MERRILL CORP
10-K405, 1995-04-27
COMMERCIAL PRINTING
Previous: IES INDUSTRIES INC, 8-K, 1995-04-27
Next: GOTTSCHALKS INC, 10-K, 1995-04-27



<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549
                                   FORM 10-K

       (MARK ONE)

           /X/  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                   FOR THE FISCAL YEAR ENDED JANUARY 31, 1995

                                       OR

         / /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                              SECURITIES EXCHANGE ACT OF 1934

     For the transition period from __________________ to __________________

                        COMMISSION FILE NUMBER:  0-14082

                              MERRILL CORPORATION

             (Exact name of Registrant as specified in its charter)

<TABLE>
<S>                                            <C>
                  MINNESOTA                                     41-0946258
       (State or other jurisdiction of             (I.R.S. Employer Identification No.)
       incorporation or organization)
             ONE MERRILL CIRCLE
             ST. PAUL, MINNESOTA                                   55108
  (Address of principal executive offices)                      (Zip Code)
</TABLE>

       Registrant's telephone number, including area code: (612) 646-4501

        Securities registered pursuant to Section 12(b) of the Act: NONE

          Securities registered pursuant to Section 12(g) of the Act:

                     COMMON STOCK, PAR VALUE $.01 PER SHARE
                            ------------------------

    Indicate  by check  mark whether  the Registrant  (1) has  filed all reports
required to be filed by  Section 13 or 15(d) of  the Securities Exchange Act  of
1934  during  the preceding  12  months (or  for  such shorter  period  that the
Registrant was required to file such reports), and (2) has been subject to  such
filing requirements for the past 90 days. Yes _X_ No ____

    Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. /X/

    As  of April 21,  1995, 7,714,641 shares  of Common Stock  of the Registrant
were outstanding, and  the aggregate  market value of  the Common  Stock of  the
Registrant  as of  that date  (based upon  the last  reported sale  price of the
Common Stock at  that date  by the  NASDAQ Stock  Market) excluding  outstanding
shares   owned  beneficially  by  officers   and  directors,  was  approximately
$86,433,000.

                      DOCUMENTS INCORPORATED BY REFERENCE

    Parts I and II of this Annual  Report on Form 10-K incorporate by  reference
information  (to  the extent  specific pages  are referred  to herein)  from the
Registrant's Annual Report to Shareholders for  the year ended January 31,  1995
(the  "1995  Annual  Report"). Part  III  of  this Annual  Report  on  Form 10-K
incorporates by  reference  information (to  the  extent specific  sections  are
referred to herein) from the Registrants' Proxy Statement for its Annual Meeting
to be held May 23, 1995 (the "1995 Proxy Statement").

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                                     PART I

ITEM 1.  BUSINESS

(A)  GENERAL DEVELOPMENT OF BUSINESS

    Merrill Corporation provides a full range of typesetting, printing, document
reproduction,  distribution and  marketing communication  services to financial,
legal, insurance  and corporate  markets. The  Company is  headquartered in  St.
Paul,  Minnesota  and has  18 full  service offices  in major  financial centers
across the United States and in Canada,  as well as 5 regional printing  plants,
and  a printing and distribution operations in St. Cloud, Minnesota. The Company
also  has   established   affiliations   with   financial   printing   companies
internationally.

    On  November 10, 1994, the Company  acquired substantially all of the assets
of  Fourtress  Reprographic  Services,  Incorporated,  a  document  reproduction
services business in Los Angeles.

    On  January 31, 1995, the Company  merged its Merrill Custom Communications,
Inc. subsidiary into its May Printing  Company, Inc. subsidiary and changed  the
name of the merged companies to Merrill/May, Inc.

    The  Company, which is a Minnesota  corporation, was organized in 1968 under
the name "K.F. Merrill Company." The Company's executive offices are located  at
One Merrill Circle, Energy Park, St. Paul, Minnesota 55108. Its telephone number
is  (612) 646-4501.  Unless the context  otherwise requires,  the terms "Merrill
Corporation"  or  the  "Company"  include  its  subsidiaries,  Merrill/New  York
Company,  Merrill/Magnus  Publishing Corporation,  Merrill  Corporation, Canada,
Merrill/ May, Inc., and Merrill International, Inc.

(B)  FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS

    Since its inception,  the Company's revenues,  operating profits and  assets
have   been  attributable  to   one  business  segment   --  providing  document
typesetting, printing,  reproduction, distribution  and marketing  communication
services  for the financial,  legal, insurance and  corporate markets. Financial
information about this segment is contained on  pages 26 to 36 of the  Company's
1995  Annual Report to Shareholders,which  information is incorporated herein by
reference.

(C)  NARRATIVE DESCRIPTION OF BUSINESS

    The Company's  services can  be divided  into three  categories:  financial,
corporate and commercial and other services.

    In  its financial printing  business, the Company  applies advanced computer
and  telecommunications  technology  to  the  production  and  distribution   of
time-sensitive,   transactional  financial   documents,  such   as  registration
statements, prospectuses  and  other  printed  materials  related  to  corporate
financings  and acquisitions. The Company's corporate printing business involves
typesetting and printing of corporate  documents which are prepared annually  or
at  regular intervals, such as annual  and quarterly reports and proxy materials
for companies, and registration statements for unit investment trusts and mutual
funds. In its commercial printing business, the Company typesets price catalogs,
directories, insurance  industry annual  reports, sample  ballots and  technical
manuals  from electronic information supplied by customers and provides printing
services for customers desiring time-sensitive or other high levels of  service.
The  Company's  Merrill/May subsidiary  provides custom  marketing communication
services to corporate  customers and demand  printing and distribution  services
designed  to  promote the  corporate identity  of  large, national  clients with
multiple  franchisees,  members,  divisions  or  affiliated  organizations.  The
Company's document management services provide photocopying and imaging services
to  law firms and  corporate customers. These  services include dedicated office
photocopying or  imaging  services, for  which  the Company  provides  on-  site
equipment,  employees  and management,  and  custom photocopying  or  imaging of
projects requiring time-sensitivity or other special services.

                                       1
<PAGE>
    The following table  sets forth  the percentage of  revenue attributable  to
each  of the Company's categories  of service for each  of the past three fiscal
years:

<TABLE>
<CAPTION>
                                                                  YEAR ENDED JANUARY 31,
                                                           -------------------------------------
CATEGORY OF SERVICE                                           1995         1994         1993
- ---------------------------------------------------------  -----------  -----------  -----------
<S>                                                        <C>          <C>          <C>
Financial................................................         34%          42%          34%
Corporate................................................         33%          34%          38%
Commercial and other.....................................         33%          24%          28%
                                                                 ---          ---          ---
    Total................................................        100%         100%         100%
                                                                 ---          ---          ---
                                                                 ---          ---          ---
</TABLE>

    FINANCIAL AND CORPORATE SERVICES

    GENERAL

    In its  financial  printing  business,  the  Company  typesets,  prints  and
distributes  financial  documents. These  include documents  which are  used for
specific  financing   transactions,   such  as   registration   statements   and
prospectuses  filed  with the  Securities and  Exchange Commission  (the "SEC"),
tender offer materials and merger  documents, official statements for  municipal
securities,  offering  circulars,  and  other  documents  related  to  corporate
financings,   acquisitions   and   mergers,   restructurings   and    bankruptcy
reorganizations.

    The Company's corporate printing business involves typesetting, printing and
distribution  of corporate documents  which are prepared  annually or at regular
intervals. These  include  annual and  interim  reports to  shareholders,  proxy
materials,  certificates for  stocks, bonds  and other  securities, and periodic
reports filed with the SEC. The  Company includes in this category  registration
statements and other documents for unit investment trusts and mutual funds which
are regularly produced at periodic intervals.

    The Company's financial and corporate document business is service oriented.
The  production of financial and  corporate documents requires rapid typesetting
and printing services,  available 24 hours  a day and  tailored to the  exacting
demands  of  the  Company's  customers. Financial  and  corporate  documents are
usually prepared  and edited  by  numerous parties  involved in  a  transaction,
including  corporate executives, investment  bankers, attorneys and accountants.
Each document typically goes  through numerous proof cycles,  and at each  cycle
the  document is typeset, duplicated and  distributed to the parties. Individual
participants are frequently located in different cities, often requiring  proofs
to be delivered simultaneously to different parts of the country.

    Just  prior  to  the completion  of  a  financial or  corporate  document, a
drafting group generally will  meet at one of  the Company's service  facilities
where  conference rooms  and other  amenities are  maintained for  customer use.
Accommodating the needs of  its customers "in-house"  is the most  time-critical
service  that  the  Company  provides, and  requires,  among  other  things, the
accurate and rapid turnaround  of the edited pages  and expert knowledge of  the
documents  and filing  requirements of  the SEC.  After final  changes have been
made, the Company is usually required to quickly prepare copies of the  document
(including  any exhibits) for filing with the SEC. The document is then printed,
collated, bound and distributed in booklet form.

    "HUB AND SPOKE" NETWORK

    By using advanced  computer and telecommunications  technology, the  Company
has  created  a  "hub  and  spoke"  network  linking  its  central  computerized
production facility in St. Paul, Minnesota with its 18 full-service facilities.

    The Company's  central  computerized  production  facility  (the  "hub")  is
located  in  St.  Paul,  Minnesota,  and its  18  full  service  facilities (the
"spokes") are  located  in New  York  City, Boston,  Newark,  Washington,  D.C.,
Atlanta,  Chicago, Minneapolis/St.  Paul, Dallas, Houston,  Denver, Seattle, San
Francisco, Palo Alto, downtown Los  Angeles, West Los Angeles, Irvine,  Montreal
and   Toronto,  with  sales  offices   in  Baltimore,  Philadelphia,  Cleveland,
Cincinnati and  Columbus. The  Company receives  information directly  from  its
customers in various forms, including typed or handwritten

                                       2
<PAGE>
pages,  magnetic  recording media,  such  as word-processing  disks  or computer
tapes, and  by  direct  telecommunication  with  its  clients'  word  processing
equipment.  This information  is transmitted  by facsimile  or direct electronic
connection to the Company's  central production facility  for processing into  a
typeset document.

    CENTRAL  COMPUTERIZED  PRODUCTION  FACILITY.    The  Company  has integrated
multiple systems with communications technology and proprietary software in  its
central  production  facility.  This facility  consists  of  multiple computers,
communication controllers, text  entry and editing  stations, laser  typesetting
equipment,  as well as a number of  special purpose computer subsystems for data
conversion and information management. Each  critical piece of equipment in  the
system  has  at  least  one  secondary  or  back-up  device  to  protect against
interruptions should  any piece  of equipment  temporarily fail.  This  computer
equipment  has been  integrated by the  Company to create  a document production
environment which  is  designed  to  have a  high  level  of  performance,  data
protection and system reliability.

    The  concentration  of  equipment  and typesetting  personnel  in  a central
facility has been a key Company  strategy to reduce overhead and labor  expense,
implement  more  effective  training  programs  and  more  efficiently  use  its
management resources. The Company believes that this strategy has enabled it  to
benefit  more  quickly  from  new technologies  that  have  decreased  costs and
improved the quality of  its service, since new  technologies and methods,  when
implemented in the central facility, immediately benefit all service facilities.
The  Company also believes that this concentration of personnel and equipment at
the hub, and the linking of service facilities to the hub, enables it to respond
quickly to fluctuating demand  for typesetting services in  each of its  service
facilities   across  the  country  by  efficiently  allocating  its  typesetting
resources when and where they are needed.

    NATIONAL COMMUNICATIONS NETWORK.   The Company  has established a  dedicated
telecommunications  network, connecting each of  its service facilities with the
hub, which permits typeset  documents and production  control information to  be
electronically  transmitted  to  each  of its  service  facilities.  The network
consists of "tie" lines connecting each of the Company's service facilities with
the hub, data switching and  multiplexing equipment, and the necessary  software
to  manage and control the communications. Designed to operate continuously, the
network is  highly efficient  and reliable,  and contains  secondary or  back-up
service  for  each portion  of the  network  to minimize  the possibility  of an
interruption in service.

    SERVICE  FACILITIES.    Each  service   facility  is  staffed  with   sales,
administrative,  customer  service,  production,  duplication  and  distribution
personnel. The service facilities all have conference rooms with support  staff,
office  equipment and  amenities to give  the Company's  customers a comfortable
work environment  in which  to  meet, write  and  revise their  documents.  Each
service  facility has the necessary photo imaging equipment to produce documents
with high image quality, using the electronic information received from the hub.
This enables the Company to transmit completed documents to one or more  service
facilities for distribution within minutes of completion.

    MERRILLLINK-TM-.    The Company  has developed  the MerrillLink  system that
connects the hub to locations outside of its service facilities through the  use
of  portable printing  devices. These  printing devices,  usually placed  in the
customer's office or at the Company's  sales offices, allow the Company to  edit
typeset  pages and provide proof distribution to remote locations throughout the
world. MerrillLink lets the Company service transactional work in locations that
do not justify the cost  of a full service  facility and where rapid  turnaround
distribution is needed.

    INTERNATIONAL  SERVICE.    The Company  and  Burrups, Ltd.,  a  London based
financial printing company,  jointly market worldwide  their communications  and
production facilities and services. The objective of this arrangement is to work
together to provide customers with integrated document typesetting, printing and
distribution services wherever the document originates or needs to be delivered.
Besides  London, Burrups has full service facilities in Luxembourg, Paris, Seoul
and Tokyo. In addition, the Company has established relationships with financial
printing companies in the Czech Republic, Italy, Israel, Hong Kong, Taiwan,  New
Zealand, Australia, Mexico, Argentina, Colombia,

                                       3
<PAGE>
and Brazil which have agreed to work as service facilities for the Company on an
"as  needed" basis. The Company has  made software and hardware modifications in
order to successfully establish electronic communications between its production
hub and the service facilities overseas. With this electronic connection as well
as the MerrillLink system, the Company is able to transmit high-quality  typeset
documents  for printing  and distribution in  Europe, Asia, the  Pacific Rim and
South America without  the time delays  and costs incurred  by conventional  air
shipment. The Company also is able to offer its financial and corporate services
in Canada through its full service facilities in Toronto and Montreal.

    THE  JOB  CONTROL SYSTEM.   The  Company coordinates  the activities  of its
service facilities through a proprietary Job Control System ("JCS"). This system
tracks each document from the time it is initially received by the Company at  a
service  facility through completion of production  and billing. The JCS is used
as a  national  production  control  system with  each  service  facility  being
"on-line"   to  the   system  through  the   Company's  communications  network.
Information can be sent to and retrieved  from the JCS by any service  facility,
and  can  be immediately  read  by the  hub  to aid  in  the rapid  and accurate
completion of each  document. Each  service facility can  also immediately  send
instructions   to  another  service  facility  using  this  system.  During  the
production phase of a document, the JCS  assigns job numbers and keeps track  of
specific  information about the document,  such as dates and  the times at which
proofs are due,  style and job  specifications, messages regarding  the job  and
last-minute   changes.  Distribution  of  drafts  is  a  critical  task  in  the
preparation of financial documents, and the JCS simplifies this task by  keeping
a  current address list for each job  and history of the distribution and method
of delivery for each proof of the document. The Company also uses the production
information collected in the JCS to assist in the pricing of its services.

    EDGAR

    The SEC has  established a program  for the electronic  filing of  documents
under  the federal securities laws,  entitled Electronic Data Gathering Analysis
and Retrieval ("EDGAR"). This program  requires participants or their agents  to
file  disclosure information with the SEC in an electronic format rather than by
the traditional paper filing package. This electronic format, usually in  ASCII,
includes additional submission information and coding "tags" within the document
for  aid in the SEC's analysis of the document and retrieval by the public. This
electronic format is generally delivered  by direct telecommunications, but  may
be  delivered on magnetic computer tape or by diskette. EDGAR allows registrants
to file and the public to retrieve disclosure information electronically.

    The SEC began the development of EDGAR with a pilot program in 1984. Through
a phase-in schedule, the SEC has assigned  one of ten dates by which all  public
companies  must start filing disclosure  documents through the EDGAR operational
system, which began April  26, 1993. Through March  1995, there have been  7,480
companies  required  to  file  through EDGAR.  All  publicly-held  companies are
expected to be required to file disclosure documents through EDGAR by May  1996,
according to the phase-in schedule.

    The  Company has been highly involved in  all stages of development of EDGAR
since the  start of  the  pilot program.  The  Company has  written  proprietary
software  that enables it to quickly prepare  and file the electronic version of
financial and corporate documents through a dedicated data line directly to  the
SEC's  computers. In addition, the Company  has spent considerable time training
its staff to coordinate the preparation of these EDGAR filings. The Company also
keeps  current  and  future  participants  informed  of  EDGAR  developments  by
publishing  quarterly Merrill's EDGAR Advisor-TM-, a newsletter for distribution
to lawyers, corporate executives and other interested parties, and by conducting
seminars throughout the country to inform current and future participants  about
EDGAR. The Company has a toll-free telephone information line for its customer's
questions  regarding EDGAR and also distributes EDGAR rules, forms and reference
materials.

    The Company has experienced  an increased demand  for EDGAR filing  services
for  financial as well as corporate categories of services. The Company converts
word processing and other computer

                                       4
<PAGE>
formats to  the EDGAR  format for  SEC  form types  and exhibit  documents,  and
assembles  these  documents  for electronic  filing  with the  SEC.  The Company
believes that the operational EDGAR system will continue to increase the  demand
for the time-sensitive services of the Company, since many filing companies will
use  outside services to meet EDGAR filing requirements. With the experience and
expertise gained since the start of  the pilot program, the Company believes  it
has developed the procedures and skills necessary to handle the increased volume
of EDGAR filings as more companies are required to file electronically.

    COMMERCIAL AND OTHER SERVICES

    GENERAL

    As  part of its commercial and other services, the Company provides document
reproduction and  imaging  services  for projects  that  are  time-sensitive  or
otherwise  require  special service,  such as  photocopying or  imaging business
records or  other  documents for  large  litigation matters.  The  Company  will
produce  the  photocopies  at  its  service  facilities  or  locate photocopying
equipment and personnel at the customer's office. Document reproduction services
require rapid turnaround and availability 24 hours a day. The Company's document
reproduction customers typically have several boxes of documents which may be in
file folders, stapled or on varying sizes of paper. The Company will take apart,
photocopy and reassemble the original documents and copies as instructed by  the
customer.  The Company also  provides sequential numbering  and binding services
for these  documents,  if requested.  Photocopying  projects range  from  single
copies  of short documents to the more complicated copying jobs described above.
The Company  also  offers  comprehensive office  photocopying,  typesetting  and
mailroom  facility management services to  its customers. These services involve
providing for all of a customer's  needs for that department, including  on-site
equipment,  employees  and management  of the  operation.  The Company  uses its
service facilities in connection with  its document reproduction services.  Each
service  facility  is equipped  with  sophisticated photocopying  equipment. The
Company is  able to  make more  efficient use  of this  equipment by  performing
project photocopying during times when the equipment would otherwise be idle.

    The  Company's  imaging services  captures  data from  its  customers' paper
documents and creates  a digital  picture of each  page. The  customer may  then
store  large  quantities  of documents  on  CD-ROM  (Compact disk  --  read only
memory), rather  than on  paper in  boxes  or file  cabinets. Retrieval  of  the
documents  may  be accessed  simply by  one  user with  a personal  computer, or
simultaneously by multiple users at multiple sites. The Company disassembles the
customers'  documents,  captures  the   image,  and  reassembles  the   original
documents. The Company may also create for the customer text files using Optical
Character  Recognition ("OCR") processing  for full text  retrieval systems. The
Company also performs document management  services such as barcoding,  document
coding,  and  services to  assist with  database development,  programming, data
management  and  conversions.  The  Company  also  consults  with  the  customer
regarding its hardware, software and network needs for development of an imaging
system.  Imaging projects can take  from one day to  several months to complete.
The Company may provide imaging services  at its service facilities, or  provide
on-site equipment, employees and management at the customer's location.

    The  Company  also typesets,  prints  and distributes  commercial  and other
documents, including price catalogs, directories, sample ballots, legal  briefs,
business  and college  educational materials,  annual reports  for the insurance
industry and  technical manuals,  often  produced using  electronic  information
supplied  by its clients. The Company also has an insurance printing group which
typesets and prints annual reports submitted to various governmental  regulatory
agencies  by  the  insurance  industry.  The  Company's  commercial  typesetting
business provides  turnkey document  services, including  camera, pre-press  and
printing  services for  one- or  multi-color publications.  The Company believes
that offering  high levels  of service  is a  competitive advantage  in  certain
niches  of the commercial printing business. These commercial printing projects,
like financial and  corporate printing,  require a  high level  of attention  to
detail, quick turnaround times and responsive customer service.

                                       5
<PAGE>
    MERRILL/MAY

    On  December 31,  1993, the  Company acquired  the business  of May Printing
Company and on  January 31, 1995,  the Company merged  its custom  communication
business   into  May  Printing  and  changed  the  name  of  the  subsidiary  to
Merrill/May, Inc. Merrill/May provides demand printing and distribution services
designed to  support the  corporate  identity of  large, national  clients  with
multiple  franchisees, members,  divisions or  affiliated organizations ("member
organizations").

    Merrill/May is authorized  by its  national clients to  develop and  produce
custom  printed  products  such  as business  cards,  stationary  and collateral
support print  materials  with a  uniform  appearance for  the  client's  member
organizations. Working with each national account client, Merrill/May prepares a
catalog   to  merchandise  these  custom  printed  products,  along  with  other
promotional merchandise produced by third parties. Merrill/May distributes  each
client-specific catalog to the national client's member organizations.

    In  marketing its  national account  printed products,  Merrill/May develops
direct relationships with each of the individual member organizations, which are
independently owned and operated and make their own print purchasing  decisions.
Merrill/May  uses  a  sophisticated order  entry  system, supported  by  a large
inbound telemarketing staff, to  receive and process  orders. After reviewing  a
catalog,  a member  organization can place  an order  by mail, fax  or toll free
Merrill/May telephone  number.  A Merrill/May  customer  service  representative
processing  the order will have access to the customer's purchase history (if an
existing  customer)  and  can  suggest  reordering  certain  items,   cross-sell
complementary  items  or alert  the  customer to  current  specials. Merrill/May
accepts major credit cards and payment is typically made upon placing the order.

    Merrill/May produces large quantities of printed materials for each national
client, which  it  warehouses pending  receipt  of  an order  for  the  product.
Merrill/May  can  produce  multi-color,  highly  technical,  commercial  quality
printed materials. Products ordered from a catalog typically require  additional
"personalizing"  for  the ordering  member  organization, after  which  they are
checked for quality,  packaged and  shipped. Promotional  merchandise (point  of
purchase,  advertising specialty, premiums and incentives) included in a catalog
that are  produced  by third  parties  are  generally shipped  directly  by  the
manufacturer   to  the   ordering  member   organization.  Merrill/May   uses  a
sophisticated  materials  handling   system  with   automated  handling,   order
consolidation and shipping. Most orders are filled within four days of receipt.

    The  demand  printing  and  distribution  services  provided  by Merrill/May
benefit both  the national  account  client and  the member  organizations.  The
national  account client benefits from  Merrill/May's centralized production and
fulfillment by  controlling  the use  of  its trademarks  and  facilitating  the
economies  of mass production for its  membership while the ultimate consumer of
Merrill/May's services, the member organization, receives quality products, fast
delivery and  prices  that the  Company  believes are  competitive  with  prices
charged by local print shops.

    In  addition to working with national accounts, Merrill/May provides general
commercial printing services. The commercial printing services that  Merrill/May
provides  help keep it current with printing industry trends and enhance overall
printing quality.  Merrill/May's customers  are  located in  all 50  states  and
Canada,  with limited shipments  to Mexico, Puerto  Rico, Australia/New Zealand,
France and England.

    Merrill/May also  provides custom  marketing communications  and  publishing
services,   primarily   marketed   to   financial   services   companies,  media
organizations, retailers  and the  health  care industry.  The types  of  custom
publications  the  Company  produces include  magazines,  tabloids, newsletters,
booklets and catalogs used  by its customers for  their marketing purposes.  The
Company,  generally pursuant to an annual  contract, works with customers in the
design and  editorial content  of these  publications, typesets  and prints  the
publications,  then assists the  customer in locating a  target mailing list and
mails the publications.

                                       6
<PAGE>
    PRINTING SERVICES

    The demand  for  financial printing  services,  like that  for  typesetting,
fluctuates  significantly. In order to  adequately meet this fluctuating demand,
financial printing companies  have typically  invested in  printing presses  and
employed  a complete  printing workforce  in or  near each  of the  markets they
serve. The Company meets this fluctuating demand by owning presses only in those
markets where it has an adequate amount of recurring business and identifying in
these and the  other markets  it serves several  printers capable  of meeting  a
portion of the Company's production needs on an "as required" basis.

    The  Company currently operates printing plants in Minneapolis/St. Paul, Los
Angeles, Chicago, Dallas, and New Jersey, markets in which the Company has found
it advantageous  to  acquire  printing  presses to  service  a  portion  of  its
recurring  corporate and commercial business.  Corporate and commercial printing
is generally both more predictable in  volume and less time-sensitive in  nature
than  financial printing. Because the Company only owns presses in those markets
in which its corporate  and commercial printing  business requires presses,  the
Company  is able to adequately utilize  these printing presses for its recurring
corporate and commercial work while retaining the flexibility to use the presses
for financial printing. Merrill/May also operates a printing plant in St. Cloud,
Minnesota, for its  specialized printing services.  See "Business --  Commercial
and Other Services -- Merrill/May" above.

    The  Company uses associated  printers when it  needs additional capacity in
markets where  the  Company does  not  own  presses or  where  special  printing
equipment  is needed.  The Company  generally selects  associated printers  on a
job-by-job  basis,  based  upon   considerations  of  price,  availability   and
suitability of press equipment.

    MARKETING AND CUSTOMERS

    The  Company markets its services nationwide  and in Canada through a direct
sales organization operating from its full service facilities and sales offices.
The Company markets internationally with  Burrups, Ltd. through both  companies'
direct  sales organizations. The services provided  by Merrill/ May are marketed
through a  direct  sales  organization operating  from  Merrill/May's  principal
facility  in St. Cloud, Minnesota, and sales offices in the Company's facilities
in Minneapolis/St. Paul, Irvine and San Francisco.

    The Company markets its financial and corporate document production services
to executives  or corporations  whose  securities are  publicly traded,  or  are
planned  to be publicly  traded, corporate finance  underwriters, municipal bond
underwriters, attorneys and  others who require  fast and accurate  typesetting.
The  Company markets its commercial printing services primarily to corporations,
associations, insurance  companies  and legal,  institutional  and  governmental
publishers, and markets its document reproduction services primarily to lawyers,
paralegal  and law office administrators, as well as to the legal departments of
corporations. Merrill/May markets its demand printing and distribution  services
to  large,  national clients  with multiple  franchisees, members,  divisions or
affiliated organizations  and  its  custom  publication  services  to  financial
service  companies  (such  as  banks, credit  unions  and  insurance companies),
television and radio  stations and networks,  trade associations,  manufacturers
and  the health care and vacation travel  industries. The Company markets all of
these services through personal contacts with customers, corporate  advertising,
promotional programs and direct mail.

    As  of April  15, 1995,  the Company  employed 131  full-time salespeople to
market its typesetting, printing, publishing, imaging and document  reproduction
services  and  29  full-time  employees  to  market  the  services  provided  by
Merrill/May. The  Company's  salespersons  solicit business  from  existing  and
prospective  customers and, together with  the customer service representatives,
act as coordinators between the customer and the Company's production personnel,
and provide advice and assistance to customers.

                                       7
<PAGE>
    COMPETITION

    The Company  competes with  a number  of other  companies in  the  financial
printing   industry,   including  regional   firms,  two   principal  nationwide
competitors,  Bowne  &  Co.,  Inc.  and  R.R.  Donnelley  &  Sons  Company,  and
international  printing firms.  Both Bowne and  Donnelley have  been in business
longer, have greater financial resources and revenues than the Company, and  are
major  competitors in  most of  the Company's  financial and  corporate printing
markets. In its commercial printing  business, the Company competes for  complex
computer  intensive  and  large-run  typesetting work  with  a  number  of other
computer typesetting  firms,  and medium-run  printing  work with  a  number  of
commercial web press printers. In its document reproduction and imaging services
businesses,  the Company competes  with two nationwide  service companies, Xerox
Corporation and Pitney Bowes, litigation  support services vendors, and a  large
number  of photocopying  and imaging shops,  including privately  owned shops as
well as franchise operations.  In the insurance  printing business, the  Company
competes  with other  national and  regional printers,  including Bowne.  In the
Merrill/ May business,  the Company  believes that its  primary competitors  are
local  print  shops and  in its  custom  communications business  with marketing
service firms,  including  advertising agencies,  custom  publication  printers,
direct  mail firms, and television, radio,  newspapers, magazine and other media
organizations. Competition in the Company's printing business is intense, and is
based principally on service,  price, speed, accuracy, technological  capability
and  established relationships. The Company  believes that it competes favorably
with its competitors.

    EMPLOYEES

    As of  April 1,  1995, the  Company  had 1,693  full-time employees  and  28
part-time employees. None of the Company's employees are covered by a collective
bargaining agreement. The Company considers its employee relations to be good.

    The  Company's  senior  management  and  certain  technical  personnel  have
substantial experience and  expertise in  the financial  printing industry.  The
Company  considers  the retention  of  these employees  to  be important  to its
continued success. The Company competes intensively with others in the  industry
to  attract and retain qualified sales  personnel. However, the Company believes
that it is able to provide employment incentives sufficient to minimize the loss
of key sales producers and to  attract new sales personnel capable of  producing
significant amounts of business should the need or opportunity arise. Many sales
personnel are under employment contracts of varying terms with the Company.

(D)  FINANCIAL INFORMATION ABOUT FOREIGN AND DOMESTIC OPERATIONS AND EXPORT
SALES

    Substantially   all  of   the  Company's   revenue,  operating   profit  and
identifiable assets are attributable to the United States.

ITEM 2. PROPERTIES

    The Company leases all of its facilities, other than the principal  facility
of  May  Printing,  which  it  owns.  The  Company's  principal  production  and
administrative office facility, located in St. Paul, includes 47,000 square feet
of space  and  is leased,  together  with the  associated  land, from  the  Port
Authority  of the City of  St. Paul. The terms  of the Company's agreements with
the Port Authority  are contained  in a facilities  lease and  land lease,  both
dated  October  1, 1985,  which require  the Company  to pay  rents to  the Port
Authority  in  the  amounts  of  $24,069   per  month  and  $3,431  per   month,
respectively,  for a term expiring  on November 30, 2005.  Each lease grants the
Company the option to purchase the property at the end of the term, or  earlier.
Under  the facilities lease, the Company  may purchase the building for $254,500
at the  end of  the  lease term  or after  ten  years if  the Company  pays  the
remaining  principal  and  interest on  the  bonds  outstanding at  the  time of
exercise of the options. The  land may be purchased for  $167,140 at the end  of
the lease term or $334,280 at the end of ten years.

                                       8
<PAGE>
    The  Company owns  May Printing's  principal production,  administrative and
warehousing facility. This facility, which  is located in St. Cloud,  Minnesota,
includes approximately 122,900 square feet of space.

    The   Company  also  leases   other  office  and   warehouse  space  in  the
Minneapolis/St. Paul metropolitan area, service facilities in each of its  other
seventeen cities and sales offices in five other cities, with space ranging from
120  square  feet to  77,000  square feet.  These  leases have  expiration dates
ranging from March 1995 to December  2000 under which the Company makes  monthly
payments  aggregating approximately $311,000, including rental fees, real estate
and taxes and operating expense.

    The Company makes  a continuing  effort to keep  all of  its properties  and
facilities  modern, efficient and adequate for  its operating needs, through the
acquisition, disposition,  expansion  and  improvement of  such  properties  and
facilities. As a result, the Company believes that its properties and facilities
are,  on an aggregate basis, fully utilized  and adequate for the conduct of its
business.

ITEM 3.  LEGAL PROCEEDINGS

    There  are   no  material   pending  or   threatened  legal,   governmental,
administrative  or other proceedings to which the Company or its subsidiaries is
a party or of which any of their property is the subject.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    No matter was  submitted to  a vote of  security holders  during the  fourth
quarter of the fiscal year covered by this Report.

ITEM 4A.  EXECUTIVE OFFICERS OF THE REGISTRANT

    The executive officers of the Company, their ages, the year first elected or
appointed  as an executive officer and the offices  held as of April 2, 1995 are
as follows:

<TABLE>
<CAPTION>
                                        YEAR FIRST
                                         ELECTED
                                     OR APPOINTED AS
                                       AN EXECUTIVE
          NAME               AGE         OFFICER                         TITLE
- ------------------------     ---     ----------------  ------------------------------------------
<S>                       <C>        <C>               <C>
John W. Castro               46            1980        President and Chief Executive Officer
Rick R. Atterbury            41            1981        Vice President -- Operations
John B. McCain               57            1984        Vice President -- Finance, Chief Financial
                                                        Officer, Treasurer
Roxanne E. Iserman           50            1986        Vice President -- Client Services
                                                        Development
Steven J. Machov             44            1987        Vice President, General Counsel and
                                                        Secretary
James G. Sippl               47            1990        Vice President
Kathleen A. Larkin           35            1993        Vice President -- Human Resources
Darlene M. Shay              33            1993        Vice President -- Training and Development
</TABLE>

    Executive officers of the Company are elected by the Board of Directors  and
serve for one-year terms, commencing with their election at the first meeting of
the  Board of Directors immediately following the annual meeting of shareholders
and continuing until the next such meeting of the Board of Directors.  Appointed
officers  serve at the discretion of  the President and Chief Executive Officer.
There are no family relationships between or among any of the executive officers
or directors of the Company. Except as indicated below, there has been no change
in position of any of the executive officers during the past five years.

    Ms. Iserman was appointed Vice  President -- Client Services Development  in
June 1993. She had served as Vice President -- Production since July 1986.

                                       9
<PAGE>
    Mr.  Machov has been General  Counsel of the Company  since January 1987. He
was elected to the office  of Secretary in February  1990 and Vice President  in
May 1993.

    Ms.  Larkin joined the Company  in April 1993 as  Manager of Human Resources
and was  appointed Vice  President --  Human Resources  in December  1993.  From
February  1987 to March 1993, Ms. Larkin  was Employee Relations Manager for The
Gillette Company, a manufacturer of personal care products.

    Ms. Shay served as  Manager of Training and  Development from March 1993  to
December 1993 when she was appointed Vice President -- Training and Development.
From  July  1989 to  March 1993,  she was  Manager of  Customer Service  for the
Company's St. Paul operations.

                                    PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

    The information under the caption "Quarterly Stock Price Comparison" on page
25 of the Company's 1995 Annual Report is incorporated herein by reference.

ITEM 6.  SELECTED FINANCIAL DATA

    The financial information  in the  table on page  38 of  the Company's  1995
Annual Report is incorporated herein by reference.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

    The  information under the caption  "Management's Discussion and Analysis of
Financial Condition  and  Results  of Operations"  on  pages  21 to  25  of  the
Company's 1995 Annual Report is incorporated herein by reference.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

    The Company's Consolidated Financial Statements on pages 26 to 36 (including
the unaudited information set forth under the caption "Quarterly Financial Data"
on  page 36)  and the Report  of its Independent  Accountants on page  37 of the
Company's 1995 Annual Report are incorporated herein by reference.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

    Not applicable.

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

    (a)  DIRECTORS OF THE REGISTRANT.

    The information under  the captions  "Election of  Directors --  Information
About  Nominees" and "Other Information About Nominees"  on pages 5 and 6 of the
Company's 1995 Proxy Statement is incorporated herein by reference.

    (b)  EXECUTIVE OFFICERS OF THE REGISTRANT.

    Information concerning Executive Officers of the Company is included in this
Report under Item 4A, "Executive Officers of the Registrant."

    (c)  COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT.

    The information under the caption "Security Ownership of Certain  Beneficial
Owners and Management" on pages 3 and 4 of the Company's 1995 Proxy Statement is
incorporated herein by reference.

                                       10
<PAGE>
ITEM 11.  EXECUTIVE COMPENSATION

    The  information  under the  captions "Election  of Directors  -- Directors'
Compensation" on  page  7  and  "Executive  Compensation"  on  pages  7  to  13,
(excluding  the  "Comparative  Stock  Performance" graph  on  page  11),  of the
Company's 1995 Proxy Statement is incorporated herein by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    The information under the captions "Security Ownership of Certain Beneficial
Owners and  Management"  on  pages  3  and 4,  and  "Election  of  Directors  --
Information  About Nominees" on page 5 of  the Company's 1995 Proxy Statement is
incorporated herein by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    None.

                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

    (a)  1.  Financial statements:

    The following Financial Statements are incorporated herein by reference from
the pages indicated in the Company's 1995 Annual Report:

        Consolidated Balance Sheets as of January 31, 1995 and 1994 -- page 26.

        Consolidated Statements of  Operations for the  years ended January  31,
    1995, 1994 and 1993 -- page 27.

        Consolidated  Statements of Cash  Flows for the  years ended January 31,
    1995, 1994 and 1993 -- page 28.

        Consolidated Statements of Changes in Shareholders' Equity for the years
    ended January 31, 1995, 1994 and 1993 -- page 29.

        Notes to Consolidated Financial Statements -- pages 30-36.

        Report of Independent Accountants -- page 37.

                                       11
<PAGE>
        2.  Financial statement schedules:

    The following  supplemental schedule  and  accountants' report  thereon  are
included  herein  and  should  be  read  in  conjunction  with  the consolidated
financial statements referred  to above  (page numbers  refer to  pages in  this
Report):

<TABLE>
<CAPTION>
                                                                                                          PAGE
                                                                                                          -----
<C>        <S>                                                                                         <C>
Report of Independent Accountants....................................................................          13
Supplemental Schedule:
       II  Valuation and Qualifying Accounts.........................................................          14
</TABLE>

    All  other schedules are omitted as the required information is inapplicable
or the  information is  presented in  the consolidated  financial statements  or
related notes.

        3.  Exhibits:

    The  exhibits to this Report are listed in the Exhibit Index on pages 16 and
17 herein.

    A copy of any of  these exhibits will be furnished  at a reasonable cost  to
any  person who  was a  shareholder of  the Company  as of  April 1,  1995, upon
receipt from any such  person of a  written request for  any such exhibit.  Such
request  should be  sent to Merrill  Corporation, One Merrill  Circle, St. Paul,
Minnesota 55108, Attention: Secretary.

    The following is a list of each management contract or compensatory plan  or
arrangement  required to be  filed as an  exhibit to this  Annual Report on Form
10-K:

    A.  Employment Agreement between  John Castro and the Company  (incorporated
       by reference to Exhibit 10 to the Company's Quarterly Report on Form 10-Q
       for the fiscal quarter ended April 30, 1989 (File No. 0-14082)).

    B.   Amendment to  Employment Agreement between John  Castro and the Company
       (incorporated by reference to Exhibit 10.9 to the Company's Annual Report
       on Form  10-K  for the  fiscal  year ended  January  31, 1994  (File  No.
       0-14082)).

    C.    Employment  Agreement  between  Rick  R.  Atterbury  and  the  Company
       (incorporated by reference to Exhibit 10.2 to the Company's Annual Report
       on Form  10-K  for the  fiscal  year ended  January  31, 1991  (File  No.
       0-14082)).

    D.   Amendment  to Employment  Agreement between  Rick R.  Atterbury and the
       Company (incorporated  by  reference to  Exhibit  10.3 to  the  Company's
       Annual  Report on Form  10-K for the  fiscal year ended  January 31, 1994
       (File No. 0-14082)).

    E.   1987 Omnibus  Stock  Plan, as  amended  (incorporated by  reference  to
       Exhibit  10.14 to the Company's Annual Report on Form 10-K for the fiscal
       year ended January 31, 1991 (File No. 0-14082)).

    F.  1993 Stock Incentive Plan, as amended (filed herewith).

    G. Option Agreement between Ronald N. Hoge and the Company (incorporated  by
       reference to Exhibit 10.9 to the Company's Annual Report on Form 10-K for
       the fiscal year ended January 31, 1993 (File No. 0-14082)).

    H.  Option  Agreement  between  James R.  Campbell  and  the  Company (filed
       herewith).

    (b)  REPORTS ON FORM 8-K:

    No reports on Form 8-K  were filed during the  fourth quarter of the  fiscal
year ended January 31, 1995.

                                       12
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
                        ON FINANCIAL STATEMENT SCHEDULE

    Our  report on the consolidated  financial statements of Merrill Corporation
has been incorporated by reference  in this Form 10-K from  page 37 of the  1995
Annual  Report to  Shareholders of Merrill  Corporation. In  connection with our
audits of such financial statements, we have also audited the related  financial
statement schedule listed in Item 14(a)2 of this Form 10-K.

    In  our opinion,  the financial statement  schedule referred  to above, when
considered in  relation to  the basic  financial statements  taken as  a  whole,
present  fairly,  in  all  material respects,  the  information  required  to be
included therein.

                                          COOPERS & LYBRAND L.L.P.

St. Paul, Minnesota
March 21, 1995

                                       13
<PAGE>
                                                                     SCHEDULE II

                              MERRILL CORPORATION

                       VALUATION AND QUALIFYING ACCOUNTS

              FOR THE YEARS ENDED JANUARY 31, 1995, 1994 AND 1993

                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                     COLUMN C
                                                           ----------------------------
                                             COLUMN B               ADDITIONS                COLUMN D
                                           ------------    ----------------------------    ------------      COLUMN E
                COLUMN A                    BALANCE AT                       CHARGED        DEDUCTIONS     ------------
- ----------------------------------------   BEGINNING OF      CHARGED         TO OTHER          FROM         BALANCE AT
DESCRIPTION                                    YEAR         TO INCOME        ACCOUNTS        RESERVES      END OF YEAR
- ----------------------------------------   ------------    ------------    ------------    ------------    ------------
<S>                                        <C>             <C>             <C>             <C>             <C>
Year Ended January 31, 1993
  Valuation account deducted from assets
   to which it applies --
   Allowance for doubtful accounts......   $     1,750     $     1,349     $       45  (A) $      689  (B) $     2,455
                                           ------------    ------------         -----      ------------    ------------
                                           ------------    ------------         -----      ------------    ------------

Year Ended January 31, 1994
  Valuation account deducted from assets
   to which it applies --
   Allowance for doubtful accounts......   $     2,455     $       579     $       30  (A) $      770  (B) $     2,294
                                           ------------    ------------         -----      ------------    ------------
                                           ------------    ------------         -----      ------------    ------------

Year Ended January 31, 1995
  Valuation account deducted from assets
   to which it applies --
   Allowance for doubtful accounts......   $     2,294     $     2,038     $      177  (A) $    1,679  (B) $     2,830
                                           ------------    ------------         -----      ------------    ------------
                                           ------------    ------------         -----      ------------    ------------
<FN>
- ------------------------
(A)  Recoveries on accounts previously written off.

(B)  Uncollectible accounts written off and adjustments to the allowance.
</TABLE>

                                       14
<PAGE>
                                   SIGNATURES

    Pursuant  to  the requirements  of  Section 13  or  15(d) of  the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

<TABLE>
<S>                       <C>
(REGISTRANT)              MERRILL CORPORATION
BY (SIGNATURE)
(NAME AND TITLE)          John W. Castro, President and Chief Executive Officer
(DATE)                    April 26, 1995
</TABLE>

    Pursuant to the requirements  of the Securities Exchange  Act of 1934,  this
Report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant in the capacities and on the dates indicated.

<TABLE>
<S>                       <C>
BY (SIGNATURE)
(NAME AND TITLE)          John W. Castro, President and Chief Executive Officer (Principal
                           Executive Officer) and Director
(DATE)                    April 26, 1995

BY (SIGNATURE)
(NAME AND TITLE)          John B. McCain, Vice President -- Finance, Chief Financial Officer
                           and Treasurer (Principal Financial and Accounting Officer)
(DATE)                    April 26, 1995

BY (SIGNATURE)
(NAME AND TITLE)          Kenneth F. Merrill, Director
(DATE)                    April 26, 1995

BY
(NAME AND TITLE)          Robert F. Nienhouse, Director
(DATE)                    April 26, 1995

BY (SIGNATURE)
(NAME AND TITLE)          Richard G. Lareau, Director
(DATE)                    April 26, 1995

BY (SIGNATURE)
(NAME AND TITLE)          Paul G. Miller, Director
(DATE)                    April 26, 1995

BY (SIGNATURE)
(NAME AND TITLE)          Rick R. Atterbury, Director
(DATE)                    April 26, 1995

BY (SIGNATURE)
(NAME AND TITLE)          Ronald N. Hoge, Director
(DATE)                    April 26, 1995

BY (SIGNATURE)
(NAME AND TITLE)          James R. Campbell, Director
(DATE)                    April 26, 1995
</TABLE>

                                       15
<PAGE>
                              MERRILL CORPORATION
                         EXHIBIT INDEX TO ANNUAL REPORT
                                  ON FORM 10-K

                     FOR FISCAL YEAR ENDED JANUARY 31, 1995

<TABLE>
<CAPTION>
 ITEM NO.                       DESCRIPTION                                       METHOD OF FILING
- -----------  --------------------------------------------------  --------------------------------------------------
<C>          <S>                                                 <C>
       3.1   Articles of Incorporation of the Company            Incorporated by reference to Exhibit 3.1 to the
                                                                  Company's Registration Statement on Form S-1
                                                                  (File No. 33-4062)
       3.2   Amendments to Articles of Incorporation as of June  Incorporated by reference to Exhibit 3.2 to the
              20, 1986 and March 27, 1987                         Company's Annual Report on Form 10-K for the
                                                                  fiscal year ended January 31, 1987
       3.3   Restated Bylaws of the Company                      Incorporated by reference to Exhibit 3.3 to the
                                                                  Company's Annual Report on Form 10-K for the
                                                                  fiscal year ended January 31, 1990
      10.1   1985 Incentive Stock Option Plan                    Incorporated by reference to Exhibit 10.2 to the
                                                                  Company's Registration Statement on Form S-1
                                                                  (File No. 33-4062)
      10.2   Employment Agreement between Rick R. Atterbury and  Incorporated by reference to Exhibit 10.2 to the
              the Company, dated as of February 1, 1987, as       Company's Annual Report on Form 10-K for the
              amended                                             fiscal year ended January 31, 1991
      10.3   Amendment to Employment Agreement between Rick R.   Incorporated by reference to Exhibit 10.3 to the
              Atterbury and the Company, dated as of April 29,    Company's Annual Report on Form 10-K for the
              1994.                                               fiscal year ended January 31, 1994
      10.4   Facilities Lease dated October 1, 1985 between the  Incorporated by reference to Exhibit 10.17 to the
              Port Authority of the City of Saint Paul as         Company's Registration Statement on Form S-1
              lessor and the Company as lessee                    (File No. 33-4062)
      10.5   Land Lease dated October 1, 1985 between the Port   Incorporated by reference to Exhibit 10.18 to the
              Authority of the City of Saint Paul as lessor and   Company's Registration Statement on Form S-1
              the Company as lessee                               (File No. 33-4062)
      10.6   Restated and Amended Revolving Credit Agreement     Filed herewith electronically
              dated as of June 20, 1994 between First Bank,
              N.A. and the Company
      10.7   Amendment to Restated and Amended Revolving Credit  Filed herewith electronically
              Agreement dated as of September 28, 1994 between
              First Bank, N.A. and the Company.
      10.8   Second Amendment to Restated and Amended Revolving  Filed herewith electronically
              Credit Agreement dated as of April 20, 1995
              between First Bank, N.A. and the Company.
      10.9   1987 Omnibus Stock Plan, as amended                 Incorporated by reference to Exhibit 10.14 to the
                                                                  Company's Annual Report on Form 10-K for the
                                                                  fiscal year ended January 31, 1991
</TABLE>

                                       16
<PAGE>
<TABLE>
<CAPTION>
 ITEM NO.                       DESCRIPTION                                       METHOD OF FILING
- -----------  --------------------------------------------------  --------------------------------------------------
<C>          <S>                                                 <C>
      10.10  Employment Agreement between John Castro and the    Incorporated by reference to Exhibit 10 to the
              Company dated as of February 1, 1989                Company's Quarterly Report on Form 10-Q for the
                                                                  fiscal quarter ended April 30, 1989
      10.11  Amendment to Employment Agreement between John      Incorporated by reference to Exhibit 10.9 to the
              Castro and the Company dated as of April 29,        Company's Annual Report on Form 10-K for the
              1994.                                               fiscal year ended January 31, 1994
      10.12  1993 Incentive Stock Plan, as amended               Filed herewith electronically
      10.13  Option Agreement dated as of July 1, 1991 between   Incorporated by reference to Exhibit 10.9 to the
              Ronald N. Hoge and the Company                      Company's Annual Report on Form 10-K for the
                                                                  fiscal year ended January 31, 1993
      10.14  Asset Purchase Agreement, dated as of December 31,  Incorporated by reference to Exhibit 2.1 to the
              1993 among the Company, Merrill Acquisition         Company's Current Report on Form 8-K dated
              Corporation, May Printing Company and               December 31, 1993.
              Shareholders of May Printing Company.
      10.15  Loan Agreement, dated as of July 1, 1990 between    Incorporated by reference to Exhibit 10.13 to the
              May Printing Company and Minnesota Agricultural     Company's Annual Report on Form 10-K for the
              and Economic Development Board, amended as of       fiscal year ended January 31, 1994
              December 31, 1993.
      10.16  Guaranty of Loan Obligations of May Printing        Incorporated by reference to Exhibit 10.14 to the
              Company by the Company in favor of Minnesota        Company's Annual Report on Form 10-K for the
              Agricultural and Economic Development Board,        fiscal year ended January 31, 1994
              dated as of December 31, 1993.
      10.17  Guaranty Agreement of the obligations of Merrill    Incorporated by reference to Exhibit 10.15 to the
              Acquisition Corporation by the Company in favor     Company's Annual Report on Form 10-K for the
              of May Printing Company, and Thomas May and James   fiscal year ended January 31, 1994
              Scott May, dated as of December 31, 1993.
      10.18  Option Agreement dated as of September 19, 1994     Filed herewith electronically
              between James R. Campbell and the Company
      11.1   Computation of per share earnings                   Filed herewith electronically
      13.1   Portions of Annual Report to Shareholders           Filed herewith electronically
      21.1   Subsidiaries of the Company                         Filed herewith electronically
      23.1   Consent of Independent Accountants                  Filed herewith electronically
</TABLE>

                                       17

<PAGE>


                 RESTATED AND AMENDED REVOLVING CREDIT AGREEMENT


      THIS AGREEMENT is made as of the 20th day of June, 1994, by and between
Merrill Corporation, a Minnesota corporation (the "Borrower"), and First Bank
National Association, a national banking association (the "Bank").


                                 R E C I T A L S

      The Borrower and Marquette Bank Minneapolis, National Association
("Marquette") executed and delivered a Revolving Credit Agreement dated as of
September 7, 1990 (the "Original Credit Agreement") which was restated and
amended pursuant to a Restated and Amended Revolving Credit Agreement dated as
of September 10, 1992 by and between the Borrower and Marquette (herein, as
amended, the "Credit Agreement").

      On April 27, 1993, Marquette and the Bank entered into an Assignment and
Assumption Agreement pursuant to which the Bank acquired all of the rights and
assumed all of the obligations of Marquette under the Credit Agreement.

      The Borrower and the Bank have agreed to amend and restate the terms of
the Credit Agreement pursuant to the terms of this Agreement.

      NOW, THEREFORE, for One Dollar and other good and valuable consideration,
the receipt and sufficiency of which are hereby acknowledged, the parties hereto
hereby agree to restate and amend the Credit Agreement as follows:

                                    ARTICLE I

                                   DEFINITIONS

      Section 1.01  DEFINITIONS.  For all purposes of this Agreement, except as
otherwise expressly provided or unless the context otherwise requires:

             (a)    the terms defined in this Article have the meaning assigned
      to them in this Article, and include the plural as well as the singular;
      and

             (b)    all accounting terms not otherwise defined herein have the
      meanings assigned to them in accordance with generally accepted accounting
      principles.

      "Advance" means an advance by the Bank to the Borrower pursuant to
Article II.

<PAGE>

      "Affiliate" means any officer, director, independent contractor or
employee of the Borrower or any other Person under the common control of the
Borrower or any other Affiliate.

      "Business Day" means any day (other than a Saturday, Sunday or legal
holiday in the State of Minnesota) on which national banks are permitted to be
open in Minneapolis, Minnesota and, with respect to Eurodollar Advances, a day
on which dealings in Dollars may be carried on by the Bank in the interbank
eurodollar market.

      "Cash Flow Leverage" means the ratio of (a) total interest bearing Debt,
including capital leases, of the Borrower and its Subsidiaries, to (b) net
income of the Borrower and its Subsidiaries before extraordinary gains and
losses, plus depreciation and amortization expense, minus capital expenditures,
minus dividends, all calculated over the four consecutive quarters ending as of
the date of the test.

      "CD Assessment Rate" means the annual assessment rate (rounded upward, if
necessary, to the nearest 1/100th of 1%) actually incurred by the Bank during a
given Interest Period to the Federal Deposit Insurance Corporation (or any
successor) for such Corporation's insuring of time deposits at offices of the
Bank in the United States, as adjusted as hereinafter provided.  If the annual
assessment rate for the Federal Deposit Insurance Corporation's (or any
successor's) insuring such time deposits is scheduled to change during such
Interest Period, the CD Assessment Rate for such Interest Period shall be the
weighted average (rounded upward, if necessary, to the nearest 1/100th of 1%) of
the annual assessment rates in effect at the beginning and as of such change.

      "CD Rate" means the rate of interest determined by the Bank for the
relevant Interest Period to be the average (rounded upward, if necessary, to the
nearest 1/100th of 1%) of the rates quoted to the Bank at approximately 8:00
a.m., Minneapolis time (or as soon thereafter as practicable), or at the option
of the Bank at approximately the time of the request for a CD Rate Advance if
such request is made later than 8:00 a.m., Minneapolis time, in each case on the
first day of the applicable Interest Period by certificate of deposit dealers
selected by the Bank, in its sole discretion, for the purchase from the Bank, at
face value, of certificates of deposit issued by the Bank in an amount and
maturity comparable to the amount and maturity of the requested CD Rate Advance.

      "CD Rate Advance" means an Advance designated as such in a notice of
borrowing under Section 2.03 or a notice of continuation or conversion under
Section 2.06.

      "CD Rate (Reserve Adjusted)" means a rate per annum (rounded upward, if
necessary, to the nearest 1/100th of 1%) calculated for the Interest Period of a
CD Rate Advance in accordance with the following formula:

      CDRA   =        CD Rate      +    CDAR
                    -----------
                    1.00 - CDRR


                                        2

<PAGE>

In such formula, "CDAR" means "CD Assessment Rate", "CDRA" means "CD Rate
(Reserve Adjusted)" and "CDRR" means "CD Reserve Rate", in each instance
determined by the Bank for the applicable Interest Period.  The Bank's
determination of all such rates for any Interest Period shall be conclusive in
the absence of manifest error.

      "CD Reserve Rate" means a percentage equal to the daily average during
such Interest Period of the aggregate maximum reserve requirements (including
all basic, supplemental, marginal and other reserves), as specified under
Regulation D of the Federal Reserve Board, or any other applicable regulation
that prescribes reserve requirements applicable to non-personal time deposits
(as presently defined in Regulation D) with the Bank or applicable to extensions
of credit by the Bank the rate of interest on which is determined with regard to
rates applicable to non-personal time deposits.  Without limiting the generality
of the foregoing, the CD Reserve Requirement shall reflect any reserves required
to be maintained by the Bank against (i) any category of liabilities that
includes deposits by reference to which the CD Rate is to be determined, or (ii)
any category of extensions of credit or other assets that includes CD Advances.

      "Code" means the Internal Revenue Code of 1986, as amended from time to
time.

      "Commitment" means, from time to time, the difference between $10,000,000
and the then outstanding face amounts of Letters of Credit.

      "Commitment Fees" means the commitment fees payable under Section 2.12
hereof.

      "Consolidated" shall, when used with reference to any financial
information pertaining to (or when used as a part of any defined term or
statement pertaining to the financial condition of) any Person, mean the
accounts of such Person and its subsidiaries, determined on a consolidated
basis, all determined as to principles of consolidation and, except as otherwise
specifically required by the definition of such term or by such statement as to
such accounts, in accordance with generally accepted accounting principles.

      "Consolidated Tangible Net Worth" of the Borrower means the sum of the
retained earnings, capital stock and surplus of the Borrower on a Consolidated
basis, less loans or accounts (other than accounts incurred in the ordinary
course of business) due from Affiliates, treasury stock and good will.

      "Debt" means (i) all items of indebtedness or liability which, in
accordance with generally accepted accounting principles, would be included in
determining total liabilities as shown on the liabilities side of a balance
sheet as at the date as of which Debt is to be determined, including any
indebtedness owed to an Affiliate, and (ii) indebtedness secured by any
mortgage, pledge, lien or security interest existing on property owned by the
Person whose Debt is being determined, whether or not the indebtedness secured
thereby shall have been assumed, and (iii) guaranties, endorsements (other than
for purposes of collection in the ordinary course of business) and other
contingent obligations in respect of, or to purchase or otherwise acquire
indebtedness of others; provided, however, that for purposes of calculating that
Debt evidenced by Minnesota Agricultural and Economical Development Authority
Small Business Revenue Bonds, Series 1985C and Series 1990B, Debt shall be
calculated net of deposits and reserves maintained with the trustee to secure
these bonds.


                                        3

<PAGE>

      "ERISA" means the Employee Retirement Income Security Act of 1974, as the
same may from time to time be amended, and the rules and regulations promulgated
thereunder by any governmental agency or authority, as from time to time in
effect.

      "Eurodollar Advance" means an Advance designated as such in a notice of
borrowing under Section 2.03 or a notice of continuation or conversion under
Section 2.06.

      "Eurodollar Interbank Rate" means the offered rate for deposits in United
States Dollars (rounded upwards, if necessary, to the nearest 1/16 of 1%), for
delivery of such deposits on the first day of an Interest Period of a Eurodollar
Advance, for the number of days comprised therein, which appears on the Reuters
Screen LIBO Page as of 11:00 a.m., London time, on the day that is two Banking
Days preceding the first day of the Interest Period of such Eurodollar Advance.
If at least two rates appear on the Reuters Screen LIBO Page, the rate for such
Interest Period shall be the arithmetic mean of such rates (rounded as provided
above).

If fewer than two rates appear, the rate for such Interest Period shall be
determined by the Bank based on rates offered to the Bank for United States
Dollar deposits in the interbank eurodollar market.  "Reuters Screen LIBO Page"
means the display designated as page "LIBO" on the Reuter Monitor Money Rates
Service (or such other page as may replace the LIBO Page on that service for the
purpose of displaying London interbank offered rates of major banks for United
States Dollar deposits).

      "Eurodollar-Rate (Reserve Adjusted)" means a rate per annum (rounded
upward, if necessary, to the nearest 1/16th of 1%) calculated for the Interest
Period of a Eurodollar Advance in accordance with the following formula:

      ERRA   =      Eurodollar Interbank Rate
                    -------------------------
                          1.00 - ERR

In such formula, "ERR" means "Eurodollar Reserve Rate" and "ERRA" means
"Eurodollar Rate (Reserve Adjusted)", in each instance determined by the Bank
for the applicable Interest Period.  The Bank's determination of all such rates
for any Interest Period shall be conclusive in the absence of manifest error.

      "Eurodollar Reserve Rate" means a percentage equal to the daily average
during such Interest Period of the aggregate maximum reserve requirements
(including all basic, supplemental, marginal and other reserves), as specified
under Regulation D of the Federal Reserve Board, or any other applicable
regulation that prescribes reserve requirements applicable to Eurocurrency
liabilities (as presently defined in Regulation D) or applicable to extensions
of credit by the Bank the rate of interest on which is determined with regard to
rates applicable to Eurocurrency liabilities.  Without limiting the generality
of the foregoing, the Eurocurrency Reserve Requirement shall reflect any
reserves required to be maintained by the Bank against (i) any category of
liabilities that includes deposits by reference to which the Eurodollar Rate is
to be determined, or (ii) any category of extensions of credit or other assets
that includes Eurodollar Advances.

      "Event of Default" has the meaning specified in Section 8.01.

      "Federal Reserve Board" means the Board of Governors of the Federal
Reserve System or an successor thereto.


                                        4

<PAGE>

      "Interest Period" means either (a) for any Eurodollar Advance, the period
commencing on the borrowing date of such Eurodollar Advance or the date a CD
Rate Advance or a Reference Rate Advance is converted into such Eurodollar
Advance, or the last day of the preceding Interest Period for such Eurodollar
Advance, as the case may be, and ending on the numerically corresponding day
one, two, three or six months thereafter, as selected by the Borrower pursuant
to Section 2.03 or Section 2.06; provided, that:

                    (i)     any Interest Period which would
             otherwise end on a day which is not a Business Day
             shall end on the next succeeding Business Day unless
             such next succeeding Business Day falls in another
             calendar month, in which case such Interest Period
             shall end on the next preceding Business Day;

                    (ii)    any Interest Period which begins on the last
             Business Day of a calendar month (or on a day for which there
             is no numerically corresponding day in the calendar month at
             the end of such Interest Period) shall end on the last
             Business Day of the calendar month at the end of such
             Interest Period; and

                    (iii)   no Interest Period shall extend beyond the
             Termination Date; and

             (b)    for any CD Rate Advance, the period commencing on the
      borrowing date of such CD Rate Advance or the date a Eurodollar Advance or
      a Reference Rate Advance is converted into such CD Rate Advance, or the
      last day of the preceding Interest Period for such CD Rate Advance, as the
      case may be, and ending one, two, three or six months thereafter, as
      selected by the Borrower pursuant to Section 2.03 or Section 2.06;
      provided, that:

                    (i)     any Interest Period which would otherwise end
             on a day which is not a Business Day shall end on the next
             succeeding Business Day; and

                    (ii)    no Interest Period shall extend beyond the
             Termination Date.

      "Letters of Credit" means the letters of credit issued by the Bank from
time to time for the account of the Borrower.

      "Loan Document" means individually or collectively, as the case may be,
this Agreement, the Note, and any and all other documents executed, delivered or
referred to herein or therein, as originally executed and as amended, modified
or supplemented from time to time.

      "Multiemployer Plan" means a "multiemployer plan" as defined in Section
4001(a)(3) of ERISA to which Borrower or any Subsidiary is making or accruing an
obligation to make contributions, or has within any of the preceding three plan
years made or accrued an obligation to make contributions.

       "Note" means the Revolving Note of the Borrower, substantially in the
form of Exhibit A hereto, any note which renews a Note or extends the maturity
date thereof and which specifically refers to this Agreement.


                                        5

<PAGE>

      "Payment Date" means the Termination Date, or date of any other
termination of the Commitment, plus (a) the last day of each Interest Period for
each CD Rate Advance and Eurodollar Advance and, if such Interest Period is in
excess of 90 days (in the case of a CD Rate Advance) or three months (in the
case of a Eurodollar Advance), the day 90 days or three months, as the case may
be, after the first day of such Interest Period, and thereafter each day 90 days
or three months, as the case may be, after each succeeding Payment Date; and (b)
the first day of each month for each Reference Rate Advance.

      "Person" means any individual, corporation, partnership, joint venture,
association, jointstock company, trust, unincorporated organization or
government or any agency or political subdivision thereof.

      "Plan" means an employee benefit plan or other plan maintained for
employees of the Borrower or any Subsidiary and covered by ERISA.

      "Reference Rate" means the rate of interest from time to time publicly
announced by the Bank as its "reference rate." The Bank may lend to its
customers at rates that are at, above or below the Reference Rate.  For purposes
of determining any interest rate which is based on the Reference Rate, such
interest rate shall change on the effective date of any change in the Reference
Rate.

      "Reference Rate Advance" means an Advance designated as such in a notice
of borrowing under Section 2.03 or a notice of continuation or conversion under
Section 2.06.

      "Reportable Event" shall have the meaning assigned to that term in ERISA.

      "Subsidiary" means any corporation of which more than 50% of the
outstanding shares of capital stock having general voting power under ordinary
circumstances to elect a majority of the board of directors of such corporation,
irrespective of whether or not at the time stock of any other class or classes
shall have or might have voting power by reason of the happening of any
contingency, and which is at the time directly or indirectly owned by the
Borrower, by the Borrower and one or more other Subsidiaries, or by one or more
other Subsidiaries.

      "Termination Date" means the earliest of (a) May 31, 1997, (b) the date on
which the Commitment is terminated pursuant to Section 8.02 hereof or (c) the
date on which the Commitment is reduced to zero pursuant to Section 2.13 hereof.


                                   ARTICLE II

          AMOUNT AND TERMS OF THE REVOLVING LOANS AND LETTERS OF CREDIT

      Section 2.01  REVOLVING LOANS.  The Bank agrees, on the terms and subject
to the conditions hereinafter set forth, to make Advances to the Borrower from
time to time during the period from the date hereof to and including the
maturity date of the Note as stated therein, or the earlier date of termination
in whole of the Commitment pursuant to Section 2.13 or Section 8.02, in an
aggregate amount not to exceed at any time outstanding the Commitment.  Within
the limits of the Commitment, the Borrower may borrow, prepay pursuant to
Section 2.04 and reborrow under this Section 2.01.


                                        6

<PAGE>

      Section 2.02  THE REVOLVING NOTE.  The Advances made by the Bank shall be
evidenced by the Note payable to the order of the Bank.  The Note shall bear
interest on the unpaid principal amount thereof from the date thereof until paid
in accordance with the terms of Section 2.07 hereof.

      Section 2.03  BORROWING PROCEDURES.  Any request by the Borrower for an
Advance shall be in writing, or by telephone promptly confirmed by telecopy or
in writing, and must be given so as to be received by the Bank not later than:

             (a)    12:01 p.m., Minneapolis time, on the date of the requested
      Advance, if the Advance shall be comprised of CD Rate Advances or
      Reference Rate Advances; or

             (b)    12:01 p.m., Minneapolis time, two Business days prior to the
      date of the requested Advance, if the Advance shall be, or shall include,
      a Eurodollar Advance.

Each request for an Advance shall specify (i) the borrowing date (which shall be
a Business Day), (ii) the amount of such Advance and the type or types of
Advances, and (iii) if such Advance shall include CD Rate Advances or Eurodollar
Advances, the initial Interest Periods for such Advances.  Unless the Bank
determines that any applicable condition specified in Article VI has not been
satisfied, the Bank will make the amount of the requested Advance available to
the Borrower at the Bank's principal office in Minneapolis, Minnesota, in
immediately available funds not later than 5:00 p.m., Minneapolis time, on the
date requested.

      Section 2.04  OPTIONAL PREPAYMENTS.  The Borrower may, upon at least One
Business Days' prior written or telephonic notice received by the Bank, prepay
the Loans, in whole or in part, at any time, subject to the provisions of
Section 2.08, without any other premium or penalty.  Any such prepayment must be
accompanied by accrued and unpaid interest on the amount prepaid.  Each partial
prepayment shall be in a minimum amount of $100,000.

      Section 2.05  ADVANCE OPTIONS.  Each Advance shall be constituted of CD
Rate Advances, Eurodollar Advances and Reference Rate Advances, as shall be
selected by the Borrower, except as otherwise provided herein.  Any combination
of types of Advances may be outstanding at the same time, except that the number
of separate outstanding CD Rate Advances and Eurodollar Advances shall not
exceed four at any one time.  Each CD Rate Advance or Eurodollar Advance shall
be in a minimum amount of $100,000 or in an integral multiple of $100,000 above
such amount.  Each Reference Rate Advances shall be in an amount that is an
integral multiple of $10,000.

      2.06   CONTINUATION - OR CONVERSION OF LOANS.  The Borrower may elect to
(i) continue any outstanding CD Rate Advance or Eurodollar Advance from one
Interest Period into a subsequent Interest Period to begin on the last day of
the earlier Interest Period, or (ii) convert any outstanding Advance into
another type of Advance (on the last day of an Interest Period only, in the
instance of a CD Rate Advance or Eurodollar Advance), by giving the Bank notice
in writing, or by telephone promptly confirmed in writing, given so as to be
received by the Bank not later than:

             (a)    12:01 p.m., Minneapolis time, on the date of the requested
      continuation or conversion, if the continuing or converted Advance shall
      be a CD Rate Advance or Reference Rate Advance; or


                                        7

<PAGE>

             (b)    12:01 p.m., Minneapolis time, two Business days prior to the
      date of the requested continuation or conversion, if the continuing or
      converted Advance shall be a Eurodollar Advance.

      Each notice of continuation or conversion of an Advance shall specify (i)
the effective date of the continuation or conversion date (which shall be a
Business Day), (ii) the amount and the type or types of Advances following such
continuation or conversion (subject to the limitation on amount set forth in
Section 2.05), and (iii) for continuation as, or conversion into, CD Rate
Advances or Eurodollar Advances, the Interest Periods for such Advances.  Absent
timely notice of continuation or conversion, each CD Rate Advance and Eurodollar
Advance shall automatically convert into a Reference Rate Advance on the last
day of an applicable Interest Period, unless paid in full on such last day.  No
Advance shall be continued as, or converted into, a CD Rate Advance or a
Eurodollar Advance if the shortest Interest Period for such Advance may not
transpire prior to the Termination Date or if a Default or Event of Default
shall exist.

      Section 2.07  INTEREST.

             (a)    CD RATE ADVANCES.  The unpaid principal amount of each CD
      Rate Advance shall bear interest prior to maturity at a rate per annum
      equal to the CD Rate (Reserve Adjusted) in effect for each Interest Period
      for such CD Rate Advance plus 1.50% per annum.

             (b)    EURODOLLAR ADVANCES.  The unpaid principal amount of each
      Eurodollar Advance shall bear interest prior to maturity at a rate per
      annum equal to the Eurodollar Rate (Reserve Adjusted) in effect for each
      Interest Period for such Eurodollar Advance plus 1.65% per annum.

             (c)    REFERENCE RATE ADVANCES.  The unpaid principal amount of
      each Reference Rate Advance shall bear interest prior to maturity at a
      rate per annum equal to the Reference Rate.

             (d)    INTEREST AFTER MATURITY.  Any amount of the Loans not paid
      when due, whether at the date scheduled therefor or earlier upon
      acceleration, shall bear interest until paid in full at a rate per annum
      equal to the greater of (i) 1.75% in excess of the rate applicable to the
      unpaid principal amount immediately before it became due, or (ii) 1.75% in
      excess of the Reference Rate in effect from time to time.

             (e)    PAYMENT DATES.  Accrued interest under Section 3.1(a), (b)
      and (c) and Commitment Fees under Section 2.12 shall be payable on the
      Payment Dates for the applicable types of Advances and for fees.  Accrued
      interest under Section 3.1(d) shall be payable on demand.

             (f)    COMPUTATION.  Interest and Commitment Fees shall be computed
      on the basis of actual days elapsed and a year of 360 days.


      Section 2.08  FUNDING LOSSES.  The Borrower will indemnify the Bank upon
demand against any loss or expense which the Bank may sustain or incur
(including, without limitation, any loss or expense sustained or incurred in
obtaining, liquidating or employing deposits or other funds acquired to effect,
fund, or maintain any Advance) as a consequence


                                        8

<PAGE>

of (i) any failure of the Borrower to make any payment when due of any amount
due hereunder or under the Note, (ii) any failure of the Borrower to borrow,
continue or convert an Advance on a date specified therefor in a notice thereof,
or (iii) any payment (including, without limitation, any payment pursuant to
Section 2.13, 3.04 or 8.02), prepayment or conversion of any CD Rate Advance or
Eurodollar Advance on a date other than the last day of the Interest Period for
such Advance.  Determinations by the Bank for purposes of this Section 2.08 of
the amount required to indemnify the Bank shall be conclusive in the absence of
manifest error.  At the request of the Borrower, the Bank shall furnish the
Borrower with a written explanation, in reasonable detail, showing how the
amounts of the indemnity payment was calculated.

      Section 2.09  PAYMENT.  All payments of principal and interest under the
Note and of the fees hereunder shall be made to the Bank in immediately
available funds.  The Borrower agrees that the amount shown on the books and
records of the Bank as being the aggregate amount of Advances outstanding shall
be prima facie evidence of the principal amount of the Note then outstanding.
The Borrower hereby authorizes the Bank, if and to the extent payment is not
promptly made pursuant hereto, to charge against the Borrower's account with the
Bank an amount equal to the accrued principal, interest and fees from time to
time due and payable to the Bank under the Note or hereunder.

      Section 2.10  PAYMENT ON NON-BUSINESS DAYS.  Whenever any payment to be
made hereunder or under the Note shall be stated to be due on a Saturday, Sunday
or holiday for banks under laws of the State of Minnesota, such payment may be
made on the next succeeding bank business day, and such extension of time shall
in such case be included in the computation of payment interest on the Note or
the fees hereunder, as the case may be.

      Section 2.11  USE OF PROCEEDS.  The proceeds of each Advance shall be used
by the Borrower for working capital, capital expenditures, and its general
corporate purposes.


      Section 2.12  COMMITMENT FEES.  The Borrower agrees to pay to the Bank a
Commitment Fee at the rate of one-quarter of one percent (0.25%) per annum on
the average daily unused amount of the Commitment from the date hereof to and
including the termination date of the Commitment, payable quarterly, in arrears,
on the first day of each September, December, March and June during the term of
the Commitment, commencing September 1, 1994 (for the period of time since June
20, 1994), provided that the commitment fee remaining unpaid shall be due and
payable on the termination date of the Commitment.

      Section 2.13  OPTIONAL REDUCTION OR TERMINATION OF COMMITMENT.  The
Borrower may, at any time, upon no less than three Business Days prior written
or telephonic notice received by the Bank, reduce the Commitment, with any such
reduction in a minimum amount of $1,000,000 or an integral multiple thereof.
Upon any reduction in the Commitment pursuant to this Section, the Borrower
shall pay to the Bank the amount, if any, by which the aggregate unpaid
principal amount of outstanding Advances exceeds the Commitment as so reduced.
Amounts so paid cannot be reborrowed.  The Borrower may, at any time, upon not
less than three Business Days prior written notice to the Bank, terminate the
Commitment in its entirety.  Upon termination of the Commitment pursuant to this
Section, the Borrower shall pay to the Bank the full amount of all outstanding
Advances, all accrued and unpaid interest thereon, all unpaid Commitment Fees
accrued to the date of such termination and all other unpaid obligations of the
Borrower to the Bank hereunder, including the face amount of all outstanding
Letters of Credit.  All payment described in this Section is subject to the
provisions of Section 2.08.


                                        9

<PAGE>

      Section 2.14  THE LETTERS OF CREDIT.

             (a)    The Bank may, in its discretion, on the terms and subject to
      the conditions hereinafter set forth, and subject to the terms and
      conditions contained in the letter of credit applications executed by the
      Borrower in the form of Exhibit F hereof, issue the Letters of Credit for
      the account of the Borrower in an aggregate face amount not to exceed
      $1,000,000.  The Letters of Credit shall mature within one year or on or
      before the Termination Date, whichever first occurs.  The Borrower shall
      pay the Bank an application fee of $250 for each Letter of Credit issued.
      In addition, the Borrower shall pay the Bank a letter of credit fee of
      1.25% per annum of the face amount of the Letter of Credit, payable in
      advance.  The Borrower agrees to reimburse the Bank on demand for the
      amount of any draft drawn upon the Letters of Credit.

             (b)    If any change in any law or regulation or in the
      interpretation thereof by any court or administrative or governmental
      authority charged with the administration thereof shall either (i) impose,
      modify or deem applicable any reserve, special deposit or similar
      requirement against letters of credit issued by, or assets held by, or
      deposits in or for the account of the Bank, or (ii) impose on the Bank any
      other conditions regarding this Agreement or the Letters of Credit, and
      the result of any event referred to in the preceding clause (i) or (ii)
      shall be to increase the cost to the Bank of issuing or maintaining the
      Letters of Credit (which increase in cost shall be determined by the
      Bank's reasonable allocation of the aggregate of such cost increases
      resulting from such events), then, upon demand, the Borrower shall pay to
      the Bank, from time to time as specified by the Bank, additional amounts
      which shall be sufficient to compensate the Bank for any increased cost,
      together with interest on each such amount from the date demanded until
      payment in full thereof at the Reference Rate.

             (c)    The obligations of the Borrower under this Section 2.14
      shall be unconditional and irrevocable and shall be paid strictly in
      accordance with the terms of this Agreement under all circumstances,
      including, without limitation, the following circumstances:

                    i)      any lack or validity or enforceability of any Letter
             of Credit or any other agreement or instrument relating thereto
             (collectively, the "Related Documents");

                    ii)     any amendment or waiver of, or any consent to
             departure from, all or any of the Related Documents;

                    iii)    the existence of any claim, set-off, defense or
             other right that the Borrower may have at any time against any
             beneficiary, or any transferee, of any Letter of Credit (or any
             persons for whom any such beneficiary or any such transferee may be
             acting), the Bank or any other person, whether in connection with
             any Related Document, the transactions contemplated therein, or any
             unrelated transaction; or

                    iv)     any statement or any other document presented under
             any Letter of Credit proving to be forged, fraudulent, invalid or
             insufficient in any respect or any statement therein being untrue
             or inaccurate in any respect, except in the case of payment by the
             Bank under a Letter of Credit that shall


                                       10

<PAGE>

             have been proven by the Borrower to have resulted from the gross
             negligence or willful misconduct of the Bank.


                                   ARTICLE III

                     ADDITIONAL PROVISIONS RELATING TO LOANS

      Section 3.01  INCREASED COSTS.  If, as a result of any law, rule,
regulation, treaty or directive, or any change therein or in the interpretation
or administration thereof, or compliance by the Bank with any request or
directive (whether or not having the force of law) from any court, central bank,
governmental authority, agency or instrumentality, or comparable agency:

             (a)    any tax, duty or other charge with respect to any Loan, the
      Note or the Commitment is imposed, modified or deemed applicable, or the
      basis of taxation of payments to the Bank of interest or principal of the
      Loans or of the Commitment Fees (other than taxes imposed on the overall
      net income of the Bank by the jurisdiction in which the Bank has its
      principal office) is changed;

             (b)    any reserve, special deposit, special assessment or similar
      requirement against assets of, deposits with or for the account of, or
      credit extended by, the Bank is imposed, modified or deemed applicable;

             (c)    any increase in the amount of capital required or expected
      to be maintained by the Bank or any Person controlling the Bank is
      imposed, modified or deemed applicable; or

             (d)    any other condition affecting this Agreement or the
      Commitment is imposed on the Bank or the relevant funding markets;

and the Bank determines that, by reason thereof, the cost to the Bank of making
or maintaining the Loans or the Commitment is increased, or the amount of any
sum receivable by the Bank hereunder or under the Note in respect of any Loan is
reduced; then, the Borrower shall pay to the Bank upon demand such additional
amount or amounts as will compensate the Bank (or the controlling Person in the
instance of (c) above) for such additional costs or reduction (provided that the
Bank has not been compensated for such additional cost or reduction in the
calculation of the CD Reserve Rate, the Eurodollar Reserve Rate or the CD
Assessment Rate).  Determinations by the Bank for purposes of this Section 3.01
of the additional amounts required to compensate the Bank shall be conclusive in
the absence of manifest error.  In determining such amounts, the Bank may use
any reasonable averaging, attribution and allocation methods.  At the request of
the Borrower, the Bank shall furnish the Borrower with a written explanation, in
reasonable detail, showing how the foregoing additional amount was calculated.

      Section 3.02  DEPOSITS UNAVAILABLE OR INTEREST RATE UNASCERTAINABLE OR
INADEQUATE; IMPRACTICABILITY.  If the Bank reasonably determines that:

             (a)    deposits of the necessary amount for the relevant Interest
      Period for any CD Rate Advance or Eurodollar Advance are not available to
      the Bank in the relevant markets or that, by reason of circumstances
      affecting such market, adequate

                                       11

<PAGE>

      and reasonable means do not exist for ascertaining the CD Rate or
      Eurodollar Rate, as the case may be, for such Interest Period;

             (b)    the CD Rate (Reserve Adjusted) or the Eurodollar Rate
      (Reserve Adjusted), as the case may be, will not adequately and fairly
      reflect the cost to the Bank of making or funding the CD Rate Advances or
      Eurodollar Advances, as the case may be, for a relevant Interest Period;
      or

             (c)    the making or funding of CD Rate Advances or Eurodollar
      Advances, as the case may be, has become impracticable as a result of any
      event occurring after the date of this Agreement which, in the reasoned
      opinion of the Bank, materially and adversely affects such Advances or the
      Bank's Commitment to make such Advances or the relevant market; the Bank
      shall promptly give notice of such determination to the Borrower, and (i)
      any notice of a new CD Rate Advance or Eurodollar Advance, as the case may
      be, previously given by the Borrower and not yet borrowed or converted
      shall be deemed to be a notice to make an Advance of another type, as
      selected by the Borrower, and (ii) the Borrower shall be obligated to
      either prepay in full any outstanding CD Rate Advances or Eurodollar
      Advances, as the case may be, without premium or penalty on the last day
      of the current Interest Period with respect thereto or convert any such
      Advance to an Advance of another type, as selected by the Borrower, on
      such last day.

      Section 3.03  CHANGES IN LAW RENDERING CD RATE ADVANCES OR EURODOLLAR
ADVANCES UNLAWFUL.  If at any time due to the adoption of any law, rule,
regulation, treaty or directive, or any change therein or in the interpretation
or administration thereof by any court, central bank, governmental authority,
agency or instrumentality, or comparable agency charged with the interpretation
or administration thereof, or for any other reason arising subsequent to the
date of this Agreement, it shall become unlawful or impossible for the Bank to
make or fund any CD Rate Advance or Eurodollar Advance, the obligation of the
Bank to provide such Advance shall, upon the happening of such event, forthwith
be suspended for the duration of such illegality or impossibility.  If any such
event shall make it unlawful or impossible for the Bank to continue any CD Rate
Advance or Eurodollar Advance previously made by it hereunder, the Bank shall,
upon the happening of such event, notify the Borrower thereof in writing, and
the Borrower shall, at the time notified by the Bank, either convert each such
unlawful Advance to an Advance of another type or repay such Advance in full,
together with accrued interest thereon, subject to the provisions of Section
2.08.

      Section 3.04  FUNDING.

             (a)    DISCRETION OF THE BANK AS TO MANNER OF FUNDING.
      Notwithstanding any provision of this Agreement to the contrary, the Bank
      shall be entitled to fund and maintain its funding of all or any part of
      the Advances in any manner it elects; it being understood, however, that
      for purposes of this Agreement, all determinations hereunder shall be made
      as if the Bank had actually funded and maintained each CD Rate Advance and
      each Eurodollar Advance during the Interest Period for such Advance
      through the purchase of deposits having a term corresponding to such
      Interest Period and bearing an interest rate equal, in the case of CD Rate
      Advances, to the CD Rate for such Interest Period or, in the case of
      Eurodollar Advances, to the Eurodollar Rate for such Interest Period
      (whether or not the Bank shall have granted any participations in such
      Advances).


                                       12


<PAGE>
             (b)    FUNDING THROUGH THE SALE OF PARTICIPATIONS.  Notwithstanding
      any provision of this Agreement to the contrary, the Borrower acknowledges
      that the Bank may fund all or any part of the Advances by sales of
      participations to various participants and agrees that the Bank may, in
      invoking its rights under this Section 3 or under Section 2.08, demand and
      receive payment for costs and other amounts incurred by, or allocable to,
      any such participant, or take other action arising from circumstances
      applicable to any such participant, to the same extent that such
      participant could demand and receive payments, or take other action, under
      this Section 3 or under Section 2.08 if such participant were the Bank
      under this Agreement.

             (c)    FUNDING THROUGH BRANCH OR AFFILIATE.  At the Bank's sole
      option, it may fulfill its commitment to make Eurodollar Advances by
      causing a foreign branch or an affiliate to make or continue such
      Eurodollar Advances; provided, that in such instance such Eurodollar
      Advances shall be deemed for purposes of this Agreement to have been made
      by the Bank and the obligation of the Borrower to repay such Eurodollar
      Advances shall be to the Bank and shall be deemed held by the Bank for the
      account of such branch or affiliate.


                                   ARTICLE IV

                              CONDITIONS OF LENDING

      Section 4.01  CONDITIONS PRECEDENT TO THE INITIAL ADVANCE.  The obligation
of the Bank to make its initial Advance hereunder is subject to the condition
precedent that the Bank shall have received on or before the day of such Advance
(unless waived in writing by the Bank) all of the following, each dated (unless
otherwise indicated) such day, in form and substance satisfactory to the Bank:

             (a)    The Note, properly executed on behalf of the Borrower.

             (b)    A certified copy of the resolutions of the Borrower
      evidencing approval of this Agreement, the Note, and other matters
      contemplated hereby.

             (c)    A certificate signed by the secretary or chief financial
      officer of the Borrower which shall certify that the Articles of
      Incorporation and Bylaws of the Borrower and its Subsidiaries which were
      previously delivered to the Bank are true and correct copies thereof and
      have not been amended or modified in any material manner since the date of
      delivery.

             (d)    A signed copy of an opinion of counsel for the Borrower
      addressed to the Bank.

             (e)    A signed copy of a certificate of the Secretary or an
      Assistant Secretary of the Borrower which shall certify the names of the
      officers of the Borrower authorized to sign this Agreement, the Note and
      the other documents or certificates to be delivered pursuant to this
      Agreement by the Borrower or any of its officers, together with the true
      signatures of such officers.  The Bank may conclusively rely on such
      certificate until it shall receive a further certificate of the Secretary
      or Assistant Secretary of the Borrower canceling or amending the prior
      certificate and submitting the signatures of the officers named in such
      further certificate.


                                       13

<PAGE>

             (f)    A completed current Compliance Certificate in the form
      attached as Exhibit B hereto, executed by the chief financial officer of
      the Borrower.

             (g)    A lien search on the Borrower showing no outstanding liens
      not previously disclosed.

             (h)    A completed Environmental Risk Assessment Questionnaire
      showing no material environmental liabilities or contingencies.

      Section 4.02  CONDITIONS PRECEDENT TO ALL ADVANCES.  The obligation of the
Bank to make each Advance (including the initial Advance) shall be subject to
the further conditions precedent that on the date of such Advance:

             (a)    the representations and warranties contained in Article V
      are correct on and as of the date of such Advance as though made on and as
      of such date, except to the extent that such representations and
      warranties relate solely to an earlier date; and

             (b)    no event has occurred and is continuing, or would result
      from such Advance, which constitutes an Event of Default or would
      constitute an Event of Default but for the requirement that notice be
      given or time elapse or both.


                                    ARTICLE V

                         REPRESENTATIONS AND WARRANTIES

      The Borrower represents and warrants to the Bank as follows:

      Section 5.01  CORPORATE EXISTENCE AND POWER.  The Borrower and each
Subsidiary is a corporation duly incorporated, validly existing and in good
standing under the laws of its jurisdiction of incorporation, and is duly
licensed or qualified to transact business in all jurisdictions where the
character of the property owned or leased or the nature of the business
transacted by it makes such licensing or qualification necessary.  The Borrower
and each Subsidiary has all requisite power and authority, corporate or
otherwise, to conduct its business, to own its properties and to execute and
deliver, and to perform all of its respective obligations under, this Agreement
and the Note.

      Section 5.02  AUTHORIZATION OF BORROWING; NO CONFLICT AS TO LAW OR
AGREEMENTS.  The execution, delivery and performance by the Borrower of this
Agreement and the Note and the borrowings from time to time hereunder have been
duly authorized by all necessary corporate action and do and will not (i)
require any consent or approval of the stockholders of the Borrower, or any
authorization, consent or approval by any governmental department, commission,
board, bureau, agency or instrumentality, domestic or foreign, (ii) violate any
provision of any law, rule or regulation (including, without limitation,
Regulation X of the Board of Governors of the Federal Reserve System) or of any
order, writ, injunction or decree presently in effect having applicability to
the Borrower or of the Articles of Incorporation or Bylaws of the Borrower,
(iii) result in a breach of or constitute a default under any indenture or loan
or credit agreement or any other agreement, lease or instrument to which the
Borrower is a party or by which it or its properties may be bound or affected,
or (iv) result in or require the creation or imposition of any mortgage, deed of


                                       14

<PAGE>

trust, pledge, lien, security interest or other charge or encumbrance of any
nature upon or with respect to any of the properties now owned or hereafter
acquired by the Borrower.

      Section 5.03  LEGAL AGREEMENTS.  This Agreement and the Note constitute
the legal, valid and binding obligations of the Borrower enforceable against the
Borrower in accordance with their respective terms, except as enforcement
thereof may be limited by bankruptcy, insolvency, reorganization, moratorium or
other similar laws affecting the enforcement of creditors' rights generally from
time to time in effect and by general principles of equity.

      Section 5.04  SUBSIDIARIES.  Exhibit C hereto is a complete and correct
list of all present Subsidiaries and of the present ownership of each Subsidiary
in each case as of the date of this Agreement.  Except as otherwise indicated on
Exhibit C, all shares of each Subsidiary owned by the Borrower or by any
Subsidiary are fully paid and non-assessable.

      Section 5.05  FINANCIAL CONDITION.  The Borrower has heretofore furnished
the following Consolidated financial statements to the Bank: audited statements
for the Borrower's fiscal year ending January 31, 1994 and unaudited interim
statements for the quarter ending April 30, 1994.  Said Consolidated financial
statements fairly present the financial condition of the Borrower and its
Subsidiaries on the dates thereof and the results of their operations for the
periods then ended, and were prepared in accordance with generally accepted
accounting principles.

      Section 5.06  ADVERSE CHANGE.  There has been no material adverse change
in the business, properties or condition (financial or otherwise) of the
Borrower or any Subsidiary since the date of the latest financial statement
referred to in Section 5.05.

      Section 5.07  LITIGATION.  There are no actions, suits or proceedings
pending or, to the knowledge of the Borrower, threatened against or affecting
the Borrower or any Subsidiary or the properties of the Borrower or any
Subsidiary before any court or governmental department, commission, board,
bureau, agency or instrumentality, domestic or foreign, which, if determined
adversely to the Borrower or any Subsidiary, would have a material adverse
effect on the financial condition, properties, or operations of the Borrower or
any Subsidiary.

      Section 5.08  REGULATION U.  Neither the Borrower nor any Subsidiary is
engaged in the business of extending credit for the purpose of purchasing or
carrying margin stock (within the meaning of Regulation U of the Board of
Governors of the Federal Reserve System), and no part of the proceeds of any
Advance will be used to purchase or carry any margin stock or to extend credit
to others for the purpose of purchasing or carrying any margin stock.

      Section 5.09  TAXES.  The Borrower and each Subsidiary has filed all
federal, state and local tax returns which to the knowledge of the officers of
the Borrower and each Subsidiary are required to be filed, and the Borrower has
paid or caused to be paid to the respective taxing authorities all taxes as
shown on said returns or on any assessment received by it to the extent such
taxes have become due.

      Section 5.10  TITLES AND LIENS.  The Borrower or one of its Subsidiaries
has good title to each of the properties and assets reflected in the latest
balance sheet (exclusive of capitalized leases) referred to in Section 5.05
(other than any sold, as permitted by Section 7.05), free and clear of all
mortgages, security interests, liens and encumbrances, except for


                                       15

<PAGE>

mortgages, security interests and liens permitted by Section 7.01 and covenants,
restrictions, rights, easements and minor irregularities in title which do not
materially interfere with the business or operations of the Borrower or any
Subsidiary as presently conducted.

      Section 5.11  ERISA COMPLIANCE.  (a) Each Plan is in compliance in all
material respects with all applicable provisions of ERISA and the Code with
respect to which failure to comply could result in a material liability to the
Borrower or any Subsidiary; (b) as of the date of the most recent valuation of
each Plan subject to Title IV of ERISA (other than a Multiemployer Plan), the
aggregate present value of all accrued vested benefits under such Plans
(calculated on the basis of the actuarial assumptions specified in the most
recent actuarial valuation for such Plans) did not exceed by a material amount
(relative to the Borrower's Consolidated Tangible Net Worth) the fair market
value of the assets of such Plans allocable to such benefits; (c) the Borrower
is not aware of any information since the date of such valuations which would
materially affect the information contained therein: (d) no Plan which is
subject to Part 3 of Subtitle B of Title I of ERISA or Section 412 of the Code
has incurred an accumulated funding deficiency as that term is defined in
Section 302 of ERISA or Section 412 of the Code (whether or not waived); (e) no
liability to the Pension Benefit Guaranty Corporation (other than required
premiums which have become due and payable, all of which have been paid) has
been incurred with respect to any Plan, and there has not been any Reportable
Event which presents a material risk of termination of any Plan by the Pension
Benefit Guaranty Corporation; and (f) to the best of its knowledge, the Borrower
has not engaged in a transaction which would subject it to any material tax,
penalty or liability for prohibited transactions imposed by ERISA or the Code.
As of the effective date of this Agreement, neither the Borrower nor any
Subsidiary contributes to any Multiemployer Plan.

      Section 5.12  ACCURACY OF INFORMATION.  All factual information heretofore
or herewith furnished by the Borrower to the Bank for purposes of or in
connection with this Agreement or any of the transactions contemplated hereby
is, and all other such factual information hereafter furnished by the Borrower
to the Bank for purposes of or in connection with this Agreement or any of the
transactions will be, true and accurate in every material respect on the date as
of which such information is dated or certified and no such information contains
any material misstatement of fact or omits to state a material fact or any fact
necessary to make the statements contained therein not misleading.

      Section 5.13  DEFAULTS.  Neither the Borrower nor any Subsidiary is in
default in the performance, observance or fulfillment of any of the obligations,
covenants or conditions contained in any material contract or in any instrument
evidencing any Debt or under any agreement relating thereto.

      Section 5.14  ENVIRONMENTAL REGULATIONS.  To the best of the Borrower's
knowledge, the Borrower and each Subsidiary is in compliance with all
requirements of law relating to pollution control and environmental regulations
in the respective jurisdictions where it is presently doing business or
conducting operations.

      Section 5.15  SURVIVAL OF REPRESENTATIONS.  All representations and
warranties contained in this Article IV shall survive the delivery of the Note
and the making of the loan evidenced thereby and any investigation at any time
made by or on behalf of the Bank shall not diminish its rights to rely thereon.


                                       16

<PAGE>

                                   ARTICLE VI

                      AFFIRMATIVE COVENANTS OF THE BORROWER

      So long as the Note shall remain unpaid or the Commitment shall be
outstanding, the Borrower will comply with the following requirements, unless
the Bank shall otherwise consent in writing:

      Section 6.01  FINANCIAL STATEMENTS.  The Borrower will deliver to the
Bank:

             (a)    as soon as available and in any event within 90 days after
      the end of each fiscal year of the Borrower and its Subsidiaries, a copy
      of the annual Consolidated audit report of the Borrower with the
      unqualified opinion of Coopers & Lybrand or other independent certified
      public accountants selected by the Borrower and acceptable to the Bank,
      all in reasonable detail and all prepared in accordance with generally
      accepted accounting principles; together with a Compliance Certificate of
      the chief financial officer of the Borrower in the form of Exhibit B
      hereto;

             (b)    as soon as available and in any event within 45 days after
      the end of each interim fiscal quarter, Consolidated financial statements
      of the Borrower and its Subsidiaries as at the end of each interim fiscal
      quarter and for the year to date, in reasonable detail, all prepared in
      accordance with generally accepted accounting principles, together with a
      Compliance Certificate of the chief financial officer of the Borrower in
      the form of Exhibit B hereto, subject, however, to year-end audit
      adjustments;

             (c)    promptly upon their distribution, copies of all financial
      statements, reports and proxy statements which the Borrower shall have
      sent to its stockholders;

             (d)    promptly after the sending or filing thereof, copies of all
      regular and periodic financial reports which the Borrower shall file with
      the Securities and Exchange Commission or any national securities
      exchange, including the Borrower's quarterly 10-Q statements and annual
      10-K statements;

             (e)    immediately after the commencement thereof, notice in
      writing of all litigation and of all proceedings before any governmental
      or regulatory agency affecting the Borrower or any Subsidiary of the type
      described in Section 5.07 or which seek a monetary recovery against the
      Borrower in excess of $250,000;

             (f)    as promptly as practicable (but in any event not later than
      five business days) after an officer of the Borrower obtains knowledge of
      the occurrence of any event which constitutes an Event of Default, notice
      of such occurrence, together with a detailed statement by a responsible
      officer of the Borrower of the steps being taken by the Borrower to cure
      the effect of such event;

             (g)   as soon as possible and in any event within 30 days after the
      Borrower knows that a Reportable Event with respect to any Plan has
      occurred, the statement of the chief financial officer of the Borrower
      setting forth details as to such Reportable Event and the action, if any,
      which the Borrower proposes to take with respect thereto, together with a
      copy of the notice of such Reportable Event to the Pension Benefit
      Guaranty Corporation if such notice is required to be furnished to the
      Pension Benefit Guaranty Corporation;


                                       17

<PAGE>

             (h)    as soon as possible, any notice of any default received by
      the Borrower or any Subsidiary in the repayment of any indebtedness for
      borrowed money owed by any of them the outstanding principal amount of
      which exceeds $50,000; and

             (i)    such other information respecting the financial condition
      and results of operations of the Borrower and its Subsidiaries as the Bank
      may from time to time reasonably request.

      Section 6.02  BOOKS AND RECORDS; INSPECTION AND EXAMINATION.  The Borrower
will, and will cause each Subsidiary to, keep accurate books of record and
account for itself in which true and complete entries will be made in accordance
with generally accepted accounting principles consistently applied and, upon
request of the Bank, will give any representative of the Bank access to, and
permit such representative to examine, copy or make extracts from, any and all
books, records and documents in its possession, to inspect any of their
properties and to discuss their affairs, finances and accounts with any of their
principal officers, all at such times during normal business hours and as often
as the Bank may reasonably request.

      Section 6.03  COMPLIANCE WITH LAWS.  The Borrower will, and will cause
each Subsidiary to, comply with the requirements of applicable laws and
regulations with which noncompliance would materially and adversely affect their
business or their financial condition.

      Section 6.04  PAYMENT OF TAXES AND OTHER CLAIMS.  The Borrower will, and
will cause each Subsidiary to, pay or discharge all taxes, assessments and
governmental charges levied or imposed upon them or upon their income or
profits, or upon any properties belonging to them, prior to the date on which
penalties attach thereto and all lawful claims for labor, materials and supplies
which, if unpaid, might by law become a lien or charge upon any properties of
the Borrower or any Subsidiary; provided, that neither the Borrower nor any
Subsidiary shall be required to pay any such tax, assessment, charge or claim
whose amount, applicability or validity is being contested in good faith by
appropriate proceeding.

      Section 6.05  MAINTENANCE OF PROPERTIES.  The Borrower will, and will
cause each Subsidiary to, keep and maintain all of its properties necessary or
useful in their business in good condition, repair and working order.

      Section 6.06  INSURANCE.  The Borrower will, and will cause each
Subsidiary to, obtain and maintain insurance with insurers believed by the
Borrower to be responsible and reputable, in such amounts and against such risks
as is usually carried by companies engaged in similar business and owning
similar properties in the same general areas in which the Borrower and the
Subsidiaries operate.

      Section 6.07  PRESERVATION OF CORPORATE EXISTENCE.   Subject to Section
7.06, the Borrower will preserve and maintain, and will cause each Subsidiary to
preserve and maintain, its corporate existence and all of its rights, privileges
and franchises.

      Section 6.08  CONSOLIDATED TANGIBLE NET WORTH.  The Borrower will
maintain, at all times during each fiscal year designated herein, its
Consolidated Tangible Net Worth at an amount not less than $37,500,000 for the
fiscal year ending January 31, 1995, and for each fiscal year following
January 31, 1995, an amount equal to 90% of the Consolidated Tangible Net Worth
at the end of the Borrower's immediately preceding fiscal year; provided,


                                       18

<PAGE>

however, under no circumstances shall the minimum Consolidated Tangible Net
Worth ever decrease.

      Section 6.09  MAXIMUM CASH FLOW LEVERAGE.  The Borrower will ensure that
its Cash Flow Leverage does not exceed 5.0 to 1.0 at the end of each fiscal
quarter.


                                   ARTICLE VII

                               NEGATIVE COVENANTS

      So long as the Note shall remain unpaid or the Bank shall have any
Commitment hereunder, the Borrower agrees that, without the prior written
consent of the Bank:

      Section 7.01  LIENS.  The Borrower will not, and will not permit any
Subsidiary to, create, incur or suffer to exist any mortgage, deed of trust,
pledge, lien, security interest, assignment or transfer upon or of any of its
assets, now owned or hereafter acquired, to secure any indebtedness for borrowed
money; EXCLUDING, HOWEVER, from the operation of the foregoing:

             (a)    liens for taxes or assessments or other governmental charges
      to the extent not required to be paid by Section 6.04;

             (b)    materialmen's, merchants', carriers', workmen's,
      repairmen's, or other like liens arising in the ordinary course of
      business to the extent not required to be paid by Section 6.04;

             (c)    pledges or deposits to secure obligations under workmen's
      compensation laws, unemployment insurance and social security laws, or to
      secure the performance of bids, tenders, contracts (other than for the
      repayment of borrowed money) or leases or to secure statutory obligations
      or surety or appeal bonds, or to secure indemnity, performance or other
      similar bonds in the ordinary course of business;

             (d)    zoning restrictions, easements, licenses, restrictions on
      the use of real property or minor irregularities in title thereto, which
      do not materially impair the use of such property in the operation of the
      business of the Borrower and any Subsidiary or the value of such property
      for the purpose of such business;

             (e)    purchase money mortgages, liens, or security interests
      (which term for purposes of this subsection shall include conditional sale
      agreements or other title retention agreements and leases in the nature of
      title retention agreements) upon or in property acquired after the date
      hereof, or mortgages, liens or security interests existing in such
      property at the time of acquisition thereof, or, in the case of any
      corporation which thereafter becomes a Subsidiary, mortgages, liens or
      security interests upon or in its property, existing at the time such
      corporation becomes a Subsidiary, PROVIDED that:

                    (1)     no such mortgage, lien or security interest extends
             or shall extend to or cover any property of the Borrower or such
             Subsidiary, as the case may be, other than the property then being
             acquired and fixed improvements then or thereafter erected thereon;


                                       19

<PAGE>

                    (2)     the aggregate principal amount of all Debt of the
             Borrower and all Subsidiaries secured by all mortgages, liens or
             security interests described in this subsection plus the
             outstanding indebtedness permitted by Section 7.02(e) hereof shall
             not exceed $500,000 at any one time outstanding; and

                    (3)     the aggregate principal amount of Debt secured by
             mortgages, liens and security interests described in this
             subsection (e) at the time of acquisition of the property subject
             thereto shall not exceed the cost of such property or of the then
             fair market value of such property as determined by the Board of
             Directors of the Borrower, whichever shall be less, and the
             aggregate amount of payments made thereunder will not result in a
             violation of the restriction contained in Section 7.08;

             (f)    mortgages, liens, pledges and security interests on any
      property of the Borrower or any Subsidiary (other than those described in
      subsection (e)) securing any indebtedness for borrowed money in existence
      on the date hereof and listed in Exhibit D to the Original Credit
      Agreement or as disclosed to and approved by the Bank after the date
      thereof and prior to the date hereof; and

             (g)    liens arising out of a judgment against the Borrower or any
      Subsidiary for the payment of money not exceeding $250,000 with respect to
      which an appeal is being prosecuted and a stay of execution pending such
      appeal has been secured.

      Section 7.02  INDEBTEDNESS.  The Borrower will not, and will not permit
any Subsidiary to, incur, create, assume or permit to exist any indebtedness or
liability on account of deposits or advances or any indebtedness for borrowed
money, or any other indebtedness or liability evidenced by notes, bonds,
debentures or similar obligations, except:

             (a)    indebtedness evidenced by the Note;

             (b)    indebtedness of the Borrower or any Subsidiary in existence
      on the date hereof and listed in Exhibit D to the Original Credit
      Agreement or as disclosed to and approved by the Bank after the date
      thereof and prior to the date hereof;

             (c)    indebtedness of a Subsidiary to the Borrower or another
      Subsidiary on account of borrowings, or indebtedness of the Borrower to a
      Subsidiary on account of borrowings from that Subsidiary; and

             (d)    indebtedness of the Borrower or any Subsidiary incurred
      after the date hereof which in the aggregate cannot exceed $1,500,000 at
      any time outstanding.

      Section 7.03  GUARANTIES.  The Borrower will not, and will not permit any
Subsidiary to, assume, guarantee, endorse or otherwise become directly or
contingently liable in connection with any obligations of any other Person,
except:

             (a)    the endorsement of negotiable instruments by the Borrower or
      a Subsidiary for deposit or collection or similar transactions in the
      ordinary course of business;

             (b)    guaranties, endorsements and other direct or contingent
      liabilities in connection with the obligations of other Persons in
      existence on the date hereof and


                                       20

<PAGE>

      reflected in the most recent audited consolidated financial statements of
      the Borrower; and

             (c)    guaranties given after the date hereof in the ordinary
      course of business of the Borrower or a Subsidiary.

      Section 7.04  INVESTMENTS.  The Borrower will not, and will not permit any
Subsidiary to, purchase or hold beneficially any stock or other securities or
evidences of indebtedness of, make or permit to exist any loans or advances to,
or make any investment or acquire any interest whatsoever in, any other Person,
except:

             (a)    investments in direct obligations of the United States of
      America or any agency or instrumentality thereof whose obligations
      constitute full faith and credit obligations of the United States of
      America having a maturity of one year or less, commercial paper issued by
      U.S. corporations rated "A1" or "A2" by Standard & Poor's Corporation or
      "P1" or "P2" by Moody's Investors Service or certificates of deposit or
      bankers' acceptances having a maturity of one year or less issued by
      members of the Federal Reserve System having deposits in excess of
      $10,000,000;

             (b)    advances and loans to officers, independent contractors and
      employees of the Borrower or a Subsidiary;

             (c)    advances in the form of progress payments, prepaid rent or
      security deposits;

             (d)    loans and advances by a Subsidiary to the Borrower or
      another Subsidiary;

             (e)    loans and advances by the Borrower to any Subsidiary;

             (f)    subject to the limitation contained in Section 7.06 hereof,
      stock in any Subsidiaries acquired after the date hereof; and

             (g)    investments in stock or debt instruments of other Persons
      which in the aggregate do not exceed $2,500,000 at any time outstanding.

      Section 7.05  SALE OF ASSETS.  The Borrower will not, nor shall it permit
any Subsidiary to, sell, lease, assign, transfer or otherwise dispose of all or
a substantial part of its assets (whether in one transaction or in a series, of
transactions) to any other Person other than in the ordinary course of business;
provided, however, that the restrictions contained in this Section shall not
apply to or prevent:

             (a)    the conveyance, lease or transfer by a Subsidiary of all or
      a part of its properties to the Borrower or to another wholly-owned
      Subsidiary of the Borrower;

             (b)    sales or leases by the Borrower or a Subsidiary of its
      properties in the ordinary course of business; and

             (c)    sales or lease by the Borrower or a Subsidiary of its
      surplus, obsolete or worn-out properties.


                                       21

<PAGE>

      Section 7.06  CONSOLIDATION AND MERGER; ACQUISITION OF ASSETS AND STOCK.
The Borrower will not, nor shall it permit any Subsidiary to, consolidate with
or merge into any Person, or permit any other Person to merge into it unless (i)
the Borrower immediately notifies the Bank following the merger or
consolidation, (ii) the Borrower or the Subsidiary is the surviving entity, and
(iii) the Borrower reaffirms its liability under the Note and this Agreement
after the merger or consolidation and represents and warrants to the Bank that
there does not then exist any Event of Default hereunder nor any event which
with the giving of notice or the passage of time would become an Event of
Default; provided, however, that the restrictions contained in this Section
shall not apply to or prevent the consolidation or merger of a Subsidiary with
the Borrower (if Borrower shall be the continuing or surviving corporation) or
another then existing wholly-owned Subsidiary of the Borrower.  The Borrower
agrees that in each consecutive 12 month period, the aggregate amount that is
expended (whether in cash or in stock) by the Borrower and its Subsidiaries to
acquire all or substantially all of the assets or any stock of another Person,
and to merge or consolidate with another Person, shall not exceed $2,500,000.

      Section 7.07  SALE AND LEASEBACK.  The Borrower will not, nor shall it
permit any Subsidiary to, enter into any arrangement, directly or indirectly,
with any other Person whereby the Borrower or any Subsidiary shall sell or
transfer any real or personal property, whether now owned or hereafter acquired,
and then or thereafter rent or lease as lessee such property or any part thereof
or any other property which the Borrower or any Subsidiary intends to use for
substantially the same purpose or purposes as the property being sold or
transferred.

      Section 7.08  EXPENDITURES FOR FIXED ASSETS.  The Borrower will not, nor
shall it permit any Subsidiary to, make any future expenditure of money for the
purchase or construction of fixed assets if, after giving effect to such
expenditure, the aggregate amount of such expenditures made by the Borrower and
its Subsidiaries in any fiscal year will exceed $15,000,000.

      Section 7.09  LEASES.  Enter into or permit to exist any arrangements for
the leasing by the Borrower or any of its Subsidiaries, as lessee, of any real
or personal property (or any interest therein) under leases (other than leases
that should be capitalized under generally accepted accounting principles) which
require the payment by the Borrower and its Subsidiaries on a consolidated basis
of rental amounts in the aggregate in excess of $4,000,000 in any one fiscal
year.

      Section 7.10  RESTRICTIONS ON ISSUANCE AND SALE OF SUBSIDIARY STOCK.  The
Borrower will not:

             (a)    permit any Subsidiary to issue or sell any shares of stock
      of any class of such Subsidiary to any other Person (other than the
      Borrower or a wholly-owned Subsidiary of the Borrower), except for the
      purpose of qualifying directors or of satisfying preemptive rights of
      paying a common stock dividend on, or splitting, common stock of such
      Subsidiary; or

             (b)    sell, transfer or otherwise dispose of any shares of stock
      of any class (except to a wholly-owned Subsidiary of the Borrower or to
      qualify directors) of any Subsidiary or permit any Subsidiary to sell,
      transfer or otherwise dispose of (except to the Borrower or a wholly-owned
      Subsidiary of the Borrower or to qualify directors) any shares of stock of
      any class of any other Subsidiary.


                                       22

<PAGE>

      Section 7.11  RESTRICTIONS ON NATURE OF BUSINESS.  The Borrower will not,
nor will it permit any Subsidiary to, engage in any line of business materially
different from that presently engaged in by the Borrower or its Subsidiaries.


                                  ARTICLE VIII

                     EVENTS OF DEFAULT, RIGHTS AND REMEDIES

      Section 8.01  EVENTS OF DEFAULT.  "Event of Default", wherever used
herein, means any one of the following events:

             (a)    Default in the payment of any principal or interest on the
      Note when it becomes due and payable and continuance of such default for a
      period of five days; or

             (b)    Any representation or warranty made by the Borrower in this
      Agreement or by the Borrower (or any of its officers) in any certificate,
      instrument, or statement contemplated by or made or delivered pursuant to
      or in connection with this Agreement, shall prove to have been incorrect
      in any material respect when made; or

             (c)    Default in the performance, or breach, of any covenant or
      agreement of the Borrower in this Agreement (other than a covenant or
      agreement a default in whose performance or whose breach is elsewhere in
      this Section specifically dealt with), and the continuance of such default
      or breach for a period of 30 days after there has been given, by certified
      mail to the Borrower by the Bank, a written notice specifying such default
      or breach and requiring it to be remedied; or

             (d)    Default in the performance, or breach, of any covenant or
      agreement of the Borrower in any Loan Document and the expiration of any
      applicable grace period, if any; or

             (e)    The Borrower or any Subsidiary shall be adjudicated a
      bankrupt or insolvent, or admit in writing its inability to pay its debts
      as they mature, or make an assignment for the benefit of creditors; or the
      Borrower or any Subsidiary shall apply for or consent to the appointment
      of any receiver, trustee, or similar officer for it or for all or any
      substantial part of its property; or such receiver, trustee or similar
      officer shall be appointed without the application or consent of the
      Borrower or any Subsidiary and such appointment shall continue
      undischarged for a period of 60 days; or the Borrower or any Subsidiary
      shall institute (by petition, application, answer, consent or otherwise)
      any bankruptcy, insolvency, reorganization, arrangement, readjustment of
      debt, dissolution, liquidation or similar proceeding relating to it under
      the laws of any jurisdiction; or any such proceeding shall be instituted
      (by petition, application or otherwise) against the Borrower or any
      Subsidiary and shall remain undismissed for a period of 60 days; or any
      judgment, writ, warrant of attachment or execution or similar process
      shall be issued or levied against a substantial part of the property of
      the Borrower or any Subsidiary and such judgment, writ, or similar process
      shall not be released, vacated or fully bonded within 60 days after its
      issue or levy; or


                                       23

<PAGE>

             (f)    Default in the performance, or breach, of any financial
      covenant contained in Sections 6.08, 6.09, 7.08 and 7.09 hereof; or

             (g)    The rendering against the Borrower or any Subsidiary of a
      final judgment, decree or order for the payment of money in excess of
      $250,000 which shall not be released, vacated, fully bonded or settled
      within 30 days after its issue or levy, provided, however, that any
      settlement that provides for payments over time cannot be more than 30
      days in default at any time; or

             (h)    A default under any bond, debenture, note or other evidence
      of indebtedness of the Borrower or any Subsidiary, which exceeds $200,000,
      or under any indenture or other instrument under which any evidence of
      indebtedness exceeding $200,000 has been issued or by which it is governed
      and the expiration of the applicable period of grace, if any, specified in
      such evidence of indebtedness, indenture or other instrument; or

             (i)    To the extent that it could result in a material liability
      to the Borrower or any Subsidiary (relative to the Borrower's Consolidated
      Tangible Net Worth), (a) any Reportable Event, which the Bank determines
      in good faith is likely to constitute grounds for the termination of any
      Plan or for the appointment by the appropriate United States District
      Court of a trustee to administer any such plan shall have occurred and be
      continuing 30 days after written notice to such effect shall have been
      given to the Borrower by the Bank; or (b) any Plan subject to Title IV of
      ERISA shall have been terminated, or a trustee shall have been appointed
      by an appropriate United States District Court to administer any Plan, or
      the Pension Benefit Guaranty Corporation shall have instituted proceedings
      to terminate any Plan or to appoint a trustee to administer any Plan; or

             (j)    Any governmental authority assesses the Borrower for
      violating any environmental law, regulation, ordinance, or requirement
      regarding hazardous waste that involves clean up costs which in the Bank's
      reasoned opinion may exceed $500,000.

      Section 8.02  RIGHTS AND REMEDIES.  Upon the occurrence of an Event of
Default or at any time thereafter until such Event of Default is cured to the
written satisfaction of the Bank, the Bank may exercise any or all of the
following rights and remedies:

             (a)    The Bank may, by notice to the Borrower, declare the
      Commitment to be terminated, whereupon the same shall forthwith terminate;

             (b)    The Bank may, by notice to the Borrower, declare the entire
      unpaid principal amount of the Note then outstanding, all interest accrued
      and unpaid thereon, and all other amounts payable under this Agreement to
      be forthwith due and payable whereupon such Note, all such accrued
      interest and all such amounts shall become and be forthwith due and
      payable without presentment, demand, protest or further notice of any
      kind, all of which are hereby expressly waived by the Borrower;

             (c)    The Bank may, without notice to the Borrower and without
      further action, apply any and all money owing by the Bank to the Borrower
      to the payment of the Note then outstanding, including interest accrued
      thereon, and of all other sums then owing by the Borrower hereunder; and


                                       24

<PAGE>

             (d)    The Bank may exercise and enforce its rights and remedies
      provided in the Loan Documents or otherwise available at common law;

provided that if a petition is filed by or against the Borrower under the United
States Bankruptcy Code, the entire unpaid principal amount of the Note then
outstanding, all interest accrued and unpaid thereon, and all other amounts
payable under this Agreement shall be immediately due and payable without
presentment, demand, protest or notice of any kind.


                                   ARTICLE IX

                                  MISCELLANEOUS

      Section 9.01  NO WAIVER; CUMULATIVE REMEDIES.  No failure or delay on the
part of the Bank in exercising any right, power or remedy hereunder shall
operate as a waiver thereof; nor shall any single or partial exercise of any
such right, power or remedy preclude any other or further exercise thereof or
the exercise of any other right, power or remedy hereunder.  The remedies herein
provided are cumulative and not exclusive of any remedies provided by law.

      Section 9.02  AMENDMENTS, ETC.  No amendment, modification, termination or
waiver of any provision of this Agreement or the Note or consent by the Borrower
to any departure therefrom shall be effective unless the same shall be in
writing and signed by the Bank, and then such waiver or consent shall be
effective only in the specific instance and for the specific purpose for which
given.  No notice to or demand on the Borrower in any case shall entitle the
Borrower to any other or further notice or demand in similar or other
circumstances.

      Section 9.03  ADDRESSES FOR NOTICES, ETC.  Except as otherwise expressly
provided herein, all notices, requests, demands and other communications
provided for hereunder and under the Security Agreement shall be in writing and
mailed or delivered to the applicable party at its address indicated below:

                    If to the Borrower:

                    Merrill Corporation
                    One Merrill Circle
                    St. Paul, Minnesota 55108
                            Attn:  Chief Financial Officer

                    If to the Bank:

                    First Bank National Association
                    First Bank Place
                    601 Second Avenue South
                    Minneapolis, Minnesota 55402-4302
                            Attn:  Mr. Steven L. Flack


or, as to each party, at such other address as shall be designated by such party
in a written notice to the other party complying as to delivery with the terms
of this Section.  All such


                                       25

<PAGE>

notices, requests, demands and other communications shall, when mailed, be
effective when deposited in the mails, addressed as aforesaid, except that
notices or requests to the Bank pursuant to any of the provisions of Article II
shall not be effective until received by the Bank.

      Section 9.04  CONSENT TO JURISDICTION.  The Borrower hereby irrevocably
submits to the jurisdiction of any Minnesota state court or federal court over
any action or proceeding arising out of or relating to this Agreement, and the
Borrower hereby irrevocably agrees that all claims in respect of such action or
proceeding may be heard and determined in such Minnesota state or federal court.
Nothing in this Section shall affect the right of the Bank to serve legal
process in any other manner permitted by law or affect the right of the Bank to
bring any action or proceeding against the Borrower or its property in the
courts of any other jurisdiction.

      Section 9.05  INDEMNIFICATION.  Borrower hereby agrees to indemnify,
exonerate and hold the Bank and its officers, directors, employees and agents
(the "Indemnified Parties") free and harmless from and against any all actions,
causes of action, suits, losses, liabilities and damages, and expenses in
connection therewith including, without limitation, reasonable attorneys' fees
and disbursements (the "Indemnified Liabilities"), incurred by the Indemnified
Parties or any of them as a result of, or arising out of, or relating to:

             (i)   any transaction financed or to be financed in whole or in
      part directly or indirectly with proceeds of any Advance, or

             (ii)  the execution, delivery, performance or enforcement of this
      Agreement or any document executed pursuant hereto by any of the
      Indemnified Parties, except for any such Indemnified Liabilities arising
      on account of any Indemnified Party's gross negligence or willful
      misconduct.

If and to the extent that the foregoing undertaking may be unenforceable for any
reason, the Borrower hereby agrees to make the maximum contribution to the
payment and satisfaction of each of the Indemnified Liabilities which is
permissible under applicable law.  The provisions of this Section shall survive
termination of this Agreement.

      Section 9.06  COSTS AND EXPENSES.  The Borrower agrees to pay on demand
all costs and expenses of the Bank in connection with the preparation of this
Agreement, the Note, and the other instruments and documents to be delivered
hereunder and thereunder, including the reasonable fees and out-of-pocket
expenses of counsel for the Bank with respect thereto, as well as all out-of-
pocket expenses incurred by the Bank in connection with the enforcement of this
Agreement, the Note, and the other instruments and documents to be delivered
hereunder and thereunder, including the reasonable fees and out-of-pocket
expenses of legal counsel retained by the Bank with respect thereto.

      Section 9.07  EXECUTION IN COUNTERPARTS.  This Agreement may be executed
in any number of counterparts, each of which when so executed and delivered
shall be deemed to be an original and all of which counterparts of this
Agreement, taken together, shall constitute but one and the same instrument.

      Section 9.08  BINDING EFFECT, ASSIGNMENT.  This Agreement shall be binding
upon and inure to the benefit of the Borrower and the Bank and their respective
successors and assigns, except that the Borrower shall not have the right to
assign its rights hereunder or thereunder or any interest herein or therein
without the prior written consent the Bank.


                                       26

<PAGE>

      Section 9.09  GOVERNING LAW.  This Agreement and the Note shall be
governed by, and construed in accordance with, the laws of the State of
Minnesota.

      Section 9.10   SEVERABILITY OF PROVISIONS.  Any provision of this
Agreement which is prohibited or unenforceable shall be ineffective to the
extent of such prohibition or unenforceability without invalidating the
remaining provisions hereof.

      Section 9.11   HEADINGS.  Article and Section headings in this Agreement
are included herein for convenience of reference only and shall not constitute a
part of this Agreement for any other purpose.

      IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed by their respective officers thereunto duly authorized, as of the date
first above written.

                              MERRILL CORPORATION


                              By  /s/ John W. Castro
                                 --------------------------------
                                 Its:  President

                              By  /s/ John  B. McCain
                                ---------------------------------
                                 Its:  Vice President and
                                       Chief Financial Officer


                              FIRST BANK NATIONAL ASSOCIATION


                              By  /s/ Steven L. Flack
                                ----------------------------------
                                Its: Asst. Vice President


                                       27

<PAGE>

                                  EXHIBIT LIST


                         EXHIBIT A           Revolving Note
                         EXHIBIT B           Compliance Certificate
                         EXHIBIT C           Existing Subsidiaries
                         EXHIBIT D           Permitted Indebtedness
                         EXHIBIT E           Certificate of Authorized Borrower
                                             Representatives
                         EXHIBIT F           Letter of Credit Application


<PAGE>

                                    EXHIBIT A

                             RESTATED REVOLVING NOTE


$10,000,000                                               Minneapolis, Minnesota
                                                                   June 20, 1994



      For value received, the undersigned, Merrill Corporation, a Minnesota
corporation, hereby promises to pay on May 31, 1997, to the order of First Bank
National Association, a national banking association (the "Bank"), at its main
office at Minneapolis, Minnesota, or at any other place designated at any time
by the holder hereof, in lawful money of the United States of America and in
immediately available funds, the principal sum of Ten Million Dollars
($10,000,000) or, if less, the aggregate unpaid principal amount of all advances
made by the Bank to the undersigned hereunder (the "Principal Balance").
Interest shall accrue on the Principal Balance remaining unpaid from time to
time in accordance with the provisions of Section 2.07 of the Restated and
Amended Revolving Credit Agreement of even date herewith by and between the
undersigned and the Bank.

      This Note may be prepaid in whole at any time or from time to time in part
only as permitted under Section 2.04 of the Restated and Amended Revolving
Credit Agreement.

      This Note is issued pursuant to, and subject to, the Restated and Amended
Revolving Credit Agreement, which, among other things, provides for acceleration
of the maturity hereof upon the occurrence of an Event of Default (as defined in
that Restated and  Amended Revolving Credit Agreement).

      This Note shall be immediately due and payable (including unpaid interest
accrued hereon) without demand or notice thereof upon filing of a petition by or
against the undersigned under the United States Bankruptcy Code.

      The undersigned hereby agrees to pay all costs of collection, including
reasonable attorneys' fees and legal expenses, in the event this Note is not
paid when due, whether or not legal proceedings are commenced.

      Presentment or other demand for payment, notice of dishonor and protest
are expressly waived.

                                        MERRILL CORPORATION


                                        By
                                          ----------------------------
                                          Its:

                                        By
                                          ----------------------------
                                          Its:


<PAGE>

                                    EXHIBIT B

                             COMPLIANCE CERTIFICATE

      The undersigned officer of Merrill Corporation, a Minnesota corporation
(the "Borrower"), hereby certifies and represents and warrants to First Bank
Minneapolis, National Association (the "Bank"), pursuant to Section 6.01 of the
Revolving Credit Agreement, dated June 20, 1994 (the "Loan Agreement"), by and
between the Borrower and the Bank, as follows:

      1.     The Consolidated financial statements of the Borrower and its
Subsidiaries as at April 30, 1994 (the "Report Date") and for the year to date,
which have previously been provided to you, have been prepared in accordance
with generally accepted accounting practices.

      2.     The undersigned has no knowledge of the occurrence of any Event of
Default under the Loan Agreement or of any event not heretofore reported and
remedied, which with notice or lapse of time or both would constitute an Event
of Default, except as follows:  None.

      3.     As of the Report Date, the Borrower is in compliance with the
following financial covenants contained in the following Sections of the Loan
Agreement except Section 7.06, violation of which has been waived:

<TABLE>
      <S>                                                   <C>
      Section 6.08    CONSOLIDATED TANGIBLE NET WORTH.
             (not less than $37,500,000)

                                                            $  46,396,000
                                                             ------------

      Section 6.09  CASH FLOW LEVERAGE.
             (not to exceed 5.0 to 1.0)

                    (a)   Total interest bearing debt       $  13,896,000
                                                             ------------
                    (b)   For 12 months ending 4-30-94
                              Net income                    $  14,588,000
                                                             ------------
                              Depreciation and
                                amortization                    6,909,000
                                                             ------------
                              Capital expenditures             (8,966,000)
                                                             ------------
                              Dividends                          (782,000)
                                                             ------------

                              Total                         $  11,749,000
                                                             ------------

                              Ratio - (a) to (b)              1.18 to 1.0
                                                             ------------

      Section 7.01  LIENS.
             (not to exceed $500,000)

             liens on assets of Borrower or Subsidiaries incurred after June 20,
1994 in favor of party other than the Bank.
                                                            $    None
                                                             ------------

<PAGE>


      Section 7.02  INDEBTEDNESS.
             (not to exceed $1,500,000)

             aggregate outstanding indebtedness of the Borrower and Subsidiaries
incurred after June 20, 1994 and owed to a party other than the Bank.

                                                            $    None
                                                             ------------

      Section 7.06  CONSOLIDATION AND MERGER; ACQUISITION OF ASSETS.
             (not to exceed $2,500,000 in any consecutive 12-month period)

             (i)    consolidation and merger                $    None
                                                             ------------
             (ii)   acquisition of assets                   $    None*
                                                             ------------
             (iii)  acquisition of stock                    $     872,000
                                                             ------------

                                             TOTAL                $     872,000
                                                                   ------------

      * Excludes May Printing authorized by Bank letter dated 12/31/93.

      Section 7.08  EXPENDITURES FOR FIXED ASSETS.
             (not to exceed $15,000,000 in any 12 consecutive months)

                                                            $   8,966,000
                                                             ------------
</TABLE>

      Section 7.09  LEASES.
             (annual rentals under noncancellable operating leases not to exceed
             $4,000,000 in any fiscal year)

             rent on noncancellable operating leases entered into during quarter
             ended April 30, 1994 will not cause aggregate rentals on such
             leases for fiscal year 1995 to exceed $4,000,000.

      4.     Capitalized terms not otherwise defined herein shall have the
meanings given to them in the Loan Agreement.  If there is any inconsistency
between the terms of this Compliance Certificate and the terms of the Loan
Agreement, the terms of the Loan Agreement shall control.

      IN WITNESS WHEREOF, the undersigned has executed this Certificate this
20th day of June, 1994.
                                   MERRILL CORPORATION

                                   By: /s/ John B. McCain
                                      -----------------------------------------
                                       John B. McCain
                                       Vice President & Chief Financial Officer


<PAGE>
                                    EXHIBIT E

            CERTIFICATE REGARDING AUTHORIZED COMPANY REPRESENTATIONS


      This Certificate is being delivered by the undersigned in connection with
the Restated and Amended Revolving Credit Agreement dated June 20, 1994 (the
"Agreement") by and between Merrill Corporation ("Merrill"), and First Bank
National Association (the "Bank").

      The undersigned, John W. Castro and John B. McCain, do hereby certify on
behalf of the Company that they are the President & Chief Executive Officer and
Vice President & Chief Financial Officer, respectively, of the Company and that
as such, they duly authorized to execute this Certificate on behalf of the
Company and do hereby certify on behalf of the Company as follows:

      (a)   the following named persons are authorized on behalf of the Borrower
to request Advances on behalf of the borrower received in writing or upon
telephonic request by the Bank officer to whom the account has been assigned
pursuant to Section 2.03 of the Agreement, and the signature appearing opposite
the name of such person is his or her genuine signature:


      NAME                         SIGNATURE


      John W. Castro               /s/ John W. Castro
                                   ---------------------------------------------
      Rick R. Atterbury            /s/ Rick R. Atterbury
                                   ---------------------------------------------
      John B. McCain               /s/ John B. McCain
                                   ---------------------------------------------
      Paul R. Wotta                /s/ Paul R. Wotta
                                   ---------------------------------------------
      Patti Kirchgasler
                                   ---------------------------------------------
      James G. Sippl               /s/ James G. Sippl
                                   ---------------------------------------------
      Holly Frye                   /s/ Holly Frye
                                   ---------------------------------------------

      IN WITNESS WHEREOF, the undersigned has executed this Certificate this
20th day of June, 1994.
                                   MERRILL CORPORATION


                                   By /s/ John W. Castro
                                      ------------------------------------------
                                      John W. Castro
                                      President & Chief Executive Officer


                                   By /s/ John B. McCain
                                      ------------------------------------------
                                      John B. McCain
                                      Vice President & Chief Financial Officer


<PAGE>


                        AMENDMENT TO RESTATED AND AMENDED
                           REVOLVING CREDIT AGREEMENT

     This Amendment is made as of the 28th day of September, 1994, by and
between Merrill Corporation, a Minnesota corporation (the "Borrower"), and First
Bank National Association, a national banking association (the "Bank").

                                     RECITALS

     The Borrower and the Bank executed and delivered a Restated and Amended
Revolving Credit Agreement dated as of June 20, 1994 (the "Loan Agreement")
pursuant to which the Bank committed to extending certain financial
accommodations to the Borrower on the terms and subject to the conditions
therein contained.

     The Bank has agreed to amend the provisions of the Loan Agreement on the
terms herein provided.

     NOW, THEREFORE, for One Dollar and other good and valuable consideration,
the receipt and sufficiency of which are hereby acknowledged, the parties hereto
hereby agree to amend the Loan Agreement as follows:

     1.   AMENDMENT TO LOAN AGREEMENT.  The parties hereto hereby agree to amend
the Loan Agreement as follows:

     (a)  The "1.50%" contained in Section 2.07(a) is hereby deleted and "0.85%"
is substituted therefor;

     (b)  The "1.65%" contained in Section 2.07(b) is hereby deleted and "1.00%"
is substituted therefor;

     (c)  The "1.25%" contained in Section 2.14(a) is hereby deleted and "1.00%"
is substituted therefor; and

     (d)  The first sentence of Section 5.01 is hereby deleted and the following
sentences are substituted therefor:

     "The Borrower and each Subsidiary is a corporation duly incorporated,
     validly existing and in good standing under the laws of its jurisdiction of
     incorporation. With the exception of Ohio, the Borrower or a Subsidiary is
     duly licensed and qualified to transact business in all jurisdictions where
     the character of the property owned or leased or the nature of the business
     transacted by it makes such licensing or qualification necessary."

<PAGE>

     2.   REPRESENTATIONS AND WARRANTIES. The Borrower reaffirms that as of the
date hereof, the representations and warranties contained in Article V of the
Loan Agreement are true and correct as of the date hereof except for those
representations and warranties that are by their terms, specifically limited at
an earlier date.

     3.   MISCELLANEOUS.  The Borrower acknowledges and agrees that the loans
and other amounts outstanding under the Loan Agreement or evidenced by the Note
are due without offset, counterclaim or defense. This Agreement shall be
governed by the laws of the State of Minnesota and may not be amended except in
a writing executed by the parties hereto. Except as expressly amended hereby,
all of the other terms and conditions of the Loan Agreement shall remain the
same. The Borrower agrees to pay the Bank for the costs and expenses of drafting
this Amendment including reasonable attorneys fees.

     IN WITNESS WHEREOF, the parties hereto have executed this Amendment as of
the day and year first above written.
                                        Merrill Corporation

                                        By: /s/ J.B. McCain
                                           -------------------------------------
                                           Its: Vice President & CFO
                                               ---------------------------------


                                        First Bank National Association

                                        By: /s/ Steven L. Flack
                                           ------------------------------------
                                           Its: Asst. Vice Pres.
                                               ---------------------------------


                                        2

<PAGE>


                    SECOND AMENDMENT TO RESTATED AND AMENDED
                           REVOLVING CREDIT AGREEMENT


     THIS AMENDMENT is made as of the 20th day of April, 1995, by and between
MERRILL CORPORATION, a Minnesota corporation (the "Borrower") and FIRST BANK
NATIONAL ASSOCIATION, a national banking association (the "Bank").

                                    RECITALS

     FIRST: The Borrower and the Bank executed and delivered a Restated and
Amended Revolving Credit Agreement dated as of June 20, 1994 (the "Loan
Agreement") pursuant to which the Bank committed to extending certain financial
accommodations to the Borrower on the terms and subject to the conditions
therein contained.

     SECOND: The Borrower and the Bank executed and delivered that certain
Amendment to Restated and Amended Revolving Credit Agreement dated as of
September 29, 1994 (the "First Amendment"). (The Loan Agreement, as amended by
the First Amendment, may be referred to hereafter as the "Loan Agreement".)

     THIRD: Section 7.09 of the Loan Agreement provides that neither Borrower
nor any of its Subsidiaries shall enter into any arrangements for the leasing of
any real or personal property under leases which require payment by the Borrower
or its Subsidiaries on a consolidated basis of rental amounts in the aggregate
in excess of $4,000,000 in any one fiscal year. Borrower's expenditures for its
fiscal year ending January 31, 1995 were approximately $4,523,000. Borrower has
requested waiver of such default and certain amendments to the Loan Agreement.

     FOURTH: The Bank has agreed to waive such default and to amend the
provisions of the Loan Agreement but only on the terms herein provided.

     NOW, THEREFORE, for One Dollar and other good and valuable consideration,
the receipt and sufficiency of which are hereby acknowledged, the parties hereto
hereby agree as follows:

     1.   RECITALS.  The parties hereto acknowledge the truth of the Recitals to
this Agreement, and the Recitals are hereby made an integral part hereof.

     2.   AMENDMENT TO LOAN AGREEMENT. The parties hereto hereby agree to amend
the Loan Agreement as follows:

          (a) As of the date hereof, the definition of Cash Flow Leverage
     contained in Section 1.01 of the Loan Agreement is hereby deleted and
     substituted therefor is the following:

          "Cash Flow Leverage" means the ratio of (a) total interest bearing
          Debt, including capital leases, plus an amount equal to 2.5 times
          operating lease expense, of the Borrower and its Subsidiaries, to (b)
          net income of


<PAGE>

          the Borrower and its Subsidiaries before extraordinary gains and
          losses, plus depreciation expense, amortization expense, and operating
          lease expense, minus capital expenditures, minus dividends, all
          calculated over the four consecutive quarters ending as of the date of
          the test.

          (b)  As of the date hereof, Section 7.09 is hereby deleted in its
               entirety.

          (c)  As of the date hereof, Exhibit B is hereby deleted in its
          entirety and substituted therefor is EXHIBIT B attached hereto and
          made a part hereof.

     3.   REPRESENTATIONS AND WARRANTIES. The Borrower reaffirms that as of the
date hereof, the representations and warranties contained in Article V of the
Loan Agreement are true and correct as of the date hereof, except for those
representations and warranties that are by their terms, specifically limited at
an earlier date.

     4.   NO EVENT OF DEFAULT. As of the date hereof, except for the Event of
Default described in the Third Recital hereto, no event has occurred and is
continuing which constitutes an Event of Default or would constitute an Event of
Default but for the requirement that notice be given or time elapse or both.

     5.   MISCELLANEOUS. The Borrower acknowledges and agrees that the loans and
other amounts outstanding under the Loan Agreement or evidenced by the Note are
due without offset, counterclaim or defense. This Agreement shall be governed by
the laws of the State of Minnesota and may not be amended except in a writing
executed by the parties hereto. Except as expressly amended hereby, all of the
other terms and conditions of the Loan Agreement shall remain the same. The
Borrower agrees to pay the Bank for the costs and expenses of drafting this
Amendment including reasonable attorneys' fees. This Agreement may be executed
in counterparts, each of which shall constitute an integrated part hereof.

     IN WITNESS WHEREOF, the parties hereto have executed this Amendment as of
the day and year first above written.


                                     MERRILL CORPORATION

                                     By /s/ John W. Castro
                                       -----------------------------------------
                                       Its President and Chief Executive Officer


                                     And By /s/ John B. McCain
                                            ------------------------------------
                                       Its Vice President and
                                           Chief Financial Officer


                                     FIRST BANK NATIONAL ASSOCIATION

                                     By /s/ Steven L. Flack
                                       -----------------------------------------
                                       Its Vice President
                                          --------------------------------------


                                        2


<PAGE>


                                    EXHIBIT B


                             COMPLIANCE CERTIFICATE


     The undersigned officer of MERRILL CORPORATION, a Minnesota corporation
(the "Borrower"), hereby certifies and represents and warrants to FIRST BANK
MINNEAPOLIS, NATIONAL ASSOCIATION (the "Bank") pursuant to SECTION 6.01 of the
Revolving Credit Agreement dated June 20, 1994, as amended from time to time
(the "Loan Agreement") by and between the Borrower and the Bank, as follows:

     1.   The Consolidated financial statements of the Borrower and its
Subsidiaries as at _______________________________ (the "Report Date") and for
the year to date, which have previously been provided to you, have been
prepared in accordance with generally accepted accounting practices.

     2.   The undersigned has no knowledge of the occurrence of any Event of
Default under the Loan Agreement or of any event not heretofore reported and
remedied, which with notice or lapse of time or both would constitute an Event
of Default, except as follows:

     3.   As of the Report Date, the Borrower is in compliance with the
following financial covenants contained in the following Sections of the Loan
Agreement, except as specifically set forth herein:

     Section 6.08 CONSOLIDATED TANGIBLE NET WORTH.
          (not less than $37,500,000)

                                                                 $_____________

     Section 6.09 CASH FLOW LEVERAGE.
          (not to exceed 5.0 to 1.0)

               (a)  Total interest bearing debt                  $_____________
               (b)  Operating lease expense                      $_____________
               (c)  Product of 2.5 x (b)                         $_____________
               (d)  Sum of (a) plus (b)                          $_____________
               (e)  For 12 months ending _______
                         Net income                              $_____________
                         Depreciation and amortization expense   $_____________
                         Operating lease expense                 $_____________
                         Capital expenditures                   ($_____________)
                         Dividends                              ($_____________)

                              Total                              $_____________

                              Ratio - (d) to (e)                  _____________

<PAGE>

     Section 7.01   LIENS.
          (not to exceed $500,000)

          liens on assets of Borrower or Subsidiaries incurred after June 20,
          1994 in favor of party other than the Bank.
                                                                 $_____________

     Section 7.02   INDEBTEDNESS.
          (not to exceed $1,500,000)

          aggregate outstanding indebtedness of the Borrower and Subsidiaries
          incurred after June 20, 1994 and owed to a party other than the Bank.

                                                                 $_____________

     Section 7.06   CONSOLIDATION AND MERGER; ACQUISITION OF ASSETS.
          (not to exceed $2,500,000 in any consecutive 12-month period)

          (i)    consolidation and merger                        $_____________
          (ii)   acquisition of assets                           $_____________
          (iii)  acquisition of stock                            $_____________

                                           TOTAL                 $_____________

     Section 7.08   EXPENDITURES FOR FIXED ASSETS.
          (not to exceed $15,000,000 in any 12 consecutive months)

                                                                 $_____________


     4.   Capitalized terms not otherwise defined herein shall have the meanings
given to them in the Loan Agreement. If there is any inconsistency between the
terms of this Compliance Certificate and the terms of the Loan Agreement, the
terms of the Loan Agreement shall control.

     IN WITNESS WHEREOF, the undersigned has executed this Certificate this ____
day of ______________, 199__.


                                        MERRILL CORPORATION


                                        By
                                          --------------------------------------
                                          Its Chief Financial Officer


                                        2

<PAGE>
                              MERRILL CORPORATION
                           1993 STOCK INCENTIVE PLAN
                    (AS AMENDED EFFECTIVE JANUARY 23, 1995)

1.  PURPOSE OF PLAN.

    The  purpose  of  the Merrill  Corporation  1993 Stock  Incentive  Plan (the
"Plan") is to advance the interests  of Merrill Corporation (the "Company")  and
its  shareholders by  enabling the Company  and its Subsidiaries  to attract and
retain  persons  of  ability  to  perform  services  for  the  Company  and  its
Subsidiaries  by  providing  an  incentive to  such  individuals  through equity
participation in the Company and by rewarding such individuals who contribute to
the achievement by the Company of its economic objectives.

2.  DEFINITIONS.

    The following  terms will  have the  meanings set  forth below,  unless  the
context clearly otherwise requires:

    2.1   "ADVERSE ACTIONS"  mean the actions  described in Section  12.5 of the
Plan.

    2.2  "BOARD" means the Board of Directors of the Company.

    2.3  "BROKER  EXERCISE NOTICE" means  a written notice  pursuant to which  a
Participant,  upon  exercise of  an Option,  irrevocably  instructs a  broker or
dealer to sell  a sufficient number  of shares  or loan a  sufficient amount  of
money  to pay all  or a portion of  the exercise price of  the Option and/or any
related withholding  tax obligations  and remit  such sums  to the  Company  and
directs  the  Company  to deliver  stock  certificates  to be  issued  upon such
exercise directly to such broker or dealer.

    2.4  "CHANGE IN  CONTROL" means an  event described in  Section 11.1 of  the
Plan.

    2.5  "CODE" means the Internal Revenue Code of 1986, as amended.

    2.6   "COMMITTEE" means the group  of individuals administering the Plan, as
provided in Section 3 of the Plan.

    2.7  "COMMON STOCK" means  the common stock of  the Company, par value  $.01
per  share, or the number  and kind of shares of  stock or other securities into
which such Common Stock  may be changed  in accordance with  Section 4.3 of  the
Plan.

    2.8   "DISABILITY"  means the  disability of  the Participant  such as would
entitle the Participant to  receive disability income  benefits pursuant to  the
long-term  disability  plan  of  the Company  or  Subsidiary  then  covering the
Participant or, if no such plan exists or is applicable to the Participant,  the
permanent  and total disability of the Participant within the meaning of Section
22(e)(3) of the Code.

    2.9    "ELIGIBLE  RECIPIENTS"   means  all  employees  (including,   without
limitation, officers and directors who are also employees) of the Company or any
Subsidiary  and any non-employee consultants  and independent contractors of the
Company or any Subsidiary.

    2.10  "EXCHANGE ACT" means the Securities Exchange Act of 1934, as amended.

    2.11  "FAIR MARKET VALUE" means, with respect to the Common Stock, as of any
date (or, if  no shares  were traded  or quoted  on such  date, as  of the  next
preceding  date on which there was such a  trade or quote), the mean between the
reported high and low sale prices of the Common Stock as reported on the  NASDAQ
National Market System.

    2.12    "INCENTIVE  AWARD"  means  an  Option,  Restricted  Stock  Award  or
Performance Unit granted to an Eligible Recipient pursuant to the Plan.

    2.13   "INCENTIVE STOCK  OPTION"  means a  right  to purchase  Common  Stock
granted  to  an  Eligible Recipient  pursuant  to  Section 6  of  the  Plan that
qualifies as an "incentive  stock option" within the  meaning of Section 422  of
the Code.

                                      A-1
<PAGE>
    2.14   "NON-STATUTORY STOCK  OPTION" means a right  to purchase Common Stock
granted to an Eligible Recipient pursuant to Section 6 of the Plan that does not
qualify as an Incentive Stock Option.

    2.15  "OPTION"  means an  Incentive Stock  Option or  a Non-Statutory  Stock
Option.

    2.16   "PARTICIPANT"  means an Eligible  Recipient who receives  one or more
Incentive Awards under the Plan.

    2.17  "PERFORMANCE  UNIT" means  a right  granted to  an Eligible  Recipient
pursuant  to Section 8 of the Plan to receive a payment from the Company, in the
form of  stock,  cash  or  a  combination  of  both,  upon  the  achievement  of
established performance goals.

    2.18   "PREVIOUSLY  ACQUIRED SHARES" means  shares of Common  Stock that are
already owned by the Participant or,  with respect to any Incentive Award,  that
are to be issued upon the grant, exercise or vesting of such Incentive Award.

    2.19   "RESTRICTED STOCK AWARD" means an award of Common Stock granted to an
Eligible Recipient pursuant  to Section 7  of the  Plan that is  subject to  the
restrictions  on  transferability  and the  risk  of forfeiture  imposed  by the
provisions of such Section 7.

    2.20  "RETIREMENT" means  termination of employment  or service pursuant  to
and in accordance with the regular (or, if approved by the Board for purposes of
the  Plan,  early)  retirement/pension  plan  or  practice  of  the  Company  or
Subsidiary then covering the  Participant, provided that  if the Participant  is
not  covered by any such plan or practice,  the Participant will be deemed to be
covered by the Company's plan or practice for purposes of this determination.

    2.21  "SECURITIES ACT" means the Securities Act of 1933, as amended.

    2.22    "SUBSIDIARY"  means  any  entity  that  is  directly  or  indirectly
controlled  by the Company or any entity  in which the Company has a significant
equity interest, as determined by the Committee.

    2.23  "TAX DATE" means the date any withholding tax obligation arises  under
the Code for a Participant with respect to an Incentive Award.

3.  PLAN ADMINISTRATION.

    3.1    THE COMMITTEE.  So long  as the  Company  has a  class of  its equity
securities registered under  Section 12 of  the Exchange Act,  the Plan will  be
administered by a committee (the "Committee") consisting solely of not less than
two  members of the Board who are  "disinterested persons" within the meaning of
Rule 16b-3 under the Exchange Act. To the extent consistent with corporate  law,
the  Committee may delegate to any officers of the Company the duties, power and
authority of  the  Committee under  the  Plan  pursuant to  such  conditions  or
limitations  as the  Committee may establish;  provided, however,  that only the
Committee may exercise such duties, power and authority with respect to Eligible
Recipients  who  are  subject   to  Section  16  of   the  Exchange  Act.   Each
determination,  interpretation or  other action made  or taken  by the Committee
pursuant to the provisions of  the Plan will be  conclusive and binding for  all
purposes  and on all persons, and no member  of the Committee will be liable for
any action or determination made in good  faith with respect to the Plan or  any
Incentive Award granted under the Plan.

    3.2  AUTHORITY OF THE COMMITTEE.

        (a)  In accordance with and  subject to the provisions  of the Plan, the
    Committee will have the authority  to determine all provisions of  Incentive
    Awards  as the Committee  may deem necessary or  desirable and as consistent
    with the terms of  the Plan, including,  without limitation, the  following:
    (i)  the Eligible Recipients to be selected as Participants; (ii) the nature
    and extent of the Incentive Awards to be made to each Participant (including
    the number of shares of Common Stock to be subject to each Incentive  Award,
    any exercise price, the manner in which Incentive Awards will vest or become
    exercisable   and  whether  Incentive  Awards  will  be  granted  in  tandem

                                      A-2
<PAGE>
    with other Incentive  Awards) and  the form  of written  agreement, if  any,
    evidencing  such Incentive  Award; (iii)  the time  or times  when Incentive
    Awards will be granted; (iv) the  duration of each Incentive Award; and  (v)
    the  restrictions and  other conditions to  which the payment  or vesting of
    Incentive Awards may be  subject. In addition, the  Committee will have  the
    authority under the Plan in its sole discretion to pay the economic value of
    any  Incentive Award in the form of cash, Common Stock or any combination of
    both.

        (b) The Committee  will have the  authority under the  Plan to amend  or
    modify  the  terms  of  any  outstanding  Incentive  Award  in  any  manner,
    including, without limitation, the authority to modify the number of  shares
    or  other terms and conditions of an  Incentive Award, extend the term of an
    Incentive Award,  accelerate  the  exercisability or  vesting  or  otherwise
    terminate  any  restrictions  relating  to an  Incentive  Award,  accept the
    surrender  of  any  outstanding  Incentive  Award  or,  to  the  extent  not
    previously  exercised or vested, authorize the grant of new Incentive Awards
    in substitution for surrendered Incentive Awards; provided, however that the
    amended or modified terms are  permitted by the Plan  as then in effect  and
    that  any Participant adversely  affected by such  amended or modified terms
    has  consented  to   such  amendment  or   modification.  No  amendment   or
    modification  to  an  Incentive  Award, however,  whether  pursuant  to this
    Section 3.2 or  any other provisions  of the Plan,  will be deemed  to be  a
    regrant of such Incentive Award for purposes of this Plan.

        (c)  In  the event  of  (i) any  reorganization,  merger, consolidation,
    recapitalization,  liquidation,  reclassification,  stock  dividend,   stock
    split,  combination of  shares, rights  offering, extraordinary  dividend or
    divestiture  (including  a  spin-off)  or  any  other  change  in  corporate
    structure  or shares, (ii) any purchase, acquisition, sale or disposition of
    a significant amount of assets or  a significant business, (iii) any  change
    in  accounting principles or practices, or (iv) any other similar change, in
    each case with respect to the Company or any other entity whose  performance
    is  relevant to the  grant or vesting  of an Incentive  Award, the Committee
    (or,  if  the  Company  is  not  the  surviving  corporation  in  any   such
    transaction,  the  board of  directors  of the  surviving  corporation) may,
    without the consent of any affected Participant, amend or modify the vesting
    criteria of any  outstanding Incentive Award  that is based  in whole or  in
    part  on  the financial  performance of  the Company  (or any  Subsidiary or
    division thereof)  or such  other entity  so as  equitably to  reflect  such
    event,  with  the  desired  result that  the  criteria  for  evaluating such
    financial  performance  of  the  Company  or  such  other  entity  will   be
    substantially the same (in the sole discretion of the Committee or the board
    of  directors of the surviving corporation) following such event as prior to
    such event;  provided,  however, that  the  amended or  modified  terms  are
    permitted by the Plan as then in effect.

4.  SHARES AVAILABLE FOR ISSUANCE.

    4.1   MAXIMUM NUMBER OF SHARES  AVAILABLE. Subject to adjustment as provided
in Section 4.3 of the  Plan, the maximum number of  shares of Common Stock  that
will  be  available  for  issuance  under the  Plan  will  be  1,000,000 shares.
Notwithstanding any other provisions of the Plan to the contrary, no Participant
in the Plan may  be granted any  Options, or any other  Incentive Awards with  a
value  based solely on  an increase in the  value of the  Common Stock after the
date of grant,  relating to  more than  100,000 shares  of Common  Stock in  the
aggregate  in any fiscal year of the  Company (subject to adjustment as provided
in Section 4.3 of the Plan); provided, however, that a Participant who is  first
appointed  or  elected as  an officer,  hired as  an employee  or retained  as a
consultant by  the  Company or  who  receives a  promotion  that results  in  an
increase in responsibilities or duties may be granted, during the fiscal year of
such  appointment,  election, hiring,  retention or  promotion, Options  or such
other Incentive Awards relating to up to 200,000 shares of Common Stock (subject
to adjustment as provided in Section 4.3 of the Plan).

    4.2  ACCOUNTING FOR INCENTIVE AWARDS. Shares of Common Stock that are issued
under the  Plan or  that are  subject to  outstanding Incentive  Awards will  be
applied  to  reduce  the maximum  number  of  shares of  Common  Stock remaining
available   for   issuance    under   the   Plan.    Any   shares   of    Common

                                      A-3
<PAGE>
Stock  that are subject to an Incentive Award that lapses, expires, is forfeited
or for any reason is terminated unexercised or unvested and any shares of Common
Stock that are subject to an Incentive Award that is settled or paid in cash  or
any  form  other than  shares of  Common Stock  will automatically  again become
available for  issuance  under  the  Plan.  Any  shares  of  Common  Stock  that
constitute  the forfeited portion of a Restricted Stock Award, however, will not
become available for further issuance under the Plan.

    4.3   ADJUSTMENTS  TO SHARES  AND  INCENTIVE AWARDS.  In  the event  of  any
reorganization,    merger,    consolidation,    recapitalization,   liquidation,
reclassification, stock  dividend, stock  split, combination  of shares,  rights
offering,  divestiture or extraordinary  dividend (including a  spin-off) or any
other change in the corporate structure or shares of the Company, the  Committee
(or,  if the Company is  not the surviving corporation  in any such transaction,
the board  of directors  of  the surviving  corporation) will  make  appropriate
adjustment (which determination will be conclusive) as to the number and kind of
securities  available  for issuance  under  the Plan  and,  in order  to prevent
dilution or enlargement  of the rights  of Participants, the  number, kind  and,
where  applicable, exercise price of securities subject to outstanding Incentive
Awards.

5.  PARTICIPATION.

    Participants in  the Plan  will be  those Eligible  Recipients who,  in  the
judgment of the Committee, have contributed, are contributing or are expected to
contribute  to  the achievement  of economic  objectives of  the Company  or its
Subsidiaries. Eligible Recipients may be granted  from time to time one or  more
Incentive  Awards, singly  or in combination  or in tandem  with other Incentive
Awards, as may be determined by the Committee in its sole discretion.  Incentive
Awards  will be  deemed to  be granted  as of  the date  specified in  the grant
resolution of  the  Committee,  which date  will  be  the date  of  any  related
agreement with the Participant.

6.  OPTIONS.

    6.1   GRANT. An Eligible Recipient may  be granted one or more Options under
the Plan,  and  such Options  will  be subject  to  such terms  and  conditions,
consistent  with the other provisions  of the Plan, as  may be determined by the
Committee in its sole discretion. The Committee may designate whether an  Option
is to be considered an Incentive Stock Option or a Non-Statutory Stock Option.

    6.2   EXERCISE PRICE. The  per share price to be  paid by a Participant upon
exercise of an Option will be determined  by the Committee in its discretion  at
the  time of the Option grant but will not  be less than 100% of the Fair Market
Value of one share of Common Stock on the date of grant.

    6.3  EXERCISABILITY AND DURATION. An Option will become exercisable at  such
times and in such installments as may be determined by the Committee in its sole
discretion  at  the time  of grant;  provided,  however, that  no Option  may be
exercisable after 10 years from its date of grant.

    6.4  PAYMENT OF EXERCISE PRICE. The total purchase price of the shares to be
purchased upon exercise of  an Option will be  paid entirely in cash  (including
check, bank draft or money order); provided, however, that the Committee, in its
sole  discretion and upon terms and conditions established by the Committee, may
allow such payments  to be  made, in whole  or in  part, by tender  of a  Broker
Exercise Notice, Previously Acquired Shares or by a combination of such methods.

    6.5   MANNER  OF EXERCISE. An  Option may  be exercised by  a Participant in
whole or in part from time to  time, subject to the conditions contained in  the
Plan  and in  the agreement  evidencing such Option,  by delivery  in person, by
facsimile or electronic transmission  or through the mail  of written notice  of
exercise to the Company (Attention: Secretary) at its principal executive office
in  St. Paul, Minnesota and  by paying in full the  total exercise price for the
shares of Common Stock  to be purchased  in accordance with  Section 6.4 of  the
Plan.

                                      A-4
<PAGE>
7.  RESTRICTED STOCK AWARDS.

    7.1   GRANT.  An Eligible  Recipient may be  granted one  or more Restricted
Stock Awards under the Plan, and such Restricted Stock Awards will be subject to
such terms and conditions, consistent with the other provisions of the Plan,  as
may  be determined by  the Committee in  its sole discretion.  The Committee may
impose such restrictions or conditions, not inconsistent with the provisions  of
the  Plan,  to  the  vesting  of  such  Restricted  Stock  Awards  as  it  deems
appropriate, including, without limitation, that  the Participant remain in  the
continuous employ or service of the Company or a Subsidiary for a certain period
or  that the Participant or the Company  (or any Subsidiary or division thereof)
satisfy certain performance goals or criteria.

    7.2   RIGHTS  AS  A  SHAREHOLDER; TRANSFERABILITY.  Except  as  provided  in
Sections  7.1, 7.3  and 12.3 of  the Plan,  a Participant will  have all voting,
dividend, liquidation and other  rights with respect to  shares of Common  Stock
issued  to the Participant as a Restricted Stock Award under this Section 7 upon
the Participant  becoming  the  holder of  record  of  such shares  as  if  such
Participant were a holder of record of shares of unrestricted Common Stock.

    7.3   DIVIDENDS AND DISTRIBUTIONS. Unless the Committee determines otherwise
in its sole discretion (either in the agreement evidencing the Restricted  Stock
Award  at the time  of grant or  at any time  after the grant  of the Restricted
Stock Award), any dividends or  distributions (including regular quarterly  cash
dividends)  paid with respect to shares of  Common Stock subject to the unvested
portion of a Restricted Stock Award will be subject to the same restrictions  as
the  shares to which  such dividends or  distributions relate. In  the event the
Committee determines not to pay  such dividends or distributions currently,  the
Committee  will determine  in its sole  discretion whether any  interest will be
paid on such dividends or distributions. In addition, the Committee in its  sole
discretion may require such dividends and distributions to be reinvested (and in
such  case the  Participants consent to  such reinvestment) in  shares of Common
Stock that will be subject to the same restrictions as the shares to which  such
dividends or distributions relate.

    7.4  ENFORCEMENT OF RESTRICTIONS. To enforce the restrictions referred to in
this  Section 7,  the Committee  may place  a legend  on the  stock certificates
referring to  such  restrictions and  may  require the  Participant,  until  the
restrictions  have lapsed,  to keep the  stock certificates,  together with duly
endorsed stock powers, in the custody of the Company or its transfer agent or to
maintain evidence of stock ownership, together with duly endorsed stock  powers,
in a certificateless book-entry stock account with the Company's transfer agent.

8.  PERFORMANCE UNITS.

    An Eligible Recipient may be granted one or more Performance Units under the
Plan,  and such Performance Units will be  subject to such terms and conditions,
consistent with the other provisions  of the Plan, as  may be determined by  the
Committee  in its sole discretion. The Committee may impose such restrictions or
conditions, not inconsistent with the provisions of the Plan, to the vesting  of
such  Performance Units as it  deems appropriate, including, without limitation,
that the Participant remain in the  continuous employ or service of the  Company
or  any Subsidiary for a  certain period or that  the Participant or the Company
(or any Subsidiary  or division  thereof) satisfy certain  performance goals  or
criteria.  The Committee will  have the sole discretion  either to determine the
form in which payment of the economic value of vested Performance Units will  be
made to the Participant (i.e., cash, Common Stock or any combination thereof) or
to  consent to or disapprove the election by the Participant of the form of such
payment.

9.  EFFECT OF TERMINATION OF EMPLOYMENT OR OTHER SERVICE.

    9.1  TERMINATION  DUE TO  DEATH, DISABILITY OR  RETIREMENT. In  the event  a
Participant's  employment or other service with the Company and all Subsidiaries
is terminated by reason of death, Disability or Retirement:

                                      A-5
<PAGE>
        (a) All outstanding  Options then  held by the  Participant will  become
    immediately  exercisable in full and will remain exercisable for a period of
    one year (three  months in the  case of Retirement)  after such  termination
    (but in no event after the expiration date of any such Option);

        (b) All Restricted Stock Awards then held by the Participant will become
    fully vested; and

        (c)  All Performance Units then held by the Participant will vest and/or
    continue to vest in the manner determined by the Committee and set forth  in
    the agreement evidencing such Performance Units.

    9.2  TERMINATION FOR REASONS OTHER THAN DEATH, DISABILITY OR RETIREMENT.

        (a)  In  the  event  a  Participant's  employment  or  other  service is
    terminated with the Company and all  Subsidiaries for any reason other  than
    death,  Disability  or Retirement,  or  a Participant  is  in the  employ or
    service of a Subsidiary and the Subsidiary ceases to be a Subsidiary of  the
    Company  (unless the Participant  continues in the employ  or service of the
    Company or another Subsidiary), all rights of the Participant under the Plan
    and any agreements evidencing an Incentive Award will immediately  terminate
    without notice of any kind, and no Options then held by the Participant will
    thereafter  be exercisable,  all Restricted  Stock Awards  then held  by the
    Participant that have not vested will  be terminated and forfeited, and  all
    Performance  Units then held by the Participant will vest and/or continue to
    vest in  the  manner  determined by  the  Committee  and set  forth  in  the
    agreement evidencing such Performance Units; provided, however, that if such
    termination  is due to any  reason other than termination  by the Company or
    any Subsidiary  for  "cause," all  outstanding  Options then  held  by  such
    Participant  will remain  exercisable to the  extent exercisable  as of such
    termination for a period of three  months after such termination (but in  no
    event after the expiration date of any such Option).

        (b)  For purposes  of this  Section 9.2,  "cause" (as  determined by the
    Committee) will be as defined in any employment or other agreement or policy
    applicable to the  Participant or, if  no such agreement  or policy  exists,
    will   mean  (i)  dishonesty,   fraud,  misrepresentation,  embezzlement  or
    deliberate injury or attempted injury, in  each case related to the  Company
    or  any  Subsidiary, (ii)  any unlawful  or criminal  activity of  a serious
    nature, (iii) any  intentional and  deliberate breach  of a  duty or  duties
    that,  individually or  in the  aggregate, are  material in  relation to the
    Participant's overall duties, or (iv) any material breach of any employment,
    service, confidentiality  or  noncompete  agreement entered  into  with  the
    Company or any Subsidiary.

    9.3    MODIFICATION OF  RIGHTS UPON  TERMINATION. Notwithstanding  the other
provisions of this Section 9, upon a Participant's termination of employment  or
other  service with the Company and all  Subsidiaries, the Committee may, in its
sole discretion (which  may be exercised  at any time  on or after  the date  of
grant,  including  following  such  termination),  cause  Options  (or  any part
thereof) then  held  by  such  Participant  to  become  or  continue  to  become
exercisable  and/or remain exercisable following  such termination of employment
or service and Restricted Stock Awards  and Performance Units then held by  such
Participant  to  vest  and/or  continue  to  vest  or  become  free  of transfer
restrictions, as the case  may be, following such  termination of employment  or
service,  in  each case  in the  manner determined  by the  Committee; provided,
however, that no Option may remain exercisable beyond its expiration date.

    9.4   DATE  OF  TERMINATION  OF EMPLOYMENT  OR  OTHER  SERVICE.  Unless  the
Committee   otherwise  determines  in  its   sole  discretion,  a  Participant's
employment or other service will,  for purposes of the  Plan, be deemed to  have
terminated on the date recorded on the personnel or other records of the Company
or  the  Subsidiary  for  which the  Participant  provides  employment  or other
service, as determined by the Committee  in its sole discretion based upon  such
records.

10.  PAYMENT OF WITHHOLDING TAXES.

    10.1  GENERAL RULES. The Company is entitled to (a) withhold and deduct from
future wages of the Participant (or from other amounts that may be due and owing
to the Participant from the

                                      A-6
<PAGE>
Company  or a Subsidiary), or make other arrangements for the collection of, all
legally required amounts  necessary to satisfy  any and all  federal, state  and
local  withholding and  employment-related tax  requirements attributable  to an
Incentive Award, including, without limitation,  the grant, exercise or  vesting
of,  or  payment  of  dividends  with  respect  to,  an  Incentive  Award  or  a
disqualifying disposition of stock received upon exercise of an Incentive  Stock
Option,  or (b)  require the  Participant promptly to  remit the  amount of such
withholding to  the Company  before  taking any  action, including  issuing  any
shares of Common Stock, with respect to an Incentive Award.

    10.2   SPECIAL  RULES. The  Committee may, in  its sole  discretion and upon
terms  and  conditions  established  by  the  Committee,  permit  or  require  a
Participant   to   satisfy,   in  whole   or   in  part,   any   withholding  or
employment-related tax  obligation described  in  Section 10.1  of the  Plan  by
electing to tender Previously Acquired Shares or a Broker Exercise Notice, or by
a combination of such methods.

11.  CHANGE IN CONTROL.

    11.1   CHANGE IN  CONTROL. For purposes  of this Section  11.1, a "Change in
Control" of  the  Company will  mean  (a) the  sale,  lease, exchange  or  other
transfer  of substantially all of the assets  of the Company (in one transaction
or in  a series  of related  transaction)  to a  person or  entity that  is  not
controlled by the Company, (b) a merger or consolidation to which the Company is
a  party if the shareholders of the  Company immediately prior to effective date
of such merger or consolidation do  not have "beneficial ownership" (as  defined
in  Rule 13d-3 under the Exchange  Act) immediately following the effective date
of such merger or consolidation of more than 80% of the combined voting power of
the surviving corporation's outstanding  securities ordinarily having the  right
to  vote at elections of directors, or (c) a change in control of the Company of
a nature that would be required to  be reported pursuant to Section 13 or  15(d)
of  the  Exchange  Act, whether  or  not the  Company  is then  subject  to such
reporting requirements,  including, without  limitation, such  time as  (i)  any
person  becomes after the effective date of  the Plan the "beneficial owner" (as
defined in Rule 13d-3 under the Exchange Act), directly or indirectly, of 20% or
more of  the  combined voting  power  of the  Company's  outstanding  securities
ordinarily  having  the  right  to  vote  at  elections  of  directors,  or (ii)
individuals who constitute the Board on the effective date of the Plan cease for
any reason to constitute  at least a  majority of the  Board, provided that  any
person  becoming a director subsequent  to the effective date  of the Plan whose
election, or nomination for election by the Company's shareholders, was approved
by a vote of at  least a majority of the  directors comprising the Board on  the
effective date of the Plan will, for purposes of this clause (ii), be considered
as  though such persons were a member of  the Board on the effective date of the
Plan.

    11.2   ACCELERATION  OF  VESTING.  Without limiting  the  authority  of  the
Committee  under Section 3.2 of the Plan, if  a Change in Control of the Company
occurs, then, if approved by the Committee  in its sole discretion either in  an
agreement  evidencing an  Incentive Award at  the time  of grant or  at any time
after the grant of an Incentive  Award, (a) all Options will become  immediately
exercisable  in  full and  will remain  exercisable for  the remainder  of their
terms, regardless of  whether the Participants  to whom such  Options have  been
granted  remain in the employ  or service of the  Company or any Subsidiary; (b)
all outstanding Restricted  Stock Awards will  become immediately fully  vested;
and  (c) all  Performance Units  then held by  the Participant  will vest and/or
continue to vest in the manner determined by the Committee and set forth in  the
agreement evidencing such Performance Units.

    11.3    CASH PAYMENT  FOR OPTIONS.  If a  Change in  Control of  the Company
occurs, then the Committee, if approved by the Committee in its sole  discretion
either  in an agreement evidencing an Incentive Award at the time of grant or at
any time after the grant of an  Incentive Award, and without the consent of  any
Participant  effected  thereby,  may  determine that  some  or  all Participants
holding outstanding Options  will receive, with  respect to some  or all of  the
shares  of Common Stock subject to such Options, as of the effective date of any
such Change in Control of the Company, cash in an amount equal to the excess  of
the  Fair Market Value of such shares immediately prior to the effective date of
such Change in Control of the Company over the exercise price per share of  such
Options.

                                      A-7
<PAGE>
    11.4   LIMITATION ON CHANGE IN CONTROL PAYMENTS. Notwithstanding anything in
Section 11.2  or 11.3  of  the Plan  to  the contrary,  if,  with respect  to  a
Participant,  the acceleration of the vesting  of an Incentive Award as provided
in Section  11.2 or  the payment  of cash  in exchange  for all  or part  of  an
Incentive Award as provided in Section 11.3 (which acceleration or payment could
be  deemed a "payment"  within the meaning  of Section 280G(b)(2)  of the Code),
together with any other payments which such Participant has the right to receive
from the Company or any  corporation that is a  member of an "affiliated  group"
(as  defined in Section 1504(a) of the Code without regard to Section 1504(b) of
the Code)  of which  the Company  is  a member,  would constitute  a  "parachute
payment"  (as defined in Section  280G(b)(2) of the Code),  then the payments to
such Participant pursuant to Section 11.2 or 11.3 will be reduced to the largest
amount as will result in no portion of such payments being subject to the excise
tax imposed  by  Section 4999  of  the Code;  provided,  however, that  if  such
Participant  is subject to a separate agreement with the Company or a Subsidiary
which specifically provides that payments attributable  to one or more forms  of
employee  stock  incentives  or  to  payments made  in  lieu  of  employee stock
incentives will not reduce any other  payments under such agreement, even if  it
would  constitute  an excess  parachute payment,  then  the limitations  of this
Section 11.4 will, to that extent, not apply.

12.  RIGHTS OF ELIGIBLE RECIPIENTS AND PARTICIPANTS; TRANSFERABILITY.

    12.1  EMPLOYMENT  OR SERVICE.  Nothing in the  Plan will  interfere with  or
limit  in any way  the right of the  Company or any  Subsidiary to terminate the
employment or service of any Eligible Recipient or Participant at any time,  nor
confer  upon any Eligible Recipient or Participant  any right to continue in the
employ or service of the Company or any Subsidiary.

    12.2  RIGHTS AS A SHAREHOLDER. As  a holder of Incentive Awards (other  than
Restricted  Stock Awards),  a Participant will  have no rights  as a shareholder
unless and until such Incentive  Awards are exercised for,  or paid in the  form
of,  shares of Common Stock and the  Participant becomes the holder of record of
such shares. Except  as otherwise provided  in the Plan,  no adjustment will  be
made  for dividends or distributions with respect to such Incentive Awards as to
which there is  a record  date preceding the  date the  Participant becomes  the
holder  of record of such  shares, except as the  Committee may determine in its
discretion.

    12.3  RESTRICTIONS ON TRANSFER. Except pursuant to testamentary will or  the
laws  of descent  and distribution  or as  otherwise expressly  permitted by the
Plan, no right or interest of any Participant in an Incentive Award prior to the
exercise or vesting of such Incentive Award will be assignable or  transferable,
or  subjected  to  any lien,  during  the  lifetime of  the  Participant, either
voluntarily or involuntarily,  directly or  indirectly, by operation  of law  or
otherwise.  A Participant will, however, be  entitled to designate a beneficiary
to receive an Incentive Award upon such Participant's death, and in the event of
a Participant's death, payment of  any amounts due under  the Plan will be  made
to,  and exercise of any Options (to  the extent permitted pursuant to Section 9
of the Plan) may be made by, the Participant's legal representatives, heirs  and
legatees.

    12.4  NON-EXCLUSIVITY OF THE PLAN. Nothing contained in the Plan is intended
to  modify or rescind any previously  approved compensation plans or programs of
the Company or create any limitations on the power or authority of the Board  to
adopt  such additional or other compensation  arrangements as the Board may deem
necessary or desirable.

    12.5  RESTRICTIONS REGARDING EMPLOYMENT OR SERVICE.

        (a) Notwithstanding anything in the Plan  to the contrary, in the  event
    that  a  Participant, prior  to  or following  such  Participant's voluntary
    termination  of  employment  or  other  service  with  the  Company  or  any
    Subsidiary,  takes  Adverse  Actions  with respect  to  the  Company  or any
    Subsidiary, the Committee in its sole discretion will have the authority (by
    so providing in the agreement evidencing the Incentive Award at the time  of
    grant) to terminate immediately all rights of the Participant under the Plan
    and  any agreement evidencing Incentive Awards  than held by the Participant
    without notice of any  kind. In addition, to  the extent that a  Participant

                                      A-8
<PAGE>
    takes  such Adverse Actions during the  period beginning 12 months prior to,
    and ending 12  months following, the  date of such  voluntary employment  or
    service  termination, the  Committee in  its sole  discretion will  have the
    authority (by so providing in  the agreement evidencing the Incentive  Award
    at  the time of grant)  to rescind the exercise  or vesting of any Incentive
    Awards of the Participant that were  exercised or became vested during  such
    period  and to require the Participant to pay to the Company, within 10 days
    of receipt from the Company of notice of such rescission, the amount of  any
    gain  realized or payment received as a result of such rescinded exercise or
    vesting. Such payment will be made  in cash (including check, bank draft  or
    money order) or, with the Committee's consent, shares of Common Stock with a
    Fair  Market  Value on  the  date of  payment equal  to  the amount  of such
    payment. The Company  will be entitled  to withhold and  deduct from  future
    wages of the Participant (or from other amounts that may be due and owing to
    the Participant from the Company or a Subsidiary) or make other arrangements
    for  the  collection  of  all  amounts  necessary  to  satisfy  such payment
    obligation.

        (b) For purposes of this Section 12.5, an "Adverse Action" will mean any
    action by  a  Participant  that  the  Committee,  in  its  sole  discretion,
    determines  to be adverse to the interests of the Company or any Subsidiary,
    including, without limitation,  (i) disclosing  confidential information  of
    the Company or any Subsidiary to any person not authorized by the Company to
    receive  it,  (ii)  engaging,  directly  or  indirectly,  in  any commercial
    activity that in the judgment of the Committee competes with the business of
    the Company or any Subsidiary,  or (iii) interfering with the  relationships
    of  the  Company or  its Subsidiaries  with  their respective  employees and
    customers.

13.  SECURITIES LAW AND OTHER RESTRICTIONS.

    Notwithstanding any other provision  of the Plan  or any agreements  entered
into  pursuant to the Plan, the Company will not be required to issue any shares
of Common  Stock  under this  Plan,  and a  Participant  may not  sell,  assign,
transfer  or  otherwise dispose  of shares  of Common  Stock issued  pursuant to
Incentive Awards granted  under the  Plan, unless (a)  there is  in effect  with
respect to such shares a registration statement under the Securities Act and any
applicable  state securities laws  or an exemption  from such registration under
the Securities Act and applicable state securities laws, and (b) there has  been
obtained  any other consent,  approval or permit from  any other regulatory body
which the Committee, in its sole  discretion, deems necessary or advisable.  The
Company  may condition such issuance,  sale or transfer upon  the receipt of any
representations or agreements from  the parties involved,  and the placement  of
any  legends  on certificates  representing shares  of Common  Stock, as  may be
deemed necessary  or advisable  by the  Company  in order  to comply  with  such
securities law or other restrictions.

14.  PLAN AMENDMENT, MODIFICATION AND TERMINATION

    The  Board may suspend or  terminate the Plan or  any portion thereof at any
time, and may amend the Plan from time to time in such respects as the Board may
deem advisable in order that Incentive Awards under the Plan will conform to any
change in applicable laws or regulations or  in any other respect the Board  may
deem  to be  in the best  interests of  the Company; provided,  however, that no
amendments to the Plan will be effective without approval of the stockholders of
the Company if stockholder approval of  the amendment is then required  pursuant
to  Rule 16b-3 under the Exchange  Act, Section 422 of the  Code or the rules of
the National Association of Securities Dealers, Inc. No termination,  suspension
or  amendment of the  Plan may adversely affect  any outstanding Incentive Award
without the consent of  the affected Participant;  provided, however, that  this
sentence  will not impair the right of  the Committee to take whatever action it
deems appropriate under Sections 4.3 and 11 of the Plan.

15.  EFFECTIVE DATE AND DURATION OF THE PLAN

    The Plan is effective as of January 18, 1993, the date it was adopted by the
Board. The Plan  will terminate  at midnight  on January  18, 2003,  and may  be
terminated prior to such time to by Board

                                      A-9
<PAGE>
action, and no Incentive Award will be granted after such termination. Incentive
Awards outstanding upon termination of the Plan may continue to be exercised, or
become free of restrictions, in accordance with their terms.

16.  MISCELLANEOUS

    16.1      GOVERNING   LAW.  The   validity,   construction,  interpretation,
administration and effect  of the Plan  and any rules,  regulations and  actions
relating to the Plan will be governed by and construed exclusively in accordance
with the laws of the State of Minnesota.

    16.2  SUCCESSORS AND ASSIGNS. The Plan will be binding upon and inure to the
benefit  of  the  successors  and  permitted  assigns  of  the  Company  and the
Participants.

                                      A-10

<PAGE>



                      NON-STATUTORY STOCK OPTION AGREEMENT


     THIS AGREEMENT is entered into and effective as of this 19th day of
September, 1994 (the "Date of Grant"), by and between Merrill Corporation (the
"Company") and JAMES R. CAMPBELL (the "Optionee").

     A.   The Company has adopted the Merrill Corporation 1993 Stock Incentive
Plan (the "Plan") authorizing the Board of Directors of the Company, or a
committee as provided for in the Plan (the Board or such a committee to be
referred to as the "Committee"), to grant non-statutory stock options to
employees and non-employee consultants and independent contractors of the
Company and its Subsidiaries (as defined in the Plan).

     B.   The Company desires to give the Optionee an inducement to acquire a
proprietary interest in the Company and an added incentive to advance the
interests of the Company by granting to the Optionee an option to purchase
shares of common stock of the Company pursuant to the Plan.

     Accordingly, the parties agree as follows:


ARTICLE 1.  GRANT OF OPTION.

     The Company hereby grants to the Optionee the right, privilege, and option
(the "Option") to purchase Seven Thousand Five Hundred (7,500) shares (the
"Option Shares") of the Company's common stock, $.01 par value (the "Common
Stock"), according to the terms and subject to the conditions hereinafter set
forth and as set forth in the Plan.  The Option is not intended to be an
"incentive stock option," as that term is used in Section 422 of the Internal
Revenue Code of 1986, as amended (the "Code").


ARTICLE 2.  OPTION EXERCISE PRICE.

     The per share price to be paid by Optionee in the event of an exercise of
the Option will be $20.75.


ARTICLE 3.  DURATION OF OPTION AND TIME OF EXERCISE

     3.1  INITIAL PERIOD OF EXERCISABILITY.  The Option will become exercisable
with respect to the Option Shares in five installments.  The following table
sets forth the initial dates of exercisability of each installment and the
number of Option Shares as to which this Option will become exercisable on such
dates:

<TABLE>
<CAPTION>

        Initial Date of                  Number of Option Shares
        Exercisability                   Available for Exercise
        --------------                   -----------------------
        <S>                              <C>
        September 19, 1995                      1,500
        September 19, 1996                      1,500
        September 19, 1997                      1,500
        September 19, 1998                      1,500
        March 19, 1999                          1,500
</TABLE>

<PAGE>

The foregoing rights to exercise this Option will be cumulative with respect to
the Option Shares becoming exercisable on each such date but in no event will
this Option be exercisable after, and this Option will become void and expire as
to all unexercised Option Shares  at, 5:00 p.m. (St. Paul, Minnesota time) on
September 19, 1999 (the "Time of Termination").

     3.2  TERMINATION OF EMPLOYMENT OR OTHER SERVICE.

     (a)  In the event that the Optionee's employment or other service with the
Company and all Subsidiaries is terminated by reason of the Optionee's death,
Disability or Retirement (as such terms are defined in the Plan), this Option
will become immediately exercisable in full and will remain exercisable for a
period of one year after such termination (but in no event will this Option be
exercisable after the Time of Termination).

     (b)  In the event the Optionee's employment or other service with the
Company and all Subsidiaries is terminated for any reason other than death,
Disability or Retirement, all rights of the Optionee under the Plan and this
Agreement will immediately terminate without notice of any kind, and this Option
will no longer be exercisable; provided, however, that if such termination is
due to any reason other than termination by the Company or any Subsidiary for
"cause" (as defined in the Plan), this Option will remain exercisable to the
extent exercisable as of such termination for a period of three months after
such termination (but in no event will this Option be exercisable after the Time
of Termination).

     3.3  CHANGE IN CONTROL.

     (a)  If any events constituting a Change in Control (as defined in
Section 11.1 of the Plan) of the Company occur, then this Option will become
immediately exercisable in full and will remain exercisable until the Time of
Termination, regardless of whether the Optionee remains in the employ or service
of the Company or any Subsidiary.  In addition, if a Change in Control of the
Company occurs, the Committee, in its sole discretion and without the consent of
the Optionee, may determine that the Optionee will receive, with respect to some
or all of the Option Shares, as of the effective date of any such Change in
Control of the Company, cash in an amount equal to the excess of the Fair Market
Value (as defined in the Plan) of such Option Shares immediately prior to the
effective date of such Change in Control of the Company over the option exercise
price per share of this Option.

     (b)  Notwithstanding anything in this Section 3.3 to the contrary, if, with
respect to the Optionee, acceleration of the vesting of this Option or the
payment of cash in exchange for all or part of this Option as provided above
(which acceleration or payment could be deemed a "payment" within the meaning of
Section 280G(b)(2) of the Code), together with any other payments which the
Optionee has the right to receive from the Company or any corporation which is a
member of an "affiliated group" (as defined in Section 1504(a) of the Code
without regard to Section 1504(b) of the Code) of which the Company is a member,
would constitute a "parachute payment" (as defined in Section 280G(b)(2) of the
Code), the payments to the Optionee as set forth herein will be reduced to the
largest amount as will result in no portion of such payments being subject to
the excise tax imposed by Section 4999 of the Code; provided, however, that if
the Optionee is subject to a separate agreement with the Company or a Subsidiary
that specifically provides that payments attributable to one or more forms of
employee stock incentives or to payments made in lieu of employee stock
incentives will not reduce any other payments under such agreement, even if it
would constitute an excess parachute payment, then the limitations of this
Section 3.3(b) will, to that extent, not apply.


                                        2

<PAGE>

     3.4  RESTRICTIONS REGARDING EMPLOYMENT OR SERVICE.  In the event that the
Optionee, prior to or following the Optionee's voluntary termination of
employment or other service with the Company or any Subsidiary, takes Adverse
Actions (as defined in Section 12.5 of the Plan) with respect to the Company or
any Subsidiary, the Committee, in its sole discretion, will be entitled to take
all actions described in Section 12.5 of the Plan, including termination of all
rights of the Optionee under the Plan and this Agreement and rescission of
certain exercises of this Option and payment to the Company of any gain realized
as a result of such exercises.

ARTICLE 4.  MANNER OF OPTION EXERCISE.

     4.1  NOTICE.  This Option may be exercised by the Optionee in whole or in
part from time to time, subject to the conditions contained in the Plan and in
this Agreement, by delivery, in person, by facsimile or electronic transmission
or through the mail, to the Company at its principal executive office in St.
Paul, Minnesota (Attention: Secretary), of a written notice of exercise.  Such
notice will be in a form satisfactory to the Committee, will identify the
Option, will specify the number of Option Shares with respect to which the
Option is being exercised, and will be signed by the person or persons so
exercising the Option.  Such notice will be accompanied by payment in full of
the total purchase price of the Option Shares purchased.  In the event that the
Option is being exercised, as provided by the Plan and Section 3.2 above, by any
person or persons other than the Optionee, the notice will be accompanied by
appropriate proof of right of such person or persons to exercise the Option.  As
soon as practicable after the effective exercise of the Option, the Optionee
will be recorded on the stock transfer books of the Company as the owner of the
Option Shares purchased, and the Company will deliver to the Optionee one or
more duly issued stock certificates evidencing such ownership.

     4.2  PAYMENT.  At the time of exercise of this Option, the Optionee will
pay the total purchase price of the Option Shares to be purchased solely in cash
(including a check, bank draft or money order, payable to the order of the
Company); provided, however, that the Committee, in its sole discretion, may
allow such payment to be made, in whole or in part, by tender of a Broker
Exercise Notice, Previously Acquired Shares or by a combination of such methods.
For purposes of this Agreement, the terms "Broker Exercise Notice" and
"Previously Acquired Shares" will have the meanings set forth in the Plan.  In
the event the Optionee is permitted to pay the total purchase price of this
Option in whole or in part with Previously Acquired Shares, the value of such
shares will be equal to their Fair Market Value on the date of exercise of this
Option.


ARTICLE 5.  NONTRANSFERABILITY.

     Neither this Option nor the Option Shares acquired upon exercise may be
transferred by the Optionee, either voluntarily or involuntarily, or subjected
to any lien, directly or indirectly, by operation of law or otherwise, except as
provided in the Plan.  Any attempt to transfer or encumber this Option or the
Option Shares other than in accordance with this Agreement and the Plan will be
null and void and will void this Option.


                                        3

<PAGE>

ARTICLE 6.  LIMITATION OF LIABILITY.

     Nothing in this Agreement will be construed to (a) limit in any way the
right of the Company to terminate the employment or service of the Optionee at
any time, or (b) be evidence of any agreement or understanding, express or
implied, that the Company will retain the Optionee in any particular position,
at any particular rate of compensation or for any particular period of time.


ARTICLE 7.  WITHHOLDING TAXES.

     The Company is entitled to (a) withhold and deduct from future wages of the
Optionee (or from other amounts which may be due and owing to the Optionee from
the Company), or make other arrangements for the collection of, all legally
required amounts necessary to satisfy any federal, state or local withholding
and employment-related tax requirements attributable to the grant or exercise of
this Option or otherwise incurred with respect to this Option, or (b) require
the Optionee promptly to remit the amount of such withholding to the Company
before acting on the Optionee's notice of exercise of this Option.  In the event
that the Company is unable to withhold such amounts, for whatever reason, the
Optionee hereby agrees to pay to the Company an amount equal to the amount the
Company would otherwise be required to withhold under federal, state or local
law.


ARTICLE 8.  ADJUSTMENTS.

In the event of any reorganization, merger, consolidation, recapitalization,
liquidation, reclassification, stock dividend, stock split, combination of
shares, rights offering, divestiture or extraordinary dividend (including a
spin-off), or any other change in the corporate structure or shares of the
Company, the Committee (or, if the Company is not the surviving corporation in
any such transaction, the board of directors of the surviving corporation), in
order to prevent dilution or enlargement of the rights of the Optionee, will
make appropriate adjustment (which determination will be conclusive) as to the
number, kind and exercise price of securities subject to this Option.


ARTICLE 9.  SUBJECT TO PLAN.

     The Option and the Option Shares granted and issued pursuant to this
Agreement have been granted and issued under, and are subject to the terms of,
the Plan.  The terms of the Plan are incorporated by reference in this Agreement
in their entirety, and the Optionee, by execution of this Agreement,
acknowledges having received a copy of the Plan.  The provisions of this
Agreement will be interpreted as to be consistent with the Plan, and any
ambiguities in this Agreement will be interpreted by reference to the Plan.  In
the event that any provision of this Agreement is inconsistent with the terms of
the Plan, the terms of the Plan will prevail.


ARTICLE 10.  MISCELLANEOUS.

     10.1 BINDING EFFECT.  This Agreement will be binding upon the heirs,
executors, administrators and successors of the parties to this Agreement.


                                        4

<PAGE>

     10.2 GOVERNING LAW.  This Agreement and all rights and obligations under
this Agreement will be construed in accordance with the Plan and governed by the
laws of the State of Minnesota.

     10.3 ENTIRE AGREEMENT.  This Agreement and the Plan set forth the entire
agreement and understanding of the parties to this Agreement with respect to the
grant and exercise of this Option and the administration of the Plan and
supersede all prior agreements, arrangements, plans and understandings relating
to the grant and exercise of this Option and the administration of the Plan.

     10.4 AMENDMENT AND WAIVER.  Other than as provided in the Plan, this
Agreement may be amended, waived, modified or canceled only by a written
instrument executed by the parties hereto or, in the case of a waiver, by the
party waiving compliance.

     The parties to this Agreement have executed this Agreement effective the
day and year first above written.

                                             MERRILL CORPORATION


                                             By  /s/ John W. Castro
                                                 -------------------------------
                                                 JOHN W. CASTRO
                                             Its President and CEO
                                                 -------------------------------


[By execution of this Agreement,             OPTIONEE
the Optionee acknowledges having
received a copy of the Plan.]                /s/ James R. Campbell
                                             -----------------------------------
                                                        (Signature)

                                             JAMES R. CAMPBELL
                                             -----------------------------------
                                                      (Name and Address)
                                             5521 Woodcrest Dr.
                                             -----------------------------------
                                             Edina, MN  55424
                                             -----------------------------------



                                        5


<PAGE>

                                                                   EXhibit 11.1

                              MERRILL CORPORATION
                 SCHEDULE OF COMPUTATION OF PER SHARE EARNINGS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                  FOR THE YEARS ENDED JANUARY 31,
                                                                            -------------------------------------------
                                                                               1995             1994            1993
                                                                            -------------  -------------  -------------
<S>                                                                         <C>            <C>            <C>
Primary
  Net income..............................................................  $  11,982,785  $  13,348,330  $   8,599,034
                                                                            -------------  -------------  -------------
                                                                            -------------  -------------  -------------
  Weighted average number of common shares outstanding during the
   period.................................................................      7,568,380      7,408,087      7,142,470
  Add common equivalent shares relating to outstanding options to
   purchase common stock using the treasury stock method..................        425,853        563,768        552,643
                                                                            -------------  -------------  -------------
      Total common and common equivalent shares outstanding...............      7,994,233      7,971,855      7,695,113
                                                                            -------------  -------------  -------------
                                                                            -------------  -------------  -------------
Primary income per common share...........................................     $1.50          $1.67          $1.12
                                                                            -------------  -------------  -------------
                                                                            -------------  -------------  -------------
Fully diluted
  Net income..............................................................  $  11,982,785  $  13,348,330  $   8,599,034
                                                                            -------------  -------------  -------------
                                                                            -------------  -------------  -------------
  Weighted average number of common shares outstanding during the
   period.................................................................      7,568,380      7,408,087      7,142,470
  Add common equivalent shares relating to outstanding options to
   purchase common stock using the treasury stock method..................        425,759        597,688        591,105
                                                                            -------------  -------------  -------------
      Total common and common equivalent shares outstanding...............      7,994,139      8,005,775      7,733,575
                                                                            -------------  -------------  -------------
                                                                            -------------  -------------  -------------
Fully diluted income per common share....................................      $1.50          $1.67          $1.11
                                                                            -------------  -------------  -------------
                                                                            -------------  -------------  -------------
</TABLE>


<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

     The following table sets forth for the years indicated the percentage
relationship to revenue of certain items in the Company's consolidated
statements of operations and the percentage changes in the dollar amounts of
such items in comparison to the prior year.

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------
                                                               YEAR ENDED JANUARY 31,
- -------------------------------------------------------------------------------------
                                                                % Increase (Decrease)
                                                               ----------------------
                                                               1995     1994     1993
                                  Percentage of Revenue
                                ------------------------         VS.     VS.      VS.
                                1995      1994      1993       1994     1993     1992
- -------------------------------------------------------------------------------------
<S>                            <C>       <C>       <C>         <C>      <C>      <C>
Revenue
  Financial                     33.4%     42.4%     34.2%         3%      52%      30%
  Corporate                     33.4      34.4      38.0         26       11       11
  Commercial and other          33.2      23.2      27.8         87        2       14
                               -------------------------
                               100.0     100.0     100.0         30       23       18

Cost of sales                   67.3      64.1      66.4         37       19       17
Gross profit                    32.7      35.9      33.6         19       32       19
Selling, general and
  administrative expenses       23.5      23.8      24.0         29       22       15
Operating income                 9.2      12.1       9.6         (1)      55       27
Interest expense                (0.5)     (0.2)     (0.2)       249       26      (52)
Other income, primarily
  interest income                0.2       0.2       0.2         48       23       61
Income before taxes              8.9      12.1       9.6         (4)      55       32

Provision for income taxes       3.9       4.9       3.8          4       58       29
Income before change in
  accounting for income taxes    5.0       7.2       5.8         (9)      53       32
- -------------------------------------------------------------------------------------
</TABLE>

REVENUE

     Merrill Corporation is engaged in one line of business--providing printed
and electronic document services. The Company divides its revenue into three
categories of service, financial printing, corporate printing and commercial and
other services. The percentage of revenue attributable to each of the categories
of service is set forth in the table above. Revenue in the financial printing
category generally reflects the level of activity in the capital markets.
Financial printing encompasses many types of transactions, and some types of
transactions tend to increase when others are out of favor. However, a prolonged
reduction in the overall level of financial transactions could be expected to
have a negative impact on this revenue category. The corporate printing category
encompasses required regulatory and mutual fund documentation and other
repetitive work and is typically not impacted to a significant degree by capital
market fluctuations. Commercial and other business tends to follow general
economic trends.

                                                                             21


<PAGE>

     Revenue increased 30 percent in fiscal year 1995 to a record $237 million,
and was equally balanced across the three categories of service. Approximately
half of the revenue increase resulted from the inclusion of a full year of
operations of May Printing Company which was acquired in December 1993. May was
also primarily responsible for the 87 percent increase in revenue in our
commercial and other category. Also contributing to the growth in this category
were document management services, particularly a near-doubling in the number of
installations under management services contracts, and substantial growth in
election-related printing due to 1994 being a general election year. Corporate
revenue grew 26 percent in 1995, principally due to increased mutual fund
documentation services provided to both new and existing clients. Also impacting
corporate revenue was growth in the number of companies using electronic filing
services to comply with the Securities and Exchange Commission's EDGAR program.
Financial category revenue was virtually flat with year-ago levels as rising
interest rates and resulting uncertainty in the financial markets caused a
dramatic mid-year reduction in the volume of capital market transactions.
Management believes that the Company maintained its market share during the
year. However, domestic financial revenue was down 5 percent for the fiscal year
and down 30 percent in the last 6 months, compared to year-ago levels.
International financial printing continued its rapid growth, more than doubling
in fiscal year 1995, representing just over 5 percent of consolidated revenue
and nearly 15 percent of financial category revenue.

     The revenue improvement in fiscal year 1994 was principally due to a 52
percent increase in revenue from the financial printing category reflecting a
high level of activity in the nation's financial markets throughout the year and
growth in market share, particularly in the Company's West Coast markets.
International revenue, which includes the results of Atwell Fleming Printing
Company in Canada, acquired in June 1993, and the Company's association with
England's Burrups, Ltd., also grew significantly, though still representing less
than 5 percent of consolidated revenue. Corporate printing revenue increased 11
percent, due primarily to increased mutual fund documentation and corporate
proxy work. In the last half of the fiscal year, however, corporate revenue was
4 percent below the comparable period of the prior year reflecting a reduction
in demand from certain customers. Revenue in the commercial and other sector
increased 2 percent. The inclusion of one month's revenue from May Printing
Company, acquired December 31, 1993, offset a decline in election-related
printing due to 1993 not being a general election year. Revenue from
reprographics and facilities management increased modestly offsetting a
reduction in publications revenue.

     All of the Company's service categories grew in fiscal 1993, led by a 30
percent increase in financial printing revenue reflecting a second consecutive
year of strong capital market activity high-


22

<PAGE>

lighted by record levels of corporate equity offerings. The corporate printing
sector grew 11 percent, principally from gains in market share. Strong growth in
reprographics and facilities management resulted in 14 percent growth in the
commercial and other sector.

GROSS PROFIT

     The reduction in gross margin in fiscal year 1995 primarily was due to the
sharp reduction in financial printing volume discussed above. Financial printing
is typically more typesetting-intensive, as opposed to printing-intensive, than
business in other service categories. When a significant decline in activity is
experienced, as was the case in fiscal year 1995, underutilization of skilled
personnel, equipment and facilities results in depressed margins. Also in times
of reduced activity, intense price competition for available work tends to
develop, further pressuring margins. Conversely, as financial printing activity
increases, the operating leverage inherent in the Company's centralized
typesetting facility can be expected to generate lower unit costs and higher
margins. Also reflected in the lower gross margins is the growth in the
Company's document service center, or facilities management, business. This
business has lower gross margins than the Company's more traditional businesses,
but also lower selling and administrative costs.

     The gross margin improvement in fiscal year 1994 can be attributed
primarily to operating efficiencies related to the significant increase in
activity in the financial printing category. Also positively impacting gross
margins in 1994 was a full year of operations from the Company's New Jersey
printing operation which opened in the second quarter of fiscal year 1993.

     Gross margins increased slightly in fiscal year 1993 as volume-related
operating efficiencies were partially offset by costs relating to increased
employee training, conversion to new document imaging technology and start-up of
the Company's New Jersey printing operation.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

     These expenses have increased in each of the last three years, although
decreasing as a percent of revenue due to the substantial increase in revenue
and the fixed nature of certain of these  expenses. Fiscal year 1995 included a
full year of expenses from May Printing Company, together with the goodwill
amortization associated with that acquisition. Bad debt expense in fiscal year
1995 increased substantially from 1994 levels principally due to securities
offerings being aborted because of poor market conditions. Fiscal year 1994
expenses reflected administrative staff additions and a fourfold increase in
costs for employee training and development programs, partially offset by lower
provisions for doubtful accounts due to improved collection experience. Fiscal
year 1993 expenses reflected expanded training of both sales and administrative
personnel and the opening of three new offices.


                                                                              23

<PAGE>

INTEREST EXPENSE AND OTHER INCOME

     Average short-term borrowings under the Company's bank line of credit were
$710,000, $93,000 and $56,000, respectively, in fiscal years 1995, 1994 and
1993. Other income is primarily interest income. Due to the cash expended and
debt assumed in connection with the December 1993 acquisition of May Printing
Company, as discussed under "Liquidity and Capital Resources," interest expense
in fiscal year 1995 was approximately three times the level of the previous two
years.

PROVISION FOR INCOME TAXES

     The effective income tax rates for 1995, 1994 and 1993 were 43 percent, 40
percent and 39 percent, respectively. The effective rates were higher than the
statutory federal rates of 35 percent in 1995 and 1994 and 34 percent in 1993,
primarily due to state income taxes. In addition, in 1995, the effective rate
increased because of a lower level of deductibility of business meeting and
entertainment expenses, together with a provision for additional taxes payable
for fiscal years 1992, 1993 and 1994 resulting from an Internal Revenue Service
audit of those years. The effective income tax rate in future years is expected
to approximate 42 percent.

IMPACT OF INFLATION

     The Company does not believe that inflation has had a significant impact on
the results of its operations.


LIQUIDITY AND CAPITAL RESOURCES

     Working capital at January 31, 1995, increased to $31.5 million from $22.5
million a year ago, reflecting good earnings and operating cash flow. Capital
expenditures in fiscal year 1995 were $10.1 million, primarily for production
equipment and facility remodeling, compared with $7.6 million in 1994. In
addition to funding capital expenditures, the strong cash flow resulted in a
$7.4 million increase in cash and equivalents and elimination of short-term debt
of which $2.6 million was outstanding at January 31, 1994. Long-term debt at
January 31, 1995, was 10.2 percent of total capitalization compared to 13.9
percent a year ago.

     The Company believes that it remains relatively conservatively capitalized
and has appropriate reserve borrowing capacity. The Company expects capital
expenditures in fiscal year 1996 to be approximately $10 million to $13 million
for production and printing equipment and facility expansion and remodeling.
Approximately $1 million of this amount is committed at this time. In addition,


24

<PAGE>

the Company is negotiating for the purchase, for an estimated $5.5 million, of
office buildings adjacent to its St. Paul, Minnesota, headquarters facility
which are presently approximately 30 percent leased to the Company.

     In December 1993, the Company completed the acquisition of substantially
all of the operating assets of May Printing Company for approximately $16
million in cash, $2.5 million in promissory notes and the assumption of
approximately $5 million in long-term debt. This transaction depleted the
Company's cash reserves and increased the Company's total debt, thus decreasing
liquidity. Working capital at January 31, 1994, was $22.5 million, down from
$24.7 million a year earlier. Long-term debt, including current maturities, was
$10.3 million at January 31, 1994, compared to $2.2 million a year earlier.
Short-term borrowing at January 31, 1994, was $2.6 million.

     The Company historically has been working-capital intensive, but in recent
years has increased its needs for fixed capital and expanded its internal
printing capacity as well. The Company generally has been able to generate
sufficient cash flow from operations to fund its capital needs.

     At January 31, 1995, the Company's principal internal sources of liquidity
were cash and cash equivalents and cash flow from operations. The Company also
has available a $10 million unsecured bank line of credit, which expires May 31,
1997, under which there were no borrowings as of January 31, 1995. Management
anticipates that these sources will satisfy its normal capital needs for fiscal
year 1996, although long-term financing may be sought for the building purchase
discussed above if consummated.


QUARTERLY STOCK PRICE COMPARISON

     Merrill Corporation shares are traded on The Nasdaq Stock Market under the
symbol MRLL. The table below sets forth the range of high and low sale prices
per share as reported by The Nasdaq Stock Market. These prices do not include
adjustments for retail markups, markdowns or commissions. There were
approximately 426 shareholders of record of the Company's common stock at the
close of trading on March 31, 1995. The Company paid quarterly dividends in
fiscal 1995 in the amount of three cents per share totaling $907,790 for the
entire fiscal year.

                                         First    Second     Third    Fourth
Fiscal Year                            Quarter   Quarter   Quarter   Quarter
- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------
1995           High                     32 1/2    28 1/4    24        19 1/2
               Low                      21        18        17        13 3/4
- ----------------------------------------------------------------------------
1994           High                     20 1/4    24 1/4    28        31 1/4
               Low                      15 1/2    18        22 3/4    21
- ----------------------------------------------------------------------------


                                                                              25

<PAGE>

CONSOLIDATED BALANCE SHEETS




<TABLE>
<CAPTION>
                                                                                              AS OF JANUARY 31,
- --------------------------------------------------------------------------------------------------------------
(IN THOUSANDS, EXCEPT SHARE DATA)                                                     1995                1994
- --------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>                 <C>
ASSETS
Current assets
    Cash and cash equivalents                                                     $  9,967            $  2,558
    Trade receivables, less allowance for doubtful accounts of $2,830
        and $2,294, respectively                                                    39,284              38,777
    Work in process inventories                                                      7,007              11,821
    Other inventories                                                                4,526               3,935
    Refundable income taxes                                                            265
    Other                                                                            2,421               2,344
- --------------------------------------------------------------------------------------------------------------
        Total current assets                                                        63,470              59,435
- --------------------------------------------------------------------------------------------------------------
Property, plant and equipment, net                                                  28,918              26,678
Goodwill, net                                                                       11,423              11,616
Other assets                                                                         2,659               2,394
- --------------------------------------------------------------------------------------------------------------
        Total assets                                                              $106,470            $100,123
- --------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
    Note payable to bank                                                                              $  2,600
    Current maturities of long-term debt                                          $    745               1,325
    Current maturities of capital lease obligations                                    738                 365
    Accounts payable                                                                16,004              15,939
    Accrued expenses                                                                12,809              13,145
    Income taxes payable                                                                                   115
    Deferred income taxes                                                            1,651               3,418
- --------------------------------------------------------------------------------------------------------------
        Total current liabilities                                                   31,947              36,907
- --------------------------------------------------------------------------------------------------------------
Long-term debt, net of current maturities                                            5,295               6,040
Capital lease obligations, net of current maturities                                 2,227               2,616
Deferred income taxes                                                                   46                 669
Other                                                                                  894                 294
Shareholders' equity
    Common stock, $.01 par value: 25,000,000 shares authorized; 7,605,076 shares
        and 7,492,922 shares, respectively, issued and outstanding                      76                  75
    Undesignated stock: 500,000 shares authorized; no shares issued
    Additional paid-in capital                                                      14,384              12,996
    Retained earnings                                                               51,601              40,526
- --------------------------------------------------------------------------------------------------------------
        Total shareholders' equity                                                  66,061              53,597
- --------------------------------------------------------------------------------------------------------------
        Total liabilities and shareholders' equity                                $106,470            $100,123
- --------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------

</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL
STATEMENTS.


26

<PAGE>

CONSOLIDATED STATEMENTS OF OPERATIONS



<TABLE>
<CAPTION>

                                                                    FOR THE YEARS ENDED JANUARY 31,
- --------------------------------------------------------------------------------------------------
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)                       1995        1994        1993
- --------------------------------------------------------------------------------------------------
<S>                                                               <C>         <C>         <C>
Revenue                                                           $236,878    $181,584    $147,716
Cost of sales                                                      159,462     116,350      98,119
- --------------------------------------------------------------------------------------------------
   Gross profit                                                     77,416      65,234      49,597
Selling, general and administrative expenses                        55,680      43,286      35,474
- --------------------------------------------------------------------------------------------------
   Operating income                                                 21,736      21,948      14,123
Interest expense                                                    (1,120)       (321)       (254)
Other income, primarily interest income                                538         364         295
- --------------------------------------------------------------------------------------------------
   Income before provision for income taxes and cumulative
     effect of change in accounting for income taxes                21,154      21,991      14,164
Provision for income taxes                                           9,171       8,820       5,565
- --------------------------------------------------------------------------------------------------
Income before cumulative effect of change
   in accounting for income taxes                                   11,983      13,171       8,599
Cumulative effect of change in accounting for income taxes                         177
- --------------------------------------------------------------------------------------------------
Net income                                                        $ 11,983    $ 13,348     $ 8,599
- --------------------------------------------------------------------------------------------------
Income per common and common equivalent share before
   cumulative effect of change in accounting for income taxes       $ 1.50      $ 1.65      $ 1.12
Cumulative effect of change in accounting for income taxes                         .02
- --------------------------------------------------------------------------------------------------
Net income per common and common equivalent share                $    1.50      $ 1.67      $ 1.12
- --------------------------------------------------------------------------------------------------
Weighted average number of common and common equivalent
   shares outstanding                                            7,994,233   7,971,854   7,695,113
- --------------------------------------------------------------------------------------------------

<FN>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL STATEMENTS.

</TABLE>

                                                                          27

<PAGE>


CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                    FOR THE YEARS ENDED JANUARY 31,
- -------------------------------------------------------------------------------------------------------------------
(IN THOUSANDS)                                                                          1995        1994       1993
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>          <C>          <C>
Operating activities
    Net income                                                                      $ 11,983    $ 13,348    $ 8,599
    Adjustments to reconcile net income to net cash provided by operating
      activities
        Depreciation and amortization                                                  8,651       5,520      4,073
        Amortization of intangible assets                                              1,127         362        491
        Provision for losses on trade receivables                                      2,038         579      1,349
        Change in non-current portion of deferred income taxes                          (623)       (114)       (246)
        Cumulative effect of change in accounting for income taxes                                  (177)
        Change in deferred compensation                                                  600
        Changes in operating assets and liabilities, net of effects
         from business acquisitions
            Trade receivables                                                         (1,946)     (6,636)    (7,725)
            Work in process inventories                                                4,814      (5,728)    (1,042)
            Other inventories                                                           (540)        (74)       433
            Refundable income taxes                                                     (265)
            Other current assets                                                         (31)       (437)       (50)
            Accounts payable                                                            (126)      3,026        560
            Accrued expenses                                                            (368)      3,710      2,167
            Accrued and deferred income taxes                                         (1,882)        254        476
- -------------------------------------------------------------------------------------------------------------------
                Net cash provided by operating activities                             23,432      13,633      9,085
- -------------------------------------------------------------------------------------------------------------------
Investing activities
    Purchase of property, plant and equipment                                        (10,085)     (7,620)    (7,296)
    Business acquisitions, net of cash acquired                                         (993)    (16,069)
    Purchase of minority interest                                                                   (302)
    Other                                                                               (553)        (48)       (44)
- -------------------------------------------------------------------------------------------------------------------
                Net cash used in investing activities                                (11,631)    (24,039)    (7,340)
- -------------------------------------------------------------------------------------------------------------------
Financing activities
    Borrowings on note payable to bank                                                28,100       7,700      4,600
    Repayments on note payable to bank                                               (30,700)     (5,100)    (4,600)
    Principal payments on long-term debt and capital lease obligations                (2,273)       (117)       (83)
    Dividends paid                                                                      (908)       (741)
    Tax benefit realized upon exercise of stock options                                  863       1,103      1,160
    Other equity transactions, net                                                       526         557        455
- -------------------------------------------------------------------------------------------------------------------
                Net cash (used in) provided by financing activities                   (4,392)      3,402      1,532
- -------------------------------------------------------------------------------------------------------------------
Increase (decrease) in cash and cash equivalents                                       7,409      (7,004)     3,277
Cash and cash equivalents, beginning of year                                           2,558       9,562      6,285
- -------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents, end of year                                              $  9,967    $  2,558   $  9,562
- -------------------------------------------------------------------------------------------------------------------
Supplemental cash flow disclosures
    Income taxes paid                                                               $ 11,088    $  7,574   $  4,200
    Interest paid                                                                      1,019         310        245
- -------------------------------------------------------------------------------------------------------------------

<FN>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL STATEMENTS.

</TABLE>

28

<PAGE>


CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                           FOR THE YEARS ENDED JANUARY 31, 1995, 1994, 1993
- -----------------------------------------------------------------------------------------------------------
                                                                      Additional
                                                              Common     Paid-in     Retained
(IN THOUSANDS, EXCEPT PER SHARE DATA)                          Stock     Capital     Earnings        Total
- -----------------------------------------------------------------------------------------------------------
<S>                                                           <C>        <C>         <C>          <C>
Balance, January 31, 1992                                        $71      $9,725      $19,320       $29,116

Exercise of stock options                                          2         439                       441
Tax benefit realized upon exercise of stock options                        1,160                     1,160
Other                                                                         14                        14
Net income                                                                              8,599        8,599
- -----------------------------------------------------------------------------------------------------------
Balance, January 31, 1993                                         73      11,338       27,919       39,330
- -----------------------------------------------------------------------------------------------------------

Exercise of stock options                                          2         579          581
Tax benefit realized upon exercise of stock options                        1,103                     1,103
Other                                                                        (24)                      (24)
Cash dividends ($.10 per share)                                                          (741)        (741)
Net income                                                                             13,348       13,348
- -----------------------------------------------------------------------------------------------------------
Balance, January 31, 1994                                         75      12,996       40,526       53,597
- -----------------------------------------------------------------------------------------------------------

Exercise of stock options                                          1         496                       497
Tax benefit realized upon exercise of stock options                          863                       863
Other                                                                         29                        29
Cash dividends ($.12 per share)                                                          (908)        (908)
Net income                                                                             11,983       11,983
- -----------------------------------------------------------------------------------------------------------
Balance, January 31, 1995                                        $76     $14,384      $51,601      $66,061
- -----------------------------------------------------------------------------------------------------------

<FN>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL STATEMENTS.

</TABLE>

                                                                          29

<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 -  NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

NATURE OF BUSINESS
The Company provides document typesetting, printing, reproduction,
distribution and publishing esrvices to financial, legal, corporate,
insurance and commercial markets worldwide.

PRINCIPLES OF CONSOLIDATION
The consolidated financial statements include all majority-owned
subsidiaries. All significant intercompany transactions and balances have
been eliminated.

CASH EQUIVALENTS
The Company considers all highly liquid investments purchased with an
original maturity of three months or less to be cash equivalents.

WORK IN PROCESS INVENTORIES
Work in process, which includes purchased services, materials, direct labor
and overhead, is valued at the lower of cost or net realizable value, with
cost determined on the specific job cost basis.

OTHER INVENTORIES
Other inventories consist primarily of paper and printed materials and are
valued at the lower of cost or market, with cost determined at specific cost,
which approximates market.

PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment are stated at cost. Significant additions or
improvements extending asset lives are capitalized; normal maintenance and
repair costs are expensed as incurred. Depreciation is recorded using the
straight-line method over the estimated useful lives of the assets.
Amortization of leasehold improvements is recorded on a straight-line basis
over the estimated useful lives of the assets or the lease term, whichever is
shorter. When assets are sold or retired, related gains or losses are
included in the results of operations.

GOODWILL
Goodwill recognized in business acquisitions accounted for as purchases is
being amortized on the straight-line method, principally over 15 years.

INCOME TAXES
Deferred income taxes are recognized for the tax consequences in future years
of differences between the tax bases of assets and liabilities and their
financial reporting amounts at each year end based on enacted tax laws and
statutory tax rates applicable to the periods in which the differences are
expected to affect taxable income. Valuation allowances are established when
necessary to reduce deferred tax assets to the amount expected to be
realized. Income tax expense is the tax payable for the period and the change
during the period in deferred tax assets and liabilities.

REVENUE RECOGNITION
The Company recognizes revenue when service projects are completed or
products are shipped.

NET INCOME PER SHARE
Net income per common and common equivalent share is computed by dividing net
income by the weighted average number of shares of common stock and dilutive
common equivalent shares

30

<PAGE>



outstanding during each period. Common stock equivalents result from dilutive
stock options computed using the treasury stock method. Fully diluted
earnings per share did not differ from primary earnings per share in the
periods presented.

NOTE 2 - SELECTED FINANCIAL STATEMENT DATA

<TABLE>
<CAPTION>

                                                        AS OF JANUARY 31,
- -------------------------------------------------------------------------
(IN THOUSANDS)                                           1995       1994
- -------------------------------------------------------------------------
<S>                                                    <C>         <C>

Property, plant and equipment
   Land                                              $    853    $    853
   Buildings                                            6,911       6,774
   Equipment                                           32,450      26,521
   Furniture and fixtures                               7,530       6,237
   Leasehold improvements                               6,563       5,485
   Construction in progress                             1,577         482
- -------------------------------------------------------------------------
                                                       55,884      46,352
   Less accumulated depreciation and amortization     (26,966)    (19,674)
- -------------------------------------------------------------------------
                                                     $ 28,918    $ 26,678
- -------------------------------------------------------------------------
Goodwill
   Goodwill                                          $ 12,597    $ 11,898
   Less accumulated amortization                       (1,174)       (282)
- -------------------------------------------------------------------------
                                                     $ 11,423    $ 11,616
- -------------------------------------------------------------------------
Accrued expenses
   Commissions and compensation                      $  7,898    $  8,936
   Pension                                              3,403       2,553
   Other                                                1,508       1,656
- -------------------------------------------------------------------------
                                                     $ 12,809    $ 13,145
- -------------------------------------------------------------------------
</TABLE>


NOTE 3 - BUSINESS ACQUISITIONS

On December 31, 1993, the Company purchased substantially all of the
operating assets and assumed certain liabilities of May Printing Company and
obtained related covenants not to compete for approximately $16 million in
cash and a promissory note payable for $2.5 million. The agreement called for
an additional contingent consideration, not to exceed $2 million, which was
based on pretax earnings for the 12 months ended January 31, 1995, generated
from the net assets acquired as defined in the purchase agreement. Management
anticipates there will be no contingent consideration paid. The excess of the
purchase price over the estimated fair market value of the net assets
acquired was approximately $11.5 million and is being amortized using the
straight-line method over 15 years. The acquisition has been accounted for as
a purchase. Results of operations since the purchase date are included in the
Consolidated Statements of Operations. Pro forma data (unaudited) as though
the acquisition had been effective February 1, 1992, is as follows:

<TABLE>
<CAPTION>

                                                   YEARS ENDED JANUARY 31,
- -------------------------------------------------------------------------
(IN THOUSANDS, EXCEPT PER SHARE DATA)                 1994           1993
- -------------------------------------------------------------------------
<S>                                              <C>            <C>
Revenue                                          $ 208,797      $ 174,931
Net income                                          14,325          9,189
Net income per share                                  1.79           1.19
- -------------------------------------------------------------------------
</TABLE>

                                                                         31
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


On November 10, 1994, the Company purchased substantially all of the
operating assets and assumed certain liabilities of Fourtress Reprographic
Services, Inc., for approximately $647,000 cash. On June 1, 1993, the Company
acquired the outstanding stock of Torrie Enterprises, LTD, doing business as
Atwell Fleming Printing in Toronto, Ontario, for approximately $873,000 cash.
These acquisitions were not significant to the financial position or results
of operations of the Company.

NOTE 4 - FINANCIAL AGREEMENTS


BANK FINANCING:
In June of 1994, the Company amended its revolving credit agreement which
provides for a $10 million unsecured bank line of credit through May 31,
1997. There were no borrowings outstanding under this line of credit at
January 31, 1995. Borrowings under the line of credit were $2.6 million at
January 31, 1994 and bore interest at prime less .25%. Under the amended
agreement, the Company has the option to borrow at the bank's reference rate,
at 1.0% above the London Interbank Offered Rate or at 0.85% above a
certificate of deposit-based rate and is required to pay a commitment fee of
0.25% on the unused portion of the line annually. The weighted average
interest rate on the note payable was 7.18% for 1995 and 5.75% for 1994. The
revolving credit agreement includes various covenants, including the
maintenance of minimum tangible net worth and limitations on the amounts of
certain transactions without the approval of the bank.

LONG-TERM DEBT:
Long-term debt consisted of the following:

<TABLE>
<CAPTION>

                                                                AS OF JANUARY 31,
- ---------------------------------------------------------------------------------
(IN THOUSANDS)                                                    1995       1994
- ---------------------------------------------------------------------------------
<S>                                                                <C>        <C>
Industrial development bonds, due in semiannual
installments including interest ranging from
7.0% to 8.375% over the life of the bonds with
the remaining unpaid balance due on August 1,
2010; collateralized by land, building and
equipment with a carrying value of $4,780 at
January 31, 1995.                                               $3,785     $3,900

Unsecured promissory note payable in equal
installments of $500 on December 31 thru 1999.
The note bears interest at prime and is payable
annually. The prime interest rate at January 31,
1995, was 8.5% (6.0% at January 31, 1994).                       2,000      2,500

Other notes                                                        255        965
- ---------------------------------------------------------------------------------
                                                                 6,040      7,365
Less current maturities                                           (745)    (1,325)
- ---------------------------------------------------------------------------------
                                                                $5,295     $6,040
- ---------------------------------------------------------------------------------
</TABLE>

32

<PAGE>


The aggregate maturities of long-term debt are as follows:

<TABLE>
<CAPTION>

(IN THOUSANDS)
- ------------------------------------------------------------------------------
<S>                                                                   <C>
1996                                                                    $  745
1997                                                                       770
1998                                                                       645
1999                                                                       655
2000                                                                       170
Thereafter                                                               3,055
- ------------------------------------------------------------------------------
                                                                        $6,040
- ------------------------------------------------------------------------------
</TABLE>

NOTE 5 - LEASES

The Company leases an office and production facility and the associated land,
and equipment under capital leases that terminate at various dates through
November 30, 2005. Certain leases contain bargain purchase options. A summary
of the Companys property under capital leases, which is classified as
property, plant and equipment, is as follows:

<TABLE>
<CAPTION>
                                                             AS OF JANUARY 31,
- -----------------------------------------------------------------------------
(IN THOUSANDS)                                                 1995      1994
- -----------------------------------------------------------------------------
<S>                                                         <C>       <C>
Land                                                         $  333    $  333
Building                                                      2,439     2,439
Equipment                                                     1,552     1,124
Less accumulated amortization                                  (872)     (601)
- -----------------------------------------------------------------------------
                                                             $3,452    $3,295
- -----------------------------------------------------------------------------
</TABLE>

The Company also leases office space and equipment under noncancelable
operating leases which expire at various dates through December of 2000.

Rental expense charged to operations on noncancelable operating leases was
$4,523,000, $3,303,000 and $2,531,000, for the years ended January 31, 1995,
1994 and 1993, respectively.

Future minimum rental commitments under noncancelable leases at January 31,
1995, are as follows:

<TABLE>
<CAPTION>

                                                            Capital  Operating
(IN THOUSANDS)                                               Leases     Leases
- ------------------------------------------------------------------------------
<S>                                                         <C>        <C>
1996                                                         $1,029     $3,578
1997                                                            555      2,360
1998                                                            445      1,766
1999                                                            368      1,094
2000                                                            341        362
Thereafter                                                    1,845
- ------------------------------------------------------------------------------
                                                             $4,583     $9,160
                                                                        ------
Imputed interest                                             (1,618)
- -------------------------------------------------------------------
Present value of minimum lease payments                       2,965
Less current maturities of obligations under capital leases    (738)
- -------------------------------------------------------------------
Long-term obligations under capital leases                   $2,227
- -------------------------------------------------------------------
</TABLE>


                                                                         33

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 6 - INCOME TAXES

The Company adopted Statement of Financial Accounting Standards No. 109,
Accounting for Income Taxes (FAS 109), effective February 1, 1993. The
cumulative effect of this change in accounting for income taxes as of
February 1, 1993, increased net income by $177,000 ($.02 per share) and is
reported separately in the Consolidated Statement of Operations for the year
ended January 31, 1994. Prior years' financial statements have not been
restated. The federal and state components of the provision for income taxes
are as follows:

<TABLE>
<CAPTION>
                                                                          AS OF JANUARY 31,
- ------------------------------------------------------------------------------------------
(IN THOUSANDS)                                                  1995       1994       1993
- ------------------------------------------------------------------------------------------
<S>                                                         <C>         <C>         <C>
Currently payable
   Federal                                                    $9,879     $5,394     $4,760
   State                                                       1,682      1,090        977
- ------------------------------------------------------------------------------------------
                                                              11,561      6,484      5,737
Deferred                                                      (2,390)     2,336       (172)
- ------------------------------------------------------------------------------------------
Provision for income taxes                                    $9,171     $8,820     $5,565
- ------------------------------------------------------------------------------------------
</TABLE>


Temporary differences comprising the net deferred tax liability recognized in
the accompanying Consolidated Balance Sheet are as follows:

<TABLE>
<CAPTION>

                                                                          AS OF JANUARY 31,
- ------------------------------------------------------------------------------------------
(IN THOUSANDS)                                                            1995        1994
- ------------------------------------------------------------------------------------------
<S>                                                                      <C>       <C>
Capital loss carryforward                                               $   994    $   994
Allowance for doubtful accounts                                           1,089        929
Deferred compensation                                                       344        113
Work in process inventories                                              (3,386)    (4,861)
Depreciation                                                               (272)      (601)
Other                                                                       528        333
Deferred tax valuation allowance                                           (994)      (994)
- ------------------------------------------------------------------------------------------
Net deferred tax liability                                              $(1,697)   $(4,087)
- ------------------------------------------------------------------------------------------
</TABLE>


Significant differences between income taxes on income for financial
reporting purposes and income taxes calculated using the federal statutory
tax rate are as follows:


<TABLE>
<CAPTION>
                                                                         AS OF JANUARY 31,
- ------------------------------------------------------------------------------------------
(IN THOUSANDS)                                                  1995       1994       1993
- ------------------------------------------------------------------------------------------
<S>                                                           <C>        <C>        <C>
Provision for federal income taxes at statutory rate          $7,404     $7,697     $4,816
State income taxes, net of federal benefit                     1,039        842        607
Nondeductible business meeting and entertainment expense         565        172        138
Other                                                            163        109          4
- ------------------------------------------------------------------------------------------
                                                              $9,171     $8,820     $5,565
- ------------------------------------------------------------------------------------------
</TABLE>


NOTE 7 - RETIREMENT PLAN

The Company has a defined contribution retirement plan covering substantially
all employees. Contributions to the plan are based on 7% of eligible employee
compensation. Costs charged to operations were $3,403,000, $2,553,000 and
$2,005,000 for the years ended January 31, 1995, 1994 and 1993, respectively.

34

<PAGE>

NOTE 8 - SHAREHOLDERS' EQUITY

COMMON STOCK:
The classes, series, rights and preferences of the undesignated stock may be
established by the Company's Board of Directors. No action with respect to
such shares has been taken.

STOCK PLANS:
1993 STOCK INCENTIVE PLAN: Under the Company's 1993 Stock Incentive Plan,
500,000 shares of common stock were reserved for granting of incentive awards
to employees in the form of incentive stock options, nonstatutory stock
options and restricted stock awards. As of January 31, 1995, nonstatutory
options for 463,000 shares had been granted under the plan, leaving 37,000
shares available for future grants.

1987 OMNIBUS STOCK PLANS: Under the Company's 1987 Omnibus Stock Plan, 800,000
shares of common stock were reserved for granting of incentive awards to
employees in the form of incentive stock options, nonstatutory stock options
or restricted stock awards. As of January 31, 1995, incentive stock options
for 108,666 shares, nonstatutory options for 648,800 shares and restricted
stock awards for 20,100 shares had been granted under the plan, leaving
22,434 shares available for future grants.

NONQUALIFIED OPTIONS: In addition to options granted under the plans, the
Company has granted nonqualified options to directors and consultants at
prices equal to or exceeding market value at date of grant.

A summary of selected information regarding all stock options for the three
years ended January 31, 1995, is as follows:

<TABLE>
<CAPTION>

                                        Shares     Price Per Share
- ------------------------------------------------------------------
<S>                                   <C>           <C>
Balance, January 31, 1992              906,000      $ 3.37 -  8.75
Granted                                175,000       11.55 - 14.06
Exercised                             (310,400)       3.37 -  8.75
- ------------------------------------------------------------------
Balance, January 31, 1993              770,600        3.37 - 14.06
Granted                                401,000       17.50 - 29.50
Exercised                             (139,466)       3.37 - 10.50
Canceled                                (9,200)       3.37 -  3.87
- ------------------------------------------------------------------
Balance, January 31, 1994            1,022,934        3.37 - 29.50
Granted                                110,664       14.56 - 29.75
Exercised                             (113,134)       3.37 - 17.50
Canceled                               (34,500)       3.87 - 17.37
- ------------------------------------------------------------------
Balance, January 31, 1995              985,964      $ 3.37 - 29.75
- ------------------------------------------------------------------
</TABLE>


Options for 459,564 shares were exercisable at January 31, 1995.


                                                                         35
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 9 - QUARTERLY FINANCIAL DATA (UNAUDITED)

The following is a summary of quarterly financial data for fiscal years 1995
and 1994:


<TABLE>
<CAPTION>


                                            First   Second   Third   Fourth
(IN THOUSANDS EXCEPT PER SHARE DATA)      Quarter  Quarter  Quarter  Quarter     Total
- --------------------------------------------------------------------------------------
<S>                                       <C>      <C>      <C>      <C>      <C>
1995   Revenue                            $61,463  $63,679  $57,474  $54,262  $236,878
- --------------------------------------------------------------------------------------
       Gross profit                        23,016   21,762   16,921   15,717    77,416
- --------------------------------------------------------------------------------------
       Net income                           4,699    4,396    2,205      683    11,983
- --------------------------------------------------------------------------------------
       Net income per share                   .58      .55      .28      .09      1.50
- --------------------------------------------------------------------------------------
       Dividends declared per share           .03      .03      .03      .03       .12
- --------------------------------------------------------------------------------------

- --------------------------------------------------------------------------------------
1994   Revenue                            $41,244  $44,912  $42,541  $52,887  $181,584
- --------------------------------------------------------------------------------------
       Gross profit                        15,807   15,795   15,183   18,449    65,234
- --------------------------------------------------------------------------------------
       Net income                           3,459    3,518    3,034    3,337    13,348
- --------------------------------------------------------------------------------------
       Net income per share                   .44      .44      .38      .41      1.67
- --------------------------------------------------------------------------------------
       Dividends declared per share          .025     .025     .025     .025       .10
- --------------------------------------------------------------------------------------
</TABLE>

36

<PAGE>


REPORT OF INDEPENDENT ACCOUNTANTS


TO THE SHAREHOLDERS AND BOARD OF DIRECTORS OF MERRILL CORPORATION

     We have audited the accompanying consolidated balance sheets of Merrill
Corporation as of January 31, 1995 and 1994, and the related consolidated
statements of operations, cash flows and changes in shareholders' equity for
each of the three years in the period ended January 31, 1995. These financial
statements are the responsibility of the Companys management. Our
responsibility is to express an opinion on these financial statements based
on our audits.

    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

    In our opinion, the financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Merrill Corporation as of January 31, 1995 and 1994, and the consolidated
results of its operations and its cash flows for each of the three years in
the period ended January 31, 1995, in conformity with generally accepted
accounting principles.

    As discussed in Note 6 to the consolidated financial statements, the
Company changed its method of accounting for income taxes effective February
1, 1993.

                                                  Coopers & Lybrand L.L.P.


St. Paul, Minnesota
March 21, 1995


37
<PAGE>


SUMMARY OF OPERATING AND FINANCIAL DATA

<TABLE>
<CAPTION>
                                                                        FOR THE YEARS ENDED JANUARY 31,
- -------------------------------------------------------------------------------------------------------
(IN THOUSANDS, EXCEPT EMPLOYEE
AND PER SHARE DATA)                    1995        1994        1993        1992        1991       1990
- -------------------------------------------------------------------------------------------------------
<S>                                <C>         <C>         <C>         <C>         <C>         <C>
Operating results
   Revenue                         $236,878    $181,584    $147,716    $125,312    $100,951    $69,022
   Costs and expenses               215,724     159,593     133,552     114,559      96,825     68,480
   Income (loss) before provision
     for income taxes                21,154      21,991      14,164      10,753       4,126       (928)
   Provision for income taxes         9,171       8,820       5,565       4,308       1,570        222
   Net income (loss)                 11,983      13,348       8,599       6,518       2,671     (1,238)
- -------------------------------------------------------------------------------------------------------
Per common share
   Net income (loss)               $   1.50    $   1.67    $   1.12    $    .86    $    .37    $  (.17)
   Book value                          8.69        7.15        5.36        4.11        3.20        2.82
- -------------------------------------------------------------------------------------------------------
Financial data/other
   Working capital                 $ 31,523    $ 22,528    $ 24,650    $ 17,550    $  9,388    $  7,929
   Current ratio                        2.0         1.6         2.1         1.9         1.4         1.5
   Total assets                    $106,470    $100,123    $ 66,042    $ 52,954    $ 46,892    $ 40,596
   Shareholders' equity              66,061      53,597      39,330      29,116      22,486      20,491
   Return on average
     shareholders' equity               20.0%       28.7%       25.1%       25.3%       12.4%        N/A
   Long-term obligations           $  7,522    $  8,656    $  2,138    $  2,230    $  2,314    $  2,390
   Long-term obligations to
     capitalization                    10.2%       13.9%        5.2%        7.1%        9.3%       10.4%
   Number of employees                1,739       1,601       1,041         831         784         562
- -------------------------------------------------------------------------------------------------------
</TABLE>

38


<PAGE>

                                                                 Exhibit 21.1


                          SUBSIDIARIES OF THE COMPANY

<TABLE>
<CAPTION>
                                                                        JURISDICTION OF
NAME                                                                     INCORPORATION    PERCENT OWNED
- ---------------------------------------------------------------------   ---------------   -------------
<S>                                                                     <C>               <C>
Merrill/New York Company.............................................      Minnesota           100%
Merrill/Magnus Publishing Corporation................................      Minnesota           100%
Merrill Corporation, Canada d/b/a Merrill Atwell Fleming.............       Ontario            100%
Merrill/May, Inc.....................................................      Minnesota           100%
Merrill International Inc............................................      Minnesota           100%
</TABLE>


<PAGE>
                                                             EXHIBIT 23.1






                      CONSENT OF INDEPENDENT ACCOUNTANTS




           We  consent  to  the  incorporation   by   reference   in   the
      Registration Statement on Forms S-8  of  Merrill  Corporation  (File
      No. 33-46275 and File No. 33-52623) of our report  dated  March  22,
      1994, on our audits of  the  consolidated  financial  statements  of
      Merrill Corporation as of January 31, 1995 and 1994 and for each  of
      the three years in the period ended January 31,  1995  which  report
      is included on page 37 of the Annual Report to Shareholders and  our
      report on the related financial  statement  schedules  included  in
      this Annual Report on Form 10-K.





                                          COOPERS & LYBRAND L.L.P.




      Minneapolis, Minnesota
      April 26,  1995


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JAN-31-1995
<PERIOD-START>                             FEB-01-1994
<PERIOD-END>                               JAN-31-1995
<CASH>                                           9,967
<SECURITIES>                                         0
<RECEIVABLES>                                   42,114
<ALLOWANCES>                                     2,830
<INVENTORY>                                     11,533
<CURRENT-ASSETS>                                63,470
<PP&E>                                          55,884
<DEPRECIATION>                                  26,966
<TOTAL-ASSETS>                                 106,470
<CURRENT-LIABILITIES>                           31,947
<BONDS>                                          9,005
<COMMON>                                            76
                                0
                                          0
<OTHER-SE>                                      65,512
<TOTAL-LIABILITY-AND-EQUITY>                   106,470
<SALES>                                        236,878
<TOTAL-REVENUES>                               236,878
<CGS>                                          159,462
<TOTAL-COSTS>                                  159,462
<OTHER-EXPENSES>                                55,680
<LOSS-PROVISION>                                 2,038
<INTEREST-EXPENSE>                               1,120
<INCOME-PRETAX>                                 21,154
<INCOME-TAX>                                     9,171
<INCOME-CONTINUING>                             11,983
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    11,983
<EPS-PRIMARY>                                     1.50
<EPS-DILUTED>                                     1.50
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission