CAVALIER HOMES INC
10-K, 1999-03-31
MOBILE HOMES
Previous: COPE INC, NT 10-K, 1999-03-31
Next: SENETEK PLC /ENG/, NT 10-K, 1999-03-31



                      U. S. SECURITIES AND EXCHANGE COMMISSION
                               Washington, D. C. 20549
                                       FORM 10-K
(Mark One)
[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR l5(d) OF
         THE SECURITIES EXCHANGE ACT OF 1934
         For the fiscal year ended December 31, 1998
         OR
[        ] TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 For the  transition  period from  ____________  to
         ____________

                           Commission file number 1-9792
                              CAVALIER HOMES, INC.
              (Exact name of Registrant as specified in Its Charter)

               Delaware                                   63-0949734
  (State or other jurisdiction of                        (I.R.S. Employer
   incorporation or organization)                      Identification Number)

              Highway 41 N. and Cavalier Road,
                        Addison, Alabama                   35540
     (Address of principal executive offices)            Zip Code

    Registrant's telephone number, including area code: (256) 747-0044
       Securities registered pursuant to Section 12(b) of the Act:

                                               Name of
                                            Each Exchange
Title of Each class                     on Which Registered
- ----------------------------         ------------------------
Common Stock, par value $.10         New York Stock Exchange

    Securities registered pursuant to Section 12(g) of the Act:
                           None

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  Registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. __

The  aggregate  market value of the voting stock held by  non-affiliates  of the
Registrant,  computed by reference to the closing price of such stock on the New
York Stock Exchange as of March 22, 1999, was $152,298,431.

    Indicate   the  number of  shares  outstanding  of each of the  Registrant's
               classes of common stock, as of March 22, 1999.
                                 17,974,137

                           Common, $0.10 par value

                     Documents Incorporated by Reference
   Part III of this report  incorporates  by reference  certain  portions of the
   Registrant's  Proxy  Statement for its Annual Meeting of  Stockholders  to be
   held May 19, 1999.
                                       1
<PAGE>
              
                             CAVALIER HOMES, INC.
                         ANNUAL REPORT ON FORM 10-K
                    FOR THE YEAR ENDED DECEMBER 31, 1998

                                  PART I

ITEM 1.       BUSINESS

General
Cavalier  Homes,  Inc.  (the  "Company"),  incorporated  in 1984,  is a Delaware
corporation with its executive  offices located at Highway 41 North and Cavalier
Road, Addison, Alabama 35540. Effective December 31, 1997, the Company completed
a merger (the  "Merger") involving  Belmont Homes, Inc. ("Belmont"), pursuant to
which the Company  issued  7,555,121  shares of its common stock in exchange for
Belmont's  common  stock and Belmont  became a wholly  owned  subsidiary  of the
Company.   The  Merger  was  accounted  for  as  a  pooling  of  interests  and,
accordingly,  the Company's  financial  statements have been restated to include
the financial position,  results of operations and cash flows of Belmont for all
periods  presented.  The  information  herein is presented on a combined  basis.
Unless  otherwise  indicated  by the context,  references  in this report to the
"Company" or to "Cavalier" include the Company,  its subsidiaries,  divisions of
these subsidiaries and their respective predecessors, if any.

Cavalier is a vertically  integrated  manufactured housing company,  serving all
phases of the home  buying  transaction  from design and  manufacturing  to home
financing and insurance. The Company has chosen to build its distribution system
around  exclusive  independent  dealers,  which the  Company  believes  gives it
virtually the same  efficiencies and market presence that captive retail centers
provide to other  companies.  At December 31, 1998,  Cavalier had a total of 237
dealer locations  participating in its Exclusive Dealer Program,  including five
Company-owned  retail  locations.  In  addition,  the Company  markets its homes
through  approximately  1,000  non-exclusive independent  dealer locations in 30
states.

The Company  designs and  manufactures a wide range of high quality homes with a
focus on serving the low- to  medium-priced  manufactured  housing market in the
South Central and South  Atlantic  regions of the United  States.  The Company's
homes are sold under 68 brand names,  are normally  fully  furnished,  including
appliances,  and are  comprised of one or more floor  sections.  At December 31,
1998,  the Company  operated 23 home  manufacturing  facilities,  one plant that
manufactures  laminated  wall  board,  and a material  and  supply  distribution
location.  Cavalier also participates in joint ventures with other  manufactured
housing  companies for lumber  distribution  and the manufacture of roof trusses
and cabinet doors.

Through its financial services segment,  the Company purchases qualifying retail
installment  sales contracts for  manufactured  homes sold through its exclusive
dealer network and sells various  commissioned  insurance  products to exclusive
dealers and their retail customers.  During 1998, the business focus of Cavalier
Acceptance Corporation,  the Company's finance subsidiary ("CAC"),  changed from
building,  holding and servicing a portfolio of loans to  purchasing  loans from
its  dealers  that are  subsequently  resold to  another  financial  institution
without CAC retaining the servicing function.

In October 1998,  the Board of Directors  increased the Company's  cash dividend
amount 33% to an indicated annual rate of $0.16 per share.

Revenue,  operating profit,  identifiable assets and other financial data of the
Company's  industry  segments  for the three years ended  December  31, 1998 are
contained in Note 10 of Notes to Consolidated Financial Statements in Part II.

Home Manufacturing Operations
At December 31, 1998, the Company, through six wholly owned subsidiaries,  owned
or leased  twenty-three  manufacturing  facilities  engaged in the production of
manufactured  homes.  See "Item 2.  Properties".  The  management of each of the
Company's home manufacturing  units typically consists of a president or general
manager, a production manager, a general sales manager, a controller,  a service
manager,  a purchasing  manager and a quality control  manager.  These mid-level
management  personnel manage the Company's home  manufacturing  operations,  and
typically  participate  in an  incentive  compensation  system  based upon their
respective operation's profitability.

The Company has experienced  significant growth in manufacturing capacity during
the past  seven  years,  expanding  from four  manufactured  housing  production
facilities in 1992 to twenty-three  facilities at the end of 1998. The Company's
facilities  normally  operate on a  single-shift,  five-day  week basis with the
approximate annual capacity to produce 48,000 floors.

                                       2
<PAGE>



The  following  table sets forth certain sales  information  for 1998,  1997 and
1996:

<TABLE>
<CAPTION>

                                           For the Year Ended December 31,
                            ----------------------------------------------------------------------
<S>                         <C>                      <C>                       <C> 
                                   1998                      1997                      1996
                            -------------------      --------------------      -------------------
Number of homes sold:

   Single-section homes        12,430      51%          13,576       58%          16,738      65%
   Multi-section homes         11,957      49%          10,026       42%           8,914      35%
                            ----------  -------      ----------   -------      ----------  -------

      Total homes              24,387     100%          23,602      100%          25,652     100%
                            ==========  =======      ==========   =======      ==========  =======

Number of floors sold          36,517                   33,646                    34,581
                            ==========               ==========                ==========
</TABLE>


Construction of a home begins by welding steel frame members together. The frame
is then moved  through the plant,  stopping at a number of work  stations  where
various components and sub-assemblies are attached. Certain sub-assemblies, such
as plumbing, cabinets, ceilings and wall systems, are assembled at off-line work
stations.  The  completed  home is  usually  sold  furnished  and is  ready  for
connection to customer-supplied utilities.

The principal raw materials purchased by the Company are steel, lumber, plywood,
sheetrock, aluminum, galvanized pipe, insulating materials,  electrical supplies
and plastics.  The Company purchases axles,  wheels,  tires, kitchen appliances,
laminated wallboard, roof trusses, plumbing fixtures,  furniture,  carpet, vinyl
floor  covering,  windows  and  decorator  accessories.  Currently,  the Company
maintains  approximately  two to three weeks'  inventory of raw  materials.  The
Company is not  dependent on any single  source of supply and believes  that the
materials and parts necessary for the construction and assembly of its homes are
generally  available  from other  sources.  However,  the  Company is  currently
experiencing  tightened supply from its traditional  vendors of certain types of
raw materials,  including sheetrock and insulation,  required for the production
of its  manufactured  homes.  The Company is attempting to obtain these products
from other  vendors and to  purchase  substitute  products,  which may result in
higher than normal costs. The possibility  exists that the Company may be unable
to recover these  additional  costs  through  price  increases or that these and
substitute  products may become scarce or unavailable.  The Company is uncertain
at this time as to the extent and duration of these  developments and as to what
effect these factors may have on the Company's future sales and earnings.*

The Company's  component  manufacturing  and distribution  subsidiaries  provide
laminated  wallboards,  cabinet doors and certain other supply products for some
of its home  manufacturing  facilities.  Additionally,  certain of the Company's
home  manufacturing  facilities  currently  purchase  roof  trusses from a joint
venture in which the  Company  owns an  interest.  The Company  believes  prices
obtained  by the  Company  for  these  products  from  this  joint  venture  are
competitive with the Company's other sources of supply.

Because the cost of transporting a manufactured home is significant,  there is a
limit to the distance  between a  manufacturing  facility and the dealers it can
service. The Company believes that the location of its manufacturing  facilities
in multiple states allows it to serve more dealers in more markets.  The Company
generally arranges,  at the dealer's expense, for the transportation of finished
homes to dealers  using  independent  trucking  companies.  One of the Company's
subsidiaries  employs  drivers  who own their own trucks to  deliver  its homes.
Dealers or other independent  installers are responsible for placing the home on
site, making utility  connections and providing and installing certain accessory
items and appurtenances, such as decks, carports and foundations.

Products
The Company's homes include both  single-section and multi-section  models, with
the  substantial  majority of such  products  being "HUD Code  Homes"  which are
manufactured  homes that meet the  specifications  of the National  Manufactured
Home  Construction  and Safety Act of 1974, as amended,  and administered by the
U.S. Department of Housing and Urban Development  ("HUD").  Single-section homes
are 14 to 16 feet wide,  vary in length from 40 to 84 feet and  contain  between
656 and 1,280 square feet. The multi-section models consist of two or more floor
sections that are joined at the home site, vary in length from 36 to 82 feet and
contain between 792 and 3,016 square feet.

The Company currently  produces over 600 different models of manufactured  homes
with a variety  of decors  that are  marketed  under 68 brand  names.  The homes
typically include a living room, dining area, kitchen,  one to four bedrooms and
one  or  more   bathrooms.   Each  home  contains  a  cooking  range  and  oven,
refrigerator,  water heater and central  heating.  Depending  on the  customer's
preferences, most homes are sold fully furnished. Customers may also choose many
available  options  including  fireplaces,  ceiling fans,  dishwashers,  garbage
disposals,  microwave ovens,  stereos,  bay windows,  composition shingle roofs,
vinyl siding and sliding glass patio doors.

- --------
* See Safe Harbor Statement on page 53.

                                       3
<PAGE>

Modular homes are homes designed to meet building codes  administered  by states
and local  authorities,  as opposed to the national HUD guidelines.  Four of the
Company's  manufacturing  facilities  currently  manufacture a limited number of
modular homes meeting applicable regulatory standards.

The Company's  product  development  and engineering  personnel  design homes in
consultation with operating management,  sales representatives and dealers. They
also evaluate new materials and construction  techniques and use  computer-aided
and other design methods in a continuous program of product development,  design
and enhancement.  The Company's  product  development  activities do not require
significant capital investments or expenditures.

Independent Dealer Network, Sales and Marketing
As of December 31, 1998,  the Company had, under its Exclusive  Dealer  Program,
237  participating  dealer  locations  selling only the Company's  homes,  which
included five Company-owned retail locations.  In addition,  the Company markets
its homes through approximately 1,000 independent dealer locations in 30 states.

Since 1991, the Company has been  developing the  independent  exclusive  dealer
network. The Company's  independent exclusive dealers market and sell only homes
manufactured  by the  Company,  while the  Company's  independent  non-exclusive
dealers  typically will choose to offer the products of other  manufacturers  in
addition  to those  of the  Company.  The  growth  in the  Company's  number  of
exclusive  dealers and percentage of total Company sales  represented by them is
summarized in the following table:

        For the Year Ended December 31,            1998     1997    1996
- ------------------------------------------------  ------   ------  ------

Number of exclusive dealers                         237      132      115

Percentage of manufactured home sales               40%      30%      27%

Through its finance  subsidiary,  CAC, the Company  purchases  qualifying retail
installment  sales contracts for  manufactured  homes sold through the Company's
exclusive dealer network and provides its exclusive  dealers with other services
and support.

Approximately 89% of the Company's sales in 1998 were to dealers operating sales
centers in the  Company's  core states as follows:  Texas - 14%,  Alabama - 14%,
Georgia  - 10%,  North  Carolina  - 9%,  Arkansas  - 8%,  South  Carolina  - 8%,
Mississippi - 7%, Louisiana - 7%, Oklahoma - 5%, Tennessee - 4% and
Missouri - 3%. 

The Company has written agreements with most of its independent  dealers.  These
agreements  generally may be  terminated  at any time by either  party,  with or
without  cause,  after a short  notice  period.  The  Company  does not have any
control  over  the  operations  of,  or  financial  interests  in,  any  of  its
independent  dealers,  including any of its independent  exclusive dealers.  The
Company  is not  dependent  on any single  dealer,  and in 1998,  the  Company's
largest dealer accounted for approximately 3.2% of sales.

The Company believes that its independent  dealer network enables the Company to
avoid the substantial investment in management,  capital and overhead associated
with company owned sales centers.  To enable  dealers to maximize  retail market
penetration  and enhance  customer  service,  typically only one dealer within a
given  market area  distributes  a particular  product line of the Company.  The
Company believes its strategy of selling its homes through  independent  dealers
helps to ensure that the  Company's  homes are  competitive  with those of other
manufacturers in terms of consumer  acceptability,  product design,  quality and
price.  Accordingly,  a  component  of the  Company's  business  strategy  is to
continually strengthen its dealer relations.  The Company believes its relations
with its independent dealers,  including its independent  exclusive dealers, are
good. *

The industry has recently been  experiencing  a trend of increasing  competition
for independent dealers, and many manufacturers,  which had previously not owned
their own retail sales centers, have begun purchasing independent dealers and/or
establishing  their own retail  outlets.  While the focus will continue to be on
exclusive independent dealers, the Company has begun the process of diversifying
its channels of  distribution  with  Company-owned  retail  locations.  Cavalier
purchased its first three retail  locations in 1998,  and opened two other sites
during the year. The Company  intends to open and acquire other locations in the
future at a conservative  pace,  and also plans to offer a franchise  program in
1999.*

- --------
* See Safe Harbor Statement on page 53.

                                       4
<PAGE>

Each of the  Company's  manufacturing  units  typically  employs a general sales
manager and its own respective  sales  representatives  who are compensated on a
commission  basis. The plant-level  sales  representatives  are charged with the
day-to-day  servicing  of  the  needs  of  the  Company's  independent  dealers,
including its exclusive  dealers.  The Company markets its homes through product
promotions, participation in regional manufactured housing shows, advertisements
in local media and trade  publications.  As of December  31,  1998,  the Company
maintained a sales force of 88 full-time salesmen and 11 full-time general sales
managers.

Retail Financing Activities

A significant  factor affecting sales of manufactured  homes is the availability
and terms of  financing.  CAC  purchases  qualifying  retail  installment  sales
contracts for  manufactured  homes sold through the Company's  exclusive  dealer
network.

CAC seeks to provide  competitive  financing terms to customers of the Company's
exclusive dealers. CAC currently offers various conventional loan programs which
require a down-payment  ranging from 0% to 15% of the purchase  price,  in cash,
trade-in value of a previously-owned manufactured home and/or appraised value of
equity in any real property  pledged as collateral.  Repayment  terms  generally
range  from 84 to 360  months,  depending  upon  the  type of  home  and  amount
financed,  the amount of the down payment and the  customer's  creditworthiness.
CAC's  loans  are  secured  by  a  purchase  money  security   interest  in  the
manufactured home and, in certain instances, a mortgage on real property pledged
as  additional  collateral.  As of December 31, 1998,  all of CAC's  outstanding
loans were  secured.  Loans  purchased by CAC  normally  provide a fixed rate of
interest with equal monthly  payments and are  non-recourse  to the dealer.  The
interest rates  applicable to CAC's loans as of such date generally  ranged from
8% to 13%, and the approximate  weighted average annual percentage interest rate
was 10.9%. Currently, CAC operates in most of the 23 states in which the
 Company has independent exclusive dealers.

For those retail customers who meet CAC's lending standards, CAC provides prompt
credit approvals and funding of loans. CAC has established a standardized credit
scoring system to facilitate such prompt  decision-making  on loan applications.
The most  important  criteria in the scoring  system are the income,  employment
stability and  creditworthiness  of the borrower.  The system requires a minimum
score before CAC will consider funding the installment sale contract.

In the event an  installment  sale  contract  becomes  delinquent,  CAC normally
contacts the customer  within 10 to 25 days  thereafter in an effort to cure the
delinquency. CAC generally repossesses the home after payments have become 60 to
90 days delinquent. After repossession, CAC normally has the home delivered to a
dealer's sales center where CAC attempts to resell the home or contracts with an
independent party to resell the home. To a limited extent, CAC sells repossessed
homes at wholesale.

The Company  maintains a reserve for estimated credit losses on installment sale
contracts  owned by CAC to provide  for  future  losses  based on the  Company's
historical  loss   experience,   current   economic   conditions  and  portfolio
performance. Amounts credited to the reserve were $1.0, $1.3 and $0.8 million in
1998,  1997 and 1996,  respectively.  Additionally,  as a result of defaults and
repossessions  the reserve was charged $1.6, $1.0 and $0.4 million in 1998, 1997
and 1996,  respectively.  The reserve for credit losses at December 31, 1998 was
$0.8 million as compared to $1.3 million at December 31, 1997,  and $0.9 million
at December 31, 1996.

In 1998, 1997 and 1996, CAC repossessed 77, 92 and 41 homes,  respectively.  The
Company's  inventory of repossessed  homes was 30 homes at December 31, 1998, as
compared to 50 homes at December 31, 1997, and 6 homes at December 31, 1996. The
Company's net losses  resulting from  repossessions  on CAC purchased loans as a
percentage of the average  principal amount of such loans outstanding for fiscal
1998, 1997 and 1996 was 5.95%,  2.24% and 1.40%,  respectively.

At  December  31, 1998 and  December  31,  1997,  delinquencies  expressed  as a
percentage of the total number of  installment  sale  contracts  which CAC owned
were as follows:

<TABLE>
<CAPTION>

                                                               Delinquency Percentage
                                            -------------------------------------------------------
<S>                       <C>               <C>             <C>            <C>          <C>    
                            Total Number
December 31,                of Contracts       30 Days         60 Days        90 Days      Total
                          ---------------   ------------    ------------   -----------  -----------

          1998                  986               1.62%           0.41%         0.10%        2.13%

          1997                1,712               1.46%           0.93%         0.12%        2.51%

</TABLE>

At  December  31, 1998 and  December  31,  1997,  delinquencies  expressed  as a
percentage  of the total  outstanding  principal  balance  of  installment  sale
contracts which CAC owned were as follows:

<TABLE>
<CAPTION>

                                                             Delinquency Percentage
                                            -------------------------------------------------------
<S>                       <C>               <C>             <C>            <C>          <C>    
                            Total Value
December 31,                of Contracts       30 Days         60 Days       90 Days       Total
                          ---------------   ------------    ------------   -----------  -----------

          1998            $ 26,117,000            1.89%           0.58%         0.19%        2.66%

          1997            $ 49,146,000            1.59%           0.95%         0.05%        2.59%

</TABLE>


                                       5
<PAGE>


There can be no  assurance  that the  Company's  future  results with respect to
delinquencies and  repossessions  will be consistent with its past experience as
reflected above.

Certain operating data relating to CAC are set forth in the following table:

<TABLE>
<CAPTION>

                                                              December 31,
                                            --------------------------------------------------
<S>                                         <C>               <C>               <C>    
                                                 1998              1997             1996
                                            ---------------   ---------------   --------------
Total loans receivable                      $   26,117,000    $   49,146,000    $  36,425,000
Allowance for credit losses                 $      760,000    $    1,272,000    $     941,000
Number of loans outstanding                            986             1,712            1,292
Number of delinquencies                                 21                43               16
Net loss ratio on average
   outstanding principal balance                     5.95%             2.24%            1.40%
Weighted average annual
   percentage rate                                   10.9%             10.9%            10.9%

</TABLE>


During  1998,  the  business  focus of CAC changed  from  building,  holding and
servicing a portfolio  of loans to  purchasing  loans from its dealers  that are
subsequently  resold to another financial  institution without CAC retaining the
servicing  function.  Although  the  level of  CAC's  future  activities  cannot
presently be determined,  the Company  expects to utilize  internally  generated
working  capital  and  amounts  generated  from sales of loans  under the retail
finance agreement  discussed in the following  paragraph to fund the purchase of
retail  installment  sale  contracts  on homes sold by the  Company's  exclusive
dealers and may use borrowings under the Company's revolving, warehouse and term
loan  agreement  with its  primary  lender  (described  below  under the heading
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Liquidity  and Capital  Resources")  to develop a portfolio of such
installment sale contracts.  * The Company believes that its relationships  with
its exclusive dealers will assist the development of this business strategy.*

Since its  inception,  CAC has been  restricted in the amounts of loans it could
purchase based on underwriting standards, as well as the availability of working
capital and funds  borrowed  under its credit line with its primary  lender.  In
February 1998,  CAC entered into an agreement with another lender  providing for
the periodic resale of a portion of CAC's loans that meet established  criteria.
In March 1998,  CAC sold,  under the retail  finance  agreement,  a  substantial
portion of its then existing  portfolio of loans. The effect of this transaction
on net  income  was to reduce  the amount of  financial  services  revenue  from
interest  income on this portion of the  portfolio,  offset by reduced  interest
expense on retired debt and earnings on the remaining proceeds.  Pursuant to the
retail  finance  agreement,  the Company may sell a  substantial  portion of its
existing  installment  loan  portfolio  in fiscal year 1999,  in addition to the
periodic  sale of  installment  contracts  purchased  by CAC in the future.  The
Company  believes the periodic sale of  installment  contracts  under the retail
finance  agreement  will  reduce  requirements  for  both  working  capital  and
borrowings,  increase the Company's liquidity,  reduce the Company's exposure to
interest rate fluctuations and enhance the ability of CAC to increase its volume
of loan purchases.  * There can be no assurance,  however, that additional sales
will be made under this  agreement,  or that CAC and the Company will be able to
realize the expected benefits from such agreement.

Retail Insurance Activities
Through its  wholly-owned  insurance  agencies,  the Company sells  commissioned
insurance  products  to retail  purchasers  of the  Company's  homes,  including
physical damage and extended home warranties.  The Company also sells commercial
lines of insurance products, including general liability and property insurance,
to the Company's exclusive dealers and others.

Wholesale Dealer Financing and Repurchase Obligations
In accordance with manufactured housing industry practice,  substantially all of
the Company's  dealers  finance their  purchases of  manufactured  homes through
wholesale  "floor  plan"  financing  arrangements.  Under a typical  floor  plan
financing  arrangement,  a financial institution provides the dealer with a loan
for the purchase price of the home and maintains a security interest in the home
as collateral.  The financial institution which provides financing to the dealer
customarily  requires the Company to enter into a separate repurchase  agreement
with the  financial  institution  under  which the  Company is  obligated,  upon
default by the dealer,  to repurchase  the financed  homes at a declining  price
based upon the Company's original invoice price plus, in specific cases, certain
administrative  expenses.  A portion of  purchases  by dealers  are  pre-sold to
retail customers and are paid through retail financing commitments.

- --------
* See Safe Harbor Statement on page 53.



                                       6
<PAGE>

The risk of loss under such repurchase  agreements is mitigated by the fact that
(i) sales of the Company's manufactured homes are spread over a relatively large
number of independent  dealers, the largest of which accounted for approximately
3.2% of sales in 1998,  (ii) the  repurchase  obligation  expires on  individual
homes after a reasonable  period of time (generally 12 to 18 months from invoice
date) and also declines  during such period based on  predetermined  amounts and
(iii) the  Company is in many cases able to sell homes  repurchased  from credit
sources in the ordinary course of business without incurring significant losses.
As of  December  31,  1998,  the  Company's  contingent  liability  under  these
repurchase and other similar  recourse  agreements was an amount estimated to be
approximately  $242 million.  The Company has provided an allowance for possible
repurchase  losses of $1.2  million  as of  December  3l,  1998,  based on prior
experience  and  current  market  conditions.  Management  currently  expects no
material loss in excess of the allowance. *

Quality Control, Warranties and Service
The  Company  believes  the quality in  materials  and  workmanship,  continuous
refinement in design and production procedures as well as price and other market
factors,  are important elements in the market acceptance of manufactured homes.
The Company  maintains a quality  control  inspection  program at all production
stages. The Company's manufacturing  facilities and the plans and specifications
of its  manufactured  homes have been  approved by a  HUD-designated  inspection
agency. An independent,  HUD-approved third-party inspector regularly checks the
Company's manufactured homes for compliance during construction.

The Company  provides  the initial home buyer with a one-year  limited  warranty
against  manufacturing  defects in the home's  construction.  Warranty  services
after sale are  performed,  at the expense of the Company,  by plant  personnel,
dealers or local independent contractors.  Additionally, direct warranties often
are provided by the manufacturers of specific components and appliances.

The  Company   employs  a  full-time   service  manager  at  each  of  its  home
manufacturing   units  and  197   full-time   service   personnel   to   provide
administrative and on-site service and to correct  production  deficiencies that
are attributable to the manufacturing  process.  Warranty service  constitutes a
significant  cost to the  Company,  and  management  of the  Company  has placed
emphasis on diagnosing  potential  problem  areas to help minimize  costly field
repairs.  The Company  also has focused on  reducing  response  time to customer
service  requests.  At December 31, 1998, the Company had  established a reserve
for future warranty claims of $12.4 million  relating to homes sold,  based upon
management's  assessment of historical  experience  factors and current industry
trends.

Competition
The manufactured  housing industry is highly  competitive,  characterized by low
barriers to entry and severe price  competition.  Competition is based on price,
product  features and quality,  reputation for service  quality,  depth of field
inventory,  delivery capabilities,  warranty repair service,  dealer promotions,
merchandising  and terms of dealer and retail  consumer  financing.  The Company
also competes with other manufacturers,  some of which maintain their own retail
sales  centers,  for quality  independent  dealers.  In addition,  the Company's
manufactured  homes  compete  with other  forms of low-cost  housing,  including
site-built,   prefabricated,   modular   homes,   apartments,   townhouses   and
condominiums.  The selection by retail buyers of a manufactured home rather than
an apartment or other alternative forms of housing is significantly  affected by
their  ability  to obtain  satisfactory  financing.  The  Company  faces  direct
competition  from  numerous   manufacturers,   many  of  which  possess  greater
financial, manufacturing, distribution and marketing resources.

The Company's  growth  strategy  currently  includes the continued  expansion of
financial  services  provided through CAC.* The Company believes that operations
of CAC will have a positive impact on the Company's efforts to sell its products
and enhance its  competitive  ability  within the  industry.  * However,  due to
strong  competition in the retail finance segment of the industry from companies
much larger than CAC,  combined with the limited operating history of CAC, there
can be no assurance  that CAC will be able to expand its  operations  or that it
will have a positive impact on the Company's ability to compete.

Regulation
The  Company's  businesses  are subject to a number of federal,  state and local
laws, regulations and codes. Construction of manufactured housing is governed by
the National Manufactured Home Construction and Safety Standards Act of 1974, as
amended,  and  regulations  issued  thereunder  by HUD,  which have  established
comprehensive  national  construction  standards.  The HUD regulations cover all
aspects of manufactured home construction,  including structural integrity, fire
safety, wind loads, thermal protection and ventilation. Such regulations preempt
state and local  regulations  on such  matters.  The  Company  cannot  presently
determine what, if any, legislation may be adopted by Congress or the effect any
such legislation may have on the Company or the manufactured housing industry as
a whole.

The Company's  manufacturing  facilities and the plans and specifications of its
manufactured  homes have been approved by a  HUD-designated  inspection  agency.
Furthermore, an independent, HUD-approved third-party inspector regularly checks
the Company's manufactured homes for compliance during construction.  Failure to
comply with the HUD  regulations  could  expose the Company to a wide variety of
sanctions, including closing the Company's manufacturing facilities. The Company
believes its manufactured homes meet or surpass all present HUD requirements. *

- --------
* See Safe Harbor Statement on page 53.



                                       7
<PAGE>

HUD has promulgated  regulations with respect to structural  design,  wind loads
and energy  conservation.  The Company's operations were not materially affected
by the regulations;  however,  HUD has these matters under continuous review and
the  Company  cannot  predict  what  effect  (if  any)  additional   regulations
promulgated by HUD would have on the Company or the  manufactured  industry as a
whole.

Certain  components of manufactured  and modular homes are subject to regulation
by the U.S. Consumer Product Safety Commission  ("CPSC"),  which is empowered to
ban the use of  component  materials  believed to be  hazardous to health and to
require  the  repair  of  defective  components.  The  CPSC,  the  Environmental
Protection Agency and other governmental  agencies are evaluating the effects of
formaldehyde.   Regulations  of  the  Federal  Trade   Commission  also  require
disclosure of a manufactured  home's  insulation  specifications.  Manufactured,
modular and site-built homes may be built with compressed  board,  wood paneling
and other products that contain  formaldehyde  resins.  Since February 1985, HUD
has regulated the allowable  concentration  of formaldehyde in certain  products
used in  manufactured  homes  and  required  manufacturers  to  warn  purchasers
concerning  formaldehyde  associated risks. The Company currently uses materials
in its  manufactured  homes that it believes meet HUD standards for formaldehyde
emissions and otherwise comply with HUD regulations in this regard.

The transportation of manufactured homes on highways is subject to regulation by
various federal, state and local authorities. Such regulation may prescribe size
and road use  limitations  and impose lower than normal speed limits and various
other requirements.

The  Company's  manufactured  homes are  subject  to local  zoning  and  housing
regulations.  A number of states  require  manufactured  home  producers to post
bonds to ensure the satisfaction of consumer warranty claims. A number of states
have adopted  procedures  governing  the  installation  of  manufactured  homes.
Utility connections are subject to state and local regulation.

The Company is subject to the  Magnuson-Moss  Warranty  Federal Trade Commission
Improvement Act, which regulates the descriptions of warranties on products. The
description  and  substance of the  Company's  warranties  are also subject to a
variety of state laws and regulations.

The  Company's  operations  are  subject  to  federal,  state and local laws and
regulations   relating  to  the   generation,   storage,   handling,   emission,
transportation  and  discharge of materials  into the  environment.  The Company
currently does not believe it will be required under existing environmental laws
and  enforcement  policies to expend amounts which will have a material  adverse
effect on its results of  operations  or  financial  condition.  * However,  the
requirements  of such laws and enforcement  policies have generally  become more
strict in recent  years.  Accordingly,  the  Company  is unable to  predict  the
ultimate cost of compliance with environmental laws and enforcement policies.

A variety of federal laws affect the financing of manufactured homes,  including
the financing  activities  conducted by CAC. The Consumer Credit  Protection Act
(Truth-in-Lending)  and Regulation Z promulgated  thereunder require substantial
disclosures  to be made in writing to a consumer with regard to various  aspects
of the  particular  transaction,  including  the  amount  financed,  the  annual
percentage  rate, the total finance  charge,  itemization of the amount financed
and other matters. The Equal Credit Opportunity Act and Regulation B promulgated
thereunder prohibit discrimination against any credit applicant based on certain
prohibited  bases,  and also require that certain  specified  notices be sent to
credit  applicants whose  applications are denied.  The Federal Trade Commission
has adopted or proposed  various trade  regulation rules to specify and prohibit
certain unfair credit and collection  practices and also to preserve  consumers'
claims and defenses.  The  Government  National  Mortgage  Association  ("GNMA")
specifies  certain credit  underwriting  requirements  in order for  installment
manufactured home sale contracts to be eligible for inclusion in a GNMA program.
HUD also has promulgated  substantial disclosure and substantive regulations and
requirements  in order for a  manufactured  home  installment  sale  contract to
qualify for insurance under the Federal Housing Authority  ("FHA") program,  and
the failure to comply with such  requirements  and procedures can result in loss
of the FHA guaranty protection. In addition, the financing activities of CAC may
also become  subject to the reporting and  disclosure  requirements  of the Home
Mortgage  Disclosure  Act. In addition to the  extensive  federal  regulation of
consumer  credit  matters,   many  states  have  also  adopted  consumer  credit
protection  requirements that may impose  significant  requirements for consumer
credit lenders. For example,  many states require that a consumer credit finance
company such as CAC obtain  certain  regulatory  licenses or permits in order to
engage in such  business in that state,  and many states also set forth a number
of substantive contractual limitations regarding provisions that permissibly may
be included in a consumer contract,  as well as limitations upon the permissible
interest  rates,  fees and other  charges  that may be imposed  upon a consumer.
Failure by the  Company  or CAC to comply  with the  requirements  of federal or
state law  pertaining to consumer  credit could result in the  invalidity of the
particular  contract for the affected consumer,  civil liability to the affected
customers, criminal liability and other adverse results.

- --------
* See Safe Harbor Statement on page 53.



                                       8
<PAGE>

Employees
As of December 31,  1998,  the Company had 5,668  employees,  of whom 4,845 were
engaged in home manufacturing, 112 in sales, 208 in warranty and service, 379 in
general  administration,  39 in  delivery,  51 in retail  finance and  insurance
services and 34 in retail  locations.  At year end, only one home  manufacturing
operation's  employees (100 employees)  were covered by a collective  bargaining
agreement. Management considers its relations with its employees to be good.

Risk Factors
If you are interested in making an investment in Cavalier,  you should carefully
consider the following  risk factors  concerning  Cavalier and its business,  in
addition to the other information contained in this Report on Form 10-K:

Uncertainties in Integrating  Business  Operations and Achieving Benefits of the
Belmont  Merger
On   December  31,  1997,  a   wholly   owned  subsidiary  of  Cavalier   merged
with  and  into  Belmont  which  is  also  a producer of  manufactured  housing.
For a more  detailed  description  of Belmont and this  transaction,  you should
review  Cavalier's  Current Reports on Form 8-K dated August 20, 1997,  December
11, 1997 and January 15, 1998 (as amended by Form 8-K/A dated March 16, 1998 and
Form 8-K/A dated March 17, 1998), and Cavalier's  Registration Statement on Form
S-4 filed with the  Commission  on December 2, 1997 (Reg.  No.  333-41319).  The
acquisition  of Belmont will  require the  consolidation  of  functions  and the
integration  of  departments,   systems  and  procedures,   which  will  present
significant  management  challenges.  We cannot make any assurances that we will
successfully  accomplish these actions as rapidly as currently  expected,  if at
all.  Although our primary  purpose in taking such actions is to realize  direct
cost savings and other operating efficiencies,  synergies and benefits, Cavalier
cannot assure  stockholders of the extent to which or whether such cost savings,
efficiencies, synergies or benefits will be achieved.

Cyclical  and  Seasonal  Nature  of  the   Manufactured   Housing  Industry
The  manufactured  housing  industry is highly  cyclical  and  seasonal  and has
experienced wide  fluctuations in aggregate sales in the past,  resulting in the
failure of many manufacturing  concerns.  Many of the same national and regional
economic and demographic  factors that affect the broader housing  industry also
affect the market for manufactured homes. Historically, most sectors of the home
building  industry,  including  the  manufactured  housing  industry,  have been
affected by the following, among other things:

o        changes in general economic conditions;
o        inflation;
o        levels of consumer confidence;
o        employment and income levels;
o        housing demand;
o        availability of alternative forms of housing;
o        availability of financing; and
o        the level and stability of interest rates.



                                       9
<PAGE>

The  Manufactured  Housing  Institute  ("MHI")  reported that from 1983 to 1991,
aggregate  domestic  shipments of manufactured  homes declined 42%. According to
industry  statistics,  after a  ten-year  low in floor  shipments  in 1991,  the
industry  recovered  significantly.  Since 1992,  floor shipments have increased
each year, as set forth in the table to the right,  although the growth rate has
gradually slowed.  Industry floor shipments in 1998 improved over 1997, with the
MHI  reporting  floor  shipments  increased 8% in 1998 over 1997.  Over the past
several years, the manufactured housing industry has also experienced  increases
in both the  number of  retail  dealers  and  manufacturing  capacity,  which we
believe  is  currently  resulting  in  slower  retail  turnover,  higher  dealer
inventories and increased price competition.



- --------------------------------------------------------------------------------
Percentage Increase in Floor Shipments
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
1992............................21%
1993............................22%
1994............................23%
1995............................12%
1996............................10%
1997.............................1%
1998.............................8%



                                       10
<PAGE>

Sales in the  manufactured  housing  industry are also seasonal in nature,  with
sales of homes  traditionally being stronger in April through October and weaker
during the first and last part of the calendar year.  While  seasonality did not
significantly  impact Cavalier's  business from 1992 through 1996, when industry
shipments  were  steadily  increasing,  the  recent  tightening  of  competitive
conditions may signal a return to the industry's traditional seasonal patterns.*

We cannot predict how long the recent tightening of competitive  conditions will
last,  or what the  extent of their  impact  will be on the  future  results  of
operations  and  financial  condition of Cavalier.  Furthermore,  because of the
cyclical and seasonal nature of the manufactured housing industry and the recent
increase in competitive  conditions,  Cavalier  cannot assure its investors that
the  manufactured  housing  industry  is not  entering  a change in its cycle or
returning  to  traditional  seasonal  patterns,  either  of which  could  have a
material  adverse  effect on  Cavalier's  results  of  operations  or  financial
condition.

Limitations on Ability to Pursue Growth Strategy
Cavalier's current growth strategies are to:
o        expand the financing and other activities of  CAC;
o        develop its exclusive dealer network;
o        develop the production and distribution of component parts for
         manufactured housing;
o        pursue additional acquisitions, and
o        to a lesser extent, acquire or open Cavalier-owned retail locations.

Since 1991, Cavalier has expanded  manufacturing  capacity to meet the increased
demand for its  manufactured  homes.  Downturns in shipments in the manufactured
housing  industry,  or a decline  in the  demand or in the  growth in demand for
Cavalier's  homes,  could have a material  adverse  effect on us. Our ability to
execute  our growth  strategy  depends  on a number of  factors,  including  the
following:

o        general economic and industry conditions;
o        competition from other companies in the same business as us;
o        our ability to  attract,  retain  or  sell  to  additional  independent
         dealers, especially, exclusive dealers;
o        the  availability  of  semi-skilled workers  in  the areas in which our
         manufacturing facilities are located;
o        the ability of CAC to be competitive;
o        the availability of capital and financing; and
o        the  ability  to find and  consummate  attractive  acquisitions  and to
         successfully  integrate the  operations of the acquired     businesses.

There are other  factors in addition to those  listed  above,  many of which are
beyond our control.  Cavalier  cannot assure  investors that our growth strategy
will be successful.  Further, if our growth strategy is unsuccessful,  we cannot
assure that this lack of success  will not have a material  adverse  effect upon
Cavalier's results of operations or financial condition.

Uncertainties Regarding Retail Financing Activities
Cavalier purchases retail installment finance loans that have been originated by
our independent  exclusive  dealers.  We maintain a reserve for estimated credit
losses on installment  sale contracts  owned by CAC to provide for future losses
based  on our  historical  loss  experience,  current  economic  conditions  and
portfolio  performance.  It is  difficult  to  predict  with any  certainty  the
appropriate reserves to establish,  and we cannot assure investors that CAC will
not experience  losses that exceed  Cavalier's loss reserves and have a material
adverse  effect on  Cavalier's  results of operations  and financial  condition.
Volatility  or a  significant  change in interest  rates  might also  materially
affect  CAC's and  Cavalier's  business,  results  of  operations  or  financial
condition.

Our  strategy  currently  includes  the  continued  expansion  of the  financial
services segment of our business.  Accordingly, we may incur additional debt, or
other forms of financing,  in order to continue to fund such growth. We may also
engage in other  transactions,  such as selling or securitizing  portions of our
installment  loan portfolio,  that are designed to facilitate the ability of CAC
to purchase  and/or  originate  an  increased  volume of loans and to reduce our
exposure to interest rate fluctuations and installment loan losses. Cavalier has
entered  into  such a  transaction  pursuant  to the  Retail  Finance  Agreement
discussed above under "Retail Finance  Activities,"  and on March 13, 1998, sold
approximately $25 million of its loans. Additionally,  CAC has periodically sold
installment loan contracts throughout 1998 to another financial institution. The
Company may sell a substantial  portion of its existing  loan  portfolio in 1999
under this agreement in addition to the periodic sale of loans  purchased by CAC
in the future.  Cavalier  believes the periodic  sale of  installment  contracts
under the Retail  Finance  Agreement will reduce  requirements  for both working
capital  and  borrowings,   increase  Cavalier's  liquidity,  reduce  Cavalier's
exposure  to  interest  rate  fluctuations  and  enhance  the  ability of CAC to
increase its volume of loan purchases.  However, we cannot assure investors that
additional  sales  will  indeed be made  under  this  agreement  or that CAC and
Cavalier will be able to realize the expected  benefits from such agreement.  We
also cannot offer any  assurance  that  possible  additional  financing,  or the
aforementioned  transactions  involving our installment loan portfolio,  will be
available on terms acceptable to Cavalier.  If they are not, we may be forced to
curtail the expansion of our financial  services business and to alter our other
strategies.

- --------
* See Safe Harbor Statement on page 53.



                                       11
<PAGE>

Limitations on Availability of Consumer and Dealer Financing
Third-party  lenders generally provide consumer  financing for manufactured home
purchases.  Our  sales  depend  in large  part on the  availability  and cost of
financing for  manufactured  home purchasers and dealers.  The  availability and
cost of such financing is further dependent on financial  institutions'  lending
practices,  the strength of the credit markets generally,  governmental policies
and other  conditions,  all of which are beyond our control.  In addition,  most
states classify  manufactured  homes for both legal and tax purposes as personal
property  rather than real estate.  As a result,  financing  for the purchase of
manufactured  homes is  characterized  by  shorter  loan  maturities  and higher
interest  rates,  and in certain  periods such  financing  is more  difficult to
obtain than  conventional home mortgages.  Unfavorable  changes in these factors
may have a  material  adverse  effect on  Cavalier's  results of  operations  or
financial condition.

Potential   Unavailability   and  Increases  in  Prices  of  Raw  Materials
The  availability  and pricing of certain raw  materials,  particularly  lumber,
sheetrock,  particle board and insulation may  significantly  affect  Cavalier's
operating  costs.  Sudden increases in demand for these  construction  materials
caused by natural  disasters  or other  market  forces can greatly  increase the
costs of materials or limit the  availability  of such  materials.  Increases in
costs cannot always be reflected  immediately in prices and,  consequently,  may
adversely  impact  Cavalier's   profitability.   Further,  a  reduction  in  the
availability  of raw  materials  also may affect our ability to meet or maintain
production  requirements.  Currently  Cavalier is experiencing  tightened supply
from its  traditional  vendors  of  certain  types of raw  materials,  including
sheetrock and insulation, required for the production of our manufactured homes.

Contingent Repurchase and Guaranty Obligations
Manufactured  housing  companies  customarily  enter into  repurchase  and other
recourse  agreements  with lending  institutions  which have provided  wholesale
floor plan financing to dealers.  Substantially all of Cavalier's sales are made
to dealers located  primarily in the South Central and South Atlantic regions of
the United States pursuant to repurchase  agreements with lending  institutions.
These  agreements  generally  provide that Cavalier will repurchase our products
from the lending institutions for the balance due them in the event such product
is  repossessed  upon a  dealer's  default.  The risk of loss  under  repurchase
agreements is lessened by the fact that (1) sales of our manufactured  homes are
spread over a relatively large number of independent dealers; (2) the price that
Cavalier is obligated to pay under such repurchase agreements generally declines
over the period of the agreement  and also declines  during such period based on
predetermined  amounts; and (3) in many cases,  Cavalier has been able to resell
homes  repurchased  from  lenders in the  ordinary  course of  business  without
incurring  significant losses.  While we have established a reserve for possible
repurchase  losses,  we cannot assure  investors that we will not incur material
losses in excess of these reserves in the future.

Intense Competition
The production and sale of manufactured homes is a highly competitive  industry,
characterized by low barriers to entry and severe price competition. Competition
is based primarily on the following factors:

o        price;
o        repair service;
o        product features and quality;
o        reputation for service and quality;
o        depth of field inventory;
o        delivery capabilities;
o        warranty repair service;
o        dealer promotions;
o        merchandising; and
o        terms of dealer and retail consumer financing.

In addition, Cavalier competes with other manufacturers,  some of which maintain
their own retail sales centers, for independent dealers. Manufactured homes also
compete   with  other  forms  of   low-cost   housing,   including   site-built,
prefabricated and modular homes,  apartments,  townhouses and  condominiums.  We
face direct  competition  from  numerous  manufacturers,  many of which  possess
greater financial,  manufacturing,  distribution and marketing  resources.  As a
result of these competitive conditions, Cavalier may not be able to sustain past
levels of sales or to continue its recent sales growth or profitability.

Reliance on Executive Officers
Cavalier's success depends highly upon the personal efforts and abilities of its
current executive officers. Specifically,  Cavalier relies on the efforts of its
Chairman of the Board,  Barry B.  Donnell,  its  President  and Chief  Executive
Officer, David A. Roberson, and its Vice President,  Chief Financial Officer and
Secretary-Treasurer,  Michael R. Murphy. The loss of the services of one or more
of these individuals could have a material adverse effect upon our business.  We



                                       12
<PAGE>

do not have employment or  non-competition  agreements with any of our executive
officers. Our continued growth,  including the expansion of CAC's business, will
depend upon our ability to attract and retain additional  experienced management
personnel.

Dependence on Independent Dealers
Cavalier depends on independent  dealers for  substantially  all retail sales of
our  manufactured  homes.  Typically  only one dealer within a given market area
distributes  a  particular  product  line of ours.  Our  relationships  with our
dealers are cancelable on short notice by either party. The manufactured housing
industry has recently experienced a trend of increasing  competition for quality
independent  dealers.  Many manufacturers,  which had previously not owned their
own retail sales  centers,  have begun  purchasing  independent  dealers  and/or
establishing their own retail sales centers. While we believe that our relations
with our independent  dealers are generally good, we cannot assure our investors
that we will be able to  maintain  these  relations,  that  these  dealers  will
continue  to sell  our  homes,  or that we will be able to  attract  and  retain
quality independent dealers.

Potential Adverse Effects on Regulation
Cavalier  is  subject  to a  variety  of  federal,  state  and  local  laws  and
regulations  affecting  the  production,  sale  and  financing  of  manufactured
housing. The National Manufactured Home Construction and Safety Standards Act of
1974,  as  amended,  and  regulations  promulgated  under  such act by the U. S.
Department  of  Housing  and Urban  Development  ("HUD"),  impose  comprehensive
national  construction  standards for manufactured homes and preempt conflicting
state and local regulations.  Cavalier's failure to comply with such regulations
could expose us to a wide variety of  sanctions,  including  closing one or more
manufacturing  facilities.  HUD has  promulgated  regulations  with  respect  to
structural design and wind loads and energy conservation.  Cavalier's operations
were not materially affected by the regulations;  however, HUD has these matters
under  continuous  review and we cannot predict what effect (if any)  additional
regulations  promulgated  by HUD would  have on us or the  manufactured  housing
industry as a whole. In addition,  the U. S. Consumer Product Safety  Commission
regulates  certain  components of manufactured  homes.  Cavalier's  manufactured
homes are also  subject to local  zoning and  housing  regulations.  A number of
states  require  manufactured  home  producers  to  post  bonds  to  ensure  the
satisfaction  of  consumer  warranty  claims.  A number of states  have  adopted
procedures  governing the installation of manufactured homes, and both state and
local entities regulate utility  connections.  In addition,  federal,  state and
local authorities regulate the transportation of manufactured homes on highways.

Cavalier is also subject to the Magnuson-Moss  Warranty Federal Trade Commission
Improvement Act, which regulates the descriptions of warranties on products. The
description and substance of Cavalier's warranties are also subject to a variety
of state laws and regulations.

A variety of federal laws affect the financing of manufactured homes,  including
the financing activities conducted by CAC. For a discussion of these regulations
and certain risks  associated with them, see discussion  above under the heading
"Regulation."

Cavalier  cannot  assure its  investors  that failure to comply with any laws or
regulations applicable to or affecting Cavalier will not adversely affect us.

Compliance with Environmental Laws
Federal,  state and  local  laws and  regulations  relating  to the  generation,
storage, handling, emission,  transportation and discharge of materials into the
environment  govern  Cavalier's  operations.  In  addition,  third  parties  and
governmental  agencies  in some  cases  have  the  power  under  such  laws  and
regulations to require remediation of environmental  conditions and, in the case
of  governmental  agencies  and  entities,  to impose fines and  penalties.  The
requirements  of such laws and enforcement  policies have generally  become more
strict in recent years. Accordingly, we cannot assure investors that we will not
be required to incur response costs,  remediation expenses,  fines, penalties or
other  similar  damages,  expenses  or  liabilities,  or  to  incur  operational
shut-downs, business interruptions or similar losses, associated with compliance
with environmental laws and enforcement  policies that either individually or in
the aggregate would have a material  adverse effect on our results of operations
or financial condition.

Litigation
We suggest that you read Item 3., Legal  Proceedings,  below, for description of
certain risk factors associated with litigation.

Volatility of Stock Price
The  Company's  common  stock is  traded on the NYSE.  The  market  price of the
Company's common stock may be subject to significant fluctuations in response to
variations in the Company's  operating  results and other factors  affecting the
Company specifically, the manufactured housing industry generally, and the stock
market generally.


                                       13
<PAGE>

ITEM 2.           PROPERTIES

The following table sets forth the location and  approximate  square footage for
each principal facility of the Company, separated by segment, as of December 31,
1998.

<TABLE>
<CAPTION>
                                                                  Approximate    Owned/
Location                           Use (Number of Facilities)    Square Footage  Leased
Manufacturing & Distribution
<S>  <C>                           <C>                                <C>       <C>

     Belmont Homes, Inc.
          Belmont Mississippi        Manufacturing facilities (3)     354,000     Owned
          Clarksdale, Mississippi    Manufacturing facility (1)        91,000     Owned
     Cavalier Homes of Alabama
          Addison, Alabama           Manufacturing facilities (4)     545,000     Owned   (a)
     Buccaneer Homes
          Hamiliton, Alabama         Manufacturing facility (1)       195,000     Owned
          Winfield, Alabama          Manufacturing facilities (2)     205,000     Leased
     Town & Country Homes
          Fort Worth, Texas          Manufacturing facility (1)       101,000     Owned
          Mineral Wells, Texas       Manufacturing facility (1)        81,000     Leased
          Graham, Texas              Manufacturing facility (1)       103,000     Leased
     Spirit Homes, Inc.
          Conway, Arkansas           Manufacturing facilities (2)     220,000     Owned
          Bigelow, Arkansas          Manufacturing facility (1)        80,000     Owned
     Bellcrest Homes, Inc.
          Millen, Georgia            Manufacturing facilities (2)     164,000     Owned
          Adrian, Georgia            Manufacturing facility (1)        90,000     Owned
     Brigadier Homes of North Carolina
          Nashville, North Carolina  Manufacturing facility (1)       130,000     Owned
     Homestead Homes
          Cordele, Georgia           Manufacturing facility (1)       110,000     Owned
     Mansion Homes
          Robbins, North Carolina    Manufacturing facility (1)        99,000     Leased
     Riverchase Homes
          Haleyville, Alabama        Manufacturing facility (1)        78,000     Owned
     Astro Homes
          Shippenville, Pennsylvania Manufacturing facility (1)       120,000     Owned
     Quality Housing Supply, LLC
          Hamiliton, Alabama         Manufacturing facility (1)        50,000     Leased
          Winfield, Alabama          Distribution facility (1)         48,000     Leased
     BRC Components, Inc.
          Phil Campbell, Alabama     Distribution facility (1)         50,000     Leased

Financial Services
          Hamilton, Alabama          Administrative Office              7,000     Owned
          Haleyville, Alabama        Administrative Office              1,000     Leased
          Greensboro, North Carolina Administrative Office              2,000     Leased

General Corporate & Other
          Addison, Alabama           Administrative Office              8,000     Owned
          Wichita Falls, Texas       Administrative Office              1,000     Leased
          Haleyville, Alabama        Administrative Office              4,000     Leased

(a)  During the first quarter of 1999, the Company purchased two of these
     manufacturing facilities which were previously leased.
</TABLE>

In general, the manufacturing  facilities are in good condition and are operated
at capacities which range from  approximately 52% to 90%, excluding the facility
in Adrian,  Georgia which began  production in March 1999, and the idle facility
in Bigelow, Arkansas.

ITEM 3.           LEGAL PROCEEDINGS

The Company and its subsidiaries  are engaged in various legal  proceedings that
are incidental to and arise in the course of its business.  Certain of the cases
filed  against  the  Company  and its  subsidiaries  and  companies  engaged  in
businesses  similar to it allege,  among other  things,  breach of contract  and
warranty,  product  liability,  personal  injury and  fraudulent,  deceptive  or
collusive  practices in connection with their  businesses.  These kinds of suits
are typical of suits that have been filed in recent  years,  and they  sometimes
seek  certification  as  class  actions,  the  imposition  of large  amounts  of



                                       14
<PAGE>

compensatory and punitive damages and trials by jury. The outcome of many of the
cases in which the  Company is  involved  or may in the future  become  involved
cannot be predicted with any degree of reliability, and the potential exists for
unanticipated  material adverse judgments against the Company and its respective
subsidiaries.

In  addition,   Belmont  has  been  sued  by  three  former   shareholders  (the
"Plaintiffs") of Belmont Homes,  Inc., an Alabama  corporation  which originally
owned the initial Belmont manufacturing  facility ("BHIA"), in the Circuit Court
of Madison County,  Alabama (Case Number CV 97-2297) against BHIA, Belmont (as a
successor in interest of BHIA), certain other corporate entities  (collectively,
the "Other  Corporations"),  the Estate of Jerold Kennedy (the former  President
and Chief Executive  Officer of Belmont),  J. M. Page, and certain other unnamed
and unidentified individual officers,  employees,  agents and directors of BHIA,
Belmont  and the  Other  Corporations,  alleging  breach  of  fiduciary  duties,
misrepresentation,  deceit,  suppression  and civil  conspiracy.  The Plaintiffs
state  that they  owned a  majority  of the stock in BHIA and sold such stock in
February of 1989. In addition to certain other allegations, the Plaintiffs claim
that  Mr.  Kennedy,   along  with  others  who  allegedly  conspired  with  him,
misrepresented  and omitted certain facts to them regarding his attempts to hire
a production manager,  that Belmont later hired the production manager, and that
the  Plaintiffs  would not have sold their stock in BHIA in the absence of these
alleged  misrepresentations  and omissions.  In their complaint,  the Plaintiffs
request an  unspecified  amount of  compensatory  and  punitive  damages  and/or
equitable  relief,  including a  constructive  trust.  The Company is aware that
these same plaintiffs have also filed a separate claim against the Estate of Mr.
Kennedy in the probate court of Franklin  County,  Alabama (Case Number 97-051),
alleging essentially the same facts and seeking substantial compensatory damages
and  punitive  damages  and a  constructive  trust over the stock in the various
Belmont entities owned by Mr. Kennedy`s  estate.  In May 1998, the Circuit Court
of Madison  County,  Alabama,  upon motion of the  defendants,  transferred  the
Madison County action to the Circuit Court of Franklin County,  Alabama, and the
plaintiffs  subsequently  appealed  this  decision  to  transfer  to the Alabama
Supreme Court. The Company believes that the Plaintiffs'  claims against Belmont
are without merit and intends to vigorously  contest such claims. The outcome of
this  litigation and its effect on the Company  cannot  presently be determined,
however,  and the possibility exists for an adverse resolution of the litigation
which  could have a material  adverse  effect on the results of  operations  and
financial  condition  of the  Company in the  quarter and year in which any such
adverse resolution occurs.*

In September  1998,  the Company and certain of its  subsidiaries,  along with a
number  of other  manufactured  housing  producers,  the  Manufacturing  Housing
Institute,  and the Manufactured Housing Association for Regulatory Reform, were
named as  defendants  in a lawsuit  purporting  to be  brought  on behalf of all
Kentucky  residents who own manufactured  homes produced by the defendants.  The
complaint was filed in the  Commonwealth  of Kentucky  Pendleton  Circuit Court,
Case No.  98-CI-00143,  and  alleges  that the  defendants  engaged in  wrongful
conduct and fraudulent  misrepresentation and concealment, and that manufactured
housing units are unsafe  and/or  dangerous  for  residential  use because their
design  allegedly  makes them more  susceptible  to fire.  The  plaintiffs  seek
compensatory  and punitive  damages,  a  requirement  to retrofit  manufacturing
housing units with sprinkler systems,  and other equitable and legal relief. The
Plaintiffs  seek to bring the lawsuit as a class  action,  but the court has not
yet ruled as to whether class action status is proper.  The Company believes the
claims are without merit and intends to vigorously  defend the case. The outcome
of this litigation and its effect on the Company cannot presently be determined,
however,  and the possibility exists for an adverse resolution of the litigation
which  could have a material  adverse  effect on the results of  operations  and
financial condition of the Company. *


ITEM 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters  were  submitted to the  shareholders  during the last quarter of the
fiscal year.

- -------
* See Safe Harbor Statement on page 53.



                                       15
<PAGE>

                                     PART II

ITEM 5.           MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCK-
                  HOLDER MATTERS

The  Company's  common stock is traded on the New York Stock  Exchange  ("NYSE")
under the symbol "CAV".  The following table sets forth, for each of the periods
indicated,  the reported  high and low closing sale prices per share on the NYSE
for the  Company's  common stock and the cash  dividends  paid per share in such
periods.  All adjusted prices of the Company's common stock have been rounded to
the nearest one-eighth of one dollar.


                                           Closing Sales Price
                                     ------------------------------
                                          High            Low       Dividends
                                     ---------------  ------------- -----------
Year ended December 31, 1998
     Fourth Quarter                   $   11  3/8      $   7  7/8    $   0.040
     Third Quarter                    $   13           $   9  1/16       0.030
     Second Quarter                   $   12  11/16    $   10  7/8       0.030
     First Quarter                    $   11  13/16    $    9  5/8       0.030

Year ended December 31, 1997
     Fourth Quarter                   $   10  7/8      $   9  1/4    $   0.018
     Third Quarter                    $   11  1/2      $   9  1/2        0.019
     Second Quarter                   $   11  7/8      $   9  3/8        0.019
     First Quarter                    $   12  1/4      $   9  3/4        0.018


As of March 22, 1999, the Company had  approximately  450 shareholders of record
and 5,900  beneficial  holders of its common stock,  based upon  information  in
securities position listings by registered clearing agencies upon request of the
Company's transfer agent.

The Company intends to continue to pay regular quarterly  dividends.  * However,
the payment of dividends on the  Company's  common  stock is  determined  by the
Board  of  Directors  of the  Company  in  light of  conditions  then  existing,
including  the  earnings  of the  Company and its  subsidiaries,  their  funding
requirements and financial conditions,  certain loan restrictions and applicable
laws and governmental regulations. The Company's present loan agreement contains
restrictive  covenants which,  among other things,  limit the aggregate dividend
payments and purchases of treasury  stock to 50% of the  Company's  consolidated
net income for the two most recent fiscal years.

- --------
* See Safe Harbor Statement on page 53.

<PAGE>

ITEM 6.           SELECTED CONSOLIDATED FINANCIAL DATA

The following  table sets forth selected  consolidated  financial data regarding
the Company for the periods indicated. The statement of income data, the balance
sheet  data,  and other data of the  Company  for each of the five  years  ended
December 31, 1998, have been derived from the consolidated  financial statements
of the Company.  The Company's audited  financial  statements as of December 31,
1998 and 1997, and for each of the years in the three-year period ended December
31,  1998,  including  the notes  thereto and the  related  report of Deloitte &
Touche LLP,  independent  auditors,  are included  elsewhere in this report. The
selected  consolidated  financial  data should be read in  conjunction  with the
Consolidated  Financial  Statements  (including the Notes thereto) and the other
financial information contained elsewhere in this report, and with the Company's
consolidated  financial  statements  and  the  notes  thereto  appearing  in the
Company's previously filed Annual Reports on Form 10-K.

<TABLE>
<CAPTION>

                                                                Year Ended December 31,
                                         ----------------------------------------------------------------------
<S>                                      <C>            <C>           <C>            <C>            <C>    
                                             1998           1997          1996           1995           1994
                                         -----------    -----------   ------------   -----------    -----------
                                                        (in thousands, except per share amounts)
Statement of Income Data

Revenue:
     Home manufacturing net sales        $  598,116     $  553,730    $   572,997    $  420,519     $  312,268
     Financial services                       6,088          5,346          3,333         1,764            703
     Other                                    9,866          2,112            841           271              -
                                         -----------    -----------    -----------   -----------    -----------

     Total revenue                          614,070        561,188        577,171       422,554        312,971

Cost of sales                               496,708        464,222        482,204       354,811        265,943
Selling, general and administrative          87,611         72,526         54,120        39,035         28,109
Non-recurring merger and related
  costs                                           -          7,359              -             -              -
                                         -----------    -----------    -----------   -----------    -----------

Operating profit                             29,751         17,081         40,847        28,708         18,919
Life insurance proceeds                           -          1,500          1,750             -              -
Other income (expense) - net                  1,531           (242)         1,589            90           (612)
                                         -----------    -----------    -----------   -----------    -----------

Income before taxes                      $   31,282     $   18,339     $   44,186    $   28,798     $   18,307
                                         ===========    ===========    ===========   ===========    ===========

Net income                               $   18,655     $   10,247     $   27,479    $   17,630     $   11,458
                                         ===========    ===========    ===========   ===========    ===========

Basic net income per share1              $      .94     $      .52     $     1.42    $     1.06     $      .83
                                         ===========    ===========    ===========   ===========    ===========

Diluted net income per share1            $      .93     $      .51     $     1.39    $     1.03     $      .82
                                         ===========    ===========    ===========   ===========    ===========

Cash dividend per share1                 $      .13     $      .07     $      .06    $      .04     $      .02
                                         ===========    ===========    ===========   ===========    ===========
Weighted average number of shares
     outstanding1                            19,905         19,835         19,363        16,630         13,824
                                         ===========    ===========    ===========   ===========    ===========
Weighted average number of shares
     outstanding, assuming dilution1         20,144         20,028         19,799        17,057         14,036
                                         ===========    ===========    ===========   ===========    ===========

Other Data

Capital expenditures                     $   14,655     $   10,186     $   16,106    $   13,482     $    7,665
                                         ===========    ===========    ===========   ===========    ===========

                                                                             December 31,
                                         ----------------------------------------------------------------------
                                            1998           1997          1996           1995           1994
                                         -----------    -----------    -----------   -----------    -----------
Balance Sheet Data

Working capital                          $   41,707     $   28,484     $   24,746    $   22,157     $   18,095
Total assets                             $  235,952     $  211,554     $  196,387    $  132,694     $   86,859
Long-term debt                           $    3,650     $   15,808     $    6,227    $   11,233     $   13,057
Stockholders' equity                     $  144,911     $  133,551     $  122,652    $   75,119     $   41,767


</TABLE>


1 As adjusted for all stock splits.



                                       16
<PAGE>


ITEM 7.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
                  CONDITION AND RESULTS OF OPERATIONS

Industry Outlook
The Company's business is cyclical and seasonal and is influenced by many of the
same  economic and  demographic  factors  which  affect the housing  market as a
whole.  The  manufactured  housing industry  experienced  significant  growth in
shipments  from 1992 through 1996.  Since 1992,  floor  shipments have increased
each year,  although the growth rate  gradually  slowed to 1% in 1997.  Industry
floor  shipments  in 1998  improved  over 1997,  with the  Manufactured  Housing
Institute  reporting  floor  shipments  increased  7.8% in 1998 over  1997.  The
Company attributes this growth to a reduction in alternative housing,  increased
availability of retail financing,  increased consumer  confidence and continuing
strength in the national economy. As a result, the manufactured housing industry
has, over the past several years, also experienced  increases in both the number
of retail  dealers  and  manufacturing  capacity.  The  Company  believes  these
increases  are  currently  resulting in slower  retail  turnover,  higher dealer
inventories and increased price competition. Multi-section shipments continue to
grow as a percentage  of overall  shipments  and  represented  61.3% of industry
shipments in 1998 versus 57.9% in 1997.  A  single-section  home is comprised of
one floor, while a multi-section home is comprised of two or more floors.

Results of Operations
The following table summarizes  certain  financial and operating data including,
as applicable, the percentage of total revenue:
<TABLE>

<CAPTION>


                                                             For the Year Ended December 31,

                                          ----------------------------------------------------------------------
(Dollars in thousands)                             1998                    1997                  1996
                                           ----------------------- ---------------------- ----------------------
<S>                                          <C>            <C>     <C>            <C>     <C>            <C>

Home manufacturing net sales                 $  598,116             $  553,730             $  572,997
Financial services                                6,088                  5,346                  3,333
Other                                             9,866                  2,112                    841
                                             ----------             ----------             ---------- 

     Total revenue                                $  614,070     100.0%  $  561,188     100.0%  $  577,171     100.0%
                                             ==========             ==========             ========== 

Total revenue                                $  614,070     100.0%  $  561,188     100.0%  $  577,171     100.0%
Cost of sales                                   496,708      80.9%     464,222      82.7%     482,204      83.5%
                                             ----------    -------  ----------    -------  ----------    -------

     Gross profit                            $  117,362      19.1%  $   96,966      17.3%  $   94,967      16.5%
                                             ==========    =======  ==========    =======  ==========    =======

Selling, general and administrative          $   87,611      14.3%  $   72,526      12.9%  $  54,120       9.4%
Non-recurring merger and related costs       $        -       0.0%  $    7,359       1.3%  $       -       0.0%
Operating profit                             $   29,751       4.8%  $   17,081       3.0%  $  40,847       7.1%
Other income                                 $    1,531       0.2%  $    1,258       0.2%  $   3,339       0.6%
Net income                                   $   18,655       3.0%  $   10,247       1.8%  $  27,479       4.8%

Installment loan purchases                   $   27,438             $   18,013             $  19,932
Capital expenditures                         $   14,655             $   10,186             $  16,106
Home shipments                                   24,387                 23,602                25,652
Floor shipments                                  36,517                 33,646                34,581
Independent exclusive dealer locations              232                    132                   115
Company-owned retail locations                        5                      -                     -
Home manufacturing facilities                        23                     22                    24
</TABLE>

1998 compared  to 1997
Revenue
Home   manufacturing  net   sales  for  1998  as   compared   to  1997 increased
by  9%,  or  $50  million,  to  a  record  $603  million,  before elimination of
intercompany transactions of $5 million, with home shipments increasing by 3.3%.
During 1998, 49% of the Company's homes sold were  multi-section  homes compared
to 42% for the previous year. As the sale of  multi-section  homes  continued to
increase,  the  number of floors  sold in 1998  increased  8.5% from  1997.  The
expansion  of  the  Company's  multi-section  product  base  is in  response  to
increasing  consumer demand for multi-section  homes. At year end, the exclusive
dealer  distribution  system  had  grown  to  237  exclusive  dealer  locations,
including  five  Company-owned  retail  locations.  Sales to  exclusive  dealers
represented  40% of  total  1998  sales  compared  to 30% in 1997.  The  Company
attributes  the  strong  growth  in  its  Exclusive  Dealer  Program  to  dealer
acceptance of the program's  benefits and the introduction of the program to the
Belmont  group of dealers.  Actual  shipments  of homes  during 1998 were 24,387
versus 23,602 in 1997.  The average  price of homes sold roseto  $24,700 in 1998
from $23,500 in 1997.  The increase in the average  selling  price was primarily
due to price increases  instituted by the Company  associated with rising prices
in raw materials and an increase in the shipment of multi-section homes.

Revenue from the financial  services  segment  increased $0.7 million in 1998 as
compared to 1997 primarily due to a gain on the sale of a significant portion of
Cavalier Acceptance Corporation's (CAC)loan portfolio in 1998 and the subsequent
periodic resale of loans. In 1998, the effect of the portfolio sale on financial
services  revenue was a reduction  in interest  income  earned of $1.4  million,



                                       17
<PAGE>


offset by the gain on sale of loans of $2 million.  During  1998,  the  business
focus of CAC changed from  building,  holding and servicing a portfolio of loans
to  purchasing  loans from its dealers that are  subsequently  resold to another
financial institution without CAC retaining the servicing function. During 1998,
CAC purchased contracts totaling $27 million as compared to $18 million in 1997.

Other revenue  consists mainly of revenue from wholesale  supply  businesses and
Company-owned  retail sales locations.  The supply businesses sell mainly to the
home  manufacturing  segment,  whereas the Company-owned  retail sales locations
purchase  mainly from the home  manufacturing  segment.  Revenue  from  external
customers  increased $8 million in 1998 over 1997 due  primarily to retail sales
of $7 million.

Gross Profit
Gross profit is derived by  deducting  cost of sales from total  revenue.  Gross
profit was $117  million,  or 19.1%,  in 1998 versus $97 million,  or 17.3%,  in
1997. The Company  believes an increase in total revenue and cost savings due to
increased  purchasing  and other  efficiencies  after  the  Belmont  merger  are
responsible for a significant portion of this increase.  Currently,  the Company
is experiencing  tightened supply from its traditional  vendors of certain types
of  raw  materials,  including  sheetrock  and  insulation,   required  for  the
production of its manufactured  homes. The Company is attempting to obtain these
products  from other  vendors and to  purchase  substitute  products,  which may
result in higher than normal costs. The possibility  exists that the Company may
be unable to recover these  additional  costs  through  price  increases or that
these and substitute products may become scarce or unavailable.  *The Company is
uncertain at this time as to the extent and duration of these  developments  and
as to what effect  these  factors  may have on the  Company's  future  sales and
earnings.

Selling, General and Administrative
Selling,  general and administrative  expenses during 1998 were $88 million,  or
14.3% of total revenue,  compared to $73 million,  or 12.9% of total revenue, in
1997,  an increase of $15 million as compared to 1997.  Of this  increase,  $4.5
million  is  related  to  broadened  sales  and  marketing  efforts,   including
recruiting,  set-up and  maintenance of the exclusive  dealer  network,  and the
continued development of a retail infrastructure. Additionally, selling, general
and  administrative  expenses  increased  $1.4  million due to higher  costs for
employee benefits, primarily health insurance, $1 million for increased warranty
service  activities  and $0.7 million for the  start-up  costs  associated  with
implementing an enterprise-wide  management  information  system.  Other factors
contributing to the increase in selling, general and administrative expenses are
the costs  associated  with  retail  acquisitions,  opening an  additional  home
manufacturing facility and the expansion of the supply distribution business.

Operating Profit
Operating profit is derived by deducting cost of sales and selling,  general and
administrative  expenses  from total  revenue.  Operating  profit  improved  $13
million to $30  million in 1998 from $17  million  in 1997.  Home  manufacturing
operating  profit  improved  $2.5  million  due to an increase in sales and cost
savings  associated with increased  purchasing and other  efficiencies after the
Belmont merger. Financial services operating profit improved $0.2 million due to
a gain on the sale of a significant  portion of CAC's loan portfolio,  offset by
reduced  interest  income on the portion of the  portfolio  sold.  Additionally,
operating  profit  improved due to the absence of a $7.4  million  non-recurring
merger charge in 1997.

Other Income (Expense)
Interest expense decreased in 1998 from 1997 due to the March 1998 retirement of
the financial  services debt which was paid with the proceeds from the sale of a
portion of CAC's loan portfolio, as well as the payoff in September 1997 of debt
that had been used to support the 1996  Bellcrest  acquisition,  offset by floor
plan interest in 1998 incurred in connection with the Company-owned retail sales
locations.

Other,  net, is primarily  comprised of interest income  (unrelated to financial
services),  gains or losses on sales of assets,  equity  earnings in investments
accounted for on the equity basis of  accounting  and  applicable  allocation of
minority interest.  The increase of $1.1 million in 1998 as compared to 1997 was
primarily  due to increased  interest  income on earnings from the cash proceeds
from the sale of a portion of CAC's loan portfolio.

Net Income
Net income  improved $8.5 million to $18.7 million in 1998 from $10.2 million in
1997 due primarily to an increase in total revenue,  the cost savings associated
with increased  purchasing and other  efficiencies  after the Belmont merger and
the absence of the non-recurring merger charge of $6.5 million net of taxes.

- --------
* See Safe Harbor Statement on page 53.



                                       18
<PAGE>


1997 compared to 1996
Revenue
Home  manufacturing  net sales for 1997 as compared to 1996  decreased by 3%, or
$19  million,   with  home  shipments   declining  by  8%.  However,   sales  of
multi-section homes increased during the year, resulting in only a 3% decline in
the number of floors  sold.  The Company  believes  the decline in net sales was
primarily  attributable  to increased  competition in the  manufactured  housing
industry  related  t  an  increase  in  manufacturing  capacity,  higher  dealer
inventories and slower retail  inventory  turnover.  Net sales for 1997 included
approximately  $51 million from  Bellcrest,  which was acquired in October 1996.
Shipments  of homes during 1997 were 23,602  compared to 25,652 in 1996.  During
1997,  the average price of homes sold rose to $23,500  versus  $22,300 in 1996.
The increase in the average  selling price was primarily due to price  increases
established  by the Company in response to rising prices in raw materials and an
increase in the shipment of multi-section  homes. During 1997, the percentage of
multi-section homes sold was 42%, up from 35% of total homes sold in 1996.

Revenue  from the  financial  services  segment  increased $2 million in 1997 as
compared  to 1996 due  primarily  to an increase  in the loan  portfolio  to $49
million at year-end 1997 from $36 million at the end of 1996.  During 1997,  CAC
purchased contracts totaling $18 million as compared to $20 million in 1996.

Other revenue  consists  primarily of revenue from wholesale  supply  businesses
which sell  mainly to the home  manufacturing  segment.  Revenue  from  external
customers  increased $1 million in 1997 over 1996 due  primarily to the start-up
of a new supply company in 1997.

Gross Profit
Gross profit is derived by  deducting  cost of sales from total  revenue.  Gross
profit was $97 million, or 17.3%, in 1997 versus $95 million, or 16.5%, in 1996.
Gross  profit  for  1997  was  negatively   impacted  by  a  reduction  in  home
manufacturing  net  sales  and $0.8  million  charged  to  warranty  expense  in
connection  with  conforming  Belmont's  contractual  warranty  arrangements  to
Cavalier's.

Selling, General and Administrative
Selling,  general and administrative  expenses during 1997 were $73 million,  or
12.9% of total revenue,  compared to $54 million,  or 9.4% of total revenue,  in
1996. During 1997,  selling,  general and administrative  expenses increased $19
million  as  compared  to 1996 due  primarily  to the  costs  related  to new or
expanded  manufacturing  facilities of $9.1 million,  a $1.9 million increase in
selling and administrative salaries and commissions,  a $1.1 million increase in
CAC's  administrative  costs  consistent with its growth and expenses related to
the Company's expanded marketing programs of $0.9 million, partially offset by a
reduction in executive incentive compensation of $1.5 million. Additionally, the
Company charged to selling,  general and administrative  expense $0.3 million in
connection with conforming Belmont's contractual repurchase  arrangements to its
own.

Merger and Related Costs
In connection  with the Belmont  merger,  the Company  recorded  charges of $7.4
million in 1997. These charges were non-recurring and included $2.5 million from
the earn-out provision contained in the Stock Purchase Agreement between Belmont
and the  shareholders of Bellcrest,  $0.9 million for severance costs associated
with the  consolidation of certain  administrative  functions,  $3.1 million for
printing,  investment banking, legal, accounting and other fees and $0.9 million
for other costs  associated  with combining and realigning the operations of the
two companies.

Operating Profit
Operating  profit is derived by deducting  cost of sales,  selling,  general and
administrative  expenses  and merger  and  related  costs  from  total  revenue.
Operating  profit declined $23.8 million from 1996 to 1997.  Home  manufacturing
operating profit declined $17.4 million  primarily due to the reduction in sales
and  the  increase  in  costs  associated  with  new or  expanded  manufacturing
facilities of $9.1 million.  Financial  services  operating profit improved $0.8
million  primarily  due to the  increase  in its loan  portfolio.  Additionally,
operating  profit  declined due to the  non-recurring  merger and related  costs
associated with the Belmont merger of $7.4 million.

Other Income (Expense)
Interest  expense  for 1997  increased  by $0.6  million as compared to 1996 due
primarily to additional  borrowings to support the purchase of Bellcrest,  which
debt  was  paid  in full  in  September  1997,  interest  on two new  industrial
development  bond  issues,  as well as the  additional  borrowings  incurred  to
support the level of purchases of retail installment sales contracts by CAC.

The Company  experienced  non-recurring  gains on life insurance proceeds during
1996 of $1.75 million as a result of the death of Cavalier's President and Chief
Executive Officer,  Jerry F. Wilson, and during 1997 of $1.5 million as a result
of the death of Belmont's President and Chief Executive Officer, Jerold Kennedy.



                                       19
<PAGE>


Other,  net, is primarily  comprised of interest income  (unrelated to financial
services),  gains or losses on sales of assets,  equity  earnings in investments
accounted for on the equity basis of  accounting  and  applicable  allocation of
minority  interest.  The decline of $1.2 million in 1997 as compared to 1996 was
primarily due to a $0.3 million loss on property  disposals  recorded in 1997 in
connection  with the closing of a leased  facility and a $0.4 million decline in
equity earnings.

Net Income
Net income  declined  from 1996 to 1997  primarily  due to the reduction in home
manufacturing   net  sales,  the  increase  in  certain  selling,   general  and
administrative  expenses  and the  non-recurring  charges  associated  with  the
Belmont merger of $1.1 million recorded in connection with conforming  Belmont's
contractual  warranty and repurchase arrangements to Cavalier's and $7.4 million
of  non-recurring  merger  and  related  costs (a total of $6.5  million  net of
taxes).

Liquidity and Capital Resources
<TABLE>
<CAPTION>

                                                            Balances as of December 31,
                                                         --------------------------------
(Dollars in thousands)                                      1998         1997       1996
                                                         ----------   ----------  ---------
<S>                                                    <C>          <C>          <C>    

Cash and cash equivalents                              $   64,243   $   37,276   $   29,751
Certificates of deposit, maturing within one year      $    -       $    4,000   $     -   
Working capital                                        $   41,707   $   28,484   $   24,746
Current ratio                                            1.5 to 1     1.5 to 1     1.4 to 1
Long-term debt                                         $    3,650   $   15,808   $    6,227
Ratio of long-term debt to equity                         1 to 40      1 to 8       1 to 20
Installment loan portfolio                             $   26,117   $   49,146   $   36,425
</TABLE>

As of December 31, 1998, the Company had working capital of $42 million compared
to $28 million at the end of 1997, an increase of $14 million. The 1998 increase
in working  capital and the  decreases in long-term  debt and the debt to equity
ratio were due to the sale of a portion of CAC's installment loan portfolio,  of
which a portion of the proceeds were used to retire approximately $14 million in
debt and approximately $13 million was invested in short-term assets.  Operating
activities  provided  cash  of  $37  million  in  1998.  The  Company's  capital
expenditures were approximately $15 million in 1998. Capital expenditures during
1998 included normal property,  plant and equipment  additions and replacements,
the  continued   expansion  and   modernization  of  certain  of  the  Company's
manufacturing  facilities,  as well  as the  purchase  of a Texas  manufacturing
facility that was  previously  leased,  land adjacent to a North  Carolina and a
Georgia  manufacturing  facility,  and an additional  manufacturing  facility in
Georgia to be placed in operation in 1999. During the first quarter of 1999, the
Company  purchased,  for a total  of $3.4  million,  two  Alabama  manufacturing
facilities  that were  previously  leased.  The Company  also  initiated a stock
repurchase  program during the latter part of 1998 of 2,000,000 shares, of which
852,600 shares had been  repurchased at December 31, 1998 for  approximately  $8
million. The Company completed this repurchase during the first quarter of 1999,
and the Board of  Directors  has  authorized  the  repurchase  of an  additional
2,000,000 shares.  During the first of quarter of 1999,  through March 23, 1999,
the Company purchased 1,459,000 shares for $14 million.

As of December 31, 1997, the Company had working capital of $28 million compared
to $25 million at the end of 1996,  an increase of $3 million.  The 1997 working
capital increase of $3 million was due primarily to net long-term  borrowings of
$3 million,  $2 million in proceeds from the sale of common  stock,  installment
loan collections of $5 million and net cash provided by operating  activities of
$23 million for the year, reduced by $10 million in capital expenditures and $18
million in installment loan purchases. Capital expenditures during 1997 included
normal  property,  plant  and  equipment  additions  and  replacements  and  the
acquisition of a home manufacturing facility in Texas.

The Company entered into a credit  agreement with its primary lender in February
1994 and later  amended  it in March 1996 and June  1998.  The  credit  facility
presently  consists  of  a  $35  million  revolving,   warehouse  and  term-loan
agreement.  The  credit  facility  contains  a  revolving  line of credit  which
provides for  borrowings  (including  letters of credit) of up to 80% and 50% of
the  Company's  eligible  (as  defined)  accounts  receivable  and  inventories,
respectively,  up to a maximum of $10  million.  Interest  is payable  under the
revolving  line of credit at the  bank's  prime  rate,  or,  if  elected  by the
Company, the 90-day LIBOR Rate plus 2.5%. The warehouse and term-loan agreements
contained  in the credit  facility  provide for  borrowings  of up to 80% of the
Company's eligible (as defined) installment sales contracts,  up to a maximum of
$25 million. Interest on the term notes is fixed for a period of five years from
issuance  at a rate  based on the weekly  average  yield on  five-year  treasury
securities  averaged  over the preceding 13 weeks,  plus 1.95%,  with a floating
rate for the remaining two years (subject to certain limits) equal to the bank's
prime rate plus 0.75%. The warehouse  component of the credit facility  provides
for  borrowings of up to $25 million with  interest  payable at the bank's prime
rate, or, if elected by the Company,  the 90-day LIBOR Rate plus 2.5%.  However,
in no event may the  aggregate  outstanding  borrowings  under the warehouse and
term-loan  agreement exceed $25 million.  Under the credit facility,  no amounts
were  outstanding  at December 31, 1998,  and $12.7 million was  outstanding  at
December 31, 1997.

The credit facility contains certain  restrictive  covenants which limit,  among
other things,  the Company's ability to (i) make dividend payments and purchases
of treasury stock in an aggregate  amount which exceeds 50% of consolidated  net



                                       20
<PAGE>


income for the two most  recent  years,  (ii)  mortgage or pledge  assets  which
exceed,  in the  aggregate,  $1 million,  (iii) incur  additional  indebtedness,
including lease obligations,  which exceed in the aggregate $10 million and (iv)
make  capital  expenditures  in excess of $14 million.  In addition,  the credit
facility contains certain financial  covenants requiring the Company to maintain
on a consolidated  basis certain defined levels of net working capital (at least
$3.5  million),  tangible net worth (which must increase at least $2 million per
year,  subject to a carryover for increases in excess of $2 million in the prior
year), debt to equity ratio (not to exceed 2 to 1) and cash flow to debt service
ratio (not less than 1.5 to 1). The credit  facility also requires CAC to comply
with certain specified restrictions and financial covenants.

Since its  inception,  CAC has been  restricted in the amounts of loans it could
purchase based on underwriting standards, as well as the availability of working
capital and funds  borrowed  under its credit line with its primary  lender.  In
February 1998,  CAC entered into an agreement with another lender  providing for
the periodic resale of a portion of CAC's loans that meet established  criteria.
In March 1998,  CAC sold,  under the retail  finance  agreement,  a  substantial
portion of its then existing  portfolio of loans. The effect of this transaction
on net  income  was to reduce  the amount of  financial  services  revenue  from
interest  income on this portion of the  portfolio,  offset by reduced  interest
expense on retired debt and earnings on the remaining proceeds.  Pursuant to the
retail  finance  agreement,  the Company may sell a  substantial  portion of its
existing  installment  loan  portfolio  in fiscal year 1999,  in addition to the
periodic sale of  installment  contracts  purchased by CAC in the future.  * The
Company  believes the periodic sale of  installment  contracts  under the retail
finance  agreement  will  reduce  requirements  for  both  working  capital  and
borrowings,  increase the Company's liquidity,  reduce the Company's exposure to
interest rate fluctuations and enhance the ability of CAC to increase its volume
of loan purchases.*  There can be no assurance,  however,  that additional sales
will be made under this  agreement,  or that CAC and the Company will be able to
realize the expected benefits from such agreement. *

The Company's  growth  strategy  currently  includes the continued  expansion of
financial  services,  component supply  operations,  and its independent  dealer
network,  the pursuit of additional  acquisitions  and, to a lesser extent,  the
acquisition or opening of Company-owned retail locations.  The Company currently
believes  existing cash and funds available under the credit facility,  together
with  cash  provided  by  operations,  will be  adequate  to fund the  Company's
operations and plans for the next twelve months. In order to provide  additional
funds  for  continued  pursuit  of  the  Company's  growth  strategies  and  for
operations,  the  Company  may incur,  from time to time,  additional  short and
long-term bank indebtedness or other forms of financing and may issue, in public
or private  transactions,  its equity and debt securities,  the availability and
terms of which will depend upon market and other  conditions.  * The Company may
engage in other transactions, such as selling or securitizing all or portions of
its installment  loan portfolio,  that are designed to facilitate the ability of
the  Company  to  originate  an  increased  volume of loans  and to  reduce  the
Company's  exposure to interest  rate  fluctuations  and has entered into such a
transaction  pursuant  to the retail  finance  agreement,  as further  described
above. * There can be no assurance that such possible additional  financing,  or
the aforementioned  potential  transactions  involving the Company's installment
loan  portfolio,  will be available on terms  acceptable  to the Company.  It is
possible  that a future lack of  financing  or a  prolonged downturn in industry
conditions  could  cause the  Company  to curtail  the  expansion  of  financial
services or otherwise alter its growth strategies. *

Impact of Inflation
The Company  generally  has been able to increase  its selling  prices to offset
increased costs, including the costs of raw materials. Sudden increases in costs
as well as price competition,  however, can affect the ability of the Company to
increase  its selling  prices.  As  discussed  above,  the Company  currently is
experiencing  tightened supply of certain types of raw materials.  For a further
discussion  of this  matter,  see "1998  Compared to 1997 - Gross  Profit."  The
Company  believes that the  relatively  moderate rate of inflation over the past
several  years has not had a significant  impact on its sales or  profitability,
but can give no assurance that this trend will continue in the future. *

Impact of Accounting Statements
In June 1998, the FASB issued SFAS 133,  Accounting  for Derivative  Instruments
and Hedging  Activities.  SFAS 133 is required to be adopted for years beginning
after June 15, 1999.  The Company is currently  evaluating  SFAS 133 and has not
yet determined its impact on the Company's consolidated financial statements.

Year 2000 Compliance
Many of the Company's  computer  systems and software  products,  as well as the
systems and products of third  parties  doing  business  with the  Company,  are
subject to  the "Year  2000"  issue, which is the  inability  of a  computer  to
correctly   process  dates  after  December  31,  1999.   This  inability  could
potentially   cause  affected   computers  to  shut  down or  perform  incorrect
calculations,   ultimately   resulting  in  a  system  failure,   disruption  of
operations,  and the  inability to engage in normal  business  activities.  This
issue also affects products or system which contain embedded computer chips with
date sensitive  programming such as security  systems,  telephone  equipment and
office  equipment.  As a result,  many companies'  software and computer systems
need to be upgraded or replaced in order to address the Year 2000 issue.

- --------
* See Safe Harbor Statement on page 53.


                                       21
<PAGE>

The Company has implemented a program to evaluate and  address   the   risks and
problems associated with the   Year  2000 issue.  This program   identifies four
stages as follows:
1)       The preliminary assessment of each computer system and   microprocessor
         the Company  utilizes for Year 2000  compliance  is  complete,  and the
         testing of these  systems  and  microprocessors  is  approximately  75%
         complete. As a result of this assessment,  the Company believes most of
         the significant  systems and  microprocessors it utilizes are currently
         Year  2000  compliant  or will be with the  installation  of  available
         upgrades,  except for an accounting system used by two of the Company's
         subsidiaries. *
2)       The  identification  of Year 2000 compliance by significant or critical
         third parties has been completed,  and the scheduled completion date to
         replace all non-compliant third parties is October 1999.
3)       The completion of any Company system  conversions and verification that
         all  Company  systems  are  Year  2000  compliant  are  expected  to be
         completed by December 1999. *
4)       The development of a contingency plan is the last phase and is expected
         to be  completed by October  1999.  The Company  currently  expects its
         contingency plan to include installation of certain Year 2000 compliant
         software,  currently  in use at  most  of its  operations,  for the two
         subsidiaries with non-compliant accounting software. *

The  costs  incurred  to date to  address  the  Year  2000  issue  have not been
material;  however, the Company expects to incur between $800,000 and $1,200,000
as an expense,  in addition to approximately  $200,000 of capital  expenditures,
during 1999 in order to complete the assessment and implementation,  and to fund
such cost  from  operations.  * This  anticipated  cost is required  to  replace
non-compliant  microprocessors and to purchase and implement accounting software
for two of the Company's  subsidiaries.  These activities are being performed in
conjunction  with a  larger  multi-year  migration  from the  Company's  current
systems to an  enterprise-wide  management  information  system.  This  estimate
assumes that third  parties have  correctly  assessed  and  communicated  to the
Company the status of their Year 2000  compliance,  and that  material Year 2000
compliance  issues with respect to third parties who have not communicated  with
the Company  will not arise in the future.  * Because of this  reliance  and the
subjective nature of the Year 2000 compliance issue, the actual costs to address
and  resolve  any  non-compliance   issues  may  differ  materially  from  those
anticipated.

The  Company  could  be  affected  if the Year  2000  issue  affects  suppliers'
abilities to provide raw  materials  needed in the  manufacturing  process.  The
Company is also  dependent on third parties or government  agencies to 1) supply
sufficient  electrical power,  utilities,  transportation  and other services to
sustain the  manufacturing  process and CAC's  operations,  2) process,  pay and
maintain  records  of certain  employee  benefits,  3) supply  funds in a timely
fashion for its  dealers and retail  customers  to purchase  homes,  and 4) fund
sales of  portions  of CAC's loan  portfolio.  Any  failure on the part of these
third parties could have a material  adverse  effect on the business  operations
and financial performance of the Company. *

If the  Company's  efforts to resolve  the Year 2000 issue are not  adequate  or
implemented in a timely manner, the Company could experience a disruption in its
normal  business  activities.  *  Management  of the Company  believes  the most
reasonably  likely worst case scenario  would be the delay in  collections  from
third party  financing  agents which could  result in  liquidity  issues for the
Company,  as well as the  delay of  financial  reporting  due to any  accounting
processes which may need to be performed manually until all Year 2000 issues are
resolved.  *  However,  the  potential  consequences  of the Year 2000 issue are
inherently uncertain, and consequently, no assurance can be given that this will
be the reasonably likely worst case scenario.

Market Risk
Market risk is the risk of loss arising from  adverse  changes in market  prices
and interest rates. The Company is exposed to interest rate risk inherent in its
financial instruments.  The Company is not currently subject to foreign currency
or commodity  price risk. The Company manages its exposure to these market risks
through its regular operating and financing activities.

The  Company  is  exposed  to  market  risk  related  to  investments  held in a
non-qualified trust used to fund benefits under its deferred  compensation plan.
These  investments  totaled  $1.4  million  at  December  31,  1998.  Due to the
long-term  nature  of the  benefit  liabilities  that  these  assets  fund,  the
Company's  exposure  to market  risk is low. A decline in market  value of these
investments  would not  result in a material  near term  funding of the trust or
exposure to the benefit liabilities funded.

The Company purchases retail  installment  contracts from its exclusive dealers,
at fixed interest rates, in the ordinary  course of business,  and  periodically
resells certain of these loans to a financial institution under the terms of the
retail finance  agreement  discussed  above.  The periodic resale of installment
contracts reduces the Company's exposure to interest rate  fluctuations,  as the
majority of  contracts  are held for a short period of time.  Additionally,  the
Company has installment  loans  receivable in its portfolio of $25 million which
may be sold  during  1999.  The  Company's  portfolio  consists  of  fixed  rate
contracts  with  interest  rates  generally  ranging  from  8.0% to 13.0% and an
average original term of 216 months at December 31, 1998. The Company  estimated
the fair value of its installment  contracts  receivable  using  discounted cash
flows and  interest  rates  offered by CAC on similar  contracts at December 31,
1998.

- --------
* See Safe Harbor Statement on page 53.



                                       22
<PAGE>

The  Company  has notes  payable  under  retail  floor  plan  agreements  and an
Industrial  Development  Revenue  Bond  issue  that are  exposed  to  changes in
interest rates.  Although these  borrowings are floating rate debt, the interest
rate risk posed by these borrowings  currently is low because the amount of debt
has historically been small in relation to annual cash flow. The Company has the
ability to retire  this debt if interest  rates were to increase  significantly.
Additionally,  the Company has two Industrial Development Revenue Bond issues at
fixed  interest  rates.  The  estimated  fair  value of  outstanding  borrowings
approximated carrying value at December 31, 1998. The Company estimated the fair
value of its debt instruments using rates at which the Company believes it could
have obtained similar  borrowings at that time. The Company also has the ability
to incur debt under its credit  facility  which  provides  for  interest  at the
bank's prime rate for the revolving  and  warehouse  line of credit and at fixed
rates for a certain period of time for the term notes.  The table below provides
information  about the  Company's  financial  instruments  that are sensitive to
changes in interest rates at December 31, 1998.

<TABLE>

<CAPTION>

                                                            Assumed Annual Principal Cash Flows
                                        ----------------------------------------------------------------------------
<S>                                        <C>          <C>      <C>        <C>        <C>       <C>           <C>     <C>

(dollars in thousands)                        1999       2000      2001       2002       2003    Thereafter    Total   Fair value
Installment loan portfolio                 $   862      $ 961    $1,071     $1,194     $1,331       $20,698  $26,117    $ 26,211
(weighted average interest rate - 10.93%)
                                                             Expected Principal Maturity Dates
                                        ----------------------------------------------------------------------------
                                              1999       2000      2001       2002       2003    Thereafter    Total   Fair value
Notes payable and long-term debt           $ 4,568      $ 429    $  457     $  480     $  499       $ 1,785  $ 8,218     $ 8,218
(weighted average interest rate - 7.44%)
</TABLE>



                                       23
<PAGE>

ITEM 8.           FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Selected Quarterly Financial Data (Unaudited)

The table below sets forth certain  unaudited  quarterly  financial data for the
two years ended  December  31,  1998 and 1997.  The  Company  believes  that the
following quarterly financial data includes all adjustments necessary for a fair
presentation,  in accordance with generally accepted accounting principles.  The
following  quarterly financial data should be read in conjunction with the other
financial  information contained elsewhere in this report. The operating results
for any interim period are not necessarily  indicative of results for a complete
year or for any future period.

<TABLE>
<CAPTION>

                                       Fourth Quarter     Third Quarter    Second Quarter   First Quarter     Total
                                       ----------------------------------------------------------------------------------
                                                          (in thousands, except per share amounts)
<S>                                     <C>               <C>              <C>              <C>             <C>    
1998
Revenue:
         Home manufacturing             $    158,457      $    152,542     $    164,274     $    122,843    $    598,116
         Financial services                    1,526             1,121            1,015            2,426           6,088
         Other                                 3,397             3,835            2,324              310           9,866

                                        ------------      ------------     ------------     ------------    ------------

         Total revenue                       163,380           157,498          167,613          125,579         614,070

Gross profit                                  32,444            30,634           31,460           22,824         117,362
Net income                                     5,324             5,220            5,069            3,042          18,655
Basic net income per share          a            .27               .26              .25              .15             .94
Diluted net income per share        a            .27               .26              .25              .15             .93


1997
Revenue:
         Home manufacturing             $    132,297      $    137,744     $    158,015     $    125,674    $    553,730
         Financial services                    1,526             1,382            1,296            1,142           5,346
         Other                                   786               532              396              398           2,112

                                        ------------     -------------     ------------     ------------    ------------

         Total revenue                       134,609           139,658          159,707          127,214         561,188

Gross profit                                  23,681            24,214           27,273           21,798          96,966
Net income                                    (4,165)b           3,639            6,880  c         3,893          10,247  b,c
Basic net income per share          a           (.21)b             .18              .35  c           .20             .52  b,c
Diluted net income per share        a           (.21)b             .18              .34  c           .19             .51  b,c

  a   The sum of quarterly amounts may not equal the annual amounts due to rounding.
  b   Includes non-recurring charges of $8,447,  comprised of $1,088 recorded in
      connection with conforming  Belmont's  contractual warranty and repurchase
      arrangements to Cavalier's and $7,359 of non-recurring  merger and related
      costs ($6,526 net of taxes, or $.33 per share Basic and Diluted).
  c   Includes a non-recurring gain of $1,500 or $.08 per share Basic, and $.07
      Diluted from life insurance proceeds.
</TABLE>


Prior  amounts have been  restated due to the December 31, 1997 Belmont  Merger,
which was accounted for as a pooling of interests.  Previously  reported amounts
for the  individual  company's net sales,  total  revenues and gross profit have
been  adjusted for the effect of former  equity  investments  in  unconsolidated
joint ventures which are now consolidated  subsidiaries and for reclassification
of certain Belmont amounts to conform to Cavalier's  presentation.  In addition,
certain  amounts  from prior  periods have been  reclassified  to conform to the
current presentation.



                                       24
<PAGE>

                      CAVALIER HOMES, INC. AND SUBSIDIARIES
                   FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA

             Index to Consolidated Financial Statements and Schedule

Independent Auditor's Report                      26

Consolidated Balance Sheets                       27

Consolidated Statements of Income                 29

Consolidated Statements of Stockholders' Equity   30

Consolidated Statements of Cash Flows             31

Notes to Consolidated Financial Statements        32

Schedule -
          II - Valuation and Qualifying Accounts  47



Schedules  I, III,  IV and V have  been  omitted  because  they are  either  not
required or are inapplicable.



                                       25
<PAGE>


INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders
    of Cavalier Homes, Inc.:

We have audited the  consolidated  balance  sheets of Cavalier  Homes,  Inc. and
subsidiaries  as of  December  31, 1998 and 1997,  and the related  consolidated
statements of income, stockholders' equity, and cash flows for each of the three
years in the period  ended  December  31,  1998.  Our audits also  included  the
financial  statement  schedule  listed  in the  index at Item 8.  The  financial
statements  and  financial  statement  schedule  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial  statements and financial  statement schedule based on our audits. The
consolidated   financial   statements  and  financial  statement  schedule  give
retroactive  effect to the merger of the Company and Belmont Homes,  Inc., which
has been  accounted  for as a pooling of interests as described in Note 2 to the
consolidated  financial statements.  We did not audit the consolidated financial
statements of Belmont Homes,  Inc. for the year ended  December 31, 1996,  which
statements reflect total revenues of $227,817,000. Those statements were audited
by other  auditors  whose  report has been  furnished  to us,  and our  opinion,
insofar as it relates to the amounts included for Belmont Homes,  Inc. for 1996,
is based solely on the report of such other auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that our  audits  and the  report of the other  auditors  provide a
reasonable basis for our opinion.

In our opinion,  based on our audits and the report of the other  auditors,  the
consolidated  financial  statements  referred to above  present  fairly,  in all
material   respects,   the  financial  position  of  Cavalier  Homes,  Inc.  and
subsidiaries at December 31, 1998 and 1997, and the results of their  operations
and their cash flows for each of the three  years in the period  ended  December
31, 1998 in conformity with generally accepted accounting  principles.  Also, in
our opinion,  such financial statement schedule,  when considered in relation to
the basic consolidated  financial statements taken as a whole,  presents fairly,
in all material respects, the information set forth therein.



/s/ Deloitte & Touche LLP
- -------------------------
Birmingham, Alabama
February 19, 1999




                                       26
<PAGE>


CAVALIER HOMES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1998 AND 1997
(DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
- --------------------------------------------------------------------------------
<TABLE>
<S>                                                                  <C>           <C> 

                                                                         1998          1997
ASSETS

CURRENT ASSETS:
  Cash and cash equivalents                                          $  64,243     $  37,276
  Certificates of deposit, maturing within one year                                    4,000
  Accounts receivable, less allowance for losses of
    $1,201 (1998) and $1,175 (1997)                                      7,678         8,449
  Notes and installment contracts receivable - current                   1,577         1,561
  Inventories                                                           38,803        29,697
  Deferred income taxes                                                  9,413         7,240
  Other current assets                                                   4,077         1,292
                                                                     ---------     ---------
        Total current assets                                           125,791        89,515
                                                                     ---------     ---------
PROPERTY, PLANT AND EQUIPMENT:
  Land                                                                   5,414         2,159
  Buildings and improvements                                            41,991        36,741
  Machinery and equipment                                               38,707        32,483
                                                                     ---------     ---------
                                                                        86,112        71,383
  Less accumulated depreciation and amortization                        24,690        17,949
                                                                     ---------     ---------
        Total property, plant and equipment, net                        61,422        53,434
                                                                     ---------     ---------
INSTALLMENT CONTRACTS RECEIVABLE, less
  allowance for credit losses of $760 (1998) and
  $1,272 (1997)                                                         24,512        46,614
                                                                     ---------     ---------
GOODWILL, less accumulated amortization
   of $4,154 (1998) and $3,102 (1997)                                   19,945        19,551
                                                                     ---------     ---------
OTHER ASSETS                                                             4,282         2,440
                                                                     ---------     ---------
TOTAL                                                                $ 235,952     $ 211,554
                                                                     =========     =========
</TABLE>



                                       27
<PAGE>


CAVALIER HOMES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1998 AND 1997
(DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
- --------------------------------------------------------------------------------
<TABLE>
<S>                                                                  <C>           <C>    

                                                                         1998          1997
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Current portion of long-term debt                                  $     405     $   3,271
  Notes payable under retail floor plan agreements                       4,163
  Accounts payable                                                      15,944         9,575
  Amounts payable under dealer incentive programs                       18,752        14,614
  Accrued compensation and related withholdings                          7,154         4,294
  Estimated warranties                                                  12,400        11,700
  Accrued merger and related costs                                                     5,178
  Other accrued expenses                                                25,266        12,399
                                                                     ---------     ---------
           Total current liabilities                                    84,084        61,031
                                                                     ---------     ---------
DEFERRED INCOME TAXES                                                      390           297
                                                                     ---------     ---------
LONG-TERM DEBT                                                           3,650        15,808
                                                                     ---------     ---------
OTHER LONG-TERM LIABILITIES                                              2,917           867
                                                                     ---------     ---------
COMMITMENTS AND CONTINGENCIES (Note 9)

STOCKHOLDERS' EQUITY:
  Series A Junior Participating  Preferred Stock, $.01 par value; 200,000 shares
    authorized, none issued
  Preferred stock, $.01 par value; 300,000 shares authorized,
    none issued
  Common stock, $.10 par value; 50,000,000 shares authorized,
    20,282,782 (1998) and 19,941,357 (1997) shares issued                2,028         1,994
  Additional paid-in capital                                            60,760        57,228
  Retained earnings                                                     90,400        74,329
  Treasury stock, at cost; 852,600 shares                               (8,277)
                                                                     ----------    ----------
           Total stockholders' equity                                  144,911       133,551
                                                                     ----------    ----------
TOTAL                                                                $ 235,952     $ 211,554
                                                                     ==========    ==========

See notes to consolidated financial statements.

</TABLE>



                                       28
<PAGE>


CAVALIER HOMES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
(DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
- --------------------------------------------------------------------------------
<TABLE>
<S>                                                                <C>            <C>            <C>   

                                                                         1998           1997           1996

REVENUES                                                           $   614,070    $   561,188    $   577,171
                                                                   ------------   ------------   ------------
COST OF SALES                                                          496,708        464,222        482,204

SELLING, GENERAL AND ADMINISTRATIVE                                     87,611         72,526         54,120

MERGER AND RELATED COSTS                                                                7,359
                                                                   ------------   ------------   ------------
                                                                       584,319        544,107        536,324
                                                                   ------------   ------------   ------------
OPERATING PROFIT                                                        29,751         17,081         40,847
                                                                   ------------   ------------   ------------
OTHER INCOME (EXPENSE):
  Interest expense                                                        (820)        (1,511)          (845)
  Life insurance proceeds                                                               1,500          1,750
  Other, net                                                             2,351          1,269          2,434
                                                                   ------------   ------------   ------------
                                                                         1,531          1,258          3,339
                                                                   ------------   ------------   ------------
INCOME BEFORE INCOME TAXES                                              31,282         18,339         44,186

INCOME TAXES                                                            12,627          8,092         16,707 
                                                                   ------------   ------------   ------------
NET INCOME                                                         $    18,655    $    10,247    $    27,479
                                                                   ============   ============   ============
BASIC NET INCOME PER SHARE                                         $      0.94    $      0.52    $      1.42
                                                                   ============   ============   ============
DILUTED NET INCOME PER SHARE                                       $      0.93    $      0.51    $      1.39
                                                                   ============   ============   ============
WEIGHTED AVERAGE SHARES
  OUTSTANDING                                                       19,904,746     19,834,942     19,362,944
                                                                   ============   ============   ============
WEIGHTED AVERAGE SHARES OUTSTANDING,                                       
   ASSUMING DILUTION                                                20,143,795     20,028,181     19,799,492
                                                                   ============   ============   ============

See notes to consolidated financial statements.
</TABLE>




                                       29
<PAGE>


CAVALIER HOMES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
(IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
- --------------------------------------------------------------------------------
<TABLE>
<S>                                                     <C>         <C>          <C>          <C>          <C>
                                                                     Additional
                                                          Common      Paid-in     Retained      Treasury
                                                          Stock       Capital     Earnings       Stock        Total

BALANCE, JANUARY 1, 1996                                $  1,830    $  34,013    $   39,276                $  75,119
  Sale of common stock to public                              64       11,661                                 11,725
  Stock options exercised                                     73        4,419                                  4,492
  Income tax benefit attributable to exercise of
    stock options                                                       3,692                                  3,692
  Sale of common stock under Employee Stock
    Purchase Plan                                              2          238                                    240
  Common stock issued in connection with
    acquisitions                                               5          887                                    892
  Accrued compensation                                                    216                                    216
  Cash dividends paid ($.06 per share)                                              (1,203)                   (1,203)
  Net income                                                                        27,479                    27,479
                                                       ----------   ----------   ----------                ----------
BALANCE, DECEMBER 31, 1996                                 1,974       55,126       65,552                   122,652
  Stock options exercised                                                   7                                      7
  Sale of common stock under Employee Stock
    Purchase Plan                                              5          425                                    430
  Sale of common stock under Dividend
    Reinvestment Plan                                         17        1,653                                  1,670
  Accrued compensation                                                    172                                    172
  Cash dividends paid ($.07 per share)                                              (1,470)                   (1,470)
  Retirement of common stock                                  (2)        (155)                                  (157)
  Net income                                                                        10,247                    10,247
                                                       ----------   ----------   ----------                ----------
BALANCE, DECEMBER 31, 1997                                 1,994       57,228       74,329                   133,551
  Stock options exercised                                      4          153                                    157
  Income tax benefit attributable to exercise of
    stock options                                                          90                                     90
  Sale of common stock under Employee Stock
    Purchase Plan                                              5          504                                    509
  Sale of common stock under Dividend
    Reinvestment Plan                                         25        2,579                                  2,604
  Accrued compensation                                                    206                                    206
  Cash dividends paid ($.13 per share)                                              (2,584)                   (2,584)
  Purchase of treasury stock                                                                  $ (8,277)       (8,277)
  Net income                                                                        18,655                    18,655
                                                       ----------   ----------   ----------   ----------   ----------
BALANCE, DECEMBER 31, 1998                             $   2,028    $  60,760    $  90,400    $ (8,277)    $ 144,911
                                                       ==========   ==========   ==========   ==========   ==========

See notes to consolidated financial statements.
</TABLE>




                                       30
<PAGE>


CAVALIER HOMES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
(IN THOUSANDS)
- --------------------------------------------------------------------------------
<TABLE>
<S>                                                                   <C>           <C>           <C>    
                                                                         1998          1997          1996
OPERATING ACTIVITIES:
  Net income                                                          $ 18,655      $ 10,247      $ 27,479
  Adjustments to reconcile net income to net cash provided by
    operating activities:
    Depreciation and amortization                                        8,365         7,492         5,760
    Provision for credit losses and repurchase commitments                (486)          669           389
    Gain on sale of installment contracts                               (2,048)
    (Gain) loss on sale of property, plant and equipment                    49           340          (144)
    Other, net                                                             267           211           (93)
    Changes in assets and  liabilities  provided  (used) cash,
     net of effects of acquisitions:
      Accounts receivable                                                  787         2,574          (672)
      Inventories                                                       (6,248)         (488)       (8,021)
      Accounts payable                                                   6,313        (3,310)         (146)
      Amounts payable under dealer incentive programs                    4,138           761         4,508
      Accrued compensation and related withholdings                      2,860        (1,743)        1,188
      Estimated warranties                                                 700         1,134         1,744
      Other assets and liabilities                                       4,006         5,361         1,695
                                                                      ---------     ---------     ---------
           Net cash provided by operating activities                    37,358        23,248        33,687
                                                                      ---------     ---------     ---------
INVESTING ACTIVITIES:
  Net cash paid in connection with acquisitions                         (2,358)         (871)       (8,515)
  Proceeds from sale of property, plant and equipment                      282           122           228
  Capital expenditures                                                 (14,655)      (10,186)      (16,106)
  Purchases of certificates of deposit                                  (6,044)       (8,000)      (16,114)
  Maturities of certificates of deposit                                 10,044        12,243        14,588
  Proceeds from sale or maturity of marketable securities                              1,097         2,479
  Net change in notes and installment contracts                        (23,119)      (13,547)      (17,216)
  Proceeds from sale of installment contracts                           47,852
  Other investing activities                                            (1,085)          133           616
                                                                      ---------     ---------     ---------
           Net cash provided by (used in) investing activities          10,917       (19,009)      (40,040)
                                                                      ---------     ---------     ---------
FINANCING ACTIVITIES:
  Net borrowings on notes payable                                        1,307
  Proceeds from long-term borrowings                                                  25,263         9,650
  Payments on long-term debt                                           (15,024)      (22,457)      (12,610)
  Net proceeds from sales of common stock                                3,113         2,100        11,965
  Proceeds from exercise of stock options                                  157             7         4,492
  Cash dividends paid                                                   (2,584)      (1,470)        (1,203)
  Purchase of treasury stock                                            (8,277)
  Other financing activities                                                           (157)           750
                                                                      ---------     ---------     ---------
           Net cash provided by (used in) financing activities         (21,308)        3,286        13,044
                                                                      ---------     ---------     ---------
NET INCREASE IN CASH AND CASH EQUIVALENTS                               26,967         7,525         6,691
                                                                      ---------     ---------     ---------
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                            37,276        29,751        23,060
                                                                      ---------     ---------     ---------
CASH AND CASH EQUIVALENTS, END OF YEAR                                $ 64,243      $ 37,276      $ 29,751
                                                                      =========     =========     ========= 

See notes to consolidated financial statements.
</TABLE>




                                       31
<PAGE>


CAVALIER HOMES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
- --------------------------------------------------------------------------------


1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      Principles  of  Consolidation  -  The  consolidated  financial  statements
      include the  accounts of Cavalier  Homes,  Inc. and its  wholly-owned  and
      majority-owned subsidiaries  (collectively,  the "Company"). The Company's
      minority  ownership  interests in various joint ventures are accounted for
      using  the  equity  method  and  are  included  in  other  assets  in  the
      accompanying  consolidated balance sheets.  Intercompany transactions have
      been eliminated in consolidation.  See Note 10 for information  related to
      the Company's business segments.

      Nature of Operations - The Company  designs and  manufactures a wide range
      of high quality  manufactured homes which are sold to a network of dealers
      located  primarily in the South Central and South Atlantic  regions of the
      United States. In addition,  through its financial  services segment,  the
      Company offers retail  installment  sale  financing and related  insurance
      products  for  manufactured  homes sold  through the  Company's  exclusive
      dealer locations and company-owned retail locations.

      Accounting   Estimates  -  The  preparation  of  financial  statements  in
      conformity  with  generally  accepted   accounting   principles   requires
      management  to make  estimates  and  assumptions  that  affect the amounts
      reported in the  financial  statements  and notes.  Actual  results  could
      differ from those estimates.

      Fair Value of Financial  Instruments - The carrying value of the Company's
      cash  equivalents,  accounts  receivable,  accounts  payable  and  accrued
      expenses  approximates  fair value because of the  short-term  maturity of
      those instruments. Additional information concerning the fair value of
      other financial instruments is disclosed in Notes 3 and 4.

      Cash  Equivalents - The Company  considers  all highly liquid  investments
      with original maturities of three months or less to be cash equivalents.

      Inventories  -  Inventories  consist  primarily of raw  materials  and are
      stated at the lower of cost (first-in, first-out method) or market. During
      1998, 1997, and 1996, the Company purchased raw materials of approximately
      $11,413, $10,573 and $11,645, respectively, from a joint venture.

      Property, Plant and Equipment - Property, plant and equipment is stated at
      cost and  depreciated  primarily  over the  estimated  useful lives of the
      related assets using the straight-line method. Maintenance and repairs are
      expensed as incurred.  The Company paid or accrued  $388,  $270 and $73 in
      1998, 1997 and 1996, respectively, for construction of plant facilities to
      a company in which a  stockholder  and  director  of the Company is also a
      stockholder.

      Goodwill - Goodwill  represents  the excess of the purchase price over the
      fair  value of the net assets  acquired  and is being  amortized  over the
      expected periods to be benefited,  15 to 25 years, using the straight-line
      method.  The Company evaluates the  recoverability  of goodwill  primarily
      using forecasted undiscounted cash flows,  supplemented if necessary by an
      independent appraisal of fair value.



                                       32
<PAGE>


      Revenue  Recognition - Sales of manufactured homes to independent  dealers
      are  recorded as of the date the home is shipped to the  dealer,  with the
      exception  of a  subsidiary  which  employs  drivers to deliver its homes;
      accordingly, sales are recorded upon delivery (at which time title passes)
      by this  subsidiary.  All sales are final and without  recourse except for
      the contingency  described in Note 9. For Company-owned  retail locations,
      revenue is  recorded  upon  transfer  of title to the retail  home  buyer.
      Interest income on installment  contracts  receivable is recognized  using
      the interest method.

      Product Warranties - The Company provides the retail home buyer a one-year
      limited  warranty  covering  defects in  material or  workmanship  in home
      structure,  plumbing and electrical  systems.  A liability is provided for
      estimated  future  warranty  costs  relating  to homes  sold,  based  upon
      management's  assessment  of  historical  experience  factors  and current
      industry trends.

      Allowance for Losses on  Installment  Contracts - The Company has provided
      an allowance for estimated  future losses  resulting from retail financing
      activities of Cavalier  Acceptance  Corporation  ("CAC"),  a  wholly-owned
      subsidiary,  primarily  based upon  management's  assessment of historical
      experience and current economic conditions.

      Insurance - The Company's  workmen's  compensation,  product liability and
      general liability  insurance coverages (with the exception of a subsidiary
      whose  insurance is provided  under fully  insured  policies) are provided
      under incurred  loss,  retrospectively  rated premium  plans.  Under these
      plans,  the Company  incurs  insurance  expense  based upon various  rates
      applied  to  current  payroll costs and sales.  Annually,  such  insurance
      expense is adjusted by the carrier for loss experience  factors subject to
      minimum and maximum premium  calculations.  Refunds or additional premiums
      are estimated when  sufficiently  reliable data is available in accordance
      with the consensus  reached in Emerging Issues Task Force Issue No. 93-14,
      Accounting for Multiple-Year  Retrospectively Rated Insurance Contracts by
      Insurance Enterprises and Other Enterprises.

      Net  Income  Per  Share  -  In  accordance  with  Statement  of  Financial
      Accounting Standards ("SFAS") 128, Earnings per Share, the Company reports
      two separate  net income per share  numbers, basic and  diluted.  Both are
      computed by dividing net income by the weighted average shares outstanding
      (basic) or weighted average shares outstanding assuming dilution (diluted)
      as detailed below (in thousands of shares):

                                                     1998      1997      1996   

      Weighted average shares outstanding           19,905    19,835    19,363  

      Dilutive effect of stock options and warrants    239       193       436  
                                                   --------  --------  -------- 
      Weighted average shares outstanding,
       assuming dilution                            20,144    20,028    19,799  
                                                   ========  ========  ======== 

      During 1996,  the  Company's  Board of Directors  declared a 3 for 2 stock
      split in January  and a 5 for 4 stock  split in  October.  All  applicable
      share and per share data have been  restated  to give  effect to all stock
      splits.  Options and  warrants  that could  potentially  dilute  basic net
      income per share in the future  were not  included in the  computation  of
      diluted   net  income  per  share   because  to  do  so  would  have  been
      antidilutive.  Antidilutive options and warrants were 641,796,  1,398,595,
      and 209,057 for 1998, 1997, and 1996, respectively.



                                       33
<PAGE>


      Recent Accounting  Pronouncements - In June 1997, the Financial Accounting
      Standards Board (FASB) issued SFAS 130,  Reporting  Comprehensive  Income.
      This statement is now effective, but has no impact on the Company. In June
      1998,  FASB issued SFAS 133,  Accounting  for Derivative  Instruments  and
      Hedging Activities. SFAS 133 is required to be adopted for years beginning
      after June 15, 1999. The Company is currently  evaluating SFAS 133 and has
      not yet  determined  its impact on the  Company's  consolidated  financial
      statements.

      Reclassifications  -  Certain  amounts  from the prior  periods  have been
      reclassified to conform to the 1998 presentation.

2.    BUSINESS COMBINATION AND ACQUISITION

      On December 31, 1997, Belmont Homes, Inc.  ("Belmont") was merged with and
      into a subsidiary of  Cavalier Homes,  Inc.  ("Cavalier"),  and  7,555,121
      shares of  Cavalier's  common stock were issued in exchange for all of the
      outstanding  common stock of Belmont.  The merger was  accounted  for as a
      pooling  of  interests,  and,  accordingly,   the  accompanying  financial
      statements  were  restated to include the financial  position,  results of
      operations  and cash flows of Belmont for all periods  presented  prior to
      the merger.

      Revenues  and net  income  for the  separate  companies  and the  combined
      amounts presented in the consolidated  financial statements are as follows
      (excluding non-recurring merger and related costs in 1997):

                                                            1997          1996
      Revenues:
       Cavalier                                         $ 336,343     $ 349,354 
       Belmont                                            224,845       227,817 
                                                        ---------     --------- 
      Combined                                          $ 561,188     $ 577,171 
                                                        =========     ========= 
      Net income:
       Cavalier                                         $  10,428     $  15,366 
       Belmont                                              5,688        12,113 
                                                        ---------     --------- 
      Combined                                          $  16,116     $  27,479 
                                                        =========     ========= 



      Certain  amounts  from  Belmont's  prior  financial  statements  have been
      reclassified to conform to Cavalier's presentation.

      In connection with the merger,  Cavalier  recorded charges of $7.4 million
      in the quarter ended  December 31, 1997.  These charges are  non-recurring
      and include  $2.5 million  from the  earn-out  provision  contained in the
      Stock  Purchase   Agreement   between  Belmont  and  the  shareholders  of
      Bellcrest,   $0.9  million  for  severance   costs   associated  with  the
      consolidation  of  certain  administrative  functions,  $3.1  million  for
      printing,  investment banking,  legal, accounting and other fees, and $0.9
      million for other costs  associated  with  combining  and  realigning  the
      operations of the two  companies.  Of the merger and related costs of $7.4
      million,  $5.2  million  was  recorded  as an  accrued  liability  in  the
      consolidated balance sheet at December 31, 1997.

      On October 24, 1996,  in a  transaction  accounted  for using the purchase
      method of  accounting,  the Company  completed its purchase of 100% of the
      stock of Bellcrest Homes, Inc.  ("Bellcrest")  through the cash payment of
      $9,500.



                                       34
<PAGE>


      Under the terms of the Bellcrest Stock Purchase Agreement, the Company was
      required to pay the former Bellcrest shareholders additional consideration
      in an amount not to exceed $3,500 in the aggregate in the event  Bellcrest
      attained  certain  stated  levels of earnings  before income taxes for the
      three-month  period  ended  December  31,  1996 and for each of the  years
      ending  December 31, 1997 and 1998.  During 1997, the Company paid $1,000,
      the amount  earned and accrued for 1996,  to the former  shareholders.  In
      connection  with the merger  described  above,  the Company  also paid the
      remaining $2,500 to the former shareholders.

      In  connection  with the  merger,  warrants  issued to a former  Bellcrest
      shareholder in connection with the acquisition of Bellcrest were converted
      to warrants to  purchase  60,000  shares of  Cavalier  common  stock.  The
      warrants,  which expire in October  2001,  are  exercisable  at $18.34 per
      share  and  their  fair  value  at the  issue  date  was  estimated  to be
      negligible.  None of these warrants have been exercised as of December 31,
      1998.

3.    INSTALLMENT CONTRACTS RECEIVABLE

      CAC finances  retail sales through the purchase of  installment  contracts
      from a portion of the Company's exclusive dealers.  Standard loan programs
      require  minimum  down  payments,  ranging  from 0% to 15% of the purchase
      price  of  the   home,   on  all  installment   contracts   based  on  the
      creditworthiness of the borrower.  In addition,  CAC requires the borrower
      to maintain  adequate  insurance  on the home  throughout  the life of the
      contract.   Contracts  are  secured  by  the  home  which  is  subject  to
      repossession by CAC upon default by the borrower.

      CAC's  portfolio  consists of fixed rate  contracts  with  interest  rates
      generally  ranging  from 8.0% to 13.0% and from 9.25% to 14.0% at December
      31,  1998  and  1997,  respectively.  The  average  original  term  of the
      portfolio  was  approximately  216 and 217 months at December 31, 1998 and
      1997,  respectively.  During 1998,  CAC entered into an agreement to sell,
      without  recourse   (provided  that  the  transferred  loan  was  properly
      originated by the dealer and purchased by CAC), contracts in its portfolio
      that meet  specified  credit  criteria.  Under  this  agreement,  CAC sold
      $45,804 contracts receivable and realized a gain of $2,048.

      At December 31,  1998,  estimated  principal  payments  under  installment
      contracts receivable are as follows:


                            1999                                       $    862 
                            2000                                            961 
                            2001                                          1,071 
                            2002                                          1,194 
                            2003                                          1,331 
                         Thereafter                                      20,698 
                                                                       -------- 
                           Total                                       $ 26,117 
                                                                       ======== 







                                       35
<PAGE>


      Activity  in the  allowance  for losses on  installment  contracts  was as
      follows:

                                                   1998        1997        1996 

       Balance, beginning of year               $ 1,272     $   941      $  551 
       Provision for losses                       1,042       1,329         778 
       Charge-offs, net                          (1,554)       (998)       (388)
                                                --------    --------     -------
       Balance, end of year                     $   760     $ 1,272      $  941 
                                                ========    ========     =======

      At December 31, 1998 and 1997,  the  estimated  fair value of  installment
      contracts  receivable  was $26,211 and $50,103,  respectively.  These fair
      values  were  estimated  using  discounted  cash flows and  interest rates
      offered by CAC on similar contracts at that time.

4.    CREDIT ARRANGEMENTS

      The Company has a $35,000  revolving,  warehouse and  term-loan  agreement
      (the  "Credit  Facility")  with its primary  bank,  whose  president  is a
      director of the Company.  The Credit Facility contains a revolving line of
      credit which provides for borrowings  (including  letters of credit) of up
      to  80%  and  50%  of  the  Company's  eligible  accounts  receivable  and
      inventories, respectively, up to a maximum of $10,000. Interest is payable
      under the  revolving  line of credit at the bank's  prime rate  (7.75% and
      8.50% at December 31, 1998 and 1997,  respectively)  or, if elected by the
      Company,  the 90-day LIBOR rate plus 2.5% (7.57% at December 31, 1998). No
      amounts were  outstanding  under the revolving  line of credit at December
      31, 1998 or 1997.

      The  warehouse and term-loan  agreement  contained in the Credit  Facility
      provide for borrowings of up to 80% of the Company's eligible  installment
      sale  contracts,  up to a maximum of  $25,000.  Interest  on term notes is
      fixed for a period of five  years  from  issuance  at a rate  based on the
      weekly average yield on five-year  treasury  securities  averaged over the
      preceding 13 weeks,  plus 1.95%, and floats for the remaining two years at
      a rate  (subject to certain  limits)  equal to the bank's  prime rate plus
      .75%.  The  warehouse  component  of  the  Credit  Facility  provides  for
      borrowings of up to $25,000 with interest payable at the bank's prime rate
      or, if elected by the Company,  the 90-day LIBOR rate plus 2.5%.  However,
      in no event may the aggregate  outstanding  borrowings under the warehouse
      and term-loan  agreement  exceed $25,000.  Amounts  outstanding  under the
      warehouse  and  term-loan  portion  of the Credit  Facility  were $-0- and
      $12,744 at December 31, 1998 and December 31, 1997, respectively.

      The Credit Facility contains certain restrictive and financial  covenants,
      which,  among other things,  limit the aggregate of dividend  payments and
      purchases of treasury stock to 50% of consolidated  net income for the two
      most recent years,  restrict the Company's ability to pledge assets, incur
      additional  indebtedness  and make capital  expenditures,  and require the
      Company to maintain certain defined financial ratios.  Amounts outstanding
      under the Credit  Facility  are  secured by the  accounts  receivable  and
      inventories of the Company, loans purchased and originated by CAC, and the
      capital stock of certain of the Company's consolidated  subsidiaries.  The
      bank's commitment under the Credit Facility will expire in April 2000.

      The Company has other lines of credit with banks  totaling  $2,000,  which
      expire in July, 1999.  Amounts  outstanding under these facilities totaled
      $-0- and $1,000 at  December  31,  1998 and 1997,  respectively.  Interest
      rates  under  these  lines  range from prime to prime plus 2%. The Company
      also



                                       36
<PAGE>

      has $4,163 of notes payable under retail floor plan agreements.  The notes
      are  collateralized by inventories of $3,775 and bear interest at prime at
      December 31, 1998.

      The Company has amounts  outstanding  under three  Industrial  Development
      Revenue  Bond issues  ("Bonds")  of $4,052 and $4,442 at December 31, 1998
      and 1997,  respectively.  Two of the bond issues bear interest at variable
      rates  ranging  from 4.0% to 5.4% and  mature  at  various  dates  through
      November  2007.  One of the  bond  issues  is  payable  in  equal  monthly
      installments  and bears  interest at 75% of the prime rate.  The bonds are
      collateralized by certain plant facilities.

      During  1998,  the Company  repaid a  term-loan  with a balance of $887 at
      December 31, 1997. This loan accrued  interest at 7.95% and was payable in
      equal monthly installments.

      At December 31, 1998,  principal repayment  requirements on long-term debt
      are as follows:

                Year Ending
                December 31,

                    1999                                                 $   405
                    2000                                                     429
                    2001                                                     457
                    2002                                                     480
                    2003                                                     499
                  Thereafter                                               1,785
                                                                         -------
                                                                           4,055
                    Total                                                
              Less current portion                                           405
                                                                         -------
                  Long-term debt                                         $ 3,650
                                                                         =======

      The estimated fair value of outstanding  borrowings  approximated carrying
      value at December 31, 1998 and 1997. These estimates were determined using
      rates  at which  the  Company  believes  it could  have  obtained  similar
      borrowings at that time.

      Cash paid for interest  during the years ended December 31, 1998, 1997 and
      1996 was $776, $1,445 and $910, respectively.

5.    STOCKHOLDERS' EQUITY

      The  Company  has  adopted  a  Stockholder  Rights  Plan.  The  terms  and
      conditions of the plan are set forth in a Rights  Agreement  dated October
      23, 1996 between the Company and its Rights  Agent.  Pursuant to the plan,
      the Board of Directors of the Company declared a dividend of one Right (as
      defined  in  the  Rights  Agreement)  for  each  share  of  the  Company's
      outstanding  common stock to  stockholders  of record on November 6, 1996.
      The  Rights,  when  exercisable,  entitle the holder to purchase a unit of
      0.80 one-hundredth share of Series A Junior Participating Preferred Stock,
      par value $.01, at a purchase  price of $80 per unit.  Upon certain events
      relating to the acquisition of, or right to acquire,  beneficial ownership
      of 20% or more of the Company's outstanding common stock by a third party,
      or a change in control of the  Company,  the Rights  entitle the holder to
      acquire, after the Rights are no longer redeemable by the Company,  shares
      of common stock of the Company  (or, in certain  cases,  securities  of an
      acquiring person) for each Right held at a significant discount.The Rights
      will expire on November 6, 2006, unless redeemed earlier by the Company at
      $.01 per Right



                                       37
<PAGE>


      under  certain  circumstances.  In  connection  with the  merger,  Belmont
      shareholders  received one Right (as defined in the Rights Agreement) with
      respect to each Cavalier share received pursuant to the Merger Agreement. 

      In January  1996,  Belmont  completed a public  offering of  approximately
      640,000 shares of common stock. The net proceeds of approximately  $11,725
      were used to retire debt and for working capital.

      Supplemental  diluted  net income per share for 1996,  based on net income
      after adjustment for dividends on preferred stock and the after tax effect
      of interest  expense on debt repaid with  proceeds of the above  offering,
      and on the weighted  average shares of common stock  outstanding for 1996,
      giving effect to the number of shares sold in the  offering,  the proceeds
      of which were used to repay such  preferred  stock and debt, is as follows
      assuming the transaction was effective on January 1, 1996:

                                                                          1996  

       Net income, as adjusted                                        $   27,526
                                                                      ==========
       Diluted net income per share                                   $     1.39
                                                                      ==========
       Weighted average shares outstanding, assuming dilution         19,868,292
                                                                      ==========


6.    INCENTIVE PLANS

      Dealership Stock Option Plan -

o        During 1998, the  Company  amended  the Dealership  Stock  Option  Plan
         (the "Dealer Plan") to  revise  the criteria for earning stock options.
         The  Plan   allows  for  562,500   options to be  issued  to   eligible
         independent   dealerships at a price  equal to the fair market value on
         the date of grant.  These   options   are   earned  based on the amount
         of contracts   funded  through CAC.  Options granted under the Plan are
         immediately exercisable and  expire  three  years  from the grant date.
         Since these options  have been granted to persons other than employees,
         the  Company adopted the recognition and measurement provisions of SFAS
         123, Accounting for Stock-Based Compensation.

      Employee and Director Plans:

o        The Company has a Key   Employee Stock Incentive Plan (the "1996 Plan")
         which provides for  the  granting  of  both incentive and non-qualified
         stock  options.  Additionally,   the   1996  Plan  provides   for stock
         appreciation rights and awards of both restricted stock and performance
         shares.  Options are granted   at  prices  and  terms determined by the
         compensation committee   of the Board of Directors.  The 1996 Plan also
         provides  for  an additional number of common shares to be reserved for
         issuance each   January 1  equal   to 1.5%  of the number of the common
         shares outstanding on that date.  Options  granted  under the 1996 Plan
         are generally exercisable six  months after  the grant  date and expire
         ten years from the date of grant.

o        The Company also has a  Non-employee  Director Plan under which 625,000
         shares  of the  Company's  common  stock  were  reserved  for  grant to
         non-employee  directors at fair market value on the date of such grant.
         Options  are  granted  upon  the   director's   initial   election  and
         automatically on an annual basis thereafter.  Options granted under the
         plan are  generally  exercisable  six  months  after the grant date and
         expire ten years from the date of grant.



                                       38
<PAGE>



o        The Company has an Employee  Stock  Purchase  Plan under which  625,000
         shares  of the  Company's  common  stock  may  be  issued  to  eligible
         employees  at a price equal to the lesser of 85% of the market price of
         the  stock  as of the  first  or last day of the  payment  periods  (as
         defined).  Employees may elect to have a portion of their  compensation
         withheld,  subject to certain limits,  to purchase the Company's common
         stock.

o        The Company has a Deferred   Compensation   and   Flexible  Option Plan
         (the "Deferred Plan")   which   provides   for deferral of a portion of
         certain   key   employees'   earnings   plus a Company match.  Upon the
         occurrence of a distributable event, the  employee   will   receive the
         greater of cash at a   fixed   annual return or shares of the Company's
         common stock credited to his  account valued at fair market value.  The
         Company   funds    benefits   under   the   Deferred  Plan through cash
         contributions and  through the issuance to a trust of a stock option at
         the time of deferral at an exercise price equal to fair market value on
         the date   of  the grant.  Under the Deferred Plan, there   are 500,000
         shares of Company common stock available for issuance.  At December 31,
         1998, the Company   had   recorded   plan   investments of $1,406 and a
         deferred compensation liability of $1,630.

      Compensation expense recorded in connection with these plans for the years
      ended December 31, 1998 and 1997 was not material.

      On July 25, 1996, substantially all employee stock options granted in 1996
      at prices  between $15.40 and $16.60 were repriced to an exercise price of
      $13.60. On January 17, 1997, substantially all employee stock options then
      exercisable  at a price of $12.00 or higher  were  repriced to an exercise
      price of $10.625. In addition, on January 17, 1997, an option issued under
      the 1993 Non-employee  Director's Plan to purchase 25,000 shares at $15.40
      per share was  canceled  and  reissued  for 17,250  shares at $10.625  per
      share.

      During  1998,  the  Company  revised  the  Dividend  Reinvestment  Plan to
      increase the shares  available  under the Plan to 500,000 and to eliminate
      the optional cash payment  feature of the Plan.  Participants  in the Plan
      may  purchase   additional   shares  of  the  Company's  common  stock  by
      reinvesting  the cash  dividends  on all, or part,  of their  shares.  The
      purchase  price of the  stock  will be the  higher  of 95% of  the average
      daily high and low sale prices of the  Company's  common stock on the four
      trading days including and preceding the  Investment  Date (as defined) or
      95% of the average high and low sales prices on the Investment Date.

      The Company applied Accounting Principles Board Opinion 25, Accounting for
      Stock Issued to Employees,  and related  interpretations in accounting for
      its employee and director plans. Accordingly,  no compensation expense has
      been  recognized  for these plans except where the exercise price was less
      than the fair  value on the date of  grant.  Had  compensation  cost  been
      determined based



                                       39
<PAGE>


      on the  fair  value  at the  grant  date  for  awards  under  these  plans
      consistent with the methodology  prescribed  under SFAS 123, the Company's
      net  income  and net  income  per share  would  approximate  the pro forma
      amounts below:

                                                  1998         1997        1996 

       Net income:
        As reported                            $ 18,655     $ 10,247    $ 27,479
        Pro forma                              $ 16,506      $ 8,661    $ 24,888

       Basic net income per share:
        As reported                              $ 0.94       $ 0.52      $ 1.42
        Pro forma                                $ 0.83       $ 0.44      $ 1.29

       Diluted net income per share:
        As reported                              $ 0.93       $ 0.51      $ 1.39
        Pro forma                                $ 0.82       $ 0.43      $ 1.26

      The fair  value of options  granted  were  estimated  at the date of grant
      using the Black-Scholes  option pricing model with the following  weighted
      average assumptions:

                                                1998         1997         1996  

       Dividend yield                           1.56 %       1.13 %       0.66 %
       Expected volatility                     40.49 %      43.94 %      41.25 %
       Risk free interest rate                  5.52 %       6.12 %       5.99 %
       Expected lives                        5.0 years    3.0 years    3.0 years

      The effects of applying SFAS 123 in this pro forma  disclosure  may not be
      indicative of future  amounts,  and additional  awards in future years are
      anticipated.

      With respect to options exercised,  the income tax benefits resulting from
      compensation  expense  allowable  under federal income tax  regulations in
      excess of the expense reflected in the Company's financial statements have
      been credited to additional paid-in-capital. These benefits, which totaled
      $90 (1998), $-0- (1997), and $3,692 (1996),  represent a noncash financing
      transaction for purposes of the consolidated statements of cash flows.





                                       40
<PAGE>


     Information regarding all of the Company's stock option plans is summarized
     below:
<TABLE>
        <S>                                                       <C>             <C>                <C>    

                                                                                                       Weighted
                                                                                   Weighted             Average
                                                                                    Average            Fair Value
                                                                    Shares        Exercise Price     At Grant Date
        Outstanding at December 31, 1995                           1,193,457         $  4.51
         Granted:
           Price = Fair Value                                      1,640,833           14.42            $ 4.73
           Price < Fair Value                                         28,833           13.70              3.75
         Exercised                                                  (912,083)           4.92
         Cancelled                                                  (489,431)          15.90
                                                                  -----------       
        Outstanding at December 31, 1996                           1,461,609         $ 11.76
         Granted at Fair Value                                       858,425           10.61            $ 3.52
         Exercised                                                    (1,000)           4.27
         Cancelled                                                  (564,420)          13.75
                                                                  -----------       
        Outstanding at December 31, 1997                           1,754,614         $ 10.56
         Granted at Fair Value                                       890,393           10.26            $ 3.50
         Exercised                                                   (35,267)           4.45
         Cancelled                                                   (49,746)          11.39
                                                                  -----------
        Outstanding at December 31, 1998                           2,559,994         $ 10.52
                                                                  ===========       =========
        Options exercisable as of December 31, 1998                2,438,434         $ 10.42
                                                                  ===========       ========= 
        Options exercisable as of December 31, 1997                1,536,986         $ 10.37
                                                                  ===========       =========
        Options exercisable as of December 31, 1996                  649,947         $ 10.17
                                                                  ===========       =========
</TABLE>

      Stock  options  available  for future  grants at  December  31,  1998 were
      1,152,864 under all of the Company's various stock option plans.

      The  following  table  summarizes  information  concerning  stock  options
      outstanding at December 31, 1998:
<TABLE>

<CAPTION>
                                           Options Outstanding                 Options Exercisable
                                ------------------------------------------ ----------------------------

            <S>                   <C>             <C>            <C>         <C>              <C>    
                                                   Weighted
                                                    Average      Weighted                     Weighted
                                                   Remaining      Average                      Average
                 Range of             Number      Contractual    Exercise        Number       Exercise
             Exercise Prices       Outstanding       Life          Price      Exercisable      Price

            $0.55 - $10.00           465,294         9.30        $  6.42        450,294       $  6.38
               $10.19                602,983         9.06        $ 10.19        602,983       $ 10.19
            $10.22 - $10.63          876,824         8.10        $ 10.57        876,824       $ 10.57
            $10.88 - $16.60          614,893         7.89        $ 13.88        508,333       $ 13.99
                                  ----------                                 -----------   
            $0.55 - $16.60         2,559,994         8.49        $ 10.52      2,438,434       $ 10.42
                                  ==========       =======       ========    ==========       ========
</TABLE>




                                       41
<PAGE>



7.    INCOME TAXES

      Provision for income taxes consist of:

                                                1998         1997        1996
       Current:
        Federal                              $ 12,469      $ 9,574     $ 15,456 
        State                                   2,238          921        2,258 
                                             ---------    ---------    ---------
                                               14,707       10,495       17,714 
                                             ---------    ---------    ---------
       Deferred:
        Federal                                (1,337)      (2,368)        (712)
        State                                    (743)         (35)        (295)
                                             ---------    ---------    ---------
                                               (2,080)      (2,403)      (1,007)
                                             ---------    ---------    ---------
         Total                               $ 12,627     $  8,092     $ 16,707 
                                             =========    =========    =========

      Total income tax expense for 1998,  1997,  and 1996 is different  from the
      amount that would be computed by applying the expected  federal income tax
      rate of 35% to income before income taxes. The reasons for this difference
      are as follows:
<TABLE>
      <S>                                                            <C>          <C>          <C>    

                                                                        1998        1997        1996

      Income tax at expected federal income tax rate                 $ 10,948     $  6,419     $ 15,465
      State income taxes, net of federal tax effect                     1,100          651        1,810
      Non-taxable life insurance proceeds                                             (525)        (655)
      Non-deductible operating expenses                                   295          387          107
      State jobs tax credits                                             (126)         (40)        (471)
      Non-deductible merger related expenses                                         1,085
      Other                                                               410          115          451
                                                                     ---------    ---------    ---------
                                                                     $ 12,627     $  8,092     $ 16,707
                                                                     =========    =========    =========
</TABLE>

      Deferred tax assets and  liabilities  are based on the expected future tax
      consequences  of temporary  differences  between the book and tax bases of
      assets  and   liabilities.   The  approximate  tax  effects  of  temporary
      differences at December 31, 1998 and 1997 were as follows:


                                                              1998        1997
                                                           ---------------------
                                                            Assets (Liabilities)
                                                           ---------------------
      Current differences:
       Warranty expense                                    $  4,051    $  4,058 
       Inventory capitalization                                 561         512 
       Allowance for losses on receivables                      718         939 
       Accrued expenses                                       4,059       1,132 
       Other                                                     24         599 
                                                           ---------   ---------
                                                           $ 9,413    $   7,240 
                                                           =========   =========


                                       42
<PAGE>


                                                              1998        1997  
                                                           ---------------------
                                                            Assets (Liabilities)
                                                           ---------------------
      Noncurrent differences:
       Depreciation and basis differential 
         of acquired assets                                $ (2,061)   $ (1,796)
       Goodwill                                                (569)       (726)
       Merger related expenses                                1,007       1,331 
       Other                                                  1,233         894 
                                                           ---------   ---------
                                                           $   (390)   $   (297)
                                                           =========   =========

      Cash paid for income taxes for the years ended December 31, 1998, 1997 and
      1996 was $12,250, $10,632 and $12,387, respectively.

8.    EMPLOYEE BENEFIT PLANS

      The Company has self-funded  group medical plans which are administered by
      third party  administrators.  The Plans have reinsurance coverage limiting
      liability  for any  individual  employee loss to a maximum of $75, with an
      aggregate  limit of losses in any one year based on the  number of covered
      employees.   Incurred  claims  identified  under  the  Company's  incident
      reporting  system  and  incurred  but not  reported  claims  are funded or
      accrued based on estimates that incorporate the Company's past experience,
      as well as  other  considerations  such as the  nature  of each  claim  or
      incident, relevant trend factors and advice from consulting actuaries. The
      Company has  established  self insurance trust funds for payment of claims
      and makes deposits to the trust funds in amounts  determined by consulting
      actuaries.  The cost of these plans to the Company was $5,517,  $4,693 and
      $2,893 for years ended December 31, 1998, 1997 and 1996, respectively.

      The  Company  sponsors  employee  401(k)  retirement  plans  covering  all
      employees who meet participation requirements.  Employee contributions are
      limited to a  percentage  of  compensation  as  defined in the Plans.  The
      amount  of  the  Company's  matching   contribution  is  discretionary  as
      determined by the Board of Directors.  Company  contributions  amounted to
      $623,  $545 and $420 for the years ended December 31, 1998, 1997 and 1996,
      respectively.

9.    COMMITMENTS AND CONTINGENCIES

      Operating Leases:

      Five of the Company's  manufacturing  facilities are leased under separate
      operating  lease  agreements (the "Related  Leases") with  partnerships or
      companies whose owners are certain officers,  directors or stockholders of
      the Company.  The Related Leases require monthly  payments ranging from $6
      to $22 and provide for lease terms  ending from April 1999 to July 2001 as
      well as renewal option periods.  The Related Leases also contain  purchase
      options  whereby the Company can  purchase  the  respective  manufacturing
      facility  for amounts  ranging  from $850 to $1,900 at any time during the
      lease  terms.  Two  purchase  options  were  exercised in January 1999 for
      $1,500 and  $1,900.  The  remaining  purchase  options  range from $850 to
      $1,125.

      Additionally,  the Company is  obligated  under  various  operating  lease
      agreements with varying monthly payments and expiration dates through June
      2017.  Total rent expense under  operating  leases was $1,353,  $1,418 and
      $1,242 for the years ended December 31, 1998, 1997 and 1996, respectively,
      including  rents paid to related  parties of $865 (1998),  $817 (1997) and
      $765 (1996).



                                       43
<PAGE>


      Future minimum rents payable under  operating  leases that have initial or
      remaining  non-cancelable lease terms in excess of one year as of December
      31, 1998 are as follows:

                 Year Ending
                 December 31,

                    1999                                                 $   592
                    2000                                                     448
                    2001                                                     356
                    2002                                                     296
                    2003                                                     156
                 Thereafter                                                  322
                                                                         -------
                   Total                                                 $ 2,170
                                                                         =======


      Contingent Liabilities and Other:

      a.    The Company is    contingently   liable  under  terms  of repurchase
            agreements with financial institutions providing inventory financing
            for retailers of   its   products.  These   arrangements, which  are
            customary in the industry, provide  for  the  repurchase of products
            sold to retailers in the   event  of  default   on  payments  by the
            retailer.  The risk of   loss under  these agreements is spread over
            numerous retailers.  The price   the   Company   is obligated to pay
            generally declines over the   period of the agreement and is further
            reduced   by  the  resale value of repurchased homes.  The estimated
            potential obligations under such agreements approximated $242,000 at
            December 31, 1998.  The Company   has   an   allowance for losses of
            $1,201 (1998) and $1,175 (1997) based on prior experience and market
            conditions.  Management expects no material  loss in   excess of the
            allowance.

      b.    Under the  insurance  plans  described  in Note 1, the  Company  was
            contingently  liable at December  31, 1998 for future  retrospective
            premium  adjustments up to a maximum of approximately  $7,531 in the
            event that additional losses are reported related to prior years.

      c.    The Company   is   engaged  in   various  legal proceedings that are
            incidental to and arise in the course of its business.    Certain of
            the cases filed against the  Company and other companies engaged  in
            businesses similar to the Company allege, among other things, breach
            of contract and warranty, product   liability,  personal  injury and
            fraudulent,   deceptive   or collusive  practices in connection with
            their businesses.  These  kinds  of suits are typical of suits  that
            have   been   filed   in   recent  years,  and   they sometimes seek
            certification as class actions, the imposition of large   amounts of
            compensatory   and   punitive   damages  and trials by jury.  In the
            opinion  of management, the ultimate liability, if any, with respect
            to the proceedings in which the Company is currently involved is not
            presently expected to have a material adverse effect on the Company.
            However, the potential exists   for   unanticipated material adverse
            judgments against the Company.

      d.    The  Company  and certain of its equity  partners  have  jointly and
            severally  guaranteed  revolving  notes  for three  companies  and a
            letter of credit for one company in which the Company  owns  various
            equity interests.  The guarantees are limited to various percentages
            of the  outstanding  debt up to a maximum  guaranty  of  $1,980.  At
            December  31,  1998,   $3,901  was  outstanding  under  the  various
            guarantees, of which the Company had guaranteed $925.



                                       44
<PAGE>



10.   SEGMENT INFORMATION

      On December  31, 1998,  the Company  adopted  SFAS 131,  Disclosure  about
      Segments of an Enterprise and Related  Information.  SFAS 131  established
      standards for reporting  information  about  segments in annual  financial
      statements  and requires  selected  information  about segments in interim
      financial  reports issued to stockholders.  It also established  standards
      for related disclosures about products and services, and geographic areas.
      Segments are defined as components of an enterprise  about which  separate
      financial  information  is available  that is  evaluated  regularly by the
      chief operating  decision-maker in deciding how to allocate  resources and
      in assessing performance.

      Under this  standard,  the  Company's  reportable  segments are  organized
      around products and services.  Through its home manufacturing segment, the
      Company's 11  divisions,  which are  aggregated  for  reporting  purposes,
      design and  manufacture  homes  which are sold in the  United  States to a
      network of dealers which includes Company owned retail locations.  Through
      its financial services segment, the Company offers retail installment sale
      financing  and related  insurance  products  for  manufactured  homes sold
      through the Company's  exclusive dealer network and  Company-owned  retail
      locations.   The  Company's   retail   locations  and  various   component
      manufacturers,  which  include  investments  accounted  for by the  equity
      method,  are  aggregated  in  a  category  described  as  "other".  Retail
      locations  derive their revenue from home sales to individuals,  while the
      component   manufacturers'   customers   are   the   Company   and   other
      manufacturers.  The  accounting  policies of the  segments are the same as
      those described in the summary of significant  accounting  policies except
      that  intercompany  profits,  transactions  and  balances  have  not  been
      eliminated.  The Company's  determination of segment operating profit does
      not reflect other income (expenses) or income taxes.
<TABLE>
<S>                                                                 <C>            <C>           <C>    

                                                                        1998           1997          1996

Gross revenues:
  Home manufacturing                                                $ 603,369      $ 553,730     $ 572,997
  Financial services                                                    6,088          5,346         3,333
  Other                                                                43,866         22,688        14,576
                                                                    ---------      ---------     ---------
    Gross revenue                                                     653,323        581,764       590,906
                                                                    ---------      ---------     ---------
Intersegment revenues:
  Home manufacturing                                                    5,253
  Financial services
  Other                                                                34,000        20,576         13,735
                                                                    ---------      --------      ---------
  Intersegment revenues                                                39,253        20,576         13,735
                                                                    ---------      --------      ---------
Revenues from external customers:
  Home manufacturing                                                  598,116       553,730        572,997
  Financial services                                                    6,088         5,346          3,333
  Other                                                                 9,866         2,112            841
                                                                    ---------      --------      ---------
    Total revenues                                                  $ 614,070     $ 561,188      $ 577,171
                                                                    =========     =========      =========
</TABLE>



                                       45
<PAGE>

<TABLE>

<S>                                                                 <C>            <C>            <C>    

                                                                        1998           1997           1996

Operating profit:
  Home manufacturing                                                $  26,193      $  23,742      $  41,101
  Financial services                                                    2,215          2,015          1,236
  Other                                                                 1,887            598            156
  Elimination                                                            (826)           (77)           119
                                                                    ----------     ----------     ----------
  Segment operating profit                                             29,469         26,278         42,612
  General corporate                                                       282         (9,197)        (1,765)
                                                                    ----------     ----------     ----------
  Operating profit                                                  $  29,751      $  17,081      $  40,847
                                                                    ==========     ==========     ==========
Depreciation and amortization:
  Home manufacturing                                                $   7,305      $   6,686      $   5,224
  Financial services                                                      209            208            150
  Other                                                                   531            337            160
                                                                    ----------     ----------     ----------
  Segment depreciation and amortization                                 8,045          7,231          5,534
  General corporate                                                       320            261            226
                                                                    ----------     ----------     ----------
    Total depreciation and amortization                             $   8,365      $   7,492      $   5,760
                                                                    ==========     ==========     ==========
Capital expenditures:
  Home manufacturing                                                $  13,173      $   8,370      $  13,349
  Financial services                                                      181            265            196
  Other                                                                   985             89          2,320
                                                                    ----------     ----------     ----------
  Segment capital expenditures                                         14,339          8,724         15,865
  General corporate                                                       316          1,462            241
                                                                    ----------     ----------     ----------
    Total capital expenditures                                      $  14,655      $  10,186      $  16,106
                                                                    ==========     ==========     ==========
Identifiable assets:
  Home manufacturing                                                $ 151,389      $ 139,454      $ 153,237
  Financial services                                                   28,406         41,050         26,283
  Other                                                                18,988          7,509          7,954
  Elimination                                                          (1,753)          (421)           (77)
                                                                    ----------     ----------     ----------
  Segment assets                                                      197,030        187,592        187,397
  General corporate                                                    38,922         23,962          8,990
                                                                    ----------     ----------     ----------
    Total assets                                                    $ 235,952      $ 211,554      $ 196,387
                                                                    ==========     ==========     ==========
</TABLE>

      The financial  services  segment's  operating profit includes net interest
      income of $2,987,  $3,283,  and $2,232 for the years  ended  December  31,
      1998, 1997, and 1996, respectively, and gains from the sale of installment
      contracts  of  $2,048  at  December  31,  1998.  There  were no  sales  of
      installment contracts during the years ended December 31, 1997 and 1996.

      Identifiable  assets for the "other" category include $1,447,  $1,264, and
      $1,105 of investment  in equity method  investees as of December 31, 1998,
      1997 and 1996,  respectively.  "Other" segment  operating  income includes
      equity in the net income of investees  accounted  for by the equity method
      of $250,  $296, and $533 for the years ended  December 31, 1998,  1997 and
      1996, respectively.







                                        * * * * *


                                       46
<PAGE>


                      CAVALIER HOMES, INC. AND SUBSIDIARIES

                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
              For the Years Ended December 31, 1998, 1997 and 1996
                             (Dollars in Thousands)

<TABLE>
<S>                                           <C>             <C>            <C>           <C>          <C>           <C>
                                                               Increases      Additions
                                                Balance at    Attributable   Charged to     Charged                    Balance at
                                               Beginning of        to         Costs and     to Other                     End of
                                                 Period       Acquisitions     Expenses     Accounts     Deductions      Period
                                              -------------   -------------  ------------  ----------   -----------   -----------
Allowance for losses on Accounts
   Receivable:
       Year Ended December 31, 1998           $      1,175                            26                              $    1,201
                                              =============   =============  ============  ==========   ===========   ===========

       Year Ended December 31, 1997           $        837                           527                      (189)   $    1,175
                                              =============   =============  ============  ==========   ===========   ===========

       Year Ended December 31, 1996           $        787              51           225                      (226)   $      837
                                              =============   =============  ============  ==========   ===========   ===========

Allowance for credit losses:
       Year Ended December 31, 1998           $      1,272                          (512)                             $      760
                                              =============   =============  ============  ==========   ===========   ===========

       Year Ended December 31, 1997           $        941                         1,329                      (998)   $    1,272
                                              =============   =============  ============  ==========   ===========   ===========

       Year Ended December 31, 1996           $        551                           778                      (388)   $      941
                                              =============   =============  ============  ==========   ===========   ===========

Accumulated amortization of goodwill:
       Year Ended December 31, 1998           $      3,102                         1,052                              $    4,154
                                              =============   =============  ============  ==========   ===========   ===========

       Year Ended December 31, 1997           $      1,947                         1,068          87                  $    3,102
                                              =============   =============  ============  ==========   ===========   ===========

       Year Ended December 31, 1996           $      1,165                           782                              $    1,947
                                              =============   =============  ============  ==========   ===========   ===========

Accumulated amortization of non-compete
           agreement:
       Year Ended December 31, 1998           $        277                            76                              $      353
                                              =============   =============  ============  ==========   ===========   ===========

       Year Ended December 31, 1997           $        221                            56                              $      277
                                              =============   =============  ============  ==========   ===========   ===========

       Year Ended December 31, 1996           $        189                            32                              $      221
                                              =============   =============  ============  ==========   ===========   ===========

Warranty reserve:
       Year Ended December 31, 1998           $     11,700                           700                              $   12,400
                                              =============   =============  ============  ==========   ===========   ===========

       Year Ended December 31, 1997           $     10,566                        24,357                   (23,223)   $   11,700
                                              =============   =============  ============  ==========   ===========   ===========

       Year Ended December 31, 1996           $      7,265           1,176        21,380                   (19,255)   $   10,566
                                              =============   =============  ============  ==========   ===========   ===========
</TABLE>





                                       47
<PAGE>

ITEM 9.           CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
                  AND FINANCIAL DISCLOSURE

None.

                                    PART III

ITEM 10.          DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

For a description  of the directors and executive  officers of the Company,  see
"Election of Directors,"  "Executive  Officers and Principal  Stockholders," and
"Section 16(a) Beneficial Ownership Reporting Compliance" of the Company's Proxy
Statement  for the Annual  Meeting of  Stockholders  to be held on May 19, 1999,
which are incorporated herein by reference.

ITEM 11.          EXECUTIVE COMPENSATION

For a description  of the  Company's  executive  compensation,  see "Election of
Directors,"   "Executive  Officers  and  Principal   Stockholders,"   "Executive
Compensation" (other than the "Report of the Compensation Committee on Executive
Compensation" and the "Performance Graph"),  "Compensation  Committee Interlocks
and   Insider   Participation,"   and   ''Certain   Relationships   and  Related
Transactions"  of the  Company's  Proxy  Statement  for the  Annual  Meeting  of
Stockholders  to be held on May 19,  1999,  which  are  incorporated  herein  by
reference.

ITEM 12.          SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN BENEFICIAL OWNERS

For a description of the security ownership of management and certain beneficial
owners,  see "Executive  Officers and Principal  Stockholders"  of the Company's
Proxy  Statement for the Annual  Meeting of  Stockholders  to be held on May 19,
1999, which are incorporated herein by reference.

ITEM 13.          CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

For a  description  of certain  relationships  and related  transactions  of the
Company, see "Compensation  Committee Interlocks and Insider Participation," and
"Certain   Relationships  and  Related  Transactions"  of  the  Company's  Proxy
Statement  for the Annual  Meeting of  Stockholders  to be held on May 19, 1999,
which are incorporated herein by reference.

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS  ON
                  FORM 8-K

     (a) 1. The  financial  statements  contained in this report and the page on
which they may be found are as follows:

   Financial Statement Description                            Form 10-K Page No.

    Independent Auditors' Report                                              26
    Consolidated Balance Sheets as of December 31, 1998 and 1997              27
    Consolidated Statements of Income for the years ended December 31, 1998,  29
            1997 and 1996
    Consolidated Statements of Stockholders' Equity for the years ended       30
            December 31, 1998, 1997 and 1996
    Consolidated Statements of Cash Flows for the years ended December 31,    31
            1998, 1997 and 1996
    Notes to Consolidated Financial Statements                                32

         2. The financial  statement  schedules  required to be filed with this
report and the pages on which they may be found are as follows:

No.     Schedule Description                                  Form 10-K Page No.

II     Valuation and Qualifying Accounts                                      47


<PAGE>

        3. The exhibits required to be filed with this report are listed below.
The Company  will  furnish  upon  request  any  of  the exhibits listed upon the
receipt  of  $15.00  per  exhibit,  plus $.50 per page, to cover the cost to the
Company of providing the exhibit.

(3)               Articles of Incorporation and By-laws.

                  (a)      Composite  Amended and Restated Certificate of
Incorporation of the Company.

*                 (b)      The  Certificate  of  Designation of Series A  Junior
Participating  Preferred  Stock of Cavalier Homes, Inc. as filed with the Office
of the Delaware Secretary of State on October 24, 1996 and filed as Exhibit A to
Exhibit 4 to the  Company's Registration Statement  on form 8-A filed on October
30, 1996.

*                 (c)      The Amended  and  Restated  By-laws  of the  Company,
filed  as  Exhibit  3(d)  to the Company's  Quarterly  Report on  Form  10-Q for
the quarter  ended  June  27, 1997,  and the amendments thereto filed as Exhibit
3(e) to  the  Company's  Quarterly   Report on Form 10-Q for the  quarter  ended
September 26, 1997 and as Exhibit 3(c) to the Company's Quarterly Report on Form
10-Q for the quarter ended September 25, 1998.

 (4)              Instruments Defining the Rights of Security Holders, Including
Indentures.

*                 (a)      Articles  four,  six,  seven,  eight  and nine of the
Company's   Amended  and  Restated  Certificate  of  Incorporation,  as amended,
included in Exhibit 3(a) above.

*                 (b)      Article II,  Sections 2.1 through 2.18;  Article III,
Sections  3.1 and 3.2;  Article IV,  Sections 4.1 and 4.3; Article VI,  Sections
6.1  through  6.5;  Article  VIII,  Sections 8.1  and 8.2; and Article IX of the
Company's Amended and Restated By-laws, included in Exhibit 3(c) above.

*                 (c)      Rights Agreement  between  Cavalier  Homes,  Inc. and
ChaseMellon   Shareholder  Services,  LLC,  filed  as Exhibit 4 to the Company's
Current Report on Form 8-K dated October 30, 1996.

 (10)    Material contracts

*                 (a)      Rights Agreement  between  Cavalier Homes,  Inc.  and
ChaseMellon  Shareholder  Services, LLC, filed as Exhibit 4 to the Company's
Current Report on Form 8-K dated October 30, 1996.

*                 (b)      Lease  Agreement  dated   October  16, 1996,  between
Virginia  Cary L. McDonald and Star Industries,  Inc. regarding the lease of the
manufacturing  facility located in Robbins,  North Carolina,  filed   as Exhibit
10(b) to the  Company's Annual Report on Form  10-K for  the year ended December
31, 1996.

*                 (c)      Assignment  and  Assumption  Agreement  between  Star
Industries,   Inc.  and  Cavalier Industries,  Inc. regarding  the  lease of the
manufacturing  facility  located in Robbins,  North  Carolina,  filed as Exhibit
10(c) to the Company's Annual Report  on  Form 10-K for  the year ended December
31, 1996.

*                 (d)      Cavalier Homes, Inc. Amended  and  Restated  Dividend
Reinvestment  Plan,  filed  as  Appendix  A to  the  Prospectus appearing in the
Company's Post-Effective Amendment No.1 to Form S-3, Registration No. 333-48111,
filed on September 29, 1998.

*        **       (e)      Cavalier Homes, Inc. Executive Incentive Compensation
Plan, filed as an Appendix to the Company's  definitive Proxy  Statement for the
Annual Meeting of Stockholders held May 15, 1996.

*        **       (f)      Amendment to Cavalier Homes, Inc. Executive Incentive
Compensation  Plan,  filed as Exhibit 10(ii) to the Company's  Quarterly  Report
on Form 10-Q for the quarter ended March 28, 1997.

*        **       (g)      Cavalier Homes, Inc.  Employee Stock  Purchase  Plan,
filed as an  Appendix to the Company's definitive Proxy Statement for the Annual
Meeting of Stockholders held May 15, 1996.

*        **       (h)      Cavalier  Homes,  Inc. Key Employee  Stock  Incentive
Plan,  filed as an Appendix to the Company's definitive Proxy  Statement for the
Annual Meeting of Stockholders held May 15, 1996.

<PAGE>

*        **       (i)      Amendment to Cavalier Homes,  Inc. Key Employee Stock
Incentive Plan, filed as Exhibit 10(i) to the Company's Quarterly Report on Form
10-Q for the quarter ended March 28, 1997.

*        **       (j)       Amendment  to  Cavalier  Homes,  Inc.  Key  Employee
Stock  Incentive  Plan,  effective December 30, 1997,  filed as Exhibit 10(j) to
the Company's  Annual Report on Form 10-K for the year ended  December 31, 1997.

*        **       (k)      Amendment to Cavalier Homes,  Inc. Key Employee Stock
Incentive  Plan,  effective  January  23, 1998, filed  as  Exhibit  10(k) to the
Company's Annual Report on Form 10-K for the year ended December 31, 1997.

         **       (l)      Amendment  to   Cavalier  Homes,  Inc.  Key  Employee
Stock  Incentive  Plan,  effective October 20, 1998.

*        **       (m)      Cavalier Homes, Inc. Amended and Restated Nonemployee
Directors  Stock Option  Plan, filed as an Appendix to the Company's  definitive
Proxy Statement for the Annual Meeting of Stockholders  held May 15, 1996.

*        **       (n)      Amendment   to   Cavalier  Homes,  Inc.  Amended  and
Restated  Nonemployee  Directors  Plan filed  as Exhibit  10(i) to the Company's
Annual Report on Form 10-K for the year ended December 31, 1996.

*        **       (o)      Amendment  to  Cavalier   Homes,  Inc.   Amended  and
Restated  Nonemployee  Directors  Plan, filed as Exhibit 10(n) to  the Company's
Annual Report on Form 10-K for the year ended December 31, 1997.

*                 (p)      Option and Stock  Exchange  Agreement  by  and  among
Wheelhouse  Structures,   Inc., Shareholders  of Wheel  House  Structures,  Inc.
and Cavalier  Homes,  Inc.  dated  as of August 28, 1995,  filed as Exhibit 2(a)
to the Company's Registration Statement on Form S-3 (Registration No.333-00607),
as amended.

*                 (q)      Cavalier   Homes,   Inc.   Amended    and    Restated
Dealership  Stock  Option Plan filed as Appendix A to the Company's Registration
Statement on Form S-3, Amendment No. 2, Registration No. 33-62487,  dated
June 18, 1998.

*                 (r)      Lease Agreement  between City of Mineral Wells, Texas
and Cavalier Homes of Texas dated February 27,  1996,  filed as Exhibit 10(c) to
the Company's  Annual Report on Form 10-K for the year ended  December 31, 1995.

*                 (s)      Stock Purchase Agreement,  as amended,  by  and among
Astro Mfg. Co., Inc., Shareholders of Astro Mfg. Co.,  Inc. and Cavalier  Homes,
Inc.  dated  as  of October  14,  1994,  filed as Exhibit 2(a) to  the Company's
Quarterly Report on Form 10-Q for the quarter ended September 30, 1994.

*                 (t)      Holdback   agreement   between  Cavalier Homes,  Inc.
and Raymond A. Peltcs,  dated October 28, 1994,  filed as  Exhibit  2(b)  to the
Company's  Quarterly  Report on Form 10-Q for  the quarter  ended  September 30,
1994.

                  (u)      Revolving, Warehouse  and Term Loan  Agreement  among
the Company and First  Commercial Bank dated February 17, 1994.

*                 (v)      Amendments to the Revolving,  Warehouse and Term Loan
Agreement  among the Company  and  First  Commercial  Bank dated March 14, 1996,
filed as Exhibit 10(d) to the  Company's Annual Report on Form 10-K for the year
ended December 31, 1995.

*                 (w)      Second  Amendment to  the   Revolving  Warehouse  and
Term Loan  Agreement  among  Cavalier Homes,  Inc. and  First  Commercial  Bank,
dated June 1, 1998,  filed as Exhibit 10(b) to  the  Company's  Quarterly Report
on Form 10-Q for the period ended June 26, 1998.

*                 (x)      Assumption  Agreement  dated as of  January  2, 1997,
by and among the  Company,  First Commercial  Bank  and certain  subsidiaries of
the Company, filed as Exhibit 10(q) to the Company's Annual Report on  Form 10-K
for the year ended December 31, 1996.

*                 (y)      Assumption  Agreement among Cavalier Homes,  Inc. and
First  Commercial  Bank,  dated  June  1,  1998,  filed  as Exhibit 10(c) to the
Company's Quarterly Report on Form 10-Q for the period ended June 26, 1998.

                  (z)      Cavalier  Homes,  Inc.   1993  Amended  and  Restated
Nonqualified Stock Option Plan.

*        **       (aa)     Cavalier  Homes, Inc. 1988 Nonqualified  Stock Option
Plan, as amended,  filed as Exhibit 10(a) to the Company's Annual Report on Form
10-K for the year ended December 31, 1993.

<PAGE>

*                 (bb)     Lease between  Cavalier Homes  of  Alabama,  Inc. and
Robert L. Burdick,  John W Lowe, and Jerry  F.  Wilson  (now  Estate of Jerry F.
Wilson),  as tenants  in  common,  dated July 30,  1996,  filed as Exhibit 10(u)
to the Company's Annual Report on Form 10-K for the year ended December 31,1996.

*                 (cc)     Assignment   and   Assumption    Agreement    between
Cavalier  Homes of  Alabama,  Inc. and Cavalier Homes,  Inc. regarding the lease
between  Cavalier Homes of Alabama,  Inc. and Robert L. Burdick, John W Lowe and
Jerry F. Wilson (now Estate of Jerry F. Wilson),  filed as Exhibit  10(v) to the
Company's  Annual Report on Form 10-K for the year ended December 31, 1996.

*                 (dd)     Commercial SubLease between Winston County Industrial
Development  Association and Cavalier  Homes of  Alabama,  Inc.,  dated March 5,
1993,  filed as Exhibit  10(d) to the  Company's  Registration Statement on Form
S-2 (Registration No. 33-59452).

*                 (ee)     Assignment    and   Assumption    Agreement   between
Cavalier  Homes of  Alabama,  Inc.  and  Cavalier  Homes,  Inc.  regarding   the
Commercial  Sub-Lease  between  Cavalier  Homes  of Alabama,  Inc. and   Winston
County  Industrial  Development  Association,  filed  as  Exhibit  10(x)  to the
Company's Annual Report on Form 10-K for the year ended December 31, 1996.

*                 (ff)     Sub-lease  Agreement with Option to Purchase  between
Winfield  Industrial  Development  Association,  Inc.  and  Buccaneer  Homes  of
Alabama,  Inc.  dated May 9, 1994, filed  as Exhibit 10(k) to Amendment No. 1 to
the Company's Registration Statement on Form S-2 (Registration No. 33-78644).

*                 (gg)     Lease  Agreement  with  Option  to  Purchase  between
Marion  County  Industrial  Development  Corporation,  Inc  and  Quality Housing
Supply, Inc. dated May 9, 1994, filed as Exhibit 10(l) to Amendment No. 1 to the
Company's Registration Statement on Form S-2 (Registration No. 33-78644).

*                 (hh)     Lease  Agreement  dated  March 1, 1997,  between  the
City of Winfield and  Buccaneer  Homes, a division  of  Cavalier  Manufacturing,
Inc., filed as Exhibit 10(aa) to the Company's Annual Report on Form   10-K  for
the year ended December 31, 1996.

*                 (ii)     Lease  Agreement  dated  March 1,  1995,  between the
Industrial Development Board of the City of Haleyville,  Alabama and Wheel House
Properties, Inc., as assigned to and assumed by Star Industries, Inc. on January
11,  1996,  and as further  assigned to and assumed  by Cavalier  Manufacturing,
Inc. in December  1996, filed  as  Exhibit 10(bb) to the Company's Annual Report
on Form 10-K for the year ended December 31, 1996.

*                 (jj)     Guaranty   Agreement   between   SouthTrust  Bank  of
Alabama  and  Cavalier  Homes,  Inc. dated June 20,  1997,  relating to guaranty
payments   by  Quality   Housing  Supply,  LLC,  filed as  Exhibit  10(a) to the
Company's Quarterly Report on Form 10-Q for the quarter ended June 27, 1997.

*                 (kk)     Guaranty  Agreement  between  AmSouth Bank of Alabama
and Cavalier Homes, Inc. dated June 11, 1997,  relating to guaranty  payments by
Ridge Point  Manufacturing,  filed as Exhibit  10(b) to the  Company's Quarterly
Report on Form 10-Q for the quarter ended June 27, 1997.

*                 (ll)     Guaranty   Agreement   between First  Commercial Bank
and Cavalier Homes,  Inc. dated July 15,  1997, relating to guaranty of payments
by  Lamraft,  LP filed as Exhibit  10(a) to  the  Company's  Quarterly Report on
Form 10-Q for the quarter ended September 26, 1997.

*                 (mm)     Guaranty   Agreement  between  First  Commercial Bank
and Cavalier Homes,  Inc. dated July 15, 1997, relating to  guaranty of payments
by  Hillsboro  Manufacturing,  LP  filed  as  Exhibit  10(b)  to  the  Company's
Quarterly Report on Form 10-Q for the quarter ended September 26, 1997.

*                 (nn)     Guaranty  Agreement  between   First  Commercial Bank
and Cavalier Homes,  Inc. dated July 15, 1997,  relating to guaranty of payments
by  Woodperfect  of Texas,  LP filed as Exhibit 10(c) to the Company's Quarterly
Report on Form 10-Q for the quarter ended September 26, 1997.

                  (oo)     Guaranty  Agreement  between  First  Commercial  Bank
and Cavalier  Homes,  Inc.,  dated December 18,  1998, relating to guaranty of
payments by Lamraft, LP.

*                 (pp)     The  Agreement  and Plan of Merger  dated  August 14,
1997,  by and  among the  Company, Crimson  Acquisition Corp. and Belmont Homes,
Inc., filed  as  Exhibit 2  to  the Company's  Current Report on Form  8-K dated
August 19, 1997.

<PAGE>

*                 (qq)     Amendment  No.  1 to the Agreement and Plan of Merger
referenced in Exhibit  10(pp) above  filed  as  Exhibit 10(e) to  the  Company's
Quarterly Report on Form 10-Q for the quarter ended September 26, 1997.

*        **       (rr)     Belmont   Homes,  Inc.  1994  Incentive  Stock  Plan,
filed as an Exhibit to  the  Belmont Homes, Inc.  Registration Statement on Form
S-1, Registration No. 33-87868.

*        **       (ss)     Belmont Homes, Inc. 1994  Non-Qualified  Stock Option
Plan for Non-Employee  Directors, filed as an Exhibit to the Belmont Homes, Inc.
Registration Statement on Form S-1, Registration No. 33-87868.

 *                (tt)     Stock   Purchase  Agreement  dated  October 25, 1996,
among Belmont Homes,  Inc., Bellcrest Holding Co., Inc., G. Hiller Spann, Joe H.
Bell, James M. Birdwell and Delroy Dailey,  Jr., filed as an exhibit to  Belmont
Homes, Inc. Current Report on Form 8-K filed November 13, 1996, File No.0-26142.

*                 (uu)     First Amendment to Stock Purchase  Agreement  between
Belmont  Homes, Inc. and   the  former  shareholders  of Bellcrest  Homes,  Inc.
filed as Exhibit 10.1 to Belmont Homes,  Inc.  Current  Report on Form 8-K filed
on September 8, 1997.

*                 (vv)     Form of  Indemnification  Agreement  between  Belmont
Homes,  Inc. and the Directors  and Executive  Officers of Belmont Homes,  Inc.,
filed as Exhibit 10.2 to Belmont Homes,  Inc.  Current  Report on Form 8-K filed
on September 8, 1997.

*                 (ww)     Agreement  dated  March  10,  1998,  by  and  between
Cavalier Acceptance Corporation  and Green Tree Financial Servicing Corporation,
filed as Exhibit 10(xx) to the Company's Annual Report on Form 10-K for the year
ended December 31, 1997.

*                 (xx)     Lease  Agreement  between The  Industrial Development
Board  of  the  Town  of  Addison  and  Cavalier Homes of Alabama, a division of
Cavalier  Manufacturing,  Inc., dated  November 1, 1997, filed as Exhibit 10(yy)
to the Company's Annual Report on Form 10-K for the year ended December 31,1997.

*                 (yy)     Commercial  Sub-Lease and Agreement  between  Perfect
Panels,  Inc. and Quality Housing Supply,  Inc.,  dated July 1, 1996,  filed  as
Exhibit  10(zz) to the  Company's  Annual Report on Form 10-K for the year ended
December 31, 1997.

*                 (zz)     Amended and Restated Finance Agreement among Cavalier
Manufacturing,  Inc.,   Cavalier   Acceptance  Corporation and  certain  related
entities and Green Tree Financial Corp.  and certain related  entities, filed as
Exhibit 10(a) to the Company's  Quarterly  Report on  Form  10-Q for  the period
ended March  27, 1998.

*                 (aaa)    Lease   Agreement  with  Option  to  Purchase   dated
November  29,  1995  between  Winfield Industrial Properties,  Inc. and Superior
Door Company, Inc., predecessor to Quality Housing Supply, LLC, filed as Exhibit
10(b) to the Company's Quarterly Report on  Form 10-Q for the period ended March
27, 1998.

*                 (bbb)    Split   dollar   Agreement  dated  May 15,  1998,  by
and  between  the Company and  Jerry F. Wilson,  Jr.  as  Trustee  of the  David
Allen   Roberson  Family  Trust,  filed  as   Exhibit  10(a) to   the  Company's
Quarterly Report on  Form 10-Q for the period ended June 26, 1998. 

*                 (ccc)    Cavalier  Homes,  Inc.  Deferred  Compensation  Plan,
effective  April  1, 1998, filed as Exhibit  10(d)  to  the  Company's Quarterly
Report on Form 10-Q for the period ended June 26, 1998.

*                 (ddd)    Cavalier  Homes,  Inc.  Flexible  Option  Plan  filed
as   Exhibit   4(e) to  the  Company's   Registration   Statement  on  Form S-8,
Registration No. 333-57743, dated June 28, 1998.

*                 (eee)    Form  of  Indemnification  Agreement  by and  between
Cavalier Homes, Inc. and each member of its Board of Directors, filed as Exhibit
10(a)  to  the  Company's  Quarterly  Report  on  Form 10-Q for the period ended
September 25, 1998.

*                 (fff)    Retention   and  Severance  Agreement,  dated  August
26, 1998,  by and between  Cavalier Homes,  Inc. and Barry B. Donnell,  filed as
Exhibit 10(b) to the Company's  Quarterly  Report  on  Form 10-Q for  the period
ended September 25, 1998.

                  (ggg)    Retention   and  Severance  Agreement,  dated  August
26, 1998, by and between Cavalier Homes, Inc. and David A. Roberson,  originally
filed as Exhibit 10(c) to  the Company's  Quarterly  Report on Form 10-Q for the
period ended  September 25, 1998,  but filed as an exhibit to this Annual Report
on Form 10-K in order to correct a typographical error.
<PAGE>

*                 (hhh)    Retention  and   Severance  Agreement,  dated  August
26, 1998,  by  and between  Cavalier Homes,  Inc. and Michael  R. Murphy,  filed
as Exhibit 10(d) to the Company's  Quarterly  Report on Form 10-Q for the period
ended September 25, 1998.

(11)              Statement re Computation of Per Share Earnings.

(21)              Subsidiaries of the Registrant.

(23)(a)           Consent of Deloitte & Touche LLP.

(23)(b)           Consent of KPMG Peat Marwick LLP.

(27)              Financial Data Schedule

(99)              Independent Auditor's Report of KPMG Peat Marwick LLP.

_________________________________
*        Incorporated by reference herein.
**       Management contract or compensatory plan or arrangement.

         (b)      Reports on Form 8-K.

                  None.

<PAGE>

               CAUTIONARY FACTORS THAT MAY AFFECT FUTURE RESULTS

         Safe Harbor Statement under the Private Securities Litigation
                              Reform Act of 1995:

Our  disclosure  and  analysis in this Annual  Report on Form 10-K  contain some
forward-looking   statements.   Forward  looking  statements  give  our  current
expectations  or  forecasts of future  events,  including  statements  regarding
trends in the industry and the business and growth and  financing  strategies of
Cavalier.  You can identify these statements by the fact that they do not relate
strictly to historical or current facts.  They generally are designated  with an
asterisk  (*)  and  use  words  such  as  "estimates,"   "projects,"  "intends,"
"believes,"  "anticipates,"  "expects,"  "plans,"  and other  words and terms of
similar  meaning  in  connection  with any  discussion  of future  operating  or
financial  performance.  From time to time,  we may also provide oral or written
forward-looking  statements in other  materials we release to the public.  These
forward-looking  statements  include  statements  involving  known  and  unknown
assumptions,  risks,  uncertainties and other factors which may cause our actual
results,  performance  or  achievements  to  differ  from  any  future  results,
performance,  or  achievements  expressed  or  implied  by such  forward-looking
statements or words. In particular,  such assumptions,  risks, uncertainties and
factors include those associated with the following:

o        integrating   the   business  operations  and  achieving  the  benefits
            of the  Belmont  merger  and  other acquisitions;
o        the cyclical and  seasonal nature  of the manufactured housing industry
            and the economy generally;
o        litigation;
o        competition;
o        regulatory constraints;
o        changes  and  volatility  in  interest  rates and the  availability  of
             capital  and  consumer  and dealer financing;
o        changes in demographic trends, consumer preferences and Cavalier's
             business strategy;
o        the   ability  to  attract  and  retain  quality  independent  dealers,
             executive officers and other personnel;
o        the potential unavailability and price increases for raw materials;
o        contingent repurchase and guaranty obligations; and
o        unanticipated delays or difficulties in implementing our Year 2000
              plans.

Any or all of our forward-looking  statements in this report, in the 1998 Annual
Report to Stockholders  and in any other public  statements we make may turn out
to be wrong. These statements may be affected by inaccurate assumptions we might
make or by known or unknown risks and  uncertainties.  Many factors listed above
will  be   important   in   determining   future   results.   Consequently,   no
forward-looking  statement can be  guaranteed.  Actual  future  results may vary
materially.

We undertake no obligation to publicly  update any  forward-looking  statements,
whether as a result of new  information,  future  events or  otherwise.  You are
advised, however, to consult any further disclosures we make on related subjects
in our future filings with the  Securities and Exchange  Commission or in any of
our press  releases.  Also note that,  under the heading Risk  Factors,  we have
provided a discussion of factors that we think could cause our actual results to
differ  materially from expected and historical  results.  Other factors besides
those listed could also adversely affect  Cavalier.  This discussion is provided
as permitted by the Private Securities Litigation Reform Act of 1995.

<PAGE>

SIGNATURES


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                              CAVALIER HOMES, INC.
                              --------------------  
                                   Registrant

                           By:/s/ DAVID A. ROBERSON
                              --------------------
                                  Its President

                              Date: March 30, 1999


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Signature                                   Title                          Date

/s/ DAVID A. ROBERSON         Director and Principal Executive    March 30, 1999
- ---------------------                      Officer

/s/ MICHAEL R. MURPHY         Director and Principal Financial    March 30, 1999
- ---------------------              and Accounting Officer

/s/ BARRY DONNELL           Chairman of the Board and Director    March 30, 1999
- -----------------

/s/ THOMAS A. BROUGHTON, III        Director                      March 30, 1999
- ----------------------------

/s/ JOHN W LOWE                     Director                      March 30, 1999
- ---------------

/s/ LEE ROY JORDAN                  Director                      March 30, 1999
- ------------------

/s/ GERALD R. MOORE                 Director                      March 30, 1999
- -------------------

/s/ A. DOUGLAS JUMPER, SR.          Director                      March 30, 1999
- --------------------------

/s/ MIKE KENNEDY                    Director                      March 30, 1999
- ----------------
<PAGE>

                                    INDEX

Exhibit
Number

(3)(a)   Composite  Amended and Restated Certificate of Incorporation
                     of the Company.

(10)     Material Contracts

                  (l)      Amendment  to  Cavalier  Homes,  Inc.  Key   Employee
                           Stock  Incentive  Plan,  effective October  20, 1998.

                  (u)      Revolving,  Warehouse  and Term Loan  Agreement among
                           the Company and First  Commercial Bank dated February
                           17, 1994.

                  (z)      Cavalier   Homes,   Inc.   1993  Amended and Restated
                           Nonqualified Stock Option Plan.

                  (oo)     Guaranty  Agreement  between  First  Commercial  Bank
                           and Cavalier  Homes,  Inc.,  dated December 18, 1998,
                           relating to guaranty of payments by Lamraft, LP.

                  (ggg)    Retention   and  Severance  Agreement,  dated  August
                           26, 1998,  by and between  Cavalier Homes,  Inc.  and
                           David A. Roberson, originally  filed as Exhibit 10(c)
                           to the Company s Quarterly  Report  on  Form 10-Q for
                           the period ended  September 25, 1998, but filed as an
                           exhibit to this Annual  Report on Form 10-K  in order
                           to correct a typographical error.

(11)     Statement Re Computation of Per Share Earnings

(21)     Subsidiaries of the Registrant

(23)(a)  Consent of Deloitte & Touche LLP

(23)(b)  Consent of KPMG Peat Marwick LLP

(27)     Financial Data Schedule (Filed as an EDGAR exhibit only)

(99)     Independent Auditor's Report of KPMG Peat Marwick LLP



                                   COMPOSITE
             AMENDED AND RESTATED CERTIFICATE OF INCORPORATION
                                       OF
                              CAVALIER HOMES, INC.




                  In  accordance  with     the    provisions  of   the   General
Corporation  Law of  the  State  of   Delaware,  including,  without limitation,
Sections 103, 242 and 245 thereof, Cavalier Homes, Inc., a corporation organized
and existing under the laws of the State of Delaware (the "corporation"), hereby
certifies:  (i) that the  present name  of  the  corporation is "Cavalier Homes,
Inc.";  (ii) that the original certificate of  incorporation  of the corporation
was filed with the Secretary  of State of the State of  Delaware on December 23,
1985;  (iii) that  certificates   of amendment  were filed with the Secretary of
State of   the   State   of   Delaware on March   20,   1986,  and July 7, 1987,
respectively,  and a restated  certificate of  incorporation  was filed on April
21, 1993,  thereby restating  the original  certificate  of incorporation of the
corporation, as amended;  (iv) that this Restated Certificate  of  Incorporation
of  Cavalier  Homes,  Inc.  has been  adopted   by the  board of  directors  and
the stockholders  of the  corporation  in  accordance  with  the  provisions  of
Sections  242 and 245 of the  General  Corporation Law of the State of Delaware;
(v) that this Restated  Certificate of  Incorporation of  Cavalier  Homes,  Inc.
restates  and  integrates  and also   further   amends  the  provisions  of  the
corporation's     certificate   of   incorporation  as  theretofore  amended  or
supplemented;   and (vi)  that  this  Restated   Certificate of Incorporation of
Cavalier Homes, Inc. reads as follows:

       1.       The name of the corporation is Cavalier Homes, Inc.


       2.       The  address of its   registered   office   in   the   State  of
   Delaware is  1209  Orange  Street,  in  the  City of  Wilmington,   County of
   New Castle.  The   name  of  its   registered  agent at  such  address is The
   Corporation Trust Company.


       3.       The nature of the  business   or  purposes  to be  conducted  or
   promoted is to   engage in any lawful act or activity for which  corporations
   may be organized under the General Corporation Law of Delaware.


       4.       The total number of shares of stock which the corporation  shall
   have authority to issue is  50,500,000; 50,000,000 of the  authorized  shares
   shall be Common  Stock,  $.10 par   value each; and 500,000 of the authorized
   shares shall be Preferred Stock, $.01 par value each.

<PAGE>

                Shares of Preferred  Stock may be issued from time  to   time in
   one or more   series,   each   such    series   to  have    such  distinctive
   designation  or  title   as  may be  fixed  by the  board of directors  prior
   to  the  issuance  of any  shares   thereof.  Each   such  series  shall have
   such  voting  powers,  if   any,   and  such  designations,  preferences  and
   relative,   participating,   optional,   or  other  special  rights, and such
   qualifications,   limitations,   or   restrictions   thereof  as   shall   be
   stated  in  the   resolution   or   resolutions  providing  for  the issue of
   such  series  of  Preferred  Stock,  as  may  be  adopted  from  time to time
   by  the  board  of directors  prior  to the  issuance of any shares  thereof,
   in   accordance   with   the  laws  of  the   State  of Delaware.  Each share
   of  any   series  of  Preferred  Stock  shall  be  identical  with  all other
   shares  of  such  series,  except  as  to   the  date from  which accumulated
   preferred dividends, if any, shall be cumulative.

                Unless  otherwise  stated   herein   or   in the   resolution or
   resolutions providing for the issuance  of the Preferred  Stock or any series
   thereof, each share of Preferred  Stock and each share of Common  Stock shall
   be of equal rank and shall  entitle the holders thereof to  the  same  rights
   and privileges.


       5.       The board of directors  is  empowered  to make,  alter or repeal
   the by-laws of the corporation.


       6.       Whenever a compromise or arrangement is proposed   between  this
   corporation   and   its  creditors  or any  class of them and/or between this
   corporation   and  its   stockholders  or  any   class of them,  any court of
   equitable jurisdiction within the State of  Delaware  may, on the application
   in  a  summary  way  of this  corporation  or of any creditor or  stockholder
   thereof or on the  application of any receiver  or  receivers  appointed  for
   this   corporation   under  the  provisions  of section 291 of Title 8 of the
   Delaware Code or on the  application  of trustees is dissolution  or  of  any
   receiver   or receivers  appointed for this corporation  under the provisions
   of section    279   of Title 8 of the  Delaware  Code order a meeting  of the
   creditors  or class  of   creditors,  and/or  of the stockholders or class of
   stockholders of this corporation, as the case may be, to be  summoned in such
   manner  as the said  court  directs.  If a  majority  in number  representing
   three-fourths  in value   of the  creditors  or class  of  creditors,  and/or
   of the stockholders  or class of  stockholders  of this  corporation,  as the
   case may be, agree to any compromise or arrangement and to any reorganization
   of this  corporation as consequence of such compromise  or  arrangement,  the
   said  compromise  or  arrangement  and the said  reorganization    shall,  if
   sanctioned   by  the  court to which the said  application  has been made, be
   binding on all  the  creditors  or  class  of  creditors,  and/or on  all the
   stockholders  or  class of stockholders, of this corporation, as the case may
   be, and also on this corporation.


       7.       The   election   of   directors need not be conducted by written
   ballot.


       8.       The  corporation  reserves  the right to  amend,  alter,  change
   or repeal  any provision  contained  in this  certificate  of  incorporation,
   in the  manner  now  or   hereafter  prescribed  by  statute,  and all rights
   conferred upon stockholders  herein are granted subject to  this reservation.

<PAGE>

      9.       A  director  of  the  corporation   shall    not  be  personally
   liable  to  the    corporation  or its  stockholders  for  monetary  damages,
   for  breach  of  fiduciary  duty as a  director,  except  for  liability  (i)
   for any  breach of the  director's duty of loyalty to the corporation  or its
   stockholders,   (ii) for acts or omissions not in good faith or which involve
   intentional  misconduct  or a knowing  violation of law, (iii) under  Section
   174 of the General  Corporation  Law of  Delaware,  as the same exists or may
   be hereafter  amended,  or (iv) for any transaction  from which the  director
   derived  an  improper  personal  benefit.  If the  General   Corporation  Law
   of  Delaware is  hereafter  amended to  authorize   the  further  elimination
   or limitation of the liability of directors, then the liability of a director
   of the  corporation,   in  addition to the  limitation on personal  liability
   provided  herein,  shall be limited to the  fullest  extent  permitted by the
   amended  General  Corporation  Law of  Delaware.  Any repeal or  modification
   of  this  paragraph  by  the   stockholders   of  the  corporation   shall be
   prospective   only,  and  shall  not adversely  affect any  limitation on the
   personal  liability of a director of  the corporation existing at the time of
   such repeal or modification.


                                  AMENDMENT TO
                              CAVALIER HOMES, INC.
                  1996 KEY EMPLOYEE STOCK INCENTIVE PLAN



                  As directed by the Board of Directors of Cavalier Homes,  Inc.
(the  "Company") at its meeting held on October 20, 1998, the Company's 1996 Key
Employee Stock  Incentive  Plan, as amended from time to time, is hereby further
amended in order to delete Section 13.2 thereof in its entirety.




                                                     /s/ BARRY B. DONNELL
                                                    ----------------------------
                                                    Barry B. Donnell





                 REVOLVING, WAREHOUSE AND TERM LOAN AGREEMENT
                                  by and among


                              Cavalier Homes, Inc.,
                        Cavalier Homes of Alabama, Inc.,
                         Cavalier Homes of Texas, Inc.,
                             Star Industries, Inc.,
                        Buccaneer Homes of Alabama, Inc.,
                    Brigadier Homes of North Carolina, Inc.,
                              Mansion Homes, Inc.,
                           Homestead Homes, Inc., and
                        Cavalier Acceptance Corporation,

                                  as Borrowers

                                       and

                             First Commercial Bank,

                                    as Lender

                                   Dated as of

                                February 17, 1994









<PAGE>



                                TABLE OF CONTENTS
                                                                             No.
ARTICLE I
     DEFINITIONS    ........................................................   1
           1.1      Defined Terms...........................................   1
           1.2      Accounting Terms........................................   1
           1.3      Construction of Terms...................................   1

ARTICLE II
     THE REVOLVING LOAN ....................................................   2
           2.1      General Terms...........................................   2
           2.2      Disbursement of the Revolving Loan .....................   4
           2.3      The Revolving Note......................................   4
           2.4      Payments of Principal...................................   4
           2.5      Interest Rate and Payments of Interest..................   4
           2.6      Payment to Lender.......................................   5
           2.7      Use of Proceeds.........................................   5
           2.8      [Intentionally Omitted.]................................   5
           2.9      Letters of Credit.......................................   5
           2.10     Commitment and Usage Fees...............................   6

ARTICLE III
     THE WAREHOUSE LOAN AND THE TERM LOANS..................................   6
           3.1      General Terms...........................................   6
           3.2      Disbursement of the Warehouse Loan and the Term Loan(s).   7
           3.3      (A)      The Warehouse Note.............................   7
                    (B)      The Term Note(s)...............................   7
           3.4      Payments of Principal...................................   7
           3.5      Prepayment..............................................   7
           3.6      Interest Rate and Payments of Interest..................   8
           3.7      Payment to Lender.......................................   9
           3.8      Use of Proceeds.........................................  10
           3.9      Commitment Fee..........................................  10

ARTICLE IV
     CONDITIONS PRECEDENT...................................................  10
           4.1      Documents Required for the Closing......................  10
           4.2      Documents Required for Subsequent Advances..............  11
           4.3      Additional Conditions to the Term Loan(s)...............  12
           4.4      Additional Required Documents...........................  12
           4.5      Certain Events..........................................  13
           4.6      Legal Matters...........................................  13

ARTICLE V
     COLLATERAL SECURITY....................................................  13
           5.1      Composition of the Collateral...........................  13
           5.2      Rights in Property Held by Lender.......................  14
           5.3      Rights in Property Held Either by Borrowers or by Lender  14
           5.4      Priority of Liens.......................................  14
           5.5      Perfection..............................................  14
           5.6      Chattel Paper or Instruments............................  15
           5.7      Release of Documentation For Eligible Contracts.........  15
           5.8      Power of Attorney.......................................  16



<PAGE>





ARTICLE VI
     REPRESENTATIONS AND WARRANTIES.........................................  17
           6.1      Original................................................  17
           6.2      Additional Representations and 
                    Warranties of Cavalier Acceptance.......................  20
           6.3      Reliance By Cavalier Acceptance on Dealer Representations 22

ARTICLE VII
     COVENANTS OF BORROWERS.................................................  22
           7.1      Affirmative Covenants...................................  23
           7.2      Negative Covenants......................................  27
           7.3      Financial Covenants.....................................  29
           7.4      Interpretation and Consolidation........................  30

ARTICLE VIII
     ADDITIONAL COVENANTS OF CAVALIER ACCEPTANCE............................  31
           8.1      Affirmative Covenants...................................  31
           8.2      Negative Covenants......................................  32
           8.3      Financial Covenants.....................................  32

ARTICLE IX
     DEFAULT................................................................  33
           9.1      Events of Default.......................................  33
           9.2      Acceleration............................................  35
           9.3      Remedies................................................  35
           9.4      Right of Set-Off........................................  36
           9.5      Demand Obligations......................................  36
           9.6      Special Remedies........................................  36

ARTICLE X
     MISCELLANEOUS..........................................................  37
           10.1     Construction............................................  37
           10.2     Further Assurances......................................  37
           10.3     Indemnity...............................................  37
           10.4     Enforcement and Waiver by Lender........................  37
           10.5     Expenses of Lender......................................  38
           10.6     Notices.................................................  38
           10.7     Indemnity, Waiver and Release by Borrowers..............  39
           10.8     Reliance on this Agreement..............................  39
           10.9     Participation...........................................  40
           10.10    No Partnership or Joint Venture.........................  40
           10.11    Governing Law...........................................  40
           10.12    JURISDICTION; WAIVERS...................................  40
           10.13    Binding Effect, Assignment..............................  41
           10.14    Termination.............................................  41
           10.15    Obligations Unconditional and Absolute..................  42
           10.16    Entire Agreement, Amendments............................  42
           10.17    Severability............................................  42
           10.18    Headings................................................  42
           10.19    Counterparts............................................  42
           10.20    Seal....................................................  42




<PAGE>




                             SCHEDULES AND EXHIBITS


Schedule I          -        Defined Terms
Schedule II         -        Borrower Exceptions
Exhibit II.6.1(B)   -        Other Corporate or Fictitious Names
Exhibit II.6.1(D)   -        Mergers, Acquisitions, and Certain Changes
Exhibit II.6.1(I)   -        Claims, Litigation
Exhibit A           -        Form of Term Note
Exhibit B           -        Request for Advance - Revolving Loan
Exhibit B-1         -        Request for Advance - Warehouse Loan
Exhibit C           -        Compliance Certificate - Consolidated
Exhibit C-1         -        Compliance Certificate - Cavalier Acceptance
Exhibit D           -        Subrogation and Contribution Agreement
Exhibit E           -        Assumption Agreement
Exhibit F           -        Existing Liens
Exhibit G           -        Qualification to do Business
Exhibit H           -        Places of Business and Locations of the Collateral
Exhibit I           -        Existing Indebtedness
Exhibit J           -        States of Incorporation of Consolidated Entities
Exhibit K           -        Cavalier Homes's Ownership of Consolidated Entities




<PAGE>





                    REVOLVING, WAREHOUSE AND TERM LOAN AGREEMENT


                  THIS  REVOLVING,  WAREHOUSE  AND  TERM  LOAN  AGREEMENT  (this
"Agreement"), dated as of February 17, 1994 is made by and among Cavalier Homes,
Inc., a Delaware  corporation  ("Cavalier  Homes"),  Cavalier  Homes of Alabama,
Inc., an Alabama corporation, Cavalier Homes of Texas,Inc., a Texas corporation,
Star Industries, Inc., a Delaware corporation, Buccaneer Homes of Alabama, Inc.,
an  Alabama  corporation,  Brigadier  Homes of  North  Carolina,  Inc.,  a North
Carolina  corporation,  Mansion  Homes,  Inc.,  a  North  Carolina  corporation,
Homestead  Homes,  Inc.,  a  Georgia   corporation,   and  Cavalier   Acceptance
Corporation, an Alabama corporation ("Cavalier Acceptance"),  (collectively, the
"Initial   Participating   Subsidiaries";   Cavalier   Homes  and  the   Initial
Participating  Subsidiaries,  together  with all entities who  hereafter  become
Participating  Subsidiaries or  Participating  Partnerships,  being  hereinafter
sometimes  collectively  referred to as the  "Borrowers"),  and First Commercial
Bank, an Alabama state banking corporation (the "Lender"),


                                W I T N E S S E T H:


                  WHEREAS,  Borrowers have requested Lender to lend to Borrowers
up to the sum of $5,000,000 on a revolving loan basis,  and Lender is willing to
do so, but solely upon the terms and subject to the conditions  hereinafter  set
forth; and

                  WHEREAS,  Cavalier  Acceptance  has  requested  Lender to make
available  to Cavalier  Acceptance a warehouse  and term loan  facility of up to
$8,000,000  to provide  financing  for  Cavalier  Acceptance's  originating  and
funding of loans to purchase manufactured homes, and Lender is willing to do so,
but solely upon the terms and subject to the conditions hereinafter set forth.

                  NOW,  THEREFORE,  in  consideration  of  the  promises  herein
contained,  and each  intending to be legally bound hereby,  the parties  hereto
agree as follows:


                                    ARTICLE I

                                   DEFINITIONS

         1.1      Defined Terms.  Defined terms used herein are as set forth  on
Schedule I attached hereto.

         1.2 Accounting  Terms.  Accounting terms used and not otherwise defined
in this Agreement have the meanings  determined  by, and all  calculations  with
respect to accounting or financial  matters  unless  otherwise  provided  herein
shall be computed in accordance with, Generally Accepted Accounting Principles.

         1.3  Construction  of  Terms.  Whenever  used  in this  Agreement,  the
singular  number  shall  include  the plural and the  plural the  singular,  and
pronouns of one gender shall include all genders. References herein to articles,
sections,   paragraphs  or   subparagraphs  or  the  like  shall  refer  to  the
corresponding  articles,  sections,  paragraphs or  subparagraphs or the like of
this Agreement. The words "hereof",  "herein", and terms of similar import shall
refer to this entire Agreement.  Unless the context clearly requires  otherwise,
the use of the words "including",  "such as", or terms of similar meaning, shall
not be construed to imply the exclusion of any other particular elements.


                                   ARTICLE II

                               THE REVOLVING LOAN

         2.1      General Terms.

                  (A)  Subject  to  the  terms  hereof,   Lender  will  lend  to
Borrowers,  jointly and severally  (except as limited by the terms of subsection
(D)of this Section 2.1 or by the terms of the Assumption Agreements), from  time
to time until the Loan Termination  Date for the  Revolving  Loan,  such sums in
integral  multiples  of $10,000 as Borrowers  may  request,  but which shall not
exceed,  in the  aggregate  principal  amount at any one time  outstanding,  the
lesser of:

                       (1)      The Borrowing Base, or
                       (2)      The Revolving Loan Commitment.

                  (B)  Subject to the terms  hereof,  Borrowers  may jointly and
severally borrow, repay without penalty or premium, and reborrow hereunder, from
the date of this  Agreement  until the Loan  Termination  Date for the Revolving
Loan. If at any time the unpaid principal  balance of the Revolving Loan exceeds
the  amount  Borrowers  could  borrow at such time under the  formula  set forth
above,  Borrowers shall  immediately and without demand pay such sums to Lender,
in multiples of $10,000 to the extent  necessary to reduce the Revolving Loan to
an amount which Borrowers could borrow at that time under such formula.

                  (C)  Each    Participating    Subsidiary   and   Participating
Partnership,  separately and severally,  hereby appoints and designates Cavalier
Homes as such party's agent and  attorney-in-fact to act on behalf of such party
for all purposes of the Loan  Documents.  Cavalier Homes shall have authority to
exercise  on  behalf  of  each   Participating   Subsidiary  and   Participating
Partnership  all  rights and  powers  that  Cavalier  Homes  deems,  in its sole
discretion,  necessary,  incidental or  convenient  in connection  with the Loan
Documents,   including  the  authority  to  execute  and  deliver  certificates,
documents,  agreements and other  instruments  referred to in or contemplated by
the Loan Documents,  request Advances hereunder, request the issuance of Letters
of Credit,  receive all proceeds of Advances under the Revolving  Loan, give all
notices,  approvals  and  consents  required or  requested  from time to time by
Lender and take any other actions and steps that a Participating Subsidiary or a
Participating  Partnership could take for its own account in connection with the
Loan  Documents  from  time to time,  it being the  intent of the  Participating
Subsidiaries  and the  Participating  Partnerships  to grant to  Cavalier  Homes
plenary  power  to act on  behalf  of the  Participating  Subsidiaries  and  the
Participating   Partnerships  in  connection  with  and  pursuant  to  the  Loan
Documents.  The appointment of Cavalier Homes as agent and  attorney-in-fact for
the  Participating  Subsidiaries and the  Participating  Partnerships  hereunder
shall  be  coupled  with an  interest  and be  irrevocable  so long as any  Loan
Document  shall remain in effect.  The Lender need not obtain any  Participating
Subsidiary's  or  Participating  Partnership's  consent or approval  for any act
taken by Cavalier Homes  pursuant to any Loan Document,  and all such acts shall
bind  and  obligate  Cavalier  Homes,  the  Participating  Subsidiaries  and the
Participating  Partnerships,  jointly  and  severally.  Lender  may  rely on any
representation  or request made or action taken by Cavalier  Homes in connection
with the Loan Documents as authorized by the Participating  Subsidiaries and the
Participating  Partnerships.  Each  Participating  Subsidiary and  Participating
Partnership  forever  waives and  releases  any claim  (whether now or hereafter
arising)  against  Lender  based on Cavalier  Homes' lack of authority to act on
behalf  of  any  Participating   Subsidiary  or  Participating   Partnership  in
connection with the Loan Documents.

                  (D)  The  liability of  each  Participating  Partnership  with
respect  to  the  Obligations  shall  be  limited  to an  amount  equal  to  its
Partnership  Liabilities.  The liability of each  Participating  Subsidiary with
respect to the Obligations shall be limited to an amount equal to the greater of
(i) 95% of the  Participating  Subsidiary's  Net Worth (as hereinafter  defined)
from time to time; or (ii) the amount that in a legal proceeding  brought within
the  applicable  limitations  period is determined by the final,  non-appealable
order of a court having  jurisdiction over the issue and the applicable  parties
to be the amount of value  given by Lender,  or  received  by the  Participating
Subsidiary,  in exchange for the  obligations  of the  Participating  Subsidiary
under this Agreement and the other Loan  Documents.  As used in this  subsection
(D),  "Net  Worth"  shall  mean  (x)  the  fair  value  of the  property  of the
Participating Subsidiary from time to time (taking into consideration the value,
if any of rights of  subrogation,  contribution  and  indemnity),  minus (y) the
total  liabilities  of  the  Participating   Subsidiary   (including  contingent
liabilities [discounted in appropriate instances],  but excluding liabilities of
the   Participating   Subsidiary   under  this  Agreement  and  the  other  Loan
Documents)from time to time.

                  (E)  Each  of  the  Initial  Participating   Subsidiaries  (i)
acknowledges  that it has had full and complete access to the underlying  papers
relating  to the  Obligations  and all other  papers  executed  by any Person in
connection  with the  Obligations,  has reviewed  them and is fully aware of the
meaning  and  effect  of  their   contents;   (ii)  is  fully  informed  of  all
circumstances that bear upon the risks of executing this Agreement and the other
Loan  Documents and which a diligent  inquiry  would reveal;  (iii) has adequate
means to obtain  from the other  Borrowers  on a  continuing  basis  information
concerning  the other  Borrowers'  financial  condition  and is not depending on
Lender to provide such information,  now or in the future;  and (iv) agrees that
Lender shall have no obligation to advise or notify it or to provide it with any
data or information.

                  (F) Each of the Initial  Participating   Subsidiaries   hereby
agrees that its obligations   and   liabilities  with respect to the Obligations
other than the  Warehouse  Note and the Term  Note(s) are joint and several with
the other  Borrowers,  continuing,  absolute and  unconditional  (subject to the
provisions  of  subsection  (D) of  this  Section  2.1 ).  Without  limiting  he
generality of the  foregoing,  the  obligations  and  liabilities of each of the
Initial  Participating  Subsidiaries  with respect to the Loans and the Notes or
under the  Security  Documents  shall  not be  released,  discharged,  impaired,
modified or in any way affected by (i) the invalidity or unenforceability of any
Loan  Document,  (ii) the failure of Lender to give such  Initial  Participating
Subsidiary  a  copy  of any  notice  given  to any  other  Borrower,  (iii)  any
modification,  amendment or supplement of any obligation,  covenant or agreement
contained in any Loan  Document,  (iv) any  compromise,  settlement,  release or
termination of any obligation,  covenant or agreement in any Loan Document,  (v)
any waiver of payment,  performance  or  observance  by or in favor of any other
Borrower of any obligation,  covenant or agreement under any Loan Document, (vi)
any consent, extension,  indulgence or other action or inaction, or any exercise
or  non-exercise  of any right,  remedy or  privilege  with  respect to any Loan
Document,  (vii) the extension of time for payment or  performance of any of the
Obligations,  (viii) the release or  discharge  of Lender's  claims  against any
Collateral  now or any  time  hereafter  securing  any  of  the  Obligations  or
Borrowers,  or any of them,  by  operation of law or otherwise or (ix) any other
matter that might be otherwise  raised in avoidance of, or in defense against an
action to enforce,  the  obligations  of such Initial  Participating  Subsidiary
under this Agreement, the Loans, the Notes or any other Loan Document.

                  (G) None of the Borrowers will exercise any rights that it may
acquire by way of subrogation  under this Agreement or any of the Loan Documents
or any  Subrogation  and  Contribution  Agreement  referred to in subsection (H)
below, by any payment made hereunder or under any of the other Loan Documents or
otherwise,  until all the Obligations  have been paid in full and this Agreement
has been terminated. If any amount shall be paid to a Borrower on account of any
such subrogation  rights at any time when all of the Obligations  shall not have
been paid in full and this  Agreement  terminated,  such amount shall be held in
trust for the  benefit  of Lender  and shall be paid  forthwith  to Lender to be
credited to and applied toward the Obligations, whether matured or unmatured, in
accordance with the terms of the Loan Documents.

                  (H)  Borrowers  will not amend or waive any  provision  of the
Subrogation and  Contribution  Agreement  entered into by Borrowers of even date
herewith,  nor  consent  to  any  departure  by  any  party  thereto  from  such
Subrogation  and  Contribution  Agreement  or from any similar  Subrogation  and
Contribution  Agreements  executed  by  other  Participating   Subsidiaries  and
Participating  Partnerships after the Closing, without having obtained the prior
written consent of Lender to such amendment, waiver or consent.

         2.2  Disbursement of the Revolving Loan.  Lender will credit or pay the
proceeds of each Advance under the Revolving Loan to the deposit  account of any
Borrower  with Lender or in such other manner as  Borrowers  and Lender may from
time to time agree.

         2.3 The  Revolving  Note.  Borrowers'  joint and several  obligation to
repay the Revolving Loan shall be evidenced by  the Revolving  Note, which shall
be duly executed by the  Borrowers  who are signatories  hereto and joined in by
each  Subsidiary  and  Controlled  Partnership  that  becomes  a   Participating
Subsidiary or Participating  Partnership  after the Closing,  under the terms of
an Assumption Agreement.

         2.4 Payments of Principal.  If not earlier demanded pursuant to Section
9.2 or  Section  9.5  hereof,  the  outstanding    principal  balance   of   the
Revolving Loan shall be due and payable to Lender on the Loan  Termination  Date
for the Revolving Loan. Such Loan Termination Date includes the date that demand
is made by Lender,  which  demand may be made at any time in  Lender's  sole and
absolute discretion.
         2.5      Interest Rate and Payments of Interest.

                  (A)  Interest on the Revolving  Loan shall be  calculated  and
 paid as follows:

                       (1)      Interest   on   the  principal  balance   of the
                                Revolving Loan,  from time to time  outstanding,
                                will be  payable  at the  rate  (the  "Revolving
                                Rate")  equal to the Prime Rate in  effect  from
                                time to time  until  maturity,  and two  percent
                                (2%)  above the   Prime Rate in effect from time
                                to  time  after  maturity,   whether  by demand,
                                acceleration or  otherwise.

                       (2)      Each   time the Prime   Rate  shall change,  the
                                Revolving   Rate   shall   change   concurrently
                                with such change in the Prime Rate.

                       (3)      Interest shall be calculated on   the basis   of
                                a 360-day year, by    multiplying  the   product
                                of the principal amount    outstanding   and the
                                applicable rate by the actual number   of   days
                                elapsed,   and    dividing    by  360.   Accrued
                                interest   through  the   last    day  of   each
                                calendar    month  shall  be payable on the 15th
                                day of each  month  commencing   March 15, 1994,
                                and   at    maturity,   whether    by    demand,
                                acceleration or otherwise.

                       (4)      Borrowers   agree to    pay a late charge  equal
                                to five  percent  (5%)   of   the  amount of the
                                payment which is late, but not   more   than the
                                maximum  amount  allowed  by   applicable    Law
                                (the "Late Charge"),   as   follows:  (a) if any
                                scheduled  payment  is  late   twenty  (20) days
                                or more or  (b)  if any   scheduled   payment is
                                late  ten  (10)   days  or more,  and two (2) or
                                more   scheduled   payments   have    been  late
                                twenty (20) days  or  more  since  February 1 of
                                the  year  in  which  such scheduled  payment is
                                late    ten   (10)    days    or   more.    This
                                subparagraph   does  not  extend any payment due
                                date  expressly  stated  in  the   Agreement  or
                                any  other  Loan   Document  and does not in any
                                way prevent  or  estop   Lender  from  requiring
                                that payments  be  made  by  Borrowers  strictly
                                when due.  Unless   accepted   by  Lender,   and
                                unless accompanied by  all  other  amounts  then
                                due to Lender, the  tender  of such  payment  by
                                Borrowers does not  cure  any Event  of  Default
                                arising  from  the  payment  default upon  which
                                such Late Charge was assessed.

                  (B)  If, at any time, the  Revolving  Rate or the Late  Charge
shall be deemed by any competent court of law,  governmental  agency or tribunal
to exceed the maximum rate of interest permitted by any applicable  Laws,  then,
for such time as the  Revolving  Rate or Late Charge,  as  applicable,  would be
deemed excessive,  its application shall be suspended and there shall be charged
instead the maximum rate of interest permissible under such Laws, and any excess
interest or charges actually  collected by Lender shall be credited as a partial
prepayment of principal.

         2.6 Payment to Lender.  All sums payable to Lender  hereunder  shall be
paid directly to Lender in United States Dollars and immediately available funds
at the place  payment is due. If Lender  shall send to Borrowers  statements  of
amounts  due  hereunder,   such  statements  shall  be  considered  correct  and
conclusively binding on Borrowers unless Borrowers notify Lender to the contrary
within thirty (30) days of the receipt of any statement  that any Borrower deems
to be  incorrect.  Alternatively,  at its sole  discretion,  Lender  may  charge
against any deposit  account of any  Borrower  all or any part of any amount due
hereunder.

         2.7 Use of Proceeds.  The proceeds of the Revolving  Loan shall be used
by  Borrowers  initially  to renew and extend all  existing  loans or letters of
credit of  Borrowers  with Lender and  thereafter  for general  working  capital
purposes.

         2.8      [Intentionally Omitted.]

         2.9      Letters of Credit.

                  (A) At the request of Cavalier Homes,  Lender may from time to
time, but at its sole  discretion,  issue   Letters   of  Credit for the account
of Borrowers  in such amounts as requested by Borrowers  and approved by Lender;
provided,  however,  that the maximum aggregate amount of outstanding  Letter of
Credit  Obligations  shall not exceed,  when added to the  Revolving  Loan,  the
maximum amount available to Borrowers under Section 2.1 (A) hereof. Each request
by  Borrowers  for issuance of a Letter of Credit shall be submitted by Cavalier
Homes on behalf of Borrowers on Lender's then-standard application and agreement
form for Letters of Credit,  shall obligate  Borrowers to reimburse  Lender upon
demand for any  amounts  drawn upon the Letter of Credit and for such other sums
as specified therein, shall be executed by a duly authorized officer of Cavalier
Homes and, if Lender should  require,  shall be submitted to Lender at least two
(2)  business  days prior to the  proposed  date of issuance  for such Letter of
Credit.  In  consideration  for  Lender's  issuance  of any  Letter  of  Credit,
Borrowers  shall pay to  Lender a fee for the  issuance  of each such  Letter of
Credit  equal to one  percent  (1%) per  annum of the  amount  of the  Letter of
Credit.  This fee  shall be due and  payable  upon the  issuance  of a Letter of
Credit and Lender may, at its election,  obtain payment of any such fee, if such
fee is not paid upon  issuance of the Letter of Credit,  either by debiting  any
account of any Borrower in the amount of such fee or making an Advance under the
Revolving Loan Commitment for the purpose of paying such fee. Any such Letter of
Credit issued by Lender shall be in form and substance  satisfactory  to Lender,
shall be in an amount that does not exceed the maximum  amount  permitted  under
this  subsection  (A) and shall expire by its terms on a date not later than the
Loan Termination Date for the Revolving Loan.

                  (B) If a  draft drawn under any Letter of Credit is  presented
to Lender and  honored by Lender,  Borrowers  shall,  immediately  upon  written
demand of Lender,  reimburse Lender for the amount of such draft,  together with
interest thereon, from the date such draft is honored by Lender to and including
the date of  reimbursement by Borrowers,  at the rate of interest  applicable to
Advances  under the  Revolving  Loan  Commitment.  If  Borrowers  should fail to
reimburse  Lender upon such  demand,  Lender at its option may, but shall not be
required  to, and without  further  notice to or demand upon  Borrowers, make an
Advance  for the  purpose of paying to Lender the amount due to Lender  together
with interest  thereon.  Any Advance made by Lender under subsection (A) or this
subsection  (B) of this Section 2.9, shall for all purposes under this Agreement
be treated as an Advance under the Revolving Loan Commitment,  and the amount of
any such Advance  shall be included as part of the unpaid  principal  balance of
the Revolving Loan.

                  (C) Notwithstanding  any  other   provision of this Agreement,
this  Agreement  shall no   be terminated  by  Borrowers   at any  time   during
which any   Letter of   Credit   is in effect.  The  provisions of  this Section
2.9 shall govern the  issuance of any Letter of Credit  issued by Lender for the
account of Borrowers,  but this Agreement does not require or obligate Lender to
issue any such Letters of Credit,  with the issuance  thereof  being at Lender's
sole discretion.

         2.10  Commitment  and Usage  Fees.  At Closing and upon the renewal (if
applicable) of the Revolving Loan,  Borrowers shall pay to Lender the Commitment
Fee for the Revolving Loan. In addition, Borrowers shall pay to Lender an annual
Usage Fee based upon the average  amount of the Revolving  Loan  outstanding  as
follows:  If the  average  outstanding  balance of the  Revolving  Loan  exceeds
$1,000,000,  Borrowers shall pay to Lender a Usage Fee of $5,000; if the average
outstanding  balance of the Revolving Loan exceeds  $1,500,000,  Borrowers shall
pay to Lender a Usage Fee of $10,000;  and if the average outstanding balance of
the Revolving Loan exceeds $2,000,000, Borrowers shall pay to Lender a Usage Fee
of $15,000.  These Usage Fees (which are not cumulative) shall be measured as of
the 15th day of  December  each year,  and shall be based upon the prior  twelve
(12)  months (or  portion  thereof).  If  Borrowers  do not pay any Usage Fee to
Lender upon written demand,  Lender at its option may, but shall not be required
to, and without further notice or demand upon Borrowers, make an Advance for the
purpose of paying to Lender the  amount of such Usage Fee.  Any such  Advance so
made by Lender  shall for all  purposes  under this  Agreement  be treated as an
Advance under the Revolving Loan Commitment,  and the amount of any such Advance
shall be included as part of the unpaid principal balance of the Revolving Loan.



                                   ARTICLE III

                      THE WAREHOUSE LOAN AND THE TERM LOANS

         3.1      General Terms.


                  (A) Subject to the terms hereof,  Lender shall make  available
to Cavalier Acceptance a short-term warehouse loan (the "Warehouse Loan") in the
maximum principal amount, at any time outstanding, of up to $2,000,000.  Subject
to the provisions of subsection (C) below,  indebtedness  outstanding  under the
Warehouse Loan may be converted to a Term Loan,  whereupon the principal  amount
so  converted  will  thereupon  again be available to be advanced as part of the
Warehouse  Loan;  provided,  however,  that  the  maximum  amount  of  principal
outstanding  under the  Warehouse  Loan an all Term  Loan(s)  shall  not  exceed
$8,000,000 (the outstanding principal balance of the Warehouse Loan and all Term
Loan(s) is herein referred to, in the aggregate, as the "$8,000,000 Loan").

                  (B) Subject to the terms hereof,  Lender will lend to Cavalier
Acceptance,  from time to time until the Loan Termination Date for the Warehouse
Loan,  such sums in integral  multiples of $500,000 as Cavalier  Acceptance  may
request by not less than one (1)  business  day's  notice to  Lender,  but which
Advances  shall not exceed,  in the aggregate  principal  amount at any one time
outstanding, the sum of $2,000,000.

                  (C) Until the Loan  Termination  Date for the Warehouse  Loan,
and so long as no Event of Default  shall have occurred and be  continuing,  and
subject to the satisfaction of all conditions precedent contained in Article IV,
indebtedness  owing  under the  Warehouse  Loan may,  at the option of  Cavalier
Acceptance,  be converted to a Term Loan.  The Eligible  Contracts  delivered by
Cavalier  Acceptance  to Lender with respect to each Term Loan shall for certain
purposes  hereunder  be  allocated  to such Term Loan (the  "Allocated  Eligible
Contracts").

                  (D) If at  any  time  the  unpaid  principal  balance  of  the
Warehouse Loan shall exceed  $2,000,000,  Cavalier  Acceptance shall immediately
and without demand pay such sum to Lender, in multiples of $10,000, as necessary
to reduce the Warehouse Loan to an amount which Cavalier Acceptance could borrow
at that time under such formula.  If at any time the unpaid principal balance of
any Term Loan  shall  exceed  80% of the  aggregate  outstanding  balance of the
Allocated Eligible Contracts for such Term Loan, then Cavalier  Acceptance shall
have thirty (30) days within  which to (1)  substitute  a  replacement  Eligible
Contract  to  increase  the  aggregate  outstanding  principal  balance  of  the
Allocated  Eligible  Contracts  for such Term Loan,  and/or (2) pay such sums to
Lender,  in  multiples of $10,000,  all as necessary to reduce  the  outstanding
principal  balance  of such  Term  Loan to not more  than  80% of the  aggregate
outstanding  principal balance of the Allocated Eligible Contracts for such Term
Loan.

         3.2  Disbursement  of the Warehouse  Loan and the Term Loan(s).  Lender
will credit or pay the proceeds of each  Advance  under the  Warehouse  and Term
Loan Commitment to Cavalier  Acceptance's deposit account with Lender or in such
other manner as Cavalier  Acceptance and Lender may from time to time agree. The
Term  Loan(s)  will  be  advanced  solely  as a  conversion  to a Term  Loan  of
indebtedness outstanding under the Warehouse Loan.

         3.3      (A) The Warehouse Note.  Cavalier    Acceptance's   obligation
to repay the  Warehouse  Loan  shall be evidenced by the Warehouse Note.

                  (B) The Term Note(s).  At the time of the establishment of any
Term Loan,  Cavalier  Acceptance will execute and deliver to Lender a Term Note,
evidencing  the  principal  amount  so  converted,  and will pay to  Lender  all
interest then accrued but unpaid on said principal amount.  The principal amount
of any Term Note shall not be less than $2,000,000.

         3.4      Payments of Principal.

                  (A) The Warehouse  Loan. If not earlier  demanded  pursuant to
Section 9.2, the outstanding  principal  balance of the Warehouse Loan  shall be
due and payable to Lender on the Loan Termination Date for the Warehouse Loan.

                  (B) The Term  Loan(s).  If not  earlier  demanded  pursuant to
Section  9.2,  the   principal  of    each  Term  Loan   shall   be  payable  in
eighty-three(83)  monthly  installments,  beginning on the 15th day of the month
next succeeding the date of the applicable Term Note, and continuing on the same
day of each month  thereafter  until the seventh  anniversary  date of each such
Term Note, at which time all outstanding  principal of such Term Loan,  together
with all  accrued but unpaid  interest  thereon,  shall be payable.  The monthly
installments  payable  on each Term Loan shall be the  amount  required,  at the
applicable  interest  rate, to repay such Term Loan,  in full, in  substantially
equal monthly payments.

         3.5 Prepayment. The Term Loan(s) may be prepaid, in full, upon not less
than thirty (30) days notice and, if such prepayment (including any payment made
upon  acceleration  of the  maturity  date  upon the  occurrence  of an Event of
Default) in full should occur during the fixed-rate  period for any Term Loan, a
premium  equal to one  percent  (1%) of the  amount of the  prepayment  shall be
payable;  provided,  however, that no such premium shall be due if the funds for
such  prepayment  are  obtained  by any  Borrower  other than as proceeds of the
refinancing by another lender of any Loan; and provided further,  however,  that
no  premium  shall  be  due  on  any  mandatory   prepayment   required  by  the
immediately-following  sentence.  In addition to the prepayments specified under
Section  3.1(D),  the  $8,000,000  Loan shall be  subject  to certain  mandatory
prepayments  in  the  event  that  Cavalier   Acceptance   shall  have  received
prepayments  to it of Chattel  Paper  which  constitutes  Collateral  under this
Agreement (regardless of whether such Chattel Paper is classified as an Eligible
Contract), as follows: (1) In the event that Cavalier Acceptance shall receive a
principal prepayment upon an Allocated Eligible Contract, then 80% of the amount
of such prepayment  shall be due to Lender as a prepayment to Lender of the Term
Loan to which such Allocated  Eligible  Contract was  allocated;  and (2) in the
event that Cavalier  Acceptance should receive a prepayment of any other Chattel
Paper constituting Collateral under this Agreement, then the full amount of such
prepayment  shall be due to Lender as a  prepayment  to be  applied by Lender to
such Indebtedness outstanding upon the $8,000,000 Loan as Lender may elect.

         3.6      Interest Rate and Payments of Interest.

                  (A) The Warehouse  Loan.  Interest on the Warehouse Loan shall
be calculated and paid as follows:

                       (1)      Interest  on   the  principal  balance  of   the
                                Warehouse     Loan,   from    time     to   time
                                outstanding,  will  be   payable   at  the  rate
                                (the  "Warehouse  Rate") of  one  percent   (1%)
                                above  the  Prime  Rate  in  effect from time to
                                time  until  maturity,  and   three percent (3%)
                                above  the  Prime Rate in  effect   from time to
                                time   after   maturity,  whether   by   demand,
                                acceleration or otherwise.

                       (2)      Each time the  Prime   Rate   shall  change, the
                                Warehouse   Rate  shall   change    concurrently
                                with such change in the Prime Rate.

                       (3)      Interest shall be   calculated on   the basis of
                                a 360-day year, by    multiplying  the   product
                                of the principal   amount  outstanding   and the
                                applicable rate   by  the actual number  of days
                                elapsed,   and   dividing   by    360.   Accrued
                                interest   through    the    last  day  of  each
                                calendar  month shall be payable on   the   15th
                                day of each month   commencing   March 15, 1994,
                                and at maturity, whether by demand, acceleration
                                or otherwise.

                       (4)      Cavalier  Acceptance    agrees  to    pay a late
                                charge  equal  to five  percent  (5%)   of   the
                                amount of the payment which   is late,   but not
                                more  than the  maximum    amount    allowed  by
                                applicable  Law    (the    "Late  Charge"),   as
                                follows:  (a)   if any    scheduled  payment  is
                                late  twenty (20) days or more   or (b)   if any
                                scheduled  payment  is  late   ten  (10) days or
                                more, and two (2)or more   scheduled    payments
                                have  been  late    twenty    (20)  days or more
                                since  February  1 of the year in   which   such
                                scheduled  payment  is late   ten   (10) days or
                                more. This  subparagraph  does   not extend  any
                                payment  due date  expressly    stated    in the
                                Agreement or any   Security  Document   and does
                                not in any way   prevent or   estop  Lender from
                                requiring  that payments be made   by   Cavalier
                                Acceptance     strictly   when   due.     Unless
                                accepted by Lender,  and    unless   accompanied
                                by all  other   amounts then due to Lender,  the
                                tender   of     such    payment    by   Cavalier
                                Acceptance    does   not  cure    the  Event  of
                                Default  arising  from the    payment    default
                                upon which   such  Late   Charge   was assessed.

                  (B) The Term  Loan(s).  Interest  on each Term  Loan  shall be
calculated and paid as follows:

                      (1)       Interest  on   the    principal  balance of each
                                Term  Loan,  from time   to   time  outstanding,
                                will be payable  at   a rate  (the "Term  Rate")
                                that will   be fixed   for five years at the per
                                annum  rate of    interest    equal to 240 basis
                                points (2.40%) above   the   Five Year Treasury.
                                For any Term  Loan,    the   Five Year  Treasury
                                shall be measured by   adding,  on   the date of
                                calculation, the   Five   Year Treasury rates as
                                have been made    available   on   the  thirteen
]                               (13)   Mondays    immediately    preceding  (but
                                not  including) the   date   of   the Term Note,
                                and   dividing   such   sum  by   thirteen (13).
                                Lender   will   furnish   to   Cavalier  Homes a
                                report  of   the   Five    Year   Treasury  each
                                week.  After    five   years,  such  fixed rate
                                shall convert to   a floating   rate of interest
                                equal   to     three-quarters  of  one   percent
                                (.75%) above the Prime   Rate   in effect   from
                                time to time;   provided,  however,  that   such
                                floating  rate  shall   never be less than   the
                                original  fixed rate for   such   Term Note, and
                                shall  never   be  greater (prior   to maturity)
                                than   the   original  fixed rate  multiplied by
                                1.50.   The  Term  Rate in  effect   from   time
                                to     time   after    maturity,   whether    by
                                acceleration  or   otherwise,  shall   be  equal
                                to  the  applicable   Term Rate in effect  prior
                                to said maturity plus two percent (2.00%).

                      (2)       During  any  period   of  time in    which   the
                                interest  rate  for any   Term   Loan is  not  a
                                fixed  rate,  each time   the   Prime Rate shall
                                change,  the Term  Rate   for   such  Term  Loan
                                shall    change   contemporaneously   with  such
                                change in the Prime Rate.

                      (3)       Interest shall be   calculated   on the basis of
                                a   360-day   year, by  multiplying  the product
                                of the principal amount  outstanding   and   the
                                applicable rate by   the   actual number of days
                                elapsed,   and   dividing   by  360.     Accrued
                                interest   through   the   last    day  of  each
                                calendar  month  shall  be  payable on   the due
                                date of   each  payment  of principal  under the
                                Term Note.

                      (4)       Cavalier  Acceptance    agrees  to  pay a   late
                                charge  equal  to five  percent  (5%)   of   the
                                amount of the payment  which is late,   but   no
                                more  than   the  maximum    amount  allowed  by
                                applicable    Law  (the   "Late   Charge")    as
                                follows:  (a) if  any   scheduled   payment   is
                                late  twenty (20)  days or  more or (b)  if  any
                                scheduled  payment  is  late ten   (10)  days or
                                more, and two (2) or  more  scheduled   payments
                                have  been    late   twenty  (20)  days or  more
                                since  February  1 of the  year  in  which  such
                                scheduled   payment is  late  ten  (10)  days or
                                more.  This  subparagraph  does  not  extend any
                                payment   due   date  expressly   stated  in the
                                Agreement or any  Security   Document  and does
                                not in any way prevent   or estop  Lender   from
                                requiring  that   payments be   made by Cavalier
                                Acceptance    strictly    when   due.     Unless
                                accepted by  Lender,   and  unless   accompanied
                                by all  other  amounts then   due to Lender, the
                                tender   of   such     payment   by     Cavalier
                                Acceptance   does   not    cure  the  Event   of
                                Default   arising  from the   payment    default
                                upon which such Late Charge was assessed.

                  (C) If, at any time,  the Warehouse  Rate,  the Term Rate or a
Late Charge shall be deemed by any competent court of law,  governmental  agency
or tribunal to exceed the maximum rate of interest  permitted by any  applicable
Laws,  then, for such time as the Warehouse  Rate, the Term Rate or Late Charge,
as applicable, would be deemed excessive, its application shall be suspended and
there shall be charged  instead the maximum rate of interest  permissible  under
such Laws, and any excess interest or charges actually collected by Lender shall
be credited as a partial prepayment of principal.

         3.7 Payment to Lender.  All sums payable to Lender  hereunder  shall be
paid directly to Lender in United States Dollars and immediately available funds
at the  place  payment  is due.  If Lender  shall  send to  Cavalier  Acceptance
statements of amounts due hereunder, such statements shall be considered correct
and  conclusively  binding on Cavalier  Acceptance  unless  Cavalier  Acceptance
notifies  Lender to the contrary  within  thirty (30) days of its receipt of any
statement which it deems to be incorrect. Alternatively, at its sole discretion,
Lender may charge against any deposit account of Cavalier  Acceptance all or any
part of any amount due hereunder.

         3.8 Use of Proceeds.  The proceeds of the Warehouse  Loan shall be used
by Cavalier Acceptance to reimburse itself, in part, for working capital used by
it to originate and fund loans  (evidenced  by Chattel Paper falling  within the
definition of an Eligible Contract) for the purchase of manufactured homes.

         3.9  Commitment  Fee.  Cavalier  Acceptance  shall pay to Lender at the
Closing a Commitment Fee for the $8,000,000 Loan equal to $36,000.  With respect
to such fee,  $20,000  shall be deemed  fully  earned by Lender and shall not be
refundable  to  Cavalier  Acceptance.  With  respect  to  the  remainder  of the
Commitment  Fee,  up to  $16,000  of such fee shall be  refundable  to  Cavalier
Acceptance based upon usage of the $8,000,000 Loan. The usage refund will be the
amount determined by multiplying $16,000 times the Unused Percentage. As used in
this Section 3.9, the term "Unused  Percentage" shall be equal to 1.00 minus the
"Used  Percentage",  with the Used  Percentage  calculated by dividing the total
amount advanced under the $8,000,000 Loan by $8,000,000. Usage shall be measured
as of the Loan Termination Date.


                                   ARTICLE IV

                              CONDITIONS PRECEDENT

         The  obligation  of Lender to make the Loans and any Advance under this
Agreement, and the issuance by Lender of any Letter of Credit, is subject to the
following conditions precedent:

         4.1 Documents  Required for the Closing.  Prior to the  disbursement of
the initial Advance, the following  instruments and documents,  duly executed by
all proper Persons, shall have been delivered to Lender:

                  (A)  This Agreement;
                  
                  (B)  The Revolving Note;

                  (C)  The Warehouse Note;

                  (D)  The financing statements required by Section 5.5;

                  (E)  A  certificate  of  Cavalier   Homes'  and  each  Initial
Participating  Subsidiary's corporate secretary, in form satisfactory to Lender,
dated as of the date of this  Agreement,  certifying  as to the  incumbency  and
signatures of the officers of each such  Borrower  signing this  Agreement,  the
Revolving Note (and for Cavalier Acceptance,  the Warehouse Note), and the other
Loan  Documents,  and each  other  document  to be  delivered  pursuant  hereto,
together with the following documents attached thereto:

                      (1)      A copy   of   resolutions  of    such  Borrower's
                               board  of   directors authorizing the  execution,
                               delivery and performance of this Agreement,   the
                               Revolving  Note  (and  for   Cavalier Acceptance,
                               the Warehouse Note) and the other Loan Documents,
                               and each other document to be delivered  pursuant
                               hereto; and

                      (2)      A copy, certified as of   the most   recent  date
                               practicable  by   the   judge  of  probate of the
                               county  in which such  Borrower's   articles   or
                               certificate of   incorporation   is filed  or the
                               secretary   of  state  of the  state   where such
                               Borrower  is  incorporated,  as   appropriate, of
                               such   Borrower'   articles  or   certificate  of
                               incorporation;

                  (F) A copy  of the  bylaws  of  each  of  Cavalier  Homes  and
Cavalier  Acceptance  (attached  to the  appropriate  certificate  of  corporate
secretary for each such Borrower);

                  (G) Certificates,  as of the most recent dates practicable, of
the  aforesaid  secretaries  of state,  the  secretary of state of each state in
which each Borrower is qualified as a foreign  corporation and the department of
revenue or taxation of each of the foregoing  states, as to the good standing of
such Borrower;

                  (H) A written opinion of John W Lowe,  Esq., legal counsel for
Borrowers,  dated as of the date of this  Agreement and addressed to Lender,  in
form satisfactory to Lender;

                  (I) The   Closing   Certificate,  in form satisfactory to
Lender;

                  (J) A  Compliance  Certificate  as of a date not more than one
(1) day prior to the initial Advance,  substantially in the form of Exhibit C or
Exhibit C-1, as appropriate, attached hereto and incorporated herein, certifying
a Borrowing  Base under the Revolving Loan  Commitment or a Contracts  Borrowing
Base under the Warehouse and Term Loan Commitment,  as appropriate,  of not less
than the amount of the requested initial Advance;

                  (K) The Commitment Fees;

                  (L) The Pledge  Agreements,  in form  satisfactory  to Lender,
together  with  certificates  representing  the  shares  pledged  thereby,  duly
endorsed in blank;

                  (M) The Guaranty Agreement, in form satisfactory to Lender;

                  (N)  Chattel  Paper  evidencing  contracts  funded by Cavalier
Acceptance  on or before  December 31, 1993 (and which if funded after such date
would be an Eligible  Contract),  in the aggregate  principal amount of not less
than $2,500,000, duly pledged to Lender as Collateral;

                  (O) The Assignment of Life Insurance,  in form satisfactory to
Lender;

                  (P) The Subrogation and Contribution Agreement,  substantially
in the form of Exhibit D, attached hereto and incorporated herein;

                  (Q)  The  binders  for the  insurance  policies  described  in
Section 7.1(E) of this Agreement (such insurance  policies shall be delivered to
Lender within sixty (60) calendar days of the date of Closing); and

                  (R) The payment of accrued costs and expenses   under  Section
10.5 of this Agreement.

         4.2 Documents Required for Subsequent Advances.  At the time of, and as
a condition to, each  subsequent  Advance under the Revolving Loan Commitment or
the Warehouse and Term Loan Commitment,  Cavalier Homes or Cavalier  Acceptance,
as  appropriate,  shall have duly delivered to Lender the following  instruments
and documents duly executed by all proper parties:

                  (A) A  Compliance  Certificate,  substantially  in the form of
Exhibit  C  or  Exhibit  C-1,  attached  hereto  and  incorporated   herein,  as
appropriate,  current  for  the  month  in  which  each  Advance  is  requested,
acceptable to Lender; and

                  (B) A  Request  for  Advance,  substantially  in the  form  of
Exhibit  B  or  Exhibit  B-1,  attached  hereto  and  incorporated   herein,  as
appropriate.

Borrowers  hereby  agree (i) that Lender shall be entitled to rely upon the most
recent  Compliance  Certificate in its possession until the same are superseded,
respectively,  by  another  such  certificate,  and (ii) that each  Request  for
Advance shall  constitute a confirmation of the  representations  and warranties
contained in the most recent such certificates then in Lender's  possession,  as
well as those contained in Article hereof.

         4.3  Additional  Conditions  to the  Term  Loan(s).  Conversion  of the
Indebtedness  owing  under the  Warehouse  Loan to a Term Loan is subject to the
following additional conditions precedent:

                  (A) Cavalier  Acceptance shall have delivered to Lender a duly
authorized and executed Term Note pertaining to such Term Loan;

                  (B)  The  original  principal  amount  of  any  Term  Note  is
$2,000,000;

                  (C) The original  principal  amount of any Term Note shall not
be more than 80% of the aggregate outstanding principal balance of the Allocated
Eligible Contracts furnished to and acceptable as collateral by Lender;

                  (D) Lender and its counsel  shall be satisfied in all respects
with the enforceability  against Cavalier  Acceptance of any Term Note delivered
to evidence a Term Loan;

                  (E)  Cavalier  Acceptance  shall  have  provided  to  Lender a
schedule of the Allocated Eligible Contracts delivered at the time of conversion
for such Term Loan,  setting out such  information as may be required by Lender,
but  which  shall  include, among other  things, the name and account number for
each individual borrower, the outstanding principal balance  of such  borrower's
Eligible  Contract,  and the date through which payment has been made, and shall
have provided the executed original Eligible  Contracts and such other documents
related to the Eligible Contracts as Lender may require or request. Lender, upon
receipt of the  foregoing  documents  shall have a reasonable  amount of time to
review the same for conformity to Lender's  collateral  review standards and the
requirements  of  this  Agreement.  If any  document  submitted  relative  to an
Eligible Contract  requires  correction or otherwise to be conformed to Lender's
collateral  review  standards,  then such document shall be returned to Cavalier
Acceptance for  correction  and the Chattel Paper to which the document  relates
shall  be  ineligible  as an  Eligible  Contract  and for  funding  the  Advance
requested.  With the prior written  consent of Lender,  Cavalier  Acceptance may
provide  Eligible  Contract(s) in substitution for the Chattel Paper which fails
to meet Lender's collateral review standards.

         4.4      Additional Required Documents.

                  (A) Lender  shall also have  received on or before the date on
which a Subsidiary becomes a Participating  Subsidiary (i) a certificate of each
Subsidiary's corporate secretary,  in form satisfactory to Lender and certifying
as to the  incumbency  and  signatures of the officers of each such  Subsidiary,
together with the following documents attached thereto:

                      (1)      A  copy of   resolutions  of   such  Subsidiary's
                               board of directors  authorizing  the   execution,
                               delivery and performance of this  Agreement,  the
                               Revolving Note and the other     Loan  Documents,
                               and each other document to  be delivered pursuant
                               hereto;

                      (2)      A copy, certified as  of   the   most recent date
                               practicable  by  the   judge   of  probate of the
                               county in   which such   Subsidiary's    articles
                               or   certificate   of  incorporation  is filed or
                               the  secretary    of state  of   the state  where
                               such Subsidiary is incorporated, as  appropriate,
                               of such Subsidiary's  articles  or certificate of
                               incorporation; and

                      (3)      At Lender's request, a copy of such  Subsidiary's
                               bylaws;

(ii)  certificates,  as of the most recent dates  practicable  of the  aforesaid
secretaries  of  state,  the  secretary  of  state of each  state in which  each
Subsidiary is qualified as a foreign  corporation  and the department of revenue
or taxation of each of the  foregoing  states,  as to the good  standing of such
Subsidiary; (iii) a written opinion of John W Lowe, Esq., legal counsel for each
Subsidiary and addressed to Lender, in form  satisfactory to Lender;  (iv) fully
executed  copies  of all Loan  Documents  that  this  Agreement  requires  to be
executed or delivered  (or both) by such  Subsidiary  (including a duly executed
Subrogation and Contribution Agreement and a duly executed Assumption Agreement,
in the case of any Subsidiary that becomes a Participating  Subsidiary after the
Closing,  and  fully  executed  Security  Documents);  and (v)  such  additional
supporting documents as Lender or its counsel may reasonably request.

                  (B) Lender  shall also have  received on or before the date on
which a Controlled Partnership becomes a Participating Partnership (i) a copy of
the partnership  agreement  under which such Controlled  Partnership was formed,
certified as true and correct on and as of the date of which Loan  Documents are
executed and delivered by such Controlled Partnership; (ii) a written opinion of
John W Lowe, Esq.,  legal counsel for such Controlled  Partnership and addressed
to Lender,  in form  satisfactory  to Lender;  (iii) duly executed copies of all
Loan  Documents  that this  Agreement  requires to be executed or delivered  (or
both) by such  Controlled  Partnership  (including  a duly  executed  Assumption
Agreement,   in  the  case  of  any  Controlled   Partnership   that  becomes  a
Participating  Partnership  after  the  Closing,  and  fully  executed  Security
Documents);  and (iv)  such  additional  supporting  documents  as Lender or its
counsel may reasonably request.

         4.5  Certain  Events.  At the  time  of the  initial  Advance,  of each
subsequent  Advance under any of the Loans and of the issuance of each Letter of
Credit:

                  (A) The  representations  and  warranties  set  forth  in this
Agreement  shall  be true  and  correct  with the same  effect  as  though  such
representations  and  warranties  had  been  made on the date  the  Advance  was
requested  and on the  date  of the  Advance,  as the  case  may be,  except  as
otherwise expressly provided;

                  (B) No Event of Default shall have occurred and be continuing,
and no event shall have  occurred  and be  continuing  that,  with the giving of
notice or passage of time or both, would be an Event of Default;

                  (C) No  material  adverse  change  shall have  occurred in the
financial condition of any Borrower since the date of this Agreement; and

                  (D) No demand for payment shall have been made by Lender;

                  (E)  Cavalier  Homes  and  Cavalier  Acceptance  shall be full
compliance  with the  provisions of Section 7.3 or Section 8.3, as  appropriate,
hereof; and

                  (F) All of the Loan  Documents  shall  have  remained  in full
force and effect.

         4.6  Legal  Matters.  At the time of the  disbursement  of the  initial
Advance, and of each subsequent Advance,  under the Revolving Loan Commitment or
under the Warehouse and Term Loan Commitment, and of the issuance of each Letter
of Credit, all legal matters incidental thereto shall be satisfactory to counsel
to Lender.


                                    ARTICLE V

                               COLLATERAL SECURITY

         5.1  Composition  of the  Collateral.  The property in which a security
interest is   granted    pursuant  to the  provisions  of  Sections  5.2 and 5.3
hereof  or  pursuant  to the  provisions  of any  Security  Document  is  herein
collectively  called the "Collateral." The Collateral and all of each Borrower's
other  property  of any  kind  held  by  Lender,  shall  stand  as one  general,
continuing collateral security for all Obligations and may be retained by Lender
until all  Obligations  have been  satisfied in full and Lender's  commitment to
lend under this Agreement has been terminated.
         
         5.2 Rights in  Property  Held by  Lender.  As  security  for the prompt
satisfaction of all  Obligations,  each Borrower  hereby assigns,  transfers and
conveys to Lender all of such  Borrower's  right,  title and interest in and to,
and grants Lender a lien on and a security  interest in, all amounts that may be
owing from time to time by Lender to such Borrower in any  capacity,  including,
without  limitation,  any balance or share  belonging to such  Borrower,  of any
deposit or other account with Lender,  which lien and security interest shall be
independent of any right of set-off which Lender may have.

         5.3 Rights in  Property  Held  Either by  Borrowers  or by  Lender.  As
further security for the prompt satisfaction of all Obligations,  in addition to
any other or further security provided under any of the Security Documents, each
Borrower  hereby  assigns  to Lender  all of such  Borrower's  right,  title and
interest in and to, and grants Lender a lien upon and security  interest in, all
of the following,  wherever  located,  whether now owned or hereafter  acquired,
together  with  all  replacements  therefor  and  proceeds  (including,  without
limitation,  insurance proceeds) thereof (all of which shall constitute original
Collateral under this Agreement):

                  (A)  Accounts;

                  (B)  Chattel Paper;

                  (C)  Contracts;

                  (D)  Contract Rights;

                  (E)  Documents;

                  (F)  Eligible Contracts;

                  (G)  General Intangibles;

                  (H)  Instruments;

                  (I)  Inventory;

                  (J)  Rights  as  seller of  Goods   and  rights  to  returned,
                       repossessed  or  reclaimed Goods; and

                  (K)  All Records pertaining to any of the Collateral.

         5.4  Priority of Liens.  The  foregoing  liens shall be first and prior
liens except for Permitted Liens.

         5.5      Perfection.

                  (A) Each Borrower will:

                      (1)      Execute such  financing   statements   (including
                               amendments thereto and continuation    statements
                               thereof),   in   form satisfactory   to Lender as
                               Lender  may  from  time  to time specify;

                      (2)      Pay, or    reimburse    Lender for  paying,   all
                               costs and taxes of filing    or  recording    the
                               same in  such   public  offices  as  Lender   may
                               designate;

                      (3)      Deliver   such  of   the Collateral  which in the
                               sole judgment of Lender  is   best  perfected  by
                               possession, to  Lender or its designated    agent
                               or bailee; and

                      (4)      Take such other steps as Lender may from time  to
                               time  direct,  including,  without    limitation,
                               the noting of Lender's  lien on   the  Collateral
                               and on any  certificates  of     title  therefor,
                               all  to  perfect  Lender's   security interest in
                               the Collateral.

                  (B)  Each  of  Cavalier  Homes,  Star  Industries,  Inc.,  and
Cavalier 0Acceptance will further:

                       (1)      Execute   such   stock  powers  relating  to the
                                Pledged Stock, in form   satisfactory  to Lender
                                as   Lender  may  from time  to   time  specify;

                       (2)      Pay,  or   reimburse    Lender for  paying,  all
                                costs for the transfer of   the   Pledged Stock;

                       (3)      Deliver the Pledged Stock  to    Lender  or  its
                                designated agent or bailee; and

                       (4)      Take such other steps as Lender may   from  time
                                to  time  direct,   all  to    perfect  Lender's
                                security interest in the  Collateral.

                  (C)  In  addition  to the  foregoing,  and  not in  limitation
 thereof:

                       (1)      A    carbon, photographic, or other reproduction
                                of  this  Agreement  shall  be   sufficient as a
                                financing  statement and   may   be filed in any
                                appropriate  office in lieu thereof; and,

                       (2)      To the extent lawful,  each   Borrower    hereby
                                appoints    Lender   as   its   attorney-in-fact
                                (without requiring   Lender to act   as such) to
                                execute any   financing    statement in the name
                                of such  Borrower,  and    to perform  all other
                                acts  that Lender deems appropriate to   perfect
                                and continue  its security interest in,  and  to
                                protect  and   preserve,   the Collateral.

         5.6  Chattel   Paper  or   Instruments.   Each  Borrower  will  deliver
immediately  to Lender  any  Chattel  Paper or  Instruments  arising  out of the
Collateral  usually,  but not  exclusively,  as proceeds.  Further,  the parties
hereby  agree  that  such  Chattel  Paper  or  Instruments  constitute  original
Collateral  rather  than  proceeds;  but if  proceeds,  then  Lender's  security
interest created by this Agreement in the Chattel Paper or Instruments shall not
be claimed merely as proceeds.
         5.7  Release of  Documentation  For  Eligible  Contracts.  In the event
Cavalier  Acceptance or Lender shall  determine that a document  relative to any
Chattel  Paper or any Eligible  Contract  which has been  delivered to Lender in
connection  with the  conversion of the  Warehouse  Loan to a Term Loan fails to
meet Lender's collateral review standards or is otherwise  deficient  subsequent
to the initial  review by Lender,  then upon Cavalier  Acceptance's  delivery to
Lender of a trust  receipt  in form and  substance  satisfactory  to Lender  and
designating  the purpose for which  delivery is requested,  Lender shall deliver
such documents to Cavalier  Acceptance for  correction.  Within  forty-five (45)
days  of  Lender'  delivery  of any  such  nonconforming  document  to  Cavalier
Acceptance for correction, such document shall be corrected or otherwise conform
to  Lender's  collateral  review  standards,   or  the  Contract  to  which  the
nonconforming document relates shall be ineligible and Cavalier Acceptance shall
pay Lender the unpaid  principal  balance of such  Contract  or,  with the prior
written  consent of Lender,  shall  deliver to Lender  Eligible  Contract(s)  in
substitution for such Contract.

         5.8 Power of Attorney.  Each Borrower  hereby  constitutes and appoints
Lender,  or any other  person  whom  Lender may  designate,  as such  Borrower's
attorney-in-fact,  to  exercise  upon the  occurrence  of any Event of  Default,
solely at  Borrowers'  joint and  several  cost and  expense,  all or any of the
following powers, all of which powers, being coupled with an interest,  shall be
irrevocable until all Obligations shall have been performed and paid:

                  (A) To receive,  take,  endorse,  sign and deliver in Lender's
name or in the name of any Borrower any and all checks,  notes, drafts and other
instruments relating to Accounts and Eligible Contracts which constitute part of
the Collateral;

                  (B) To receive,  open and dispose of all mail addressed to any
Borrower  that relates to the  Collateral  and to notify postal  authorities  to
change  the  address  for the  delivery  thereof  to such  address as Lender may
designate;

                  (C) To  transmit  to  account  parties  and to  obligors  upon
Accounts and Eligible Contracts which constitute part of the Collateral,  notice
of Lender's interest therein,  and to demand and to receive from such Persons at
any time, in the name of Lender or of any Borrower or of the designee of Lender,
information concerning such Accounts,  such Eligible Contracts,  and the amounts
owing thereon;

                  (D) To notify such  Account  Debtors  and/or  obligors to make
payments on such Accounts and/or Eligible  Contracts  directly to Lender or to a
lock-box designated by Lender;

                  (E) To take or to bring,  in the name of Lender or in the name
of any Borrower,  all steps, action, suits or proceedings deemed by Lender to be
necessary  or  desirable  to effect  the  collection  of such  Accounts  or such
Eligible Contracts;

                  (F) To exercise all of the rights and  remedies of  Borrowers,
or any of them, with respect to the collection of the Accounts;

                  (G) To settle, adjust,  compromise,  extend, renew, discharge,
terminate or release the Accounts in whole or in part;

                  (H) To sell or assign the Accounts  upon such terms,  for such
amounts and at such time or times as Lender deems advisable;

                  (I)      To   take   control, in   any  manner, of any item of
payment on, or proceeds of, Collateral;

                  (J) To use the  information  recorded on or  contained  in any
data  processing  equipment and computer  hardware and software  relating to the
Collateral to which any Borrower has access; and

                  (K) To do all acts and  things  necessary,  in  Lender's  sole
judgment, to carry out the purposes of this Agreement.

                  All acts of such  attorney-in-fact  or designee taken pursuant
to this  Section 5.8 or Section  9.6 are hereby  ratified  and  approved by each
Borrower,  and said  attorney  or  designee  shall not be liable for any acts or
omissions nor for any error of judgment or mistake of fact or law.


                                   ARTICLE VI

                         REPRESENTATIONS AND WARRANTIES

         6.1 Original.  To induce Lender to enter into this  Agreement,  each of
the Borrowers jointly and severally represents and warrants to Lender, as of the
date  hereof  and,  except  as  otherwise  expressly  provided,  as of all times
(including,  without  limitation,  as of the date each Advance  under any of the
Loans is requested and made) until this Agreement is terminated in writing,  all
Obligations   hereunder  are  satisfied  and  no  commitments  hereunder  remain
outstanding, as follows:

                  (A) Cavalier Homes is a corporation  duly  organized,  validly
existing  and in good  standing  under the Laws of the State of  Delaware;  each
Consolidated  Entity is duly  organized,  validly  existing and in good standing
under the Laws of the state in which it is incorporated or formed,
all  as  set   forth  in  Exhibit J, attached hereto  and  incorporated  herein;
Cavalier  Homes  and  each  Consolidated  Entity has the lawful power to own its
properties   and  to   engage   in   the   business   it  conducts,  and is duly
qualified and in good  standing in the  jurisdictions wherein the nature of  the
business   transacted    by   it  or   property  owned    by    it   makes  such
qualification  necessary; the states  in   which   Cavalier   Homes   and   each
Consolidated  Entity is  qualified  to do  business  are set forth in Exhibit G,
attached hereto and incorporated herein; the percentage of ownership by Cavalier
Homes,  Star  Industries,  Inc. or Cavalier  Acceptance,  as applicable,  of the
outstanding  stock of each  Consolidated  Entity  is as  listed  in  Exhibit  K,
attached hereto and incorporated herein; the addresses of all places of business
and headquarters of Cavalier Homes and each Consolidated Entity are as set forth
in Exhibit H, attached hereto and incorporated  herein, and the addresses of all
places where the Collateral is located and a brief  description of the nature of
the Collateral at each such location are set forth in Exhibit H;

                  (B) Neither  Cavalier  Homes nor any  Consolidated  Entity has
used any corporate or fictitious  name other than the name for Cavalier Homes or
each Consolidated Entity as is used in this Agreement,  which is the same as the
name shown,  respectively,  on Cavalier  Homes' and each  Consolidated  Entity's
certificate or articles of incorporation  through the date of filing of the last
amendment thereto,  except as set forth in Exhibit II.6.1(B) attached hereto and
incorporated herein;

                  (C) None of the Borrowers is directly or indirectly controlled
by, or acting on behalf of, any Person which is an "Investment  Company," within
the meaning of the Investment Company Act of 1940, as amended;

                  (D) Neither  Cavalier  Homes nor any  Consolidated  Entity has
been the surviving  corporation in a merger,  acquired any business,  or changed
its principal  executive office within five (5) years and one (1) month prior to
the date hereof,  except as set forth in Exhibit II.6.1(D),  attached hereto and
incorporated herein;

                  (E) Neither Cavalier Homes nor any  Consolidated  Entity is in
default  with respect to any of its  existing  Indebtedness,  and the making and
performance of this Agreement,  the Notes, and the other Loan Documents will not
(immediately, or with the passage of time, the giving of notice, or both):

                      (1)      Violate the charter or by-law  provisions of  
                               any  Borrower,  or  violate any   Law or   result
                               in a default   under  any   contract,  agreement,
                               or   instrument  to   which   any Borrower or any
                               Consolidated  Entity  is a  party   or  by  which
                               any  Borrower or  any   Consolidated   Entity  or
                               its property  is bound; or

                      (2)      Result   in   the  creation or  imposition of any
                               security  interest  in, or lien  or   encumbrance
                               upon,   any  of  the assets  of any  Borrower  or
                               any  Consolidated  Entity,  except  in  favor  of
                               Lender;

                  (F) Each  Borrower  has the power and  authority to enter into
and perform this Agreement, the Notes to which it is a party, and the other Loan
Documents, and to incur the obligations herein and therein provided for, and has
taken all corporate action necessary to authorize the execution,  delivery,  and
performance of this Agreement,  the Notes to which it is a party,  and the other
Loan Documents;

                  (G) This  Agreement,  the Notes,  and the other Loan Documents
are, or when delivered will be, valid,  binding,  and  enforceable in accordance
with their respective terms;

                  (H) The Security Documents,  together with any UCC-1's and all
other  documents  filed in  connection  therewith,  create as  security  for the
Obligations,  a valid and enforceable perfected first priority security interest
in and  lien  on all of  each  Borrower's  rights,  title  and  interest  in the
Collateral,  in favor of Lender,  superior  and prior to the rights of all third
Persons and subject to no other liens.

                  (I) Except as  disclosed  in the  footnotes  to the  Financial
Statements  delivered to Lender,  or in Exhibit  II.6.1(I),  attached hereto and
incorporated herein, and except for matters in which an insurer has accepted the
defense without reservation of rights, there is no pending order, notice, claim,
litigation,  proceeding or investigation  against or affecting Cavalier Homes or
any  Consolidated  Entity that would  involve the payment of $250,000 or more if
adversely determined;

                  (J) Cavalier Homes and each  Consolidated  Entity has good and
marketable  title to all of its assets,  including the  Collateral,  free of any
security interest, encumbrance or lien, or claim of any third person except
 for Permitted Liens;

                  (K) The  Financial  Statements,  including  any  schedules and
notes  pertaining  thereto,  have been  prepared in  accordance  with  Generally
Accepted  Accounting  Principles  consistently  applied,  and fully  and  fairly
present the financial condition of Cavalier Homes and the Consolidated  Entities
as of the dates  thereof and the results of operations  for the periods  covered
thereby,  and there have been no material  adverse  changes in the  Consolidated
financial condition or business of Cavalier Homes and the Consolidated  Entities
from the dates of the Financial Statements to the date hereof;

                  (L) As of the date of the Financial Statements, Cavalier Homes
and the  Consolidated  Entities  had no  material  Indebtedness  of any  nature,
including,  without  limitation,  liabilities  for  taxes  and any  interest  or
penalties  relating  thereto,  except to the extent  reflected (in a footnote or
otherwise) and reserved  against in the Financial  Statements or as disclosed in
or  permitted  by  this  Agreement;  none  of the  Borrowers  knows  or has  any
reasonable  ground  to know of any  basis for the  assertion  against  it or any
Consolidated  Entity  of any  material  Indebtedness  of any  nature  not  fully
reflected and reserved against in the Financial Statements;

                  (M) Except as otherwise  permitted herein,  Cavalier Homes and
each Consolidated Entity have filed all federal, state and local tax returns and
other reports that they are required by Law to file prior to the date hereof and
which are material to the conduct of its  businesses,  have paid or caused to be
paid all taxes,  assessments  and other  governmental  charges  that are due and
payable  prior to the date  hereof,  and have made  adequate  provision  for the
payment  of such  taxes,  assessments  or  other  charges  accruing  but not yet
payable; none of the Borrowers has any knowledge of any deficiency or additional
assessment  in a  materially  important  amount in  connection  with any  taxes,
assessments  or charges not provided for on its books;  (N) Except to the extent
that the failure to comply would not  materially  interfere  with the conduct of
the  business of Cavalier  Homes or any  Consolidated  Entity,  each of Cavalier
Homes' and each Consolidated Entity has, to the best of its knowledge,  complied
with all applicable Law with respect to:

                   (N)  (1)  Any    restrictions,    specifications,   or  other
                             requirements   pertaining to products that Cavalier
                             Homes or any Consolidated  Entity      manufactures
                             or sells or to the   services that  Cavalier  Homes
                             or any Consolidated Entity performs;

                         (2)  The conduct of its businesses; and

                         (3)  The use, maintenance  and  operation  of the  real
                              and personal properties owned or leased   by it in
                              the conduct of its businesses;

                  (O) No  representation  or warranty by any Borrower  contained
herein  or in any  certificate  or  other  document  furnished  by any  Borrower
pursuant hereto contains any untrue statement of material fact or omits to state
a material fact necessary to make such representation or warranty not misleading
in light of the circumstances under which it was made;

                  (P) Each  consent,  approval or  authorization  of, or filing,
registration or  qualification  with, any Person that is required to be obtained
or effected by Cavalier Homes or any Consolidated Entity, in connection with the
execution  and  delivery  of this  Agreement,  the  Notes,  and the  other  Loan
Documents,  or the  undertaking or  performance  of any obligation  hereunder or
thereunder has been duly obtained or effected;

                  (Q) All existing Indebtedness of each Borrower:

                      (1)      For money borrowed; or

                      (2)      Under   any   security agreement,   mortgage,  or
                               agreement  covering   the  lease by any  Borrower
                               as lessee of real or personal property,

is described in Exhibit I, attached hereto and incorporated herein;

                  (R) To the  best of each  Borrower's  knowledge,  all  parties
(including each of Borrower and each Consolidated Entity) to any material lease,
contract  or  commitment  of any  kind  to  which  any  Borrower  or  any  other
Consolidated  Entity is a party have complied with the provisions of such lease,
contract  or  commitment;  no party is in  default  under  any  material  lease,
contract,  or other commitment  thereof and no event has occurred which, but for
the  giving  of notice or the  passage  of time,  or both,  would  constitute  a
default;

                  (S) Neither  Cavalier  Homes nor any  Consolidated  Entity has
made any  agreement  or taken any  action  which may cause any  Person to become
entitled to a commission or finder's fee as a result of the making of any of the
Loans;

                  (T) Cavalier Homes'  Consolidated  federal tax returns for all
years of operation,  including the fiscal year of Cavalier  Homes ended December
31, 1992,  have been filed with the Internal  Revenue  Service and have not been
challenged or have been challenged and finally resolved;

                  (U) Each  Benefit Plan  maintained  or  contributed  to by any
Borrower or any ERISA  Affiliate  that is a Pension Plan  satisfies  the minimum
funding  standards  of Section 302 of ERISA;  (1) there have been no  Reportable
Events (as  defined in Section  4043 of ERISA) or  Prohibited  Transactions  (as
defined in Section  408 of ERISA)  with  respect to any  Benefit  Plan;  (2) the
Internal Revenue Service has not issued a minimum funding waiver with respect to
any Benefit  Plan that is a Pension  Plan;  (3) none of the  Benefit  Plans is a
multiemployer  plan as defined in Section 3(37) of ERISA;  (4) each Benefit Plan
to which 4980B of the  Internal  Revenue Code of 1986,  as amended,  applies has
been operated in compliance therewith; and (5) no Benefit Plan provides benefits
to employees  beyond  retirement or other  termination of employment  other than
benefits  required by Section  4980B of the Internal  Revenue  Code of 1986,  as
amended.

                  (V) Each of Cavalier Homes and the  Consolidated  Entities is,
to the best of its knowledge, in compliance with all Environmental Laws;

                  (W) Each Borrower  owns or has the rights to use,  pursuant to
written licenses, all patents, trademarks and copyrights used or employed in its
business and products; and

                  (X)  No  Borrower's   Inventory  is  subject  to  any  license
agreement relating to patents, trademarks or copyrights which could, directly or
indirectly,  preclude or render  impracticable  the realization by Lender of the
value of such Inventory.

         6.2 Additional  Representations and Warranties of Cavalier  Acceptance.
To induce Lender to enter into this Agreement,  Cavalier  Acceptance  represents
and  warrants to Lender,  as of the date hereof and as of all times  (including,
without  limitation,  as of the date each Advance  under the  Warehouse and Term
Loan  Commitment  is requested  and made) until this  Agreement is terminated in
writing, all Obligations  hereunder are satisfied,  and no commitments hereunder
remain outstanding,  that with respect to each Eligible Contract included in the
Collateral:

                  (A)  All  parties  to the  Eligible  Contract  (including  any
co-buyer,  co-maker,  or  guarantor)  were of legal age and  otherwise had legal
capacity  to contract at the time they  signed the  Eligible  Contract,  and any
party identified as a "buyer" is, to the best knowledge of Cavalier  Acceptance,
not a "straw-man"  buyer acting on behalf of an undisclosed  third party, but is
instead intending to own and use the manufactured home described thereon;

                  (B) All  signatures on the Eligible  Contract  (including  the
signature of any co-buyer, co-maker, or guarantor) are genuine and, if made in a
representative  capacity,  were duly  authorized,  and the Eligible  Contract is
valid and enforceable in accordance with its terms;

                  (C) The address,  including the county of  residence,  of each
party to the  Eligible  Contract  as of the date of  execution  of the  Eligible
Contract is correctly shown on the Eligible Contract;

                  (D) The  Eligible  Contract  correctly  sets  forth  the  cash
selling  price and down  payment  made to the  dealer in cash  and/or the amount
allowed by the  dealer  for any  property  taken in trade,  and the  application
submitted  to Cavalier  Acceptance  in  connection  with the  Eligible  Contract
arising  therefrom is true and correct in all respects to the best  knowledge of
Cavalier  Acceptance,  and each of the Eligible  Contracts  and the  application
fully  and  accurately  disclose  any  incentive,  rebate,  refund,  or the like
provided to or on behalf of the purchaser,  directly or indirectly,  and whether
provided by the manufacturer and/or the dealer;

                  (E) The cash down payment made by the  purchaser  and shown on
the Eligible Contract does not represent,  either directly or indirectly, a loan
made by, or otherwise arranged by, the dealer to or for the purchaser;

                  (F) The Eligible Contract correctly describes the manufactured
home sold by the dealer to the purchaser;

                  (G) The sale of the manufactured  home covered by the Eligible
Contract  was a bona fide sale at retail in the regular  course of the  dealer's
business  or a sale  by  such  dealer  of a  manufactured  home  that  has  been
repossessed by Cavalier Acceptance;

                  (H) The manufactured  home described in the Eligible  Contract
is not subject to any lien, encumbrance or security interest except any security
interest created in favor of Cavalier Acceptance;

                  (I) No  party  has  required  credit  life  insurance,  credit
disability  insurance,  accident and health  insurance or any other insurance of
any kind (other than property damage  insurance) in connection with the Eligible
Contract and the purchase of any such insurance  coverage is truly optional with
the purchaser;

                  (J)  The  purchaser  received  a fully  completed  copy of the
Eligible Contract at the time he or she signed it;

                  (K) Unless  Lender has  expressly  consented  in writing,  the
Eligible  Contract was not past due more than ninety (90) days (and the Eligible
Contract  has not  been  re-dated)  or  dishonored  at the  time it was  sold to
Cavalier Acceptance or pledged to Lender hereunder,  and Cavalier Acceptance has
no notice or knowledge of any claim,  defense,  or setoff to which the purchaser
is entitled;

                  (L) The dealer has  notified the  purchaser  that the Eligible
Contract  would be  submitted  to Cavalier  Acceptance,  at its office,  and the
purchaser has been notified of the appropriate  address of such office, and that
all payments are to be made by the purchaser only to Cavalier  Acceptance or its
assigns,  and the dealer has not received  any payment on the Eligible  Contract
except for payments disclosed to Cavalier  Acceptance in writing at the time the
Eligible Contract is offered for sale to Cavalier Acceptance;

                  (M) There has been  delivered or caused to be delivered to the
appropriate  authority  within ten (10) days  following  the date upon which the
purchaser took possession of the manufactured home a duly completed  application
for a certificate of title for the vehicle  described in the Eligible  Contract,
Cavalier Acceptance is shown as the "first lienholder" on said application,  and
the  application  was  accompanied  by the existing  certificate of title or the
manufacturer's  certificate of origin for the home described on the  application
and the appropriate fee, or, if the home is not subject to the title laws, there
has been delivered to Cavalier  Acceptance a financing statement which correctly
described the home as  collateral,  is signed by the  purchaser as "debtor",  is
executed by the dealer as "secured party", shows the correct name and address of
the purchaser as "debtor",  and shows  Cavalier  Acceptance  as either  "secured
party" or "assignee of secured party";

                  (N) The manufactured  home described on the Eligible  Contract
is new unless expressly designated on the Eligible Contract as "used";

                  (O) The manufactured home identification  number and/or serial
number  shown  on  the  Eligible  Contract  and  on  the  certificate  of  title
application and/or financing statement are true and correct;

                  (P) The sale which gave rise to the Eligible  Contract was not
solicited at the residence of the purchaser and is not subject to rescission or,
if  solicited  at a location  deemed  under  applicable  law to  constitute  the
residence of the purchaser and to give rise to a right of rescission,  notice of
such right of rescission was duly given to all persons entitled  thereto,  which
right has expired without being exercised;

                  (Q)  Either  the  manufacturer  or the  dealer  has  agreed to
service and repair the home  described  on the Eligible  Contract in  accordance
with any  warranty  made by the dealer or the  manufacturer  with respect to the
home;

                  (R)  All  insurance   premiums  financed  under  the  Eligible
Contract have been paid, except as otherwise disclosed in writing;

                  (S) The person  executing  the Eligible  Contract on behalf of
the  dealer,  including  its  execution  as the  seller  of the  home and as the
assignor of the Eligible Contract to Cavalier  Acceptance,  was fully authorized
to execute and deliver the  Eligible  Contract on behalf of the dealer,  and the
representations,  warranties and covenants set forth in the dealer's  assignment
for each Eligible  Contract  are,  upon  delivery of such  Eligible  Contract to
Cavalier Acceptance the valid and binding obligations of the dealer;

                  (T) Cavalier  Acceptance has good title to, and full right and
power to assign to Lender the Eligible  Contract,  and the Eligible  Contract is
not subject to any lien, encumbrance, or prior assignment;

                  (U) All  requirements  of all  applicable  federal  and  state
consumer  protection  laws and  regulations  in  connection  with  the  Eligible
Contract and the sale of the home described thereon have been complied with;

                  (V)  If  the   Eligible   Contract   is  a   Federal   Housing
Administration  contract, the manufactured  home and the home site upon which it
has  been  or  will be  placed  meet  all  applicable  eligibility  requirements
promulgated by the Department of Housing and Urban  Development  (HUD),  and the
requirements set forth in HUD's regulations,  including, without limitation, the
requirement  that certain  certificates  be  furnished by the dealer  and/or the
purchaser to Cavalier Acceptance concerning and evidencing such compliance, have
been complied with;

                  (W) In  connection  with  any  sale  or  attempted  sale  of a
manufactured home to any person,  the dealer did not hold itself out as an agent
of Cavalier  Acceptance for any purpose,  and did not make any  representations,
assurance or other  statements  of any kind to any such person which  purport in
any way on behalf of or binding upon Cavalier Acceptance; and

                  (X) The manufactured  home is insured by the purchaser thereof
against  loss,  theft or damage  (including  both  collision  and  comprehensive
coverages) in an amount not less than the lesser of the unpaid  balance owing on
the Eligible Contract or the average retail value of the home, under a policy of
insurance  which  provides for payment to Cavalier  Acceptance in the event of a
loss covered by the policy.

         6.3 Reliance By Cavalier Acceptance on Dealer  Representations.  Lender
and  Cavalier  Acceptance  recognize  that,  in making the  representations  and
warranties  specified in Section 6.2 of this Agreement,  Cavalier Acceptance has
relied,  in those  instances  where  knowledge  of the matters  contained in the
representations  and  warranties  would not be within the personal  knowledge of
Cavalier  Acceptance,  upon  representations and warranties provided to Cavalier
Acceptance by the mobile home dealer from whom Cavalier  Acceptance acquired the
particular Eligible Contract.  To that end, Lender and Cavalier Acceptance agree
that so long  as  such  representations  and  warranties  are  made by  Cavalier
Acceptance in good faith and without  knowledge that any such  representation or
warranty  contained  in  Section  6.2 is  incorrect  when  made,  then  any such
misrepresentation  (if any)  shall  not be  deemed  to be an  Event  of  Default
hereunder,  and the only effect of such misrepresentation shall be to cause such
Chattel Paper to thereupon cease to be an Eligible Contract for purposes of this
Agreement.




                                   ARTICLE VII

                             COVENANTS OF BORROWERS

         Each Borrower does hereby jointly and severally covenant and agree with
Lender  that,  so  long as any of the  Obligations  remains  unsatisfied  or any
commitments hereunder remain outstanding, and thereafter until this Agreement is
terminated in writing, it will comply, and it will cause the other Borrowers and
other  Consolidated  Entities  to  comply,  at  all  times  with  the  following
covenants, unless the Lender in a particular instance shall have given its prior
written consent to the contrary:

         7.1      Affirmative Covenants.

                  (A)  Each  Borrower  will  take  and  will  cause  each  other
Consolidated  Entity  to take all  necessary  steps to  preserve  its  corporate
existence and franchises and comply with all present and future Laws  applicable
to it in the operation of its businesses and all material agreements to which it
is subject.

                  (B) Each Borrower will use the proceeds of the Revolving  Loan
only for the  purposes  set forth in Section 2.7, and will  furnish to   Lender
such evidence as it may reasonably require with respect to such use.

                  (C) Cavalier Homes will furnish to Lender:

                      (1)      Within   thirty (30) days after the close of each
                               calendar month:

                                    (i)      A  Consolidated  and  consolidating
                                             income  statement of Cavalier Homes
                                             and the  Consolidated  Entities for
                                             such period; and
                                    (ii)     A  Consolidated  and  consolidating
                                             balance sheet of Cavalier Homes and
                                             the Consolidated Entities as of the
                                             end of such period

                               all in reasonable  detail,  subject to   year-end
                               audit adjustments;

                      (2)      Within  ninety  (90) days after the close of each
                               fiscal year of Cavalier Homes:

                                    (i)      A    Consolidated    statement   of
                                             Stockholders'    Equity    and    a
                                             Consolidated   statement   of  Cash
                                             Flows  of  Cavalier  Homes  and the
                                             Consolidated   Entities   for  such
                                             fiscal year;

                                    (ii)     Consolidated   and    consolidating
                                             income statements of Cavalier Homes
                                             and the  Consolidated  Entities for
                                             such fiscal year; and

                                    (iii)    Consolidated   and    consolidating
                                             balance  sheets of  Cavalier  Homes
                                             and the Consolidated Entities as of
                                             the end of such fiscal year

                               all  in    reasonable     detail,  including  all
                               supporting    schedules      and  comments;   the
                               Consolidated  statements    and   balance  sheets
                               to be   audited   by  an   independent  certified
                               public   accountant   selected  by Cavalier Homes
                               and  acceptable   to Lender,   and   certified by
                               such    accountants    to have  been  prepared in
                               accordance      with      Generally      Accepted
                               Accounting   Principles,   consistently  applied,
                               by   Cavalier    Homes  and    the   Consolidated
                               Entities,   except  for    any    inconsistencies
                               explained  by   such   accountants to Lender,  in
                               form    satisfactory  to   Lender;   in addition,
                               Cavalier   Homes  will    obtain     from    such
                               independent  certified   public  accountants  and
                               deliver to  Lender,   within    ninety  (90) days
                               after   the   close  of   each  fiscal    year of
                               Cavalier Homes,  their   written   statement that
                               in making the examination  necessary   to   their
                               certification    they     have     obtained    no
                               knowledge   of   any    Event    of   Default  by
                               Cavalier  Homes   or    any  other  Borrower,  or
                               disclosing all Events of  Default   of   Cavalier
                               Homes or any  other    Borrower  of   which  they
                               have obtained    knowledge;  provided,   however,
                               that  in    making   their     examination   such
                               accountants  shall    not  be   required    to go
                               beyond  the  bounds  of     generally    accepted
                               auditing   procedures    for  the    purpose   of
                               certifying    financial     statements;    Lender
                               shall  have the   right  from   time  to  time to
                               discuss the  affairs  of    Cavalier  Homes   and
                               the  Consolidated    Entities    directly    with
                               Cavalier   Homes'  independent   certified public
                               accountant    after    notice to Cavalier  Homes
                               and  opportunity   of    Cavalier  Homes  to   be
                               present at any such discussions;

                     (3)       Contemporaneously     with    each   monthly  and
                               year-end  financial    report required   by   the
                               foregoing   paragraphs,    and at  any additional
                               time in  Lender's    discretion  or   when    any
                               material deterioration  in   the   Borrowing Base
                               would be  disclosed    thereby,   a    Compliance
                               Certificate,  wherein    in    addition   to  the
                               financial    information   reported    in    such
                               Compliance    Certificate,    the   president  or
                               chief  financial   officer  of  Cavalier    Homes
                               shall    certify   that   he   has   individually
                               reviewed  the   provisions   of  this   Agreement
                               and  that  a   review   of  the   activities   of
                               Borrowers   and   the   Consolidated     Entities
                               during such  year  or  monthly   period,  as  the
                               case may be,  has been   made  by  or  under  the
                               supervision     of    the    signer    of    such
                               certificate    with   a   view   to   determining
                               whether  each   Borrower   has  kept,   observed,
                               performed  and  fulfilled  all  its   obligations
                               under this   Agreement,  and  that, to  the  best
                               of  his    knowledge  each Borrower  has observed
                               and   performed   each  and   every   undertaking
                               contained   in  this   Agreement   and is  not at
                               the time in   Default   in  the   observance   or
                               performance    of   any  of   the     terms   and
                               conditions   hereof  or, if any  Borrower   shall
                               be  so   in   Default,    specifying   all   such
                               Defaults  and  Events of Default of which he  may
                               have knowledge;

                      (4)      Promptly  after  sending    or  making  available
                               or  filing of  the  same,  copies of all   10-K's
                               and  10-Q's that  any Borrower   sends  or  makes
                               available to  its   stockholders  and  all  other
                               registration  statements  and  reports  that  any
                               Borrower   files    with   the   Securities   and
                               Exchange Commission or  any   successor   Person,
                               which are requested by Lender;

                      (5)      Contemporaneously    with    each      Compliance
                               Certificate for  the   Revolving Loan,   an aging
                               as of the  end of  the calendar   month or  other
                               period  to   which   each     such     Compliance
                               Certificate     pertains,    in   such  form  and
                               detail as shall be  satisfactory  to Lender,  of:

                                    (i)      The then Eligible Accounts, and

                                    (ii)     All other Accounts of each Borrower
                                             certified by the president or chief
                                             financial officer of Cavalier Homes
                                             to be complete and correct;

                      (6)      At  Lender's    request,  a    listing   of  each
                               Borrower's   Inventory,    in  such   form   and
                               detail  as  shall be  satisfactory   to   Lender,
                               showing the amount, size, grade,    manufacturer,
                               and cost of each item   or   group   thereof  and
                               identifying  Eligible Inventory,   certified   by
                               the   president   or   chief   financial  officer
                               of  Cavalier  Homes to be   complete and correct;
                               and

                      (7)      Upon  Lender's   request    from  time  to   time
                               copies of any   or   all agreements,   contracts,
                               or  commitments   of  the  type  referred   to in
                               Section 6.1 (R) hereof.

                  (D) Cavalier Homes and each Consolidated  Entity will maintain
its Inventory, Equipment, real estate and other properties in good condition and
repair (normal wear and tear  excepted),  and will pay and discharge or cause to
be paid and  discharged  when due, the cost of repairs to or  maintenance of the
same,  and will pay or cause to be paid all rental or mortgage  payments  due on
such  real  estate.  In  addition,  Borrowers  jointly  and  severally  agree to
reimburse Lender for any reasonable  expenses  incurred by Lender to protect and
preserve the Collateral pursuant to Section 5.5 (C).

                  (E) Cavalier Homes and each Consolidated Entity will maintain,
or cause to be maintained,  public  liability  insurance,  and fire and extended
coverage  insurance  on all  tangible  assets  owned  by it,  naming  Lender  as
mortgagee and loss payee in all policies  insuring the  Collateral,  all in such
form and  amounts  as are  consistent  with  industry  practices  and with  such
insurers  as may be  satisfactory  to  Lender.  Such  policies  shall  contain a
provision  whereby  they cannot be canceled  except  after ten (10) days written
notice to Lender. Borrowers will furnish to Lender such evidence of insurance as
Lender may require.  Borrowers  hereby jointly and severally  agree that, in the
event Cavalier Homes or any Consolidated Entity fails to pay or cause to be paid
the  premium  on any  such  insurance,  Lender  may do so and be  reimbursed  by
Borrower therefor.  Lender is hereby appointed each Borrower's  attorney-in-fact
(without  requiring  Lender to act as such) to  endorse  any check  which may be
payable to such  Borrower to collect such  returned or unearned  premiums or the
proceeds of such insurance, and any amount so collected may be applied by Lender
toward satisfaction of any of the Obligations.

                  (F) Cavalier Homes and the  Consolidated  Entities will pay or
cause to be paid when due all taxes,  assessments  and charges or levies imposed
upon it or on any of its  property or which it is  required to withhold  and pay
over,  except where  contested  in good faith by  appropriate  proceedings  with
adequate  reserves  therefor  having  been set aside on their  books;  provided,
however, that Cavalier Homes and the Consolidated Entities shall pay or cause to
be paid all such  taxes,  assessments,  charges  or  levies  forthwith  whenever
foreclosure on any lien that attached (or security therefor) appears imminent.

                  (G) Cavalier Homes and the  Consolidated  Entities will,  when
requested to do so, make  available for  inspection by Lender's duly  authorized
representatives  any of its books and  Records,  and will  furnish to Lender any
information  regarding  its business  affairs and financial  condition  within a
reasonable time after written request therefor. Cavalier Homes and each Borrower
will and will cause each of the other Consolidated Entities to keep proper books
of record and account in which full,  true and correct  entries in all  material
respects shall be  substantially in conformity with GAAP and all requirements of
Law shall be  satisfied  in all  dealings  and  transactions  in relation to its
business and  activities.  Cavalier Homes and each Borrower will, and will cause
each of the  other  Consolidated  Entities  to,  permit  Lender's  officers  and
designated  representatives to visit and inspect,  during normal business hours,
any of the  properties  of such  Borrower or such  Consolidated  Entity,  and to
examine the books of account of such Borrower or such Consolidated Entity and to
discuss the affairs,  finances,  accounts of such Borrower or such  Consolidated
Entity,  and be advised as to the same by, its and their  officers,  all at such
reasonable times and intervals and to such reasonable  extent as Lender may from
time to time request. In connection with the foregoing, Lender agrees to utilize
such documents,  materials and information  solely and exclusively in connection
with  this  Agreement  and  the  other  Loan  Documents  and  the   transactions
contemplated  herein and therein to exercise  its best  efforts to keep all such
documents,  materials and  information  delivered or made available by Borrowers
confidential  from anyone other than Persons  employed or retained by Lender who
are expected to be engaged in evaluating,  approving, structuring, and enforcing
or administering the Loans; provided, however, that nothing herein shall prevent
Lender from disclosing such information;

                  (1)      to  any  actual or  potential assignee or participant
                           of any loan or  note;  provided that such assignee or
                           participant  shall be subject to this Section;

                  (2)      upon  order of any  court or  administrative   agency
                           after it, to the  extent  practical,  gives notice to
                           Cavalier  Homes  pursuant to which   Cavalier   Homes
                           or  the   affected     Borrower may seek a protective
                           order against such disclosure;

                   (3)      upon  request or demand of any regulatory  agency or
                            authority having jurisdiction over Lender;

                   (4)      which has been publicly disclosed; 

                   (5)      in connection with any litigation;

                   (6)      to  the  extent reasonably required in    connection
                            with the  exercise of any remedy hereunder;

                   (7)      to Lender's  legal  counsel and independent auditors
                            in   connection   with   Lender's business.

                  (H) Cavalier Homes and each  Consolidated  Entity will collect
its Accounts and Eligible contracts and sell its Inventory  only in the ordinary
course of business.

                  (I)  Cavalier  Homes and each  Consolidated  Entity  will keep
accurate and complete Records of its Accounts, Eligible Contracts, Inventory and
Equipment, consistent with sound business practices.

                  (J)  Cavalier  Homes and each  Consolidated  Entity  will give
immediate notice to Lender of:

                       (1)      Any    litigation   or   proceeding (other  than
                                matters in which an insurer  has   accepted  the
                                defense  without  reservation    of   rights) in
                                which it is a party if  an   adverse    decision
                                therein  would  require   it to  pay over   more
                                than $250,000; and

                        (2)      The   institution     of   any  other  suit  or
                                 proceeding involving it that might   materially
                                 and   adversely    affect   its     operations,
                                 financial condition, property    or    business
                                 prospects.

                  (K) Within ten (10) days of Lender's  request  therefor,  each
Borrower  will  furnish  to Lender  any or all of the  following:  (a) copies of
federal income tax returns filed by such Borrower;  (b) such Borrower's  bylaws;
and (c) a  complete  list of  Benefit  Plans  that such  Borrower  and its ERISA
Affiliates have ever maintained or to which it or they have contributed.

                  (L) Cavalier Homes and each Consolidated  Entity will pay when
due (or within  applicable grace periods) all Indebtedness  exceeding $50,000 in
amount  due  third  Persons,  except  when the  amount  thereof,  not to  exceed
$250,000,  is being contested in good faith by appropriate  proceedings and with
adequate  reserves  therefor  being set aside on the books of Cavalier Homes and
each Consolidated Entity.

                  (M) Cavalier  Homes and each  Consolidated  Entity will notify
Lender immediately if it becomes aware of the occurrence of any Event of Default
or of any  fact,  condition  or event  that  only  with the  giving of notice or
passage  of time or both,  could  become an Event of  Default,  or if it becomes
aware of any  material  adverse  change  in the  business  prospects,  financial
condition (including, without limitation, proceedings in bankruptcy, insolvency,
reorganization,  or the  appointment  of a receiver or  trustee),  or results of
operations of Cavalier Homes, or any Consolidated  Entity,  or of the failure of
Cavalier  Homes or any  Consolidated  Entity to observe any of its  undertakings
hereunder or under any of the Loan Documents.

                  (N) Cavalier  Homes and each  Consolidated  Entity will notify
Lender  thirty (30) days in advance of any change in the  location of any of its
places of business or the discontinuance of any existing place of business,  and
will notify Lender within  fifteen (15) day after the  establishment  of any new
place of business.

                  (O) Cavalier  Homes and each  Consolidated  Entity will notify
Lender  thirty (30) days in advance of any change in the  location or use of any
of the  Collateral  and within  thirty (30) days after any change in  condition,
aside from normal wear and tear, of any of the Collateral.

                  (P) Each Borrower and each ERISA Affiliate will:

                      (1)      Fund each of its Pension  Plans,   if   any,   in
                               accordance  with   no  less    than  the  minimum
                               funding  standards  set  forth   in   Section 302
                               of ERISA;

                      (2)      At  Lender's request, furnish to Lender, promptly
                               after  filing the same,  copies of   all  reports
                               or  statements  filed with  the    United  States
                               Department  of  Labor,    the    Pension  Benefit
                               Guaranty Corporation, or   the   Internal Revenue
                               Service with respect to any Benefit Plans;

                      (3)      Promptly  advise Lender of the occurrence of  any
                               Reportable Eventor Prohibited  Transaction,  each
                               as defined in ERISA, with  respect to any Benefit
                               Plan; and

                      (4)      Promptly  advise Lender  of the   issuance   of a
                               funding  waiver by the  Internal Revenue  Service
                               with respect to any Pension Plan.

                  (Q) Cavalier  Homes and each  Consolidated  Entity will comply
with all  Environmental  Laws, and will handle,  store,  treat,  discharge,  and
dispose of any Hazardous  Materials  only in compliance  with all  Environmental
Laws.

                  (R) Each Borrower will  maintain its primary  deposit  account
relationship with Lender.

         7.2      Negative Covenants.

                  (A) Neither  Cavalier Homes nor any  Consolidated  Entity will
change  its  name,  enter  into any  merger,  consolidation,  reorganization  or
recapitalization,  reclassify  its capital  stock,  or  liquidate  or  dissolve;
provided, however, that this clause (A) is not intended to prevent Borrower from
raising capital through any public debt or securities offering.

                  (B) Neither  Cavalier Homes nor any  Consolidated  Entity will
sell,  transfer,  lease or  otherwise  dispose of all or (except in the ordinary
course of business) any material part of its assets.

                  (C)  Unless  the  proceeds  of such  sale are  paid to  Lender
pursuant to this Agreement,  neither Cavalier Homes nor any Consolidated  Entity
will sell, or enter into any agreement to sell,  any of its Accounts or Eligible
Contracts.

                  (D) Neither  Cavalier Homes nor any  Consolidated  Entity will
sell,  lease,  transfer,  assign,  or otherwise dispose of any of the Collateral
except in the ordinary course of business and as permitted under this Agreement.

                  (E) Neither  Cavalier Homes nor any  Consolidated  Entity will
sell,  or otherwise  dispose of, or for any reason cease  operating,  any of its
divisions, franchises, or lines of business.

                  (F) Neither  Cavalier Homes nor any  Consolidated  Entity will
mortgage, pledge, grant or permit to exist a security interest in or lien, which
exceed, in the aggregate,  $1,000,000,  upon any of its real property, now owned
or leased or hereafter  acquired or leased,  except for Permitted Liens,  unless
such  Borrower  gives Lender thirty (30) days notice of its intent to grant such
lien and Lender expressly consents in writing thereto.

                  (G) Neither  Cavalier Homes nor any  Consolidated  Entity will
become  liable,  directly or  indirectly,  as  guarantor  or  otherwise  for any
obligation of any other Person,  except for guarantees existing and disclosed to
Lender  prior to Closing and  endorsements  of  commercial  paper for deposit or
collection  in the ordinary  course of business;  provided,  however,  that with
respect to dealers  selling  Inventory  manufactured  by any Borrower,  Cavalier
Homes may guaranty up to $50,000 in principal amount of lines of credit used for
such dealer to purchase such Inventory.

                  (H) Neither  Cavalier Homes nor any  Consolidated  Entity will
incur, create, assume, or permit to exist any Indebtedness except:

                      (1)      The Loans;

                      (2)      Loans  obtained by  Cavalier Homes from the First
                               National  Bank  of  Hamilton  not    to    exceed
                               $750,000  in  aggregate   principal amount;

                      (3)      Existing  Indebtedness as set forth in Exhibit I,
                               attached hereto and  incorporated herein,  to the
                               extent shown on such Exhibit I to  be   permitted
                               to  exist  after  the Closing;

                      (4)      Trade   indebtedness   incurred  in the  ordinary
                               course of business;

                      (5)      Contingent Indebtedness  permitted  by    Section
                               7.2(G); and

                      (6)      Indebtedness  secured by   Permitted  Liens   and
                               lease  obligations    not  to     exceed,  in the
                               aggregate, $2,500,000 with such Indebtedness  and
                               lease  obligations  not   to   exceed $50,000 for
                               Cavalier Acceptance); as used in this  paragraph,
                               the  term  "lease"   means a lease  that  is  not
                               reflected  on a     Consolidated balance sheet of
                               Cavalier Homes  and the Consolidated Entities and
                               should not  be  so  reflected    under    General
                               Accepted Accounting Principles.

                  (I) Cavalier Homes will not declare or pay any  dividends,  or
make any other payments or distributions on account of its capital stock, or any
payments to redeem,  purchase or retire any of its capital stock,  which exceed,
in the  aggregate for all such  payments,  fifty percent (50%) of the average of
itsConsolidated   net  income  determined  under  General  Accepted   Accounting
Principles,  consistently  applied,  by Cavalier Homes,  for the two most recent
fiscal  years  preceding  the period to which such  dividends  or  distributions
relate,  nor make any  assignment or transfer of Accounts,  Chattel  Paper,  or,
other than in the ordinary course of business, of Inventory.

                  (J) Other than any Consolidated Entity, neither Cavalier Homes
nor any Consolidated Entity will form any Subsidiary, or Controlled Partnership,
or make any  investment  in or make any loan in the nature of any  investment to
any Person, which, in the aggregate, exceed $1,050,000.

                  (K) Neither  Cavalier Homes nor any  Consolidated  Entity will
make any loan or  advance  to any of their  respective  officers,  shareholders,
directors or employees except for business travel and similar temporary advances
in the ordinary  course of business,  nor pay salary to executive and management
personnel  aggregating  in excess of the  Borrowers'  compensation  formula,  as
previously disclosed to Lender and as in effect as of December 31, 1993.

                  (L) Neither  Cavalier Homes nor any  Consolidated  Entity will
pay, in an aggregate amount in any fiscal year of Cavalier Homes(commencing with
the current  fiscal  year of Cavalier  Homes),  lease  obligations  in excess of
$1,500,000;  as used in this  paragraph,  the term "lease" means a lease that is
not  reflected  on a  Consolidated  balance  sheet  of  Cavalier  Homes  and the
Consolidated  Entities and should not be so reflected under  Generally  Accepted
Accounting Principles.

                  (M) Neither  Cavalier Homes nor any  Consolidated  Entity will
purchase or otherwise invest in or hold securities, non-operating real estate or
other non-operating assets, except:

                      (1)      Direct    obligations   of the United   States of
                               America;

                      (2)      The  present  investment as of the Closing in any
                               such assets; and

                      (3)      Operating   assets    that    hereafter    become
                               non-operating assets.

                  (N) Neither  Cavalier Homes nor any  Consolidated  Entity will
enter into any sale-leaseback transaction.

                  (O) [Intentionally omitted.]

                  (P) Neither  Cavalier  Homes nor an  Consolidated  Entity will
furnish to Lender any certificate or other document that will contain any untrue
statement of material fact or that will omit to state a material fact  necessary
to make it not  misleading  in light  of the  circumstances  under  which it was
furnished.

                  (Q) Neither  Cavalier Homes nor any  Consolidated  Entity will
directly or indirectly apply any part of the proceeds of any of the Loans to the
purchasing or carrying of any "margin  stock" within the meaning of Regulation U
or any regulations, interpretations or rulings thereunder.

                  (R) Neither  Cavalier Homes nor any  Consolidated  Entity will
treat, store, handle, discharge, or dispose of any Hazardous Materials except in
compliance with all Environmental Laws.

                  (S) Neither  Cavalier Homes nor any  Consolidated  Entity will
enter  into any  transaction  or series  of  transactions  where any  Affiliate,
officer, director or shareholder of Cavalier Homes or any Consolidated Entity or
any family  member or Affiliate of the  foregoing,  is a  counter-party  to such
transaction or series of  transactions;  unless such  transaction is on the same
terms as those  available to  unaffiliated  Persons on an  "arms-length"  basis;
provided,  however,  that this  covenant  is not  intended to prohibit or impede
Cavalier  Homes use of, or transfers  among the  Borrowers of,  working  capital
within its Consolidated group.

                  (T)  Neither  Cavalier  Homes nor any  Consolidated     Entity
will enter into any agreement  whereby title to any of Cavalier Homes' or    the
Consolidated  Entity's inventory passes to any  transferee  prior to delivery by
Cavalier Homes or the Consolidated Entity.

                  (U) Neither Cavalier Homes, nor the Consolidate Entities, will
make capital  expenditures  for the 1994 fiscal year of Cavalier Homes in excess
of  $3,000,000,  in the  aggregate,  or for any fiscal  year of  Cavalier  Homes
thereafter in excess of $2,000,000, in the aggregate.

         7.3      Financial Covenants.

                  (A) Cavalier Homes will maintain at all times:

                      (1)      Consolidated   Net   Working   Capital    of   at
                               least $3,500,000.

                      (2)      Consolidated    Tangible    Net    Worth  in  the
                               following   minimum amounts  calculated    as set
                               forth below:

                                    (i)     From  the  date  of    Closing   and
                                            thereafter  through 1994, an  amount
                                            equal to  the Consolidated  Tangible
                                            Net Worth  reflected in the  audited
                                            Financial   Statements  provided  to
                                            Lender  for  the  fiscal   year   of
                                            Cavalier    Homes   that   ended  on
                                            December 31, 1993;

                                    (ii)     As of January 1, 1995,  and on each
                                            January      1    thereafter,    the
                                            Consolidated  Tangible Net Worth  of
                                            Cavalier Homes  shall have increased
                                            by at  least   $2,000,000  over  the
                                            prior year's  Consolidated  Tangible
                                            Net  Worth  (provided,   that if the
                                            Consolidated  Tangible   Net   Worth
                                            shall  have   increased  during  any
                                            fiscal year by more than $2,000,000,
                                            other  than   in connection  with an
                                            issuance  of   stock   as  described
                                            below,   the    for   purposes    of
                                            measuring  the  $2,000,000  increase
                                            for the next   fiscal  year,    such
                                            excess  may   be   included   in the
                                            following year's calculations); and

                                    (iii)   In   addition  to  the  requirements
                                            specified  above,   Cavalier  Homes'
                                            minimum   Consolidated Tangible  Net
                                            Worth     requirement    shall    be
                                            automatically  increased  by the net
                                            proceeds   received    by   Cavalier
                                            Homes   in   connection   with   any
                                            issuance   or  conversion of capital
                                            stock.

                      (3)      A   ratio   of   Consolidated   Liabilities    to
                               Consolidated   Tangible  Net  Worth of not  more
                               than 2.0 to 1.0;  

                      (4)      A ratio of Consolidated  Cash    Flow   (measured
                               on a  historical  basis)   to   Debt  Service  of
                               not less than 1.50 to 1.00; and

                      (5)      A Borrowing Base such  that   the   amount of the
                               outstanding   Revolving Loan   will  not, at  any
                               time, exceed the Borrowing Base.

                  (B) Cavalier Homes will make capital contributions to Cavalier
Acceptance in the amount of $2,000,000 during 1994.

The covenant set forth in this subsection (B) of this Section 7.3 shall   remain
in effect as long as any of the $8,000,000 Loan or any other  Indebtedness  owed
by Cavalier Acceptance to Lender remains outstanding.

         7.4  Interpretation and  Consolidation.  Except as otherwise  expressly
provided in this  Article,  each  Borrower  shall also cause and require each of
the Consolidated Entities to observe and perform the covenants and agreements of
this Article that are to be observed and performed by such Borrower,  regardless
of whether any such covenant expressly refers to the Consolidated  Entities. All
financial covenants set forth in Section 7.3 shall be computed on a Consolidated
basis for  Cavalier  Homes  and the  Consolidated  Entities.  In  addition,  all
calculations  required to be made in  connection  with any  numerical  or dollar
limitations  set  forth  in  this  Article  shall  be  made  on  a  combined  or
Consolidated  basis  for  Cavalier  Homes  and  the  Consolidated  Entities,  in
accordance with Generally Accepted Accounting Principles,  but after elimination
of intercompany items.


                                  ARTICLE VIII

                      ADDITIONAL COVENANTS OF CAVALIER ACCEPTANCE

         Cavalier Acceptance does hereby covenant and agree with Lender that, so
long as any of the Obligations remains unsatisfied or any commitments  hereunder
remain  outstanding,  and  thereafter  until this  Agreement  is  terminated  in
writing,  it will  comply at all times with the  covenants  set forth in Article
hereof and the following additional covenants:

         8.1      Affirmative Covenants.

                  (A)  Cavalier   Acceptance   will  use  the  proceeds  of  the
$8,000,000 Loan only for the purposes set forth in Section 3.8, and will furnish
to Lender such evidence as it may reasonably require with respect to such use.

                  (B) Cavalier Acceptance will furnish to Lender:

                           (1)      Within  thirty  (30) days after the close of
                                    each calendar month:

                                    (i)      An  income  statement  of  Cavalier
                                             Acceptance for such period; and

                                    (ii)     A   balance   sheet   of   Cavalier
                                             Acceptance as of the end of    such
                                             period,

                                    all in reasonable  detail,  subject to year-
                                    end audit adjustments;

                           (2)      Contemporaneously   with  each  monthly  and
                                    year-end  financial   report   required  for
                                    Cavalier  Acceptance by this Section 8.1(B),
                                    and  at  any  additional  time  in  Lender's
                                    discretion     or    when    any    material
                                    deterioration  in  the  Contracts  Borrowing
                                    Base   would   be   disclosed   thereby,   a
                                    Compliance Certificate,  wherein in addition
                                    to the  financial  information  reported  in
                                    such Compliance  Certificate,  the president
                                    or  chief  financial   officer  of  Cavalier
                                    Acceptance   shall   certify   that  he  has
                                    individually reviewed the provisions of this
                                    Agreement   and   that  a   review   of  the
                                    activities  of  Cavalier  Acceptance  during
                                    such fiscal year or monthly  period,  as the
                                    case may be,  has been  made by or under the
                                    supervision    of   the   signer   of   such
                                    certificate   with  a  view  to  determining
                                    whether   Cavalier   Acceptance   has  kept,
                                    observed,  performed  and  fulfilled all its
                                    obligations under this Agreement,  and that,
                                    to  the  best  of  his  knowledge,  Cavalier
                                    Acceptance  has observed and performed  each
                                    and  every  undertaking  contained  in  this
                                    Agreement  and is not at the time in Default
                                    in the  observance or  performance of any of
                                    the  terms  and  conditions  hereof  or,  if
                                    Cavalier  Acceptance shall be so in Default,
                                    specifying  all such  Defaults and Events of
                                    Default of which he may have knowledge;

                           (3)      Contemporaneously   with   each   Compliance
                                    Certificate  for  the  $8,000,000   Loan,  a
                                    report as of the end of such month,  in such
                                    form and detail as shall be  satisfactory to
                                    Lender,  of  the  then  Eligible   Contracts
                                    certified by Cavalier Acceptance's president
                                    or chief financial officer to be complete
                         `          and correct; and

                           (4)      Contemporaneously   with   each   Compliance
                                    Certificate  for  the  $8,000,000   Loan,  a
                                    delinquency  report and repossession  status
                                    report  with  respect  to  all  of  Cavalier
                                    Acceptance's Chattel Paper, whether Eligible
                                    Contracts  or not,  each such report in such
                                    form and detail as shall be  satisfactory to
                                    Lender.

                  (C)  Cavalier  Acceptance  will,  at its  sole  expense,  when
requested to do so by Lender, cause its independent certified public accountants
(which  shall be  acceptable  to  Lender) to  provide  such  audit  confirmation
relating to the Eligible Contracts as may reasonably be required by Lender.

                  (D) So long as any Eligible  Contract  constitutes  Collateral
hereunder,  (i) Cavalier  Acceptance  agrees,  as trustee for Lender and without
compensation  by Lender,  to service all Eligible  Contracts and to use its best
efforts to effect  collection of all amounts  payable  thereunder as they become
due; (ii) Cavalier  Acceptance  shall  perform such duties  exclusively,  unless
Lender shall give written approval  otherwise;  and (iii) upon demand by Lender,
after an Event of Default, Cavalier Acceptance shall notify each purchaser under
an Eligible  Contract of the assignment to Lender of the Eligible Contract under
which he is obligated,  including in such notice instructions that the purchaser
shall  make  all   payments  on  the  Eligible   Contract  to  Lender,   or  its
subcontracting servicing agent, as Lender shall direct.



         8.2      Negative Covenants.

                  (A) Unless reasonably  determined by Cavalier Acceptance to be
in its and Lender's best  interest,  Cavalier  Acceptance  will not  compromise,
extend,  release,  or  adjust  payments  on any  Eligible  Contract  or  related
documentation,  accept a  conveyance  of  pledged  property  in full or  partial
satisfaction of any Eligible Contract, or release any security interest securing
any Eligible Contract.

                  (B) Cavalier  Acceptance  will not transfer,  sell,  assign or
deliver any  Eligible  Contract  pledged to Lender to any  person,  corporation,
partnership, association or trust other than Lender.

                  (C) Cavalier Acceptance will not grant, create, incur, permit,
assume or suffer to exist any mortgage, pledge, lien, security interest or other
encumbrance of any kind upon any Eligible  Contract now or hereafter  pledged to
Lender,  unless and until such  Eligible  Contract  has been  released  from the
security  interest granted to Lender,  except for (x) liens granted to Lender to
secure  the  Notes and the  Loans  and (y) such  non-consensual  liens as may be
deemed to arise as a matter of law.

                  (D) Unless reasonably  determined by Cavalier Acceptance to be
in its and Lender's best interest,  Cavalier Acceptance will not modify or waive
any term of any pledged Eligible Contract or release any obligor.

         8.3      Financial Covenants.  (A)  Cavalier Acceptance will   maintain
                  at all times:

                  (i)     Net Working Capital in the following minimum   amount:

                              During 1994 and thereafter..........$  500,000.00;

                  (ii) Tangible Net Worth in the following minimum amount:

                              During 1994 and thereafter..........$1,000,000.00;

                  (iii)   A ratio of  Liabilities  to Tangible  Net Worth of not
                          more than 3.0 to 1.0;

                  (iv)    A  Contracts  Borrowing  Base such that the  amount of
                          Cavalier Acceptance's outstanding $8,000,000 Loan will
                          not, at any time, exceed its Contracts Borrowing Base;

                  (v)     An Average  Repossession Ratio less than the following
                          maximum percentages:

                          until May 31,  1994 less  than  3.00%  June 1, 1994 to
                          September 30, 1994 less than 2.50% October 1, 1994 and
                          thereafter less than 2.30%;

                  (vi)    A  Charge-Off  Ratio less than the  following  maximum
                          percentages:

                          until May 31,  1994 less  than  2.50%  June 1, 1994 to
                          September 30, 1994 less than 2.20% October 1, 1994 and
                          thereafter less than 1.80%; and

                  (vii)   A ratio of Loan  Loss  Reserves  (after  deduction  of
                          losses   for   the   then-current   period)   to   the
                          then-outstanding   principal   balance   of   Cavalier
                          Acceptance's loan portfolio of not less than 2.00%.

         (B) Cavalier Acceptance shall not at any time:

                  (i)  Permit  the  ratio  of its  delinquent  retail  Contracts
measured  against (1) all Contracts prior to June 30, 1994 or (2) aged Contracts
(i.e., more than 120 days old) thereafter to exceed the following percentages:


                           number of days delinquent          maximum percentage

                           30 days
                           until May 31, 1994                     5.50%
                           June 1, 1994 to November 30, 1994      4.50%
                           December 1, 1994 and thereafter        3.25%;

                  (ii)     Make capital expenditures for any year in excess   of
                           $100,000; and

                  (iii)    Incur other  Indebtedness  or capital  leases for any
                           year in excess of $50,000.


                                   ARTICLE IX

                                     DEFAULT

         9.1  Events  of  Default.  The  occurrence  of any  one or  more of the
following events shall constitute a Default or an Event of Default hereunder:

                  (A) Any Borrower shall fail to pay when due any installment of
principal  under any of the Loans,  or any  interest or fee  payable  under this
Agreement or any Security  Document or other Loan Document;  provided,  however,
that a payment  default  described  in this clause (A) shall not  constitute  an
Event of Default  unless such payment  default  shall not have been cured within
ten (10) days of written notice thereof from the Lender and, provided,  further,
however,  that the foregoing proviso shall not apply during any calendar year if
two (2) such defaulted  payments shall previously have occurred in such calendar
year.

                  (B) (1) Any  Borrower  shall fail to observe or perform any of
its covenants contained in Sections 7.1(A), 7.1(E), 7.1(M), 7.2(A); or

                      (2) Any  Borrower  or   any   Consolidated  Entity   shall
fail to observe or perform any other  obligation  to be observed or performed by
it hereunder (other than any obligation of Cavalier Acceptance under Section 8.3
hereof),  or under  any of the  Notes to which it is a party or under any of the
other Loan  Documents,  and such  failure  shall  continue for fifteen (15) days
after the earlier of: (i) written  notice of such failure  from Lender;  or (ii)
Lender is notified or should have been notified of such failure  pursuant to the
provisions of Section 7.1(M).

                  (C) Any Borrower or any Consolidated  Entity shall (1) fail to
pay when due any Indebtedness  (other than the Loans) to Lender;  or (2) fail to
pay any  Indebtedness of more than $50,000 due any third Persons (other than any
Indebtedness  involving  bona  fide  disputes  of less than  $250,000)  and such
failure shall continue beyond any applicable grace period and shall not be cured
within  fifteen (15) days after written  notice  thereof from Lender to Cavalier
Homes.

                  (D)  Any  financial  statement,  representation,  warranty  or
certificate  made or  furnished by any  Borrower or any  Consolidated  Entity to
Lender in connection  with this  Agreement,  or as inducement to Lender to enter
into this  Agreement,  or in any separate  statement or document to be delivered
hereunder to Lender:  (1) shall be materially  false,  incorrect,  or incomplete
when made; or (2) shall become  materially  false or incorrect and remain so for
fifteen (15) days after the earlier of: (1) written  notice from Lender;  or (2)
Lender is notified or should have been  notified  pursuant to the  provisions of
Section 7.1(M).

                  (E) Any  Borrower or any  Consolidated  Entity shall admit its
inability to pay its debts as they mature,  or shall make an assignment  for the
benefit of itself or any of its creditors.

                  (F) Proceedings in bankruptcy,  or for  reorganization  of any
Borrower or any  Consolidated  Entity,  or for the  readjustment of any of their
respective  debts,  under the federal  Bankruptcy Code, as amended,  or any part
thereof,  or under any other Law,  whether  state or federal,  for the relief of
debtors,  now or hereafter  existing,  shall be commenced by any Borrower or any
Consolidated   Entity  or  shall  be  commenced  against  any  Borrower  or  any
Consolidated  Entity and shall not be discharged  within thirty (30) days of its
commencement.

                  (G) A receiver,  trustee or conservator shall be appointed for
any Borrower or any  Consolidated  Entity or for any  substantial  part of their
respective assets, or any proceedings shall be instituted for the dissolution or
the full or partial liquidation of any Borrower or any Consolidated  Entity, and
such receiver, trustee or conservator shall not be discharged within thirty (30)
days of his  appointment,  or such  proceedings  shall not be discharged  within
thirty (30) days of its commencement, or any Borrower or any Consolidated Entity
shall discontinue business or materially change the nature of its business.

                  (H) Any Borrower or any Consolidated Entity shall suffer final
judgments for payment of money  aggregating  in excess of $250,000 and shall not
discharge the same within a period of thirty (30) days unless,  pending  further
proceedings, execution has been effectively stayed.

                  (I) A creditor  of any  Borrower  or any  Consolidated  Entity
shall obtain  possession of any substantial part of the Collateral by any means,
including, without limitation, levy, distraint, replevin or self-help.

                  (J) The validity or enforceability  of this Agreement,  any of
the Notes,  or any other Loan Document shall be contested by any Borrower or any
Consolidated  Entity  or any of them  shall  deny  that  it has  any or  further
liability or obligation hereunder or thereunder.

                  (K) Any Pension  Plan shall fail to meet the  minimum  funding
standards of Section 302 of ERISA as now in effect or hereafter amended.

                  (L) A criminal  investigation  is  commenced  and results i an
indictment with respect to any Borrower or any Consolidated Entity.

                  (M) Any property of any Borrower or any Consolidated Entity is
seized by a  governmental  authority,  or a forfeiture  proceeding  is commenced
against Borrower or any Consolidated  Entity, or any property of any Borrower or
any Consolidated Entity.

                  (N) Any  default or event of default  shall occur under any of
the other Loan Documents.

         9.2 Acceleration. Immediately and without notice upon the occurrence of
an Event of  Default  specified  in  the  foregoing   Sections  9.1(E),  9.1(F),
9.1(G) or at Lender's  option upon the occurrence of any other Event of Default,
all Obligations,  whether hereunder or otherwise,  shall immediately  become due
and payable without further action of any kind on Lender's part.
         9.3  Remedies.  After the  occurrence  of any Event of Default,  Lender
shall have, in addition to the rights and remedies given to it by this Agreement
or any other Loan Document,  all those allowed by all applicable Law, including,
without  limitation,  the Uniform Commercial Code as enacted in any jurisdiction
in which any  Borrower  or any  Collateral  may be  located.  No right or remedy
conferred upon Lender in this Agreement is intended to be exclusive of any other
right or remedy  contained in the Notes,  this  Agreement,  or in any other Loan
Document,  and every such right or remedy  shall be  cumulative  in  addition to
every  other  right or remedy  contained  herein or therein or now or  hereafter
available to Lender pursuant to applicable Law, in equity or otherwise.  Without
limiting the generality of the foregoing, Lender may immediately, without demand
of performance and without other notice (except as specifically required by this
Agreement or the other Loan Documents, or as required by Law and which cannot be
waived) or demand  whatsoever  to Borrowers,  all of which are hereby  expressly
waived, and without  advertisement,  sell at public or private sale or otherwise
realize upon,  the whole or, from time to time, any part of the  Collateral,  or
any interest  which any  Borrower may have  therein.  After  deducting  from the
proceeds of sale or other disposition of the Collateral all expenses  (including
all reasonable  expenses for legal  services),  Lender shall apply such proceeds
toward the  satisfaction  of the  Obligations in such order as Lender may elect.
Any  remainder of the proceeds  after  satisfaction  in full of the  Obligations
shall be distributed as required by applicable  Law. Notice of any sale or other
disposition  shall be given to Cavalier  Homes on behalf of  Borrowers  at least
five (5) days before the time of any  intended  public sale or of the time after
which any intended private sale or other  disposition of the Collateral is to be
made,  which Borrowers  hereby agree shall be reasonable  notice of such sale or
other  disposition.  Borrowers  shall be jointly  and  severally  liable for any
deficiency.  Each Borrower agrees to assemble,  or to cause to be assembled,  at
its own  expense,  the  Collateral  at such  place or  places  as  Lender  shall
designate.  At any such sale or other  disposition,  Lender  may,  to the extent
permissible  under  applicable  Law,  purchase  the  whole  or any  part  of the
Collateral, free from any right of redemption on the part of any Borrower, which
right is hereby waived and released.  Without  limiting the generality of any of
the rights and remedies conferred upon Lender under this paragraph,  Lender may,
to the full extent permitted by applicable Law:

                  (A) Refuse to extend  further  Advances under any of the Loans
 or convert or permit to beconverted any Warehouse Loan to a Term Loan;

                  (B) Enter upon any Borrower's premises,  exclude therefrom any
Borrower  or  any  Affiliate  thereof,  and  take  immediate  possession  of the
Collateral,  either personally or by means of a receiver appointed by a court of
competent jurisdiction, using all necessary force to do so;

                  (C) At Lender's option,  use, operate,  manage and control the
Collateral in any lawful manner;

                  (D) Collect and receive all rents, income, revenue,  earnings,
issues and profits therefrom;

                  (E) Maintain, repair, renovate, alter or remove the Collateral
as Lender may determine in its sole discretion; and

                  (F) Collect all  Accounts in Lender's or any  Borrower's  name
and  take  control  of  any  cash  or  non-cash  proceeds  of  any or all of the
Collateral;

                  (G) Enforce  payment of any Accounts,  prosecute any action or
proceeding  with respect to Accounts,  extend the time of payment of any and all
Accounts,  make  allowances and  adjustments  with respect  thereto and to issue
credits in the name of the Lender or any Borrower;

                  (H) Settle,  compromise,  extend, renew, release, terminate or
discharge,  in whole or in part, any Account or deal with the same as Lender may
deem advisable; and

                  (I) Require any Borrower to open all mail only in the presence
of a representative of the Lender, who make take therefrom any remittance on any
of the Collateral.

         9.4 Right of  Set-Off.  Upon the  occurrence  of any Event of  Default,
Lender may, and is hereby authorized by each Borrower, at any time and from time
to time, to the fullest extent  permitted by applicable Law, and without advance
notice  to any  Borrower  (any  such  notice  being  expressly  waived  by  each
Borrower),  set-off and apply any and all deposits (general or special,  time or
demand, provisional or final) at any time held and any other Indebtedness at any
time  owing by Lender  to, or for the credit or the  account  of,  any  Borrower
against any or all of the  Obligations  of Borrowers  now or hereafter  existing
whether or not such  Obligations have matured and irrespective of whether Lender
has  exercised  any other  rights  that it has or may have with  respect to such
Obligations,   including  without  limitation,   any  acceleration  rights.  The
aforesaid  right of set-off may be exercised by Lender against  Borrowers or any
of the  Consolidated  Entities or against any trustee in  bankruptcy,  debtor in
possession,  assignee for the benefit of the creditors,  receiver, or execution,
judgment  or  attachment  creditor  of  Borrowers  or any  of  the  Consolidated
Entities, or such trustee in bankruptcy, debtor in possession,  assignee for the
benefit of creditors,  receiver, or execution,  judgment or attachment creditor,
notwithstanding  the  fact  that  such  right of  set-off  shall  not have  been
exercised  by Lender prior to the making,  filing or  issuance,  or service upon
Lender of, or of notice of, any such  petition;  assignment  for the  benefit of
creditors;  appointment or  application  for the  appointment of a receiver;  or
issuance of  execution,  subpoena,  order or warrant.  Lender agrees to promptly
notify  Cavalier  Homes  on  behalf  of borrowers  after  any such  set-off  and
application,  provided that the failure to give such notice shall not affect the
validity  of such  set-off  and  application.  The  rights of Lender  under this
Section 9.4,  Section 9.5  and  Section  9.6 are in   addition  to   the   other
rights and remedies (including, without imitation, any other  rights of set-off)
which Lender may have.

         9.5 Demand  Obligations.  All of the  Obligations  (other than the Term
Loan(s))  of  Borrowers  shall be due and  payable in full upon  demand  made by
Lender,  whether or not any Event of Default  has  occurred  and  whether or not
Lender reasonably deems itself to be insecure. Demand may be made at any time or
without reason.  The enumeration   in  Section 9.1   hereof of certain Events of
Default,  and the  enumeration of certain  remedies  available to Lender upon an
Event of Default (as  described in Sections , and  hereof),  does not in any way
limit the right of Lender to  otherwise  demand  payment  in the  absence of the
occurrence  of any Event of Default.  Demand is not thereby  qualified or in any
way relative in nature.
         
         9.6 Special Remedies.  Upon the occurrence of any Event of Default,  in
addition  to all rights and  remedies  provided  for in Article IX hereof,  each
Borrower agrees that Lender shall have the following  rights with respect to the
Collateral, and each will take all such steps as to permit Lender to realize the
benefit of such rights and as may be directed by Lender in connection therewith,
including, without limitation, the following:

                  (A)  Lender  or any other  Person  serving  as any  Borrower's
attorney-in-fact  under Section 5.8 of this Agreement shall have, in addition to
the powers set forth in  Section  5.8 or  otherwise,  the  following  rights and
powers: (i) to initiate contact with any Person with respect to the transfer and
vesting in Lender of the  Collateral  pledged to Lender,  and to request  and to
receive  confirmation  from any  Person  that all  rights of any  Borrower  with
respect to such  Collateral may be transferred to and exercised by Lender;  (ii)
to  notify  any and all  other  third  parties  as may be  deemed  necessary  or
desirable in order to insure a smooth and  efficient  transition of the Accounts
and Eligible Contracts pledged to Lender from any Borrower to Lender, including,
without  limitation,  the furnishing by any third parties of computer  services,
tax services,  insurance  services,  escrow services or similar  services to any
Borrower in connection  with its servicing  activities of loans  included in the
Collateral;  (iii) to exercise all or any of any Borrower's  rights and remedies
with  respect to its  Accounts  and its  Eligible  Contracts  pledged to Lender,
including, without limitation, the right to settle, adjust, compromise,  extend,
renew, discharge,  terminate or release any thereof, either in whole or in part,
or to sell,  assign,  transfer,  take control of, use and/or  dispose of, in any
manner,  all or any part of the  Collateral;  and (iv) to do all acts and things
necessary, in the sole judgment of Lender, to permit Lender to enjoy the benefit
of its security interest in the Collateral.

                  (B) Each  Borrower  agrees to  cooperate  fully with Lender in
connection  with any and all steps  taken by  Lender  under  Article  IX of this
Agreement,  including,  without limitation, the execution and delivery to Lender
and/or to third parties,  such additional documents,  notices,  certificates and
the like as to permit the  vesting in and  transfer  to Lender of the benefit of
its rights in and to the Collateral, including, without limitation, the Accounts
and Eligible Contracts pledged to Lender.


                                    ARTICLE X

                                  MISCELLANEOUS

         10.1  Construction.  The  provisions  of  this  Agreement  shall  be in
addition to those of any guaranty,  pledge or security agreement,  note or other
evidence of liability held by Lender,  all of which are incorporated  herein and
shall be construed as  complementary  to each other.  Nothing  herein  contained
shall prevent Lender from enforcing any or all other notes, guaranties,  pledges
or security agreements in accordance with their respective terms.

         10.2 Further Assurances.  From time to time, each Borrower will execute
and deliver to Lender such additional documents and will provide such additional
information  as Lender  may  reasonably  require  to carry out the terms of this
Agreement  and be  informed  of the status  and  affairs  of  Borrowers  and the
Consolidated Entities. Each Borrower will take any and all actions as reasonably
requested  by Lender to ensure  that  Lender  enjoys  the full  benefits  of the
security intended to be granted  hereunder and under the Security  Documents and
the other Loan Documents.

         10.3  Indemnity.  Borrowers  hereby  agree  to  jointly  and  severally
indemnify Lender and its officers,  directors, agents and attorneys against, and
to jointly and severally  hold Lender and all such other persons  harmless from,
any claims,  demands,  liabilities,  costs,  damages, and judgments  (including,
without limitation,  liability under any Environmental Laws and costs of defense
and attorneys' fees) resulting from any  representation  or warranty made by any
Borrower  or on any  Borrower's  behalf  pursuant  to Article of this  Agreement
having been false or inaccurate when made (including,  without limitation,  each
time that an Advance  under any of the Loans is  requested  or made) or becoming
and remaining false or inaccurate  thereafter,  or resulting from any Borrower's
breach  of any of the  covenants  set  forth  in  Article  or  Article  of  this
Agreement. This agreement of indemnity shall be a continuing agreement and shall
survive  payment  of the  Loans  and  termination  of  this  Agreement  and  the
Obligations hereunder.

         10.4  Enforcement and Waiver by Lender.  Lender shall have the right at
all times to enforce the provisions of this  Agreement,  each of the Notes,  and
the other Loan Documents in strict accordance with the terms hereof and thereof,
notwithstanding  any conduct or custom on Lender's  part in  refraining  from so
doing at any time or times. Lender's failure at any time or times to enforce its
rights under such provisions, strictly in accordance with the same, shall not be
construed as having  created a custom in any way or manner  contrary to specific
provisions  of this  Agreement  or as having in any way or  manner  modified  or
waived the same. All rights and remedies of Lender are cumulative and concurrent
and the  exercise of one right or remedy shall not be deemed a waiver or release
of any other right or remedy.

         10.5  Expenses  of  Lender.  Borrowers  will,  on demand,  jointly  and
severally reimburse Lender for all expenses,  including the fees and expenses of
legal  counsel  for  Lender,   reasonably   incurred  in  connection   with  the
preparation,  administration,  amendment,  modification,  renewal, extension, or
enforcement  of this  Agreement  and  the  other  Loan  Document  and any  other
documents  related to this Agreement and the collection or attempted  collection
of the Loans and the Notes;  provided,  however,  that Borrowers'  obligation to
reimburse Lender for the legal fees incurred in the initial preparation of these
documents shall be limited to $5,000.  If Borrowers  should fail to pay any such
expenses, Lender may, but shall not be obligated to, make such payment by making
an Advance under the Revolving Loan Commitment for such purpose,  without notice
to Borrowers. Any amounts paid or advanced by Lender under this Section or under
any of the Security  Documents  shall bear  interest at the rate  specified  for
Advances under the Revolving Loan Commitment.  The obligation of Borrowers under
this Section to pay all expenses incurred by Lender shall survive payment of the
Obligations and termination of this Agreement.

         10.6  Notices.  Any notices or consents  required or  permitted by this
Agreement  shall be in writing and shall be deemed  delivered  if  delivered  in
person  or if  sent  by  first  class  mail,  postage  prepaid,  return  receipt
requested,  or  telegraph,  or  facsimile,  as follows,  unless such  address is
changed by written notice hereunder:

                  (A) If to any Borrower:

                           Cavalier Homes, Inc.
                           Post Office Box 300
                           Highway 41 North
                           Addison, Alabama 35540
                           Facsimile # (205) 747-1605
                           Attention:  Mr. David Roberson

                           with a copy to:

                           John W Lowe, Esquire
                           Post Office Box 576
                           1210 21st Street
                            Haleyville, Alabama 35565
                           Facsimile # (205) 486-4531

                  (B) If to Lender:

                           First Commercial Bank
                           2000 SouthBridge Parkway
                           Post Office Box 11746
                           Birmingham, Alabama  35202-1746
                           Facsimile #(205) 868-4898
                           Attention:  Mr. Paul B. Wallace

                           with a copy to:

                           Bradley, Arant, Rose & White
                           1400 Park Place Tower
                           2001 Park Place
                           Birmingham, Alabama 35203
                           Facsimile #(205) 251-9915
                           Attention: J. David Dresher, Esquire

         10.7 Indemnity,  Waiver and Release by Borrowers. To the maximum extent
permitted by applicable Law, each Borrower and each Consolidated Entity:

                  (A) Protects,  indemnifies,  and holds Lender  (including  any
Participant) and its employees, agents, representatives, officers, directors and
assigns,  harmless  against and of any and all  liabilities,  costs and expenses
(including  attorney's  fees,  court costs and  expenses),  judgments,  damages,
claims, demands, actions or proceedings by whomever asserted (including, but not
limited to,  retail  customers  with respect to the Chattel  Paper  constituting
Collateral  under this Agreement,  any person or persons who prosecute or defend
any  actions  or  proceedings  as  representative  of or on behalf of a class or
interest  group or any government  instrumentality,  body,  agency,  department,
commission or any administrative body or agency having jurisdiction  pursuant to
any  applicable  statute,  rule,  regulation,  order or decree)  arising out of,
connected  with,  or  resulting  from any claim or  defense  against  the dealer
selling the goods which gave rise to the applicable  Chattel  Paper,  or against
Cavalier Acceptance or any other Borrower,  whether such claim or defense arises
out of the Chattel Paper or the  underlying  sale of the home or otherwise,  and
whether the claim or defense is asserted in connection with the Lender's (or any
Participant's) attempting to collect the Chattel Paper or otherwise;

                  (B) Waives protest of all commercial paper at any time held by
Lender on which any Borrower is any way liable;

                  (C)  Except as the same may  herein be  specifically  granted,
waives notice of acceleration and of intention to accelerate;

                  (D)  Waives  notice  and   opportunity  to  be  heard,   after
acceleration  in the   manner  provided in Section  9.2,  before    exercise  by
Lender of the remedies of self-help,  set-off,  or of other  summary  procedures
permitted by any  applicable  Law or by any  agreement  with any Borrower or any
Consolidated  Entity,  and except where required hereby or by any applicable Law
which requirement cannot be waived,  notice of any other action taken by Lender;
and
                  (E) Releases  Lender and its officers,  attorneys,  agents and
employees  from all claims for loss or damage  caused by any act or  omission on
the part of any of them except gross negligence or willful misconduct.

         10.8     Reliance   on   this    Agreement.  There  are no  third-party
beneficiaries,  other than  Borrowers or Lender,  to this  Agreement or any   of
 the other Loan  Documents.  All  conditions  to  Lender's  obligations  to make
Advances under this Agreement are imposed  solely and  exclusively  for Lender's
benefit.  Neither  Borrowers nor any other Person shall have standing to require
satisfaction  of any such  condition  or be  entitled to assume that Lender will
refuse to make Advances in the absence of strict  compliance  with any or all of
such  conditions,  and neither  Borrower nor any other  Person or entity  shall,
under any circumstances, be deemed to be a beneficiary of any conditions hereof,
any or all of which conditions may be waived freely,  in whole or part by Lender
in its sole  discretion  at any time if Lender  deems it advisable to do so. The
parties  expressly  agree  that  whenever  notice is  required  to be given as a
condition precedent of the exercise of any right of Lender hereunder any failure
by Lender  to give such  notice  shall  result  only in  Lender's  inability  to
exercise  such  right in the  absence  of such  notice  and shall be of no other
consequence  whatsoever and give rise to no claim against Lender. This Agreement
shall not benefit and may not be relied upon by, any Person other than Borrowers
and Lender.  Nothing in this  Agreement or otherwise  creates an  obligation  on
Lender's  part to advise  Borrowers  or any other Person of whether any Advances
are available except upon an actual and bona fide request therefor.

         10.9  Participation.   Notwithstanding  any  other  provision  of  this
Agreement,  Borrowers  understand  that  Lender  may  enter  into  participation
agreements with Participants whereby Lender will allocate certain percentages of
its commitment to them.  Borrowers  acknowledge that, for the convenience of all
parties,  this  Agreement  is being  entered  into with Lender only and that its
Obligations hereunder are undertaken for the benefit of, and as an inducement to
any such Participant as well as Lender,  and Borrowers hereby grant to each such
Participant,  to the extent of its  participation in any of the Loans, the right
to set off deposit  accounts  maintained by any Borrower with such  Participant.
Each Borrower  authorizes  Lender to disclose  financial  and other  information
regarding such Borrower to Participants and potential Participants.

         10.10 No Partnership or Joint Venture.  Notwithstanding anything to the
contrary herein contained or implied, Lender, by this Agreement or by any action
pursuant  hereto or thereto,  shall not be deemed a partner,  joint  venturer or
participant  in the  venture of  Borrowers,  and  Borrowers  hereby  jointly and
severally  indemnify and agree to defend  Lender  harmless  (including,  without
limitation,  the payment of attorneys' fees) from any and all damages  resulting
from  such  allegation  or  construction  of  the  parties'  relationship.   The
requirements herein, and the restrictions imposed in this Agreement,  are solely
for the  protection  and benefit of Lender and shall not be  construed to create
any obligation on behalf of Lender to supervise, warn or disclose matters to any
Borrower.

         10.11  Governing Law. This Agreement is entered into and performable in
Jefferson County,  Alabama and the substantive Laws of the United States and the
State of Alabama,  without  giving effect to its principles of conflict of laws,
shall govern the  construction of this Agreement and the documents  executed and
delivered pursuant hereto, and the rights and remedies of the parties hereto and
thereto,  except to the extent that the location of any Collateral in a state or
jurisdiction  other  than  Alabama  requires  that the  perfection  of  Lender's
security interest hereunder, and the enforcement of certain of Lender's remedies
with respect to the  Collateral,  be governed by the laws of such other state or
jurisdiction.


                                                                         Initial
                                                                         Lender)



                                                                         Initial
                                                              (Cavalier Homes on
                                                        behalf of each Borrower)




         10.12    JURISDICTION; WAIVERS.

                  (A)      JURY WAIVER.  EACH BORROWER AND LENDER HEREBY EACH:

                           (1)      IRREVOCABLY    AND  UNCONDITIONALLY   WAIVES
THE RIGHT TO A TRIAL BY JURY IN ANY ACTION OR PROCEEDING OR  COUNTERCLAIM OF ANY
TYPE AS TO ANY MATTER  ARISING  DIRECTLY OR INDIRECTLY OUT OF OR WITH RESPECT TO
THIS  AGREEMENT,  THE NOTES,  THE OTHER  LOAN  DOCUMENTS  OR ANY OTHER  DOCUMENT
EXECUTED IN CONNECTION HEREWITH OR THEREWITH; AND

                           (2)      AGREES  THAT ANY OF THEM MAY FILE A COPY  OF
THIS AGREEMENT WITH ANY COURT AS WRITTEN EVIDENCE OF THE KNOWING,  VOLUNTARY AND
BARGAINED-FOR AGREEMENT BETWEEN AND AMONG THE PARTIES IRREVOCABLY TO WAIVE TRIAL
BY JURY, AND THAT ANY DISPUTE OR CONTROVERSY OF ANY KIND WHATSOEVER BETWEEN THEM
SHALL INSTEAD BE TRIED IN A COURT OF COMPETENT  JURISDICTION  BY A JUDGE SITTING
WITHOUT A JURY.

                  (B)      CONSENT   TO  JURISDICTION; WAIVER  OF   VENUE.  EACH
BORROWER AND LENDER HEREBY EACH:

                           (1)      KNOWINGLY AND  VOLUNTARILY  CONSENTS TO  THE
PERSONAL  JURISDICTION  OF ANY COURT OF COMPETENT  SUBJECT  MATTER  JURISDICTION
(WHETHER STATE OR FEDERAL) HOLDING IN BIRMINGHAM, JEFFERSON COUNTY, ALABAMA, FOR
THE  DETERMINATION  OF ANY CLAIM OR  CONTROVERSY  ARISING UNDER OR IN CONNECTION
WITH

<PAGE>





THIS  AGREEMENT,  THE NOTES OR ANY OTHER LOAN  DOCUMENT,  OR ANY OTHER  DOCUMENT
EXECUTED IN  CONNECTION  HEREWITH OR THEREWITH;  AND  KNOWINGLY AND  VOLUNTARILY
WAIVES ANY OBJECTION TO THE EXERCISE OF PERSONAL  JURISDICTION OVER IT OR ANY OF
THEM BY SAID  COURTS  ON THE  GROUND  THAT IT OR ANY OF THEM  DOES  NOT HAVE THE
REQUISITE  MINIMUM  CONTACTS  WITH THE STATE OF ALABAMA OR THAT EXERCISE OF SUCH
JURISDICTION OTHERWISE FAILS TO MEET THE REQUIREMENTS OF MINIMUM CONTACTS OR DUE
PROCESS UNDER THE CONSTITUTION OF THE UNITED STATES OR THE STATE OF ALABAMA; AND
AGREES THAT  SERVICE OF PROCESS ON IT OR ANY OF THEM AT ITS ADDRESS SET FORTH IN
SECTION 10.6 OF THE  AGREEMENT IN  ACCORDANCE  WITH   THE    PROVISIONS   OF THE
ALABAMA RULES OF CIVIL  PROCEDURE  WILL BE SUFFICIENT  NOTICE OF ANY  PROCEEDING
AGAINST ANY OF IT OR ANY OF THEM IN ANY SUCH COURT,  AND WAIVES ANY  REQUIREMENT
OF OTHER OR ADDITIONAL SERVICE OF PROCESS OR NOTICE OF ANY SUCH PROCEEDING;  AND
FURTHER  AGREES THAT EXERCISE OF  JURISDICTION  OVER IT OR ANY OF THEM BY COURTS
HOLDING IN BIRMINGHAM,  JEFFERSON  COUNTY,  ALABAMA SHALL BE IN ADDITION TO, AND
NOT IN LIEU OF, THE EXERCISE OF JURISDICTION OVER IT OR ANY OF THEM BY ANY OTHER
COURT OF COMPETENT JURISDICTION, WHETHER WITHIN OR WITHOUT THE STATE OF ALABAMA;
AND
                           (2)      KNOWINGLY AND    VOLUNTARILY    WAIVES   ANY
OBJECTION  THAT IT MAY NOW OR  HEREAFTER  HAVE TO THE  VENUE  OF ANY  ACTION  OR
PROCEEDING AGAINST IT OR ANY OF THEM IN ANY COURT MENTIONED  HEREINABOVE OR THAT
SUCH ACTION OR PROCEEDING WAS BROUGHT IN AN INCONVENIENT COURT AND AGREES NOT TO
PLEAD OR CLAIM THE SAME.

         10.13 Binding  Effect,  Assignment.  This Agreement  shall inure to the
benefit of, and shall be binding upon, the  respective  successors and permitted
assigns of the parties  hereto.  No Borrower  has the right to assign any of its
rights or obligations hereunder without Lender's prior written consent.

         10.14  Termination.  The terms and provisions of this  Agreement  shall
continue  in effect  until  the  Obligations  shall  have  been  fully  paid and
performed,  and Lender shall have no further  obligation  whatsoever to make any
Advances under any of the Loans, issue any Letters of Credit or extend any other
credit or  accommodation,  and Lender and Borrowers  terminate this Agreement in
writing. Following any termination (if applicable),  the terms and provisions of
this Agreement  (excluding any obligation to lend or other commitment  hereunder
made by Lender),  and all of the covenants and promises of Borrowers  hereunder,
shall be automatically  reinstated if at any time all or any part of any payment
made upon the Obligations is rescinded or must for any reason be returned to the
Person making such payment, whether due to insolvency, bankruptcy,  dissolution,
appointment of a custodian or receiver,  or any other reason whatsoever,  all as
though such payment had not been made.

         10.15  Obligations   Unconditional   and  Absolute.   Borrowers  hereby
acknowledge  and agree  that  their  liability  to Lender  with  respect  to the
Obligations  are  continuing,   absolute,  unconditional  and,  except  for  the
$8,000,000  Loan, joint and several (subject to the provisions of Section (D) of
this  Agreement).   Notwithstanding  the  generality  of  the  foregoing,   each
Borrower's liability upon the Obligations shall remain in full force and effect,
and shall not be  affected,  discharged,  impaired  or  modified  in any  manner
whatsoever  due to (a) the  invalidity  or  unenforceability  of any of the Loan
Documents  executed by any other Person,  (b) any Borrower's  failure to receive
any notice given by Lender to any other Person, (c) any modification,  amendment
or  supplement  of any  covenant  or  agreement  contained  in  any of the  Loan
Documents executed by any third Person, (d) any compromise,  settlement, release
or termination of any promise,  agreement or other liability contained in any of
the Notes or any of the other Loan  Documents,  (e) any waiver granted by Lender
with  respect  to the  payment,  performance  or  observance  of any  promise or
agreement  contained  under any of the Loan  Documents,  (f) any  accommodation,
extension,  action or inaction  (including any exercise or  non-exercise  of any
right or remedy) with respect to any of the Loan Documents, (g) the extension of
maturity for the payment or performance of any of the  Obligations  due from any
Borrower or other third Person, or (h) the release, discharge, non-perfection or
impairment of Lender's  claims or rights  against any  Collateral  now or at any
time hereafter  securing any of the Obligations,  or the release or discharge of
any of Lender's claims or rights against any Borrower, guarantor or third Person
liable upon the Obligations,  whether any such release,  discharge or impairment
occurs due to operation of law, action or inaction by Lender, or otherwise.

         10.16 Entire  Agreement,  Amendments.  This  Agreement,  including  the
Schedules and Exhibits hereto,  all of which are hereby  incorporated  herein by
reference,  the other  Loan  Documents  and all  other  documents  executed  and
delivered pursuant hereto,  constitute the entire agreement between the parties,
and may be amended only by a writing signed on behalf of each party.

         10.17 Severability.  If any provision of this Agreement,  the Notes, or
the other Loan Documents  shall be held invalid under any  applicable  Law, such
invalidity  shall not affect any other provision of this Agreement or such other
instrument or agreement that can be given effect without the invalid  provision,
and, to this end, the provisions hereof are severable.

         10.18 Headings. The table of contents and article,  section,  paragraph
and subparagraph headings hereof are inserted for convenience of reference only,
and shall not alter, define, or be used in construing the text of such articles,
sections, paragraphs or subparagraphs.

         10.19  Counterparts.  This  Agreement  may be executed in any number of
counterparts,  each of which shall be deemed to be an original, but all of which
together shall constitute but one and the same instrument.

         10.20 Seal.  This Agreement is intended to take effect as an instrument
under seal.

               [THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]



<PAGE>



                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Agreement to be executed by their respective duly authorized  officers as of the
day and year first above written.


                                              BORROWERS:

                                                CAVALIER HOMES, INC.

                                 By:    /s/ Jerry F. Wilson               [L.S.]
                                    --------------------------------------------
                                        Its:   President                
                                    --------------------------------------------


                                          CAVALIER HOMES OF ALABAMA, INC.


                                 By:    /s/ David A. Roberson             [L.S.]
                                    --------------------------------------------
                                  Its Secretary



                                          CAVALIER HOMES OF TEXAS, INC.


                                 By:    /s/ David A. Roberson             [L.S.]
                                    --------------------------------------------
                                  Its Secretary




                                              STAR INDUSTRIES, INC.



                                 By:    /s/ David A. Roberson             [L.S.]
                                    --------------------------------------------
                                  Its Secretary



                                        BUCCANEER HOMES OF ALABAMA, INC.


                                 By:    /s/ David A. Roberson             [L.S.]
                                    --------------------------------------------
                                  Its Secretary




<PAGE>



                                                                                

                                                BRIGADIER HOMES OF NORTH
                                                      CAROLINA, INC.


                                 By:    /s/ David A. Roberson             [L.S.]
                                    --------------------------------------------
                                  Its Secretary





                                                   MANSION HOMES, INC.



                                 By:    /s/ David A. Roberson             [L.S.]
                                    --------------------------------------------
                                  Its Secretary



                                              HOMESTEAD HOMES, INC.

                                 By:   /s/ David A. Roberson              [L.S.]
                                    --------------------------------------------
                                  Its Secretary




                                         CAVALIER ACCEPTANCE CORPORATION


                                 By:    /s/ Jerry F. Wilson, Jr.          [L.S.]
                                    --------------------------------------------
                                    Its:    President              




                                 LENDER:

                                                 FIRST COMMERCIAL BANK


                                  By:   /s/ Paul B. Wallace               [L.S.]
                                     -------------------------------------------
                                     Its Vice President



<PAGE>




                                                                      SCHEDULE I

                                  DEFINED TERMS


                  "Accounts",   "Chattel   Paper",   "Contracts",   "Documents",
"Equipment",   "Fixtures",   "General  Intangibles",   "Goods",   "Instruments",
"Inventory" and other terms not specifically defined in the Agreement shall have
the  same  respective  meanings  as are  given to  those  terms  in the  Uniform
Commercial  Code as  currently  adopted and in effect in the State of Alabama on
the date of the Agreement.

                  "Account Debtor" means any Person for which any Borrower holds
any right to payment arising from a bona fide outright sale or lease of Goods or
for services rendered by such Borrower to that Person.

                  "Advance"  means  each loan of money or credit  made to one or
more of the Borrowers by Lender under the Agreement.

                  "Affiliate"  shall  mean any  Person  (A)  which  directly  or
indirectly through one or more intermediaries  controls, or is controlled by, or
is under common control with, any Borrower,  or (B) five percent (5%) or more of
the equity interest of which is held  beneficially or of record by any Borrower.
The term "control" means the possession, directly or indirectly, of the power to
cause the direction of the management and policies of a Person,  whether through
the ownership of voting securities, by contract or otherwise.

                  "Agreement"  means  this  Revolving,  Warehouse  and Term Loan
Agreement, as may be amended or supplemented from time to time.

                  "Allocated Eligible Contracts" shall have the meaning ascribed
thereto in Section 3.1 of the Agreement.

                  "Assignment  of Life  Insurance"  means the  assignment of the
Insurance  Policy as Collateral,  duly authorized and executed by Cavalier Homes
at Closing  and in form  satisfactory  to  Lender,  as such  Assignment  of Life
Insurance may be hereafter supplemented or amended.

                  "Assumption  Agreement"  means each Assumption  Agreement duly
authorized and executed by each Subsidiary and Controlled Partnership that is to
become a Participating  Subsidiary or a Participating  Partnership after Closing
and  substantially  in the form of  Exhibit  E to the  Agreement,  as each  such
Assumption Agreement may be thereafter  supplemented or amended, and "Assumption
Agreements" means all of them, collectively.

                  "Average  Repossession Ratio" means the ratio of (A) the total
number of  repossession  for the current  fiscal year,  divided by the number of
months then-ended, to (B) the sum of the number of loans outstanding on the last
day of each month, divided by the number of months then-ended.

                  "Benefit  Plan" means any  employee  welfare  benefit  plan as
defined in Section 3(1) of ERISA or any employee pension benefit plan as defined
in Section 2(2) of ERISA.

                  "Borrower"  means each of  Cavalier  Homes,  Inc.,  a Delaware
corporation,  Cavalier Homes of Alabama, Inc., an Alabama corporation,  Cavalier
Homes of Texas,  Inc., a Texas  corporation,  Star Industries,  Inc., a Delaware
corporation, Buccaneer Homes of Alabama, Inc., an Alabama corporation, Brigadier
Homes of North  Carolina,  Inc., a North  Carolina  corporation,  Mansion Homes,
Inc.,  a  North  Carolina   corporation,   Homestead  Homes,   Inc.,  a  Georgia
corporation, and Cavalier Acceptance Corporation, an Alabama

<PAGE>



                                                                                

corporation,  and  the  entities  that  become  Participating  Subsidiaries  and
Participating  Partnerships  after Closing,  and "Borrowers"  means all of them,
collectively.

                  "Borrowing  Base"  means,  at any time,  with  respect  to the
Revolving  Loan,  the amount  computed  on the  Compliance  Certificate  for the
Revolving Loan most recently delivered to, and accepted by, Lender in accordance
with the Agreement and equal to the aggregate of:

                  (A)      Eighty percent(80%)of Eligible Accounts of Borrowers;
plus

                  (B) Fifty percent (50%) of Eligible Inventory.

                  "Cash Flow" means, as to any Person, the aggregate of: (A) net
income after taxes (or the net  deficit,  as  applicable)  plus (B) amounts that
have been deducted for (i) amortization of intangible assets,  (ii) depreciation
and depletion, and (iii) deferred taxes and expenses; all as shown by the income
statement of such Person,  calculated  in  accordance  with  Generally  Accepted
Accounting Principles.

                  "Cavalier Acceptance" means   Cavalier Acceptance Corporation,
an Alabama corporation. 

                  "Cavalier Homes" means Cavalier   Homes,   Inc., a    Delaware
corporation.

                  "Charge-Off  Ratio" means the sum of the total  dollar  amount
charged as a loan loss against the Loan Loss Reserve  during the current  fiscal
year of Cavalier Acceptance,  divided by the then-outstanding  principal balance
of Cavalier Acceptance's loan portfolio.

                  "Closing"  means the time and place of  actual  execution  and
delivery of the Agreement,  the Revolving Note, the Warehouse Note and the other
Loan Documents which are to be executed at closing.

                  "Closing   Certificate"   means   a   certificate,   in   form
satisfactory to Lender, dated as of the date of Closing, and signed on behalf of
each Borrower by the president or a vice president of such Borrower.

                  "Collateral"  means the property and rights, and any proceeds,
in whatever form, thereof,  described   in   Sections   5.1, 5.2, and 5.3 of the
Agreement and in the Security Documents.

                  "Commitment Fee" means (i) with respect to the Revolving Loan,
the  annual  fee,  due and  payable  and fully  earned at Closing  and  annually
thereafter upon renewal (if applicable),  equal to $10,000 and (ii) with respect
to the $8,000,000  Loan, the fee, due and payable at Closing,  equal to $36,000,
of which  $20,000  shall be fully  earned and  nonrefundable  at Closing and the
remainder  of  which may  be refundable  in accordance  with  Section 3.9 of the
Agreement.

                  "Compliance   Certificate"  means  (i)  with  respect  to  the
Revolving  Loan a  certificate  in  the  form  of  Exhibit  C to the  Agreement,
certified by the president or chief  financial  officer of Cavalier  Homes to be
correct,  which is  delivered  by  Cavalier  Homes on  behalf of  Borrowers  and
accepted by Lender  pursuant to  Section  4.1(I),  Section   4.2(A)  or  Section
7.1(C)(3)of  the  Agreement  and (ii) with  respect to the  $8,000,000  Loan,  a
certificate  in the  form of  Exhibit  C-1 to the  Agreement,  certified  by the
president or chief financial officer of Cavalier Acceptance to be correct, which
is delivered by Cavalier  Acceptance and accepted by Lender  pursuant to Section
8.1(B) of the Agreement.
                  "Consolidated"  refers to the consolidation of the accounts of
a Person and its  Consolidated  Entities  on a balance  sheet and  statement  of
income and retained  earnings in accordance with Generally  Accepted  Accounting
Principles.

                  "Consolidated   Entity"   means  any  Person   the   financial
statements of which are appropriately consolidated with the financial statements
of  Cavalier  Homes  under   Generally   Accepted   Accounting   Principles  and
"Consolidated Entities" means all of them, collectively.

                  "Contracts Borrowing Base" means, at any time, with respect to
the $8,000,000 Loan, eighty percent (80%) of the aggregate outstanding principal
balances of the Eligible Contracts,  as set forth and computed on the Compliance
Certificate for the $8,000,000 Loan most recently delivered to, and accepted by,
Lender in accordance with the Agreement.

                  "Controlled  Partnership" means a general partnership of which
any Borrower or Subsidiary is a general partner,  or a limited partnership whose
sole general  partner is a Borrower and with respect to which  partnership  such
Borrower  or  Subsidiary  is  entitled  to  receive  not  less  than  50% of the
distributions  of cash made to the partners  thereof,  other than any  preferred
cash distribution arrangement approved by Lender in writing.

                  "Current Assets" and "Current  Liabilities" mean, at any time,
all assets or  liabilities,  respectively,  that, in accordance  with  Generally
Accepted Accounting Principles should be classified as current assets or current
liabilities, respectively, on a balance sheet of a Person.

                  "Debt Service" means, at any time, the sum of (i) all interest
payments  for the prior  twelve (12) months plus (ii)  current  maturities  (due
within the next twelve (12) month period) of Indebtedness.

                  "Default"  and "Event of  Default"  each mean the  occurrence,
with  respect  to any of the  Loans,  of an event  described  in  Section 9.1 of
the Agreement.

                  "Dollars" and "$" each mean United States Dollars.

                  "$8,000,000 Loan" means the aggregate unpaid principal balance
of all Advances made pursuant to Article of the  Agreement,  whether in the form
of the Warehouse Loan or the Term Loan(s).

                  "Eligible  Account"  means,  at  any  time,  an  Account  that
conforms and continues to conform to each and all of the following conditions:

                  (A) The Account  arose from a bona fide outright sale of Goods
by any Borrower or from services  performed by such Borrower and such Goods have
been shipped to the appropriate  Account Debtors or their designees (or the sale
has otherwise  been  consummated)  or the services  have been  performed for the
appropriate Account Debtor;

                  (B)  The  Account  is  based  upon  an  enforceable  order  or
contract,  written or oral, for Goods shipped or held for services performed and
the same were  shipped,  held,  or  performed in  accordance  with such order or
contract;

                  (C) Such Borrower's title to the Account and, except as to the
Account  Debtor,  to any  Goods is  absolute  and is not  subject  to any  prior
assignment, claim, lien, or security interest, except Permitted Liens;

                  (D) The  amount  shown on such  Borrower's  books,  and on any
invoice or statement  delivered to Lender,  is owing to such Borrower,  less any
partial payment that has been made thereon by any Person;

                  (E) The Account  shall be eligible  only to the extent that it
is not subject to any claim of reduction, counterclaim,  set-off, recoupment, or
any claim for credits,  allowances, or adjustments by the Account Debtor because
of return,  inferior,  or damaged Goods or unsatisfactory  services,  or for any
other reason,  except for customer  discounts,  not to exceed five percent (5%),
allowed for prompt payment;

                  (F) The Account  Debtor has not returned or refused to retain,
or  otherwise  notified  such  Borrower  of any dispute  concerning,  or claimed
nonconformity  of,  any of the  Goods or  services  from  the sale of which  the
Account arose;

                  (G) The  Account is due and  payable not more than thirty (30)
days  from  the  date of the  invoice  therefor  and the  invoice  has not  been
re-dated;

                  (H) The  Account is not more than sixty (60) days past due nor
outstanding more than ninety (90) days from the date of the invoice therefor and
the invoice has not been re-dated;

                  (I) The  Account  does not arise out of a  contract  with,  or
order  from,  an Account  Debtor  that,  by its terms,  forbids or makes void or
unenforceable  the assignment by such Borrower to Lender of the Account  arising
with respect thereto;

                  (J) Such Borrower has not received any note, trade acceptance,
draft or other Instrument with respect to, or in payment of, the Account nor any
Chattel Paper with respect to the Goods giving rise to the Account,  unless,  if
any  such  Instrument  or  Chattel  Paper  has  been  received,   such  Borrower
immediately  notifies  Lender and  endorses or assigns and  delivers the same to
Lender;

                  (K) Such  Borrower has not received any notice of the death of
the Account Debtor or a partner thereof; nor of the dissolution,  termination of
existence,  insolvency, business failure, appointment of a receiver for any part
of the property of, assignment for the benefit of creditors by, or the filing of
a petition  in  bankruptcy,  or the  commencement  of any  proceeding  under any
bankruptcy or insolvency laws by or against, the Account Debtor. Upon receipt by
such Borrower of any such notice, it will immediately give Lender written notice
and advice thereof;

                  (L) The Account Debtor is not a Subsidiary or other  Affiliate
of such Borrower;

                  (M) The  Account  does not arise out of a  contract  with,  or
order from, an agency of the United States Government; and

                  (N) Lender has not deemed such Account  ineligible  because of
uncertainty about the  creditworthiness  of the Account Debtor or because Lender
otherwise  reasonably  considers  the  collateral  value thereof to Lender to be
impaired or its ability to realize such value to be insecure.

                  Eligible  Accounts shall be valued at the lower of cost or air
market value.  Any Chattel  Paper which is an Eligible  Contract and included in
the Contracts  Borrowing  Base shall be excluded from the definition of Eligible
Account.  In the event of any dispute under the foregoing criteria about whether
an Account is or has ceased to be an Eligible  Account,  the sole  decision  and
discretion of Lender shall control.

                  "Eligible  Contract"  means,  at any time,  Chattel Paper upon
which Lender has a property  perfected  security  interest and that conforms and
continues to conform to each and all of the following conditions:

                  (A) The  representations  contained in Section 6.2 and Section
6.3 of the  Agreement  are true and  correct  in all  respects  with  respect to
the Chattel Paper;

                  (B) The  Chattel  Paper  arose out of the retail sale of a new
home  manufactured  by one of the Borrowers or the sale of a  manufactured  home
repossessed by Cavalier Acceptance;

                  (C) The Chattel  Paper  evidences  the  obligation of a retail
customer to repay  Indebtedness  incurred to purchase a new home manufactured by
one of the Borrowers or the sale of a manufactured  home repossessed by Cavalier
Acceptance;

                  (D) The Chattel  Paper has been duly assigned to, and is owned
by, Cavalier Acceptance;

                  (E) The  Chattel  Paper is not more than ninety (90) days past
due in payment and the Chattel Paper has not been re-dated;

                  (F) The Chattel  Paper  evidences  an amount  financed  not in
excess of $70,000;

                  (G) The portfolio  index score used by Cavalier  Acceptance to
underwrite such Chattel Paper was not less than 70;

                  (H) The Chattel Paper was funded by Cavalier  Acceptance on or
after January 1, 1994; and

                  (I) The Chattel Paper has been reviewed and approved by Lender
in its sole discretion.

                  In the event of any dispute under the foregoing criteria about
whether  Chattel  Paper is or has ceased to be an  Eligible  Contract,  the sole
decision and discretion of Lender shall control.

                  "Eligible  Inventory"  means,  at any time,  Inventory  of any
Borrower  held at the  location  or  locations  specified  on  Exhibit  H to the
Agreement,  which  is not (a)  damaged  or  defective  in any  way,  (b) sold or
segregated for sale, or (c) consigned  Inventory.  Eligible  Inventory  shall be
valued at the  lower of cost or fair  market  value;  provided,  however,  that,
Lender may exclude from the Borrowing  Base all or a  proportionate  part of any
particular  portion of any Borrower's  Inventory which Lender  reasonably  deems
ineligible  because its market  value has declined or because  Lender  otherwise
reasonably  considers the  collateral  value thereof to Lender to be impaired or
its ability to realize such a value to be insecure.

                  "Environmental   Laws"   means   the   federal   Comprehensive
Environmental  Response  Compensation  and  Liability Act of 1980  (CERCLA),  as
amended  (42  U.S.C.   Sections   9601,  et  seq.),   the  Hazardous   Materials
Transportation Act, as amended (49 U.S.C.  Sections 1801, et seq.), the Resource
Conservation  and Recovery Act (RCRA),  as amended (42 U.S.C.  Sections 6901, et
seq.),  the Clean Water Act, as amended (33 U.S.C.  Sections 1251, et seq.), the
Clean Air Act,  as  amended  (42  U.S.C.  Sections  7401,  et  seq.),  the Toxic
Substances  Control  Act, as amended (15 U.S.C.  Sections  2601,  et seq.),  the
Emergency  Planning and  Community  Right-to-Know  Act  (EPCRA),  as amended (42
U.S.C.  Sections  11001,  et seq.),  and the rules and  regulations  adopted and
publications  promulgated pursuant thereto, and the rules and regulations of the
Occupational Safety and Health  Administration (OSHA) pertaining to occupational
exposure  to  asbestos,  as  amended,  and any  other  federal,  state  or local
environmental law, ordinance, rule, or regulation now or hereafter in effect.

                  "ERISA" means the federal Employee  Retirement Income Security
Act of 1974,  as amended  and in effect from time to time,  and the  regulations
promulgated  by  the  Department  of  Labor  or  the  Pension  Benefit  Guaranty
Corporation thereunder.

                  "ERISA Affiliate" means any trade or business,  whether or not
incorporated, that with Borrower is a member of a group that would be treated as
a single  employer  for  purposes  of  Section  414(b),  (c),  (m) or (o) of the
Internal Revenue Code of 1986, as amended.

                  "Financial  Statements" means the Consolidated  balance sheets
of Cavalier  Homes and the  Consolidated  Entities as of December 31, 1992,  and
Consolidated  statements  of income  and  retained  earnings  and Cash  Flows of
Cavalier  Homes and the  Consolidated  Entities for the years or months ended on
such  dates all as  furnished  to Lender,  and shall also mean any such  balance
sheets and statements as may hereafter be furnished by any Borrower to Lender.

                  "Five Year Treasury"  means the weekly average yield on United
States treasury securities adjusted to a constant maturity of five (5) years, as
released each Monday by the Federal Reserve Board in Release H.15. The Five Year
Treasury on February 17, 1994 was 5.36%.

                  "Fixed  Assets"  means,  at any time,  all assets  (other than
Current Assets) that should,  in accordance with Generally  Accepted  Accounting
Principles be classified as assets on a balance sheet of any Borrower.

                  "Generally  Accepted  Accounting  Principles"  and "GAAP" each
mean generally accepted  principles of accounting in effect from time to time in
the United States  applied in a manner  consistent  with those used in preparing
such  financial  statements  as have  theretofore  been  furnished  to Lender by
Borrowers.

                  "Guaranty  Agreement"  means  the  guaranty  of  payment  duly
authorized and executed by Cavalier Homes at Closing and in form satisfactory to
Lender,  as such Guaranty  Agreement may be hereafter  amended or  supplemented.
Such Guaranty  Agreement  shall  unconditionally  guarantee the repayment of the
$8,000,000 Loan made by Lender to Cavalier Acceptance.

                  "Hazardous  Materials" means any asbestos,  urea  formaldehyde
foam  insulation,   flammable  explosives,   radioactive  materials,   hazardous
materials,  hazardous  wastes,  hazardous  or toxic  substances,  or  related or
unrelated  substances or materials defined,  regulated,  controlled,  limited or
prohibited in any Environmental Laws.

                  "Indebtedness"   means,  as  to  any  Person,   all  items  of
indebtedness,  obligation or liability, whether matured or unmatured, liquidated
or unliquidated,  direct or contingent, joint or several, including, but without
limitation:

                  (A) All indebtedness  guaranteed,  directly or indirectly,  in
any manner,  or endorsed  (other than for  collection or deposit in the ordinary
course of business) or discounted with recourse;

                  (B)  All  indebtedness  in  effect  guaranteed,   directly  or
indirectly, through agreements, contingent or otherwise:

                           (1)      to purchase such indebtedness; or

                           (2)      to  purchase,  sell or lease  (as  lessee or
                                    lessor)  property,  products,  materials  or
                                    supplies or to  purchase  or sell  services,
                                    primarily  for the purpose of  enabling  the
                                    debtor to make payment of such  indebtedness
                                    or to assure  the owner of the  indebtedness
                                    against loss; or

                           (3)      to supply funds to or in any other    manner
                                    invest in the debtor;

                  (C) All  indebtedness  secured  by (or for which the holder of
such  indebtedness has a right,  contingent or otherwise,  to be secured by) any
mortgage,  deed of trust,  pledge,  lien,  security  interest or other charge or
encumbrance upon property owned or acquired subject thereto,  whether or not the
liabilities secured thereby have been assumed; and

                  (D) All  indebtedness  incurred  as the  lessee  of  Goods  or
services  under leases that, in accordance  with Generally  Accepted  Accounting
Principles, should not be reflected on the lessee's balance sheet.

                  "Initial  Participating  Subsidiaries"  means all of  Cavalier
Homes of Alabama, Inc., an Alabama corporation, Cavalier Homes of Texas, Inc., a
Texas  corporation,  Star Industries,  Inc., a Delaware  corporation,  Buccaneer
Homes  of  Alabama,  Inc.,  an  Alabama  corporation,  Brigadier  Homes of North
Carolina,  Inc., a North Carolina  corporation,  Mansion Homes,  Inc., a Georgia
corporation,   Homestead  Homes,  Inc.,  a  Georgia  corporation,  and  Cavalier
Acceptance Corporation, an Alabama corporation, collectively.

                  "Insurance Policy" means that certain life insurance policy in
the amount of $2,000,000 naming Jerry F. Wilson as insured, which is assigned to
Lender as  additional  security for the  Obligations  in the  Assignment of Life
Insurance.

                  "Law" and "Laws" each mean all  ordinances,  statutes,  rules,
regulations, orders, injunctions,  judgments, writs or decrees of any government
or  political  subdivision  or agency  thereof,  or any court or similar  entity
established by any thereof.

                  "Lender" means First Commercial Bank, an Alabama state banking
corporation.

                  "Letter  of Credit  Borrowings"  means the  maximum  aggregate
amount  that Lender  could be required to pay under any drafts that  conceivably
could be drawn under all Letters of Credit  outstanding  on such date,  but does
not include drafts that have been drawn and paid.

                  "Letter of Credit  Obligations" means (a) the Letter of Credit
Borrowings  and (b) the  reimbursement  obligations  and  other  obligations  of
Borrowers  under this  Agreement  with  respect to  drawings  made on Letters of
Credit  (including  any  obligations  owing under the  application  or agreement
relating to any such Letter of Credit), including all principal,  interest, fees
and other charges relating thereto.

                  "Letter  of  Credit"  means  each  letter of credit  issued by
Lender  pursuant to Section 2.9 of the Agreement,  and "Letters of Credit" means
all of them, collectively.

                  "Liabilities" means all Indebtedness and all other items that,
in  accordance  with  Generally  Accepted  Accounting   Principles,   should  be
classified as liabilities on a balance sheet of a Person.

                  "Loan Documents" means the Agreement,  the Revolving Note, the
Warehouse Note, and each Term Note, the applications for Letters of Credit,  the
Assumption Agreements, the Subrogation and Contribution Agreements, the Security
Documents  and all other  agreements,  instruments  and  documents  executed  or
delivered  at any time in  connection  with the  Obligations,  or to evidence or
secure any of the Obligations,  all as may be amended or supplemented  from time
to time.

                  "Loan  Loss  Reserve"  means an  allowance  of  reserve  funds
established and maintained by Cavalier Acceptance,  through charges made against
operating  income,  to be used for the purpose of absorbing losses from Cavalier
Acceptance's loan portfolio.

                  "Loans"  means  the  Revolving  Loan and the  $8,000,000  Loan
(including the Warehouse Loan and all Term Loan(s) thereunder), collectively.

                  "Loan  Termination  Date"  means,  (i)  with  respect  to  the
Revolving Loan, the earliest of (A) March 31, 1995 or (B) upon demand by Lender;
(ii) with respect to the Warehouse  Loan,  the earliest of (A) February 28, 1995
or (B) the date to which the maturity of the Warehouse  Note may be  accelerated
pursuant to Section  9.2 of the  Agreement;  and (iii) with  respect to any Term
Loan,  the earlier of (A) the maturity date of the  applicable  Term Note or (B)
the date to which the maturity of the  applicable  Term Note may be  accelerated
pursuant to Section 9.2 of the Agreement.

                  "Long-Term  Liabilities"  means  Liabilities  less the portion
thereof that constitutes Current Liabilities.

                  "Net Working  Capital" means, at any time, the amount by which
Current Assets exceed Current Liabilities.

                  "Net Worth" means, at any time, Stockholders' Equity, less the
sum of:

                  (A)      Any surplus resulting from  any   write-up  of assets
subsequent to the date of Closing;

                  (B) Any amount at which  shares of capital  stock of  Borrower
appear as an asset on Borrower's balance sheet; and

                  (C) Loans and advances to stockholders, directors, officers or
employees, of Borrower or any Affiliate.

                  "Notes" means the Revolving Note, the Warehouse Note and   the
Term Note(s), collectively.

                  "Obligations" means the obligations, whether joint or several,
of Borrowers:

                  (A) To pay the  principal  of and  interest  on the  Revolving
Note,  the Warehouse  Note,  and the Term Note(s) in  accordance  with the terms
thereof and to satisfy, pay and perform the Letter of Credit Obligations and all
other liabilities to Lender,  whether under the Agreement or otherwise,  whether
now existing or hereafter incurred, matured or unmatured,  direct or contingent,
joint or several, including any extensions,  modifications, and renewals thereof
and substitutions therefor;

                  (B) To repay to Lender all amounts  advanced  by Lender  under
the Agreement or under any of the Security Documents,  or otherwise on behalf of
any Borrower, including, without limitation,  advances for principal or interest
payments to prior secured parties, mortgagees, or lienors, or for taxes, levies,
insurance  rent,  repairs to or maintenance or storage of any of the Collateral;
and

                  (C) To  reimburse  Lender,  on  demand,  for  all of  Lender's
expenses and costs,  including the reasonable  fees and expenses of its counsel,
in connection with the preparation, administration,  amendment, modification, or
enforcement  of  the  Agreement  and  the  documents  required  or  contemplated
hereunder,  including,  without limitation, any proceeding brought or threatened
to  enforce  payment  of any of the  obligations  referred  to in the  foregoing
paragraphs (A) and (B);  provided,  however,  that the obligation of Borrower to
reimburse  Lender  for the  legal  fees and  expenses  incurred  in the  initial
preparation of these documents shall be limited to $5,000.

                  "Participant" means any bank, financial institution, Affiliate
of Lender,  or other entity which  purchases an interest in the Revolving  Note,
the Warehouse Note or any Term Note from Lender at any time.

                  "Participating  Partnership" means any Controlled  Partnership
that hereafter  executes and delivers to the Lender an Assumption  Agreement,  a
Security Agreement and all other documents necessary to assume joint and several
liability as to the  Obligations  arising with respect to the Revolving  Loan or
any  agreement  or  instrument  executed  by  such  Controlled   Partnership  in
connection  therewith  (to the  extent of its  Partnership  Liabilities)  and to
include all of its Accounts, Inventory and other Collateral in the Collateral.

                  "Participating Subsidiary" means (a) the Initial Participating
Subsidiaries and (b) any other  Subsidiary that hereafter  executes and delivers
to the  Lender an  Assumption  Agreement,  a  Security  Agreement  and all other
documents  necessary to assume joint and several liability as to the Obligations
arising  with  respect to the  Revolving  Loan or any  agreement  or  instrument
executed by such  Subsidiary  in  connection  therewith  (in the maximum  amount
provided for in such  Assumption  Agreement) and to include all of its Accounts,
Inventory and other Collateral in the Collateral.

"Partnership Liability" means, with respect to a Participating Partnership, that
part, if any, of an Advance (together with interest thereon and fees, prepayment
premiums and other charges  properly  attributable  thereto) that is received by
and used by or for the benefit of such Participating  Partnership,  as certified
to Lender by Cavalier Homes, under Section 4.2, in   connection   with  Cavalier
Homes'  request  for such  Advance,  and  "Partnership  Liabilities"  means  the
aggregate  amount of all such parts of Advances that are received by and used by
or for the benefit of such Participating Partnership.
                  "Pension  Plan" means any employee  pension  benefit  plan, as
defined in Section 3(2) of ERISA that is subject to Section 302 of ERISA.

                  "Permitted Liens" means:

                  (A) Liens for taxes, assessments, or similar charges, incurred
in the ordinary course of business that are not yet due and payable;

                  (B)  Pledges  or  deposits  made  in the  ordinary  course  of
business to secure payment of workmen's  compensation,  or to participate in any
fund in connection with workmen's compensation,  unemployment insurance, old-age
pensions or other social security programs;

                  (C) Liens of mechanics, materialmen,  warehousemen,  carriers,
or other like liens,  securing  obligations  incurred in the ordinary  course of
business that are not yet due and payable;

                  (D) Good faith pledges or deposits made in the ordinary course
of business to secure  performance of bids,  tenders,  contracts (other than for
the repayment of borrowed  money) or leases,  not in excess of ten percent (10%)
of the aggregate amount due thereunder,  or to secure statutory obligations,  or
surety,  appeal,  indemnity,  performance or other similar bonds required in the
ordinary course of business;

                  (E) Encumbrances  consisting of zoning restrictions,  easement
or other  restrictions  on the use of real  property,  none of which  materially
impairs the use of such property by Borrower or any  Consolidated  Entity in the
operation of its business, and none of which is violated in any material respect
by existing or proposed structures or land use;

                  (F)      Liens in favor of Lender;

                  (G) Existing  liens set forth or described on Exhibit F to the
 Agreement;

                  (H) Purchase  money security  interests  granted to secure not
more than the purchase  price of assets,  the purchase of which does not violate
the Agreement or any instrument or document contemplated under the Agreement;

                  (I) Non-purchase money security interests in the real property
of any Borrower or Consolidated Entity granted to secure aggregate  Indebtedness
not to exceed $1,000,000; and

                  (J) The following,  if the validity or amount thereof is being
contested in good faith by appropriate and lawful  proceedings,  so long as levy
and  execution  thereon  have been stayed and  continue to be stayed and they do
not, in the aggregate,  materially detract from the value of the property of any
Borrower or any Consolidated  Entity or materially impair the use thereof in the
operation of its business:

                           (1)      Claims or liens for taxes,  assessments   or
charges due and payable and subject to interest or penalty;  

                           (2)      Claims,  liens and encumbrances  upon,   and
defects of title to, real or personal  property,  including  any  attachment  of
personal or real  property or other legal  process  prior to  adjudication  of a
dispute on the merits;

                           (3)      Claims or liens of mechanics,   materialmen,
warehousemen,  carriers,  or other like liens; and

                           (4)      Adverse judgments on appeal.

                  "Person"  means  any  individual,  corporation,   partnership,
association,  joint-stock company,  trust,  unincorporated  organization,  joint
venture, court or government or political subdivision or agency thereof, and any
other legal entity.

                  "Pledge  Agreement"  means  each  of  the  assignments  of the
Pledged Stock as Collateral,  duly  authorized  and executed by Cavalier  Homes,
Star Industries,  Inc., or Cavalier Acceptance, as applicable, at Closing and in
form  satisfactory  to Lender,  as each such Pledge  Agreement  may be hereafter
amended  or   supplemented,   and  "Pledge   Agreements"   means  all  of  them,
collectively.

                  "Pledged Stock" has the meaning given to   such  term in   the
Pledge Agreement.

                  "Prime   Rate"  means  the  rate  of   interest   periodically
designated by Lender as its Prime Rate.  The Prime Rate is not  necessarily  the
lowest  interest  rate  charged  by  Lender.  The Prime  Rate on the date of the
Agreement is 6%.

                  "Records"  means  correspondence,   memoranda,  tapes,  discs,
microfilm,  microfiche,  papers,  books  and  other  documents,  or  transcribed
information of any type, whether expressed in ordinary or machine language,  and
all filing cabinets, computer hardware, and other containers in which any of the
foregoing is stored, maintained or updated.

                  "Regulation U" means Regulation U of the Board of Governors of
the Federal  Reserve  System as now or from time to time hereafter in effect and
shall include any successor or other  regulation or official  interpretation  of
said Board of  Governors  relating to the  extension  of credit by banks for the
purpose of  purchasing or carrying  margin stocks  applicable to member banks of
the Federal Reserve System.

                  "Revolving Loan" means the aggregate unpaid principal  balance
from time to time of all Advances made pursuant to Article of the Agreement.

                  "Revolving Loan Commitment"  means the Lender's  commitment to
lend to Borrowers up to the sum of  $5,000,000 in principal  amount  outstanding
from time to time  pursuant  to Article of the  Agreement,  and  subject to, the
terms of the Agreement.

                  "Revolving   Note"  means  the   promissory   note,   in  form
satisfactory  to Lender,  dated as of the date of the  Agreement  and payable on
demand,  but if no demand is made,  on March 31, 1995,  made by each Borrower to
evidence  such  Borrower's  joint and several  obligation to repay the Revolving
Loan and the interest  thereon,  and includes any amendment to such note and any
promissory note given in extension or renewal of, or in  substitution  for, such
note.

                  "Revolving Rate" means the rate defined in  Section 2.5(A)  of
the Agreement.

                  "Security   Documents"  means  the  Pledge   Agreements,   the
Assignment of Life Insurance, the Guaranty Agreement, and any documents required
or contemplated  under Article of the Agreement,  whether  delivered at or after
the Closing, together with any other documents or agreements, now or hereinafter
in  effect,  which  secure  (A)  the  payment  of any of the  Loans  or (B)  the
performance of the Obligations of any Borrower thereunder.

                  "Stockholders'  Equity"  means,  at any  time,  the sum of the
following  accounts less treasury  stock carried at cost) set forth in a balance
sheet of Borrower  (or,  if the  Borrower  in  question  is  Cavalier  Homes,  a
Consolidated balance sheet of the Consolidated Entities), prepared in accordance
with Generally Accepted Accounting Principles consistently applied:

                  (A)      The par or stated value of all  outstanding   capital
stock;

                  (B)      Capital surplus; and

                  (C) Retained earnings.

                  "Subrogation   and   Contribution    Agreement"   means   each
Subrogation and  Contribution  Agreement duly authorized and executed at Closing
by each Borrower or duly  authorized and executed  thereafter by each Subsidiary
and  Controlled   Partnership   that  becomes  a  Participating   Subsidiary  or
Participating  Partnership thereafter and substantially in the form of Exhibit D
to the Agreement,  as each such  Subrogation and  Contribution  Agreement may be
hereafter  or  thereafter   supplemented  or  amended,   and   "Subrogation  and
Contribution Agreements" means all of them, collectively.

                  "Subsidiary"  means any  corporation  of which more than fifty
percent  (50%)  of the  outstanding  voting  securities  shall,  at the  time of
determination,   be  owned   directly,   or  indirectly   through  one  or  more
intermediaries, by any Borrower.

                  "Tangible Net Worth" means, at any time, Stockholders'  Equity
less the sum of:

                  (A)  Any  surplus   resulting  from  any  write-up  of  assets
subsequent to the date of the latest  Financial  Statements  delivered to Lender
prior to Closing;

                  (B) Goodwill,  including any amounts,  however designated on a
balance sheet of any  Borrower,  representing  the excess of the purchase  price
paid for assets or stock acquired over the value  assigned  thereto on the books
of any Borrower;

                  (C)      Patents, trademarks, trade names and copyrights;

                  (D) Any  amount  at  which  shares  of  capital  stock  of any
Borrower appear as an asset on any Borrower's balance sheet;

                  (E) Loans and advance to stockholders,  directors, officers or
employees;

                  (F)      Deferred expenses; and

                  (G) Any other  amount in respect  of an  intangible  that,  in
accordance with Generally Accepted Accounting  Principles,  should be classified
as an asset on a balance sheet of any Borrower.

                  "Term  Loan"  and "Term  Loans"  means  the  unpaid  principal
balance from time to time on that portion of the $8,000,000  Loan which has been
converted to term loan(s) pursuant to requirements of the Agreement.

                  "Term Note" means the promissory note of Cavalier  Acceptance,
substantially  in the  form  of  Exhibit  A to  the  Agreement,  evidencing  its
obligation to repay a Term Loan, and includes any amendment to such note and any
promissory note given in extension or renewal of, or in  substitution  for, such
note,  and "Term Notes"  means,  collectively,  all of the Term Notes so made by
Cavalier Acceptance.

                  "Term Rate" means the  rate   defined in Section 3.6(B) of the
Agreement.

                  "UCC-1" means each financing statement to be filed pursuant to
the  Uniform  Commercial  Code,  as  enacted  in any  state in which  any of the
Collateral is located, in order to perfect Lender's lien on the Collateral.

                  "Usage Fee" means   the fee  due to Lender pursuant to Section
2.10 hereof.

                  "Warehouse Loan" means the aggregate unpaid principal  balance
from time to time of the short-term portion of the $8,000,000 Loan.

                  "Warehouse  and  Term  Loan  Commitment"  means  the  Lender's
commitment  to lend  to  Cavalier  Acceptance  up to the  sum of  $8,000,000  in
principal  amount  outstanding  from time to time  pursuant  to  Article  of the
Agreement, and subject to, the terms of the Agreement.

                  "Warehouse   Note"  means  the  promissory  note  of  Cavalier
Acceptance,  in  form  satisfactory  to  Lender,  dated  as of the  date  of the
Agreement  and  payable on January 31,  1995,  made by  Cavalier  Acceptance  to
evidence  Cavalier  Acceptance's  obligation to repay the Warehouse Loan and the
interest  thereon,  and includes any  amendment to such note and any  promissory
note given in extension or renewal of, or in substitution for, such notes.

                  "Warehouse Rate" means the rate defined   in  Section 3.6(A)
of the  Agreement.



                              CAVALIER HOMES, INC.

            1993 AMENDED AND RESTATED NONQUALIFIED STOCK OPTION PLAN



                                    ARTICLE I

                                   DEFINITIONS


Section 1.1       Definitions


         As used herein, the following terms shall have the meanings hereinafter
set forth unless the context clearly indicates to the contrary:


         (a)      "1934 Act" shall mean the Securities  Exchange Act of 1934, as
   amended.

         (b)      "Board" shall mean the Board of Directors of the Company.

         (c)      "Company"   shall  mean  Cavalier   Homes,   Inc,  a  Delaware
   corporation.

         (d)      "Committee"  shall  mean  the  Compensation  Committee  of the
   Board.

         (e)      "Executive Officers" shall have the meaning afforded that term
   by Rule 3b-7 promulgated under the 1934 Act.

         (f)      "Fair Market  Value" shall mean the closing price per share of
    the   Stock on the principal United States  securities  exchange  registered
    under the 1934  Act,  or the last  sales  price  per  share of Stock  quoted
    on an automated  quotation  system  of a registered  securities association,
    if  applicable, on which such Stock is sold in the regular way.

         (g)      "Stock" with respect to each share to which that term  refers,
    shall mean one (1) share of Common Stock, par value $0.10 per share,  of the
    Company  now  authorized;  any  other  shares  of the  Stock of the  Company
    hereafter  authorized;  and  securities  of the  Company  which,  under  any
    conditions, will be converted into or exchanged for any such Stock.

         (h)    "Option" shall mean an option to purchase Stock granted pursuant
    to the provisions of Article VI hereof.



<PAGE>



         (i)  "Optionee"  shall mean an officer  (who may also be a director) or
    other key  employee  of the  Company or any of its  subsidiaries  to whom an
    Option has been granted hereunder.



<PAGE>



         (j)  "Plan"  shall mean the  Cavalier  Homes,  Inc.  1993  Amended  and
    Restated  Nonqualified  Stock Option Plan,  the terms of which are set forth
    herein.

         (k) "Stock  Option  Agreement"  shall mean the  agreement  between  the
    Company  and the  Optionee  under  which the  Optionee  may  purchase  Stock
    hereunder.



                                   ARTICLE II

                                    THE PLAN

Section 2.1      Name


         This Plan shall be known as the  "Cavalier  Homes,  Inc.  1993  Amended
and  Restated  Nonqualified  Stock Option Plan."


Section 2.2      Purpose


         The purpose of the Plan is to advance the  interests of the Company and
its  stockholders by affording to officers (who may also be directors) and other
key employees of the Company and its  subsidiaries  an opportunity to acquire or
increase their proprietary interest in the Company by the grant to such officers
and employees of Options  under the terms set forth  herein.  The purpose of the
Plan is also to provide compensation to selected officers and employees for past
services rendered to the Company or its subsidiaries.  By thus compensating such
officers and  employees  and  encouraging  such officers and employees to become
owners of Stock of the Company, the Company seeks to attract, retain, compensate
and motivate those highly competent individuals upon whose judgment, initiative,
leadership,  and  continued  efforts the success of the Company in large measure
depends.


Section 2.3      Effective Date


         The Plan shall be deemed  adopted and shall become  effective as of the
date of its approval by the Board,  subject to its  subsequent  approval  within
twelve (12) months from the date of such action by the Board by the  affirmative
vote of a majority of the outstanding  shares of Stock of the Company present in
person or by proxy at the  stockholders  meeting and  entitled to vote  thereon,
voting in  accordance  with the Restated  Certificate  of  Incorporation  of the
Company and the General  Corporation Law of the State of Delaware,  at an annual
or special meeting of the stockholders of the Company. The Plan shall expire ten
(10) years from the date of its adoption by the Board.  Any Option granted prior
to stockholder  approval of the Plan as herein provided shall be subject to such
approval and shall have no legal effect and shall convey no rights to the holder
thereof in the event said stockholder approval of the Plan is not obtained.


<PAGE>





                                   ARTICLE III

                                  PARTICIPANTS


Section 3.1     Eligibility


         Except as  otherwise  provided  herein,  any officer (who may also be a
director)  and any key  employee  of the  Company or its  subsidiaries  shall be
eligible to  participate in the Plan.  Subject to the express  provisions of the
Plan, the Committee may grant Options to any eligible officer or employee of the
Company  or its  subsidiaries  in  accordance  with such  determinations  as the
Committee  from  time to time  in its  sole  discretion  shall  make;  provided,
however, that no member of the Committee shall be eligible to participate in the
Plan.



                                   ARTICLE IV

                                 ADMINISTRATION


Section 4.1      Duties and Powers of the Committee


         The Plan shall be administered by the Committee. Subject to the express
provisions of the Plan, the Committee  shall have sole  discretion and authority
to determine  from among eligible  officers and employees  those to whom and the
time or times at which Options may be granted,  the number of shares of Stock to
be subject to each Option, the exercise price of each Option, and the period for
the exercise of such Option which need not be the same for each grant hereunder.
Subject to the express  provisions of the Plan,  the  Committee  shall also have
complete authority to interpret the Plan, to prescribe, amend, and rescind rules
and regulations  relating to it, to determine the details and provisions of each
Stock  Option  Agreement,  and to make all  other  determinations  necessary  or
advisable in the administration of the Plan.


Section 4.2      Majority Rule


         The  Committee  currently  consists of two persons,  and the  concerted
actions  of both  such  persons  in  administering  the Plan  shall be final and
binding on all  parties.  In the event that the Board  hereafter  appoints  more
persons to serve on the  Committee,  a majority of the members of the  Committee
shall  constitute  a quorum,  and any action  taken by a  majority  present at a
meeting  at which a quorum is  present  or any  action  taken  without a meeting
evidenced  by a writing  executed  by a majority  of the whole  Committee  shall
constitute the action of the Committee.


<PAGE>




Section 4.3      Company Assistance


         The Company shall supply full and timely  information  to the Committee
on all matters relating to eligible  officers and employees,  their  employment,
death,  retirement,  disability,  or other  termination of employment,  and such
other  pertinent  facts as the Committee may require.  The Company shall furnish
the  Committee  with such  clerical and other  assistance as is necessary in the
performance of its duties.



                                    ARTICLE V

                         SHARES OF STOCK SUBJECT TO PLAN


Section 5.1       Limitations


         The number of shares of Stock  which may be issued  and sold  hereunder
shall not exceed 330,000 shares of Common Stock,  subject to adjustment pursuant
to the  provisions of Section 5.3 hereof.  Such shares may be either  authorized
and unissued shares or shares issued and thereafter acquired by the Company, and
such amount of shares shall be and is hereby reserved for issuance  pursuant to
this Plan.  Any of such shares which may remain unsold and which are not subject
to outstanding Options at the termination of the Plan shall cease to be reserved
for the purpose of the Plan, but until the  termination of the Plan, the Company
shall  at  all  times  reserve  a  sufficient  number  of  shares  to  meet  the
requirements of the Plan. No Optionee  hereunder shall receive Options which, in
the aggregate, exceed 100,000 shares of Stock.


Section 5.2       Options Granted Under Plan


         Shares of Stock with respect to which an Option granted hereunder shall
have been exercised shall not again be available for grant hereunder. If Options
granted hereunder shall expire, terminate, or be canceled for any reason without
being wholly exercised, new Options may be granted hereunder covering the number
of shares to which such Option expiration, termination or cancellation relates.


Section 5.3       Antidilution




<PAGE>



         In the  event  that  the  outstanding  shares  of Stock  hereafter  are
increased, decreased or changed into or exchanged for a different number or kind
of shares  or other  securities  of the  Company  by  reason of  reorganization,
recapitalization, reclassification, combination of shares, stock split, or stock
dividend after the date that the Board initially adopts this Plan,

         (a)      the   aggregate  number and kind of shares subject  to Options
which may be granted  hereunder shall be adjusted appropriately; and

         (b) rights under outstanding Options granted hereunder,  both as to the
number of subject shares and the Option price, shall be adjusted appropriately.

         In the event of (i) a dissolution or  liquidation of the Company,  (ii)
any merger,  consolidation or combination involving the Company,  other than (A)
any  merger,  consolidation  or  combination  that is solely for the  purpose of
changing  the  domicile of the  Company,  and (B) any merger,  consolidation  or
combination  that  would  result  in  the  voting   securities  of  the  Company
outstanding  immediately  prior  thereto  continuing  to  represent  (either  by
remaining  outstanding  or by being  converted  into  voting  securities  of the
surviving  entity) at least fifty percent (50%) of the combined  voting power of
the voting  securities  of the Company (or such  surviving  entity)  outstanding
immediately after such merger,  consolidation or combination,  or (iii) any sale
of substantially  all the assets of the Company or a sufficient  amount of stock
in the  Company  (whether by tender  offer,  original  issuance,  or a single or
series of  related  stock  purchase  and sale  agreements  and/or  transactions)
sufficient  to  confer  on  the  purchaser  or   purchasers   thereof   (whether
individually  or in a group) the  ability  to elect a  majority  of the Board of
Directors  of the Company,  each  outstanding  Option  granted  hereunder  shall
terminate,  but the  Optionee  shall have the right,  immediately  prior to such
dissolution, liquidation, merger, consolidation,  combination, or asset or stock
sale to exercise  outstanding Options in full, without regard to any installment
exercise  provisions  and  whether  the  Option  by its  terms  is at such  time
immediately  exercisable  in full,  to the  extent  that it shall  not have been
exercised.  In the event of a transaction of the nature described in (ii) above,
nothing  contained  herein shall prevent the Board and the Board of Directors of
the surviving  corporation  and/or the acquiring  corporation from converting an
Option  into  an  option  to  purchase  stock  in  the  surviving  or  acquiring
corporation on a fair and equitable basis.

         The  foregoing  adjustments  and  the  manner  of  application  of  the
foregoing  provisions shall be determined solely by the Committee,  and any such
adjustment shall provide for the elimination of fractional share interests.



                                   ARTICLE VI

                                     OPTIONS


Section 6.1      Option Grant and Agreement


         Each Option  granted  hereunder  shall be  evidenced  by a Stock Option
Agreement  dated as of the date of grant and  executed  by the  Company  and the
Optionee,  which  Agreement  shall set forth such terms and conditions as may be
determined by the Committee consistent with the Plan.


<PAGE>




Section 6.2      Option Price


         The per  share  price of the  Stock  subject  to each  Option  shall be
determined  by  the  Committee  in the  exercise  of its  discretion,  with  due
consideration for the compensation and incentive purposes of this Plan, but said
per share  price  shall not be less than the greater of (i) the par value of the
Stock on the date the Option is granted or any time  during  which the Option is
exercisable,  or (ii) 60% of the Fair  Market  Value of the Stock on the date of
grant.


Section 6.3      Option Period


         Each Option granted hereunder must be granted within ten years from the
effective  date of the Plan. The period for the exercise of each Option shall be
determined  by the  Committee,  but in no instance  shall such period exceed ten
years.  Options  granted to Executive  Officers  and  employee  directors of the
Company shall not be  exercisable  within the first six months after the date of
grant,  unless it should  become  exercisable  upon a change of  control  of the
Company  pursuant to Section 5.3 hereof.  The  Committee in its  discretion  may
accelerate  the times when  Options  are  exercisable  after the  initial  grant
thereof; provided,  however, that the Committee may not exercise such power in a
manner that would shorten the initial six-month period for Executive Officers or
employee directors of the Company referred to in the foregoing sentence if to do
so would  cause a  violation  of  Section  16 of the 1934 Act or the  rules  and
regulations promulgated thereunder. For purposes of grants of Options made under
this Plan prior to the date of  stockholder  approval of the Plan, the six-month
period shall be deemed to commence as of the date of stockholder approval.


Section 6.4      Option Exercise


         (a) Options may be exercised  with  respect to whole  shares only,  for
such shares of Stock and within the period  permitted by the exercise thereof as
determined by the Committee,  and shall be exercised by written notice of intent
to exercise the Option with respect to a specified number of shares delivered to
the Company at its principal office in the State of Alabama, and payment in full
to the Company at said  office of the amount of the Option  price for the number
of shares of Stock with respect to which the Option is then being exercised.

         (b) No Option  granted  hereunder  shall be  exercisable  unless at all
times during the period beginning on the date of the granting of such Option and
ending on the day which is three months  before the date of exercise,  or ending
on a day which is twelve  (12)  months  before the date of exercise in the event
that the Optionee is an  Executive  Officer (or ending on such other date at the
discretion of the Compensation Committee), the Optionee was a full-time employee
of either the Company or a parent or subsidiary of the Company, or a corporation
(or parent or subsidiary of such corporation) issuing or assuming such Option in
accordance with the terms of this Plan.




<PAGE>



Section 6.5      Nontransferability of Option


         No Option shall be transferred by an Optionee otherwise than by will or
the laws of descent  and  distribution,  or  pursuant  to a  qualified  domestic
relations order as defined by the Internal Revenue Code of 1986, as amended (the
"Code"),  or Title I of the Employee  Retirement Income Security Act, as amended
("ERISA"), or the rules thereunder.


Section 6.6      Effect of Disability, Death or Other Termination of Employment


         (a) In the event that the  employment  of an Optionee to whom an Option
shall have been granted shall be terminated  for any reason other than for cause
(as  defined  below),  such  Option may be  exercised  (to the  extent  that the
Optionee  shall have been entitled to do so at the date of his  termination)  by
such Optionee,  (i) if such Optionee is not an Executive  Officer of the Company
at any time after such termination and before the earlier of three months or the
original expiration date of the Option, but only to the extent such Optionee had
the right to exercise  such Option at the date of such  termination;  or (ii) if
such  Optionee is an Executive  Officer of the  Company,  at any time after such
termination  and before the earlier of twelve months or the original  expiration
date of the  Option,  but only to the  extent  such  Optionee  had the  right to
exercise such Option at the date of such termination.

         (b) If the  employment of an Optionee to whom an Option shall have been
granted is terminated for cause,  as defined below,  such Option shall terminate
immediately  upon such  termination.  For purposes of this Section 6.6, the term
"for cause" shall be defined as a good faith express  determination by the Board
that the Optionee has been guilty of willful misconduct or dishonesty, or a good
faith express determination by the Board that the Optionee has been derelict in,
has breached or has grossly neglected the Optionee's duty to the Company.

         (c) If an Optionee to whom an Option shall have been granted  shall die
or become totally and  permanently  disabled while he is employed by the Company
or its  subsidiaries,  or  within  twelve  months  (in the case of an  Executive
Officer)  or three  months (in the case of an Optionee  who is not an  Executive
Officer) after the termination of continuous  employment with the Company or its
subsidiaries, and the Optionee has not otherwise been terminated for cause, such
Option may be exercised (to the extent that the Optionee  would  otherwise  have
been  entitled  to do so at the  date  of  his  death  or  total  and  permanent
disability)  by such  Optionee,  his personal  representatives,  the executor or
administrator of the estate of the Optionee, or the person or persons to whom an
Option granted hereunder shall have been validly transferred  pursuant to a will
or the laws of descent and distribution.

         (d) No transfer of an Option by the  Optionee by will or by the laws of
descent and  distribution  shall be  effective  to bind the  Company  unless the
Company  shall  have  been   furnished   with  written  notice  thereof  and  an
authenticated  copy of the will and/or such other  evidence as the Committee may
deem  necessary to establish the validity of the transfer and the  acceptance by
the transferee or transferees of the terms and conditions of such Option.



<PAGE>



         (e) The Compensation Committee may, in their sole discretion, either at
the date of  execution  of Stock  Option  Agreement  or at any time  thereafter,
increase   the  amount  of  time  during  which  an  Optionee  or  his  personal
representative, executor, administrator or other legatee or devisee may exercise
such Option following such Optionee's  termination  other than for cause, as set
forth in paragraphs (a) and (b) above.


Section 6.7      Rights as Stockholder


         An  Optionee  or a  transferee  of an Option  shall have no rights as a
stockholder  with  respect  to any  shares subject to such  Option  prior to the
purchase of such shares by exercise of such Option as provided herein.



                                   ARTICLE VII

                               STOCK CERTIFICATES


Section 7.1     Stock Certificates


         The Company  shall not be required to issue or deliver any  certificate
for shares of Stock  purchased upon the exercise of an Option granted  hereunder
or any portion thereof, prior to fulfillment of all of the following conditions:

         (a) the completion of any  registration or other  qualification of such
shares under any federal or state law or under the rulings or regulations of the
Securities and Exchange  Commission or any other  governmental  regulatory body,
which the Committee shall in its sole discretion deem necessary or advisable;

         (b) the obtaining of any approval or other  clearance  from any federal
or state  governmental  agency which the Committee  shall in its sole discretion
determine to be necessary or advisable;

         (c) the lapse of such reasonable  period of time following the exercise
of the Option as the  Committee  from time to time may  establish for reasons of
administrative convenience;

         (d)      the  compliance  with any and all applicable federal, state or
local laws; and

         (e) such other terms and conditions as may be set forth in the Plan.



<PAGE>





                                  ARTICLE VIII

             TERMINATION, AMENDMENT, AND MODIFICATION OF THE PLAN


Section 8.1    Termination, Amendment, and Modification of the Plan


         The Board may at any time terminate,  and may at any time and from time
to time and in any respect amend or modify, the Plan; provided, however, that no
such action of the Board without approval of the stockholders of the Company may

         (a) materially  increase the total number of shares of Stock subject to
the Plan, except as contemplated in Section 5.3 hereof;

         (b)      materially   increase   the benefits  accruing to participants
under the Plan; or

         (c)      materially  modify  the  requirements  as  to  eligibility for
participation in the Plan; and

provided,  further, that no termination,  amendment, or modification of the Plan
shall in any  manner  affect  any Stock  Option  Agreement  theretofore  granted
pursuant to the Plan  without the consent of the Optionee or  transferee  of the
Option.  Except as may be necessary to comport with changes in the Code,  ERISA,
and the rules thereunder,  this Plan may not be amended more than once every six
months.



                                   ARTICLE IX

                                  MISCELLANEOUS


Section 9.1      Employment


         Nothing in the Plan or in any Option granted  hereunder or in any Stock
Option  Agreement  relating  thereto shall confer upon any employee the right to
continue in the employ of the Company or any of its subsidiaries.


Section 9.2      Other Compensation Plans




<PAGE>



         The  adoption  of the Plan shall not affect any other  stock  option or
incentive  or other  compensation  plans in effect for the Company or any of its
subsidiaries,  nor shall the Plan  preclude  the Company from  establishing  any
other forms of incentive or other  compensation  for employees of the Company or
any of its subsidiaries.


Section 9.3      Plan Binding on Successors


         The Plan  shall be  binding  upon the  successors  and  assigns  of the
Company.


Section 9.4      Singular, Plural; Gender


         Whenever used herein,  nouns in the singular  shall include the plural,
and the masculine pronoun shall include the feminine gender.


Section 9.5      Headings, Etc., No Part of Plan


         Headings of Articles and Sections  hereof are inserted for  convenience
and references; they constitute no part of the Plan.


Section 9.6      Investment Representation


         Each Stock  Option  Agreement  shall  contain an agreement  that,  upon
demand by the Committee for such a representation, the Optionee shall deliver to
the Committee at the time of any exercise of an Option a written  representation
that the shares of Stock to be acquired  upon such  exercise  are to be acquired
for  investment and not for resale or with a view to the  distribution  thereof.
Upon such demand,  delivery of such representation  prior to the delivery of any
shares  issued  upon  exercise of an Option and prior to the  expiration  of the
Option  period  shall be a condition  precedent  to the right of the Optionee or
such other persons to purchase any such shares.


Section 9.7       Compliance with Section 16


         With  respect  to  persons  subject  to  Section  16 of the  1934  Act,
transactions  under  this  Plan are  intended  to  comply  with  all  applicable
provisions  of Section 16 of the 1934 Act and the rules  promulgated  thereunder
(including,  without limitation,  Rule 16b-3) or their successors under the 1934
Act. To the extent any  provision of the Plan or any Stock  Option  Agreement or
any  action by the  Committee  fails to so comply,  it shall be deemed  null and
void, to the extent permitted by law and deemed advisable by the Committee,  and
it shall be restructured  to the extent deemed  advisable by the Committee so to
comply.



<PAGE>



Section 9.8       Compliance with Other Laws and Regulations


         The  Plan,  the grant  and  exercise  of  Options  thereunder,  and the
obligation of the Company to sell and deliver  shares under such Options,  shall
be subject to all applicable  federal and state laws,  rules and regulations and
to  such  approvals  by  any  governmental  or  regulatory  agency  or  national
securities  exchange as may be  required.  The Company  shall not be required to
issue or deliver any certificates for shares of Stock prior to the completion of
any registration or qualification of such shares under any federal or state law,
or any ruling or  regulation  of any  governmental  body or national  securities
exchange  which the  Company  shall,  in its sole  discretion,  determine  to be
necessary or advisable.


Section 9.9       Withholding by the Company


         A Stock Option Agreement  executed  pursuant to this Plan may contain a
provision to the effect that the Optionee  will consent to any  withholding  and
other actions that the Company deems reasonably  necessary to enable the Company
to obtain the benefit of an income tax deduction under the Code, and any related
state or local  income tax laws,  in the amount of the  difference  between  the
Option  exercise  price of the  Stock and its fair  market  value on the date of
exercise or the lapse of a restriction, as applicable.



                         GUARANTY AGREEMENT


                  THIS  GUARANTY  AGREEMENT is executed as of December 18, 1998,
by Cavalier Homes,  Inc., a Delaware  corporation (the  "Guarantor") in favor of
First  Commercial Bank, a banking  corporation  organized and existing under the
laws of the State of Alabama (the "Bank").

                                    Recitals

                  A. The Bank has agreed to lend Lamraft L.P.  (the  "Borrower")
an amount  not to  exceed  $2,000,000  in  principal  amount  (the  "Loan"),  as
evidenced by the Borrower's  promissory  note (the "Note") of even date herewith
payable to the order of the Bank.

                  B. Because the Guarantor is a limited  partner of the Borrower
and expects to benefit materially from the business of the Borrower that will be
made possible by the Loan, the Guarantor has requested the Bank to make the Loan
to the Borrower.

                  C. The Bank has required, as a condition to making the Loan to
the Borrower, the execution of this Agreement by the Guarantor.

                                    Agreement

                  NOW,  THEREFORE,  in order to induce the Bank to make the Loan
to the Borrower  pursuant to the Note,  the Guarantor  covenants and agrees with
the Bank as follows:

                  1.  Guaranteed  Payments.   Subject  to  and  limited  by  the
provisions of Section 1A hereof,  the Guarantor  hereby  guarantees  the due and
punctual  payment to the Bank when and as the same shall  become due and payable
(whether by acceleration or otherwise) of the following amounts (the "Guaranteed
Payments"):

                  (a) all amounts of  principal  becoming due and payable on the
         Note in accordance  with the terms thereof,  whether at stated maturity
         or as an  installment  or by required  prepayment or notice of optional
         prepayment or declaration of acceleration or otherwise;

                  (b) all  amounts of interest  becoming  due and payable on the
         Note in accordance  with the terms thereof,  including  interest on any
         overdue  principal and (to the extent  permitted by applicable  law) on
         any overdue interest;

                  (c) all  other amounts payable by the Borrower under the Note;

                  (d) all amounts payable by the Borrower under the terms of any
         mortgages,  security  agreements,  pledge agreements or other documents
         evidencing or securing the Loan (the "Security Documents"); and


<PAGE>


                  (f) all   Recovered   Payments   (as   hereinafter  defined in
         Section 14).

                  The  guaranty  provided  for in this Section 1 is an absolute,
unconditional,   present  and   continuing   guaranty  of  payment  and  not  of
collectibility  and is in no way  conditioned  upon or limited by any attempt to
collect  from the  Borrower or the  exercise of any other  remedies the Bank may
have  against  any  other  person,  firm  or  corporation  (including,   without
limitation,  any other guarantors and any other maker,  endorser,  surety of, or
other party to, any of the Loan Documents,  as hereinafter defined, the Borrower
and such other persons,  firms and corporations  being hereinafter  collectively
referred to as the "Obligors" and individually as an "Obligor") or the resort to
any other  security,  guaranty  or  collateral  held by the  Bank,  or any other
action,  occurrence or circumstance whatsoever. If any Guaranteed Payment is not
made when and as the same shall become due and payable,  the Guarantor  shall on
demand forthwith make such Guaranteed Payment, in immediately available funds in
lawful money of the United States, directly to the Bank at its address specified
in or pursuant to Section 13 of this Agreement.  The Guarantor further agrees to
be  bound  by all of the  terms  and  provisions  appearing  on the  face of any
instrument or agreement now or hereafter evidencing,  guaranteeing,  securing or
in any other way relating to any of the Guaranteed Payments,  including, without
limitation,  the Note (all such  instruments  and agreements  being  hereinafter
collectively  called the "Loan  Documents"),  and of any instrument or agreement
extending or renewing any such  instrument  or  agreement  (including  any terms
waiving notice and agreeing to pay costs and expenses of collection in the event
of  default)  just as  though  the  Guarantor  had  signed  such  instrument  or
agreement;  and that the Bank will not be required first to proceed  against the
Borrower or resort to the security,  guaranty or collateral,  pledged or granted
to it by any instrument or agreement  (including,  without limitation,  the Loan
Documents),  or otherwise  assigned or conveyed to it, but in case of default in
the payment of any of the  Guaranteed  Payments,  the Bank may forthwith look to
the Guarantor for payment under the provisions hereof.

                  1A. Limitation of Obligations. Notwithstanding anything herein
to the contrary,  the  obligations of the Guarantor for the Guaranteed  Payments
shall be limited to 24% of the Guaranteed  Payments that are  outstanding at the
time  demand for  payment  thereof  is made,  without  regard to or taking  into
account any demand upon, or payment or  contribution  by, any other Obligor with
respect to such Guaranteed Payments.

                  2. Nature of  Obligations.  The obligations and liabilities of
the Guarantor under this Agreement are primary obligations of the Guarantor, are
continuing,   absolute   and   unconditional,   shall  not  be  subject  to  any
counterclaim,  recoupment,  set-off,  reduction or defense  based upon any claim
that the Guarantor may have against the Borrower,  the Bank, any of the Obligors
or any of their respective affiliates, and shall remain in full force and effect
until all of the Guaranteed  Payments have been paid in full, without regard to,
and  without  being  released,  discharged,  impaired,  modified  or in any  way
affected  by, the  occurrence  from time to time of any event,  circumstance  or
condition  (whether  or not the  Guarantor  shall have any  knowledge  or notice
thereof),  including,  without  limitation,  any one or  more of the  following,
whether or not with notice to, or consent of, the Guarantor:

                  (a) any term or provision of   any  instrument   or  agreement
         (including,  without  limitation, the Loan Documents) applicable to the
         Borrower or any of the Obligors;


<PAGE>



                  (b) the   invalidity   or  unenforceability    of   any   such
         instrument   or   agreement  (including,   without limitation, the Loan
         Documents);

                  (c) the failure or refusal to give notice to the  Guarantor of
         the  occurrence  of any event of default  under any such  instrument or
         agreement (including, without limitation, the Loan Documents);

                  (d)  any  modification,   amendment  or  supplement   (whether
         material  or  otherwise)  of  any  obligation,  covenant  or  agreement
         contained  in any such  instrument  or  agreement  (including,  without
         limitation,  the Loan Documents);  provided,  however, that if any such
         modification, amendment or supplement increases the principal amount of
         the Loan,  the interest  rate borne by the Loan,  or any other  charges
         payable under the Loan Documents  without the consent of the Guarantor,
         the  Guarantor  shall not be liable for any  portion of such  increased
         principal  amount  or  charges  or any  amounts  due  because  of  such
         increased interest rate;

                  (e) any  assignment  or  transfer  of any such  instrument  or
         agreement (including, without limitation, the Loan Documents) or of any
         interest thereunder;

                  (f) the compromise,  settlement, release or termination of any
         or all of the obligations, covenants or agreements of the Borrower, any
         of the  Obligors  or any  other  party  under  any such  instrument  or
         agreement (including, without limitation, the Loan Documents);

                  (g) any waiver of payment,  performance  or  observance by the
         Borrower,  any of the  Obligors  or any  other  party  of any of  their
         respective   obligations,   covenants  or  agreements  under  any  such
         instrument  or  agreement  (including,  without  limitation,  the  Loan
         Documents);

                  (h) any  consent,  extension,  indulgence  or other  action or
         inaction  (including,  without  limitation,  any lack of  diligence  or
         failure to mitigate damages) under or in respect of any such instrument
         or agreement (including,  without limitation,  the Loan Documents),  or
         any exercise or non-exercise of any right,  remedy,  power or privilege
         under or in respect of any such  instrument  or  agreement  (including,
         without limitation, the Loan Documents);

                  (i) the failure,  omission,  delay or lack of diligence on the
         part of the Bank,  or any  assignee or successor  thereto,  to enforce,
         assert or exercise any right, power, privilege or remedy conferred upon
         the  Bank by any  such  instrument  or  agreement  (including,  without
         limitation, the Loan Documents);

                  (j) the  extension of time for payment of the principal of, or
         interest on, any of the  Guaranteed  Payments,  or the extension of the
         time for performance of any other obligations,  covenants or agreements
         under any such instrument or agreement (including,  without limitation,
         the Loan  Documents)  or under any  renewals or  extensions  thereof or
         successor agreements thereto;


<PAGE>



                  (k) the  furnishing  or  accepting of  additional  collateral,
         guaranties or other security for any of the Guaranteed  Payments or the
         release, modification,  substitution, nonexistence or invalidity of any
         collateral,  guaranties  or other  security  for any of the  Guaranteed
         Payments;

                  (l) the death of,  voluntary  or  involuntary  liquidation  or
         dissolution of, sale or other  disposition of all or substantially  all
         of the  assets  of,  or the  marshalling  of  assets  and  liabilities,
         receivership,  insolvency,  bankruptcy,  assignment  for the benefit of
         creditors, reorganization, arrangement, composition or readjustment of,
         or other  similar  proceeding  affecting,  the  Borrower  or any of the
         Obligors or any of their respective  assets, or any action taken by any
         trustee  or  receiver  or by any court in any such  proceeding,  or the
         disaffirmance,  rejection or postponement in any such proceeding of any
         of the  Borrower's,  any Obligor's or any other party's  obligations or
         undertakings set forth in any such instrument or agreement  (including,
         without limitation, the Loan Documents);

                  (m) the failure of the Bank, in the event of the occurrence of
         any of the events specified in subsection (l) above, to file a claim or
         proof  of  claim  or  otherwise  pursue  any  of  its  remedies  in any
         proceeding resulting from such event;

                  (n)  the  release  or  discharge   (by  operation  of  law  or
         otherwise) of the Borrower, any of the Obligors or any other party from
         the performance or observance of any obligation,  covenant,  agreement,
         undertaking  or  condition  to be  performed by the same under any such
         instrument  or  agreement  (including,  without  limitation,  the  Loan
         Documents);

                  (o) any  limitation on the  liabilities  or obligations of the
         Borrower,  any of the  Obligors  or any  other  party  under  any  such
         instrument  or  agreement  (including,  without  limitation,  the  Loan
         Documents), or any termination,  cancellation,  frustration, invalidity
         or  unenforceability,  in whole or in part,  of any such  instrument or
         agreement  (including,  without limitation,  the Loan Documents) or any
         limitation on the method or terms of payment thereunder that may now or
         hereafter be caused or imposed in any manner whatsoever;

                  (p)  any  failure  on the  part  of the  Borrower,  any of the
         Obligors  or any other  party for any  reason  fully to  perform  or to
         comply with any term of any such  instrument  or agreement  (including,
         without limitation, the Loan Documents);

                  (q)      any   claim   whatsoever of the Guarantor against the
         Borrower or any of the Obligors;

                  (r) any understanding or agreement that any other person, firm
         or organization  was or is to execute this  Agreement,  any of the Loan
         Documents,  or any other instrument or agreement evidencing or securing
         any of the Guaranteed Payments; or

                  (s) any  other  matter  that  might  otherwise  be  raised  in
         avoidance  of,  or  in  defense  against  an  action  to  enforce,  the
         obligations of the Guarantor under this Agreement.


<PAGE>




                  3. Waiver by Guarantor. The Guarantor  unconditionally waives,
insofar as such Guarantor's obligations hereunder are concerned:

                  (a) notice  of   the  execution  and    delivery   of the Loan
         Documents;

                  (b) notice of the Bank's  acceptance  of and  reliance on this
         Agreement or the making of the Loan to the Borrower;

                  (c) notice of any   of   the  matters referred to in Section 2
         of this Agreement;

                  (d) all notices required by statute,  rule of law or otherwise
         to preserve  any rights  against the  Guarantor  hereunder,  including,
         without limitation,  any demand,  proof or notice of non-payment of any
         Guaranteed Payment by the Borrower or any of the Obligors and notice of
         any  failure  on the part of the  Borrower  or any of the  Obligors  to
         perform  or  comply  with  any  term  of any  instrument  or  agreement
         (including,  without  limitation,  the Loan  Documents)  to  which  the
         Borrower or any of the Obligors is a party;

                  (e) any right to the enforcement, assertion or exercise of any
         right,  power or remedy under or in respect of any such  instrument  or
         agreement (including, without limitation, the Loan Documents); and

                  (f) any requirement that the Borrower,  any of the Obligors or
         any  other  person  be  joined  as a party  to any  proceeding  for the
         enforcement of any term of any such instrument or agreement (including,
         without limitation,  the Loan Documents),  any requirement of diligence
         on the part of the Bank and any  requirement on the part of the Bank to
         mitigate any damages  resulting from any  non-payment of any Guaranteed
         Payment or any default or event of default under any such  agreement or
         instrument (including, without limitation, the Loan Documents).

All waivers granted by the Guarantor hereunder,  including,  without limitation,
the waiver by the Guarantor of the rights of subrogation to any Lender's  rights
against the Borrower and others as provided herein,  shall be unconditional  and
irrevocable  irrespective  of whether the Guaranteed  Payments have been paid in
full by the Guarantor or any other party.



                  4.       Subordination, Assignment, Agreement not to   Enforce
Subrogation Rights.



<PAGE>



                  (a)  Subordination.  Any  interest  of  the  Guarantor  in any
         collateral assigned to the Bank as security for the Guaranteed Payments
         or any portion of them,  whether now owned or hereafter acquired by the
         Guarantor,  is hereby subordinated to the interest of the Bank therein.
         Any  indebtedness of the Borrower to the Guarantor,  whether  presently
         existing  or  hereafter   incurred,   is  hereby  subordinated  to  all
         indebtedness of the Borrower to the Bank;  provided,  however,  that so
         long as no default or Event of Default has occurred  and is  continuing
         with  respect to the Loan,  the  Borrower  may pay the  Guarantor  such
         subordinated  indebtedness  when due and payable (but not in advance of
         originally  scheduled due dates). Any notes now or hereafter evidencing
         indebtedness  of the Borrower to the Guarantor  shall,  upon request of
         the Bank,  be marked  with a legend  that the same are  subject to this
         Agreement, and/or endorsed and delivered to the Bank.

                  (b)  Assignment.  Any  indebtedness  of  the  Borrower  to the
         Guarantor  is  hereby   assigned  to  the  Bank  as  security  for  the
         performance  of the  Guarantor's  obligations  hereunder  and  for  the
         performance  of the  obligations  of the Borrower to the Bank under the
         Loan  Documents.  If the  Bank so  requests,  any  indebtedness  of the
         Borrower to the Guarantor shall be collected,  enforced and received by
         the  Guarantor as trustee for the Bank,  to be paid over to the Bank on
         account of the indebtedness and obligations of the Borrower  guaranteed
         hereunder,  but  without  reducing  or  affecting  in  any  manner  the
         liability of the Guarantor under the provisions of this Agreement.  The
         Guarantor agrees to and the Bank is hereby  authorized,  in the name of
         the  Guarantor  from  time to  time,  to  execute  and  file  financing
         statements,  security instruments and other documents, and to take such
         other  action as the Bank deems  necessary  or  appropriate  to effect,
         preserve and enforce its rights hereunder.

                  (c) Agreement Not to Enforce  Subrogation  Rights.  So long as
         any Guaranteed  Payment remains unpaid and the possibility  exists that
         the Guarantor could be liable to the Bank for a Recovered Payment,  the
         Guarantor  hereby  agrees not to assert,  enforce or attempt to enforce
         any right  (individually,  a "Subrogation  Right" and  collectively the
         "Subrogation  Rights"),  whether at law, in equity, or otherwise,  that
         the Guarantor now or hereafter may have (including  without  limitation
         any right of indemnity,  contribution,  reimbursement,  exoneration  or
         subrogation) to recover from the Borrower,  or from any person, firm or
         corporation that may now or hereafter have such a right to recover from
         the Borrower, any amounts paid by the Guarantor to satisfy, in whole or
         in part,  the  Guaranteed  Payments or any  Recovered  Payment.  If any
         amount  shall be paid to the  Guarantor  on account of the  Subrogation
         Rights at any time when all of the  Guaranteed  Payments shall not have
         been paid in full,  such amount shall be held by the Guarantor in trust
         for the Bank, segregated from other funds of the Guarantor,  and shall,
         forthwith upon receipt by the Guarantor,  be turned over to the Bank in
         the  exact  form  received  by  the  Guarantor  (duly  endorsed  by the
         Guarantor to the Bank,  if required by the Bank) to be applied  against
         the Guaranteed Payments, whether matured or unmatured, in such order as
         the Bank may determine.



<PAGE>



                  5.  Enforcement  Expenses.  The Guarantor  shall indemnify and
hold  harmless the Bank against (a) 24% of the amount of any loss,  liability or
expense,  including  reasonable  attorneys' fees and disbursements and any other
fees and disbursements, that may result from any failure of the Borrower to make
any Guaranteed Payment when and as due and payable or that may be incurred by or
on behalf of the Bank in enforcing any  obligation of the Borrower or any of the
Obligors (other than the Guarantor) to make any such Guaranteed Payment, and (b)
any  loss,  liability  or  expense,  including  reasonable  attorneys'  fees and
disbursements and any other fees and  disbursements,  that may be incurred by or
on behalf of the Bank in enforcing any  obligation  of the Guarantor  hereunder;
provided  however, that  if  this  Agreement  is subject to  sec. 5-19-10 of the
Minicode,  sec. 5-19-1 et seq., Code of Alabama  1975, attorneys'  fees shall be
limited to 15% of the unpaid  balance of the debt after  default and referral to
an attorney not a salaried employee of the Bank.

                  6. Delay and Waiver by the Bank.  No delay in the  exercise of
or failure to exercise any right,  remedy or power  accruing upon any default or
failure  of the  Guarantor  in the  performance  of any  obligation  under  this
Agreement shall impair any such right,  remedy or power or shall be construed to
be a waiver thereof,  but any such right,  remedy or power may be exercised from
time to time and as often as may be  deemed by the Bank  expedient.  In order to
entitle the Bank to exercise any right,  remedy or power  reserved to it in this
Agreement, it shall not be necessary to give any notice to the Guarantor. If the
Guarantor  should default in the  performance of any obligation  hereunder,  and
such  default  should  thereafter  be waived by the Bank,  such waiver  shall be
limited to the particular  default so waived. No waiver,  amendment,  release or
modification of this Agreement shall be established by conduct, custom or course
of dealing, but solely by an instrument in writing duly executed by an executive
officer of the Bank.

<PAGE>

                  7.  Consent  to  Jurisdiction,   Waiver  of  Jury  Trial.  The
Guarantor  irrevocably (a) waives the Guarantors  right to a jury trial for any
controversy  arising out of this Agreement or any transaction  described herein;
(b)  submits  to the  jurisdiction  of any state or  federal  court  sitting  in
Birmingham,  Alabama  over any suit,  action  or  proceeding  arising  out of or
relating to this Agreement;  and (c) waives,  to the fullest extent permitted by
law, any objection that the Guarantor may now or hereafter have to the laying of
the venue of any such suit,  action or proceeding  brought in any such court and
any claim that any such suit, action or proceeding brought in any such court has
been brought in an inconvenient  forum.  Final judgment in any such suit, action
or proceeding brought in any such court shall be conclusive and binding upon the
Guarantor  and may be  enforced  in any court to the  jurisdiction  of which the
Guarantor is subject,  by a suit upon such  judgment,  provided  that service of
process is effected upon the  Guarantor in one of the manners  specified in this
Section  7 or as  otherwise  permitted  by law and  provided,  further  that the
enforcement  of such  judgment  has not  been  stayed  by a court  of  competent
jurisdiction.   The  Guarantor  hereby   irrevocably   designates  and  appoints
_______________  of   __________________,   _____________,   Alabama,   as  such
Guarantor's  authorized  agent to accept  and  acknowledge  on such  Guarantor's
behalf service of any and all process that may be served in any suit,  action or
proceeding  of the nature  referred to in this Section 7 in any state or federal
court sitting in the State of Alabama.  If such agent shall cease so to act, the
Guarantor  shall  irrevocably  designate and appoint  without delay another such
agent in the  State of  Alabama  satisfactory  to the  Bank and  shall  promptly
deliver to the Bank evidence in writing of such other agent's acceptance of such
appointment and its agreement that such  appointment  shall be irrevocable.  The
Guarantor  hereby  consents  to  process  being  served in any  suit,  action or
proceeding  of the nature  referred to in this Section 7 by (a) the mailing of a
copy thereof by registered or certified mail,  postage  prepaid,  return receipt
requested,  to such  Guarantor   at the  Guarantors   address  designated  in or
pursuant to Section 13 hereof and (b) serving a copy thereof upon the agent,  if
any,  designated  and appointed by such Guarantor as the  Guarantor's  agent for
service of process by or pursuant to this Section 7. The  Guarantor  irrevocably
agrees that such service (i) shall be deemed in every respect  effective service
of process upon such  Guarantor in any such suit,  action or proceeding and (ii)
shall,  to the fullest  extent  permitted  by law, be taken and held to be valid
personal service upon such Guarantor. Nothing in this Section 7 shall affect the
right of the Bank to serve process in any manner  otherwise  permitted by law or
limit the right of the Bank otherwise to bring proceedings against the Guarantor
in the courts of any jurisdiction or jurisdictions.

                  8. Financial Condition. The Guarantor hereby agrees to provide
 to the Bank the following:

                  (a) (i) if the Guarantor is a publicly held  corporation,  its
         annual report to shareholders and its Form 10K each year as soon as the
         same are  available;  or (ii) if the  Guarantor is not a publicly  held
         corporation,  within  90 days  after the end of the  Borrower's  fiscal
         year,  the balance sheet of the Borrower as of the end of such year and
         the related  statements of income and changes in financial  position of
         the Borrower for such fiscal year, together with supporting  schedules,
         all on a  comparative  basis with the prior fiscal year,  in reasonable
         detail  prepared  in  accordance  with  generally  accepted  accounting
         principles  consistently  applied throughout the periods involved,  and
         audited and certified by independent  certified  public  accountants of
         recognized  standing  selected by the Borrower and  satisfactory to the
         Lender (the form and substance of such audit and certification  also to
         be  satisfactory  to the  Lender),  showing  the  financial  condition,
         assets,  liabilities  and  stockholders'  equity of the Borrower at the
         close of such year and the results of the  operations  of the  Borrower
         during such year; and

                  (b) as soon  as  practical,  from  time to  time,  such  other
         information  regarding the financial  condition of the Guarantor as the
         Bank may reasonably request.

                  9. Intent. The purpose of this Agreement is to memorialize the
parties'  understanding  that, if the Borrower  does not pay or otherwise  fully
perform its  obligations  in a timely manner as provided in the Loan  Documents,
the  Guarantor  will  promptly pay the amount due and payable by the Borrower to
the Bank upon demand.

                  10.  Consideration.  In order to  induce  the Bank to make the
Loan, the Guarantor,  who acknowledges  that the Guarantor will benefit from the
Loan to the  Borrower,  has agreed to execute and deliver this  Agreement on the
understanding  that doing so is a condition  precedent to the Bank's  making the
Loan.

                  11.  Guarantor's  Warranty;  Related  Parties.  The  Guarantor
confirms and warrants that the Guarantor is limited partner of the Borrower, has
personal  knowledge of and is familiar  with the  Borrower's  business  affairs,
books and records,  has the ability to influence the Borrower's  decision-making
process, and warrants that the Borrower is in sound financial condition and will
perform in accordance with the terms and conditions of the Loan Documents.

<PAGE>

                  12. Reliance.  The Guarantor  acknowledges  that in making the
Loan the Bank is relying primarily upon the covenants of the Guarantor contained
in this Agreement and the Limited Credit Guaranty  Agreement dated July 15, 1997
and upon the  guaranties  of other  guarantors,  and  undertakes  to perform the
Guarantor's obligations hereunder promptly and in good faith. The Guarantor also
acknowledges  that because of the primary reliance that the Bank places upon the
Guarantor's  covenants  contained herein and the guaranties of other Guarantors,
the Bank has not monitored,  and will not in the future  monitor,  carefully the
progress of construction of such project being financed with the proceeds of the
Loan,  the Bank may not  secure  payment  of the Loan by a Deed of Trust on such
project  or  otherwise,  and the Bank does not intend to  conduct  any  physical
inspections  of project.  Any rights that the Bank has under the Loan  Documents
with respect to the Borrower and/or such project shall inure only to the benefit
of the Bank and not to the benefit of the Guarantor,  any other guarantor or any
other third parties.

                  13.  Notices  and   Communications.   All  notices  and  other
communications hereunder shall be in writing and shall be effective when sent by
certified or registered mail, return receipt requested, by courier service or by
hand  delivery:  (a) if to the  Guarantor,  at Highway 41 North  Cavalier  Road,
Addison, Alabama  35540 or at such other  address  as the  Guarantor  shall have
furnished  to the Bank,  or (b) if to the Bank,  addressed  to it at 800  Shades
Creek Parkway,  Birmingham,  Alabama 35288, Attention: Paul M. Schabacker, or at
such other address as the Bank shall have furnished to the Guarantor.

                  14.  Termination  of Agreement.  This Guaranty shall remain in
full force and effect until the Bank shall have  terminated  this  Guaranty in a
writing signed by a duly authorized officer of the Bank; provided, however, that
regardless of whether this Guaranty  shall have been  terminated,  this Guaranty
and the obligations of the Guarantor hereunder shall continue to be effective or
be automatically  reinstated, as the case may be, any time payment of all or any
part  of the  Guaranteed  Payments  is  recovered  (individually,  a  "Recovered
Payment" and collectively,  the "Recovered  Payments") from the Bank as a result
of  a  preference  or  other  claim  made  under  any  bankruptcy,   insolvency,
dissolution,  liquidation,  reorganization,   receivership  or  similar  law  or
otherwise.

                  15.    Survival   of   Agreements,    etc.   All   agreements,
representations  and  warranties  of the Guarantor  hereunder  shall survive the
execution and delivery of this Agreement,  any investigation at any time made by
or on  behalf  of the  Bank,  the  acceptance  of the  Note by the  Bank and any
disposition and payment of the Note.

                  16.  Successors  and Assigns.  All covenants and agreements of
the  Guarantor  set forth in this  Agreement  shall bind the  Guarantor  and the
Guarantor's personal  representatives,  heirs,  successors and assigns and shall
inure to the benefit of, and be enforceable  by, the Bank and its successors and
assigns  including,  without  limitation,  any  holder  of the  Note or any part
thereof.

                  17. No Oral  Agreements.  This written  Agreement is the final
expression  of the  agreement  between  the parties  hereto with  respect to the
subject matter hereof, and this Agreement may not be contradicted by evidence of
any prior agreement between such parties.  All previous oral agreements  between
the parties hereto have been incorporated  into this Agreement,  and there is no
unwritten oral agreement in existence between the parties hereto.


<PAGE>


                  18. Miscellaneous.  Neither this Agreement nor any term hereof
may be terminated,  amended, supplemented,  waived, released or modified orally,
but only by an  instrument  in  writing  signed by the party  against  which the
enforcement  of the  termination,  amendment,  supplement,  waiver,  release  or
modification is sought. This Agreement shall in all respects be governed by, and
construed and enforced in accordance with, the laws of the State of Alabama.  If
any  term of this  Agreement  or any  obligation  hereunder  shall be held to be
invalid, illegal or unenforceable, the remainder of this Agreement and any other
application of such term shall not be affected thereby.  The section headings of
this  Agreement have been inserted for  convenience  only, and shall not modify,
define, limit or expand the express provisions hereof.

                  IN WITNESS WHEREOF, the Guarantor has caused this Agreement to
be executed by its duly authorized officer as of the date first above written.

                                                       CAVALIER HOMES, INC.

                                                    By /s/ Michael R. Murphy    
                                                 ------------------------------ 
                                                      Name: Michael R. Murphy

                                                       Title: Vice President



<PAGE>



STATE OF ALABAMA                    )
                                    )
JEFFERSON COUNTY                    )

         I, the undersigned authority, a Notary Public in and for said County in
said State, hereby certify that Michael R. Murphy,  whose name as Vice President
of Cavalier Homes,  Inc., a corporation,  is signed to the foregoing  instrument
and who is known to me,  acknowledged before me on this day that, being informed
of the  contents  of said  instrument  , he/she,  as such  officer and with full
authority, executed the same voluntarily for and as the act of said corporation.

Given under my hand and official seal this the 10th day of December, 1998.


                                             /s/  Carol Burkett Crawford        
                                             ---------------------------
                                                    Notary Public
[AFFIX SEAL]

 My commission expires: August 5, 2000
                        ---------------



                                                  August 26, 1998




Mr. David A. Roberson
Cavalier Homes, Inc.
Highway 41 North and Cavalier Road
Addison, AL 35540

                           Re:      Retention and Severance Agreement


Dear Mr. Roberson:

         Cavalier Homes, Inc., a Delaware corporation (the "Company"), considers
the establishment and maintenance of a sound and vital senior management team to
be essential to protecting  and enhancing the best  interests of the Company and
its  stockholders.   In  this  connection,   the  Company  recognizes  that  the
possibility  of a change  in  control  may  exist in the  future,  and that such
possibility,  and  the  uncertainty  and  questions  which  it may  raise  among
management,  may result in the departure or distraction of management  personnel
to the detriment of the Company and its stockholders.  Accordingly, the Board of
Directors of the Company (the "Board") has  determined  that  appropriate  steps
should  be  taken  to  reinforce  and  encourage  the  continued  attention  and
dedication of members of the Company's senior management, including yourself, to
their  assigned  duties  without  distraction  in the  face  of the  potentially
disturbing  circumstances arising from the possibility of a change in control of
the Company.  The Board has also  determined  that  appropriate  steps should be
taken to encourage senior management's participation, in the event of a proposed
change of  control,  in the  successful  completion  of the  change  of  control
transaction while  maintaining their focus on business  performance and strategy
execution.

         In order to induce  you to remain in the employ of the  Company  and in
consideration of your agreeing to remain in the employ of the Company subject to
the terms and conditions set forth below,  this letter  agreement sets forth the
benefits  which the  Company  agrees  will be  provided to you in the event your
employment  with the Company is terminated  subsequent to a change in control of
the  Company  (as  defined  in  Section 2 of this  letter  agreement)  under the
circumstances described below.

         1. Company's Right to Terminate.  You  acknowledge  that this Agreement
does not operate as an employment  contract nor establish any right of continued
employment  with the Company and that the Company may terminate your  employment
at any time,  subject  to  providing  the  benefits  hereinafter  specified,  if
applicable, in accordance with the terms hereof.




<PAGE>


Mr. David Roberson
August 26, 1998
Page 2                  


         2. Change in Control.  No benefits  shall be payable  hereunder  unless
there shall have been a change in control of the Company, as set forth below and
such change of control occurs prior to the termination of your  employment.  For
purposes  of this  Agreement,  a "change in control of the  Company"  means with
respect to the Company, if subsequent to the date of this Agreement:

                  (a) Any person, entity or "group" (within the meaning of Rules
13d-1  through  13d-6 of the  Securities  Exchange Act of 1934,  as amended (the
"Exchange  Act")) (other than any  subsidiary or affiliate as of the date hereof
of the Company or any employee  benefit plan of the Company) (i) has acquired or
agreed to  acquire  beneficial  ownership  of 20% or more of the  voting  and/or
economic  interest in the capital stock of the Company,  or (ii) has obtained or
agreed to obtain the power (whether or not exercised) to elect a majority of the
board of directors of the Company; or

                  (b) A majority of the board of directors of the Company  shall
consist  at such time of  individuals  other  than (x)  members  of the board of
directors  on the date hereof and (y) other  members of such board of  directors
nominated,  recommended, elected, or approved to succeed or become a director by
a majority of such members  referred to in clause (x) or a nominating  committee
elected or appointed by such members  referred to in clause (x) or by members so
nominated, recommended, elected or approved (such directors described in clauses
(x) and  (y)  above  being  hereinafter  sometimes  referred  to as  "Continuing
Directors"); or

                  (c) The approval by the  stockholders  of the Company of (i) a
merger or  consolidation  of the Company,  statutory  share  exchange,  or other
similar transaction with another  corporation,  partnership,  or other entity or
enterprise  in which  either the  Company  is not the  surviving  or  continuing
corporation  (other  than such a  transaction  that is solely for the purpose of
changing  the  domicile of the Company) or shares of common stock of the Company
are to be converted  into or exchanged  for cash,  securities  other than common
stock of the Company,  or other  property,  (ii) a sale or disposition of all or
substantially all of the assets of the Company,  or (iii) the dissolution of the
Company; or

                  (d) Any  transaction  or event  relating to the Company occurs
which is (or which  would be if the  Company  had a class of  equity  securities
registered  under  Section 12 of the  Exchange  Act)  required  to be  described
pursuant to the  requirements  of Item 6(e) of Schedule  14A of  Regulation  14A
promulgated under the Exchange Act.

         3.  Termination  Following  Change  in  Control.  If any of the  events
described  in Section 2 hereof  constituting  a change in control of the Company
shall have occurred, you shall be entitled to the benefits provided in Section 4
hereof  upon  the  subsequent  voluntary  or  involuntary  termination  of  your
employment,  whether by you or by the Company, if such termination occurs within
the period  beginning on the date that the change of control is  completed  (the
"Change of Control Date") and ending on the second  anniversary of the Change of
Control Date (the "Trigger



<PAGE>


Mr. David Roberson
August 26, 1998
Page 3                  


Period")  unless such  termination  is (i) because of your death or  Retirement,
(ii) by the  Company  for Cause or (iii) by the  Company  or you for  Disability
(such  termination  within such period, as limited by clauses (i) through (iii),
being sometimes  referred to hereinafter as a "Payment  Trigger").  In the event
your employment is terminated  within the Trigger Period,  whether by you or the
Company,  following  the  occurrence of any of the events set forth at paragraph
(c)  below,  such  termination  of your  employment  shall  be  deemed  to be an
involuntary  termination of your employment by the Company and shall entitle you
to the benefits provided in Section 4 hereof.

                  (a)      Disability; Retirement.

                           (i)  "Disability"   shall  mean  a  disability  which
         entitles  you  to a  disability  benefit  under  a  disability  program
         sponsored  or  maintained  by the  Company;  provided,  that if no such
         program is applicable to you, then "Disability"  shall mean that, based
         on  medical  evidence  reasonably   satisfactory  to  the  Compensation
         Committee  of the Board,  you are  totally  and  permanently  unable to
         engage  in any  occupation  or  gainful  employment  for  which you are
         reasonably suited by background, training, education or experience.

                           (ii) Termination  by  the  Company  or  you  of  your
         employment  based on "Retirement"  shall mean termination in accordance
         with the  Company's  retirement  policy,  including  early  retirement,
         generally applicable to its salaried employees.

                  (b) Cause.  Termination by the Company of your  employment for
"Cause" shall mean termination based upon on any of the following:

                           (i)  dishonesty  or  fraud by  you in connection with
         your employment;

                           (ii)  appropriation  (or attempted  appropriation) by
         you  of a  material  business  opportunity  of the  Company,  including
         attempting to secure or securing any personal profit in connection with
         any transaction entered into on behalf of the Company;

                           (iii)   misappropriation   by   you   (or   attempted
         misappropriation) of any of the Company's funds or property;

                           (iv) your  conviction  of, or indictment  for (or its
         procedural  equivalent)  or  entering  of a  guilty  plea or plea of no
         contest  with  respect  to,  a felony  or any  other  criminal  offense
         involving moral turpitude (other than traffic offenses); or




<PAGE>


Mr. David Roberson
August 26, 1998
Page 4                  


                           (v) willful  misconduct by you in the  performance of
         your duties with the Company,  as determined by the good faith judgment
         of the Compensation Committee of the Board.

For purposes of this paragraph, no act, or failure to act, on your part shall be
considered  "willful"  unless  done,  or omitted to be done,  by you not in good
faith and without any reasonable  belief that your action or omission was in the
best interest of the Company.  Notwithstanding  the foregoing,  you shall not be
deemed to have been  terminated for Cause unless and until there shall have been
delivered to you a copy of a Notice of  Termination  (as defined below) from the
Chief  Executive  Officer of the Company or the  Compensation  Committee  of the
Board,  after reasonable notice to you and an opportunity for you, together with
your counsel, to be heard before the Compensation Committee of the Board (or, if
there be no such committee or such committee delivers the Notice of Termination,
the  Board  of  Directors),  finding  that in the  good  faith  opinion  of such
committee  (or the Board) you were  guilty of conduct set forth above in clauses
(i),  (ii),  (iii),  (iv) or (v) of the first  sentence  of this  paragraph  and
specifying the particulars thereof in detail.

                  (c) Constructive  Termination.  Your employment will be deemed
to have been  involuntarily  terminated by the Company upon the  termination  of
your employment,  whether by you or by the Company,  following the occurrence of
any of the following  without your prior  written  consent (any such event being
sometimes referred to hereinafter as your "Constructive Termination"):

                           (i) subsequent to a change in control of the Company,
         any reduction in your title, duties, responsibilities or authority with
         the  Company  immediately  prior to the  change in  control,  except in
         connection   with  the   termination  of  your  employment  for  Cause,
         Disability,  Retirement or as a result of your death or  voluntarily by
         you; or

                           (ii)  subsequent  to  a  change  in  control  of  the
         Company,  a  reduction  by the Company in your base salary as in effect
         immediately prior to the change in control; or

                           (iii)  subsequent  to a  change  in  control  of  the
         Company,  a failure by the Company to continue any bonus plans in which
         you are presently  entitled to  participate as the same may be modified
         from time to time prior to (but not in anticipation  of) such change in
         control,  or as the same  may be  modified  following  such  change  in
         control as may be  required  by or  desirable  for the  Company  due to
         changes to (x) the  Internal  Revenue  Code of 1986,  as  amended  (the
         "Code"),   (y)  applicable   accounting  rules  or  principles  or  (z)
         applicable  laws or regulations,  including,  without  limitation,  the
         Employee  Retirement Income and Security Act of 1974, as amended,  (the
         "Bonus Plans") or a failure by the Company to continue you



<PAGE>


Mr. David Roberson
August 26, 1998
Page 5                  


         as a  participant  in the Bonus Plans on at least the same basis as you
         are  participating in accordance with the Bonus Plans immediately prior
         to the change in control; or

                           (iv)  subsequent  to  a  change  in  control  of  the
         Company,  the  failure by the Company to continue in effect any benefit
         or compensation plan, life insurance plan,  health-and-accident plan or
         disability plan in which you are participating immediately prior to the
         change  in  control  of  the  Company  (or  plans  providing  you  with
         substantially  similar  benefits),  the  taking  of any  action  by the
         Company which would materially  adversely affect your  participation in
         or materially  reduce your benefits  under any of such plans or deprive
         you of any material fringe benefit enjoyed by you immediately  prior to
         the change in  control,  or the  failure by the  Company to provide you
         with the number of paid vacation days to which you are then entitled in
         accordance  with  the  Company's   normal  vacation  policy  in  effect
         immediately prior to the change in control; or

                           (v) subsequent to a change in control of the Company,
         the failure by the Company to obtain the assumption of or the agreement
         to perform this Agreement by any successor as contemplated in Section 7
         hereof; or

                           (vi)  subsequent  to  a  change  in  control  of  the
         Company, a change in the location of your employment greater than fifty
         (50) miles from your office location immediately prior to the change in
         control; or

                           (vii)  subsequent  to a  change  in  control  of  the
         Company,  any purported  termination  of your  employment  which is not
         effected   pursuant  to  a  Notice  of   Termination   satisfying   the
         requirements of paragraph (d) below (and, if applicable,  paragraph (b)
         above); or

                           (viii)  subsequent  to a  change  in  control  of the
         Company, (A) at the direction or with the concurrence of members of the
         Board or  management  of the Company who became such members  following
         the change in control, a material business  strategic plan,  direction,
         policy or  program of the  Company  is  altered  in a  material  manner
         (hereinafter  a "Policy  Change"),  and (B) you  disagree in good faith
         with such  Policy  Change and  believe  in good faith that such  Policy
         Change will have a material  adverse effect on the Company and so state
         in a written  notice  delivered to the Board within thirty (30) days of
         becoming  aware (or thirty (30) days after you,  exercising  reasonable
         diligence, should have become aware) of such Policy Change, and (C) the
         Policy  Change is not reversed  within  thirty (30) days of the date on
         which  your  written  notice  is  received  by the  Board,  and (D) you
         terminate  your  employment  with  the  Company  as a  result  of  such
         disagreement and belief.




<PAGE>


Mr. David Roberson
August 26, 1998
Page 6                  


                  (d) Notice of  Termination.  Any purported  termination by the
Company  pursuant to your Disability or Retirement,  as defined in paragraph (a)
above,  or for Cause,  as defined in paragraph (b) above,  or by you pursuant to
your  Disability or  Retirement,  as defined in paragraph (a) above or by you or
the  Company  based on an event  of  Constructive  Termination,  as  defined  in
paragraph (c) above,  shall be  communicated by written Notice of Termination to
the  other  party  hereto.  For  purposes  of  this  Agreement,   a  "Notice  of
Termination"  shall mean a notice which shall indicate the specific  termination
provision in this Agreement relied upon and shall set forth in reasonable detail
the facts and  circumstances  claimed to provide a basis for termination of your
employment under the provision so indicated.

                  (e) Date of Termination.  "Date of Termination" shall mean (A)
if your employment is terminated for  Disability,  thirty (30) days after Notice
of  Termination  is given  (provided  that you  shall not have  returned  to the
performance  of your  duties on a  full-time  basis  during such thirty (30) day
period), (B) if you employment is terminated due to your death, the date of your
death, (C) if your employment is terminated pursuant to paragraph (b) above, the
date  specified  in the  Notice  of  Termination,  (D)  if  your  employment  is
terminated for Retirement, the date specified in the Notice of Termination,  and
(E) if your  employment is terminated for any other reason,  the date on which a
Notice of Termination  is given;  provided that if within thirty (30) days after
any  Notice  of  Termination  is  given  the  party  receiving  such  Notice  of
Termination  notifies  the other  party  that a dispute  exists  concerning  the
termination,  the Date of Termination  shall be the date on which the dispute is
finally  determined,  either by mutual written agreement of the parties, or by a
final judgment,  order or decree of a court of competent  jurisdiction (the time
for appeal  therefrom  having  expired  and no appeal  having  been  perfected);
provided  further,  however,  that if such  disputed  termination  constitutes a
Payment  Trigger,  the Trigger  Period shall not run pending  resolution  of the
dispute  but  shall  recommence  upon  the  date  that the  dispute  is  finally
determined (as set forth in the preceding proviso).

         4. Certain Benefits Upon Termination. (a) If, after a change in control
of the  Company  shall  have  occurred,  as  defined  in  Section 2 above,  your
employment  with the  Company  shall be  terminated  (including  a  Constructive
Termination)  within  the  Trigger  Period by the  Company or you other than for
Cause,  Disability,  Retirement  or death,  and other  than by your  voluntarily
terminating your employment with the Company,  then you shall be entitled to the
benefits provided below:

                           (i)   the Company shall pay to you within thirty (30)
days following the Date of Termination in a lump sum cash payment your full base
salary through the Date of Termination  at the rate in effect at the time Notice
of Termination is  given plus (A) credit for any vacation earned but  not taken,
(B) the amount,  if any, of any bonus or long-term incentive compensation  for a
past fiscal  year  which has been earned  but not yet been paid to you,  (C) the
amount,  if any, of any bonus for the  current  year to be paid as a  percentage
of Company profit based on the Company's  results through the most recent fiscal
quarter as of the Date of Termination without



<PAGE>


Mr. David Roberson
August 26, 1998
Page 7                  


pro-ration,  (D) a pro-rated payment, based on the Company's results through the
most recent quarter as of the Date of Termination, with respect to the long-term
incentive  compensation payable under the Company's  performance based long-term
incentive program for the long-term  performance period that next ends following
the Date of  Termination,  and (E) a pro-rated  payment,  based on the Company's
results as of the Date of  Termination,  of any other  bonus due under any other
Bonus Plans;

                           (ii)  in lieu of any  further salary  payments to you
for  periods  subsequent  to the Date of  Termination, the  Company shall pay as
severance pay to you within thirty (30) days following the Date of Termination a
lump sum  cash amount equal  to 2.99  times  the sum of (A) the  amount  of your
annual  base  salary at the highest rate in effect during the twelve (12) months
immediately  preceding  the  Date of  Termination,  and (B) the  average  annual
bonus  received by you with respect to the three (3) years immediately preceding
the  Date of  Termination, or with  respect to the  period  beginning January 1,
1996 and ending December 31 of the calendar  year  immediately  preceding on the
Date of  Termination,  if such  period is less  than three  years at the Date of
Termination, and (C) (x) the most  recent amount earned by you (whether in stock
or  cash  or a  combination  thereof)  under  the  Company's  performance  based
long-term incentive program  established under the Company's Executive Incentive
Compensation Plan or, (y) if the Date of  Termination  giving rise to your right
to  benefits  hereunder  occurs  before   the  end  of  the  initial   Long-Term
Performance  Period  established  under the long-term incentive  program so that
benefits have not yet accrued under the long-term incentive program,  the target
amount  established for you  under  the program  for the  Long-Term  Performance
Period next ending; and

                           (iii) the  Company  shall  maintain in full force and
effect, for your continued benefit  until the  earlier of  (A)  three  (3) years
after the Date of  Termination or (B) you obtain substantially the same coverage
from a  new  employer,  all life insurance,  medical,  health and accident,  and
disability  plans,  programs  or  arrangements  in which you  were  entitled  to
participate  immediately prior to the  Date of  Termination,  provided that your
continued  participation  is possible  under the general terms and provisions of
such plans and programs.  In the event  that your participation in any such plan
or program is barred, the Company shall  use  reasonable  efforts to  arrange to
provide you with benefits substantially similar to those which you are  entitled
to  receive  under  such  plans and programs.

                  (b) If,  after a change in control of the  Company  shall have
occurred,  as defined in Section 2 above, you shall  voluntarily  terminate your
employment with the Company within the Trigger Period other than for Disability,
Retirement or death or in connection with an event of Constructive  Termination,
then you shall be entitled to the benefits set forth below:

                           (i)   the Company shall pay to you within thirty (30)
days following the Date of Termination in a lump sum cash payment your full base
salary through the Date of Termination  at the rate in effect at the time Notice
of Termination is given plus  (A) credit for any  vacation earned but not taken,
(B) the amount,  if any, of any bonus or long-term incentive



<PAGE>


Mr. David Roberson
August 26, 1998
Page 8                  


compensation  for a past fiscal year which has been earned but not yet been paid
to you, (C) the amount,  if any, of any bonus for the current year to be paid as
a percentage of Company profit based on the Company's  results  through the most
recent fiscal quarter as of the Date of Termination  without  pro-ration,  (D) a
pro-rated  payment,  based on the  Company's  results  through  the most  recent
quarter as of the Date of Termination,  with respect to the long-term  incentive
compensation  payable under the Company's  performance based long-term incentive
program for the long-term  performance  period that next ends following the Date
of Termination,  and (E) a pro-rated payment,  based on the Company's results as
of the Date of Termination, of any other bonus due under any other Bonus Plans;

                           (ii)   in lieu of any further salary payments to  you
for  periods  subsequent  to  the Date  of Termination, the Company shall pay as
severance pay to you within  thirty (30) days  following the Date of Termination
a  lump  sum  cash  amount  equal  to  the  sum  of  (A)  the   amount  of  your
annual  base  salary at the highest rate in effect during the twelve (12) months
immediately preceding the Date of Termination, and (B) the average annual  bonus
received by you with  respect to the three (3)  years immediately  preceding the
Date of Termination, or  with respect to the  period  beginning  January 1, 1996
and ending December 31 of the calendar  year  immediately  preceding on the Date
of  Termination,  if  such  period  is  less  than  three  years  at the Date of
Termination, and (C) (x) the most  recent amount earned by you (whether in stock
or  cash  or a  combination  thereof)  under  the  Company's  performance  based
long-term  incentive program established under the Company's Executive Incentive
Compensation Plan or, (y) if the Date of  Termination  giving rise to your right
to benefits hereunder occurs before the end of the initial Long-Term Performance
Period established under the long-term incentive  program so that  benefits have
not yet accrued  under  the  long-term  incentive  program,  the  target  amount
established for you under the program for  the Long-Term Performance Period next
ending; and 
                           (iii)  the Company  shall  maintain in full force and
effect, for  your  continued   benefit  until  the  earlier  of  (A)  the  first
anniversary  of the  Date  of Termination  or (B)  you  obtain substantially the
same  coverage  from a new employer,  all life  insurance,  medical,  health and
accident,  and  disability plans,  programs  or  arrangements  in which you were
entitled to participate immediately prior to the Date of  Termination,  provided
that  your  continued participation  is possible  under  the  general  terms and
provisions of such plans and programs.  In the event that your  participation in
any such plan or program is barred,  the Company  shall use  reasonable  efforts
to arrange to provide you with benefits substantially similar to those which you
are entitled to receive under such plans and programs.

                  (c) You shall not be required  to  mitigate  the amount of any
payment provided for in this Section 4 by seeking other employment or otherwise,
nor shall the amount of any payment provided for in this Section 4 be reduced by
any  compensation  earned by you as the result of employment by another employer
after the Date of Termination,  or otherwise.  In the event that you voluntarily
terminate  your   employment   with  the  Company  and  are  paid  the  benefits
contemplated by paragraph (b) of this Section 4 and, at any time within five (5)
years following the receipt of such



<PAGE>


Mr. David Roberson
August 26, 1998
Page 9                  


payment,  you are  reemployed  by the  Company  or any  subsidiary  thereof in a
position  where  your  duties  or  responsibilities  with  the  Company  or such
subsidiary  are  commensurate  with  those of your  position  with  the  Company
immediately prior to the original termination of your employment which gave rise
to the  Company's  payment of benefits  under this Section 4, you shall,  on the
date of such  reemployment,  be obligated to repay to the Company,  in cash,  an
amount equal to the benefit paid to you under  paragraph  (b) of this Section 4,
plus any  amounts  paid to you under  Section 5 hereof  in  connection  with the
payments to you pursuant to paragraph (b) of this Section 4 (and not  previously
repaid by you pursuant to the terms of Section 5).

         5.       Tax Gross-Up.

                  (a) If you become entitled to any payments or benefits whether
pursuant  to the terms of this  Agreement  or any  other  plan,  arrangement  or
agreement  with the  Company,  any person  whose  actions  result in a change in
control or any  person  affiliated  with the  Company  or such  persons  (in the
aggregate, "Payments" or singularly, "Payment") which are subject to taxes under
Section  4999 (or any  successor  provision  thereto)  of the Code (the  "Excise
Tax"), the Company shall pay to you an additional  amount  ("Gross-Up  Payment")
such that the net amount  retained by you, after deduction of (A) any Excise Tax
on Payments, (B) any federal, state and local income tax and Excise Tax upon the
payment provided for by this Section, and (C) any interest and penalties imposed
because the Excise Tax is not paid during the period  beginning with the earlier
of the date (i) the IRS issues a notice  stating  that an Excise Tax is due with
respect to a Payment,  (ii) you deliver to the Company an opinion of tax counsel
selected by you and  reasonably  acceptable to the Company that all or a portion
of the  Payment is subject to the  Excise Tax and  setting  forth the  estimated
amount of the Excise Tax on the Payment,  and (iii) the Company  delivers to you
an opinion of tax counsel  selected by the Company and reasonably  acceptable to
you that all or a portion  of the  payment  is  subject  to the  Excise  Tax and
setting forth the estimated amount of the Excise Tax on the Payment (the "Excise
Tax  Imposition  Date") and ending ten (10) days after the Excise Tax Imposition
Date,  shall be equal  to the full  amount  of the  Payments.  For  purposes  of
determining  the  amount  of the  Gross-Up  Payment,  you shall be deemed to pay
federal income taxes at the highest  marginal rate of federal income taxation in
the  calendar  year in which the  Gross-Up  Payment  is to be made and state and
local  income taxes at the highest  marginal  rates of taxation in the state and
locality of your  residence on the date the Gross-Up  Payment is to be made, net
of the maximum  reduction in federal  income taxes which could be obtained  from
deduction of such state and local taxes.

                  (b) The Gross-Up Payment for any Payment made shall be paid to
you  within  ten (10) days after the  Excise  Tax  Imposition  Date,  unless the
Company undertakes to indemnify you as provided in Section 5 (c).

                  (c) In lieu of paying the  Gross-Up  Payment for any  Payment,
the  Company  may elect to  undertake,  at its sole  expense,  the  defense  and
settlement of any assessment by the IRS of the Excise Tax on any Payment. In the
alternative, the Company may elect to pay the Gross-Up



<PAGE>


Mr. David Roberson
August 26, 1998
Page 10                  


Payment and seek to recover the Excise Tax by pursuing a claim for a refund.  If
the Company so elects to undertake the defense or  settlement of any  assessment
by the IRS of the Excise Tax on any  Payment or the  recovery  of the Excise Tax
through a claim for refund,  the Company shall  protect,  defend,  indemnify and
hold you forever  harmless  from and against the Excise Tax on such  Payment and
payments  pursuant to this Section 5(c) and any federal,  state and local income
tax  (determined  pursuant to the last  sentence of Section  5(a)) upon payments
pursuant to this  Section  5(c) and any and all  liabilities,  demands,  claims,
actions,  causes of action,  assessments,  losses,  costs,  damages or expenses,
including  attorneys' and accountants' fees in connection with any thereof,  and
any interest and penalties  sustained by you as a result of or arising out of or
by virtue of the Company's undertaking.  You shall cooperate with the Company as
reasonably  requested by the Company in the conduct of such defense,  settlement
or refund claim.

                  (d) If the Excise Tax is determined to be less than the amount
taken into account in determining the Gross-Up  Payment paid pursuant to Section
5(a),  you shall repay to the  Company  within ten (10) days after the time that
the amount of such reduction in Excise Tax is finally  determined the portion of
the Gross-Up Payment  attributable to such reduction plus interest on the amount
of such repayment at the rate provided in Section  1274(b)(2)(B) of the Code for
debt instruments with a maturity after issuance equal to the period beginning on
the date the  Gross-Up  Payment  was made and  ending  on the date of  repayment
required by this  sentence,  or in the case of a refund,  plus  interest paid on
such  refund.  If the Excise Tax is  determined  to exceed the amount taken into
account in determining  the Gross-Up  Payment paid pursuant to Section 5(a) (the
"Excise Tax Deficit"),  the Company within ten (10) days after the time that the
amount of the Excise Tax Deficit is finally  determined shall make an additional
payment to you in an amount  equal to (i) the Excise Tax  Deficit,  plus (ii) an
amount equal to any interest  and  penalties  payable to the IRS with respect to
the Excise Tax Deficit,  plus (iii) any federal,  state and local income tax and
Excise Tax  (determined  pursuant  to the last  sentence  of Section  5(a)) upon
payments made pursuant to this sentence.

         6. Term of Agreement. This Agreement shall become effective on the date
hereof  and,  subject  to the first  sentence  of the second  paragraph  of this
Section 6, shall continue in effect until the earliest of the following:

                  (i) a Date of Termination  in accordance  with Section 3(e) or
         other  termination  of your  employment  with the  Company  shall  have
         occurred prior to a change in control of the Company; or

                  (ii) if a Payment  Trigger shall have occurred during the term
         of  this  Agreement,   the  performance  by  the  Company  of  all  its
         obligations, and the satisfaction by the Company of all its obligations
         and liabilities, under this Agreement;




<PAGE>


Mr. David Roberson
August 26, 1998
Page 11                  


                  (iii) the date that is the fifth (5th) anniversary of the date
         of this Agreement;  provided,  however,  that if a change in control of
         the Company occurs prior to such fifth (5th) anniversary, the Company's
         obligation  to you under this  Agreement  due to such change in control
         shall not lapse upon the fifth (5th)  anniversary,  but shall  continue
         through  the final day of the  Trigger  Period  that  begins  with such
         change in control if such final day of the Trigger Period is later than
         such fifth (5th) anniversary.

                  Any change in control of the  Company  during the term of this
Agreement that for any reason ceases to constitute a change in control or is not
followed by a Payment  Trigger shall not effect a  termination  or lapse of this
Agreement,  and, in such event,  this  Agreement  shall continue to apply to the
event of any subsequent  change in control of the Company occurring prior to the
end of the term of this  Agreement.  Any  transfer of your  employment  from the
Company  to a  subsidiary,  from  a  subsidiary  to the  Company,  or  from  one
subsidiary to another  subsidiary  shall not  constitute a  termination  of your
employment for purposes of this Agreement.

         7.       Successors; Binding Agreement.

                  (a) The Company will require any successor  (whether direct or
indirect,   by  purchase,   merger,   consolidation  or  otherwise)  to  all  or
substantially all of the business and/or assets of the Company,  by agreement in
form and substance satisfactory to you, to expressly assume and agree to perform
this  Agreement in the same manner and to the same extent that the Company would
be required to perform it if no such succession had taken place.  Failure of the
Company  to  obtain  such  agreement  prior  to the  effectiveness  of any  such
succession shall be a breach of this Agreement and shall, if such failure occurs
subsequent  to a  change  in  control  of the  Company,  constitute  an event of
Constructive  Termination  and entitle you to  compensation  from the Company in
accordance with Section 4 hereof,  except that for purposes of implementing  the
foregoing,  the date on which any such  succession  becomes  effective  shall be
deemed the Date of Termination. As used in this Agreement,  "Company" shall mean
the Company as  hereinbefore  defined and any  successor to its business  and/or
assets as aforesaid  which  executes and delivers the agreement  provided for in
this Section 7 or which otherwise  becomes bound by all the terms and provisions
of this Agreement by operation of law.

                  (b)  This  Agreement  shall  inure  to the  benefit  of and be
enforceable   by   your   personal   or   legal   representatives,    executors,
administrators,  successors, heirs, distributees,  devisees and legatees. If you
should die while any amount  would still be payable to you  hereunder if you had
continued to live, all such amounts,  unless otherwise provided herein, shall be
paid in accordance with the terms of this Agreement to your devisee,  legatee or
other designee or, if there be no such designee, to your estate.




<PAGE>


Mr. David Roberson
August 26, 1998
Page 12                  


         8. Notice.  For the purposes of this  Agreement,  notices and all other
communications  provided for in this Agreement  shall be in writing and shall be
deemed to have been duly given when delivered  personally or mailed by certified
or registered mail, return receipt requested,  postage prepaid, addressed to the
respective  addresses  set forth on the first page of this  Agreement,  provided
that all  notices to the  Company  shall be  directed  to the  attention  of the
Chairman  of the  Board  of the  Company  with a copy  to the  Secretary  of the
Company,  or to such other  address as either  party may have  furnished  to the
other in writing in accordance herewith, except that notice of change of address
shall be effective only upon receipt.

         9.  Miscellaneous.  No  provisions  of this  Agreement may be modified,
waived or discharged unless such waiver,  modification or discharge is agreed to
in writing  signed by you and such officer as may be  authorized by the Board of
Directors  of the  Company.  No waiver by either party hereto at any time of any
breach by the other  party  hereto of, or  compliance  with,  any  condition  or
provision of this  Agreement to be performed by such other party shall be deemed
a waiver of similar or dissimilar provisions or conditions at the same or at any
prior or subsequent time. No agreements or  representations,  oral or otherwise,
express or implied,  with respect to the subject matter hereof have been made by
either  party which are not  expressly  set forth in this  Agreement;  provided,
however, that this Agreement shall not supersede or in any way limit the rights,
duties or  obligations  you may have under any other written  agreement with the
Company.  The validity,  interpretation,  construction  and  performance of this
Agreement  shall be governed by the laws of the State of Alabama  without regard
to principles regarding conflicts of laws.

         10.      Counterparts.  This Agreement may be  executed in  one or more
counterparts, each  of which shall be deemed to be  an original but all of which
together will constitute one and the same instrument.

         11.  Enforcement;  Expenses.  The provisions of this Agreement shall be
regarded as  divisible,  and if any of said  provisions  or any part thereof are
declared  invalid or  unenforceable  by a court of competent  jurisdiction,  the
validity and  enforceability of the remainder of such provisions or parts hereof
and the applicability  thereof shall not be affected thereby.  The Company shall
pay all fees,  costs and expenses  (including,  without  limitation,  reasonable
attorneys'  fees and the costs of  investigating  any potential  claim) (herein,
collectively,  "Costs")  incurred by you in connection  with any dispute arising
under or relating to this Agreement or any action(s) or proceeding(s) to enforce
your  rights  under  this  Agreement,  should  you  prevail  in such  action  or
proceeding,  and, in addition to paying your Costs, the Company shall pay to you
(i)  interest on such Costs and on the  aggregate  amount of the benefits due to
you under Section 4 above (said benefits being referred to in this Section 11 as
the "Termination Benefits") from your Date of Termination to the date such Costs
and  Termination  Benefits  are paid to you at an annual rate equal to the prime
lending rate charged by First  Commercial  Bank,  or the successor  thereto,  in
effect on the Date of Termination,  and (ii) liquidated and agreed  compensatory
damages  in an amount  equal to  twenty-five  percent  (25%) of the  Termination
Benefits.



<PAGE>


Mr. David Roberson
August 26, 1998
Page 13                  

         12. Jurisdiction;  Service of Process. Any action or proceeding seeking
to  enforce  any  provision  of,  or based on any  right  arising  out of,  this
Agreement  may be brought  against  either party only in the courts of the state
and county in which you are  employed  by the  Company  and each of the  parties
consents to the  jurisdiction of such courts (and of the  appropriate  appellate
courts) in any such action or proceeding  and waives any objection to venue laid
therein.  Process  in any  action or  proceeding  referred  to in the  preceding
sentence may be served on either party anywhere in the world.

         If this letter correctly sets forth our agreement on the subject matter
hereof,  kindly sign and return to the Company the enclosed  copy of this letter
which will then constitute our agreement on this subject.

                                                   CAVALIER HOMES, INC.


                                                   /s/ MICHAEL R. MURPHY
                                                   -----------------------------
                                                   Its Vice President


AGREED TO THIS 26TH DAY OF AUGUST, 1998.


/s/ DAVID A. ROBERSON
- -------------------------------
David A. Roberson





                                  Exhibit 11
                 Statement re Computation of Per Share Earnings

                      CAVALIER HOMES, INC. AND SUBSIDIARIES
                   COMPUTATION OF NET INCOME PER COMMON SHARE
                 (dollars in thousands except per share amounts)

<TABLE>
<CAPTION>
                                                          For the Year Ended December 31,
                                                -------------------------------------------------
<S>                                             <C>               <C>              <C> 
                                                    1998              1997             1996
                                                --------------    --------------   --------------

 BASIC & PRIMARY
      Net Income                                $      18,655     $      10,247    $     27,479
                                                ==============    ==============   ==============

 SHARES:

   Weighted average common shares
      outstanding (basic)                          19,904,746        19,834,942      19,362,944

   Dilutive effect of stock options
     and warrants                                     239,049           193,239         436,548
                                                --------------    --------------   --------------

   Weighted average common shares
     outstanding, assuming dilution (diluted)      20,143,795        20,028,181      19,799,492
                                                ==============    ==============   ==============
</TABLE>



                                   Exhibit 21
                         Subsidiaries of the Registrant



         Bellcrest Homes, Inc., a Georgia corporation
         Belmont Homes, Inc., a Mississippi corporation
         BRC Components, Inc., an Alabama corporation
         Cavalier Acceptance Corporation, an Alabama corporation
         Cavalier Associated Retailers, Inc., a Delaware corporation
         Cavalier Industries, Inc., a Delaware corporation
         Cavalier Manufacturing, Inc., a Delaware corporation
         Cavalier Properties, Inc., a Delaware corporation
         Cavalier Real Estate Co., Inc., a Delaware corporation
         Delta Homes, Inc., a Mississippi corporation
         Home Transportation Co., Inc., a Mississippi corporation
         Impact Media Group, Inc., an Alabama corporation
         Kensinger Homes, Inc., a Florida corporation
         Quality Certified Insurance Services, Inc., an Alabama corporation
         Quality Insurance Agency, Inc., a Mississippi corporation
         Quality Housing Supply, LLC, a Tennessee limited liability company
         Ridge Pointe Manufacturing, LLC, an Alabama limited liability company
         Spirit Homes, Inc., an Arkansas corporation
         The Home Place, Inc., an Alabama corporation



                                  Exhibit 23
                        Consent of Deloitte & Touche LLP


INDEPENDENT AUDITORS' CONSENT

We consent to the  incorporation  by reference in  Registration  Statements Nos.
33-20842,  33-20859,  33-86232,  33-86236,  333-06371,   333-04953,   333-19833,
333-45255  and  333-57743  of  Cavalier  Homes,  Inc.  on form  S-8,  and to the
incorporation  by  reference  in  Registration   Statements  Nos.  33-62487  (as
amended), 33-63060 (as amended), 33-86348 (as amended),  333-18213 (as amended),
333-00607  (as  amended),  333-48111(as  amended) and  333-64925 (as amended) of
Cavalier  Homes,  Inc.  on Form  S-3 of our  report  dated  February  19,  1999,
appearing  in this Annual  Report on Form 10-K of Cavalier  Homes,  Inc. for the
year ended December 31, 1998.


/s/ Deloitte & Touche LLP

Birmingham, Alabama
March 26, 1999


                          Independent Auditors' Consent


                  We consent to  incorporation  by reference in the Registration
Statements  of  Cavalier  Homes,  Inc.  (Form S-8  Registration  Nos.  33-20842,
33-20859, 33-86232, 33-86236,  333-06371,  333-04953,  333-19833,  333-45255 and
333-57743  and  Form  S-3  Registration  Nos.  33-62487,   33-63060,   33-86348,
333-18213,  333-00607,  333-48111 and 333-64925,  each as amended) of our report
dated  February  21,  1997,  with  respect  to the  consolidated  statements  of
income, shareholders'  equity  and  cash  flows  of  Belmont  Homes,   Inc.  and
subsidiaries  for the year ended December 31, 1996,  which report appears in the
December 31, 1998 annual report on Form 10K of Cavalier Homes, Inc.

/s/  KPMG PEAT MARWICK LLP
- ------------------------------
KPMG Peat Marwick, LLP
Jackson, Mississippi

March 30, 1999


<TABLE> <S> <C>
                                               
<ARTICLE>                                           5
<LEGEND>                                           
This  schedule  contains  summary  financial   information  extracted  from  the
consolidated  balance sheets and  consolidated  statements of income of Cavalier
Homes, Inc. and subsidiaries appearing in this Annual Report on Form 10-k and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                                                 1,000
                                                     
<S>                                                    <C>
<PERIOD-TYPE>                                                 YEAR
<FISCAL-YEAR-END>                                      DEC-31-1998
<PERIOD-END>                                           DEC-31-1998
<CASH>                                                       64243
<SECURITIES>                                                     0
<RECEIVABLES>                                                 7678
<ALLOWANCES>                                                  1201
<INVENTORY>                                                  38803
<CURRENT-ASSETS>                                            125791
<PP&E>                                                       86112
<DEPRECIATION>                                               24690
<TOTAL-ASSETS>                                              235952
<CURRENT-LIABILITIES>                                        84084
<BONDS>                                                          0
                                            0
                                                      0
<COMMON>                                                      2028
<OTHER-SE>                                                  142883
<TOTAL-LIABILITY-AND-EQUITY>                                235952
<SALES>                                                     607982
<TOTAL-REVENUES>                                            614070
<CGS>                                                       496708
<TOTAL-COSTS>                                               496708
<OTHER-EXPENSES>                                                 0
<LOSS-PROVISION>                                             (486)
<INTEREST-EXPENSE>                                             820
<INCOME-PRETAX>                                              31282
<INCOME-TAX>                                                 12627
<INCOME-CONTINUING>                                          18655
<DISCONTINUED>                                                   0
<EXTRAORDINARY>                                                  0
<CHANGES>                                                        0
<NET-INCOME>                                                 18655
<EPS-PRIMARY>                                                 0.94
<EPS-DILUTED>                                                 0.93
        
 

</TABLE>

                          Independent Auditors' Report


The Board of Directors and Shareholders
Belmont Homes, Inc.:

We have audited the consolidated statements of income,  shareholders' equity and
cash flows of Belmont Homes,  Inc. and subsidiaries  (Belmont)for the year ended
December  31, 1996.  These  consolidated  financial  statements  (not  presented
separately herein) are the responsibility of the management of the Company.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audit.

We  conducted  our  audit  in  accordance   with  generally  accepted   auditing
standards. Those standards require that we plan and  perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test  basis, evidence supporting
the amounts and disclosures in the financial  statements. An audit also includes
assessing  the  accounting  principles  used and  significant estimates  made by
management, as well  as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In  our  opinion,  the  consolidated   financial  statements  referred to  above
present  fairly,  in all  material  respects,  the  results  of   operations and
cash flows of Belmont Homes,  Inc. and subsidiaries for the year ended  December
31,  1996,  in  conformity  with  generally accepted accounting principles.

                                        /s/ KPMG Peat Marwick LLP

Jackson, Mississippi                    KPMG Peat Marwick LLP
February 21, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission