EAGLE FINANCIAL CORP
10-Q/A, 1996-03-19
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: STAPLES INC, PRE 14A, 1996-03-19
Next: INTERLEAF INC /MA/, SC 13D/A, 1996-03-19




<PAGE>
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington D.C.  20549
                                    Form 10-Q/A

              (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended  December 31, 1995

                              Eagle Financial Corp.
             (Exact name of Registrant as specified in its charter)

          Delaware                                              06-1194047
(State or other jurisdiction                                 (I.R.S. Employer
of incorporation or organization)                           identification No.)

                       222 Main Street, Bristol, CT 06010
                    (Address of principal executive offices)

                                 (860) 314-6400
              (Registrant's telephone number, including area code)

                                 Not applicable
       (Former name, address and fiscal year if changed since last report)

Indicate by check mark  whether the  registrant  (1) has filed all reports to be
filed by Section 13 or 15(d) of the  Securities  and Exchange Act of 1934 during
the  preceding 12 months (of for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

             Yes   X                                     No

Indicate the number of shares  outstanding  for the  issuer's  classes of common
stock, as of the latest practicable date.

   Common Stock (par value $0.01)                           4,484,689
   ------------------------------                   ----------------------------
           (Class)                                 (Approximate No. of Shares
                                                Outstanding at February 1, 1996)
                                                    (Excluding Treasury Stock)


<PAGE>
                     EAGLE FINANCIAL CORP. AND SUBSIDIARIES
                                      INDEX


PART 1 -   FINANCIAL INFORMATION

           Consolidated Balance Sheets at December 31, 1995
             (unaudited) and September 30, 1995                              2

           Consolidated Statements of Income for the Three Months
             Ended December 31, 1995 and 1994 (unaudited)                    3

           Consolidated  Statements  of Cash  Flows for the Three  Months
             Ended December 31, 1995 and 1994 (unaudited)                  4-5

           Notes to Consolidated Financial Statements                      6-8

           Management's Discussion and Analysis of Financial Condition
             and Results of Operations                                    9-14


PART II - OTHER INFORMATION                                                 15

SIGNATURES                                                                  16






                                       1

<PAGE>
<TABLE>
<CAPTION>

EAGLE FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except for share data)     

                                                                               12/31/95      9/30/95
                                                                             (Unaudited)
                                                                              ----------     -------
<S>                                                                         <C>           <C>       
Assets
Cash and amounts due from depository institutions                           $   29,184    $   22,670
Interest-bearing deposits                                                       17,274        40,637
                                                                            ----------    ----------
     Cash and cash equivalents                                                  46,458        63,307

Investment securities available for sale (amortized cost $51,317 at
     December 31, 1995 and $54,386 at September 30, 1995)                       51,020        53,816
Investment securities held to maturity (market value $1,000 at
    December 31, 1995 and $2,543 at September 30, 1995)                            978         2,476
Mortgage-backed securities available for sale (amortized cost $351,657
     at December 31, 1995 and $231,145 at September 30, 1995)                  354,162       232,160
Mortgage-backed  securities  held to maturity  (market value $47,040 at 
     December 31, 1995 and $124,763 at September 30, 1995)                      47,282       123,625
Loans held for sale                                                             18,075         2,467
Loans receivable, net of allowance for loan losses of $7,223
     at December 31, 1995 and $7,457 at September 30, 1995                     724,633       713,856
Accrued interest receivable:
     Loans                                                                       5,031         4,900
     Investment securities                                                       1,226           972
     Mortgage-backed securities                                                  2,814         2,608
Real estate owned, net                                                           2,474         2,128
Stock in Federal Home Loan Bank of Boston, at cost                               8,945         8,945
Premises and equipment, net                                                      8,268         8,066
Prepaid expenses and other assets                                               19,304        17,960
                                                                            ----------    ----------
               Total Assets                                                 $1,290,670    $1,237,286
                                                                            ==========    ==========
Liabilities and Shareholders' Equity
Liabilities
Deposits                                                                    $  969,969    $  951,751
Federal Home Loan Bank advances                                                105,560        73,150
Reverse repurchase agreements and other borrowed money                          70,412        82,317
Advance payments by borrowers for taxes and insurance                           11,201         5,498
Accrued expenses and other liabilities                                          37,807        32,110
                                                                            ----------    ----------
          Total Liabilities                                                  1,194,949     1,144,826
                                                                            ----------    ----------
Shareholders' Equity

Serial preferred stock, $.01 par value
     2,000,000 shares authorized and unissued                                        -             -
Common stock, $.01 par value
     8,000,000 shares authorized; 4,526,064 shares issued at December
     31, 1995 and 4,507,107 shares issued at September 30, 1995, including
     47,373 shares held in treasury                                                 45            45
Additional paid-in capital                                                      59,797        59,514
Retained earnings                                                               34,989        33,092
Cost of common treasury stock                                                     (362)         (362)
Employee stock ownership plan stock                                                (94)          (94)
Net unrealized gain on available for sale securities                             1,346           265
                                                                            ----------    ----------
          Total Shareholders' Equity                                            95,721        92,460
                                                                            ----------    ----------
          Total Liabilities and Shareholders' Equity                        $1,290,670    $1,237,286
                                                                             ==========   ============
SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
</TABLE>





                                       2

<PAGE>
EAGLE FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(dollars in thousands, except for share data)

                                                 Three Months Ended December 31,
                                                 ------------------------------
                                                          (unaudited)
                                                      1995          1994
                                                      ----          ----
Interest income:
  Interest and fees on loans                     $    14,489   $    15,368
  Interest on mortgage-backed securities               6,021         1,997
  Interest on investment securities                      732           867
  Dividends on investment securities                     907           518
                                                  ----------    ----------
    Total interest income                             22,149        18,750
                                                  ----------    ----------
Interest expense:
  Interest on deposits                                10,264         8,261
  Interest on Federal Home Loan Bank advances          1,203           478
  Interest on reverse repurchase agreements and
     other borrowed money                              1,281           149
                                                  ----------    ----------
    Total interest expense                            12,748         8,888
                                                  ----------    ----------
    Net interest income                                9,401         9,862

Provision for loan losses                                225           225
                                                  ----------    ----------
    Net interest income after provision for 
     loan losses                                       9,176         9,637
                                                  ----------    ----------
Non-interest income:
  Net gain (loss) on sale of securities                  631          (104)
  Net gain on sale of loans                                6            -
  NOW account service fees                               617           517
  Other customer service fees                            211           142
  Other income                                           438           422
                                                  ----------    ----------
     Total non-interest income                         1,903           977
                                                  ----------    ----------
                                                      11,079        10,614
                                                  ----------    ----------
Non-interest expense:
  Compensation, payroll taxes and benefits             2,721         2,675
  Office occupancy                                       679           627
  Advertising                                            267           232
  Net cost of real estate owned operations               222           111
  Federal deposit insurance premiums                     436           491
  Service bureau processing fees                         405           391
  Amortization of intangible assets                      347           404
  Other expense                                          905           763
                                                  ----------    ----------
     Total non-interest expense                        5,982         5,694
                                                  ----------    ----------
     Income before income taxes                        5,097         4,920
Income taxes                                           2,173         2,040
                                                  ----------    ----------

     Net Income                                  $     2,924   $     2,880
                                                  ==========    ==========
Income per share:
     Primary                                     $      0.63   $      0.64
                                                  ==========    ==========
     Fully Diluted                               $      0.62   $      0.63
                                                  ==========    ==========
Average number of shares and equivalent shares:
     Primary                                       4,670,281     4,524,143
     Fully Diluted                                 4,686,883     4,539,319

Dividends per share                              $      0.23   $      0.19


SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




                                       3

<PAGE>
<TABLE>
<CAPTION>

EAGLE FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands) 

                                                                      Three Months Ended December 31,
                                                                      -------------------------------
                                                                                (unaudited)
                                                                            1995          1994
                                                                            ----          ----
<S>                                                                        <C>           <C>  
OPERATING ACTIVITIES:
Net income                                                            $    2,924    $    2,880
Adjustments to reconcile net income to net cash provided (used)
     by operating activities
     Provision for loan losses                                               225           225
     Provision for losses on real estate owned                                53           (3)
     Provision for depreciation and amortization                             217           150
     Accretion of fees on loans                                             (138)           58
     Amortization of premiums (accretion of discounts) on investment
        and mortgage-backed securities                                        79          (178)
     Amortization of core deposit and other intangibles                      347           404
     Realized (gain) loss on sale of real estate owned, net                  (53)           13
     Realized (gain) loss on sale of securities, net                        (631)          104
     Gain on sale of loans                                                    (6)            -
     Increase in loans held for sale                                     (15,608)            -
     Increase in accrued interest receivable                                (591)         (446)
     Increase in prepaid expenses and other assets                        (2,373)       (3,806)
     Loan origination fees                                                   406            80
     Increase (decrease) in accrued expenses and other liabilities        (2,769)        2,790
                                                                       ----------    ----------
          Net cash provided (used) by operating activities               (17,918)        2,271
                                                                       ----------    ----------
INVESTING ACTIVITIES:
     Proceeds from sales of investment securities availiable for sale          -         2,210
     Proceeds from maturities of investment securities                     3,500         1,300
     Principal payments on investment securities availiable for sale       1,084         2,223
     Principal payments on investment securities held to maturity              -         1,521
     Purchases of investment securities available for sale                (9,997)            -
     Purchases of investment securities held to maturity                      -         (1,400)
     Proceeds from sales of mortgage-backed securities available 
          for sale                                                        74,217             -
     Principal payments on mortgage-backed securities available for sale  19,898         1,020
     Principal payments on mortgage-backed securities held to maturity     4,726         2,066
     Purchases of mortgage-backed securities available for sale         (105,037)            -
     Purchases of mortgage-backed securities held to maturity            (18,975)      (28,810)
     Principal payments on loans receivable                               39,119        20,272
     Loan originations                                                   (54,572)      (37,752)
     Proceeds from sales of loans                                          3,245           354
     Decrease in real estate owned                                            66           314
     Proceeds from sales of real estate owned                                532         1,332
     Purchases of premises and equipment                                    (419)         (607)
                                                                       ----------    ----------
          Net cash used by investing activities                          (42,613)      (35,957)
                                                                       ----------    ----------
FINANCING ACTIVITIES:
     Net increase (decrease) in Passbook, NOW and Money Market accounts    2,655       (13,978)
     Net increase (decrease) in certificate accounts                      15,563            37
     Borrowings under Federal Home Loan Bank advances                     65,710        19,745
     Principal payments under Federal Home Loan Bank advances             33,300        (8,975)
     Net increase (decrease) in reverse repurchase agreements and other
          borrowed money                                                 (11,905)       27,407
     Net increase in advance payments by borrowers for taxes and 
          insurance                                                        5,703         5,098
     Proceeds from exercise of stock options and dividends reinvested        283           151
     Proceeds from sale of common stock                                        -        16,673
     Cash dividends                                                       (1,027)         (839)
                                                                       ----------    ----------
          Net cash provided by financing activities                       43,682        45,319
                                                                       ----------    ----------
     Increase (decrease) in cash and cash equivalents                    (16,849)       11,633
Cash and cash equivalents at beginning of period                          63,307        24,652 
                                                                       ----------    ----------
     Cash and cash equivalents at end of period                       $   46,458     $  36,285
                                                                      ===========    ==========


SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
</TABLE>



                                       4


<PAGE>
<TABLE>
<CAPTION>

EAGLE FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(dollars in thousands) 

                                                                Three Months Ended December 31,
                                                                 ------------------------------
                                                                           (unaudited)
                                                                       1995          1994
                                                                       ----          ----
<S>                                                                  <C>            <C>   
NON-CASH INVESTING ACTIVITIES:
     Transfer of investment securities to investment securities
       available for sale                                          $      -       $ 53,124
     Transfer of mortgage-backed securities held to maturity to
       mortgage-backed securities available for sale                  90,603        18,529
     Transfer of loans to real estate owned                              944           367
                                                                     =======        =======
SUPPLEMENTAL DISCLOSURES:
     Income taxes paid                                             $   1,500      $  1,700
     Interest paid                                                    13,351         9,277
                                                                     =======        =======

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
</TABLE>





                                       5


<PAGE>
                     EAGLE FINANCIAL CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1)  Basis of Presentation

Eagle Financial Corp. (the "Company") is the holding company and parent of Eagle
Federal Savings Bank (the "Bank").  The Bank serves customers from  twenty-three
branch offices located in Hartford, Litchfield and northern Fairfield counties.

The  accompanying  unaudited,  consolidated  financial  statements  include  all
adjustments  of a  normal,  recurring  nature  which  are,  in  the  opinion  of
management, necessary for a fair presentation. The results of operations for the
three  month  periods  ended  December  31,  1995 and  1994 are not  necessarily
indicative of the results which may be expected for the entire fiscal year.  The
accompanying  unaudited,  consolidated  financial  statements  should be read in
conjunction  with  the  consolidated   financial  statements  contained  in  the
Company's 1995 annual report on Form 10-K.

Certain amounts as of September 30, 1995 and for the three months ended December
31, 1994 have been reclassified to conform to the December 31, 1995 presentation
for comparative purposes. Such reclassifications had no effect on net income.

(2)  Accounting Pronouncements

Effective October 1, 1995, the Bank adopted  Statements of Financial  Accounting
Standards  ("SFAS") No. 114  "Accounting  by Creditors for Impairment of a Loan"
and  No.  118  "Accounting  by  Creditors  for  Impairment  of a Loan  -  Income
Recognition  and  Disclosures."  SFAS  No.  114 and SFAS No.  118  require  that
creditors  evaluate  the   collectability  of  both  contractual   interest  and
contractual  principal of all loans when  identifying  impaired loans.  Impaired
loans shall have impairment  measured based on the present value of the expected
future  cash  flows  discounted  at the  loan's  effective  interest  rate,  the
observable  market price of the loan, or the fair value of the collateral if the
loan is collateral-dependent.  SFAS No. 114 and SFAS No. 118 allow the exclusion
of  large  groups  of  small-balance  homogenous  loans  that  are  collectively
evaluated for impairment  such as residential and consumer loans. As a result of
this allowable  exclusion the requirements of these statements have been applied
to the following loan types within the loan portfolio;  construction loans, land
loans, commercial mortgages, multi-family loans and commercial loans.

The adoption of these statements had no impact on the results of operations.  At
December 31, 1995,  the Bank had $2.6 million of impaired  loans,  of which $1.3
million  had  allowances  for loan losses of $489,000  attributed  to them.  The
allowance for loan losses on impaired  loans  represents an allocation  from the
existing allowance for loan losses.

The Bank's method of recognizing interest income is to generally discontinue the
accrual of  interest  when a loan  becomes 90 days past due as to  principal  or
interest.  Upon adoption of SFAS No. 114 and SFAS No. 118, the Bank's method for
recognition of interest  income on impaired loans is consistent  with the method
for recognition of interest income on all loans.  Interest income  recognized on
impaired loans totaled $23,649 for the three months ended December 31, 1995.



                                       6

<PAGE>
SFAS No. 122, "Accounting for Mortgage Servicing Rights," was issued in May 1995
and is effective for fiscal years  beginning  after  December 15, 1995.  Earlier
application is permitted.  SFAS No. 122 requires the  capitalization of mortgage
servicing  rights acquired through either purchase of mortgage loan servicing or
origination  and sale or  securitization  of mortgage  loans with  retention  of
servicing.  SFAS No. 122 also  requires  the  analysis of  capitalized  mortgage
servicing  rights for potential  impairment to be based on the fair value of the
rights.  The Company has not decided  whether SFAS No. 122 will be adopted prior
to the required  effective date. The effect of adoption by the Company will vary
based on the extent of mortgage  servicing  rights  existing  upon  adoption and
mortgage  servicing  rights acquired  subsequent to adoption.  At this time, the
adoption  of SFAS No.  122 is not  expected  to have a  material  effect  on the
Company's financial position or results of operations.

In November 1995, the Financial  Accounting  Standards  Board ("FASB")  issued a
Special  Report,  A Guide to  Implementation  of Statement 115 on Accounting for
Certain  Investments  in Debt and Equity  Securities  that  provides  additional
guidance  relating to the  application  of SFAS No. 115. In connection  with the
issuance of this Special Report the FASB allowed all  organizations  the ability
to  review  the  current  portfolio  classification  between  held to  maturity,
available  for  sale  and  trading  and  make  a  one-time  reclassification  of
securities  between  categories  during the period  from  November  15,  1995 to
December 31, 1995.

Effective  December  1,  1995,  the Bank  made a  one-time  reclassification  of
securities  from the held to maturity  classification  to the available for sale
classification  in accordance with the Special Report.  A total of $90.6 million
of mortgage-backed securities were reclassified.


(3)  Branch Office Sale

On December 18, 1995 the Bank entered  into a  definitive  agreement  with Union
Savings Bank of Danbury to sell its seven branch offices in the greater  Danbury
market area.  The Bank will sell all real  property  related to the seven branch
offices and approximately $180 million in deposits.  The transaction is expected
to be completed on March 1, 1996 with the Bank  receiving the equivalent of a 9%
deposit premium, or $16 million before income taxes.



                                       7

<PAGE>
(4)  Allowance for Loan Losses

The  following is a summary of the activity in the allowance for loan losses for
the periods indicated (dollars in thousands):


                                         Three months ended December 31,
                                                1995          1994
                                                ----          ----

Balance, beginning of period                $  7,457      $  8,311

Provisions charged to operations                 225           225

Charge-offs                                     (459)         (143)

Recoveries                                        -             -
                                              ------        ------
Balance, end of period                      $  7,223      $  8,393
                                              ======        ======

(5)  Net Cost of Real Estate Owned Operations

The net cost of real estate owned  operations  is  summarized as follows for the
periods indicated (dollars in thousands):


                                              Three months ended December 31,
                                                    1995          1994
                                                    ----          ----

Net (gain) loss on sales of real estate owned    $  (53)        $  13

Provision for losses charged to operations           53            (3)

Expenses of holding real estate owned,
  net of rental income                              222           101
                                                  -----         -----
                                                 $  222         $ 111
                                                  =====         =====
(6) Subsequent Event

On January 19, 1996 the Bank  consummated the previously  announced  purchase of
certain loans and assumption of all deposits related to four former Shawmut Bank
Connecticut branch offices and one former Fleet Financial Group branch office.

As a result of the  transaction  the Bank assumed $253.1 million in deposits and
purchased $42.7 million in loans, of which $29.5 million were commercial loans.



                                       8

<PAGE>
                          EAGLE FINANCIAL CORP. AND SUBSIDIARIES
                         MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                      FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL - Eagle  Financial Corp. (the "Company") is a $1.29 billion savings bank
holding company and parent to Eagle Federal Savings Bank (the "Bank").  The Bank
is a federally  chartered  savings bank  headquartered in Bristol,  Connecticut,
which conducts business from 23 banking offices located in Hartford, Litchfield,
and northern Fairfield Counties.  The primary business of the Bank is to provide
consumer banking services in the communities in Connecticut that it serves.  The
Bank primarily  invests its funds in first mortgage loans on one-to-four  family
residential   real  estate  in   Connecticut   or,  when  loan  demand  is  low,
mortgage-backed securities with similar characteristics. The Bank's major source
of funds is  deposits  from the  communities  in which its  banking  offices are
located.

The Bank's  earnings  depend  largely on its net interest  income,  which is the
difference  between  interest  earned on its loans and  investments  versus  the
interest  paid on its  deposits  and  borrowed  funds.  Additional  earnings are
derived  from a variety of  financial  services  provided to  customers,  mainly
deposit and loan products.

At December 31, 1995, the Company had total assets of $1.29 billion  compared to
$1.24 billion at September  30, 1995, an increase of $53 million or 4.3%.  Total
outstanding loans which includes loans receivable, net, and loans held for sale,
increased  $26.7  million to $742.7  million at  December  31,  1995 from $716.0
million at September 30, 1995. Total deposits  increased 1.9%, or $18.2 million,
from $951.8  million at  September  30, 1995 to $970.0  million at December  31,
1995.  At December  31, 1995  shareholders'  equity  represented  7.42% of total
assets  compared to 7.47% at September  30, 1995.  Total  securities,  including
mortgage-backed  securities, were $453.4 at December 31, 1995 compared to $412.1
million at September 30, 1995, an increase of $41.3 million or 10%.

LIQUIDITY  - As a member  of the  Federal  Home Loan  Bank  System,  the Bank is
required to maintain liquid assets at 5% of its net  withdrawable  deposits plus
short-term borrowings. At December 31, 1995, the Bank was in compliance with the
Federal Home Loan Bank liquidity  requirements having a liquidity ratio of 7.03%
compared to 7.55% at September 30, 1995.

The Bank's principal sources of funds include deposits, loan payments (including
interest,  amortization  of principal and  prepayments),  interest and principal
amortization on debt securities, maturing investments and Federal Home Loan Bank
advances and other borrowings. Principal uses of funds include loan originations
and investment purchases,  payments of interest on deposits and payments to meet
operating  expenses.  At December 31,  1995,  the Bank had  approximately  $54.0
million in loan  commitments  outstanding,  including $23.4 million in available
home  equity  lines of credit  and $9.7  million in amounts  due  borrowers  for
construction  loan advances.  It is expected that these and future loans will be
funded by deposits,  investment  maturities  and  principal  amortization,  loan
repayments,  and  borrowings.  The Bank has the capacity to borrow an additional
$559.1  million in advances  from the Federal  Home Loan Bank of Boston and will
continue to consider this source of funds for lending and investment  purchases.
Federal  Home Loan Bank  advances  at  December  31,  1995 were  $105.6  million
compared to $73.2 million at September  30, 1995, an increase of $32.4  million.
Other  borrowed money  decreased  $11.9 million to $70.4 million at December 31,
1995 compared to $82.3 million at September 30, 1995.


                                       9

<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                   (continued)

Loan  origination's  for the three  months  ended  December  31, 1995 were $54.6
million compared to $37.8 million for the same period in 1994.

It has been the Company's general policy to purchase debt securities  (including
mortgage-backed  securities) for purposes of earning interest income and meeting
regulatory  liquidity  requirements.  At date of purchase, a decision is made to
classify  debt  securities  as either held to maturity  or  available  for sale.
Various  factors are considered  when  determining  whether debt  securities are
classified  as  either  available  for  sale  or held  to  maturity,  including:
repricing  characteristics,  liquidity needs,  expected security life, yield and
overall asset/liability  strategies.  Events which may be reasonably anticipated
are considered when determining the Company's ability to hold debt securities to
maturity.  For those debt securities for which the Company has determined it has
both the intent and ability to hold to  maturity,  a  classification  of held to
maturity is made.  Other debt  securities  are classified as available for sale.
When a security  available for sale is sold,  the proceeds are generally used to
fund loans when either deposit inflows have not been adequate, the rates offered
on Federal  Home Loan Bank  advances  are not  favorable,  or  liquidity  ratios
support such sales. The Bank may also occasionally sell securities available for
sale to restructure  an  asset/liability  mismatch.  There were $74.2 million of
securities sold during the three months ended December 31, 1995 compared to $2.2
million for the same  period in 1994.  Of the total  securities  sold during the
three months ended December 31, 1995,  $58.8 million,  or 79%,  represented  the
sale of the remaining  mortgage-backed  securities created by the securitization
of fixed rate mortgage loans by the Bank in the fourth quarter of fiscal 1995.

REGULATORY  CAPITAL  REQUIREMENTS - The Bank is required by the Office of Thrift
Supervision ("OTS") to meet minimum capital requirements, which include tangible
capital,  core capital and risk-based  capital  requirements.  The Bank's actual
capital as reported  to the OTS at December  31,  1995  exceeded  the  currently
applicable  tangible,  core and risk-based capital requirements as the following
chart indicates (dollars in thousands):

                                       Required          Actual          Excess
                                  ----------------------------------------------
Tangible Capital                  $  19,188   1.50%   $ 84,116    6.58% $ 64,928

Core Capital                         38,376   3.00%     84,116    6.58%   45,740

Risk-based Capital                   45,746   8.00%     89,551   15.66%   43,805

ASSET/LIABILITY  MANAGEMENT - The primary component of the Company's earnings is
net interest income.  The Company's  asset/liability  management  strategy is to
maximize  net interest  income over time by reducing  the impact of  fluctuating
interest  rates.  This is accomplished by matching the mix and maturities of its
assets  and  liabilities.   At  the  same  time  the  Company's  asset/liability
strategies  for  managing  interest  rate risk must  also  accommodate  customer
demands for  particular  types of deposit and loan  products.  The Company  uses
various  asset/liability  management  techniques  in an  attempt  to  maintain a
profitable mix of financial  assets and  liabilities,  provide  deposit and loan
products  that meet the needs of its market  area,  and  maintain  control  over
interest rate risk resulting from changes in interest rates.



                                       10
<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                   (continued)

Strategies  employed  by Eagle to  manage  the rate  sensitivity  of its  assets
include  origination of adjustable rate mortgage and consumer loans and purchase
of short-term and adjustable rate investments. Eagle also attempts to reduce the
rate sensitivity of its liabilities by emphasizing core deposits, which are less
sensitive to changes in interest rates,  attracting  longer term certificates of
deposits  when the market  permits,  and using long term  Federal Home Loan Bank
advances when such rates are  competitive.  Management  will continue to monitor
the impact of its  borrowings  and lending  policies on Eagle's  sensitivity  to
interest rate fluctuations.


NON-PERFORMING   ASSETS  -  At  December  31,   1995,   the  Company  had  total
non-performing  assets of $13.4  million,  or 1.04% of total  assets,  including
$10.9 million in non-performing loans and $2.5 million in real estate owned. The
allowance  for loan losses  totaled $7.2 million or 66% of total  non-performing
loans at December  31, 1995.  Information  regarding  non-performing  assets and
other asset  quality  data for December  31, 1995 and  September  30, 1995 is as
follows (dollars in thousands):

                                     December 31, 1995       September 30, 1995
                                     -----------------       ------------------

Non-performing loans                         $  10,966               $   11,130

Real estate owned, net                           2,474                    2,439
                                             ---------               ----------
Non-performing assets                        $  13,440               $   13,569
                                             =========               ==========
Restructured loans                           $   2,968               $    2,653
                                             =========               ==========
Impaired loans                               $   2,594               
                                             =========              
Non-performing assets/total assets                1.04%                    1.10%

Non-performing loans/loan receivable              1.46%                    1.54%

Allowance for loan losses/non-performing loans      66%                      67%


The  Company's  non-performing  assets are  almost  exclusively  residential  in
nature.  Assets secured by residential property account for approximately 88% of
the non-performing  assets at December 31, 1995.  Non-performing assets declined
by  $129,000,  or 1.0%,  for the  three  months  ended  December  31,  1995 from
September 30, 1995.



                                       11

<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                   (continued)

The Company makes every effort to work with delinquent borrowers to negotiate an
affordable  payment schedule.  This strategy has been more prevalent in hardship
cases  where rates have  adjusted  upward one or more times on  adjustable  rate
mortgages.  The terms of the restructures were primarily  reductions in interest
rates to a rate  approximating  the current  rate on newly  originated  one year
adjustable rate mortgage loans.  The rate reduction is generally in effect for a
period of six to twelve  months and is then subject to review.  Loans secured by
one to four family  residential  properties  represents  $2.7  million or 89% of
restructured loans of which $1.7 million are owner occupied primary  residences.
All non-performing  assets and restructured loans are reviewed quarterly as part
of the internal review process.

Loans  delinquent  between 30 and 90 days  totaled  $5.2 million at December 31,
1995 compared to $5.1 million at September 30, 1995.

The  following  table  represents  a breakdown  of  non-performing  assets as of
December 31, 1995 (dollars in thousands):

                                     Non-       Real        Total non-
                                  performing    estate     performing     % of
                                    loans      owned, net     assets      Total
                                  ---------------------------------------------
Residential mortgage loans
    One to four family            $ 9,360      $ 1,997      $ 11,357      84.50%

    Multi-family                        -          435           435       3.24%

Land loans                            123           42           165       1.23%

Commercial loans                      277            -           277       2.06%

Consumer loans                         10            -            10       0.07%

Home equity loans                   1,196            -         1,196       8.90%
                                  ---------------------------------------------
Total                            $ 10,966      $ 2,474      $ 13,440     100.00%
                                  =============================================

The allowance for loan losses declined to $7.2 million at December 31, 1995 from
$7.5  million  at  September  30,  1995  due   principally   to  charge-offs  of
approximately  $459,000 for the three month period ended  December 31, 1995. The
charge-offs  in 1995 compare to  charge-offs  of $143,000 for the same period in
1994.  Provisions  for loan  losses were  $225,000  for the three  months  ended
December 31, 1995  compared to $225,000 for the three months ended  December 31,
1994.  Management  monitors  the  adequacy of the  allowances  for loan and real
estate  owned  losses on a continual  basis.  While  management  uses  available
information to recognize losses on loans and real estate owned, future additions
to the allowances may be necessary based on



                                       12

<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                   (continued)

changes in economic conditions,  particularly here in Connecticut. In connection
with the  determination  of the  allowances  for losses on loans and real estate
owned,  management reviews and grades all adversely  classified loans as part of
its  internal  loan review  process.  Each loan is reviewed  to  determine  loss
exposure  and the  borrowers  ability  to pay.  Management  obtains  independent
appraisals for significant properties.

In  addition,  various  regulatory  agencies,  as  an  integral  part  of  their
examination  process,  periodically  review the Bank's  allowances for losses on
loans and real estate  owned.  Such  agencies  may require the Bank to recognize
additions to the allowances based on their judgments of information available to
them at the time of the examination.

RESULTS OF OPERATIONS
Comparison of The Three Month Periods Ended December 31, 1995 and 1994

GENERAL - Net income for the three  months  ended  December  31,  1995 was $2.92
million  versus $2.88  million for the three months ended  December 31, 1994, an
increase  of 15%.  The  increase in net income can be  attributed  to a $926,000
increase in  non-interest  income offset by a $461,000  decrease in net interest
income and a $288,000 increase in non-interest  expense when comparing the three
months  ended  December  31,  1995 and 1994.  Despite an  increase in the dollar
amount  of net  income  from  1994 to 1995,  fully  diluted  earnings  per share
declined from $0.63 in 1994 to $0.62 in 1995.  This primarily  resulted from the
additional  shares issued from the  secondary  stock  offering  during the three
months  ended  December  31, 1994 being  outstanding  for the entire three month
period ended December 31, 1995.

NET INTEREST  INCOME - Net interest  income for the three months ended  December
31, 1995 was $9.4 million, a decline of $461,000,  or 4.7%, from $9.9 million in
the comparable  period in 1994. The principal  factors  causing this decline was
the increase in the average cost of deposits  during the respective  three month
periods  from  3.52% in 1994 to 4.30% in 1995  and an  increase  in the  average
balance of FHLB advances and other  borrowed money from $41.2 million during the
three months ended  December 31, 1994 to $162.2  million during the three months
ended  December 31, 1995.  These factors  resulted in the total cost on interest
bearing  liabilities  increasing to 4.56% in 1995 from 3.63% in 1994, a total of
93 basis points.

PROVISION  FOR LOAN LOSSES - The  provision for loan losses was $225,000 for the
three months ended December 31, 1995 and was equal to the amount recorded in the
comparable  period ended December 31, 1994. The loan loss allowance totaled $7.2
million at December 31, 1995 and represented  0.97% of loans  receivable and 66%
of non-performing loans.

NON-INTEREST  INCOME - For the three months ended December 31, 1995 non-interest
income  increased  $926,000,  or 95%, to $1.9 million from  $977,000  during the
three months ended December 31, 1994. The increase was  predominately the result
of a gain of  $631,000  on sale of  securities  in 1995 versus a loss on sale of
securities of $104,000 in 1994. Other non-interest income increased $191,000, or
17.7%,  when  comparing  the quarters  ended  December 31, 1995 and December 31,
1994.


                                       13
<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                   (continued)

NON-INTEREST  EXPENSE -  Non-interest  expense  was $6.0  million  for the three
months ended  December 31, 1995,  an increase of $288,000  from the $5.7 million
recorded for the three months  ended  December 31, 1994. A 100%  increase in the
net cost of real estate owned  operations  of $111,000 to $222,000 for the three
months ended  December 31, 1995  represented  the only  significant  fluctuation
between the comparable three month periods.

INCOME  TAXES - Income  taxes  increased  $133,000 to $2.2 million for the three
months ended  December 31, 1995 compared to the three months ended  December 31,
1994  principally due to higher pre-tax income.  The effective tax rates for the
three  months   ended   December  31,  1995  and  1994  were  42.6%  and  41.5%,
respectively.



                                       14

<PAGE>

                          EAGLE FINANCIAL CORP. AND SUBSIDIARIES
                                         PART II

Item 1 - Legal Proceedings
   Not applicable


Item 2 - Changes in Securities
   Not applicable


Item - 3 Defaults upon Senior Securities
   Not applicable


Item 4 - Submission of Matter to a Vote of Security Holders
   Not applicable


Item 5 - Other Information
   Not applicable


Item 6 - Exhibits and Reports on Form 8-K

On October 13, 1995 Eagle filed a report on Form 8-K which reported under Item 5
- -  Other  Events,  an  announcement  that  Eagle  had  entered  into  definitive
agreements with Fleet Bank,  National  Association  ("Fleet"),  and Shawmut Bank
Connecticut,  National Association  ("Shawmut"),  to purchase certain assets and
assume the  deposit  liabilities  of one Fleet  branch  office and four  Shawmut
branch offices.

On November 9, 1995 Eagle filed a report on Form 8-K which reported under Item 5
- - Other Events, an announcement that the Company's annual meeting for the fiscal
year ended September 30, 1995 would be held at 11:00 a.m. on January 23, 1996.



                                       15


<PAGE>
                          EAGLE FINANCIAL CORP. AND SUBSIDIARIES
                                        SIGNATURES

Pursuant  to the  requirements  of The  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                     EAGLE FINANCIAL CORP.



Date:  February 14, 1996             By:  /s/ Mark J. Blum
                                     -------------------------------    
                                      Mark J. Blum
                                      Vice President, Chief Financial Officer



Date:  February 14, 1996             By:  /s/ Barbara S. Mills
                                     --------------------------------
                                      Barbara S. Mills
                                      Vice President, Treasurer







                                       16

   


    
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


<ARTICLE>                                            9
<CIK>                                          0000792369
<NAME>                                         EAGLE FINANCIAL CORP
<MULTIPLIER>                                            1
<CURRENCY>                                     US Dollars
       
<S>                                           <C>
<PERIOD-TYPE>                                 YEAR
<FISCAL-YEAR-END>                             SEP-30-1995
<PERIOD-START>                                OCT-01-1995
<PERIOD-END>                                  DEC-31-1995
<EXCHANGE-RATE>                                   1.00000
<CASH>                                             29,184
<INT-BEARING-DEPOSITS>                             17,274
<FED-FUNDS-SOLD>                                        0
<TRADING-ASSETS>                                        0
<INVESTMENTS-HELD-FOR-SALE>                        51,020
<INVESTMENTS-CARRYING>                                978
<INVESTMENTS-MARKET>                                1,000
<LOANS>                                           724,633
<ALLOWANCE>                                         7,223
<TOTAL-ASSETS>                                  1,290,670
<DEPOSITS>                                        969,969
<SHORT-TERM>                                      154,485
<LIABILITIES-OTHER>                                49,008
<LONG-TERM>                                        21,487
<COMMON>                                               45
                                   0
                                             0 
<OTHER-SE>                                         95,676
<TOTAL-LIABILITIES-AND-EQUITY>                  1,290,670
<INTEREST-LOAN>                                    14,489
<INTEREST-INVEST>                                   7,660
<INTEREST-OTHER>                                        0
<INTEREST-TOTAL>                                   22,149
<INTEREST-DEPOSIT>                                 10,264
<INTEREST-EXPENSE>                                  2,484
<INTEREST-INCOME-NET>                               9,401
<LOAN-LOSSES>                                           6
<SECURITIES-GAINS>                                    631
<EXPENSE-OTHER>                                     5,982
<INCOME-PRETAX>                                     5,097
<INCOME-PRE-EXTRAORDINARY>                          5,097
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                        2,924
<EPS-PRIMARY>                                       0.630
<EPS-DILUTED>                                       0.620
<YIELD-ACTUAL>                                      7,500
<LOANS-NON>                                        10,966
<LOANS-PAST>                                            0
<LOANS-TROUBLED>                                    2,968
<LOANS-PROBLEM>                                     2,594
<ALLOWANCE-OPEN>                                    7,457
<CHARGE-OFFS>                                         459
<RECOVERIES>                                            0
<ALLOWANCE-CLOSE>                                   7,223
<ALLOWANCE-DOMESTIC>                                7,457
<ALLOWANCE-FOREIGN>                                     0
<ALLOWANCE-UNALLOCATED>                                 0
        

[/R]


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission