Out-of-Pocket Administrative and Selling
    Expense Reimbursement                        63,790             17,607
                                               --------           --------

                                               $168,790           $210,256
                                               ========           ========



3.       Partners' Capital

The Partnership  Agreement (the Agreement) stipulates different methods by which
revenue,  income  and  loss  from  operations  and  gain or loss on the  sale of
aircraft are to be allocated  to the general  partner and the limited  partners.
Such  allocations are made using income or loss  calculated  under GAAP for book
purposes, which varies from income or loss calculated for tax purposes.

Cash  available  for  distributions,  including  the  proceeds  from the sale of
aircraft,  is  distributed  10% to the  general  partner  and 90% to the limited
partners.

The different methods of allocating items of income, loss and cash available for
distribution  combined with the calculation of items of income and loss for book
and  tax  purposes  result  in  book  basis  capital   accounts  that  may  vary
significantly  from tax basis capital  accounts.  The ultimate  liquidation  and
distribution  of remaining cash will be based on the tax basis capital  accounts
following liquidation, in accordance with the Agreement.

                                       7
<PAGE>



4.       Sale of Aircraft Inventory to Soundair, Inc.

The  Partnership  recognized  income of $65,619 during the first quarter of 1999
from the sale of aircraft inventory to Soundair, Inc.


                                       8
<PAGE>


Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Operations

At September 30, 1999, Polaris Aircraft Income Fund II (the Partnership) owned a
portfolio of 14 used commercial jet aircraft and spare parts out of its original
portfolio of 30 aircraft. The portfolio consists of 14 McDonnell Douglas DC-9-30
aircraft leased to Trans World Airlines, Inc. (TWA).


Partnership Operations

The  Partnership  recorded  net  income  of  $1,654,872,  or $2.90  per  limited
partnership unit, for the three months ended September 30, 1999, compared to net
income of $943,751,  or $1.51 per limited partnership unit, for the three months
ended September 30, 1998. The Partnership recorded net income of $4,896,710,  or
$8.44 per limited  partnership  unit,  for the nine months ended  September  30,
1999,  compared to net income of  $2,645,980,  or $2.81 per limited  partnership
unit, for the nine months ended September 30, 1998.

The  increase  in net income is  primarily  due to  decreases  in  depreciation,
interest and operating  expense,  partially  offset by decreases in interest and
other income, as discussed below.

The  increase  in  the  deferred   income  balance  at  September  30,  1999  is
attributable  to  differences  between the  payments  due and the rental  income
earned on the TWA  leases for the 14  aircraft  currently  on lease to TWA.  For
income recognition purposes,  the Partnership  recognizes rental income over the
life of the lease in equal monthly amounts.  As a result, the difference between
rental  income  earned and the rental  payments  due is  recognized  as deferred
income.  The rental payments due from TWA during the nine months ended September
30, 1999 exceeded the rental income earned,  causing an increase in the deferred
income balance.

The decrease in  depreciation  expense is the result of several  aircraft having
been fully depreciated down to their estimated salvage values during 1998.

Interest expense  decreased during the three and nine months ended September 30,
1999,  as compared to the same period in 1998,  due to the  continuing  payments
being made on the TWA hushkit notes payable.

Operating  expenses  decreased  during the three and nine months ended September
30, 1999,  as compared to the same periods in 1998,  primarily due to a decrease
in legal  expenses.  During  the nine  months  ended  September  30,  1998,  the
Partnership  recognized  legal  expenses  of  $144,000  related to the  Viscount
default and Chapter 11 bankruptcy  filing,  compared to $11,000  during the same
period in 1999. The Partnership  also recognized legal expenses of approximately
$93,000 during the nine months ended September 30, 1998,  related to the sale of
aircraft to Triton Aviation Services II LLC in 1997.

Administration  and other  expenses  decreased  during the three and nine months
ended September 30, 1999, as compared to the same period in 1998,  primarily due
to a decrease in printing and postage costs  resulting  from several  additional
investor  mailings  required in the first quarter of 1998. Also  contributing to
this decrease was a decrease in consulting fees.

Interest income  decreased  during the three and nine months ended September 30,
1999, as compared to the same period in 1998, primarily due to a decrease in the
cash reserves over the same period.

The Partnership had been holding a security deposit,  received from Jet Fleet in
1992, pending the outcome of bankruptcy  proceedings.  The bankruptcy proceeding
of Jet Fleet  Corporation  was  closed on August  6,  1997,  and the  bankruptcy
proceeding of Jet Fleet International  Airlines, Inc. was closed on February 10,
1998.  Consequently,  the Partnership recognized,  as other income, during 1998,

                                       9
<PAGE>

revenue of $50,000 that had been held as a deposit,  as well as $15,385 received
as a settlement from Braniff.

The  Partnership  recognized  income of $65,619 during the first quarter of 1999
from the sale of aircraft inventory to Soundair, Inc.


Liquidity and Cash Distributions

Liquidity - The Partnership received all payments due from its sole lessee, TWA,
during 1999,  except for the September 1999 lease  payment.  On October 1, 1999,
the  Partnership  received its $935,000  rental payment from TWA that was due on
September 27, 1999.  This amount was included in rent and other  receivables  on
the balance sheet at September 30, 1999.

Polaris Investment Management  Corporation,  the general partner, has determined
that cash  reserves  be  maintained  as a  prudent  measure  to ensure  that the
Partnership  has  available  funds in the event that the  aircraft  presently on
lease  to TWA  require  remarketing,  and  for  other  contingencies,  including
expenses of the Partnership.  The Partnership's  cash reserves will be monitored
and may be revised from time to time as further information becomes available in
the future.

Cash  Distributions - Cash  distributions  to limited  partners during the three
months ended September 30, 1999 and 1998 were  $1,874,898,  or $3.75 per limited
partnership unit,  respectively.  Cash  distributions to limited partners during
the nine months ended September 30, 1999 and 1998 were $6,324,658, or $12.65 per
limited partnership unit and $16,799,093, or $33.60 per unit, respectively.  The
timing and amount of future cash distributions are not yet known and will depend
on  the  Partnership's  future  cash  requirements  (including  expenses  of the
Partnership),  the need to retain cash reserves as  previously  discussed in the
Liquidity section and the receipt of rental payments from TWA.


Impact of the Year 2000 Issue

The inability of business  processes to continue to function correctly after the
beginning of the Year 2000 could have serious  adverse  effects on companies and
entities throughout the world. As discussed in prior filings with the Securities
and Exchange  Commission,  the General  Partner has engaged GE Capital  Aviation
Services,   Inc.  ("GECAS")  to  provide  certain  management  services  to  the
Partnership.  Both the General Partner and GECAS are  wholly-owned  subsidiaries
(either direct or indirect) of General  Electric Capital  Corporation  ("GECC").
All of the Partnership's operational functions are handled either by the General
Partner  and  GECAS  or  by  third   parties  (as  discussed  in  the  following
paragraphs), and the Partnership has no information systems of its own.

As discussed in the Partnership's Annual Report on Form 10-K, GECC and GECAS are
applying a Six Sigma quality  approach to identify and mitigate Year 2000 issues
in their information systems, products and services, facilities and suppliers as
well as to  assess  the  extent to which  Year 2000  issues  will  affect  their
customers.  Each business has a Year 2000 leader who oversees a multi-functional
remediation  project team responsible for remediation and contingency  planning,
applying a Six Sigma  quality  approach in four phases:  (1)  define/measure  --
identify and  inventory  possible  sources of Year 2000  issues;  (2) analyze --
determine the nature and extent of Year 2000 issues and develop project plans to
address  those  issues;  (3)  improve --  execute  project  plans and  perform a
majority  of  the  testing;  and  (4)  control  --  complete  testing,  continue
monitoring readiness and complete necessary  contingency plans. As of the end of
June 1999, virtually all significant information systems, products and services,
facilities  and  suppliers  were in the  control  phase.  As a final step in the
control  phase,  GECC  has  developed,  tested  and  is  prepared  to  implement
contingency plans to minimize disruption of critical business processes.

As noted  elsewhere,  the  Partnership  has  fourteen  aircraft  and spare parts
inventory  remaining  in its  portfolio  at this  time.  All of these  remaining
aircraft are on lease with Trans World Airlines,  Inc. ("TWA").  TWA has advised

                                       10
<PAGE>

GECAS that it has adopted  procedures  to identify  and address Year 2000 issues
and that it has developed a plan to implement required changes in its equipment,
operations and systems.  To the extent,  however,  that TWA suffers any material
disruption of its business and  operations due to Year 2000 failure of equipment
or information  systems,  such disruption  would likely have a material  adverse
effect on the Partnership's operations and financial condition.

Aside  from  maintenance  and  other  matters  relating  to  the   Partnership's
aircraft-related  assets discussed above, the principal  third-party  vendors to
the  Partnership  are those  providing  the  Partnership  with  services such as
accounting,  auditing, banking and investor services. GECAS has applied the same
standards  in  determining  the  Year  2000  capabilities  of the  Partnership's
third-party  vendors,  as GECAS has applied with respect to its outside  vendors
pursuant to its internal Year 2000 program.

The  scope  of the  global  Year  2000  effort  encompasses  many  thousands  of
applications  and computer  programs,  products  and  services,  facilities  and
facilities-related equipment suppliers, and customers. The Partnership, like all
business   operations,   is  also  dependent  on  the  Year  2000  readiness  of
infrastructure   suppliers   in   areas   such   as   utility,   communications,
transportation  and other services.  In this  environment,  there will likely be
instances of failure that could cause disruptions in business  processes or that
could affect  customers'  ability to repay  amounts owed to the  Partnership  or
vendors' ability to provide services  without  interruption.  The likelihood and
effects of failures in infrastructure systems, over which the Partnership has no
control,  cannot  be  estimated.  However,  aside  from the  impact  of any such
possible failures or the possibility of a disruption of TWA's business caused by
Year 2000  failures,  the General  Partner does not believe that  occurrences of
Year  2000  failures  will  have a  material  adverse  effect  on the  financial
position, results of operations or liquidity of the Partnership.

To date, the Partnership has not incurred any Year 2000 expenditures nor does it
expect  to incur any  material  costs in the  future.  However,  the  activities
involved in the Year 2000 effort  necessarily  involve estimates and projections
of activities and resources that will be required in the future. These estimates
and projections could change as work progresses.




                                       11
<PAGE>

                           Part II. Other Information
                           --------------------------


Item 1.  Legal Proceedings

As  discussed  in Item 3 of Part I of  Polaris  Aircraft  Income  Fund II's (the
Partnership) 1998 Annual Report to the Securities and Exchange  Commission (SEC)
on Form 10-K (Form 10-K) and in Item 1 of Part II of the Partnership's Quarterly
Report to the SEC on Form 10-Q (Form 10-Q) for the period  ended March 31, 1999,
there  are  several   pending  legal  actions  or   proceedings   involving  the
Partnership. Except as described below, there have been no material developments
with respect to any such  actions or  proceedings  during the period  covered by
this report.

Viscount Air  Services,  Inc.  (Viscount)  Bankruptcy - In  connection  with the
lawsuit  against BAE  Aviation,  Inc.  and Piping  Design  Services,  Inc.  (the
"Claimants"),  on August 6, 1999, the Superior  Court awarded  $159,375 to First
Security  Bank,  National  Association,  as owner trustee,  GE Capital  Aviaiton
Services,  Inc. and Federal  Insurance  Company,  as surety  (collectively,  the
Owners),  for partial  reimbursement of their attorneys' fees and expenses.  The
Claimants  sought  reconsideration  of the Superior  Court's  judgment,  and the
parties are awaiting a decision from the Superior Court on Claimant's Motion for
New  Trial.  The  Owners  are  seeking a  supplemental  attorneys'  fee award of
$20,905.44 in connection with the proceedings in the Superior Court.

Kepford,  et al. v.  Prudential  Securities,  et al. - On September 6, 1999, the
Court entered an order  granting a stay of this action pending the submission of
the remaining plaintiffs' claims to arbitration.

Other Proceedings - Item 10 in Part III of the Partnership's  1998 Form 10-K and
Item 1 in Part II of the Partnership's  Form 10-Q for the period ended March 31,
1999 discuss certain  actions which have been filed against  Polaris  Investment
Management  Corporation  and others in connection  with the sale of interests in
the Partnership and the management of the Partnership.  The Partnership is not a
party to these actions. There have been no material developments with respect to
any of the actions described therein during the period covered by this report.


Item 6. Exhibits and Reports on Form 8-K

a)      Exhibits (numbered in accordance with Item 601 of Regulation S-K)

        27.     Financial Data Schedule (in electronic format only).

b)      Reports on Form 8-K

        No reports on Form 8-K were filed by the  Registrant  during the quarter
        for which this report is filed.


                                       12
<PAGE>
                                    SIGNATURE



Pursuant to the  requirements of section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                                      POLARIS AIRCRAFT INCOME FUND II,
                                      A California Limited Partnership
                                      (Registrant)
                                      By:    Polaris Investment
                                             Management Corporation,
                                             General Partner




       November 12, 1999              By:     /S/Marc A. Meiches
- -------------------------------               -----------------------------
                                              Mark A. Meiches
                                              Chief Financial Officer
                                              (principal financial officer and
                                              principal accounting officer of
                                              Polaris Investment Management
                                              Corporation, General Partner of
                                              the Registrant)


                                       13

<TABLE> <S> <C>

<ARTICLE>5

<S>                                                                <C>
<PERIOD-TYPE>                                                      9-MOS
<FISCAL-YEAR-END>                                                  DEC-31-1999
<PERIOD-END>                                                       SEP-30-1999
<CASH>                                                                18620153
<SECURITIES>                                                                 0
<RECEIVABLES>                                                          1000720
<ALLOWANCES>                                                                 0
<INVENTORY>                                                                  0
<CURRENT-ASSETS>                                                             0
<PP&E>                                                               115363309
<DEPRECIATION>                                                        82065242
<TOTAL-ASSETS>                                                        52922281
<CURRENT-LIABILITIES>                                                        0
<BONDS>                                                                      0
                                                        0
                                                                  0
<COMMON>                                                                     0
<OTHER-SE>                                                            41314712
<TOTAL-LIABILITY-AND-EQUITY>                                          52922281
<SALES>                                                                      0
<TOTAL-REVENUES>                                                      10160092
<CGS>                                                                        0
<TOTAL-COSTS>                                                                0
<OTHER-EXPENSES>                                                       5263382
<LOSS-PROVISION>                                                             0
<INTEREST-EXPENSE>                                                           0
<INCOME-PRETAX>                                                        4896710
<INCOME-TAX>                                                                 0
<INCOME-CONTINUING>                                                    4896710
<DISCONTINUED>                                                               0
<EXTRAORDINARY>                                                              0
<CHANGES>                                                                    0
<NET-INCOME>                                                           4896710
<EPS-BASIC>                                                             8.44
<EPS-DILUTED>                                                                0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission