BANYAN STRATEGIC REALTY TRUST
10-Q, 1999-08-12
REAL ESTATE INVESTMENT TRUSTS
Previous: HARTFORD LIFE INSURANCE CO SEPARATE ACCOUNT TWO DC VAR AC II, 497, 1999-08-12
Next: CARRET & CO LLC, 13F-HR, 1999-08-12






                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549


                                 Form 10-Q


      [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                    THE SECURITIES EXCHANGE ACT OF 1934
               For the quarterly period ended June 30, 1999

                                    OR

      [  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                    THE SECURITIES EXCHANGE ACT OF 1934
           For the transition period from          to          .



                      Commission File Number 0-15465



                       BANYAN STRATEGIC REALTY TRUST
          ------------------------------------------------------
          (Exact name of Registrant as specified in its charter)



     Massachusetts                                36-3375345
- -----------------------------                   -------------------
(State or other jurisdiction                    (I.R.S. Employer
incorporation or organization)                  Identification No.)



150 South Wacker Drive, Chicago, IL                     60606
- ----------------------------------------              ----------
(Address of principal executive offices)              (Zip Code)




Registrant's telephone number including area code    (312) 553-9800




Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  YES [ X ].   NO [   ].



               Shares of beneficial interest outstanding as
                     of August 11, 1999:  13,471,497.




<PAGE>


<TABLE>
PART I.  FINANCIAL INFORMATION

     ITEM 1.  FINANCIAL STATEMENTS

                                           BANYAN STRATEGIC REALTY TRUST

                                            Consolidated Balance Sheets
                                                    (Unaudited)
                                              (Dollars in thousands)
<CAPTION>
                                                                                   JUNE 30,       DECEMBER 31,
                                                                                    1999             1998
                                                                                -------------     -----------
<S>                                                                            <C>               <C>
ASSETS
- ------
Investment in Real Estate, at cost:
  Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         $   38,600      $   38,600
  Building . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            172,554         172,554
  Building Improvements. . . . . . . . . . . . . . . . . . . . . . . . . .             12,246           9,654
                                                                                   ----------      ----------
                                                                                      223,400         220,808
  Less: Accumulated Depreciation . . . . . . . . . . . . . . . . . . . . .            (14,326)        (11,399)
                                                                                   ----------      ----------
                                                                                      209,074         209,409
                                                                                   ----------      ----------
Cash and Cash Equivalents. . . . . . . . . . . . . . . . . . . . . . . . .              2,654           3,731
Restricted Cash - Capital Improvements . . . . . . . . . . . . . . . . . .              1,732           1,407
Restricted Cash - Other. . . . . . . . . . . . . . . . . . . . . . . . . .              1,976           1,250
Interest and Accounts Receivable . . . . . . . . . . . . . . . . . . . . .              1,280           1,544
Deferred Financing Costs (Net of Accumulated Amortization
  of $1,377 and $1,246, respectively). . . . . . . . . . . . . . . . . . .              1,767           1,893
Other Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,835           3,356
                                                                                   ----------      ----------

Total Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         $  222,318      $  222,590
                                                                                   ==========      ==========



<PAGE>


                                           BANYAN STRATEGIC REALTY TRUST

                                      Consolidated Balance Sheets - CONTINUED



                                                                                   JUNE 30,       DECEMBER 31,
                                                                                    1999             1998
                                                                                -------------     -----------
LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------

Liabilities
Mortgage Loans Payable . . . . . . . . . . . . . . . . . . . . . . . . . .         $  122,382      $  123,108
Bonds Payable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             21,040          21,140
Unsecured Loan Payable . . . . . . . . . . . . . . . . . . . . . . . . . .              7,400           7,400
Accounts Payable and Accrued Expenses. . . . . . . . . . . . . . . . . . .              2,216           2,625
Accrued Real Estate Taxes Payable. . . . . . . . . . . . . . . . . . . . .              1,930             967
Accrued Interest Payable . . . . . . . . . . . . . . . . . . . . . . . . .                697             636
Unearned Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                965             758
Security Deposits. . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,376           1,373
                                                                                   ----------      ----------

Total Liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . . . .            158,006         158,007
                                                                                   ----------      ----------

Minority Interest in Consolidated Partnerships . . . . . . . . . . . . . .              2,216           2,149

Shareholders' Equity
Shares of Beneficial Interest, No Par Value, Unlimited Authorization;
  14,993,552 and 14,912,495 Shares Issued, respectively. . . . . . . . . .            120,290         119,872
Accumulated Deficit. . . . . . . . . . . . . . . . . . . . . . . . . . . .            (50,828)        (50,072)
Treasury Shares at Cost, 1,522,649 Shares. . . . . . . . . . . . . . . . .             (7,366)         (7,366)
                                                                                   ----------      ----------

Total Shareholders' Equity . . . . . . . . . . . . . . . . . . . . . . . .             62,096          62,434
                                                                                   ----------      ----------

Total Liabilities and Shareholders' Equity . . . . . . . . . . . . . . . .         $  222,318      $  222,590
                                                                                   ==========      ==========




<FN>
               The accompanying notes are an integral part of the consolidated financial statements.
</TABLE>


<PAGE>


<TABLE>
                                           BANYAN STRATEGIC REALTY TRUST

                                       Consolidated Statements of Operations
                                  For the Six Months Ended June 30, 1999 and 1998

                                                    (Unaudited)
                                   (Dollars in thousands, except per share data)
<CAPTION>

                                                                                       1999             1998
                                                                                    ----------       ----------
<S>                                                                                <C>              <C>
REVENUE
  Rental Income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $   18,334       $   16,003
  Operating Cost Reimbursement . . . . . . . . . . . . . . . . . . . . . . . . .         1,921            1,570
  Miscellaneous Tenant Income. . . . . . . . . . . . . . . . . . . . . . . . . .           570              533
  Income on Investments and Other Income . . . . . . . . . . . . . . . . . . . .            86              115
                                                                                    ----------       ----------
Total Revenue. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        20,911           18,221
                                                                                    ----------       ----------

EXPENSES
  Property Operating . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         2,643            2,711
  Repairs and Maintenance. . . . . . . . . . . . . . . . . . . . . . . . . . . .         2,272            1,876
  Real Estate Taxes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         1,473            1,239
  Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         5,779            4,230
  Ground Lease . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           465              470
  Depreciation and Amortization. . . . . . . . . . . . . . . . . . . . . . . . .         3,234            2,305
  General and Administrative . . . . . . . . . . . . . . . . . . . . . . . . . .         2,194            2,176
  Amortization of Deferred Financing Costs . . . . . . . . . . . . . . . . . . .           131              141
                                                                                    ----------       ----------

Total Expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        18,191           15,148

Income Before Minority Interest and Extraordinary Item . . . . . . . . . . . . .         2,720            3,073

Minority Interest in Consolidated Partnerships . . . . . . . . . . . . . . . . .          (255)            (298)
                                                                                    ----------       ----------

Income Before Extraordinary Item . . . . . . . . . . . . . . . . . . . . . . . .         2,465            2,775
Extraordinary Item, Net of Minority Interest of $25. . . . . . . . . . . . . . .         --                (141)
                                                                                    ----------       ----------

Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $    2,465       $    2,634
                                                                                    ==========       ==========


<PAGE>


                                           BANYAN STRATEGIC REALTY TRUST

                                 Consolidated Statements of Operations - CONTINUED




                                                                                       1999             1998
                                                                                    ----------       ----------

Earnings Per Share of Beneficial Interest - Basic:
  Income Before Extraordinary Item . . . . . . . . . . . . . . . . . . . . . . .    $     0.18       $     0.21
                                                                                    ==========       ==========

  Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $     0.18       $     0.20
                                                                                    ==========       ==========

Earnings Per Share of Beneficial Interest - Assuming Dilution:
  Income Before Extraordinary Item . . . . . . . . . . . . . . . . . . . . . . .    $     0.18       $     0.20
                                                                                    ==========       ==========

  Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $     0.18       $     0.19
                                                                                    ==========       ==========

























<FN>
               The accompanying notes are an integral part of the consolidated financial statements.
</TABLE>


<PAGE>


<TABLE>
                                           BANYAN STRATEGIC REALTY TRUST

                                       Consolidated Statements of Operations
                                 For the Three Months Ended June 30, 1999 and 1998

                                                    (Unaudited)
                                   (Dollars in thousands, except per share data)

<CAPTION>
                                                                                       1999             1998
                                                                                    ----------       ----------
<S>                                                                                <C>              <C>
REVENUE
  Rental Income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $    9,138       $    8,449
  Operating Cost Reimbursement . . . . . . . . . . . . . . . . . . . . . . . . .           923              814
  Miscellaneous Tenant Income. . . . . . . . . . . . . . . . . . . . . . . . . .           382              342
  Income on Investments and Other Income . . . . . . . . . . . . . . . . . . . .            40               52
                                                                                    ----------       ----------
Total Revenue. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        10,483            9,657
                                                                                    ----------       ----------

EXPENSES
  Property Operating . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         1,317            1,352
  Repairs and Maintenance. . . . . . . . . . . . . . . . . . . . . . . . . . . .         1,126              963
  Real Estate Taxes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           698              686
  Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         2,889            2,370
  Ground Lease . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           230              231
  Depreciation and Amortization. . . . . . . . . . . . . . . . . . . . . . . . .         1,650            1,244
  General and Administrative . . . . . . . . . . . . . . . . . . . . . . . . . .         1,139            1,142
  Amortization of Deferred Financing Costs . . . . . . . . . . . . . . . . . . .            66               69
                                                                                    ----------       ----------
Total Expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         9,115            8,057

Income Before Minority Interest and Extraordinary Item . . . . . . . . . . . . .         1,368            1,600

Minority Interest in Consolidated Partnerships . . . . . . . . . . . . . . . . .          (141)            (182)
                                                                                    ----------       ----------

Income Before Extraordinary Item . . . . . . . . . . . . . . . . . . . . . . . .         1,227            1,418
Extraordinary Item, Net of Minority Interest of $25. . . . . . . . . . . . . . .         --                (141)
                                                                                    ----------       ----------

Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $    1,227       $    1,277
                                                                                    ==========       ==========


<PAGE>


                                           BANYAN STRATEGIC REALTY TRUST

                                 Consolidated Statements of Operations - CONTINUED




                                                                                       1999             1998
                                                                                    ----------       ----------

Earnings Per Share of Beneficial Interest - Basic:
  Income Before Extraordinary Item . . . . . . . . . . . . . . . . . . . . . . .    $     0.09       $     0.11
                                                                                    ==========       ==========

  Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $     0.09       $     0.10
                                                                                    ==========       ==========

Earnings Per Share of Beneficial Interest - Diluted:
  Income Before Extraordinary Item . . . . . . . . . . . . . . . . . . . . . . .    $     0.09       $     0.10
                                                                                    ==========       ==========

  Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $     0.09       $     0.09
                                                                                    ==========       ==========

























<FN>
               The accompanying notes are an integral part of the consolidated financial statements.
</TABLE>


<PAGE>


<TABLE>
                                           BANYAN STRATEGIC REALTY TRUST

                                  Consolidated Statement of Shareholders' Equity
                                      For the Six Months Ended June 30, 1999

                                                    (Unaudited)
                                              (Dollars in thousands)


<CAPTION>
                                         Shares of
                                    Beneficial Interest
                               ----------------------------       Accumulated        Treasury
                                 Shares           Amount            Deficit           Shares           Total
                               -----------      -----------       -----------      -----------      -----------
<S>                           <C>              <C>               <C>              <C>              <C>
Shareholders' Equity,
 January 1, 1999 . . . . .      14,912,495        $ 119,872         $ (50,072)       $  (7,366)      $   62,434

Issuance of Shares,
  net of issuance costs. .          81,057             418              --               --                 418

Net Income . . . . . . . .           --               --                2,465            --               2,465

Distributions Paid . . . .           --               --               (3,221)           --              (3,221)
                                 ----------      ----------        ----------       ----------       ----------

Shareholders' Equity,
  June 30, 1999. . . . . .       14,993,552      $  120,290        $  (50,828)      $   (7,366)      $   62,096
                                 ==========      ==========        ==========       ==========       ==========

















<FN>
               The accompanying notes are an integral part of the consolidated financial statements.
</TABLE>


<PAGE>


<TABLE>
                                           BANYAN STRATEGIC REALTY TRUST

                                       Consolidated Statements of Cash Flows
                                  For the Six Months Ended June 30, 1999 and 1998

                                                    (Unaudited)
                                              (Dollars in thousands)
<CAPTION>

                                                                                       1999             1998
                                                                                    ----------       ----------
<S>                                                                                <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $    2,465       $    2,634
Adjustments to Reconcile Net Income to Net Cash
  Provided By Operating Activities:
  Extraordinary Items, Net of Minority Interest. . . . . . . . . . . . . . . . .         --                 141
Depreciation and Amortization. . . . . . . . . . . . . . . . . . . . . . . . . .         3,365            2,446
Minority Interest in Consolidated Partnerships . . . . . . . . . . . . . . . . .           255              298
Net Change In:
  Restricted Cash - Other. . . . . . . . . . . . . . . . . . . . . . . . . . . .          (726)          (1,095)
  Interest and Accounts Receivable . . . . . . . . . . . . . . . . . . . . . . .           264              (97)
  Other Assets . . . . . . . . . . . . . . . . . . . . . . .  . . . . . . . . .           (786)            (601)
  Accounts Payable and Accrued Expenses. . . . . . . . . . . . . . . . . . . . .          (409)             417
  Accrued Interest Payable . . . . . . . . . . . . . . . . . . . . . . . . . . .            61              307
  Accrued Real Estate Taxes Payable. . . . . . . . . . . . . . . . . . . . . . .           963              990
  Unearned Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           207              625
  Security Deposits. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             3              575
                                                                                    ----------       ----------

Net Cash Provided By Operating Activities. . . . . . . . . . . . . . . . . . . .         5,662            6,640
                                                                                    ----------       ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Acquisition of Real Estate Assets. . . . . . . . . . . . . . . . . . . . . . .         --             (37,661)
  Additions to Investment in Real Estate . . . . . . . . . . . . . . . . . . . .        (2,592)          (2,057)
  Earnest Money Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . .         --                (500)
  Restricted Cash - Capital Improvements . . . . . . . . . . . . . . . . . . . .          (325)            (300)
                                                                                    ----------       ----------

Cash Used In Investing Activities  . . . . . . . . . . . . . . . . . . . . . . .        (2,917)         (40,518)
                                                                                    ----------       ----------



<PAGE>


                                           BANYAN STRATEGIC REALTY TRUST

                                 Consolidated Statements of Cash Flows - CONTINUED




                                                                                       1999             1998
                                                                                    ----------       ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds From Bonds and Loans Payable. . . . . . . . . . . . . . . . . . . . .         --              88,450
  Investments From Minority Partners . . . . . . . . . . . . . . . . . . . . . .         --                 687
  Distributions to Minority Partners . . . . . . . . . . . . . . . . . . . . . .          (188)            (173)
  Deferred Financing Costs . . . . . . . . . . . . . . . . . . . . . . . . . . .            (5)            (782)
  Principal Payments on Mortgage Loans and Bonds Payable . . . . . . . . . . . .          (826)         (51,783)
  Prepayment Penalties on Early Extinguishment of Debt . . . . . . . . . . . . .         --                (136)
  Distributions Paid to Shareholders . . . . . . . . . . . . . . . . . . . . . .        (3,221)          (2,916)
  Shares Issued, Net of Issuance Costs . . . . . . . . . . . . . . . . . . . . .           418              377
                                                                                    ----------       ----------
Net Cash Provided By (Used In) Financing Activities  . . . . . . . . . . . . . .        (3,822)          33,724
                                                                                    ----------       ----------

Net Decrease In Cash and Cash Equivalents. . . . . . . . . . . . . . . . . . . .        (1,077)            (154)
Cash and Cash Equivalents at Beginning of Period . . . . . . . . . . . . . . . .         3,731            4,429
                                                                                    ----------       ----------

Cash and Cash Equivalents at End of Period . . . . . . . . . . . . . . . . . . .    $    2,654       $    4,275
                                                                                    ==========       ==========

Supplemental Disclosure of Cash Flow Information:
  Interest Paid During the Period. . . . . . . . . . . . . . . . . . . . . . . .    $    5,718       $    3,923
                                                                                    ==========       ==========

Supplemental Disclosure of Non-Cash Financing Activity:
  Financing Assumed Upon Acquisition of Real Estate. . . . . . . . . . . . . . .    $    --          $    3,675
                                                                                    ==========       ==========











<FN>
               The accompanying notes are an integral part of the consolidated financial statements.
</TABLE>


<PAGE>


                       BANYAN STRATEGIC REALTY TRUST

                Notes to Consolidated Financial Statements
                               June 30, 1999

                                (Unaudited)
               (Dollars in thousands, except per share data)


1.   FINANCIAL STATEMENT PRESENTATION

     Readers of this quarterly report should refer to Banyan Strategic
Realty Trust's (the "Trust") audited consolidated financial statements for
the year ended December 31, 1998 which are included in the Trust's 1998
Form 10-K, as certain footnote disclosures which would substantially
duplicate those contained in such audited statements have been omitted from
this report.

RECLASSIFICATIONS

     Certain reclassifications have been made to the previously reported
1998 consolidated financial statements in order to provide comparability
with the 1999 consolidated financial statements.  These reclassifications
have not changed the 1998 results.  In the opinion of management, all
adjustments necessary for a fair presentation have been made to the
accompanying consolidated financial statements as of June 30, 1999.  All
adjustments made to the financial statements, as presented, are of a normal
recurring nature to the Trust.

2.   EARNINGS PER SHARE

     The following table sets forth the computation of basic and diluted
earnings per share for the six months ended June 30, 1999 and 1998:

                                                    Six Months Ended
                                               ------------------------
                                                 6/30/99       6/30/98
                                               ----------    ----------
Numerator:
  Income Before Extraordinary Item . . . . .   $    2,465    $    2,775
  Extraordinary Item, Net of
    Minority Interest. . . . . . . . . . . .        --             (141)
                                               ----------    ----------

    Net Income . . . . . . . . . . . . . . .   $    2,465    $    2,634
                                               ==========    ==========

Denominator:
  Denominator for basic earnings per
    weighted-average shares. . . . . . . .     13,428,444    13,267,394

  Effect of dilutive securities:
    Employee stock options . . . . . . . . .        5,968        33,749
    Convertible debt . . . . . . . . . . . .        --          608,562
                                               ----------    ----------

  Dilutive potential common shares . . . . .        5,968       642,311

    Denominator for diluted earnings
      per share-adjusted weighted-average
      shares and assumed conversions . . . .   13,434,412    13,909,705
                                               ==========    ==========



<PAGE>


                                                    Six Months Ended
                                               ------------------------
                                                 6/30/99       6/30/98
                                               ----------    ----------
Basic Earnings Per Share:
  Income Before Extraordinary Item . . . . .   $     0.18    $     0.21
  Extraordinary Item, Net of
    Minority Interest. . . . . . . . . . . .        --            (0.01)
                                               ----------    ----------
    Net Income . . . . . . . . . . . . . . .   $     0.18    $     0.20
                                               ==========    ==========

Diluted Earnings Per Share:
  Income Before Extraordinary Item . . . . .   $     0.18   $      0.20
  Extraordinary Item, Net of
    Minority Interest. . . . . . . . . . . .        --            (0.01)
                                               ----------    ----------
    Net Income . . . . . . . . . . . . . . .   $     0.18    $     0.19
                                               ==========    ==========


     The following table sets forth the computation of basic and diluted
earnings per share for the three months ended June 30, 1999 and 1998:

                                                  Three Months Ended
                                               ------------------------
                                                 6/30/99       6/30/98
                                               ----------    ----------
Numerator:
  Income Before Extraordinary Item . . . . .   $    1,227    $    1,418
  Extraordinary Item, Net of
    Minority Interest. . . . . . . . . . . .        --             (141)
                                               ----------    ----------
    Net Income . . . . . . . . . . . . . . .   $    1,227    $    1,277
                                               ==========    ==========

Denominator:
  Denominator for basic earnings per
    weighted-average shares. . . . . . . . .   13,449,337    13,283,195

  Effect of dilutive securities:
    Employee stock options . . . . . . . . .        6,380        43,889
    Convertible debt . . . . . . . . . . . .        --          762,397
                                               ----------    ----------

  Dilutive potential common shares . . . . .        6,380       806,286

  Denominator for diluted earnings
    per share-adjusted weighted-average
    shares and assumed conversions . . . . .   13,455,717    14,089,481
                                               ==========    ==========

Basic Earnings Per Share:
  Income Before Extraordinary Item . . . . .   $     0.09    $     0.11
  Extraordinary Item, Net of
    Minority Interest. . . . . . . . . . . .        --            (0.01)
                                               ----------    ----------
    Net Income . . . . . . . . . . . . . . .   $     0.09    $     0.10
                                               ==========    ==========

Diluted Earnings Per Share:
  Income Before Extraordinary Item . . . . .   $     0.09    $     0.10
  Extraordinary Item, Net of
    Minority Interest. . . . . . . . . . . .        --            (0.01)
                                               ----------    ----------
    Net Income . . . . . . . . . . . . . . .   $     0.09    $     0.09
                                               ==========    ==========



<PAGE>


3.  BUSINESS SEGMENTS

     The Trust acquires and operates real estate properties located
principally in the Midwest and Southeast United States.  The Trust has four
operating segments corresponding to the four property types comprising its
real estate assets:  flex/industrial, office, residential and retail.  As
of June 30, 1999, the flex/industrial segment consisted of thirteen
complexes with long-term leases to approximately 210 tenants; the office
segment consisted of fourteen office sites with long-term leases to
approximately 270 tenants; the residential segment consisted of four
apartment complexes with 864 units leased principally for six months; and
the retail segment consisted of one retail center with long-term leases to
approximately 50 tenants.  The Trust's long-term tenants are in a variety
of businesses and no individual tenant is significant to the Trust's
business when considered as a whole.

     Information by business segments is set forth below:

                             Three Months Ended       Six Months Ended
                                   June 30,                June 30,
                             --------------------    --------------------
                               1999        1998        1999        1998
                             --------    --------    --------    --------
Revenue
  Flex/Industrial. . . . .  $   2,852    $  2,702   $   5,588   $   4,663
   Office. . . . . . . . .      5,352       4,731      10,696       9,070
  Residential. . . . . . .      1,103       1,043       2,158       2,095
  Retail . . . . . . . . .      1,152       1,149       2,423       2,329
  Corporate/Other. . . . .         24          32          46          64
                             --------    --------    --------    --------
                             $ 10,483    $  9,657    $ 20,911    $ 18,221
                             ========    ========    ========    ========

Income (Loss) Before
 Extraordinary Item
  Flex/Industrial. . . . .   $   640     $    922    $  1,168    $  1,739
  Office . . . . . . . . .     1,375        1,365       2,696       2,624
  Residential. . . . . . .       219          177         421         373
  Retail . . . . . . . . .       137           99         387         244
  Corporate/Other. . . . .     (1,144)     (1,145)     (2,207)     (2,205)
                             --------    --------    --------    --------
                             $  1,227    $  1,418    $  2,465    $  2,775
                             ========    ========    ========    ========


                                          As of
                              As of       Decem-
                             June 30,     ber 31,
                               1999        1998
                             --------    --------
Total Assets
  Flex/Industrial. . . . .   $ 74,303    $ 74,513
  Office . . . . . . . . .    105,724     105,049
  Residential. . . . . . .     20,891      21,038
  Retail . . . . . . . . .     18,387      18,359
  Corporate/Other. . . . .      3,013       3,631
                             --------    --------
                             $222,318    $222,590
                             ========    ========




<PAGE>


                             Three Months Ended       Six Months Ended
                                   June 30,                June 30,
                             --------------------    --------------------
                               1999        1998        1999        1998
                             --------    --------    --------    --------
Depreciation and
 Amortization
  Flex/Industrial. . . . .   $    549    $    413    $  1,093    $    720
  Office . . . . . . . . .        823         556       1,589       1,044
  Residential. . . . . . .        143         133         284         262
  Retail . . . . . . . . .        135         132         268         264
  Corporate/Other. . . . .      --             10       --             15
                             --------    --------    --------    --------
                             $  1,650    $  1,244    $  3,234    $  2,305
                             ========    ========    ========    ========

Interest
  Flex/Industrial. . . . .   $    889    $    669    $  1,774     $ 1,007
  Office . . . . . . . . .      1,372       1,059       2,746       1,920
  Residential. . . . . . .        296         300         594         601
  Retail . . . . . . . . .        332         335         665         671
  Corporate/Other. . . . .      --              7       --             31
                             --------    --------    --------    --------
                             $  2,889    $  2,370    $  5,779    $  4,230
                             ========    ========    ========    ========

Additions to Investment
 in Real Estate
  Flex/Industrial. . . . .   $    520    $ 26,014    $    926    $ 26,101
  Office . . . . . . . . .        402       7,627       1,460      17,048
  Residential. . . . . . .         89          98         167         182
  Retail . . . . . . . . .         34          13          39          62
                             --------    --------    --------    --------
                             $  1,045    $ 33,752    $  2,592    $ 43,393
                             ========    ========    ========    ========

4.   SUBSEQUENT EVENTS

     Distributions

     On July 7, 1999, the Trust declared a cash distribution for the
quarter ended June 30, 1999 of $0.12 per share payable August 20, 1999 to
shareholders of record on July 20, 1999.

     Financing

     On May 22, 1998, the Trust entered into a $7,700 loan agreement
("Pool B Loan") with the Capital Company of America ("CCA").  On June 11,
1999, CCA had the ability to require that the Trust either repay a portion
of Pool B Loan or add additional collateral to the pool if the ratio of net
operating income of the properties securing the loan to the principal and
interest on the loan was less than 1.65: 1.00 for the twelve months
following that date.  On June 17, 1999, in exchange for increasing the
annual interest rate on the loan from 7.07% to 7.12%, CCA agreed to extend
the date of this measurement of loan coverage to July 11, 1999.  On
August 4, 1999, CCA sold its rights, title, and interest in the Pool B Loan
to CDC Mortgage Capital, Inc. ("CDC").  On August 10, 1999, the Trust
agreed to pay $154 as a prepayment deposit and entered into an agreement
with CDC whereby the Trust is required to repay the outstanding loan
balance by October 11, 1999 in exchange for the full release of the
collateral property.  In the event that the Trust is unable to secure
financing to repay the loan by October 11, 1999, the prepayment deposit
will be forfeited and the interest rate on the loan will increase from
7.12% to 7.62%.  In addition, CDC agreed to waive its right to require the
Trust to reduce the principal of the loan or add additional collateral to
the pool.



<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

GENERAL

     Certain statements in this quarterly report that are not historical in
fact constitute "forward-looking statements" within the meaning of the
Private Securities Litigation Reform Act of 1995.  These statements are
based on our current expectations, estimates and projections.  These
statements are not a guaranty of future performance.  Without limiting the
foregoing, words such as "believes," "intends," "anticipates," "expects,"
and similar expressions are intended to identify forward-looking statements
which are subject to a number of risks and uncertainties, including, among
other things:

      .     general real estate investment risks;
      .     lack of operating history associated with recent acquisitions;
      .     potential inability to raise capital by either equity or debt;
      .     potential inability to repay or refinance indebtedness at
maturity;
      .     increases in interest rates;
      .     competition for property acquisitions;
      .     adverse consequences of failure to qualify as a REIT; and
      .     possible environmental liabilities.

Actual results could differ materially from those projected in these
forward-looking statements.  See "Managements's Discussion and Analysis of
Financial Condition and Results of Operations - Risk Factors" in the annual
report on Form 10-K for the year ended December 31, 1998 for a more
complete discussion.

     We are a self-administered infinite life real estate investment trust
("REIT"), organized as a Massachusetts business trust, that acquires, owns
and operates primarily office and flex/industrial properties.  We operate
principally through BSRT UPREIT Limited Partnership, referred to as the
Operating Partnership, and its subsidiaries, and BSRT UPREIT Corp., the
General Partner of the Operating Partnership.  As of June 30, 1999, we were
the sole owner of both BSRT UPREIT Limited Partnership and BSRT UPREIT
Corp.

     We have historically centered our acquisition activities on certain
major metropolitan areas such as Atlanta, Georgia and Chicago, Illinois as
well as smaller markets such as Huntsville, Alabama; Louisville, Kentucky;
Memphis, Tennessee; and Orlando, Florida.  Because we consider ourselves an
"opportunistic" investor, we may expand our target areas to include other
cities or regions in the continental United States that exhibit
characteristics similar to our existing market areas. We believe that each
of the market areas where we currently own or would consider owning is
characterized by stable or increasing population and employment.  We
believe economic growth in these markets will lead to an increase in the
demand for office and industrial space.

     Our goal is to maximize the value of our shareholders' investment
through growth in Funds from Operations and Funds Available for
Distribution (as defined below).  We seek to accomplish this goal through a
combination of internal growth achieved by carefully and aggressively
managing our assets, external growth achieved by making attractive
acquisitions, selectively disposing of properties and strategically
managing our debt structure.



<PAGE>


RESULTS OF OPERATIONS

     As of June 30, 1999, we owned individually, or, in some cases through
joint ventures, thirty-two properties consisting of:

      .     thirteen flex/industrial properties totaling 1,841,000 rentable
square feet;

      .     fourteen office properties totaling 1,545,600 rentable square
feet;
      .     four apartment complexes containing 864 units;

      .     one retail center which contains 321,600 rentable square feet.

     COMPARISON OF SIX MONTHS ENDED JUNE 30, 1999 TO SIX MONTHS ENDED
JUNE 30, 1998

     During the six months ended June 30, 1999 and 1998 our net income
totaled approximately $2.5 million ($0.18 per basic common share) and
approximately $2.6 million ($0.20 per basic common share), respectively.
The approximate $0.1 million decrease resulted primarily from expense
growth of approximately $3.1 million reduced by revenue growth of
approximately $2.7 million.  In particular, our total revenues increased by
approximately $2.7 million or 14.8% to approximately $20.9 million from
approximately $18.2 million, due to an increase in the number of properties
that we own.  On a "same-store" basis (comparing the results of operations
of the properties owned during the entire six months ended June 30, 1999
with the results of the same properties owned during the entire six months
ended June 30, 1998), total revenues decreased by approximately $0.7
million.  This decrease was caused by a decrease in the occupancy at three
of our properties, the Lexington Business Center, Elmhurst Metro Court, and
Airways Plaza Office Center.  These properties were 54%, 60%, and 24%
occupied at June 30, 1999, respectively, compared to 93%, 74%, and 100%
occupancy levels at June 30, 1998.  The occupancy at these three
properties, as well as for our overall portfolio, was lower than our
historical levels as a result of the termination of several leases during
1998 and 1999.  Our ability to achieve "same-store" growth in revenue in
the future will be dependent on the time it takes to re-lease these and
future vacant spaces and the rental rates at which we obtain new tenants.
Furthermore, property acquisitions completed during 1998 significantly
contributed to our revenue growth in the six months ended June 30, 1999.
Our ability to make acquisitions in the future will depend upon our ability
to raise additional equity through realizing gains on the sale of
properties, selling additional shares of beneficial interest and/or issuing
operating partnership units in the Operating Partnership.

     Our total expenses increased by approximately $3.1 million primarily
due to an increase in the number of properties that we own.  Our total
operating expenses, which include property operating, repairs and
maintenance, real estate taxes, and ground lease increased by approximately
$0.6 million to approximately $6.9 million from approximately $6.3 million
in 1998.  On a "same-store" basis, total operating expenses decreased by
approximately $0.2 million or 3.4% to approximately $5.7 million from
approximately $5.9 million.  Interest expense increased by approximately
$1.6 million from approximately $4.2 million to approximately $5.8 million,
primarily due to an increase in the amount we have borrowed in connection
with the acquisitions that we completed in 1998.  Depreciation and
Amortization expense increased by approximately $0.9 million from
approximately $2.3 million to approximately $3.2 million which accounts for
the remaining increase in total expenses.



<PAGE>


     COMPARISON OF THREE MONTHS ENDED JUNE 30, 1999 TO THREE MONTHS ENDED
JUNE 30, 1998

     During the three months ended June 30, 1999 and 1998 our net income
totaled approximately $1.2 million ($0.09 per basic common share) and
approximately $1.3 million ($0.10 per basic common share), respectively.
The approximate $0.1 million decrease resulted primarily from expense
growth of approximately $1.1 million reduced by revenue growth of
approximately $0.8 million.  In particular, our total revenues increased by
approximately $0.8 million or 8.2% to approximately $10.5 million from
approximately $9.7 million, due to an increase in the number of properties
that we own.  On a "same-store" basis (comparing the results of operations
of the properties owned during the entire three months ended June 30, 1999
with the results of the same properties owned during the entire three
months ended June 30, 1998), total revenues decreased by approximately $0.3
million.  This decrease was caused by a decrease in the occupancy at three
of our properties, the Lexington Business Center, Elmhurst Metro Court, and
Airways Plaza Office Center.  These properties were 54%, 60%, and 24%
occupied at June 30, 1999, respectively, compared to 93%, 74%, and 100%
occupancy levels at June 30, 1998.  The occupancy at these three
properties, as well as for our overall portfolio, was lower than our
historical levels as a result of the termination of several leases during
1998 and 1999.  Our ability to achieve "same-store" growth in revenue in
the future will be dependent on the time it takes to re-lease these and
future vacant spaces and the rental rates at which we obtain new tenants.
Furthermore, property acquisitions completed during 1998 significantly
contributed to our revenue growth in the three months ended June 30, 1999.
Our ability to make acquisitions in the future will depend upon our ability
to raise additional equity through realizing gains on the sale of
properties, selling additional shares of beneficial interest and/or issuing
operating partnership units in the Operating Partnership.

     Our total expenses increased by approximately $1.1 million primarily
due to an increase in the number of properties that we own. Our total
operating expenses increased by approximately $0.2 million to approximately
$3.4 million from approximately $3.2 million in 1998.  On a "same-store"
basis, total operating expenses decreased by approximately $0.1 million or
3.2% to approximately $3.0 million from approximately $3.1 million.
Interest expense increased by approximately $0.5 million from approximately
$2.4 million to approximately $2.9 million, primarily due to an increase in
the amount we have borrowed in connection with the acquisitions that we
completed in 1998.  Depreciation and Amortization expense increased by
approximately $0.4 million from approximately $1.2 million to approximately
$1.6 million which accounts for the remaining increase in total expenses.

LIQUIDITY AND CAPITAL RESOURCES

     We expect to fund our short-term liquidity needs, including recurring
capital expenditures, from our working capital (including the restricted
cash which is available for capital expenditures, real estate taxes and
insurance), and from income derived primarily from our property operations.

We anticipate using these monies to fund periodic tenant-related capital
expenditures and other capital improvements.  We believe that our Funds
Available for Distribution (as defined below) will be sufficient for the
twelve months after the date of this report to pay quarterly distributions
of $0.12 per common share.

     We expect to fund our long-term liquidity needs, including monies
required to acquire and develop property and funds necessary for other non-
recurring capital improvements, from long-term secured and unsecured debt
and through issuing debt or equity securities, including issuing units in
the Operating Partnership in exchange for properties.  We do not, however,
have any plans to do so in the near future and we may not be able to borrow
additional monies or sell additional equity in the future.  We expect that
we will fund a portion of the cost of buying and improving properties in
the future by borrowing under our credit facilities or by mortgaging
properties we acquire.



<PAGE>


     At June 30, 1999, our assets totaled approximately $222.3 million, a
decrease of approximately $0.3 million from total assets at December 31,
1998 of approximately $222.6 million.  Our liabilities totaled
approximately $158.0 million at June 30, 1999 and December 31, 1998.  Our
shareholders equity decreased by approximately $0.3 million to
approximately $62.1 million at June 30, 1999 from approximately $62.4
million at December 31, 1998.

     Cash and cash equivalents consist of cash and short-term investments.
Our cash and cash equivalents balance was approximately $2.7 million at
June 30, 1999 and approximately $3.7 million at December 31, 1998.  The
decrease in total cash and cash equivalents resulted from using
approximately $2.9 million in investing activities and approximately $3.8
million in financing activities, while receiving approximately $5.7 million
from operating activities.

     Cash Flows From Operating Activities:  Net cash provided by operating
activities decreased by approximately $0.9 million for the six months ended
June 30, 1999 to approximately $5.7 million from approximately $6.6 million
in 1998.  This decrease is primarily due to period to period changes in
certain assets and liabilities including restricted cash, other assets,
accounts payable and other assets and liabilities effecting operating
activities.  Net income adjusted for extraordinary items, depreciation and
amortization and minority interest increased by approximately $0.6 million
to approximately $6.1 million from approximately $5.5 million for the six
months ended June 30, 1999 and 1998, respectively.  See Results of
Operations above for further discussion of the operations of our real
estate assets.

     Due to certain unique operating characteristics of real estate
companies, the National Association of Real Estate Investment Trusts
("NAREIT"), an industry trade group, has promulgated a standard known as
"Funds from Operations", or "FFO" for short, which it believes more
accurately reflects the operating property performance of a REIT such as
our company.  As defined by NAREIT, FFO means net income computed in
accordance with generally accepted accounting principles ("GAAP"), less
extraordinary, unusual and nonrecurring items, excluding gains (or losses)
from debt restructuring and sales of property plus depreciation and
amortization and after adjustments for unconsolidated partnerships and
joint ventures in which the REIT holds an interest.  We have adopted the
NAREIT definition for computing FFO because we believe that, subject to the
following limitations, FFO provides a basis for comparing the performance
and operations of a REIT such as our company.  The calculation of FFO may
vary from entity to entity in that capitalization and expense policies may
vary from entity to entity.  Items which are capitalized do not decrease
FFO whereas items that are expensed decrease FFO.  As such, our
presentation of FFO may not be comparable to other similarly titled
measures presented by other REIT's.  We do not intend for FFO to be an
alternative to Net Income as an indication of our performance nor an
alternative to Cash Flows from Operating Activities (as calculated in
accordance with GAAP) as a measure of our capacity to pay distributions.

     For the six months ended June 30, 1999 and 1998, our properties
generated FFO of approximately $5.6 million and $4.9 million, respectively.

FFO increased on a year to year basis due primarily to an increase in the
number of properties owned from period to period.


<PAGE>


     FFO for the six months ended June 30, 1999 and 1998 is calculated as
follows:
                                                    1999        1998
                                                  --------    --------
                                                 (Dollars in thousands)

Net Income . . . . . . . . . . . . . . . . . .    $  2,465    $  2,634
Plus:
  Depreciation  and Amortization Expense . . .       3,234       2,290
Less:
  Minority Interest
  Share of Depreciation and
    Amortization Expense . . . . . . . . . . .           (148)    (143)
Extraordinary Item, Net of Minority
  Interest . . . . . . . . . . . . . . . . . .       --            141
                                                  --------    --------
Funds From Operations. . . . . . . . . . . . .    $  5,551    $  4,922
                                                  ========    ========

Cash Flows Provided By (Used For):
  Operating Activities . . . . . . . . . . . .    $  5,662    $  6,640
  Investing Activities . . . . . . . . . . . .    $ (2,917)   $(40,518)
  Financing Activities . . . . . . . . . . . .    $ (3,822)   $ 33,724

     Our ability to pay any distribution is influenced by the amount of
money that we have available to distribute known as Funds Available for
Distribution or "FAD" for short.  The amount of FAD is dependent upon,
among other things:

      .     sustaining the operating performance of our existing real
estate investments through scheduled increases in base rents under existing
leases and through general improvement in the real estate markets where our
properties are located;

      .     the operating performance of future acquisitions; and

      .     our level of operating expenses.

     FAD is calculated by increasing or decreasing FFO to give effect to
items such as the impact of straight-lining rents, lease commissions paid
and normalized reserves for capital improvements.  The capital reserve is
$0.075 per square foot for flex/industrial properties, $0.10 per square
foot for office properties, $0.15 per square foot for retail property and
$200 per residential unit.

      FAD for the six months ended June 30, 1999 and 1998 is calculated as
follows:
                                                    1999        1998
                                                  --------    --------
                                                 (Dollars in thousands)

Funds From Operations. . . . . . . . . . . . .    $  5,551    $  4,922
Straight-line Rents. . . . . . . . . . . . . .         (81)       (180)
Lease Commissions. . . . . . . . . . . . . . .        (567)       (367)
Capital Reserve. . . . . . . . . . . . . . . .        (256)       (236)
                                                  --------    --------
Funds Available for Distribution . . . . . . .    $  4,647    $  4,139
                                                  ========    ========

     Cash Flows From Investing Activities:  During the six months ended
June 30, 1999, we used approximately $2.9 million  in investing activities
compared to approximately $40.5 million in the same period in 1998.  Cash
flow was primarily used during the six months ended June 30, 1999 to make
capital improvements at our various properties in the amount of
approximately $2.6 million.  In comparison, during the same period in 1998,
we acquired three office and five flex/industrial properties for a total of
approximately $37.7 million and made capital improvements in the amount of
approximately $2.1 million.


<PAGE>


     Cash Flows From Financing Activities:  During the six months ended
June 30, 1999, financing activities used approximately $3.8 million
compared to receiving approximately $33.7 million in the same period in
1998.  During the six months ended June 30, 1999, we used cash primarily to
pay distributions to shareholders of approximately $3.2 million and make
principal payments on mortgage loans and bonds payable of approximately
$0.8 million.  The cash flows provided by financing activities for the six
months ended June 30, 1998 resulted primarily from approximately $36.7
million of net proceeds from bonds and mortgage loans reduced by
distributions paid to shareholders of approximately $2.9 million.

IMPACT OF THE YEAR 2000

     The Year 2000 issue, or Y2K for short, is the result of computer
programs utilizing two digits rather than four digits to define the
applicable year.  Any of our computer programs or hardware that have date-
sensitive software or embedded chips may therefore recognize a date using
"00" as the year 1900 rather than the year 2000.  This could result in a
system failure or in miscalculations causing disruptions of real estate
operations, such as the functioning of property mechanical systems, and
other activities, such as a temporary inability to process transactions,
generate invoices or reports, manage our portfolio, comply with regulatory
requirements or engage in similar normal business activities.

     We have formed a Y2K Compliance Committee consisting of at least one
representative from each of our departments:  legal, accounting, asset
management, investor relations and acquisitions.  Our Y2K Compliance
Committee, in accordance with the Year 2000 Information and Readiness
Disclosure Act, has formulated the following Year 2000 Readiness
Disclosure:

     We believe that the members of our committee, drawing upon their
various disciplines and resources available to them through professional
organizations and contacts, will collectively be able to formulate the
necessary initial questionnaires and inquiries described below and to
develop a comprehensive plan for testing and evaluating responses to our
inquiries.

     Our committee will, as circumstances dictate, retain third party
consultants and professionals to assist it in evaluating technical issues
or making strategic recommendations for remedial action, if necessary.

     We have established a plan for assessing and mitigating our exposure
to Y2K matters.  The plan consists of several elements including a complete
upgrade of our computer hardware and software programs; assessing Y2K
compliance programs at each property and each property's reliance on
computer programs in operations; and inquiry and dialogue with our
significant suppliers, vendors and tenants as to their Y2K compliance
initiatives.

     We have upgraded our networking, financial analysis, general ledger
and accounts payable software programs in order to minimize the potential
impact of Y2K at our headquarters.  In addition, we expect to complete
testing procedures that will ensure that all upgraded systems will operate
subsequent to December 31, 1999.  These testing procedures will include
simulating operating all systems at a date after December 31, 1999.  As of
June 30, 1999, we have expended $47,000 on Y2K compliance issues.  The vast
majority of these funds have been expended on the network and computer
software upgrades.

     We anticipate a total expenditure of less than $75,000 on Y2K
compliance at our corporate headquarters.  Based solely upon preliminary
discussions with our ten property managers, we do not presently anticipate
significant expenses at the property level.  However, if there are
significant expenditures at the property level, we will revise our
projection of Y2K related costs.



<PAGE>


     We are also assessing the operations at each of our properties in an
effort to diagnose the impact that Y2K may have on property operations,
particularly mechanical systems.  We anticipate completing this assessment
in the third quarter of 1999.  At this time, we are gathering information
to evaluate what, if any, remedial action will be necessary and the
potential costs associated with the action.

     We rely on various third parties to provide property level and other
administrative functions.  We have sent a questionnaire to each of our
property managers inquiring about their ability to address the effect of
the Y2K issue on their own operations.  To date, we have received responses
from all of our ten property managers.  Of the ten property managers, seven
have systems that, in their view, are Y2K compliant; two are substantially
compliant and one expects to be compliant by the third quarter of 1999.

     We intend to further verify and test each significant property
manager's compliance by the third quarter of 1999.  The computerized aspect
of the relationship between us and our property managers is most prevalent
in the accounting and reporting functions from the property level to our
headquarters.  We believe that the potential impact of a non-compliant
property manager is minimized because we have the right to cancel our
property management contracts generally on 30-day notice at no cost to us.
Therefore, any property managers who may not be Y2K compliant can be
replaced with a manager that has Y2K compliant systems. In spite of the
above steps to verify Y2K compliance, if any property manager is unable to
perform accounting functions after December 31, 1999, we expect to have the
internal capability to process all accounting transactions and to produce
financial statements needed to manage the properties and comply with our
reporting requirements.

     We have also received Y2K reports from our payroll processing service
provider, our transfer agent and our principal bank.  Our payroll service
provider has represented that it processes our payroll using Y2K compliant
software.  Our principal bank represented that as of December 31, 1998, its
Y2K renovation and testing of its systems was substantially complete.  The
remaining Y2K related system changes as well as external testing and
contingency planning were expected to be completed by June 30, 1999.  We
have not received an update from our bank as to whether or not they met
this deadline.  Our transfer agent has represented that all of its "mission
critical" systems and nearly all of its "non-mission critical" systems have
been tested for Y2K readiness.  Furthermore, it continues to develop
Business Resumption Contingency Plans for each line of its business that
will ensure operations will continue with minimum disruption.

     We are also in the process of contacting our other service providers
and vendors to ascertain their ability to continue to provide goods and
services to us.  We are developing a mechanism to continue the review and
assessment of service providers and vendors on a regular basis until
circumstances no longer warrant monitoring.  Other than described above,
the future success of our operations is not closely tied to any one third
party vendor, supplier or service provider.  As such, if any of these third
parties fails to conduct business due to Y2K related problems, we expect to
be able to contract with other third parties without experiencing any
material disruption of our operations or financial condition.  We cannot
quantify the potential costs and uncertainties associated with potential
Y2K program flaws at this time as they may relate to other organizations
that we rely upon but we do not anticipate that the effect of this
potential computer program flaw upon our operations will be significant.

     As of June 30, 1999, we had over 500 tenants.  Our ten (10) largest
tenants account for approximately twenty percent (20%) of our total
projected revenues for 1999 based on properties owned as of June 30, 1999.
Because of our broad tenant base, our future operations, particularly our
ability to collect rent, is not closely tied to the ability of any one
particular tenant to pay rent or other charges.  We currently believe that


<PAGE>


there will not be a material adverse effect upon our operations or
financial condition if any one tenant or small group of tenants ceases to
conduct business (and pay rent) or is simply unable to pay rent on a
timely-basis due to Y2K problems.  However, if a large number of tenants,
particularly several of the ten largest tenants, fail to pay rent for an
extended period of time, our cash flow may be adversely effected.  During
the first quarter of 1999, we initiated contact with our 68 largest tenants
to survey their plans to address Y2K related issues.  This sampling
includes all tenants whose annual rental payments are greater than
$100,000.  As of June 30, 1999, we have received responses from 27 of these
tenants with 14 reporting compliance and the remainder indicating testing
in progress or other non-committal responses.

     We have formulated a contingency plan to address potential failures:

      -     at our home office;
      -     at our properties;
      -     regarding our property managers;
      -     regarding our tenants;
      -     regarding our suppliers and vendors.
      -     regarding communicating with our officers and Trustees.

     We focused our efforts on determining a contingency plan for what we
believe to be the most likely worst case scenario - an isolated failure in
one or two of the categories described above.  For example, there is the
possibility that we may be unable to provide an adequate working
environment for some of our tenants due to the failure of building
mechanical, life safety or security systems.  Furthermore, the worst case
scenario includes Y2K problems inhibiting our ability to collect rent or
preventing some of our tenants from paying rent caused by Y2K issues
unrelated to property operations.  We could be subject to litigation for
failing to provide an adequate working environment for our tenants as a
result of Y2K computer system disruptions.  More immediately, the tenants
may cease paying rent which could impact our cash flow.  The amount of
potential liability and lost revenue cannot be reasonably estimated at this
time.

     We have not focused our contingency planning on a "doomsday" scenario
in which a near-universal malfunction of computers would have a sweeping
effect upon all businesses.  It is unlikely that any planning we could
presently formulate would assist in the vast recovery process necessitated
by this event.

OTHER INFORMATION

      As of June 30, 1999, we owned interests, directly or indirectly
through our wholly owned subsidiaries, in the properties set forth in the
table below:



<PAGE>


<TABLE>
                                           BANYAN STRATEGIC REALTY TRUST
                                                 Portfolio Summary
                                                   June 30, 1999
<CAPTION>
                                                                                Scheduled Lease Expirations
                                                                    Occu-     -------------------------------
                                     Date           Square          pancy                               After
                                    Acquired        Footage           %        1999     2000    2001    2001
                                    --------        -------       --------     ----     ----    ----    -----
<S>                                <C>             <C>           <C>          <C>      <C>     <C>     <C>
FLEX/INDUSTRIAL

Milwaukee Industrial
Properties
Milwaukee, WI. . . . . . . . .       4/30/93        235,800            94%      18%      20%     11%      45%

Elmhurst Metro Court
Elmhurst, IL . . . . . . . . .      11/30/93        140,800            60%      15%       6%     30%       9%

Willowbrook Industrial Court
Willowbrook, IL. . . . . . . .       6/16/95         84,300            91%      12%      23%     15%      41%

Quantum Business Centre
Louisville, KY . . . . . . . .       9/26/95        182,300            83%      12%      23%     18%      30%

Lexington Business Center
Lexington, KY. . . . . . . . .      12/05/95        308,800            54%       2%      16%     10%      26%

Newtown Business Center
Lexington, KY. . . . . . . . .      12/05/95         87,100            79%      33%       4%     18%      24%

6901 Riverport Drive
Louisville, KY . . . . . . . .      11/19/96        322,100           100%       0%      45%      0%      55%

Avalon Ridge Business Park
Norcross, GA . . . . . . . . .       4/24/98         57,400           100%       0%       0%      0%     100%

Tower Lane Business Park
Bensenville, IL. . . . . . . .       4/27/98         95,900            94%      23%      33%     15%      23%

Metric Plaza
Winter Park, FL. . . . . . . .       4/30/98         32,000           100%       0%       0%      0%     100%

Park Center
Orlando, FL. . . . . . . . . .       4/30/98         47,400            59%       0%       9%     25%      25%



<PAGE>


                                                                                Scheduled Lease Expirations
                                                                    Occu-     -------------------------------
                                     Date           Square          pancy                               After
                                    Acquired        Footage           %        1999     2000    2001    2001
                                    --------        -------       --------     ----     ----    ----    -----
University Corporate Center
Winter Park, FL. . . . . . . .       4/30/98        127,800           100%      10%      49%     18%      23%

Johns Creek Office and
Industrial Park
Duluth and Suwanee, GA . . . .       8/14/98        119,300           100%       0%       0%     50%      50%
                                                  ---------           ----     ----     ----    ----     ----
    Sub-total. . . . . . . . .                    1,841,000            84%       9%      22%     15%      38%
                                                  ---------           ----     ----     ----    ----     ----

OFFICE

Colonial Penn Building
Tampa, FL. . . . . . . . . . .       3/22/94         79,200           100%       0%     100%      0%       0%

Commerce Center f/k/a
Florida Power & Light Building
Sarasota, FL . . . . . . . . .       3/22/94         81,100           100%       0%       0%     11%      89%

Woodcrest Office Park
Tallahassee, FL. . . . . . . .      12/19/95        264,900            88%       9%      27%     12%      40%

Midwest Office Center
Oakbrook Terrace, IL . . . . .       4/18/96         77,000            97%      18%      32%     14%      33%

Phoenix Business Park
Atlanta, GA. . . . . . . . . .       1/15/97        110,600            54%      15%       2%     13%      24%

Butterfield Office Plaza
Oak Brook, IL. . . . . . . . .       4/30/97        200,800            96%      10%      26%     16%      44%

Southlake Corporate Center
Morrow, GA . . . . . . . . . .       7/30/97         56,200            96%       0%       9%     42%      45%

University Square
Business Center
Huntsville, AL . . . . . . . .       8/26/97        184,700            87%      23%      15%     25%      24%

Technology Center
Huntsville, AL . . . . . . . .       8/26/97         48,500           100%       0%      35%     65%       0%



<PAGE>


                                                                                Scheduled Lease Expirations
                                                                    Occu-     -------------------------------
                                     Date           Square          pancy                               After
                                    Acquired        Footage           %        1999     2000    2001    2001
                                    --------        -------       --------     ----     ----    ----    -----
Airways Plaza Office Center
Memphis, TN. . . . . . . . . .      12/10/97         87,800            24%       0%      16%      4%       4%

Peachtree Pointe Office Park
Norcross, GA . . . . . . . . .       1/20/98         71,700            98%      21%      16%     15%      46%

Avalon Center Office Park
Norcross, GA . . . . . . . . .       3/20/98         53,300           100%       0%       0%      0%     100%

Sand Lake Tech Center
Orlando, FL. . . . . . . . . .       4/30/98         84,100            74%       0%       0%      0%      74%

Technology Park
Norcross, GA . . . . . . . . .       8/14/98        145,700           100%      17%       9%     26%      48%
                                                  ---------           ----     ----     ----    ----     ----
    Sub-total. . . . . . . . .                    1,545,600            86%      10%      21%     16%      39%
                                                  ---------           ----     ----     ----    ----     ----

RETAIL

Northlake Tower
Shopping Center
Atlanta, GA. . . . . . . . . .       7/28/95        321,600            98%       2%      17%      2%      77%
                                                  ---------           ----     ----     ----    ----     ----
Total. . . . . . . . . . . . .                    3,708,200            86%       9%      21%     14%      42%
                                                  ---------           ----     ----     ----    ----     ----

</TABLE>


<PAGE>



                                  Date         Residential    Occupancy
                                 Acquired         Units           %
                                 --------      -----------    ---------

RESIDENTIAL

Country Creek Apartments
Oklahoma City, OK. . . . .        5/22/97              320         100%

Willowpark Apartments
Lawton, OK . . . . . . . .        5/22/97              160          96%

Winchester Run Apartments
Oklahoma City, OK. . . . .        5/22/97              192          98%

Woodrun Village Apartments
Yukon, OK. . . . . . . . .        5/22/97              192          97%
                                                      ----         ----
    Total. . . . . . . . .                             864          98%
                                                      ====         ====

PORTFOLIO TOTAL (a). . . .                                          88%
                                                                   ====
- ----------------

(a)     For purposes of calculating the weighted average occupancy for the
portfolio, we converted the number of residential apartments to an
equivalent square footage amount for each residential property.



                       BANYAN STRATEGIC REALTY TRUST
                        Comparison of Average Rents


                                                 Average       Average
                                                "In Place"     Market
                                 Square          Net Rents    Net Rents
Property Type                    Footage            (1)         (2)
- -------------                   ---------       ----------    ---------

Flex/Industrial. . . . . .      1,841,000         $ 5.05       $ 5.30
Office . . . . . . . . . .      1,545,600           9.10        10.04
Retail . . . . . . . . . .        321,600          10.79        11.73
                                ---------         ------       ------
    Total. . . . . . . . .      3,708,200         $ 7.23       $ 7.83
                                =========         ======       ======


                                Average Monthly           Monthly
                               "In Place" Rents         Market Rents
                              -------------------   -------------------
                      Units   Per Unit    Sq. Ft.   Per Unit    Sq. Ft.
                      -----   --------    -------   --------    -------

Residential. . .        864     $403       $0.67      $446       $0.63
                       ====     ====       =====      ====       =====
- ------------------------

(1) Average "In Place" Net Rents represent net operating income per square
foot.

(2) Average Market Net Rents represent our good faith estimate of current
market rents, assuming standard tenant improvements.





<PAGE>


SUBSEQUENT EVENT

     On May 22, 1998, we entered into a $7.7 million loan agreement
("Pool B Loan") with the Capital Company of America ("CCA").  On June 11,
1999, CCA had the ability to either require us to repay a portion of our
Pool B Loan or require us to add additional collateral to the pool if the
ratio of net operating income of the properties securing the loan to the
principal and interest on the loan was less than 1.65: 1.00 for the twelve
months following that date.  On June 17, 1999,  in exchange for increasing
the annual interest rate on the loan from 7.07% to 7.12%, CCA agreed to
extend the date of this measurement of  loan coverage to July 11, 1999.  As
of July 11, 1999, the projected occupancy including the square footage for
leases signed but not yet occupied was approximately 70%.  (Actual
occupancy as of June 30, 1999 was 54%.)  Although we were not notified by
CCA of the amount of the required partial repayment of the loan, we were
informed that we did not meet the required 1.65:1.0 coverage.  On August 4,
1999, CCA sold its rights, title, and interest in the Pool B Loan to CDC
Mortgage Capital, Inc. ("CDC").  On August 10, 1999, we agreed to pay
$154,000 as a prepayment deposit and we entered into an agreement with CDC
whereby we are required to repay the outstanding loan balance by
October 11, 1999 in exchange for their full release of the collateral
property.   In the event that we are unable to secure financing to repay
the loan by October 11, 1999, we agreed to forfeit our prepayment deposit
and we will increase the interest rate that we pay on the loan from 7.12%
to 7.62%.  In return, CDC agreed to waive the requirement that we reduce
principal of the loan or add additional collateral to the pool.


ITEM 3A.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

     We do not engage in any hedge transaction nor in the ownership of any
derivative financial instruments.  To mitigate the impact of fluctuations
in interest rates, we generally have maintained over 70% of our debt as
fixed rate in nature by borrowing on a long-term basis.

     As of June 30, 1999, we had approximately $150.8 million of
outstanding long-term debt, of which $17.7  million bears interest at
variable rates that are adjusted on a monthly basis.  As of June 30, 1999,
the weighted-average interest rate on this variable rate debt was 6.35%.
If interest rates on this variable rate debt increased by one percentage
point (1%), interest expense would increase by $177,000 on an annual basis.


PART II.  OTHER INFORMATION
- ---------------------------

Item 6.  Exhibits and Reports on Form 8-K

    (a)   Exhibits (see Exhibit Index included elsewhere herein).

    (b)   None.







<PAGE>


                                SIGNATURES


     PURSUANT to the requirements of the Securities Exchange Act of 1934,
this Report has been signed below by the following persons on our behalf
and in the capacities and on the dates indicated.



BANYAN STRATEGIC REALTY TRUST



By:   /s/ Leonard G. Levine                     Date: August 12, 1999
      ----------------------------------
      Leonard G. Levine, President




By:   /s/ Joel L. Teglia                        Date: August 12, 1999
      ----------------------------------
      Joel L. Teglia, Vice President and
      Chief Financial Officer



<PAGE>


EXHIBIT
 INDEX
- -------

 3.1       Second Amended and Restated Declaration of Trust dated as of
August 8, 1986, as amended on March 8, 1991, May 1, 1993 and August 12,
1998, including Certificate of designations, preferences and rights of
Series A convertible preferred shares. (1)

 3.2       By-Laws dated March 13, 1996. (2)

 3.3       BSRT UPREIT Limited Partnership Limited Partnership Agreement
(3)

 4.1       Convertible Term Loan Agreement dated as of October 10, 1997
among Banyan Strategic Realty Trust, as Borrower, and the Entities listed
therein, as Lenders. (4)

 4.2       First Amendment to Convertible Term Loan Agreement dated as of
March 30, 1998 made by and among Banyan Strategic Realty Trust and the
Entities listed therein, as Lenders. (5)

 4.3       Second Amendment to Convertible Term Loan Agreement dated as of
June 26, 1998 made by and among Banyan Strategic Realty Trust and the
Entities listed therein, as Lenders. (6)

 4.4       Revolving Credit Agreement dated April 30, 1998 among Banyan
Strategic Realty Trust, as Borrower and the Capital Company of America, as
Lender. (7)

 4.5       Loan Agreement dated May 22, 1998 among BSRT Fountain Square
L.L.C., BSRT Phoenix Business Park L.L.C.,
           BSRT Newtown Trust, BSRT Southlake L.L.C., BSRT Technology
Center L.L.C., BSRT Airways Plaza L.L.C.,
           BSRT Peachtree Pointe L.L.C., BSRT Avalon Center L.L.C., BSRT
Sand Lake Tech Center L.L.C., BSRT Park Center L.L.C., BSRT Metric Plaza
L.L.C., and BSRT University Corporate Center L.L.C., as Borrower, and the
Capital Company of America, as Lender. (6)

 4.6       First Amendment to Loan Agreement dated September 11, 1998
among BSRT Fountain Square L.L.C., BSRT Phoenix Business Park L.L.C., BSRT
Newton Trust, BSRT Southlake L.L.C., BSRT Technology Center L.L.C., BSRT
Airways Plaza L.L.C., BSRT Peachtree Pointe L.L.C., BSRT Avalon Center
L.L.C., BSRT Sand Lake Tech Center L.L.C., BSRT Park Center L.L.C., BSRT
Metric Plaza L.L.C., and BSRT University Corporate Center L.L.C., as
Borrower, and the Capital Company of America LLC, as Lender. (1)

 4.7       Loan Agreement dated May 22, 1998 between BSRT Lexington B
Corp. and BSRT Lexington Trust, as Borrower and the Capital Company of
America, as Lender. (6)

 4.8       First Amendment to Loan Agreement dated September 11, 1998
between BSRT Lexington B Corp., and BSRT Lexington Trust, as Borrower and
the Capital Company of America LLC, as Lender. (1)

 4.9       Loan Agreement dated June 22, 1998 between Banyan/Morgan
Wisconsin L.L.C., and Banyan/Morgan Elmhurst L.L.C., as Borrower and the
Capital Company of America, as Lender. (6)

 4.10      First Amendment to Loan Agreement dated September 11, 1998
between Banyan/Morgan Wisconsin L.L.C., and Banyan/Morgan Elmhurst L.L.C.,
as Borrower and the Capital Company of America LLC, as Lender. (1)



<PAGE>


EXHIBIT
 INDEX
- -------

10.1       Employment Agreement of Leonard G. Levine as of October 1,
1997. (8)

10.2       Employment Agreement of Joel L. Teglia dated December 31, 1998.
(3)

10.3       Employment Agreement of Neil Hansen dated December 31, 1998.
(3)

10.4       Employment Agreement of Jay Schmidt dated December 31, 1998.
(3)

10.5       1997 Omnibus Stock and Incentive Plan dated July 9, 1997. (9)

10.6       Share Purchase Agreement by and among Banyan Strategic Realty
Trust and the Purchasers listed on the signature page attached thereto
dated as of October 10, 1997. (4)

10.7       Registration Rights Agreement dated as of October 10, 1997
between Banyan Strategic Realty Trust and the Purchasers listed on the
Signature Pages attached thereto. (4)

10.8       Registration Rights Agreement dated as of October 1, 1997
between Banyan Strategic Realty Trust and Leonard G. Levine. (3)

10.9       Indemnification Agreement dated as of January 1, 1999 between
Banyan Strategic Realty Trust and Walter E. Auch, Sr. (*)

10.10      Indemnification Agreement dated as of January 1, 1999 between
Banyan Strategic Realty Trust and Norman M. Gold. (*)

10.11      Indemnification Agreement dated as of January 1, 1999 between
Banyan Strategic Realty Trust and Marvin A. Sotoloff. (*)

10.12      Indemnification Agreement dated as of January 1, 1999 between
Banyan Strategic Realty Trust and Leonard G. Levine. (*)

10.13      Indemnification Agreement dated as of January 1, 1999 between
Banyan Strategic Realty Trust and Joel L. Teglia. (*)

10.14      Indemnification Agreement dated as of January 1, 1999 between
Banyan Strategic Realty Trust and Neil D. Hansen. (*)

10.15      Indemnification Agreement dated as of January 1, 1999 between
Banyan Strategic Realty Trust and Jay E. Schmidt. (*)

10.16      Indemnification Agreement dated as of June 9, 1999 between
Banyan Strategic Realty Trust and Robert G. Higgins. (*)

10.17      Indemnification Agreement dated as of June 9, 1999 between
Banyan Strategic Realty Trust and Christopher J. Swieca. (*)

21         Subsidiaries of Banyan Strategic Realty Trust (3)

27         Financial Data Schedule *

99.5       Press Release dated July 7, 1999 *

99.6       Press Release dated August 11, 1999*

- ----------------

            * Filed herewith.


<PAGE>


(1)        Incorporated by reference from the Trust's Form 8-K/A-1 dated
August 14, 1998.

(2)        Incorporated by reference from the Trust's Registration
Statement on Form S-11 (file number 33-4169).

(3)        Incorporated by reference from the Trust's Form 10-K for the
year ended December 31, 1998.

(4)        Incorporated by reference from the Trust's Form 8-K dated
October 14, 1997.

(5)        Incorporated by reference from the Trust's Form 10-K/A for the
year ended December 31, 1997.

(6)        Incorporated by reference from the Trust's Form 8-K dated
May 22, 1998.

(7)        Incorporated by reference from the Trust's Form 10-Q dated
March 31, 1998.

(8)        Incorporated by reference from the Trust's Form 10-K dated
December 31, 1997.

(9)        Incorporated by reference from the Trust's Form 10-Q for the
quarter ended June 30, 1997.


EXHIBIT 10.9
- ------------



                       INDEMNIFICATION AGREEMENT
                       -------------------------

     THIS INDEMNIFICATION AGREEMENT (this "Agreement") is made as of
January 1, 1999, by and between BANYAN STRATEGIC REALTY TRUST, a
Massachusetts Business Trust (the "Company"), and Walter E. Auch, Sr.
("Indemnitee").


                               RECITALS
                               --------

     WHEREAS, the Company desires to attract and retain the services of
highly qualified individuals, such as the Indemnitee, to serve the Company
and its related entities;

     WHEREAS, the Company and Indemnitee recognize the increasing
difficulty and expense of obtaining director and officer liability
insurance, the significant increases in the cost of such insurance and the
general reduction in the coverage of such insurance;

     WHEREAS, the Company and Indemnitee further recognize the substantial
increase in litigation in general, subjecting officers and trustees to
expensive litigation risks at the same time as the availability and
coverage of liability insurance has been severely limited;

     WHEREAS, in view of the consideration set forth above, the Company
desires to indemnify the Indemnitee as set forth herein;

     NOW, THEREFORE, the Company and the Indemnitee hereby agree as set
forth below.

1.   Indemnification.

          (a)    The Company shall indemnify Indemnitee against any
losses, judgments, liabilities, expenses and amounts paid in settlement of
any claim sustained by Indemnitee by reason of the fact that Indemnitee is
or was serving as a trustee, officer, employee or agent of the Company or
acting in such capacity in another entity at the Company's direction
provided that: (i) Indemnitee determined, in good faith, that the course of
conduct which caused the loss or liability was in the best interest of the
Company; (ii) the liability or loss was not the result of gross negligence
or misconduct by the Indemnitee; and (iii) the indemnifiable amount is
recoverable only out of the Company's assets and not from the personal
assets of any shareholder of the Company.

          (b)    The Company will not indemnify the Indemnitee for any
liability imposed by judgment and the costs associated therewith, including
attorneys' fees, arising from or out of a violation of state or federal
securities laws associated with the offer and sale of the shares of the
Company's beneficial interest.  In addition, the Company will not indemnify
the Indemnitee for losses, liabilities, settlements and related expenses of
lawsuits alleging securities law violations unless: (i) a court approves
the settlement and finds that indemnification of the settlement and related
costs should be made; or (ii) there has been a dismissal with prejudice or
a successful adjudication on the merits of each count involving alleged
securities law violations, provided that the Indemnitee apprises the court
of the position of the Securities and Exchange Commission and the
Massachusetts Securities Division with respect to indemnification for
securities law violations before seeking court approval for
indemnification.



<PAGE>


          (c)    The Company shall advance funds to the Indemnitee for
legal expenses and other costs incurred as a result of a legal action
initiated against the Indemnitee if the legal action relates to the
performance of duties or services by the Indemnitee on behalf of the
Company and the Indemnitee agrees in writing to repay the advanced funds to
the Company if it is ultimately determined that the Indemnitee is not
entitled to indemnification.  The rights accruing to the Indemnitee
hereunder shall be in addition to any other right to which the Indemnitee
may be lawfully entitled, and nothing contained herein shall restrict the
right of the Indemnitee to contribution as may be available under
applicable law.

2.   PROCEDURES FOR INDEMNIFICATION AND EXPENSE ADVANCES.

          (a)    NOTICE/COOPERATION BY INDEMNITEE.  Indemnitee shall
notify the Company in writing as soon as practicable of any claim or action
made against Indemnitee for which indemnification will or could be sought
under this Agreement; provided that failure to so notify shall not affect
Company's obligations hereunder unless the failure to so notify materially
prejudices the Company's rights or defenses in connection with the
underlying claim or action.  In addition, Indemnitee shall cooperate with
the Company and provide it with the information it reasonably requires to
assert its rights or defenses to the underlying claim or action.

          (b)    TIMING OF PAYMENTS.  The Company shall make all payments
required under this Agreement as soon as practicable after written demand
by the Indemnitee is presented to the Company, but in no event later than
forty-five (45) business days after the Indemnitee presents its demand to
the Company.

          (c)    NO PRESUMPTIONS: BURDEN OF PROOF.  For purposes of this
Agreement, the termination of any claim or action by judgment, order,
settlement (whether with or without court approval) or conviction or upon a
plea of nolo contendere, or its equivalent, shall not create a presumption
that the Indemnitee did not meet any particular standard of conduct or have
any particular belief or be treated as a decision of a court that
indemnification is not permitted by this Agreement or applicable law.  If a
claim for indemnification under this Agreement is not timely paid by the
Company, Indemnitee may, but need not, bring an action against the Company
to recover the unpaid amount of the claim and, subject to SECTION 13 of
this Agreement, Indemnitee shall also be entitled to be paid for the
expenses (including attorneys' fees) of bringing the action.  The Company
may assert, as a defense to any such action (other than an action brought
to enforce a claim for expenses incurred in connection with any action or
proceeding in advance of its final disposition), that Indemnitee has not
met the required standard of conduct for the Company to indemnify
Indemnitee for the amount claimed.  The burden of proof shall be on the
Indemnitee to establish, by a preponderance of the evidence, that he or she
is entitled to indemnification.  If the Company contests Indemnitee's right
to indemnification, the decision shall be reserved for a court; and neither
the Company's failure to determine that indemnification is proper nor the
Company's determination that indemnification is not proper shall create a
presumption that Indemnitee has or has not met the applicable standard of
conduct.

          (d)    NOTICE TO INSURERS.  If the Company has director and
officer liability insurance in effect at the time that it is notified of a
claim, the Company shall promptly notify the insurers of the claim in
accordance with the procedures set forth in the respective policies.  The
Company shall thereafter take all necessary or desirable action to cause
the insurers to pay on behalf of the Indemnitee all amounts payable as a
result of the proceeding in accordance with the terms of the policies.



<PAGE>


          (e)    SELECTION OF COUNSEL.  The Company may assume the defense
of any claim or proceeding for which indemnification is sought by the
Indemnitee with counsel approved by Indemnitee, provided that Indemnitee
may not unreasonably withhold approval, so long as the Company notifies the
Indemnitee of Company's election within a reasonable time of receiving
notice of the claim or proceeding.  If the Indemnitee approves exercise of
the Company's rights hereunder, the Company will not be liable to
Indemnitee under this Agreement for any fees of counsel subsequently
incurred by Indemnitee with respect to the same proceeding, provided that:
(i) Indemnitee shall have the right to employ his or her own counsel in any
such proceeding at Indemnitee's expense; and (ii) if (A) the employment of
counsel by Indemnitee has been previously authorized by the Company,
(B) Indemnitee shall have reasonably concluded that there may be a conflict
of interest between the Company and Indemnitee in the conduct of any such
defense, or (C) the Company shall not, in fact, have employed counsel to
assume the defense of such proceeding, then the fees and expenses of
Indemnitee's counsel shall be paid by the Company.

3.   ADDITIONAL INDEMNIFICATION RIGHTS; NONEXCLUSIVITY.

          (a)    SCOPE.  Notwithstanding any provision of this Agreement,
if, after the date of this agreement, the Company's Declaration of Trust or
other governing document is amended to expand the Company's right to
indemnify a member of its board or an officer, employee or agent, then the
indemnitee shall be entitled to the increased protection.  If the
Declaration of Trust or other governing document is amended to narrow or
limit the Company's right to indemnify a member of its board or an officer,
employee or agent, such changes, to the extent not otherwise required by
law, statute or rule to be applied to this agreement shall have no effect
on this agreement or the parties' rights and obligations hereunder.

          (b)    NONEXCLUSIVE.  The indemnification provided by this
Agreement shall not be deemed exclusive of any rights to which Indemnitee
may be entitled under the Company's Declaration of Trust or other governing
document, any agreement, any vote of shareholders or disinterested
directors, any applicable law or otherwise, both as to action in
Indemnitee's official capacity and as to action in another capacity while
holding office.  The indemnification provided under this Agreement shall
continue as to Indemnitee for any action taken or not taken while serving
in an indemnified capacity even though he or she may have ceased to serve
in the capacity at the time of any action or other covered proceeding.

4.   PARTIAL INDEMNIFICATION.  If Indemnitee is entitled under any
provision of this Agreement to indemnification by the Company for some or a
portion of the expenses, judgments, fines or penalties actually or
reasonably incurred by him or her in investigating, defending, appealing or
settling any civil or criminal action or proceeding, but not, however, for
the total amount thereof, the Company shall nevertheless indemnify
Indemnitee for the portion of such expenses, judgments, fines or penalties
to which Indemnitee is entitled.



<PAGE>


5.   DIRECTORS' AND OFFICERS' LIABILITY INSURANCE.  The Company shall,
from time to time, make a determination, in good faith, as to whether it is
practicable for the Company to obtain and maintain a policy or policies of
insurance with reputable insurance companies providing the officers and
trustees of the Company with coverage for losses from wrongful acts or to
ensure the Company's performance of its indemnification obligations under
this Agreement.  Among other considerations, the Company will weigh the
cost of obtaining coverage against the benefits afforded by the policy.
The Company shall name the Indemnitee as an insured in all such policies of
insurance in such a manner as to provide Indemnitee the same rights and
benefits accorded to the most favorably insured person.  Notwithstanding
the foregoing, the Company shall have no obligation to obtain or maintain
insurance for Indemnitee's benefit if: (i) the Company determines in good
faith that insurance is not reasonably available; (ii) the premium costs
are disproportionate to the amount of coverage provided; (iii) the coverage
provided is materially limited by exclusions; or (iv) Indemnitee is covered
by similar insurance maintained by a subsidiary or parent of the Company.

6.   NO DUPLICATION OF PAYMENTS.  The Company shall not be liable under
this Agreement to make any payment in connection with any claim made
against Indemnitee to the extent that Indemnitee has otherwise received
payment (under any insurance policy, provision of the Company's Declaration
of Trust or other governing document) of the amounts otherwise payable
hereunder.

7.   SEVERABILITY.  If any provision or provisions of this Agreement are
found invalid, illegal or unenforceable for any reason whatsoever: (a) the
validity, legality and enforceability of the remaining provisions of this
Agreement (including, without limitation, each portion of any section of
this Agreement containing any such provision held to be invalid, illegal or
unenforceable, that is not itself invalid, illegal or unenforceable) shall
not in any way be affected or impaired thereby; and (b) to the fullest
extent possible, the provisions of this Agreement (including, without
limitation, each portion of any section of this Agreement containing any
such provision held to be invalid, illegal or unenforceable, that is not
itself invalid, illegal or unenforceable) shall be construed so as to give
effect to the intent manifested by the provision held invalid, illegal or
unenforceable.

8.   EXCEPTIONS.  Except as provided in SECTION 3(a) hereof, the Company
shall not be obligated under this Agreement for the following:

          (a)    EXCLUDED ACTS.  To indemnify Indemnitee for any acts or
omissions or transactions from which a person may not be relieved of
liability under the Company's Declaration of Trust or other governing
document;

          (b)    CLAIMS INITIATED BY INDEMNITEE.  To indemnify or advance
expenses to Indemnitee with respect to proceedings or claims initiated or
brought voluntarily by Indemnitee and not by way of defense, except with
respect to proceedings brought to establish or enforce a right to
indemnification under this Agreement or any other statute or law, unless
approved by the board;

          (c)    LACK OF GOOD FAITH.  To indemnify Indemnitee for any
expenses incurred by Indemnitee with respect to any proceeding instituted
by Indemnitee to enforce or interpret this Agreement, if a court of
competent jurisdiction determines that each of the material assertions made
by Indemnitee in such proceeding was not made in good faith or was
frivolous;



<PAGE>


          (d)    INSURED CLAIMS.  To indemnify Indemnitee for expenses or
liabilities of any type whatsoever (including, but not limited to,
judgments, fines, ERISA excise taxes or penalties and amounts paid in
settlement) which have been paid directly to Indemnitee by an insurance
carrier under a policy of director and officer liability insurance
maintained by the Company; or

          (e)    CLAIMS UNDER SECTION 16(b).  To indemnify Indemnitee for
expenses or liability arising from the purchase and sale by Indemnitee of
securities in violation of Section 16(b) of the Securities Exchange Act of
1934, as amended, or any similar successor statute; provided, however, that
notwithstanding any limitation set forth in this SECTION 8(e), Indemnitee
shall be entitled to receive an advance of expenses with respect to any
claim or proceeding unless and until a court makes a final determination
(as to which all rights of appeal therefrom have been exhausted or lapsed)
that the Indemnitee has violated the statute.

9.   EFFECTIVENESS OF AGREEMENT.  This Agreement shall be effective as of
the date set forth on the first page and shall apply to prior acts or
omissions if Indemnitee was an officer, trustee, employee or agent of the
Company, or was serving at the request of the Company as a trustee,
director, officer, employee or agent of another corporation, partnership,
joint venture, trust or other enterprise, at the time the act or omission
occurred.

10.  CONSTRUCTION OF CERTAIN PHRASES.  For purposes of this Agreement:

          (a)    References to the "Company" shall include any entity or
constituent entity (including any constituent of a constituent) absorbed in
a consolidation or merger which, if its separate existence had continued,
would have had power and authority to indemnify its directors, trustees,
officers, employees or agents, so that if Indemnitee is or was a director,
trustee, officer, employee or agent of such constituent corporation, or it
or was serving at the request of such constituent corporation as a
director, trustee, officer, employee or agent of another corporation,
partnership, joint venture, trust or other enterprise, Indemnitee shall
stand in the same position under the provisions of this Agreement with
respect to the resulting or surviving entity as Indemnitee would have with
respect to such constituent corporation if its separate existence had
continued.

          (b)    References to "other enterprises" shall include employee
benefit plans; references to "fines" shall include any excise taxes
assessed on Indemnitee with respect to an employee benefit plan; and
references to "serving at the request of the Company" shall include any
service as a director, trustee, officer, employee or agent of the Company
which imposes duties on, or involves services by, the Indemnitee with
respect to an employee benefit plan, its participants, or beneficiaries.

          (c)    The term "expenses" shall include all reasonable
attorneys' fees, retainers, court costs, transcript costs, fees of experts,
witness fees, travel expenses, duplicating costs, printing and binding
costs, telephone charges, postage, delivery service fees, and all other
disbursements or expenses of the types customarily incurred in connection
with prosecuting, defending, preparing to prosecute or defend,
investigating, or being or preparing to be a witness in any proceeding,
including any action, suit, arbitration, alternate dispute resolution
mechanism, investigation, administrative hearing or any other proceeding
whether civil, criminal, administrative or investigative, whether or not
initiated prior to the effective date hereof.

11.  COUNTERPARTS.  This Agreement may be executed in one or more
counterparts, each of which shall constitute an original.



<PAGE>


12.  SUCCESSORS AND ASSIGNS.  This Agreement shall be binding upon the
Company and its successors and assigns, and shall inure to the benefit of
Indemnitee and Indemnitee's estate, heirs, legal representatives and
assigns.

13.  ATTORNEYS' FEES.  If any action is instituted by Indemnitee under
this Agreement to enforce or interpret any of the terms hereof, Indemnitee
shall be entitled to be paid all court costs and expenses, including
reasonable attorneys' fees, incurred by Indemnitee unless, as a part of the
action, a court of competent jurisdiction expressly determines that each of
the material assertions made by Indemnitee as a basis for the action was
not made in good faith or was frivolous.  Any action instituted by or in
the name of the Company under this Agreement or to enforce or interpret any
of the terms of this Agreement, Indemnitee shall be entitled to be paid all
court costs and expenses, including attorneys' fees, incurred by Indemnitee
in defense of the action (including with respect to Indemnitee's
counterclaims and cross-claims made in the action) unless, as a part of the
action, a court of competent jurisdiction expressly determines that each of
Indemnitee's material defenses to the action was made in bad faith or was
frivolous.

14.  NOTICE.  Any notice required or permitted hereunder shall be made in
writing: (i) either by actual or delivery of the notice into the hands of
the party entitled; or (ii) by depositing the notice in the United States
mail, certified or registered, return receipt requested, all postage
prepaid and addressed to the party to whom notice is to be given at the
party's respective address set forth below, or such other address as the
party may, from time to time, designate by written notice to the other
party.

15.  CHOICE OF LAW AND CONSENT TO JURISDICTION.  This Agreement shall be
governed by and its provisions construed in accordance with the laws of the
State of Illinois as applied to contracts between Illinois residents
entered into and to be performed entirely within Illinois. The Company and
Indemnitee each hereby irrevocably consent to the jurisdiction of the
courts of the State of Illinois for all purposes in connection with any
action or proceeding which arises out of or relates to this Agreement and
agree that any action instituted under this Agreement.

16.  SUBROGATION.  If the Company makes any payment under this Agreement,
the Company shall be subrogated to the extent of the payment to all of the
rights of recovery of Indemnitee, who shall execute all documents and take
all actions that may be necessary to secure these rights and to enable the
Company effectively to bring suit to enforce these rights.

17.  AMENDMENT AND TERMINATION.  No amendment, modification, termination
or cancellation of this Agreement shall be effective unless it is in
writing signed by both the parties hereto.  No waiver of any of the
provisions of this Agreement shall be deemed to be or shall constitute a
waiver of any other provisions hereof (whether or not similar), nor shall
such waiver constitute a continuing waiver.

18.  NO CONSTRUCTION AS EMPLOYMENT AGREEMENT.  Nothing contained in this
Agreement shall be construed as giving Indemnitee any right to be retained
in the employ of the Company or any of its subsidiaries or affiliated
entities.



                     [Signature page on next page]



<PAGE>


     The parties hereto have executed or caused to be executed this
Agreement as of the date first above written.



                            BANYAN STRATEGIC REALTY TRUST



                            By:
                                  ----------------------------
                                  Leonard G. Levine, President

                            Address:   150 South Wacker Drive
                                       Suite 2900
                                       Chicago, Illinois  60606


AGREED TO AND ACCEPTED:

INDEMNITEE:

- ------------------------------------------------
Walter E. Auch, Sr.

Trustee
- ------------------------------------------------
(capacity in which employed by the Company)

2700 Crystal Drive
Crystal Lake
Beula, MI  49617
- ------------------------------------------------
(address)



EXHIBIT 10.10
- -------------



                       INDEMNIFICATION AGREEMENT
                       -------------------------


     THIS INDEMNIFICATION AGREEMENT (this "Agreement") is made as of
January 1, 1999, by and between BANYAN STRATEGIC REALTY TRUST, a
Massachusetts Business Trust (the "Company"), and Norman M. Gold
("Indemnitee").


                               RECITALS
                               --------

     WHEREAS, the Company desires to attract and retain the services of
highly qualified individuals, such as the Indemnitee, to serve the Company
and its related entities;

     WHEREAS, the Company and Indemnitee recognize the increasing
difficulty and expense of obtaining director and officer liability
insurance, the significant increases in the cost of such insurance and the
general reduction in the coverage of such insurance;

     WHEREAS, the Company and Indemnitee further recognize the substantial
increase in litigation in general, subjecting officers and trustees to
expensive litigation risks at the same time as the availability and
coverage of liability insurance has been severely limited;

     WHEREAS, in view of the consideration set forth above, the Company
desires to indemnify the Indemnitee as set forth herein;

     NOW, THEREFORE, the Company and the Indemnitee hereby agree as set
forth below.

1.   INDEMNIFICATION.

          (a)    The Company shall indemnify Indemnitee against any
losses, judgments, liabilities, expenses and amounts paid in settlement of
any claim sustained by Indemnitee by reason of the fact that Indemnitee is
or was serving as a trustee, officer, employee or agent of the Company or
acting in such capacity in another entity at the Company's direction
provided that: (i) Indemnitee determined, in good faith, that the course of
conduct which caused the loss or liability was in the best interest of the
Company; (ii) the liability or loss was not the result of gross negligence
or misconduct by the Indemnitee; and (iii) the indemnifiable amount is
recoverable only out of the Company's assets and not from the personal
assets of any shareholder of the Company.

          (b)    The Company will not indemnify the Indemnitee for any
liability imposed by judgment and the costs associated therewith, including
attorneys' fees, arising from or out of a violation of state or federal
securities laws associated with the offer and sale of the shares of the
Company's beneficial interest.  In addition, the Company will not indemnify
the Indemnitee for losses, liabilities, settlements and related expenses of
lawsuits alleging securities law violations unless: (i) a court approves
the settlement and finds that indemnification of the settlement and related
costs should be made; or (ii) there has been a dismissal with prejudice or
a successful adjudication on the merits of each count involving alleged
securities law violations, provided that the Indemnitee apprises the court
of the position of the Securities and Exchange Commission and the
Massachusetts Securities Division with respect to indemnification for
securities law violations before seeking court approval for
indemnification.



<PAGE>


          (c)    The Company shall advance funds to the Indemnitee for
legal expenses and other costs incurred as a result of a legal action
initiated against the Indemnitee if the legal action relates to the
performance of duties or services by the Indemnitee on behalf of the
Company and the Indemnitee agrees in writing to repay the advanced funds to
the Company if it is ultimately determined that the Indemnitee is not
entitled to indemnification.  The rights accruing to the Indemnitee
hereunder shall be in addition to any other right to which the Indemnitee
may be lawfully entitled, and nothing contained herein shall restrict the
right of the Indemnitee to contribution as may be available under
applicable law.

2.   PROCEDURES FOR INDEMNIFICATION AND EXPENSE ADVANCES.

          (a)    NOTICE/COOPERATION BY INDEMNITEE.  Indemnitee shall
notify the Company in writing as soon as practicable of any claim or action
made against Indemnitee for which indemnification will or could be sought
under this Agreement; provided that failure to so notify shall not affect
Company's obligations hereunder unless the failure to so notify materially
prejudices the Company's rights or defenses in connection with the
underlying claim or action.  In addition, Indemnitee shall cooperate with
the Company and provide it with the information it reasonably requires to
assert its rights or defenses to the underlying claim or action.

          (b)    TIMING OF PAYMENTS.  The Company shall make all payments
required under this Agreement as soon as practicable after written demand
by the Indemnitee is presented to the Company, but in no event later than
forty-five (45) business days after the Indemnitee presents its demand to
the Company.

          (c)    NO PRESUMPTIONS: BURDEN OF PROOF.  For purposes of this
Agreement, the termination of any claim or action by judgment, order,
settlement (whether with or without court approval) or conviction or upon a
plea of nolo contendere, or its equivalent, shall not create a presumption
that the Indemnitee did not meet any particular standard of conduct or have
any particular belief or be treated as a decision of a court that
indemnification is not permitted by this Agreement or applicable law.  If a
claim for indemnification under this Agreement is not timely paid by the
Company, Indemnitee may, but need not, bring an action against the Company
to recover the unpaid amount of the claim and, subject to SECTION 13 of
this Agreement, Indemnitee shall also be entitled to be paid for the
expenses (including attorneys' fees) of bringing the action.  The Company
may assert, as a defense to any such action (other than an action brought
to enforce a claim for expenses incurred in connection with any action or
proceeding in advance of its final disposition), that Indemnitee has not
met the required standard of conduct for the Company to indemnify
Indemnitee for the amount claimed.  The burden of proof shall be on the
Indemnitee to establish, by a preponderance of the evidence, that he or she
is entitled to indemnification.  If the Company contests Indemnitee's right
to indemnification, the decision shall be reserved for a court; and neither
the Company's failure to determine that indemnification is proper nor the
Company's determination that indemnification is not proper shall create a
presumption that Indemnitee has or has not met the applicable standard of
conduct.

          (d)    NOTICE TO INSURERS.  If the Company has director and
officer liability insurance in effect at the time that it is notified of a
claim, the Company shall promptly notify the insurers of the claim in
accordance with the procedures set forth in the respective policies.  The
Company shall thereafter take all necessary or desirable action to cause
the insurers to pay on behalf of the Indemnitee all amounts payable as a
result of the proceeding in accordance with the terms of the policies.



<PAGE>


          (e)    SELECTION OF COUNSEL.  The Company may assume the defense
of any claim or proceeding for which indemnification is sought by the
Indemnitee with counsel approved by Indemnitee, provided that Indemnitee
may not unreasonably withhold approval, so long as the Company notifies the
Indemnitee of Company's election within a reasonable time of receiving
notice of the claim or proceeding.  If the Indemnitee approves exercise of
the Company's rights hereunder, the Company will not be liable to
Indemnitee under this Agreement for any fees of counsel subsequently
incurred by Indemnitee with respect to the same proceeding, provided that:
(i) Indemnitee shall have the right to employ his or her own counsel in any
such proceeding at Indemnitee's expense; and (ii) if (A) the employment of
counsel by Indemnitee has been previously authorized by the Company,
(B) Indemnitee shall have reasonably concluded that there may be a conflict
of interest between the Company and Indemnitee in the conduct of any such
defense, or (C) the Company shall not, in fact, have employed counsel to
assume the defense of such proceeding, then the fees and expenses of
Indemnitee's counsel shall be paid by the Company.

3.   ADDITIONAL INDEMNIFICATION RIGHTS; NONEXCLUSIVITY.

          (a)    SCOPE.  Notwithstanding any provision of this Agreement,
if, after the date of this Agreement, the Company's Declaration of Trust or
other governing document is amended to expand the Company's right to
indemnify a member of its board or an officer, employee or agent, then the
Indemnitee shall be entitled to the increased protection.  If the
Declaration of Trust or other governing document is amended to narrow or
limit the Company's right to indemnify a member of its board or an officer,
employee or agent, such changes, to the extent not otherwise required by
law, statute or rule to be applied to this Agreement shall have no effect
on this Agreement or the parties' rights and obligations hereunder.

          (b)    NONEXCLUSIVE.  The indemnification provided by this
Agreement shall not be deemed exclusive of any rights to which Indemnitee
may be entitled under the Company's Declaration of Trust or other governing
document, any agreement, any vote of shareholders or disinterested
directors, any applicable law or otherwise, both as to action in
Indemnitee's official capacity and as to action in another capacity while
holding office.  The indemnification provided under this Agreement shall
continue as to Indemnitee for any action taken or not taken while serving
in an indemnified capacity even though he or she may have ceased to serve
in the capacity at the time of any action or other covered proceeding.

4.   PARTIAL INDEMNIFICATION.  If Indemnitee is entitled under any
provision of this Agreement to indemnification by the Company for some or a
portion of the expenses, judgments, fines or penalties actually or
reasonably incurred by him or her in investigating, defending, appealing or
settling any civil or criminal action or proceeding, but not, however, for
the total amount thereof, the Company shall nevertheless indemnify
Indemnitee for the portion of such expenses, judgments, fines or penalties
to which Indemnitee is entitled.



<PAGE>


5.   DIRECTORS' AND OFFICERS' LIABILITY INSURANCE.  The Company shall,
from time to time, make a determination, in good faith, as to whether it is
practicable for the Company to obtain and maintain a policy or policies of
insurance with reputable insurance companies providing the officers and
trustees of the Company with coverage for losses from wrongful acts or to
ensure the Company's performance of its indemnification obligations under
this Agreement.  Among other considerations, the Company will weigh the
cost of obtaining coverage against the benefits afforded by the policy.
The Company shall name the Indemnitee as an insured in all such policies of
insurance in such a manner as to provide Indemnitee the same rights and
benefits accorded to the most favorably insured person.  Notwithstanding
the foregoing, the Company shall have no obligation to obtain or maintain
insurance for Indemnitee's benefit if: (i) the Company determines in good
faith that insurance is not reasonably available; (ii) the premium costs
are disproportionate to the amount of coverage provided; (iii) the coverage
provided is materially limited by exclusions; or (iv) Indemnitee is covered
by similar insurance maintained by a subsidiary or parent of the Company.

6.   NO DUPLICATION OF PAYMENTS.  The Company shall not be liable under
this Agreement to make any payment in connection with any claim made
against Indemnitee to the extent that Indemnitee has otherwise received
payment (under any insurance policy, provision of the Company's Declaration
of Trust or other governing document) of the amounts otherwise payable
hereunder.

7.   SEVERABILITY.  If any provision or provisions of this Agreement are
found invalid, illegal or unenforceable for any reason whatsoever: (a) the
validity, legality and enforceability of the remaining provisions of this
Agreement (including, without limitation, each portion of any section of
this Agreement containing any such provision held to be invalid, illegal or
unenforceable, that is not itself invalid, illegal or unenforceable) shall
not in any way be affected or impaired thereby; and (b) to the fullest
extent possible, the provisions of this Agreement (including, without
limitation, each portion of any section of this Agreement containing any
such provision held to be invalid, illegal or unenforceable, that is not
itself invalid, illegal or unenforceable) shall be construed so as to give
effect to the intent manifested by the provision held invalid, illegal or
unenforceable.

8.   EXCEPTIONS.  Except as provided in SECTION 3(a) hereof, the Company
shall not be obligated under this Agreement for the following:

          (a)    EXCLUDED ACTS.  To indemnify Indemnitee for any acts or
omissions or transactions from which a person may not be relieved of
liability under the Company's Declaration of Trust or other governing
document;

          (b)    CLAIMS INITIATED BY INDEMNITEE.  To indemnify or advance
expenses to Indemnitee with respect to proceedings or claims initiated or
brought voluntarily by Indemnitee and not by way of defense, except with
respect to proceedings brought to establish or enforce a right to
indemnification under this Agreement or any other statute or law, unless
approved by the board;

          (c)    LACK OF GOOD FAITH.  To indemnify Indemnitee for any
expenses incurred by Indemnitee with respect to any proceeding instituted
by Indemnitee to enforce or interpret this Agreement, if a court of
competent jurisdiction determines that each of the material assertions made
by Indemnitee in such proceeding was not made in good faith or was
frivolous;



<PAGE>


          (d)    INSURED CLAIMS.  To indemnify Indemnitee for expenses or
liabilities of any type whatsoever (including, but not limited to,
judgments, fines, ERISA excise taxes or penalties and amounts paid in
settlement) which have been paid directly to Indemnitee by an insurance
carrier under a policy of director and officer liability insurance
maintained by the Company; or

          (e)    CLAIMS UNDER SECTION 16(b).  To indemnify Indemnitee for
expenses or liability arising from the purchase and sale by Indemnitee of
securities in violation of Section 16(b) of the Securities Exchange Act of
1934, as amended, or any similar successor statute; provided, however, that
notwithstanding any limitation set forth in this SECTION 8(e), Indemnitee
shall be entitled to receive an advance of expenses with respect to any
claim or proceeding unless and until a court makes a final determination
(as to which all rights of appeal therefrom have been exhausted or lapsed)
that the Indemnitee has violated the statute.

9.   EFFECTIVENESS OF AGREEMENT.  This Agreement shall be effective as of
the date set forth on the first page and shall apply to prior acts or
omissions if Indemnitee was an officer, trustee, employee or agent of the
Company, or was serving at the request of the Company as a trustee,
director, officer, employee or agent of another corporation, partnership,
joint venture, trust or other enterprise, at the time the act or omission
occurred.

10.  CONSTRUCTION OF CERTAIN PHRASES.  For purposes of this Agreement:

          (a)    References to the "Company" shall include any entity or
constituent entity (including any constituent of a constituent) absorbed in
a consolidation or merger which, if its separate existence had continued,
would have had power and authority to indemnify its directors, trustees,
officers, employees or agents, so that if Indemnitee is or was a director,
trustee, officer, employee or agent of such constituent corporation, or it
or was serving at the request of such constituent corporation as a
director, trustee, officer, employee or agent of another corporation,
partnership, joint venture, trust or other enterprise, Indemnitee shall
stand in the same position under the provisions of this Agreement with
respect to the resulting or surviving entity as Indemnitee would have with
respect to such constituent corporation if its separate existence had
continued.

          (b)    References to "other enterprises" shall include employee
benefit plans; references to "fines" shall include any excise taxes
assessed on Indemnitee with respect to an employee benefit plan; and
references to "serving at the request of the Company" shall include any
service as a director, trustee, officer, employee or agent of the Company
which imposes duties on, or involves services by, the Indemnitee with
respect to an employee benefit plan, its participants, or beneficiaries.

          (c)    The term "expenses" shall include all reasonable
attorneys' fees, retainers, court costs, transcript costs, fees of experts,
witness fees, travel expenses, duplicating costs, printing and binding
costs, telephone charges, postage, delivery service fees, and all other
disbursements or expenses of the types customarily incurred in connection
with prosecuting, defending, preparing to prosecute or defend,
investigating, or being or preparing to be a witness in any proceeding,
including any action, suit, arbitration, alternate dispute resolution
mechanism, investigation, administrative hearing or any other proceeding
whether civil, criminal, administrative or investigative, whether or not
initiated prior to the effective date hereof.

11.  COUNTERPARTS.  This Agreement may be executed in one or more
counterparts, each of which shall constitute an original.



<PAGE>


12.  SUCCESSORS AND ASSIGNS.  This Agreement shall be binding upon the
Company and its successors and assigns, and shall inure to the benefit of
Indemnitee and Indemnitee's estate, heirs, legal representatives and
assigns.

13.  ATTORNEYS' FEES.  If any action is instituted by Indemnitee under
this Agreement to enforce or interpret any of the terms hereof, Indemnitee
shall be entitled to be paid all court costs and expenses, including
reasonable attorneys' fees, incurred by Indemnitee unless, as a part of the
action, a court of competent jurisdiction expressly determines that each of
the material assertions made by Indemnitee as a basis for the action was
not made in good faith or was frivolous.  Any action instituted by or in
the name of the Company under this Agreement or to enforce or interpret any
of the terms of this Agreement, Indemnitee shall be entitled to be paid all
court costs and expenses, including attorneys' fees, incurred by Indemnitee
in defense of the action (including with respect to Indemnitee's
counterclaims and cross-claims made in the action) unless, as a part of the
action, a court of competent jurisdiction expressly determines that each of
Indemnitee's material defenses to the action was made in bad faith or was
frivolous.

14.  NOTICE.  Any notice required or permitted hereunder shall be made in
writing: (i) either by actual or delivery of the notice into the hands of
the party entitled; or (ii) by depositing the notice in the United States
mail, certified or registered, return receipt requested, all postage
prepaid and addressed to the party to whom notice is to be given at the
party's respective address set forth below, or such other address as the
party may, from time to time, designate by written notice to the other
party.

15.  CHOICE OF LAW AND CONSENT TO JURISDICTION.  This Agreement shall be
governed by and its provisions construed in accordance with the laws of the
State of Illinois as applied to contracts between Illinois residents
entered into and to be performed entirely within Illinois. The Company and
Indemnitee each hereby irrevocably consent to the jurisdiction of the
courts of the State of Illinois for all purposes in connection with any
action or proceeding which arises out of or relates to this Agreement and
agree that any action instituted under this Agreement.

16.  SUBROGATION.  If the Company makes any payment under this Agreement,
the Company shall be subrogated to the extent of the payment to all of the
rights of recovery of Indemnitee, who shall execute all documents and take
all actions that may be necessary to secure these rights and to enable the
Company effectively to bring suit to enforce these rights.

17.  AMENDMENT AND TERMINATION.  No amendment, modification, termination
or cancellation of this Agreement shall be effective unless it is in
writing signed by both the parties hereto.  No waiver of any of the
provisions of this Agreement shall be deemed to be or shall constitute a
waiver of any other provisions hereof (whether or not similar), nor shall
such waiver constitute a continuing waiver.

18.  NO CONSTRUCTION AS EMPLOYMENT AGREEMENT.  Nothing contained in this
Agreement shall be construed as giving Indemnitee any right to be retained
in the employ of the Company or any of its subsidiaries or affiliated
entities.




                     [Signature page on next page]



<PAGE>


     The parties hereto have executed or caused to be executed this
Agreement as of the date first above written.



                            BANYAN STRATEGIC REALTY TRUST



                            By:   --------------------------------
                                  Leonard G. Levine, President

                            Address:   150 South Wacker Drive
                                       Suite 2900
                                       Chicago, Illinois  60606


AGREED TO AND ACCEPTED:

INDEMNITEE:


- ----------------------------------------
Norman M. Gold


Trustee
- ----------------------------------------
(capacity in which employed by the Company)


10 South Wacker Drive
Suite 4000
Chicago, Illinois 60606
- ----------------------------------------
(address)



EXHIBIT 10.11
- -------------



                       INDEMNIFICATION AGREEMENT
                       -------------------------


     THIS INDEMNIFICATION AGREEMENT (this "Agreement") is made as of
January 1, 1999, by and between BANYAN STRATEGIC REALTY TRUST, a
Massachusetts Business Trust (the "Company"), and Marvin A. Sotoloff
("Indemnitee").


                               RECITALS
                               --------

     WHEREAS, the Company desires to attract and retain the services of
highly qualified individuals, such as the Indemnitee, to serve the Company
and its related entities;

     WHEREAS, the Company and Indemnitee recognize the increasing
difficulty and expense of obtaining director and officer liability
insurance, the significant increases in the cost of such insurance and the
general reduction in the coverage of such insurance;

     WHEREAS, the Company and Indemnitee further recognize the substantial
increase in litigation in general, subjecting officers and trustees to
expensive litigation risks at the same time as the availability and
coverage of liability insurance has been severely limited;

     WHEREAS, in view of the consideration set forth above, the Company
desires to indemnify the Indemnitee as set forth herein;

     NOW, THEREFORE, the Company and the Indemnitee hereby agree as set
forth below.

1.   INDEMNIFICATION.

         (a)     The Company shall indemnify Indemnitee against any
losses, judgments, liabilities, expenses and amounts paid in settlement of
any claim sustained by Indemnitee by reason of the fact that Indemnitee is
or was serving as a trustee, officer, employee or agent of the Company or
acting in such capacity in another entity at the Company's direction
provided that: (i) Indemnitee determined, in good faith, that the course of
conduct which caused the loss or liability was in the best interest of the
Company; (ii) the liability or loss was not the result of gross negligence
or misconduct by the Indemnitee; and (iii) the indemnifiable amount is
recoverable only out of the Company's assets and not from the personal
assets of any shareholder of the Company.

          (b)    The Company will not indemnify the Indemnitee for any
liability imposed by judgment and the costs associated therewith, including
attorneys' fees, arising from or out of a violation of state or federal
securities laws associated with the offer and sale of the shares of the
Company's beneficial interest.  In addition, the Company will not indemnify
the Indemnitee for losses, liabilities, settlements and related expenses of
lawsuits alleging securities law violations unless: (i) a court approves
the settlement and finds that indemnification of the settlement and related
costs should be made; or (ii) there has been a dismissal with prejudice or
a successful adjudication on the merits of each count involving alleged
securities law violations, provided that the Indemnitee apprises the court
of the position of the Securities and Exchange Commission and the
Massachusetts Securities Division with respect to indemnification for
securities law violations before seeking court approval for
indemnification.



<PAGE>


          (c)    The Company shall advance funds to the Indemnitee for
legal expenses and other costs incurred as a result of a legal action
initiated against the Indemnitee if the legal action relates to the
performance of duties or services by the Indemnitee on behalf of the
Company and the Indemnitee agrees in writing to repay the advanced funds to
the Company if it is ultimately determined that the Indemnitee is not
entitled to indemnification.  The rights accruing to the Indemnitee
hereunder shall be in addition to any other right to which the Indemnitee
may be lawfully entitled, and nothing contained herein shall restrict the
right of the Indemnitee to contribution as may be available under
applicable law.

2.   PROCEDURES FOR INDEMNIFICATION AND EXPENSE ADVANCES.

          (a)    NOTICE/COOPERATION BY INDEMNITEE.  Indemnitee shall
notify the Company in writing as soon as practicable of any claim or action
made against Indemnitee for which indemnification will or could be sought
under this Agreement; provided that failure to so notify shall not affect
Company's obligations hereunder unless the failure to so notify materially
prejudices the Company's rights or defenses in connection with the
underlying claim or action.  In addition, Indemnitee shall cooperate with
the Company and provide it with the information it reasonably requires to
assert its rights or defenses to the underlying claim or action.

          (b)    TIMING OF PAYMENTS.  The Company shall make all payments
required under this Agreement as soon as practicable after written demand
by the Indemnitee is presented to the Company, but in no event later than
forty-five (45) business days after the Indemnitee presents its demand to
the Company.

          (c)    NO PRESUMPTIONS: BURDEN OF PROOF.  For purposes of this
Agreement, the termination of any claim or action by judgment, order,
settlement (whether with or without court approval) or conviction or upon a
plea of nolo contendere, or its equivalent, shall not create a presumption
that the Indemnitee did not meet any particular standard of conduct or have
any particular belief or be treated as a decision of a court that
indemnification is not permitted by this Agreement or applicable law.  If a
claim for indemnification under this Agreement is not timely paid by the
Company, Indemnitee may, but need not, bring an action against the Company
to recover the unpaid amount of the claim and, subject to SECTION 13 of
this Agreement, Indemnitee shall also be entitled to be paid for the
expenses (including attorneys' fees) of bringing the action.  The Company
may assert, as a defense to any such action (other than an action brought
to enforce a claim for expenses incurred in connection with any action or
proceeding in advance of its final disposition), that Indemnitee has not
met the required standard of conduct for the Company to indemnify
Indemnitee for the amount claimed.  The burden of proof shall be on the
Indemnitee to establish, by a preponderance of the evidence, that he or she
is entitled to indemnification.  If the Company contests Indemnitee's right
to indemnification, the decision shall be reserved for a court; and neither
the Company's failure to determine that indemnification is proper nor the
Company's determination that indemnification is not proper shall create a
presumption that Indemnitee has or has not met the applicable standard of
conduct.

          (d)    NOTICE TO INSURERS.  If the Company has director and
officer liability insurance in effect at the time that it is notified of a
claim, the Company shall promptly notify the insurers of the claim in
accordance with the procedures set forth in the respective policies.  The
Company shall thereafter take all necessary or desirable action to cause
the insurers to pay on behalf of the Indemnitee all amounts payable as a
result of the proceeding in accordance with the terms of the policies.



<PAGE>


          (e)    SELECTION OF COUNSEL.  The Company may assume the defense
of any claim or proceeding for which indemnification is sought by the
Indemnitee with counsel approved by Indemnitee, provided that Indemnitee
may not unreasonably withhold approval, so long as the Company notifies the
Indemnitee of Company's election within a reasonable time of receiving
notice of the claim or proceeding.  If the Indemnitee approves exercise of
the Company's rights hereunder, the Company will not be liable to
Indemnitee under this Agreement for any fees of counsel subsequently
incurred by Indemnitee with respect to the same proceeding, provided that:
(i) Indemnitee shall have the right to employ his or her own counsel in any
such proceeding at Indemnitee's expense; and (ii) if (A) the employment of
counsel by Indemnitee has been previously authorized by the Company,
(B) Indemnitee shall have reasonably concluded that there may be a conflict
of interest between the Company and Indemnitee in the conduct of any such
defense, or (C) the Company shall not, in fact, have employed counsel to
assume the defense of such proceeding, then the fees and expenses of
Indemnitee's counsel shall be paid by the Company.

3.   ADDITIONAL INDEMNIFICATION RIGHTS; NONEXCLUSIVITY.

          (a)    SCOPE.  Notwithstanding any provision of this Agreement,
if, after the date of this Agreement, the Company's Declaration of Trust or
other governing document is amended to expand the Company's right to
indemnify a member of its board or an officer, employee or agent, then the
Indemnitee shall be entitled to the increased protection.  If the
Declaration of Trust or other governing document is amended to narrow or
limit the Company's right to indemnify a member of its board or an officer,
employee or agent, such changes, to the extent not otherwise required by
law, statute or rule to be applied to this Agreement shall have no effect
on this Agreement or the parties' rights and obligations hereunder.

          (b)    NONEXCLUSIVE.  The indemnification provided by this
Agreement shall not be deemed exclusive of any rights to which Indemnitee
may be entitled under the Company's Declaration of Trust or other governing
document, any agreement, any vote of shareholders or disinterested
directors, any applicable law or otherwise, both as to action in
Indemnitee's official capacity and as to action in another capacity while
holding office.  The indemnification provided under this Agreement shall
continue as to Indemnitee for any action taken or not taken while serving
in an indemnified capacity even though he or she may have ceased to serve
in the capacity at the time of any action or other covered proceeding.

4.   PARTIAL INDEMNIFICATION.  If Indemnitee is entitled under any
provision of this Agreement to indemnification by the Company for some or a
portion of the expenses, judgments, fines or penalties actually or
reasonably incurred by him or her in investigating, defending, appealing or
settling any civil or criminal action or proceeding, but not, however, for
the total amount thereof, the Company shall nevertheless indemnify
Indemnitee for the portion of such expenses, judgments, fines or penalties
to which Indemnitee is entitled.



<PAGE>


5.   DIRECTORS' AND OFFICERS' LIABILITY INSURANCE.  The Company shall,
from time to time, make a determination, in good faith, as to whether it is
practicable for the Company to obtain and maintain a policy or policies of
insurance with reputable insurance companies providing the officers and
trustees of the Company with coverage for losses from wrongful acts or to
ensure the Company's performance of its indemnification obligations under
this Agreement.  Among other considerations, the Company will weigh the
cost of obtaining coverage against the benefits afforded by the policy.
The Company shall name the Indemnitee as an insured in all such policies of
insurance in such a manner as to provide Indemnitee the same rights and
benefits accorded to the most favorably insured person.  Notwithstanding
the foregoing, the Company shall have no obligation to obtain or maintain
insurance for Indemnitee's benefit if: (i) the Company determines in good
faith that insurance is not reasonably available; (ii) the premium costs
are disproportionate to the amount of coverage provided; (iii) the coverage
provided is materially limited by exclusions; or (iv) Indemnitee is covered
by similar insurance maintained by a subsidiary or parent of the Company.

6.   NO DUPLICATION OF PAYMENTS.  The Company shall not be liable under
this Agreement to make any payment in connection with any claim made
against Indemnitee to the extent that Indemnitee has otherwise received
payment (under any insurance policy, provision of the Company's Declaration
of Trust or other governing document) of the amounts otherwise payable
hereunder.

7.   SEVERABILITY.  If any provision or provisions of this Agreement are
found invalid, illegal or unenforceable for any reason whatsoever: (a) the
validity, legality and enforceability of the remaining provisions of this
Agreement (including, without limitation, each portion of any section of
this Agreement containing any such provision held to be invalid, illegal or
unenforceable, that is not itself invalid, illegal or unenforceable) shall
not in any way be affected or impaired thereby; and (b) to the fullest
extent possible, the provisions of this Agreement (including, without
limitation, each portion of any section of this Agreement containing any
such provision held to be invalid, illegal or unenforceable, that is not
itself invalid, illegal or unenforceable) shall be construed so as to give
effect to the intent manifested by the provision held invalid, illegal or
unenforceable.

8.   EXCEPTIONS.  Except as provided in SECTION 3(a) hereof, the Company
shall not be obligated under this Agreement for the following:

          (a)    EXCLUDED ACTS.  To indemnify Indemnitee for any acts or
omissions or transactions from which a person may not be relieved of
liability under the Company's Declaration of Trust or other governing
document;

          (b)    CLAIMS INITIATED BY INDEMNITEE.  To indemnify or advance
expenses to Indemnitee with respect to proceedings or claims initiated or
brought voluntarily by Indemnitee and not by way of defense, except with
respect to proceedings brought to establish or enforce a right to
indemnification under this Agreement or any other statute or law, unless
approved by the board;

          (c)    LACK OF GOOD FAITH.  To indemnify Indemnitee for any
expenses incurred by Indemnitee with respect to any proceeding instituted
by Indemnitee to enforce or interpret this Agreement, if a court of
competent jurisdiction determines that each of the material assertions made
by Indemnitee in such proceeding was not made in good faith or was
frivolous;



<PAGE>


          (d)    INSURED CLAIMS.  To indemnify Indemnitee for expenses or
liabilities of any type whatsoever (including, but not limited to,
judgments, fines, ERISA excise taxes or penalties and amounts paid in
settlement) which have been paid directly to Indemnitee by an insurance
carrier under a policy of director and officer liability insurance
maintained by the Company; or

          (e)    CLAIMS UNDER SECTION 16(B).  To indemnify Indemnitee for
expenses or liability arising from the purchase and sale by Indemnitee of
securities in violation of Section 16(b) of the Securities Exchange Act of
1934, as amended, or any similar successor statute; provided, however, that
notwithstanding any limitation set forth in this SECTION 8(e), Indemnitee
shall be entitled to receive an advance of expenses with respect to any
claim or proceeding unless and until a court makes a final determination
(as to which all rights of appeal therefrom have been exhausted or lapsed)
that the Indemnitee has violated the statute.

9.   EFFECTIVENESS OF AGREEMENT.  This Agreement shall be effective as of
the date set forth on the first page and shall apply to prior acts or
omissions if Indemnitee was an officer, trustee, employee or agent of the
Company, or was serving at the request of the Company as a trustee,
director, officer, employee or agent of another corporation, partnership,
joint venture, trust or other enterprise, at the time the act or omission
occurred.

10.  CONSTRUCTION OF CERTAIN PHRASES.  For purposes of this Agreement:

          (a)    References to the "Company" shall include any entity or
constituent entity (including any constituent of a constituent) absorbed in
a consolidation or merger which, if its separate existence had continued,
would have had power and authority to indemnify its directors, trustees,
officers, employees or agents, so that if Indemnitee is or was a director,
trustee, officer, employee or agent of such constituent corporation, or it
or was serving at the request of such constituent corporation as a
director, trustee, officer, employee or agent of another corporation,
partnership, joint venture, trust or other enterprise, Indemnitee shall
stand in the same position under the provisions of this Agreement with
respect to the resulting or surviving entity as Indemnitee would have with
respect to such constituent corporation if its separate existence had
continued.

          (b)    References to "other enterprises" shall include employee
benefit plans; references to "fines" shall include any excise taxes
assessed on Indemnitee with respect to an employee benefit plan; and
references to "serving at the request of the Company" shall include any
service as a director, trustee, officer, employee or agent of the Company
which imposes duties on, or involves services by, the Indemnitee with
respect to an employee benefit plan, its participants, or beneficiaries.

          (c)    The term "expenses" shall include all reasonable
attorneys' fees, retainers, court costs, transcript costs, fees of experts,
witness fees, travel expenses, duplicating costs, printing and binding
costs, telephone charges, postage, delivery service fees, and all other
disbursements or expenses of the types customarily incurred in connection
with prosecuting, defending, preparing to prosecute or defend,
investigating, or being or preparing to be a witness in any proceeding,
including any action, suit, arbitration, alternate dispute resolution
mechanism, investigation, administrative hearing or any other proceeding
whether civil, criminal, administrative or investigative, whether or not
initiated prior to the effective date hereof.

11.  COUNTERPARTS.  This Agreement may be executed in one or more
counterparts, each of which shall constitute an original.



<PAGE>


12.  SUCCESSORS AND ASSIGNS.  This Agreement shall be binding upon the
Company and its successors and assigns, and shall inure to the benefit of
Indemnitee and Indemnitee's estate, heirs, legal representatives and
assigns.

13.  ATTORNEYS' FEES.  If any action is instituted by Indemnitee under
this Agreement to enforce or interpret any of the terms hereof, Indemnitee
shall be entitled to be paid all court costs and expenses, including
reasonable attorneys' fees, incurred by Indemnitee unless, as a part of the
action, a court of competent jurisdiction expressly determines that each of
the material assertions made by Indemnitee as a basis for the action was
not made in good faith or was frivolous.  Any action instituted by or in
the name of the Company under this Agreement or to enforce or interpret any
of the terms of this Agreement, Indemnitee shall be entitled to be paid all
court costs and expenses, including attorneys' fees, incurred by Indemnitee
in defense of the action (including with respect to Indemnitee's
counterclaims and cross-claims made in the action) unless, as a part of the
action, a court of competent jurisdiction expressly determines that each of
Indemnitee's material defenses to the action was made in bad faith or was
frivolous.

14.  NOTICE.  Any notice required or permitted hereunder shall be made in
writing: (i) either by actual or delivery of the notice into the hands of
the party entitled; or (ii) by depositing the notice in the United States
mail, certified or registered, return receipt requested, all postage
prepaid and addressed to the party to whom notice is to be given at the
party's respective address set forth below, or such other address as the
party may, from time to time, designate by written notice to the other
party.

15.  CHOICE OF LAW AND CONSENT TO JURISDICTION.  This Agreement shall be
governed by and its provisions construed in accordance with the laws of the
State of Illinois as applied to contracts between Illinois residents
entered into and to be performed entirely within Illinois. The Company and
Indemnitee each hereby irrevocably consent to the jurisdiction of the
courts of the State of Illinois for all purposes in connection with any
action or proceeding which arises out of or relates to this Agreement and
agree that any action instituted under this Agreement.

16.  SUBROGATION.  If the Company makes any payment under this Agreement,
the Company shall be subrogated to the extent of the payment to all of the
rights of recovery of Indemnitee, who shall execute all documents and take
all actions that may be necessary to secure these rights and to enable the
Company effectively to bring suit to enforce these rights.

17.  AMENDMENT AND TERMINATION.  No amendment, modification, termination
or cancellation of this Agreement shall be effective unless it is in
writing signed by both the parties hereto.  No waiver of any of the
provisions of this Agreement shall be deemed to be or shall constitute a
waiver of any other provisions hereof (whether or not similar), nor shall
such waiver constitute a continuing waiver.

18.  NO CONSTRUCTION AS EMPLOYMENT AGREEMENT.  Nothing contained in this
Agreement shall be construed as giving Indemnitee any right to be retained
in the employ of the Company or any of its subsidiaries or affiliated
entities.




                     [Signature page on next page]



<PAGE>


     The parties hereto have executed or caused to be executed this
Agreement as of the date first above written.


                            BANYAN STRATEGIC REALTY TRUST



                            By:
                                  --------------------------------
                                  Leonard G. Levine, President

                            Address:   150 South Wacker Drive
                                       Suite 2900
                                       Chicago, Illinois  60606


AGREED TO AND ACCEPTED:

INDEMNITEE:


- ------------------------------------------------
Marvin A. Sotoloff


Trustee
- ------------------------------------------------
(capacity in which employed by the Company)

One East Wacker Drive
Suite 3900
Chicago, Illinois 60601
- ------------------------------------------------
(address)


EXHIBIT 10.12
- -------------



                       INDEMNIFICATION AGREEMENT
                       -------------------------


     THIS INDEMNIFICATION AGREEMENT (this "Agreement") is made as of
January 1, 1999, by and between BANYAN STRATEGIC REALTY TRUST, a
Massachusetts Business Trust (the "Company"), and Leonard G. Levine
("Indemnitee").


                               RECITALS
                               --------

     WHEREAS, the Company desires to attract and retain the services of
highly qualified individuals, such as the Indemnitee, to serve the Company
and its related entities;

     WHEREAS, the Company and Indemnitee recognize the increasing
difficulty and expense of obtaining director and officer liability
insurance, the significant increases in the cost of such insurance and the
general reduction in the coverage of such insurance;

     WHEREAS, the Company and Indemnitee further recognize the substantial
increase in litigation in general, subjecting officers and trustees to
expensive litigation risks at the same time as the availability and
coverage of liability insurance has been severely limited;

     WHEREAS, in view of the consideration set forth above, the Company
desires to indemnify the Indemnitee as set forth herein;

     NOW, THEREFORE, the Company and the Indemnitee hereby agree as set
forth below.

1.   INDEMNIFICATION.

          (a)    The Company shall indemnify Indemnitee against any
losses, judgments, liabilities, expenses and amounts paid in settlement of
any claim sustained by Indemnitee by reason of the fact that Indemnitee is
or was serving as a trustee, officer, employee or agent of the Company or
acting in such capacity in another entity at the Company's direction
provided that: (i) Indemnitee determined, in good faith, that the course of
conduct which caused the loss or liability was in the best interest of the
Company; (ii) the liability or loss was not the result of gross negligence
or misconduct by the Indemnitee; and (iii) the indemnifiable amount is
recoverable only out of the Company's assets and not from the personal
assets of any shareholder of the Company.

          (b)    The Company will not indemnify the Indemnitee for any
liability imposed by judgment and the costs associated therewith, including
attorneys' fees, arising from or out of a violation of state or federal
securities laws associated with the offer and sale of the shares of the
Company's beneficial interest.  In addition, the Company will not indemnify
the Indemnitee for losses, liabilities, settlements and related expenses of
lawsuits alleging securities law violations unless: (i) a court approves
the settlement and finds that indemnification of the settlement and related
costs should be made; or (ii) there has been a dismissal with prejudice or
a successful adjudication on the merits of each count involving alleged
securities law violations, provided that the Indemnitee apprises the court
of the position of the Securities and Exchange Commission and the
Massachusetts Securities Division with respect to indemnification for
securities law violations before seeking court approval for
indemnification.



<PAGE>


          (c)    The Company shall advance funds to the Indemnitee for
legal expenses and other costs incurred as a result of a legal action
initiated against the Indemnitee if the legal action relates to the
performance of duties or services by the Indemnitee on behalf of the
Company and the Indemnitee agrees in writing to repay the advanced funds to
the Company if it is ultimately determined that the Indemnitee is not
entitled to indemnification.  The rights accruing to the Indemnitee
hereunder shall be in addition to any other right to which the Indemnitee
may be lawfully entitled, and nothing contained herein shall restrict the
right of the Indemnitee to contribution as may be available under
applicable law.

2.   PROCEDURES FOR INDEMNIFICATION AND EXPENSE ADVANCES.

          (a)    NOTICE/COOPERATION BY INDEMNITEE.  Indemnitee shall
notify the Company in writing as soon as practicable of any claim or action
made against Indemnitee for which indemnification will or could be sought
under this Agreement; provided that failure to so notify shall not affect
Company's obligations hereunder unless the failure to so notify materially
prejudices the Company's rights or defenses in connection with the
underlying claim or action.  In addition, Indemnitee shall cooperate with
the Company and provide it with the information it reasonably requires to
assert its rights or defenses to the underlying claim or action.

          (b)    TIMING OF PAYMENTS.  The Company shall make all payments
required under this Agreement as soon as practicable after written demand
by the Indemnitee is presented to the Company, but in no event later than
forty-five (45) business days after the Indemnitee presents its demand to
the Company.

          (c)    NO PRESUMPTIONS: BURDEN OF PROOF.  For purposes of this
Agreement, the termination of any claim or action by judgment, order,
settlement (whether with or without court approval) or conviction or upon a
plea of nolo contendere, or its equivalent, shall not create a presumption
that the Indemnitee did not meet any particular standard of conduct or have
any particular belief or be treated as a decision of a court that
indemnification is not permitted by this Agreement or applicable law.  If a
claim for indemnification under this Agreement is not timely paid by the
Company, Indemnitee may, but need not, bring an action against the Company
to recover the unpaid amount of the claim and, subject to SECTION 13 of
this Agreement, Indemnitee shall also be entitled to be paid for the
expenses (including attorneys' fees) of bringing the action.  The Company
may assert, as a defense to any such action (other than an action brought
to enforce a claim for expenses incurred in connection with any action or
proceeding in advance of its final disposition), that Indemnitee has not
met the required standard of conduct for the Company to indemnify
Indemnitee for the amount claimed.  The burden of proof shall be on the
Indemnitee to establish, by a preponderance of the evidence, that he or she
is entitled to indemnification.  If the Company contests Indemnitee's right
to indemnification, the decision shall be reserved for a court; and neither
the Company's failure to determine that indemnification is proper nor the
Company's determination that indemnification is not proper shall create a
presumption that Indemnitee has or has not met the applicable standard of
conduct.

          (d)    NOTICE TO INSURERS.  If the Company has director and
officer liability insurance in effect at the time that it is notified of a
claim, the Company shall promptly notify the insurers of the claim in
accordance with the procedures set forth in the respective policies.  The
Company shall thereafter take all necessary or desirable action to cause
the insurers to pay on behalf of the Indemnitee all amounts payable as a
result of the proceeding in accordance with the terms of the policies.



<PAGE>


          (e)    SELECTION OF COUNSEL.  The Company may assume the defense
of any claim or proceeding for which indemnification is sought by the
Indemnitee with counsel approved by Indemnitee, provided that Indemnitee
may not unreasonably withhold approval, so long as the Company notifies the
Indemnitee of Company's election within a reasonable time of receiving
notice of the claim or proceeding.  If the Indemnitee approves exercise of
the Company's rights hereunder, the Company will not be liable to
Indemnitee under this Agreement for any fees of counsel subsequently
incurred by Indemnitee with respect to the same proceeding, provided that:
(i) Indemnitee shall have the right to employ his or her own counsel in any
such proceeding at Indemnitee's expense; and (ii) if (A) the employment of
counsel by Indemnitee has been previously authorized by the Company,
(B) Indemnitee shall have reasonably concluded that there may be a conflict
of interest between the Company and Indemnitee in the conduct of any such
defense, or (C) the Company shall not, in fact, have employed counsel to
assume the defense of such proceeding, then the fees and expenses of
Indemnitee's counsel shall be paid by the Company.

3.   ADDITIONAL INDEMNIFICATION RIGHTS; NONEXCLUSIVITY.

          (a)    SCOPE.  Notwithstanding any provision of this Agreement,
if, after the date of this Agreement, the Company's Declaration of Trust or
other governing document is amended to expand the Company's right to
indemnify a member of its board or an officer, employee or agent, then the
Indemnitee shall be entitled to the increased protection.  If the
Declaration of Trust or other governing document is amended to narrow or
limit the Company's right to indemnify a member of its board or an officer,
employee or agent, such changes, to the extent not otherwise required by
law, statute or rule to be applied to this Agreement shall have no effect
on this Agreement or the parties' rights and obligations hereunder.

          (b)    NONEXCLUSIVE.  The indemnification provided by this
Agreement shall not be deemed exclusive of any rights to which Indemnitee
may be entitled under the Company's Declaration of Trust or other governing
document, any agreement, any vote of shareholders or disinterested
directors, any applicable law or otherwise, both as to action in
Indemnitee's official capacity and as to action in another capacity while
holding office.  The indemnification provided under this Agreement shall
continue as to Indemnitee for any action taken or not taken while serving
in an indemnified capacity even though he or she may have ceased to serve
in the capacity at the time of any action or other covered proceeding.

4.   PARTIAL INDEMNIFICATION.  If Indemnitee is entitled under any
provision of this Agreement to indemnification by the Company for some or a
portion of the expenses, judgments, fines or penalties actually or
reasonably incurred by him or her in investigating, defending, appealing or
settling any civil or criminal action or proceeding, but not, however, for
the total amount thereof, the Company shall nevertheless indemnify
Indemnitee for the portion of such expenses, judgments, fines or penalties
to which Indemnitee is entitled.



<PAGE>


5.   DIRECTORS' AND OFFICERS' LIABILITY INSURANCE.  The Company shall,
from time to time, make a determination, in good faith, as to whether it is
practicable for the Company to obtain and maintain a policy or policies of
insurance with reputable insurance companies providing the officers and
trustees of the Company with coverage for losses from wrongful acts or to
ensure the Company's performance of its indemnification obligations under
this Agreement.  Among other considerations, the Company will weigh the
cost of obtaining coverage against the benefits afforded by the policy.
The Company shall name the Indemnitee as an insured in all such policies of
insurance in such a manner as to provide Indemnitee the same rights and
benefits accorded to the most favorably insured person.  Notwithstanding
the foregoing, the Company shall have no obligation to obtain or maintain
insurance for Indemnitee's benefit if: (i) the Company determines in good
faith that insurance is not reasonably available; (ii) the premium costs
are disproportionate to the amount of coverage provided; (iii) the coverage
provided is materially limited by exclusions; or (iv) Indemnitee is covered
by similar insurance maintained by a subsidiary or parent of the Company.

6.   NO DUPLICATION OF PAYMENTS.  The Company shall not be liable under
this Agreement to make any payment in connection with any claim made
against Indemnitee to the extent that Indemnitee has otherwise received
payment (under any insurance policy, provision of the Company's Declaration
of Trust or other governing document) of the amounts otherwise payable
hereunder.

7.   SEVERABILITY.  If any provision or provisions of this Agreement are
found invalid, illegal or unenforceable for any reason whatsoever: (a) the
validity, legality and enforceability of the remaining provisions of this
Agreement (including, without limitation, each portion of any section of
this Agreement containing any such provision held to be invalid, illegal or
unenforceable, that is not itself invalid, illegal or unenforceable) shall
not in any way be affected or impaired thereby; and (b) to the fullest
extent possible, the provisions of this Agreement (including, without
limitation, each portion of any section of this Agreement containing any
such provision held to be invalid, illegal or unenforceable, that is not
itself invalid, illegal or unenforceable) shall be construed so as to give
effect to the intent manifested by the provision held invalid, illegal or
unenforceable.

8.   EXCEPTIONS.  Except as provided in SECTION 3(a) hereof, the Company
shall not be obligated under this Agreement for the following:

          (a)    EXCLUDED ACTS.  To indemnify Indemnitee for any acts or
omissions or transactions from which a person may not be relieved of
liability under the Company's Declaration of Trust or other governing
document;

          (b)    CLAIMS INITIATED BY INDEMNITEE.  To indemnify or advance
expenses to Indemnitee with respect to proceedings or claims initiated or
brought voluntarily by Indemnitee and not by way of defense, except with
respect to proceedings brought to establish or enforce a right to
indemnification under this Agreement or any other statute or law, unless
approved by the board;

          (c)    LACK OF GOOD FAITH.  To indemnify Indemnitee for any
expenses incurred by Indemnitee with respect to any proceeding instituted
by Indemnitee to enforce or interpret this Agreement, if a court of
competent jurisdiction determines that each of the material assertions made
by Indemnitee in such proceeding was not made in good faith or was
frivolous;



<PAGE>


          (d)    INSURED CLAIMS.  To indemnify Indemnitee for expenses or
liabilities of any type whatsoever (including, but not limited to,
judgments, fines, ERISA excise taxes or penalties and amounts paid in
settlement) which have been paid directly to Indemnitee by an insurance
carrier under a policy of director and officer liability insurance
maintained by the Company; or

          (e)    CLAIMS UNDER SECTION 16(b).  To indemnify Indemnitee for
expenses or liability arising from the purchase and sale by Indemnitee of
securities in violation of Section 16(b) of the Securities Exchange Act of
1934, as amended, or any similar successor statute; provided, however, that
notwithstanding any limitation set forth in this SECTION 8(e), Indemnitee
shall be entitled to receive an advance of expenses with respect to any
claim or proceeding unless and until a court makes a final determination
(as to which all rights of appeal therefrom have been exhausted or lapsed)
that the Indemnitee has violated the statute.

9.   EFFECTIVENESS OF AGREEMENT.  This Agreement shall be effective as of
the date set forth on the first page and shall apply to prior acts or
omissions if Indemnitee was an officer, trustee, employee or agent of the
Company, or was serving at the request of the Company as a trustee,
director, officer, employee or agent of another corporation, partnership,
joint venture, trust or other enterprise, at the time the act or omission
occurred.

10.  CONSTRUCTION OF CERTAIN PHRASES.  For purposes of this Agreement:

          (a)    References to the "Company" shall include any entity or
constituent entity (including any constituent of a constituent) absorbed in
a consolidation or merger which, if its separate existence had continued,
would have had power and authority to indemnify its directors, trustees,
officers, employees or agents, so that if Indemnitee is or was a director,
trustee, officer, employee or agent of such constituent corporation, or it
or was serving at the request of such constituent corporation as a
director, trustee, officer, employee or agent of another corporation,
partnership, joint venture, trust or other enterprise, Indemnitee shall
stand in the same position under the provisions of this Agreement with
respect to the resulting or surviving entity as Indemnitee would have with
respect to such constituent corporation if its separate existence had
continued.

          (b)    References to "other enterprises" shall include employee
benefit plans; references to "fines" shall include any excise taxes
assessed on Indemnitee with respect to an employee benefit plan; and
references to "serving at the request of the Company" shall include any
service as a director, trustee, officer, employee or agent of the Company
which imposes duties on, or involves services by, the Indemnitee with
respect to an employee benefit plan, its participants, or beneficiaries.

          (c)    The term "expenses" shall include all reasonable
attorneys' fees, retainers, court costs, transcript costs, fees of experts,
witness fees, travel expenses, duplicating costs, printing and binding
costs, telephone charges, postage, delivery service fees, and all other
disbursements or expenses of the types customarily incurred in connection
with prosecuting, defending, preparing to prosecute or defend,
investigating, or being or preparing to be a witness in any proceeding,
including any action, suit, arbitration, alternate dispute resolution
mechanism, investigation, administrative hearing or any other proceeding
whether civil, criminal, administrative or investigative, whether or not
initiated prior to the effective date hereof.

11.  COUNTERPARTS.  This Agreement may be executed in one or more
counterparts, each of which shall constitute an original.



<PAGE>


12.  SUCCESSORS AND ASSIGNS.  This Agreement shall be binding upon the
Company and its successors and assigns, and shall inure to the benefit of
Indemnitee and Indemnitee's estate, heirs, legal representatives and
assigns.

13.  ATTORNEYS' FEES.  If any action is instituted by Indemnitee under
this Agreement to enforce or interpret any of the terms hereof, Indemnitee
shall be entitled to be paid all court costs and expenses, including
reasonable attorneys' fees, incurred by Indemnitee unless, as a part of the
action, a court of competent jurisdiction expressly determines that each of
the material assertions made by Indemnitee as a basis for the action was
not made in good faith or was frivolous.  Any action instituted by or in
the name of the Company under this Agreement or to enforce or interpret any
of the terms of this Agreement, Indemnitee shall be entitled to be paid all
court costs and expenses, including attorneys' fees, incurred by Indemnitee
in defense of the action (including with respect to Indemnitee's
counterclaims and cross-claims made in the action) unless, as a part of the
action, a court of competent jurisdiction expressly determines that each of
Indemnitee's material defenses to the action was made in bad faith or was
frivolous.

14.  NOTICE.  Any notice required or permitted hereunder shall be made in
writing: (i) either by actual or delivery of the notice into the hands of
the party entitled; or (ii) by depositing the notice in the United States
mail, certified or registered, return receipt requested, all postage
prepaid and addressed to the party to whom notice is to be given at the
party's respective address set forth below, or such other address as the
party may, from time to time, designate by written notice to the other
party.

15.  CHOICE OF LAW AND CONSENT TO JURISDICTION.  This Agreement shall be
governed by and its provisions construed in accordance with the laws of the
State of Illinois as applied to contracts between Illinois residents
entered into and to be performed entirely within Illinois. The Company and
Indemnitee each hereby irrevocably consent to the jurisdiction of the
courts of the State of Illinois for all purposes in connection with any
action or proceeding which arises out of or relates to this Agreement and
agree that any action instituted under this Agreement.

16.  SUBROGATION.  If the Company makes any payment under this Agreement,
the Company shall be subrogated to the extent of the payment to all of the
rights of recovery of Indemnitee, who shall execute all documents and take
all actions that may be necessary to secure these rights and to enable the
Company effectively to bring suit to enforce these rights.

17.  AMENDMENT AND TERMINATION.  No amendment, modification, termination
or cancellation of this Agreement shall be effective unless it is in
writing signed by both the parties hereto.  No waiver of any of the
provisions of this Agreement shall be deemed to be or shall constitute a
waiver of any other provisions hereof (whether or not similar), nor shall
such waiver constitute a continuing waiver.

18.  NO CONSTRUCTION AS EMPLOYMENT AGREEMENT.  Nothing contained in this
Agreement shall be construed as giving Indemnitee any right to be retained
in the employ of the Company or any of its subsidiaries or affiliated
entities.




                     [Signature page on next page]



<PAGE>


     The parties hereto have executed or caused to be executed this
Agreement as of the date first above written.



                            BANYAN STRATEGIC REALTY TRUST



                            By:
                                  --------------------------------
                                  Robert G. Higgins, Vice President
                                  and General Counsel

                                  Address:   150 South Wacker Drive
                                             Suite 2900
                                             Chicago, Illinois  60606


AGREED TO AND ACCEPTED:

INDEMNITEE:


- -----------------------------------------
Leonard G. Levine


President and Trustee
- -----------------------------------------
(capacity in which employed by the Company)


150 South Wacker Drive
Suite 2900
Chicago, Illinois 60606
- -----------------------------------------
(address)




EXHIBIT 10.13
- -------------



                       INDEMNIFICATION AGREEMENT
                       -------------------------


     THIS INDEMNIFICATION AGREEMENT (this "Agreement") is made as of
January 1, 1999, by and between BANYAN STRATEGIC REALTY TRUST, a
Massachusetts Business Trust (the "Company"), and Joel L. Teglia
("Indemnitee").


                               RECITALS
                               --------

     WHEREAS, the Company desires to attract and retain the services of
highly qualified individuals, such as the Indemnitee, to serve the Company
and its related entities;

     WHEREAS, the Company and Indemnitee recognize the increasing
difficulty and expense of obtaining director and officer liability
insurance, the significant increases in the cost of such insurance and the
general reduction in the coverage of such insurance;

     WHEREAS, the Company and Indemnitee further recognize the substantial
increase in litigation in general, subjecting officers and trustees to
expensive litigation risks at the same time as the availability and
coverage of liability insurance has been severely limited;

     WHEREAS, in view of the consideration set forth above, the Company
desires to indemnify the Indemnitee as set forth herein;

     NOW, THEREFORE, the Company and the Indemnitee hereby agree as set
forth below.

1.   INDEMNIFICATION.

          (a)    The Company shall indemnify Indemnitee against any
losses, judgments, liabilities, expenses and amounts paid in settlement of
any claim sustained by Indemnitee by reason of the fact that Indemnitee is
or was serving as a trustee, officer, employee or agent of the Company or
acting in such capacity in another entity at the Company's direction
provided that: (i) Indemnitee determined, in good faith, that the course of
conduct which caused the loss or liability was in the best interest of the
Company; (ii) the liability or loss was not the result of gross negligence
or misconduct by the Indemnitee; and (iii) the indemnifiable amount is
recoverable only out of the Company's assets and not from the personal
assets of any shareholder of the Company.

          (b)    The Company will not indemnify the Indemnitee for any
liability imposed by judgment and the costs associated therewith, including
attorneys' fees, arising from or out of a violation of state or federal
securities laws associated with the offer and sale of the shares of the
Company's beneficial interest.  In addition, the Company will not indemnify
the Indemnitee for losses, liabilities, settlements and related expenses of
lawsuits alleging securities law violations unless: (i) a court approves
the settlement and finds that indemnification of the settlement and related
costs should be made; or (ii) there has been a dismissal with prejudice or
a successful adjudication on the merits of each count involving alleged
securities law violations, provided that the Indemnitee apprises the court
of the position of the Securities and Exchange Commission and the
Massachusetts Securities Division with respect to indemnification for
securities law violations before seeking court approval for
indemnification.



<PAGE>


          (c)    The Company shall advance funds to the Indemnitee for
legal expenses and other costs incurred as a result of a legal action
initiated against the Indemnitee if the legal action relates to the
performance of duties or services by the Indemnitee on behalf of the
Company and the Indemnitee agrees in writing to repay the advanced funds to
the Company if it is ultimately determined that the Indemnitee is not
entitled to indemnification.  The rights accruing to the Indemnitee
hereunder shall be in addition to any other right to which the Indemnitee
may be lawfully entitled, and nothing contained herein shall restrict the
right of the Indemnitee to contribution as may be available under
applicable law.

2.   PROCEDURES FOR INDEMNIFICATION AND EXPENSE ADVANCES.

          (a)    NOTICE/COOPERATION BY INDEMNITEE.  Indemnitee shall
notify the Company in writing as soon as practicable of any claim or action
made against Indemnitee for which indemnification will or could be sought
under this Agreement; provided that failure to so notify shall not affect
Company's obligations hereunder unless the failure to so notify materially
prejudices the Company's rights or defenses in connection with the
underlying claim or action.  In addition, Indemnitee shall cooperate with
the Company and provide it with the information it reasonably requires to
assert its rights or defenses to the underlying claim or action.

          (b)    TIMING OF PAYMENTS.  The Company shall make all payments
required under this Agreement as soon as practicable after written demand
by the Indemnitee is presented to the Company, but in no event later than
forty-five (45) business days after the Indemnitee presents its demand to
the Company.

          (c)    NO PRESUMPTIONS: BURDEN OF PROOF.  For purposes of this
Agreement, the termination of any claim or action by judgment, order,
settlement (whether with or without court approval) or conviction or upon a
plea of nolo contendere, or its equivalent, shall not create a presumption
that the Indemnitee did not meet any particular standard of conduct or have
any particular belief or be treated as a decision of a court that
indemnification is not permitted by this Agreement or applicable law.  If a
claim for indemnification under this Agreement is not timely paid by the
Company, Indemnitee may, but need not, bring an action against the Company
to recover the unpaid amount of the claim and, subject to SECTION 13 of
this Agreement, Indemnitee shall also be entitled to be paid for the
expenses (including attorneys' fees) of bringing the action.  The Company
may assert, as a defense to any such action (other than an action brought
to enforce a claim for expenses incurred in connection with any action or
proceeding in advance of its final disposition), that Indemnitee has not
met the required standard of conduct for the Company to indemnify
Indemnitee for the amount claimed.  The burden of proof shall be on the
Indemnitee to establish, by a preponderance of the evidence, that he or she
is entitled to indemnification.  If the Company contests Indemnitee's right
to indemnification, the decision shall be reserved for a court; and neither
the Company's failure to determine that indemnification is proper nor the
Company's determination that indemnification is not proper shall create a
presumption that Indemnitee has or has not met the applicable standard of
conduct.

          (d)    NOTICE TO INSURERS.  If the Company has director and
officer liability insurance in effect at the time that it is notified of a
claim, the Company shall promptly notify the insurers of the claim in
accordance with the procedures set forth in the respective policies.  The
Company shall thereafter take all necessary or desirable action to cause
the insurers to pay on behalf of the Indemnitee all amounts payable as a
result of the proceeding in accordance with the terms of the policies.



<PAGE>


          (e)    SELECTION OF COUNSEL.  The Company may assume the defense
of any claim or proceeding for which indemnification is sought by the
Indemnitee with counsel approved by Indemnitee, provided that Indemnitee
may not unreasonably withhold approval, so long as the Company notifies the
Indemnitee of Company's election within a reasonable time of receiving
notice of the claim or proceeding.  If the Indemnitee approves exercise of
the Company's rights hereunder, the Company will not be liable to
Indemnitee under this Agreement for any fees of counsel subsequently
incurred by Indemnitee with respect to the same proceeding, provided that:
(i) Indemnitee shall have the right to employ his or her own counsel in any
such proceeding at Indemnitee's expense; and (ii) if (A) the employment of
counsel by Indemnitee has been previously authorized by the Company,
(B) Indemnitee shall have reasonably concluded that there may be a conflict
of interest between the Company and Indemnitee in the conduct of any such
defense, or (C) the Company shall not, in fact, have employed counsel to
assume the defense of such proceeding, then the fees and expenses of
Indemnitee's counsel shall be paid by the Company.

3.   ADDITIONAL INDEMNIFICATION RIGHTS; NONEXCLUSIVITY.

          (a)    SCOPE.  Notwithstanding any provision of this Agreement,
if, after the date of this Agreement, the Company's Declaration of Trust or
other governing document is amended to expand the Company's right to
indemnify a member of its board or an officer, employee or agent, then the
Indemnitee shall be entitled to the increased protection.  If the
Declaration of Trust or other governing document is amended to narrow or
limit the Company's right to indemnify a member of its board or an officer,
employee or agent, such changes, to the extent not otherwise required by
law, statute or rule to be applied to this Agreement shall have no effect
on this Agreement or the parties' rights and obligations hereunder.

          (b)    NONEXCLUSIVE.  The indemnification provided by this
Agreement shall not be deemed exclusive of any rights to which Indemnitee
may be entitled under the Company's Declaration of Trust or other governing
document, any agreement, any vote of shareholders or disinterested
directors, any applicable law or otherwise, both as to action in
Indemnitee's official capacity and as to action in another capacity while
holding office.  The indemnification provided under this Agreement shall
continue as to Indemnitee for any action taken or not taken while serving
in an indemnified capacity even though he or she may have ceased to serve
in the capacity at the time of any action or other covered proceeding.

4.   PARTIAL INDEMNIFICATION.  If Indemnitee is entitled under any
provision of this Agreement to indemnification by the Company for some or a
portion of the expenses, judgments, fines or penalties actually or
reasonably incurred by him or her in investigating, defending, appealing or
settling any civil or criminal action or proceeding, but not, however, for
the total amount thereof, the Company shall nevertheless indemnify
Indemnitee for the portion of such expenses, judgments, fines or penalties
to which Indemnitee is entitled.



<PAGE>


5.   DIRECTORS' AND OFFICERS' LIABILITY INSURANCE.  The Company shall,
from time to time, make a determination, in good faith, as to whether it is
practicable for the Company to obtain and maintain a policy or policies of
insurance with reputable insurance companies providing the officers and
trustees of the Company with coverage for losses from wrongful acts or to
ensure the Company's performance of its indemnification obligations under
this Agreement.  Among other considerations, the Company will weigh the
cost of obtaining coverage against the benefits afforded by the policy.
The Company shall name the Indemnitee as an insured in all such policies of
insurance in such a manner as to provide Indemnitee the same rights and
benefits accorded to the most favorably insured person.  Notwithstanding
the foregoing, the Company shall have no obligation to obtain or maintain
insurance for Indemnitee's benefit if: (i) the Company determines in good
faith that insurance is not reasonably available; (ii) the premium costs
are disproportionate to the amount of coverage provided; (iii) the coverage
provided is materially limited by exclusions; or (iv) Indemnitee is covered
by similar insurance maintained by a subsidiary or parent of the Company.

6.   NO DUPLICATION OF PAYMENTS.  The Company shall not be liable under
this Agreement to make any payment in connection with any claim made
against Indemnitee to the extent that Indemnitee has otherwise received
payment (under any insurance policy, provision of the Company's Declaration
of Trust or other governing document) of the amounts otherwise payable
hereunder.

7.   SEVERABILITY.  If any provision or provisions of this Agreement are
found invalid, illegal or unenforceable for any reason whatsoever: (a) the
validity, legality and enforceability of the remaining provisions of this
Agreement (including, without limitation, each portion of any section of
this Agreement containing any such provision held to be invalid, illegal or
unenforceable, that is not itself invalid, illegal or unenforceable) shall
not in any way be affected or impaired thereby; and (b) to the fullest
extent possible, the provisions of this Agreement (including, without
limitation, each portion of any section of this Agreement containing any
such provision held to be invalid, illegal or unenforceable, that is not
itself invalid, illegal or unenforceable) shall be construed so as to give
effect to the intent manifested by the provision held invalid, illegal or
unenforceable.

8.   EXCEPTIONS.  Except as provided in SECTION 3(a) hereof, the Company
shall not be obligated under this Agreement for the following:

          (a)    EXCLUDED ACTS.  To indemnify Indemnitee for any acts or
omissions or transactions from which a person may not be relieved of
liability under the Company's Declaration of Trust or other governing
document;

          (b)    CLAIMS INITIATED BY INDEMNITEE.  To indemnify or advance
expenses to Indemnitee with respect to proceedings or claims initiated or
brought voluntarily by Indemnitee and not by way of defense, except with
respect to proceedings brought to establish or enforce a right to
indemnification under this Agreement or any other statute or law, unless
approved by the board;

          (c)    LACK OF GOOD FAITH.  To indemnify Indemnitee for any
expenses incurred by Indemnitee with respect to any proceeding instituted
by Indemnitee to enforce or interpret this Agreement, if a court of
competent jurisdiction determines that each of the material assertions made
by Indemnitee in such proceeding was not made in good faith or was
frivolous;



<PAGE>


          (d)    INSURED CLAIMS.  To indemnify Indemnitee for expenses or
liabilities of any type whatsoever (including, but not limited to,
judgments, fines, ERISA excise taxes or penalties and amounts paid in
settlement) which have been paid directly to Indemnitee by an insurance
carrier under a policy of director and officer liability insurance
maintained by the Company; or

          (e)    CLAIMS UNDER SECTION 16(b).  To indemnify Indemnitee for
expenses or liability arising from the purchase and sale by Indemnitee of
securities in violation of Section 16(b) of the Securities Exchange Act of
1934, as amended, or any similar successor statute; provided, however, that
notwithstanding any limitation set forth in this SECTION 8(e), Indemnitee
shall be entitled to receive an advance of expenses with respect to any
claim or proceeding unless and until a court makes a final determination
(as to which all rights of appeal therefrom have been exhausted or lapsed)
that the Indemnitee has violated the statute.

9.   EFFECTIVENESS OF AGREEMENT.  This Agreement shall be effective as of
the date set forth on the first page and shall apply to prior acts or
omissions if Indemnitee was an officer, trustee, employee or agent of the
Company, or was serving at the request of the Company as a trustee,
director, officer, employee or agent of another corporation, partnership,
joint venture, trust or other enterprise, at the time the act or omission
occurred.

10.  CONSTRUCTION OF CERTAIN PHRASES.  For purposes of this Agreement:

          (a)    References to the "Company" shall include any entity or
constituent entity (including any constituent of a constituent) absorbed in
a consolidation or merger which, if its separate existence had continued,
would have had power and authority to indemnify its directors, trustees,
officers, employees or agents, so that if Indemnitee is or was a director,
trustee, officer, employee or agent of such constituent corporation, or it
or was serving at the request of such constituent corporation as a
director, trustee, officer, employee or agent of another corporation,
partnership, joint venture, trust or other enterprise, Indemnitee shall
stand in the same position under the provisions of this Agreement with
respect to the resulting or surviving entity as Indemnitee would have with
respect to such constituent corporation if its separate existence had
continued.

          (b)    References to "other enterprises" shall include employee
benefit plans; references to "fines" shall include any excise taxes
assessed on Indemnitee with respect to an employee benefit plan; and
references to "serving at the request of the Company" shall include any
service as a director, trustee, officer, employee or agent of the Company
which imposes duties on, or involves services by, the Indemnitee with
respect to an employee benefit plan, its participants, or beneficiaries.

          (c)    The term "expenses" shall include all reasonable
attorneys' fees, retainers, court costs, transcript costs, fees of experts,
witness fees, travel expenses, duplicating costs, printing and binding
costs, telephone charges, postage, delivery service fees, and all other
disbursements or expenses of the types customarily incurred in connection
with prosecuting, defending, preparing to prosecute or defend,
investigating, or being or preparing to be a witness in any proceeding,
including any action, suit, arbitration, alternate dispute resolution
mechanism, investigation, administrative hearing or any other proceeding
whether civil, criminal, administrative or investigative, whether or not
initiated prior to the effective date hereof.

11.  COUNTERPARTS.  This Agreement may be executed in one or more
counterparts, each of which shall constitute an original.



<PAGE>


12.  SUCCESSORS AND ASSIGNS.  This Agreement shall be binding upon the
Company and its successors and assigns, and shall inure to the benefit of
Indemnitee and Indemnitee's estate, heirs, legal representatives and
assigns.

13.  ATTORNEYS' FEES.  If any action is instituted by Indemnitee under
this Agreement to enforce or interpret any of the terms hereof, Indemnitee
shall be entitled to be paid all court costs and expenses, including
reasonable attorneys' fees, incurred by Indemnitee unless, as a part of the
action, a court of competent jurisdiction expressly determines that each of
the material assertions made by Indemnitee as a basis for the action was
not made in good faith or was frivolous.  Any action instituted by or in
the name of the Company under this Agreement or to enforce or interpret any
of the terms of this Agreement, Indemnitee shall be entitled to be paid all
court costs and expenses, including attorneys' fees, incurred by Indemnitee
in defense of the action (including with respect to Indemnitee's
counterclaims and cross-claims made in the action) unless, as a part of the
action, a court of competent jurisdiction expressly determines that each of
Indemnitee's material defenses to the action was made in bad faith or was
frivolous.

14.  NOTICE.  Any notice required or permitted hereunder shall be made in
writing: (i) either by actual or delivery of the notice into the hands of
the party entitled; or (ii) by depositing the notice in the United States
mail, certified or registered, return receipt requested, all postage
prepaid and addressed to the party to whom notice is to be given at the
party's respective address set forth below, or such other address as the
party may, from time to time, designate by written notice to the other
party.

15.  CHOICE OF LAW AND CONSENT TO JURISDICTION.  This Agreement shall be
governed by and its provisions construed in accordance with the laws of the
State of Illinois as applied to contracts between Illinois residents
entered into and to be performed entirely within Illinois. The Company and
Indemnitee each hereby irrevocably consent to the jurisdiction of the
courts of the State of Illinois for all purposes in connection with any
action or proceeding which arises out of or relates to this Agreement and
agree that any action instituted under this Agreement.

16.  SUBROGATION.  If the Company makes any payment under this Agreement,
the Company shall be subrogated to the extent of the payment to all of the
rights of recovery of Indemnitee, who shall execute all documents and take
all actions that may be necessary to secure these rights and to enable the
Company effectively to bring suit to enforce these rights.

17.  AMENDMENT AND TERMINATION.  No amendment, modification, termination
or cancellation of this Agreement shall be effective unless it is in
writing signed by both the parties hereto.  No waiver of any of the
provisions of this Agreement shall be deemed to be or shall constitute a
waiver of any other provisions hereof (whether or not similar), nor shall
such waiver constitute a continuing waiver.

18.  NO CONSTRUCTION AS EMPLOYMENT AGREEMENT.  Nothing contained in this
Agreement shall be construed as giving Indemnitee any right to be retained
in the employ of the Company or any of its subsidiaries or affiliated
entities.




                     [Signature page on next page]



<PAGE>


     The parties hereto have executed or caused to be executed this
Agreement as of the date first above written.



                            BANYAN STRATEGIC REALTY TRUST



                            By:
                                  --------------------------------
                                  Leonard G. Levine, President

                                  Address:   150 South Wacker Drive
                                             Suite 2900
                                             Chicago, Illinois  60606


AGREED TO AND ACCEPTED:

INDEMNITEE:


- ----------------------------------------
Joel L. Teglia


Vice President/Chief Financial Officer
- ----------------------------------------
(capacity in which employed by the Company)


150 South Wacker Drive
Suite 2900
Chicago, Illinois 60606
- ----------------------------------------
(address)




EXHIBIT 10.14
- -------------



                       INDEMNIFICATION AGREEMENT
                       -------------------------


     THIS INDEMNIFICATION AGREEMENT (this "Agreement") is made as of
January 1, 1999, by and between BANYAN STRATEGIC REALTY TRUST, a
Massachusetts Business Trust (the "Company"), and Neil D. Hansen
("Indemnitee").


                               RECITALS
                               --------

     WHEREAS, the Company desires to attract and retain the services of
highly qualified individuals, such as the Indemnitee, to serve the Company
and its related entities;

     WHEREAS, the Company and Indemnitee recognize the increasing
difficulty and expense of obtaining director and officer liability
insurance, the significant increases in the cost of such insurance and the
general reduction in the coverage of such insurance;

     WHEREAS, the Company and Indemnitee further recognize the substantial
increase in litigation in general, subjecting officers and trustees to
expensive litigation risks at the same time as the availability and
coverage of liability insurance has been severely limited;

     WHEREAS, in view of the consideration set forth above, the Company
desires to indemnify the Indemnitee as set forth herein;

     NOW, THEREFORE, the Company and the Indemnitee hereby agree as set
forth below.

1.   INDEMNIFICATION.

          (a)    The Company shall indemnify Indemnitee against any
losses, judgments, liabilities, expenses and amounts paid in settlement of
any claim sustained by Indemnitee by reason of the fact that Indemnitee is
or was serving as a trustee, officer, employee or agent of the Company or
acting in such capacity in another entity at the Company's direction
provided that: (i) Indemnitee determined, in good faith, that the course of
conduct which caused the loss or liability was in the best interest of the
Company; (ii) the liability or loss was not the result of gross negligence
or misconduct by the Indemnitee; and (iii) the indemnifiable amount is
recoverable only out of the Company's assets and not from the personal
assets of any shareholder of the Company.

          (b)    The Company will not indemnify the Indemnitee for any
liability imposed by judgment and the costs associated therewith, including
attorneys' fees, arising from or out of a violation of state or federal
securities laws associated with the offer and sale of the shares of the
Company's beneficial interest.  In addition, the Company will not indemnify
the Indemnitee for losses, liabilities, settlements and related expenses of
lawsuits alleging securities law violations unless: (i) a court approves
the settlement and finds that indemnification of the settlement and related
costs should be made; or (ii) there has been a dismissal with prejudice or
a successful adjudication on the merits of each count involving alleged
securities law violations, provided that the Indemnitee apprises the court
of the position of the Securities and Exchange Commission and the
Massachusetts Securities Division with respect to indemnification for
securities law violations before seeking court approval for
indemnification.



<PAGE>


          (c)    The Company shall advance funds to the Indemnitee for
legal expenses and other costs incurred as a result of a legal action
initiated against the Indemnitee if the legal action relates to the
performance of duties or services by the Indemnitee on behalf of the
Company and the Indemnitee agrees in writing to repay the advanced funds to
the Company if it is ultimately determined that the Indemnitee is not
entitled to indemnification.  The rights accruing to the Indemnitee
hereunder shall be in addition to any other right to which the Indemnitee
may be lawfully entitled, and nothing contained herein shall restrict the
right of the Indemnitee to contribution as may be available under
applicable law.

2.   PROCEDURES FOR INDEMNIFICATION AND EXPENSE ADVANCES.

          (a)    NOTICE/COOPERATION BY INDEMNITEE.  Indemnitee shall
notify the Company in writing as soon as practicable of any claim or action
made against Indemnitee for which indemnification will or could be sought
under this Agreement; provided that failure to so notify shall not affect
Company's obligations hereunder unless the failure to so notify materially
prejudices the Company's rights or defenses in connection with the
underlying claim or action.  In addition, Indemnitee shall cooperate with
the Company and provide it with the information it reasonably requires to
assert its rights or defenses to the underlying claim or action.

          (b)    TIMING OF PAYMENTS.  The Company shall make all payments
required under this Agreement as soon as practicable after written demand
by the Indemnitee is presented to the Company, but in no event later than
forty-five (45) business days after the Indemnitee presents its demand to
the Company.

          (c)    NO PRESUMPTIONS: BURDEN OF PROOF.  For purposes of this
Agreement, the termination of any claim or action by judgment, order,
settlement (whether with or without court approval) or conviction or upon a
plea of nolo contendere, or its equivalent, shall not create a presumption
that the Indemnitee did not meet any particular standard of conduct or have
any particular belief or be treated as a decision of a court that
indemnification is not permitted by this Agreement or applicable law.  If a
claim for indemnification under this Agreement is not timely paid by the
Company, Indemnitee may, but need not, bring an action against the Company
to recover the unpaid amount of the claim and, subject to SECTION 13 of
this Agreement, Indemnitee shall also be entitled to be paid for the
expenses (including attorneys' fees) of bringing the action.  The Company
may assert, as a defense to any such action (other than an action brought
to enforce a claim for expenses incurred in connection with any action or
proceeding in advance of its final disposition), that Indemnitee has not
met the required standard of conduct for the Company to indemnify
Indemnitee for the amount claimed.  The burden of proof shall be on the
Indemnitee to establish, by a preponderance of the evidence, that he or she
is entitled to indemnification.  If the Company contests Indemnitee's right
to indemnification, the decision shall be reserved for a court; and neither
the Company's failure to determine that indemnification is proper nor the
Company's determination that indemnification is not proper shall create a
presumption that Indemnitee has or has not met the applicable standard of
conduct.

          (d)    NOTICE TO INSURERS.  If the Company has director and
officer liability insurance in effect at the time that it is notified of a
claim, the Company shall promptly notify the insurers of the claim in
accordance with the procedures set forth in the respective policies.  The
Company shall thereafter take all necessary or desirable action to cause
the insurers to pay on behalf of the Indemnitee all amounts payable as a
result of the proceeding in accordance with the terms of the policies.



<PAGE>


          (e)    SELECTION OF COUNSEL.  The Company may assume the defense
of any claim or proceeding for which indemnification is sought by the
Indemnitee with counsel approved by Indemnitee, provided that Indemnitee
may not unreasonably withhold approval, so long as the Company notifies the
Indemnitee of Company's election within a reasonable time of receiving
notice of the claim or proceeding.  If the Indemnitee approves exercise of
the Company's rights hereunder, the Company will not be liable to
Indemnitee under this Agreement for any fees of counsel subsequently
incurred by Indemnitee with respect to the same proceeding, provided that:
(i) Indemnitee shall have the right to employ his or her own counsel in any
such proceeding at Indemnitee's expense; and (ii) if (A) the employment of
counsel by Indemnitee has been previously authorized by the Company,
(B) Indemnitee shall have reasonably concluded that there may be a conflict
of interest between the Company and Indemnitee in the conduct of any such
defense, or (C) the Company shall not, in fact, have employed counsel to
assume the defense of such proceeding, then the fees and expenses of
Indemnitee's counsel shall be paid by the Company.

3.   ADDITIONAL INDEMNIFICATION RIGHTS; NONEXCLUSIVITY.

          (a)    SCOPE.  Notwithstanding any provision of this Agreement,
if, after the date of this Agreement, the Company's Declaration of Trust or
other governing document is amended to expand the Company's right to
indemnify a member of its board or an officer, employee or agent, then the
Indemnitee shall be entitled to the increased protection.  If the
Declaration of Trust or other governing document is amended to narrow or
limit the Company's right to indemnify a member of its board or an officer,
employee or agent, such changes, to the extent not otherwise required by
law, statute or rule to be applied to this Agreement shall have no effect
on this Agreement or the parties' rights and obligations hereunder.

          (b)    NONEXCLUSIVE.  The indemnification provided by this
Agreement shall not be deemed exclusive of any rights to which Indemnitee
may be entitled under the Company's Declaration of Trust or other governing
document, any agreement, any vote of shareholders or disinterested
directors, any applicable law or otherwise, both as to action in
Indemnitee's official capacity and as to action in another capacity while
holding office.  The indemnification provided under this Agreement shall
continue as to Indemnitee for any action taken or not taken while serving
in an indemnified capacity even though he or she may have ceased to serve
in the capacity at the time of any action or other covered proceeding.

4.   PARTIAL INDEMNIFICATION.  If Indemnitee is entitled under any
provision of this Agreement to indemnification by the Company for some or a
portion of the expenses, judgments, fines or penalties actually or
reasonably incurred by him or her in investigating, defending, appealing or
settling any civil or criminal action or proceeding, but not, however, for
the total amount thereof, the Company shall nevertheless indemnify
Indemnitee for the portion of such expenses, judgments, fines or penalties
to which Indemnitee is entitled.



<PAGE>


5.   DIRECTORS' AND OFFICERS' LIABILITY INSURANCE.  The Company shall,
from time to time, make a determination, in good faith, as to whether it is
practicable for the Company to obtain and maintain a policy or policies of
insurance with reputable insurance companies providing the officers and
trustees of the Company with coverage for losses from wrongful acts or to
ensure the Company's performance of its indemnification obligations under
this Agreement.  Among other considerations, the Company will weigh the
cost of obtaining coverage against the benefits afforded by the policy.
The Company shall name the Indemnitee as an insured in all such policies of
insurance in such a manner as to provide Indemnitee the same rights and
benefits accorded to the most favorably insured person.  Notwithstanding
the foregoing, the Company shall have no obligation to obtain or maintain
insurance for Indemnitee's benefit if: (i) the Company determines in good
faith that insurance is not reasonably available; (ii) the premium costs
are disproportionate to the amount of coverage provided; (iii) the coverage
provided is materially limited by exclusions; or (iv) Indemnitee is covered
by similar insurance maintained by a subsidiary or parent of the Company.

6.   NO DUPLICATION OF PAYMENTS.  The Company shall not be liable under
this Agreement to make any payment in connection with any claim made
against Indemnitee to the extent that Indemnitee has otherwise received
payment (under any insurance policy, provision of the Company's Declaration
of Trust or other governing document) of the amounts otherwise payable
hereunder.

7.   SEVERABILITY.  If any provision or provisions of this Agreement are
found invalid, illegal or unenforceable for any reason whatsoever: (a) the
validity, legality and enforceability of the remaining provisions of this
Agreement (including, without limitation, each portion of any section of
this Agreement containing any such provision held to be invalid, illegal or
unenforceable, that is not itself invalid, illegal or unenforceable) shall
not in any way be affected or impaired thereby; and (b) to the fullest
extent possible, the provisions of this Agreement (including, without
limitation, each portion of any section of this Agreement containing any
such provision held to be invalid, illegal or unenforceable, that is not
itself invalid, illegal or unenforceable) shall be construed so as to give
effect to the intent manifested by the provision held invalid, illegal or
unenforceable.

8.   EXCEPTIONS.  Except as provided in SECTION 3(a) hereof, the Company
shall not be obligated under this Agreement for the following:

          (a)    EXCLUDED ACTS.  To indemnify Indemnitee for any acts or
omissions or transactions from which a person may not be relieved of
liability under the Company's Declaration of Trust or other governing
document;

          (b)    CLAIMS INITIATED BY INDEMNITEE.  To indemnify or advance
expenses to Indemnitee with respect to proceedings or claims initiated or
brought voluntarily by Indemnitee and not by way of defense, except with
respect to proceedings brought to establish or enforce a right to
indemnification under this Agreement or any other statute or law, unless
approved by the board;

          (c)    LACK OF GOOD FAITH.  To indemnify Indemnitee for any
expenses incurred by Indemnitee with respect to any proceeding instituted
by Indemnitee to enforce or interpret this Agreement, if a court of
competent jurisdiction determines that each of the material assertions made
by Indemnitee in such proceeding was not made in good faith or was
frivolous;



<PAGE>


          (d)    INSURED CLAIMS.  To indemnify Indemnitee for expenses or
liabilities of any type whatsoever (including, but not limited to,
judgments, fines, ERISA excise taxes or penalties and amounts paid in
settlement) which have been paid directly to Indemnitee by an insurance
carrier under a policy of director and officer liability insurance
maintained by the Company; or

          (e)    CLAIMS UNDER SECTION 16(b).  To indemnify Indemnitee for
expenses or liability arising from the purchase and sale by Indemnitee of
securities in violation of Section 16(b) of the Securities Exchange Act of
1934, as amended, or any similar successor statute; provided, however, that
notwithstanding any limitation set forth in this SECTION 8(E), Indemnitee
shall be entitled to receive an advance of expenses with respect to any
claim or proceeding unless and until a court makes a final determination
(as to which all rights of appeal therefrom have been exhausted or lapsed)
that the Indemnitee has violated the statute.

9.   EFFECTIVENESS OF AGREEMENT.  This Agreement shall be effective as of
the date set forth on the first page and shall apply to prior acts or
omissions if Indemnitee was an officer, trustee, employee or agent of the
Company, or was serving at the request of the Company as a trustee,
director, officer, employee or agent of another corporation, partnership,
joint venture, trust or other enterprise, at the time the act or omission
occurred.

10.  CONSTRUCTION OF CERTAIN PHRASES.  For purposes of this Agreement:

          (a)    References to the "Company" shall include any entity or
constituent entity (including any constituent of a constituent) absorbed in
a consolidation or merger which, if its separate existence had continued,
would have had power and authority to indemnify its directors, trustees,
officers, employees or agents, so that if Indemnitee is or was a director,
trustee, officer, employee or agent of such constituent corporation, or it
or was serving at the request of such constituent corporation as a
director, trustee, officer, employee or agent of another corporation,
partnership, joint venture, trust or other enterprise, Indemnitee shall
stand in the same position under the provisions of this Agreement with
respect to the resulting or surviving entity as Indemnitee would have with
respect to such constituent corporation if its separate existence had
continued.

          (b)    References to "other enterprises" shall include employee
benefit plans; references to "fines" shall include any excise taxes
assessed on Indemnitee with respect to an employee benefit plan; and
references to "serving at the request of the Company" shall include any
service as a director, trustee, officer, employee or agent of the Company
which imposes duties on, or involves services by, the Indemnitee with
respect to an employee benefit plan, its participants, or beneficiaries.

          (c)    The term "expenses" shall include all reasonable
attorneys' fees, retainers, court costs, transcript costs, fees of experts,
witness fees, travel expenses, duplicating costs, printing and binding
costs, telephone charges, postage, delivery service fees, and all other
disbursements or expenses of the types customarily incurred in connection
with prosecuting, defending, preparing to prosecute or defend,
investigating, or being or preparing to be a witness in any proceeding,
including any action, suit, arbitration, alternate dispute resolution
mechanism, investigation, administrative hearing or any other proceeding
whether civil, criminal, administrative or investigative, whether or not
initiated prior to the effective date hereof.

11.  COUNTERPARTS.  This Agreement may be executed in one or more
counterparts, each of which shall constitute an original.



<PAGE>


12.  SUCCESSORS AND ASSIGNS.  This Agreement shall be binding upon the
Company and its successors and assigns, and shall inure to the benefit of
Indemnitee and Indemnitee's estate, heirs, legal representatives and
assigns.

13.  ATTORNEYS' FEES.  If any action is instituted by Indemnitee under
this Agreement to enforce or interpret any of the terms hereof, Indemnitee
shall be entitled to be paid all court costs and expenses, including
reasonable attorneys' fees, incurred by Indemnitee unless, as a part of the
action, a court of competent jurisdiction expressly determines that each of
the material assertions made by Indemnitee as a basis for the action was
not made in good faith or was frivolous.  Any action instituted by or in
the name of the Company under this Agreement or to enforce or interpret any
of the terms of this Agreement, Indemnitee shall be entitled to be paid all
court costs and expenses, including attorneys' fees, incurred by Indemnitee
in defense of the action (including with respect to Indemnitee's
counterclaims and cross-claims made in the action) unless, as a part of the
action, a court of competent jurisdiction expressly determines that each of
Indemnitee's material defenses to the action was made in bad faith or was
frivolous.

14.  NOTICE.  Any notice required or permitted hereunder shall be made in
writing: (i) either by actual or delivery of the notice into the hands of
the party entitled; or (ii) by depositing the notice in the United States
mail, certified or registered, return receipt requested, all postage
prepaid and addressed to the party to whom notice is to be given at the
party's respective address set forth below, or such other address as the
party may, from time to time, designate by written notice to the other
party.

15.  CHOICE OF LAW AND CONSENT TO JURISDICTION.  This Agreement shall be
governed by and its provisions construed in accordance with the laws of the
State of Illinois as applied to contracts between Illinois residents
entered into and to be performed entirely within Illinois. The Company and
Indemnitee each hereby irrevocably consent to the jurisdiction of the
courts of the State of Illinois for all purposes in connection with any
action or proceeding which arises out of or relates to this Agreement and
agree that any action instituted under this Agreement.

16.  SUBROGATION.  If the Company makes any payment under this Agreement,
the Company shall be subrogated to the extent of the payment to all of the
rights of recovery of Indemnitee, who shall execute all documents and take
all actions that may be necessary to secure these rights and to enable the
Company effectively to bring suit to enforce these rights.

17.  AMENDMENT AND TERMINATION.  No amendment, modification, termination
or cancellation of this Agreement shall be effective unless it is in
writing signed by both the parties hereto.  No waiver of any of the
provisions of this Agreement shall be deemed to be or shall constitute a
waiver of any other provisions hereof (whether or not similar), nor shall
such waiver constitute a continuing waiver.

18.  NO CONSTRUCTION AS EMPLOYMENT AGREEMENT.  Nothing contained in this
Agreement shall be construed as giving Indemnitee any right to be retained
in the employ of the Company or any of its subsidiaries or affiliated
entities.




                     [Signature page on next page]



<PAGE>


     The parties hereto have executed or caused to be executed this
Agreement as of the date first above written.



                            BANYAN STRATEGIC REALTY TRUST



                            By:
                                  --------------------------------
                                  Leonard G. Levine, President

                                  Address:   150 South Wacker Drive
                                             Suite 2900
                                             Chicago, Illinois  60606


AGREED TO AND ACCEPTED:

INDEMNITEE:


- ----------------------------------------
Neil D. Hansen


First Vice President
- ----------------------------------------
(capacity in which employed by the Company)


150 South Wacker Drive
Suite 2900
Chicago, Illinois 60606
- ----------------------------------------
(address)




EXHIBIT 10.15
- -------------



                       INDEMNIFICATION AGREEMENT
                       -------------------------


     THIS INDEMNIFICATION AGREEMENT (this "Agreement") is made as of
January 1, 1999, by and between BANYAN STRATEGIC REALTY TRUST, a
Massachusetts Business Trust (the "Company"), and Jay E. Schmidt
("Indemnitee").


                               RECITALS
                               --------

     WHEREAS, the Company desires to attract and retain the services of
highly qualified individuals, such as the Indemnitee, to serve the Company
and its related entities;

     WHEREAS, the Company and Indemnitee recognize the increasing
difficulty and expense of obtaining director and officer liability
insurance, the significant increases in the cost of such insurance and the
general reduction in the coverage of such insurance;

     WHEREAS, the Company and Indemnitee further recognize the substantial
increase in litigation in general, subjecting officers and trustees to
expensive litigation risks at the same time as the availability and
coverage of liability insurance has been severely limited;

     WHEREAS, in view of the consideration set forth above, the Company
desires to indemnify the Indemnitee as set forth herein;

     NOW, THEREFORE, the Company and the Indemnitee hereby agree as set
forth below.

1.   INDEMNIFICATION.

          (a)    The Company shall indemnify Indemnitee against any
losses, judgments, liabilities, expenses and amounts paid in settlement of
any claim sustained by Indemnitee by reason of the fact that Indemnitee is
or was serving as a trustee, officer, employee or agent of the Company or
acting in such capacity in another entity at the Company's direction
provided that: (i) Indemnitee determined, in good faith, that the course of
conduct which caused the loss or liability was in the best interest of the
Company; (ii) the liability or loss was not the result of gross negligence
or misconduct by the Indemnitee; and (iii) the indemnifiable amount is
recoverable only out of the Company's assets and not from the personal
assets of any shareholder of the Company.

          (b)    The Company will not indemnify the Indemnitee for any
liability imposed by judgment and the costs associated therewith, including
attorneys' fees, arising from or out of a violation of state or federal
securities laws associated with the offer and sale of the shares of the
Company's beneficial interest.  In addition, the Company will not indemnify
the Indemnitee for losses, liabilities, settlements and related expenses of
lawsuits alleging securities law violations unless: (i) a court approves
the settlement and finds that indemnification of the settlement and related
costs should be made; or (ii) there has been a dismissal with prejudice or
a successful adjudication on the merits of each count involving alleged
securities law violations, provided that the Indemnitee apprises the court
of the position of the Securities and Exchange Commission and the
Massachusetts Securities Division with respect to indemnification for
securities law violations before seeking court approval for
indemnification.



<PAGE>


          (c)    The Company shall advance funds to the Indemnitee for
legal expenses and other costs incurred as a result of a legal action
initiated against the Indemnitee if the legal action relates to the
performance of duties or services by the Indemnitee on behalf of the
Company and the Indemnitee agrees in writing to repay the advanced funds to
the Company if it is ultimately determined that the Indemnitee is not
entitled to indemnification.  The rights accruing to the Indemnitee
hereunder shall be in addition to any other right to which the Indemnitee
may be lawfully entitled, and nothing contained herein shall restrict the
right of the Indemnitee to contribution as may be available under
applicable law.

2.   PROCEDURES FOR INDEMNIFICATION AND EXPENSE ADVANCES.

          (a)    NOTICE/COOPERATION BY INDEMNITEE.  Indemnitee shall
notify the Company in writing as soon as practicable of any claim or action
made against Indemnitee for which indemnification will or could be sought
under this Agreement; provided that failure to so notify shall not affect
Company's obligations hereunder unless the failure to so notify materially
prejudices the Company's rights or defenses in connection with the
underlying claim or action.  In addition, Indemnitee shall cooperate with
the Company and provide it with the information it reasonably requires to
assert its rights or defenses to the underlying claim or action.

          (b)    TIMING OF PAYMENTS.  The Company shall make all payments
required under this Agreement as soon as practicable after written demand
by the Indemnitee is presented to the Company, but in no event later than
forty-five (45) business days after the Indemnitee presents its demand to
the Company.

          (c)    NO PRESUMPTIONS: BURDEN OF PROOF.  For purposes of this
Agreement, the termination of any claim or action by judgment, order,
settlement (whether with or without court approval) or conviction or upon a
plea of nolo contendere, or its equivalent, shall not create a presumption
that the Indemnitee did not meet any particular standard of conduct or have
any particular belief or be treated as a decision of a court that
indemnification is not permitted by this Agreement or applicable law.  If a
claim for indemnification under this Agreement is not timely paid by the
Company, Indemnitee may, but need not, bring an action against the Company
to recover the unpaid amount of the claim and, subject to SECTION 13 of
this Agreement, Indemnitee shall also be entitled to be paid for the
expenses (including attorneys' fees) of bringing the action.  The Company
may assert, as a defense to any such action (other than an action brought
to enforce a claim for expenses incurred in connection with any action or
proceeding in advance of its final disposition), that Indemnitee has not
met the required standard of conduct for the Company to indemnify
Indemnitee for the amount claimed.  The burden of proof shall be on the
Indemnitee to establish, by a preponderance of the evidence, that he or she
is entitled to indemnification.  If the Company contests Indemnitee's right
to indemnification, the decision shall be reserved for a court; and neither
the Company's failure to determine that indemnification is proper nor the
Company's determination that indemnification is not proper shall create a
presumption that Indemnitee has or has not met the applicable standard of
conduct.

          (d)    NOTICE TO INSURERS.  If the Company has director and
officer liability insurance in effect at the time that it is notified of a
claim, the Company shall promptly notify the insurers of the claim in
accordance with the procedures set forth in the respective policies.  The
Company shall thereafter take all necessary or desirable action to cause
the insurers to pay on behalf of the Indemnitee all amounts payable as a
result of the proceeding in accordance with the terms of the policies.



<PAGE>


          (e)    SELECTION OF COUNSEL.  The Company may assume the defense
of any claim or proceeding for which indemnification is sought by the
Indemnitee with counsel approved by Indemnitee, provided that Indemnitee
may not unreasonably withhold approval, so long as the Company notifies the
Indemnitee of Company's election within a reasonable time of receiving
notice of the claim or proceeding.  If the Indemnitee approves exercise of
the Company's rights hereunder, the Company will not be liable to
Indemnitee under this Agreement for any fees of counsel subsequently
incurred by Indemnitee with respect to the same proceeding, provided that:
(i) Indemnitee shall have the right to employ his or her own counsel in any
such proceeding at Indemnitee's expense; and (ii) if (A) the employment of
counsel by Indemnitee has been previously authorized by the Company,
(B) Indemnitee shall have reasonably concluded that there may be a conflict
of interest between the Company and Indemnitee in the conduct of any such
defense, or (C) the Company shall not, in fact, have employed counsel to
assume the defense of such proceeding, then the fees and expenses of
Indemnitee's counsel shall be paid by the Company.

3.   ADDITIONAL INDEMNIFICATION RIGHTS; NONEXCLUSIVITY.

          (a)    SCOPE.  Notwithstanding any provision of this Agreement,
if, after the date of this Agreement, the Company's Declaration of Trust or
other governing document is amended to expand the Company's right to
indemnify a member of its board or an officer, employee or agent, then the
Indemnitee shall be entitled to the increased protection.  If the
Declaration of Trust or other governing document is amended to narrow or
limit the Company's right to indemnify a member of its board or an officer,
employee or agent, such changes, to the extent not otherwise required by
law, statute or rule to be applied to this Agreement shall have no effect
on this Agreement or the parties' rights and obligations hereunder.

          (b)    NONEXCLUSIVE.  The indemnification provided by this
Agreement shall not be deemed exclusive of any rights to which Indemnitee
may be entitled under the Company's Declaration of Trust or other governing
document, any agreement, any vote of shareholders or disinterested
directors, any applicable law or otherwise, both as to action in
Indemnitee's official capacity and as to action in another capacity while
holding office.  The indemnification provided under this Agreement shall
continue as to Indemnitee for any action taken or not taken while serving
in an indemnified capacity even though he or she may have ceased to serve
in the capacity at the time of any action or other covered proceeding.

4.   PARTIAL INDEMNIFICATION.  If Indemnitee is entitled under any
provision of this Agreement to indemnification by the Company for some or a
portion of the expenses, judgments, fines or penalties actually or
reasonably incurred by him or her in investigating, defending, appealing or
settling any civil or criminal action or proceeding, but not, however, for
the total amount thereof, the Company shall nevertheless indemnify
Indemnitee for the portion of such expenses, judgments, fines or penalties
to which Indemnitee is entitled.



<PAGE>


5.   DIRECTORS' AND OFFICERS' LIABILITY INSURANCE.  The Company shall,
from time to time, make a determination, in good faith, as to whether it is
practicable for the Company to obtain and maintain a policy or policies of
insurance with reputable insurance companies providing the officers and
trustees of the Company with coverage for losses from wrongful acts or to
ensure the Company's performance of its indemnification obligations under
this Agreement.  Among other considerations, the Company will weigh the
cost of obtaining coverage against the benefits afforded by the policy.
The Company shall name the Indemnitee as an insured in all such policies of
insurance in such a manner as to provide Indemnitee the same rights and
benefits accorded to the most favorably insured person.  Notwithstanding
the foregoing, the Company shall have no obligation to obtain or maintain
insurance for Indemnitee's benefit if: (i) the Company determines in good
faith that insurance is not reasonably available; (ii) the premium costs
are disproportionate to the amount of coverage provided; (iii) the coverage
provided is materially limited by exclusions; or (iv) Indemnitee is covered
by similar insurance maintained by a subsidiary or parent of the Company.

6.   NO DUPLICATION OF PAYMENTS.  The Company shall not be liable under
this Agreement to make any payment in connection with any claim made
against Indemnitee to the extent that Indemnitee has otherwise received
payment (under any insurance policy, provision of the Company's Declaration
of Trust or other governing document) of the amounts otherwise payable
hereunder.

7.   SEVERABILITY.  If any provision or provisions of this Agreement are
found invalid, illegal or unenforceable for any reason whatsoever: (a) the
validity, legality and enforceability of the remaining provisions of this
Agreement (including, without limitation, each portion of any section of
this Agreement containing any such provision held to be invalid, illegal or
unenforceable, that is not itself invalid, illegal or unenforceable) shall
not in any way be affected or impaired thereby; and (b) to the fullest
extent possible, the provisions of this Agreement (including, without
limitation, each portion of any section of this Agreement containing any
such provision held to be invalid, illegal or unenforceable, that is not
itself invalid, illegal or unenforceable) shall be construed so as to give
effect to the intent manifested by the provision held invalid, illegal or
unenforceable.

8.   EXCEPTIONS.  Except as provided in SECTION 3(a) hereof, the Company
shall not be obligated under this Agreement for the following:

          (a)    EXCLUDED ACTS.  To indemnify Indemnitee for any acts or
omissions or transactions from which a person may not be relieved of
liability under the Company's Declaration of Trust or other governing
document;

          (b)    CLAIMS INITIATED BY INDEMNITEE.  To indemnify or advance
expenses to Indemnitee with respect to proceedings or claims initiated or
brought voluntarily by Indemnitee and not by way of defense, except with
respect to proceedings brought to establish or enforce a right to
indemnification under this Agreement or any other statute or law, unless
approved by the board;

          (c)    LACK OF GOOD FAITH.  To indemnify Indemnitee for any
expenses incurred by Indemnitee with respect to any proceeding instituted
by Indemnitee to enforce or interpret this Agreement, if a court of
competent jurisdiction determines that each of the material assertions made
by Indemnitee in such proceeding was not made in good faith or was
frivolous;



<PAGE>


          (d)    INSURED CLAIMS.  To indemnify Indemnitee for expenses or
liabilities of any type whatsoever (including, but not limited to,
judgments, fines, ERISA excise taxes or penalties and amounts paid in
settlement) which have been paid directly to Indemnitee by an insurance
carrier under a policy of director and officer liability insurance
maintained by the Company; or

          (e)    CLAIMS UNDER SECTION 16(b).  To indemnify Indemnitee for
expenses or liability arising from the purchase and sale by Indemnitee of
securities in violation of Section 16(b) of the Securities Exchange Act of
1934, as amended, or any similar successor statute; provided, however, that
notwithstanding any limitation set forth in this SECTION 8(E), Indemnitee
shall be entitled to receive an advance of expenses with respect to any
claim or proceeding unless and until a court makes a final determination
(as to which all rights of appeal therefrom have been exhausted or lapsed)
that the Indemnitee has violated the statute.

9.   EFFECTIVENESS OF AGREEMENT.  This Agreement shall be effective as of
the date set forth on the first page and shall apply to prior acts or
omissions if Indemnitee was an officer, trustee, employee or agent of the
Company, or was serving at the request of the Company as a trustee,
director, officer, employee or agent of another corporation, partnership,
joint venture, trust or other enterprise, at the time the act or omission
occurred.

10.  CONSTRUCTION OF CERTAIN PHRASES.  For purposes of this Agreement:

          (a)    References to the "Company" shall include any entity or
constituent entity (including any constituent of a constituent) absorbed in
a consolidation or merger which, if its separate existence had continued,
would have had power and authority to indemnify its directors, trustees,
officers, employees or agents, so that if Indemnitee is or was a director,
trustee, officer, employee or agent of such constituent corporation, or it
or was serving at the request of such constituent corporation as a
director, trustee, officer, employee or agent of another corporation,
partnership, joint venture, trust or other enterprise, Indemnitee shall
stand in the same position under the provisions of this Agreement with
respect to the resulting or surviving entity as Indemnitee would have with
respect to such constituent corporation if its separate existence had
continued.

          (b)    References to "other enterprises" shall include employee
benefit plans; references to "fines" shall include any excise taxes
assessed on Indemnitee with respect to an employee benefit plan; and
references to "serving at the request of the Company" shall include any
service as a director, trustee, officer, employee or agent of the Company
which imposes duties on, or involves services by, the Indemnitee with
respect to an employee benefit plan, its participants, or beneficiaries.

          (c)    The term "expenses" shall include all reasonable
attorneys' fees, retainers, court costs, transcript costs, fees of experts,
witness fees, travel expenses, duplicating costs, printing and binding
costs, telephone charges, postage, delivery service fees, and all other
disbursements or expenses of the types customarily incurred in connection
with prosecuting, defending, preparing to prosecute or defend,
investigating, or being or preparing to be a witness in any proceeding,
including any action, suit, arbitration, alternate dispute resolution
mechanism, investigation, administrative hearing or any other proceeding
whether civil, criminal, administrative or investigative, whether or not
initiated prior to the effective date hereof.

11.  COUNTERPARTS.  This Agreement may be executed in one or more
counterparts, each of which shall constitute an original.



<PAGE>


12.  SUCCESSORS AND ASSIGNS.  This Agreement shall be binding upon the
Company and its successors and assigns, and shall inure to the benefit of
Indemnitee and Indemnitee's estate, heirs, legal representatives and
assigns.

13.  ATTORNEYS' FEES.  If any action is instituted by Indemnitee under
this Agreement to enforce or interpret any of the terms hereof, Indemnitee
shall be entitled to be paid all court costs and expenses, including
reasonable attorneys' fees, incurred by Indemnitee unless, as a part of the
action, a court of competent jurisdiction expressly determines that each of
the material assertions made by Indemnitee as a basis for the action was
not made in good faith or was frivolous.  Any action instituted by or in
the name of the Company under this Agreement or to enforce or interpret any
of the terms of this Agreement, Indemnitee shall be entitled to be paid all
court costs and expenses, including attorneys' fees, incurred by Indemnitee
in defense of the action (including with respect to Indemnitee's
counterclaims and cross-claims made in the action) unless, as a part of the
action, a court of competent jurisdiction expressly determines that each of
Indemnitee's material defenses to the action was made in bad faith or was
frivolous.

14.  NOTICE.  Any notice required or permitted hereunder shall be made in
writing: (i) either by actual or delivery of the notice into the hands of
the party entitled; or (ii) by depositing the notice in the United States
mail, certified or registered, return receipt requested, all postage
prepaid and addressed to the party to whom notice is to be given at the
party's respective address set forth below, or such other address as the
party may, from time to time, designate by written notice to the other
party.

15.  CHOICE OF LAW AND CONSENT TO JURISDICTION.  This Agreement shall be
governed by and its provisions construed in accordance with the laws of the
State of Illinois as applied to contracts between Illinois residents
entered into and to be performed entirely within Illinois. The Company and
Indemnitee each hereby irrevocably consent to the jurisdiction of the
courts of the State of Illinois for all purposes in connection with any
action or proceeding which arises out of or relates to this Agreement and
agree that any action instituted under this Agreement.

16.  SUBROGATION.  If the Company makes any payment under this Agreement,
the Company shall be subrogated to the extent of the payment to all of the
rights of recovery of Indemnitee, who shall execute all documents and take
all actions that may be necessary to secure these rights and to enable the
Company effectively to bring suit to enforce these rights.

17.  AMENDMENT AND TERMINATION.  No amendment, modification, termination
or cancellation of this Agreement shall be effective unless it is in
writing signed by both the parties hereto.  No waiver of any of the
provisions of this Agreement shall be deemed to be or shall constitute a
waiver of any other provisions hereof (whether or not similar), nor shall
such waiver constitute a continuing waiver.

18.  NO CONSTRUCTION AS EMPLOYMENT AGREEMENT.  Nothing contained in this
Agreement shall be construed as giving Indemnitee any right to be retained
in the employ of the Company or any of its subsidiaries or affiliated
entities.




                     [Signature page on next page]



<PAGE>


     The parties hereto have executed or caused to be executed this
Agreement as of the date first above written.




                            BANYAN STRATEGIC REALTY TRUST



                            By:
                                  --------------------------------
                                  Leonard G. Levine, President

                                  Address:   150 South Wacker Drive
                                             Suite 2900
                                             Chicago, Illinois  60606


AGREED TO AND ACCEPTED:

INDEMNITEE:


- ------------------------------------------------
Jay E. Schmidt


Vice President - Investments
- ------------------------------------------------
(capacity in which employed by the Company)


150 South Wacker Drive
Suite 2900
Chicago, Illinois 60606
- ------------------------------------------------
(address)



EXHIBIT 10.16
- -------------



                       INDEMNIFICATION AGREEMENT
                       -------------------------


     THIS INDEMNIFICATION AGREEMENT (this "Agreement") is made as of
June 9, 1999, by and between BANYAN STRATEGIC REALTY TRUST, a Massachusetts
Business Trust (the "Company"), and Robert G. Higgins ("Indemnitee").


                               RECITALS
                               --------

     WHEREAS, the Company desires to attract and retain the services of
highly qualified individuals, such as the Indemnitee, to serve the Company
and its related entities;

     WHEREAS, the Company and Indemnitee recognize the increasing
difficulty and expense of obtaining director and officer liability
insurance, the significant increases in the cost of such insurance and the
general reduction in the coverage of such insurance;

     WHEREAS, the Company and Indemnitee further recognize the substantial
increase in litigation in general, subjecting officers and trustees to
expensive litigation risks at the same time as the availability and
coverage of liability insurance has been severely limited;

     WHEREAS, in view of the consideration set forth above, the Company
desires to indemnify the Indemnitee as set forth herein;

     NOW, THEREFORE, the Company and the Indemnitee hereby agree as set
forth below.

1.   INDEMNIFICATION.

          (a)    The Company shall indemnify Indemnitee against any
losses, judgments, liabilities, expenses and amounts paid in settlement of
any claim sustained by Indemnitee by reason of the fact that Indemnitee is
or was serving as a trustee, officer, employee or agent of the Company or
acting in such capacity in another entity at the Company's direction
provided that: (i) Indemnitee determined, in good faith, that the course of
conduct which caused the loss or liability was in the best interest of the
Company; (ii) the liability or loss was not the result of gross negligence
or misconduct by the Indemnitee; and (iii) the indemnifiable amount is
recoverable only out of the Company's assets and not from the personal
assets of any shareholder of the Company.

          (b)    The Company will not indemnify the Indemnitee for any
liability imposed by judgment and the costs associated therewith, including
attorneys' fees, arising from or out of a violation of state or federal
securities laws associated with the offer and sale of the shares of the
Company's beneficial interest.  In addition, the Company will not indemnify
the Indemnitee for losses, liabilities, settlements and related expenses of
lawsuits alleging securities law violations unless: (i) a court approves
the settlement and finds that indemnification of the settlement and related
costs should be made; or (ii) there has been a dismissal with prejudice or
a successful adjudication on the merits of each count involving alleged
securities law violations, provided that the Indemnitee apprises the court
of the position of the Securities and Exchange Commission and the
Massachusetts Securities Division with respect to indemnification for
securities law violations before seeking court approval for
indemnification.



<PAGE>


          (c)    The Company shall advance funds to the Indemnitee for
legal expenses and other costs incurred as a result of a legal action
initiated against the Indemnitee if the legal action relates to the
performance of duties or services by the Indemnitee on behalf of the
Company and the Indemnitee agrees in writing to repay the advanced funds to
the Company if it is ultimately determined that the Indemnitee is not
entitled to indemnification.  The rights accruing to the Indemnitee
hereunder shall be in addition to any other right to which the Indemnitee
may be lawfully entitled, and nothing contained herein shall restrict the
right of the Indemnitee to contribution as may be available under
applicable law.

2.   PROCEDURES FOR INDEMNIFICATION AND EXPENSE ADVANCES.

          (a)    NOTICE/COOPERATION BY INDEMNITEE.  Indemnitee shall
notify the Company in writing as soon as practicable of any claim or action
made against Indemnitee for which indemnification will or could be sought
under this Agreement; provided that failure to so notify shall not affect
Company's obligations hereunder unless the failure to so notify materially
prejudices the Company's rights or defenses in connection with the
underlying claim or action.  In addition, Indemnitee shall cooperate with
the Company and provide it with the information it reasonably requires to
assert its rights or defenses to the underlying claim or action.

          (b)    TIMING OF PAYMENTS.  The Company shall make all payments
required under this Agreement as soon as practicable after written demand
by the Indemnitee is presented to the Company, but in no event later than
forty-five (45) business days after the Indemnitee presents its demand to
the Company.

          (c)    NO PRESUMPTIONS: BURDEN OF PROOF.  For purposes of this
Agreement, the termination of any claim or action by judgment, order,
settlement (whether with or without court approval) or conviction or upon a
plea of nolo contendere, or its equivalent, shall not create a presumption
that the Indemnitee did not meet any particular standard of conduct or have
any particular belief or be treated as a decision of a court that
indemnification is not permitted by this Agreement or applicable law.  If a
claim for indemnification under this Agreement is not timely paid by the
Company, Indemnitee may, but need not, bring an action against the Company
to recover the unpaid amount of the claim and, subject to SECTION 13 of
this Agreement, Indemnitee shall also be entitled to be paid for the
expenses (including attorneys' fees) of bringing the action.  The Company
may assert, as a defense to any such action (other than an action brought
to enforce a claim for expenses incurred in connection with any action or
proceeding in advance of its final disposition), that Indemnitee has not
met the required standard of conduct for the Company to indemnify
Indemnitee for the amount claimed.  The burden of proof shall be on the
Indemnitee to establish, by a preponderance of the evidence, that he or she
is entitled to indemnification.  If the Company contests Indemnitee's right
to indemnification, the decision shall be reserved for a court; and neither
the Company's failure to determine that indemnification is proper nor the
Company's determination that indemnification is not proper shall create a
presumption that Indemnitee has or has not met the applicable standard of
conduct.

          (d)    NOTICE TO INSURERS.  If the Company has director and
officer liability insurance in effect at the time that it is notified of a
claim, the Company shall promptly notify the insurers of the claim in
accordance with the procedures set forth in the respective policies.  The
Company shall thereafter take all necessary or desirable action to cause
the insurers to pay on behalf of the Indemnitee all amounts payable as a
result of the proceeding in accordance with the terms of the policies.



<PAGE>


          (e)    SELECTION OF COUNSEL.  The Company may assume the defense
of any claim or proceeding for which indemnification is sought by the
Indemnitee with counsel approved by Indemnitee, provided that Indemnitee
may not unreasonably withhold approval, so long as the Company notifies the
Indemnitee of Company's election within a reasonable time of receiving
notice of the claim or proceeding.  If the Indemnitee approves exercise of
the Company's rights hereunder, the Company will not be liable to
Indemnitee under this Agreement for any fees of counsel subsequently
incurred by Indemnitee with respect to the same proceeding, provided that:
(i) Indemnitee shall have the right to employ his or her own counsel in any
such proceeding at Indemnitee's expense; and (ii) if (A) the employment of
counsel by Indemnitee has been previously authorized by the Company,
(B) Indemnitee shall have reasonably concluded that there may be a conflict
of interest between the Company and Indemnitee in the conduct of any such
defense, or (C) the Company shall not, in fact, have employed counsel to
assume the defense of such proceeding, then the fees and expenses of
Indemnitee's counsel shall be paid by the Company.

3.   ADDITIONAL INDEMNIFICATION RIGHTS; NONEXCLUSIVITY.

          (a)    SCOPE.  Notwithstanding any provision of this Agreement,
if, after the date of this Agreement, the Company's Declaration of Trust or
other governing document is amended to expand the Company's right to
indemnify a member of its board or an officer, employee or agent, then the
Indemnitee shall be entitled to the increased protection.  If the
Declaration of Trust or other governing document is amended to narrow or
limit the Company's right to indemnify a member of its board or an officer,
employee or agent, such changes, to the extent not otherwise required by
law, statute or rule to be applied to this Agreement shall have no effect
on this Agreement or the parties' rights and obligations hereunder.

          (b)    NONEXCLUSIVE.  The indemnification provided by this
Agreement shall not be deemed exclusive of any rights to which Indemnitee
may be entitled under the Company's Declaration of Trust or other governing
document, any agreement, any vote of shareholders or disinterested
directors, any applicable law or otherwise, both as to action in
Indemnitee's official capacity and as to action in another capacity while
holding office.  The indemnification provided under this Agreement shall
continue as to Indemnitee for any action taken or not taken while serving
in an indemnified capacity even though he or she may have ceased to serve
in the capacity at the time of any action or other covered proceeding.

4.   PARTIAL INDEMNIFICATION.  If Indemnitee is entitled under any
provision of this Agreement to indemnification by the Company for some or a
portion of the expenses, judgments, fines or penalties actually or
reasonably incurred by him or her in investigating, defending, appealing or
settling any civil or criminal action or proceeding, but not, however, for
the total amount thereof, the Company shall nevertheless indemnify
Indemnitee for the portion of such expenses, judgments, fines or penalties
to which Indemnitee is entitled.



<PAGE>


5.   DIRECTORS' AND OFFICERS' LIABILITY INSURANCE.  The Company shall,
from time to time, make a determination, in good faith, as to whether it is
practicable for the Company to obtain and maintain a policy or policies of
insurance with reputable insurance companies providing the officers and
trustees of the Company with coverage for losses from wrongful acts or to
ensure the Company's performance of its indemnification obligations under
this Agreement.  Among other considerations, the Company will weigh the
cost of obtaining coverage against the benefits afforded by the policy.
The Company shall name the Indemnitee as an insured in all such policies of
insurance in such a manner as to provide Indemnitee the same rights and
benefits accorded to the most favorably insured person.  Notwithstanding
the foregoing, the Company shall have no obligation to obtain or maintain
insurance for Indemnitee's benefit if: (i) the Company determines in good
faith that insurance is not reasonably available; (ii) the premium costs
are disproportionate to the amount of coverage provided; (iii) the coverage
provided is materially limited by exclusions; or (iv) Indemnitee is covered
by similar insurance maintained by a subsidiary or parent of the Company.

6.   NO DUPLICATION OF PAYMENTS.  The Company shall not be liable under
this Agreement to make any payment in connection with any claim made
against Indemnitee to the extent that Indemnitee has otherwise received
payment (under any insurance policy, provision of the Company's Declaration
of Trust or other governing document) of the amounts otherwise payable
hereunder.

7.   SEVERABILITY.  If any provision or provisions of this Agreement are
found invalid, illegal or unenforceable for any reason whatsoever: (a) the
validity, legality and enforceability of the remaining provisions of this
Agreement (including, without limitation, each portion of any section of
this Agreement containing any such provision held to be invalid, illegal or
unenforceable, that is not itself invalid, illegal or unenforceable) shall
not in any way be affected or impaired thereby; and (b) to the fullest
extent possible, the provisions of this Agreement (including, without
limitation, each portion of any section of this Agreement containing any
such provision held to be invalid, illegal or unenforceable, that is not
itself invalid, illegal or unenforceable) shall be construed so as to give
effect to the intent manifested by the provision held invalid, illegal or
unenforceable.

8.   EXCEPTIONS.  Except as provided in SECTION 3(a) hereof, the Company
shall not be obligated under this Agreement for the following:

          (a)    EXCLUDED ACTS.  To indemnify Indemnitee for any acts or
omissions or transactions from which a person may not be relieved of
liability under the Company's Declaration of Trust or other governing
document;

          (b)    CLAIMS INITIATED BY INDEMNITEE.  To indemnify or advance
expenses to Indemnitee with respect to proceedings or claims initiated or
brought voluntarily by Indemnitee and not by way of defense, except with
respect to proceedings brought to establish or enforce a right to
indemnification under this Agreement or any other statute or law, unless
approved by the board;

          (c)    LACK OF GOOD FAITH.  To indemnify Indemnitee for any
expenses incurred by Indemnitee with respect to any proceeding instituted
by Indemnitee to enforce or interpret this Agreement, if a court of
competent jurisdiction determines that each of the material assertions made
by Indemnitee in such proceeding was not made in good faith or was
frivolous;



<PAGE>


          (d)    INSURED CLAIMS.  To indemnify Indemnitee for expenses or
liabilities of any type whatsoever (including, but not limited to,
judgments, fines, ERISA excise taxes or penalties and amounts paid in
settlement) which have been paid directly to Indemnitee by an insurance
carrier under a policy of director and officer liability insurance
maintained by the Company; or

          (e)    CLAIMS UNDER SECTION 16(b).  To indemnify Indemnitee for
expenses or liability arising from the purchase and sale by Indemnitee of
securities in violation of Section 16(b) of the Securities Exchange Act of
1934, as amended, or any similar successor statute; provided, however, that
notwithstanding any limitation set forth in this SECTION 8(E), Indemnitee
shall be entitled to receive an advance of expenses with respect to any
claim or proceeding unless and until a court makes a final determination
(as to which all rights of appeal therefrom have been exhausted or lapsed)
that the Indemnitee has violated the statute.

9.   EFFECTIVENESS OF AGREEMENT.  This Agreement shall be effective as of
the date set forth on the first page and shall apply to prior acts or
omissions if Indemnitee was an officer, trustee, employee or agent of the
Company, or was serving at the request of the Company as a trustee,
director, officer, employee or agent of another corporation, partnership,
joint venture, trust or other enterprise, at the time the act or omission
occurred.

10.  CONSTRUCTION OF CERTAIN PHRASES.  For purposes of this Agreement:

          (a)    References to the "Company" shall include any entity or
constituent entity (including any constituent of a constituent) absorbed in
a consolidation or merger which, if its separate existence had continued,
would have had power and authority to indemnify its directors, trustees,
officers, employees or agents, so that if Indemnitee is or was a director,
trustee, officer, employee or agent of such constituent corporation, or it
or was serving at the request of such constituent corporation as a
director, trustee, officer, employee or agent of another corporation,
partnership, joint venture, trust or other enterprise, Indemnitee shall
stand in the same position under the provisions of this Agreement with
respect to the resulting or surviving entity as Indemnitee would have with
respect to such constituent corporation if its separate existence had
continued.

          (b)    References to "other enterprises" shall include employee
benefit plans; references to "fines" shall include any excise taxes
assessed on Indemnitee with respect to an employee benefit plan; and
references to "serving at the request of the Company" shall include any
service as a director, trustee, officer, employee or agent of the Company
which imposes duties on, or involves services by, the Indemnitee with
respect to an employee benefit plan, its participants, or beneficiaries.

          (c)    The term "expenses" shall include all reasonable
attorneys' fees, retainers, court costs, transcript costs, fees of experts,
witness fees, travel expenses, duplicating costs, printing and binding
costs, telephone charges, postage, delivery service fees, and all other
disbursements or expenses of the types customarily incurred in connection
with prosecuting, defending, preparing to prosecute or defend,
investigating, or being or preparing to be a witness in any proceeding,
including any action, suit, arbitration, alternate dispute resolution
mechanism, investigation, administrative hearing or any other proceeding
whether civil, criminal, administrative or investigative, whether or not
initiated prior to the effective date hereof.

11.  COUNTERPARTS.  This Agreement may be executed in one or more
counterparts, each of which shall constitute an original.



<PAGE>


12.  SUCCESSORS AND ASSIGNS.  This Agreement shall be binding upon the
Company and its successors and assigns, and shall inure to the benefit of
Indemnitee and Indemnitee's estate, heirs, legal representatives and
assigns.

13.  ATTORNEYS' FEES.  If any action is instituted by Indemnitee under
this Agreement to enforce or interpret any of the terms hereof, Indemnitee
shall be entitled to be paid all court costs and expenses, including
reasonable attorneys' fees, incurred by Indemnitee unless, as a part of the
action, a court of competent jurisdiction expressly determines that each of
the material assertions made by Indemnitee as a basis for the action was
not made in good faith or was frivolous.  Any action instituted by or in
the name of the Company under this Agreement or to enforce or interpret any
of the terms of this Agreement, Indemnitee shall be entitled to be paid all
court costs and expenses, including attorneys' fees, incurred by Indemnitee
in defense of the action (including with respect to Indemnitee's
counterclaims and cross-claims made in the action) unless, as a part of the
action, a court of competent jurisdiction expressly determines that each of
Indemnitee's material defenses to the action was made in bad faith or was
frivolous.

14.  NOTICE.  Any notice required or permitted hereunder shall be made in
writing: (i) either by actual or delivery of the notice into the hands of
the party entitled; or (ii) by depositing the notice in the United States
mail, certified or registered, return receipt requested, all postage
prepaid and addressed to the party to whom notice is to be given at the
party's respective address set forth below, or such other address as the
party may, from time to time, designate by written notice to the other
party.

15.  CHOICE OF LAW AND CONSENT TO JURISDICTION.  This Agreement shall be
governed by and its provisions construed in accordance with the laws of the
State of Illinois as applied to contracts between Illinois residents
entered into and to be performed entirely within Illinois. The Company and
Indemnitee each hereby irrevocably consent to the jurisdiction of the
courts of the State of Illinois for all purposes in connection with any
action or proceeding which arises out of or relates to this Agreement and
agree that any action instituted under this Agreement.

16.  SUBROGATION.  If the Company makes any payment under this Agreement,
the Company shall be subrogated to the extent of the payment to all of the
rights of recovery of Indemnitee, who shall execute all documents and take
all actions that may be necessary to secure these rights and to enable the
Company effectively to bring suit to enforce these rights.

17.  AMENDMENT AND TERMINATION.  No amendment, modification, termination
or cancellation of this Agreement shall be effective unless it is in
writing signed by both the parties hereto.  No waiver of any of the
provisions of this Agreement shall be deemed to be or shall constitute a
waiver of any other provisions hereof (whether or not similar), nor shall
such waiver constitute a continuing waiver.

18.  NO CONSTRUCTION AS EMPLOYMENT AGREEMENT.  Nothing contained in this
Agreement shall be construed as giving Indemnitee any right to be retained
in the employ of the Company or any of its subsidiaries or affiliated
entities.




                     [Signature page on next page]



<PAGE>


     The parties hereto have executed or caused to be executed this
Agreement as of the date first above written.



                            BANYAN STRATEGIC REALTY TRUST



                            By:
                                  -----------------------------------
                                  Leonard G. Levine, President

                                  Address:   150 South Wacker Drive
                                             Suite 2900
                                             Chicago, Illinois  60606



AGREED TO AND ACCEPTED:

INDEMNITEE:


- ------------------------------------------------
Robert G. Higgins


Vice President/Secretary/General Counsel
- ------------------------------------------------
(capacity in which employed by the Company)


150 South Wacker Drive
Suite 2900
Chicago, Illinois 60606
- ------------------------------------------------
(address)




EXHIBIT 10.17
- -------------



                       INDEMNIFICATION AGREEMENT
                       -------------------------


     THIS INDEMNIFICATION AGREEMENT (this "Agreement") is made as of
June 9, 1999, by and between BANYAN STRATEGIC REALTY TRUST, a Massachusetts
Business Trust (the "Company"), and Christopher J. Swieca ("Indemnitee").


                               RECITALS
                               --------

     WHEREAS, the Company desires to attract and retain the services of
highly qualified individuals, such as the Indemnitee, to serve the Company
and its related entities;

     WHEREAS, the Company and Indemnitee recognize the increasing
difficulty and expense of obtaining director and officer liability
insurance, the significant increases in the cost of such insurance and the
general reduction in the coverage of such insurance;

     WHEREAS, the Company and Indemnitee further recognize the substantial
increase in litigation in general, subjecting officers and trustees to
expensive litigation risks at the same time as the availability and
coverage of liability insurance has been severely limited;

     WHEREAS, in view of the consideration set forth above, the Company
desires to indemnify the Indemnitee as set forth herein;

     NOW, THEREFORE, the Company and the Indemnitee hereby agree as set
forth below.

1.   INDEMNIFICATION.

          (a)    The Company shall indemnify Indemnitee against any
losses, judgments, liabilities, expenses and amounts paid in settlement of
any claim sustained by Indemnitee by reason of the fact that Indemnitee is
or was serving as a trustee, officer, employee or agent of the Company or
acting in such capacity in another entity at the Company's direction
provided that: (i) Indemnitee determined, in good faith, that the course of
conduct which caused the loss or liability was in the best interest of the
Company; (ii) the liability or loss was not the result of gross negligence
or misconduct by the Indemnitee; and (iii) the indemnifiable amount is
recoverable only out of the Company's assets and not from the personal
assets of any shareholder of the Company.

          (b)    The Company will not indemnify the Indemnitee for any
liability imposed by judgment and the costs associated therewith, including
attorneys' fees, arising from or out of a violation of state or federal
securities laws associated with the offer and sale of the shares of the
Company's beneficial interest.  In addition, the Company will not indemnify
the Indemnitee for losses, liabilities, settlements and related expenses of
lawsuits alleging securities law violations unless: (i) a court approves
the settlement and finds that indemnification of the settlement and related
costs should be made; or (ii) there has been a dismissal with prejudice or
a successful adjudication on the merits of each count involving alleged
securities law violations, provided that the Indemnitee apprises the court
of the position of the Securities and Exchange Commission and the
Massachusetts Securities Division with respect to indemnification for
securities law violations before seeking court approval for
indemnification.



<PAGE>


          (c)    The Company shall advance funds to the Indemnitee for
legal expenses and other costs incurred as a result of a legal action
initiated against the Indemnitee if the legal action relates to the
performance of duties or services by the Indemnitee on behalf of the
Company and the Indemnitee agrees in writing to repay the advanced funds to
the Company if it is ultimately determined that the Indemnitee is not
entitled to indemnification.  The rights accruing to the Indemnitee
hereunder shall be in addition to any other right to which the Indemnitee
may be lawfully entitled, and nothing contained herein shall restrict the
right of the Indemnitee to contribution as may be available under
applicable law.

2.   PROCEDURES FOR INDEMNIFICATION AND EXPENSE ADVANCES.

          (a)    NOTICE/COOPERATION BY INDEMNITEE.  Indemnitee shall
notify the Company in writing as soon as practicable of any claim or action
made against Indemnitee for which indemnification will or could be sought
under this Agreement; provided that failure to so notify shall not affect
Company's obligations hereunder unless the failure to so notify materially
prejudices the Company's rights or defenses in connection with the
underlying claim or action.  In addition, Indemnitee shall cooperate with
the Company and provide it with the information it reasonably requires to
assert its rights or defenses to the underlying claim or action.

          (b)    TIMING OF PAYMENTS.  The Company shall make all payments
required under this Agreement as soon as practicable after written demand
by the Indemnitee is presented to the Company, but in no event later than
forty-five (45) business days after the Indemnitee presents its demand to
the Company.

          (c)    NO PRESUMPTIONS: BURDEN OF PROOF.  For purposes of this
Agreement, the termination of any claim or action by judgment, order,
settlement (whether with or without court approval) or conviction or upon a
plea of nolo contendere, or its equivalent, shall not create a presumption
that the Indemnitee did not meet any particular standard of conduct or have
any particular belief or be treated as a decision of a court that
indemnification is not permitted by this Agreement or applicable law.  If a
claim for indemnification under this Agreement is not timely paid by the
Company, Indemnitee may, but need not, bring an action against the Company
to recover the unpaid amount of the claim and, subject to SECTION 13 of
this Agreement, Indemnitee shall also be entitled to be paid for the
expenses (including attorneys' fees) of bringing the action.  The Company
may assert, as a defense to any such action (other than an action brought
to enforce a claim for expenses incurred in connection with any action or
proceeding in advance of its final disposition), that Indemnitee has not
met the required standard of conduct for the Company to indemnify
Indemnitee for the amount claimed.  The burden of proof shall be on the
Indemnitee to establish, by a preponderance of the evidence, that he or she
is entitled to indemnification.  If the Company contests Indemnitee's right
to indemnification, the decision shall be reserved for a court; and neither
the Company's failure to determine that indemnification is proper nor the
Company's determination that indemnification is not proper shall create a
presumption that Indemnitee has or has not met the applicable standard of
conduct.

          (d)    NOTICE TO INSURERS.  If the Company has director and
officer liability insurance in effect at the time that it is notified of a
claim, the Company shall promptly notify the insurers of the claim in
accordance with the procedures set forth in the respective policies.  The
Company shall thereafter take all necessary or desirable action to cause
the insurers to pay on behalf of the Indemnitee all amounts payable as a
result of the proceeding in accordance with the terms of the policies.



<PAGE>


          (e)    SELECTION OF COUNSEL.  The Company may assume the defense
of any claim or proceeding for which indemnification is sought by the
Indemnitee with counsel approved by Indemnitee, provided that Indemnitee
may not unreasonably withhold approval, so long as the Company notifies the
Indemnitee of Company's election within a reasonable time of receiving
notice of the claim or proceeding.  If the Indemnitee approves exercise of
the Company's rights hereunder, the Company will not be liable to
Indemnitee under this Agreement for any fees of counsel subsequently
incurred by Indemnitee with respect to the same proceeding, provided that:
(i) Indemnitee shall have the right to employ his or her own counsel in any
such proceeding at Indemnitee's expense; and (ii) if (A) the employment of
counsel by Indemnitee has been previously authorized by the Company,
(B) Indemnitee shall have reasonably concluded that there may be a conflict
of interest between the Company and Indemnitee in the conduct of any such
defense, or (C) the Company shall not, in fact, have employed counsel to
assume the defense of such proceeding, then the fees and expenses of
Indemnitee's counsel shall be paid by the Company.

3.   ADDITIONAL INDEMNIFICATION RIGHTS; NONEXCLUSIVITY.

          (a)    SCOPE.  Notwithstanding any provision of this Agreement,
if, after the date of this Agreement, the Company's Declaration of Trust or
other governing document is amended to expand the Company's right to
indemnify a member of its board or an officer, employee or agent, then the
Indemnitee shall be entitled to the increased protection.  If the
Declaration of Trust or other governing document is amended to narrow or
limit the Company's right to indemnify a member of its board or an officer,
employee or agent, such changes, to the extent not otherwise required by
law, statute or rule to be applied to this Agreement shall have no effect
on this Agreement or the parties' rights and obligations hereunder.

          (b)    NONEXCLUSIVE.  The indemnification provided by this
Agreement shall not be deemed exclusive of any rights to which Indemnitee
may be entitled under the Company's Declaration of Trust or other governing
document, any agreement, any vote of shareholders or disinterested
directors, any applicable law or otherwise, both as to action in
Indemnitee's official capacity and as to action in another capacity while
holding office.  The indemnification provided under this Agreement shall
continue as to Indemnitee for any action taken or not taken while serving
in an indemnified capacity even though he or she may have ceased to serve
in the capacity at the time of any action or other covered proceeding.

4.   PARTIAL INDEMNIFICATION.  If Indemnitee is entitled under any
provision of this Agreement to indemnification by the Company for some or a
portion of the expenses, judgments, fines or penalties actually or
reasonably incurred by him or her in investigating, defending, appealing or
settling any civil or criminal action or proceeding, but not, however, for
the total amount thereof, the Company shall nevertheless indemnify
Indemnitee for the portion of such expenses, judgments, fines or penalties
to which Indemnitee is entitled.



<PAGE>


5.   DIRECTORS' AND OFFICERS' LIABILITY INSURANCE.  The Company shall,
from time to time, make a determination, in good faith, as to whether it is
practicable for the Company to obtain and maintain a policy or policies of
insurance with reputable insurance companies providing the officers and
trustees of the Company with coverage for losses from wrongful acts or to
ensure the Company's performance of its indemnification obligations under
this Agreement.  Among other considerations, the Company will weigh the
cost of obtaining coverage against the benefits afforded by the policy.
The Company shall name the Indemnitee as an insured in all such policies of
insurance in such a manner as to provide Indemnitee the same rights and
benefits accorded to the most favorably insured person.  Notwithstanding
the foregoing, the Company shall have no obligation to obtain or maintain
insurance for Indemnitee's benefit if: (i) the Company determines in good
faith that insurance is not reasonably available; (ii) the premium costs
are disproportionate to the amount of coverage provided; (iii) the coverage
provided is materially limited by exclusions; or (iv) Indemnitee is covered
by similar insurance maintained by a subsidiary or parent of the Company.

6.   NO DUPLICATION OF PAYMENTS.  The Company shall not be liable under
this Agreement to make any payment in connection with any claim made
against Indemnitee to the extent that Indemnitee has otherwise received
payment (under any insurance policy, provision of the Company's Declaration
of Trust or other governing document) of the amounts otherwise payable
hereunder.

7.   SEVERABILITY.  If any provision or provisions of this Agreement are
found invalid, illegal or unenforceable for any reason whatsoever: (a) the
validity, legality and enforceability of the remaining provisions of this
Agreement (including, without limitation, each portion of any section of
this Agreement containing any such provision held to be invalid, illegal or
unenforceable, that is not itself invalid, illegal or unenforceable) shall
not in any way be affected or impaired thereby; and (b) to the fullest
extent possible, the provisions of this Agreement (including, without
limitation, each portion of any section of this Agreement containing any
such provision held to be invalid, illegal or unenforceable, that is not
itself invalid, illegal or unenforceable) shall be construed so as to give
effect to the intent manifested by the provision held invalid, illegal or
unenforceable.

8.   EXCEPTIONS.  Except as provided in SECTION 3(a) hereof, the Company
shall not be obligated under this Agreement for the following:

          (a)    EXCLUDED ACTS.  To indemnify Indemnitee for any acts or
omissions or transactions from which a person may not be relieved of
liability under the Company's Declaration of Trust or other governing
document;

          (b)    CLAIMS INITIATED BY INDEMNITEE.  To indemnify or advance
expenses to Indemnitee with respect to proceedings or claims initiated or
brought voluntarily by Indemnitee and not by way of defense, except with
respect to proceedings brought to establish or enforce a right to
indemnification under this Agreement or any other statute or law, unless
approved by the board;

          (c)    LACK OF GOOD FAITH.  To indemnify Indemnitee for any
expenses incurred by Indemnitee with respect to any proceeding instituted
by Indemnitee to enforce or interpret this Agreement, if a court of
competent jurisdiction determines that each of the material assertions made
by Indemnitee in such proceeding was not made in good faith or was
frivolous;



<PAGE>


          (d)    INSURED CLAIMS.  To indemnify Indemnitee for expenses or
liabilities of any type whatsoever (including, but not limited to,
judgments, fines, ERISA excise taxes or penalties and amounts paid in
settlement) which have been paid directly to Indemnitee by an insurance
carrier under a policy of director and officer liability insurance
maintained by the Company; or

          (e)    CLAIMS UNDER SECTION 16(b).  To indemnify Indemnitee for
expenses or liability arising from the purchase and sale by Indemnitee of
securities in violation of Section 16(b) of the Securities Exchange Act of
1934, as amended, or any similar successor statute; provided, however, that
notwithstanding any limitation set forth in this SECTION 8(E), Indemnitee
shall be entitled to receive an advance of expenses with respect to any
claim or proceeding unless and until a court makes a final determination
(as to which all rights of appeal therefrom have been exhausted or lapsed)
that the Indemnitee has violated the statute.

9.   EFFECTIVENESS OF AGREEMENT.  This Agreement shall be effective as of
the date set forth on the first page and shall apply to prior acts or
omissions if Indemnitee was an officer, trustee, employee or agent of the
Company, or was serving at the request of the Company as a trustee,
director, officer, employee or agent of another corporation, partnership,
joint venture, trust or other enterprise, at the time the act or omission
occurred.

10.  CONSTRUCTION OF CERTAIN PHRASES.  For purposes of this Agreement:

          (a)    References to the "Company" shall include any entity or
constituent entity (including any constituent of a constituent) absorbed in
a consolidation or merger which, if its separate existence had continued,
would have had power and authority to indemnify its directors, trustees,
officers, employees or agents, so that if Indemnitee is or was a director,
trustee, officer, employee or agent of such constituent corporation, or it
or was serving at the request of such constituent corporation as a
director, trustee, officer, employee or agent of another corporation,
partnership, joint venture, trust or other enterprise, Indemnitee shall
stand in the same position under the provisions of this Agreement with
respect to the resulting or surviving entity as Indemnitee would have with
respect to such constituent corporation if its separate existence had
continued.

          (b)    References to "other enterprises" shall include employee
benefit plans; references to "fines" shall include any excise taxes
assessed on Indemnitee with respect to an employee benefit plan; and
references to "serving at the request of the Company" shall include any
service as a director, trustee, officer, employee or agent of the Company
which imposes duties on, or involves services by, the Indemnitee with
respect to an employee benefit plan, its participants, or beneficiaries.

          (c)    The term "expenses" shall include all reasonable
attorneys' fees, retainers, court costs, transcript costs, fees of experts,
witness fees, travel expenses, duplicating costs, printing and binding
costs, telephone charges, postage, delivery service fees, and all other
disbursements or expenses of the types customarily incurred in connection
with prosecuting, defending, preparing to prosecute or defend,
investigating, or being or preparing to be a witness in any proceeding,
including any action, suit, arbitration, alternate dispute resolution
mechanism, investigation, administrative hearing or any other proceeding
whether civil, criminal, administrative or investigative, whether or not
initiated prior to the effective date hereof.

11.  COUNTERPARTS.  This Agreement may be executed in one or more
counterparts, each of which shall constitute an original.



<PAGE>


12.  SUCCESSORS AND ASSIGNS.  This Agreement shall be binding upon the
Company and its successors and assigns, and shall inure to the benefit of
Indemnitee and Indemnitee's estate, heirs, legal representatives and
assigns.

13.  ATTORNEYS' FEES.  If any action is instituted by Indemnitee under
this Agreement to enforce or interpret any of the terms hereof, Indemnitee
shall be entitled to be paid all court costs and expenses, including
reasonable attorneys' fees, incurred by Indemnitee unless, as a part of the
action, a court of competent jurisdiction expressly determines that each of
the material assertions made by Indemnitee as a basis for the action was
not made in good faith or was frivolous.  Any action instituted by or in
the name of the Company under this Agreement or to enforce or interpret any
of the terms of this Agreement, Indemnitee shall be entitled to be paid all
court costs and expenses, including attorneys' fees, incurred by Indemnitee
in defense of the action (including with respect to Indemnitee's
counterclaims and cross-claims made in the action) unless, as a part of the
action, a court of competent jurisdiction expressly determines that each of
Indemnitee's material defenses to the action was made in bad faith or was
frivolous.

14.  NOTICE.  Any notice required or permitted hereunder shall be made in
writing: (i) either by actual or delivery of the notice into the hands of
the party entitled; or (ii) by depositing the notice in the United States
mail, certified or registered, return receipt requested, all postage
prepaid and addressed to the party to whom notice is to be given at the
party's respective address set forth below, or such other address as the
party may, from time to time, designate by written notice to the other
party.

15.  CHOICE OF LAW AND CONSENT TO JURISDICTION.  This Agreement shall be
governed by and its provisions construed in accordance with the laws of the
State of Illinois as applied to contracts between Illinois residents
entered into and to be performed entirely within Illinois. The Company and
Indemnitee each hereby irrevocably consent to the jurisdiction of the
courts of the State of Illinois for all purposes in connection with any
action or proceeding which arises out of or relates to this Agreement and
agree that any action instituted under this Agreement.

16.  SUBROGATION.  If the Company makes any payment under this Agreement,
the Company shall be subrogated to the extent of the payment to all of the
rights of recovery of Indemnitee, who shall execute all documents and take
all actions that may be necessary to secure these rights and to enable the
Company effectively to bring suit to enforce these rights.

17.  AMENDMENT AND TERMINATION.  No amendment, modification, termination
or cancellation of this Agreement shall be effective unless it is in
writing signed by both the parties hereto.  No waiver of any of the
provisions of this Agreement shall be deemed to be or shall constitute a
waiver of any other provisions hereof (whether or not similar), nor shall
such waiver constitute a continuing waiver.

18.  NO CONSTRUCTION AS EMPLOYMENT AGREEMENT.  Nothing contained in this
Agreement shall be construed as giving Indemnitee any right to be retained
in the employ of the Company or any of its subsidiaries or affiliated
entities.




                     [Signature page on next page]



<PAGE>


     The parties hereto have executed or caused to be executed this
Agreement as of the date first above written.



                            BANYAN STRATEGIC REALTY TRUST



                            By:
                                  --------------------------------
                                  Leonard G. Levine, President

                                  Address:   150 South Wacker Drive
                                             Suite 2900
                                             Chicago, Illinois  60606



AGREED TO AND ACCEPTED:

INDEMNITEE:


- ----------------------------------------
Christopher J. Swieca


Senior Legal Analyst/Assistant Secretary
- ----------------------------------------
(capacity in which employed by the Company)


150 South Wacker Drive
Suite 2900
Chicago, Illinois 60606
- ----------------------------------------
(address)



<TABLE> <S> <C>

<ARTICLE> 5

<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM BANYAN STRATEGIC REALTY TRUST'S FORM 10-Q FOR THE SIX MONTHS
ENDED JUNE 30, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FORM 10-Q.


<S>                     <C>
<PERIOD-TYPE>           6-MOS
<FISCAL-YEAR-END>             DEC-31-1999
<PERIOD-END>            JUN-30-1999

<CASH>                                    2,654
<SECURITIES>                                0
<RECEIVABLES>                             1,280
<ALLOWANCES>                                0
<INVENTORY>                                 0
<CURRENT-ASSETS>                          3,934
<PP&E>                                  223,400
<DEPRECIATION>                          (14,326)
<TOTAL-ASSETS>                          222,318
<CURRENT-LIABILITIES>                     5,808
<BONDS>                                 150,822
<COMMON>                                 62,096
                       0
                                 0
<OTHER-SE>                                  0
<TOTAL-LIABILITY-AND-EQUITY>            222,318
<SALES>                                     0
<TOTAL-REVENUES>                         20,911
<CGS>                                       0
<TOTAL-COSTS>                               0
<OTHER-EXPENSES>                         12,412
<LOSS-PROVISION>                            0
<INTEREST-EXPENSE>                        5,779
<INCOME-PRETAX>                           2,465
<INCOME-TAX>                                0
<INCOME-CONTINUING>                       2,465
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                              2,465
<EPS-BASIC>                              0.18
<EPS-DILUTED>                              0.18



</TABLE>

EXHIBIT 99.5
- ------------


AT THE TRUST:    AT THE FINANCIAL RELATIONS BOARD:

Karen Dickelman  Tony Ebersole    Laura Kuhlmann   Georganne Palffy
Investor         General Info.    Media Inquiries  Analyst Relations
312/683-3671     312/640-6728     312/640-6727     312/640-2874




FOR IMMEDIATE RELEASE
WEDNESDAY, JULY 7, 1999




         BANYAN STRATEGIC REALTY TRUST DECLARES SECOND QUARTER
                        1999 CASH DISTRIBUTION




CHICAGO, July 7, 1999 -- Banyan Strategic Realty Trust (Nasdaq:BSRTS) today
declared a quarterly cash distribution of 12 cents per share for the second
quarter ended June 30, 1999.  The distribution is payable August 20, 1999
to shareholders of record as of July 20, 1999.

Banyan Strategic Realty Trust is an equity real estate investment trust
(REIT) with a portfolio that includes primarily flex/industrial and
suburban office buildings, as well as retail and residential properties.
The Trust's current portfolio includes 32 properties totaling 3.7 million
net rentable square feet and 864 apartments units.  The Trust currently has
13,470,903 shares of beneficial interest outstanding.

See Banyan's website at http://banyanreit.com for additional company
information.



 Further information regarding Banyan can also be found free of charge
          via fax by dialing 1/800-PRO-INFO and enter BSRTS.






                                - END -

EXHIBIT 99.6
- ------------



AT THE TRUST:         AT THE FINANCIAL RELATIONS BOARD:
Karen Dickelman       Tony Ebersole          Georganne Palffy
Director -            General Info.          Analyst Inquiries
Investor Relations    312/640-6728           312/640-6768
312/683-3671


FOR IMMEDIATE RELEASE
WEDNESDAY, AUGUST 11, 1999


    BANYAN STRATEGIC REALTY TRUST REPORTS $0.205 FFO PER SHARE FOR
                            SECOND QUARTER


BANYAN STRATEGIC REALTY TRUST SECOND QUARTER HIGHLIGHTS*

 .    Second Quarter FFO of $2.8 Million, or $0.205 Per share, up 13% from
one year ago.
 .    Revenues of $10.5 Million
 .    EBITDA of $6.0 Million
 .    Average occupancy of portfolio of 88 percent at June 30, 1999
 .    Quarterly cash distribution of $0.12 per share declared.
 .    Total market capitalization of $230 million at June 30, 1999

* Per share data presented on diluted basis.


CHICAGO, AUGUST 11, 1999 -- BANYAN STRATEGIC REALTY TRUST (NASDAQ: BSRTS) a
real estate investment trust, today announced second quarter 1999 funds
from operations (FFO) of $2.8 million, or $0.205 per share, a 13 percent
increase in per share ffo from last year's second quarter. The company's
average occupancy rate at the Trust's 32 properties was 88 percent at
June 30, 1999.

CONSOLIDATED FINANCIAL RESULTS
- ------------------------------

Banyan reported second quarter 1999 net income of $1.2 million, or $0.09
per share, on revenues of $10.5 million, and FFO of $2.8 million, or $0.205
per share. This compared to second quarter 1998 net income of $1.3 million,
or $0.09 per share, on revenues of $9.7 million, and FFO of $2.6 million,
or $0.18 per share.

For the first six months of 1999, the company reported net income of $2.5
million, or $0.18 per share, on revenues of $20.9 million and FFO of $5.6
million, or $0.41 per share.  In the first six months of last year the
company reported net income of $2.6 million, or $0.19 per share, on
revenues of $18.2 million and FFO of $4.9 million, or $0.35 per share.
EBITDA (earnings before interest, tax, depreciation and amortization) in
the first six months period was $11.9 million, an increase of 22 percent
from the $9.7 million during the same period last year.

"In addition to our continuing growth in FFO and EBITDA from the previous
year, we are pleased with our ability to hold the line on costs as we
increase revenues," said Leonard G. Levine, President of Banyan.  "Our
general and administrative costs as a percent of total revenue declined
from 11.9 percent to 10.5 percent in the first six months from the previous
year.  At mid-year we remain on target for full year FFO growth of
approximately 10 percent over last year, based on the strength of our
existing portfolio.  Meanwhile, the office and flex/industrial markets we
serve remain strong, which bode well for favorable leasing activity and
rent increases going forward."


<PAGE>


BANYAN STRATEGIC REALTY TRUST
ADD 1



PORTFOLIO PERFORMANCE - SECOND QUARTER REVENUE UP 8 PERCENT
- -----------------------------------------------------------

Total revenue increased 8 percent to $10.5 million for the second quarter,
compared with $9.7 million during the same period the previous year.  The
increase was due to the addition of two properties acquired since the end
of the second quarter last year and through higher rents achieved at some
of the Trust's properties as a result of lease rollovers.  The Company's
portfolio of 32 properties was 88 percent occupied at June 30, 1999.


BALANCE SHEET, MARKET VALUE AND LIQUIDITY
- -----------------------------------------

At June 30, 1999, total debt and equity market capitalization was $230
million.  EBITDA coverage ratio for the six-month period ended June 30,
1999 was 2.05 to 1.  The Trust had $150.8 million of total debt outstanding
as of June 30, 1999.


QUARTERLY CASH DISTRIBUTION AND FUNDS AVAILABLE FOR DISTRIBUTION (FAD)
- ----------------------------------------------------------------------

On July 7, Banyan declared a quarterly cash distribution of $0.12 per share
for the second quarter ended June 30, 1999.  The distribution is payable
August 20, 1999 to shareholders of record as of July 20, 1999.

Funds Available for Distribution (FAD) totaled $2.3 million for the three
months ended June 30, 1999, or $0.17 per share.


OUTLOOK
- -------

Mr. Levine added, "Based on our existing portfolio, we remain on track for
total 1999 FFO of between $0.82 and $0.83 per share, an increase of
approximately 10 percent over last year.  We remain focused on internal
growth through favorable leasing transactions and rental increases. The
markets in which we operate continue to exhibit strong real estate
fundamentals.  Additionally, we are actively exploring the potential
disposition of a portion of both our core and non-core assets.  Management
believes that a disposition of non-core assets would strengthen our focus
on our primary portfolio sector, the flex/industrial properties.  We will
pursue the disposition of certain core properties where we believe that
values may have maximized and the re-deployment of capital in attractive
acquisition opportunities would generate higher current and future
returns."

Banyan Strategic Realty Trust is an equity Real Estate Investment Trust
(REIT) that owns and acquires primarily office and flex/industrial
properties.  The properties are located in certain major metropolitan areas
of Atlanta, Georgia and Chicago, Illinois and smaller markets such as
Huntsville, Alabama; Louisville, Kentucky; Memphis, Tennessee; and Orlando,
Florida located in the Midwestern and Southeastern United States.  The
Trust's current portfolio consists of 32 properties totaling 3.7 million
rentable square feet and 864 apartment units.  As of this date, the Trust
has 13,471,497 shares of beneficial interest outstanding.





<PAGE>


BANYAN STRATEGIC REALTY TRUST
ADD 2



Except for the historical information contained herein, certain matters
discussed in this release are forward-looking statements, the achievement
of which involve risks and uncertainties that are detailed from time to
time in our reports filed with the Securities and Exchange Commission,
including the report  on Form 10-K for the year ended December 31, 1998.
The "Management's Discussion and Analysis of Financial Condition and
Results of Operations" section will be included in our Form 10-Q for the
quarter ended June 30, 1999 filed with the Securities and Exchange
Commission on August 12, 1999. Without limitation, the foregoing words such
as "anticipates", "expects", "intends", "plans", and similar expressions
are intended to identify forward-looking statements.




          SEE BANYAN'S WEBSITE AT HTTP://WWW.BANYANREIT.COM.


   FOR FURTHER INFORMATION REGARDING BANYAN FREE OF CHARGE VIA FAX,
                DIAL 1-800-PRO-INFO AND ENTER "BSRTS."




                      FINANCIAL TABLES TO FOLLOW



<PAGE>


BANYAN STRATEGIC REALTY TRUST
ADD 3



                        SELECTED FINANCIAL DATA
             (Dollars in Thousands, except per share data)


                                                             Year
                                Three Months Ended           Ended
                               6/30/99        6/30/98      12/31/98
                              --------       --------      --------

Total revenue                  $10,483        $ 9,657       $39,416
Operating expenses              (9,115)        (8,057)      (33,325)
Operating income                 1,368          1,600         6,091

Minority interest in
  consolidated partnerships       (141)          (182)         (572)

Extraordinary item, net of
  minority interest              --              (141)         (141)
                              --------       --------      --------
Net income                    $  1,227       $  1,277      $  5,378
                              ========       ========      ========

Earnings per share of
 Beneficial Interest -- Basic:
   Income before Extra-
     ordinary Item            $   0.09       $   0.11      $   0.41
   Net Income                 $   0.09       $   0.10      $   0.40
                              ========       ========      ========

Earnings per share of
 Beneficial Interest -- Diluted:
   Income before Extra-
     ordinary Item            $   0.09       $   0.10      $   0.40
   Net Income                 $   0.09       $   0.09      $   0.39
                              ========       ========      ========

FUNDS FROM OPERATIONS

Net income                    $  1,227       $  1,277      $  5,378

PLUS:
- ----

Depreciation and
  amortization expense           1,650          1,234         5,176

LESS:
- ----

Minority interest share
 of depreciation and
 amortization expense              (92)           (80)         (315)

Extraordinary item,
 net of minority interest        --               141           141
                              --------       --------      --------
Funds from operations         $  2,785       $  2,572      $ 10,380
                              ========       ========      ========



                                                        MORE...


<PAGE>


                 CONDENSED CONSOLIDATED BALANCE SHEETS
                              (Unaudited)
                        (Dollars in thousands)



                                             June 30,   December 31,
                                               1999         1998
                                             --------   ------------

Investment in Real Estate, at cost:          $223,400      $220,808
    Less:  Accumulated Depreciation           (14,326)      (11,399)
                                             --------      --------
                                              209,074       209,409
                                             --------      --------

Cash and Cash Equivalents                       2,654         3,731
Restricted Cash                                 3,708         2,657
Other Assets                                    6,882         6,793
                                             --------      --------
Total Assets                                 $222,318      $222,590
                                             ========      ========

Loans and Bonds Payable                      $150,822      $151,648
Other Liabilities                               7,814         6,359
Minority Interest                               2,216         2,149
Shareholders' Equity                           62,096        62,434
                                             --------      --------

Total Liabilities and
  Shareholders' Equity                       $222,318      $222,590
                                             ========      ========



<PAGE>


<TABLE>
                                              PORTFOLIO SUMMARY
                                                  30-Jun-99
<CAPTION>
                                                                             Scheduled Lease Expirations
                                                                            -----------------------------
                                                                   Occu-      7/1-
                                                       Square      pancy     12/31                  After
                                  Location             Footage       %        1999   2000    2001    2001
                                  --------             --------   ------     -----  -----    ----    ----
<S>                               <C>                  <C>        <C>        <C>    <C>      <C>    <C>
FLEX/INDUSTRIAL
Milwaukee Industrial Properties   Milwaukee, Wisconsin  235,800      94%       18%    20%     11%     45%
Elmhurst Metro Court              Elmhurst, Illinois    140,800      60%       15%     6%     30%      9%
Willowbrook Industrial Court      Willowbrook, Illinois  84,300      91%       12%    23%     15%     41%
Quantum Business Centre           Louisville, Kentucky  182,300      83%       12%    23%     18%     30%
Lexington Business Center         Lexington, Kentucky   308,800      54%        2%    16%     10%     26%
Newtown Business Center           Lexington, Kentucky    87,100      79%       33%     4%     18%     24%
6901 Riverport Drive              Louisville, Kentucky  322,100     100%        0%    45%      0%     55%
Avalon Ridge Business Park        Norcross, Georgia      57,400     100%        0%     0%      0%    100%
Tower Lane Business Park          Bensenville, Illinois  95,900      94%       23%    33%     15%     23%
Metric Plaza                      Winter Park, Florida   32,000     100%        0%     0%      0%    100%
Park Center                       Orlando, Florida       47,400      59%        0%     9%     25%     25%
University Corporate Center       Winter Park, Florida  127,800     100%       10%    49%     18%     23%
Johns Creek Office
  and Industrial Park             Duluth and Suwanee,
                                  Georgia               119,300     100%        0%     0%     50%     50%
                                                      ---------     ----      ----   ----    ----    ----
    Sub-Total                                         1,841,000      84%        9%    22%     15%     38%
                                                      ---------     ----      ----   ----    ----    ----

OFFICE

Colonial Penn Building            Tampa, Florida         79,200     100%        0%   100%      0%      0%
Commerce Center                   Sarasota, Florida      81,100     100%        0%     0%     11%     89%
Woodcrest Office Park             Tallahassee, Florida  264,900      88%        9%    27%     12%     40%
Midwest Office Center             Oakbrook Terrace,
                                    Illinois             77,000      97%       18%    32%     14%     33%
Phoenix Business Park             Atlanta, Georgia      110,600      54%       15%     2%     13%     24%
Butterfield Office Plaza          Oak Brook, Illinois   200,800      96%       10%    26%     16%     44%
Southlake Corporate Center        Morrow, Georgia        56,200      96%        0%     9%     42%     45%
University Square Business Center Huntsville, Alabama   184,700      87%       23%    15%     25%     24%
Technology Center                 Huntsville, Alabama    48,500     100%        0%    35%     65%      0%
Airways Plaza Office Center       Memphis, Tennessee     87,800      24%        0%    16%      4%      4%
Peachtree Pointe Office Park      Norcross, Georgia      71,700      98%       21%    16%     15%     46%
Avalon Center Office Park         Norcross, Georgia      53,300     100%        0%     0%      0%    100%
Sand Lake Tech Center             Orlando, Florida       84,100      74%        0%     0%      0%     74%
Technology Park                   Norcross, Georgia     145,700     100%       17%     9%     26%     48%
                                                      ---------     ----      ----   ----    ----    ----
            Sub-Total                                 1,545,600      86%       10%    21%     16%     39%
                                                      ---------     ----      ----   ----    ----    ----


<PAGE>


                                                                             Scheduled Lease Expirations
                                                                            -----------------------------
                                                                   Occu-      7/1-
                                                       Square      pancy     12/31                  After
                                  Location             Footage       %        1999   2000    2001    2001
                                  --------             --------   ------     -----  -----    ----    ----
RETAIL

Northlake Tower Shopping Center   Atlanta, Georgia      321,600      98%        2%    17%      2%     77%
                                                      ---------     ----      ----   ----    ----    ----
              Total                                   3,708,200      86%        9%    21%     14%     42%
                                                      =========     ====      ====   ====    ====    ====



RESIDENTIAL
                                                       Residen-   Occu-
                                                        tial      pancy
                                                        Units       %
                                                       --------  -------

Country Creek Apartments          Oklahoma City,
                                    Oklahoma                320     100%
Willowpark Apartments             Lawton, Oklahoma          160      96%
Winchester Run Apartments         Oklahoma City,
                                    Oklahoma                192      98%
Woodrun Village Apartments        Yukon, Oklahoma           192      97%
                                                         ------     ----
                                  Total                     864      98%
                                                         ======     ====

     PORTFOLIO TOTAL                                                 88%
                                                                    ====

</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission