GE CAPITAL MORTGAGE SERVICES INC
8-K, 1998-04-06
ASSET-BACKED SECURITIES
Previous: GE CAPITAL MORTGAGE SERVICES INC, 8-K, 1998-04-06
Next: WERNER ENTERPRISES INC, DEF 14A, 1998-04-06





                SECURITIES AND EXCHANGE COMMISSION

                      Washington, D.C. 20549

                             Form 8-K

                          CURRENT REPORT

              Pursuant to Section 13 or 15(d) of the
                 Securities Exchange Act of 1934

              Date of Report (Date of earliest event
                     reported) March 27, 1998


                GE CAPITAL MORTGAGE SERVICES, INC.
          (as Seller and Servicer under the Pooling and
         Servicing Agreement, dated as of March 1, 1998,
         providing for the issuance of REMIC Multi-Class
            Pass-Through Certificates, Series 1998-5)


                GE Capital Mortgage Services, Inc.
      (Exact name of registrant as specified in its charter)

   New Jersey                33-5042             21-0627285
- -----------------------------------------------------------------
 (State or other           (Commission         (I.R.S. Employer
 jurisdiction of            File Number)      Identification No.)
  incorporation)


                      Three Executive Campus
                  Cherry Hill, New Jersey 08002
        (Address of Principal Executive Office) (Zip Code)


             Registrant's telephone number, including
                     area code (609) 661-6100


<PAGE>


ITEM 2.   ACQUISITION OR DISPOSITION OF ASSETS

General.
On March 27, 1998 GE Capital Mortgage Services, Inc. ("GECMSI")
offered to investors certain classes of its REMIC Multi-Class
Pass-Through Certificates, Series 1998-5 (the "Certificates")
evidencing beneficial ownership interests in a trust fund (the
"Trust Fund"). The assets of the Trust Fund consist primarily of
a pool ("Pool 1998-5") of conventional, one- to four-family
residential loans (the "Mortgage Loans"). Capitalized terms used
herein and not otherwise defined shall have the meanings assigned
to them in the Prospectus dated March 19, 1998 as supplemented by
the Prospectus Supplement dated March 24, 1998.

The original principal balance of each Class of the Certificates
is as follows:

               Class A1            $349,500,180.00
               Class A2             $12,632,000.00
               Class A3             $42,580,809.00
               Class A4             $21,095,000.00
               Class PO                $342,626.14
               Class M               $8,212,279.00
               Class B1              $3,551,256.00
               Class B2              $1,997,581.00
               Class B3              $1,775,628.00
               Class B4                $887,813.00
               Class B5              $1,331,722.81
               Class R                     $100.00
                                   ---------------
                     Total :       $443,906,994.95


The initial Junior Percentage and initial Senior Percentage for
Pool 1998-5 are approximately 4.00% and 96.00%, respectively. The
"Bankruptcy Loss Amount," the "Fraud Loss Amount" and the
"Special Hazard Loss Amount" for Pool 1998-5 as of the initial
issuance of the Certificates are approximately $160,517,
$4,439,070 and $4,439,070, respectively, representing
approximately 0.04%, 1.00%, and 1.00%, respectively, of the
aggregate Scheduled Principal Balances of the Mortgage Loans as
of March 1, 1998 (the "Cut-off Date").


                                2
<PAGE>


Description of the Mortgage Pool and the Mortgaged Properties

Pool 1998-5

Pool 1998-5 consists primarily of fixed-rate, fully-amortizing
conventional Mortgage Loans evidenced by Mortgage Notes which
have original maturities of 20 to 30 years and an aggregate
outstanding Scheduled Principal Balance as of the Cut-off Date,
after deducting payments of principal due on or before such date
and prepayments of principal received before such date, of
$443,906,994.95.

The interest rates (the "Mortgage Rates") borne by the 1,418
Mortgage Loans conveyed by GECMSI to Pool 1998-5 range from
6.625% to 9.500% and the weighted average Mortgage Rate as of the
Cut-off Date is 7.5257% per annum (all weighted averages in this
filing are weighted by aggregate outstanding Scheduled Principal
Balance as of the Cut-off Date). At origination, the principal
balances of the Mortgage Loans in Pool 1998-5 ranged from
$40,000.00 to $990,000.00, and, as of the Cut-off Date, the
average outstanding Scheduled Principal Balance of the Mortgage
Loans in Pool 1998-5 is $313,051.48 after application of
principal payments due on or before the Cut-off Date and
prepayments of principal received before such date. The earliest
origination date of any Mortgage Loan in Pool 1998-5 is August
1990, and the latest scheduled maturity date of any such Mortgage
Loan is March 2028. The weighted average loan-to-value ratio of
the Mortgage Loans as of the Cut-off Date in Pool 1998-5 is
75.5390%.

The Mortgage Loans in Pool 1998-5 have the following
characteristics as of the Cut-off Date.

a)   The following table sets forth information, as of the
     Cut-off Date, with respect to the Mortgage Rates borne by
     the Mortgage Loans in Pool 1998-5:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
     MORTGAGE         # OF                  AS OF         AGGREGATE
        RATES        LOANS           CUT-OFF DATE           BALANCE
     --------        -----           ------------         ---------
      6.6250%            6          $1,409,879.16           0.3176%
      6.7500%            8          $2,200,754.63           0.4958%
      6.8750%           41         $11,066,935.96           2.4931%
      7.0000%           42         $13,493,545.30           3.0397%
      7.1250%           70         $20,425,756.33           4.6014%
      7.2500%          165         $52,244,678.92          11.7693%
      7.3750%          195         $62,357,131.77          14.0473%
      7.5000%          288         $92,114,339.20          20.7508%
      7.6250%          208         $68,270,639.18          15.3795%
      7.7500%          158         $48,466,759.62          10.9182%
      7.8750%          102         $31,951,518.95           7.1978%
      8.0000%           78         $23,595,578.01           5.3154%
      8.1250%           26          $7,856,256.40           1.7698%
      8.2500%           15          $4,691,969.50           1.0570%
      8.3750%           10          $2,533,111.76           0.5706%
      8.5000%            4          $1,027,952.44           0.2316%
      8.7500%            1             $64,600.00           0.0146%
      9.5000%            1            $135,587.82           0.0305%
                     -----        ---------------         ---------
        Total        1,418        $443,906,994.95         100.0000%


                                3
<PAGE>


b)   The following table sets forth information, as of the
     Cut-off Date, with respect to the original principal
     balances of the Mortgage Loans in Pool 1998-5 :

                                            AGGREGATE             % OF
                                             BALANCES          POOL BY
          ORIGINAL           # OF               AS OF        AGGREGATE
          BALANCES          LOANS        CUT-OFF DATE          BALANCE
          --------          -----        ------------        ---------
         $ 0  -  227,150      148      $22,864,102.01          5.1507%
    $227,151  -  250,000      197      $47,396,390.69         10.6771%
    $250,001  -  300,000      476     $130,068,170.38         29.3006%
    $300,001  -  350,000      218      $70,772,831.13         15.9432%
    $350,001  -  400,000      146      $54,734,415.19         12.3302%
    $400,001  -  450,000       83      $35,423,353.49          7.9799%
    $450,001  -  600,000      122      $62,709,878.81         14.1268%
    $600,001  -  650,000       17      $10,916,885.66          2.4593%
    $650,001  - 1,000,000+     11       $9,020,967.59          2.0322%
                            -----     ---------------        ---------
                  Total     1,418     $443,906,994.95        100.0000%

The largest outstanding Scheduled Principal Balance of any
Mortgage Loan, as of the Cut-off Date, in Pool 1998-5 is
$990,000.00.

The smallest outstanding Scheduled Principal Balance of any
Mortgage Loan, as of the Cut-off Date, in Pool 1998-5 is
$39,947.49.

c)   The following table sets forth information, as of the
     Cut-off Date, with respect to the years of origination of
     the Mortgage Loans in Pool 1998-5:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
      YEAR OF         # OF                  AS OF         AGGREGATE
  ORIGINATION        LOANS           CUT-OFF DATE           BALANCE
  -----------        -----           ------------         ---------
         1990            1            $135,587.82           0.0305%
         1992            1            $263,910.31           0.0595%
         1993            1            $264,499.32           0.0596%
         1994            8          $2,127,228.36           0.4792%
         1995            2            $562,072.67           0.1266%
         1996            6          $1,425,768.73           0.3212%
         1997          620        $193,424,216.16          43.5731%
         1998          779        $245,703,711.58          55.3503%
                     -----        ---------------         ---------
        Total        1,418        $443,906,994.95         100.0000%


                                4
<PAGE>


d)   The following table sets forth information, as of the
     Cut-off Date, with respect to the loan-to-value ratios of
     the Mortgage Loans at origination in Pool 1998-5:

            LOAN-                           AGGREGATE             % OF
          TO-VALUE                           BALANCES          POOL BY
          RATIO AT           # OF               AS OF        AGGREGATE
         ORIGINATION        LOANS        CUT-OFF DATE          BALANCE
         -----------        -----        ------------        ---------
      00.000  -   50.00        55      $16,870,427.63          3.8004%
      50.001  -   60.00        80      $27,723,430.76          6.2453%
      60.001  -   70.00       171      $58,891,086.78         13.2665%
      70.001  -   75.00       218      $72,492,482.88         16.3306%
      75.001  -   80.00       642     $200,368,727.99         45.1376%
      80.001  -   85.00        35       $9,246,293.46          2.0829%
      85.001  -   90.00       123      $35,354,469.21          7.9644%
      90.001  -   95.00        94      $22,960,076.24          5.1723%
      95.001  -  100.00         0               $0.00          0.0000%
                            -----     ---------------        ---------
            Total           1,418     $443,906,994.95        100.0000%

e)   The following table sets forth information, as of the
     Cut-off Date, with respect to the type of Mortgaged
     Properties securing the Mortgage Loans in Pool 1998-5:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
TYPE OF               # OF                  AS OF         AGGREGATE
DWELLING             LOANS           CUT-OFF DATE           BALANCE
- --------             -----           ------------         ---------
Single-family
 detached             1288        $407,859,245.10          91.8795%
Single-family
 attached               49         $15,257,884.72           3.4372%
Condominium             62         $15,594,667.26           3.5130%
2 - 4 Family Units      15          $3,719,267.37           0.8378%
Leasehold                1            $309,305.50           0.0697%
Co-Op                    3          $1,166,625.00           0.2628%
                     -----        ---------------         ---------
Total                1,418        $443,906,994.95         100.0000%

f)   The following table sets forth information, as of the
     Cut-off Date, with respect to the occupancy status of the
     Mortgaged Properties securing the Mortgage Loans as
     represented by the mortgagors at origination in Pool 1998-5:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
                      # OF                  AS OF         AGGREGATE
OCCUPANCY            LOANS           CUT-OFF DATE           BALANCE
- ---------            -----           ------------         ---------
Owner Occupied        1387        $435,387,537.06          98.0808%
Vacation                22          $6,483,458.02           1.4605%
Investment               9          $2,035,999.87           0.4587%
                     -----        ---------------         ---------
Total                1,418        $443,906,994.95         100.0000%


                                5
<PAGE>


g)   The following table sets forth information, as of the
     Cut-off Date, with respect to the geographic distribution of
     the Mortgaged Properties securing the Mortgage Loans in Pool
     1998-5:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
                      # OF                  AS OF         AGGREGATE
STATE                LOANS           CUT-OFF DATE           BALANCE
- -----                -----           ------------         ---------
Alaska                   1            $334,751.38           0.0754%
Alabama                  5          $1,269,930.21           0.2861%
Arizona                 19          $5,374,226.72           1.2107%
California             683        $220,956,736.84          49.7756%
Colorado                17          $5,132,361.23           1.1562%
Connecticut             31         $11,823,404.49           2.6635%
Delaware                 3            $501,146.01           0.1129%
District of Columbia     7          $2,307,253.23           0.5198%
Florida                 34          $9,521,965.04           2.1450%
Georgia                 41         $12,418,615.92           2.7976%
Hawaii                   3          $1,208,825.69           0.2723%
Illinois                58         $17,294,819.22           3.8960%
Indiana                  2            $605,044.46           0.1363%
Louisiana                6          $1,633,537.90           0.3680%
Massachusetts           71         $20,845,577.84           4.6959%
Maryland                56         $18,709,053.51           4.2146%
Michigan                 5          $1,631,863.94           0.3676%
Minnesota                7          $2,296,727.07           0.5174%
Missouri                 4          $1,960,372.33           0.4416%
Nebraska                 1            $146,690.26           0.0330%
North Carolina           6          $1,492,780.06           0.3363%
New Hampshire            5          $1,761,284.86           0.3968%
New Jersey              78         $23,162,078.56           5.2178%
New Mexico               3            $371,638.26           0.0837%
Nevada                  10          $2,972,154.78           0.6695%
New York                31         $10,647,581.00           2.3986%
Ohio                     9          $2,602,325.34           0.5862%
Oklahoma                 2            $593,674.23           0.1337%
Oregon                   9          $2,434,446.83           0.5484%
Pennsylvania            42         $12,707,948.86           2.8628%
South Carolina           7          $1,974,658.77           0.4448%
Tennessee                8          $2,469,289.01           0.5563%
Texas                   42         $11,159,371.38           2.5139%
Utah                    10          $2,751,972.01           0.6199%
Virginia                79         $23,492,246.33           5.2922%
Vermont                  2            $556,586.94           0.1254%
Washington              17          $5,452,617.84           1.2283%
West Virginia            1            $500,000.00           0.1126%
Wisconsin                3            $831,436.60           0.1873%
                     -----        ---------------         ---------
Total                1,418        $443,906,994.95         100.0000%


                                6
<PAGE>


h)   The following table sets forth information, as of the
     Cut-off Date, with respect to the maturity dates of the
     Mortgage Loans in Pool 1998-5:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
      YEAR OF         # OF                  AS OF         AGGREGATE
     MATURITY        LOANS           CUT-OFF DATE           BALANCE
     --------        -----           ------------         ---------
         2017            3            $916,132.72           0.2064%
         2018           12          $3,270,983.61           0.7369%
         2020            1            $135,587.82           0.0305%
         2022            2            $504,269.93           0.1136%
         2023            5          $1,470,007.45           0.3312%
         2024           10          $2,752,437.60           0.6200%
         2025            2            $562,072.67           0.1266%
         2026            9          $2,545,811.56           0.5735%
         2027          159         $48,986,068.25          11.0352%
         2028         1215        $382,763,623.34          86.2261%
                     -----        ---------------         ---------
        Total        1,418        $443,906,994.95         100.0000%

The weighted average scheduled remaining term to maturity of the
Mortgage Loans in Pool 1998-5 calculated as of the Cut-off Date
is 357 months.

i)   The following table sets forth information, as of the
     Cut-off Date, with respect to the purpose of the Mortgage
     Loans in Pool 1998-5:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
PURPOSE               # OF                  AS OF         AGGREGATE
OF LOAN              LOANS           CUT-OFF DATE           BALANCE
- -------              -----           ------------         ---------
Purchase               683        $204,591,890.35          46.0889%
Rate Term/Refinance    592        $191,984,050.52          43.2487%
Cash-out Refinance     143         $47,331,054.08          10.6624%
                     -----        ---------------         ---------
Total                1,418        $443,906,994.95         100.0000%


                                7
<PAGE>


ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL STATEMENTS AND
         EXHIBITS.

1.1  The Underwriting Agreement, dated as of March 21, 1996, and
     the related Terms Agreement, dated as of March 24, 1998, for
     certain of the Series 1998-5 Certificates between GE Capital
     Mortgage Services, Inc. and Donaldson, Lufkin & Jenrette
     Securities Corporation.


4.1  The Pooling and Servicing Agreement for the Series 1998-5
     Certificates, dated as of March 1, 1998, between GE Capital
     Mortgage Services, Inc., as seller and servicer, and State
     Street Bank and Trust Company, as trustee.


                                8
<PAGE>


                            SIGNATURES





       Pursuant to the requirements of the Securities
       Exchange Act of 1934, the registrant has duly caused
       this report to be signed on its behalf by the
       undersigned thereunto duly authorized.



                          GE Capital Mortgage Services, Inc.



                          By:   /s/ Syed W. Ali
                             -----------------------------
                          Name: Syed W. Ali
                          Title: Vice President





Dated as of March 27, 1998



                                9
<PAGE>


                            SIGNATURES





       Pursuant to the requirements of the Securities
       Exchange Act of 1934, the registrant has duly caused
       this report to be signed on its behalf by the
       undersigned thereunto duly authorized.



                          GE Capital Mortgage Services, Inc.



                          By:
                             -----------------------------
                          Name: Syed W. Ali
                          Title: Vice President





Dated as of March 27, 1998


                               10
<PAGE>


                          EXHIBIT INDEX




The exhibits are being filed herewith:


- ----------------------------------------------------------------
 EXHIBIT NO.          DESCRIPTION                     PAGE
- ----------------------------------------------------------------

     1.1       The Underwriting Agreement,
               dated as of March 21, 1996, and
               the related Terms Agreement,
               dated as of March 24, 1998, for
               certain of the Series 1998-5
               Certificates between GE Capital
               Mortgage Services, Inc. and
               Donaldson, Lufkin & Jenrette
               Securities Corporation.

     4.1       The Pooling and Servicing
               Agreement for the Series 1998-5
               Certificates, dated as of March 1,
               1998, between GE Capital
               Mortgage Services, Inc., as seller
               and servicer, and State Street
               Bank and Trust Company, as
               trustee.



- ----------------------------------------------------------------


                               11


                                                          EXECUTION








                GE CAPITAL MORTGAGE SERVICES, INC.

                    PASS-THROUGH CERTIFICATES
                       (Issuable in Series)

                      UNDERWRITING AGREEMENT


Donaldson, Lufkin & Jenrette                     New York, New York
  Securities Corporation                             March 21, 1996
277 Park Avenue
New York, New York  10172

Ladies and Gentlemen:

           GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"), may offer for sale to you (the "Underwriter")
from time to time its Pass-Through Certificates evidencing
interests in pools of mortgage loans (the "Certificates"). The
Certificates may be issued in various series, and within each
series, in one or more classes, in one or more offerings on terms
determined at the time of sale (each such series, a "Series" and
each such class, a "Class"). Each Series of the Certificates will
be issued under a separate Pooling and Servicing Agreement (each,
a "Pooling and Servicing Agreement") to be dated as of the
respective cut-off date (each, a "Cut-off Date") between the
Company, as seller and servicer, and State Street Bank and Trust
Company, as trustee (the "Trustee"). Capitalized terms used but
not defined herein shall have the meanings given to them in the
related Pooling and Servicing Agreement.

           The Certificates issued under each Pooling and
Servicing Agreement will represent the entire beneficial
ownership interest in a trust fund (the "Trust Fund") established
by such Pooling and Servicing Agreement. The assets of each Trust
Fund will consist primarily of a pool of conventional, fixed
rate, first lien, fully amortizing, one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
original terms to maturity specified in the related Terms
Agreement referred to hereinbelow. If so specified in the related
Terms Agreement, one or more elections may be made to treat the
assets of each Trust Fund as a real estate mortgage investment
conduit (each, a "REMIC") for federal income tax purposes.


<PAGE>





           Whenever the Company determines to make an offering of
Certificates (each, a "Certificate Offering") pursuant to this
Agreement through you, it will enter into an agreement with you
(the "Terms Agreement") providing for the sale of specified
Classes of Offered Certificates (as defined below) to, and the
purchase and public offering thereof by, you. Each such
Certificate Offering which the Company elects to make pursuant to
this Agreement shall be governed by this Agreement, as
supplemented by the related Terms Agreement. Each Terms
Agreement, which shall be substantially in the form of Exhibit A
hereto, shall specify, among other things, the Classes of
Certificates to be purchased by the Underwriter (the "Offered
Certificates"), the principal balance or balances of the Offered
Certificates, each subject to any stated variance, and the price
or prices at which such Offered Certificates are to be purchased
by the Underwriter from the Company.

           1.   Representations and Warranties.  (a) The Company
represents and warrants to and agrees with the Underwriter, as of
the date of the related Terms Agreement, that:

                        (i) The registration statement specified
           in the related Terms Agreement, on Form S-3, including
           a prospectus, has been filed with the Securities and
           Exchange Commission (the "Commission") for the
           registration under the Securities Act of 1933, as
           amended (the "Act"), of pass-through certificates
           issuable in series, which registration statement has
           been declared effective by the Commission. Such
           registration statement, as amended to the date of the
           related Terms Agreement, including any documents
           incorporated by reference therein pursuant to Item 12
           of Form S-3 under the Act which were filed under the
           Securities Exchange Act of 1934, as amended (the
           "Exchange Act"), on or before the effective date of
           the Registration Statement, is hereinafter called the
           "Registration Statement," and such prospectus, as such
           prospectus is supplemented by a prospectus supplement
           relating to the Offered Certificates of the related
           Series, each in the form first filed after the date of
           the related Terms Agreement pursuant to Rule 424(b)
           under the Act, including any documents incorporated by
           reference therein pursuant to Item 12 of Form S-3
           under the Act which were filed under the Exchange Act
           on or before the date of such Prospectus Supplement
           (other than any such incorporated documents that
           relate to Collateral Term Sheets (as defined herein))
           (such prospectus supplement, including such
           incorporated documents (other than those that relate
           to Collateral Term Sheets), in the form first filed
           after the date of the related Terms Agreement pursuant
           to Rule 424(b) is

                               - 2 -

<PAGE>



           hereinafter called the "Prospectus Supplement"), is
           hereinafter called the "Prospectus". Any reference
           herein to the terms "amend," "amendment" or
           "supplement" with respect to the Registration
           Statement, the Prospectus or the Prospectus Supplement
           shall be deemed to refer to and include the filing of
           any document under the Exchange Act after the
           effective date of the Registration Statement or the
           issue date of the Prospectus or Prospectus Supplement,
           as the case may be, deemed to be incorporated therein
           by reference pursuant to Item 12 of Form S-3 under the
           Act.

                       (ii) The related Registration Statement,
           at the time it became effective, and the prospectus
           contained therein, and any amendments thereof and
           supplements thereto filed prior to the date of the
           related Terms Agreement, conformed in all material
           respects to the requirements of the Act and the rules
           and regulations of the Commission thereunder; on the
           date of the related Terms Agreement and on each
           Closing Date (as defined in Section 3 below), the
           related Registration Statement and the related
           Prospectus, and any amendments thereof and supplements
           thereto, will conform in all material respects to the
           requirements of the Act and the rules and regulations
           of the Commission thereunder; such Registration
           Statement, at the time it became effective, did not
           contain any untrue statement of a material fact or
           omit to state a material fact required to be stated
           therein or necessary to make the statements therein
           not misleading; such Prospectus, on the date of any
           filing pursuant to Rule 424(b) and on each Closing
           Date, will not include any untrue statement of a
           material fact or omit to state a material fact
           necessary to make the statements therein, in the light
           of the circumstances under which they are made, not
           misleading; and the Detailed Description referred to
           in such Prospectus, on each Closing Date and the date
           of any filing thereof under cover of Form 8-K, will
           not include any untrue statement of a material fact or
           omit to state any information which such Prospectus
           states will be included in such Detailed Description;
           provided, however, that the Company makes no
           representations or warranties as to the information
           contained in or omitted from (A) such Registration
           Statement or such Prospectus (or any supplement
           thereto) in reliance upon and in conformity with
           written information furnished to the Company by or on
           behalf of the Underwriter specifically for use in the
           preparation thereof or (B) any Current Report (as
           defined in Section 5(b) below), or in any amendment
           thereof or supplement thereto, incorporated by
           reference in such Registration Statement or such

                               - 3 -

<PAGE>



           Prospectus (or any amendment thereof or supplement
           thereto).

                      (iii) The Certificates of the related
           Series will conform to the description thereof
           contained in the related Prospectus; will each, if
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, be when issued a
           "mortgage related security" as such term is defined in
           Section 3(a)(41) of the Exchange Act, and will each on
           the related Closing Date be duly and validly
           authorized, and, when validly executed, countersigned,
           issued and delivered in accordance with the related
           Pooling and Servicing Agreement and sold to you as
           provided herein and in the related Terms Agreement,
           will each be validly issued and outstanding and
           entitled to the benefits of the related Pooling and
           Servicing Agreement.

                       (iv) Neither the issuance nor sale of the
           Certificates of the related Series nor the
           consummation of any other of the transactions herein
           contemplated, nor the fulfillment of the terms hereof
           or of the related Terms Agreement, will conflict with
           any statute, order or regulation applicable to the
           Company of any court, regulatory body, administrative
           agency or governmental body having jurisdiction over
           the Company or with any organizational document of the
           Company or any instrument or any agreement under which
           the Company is bound or to which it is a party.

                        (v) This Agreement and the related Terms
           Agreement have been duly authorized, executed and
           delivered by the Company.

                      (vi) At or prior to the related Closing
           Date, the Company will have entered into the related
           Pooling and Servicing Agreement and, assuming the due
           authorization, execution and delivery thereof by the
           Trustee, such Pooling and Servicing Agreement (on such
           Closing Date) will constitute the valid and binding
           agreement of the Company enforceable in accordance
           with its terms, subject as to enforceability, to
           bankruptcy, insolvency, reorganization or other
           similar laws affecting creditors' rights and to
           general principles of equity (regardless of whether
           the enforceability of such Pooling and Servicing
           Agreement is considered in a proceeding in equity or
           at law).

           2.   Purchase and Sale.  Subject to the execution of
the Terms Agreement for a particular Certificate Offering and

                               - 4 -

<PAGE>



subject to the terms and conditions and in reliance upon the
representations and warranties set forth in this Agreement and
such Terms Agreement, the Company agrees to sell to the
Underwriter, and the Underwriter agrees to purchase from the
Company, all, but not less than all, of the related Offered
Certificates at the purchase price therefor set forth in such
Terms Agreement (the "Purchase Price").

           The parties hereto agree that settlement for all
securities sold pursuant to this Agreement and the applicable
Terms Agreement shall take place on the settlement date agreed
upon at the time of the related transaction and set forth as the
"Closing Date" in such Terms Agreement and not as set forth in
Rule 15c6-1(a) of the Exchange Act.

           3. Delivery and Payment. Delivery of and payment for
the Offered Certificates of a Series shall be made at the offices
of Cleary, Gottlieb, Steen & Hamilton, New York, New York, at
10:00 A.M., New York City time, on the Closing Date specified in
the related Terms Agreement, which date and time may be postponed
by agreement between the Underwriter and the Company (such date
and time being herein called the "Closing Date"). Delivery of
such Offered Certificates shall be made to the Underwriter
against payment by the Underwriter of the Purchase Price thereof
to or upon the order of the Company by wire transfer in federal
or other immediately available funds or by check payable in
federal funds, as the Company shall specify no later than five
full business days prior to such Closing Date. Unless delivery is
made through the facilities of The Depository Trust Company, the
Offered Certificates shall be registered in such names and in
such authorized denominations as the Underwriter may request not
less than two full business days in advance of each Closing Date.

           The Company agrees to notify the Underwriter at least
two business days before each Closing Date of the exact principal
balance evidenced by the Offered Certificates and to have such
Offered Certificates available for inspection, checking and
packaging in New York, New York, no later than 12:00 noon on the
business day prior to such Closing Date.

           4. Offering by the Underwriter. It is understood that
the Underwriter proposes to offer the Offered Certificates of the
related Series for sale to the public as set forth in the related
Prospectus.

           5.   Agreements.  The Company agrees with the
Underwriter that:

                (a) The Company will cause the Prospectus as
      supplemented by a Prospectus Supplement relating to the
      Offered Certificates to be filed pursuant to Rule 424 under
      the Act and will promptly advise the Underwriter when such

                               - 5 -

<PAGE>



      Prospectus as so supplemented has been so filed, and prior
      to the termination of the Certificate Offering to which
      such Prospectus relates also will promptly advise the
      Underwriter (i) when any amendment to the related
      Registration Statement specifically relating to such
      Offered Certificates shall have become effective or any
      further supplement to such Prospectus has been filed, (ii)
      of any request by the Commission for any amendment of such
      Registration Statement or Prospectus or for any additional
      information, (iii) of the issuance by the Commission of any
      stop order suspending the effectiveness of such
      Registration Statement or the institution or threatening of
      any proceeding for that purpose and (iv) of the receipt by
      the Company of any written notification with respect to the
      suspension of the qualification of such Offered
      Certificates for sale in any jurisdiction or the initiation
      or threatening of any proceeding for such purpose. The
      Company will not file any amendment of the related
      Registration Statement or supplement to the related
      Prospectus (other than any amendment or supplement
      specifically relating to one or more Series of pass-through
      certificates other than the Series that includes the
      related Offered Certificates) unless the Company has
      furnished the Underwriter with a copy for its review prior
      to filing. The Company will use its best efforts to prevent
      the issuance of any such stop order and, if issued, to
      obtain as soon as possible the withdrawal thereof.

                (b) The Company will cause any Computational
      Materials and any Structural Term Sheets (each as defined
      in Section 8 below) with respect to the Offered
      Certificates of a Series that are delivered by the
      Underwriter to the Company pursuant to Section 8 to be
      filed with the Commission on a Current Report on Form 8-K
      (a "Current Report") pursuant to Rule 13a-11 under the
      Exchange Act on the business day immediately following the
      later of (i) the day on which such Computational Materials
      and Structural Term Sheets are delivered to counsel for the
      Company by the Underwriter prior to 10:30 a.m. and (ii) the
      date on which this Agreement is executed and delivered. The
      Company will cause one Collateral Term Sheet (as defined in
      Section 9 below) with respect to the Offered Certificates
      of a Series that is delivered by the Underwriter to the
      Company in accordance with the provisions of Section 9 to
      be filed with the Commission on a Current Report pursuant
      to Rule 13a-11 under the Exchange Act on the business day
      immediately following the day on which such Collateral Term
      Sheet is delivered to counsel for the Company by the
      Underwriter prior to 10:30 a.m. In addition, if at any time
      prior to the availability of the related Prospectus
      Supplement the Underwriter has delivered to any prospective
      investor a Collateral Term Sheet that reflects, in the
      reasonable

                               - 6 -

<PAGE>



      judgment of the Underwriter and the Company, a material
      change in the characteristics of the Mortgage Loans for the
      related Series from those on which a Collateral Term Sheet
      with respect to the related Series previously filed with
      the Commission was based, the Company will cause any such
      Collateral Term Sheet that is delivered by the Underwriter
      to the Company in accordance with the provisions of Section
      9 to be filed with the Commission on a Current Report on
      the business day immediately following the day on which
      such Collateral Term Sheet is delivered to counsel for the
      Company by the Underwriter prior to 10:30 a.m. In each
      case, the Company will promptly advise the Underwriter when
      such Current Report has been so filed. Each such Current
      Report shall be incorporated by reference in the related
      Prospectus and the related Registration Statement.
      Notwithstanding the five preceding sentences, the Company
      shall have no obligation to file any materials provided by
      the Underwriter pursuant to Sections 8 and 9 which, in the
      reasonable determination of the Company after making
      reasonable efforts to consult with the Underwriter, are not
      required to be filed pursuant to the Kidder Letters or the
      PSA Letter (each as defined in Section 8 below), or which
      contain erroneous information or contain any untrue
      statement of a material fact or, when read in conjunction
      with the Prospectus and Prospectus Supplement, omit to
      state a material fact required to be stated therein or
      necessary to make the statements therein not misleading; it
      being understood, however, that the Company shall have no
      obligation to review or pass upon the accuracy or adequacy
      of, or to correct, any Computational Materials, Structural
      Term Sheets or Collateral Term Sheets provided by the
      Underwriter to the Company pursuant to Section 8 or Section
      9 hereof.

                (c) If, at any time when a prospectus relating to
      the Offered Certificates of a Series is required to be
      delivered under the Act, any event occurs as a result of
      which the related Prospectus as then amended or
      supplemented would include any untrue statement of a
      material fact or omit to state any material fact necessary
      to make the statements therein in light of the
      circumstances under which they were made not misleading, or
      if it shall be necessary at any time to amend or supplement
      the related Prospectus to comply with the Act or the rules
      thereunder, the Company promptly will prepare and file with
      the Commission, subject to paragraph (a) of this Section 5,
      an amendment or supplement which will correct such
      statement or omission or an amendment which will effect
      such compliance; provided, however, that the Company will
      not be required to file any such amendment or supplement
      with respect to any Computational Materials, Structural
      Term Sheets or Collateral Term Sheets incorporated by
      reference in the

                               - 7 -

<PAGE>



      Prospectus other than any amendments or supplements of such
      Computational Materials or Structural Term Sheets that are
      furnished to the Company by the Underwriter pursuant to
      Section 8(d) hereof or any amendments or supplements of
      such Collateral Term Sheets that are furnished to the
      Company by the Underwriter pursuant to Section 9(d) hereof
      which the Company determines to file in accordance
      therewith.

                (d) The Company will furnish to the Underwriter
      and counsel for the Underwriter, without charge, as many
      signed copies of the related Registration Statement
      (including exhibits thereto) and, so long as delivery of a
      prospectus by the Underwriter or dealer may be required by
      the Act, as many copies of the related Prospectus and any
      supplements thereto (other than exhibits to the related
      Current Report) as the Underwriter may reasonably request.

                (e) The Company will furnish such information,
      execute such instruments and take such actions as may be
      reasonably requested by the Underwriter to qualify the
      Offered Certificates of a Series for sale under the laws of
      such jurisdictions as the Underwriter may designate, to
      maintain such qualifications in effect so long as required
      for the distribution of such Offered Certificates and to
      determine the legality of such Offered Certificates for
      purchase by institutional investors; provided, however,
      that the Company shall not be required to qualify to do
      business in any jurisdiction where it is not qualified on
      the date of the related Terms Agreement or to take any
      action which would subject it to general or unlimited
      service of process in any jurisdiction in which it is not,
      on the date of the related Terms Agreement, subject to such
      service of process.

                (f) So long as the Offered Certificates of a
      Series are outstanding, the Company will furnish to the
      Underwriter copies of the annual independent public
      accountants' servicing report furnished to the Trustee
      pursuant to Section 3.13 of the related Pooling and
      Servicing Agreement.

                (g) Whether or not the transactions contemplated
      hereby and by the related Terms Agreement shall be
      consummated, the Company shall be responsible for the
      payment of any costs and expenses for which details are
      submitted, in connection with the performance of its
      obligations under this Agreement and the related Terms
      Agreement, including, without limitation, (a) the cost and
      expenses of printing or otherwise reproducing the related
      Registration Statement or Prospectus, this Agreement, the
      related Terms Agreement, the related Pooling and Servicing
      Agreement and the Offered Certificates, and (b) the cost of
      delivering the related Offered Certificates to the office
      of

                               - 8 -

<PAGE>



      the Underwriter, insured to the satisfaction of the
      Underwriter (it being understood that, except as provided
      in this paragraph (f) and in Section 7 hereof, the
      Underwriter will pay all its own costs and expenses,
      including the fees of Brown & Wood, counsel for the
      Underwriter, transfer taxes on resale of any Offered
      Certificates by it, advertising expenses connected with any
      offers that it may make, the fees of KPMG Peat Marwick LLP
      with respect to its letters furnished pursuant to Section
      6(i) of the Agreement and any letter furnished pursuant to
      the last sentence of Section 6(h) hereof and any other
      costs and expenses specified in the related Terms Agreement
      as "Additional Expenses").

           6. Conditions to the Obligations of the Underwriter.
The obligations of the Underwriter to purchase the Offered
Certificates of any Series shall be subject to the accuracy in
all material respects of the representations and warranties on
the part of the Company contained in this Agreement, as
supplemented by the related Terms Agreement, as of the respective
dates thereof and the related Closing Date, to the accuracy of
the statements of the Company made in any applicable officers'
certificates pursuant to the provisions hereof, to the
performance by the Company of its obligations under this
Agreement and such Terms Agreement and to the following
additional conditions applicable to the related Certificate
Offering:

                (a) No stop order suspending the effectiveness of
      the related Registration Statement shall have been issued
      and no proceedings for that purpose shall have been
      instituted or threatened.

                (b) Cleary, Gottlieb, Steen & Hamilton, counsel
      for the Company, shall have furnished to the Underwriter an
      opinion, dated the related Closing Date, to the effect
      that:

                        (i) this Agreement and the related Terms
           Agreement have been duly executed and delivered by the
           Company under the law of the State of New York;

                       (ii) the related Pooling and Servicing
           Agreement has been duly executed and delivered by the
           Company under the law of the State of New York and is
           a legal, valid and binding agreement of the Company
           enforceable against the Company in accordance with its
           terms;

                      (iii) the Offered Certificates, when duly
           executed and countersigned by the Trustee in
           accordance with the related Pooling and Servicing
           Agreement, will be validly issued and outstanding and
           entitled to the benefits of such Pooling and Servicing
           Agreement;

                               - 9 -

<PAGE>




                       (iv) the related Pooling and Servicing
           Agreement is not required to be qualified under the
           Trust Indenture Act of 1939, as amended, and the trust
           created thereunder is not required to be registered
           under the Investment Company Act of 1940, as amended;

                        (v) such counsel confirms that (based
           solely upon telephone confirmation from a
           representative of the Commission) the related
           Registration Statement is effective under the Act and,
           to the best of such counsel's knowledge, no stop order
           with respect thereto has been issued, and no
           proceeding for that purpose has been instituted or
           threatened by the Commission; such Registration
           Statement (except the financial statements and
           schedules and other financial and statistical data
           included therein and the documents incorporated by
           reference therein, as to which such counsel need
           express no view), at the time it became effective and
           the related Prospectus (except the financial
           statements and schedules and the other financial and
           statistical data included therein, the documents
           incorporated by reference therein and the information
           included in the second sentence of the antepenultimate
           paragraph, the first sentence of the penultimate
           paragraph, and the last paragraph of the cover page of
           such Prospectus Supplement and in the second and
           fourth sentences of the first paragraph under the
           heading "Plan of Distribution" therein, as to which
           such counsel need express no view), as of the date of
           the Prospectus Supplement appeared on their face to be
           appropriately responsive in all material respects to
           the requirements of the Act and the rules and
           regulations thereunder; and no information has come to
           the attention of such counsel that causes it to
           believe that (A) such Registration Statement (except
           the financial statements and schedules and the other
           financial and statistical data included therein and
           the documents incorporated by reference therein, as to
           which such counsel need express no view) at the time
           it became effective, contained an untrue statement of
           a material fact or omitted to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading or (B) such
           Prospectus or any amendment or supplement thereto
           (except the financial statements and schedules and the
           other financial and statistical data included therein,
           the documents incorporated by reference therein and
           the information included in the second sentence of the
           antepenultimate paragraph, the first sentence of the
           penultimate paragraph, and the last paragraph of the
           cover page of such Prospectus Supplement and in the
           second and fourth sentences of the first paragraph

                              - 10 -

<PAGE>



           under the heading "Plan of Distribution" therein, as
           to which such counsel need express no view), as of the
           date of the Prospectus Supplement, or at the related
           Closing Date, contained or contains an untrue
           statement of a material fact or omitted or omits to
           state a material fact necessary in order to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading;

                       (vi) the statements set forth under the
           heading "Description of the Certificates" in the
           related Prospectus, insofar as such statements purport
           to summarize certain provisions of the related Pooling
           and Servicing Agreement and the related Offered
           Certificates, provide a fair summary of such
           provisions;

                      (vii) the statements set forth in the
           related Prospectus under the headings "Certain Legal
           Aspects of the Mortgage Loans and Contracts -- The
           Mortgage Loans", "Certain Federal Income Tax
           Consequences" (insofar as they relate specifically to
           the purchase, ownership and disposition of the related
           Offered Certificates) and "ERISA Considerations"
           (insofar as they relate specifically to the purchase,
           ownership and disposition of such Offered
           Certificates), to the extent that they constitute
           matters of law or legal conclusions, provide a fair
           summary of such law or conclusions;

                     (viii) assuming compliance with all
           provisions of the related Pooling and Servicing
           Agreement, for federal income tax purposes, (A) if any
           election is made to treat the assets of the Trust Fund
           as a REMIC: the related Trust Fund (and any specified
           subgrouping therein) will qualify as a REMIC pursuant
           to Section 860D of the Internal Revenue Code of 1986,
           as amended (the "Code"), each Class of Certificates of
           the related Series, other than the related Residual
           Class or Classes, will constitute a class of "regular
           interests" in the related REMIC within the meaning of
           the Code, and each Class of such Certificates
           specified in the related Prospectus as a Class of
           Residual Certificates will constitute the "residual
           interest" in the related REMIC within the meaning of
           the Code; (B) if no such REMIC election is made: the
           Trust Fund will be treated as a "grantor trust"; and

                       (ix) assuming that some or all of the
           Offered Certificates of the related Series shall be
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized

                              - 11 -

<PAGE>



           statistical rating organization, each Offered
           Certificate so rated will be at the time of issuance,
           a "mortgage related security" as such term is defined
           in Section 3(a)(41) of the Exchange Act.

      Such opinion may express its reliance as to factual matters
      on the representations and warranties made by, and on
      certificates or other documents furnished by, officers of
      the parties to this Agreement, the related Terms Agreement
      or the related Pooling and Servicing Agreement. Such
      opinion may assume the due authorization, execution and
      delivery of the instruments and documents referred to
      therein by the parties thereto other than the Company. Such
      opinion may be qualified, insofar as it concerns the
      enforceability of the documents referred to therein, to the
      extent that such enforceability may be limited by
      bankruptcy, insolvency, reorganization or other similar
      laws affecting the enforcement of creditors' rights in
      general and by general equity principles (regardless of
      whether such enforcement is considered in a proceeding in
      equity or at law). Such opinion may be further qualified as
      expressing no opinion as to (x) the statements in the
      related Prospectus under the heading "Certain Legal Aspects
      of the Mortgage Loans and Contracts -- The Mortgage Loans"
      except insofar as such statements relate to the laws of the
      State of New York and the laws of the United States, and
      (y) the statements in such Prospectus under the headings
      "ERISA Considerations" and "Certain Federal Income Tax
      Consequences" except insofar as such statements relate to
      the laws of the United States. In addition, such opinion
      may be qualified as an opinion only on the laws of the
      State of New York and the federal laws of the United States
      of America.

                (c) The General Counsel for the Company shall
      have furnished to the Underwriter an opinion, dated the
      related Closing Date, to the effect that:

                        (i) The Company has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the State of New
           Jersey, with corporate power to own its properties, to
           conduct its business as described in the related
           Prospectus and to enter into and perform its
           obligations under this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           and the Certificates of the related Series;

                       (ii) The Company has full power and
           authority to sell and service the related Mortgage
           Loans as contemplated herein and in the related
           Pooling and Servicing Agreement;

                              - 12 -

<PAGE>




                      (iii) No consent, approval, authorization
           or order of any court or governmental agency or body
           is required for the consummation by the Company of the
           transactions contemplated herein or in the related
           Pooling and Servicing Agreement, except such as may be
           required under the blue sky laws of any jurisdiction
           and such other approvals as have been obtained;

                       (iv) Neither the issuance of the
           Certificates of the related Series nor delivery of the
           related Offered Certificates, nor the consummation of
           any other of the transactions contemplated in this
           Agreement, the related Terms Agreement or the related
           Pooling and Servicing Agreement, nor the fulfillment
           of the terms of the related Certificates, the related
           Pooling and Servicing Agreement, this Agreement or the
           related Terms Agreement will conflict with or violate
           any term or provision of the articles of incorporation
           or by-laws of the Company or any statute, order or
           regulation applicable to the Company of any court,
           regulatory body, administrative agency or governmental
           body having jurisdiction over the Company and will not
           conflict with, result in a breach or violation or the
           acceleration of or constitute a default under the
           terms of any indenture or other agreement or
           instrument known to such counsel to which the Company
           is a party or by which it is bound; and

                        (v) There are no actions, proceedings or
           investigations pending or, to the best knowledge of
           such counsel, threatened before any court,
           administrative agency or other tribunal (i) asserting
           the invalidity of this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           or the related Certificates, (ii) seeking to prevent
           the issuance of the Certificates of the related Series
           or the consummation by the Company of any of the
           transactions contemplated by this Agreement, such
           Terms Agreement or such Pooling and Servicing
           Agreement, or (iii) which might materially and
           adversely affect the performance by the Company of its
           obligations under, or the validity or enforceability
           of, this Agreement, such Terms Agreement, such Pooling
           and Servicing Agreement or the related Certificates.

      In rendering her opinion such counsel may rely as to
      matters of fact, to the extent deemed proper and as stated
      therein, on certificates of responsible officers of the
      Company or public officials. In addition, such opinion may
      be qualified as an opinion only on the laws of the State of
      New Jersey.


                              - 13 -

<PAGE>



                (d) The Underwriter shall have received from
      Brown & Wood, counsel for the Underwriter, such opinion or
      opinions, dated the related Closing Date, with respect to
      the issuance and sale of the Certificates of the related
      Series, the related Registration Statement, the related
      Prospectus and such other related matters as the
      Underwriter may reasonably require, and the Company shall
      have furnished to such counsel such documents as the
      Underwriter may reasonably request for the purpose of
      enabling them to pass upon such matters.

                (e) The Company shall have furnished to the
      Underwriter a certificate of the Company, signed by the
      President or any Vice President and the Senior Vice
      President-Finance or the principal financial or accounting
      officer of the Company, dated the related Closing Date, to
      the effect that the signers of such certificate have
      carefully examined the related Registration Statement
      (excluding any Current Reports and any other documents
      incorporated by reference therein), the related Prospectus,
      the Detailed Description referred to in such Prospectus
      (excluding any related Current Report), this Agreement and
      the related Terms Agreement and that:

                        (i) the representations and warranties of
           the Company in this Agreement are true and correct in
           all material respects on and as of the related Closing
           Date with the same effect as if made on such Closing
           Date, and the Company has complied with all the
           agreements and satisfied all the conditions on its
           part to be performed or satisfied at or prior to such
           Closing Date;

                       (ii) no stop order suspending the
           effectiveness of such Registration Statement has been
           issued and no proceedings for that purpose have been
           instituted or, to their knowledge, threatened; and

                      (iii) nothing has come to their attention
           that would lead them to believe that such Registration
           Statement (excluding any Current Report) contains any
           untrue statement of a material fact or omits to state
           any material fact required to be stated therein or
           necessary to make the statements therein not
           misleading, that the related Prospectus (excluding any
           related Current Report) contains any untrue statement
           of a material fact or omits to state a material fact
           required to be stated therein or necessary to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading, or that
           the Detailed Description referred to in such
           Prospectus includes any untrue statement of a material
           fact or

                              - 14 -

<PAGE>



           omits to state any information which the Prospectus
           states will be included in such Detailed Description.

                (f) Peabody & Arnold, counsel for the Trustee,
      shall have furnished to the Underwriter an opinion, dated
      the related Closing Date, to the effect that:

                        (i) the Trustee has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the Commonwealth of
           Massachusetts with corporate power to own its
           properties and conduct its business as presently
           conducted by it, to conduct business as a trustee and
           to enter into and perform its obligations under the
           related Pooling and Servicing Agreement;

                       (ii) the related Pooling and Servicing
           Agreement has been duly authorized, executed and
           delivered by the Trustee and constitutes the legal,
           valid and binding agreement of the Trustee enforceable
           against the Trustee in accordance with its terms,
           subject to bankruptcy, insolvency, fraudulent
           conveyance, reorganization or other similar laws
           affecting the enforcement of creditors' rights
           generally and to judicial discretion, and general
           principles of equity (regardless of whether
           enforcement is sought in a proceeding in equity or at
           law);

                      (iii)    the Trustee has duly accepted its
           appointment as trustee under the related Pooling and
           Servicing Agreement;

                       (iv) no consent, approval, authorization
           or order of any Massachusetts or federal court or
           government agency or body is required on the part of
           the Trustee for the consummation of the transactions
           contemplated in the related Pooling and Servicing
           Agreement, except such as may be required under any
           federal or state securities law; and

                        (v) the performance on the part of the
           Trustee of any of the transactions contemplated in the
           related Pooling and Servicing Agreement does not
           conflict with or result in a breach or violation of
           any term or provision of, or constitute a default
           under, the Articles of Organization, as amended, or
           By-Laws of the Trustee, or any Massachusetts or
           federal statute or regulation applicable to the
           Trustee, or to such counsel's knowledge, any indenture
           or other agreement or instrument to which the Trustee
           is a party or by which it is bound, or, to such
           counsel's knowledge, any order of any state or federal
           court, regulatory body,

                              - 15 -

<PAGE>



           administrative agency or governmental body having
           jurisdiction over the Trustee.

      In addition, such counsel shall furnish to the Underwriter
      such opinions as to the treatment of the Trust Fund for
      purposes of Massachusetts tax law as are reasonably
      satisfactory to the Underwriter.

                (g) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the date of the
      related Terms Agreement, in form and substance satisfactory
      to the Underwriter, stating in effect that they have
      performed certain specified procedures as a result of which
      they have determined that such information as the
      Underwriter may reasonably request of an accounting,
      financial or statistical nature (which is limited to
      accounting, financial or statistical information derived
      from the general accounting records of the Company) set
      forth in the related Prospectus Supplement under the
      caption "Delinquency and Foreclosure Experience of the
      Company" agrees with the accounting records of the Company,
      excluding any questions of legal interpretation.

                (h) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the related Closing
      Date, in form and substance satisfactory to the
      Underwriter, stating in effect that they have performed
      certain specified procedures as a result of which they have
      determined that such information as the Underwriter may
      reasonably request of an accounting, financial or
      statistical nature (which is limited to accounting,
      financial or statistical information derived from the
      general accounting records of the Company and which is
      obtained from an analysis of a sample of the Mortgage Loans
      included in the related pool) set forth in the related
      Prospectus Supplement under the caption "Description of the
      Mortgage Pool and the Mortgaged Properties" or "Description
      of the Mortgage Pools and the Mortgaged Properties", as the
      case may be, and in the Detailed Description relating to
      such Prospectus Supplement is mutually consistent and
      agrees with the accounting records of the Company and,
      where applicable, the related Mortgage Loan files of the
      Company, excluding any questions of legal interpretation.
      In addition, if applicable, such accountants shall have
      furnished to the Underwriter a letter, dated as of the
      related Closing Date, which shall include a statement or
      statements to the effect that based upon the assumptions
      and methodology agreed to by the Company (and which is
      consistent with the manner in which any final PAC Balances,
      TAC Balances, Scheduled Balances, Maximum and Minimum
      Scheduled Balances or any other scheduled balances are to
      be calculated as set forth in the related Prospectus), all
      of which shall be described by

                              - 16 -

<PAGE>



      reference in such letter, such accountants shall have
      verified the mathematical accuracy of any final PAC
      Balances Table, TAC Balances Table, Scheduled Balances
      Table, Maximum or Minimum Scheduled Balances Table or other
      scheduled balances table attached as an exhibit to the
      related Pooling
      and Servicing Agreement.

                (i) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter and the Company a letter or letters, dated
      as of the date of the related Terms Agreement, in form and
      substance satisfactory to the Underwriter and the Company,
      including, without limitation, statements, if applicable,
      to the effect that:

                      (i) based upon the assumptions and
           methodology set forth in the related Prospectus, all
           of which shall be described by reference in such
           letter, they recomputed the percentages of initial
           principal balance outstanding as of each of the
           Distribution Dates (as defined in such Prospectus)
           indicated and the weighted average lives of each Class
           of Offered Certificates at each of the indicated
           percentages of the applicable Prepayment Assumption,
           and they compared the recomputed percentages and
           weighted average lives to the corresponding
           percentages and weighted average lives set forth in
           the related tables and found them to be in agreement;

                     (ii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of any
           Scheduled Final Distribution Dates for the Offered
           Certificates, PAC Balances, TAC Balances, Scheduled
           Balances, Maximum and Minimum Scheduled Balances or
           any other scheduled balances set forth in such
           Prospectus for each indicated Distribution Date, and
           have verified the mathematical accuracy of any initial
           Effective Ranges of any PAC Certificates, Scheduled
           Certificates or other scheduled Certificates set forth
           in such Prospectus; and

                    (iii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of the pre-tax
           yields to maturity and, if applicable, aggregate cash
           flows of any Class of Certificates for which such
           pre-tax yields and, if applicable, aggregate cash
           flows are set forth in such Prospectus at the
           indicated percentages of the Prepayment Assumption
           and, if

                              - 17 -

<PAGE>



           applicable, at the indicated values of COFI, LIBOR or
           any other index, as applicable.

                (j) The Offered Certificates of the related
      Series shall have received the ratings specified in the
      related Terms Agreement (the "Required Ratings").

                (k) Prior to the related Closing Date, the
      Company shall have furnished to the Underwriter such
      further information, certificates and documents as the
      Underwriter may reasonably request.

                (l) If any Certificates of the related Series are
      to be sold to any other underwriter and/or offered in
      reliance upon an exemption from the registration
      requirements of the Act, the sale at or prior to the
      related Closing Date of such Certificates to the purchaser
      thereof shall have occurred.

                (m) Subsequent to the date of the related Terms
      Agreement, there shall not have been any change, or any
      development involving a prospective change, in or affecting
      the business or properties of the Company which the
      Underwriter concludes in its judgment, after consultation
      with the Company, materially impairs the investment quality
      of the Offered Certificates of the related Series so as to
      make it impractical or inadvisable to proceed with the
      public offering or the delivery of such Offered
      Certificates as contemplated by the related Prospectus.

           If any of the conditions specified in this Section 6
shall not have been fulfilled in all material respects with
respect to the particular Offered Certificates of a Series when
and as provided in this Agreement and the related Terms
Agreement, or if any of the opinions and certificates mentioned
above or elsewhere in this Agreement and the related Terms
Agreement shall not be in all material respects reasonably
satisfactory in form and substance to the Underwriter and its
counsel, this Agreement (with respect to the related Offered
Certificates) and the related Terms Agreement and all obligations
of the Underwriter hereunder (with respect to the related Offered
Certificates) and thereunder may be canceled at, or at any time
prior to, the related Closing Date by the Underwriter. Notice of
such cancellation shall be given to the Company in writing, or by
telephone or telegraph confirmed in writing.

           7. Indemnification and Contribution. (a) The Company
agrees to indemnify and hold harmless the Underwriter and each
person who controls the Underwriter within the meaning of the Act
or the Exchange Act against any and all losses, claims, damages
or liabilities, joint or several, to which they or any of them
may become subject under the Act, the Exchange Act, or other

                              - 18 -

<PAGE>



Federal or state statutory law or regulation, at common law or
otherwise, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
any untrue statement or alleged untrue statement of a material
fact contained in the Registration Statement relating to the
Offered Certificates of the applicable Series as it became
effective or in any amendment or supplement thereof, or in such
Registration Statement or the related Prospectus, or in any
amendment thereof, or in the Detailed Description referred to in
such Prospectus or arise out of or are based upon the omission or
alleged omission (in the case of any Computational Materials and
ABS Term Sheets (as defined in Section 9 below) in respect of
which the Company agrees to indemnify the Underwriter, as set
forth below, when such are read in conjunction with the related
Prospectus and Prospectus Supplement) to state therein a material
fact required to be stated therein or necessary to make the
statements therein not misleading, and agrees to reimburse each
such indemnified party for any legal or other expenses reasonably
incurred by them in connection with investigating or defending
any such loss, claim, damage, liability or action; provided,
however, that (i) the Company will not be liable in any such case
to the extent that any such loss, claim, damage or liability
arises out of or is based upon any such untrue statement or
alleged untrue statement or omission or alleged omission made
therein (A) in reliance upon and in conformity with written
information furnished to the Company as herein stated by or on
behalf of the Underwriter specifically for use in connection with
the preparation thereof or (B) in any Current Report or any
amendment or supplement thereof, except to the extent that any
untrue statement or alleged untrue statement therein or omission
therefrom results (or is alleged to have resulted) directly from
an error (a "Mortgage Pool Error") in the information concerning
the characteristics of the Mortgage Loans furnished by the
Company to the Underwriter in writing or by electronic
transmission that was used in the preparation of either (x) any
Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) included in such Current Report (or
amendment or supplement thereof) or (y) any written or electronic
materials furnished to prospective investors on which the
Computational Materials (or amendments or supplements) were
based, (ii) such indemnity with respect to any Corrected
Statement (as defined below) in such Prospectus (or supplement
thereto) shall not inure to the benefit of the Underwriter (or
any person controlling the Underwriter) from whom the person
asserting any loss, claim, damage or liability purchased the
Certificates of the related Series that are the subject thereof
if such person did not receive a copy of a supplement to such
Prospectus at or prior to the confirmation of the sale of such
Certificates and the untrue statement or omission of a material
fact contained in such Prospectus (or supplement thereto) was
corrected (a "Corrected Statement") in such other supplement and
such supplement was furnished by the Company to the Underwriter

                              - 19 -

<PAGE>



prior to the delivery of such confirmation, and (iii) such
indemnity with respect to any Mortgage Pool Error shall not inure
to the benefit of the Underwriter (or any person controlling the
Underwriter) from whom the person asserting any loss, claim,
damage or liability received any Computational Materials or ABS
Term Sheets (or any written or electronic materials on which the
Computational Materials are based) that were prepared on the
basis of such Mortgage Pool Error, if, prior to the time of
confirmation of the sale of the applicable Certificates to such
person, the Company notified the Underwriter in writing of the
Mortgage Pool Error or provided in written or electronic form
information superseding or correcting such Mortgage Pool Error
(in any such case, a "Corrected Mortgage Pool Error"), and the
Underwriter failed to notify such person thereof or to deliver to
such person corrected Computational Materials (or underlying
written or electronic materials) or ABS Term Sheets. This
indemnity agreement will be in addition to any liability which
the Company may otherwise have.

           (b) The Underwriter agrees to indemnify and hold
harmless the Company, each of its directors, each of its officers
who signs the Registration Statement relating to the Offered
Certificates of the applicable Series, and each person who
controls the Company within the meaning of the Act or the
Exchange Act to the same extent as the foregoing indemnities from
the Company to the Underwriter, but only with reference to (A)
written information furnished to the Company by or on behalf of
the Underwriter specifically for use in the preparation of the
documents referred to in the foregoing indemnity with respect to
the related Series, or (B) any Computational Materials or ABS
Term Sheets (or amendments or supplements thereof) furnished to
the Company by the Underwriter pursuant to Section 8 or Section 9
and incorporated by reference in such Registration Statement or
the related Prospectus or any amendment or supplement thereof
(except that no such indemnity shall be available for any losses,
claims, damages or liabilities, or actions in respect thereof
resulting from any Mortgage Pool Error, other than a Corrected
Mortgage Pool Error). This indemnity agreement will be in
addition to any liability which the Underwriter may otherwise
have. The Company acknowledges that the statements set forth in
the second sentence of the ante-penultimate paragraph, the first
sentence of the penultimate paragraph, and in the last paragraph
appearing on the cover page of the related Prospectus Supplement
as such statements relate to such Offered Certificates and the
second sentence of the first paragraph under the heading "Plan of
Distribution" in such Prospectus Supplement as such statements
relate to such Offered Certificates constitute the only
information furnished in writing by or on behalf of the
Underwriter for inclusion in the related Prospectus (other than
any Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) furnished to the Company by the

                              - 20 -

<PAGE>



Underwriter), and the Underwriter confirms that such statements
are correct.

           (c) Promptly after receipt by an indemnified party
under Section 7 of notice of the commencement of any action, such
indemnified party will, if a claim in respect thereof is to be
made against the indemnifying party under this Section 7, notify
the indemnifying party in writing of the commencement thereof;
but the omission so to notify the indemnifying party will not
relieve it from any liability which it may have to any
indemnified party otherwise than under this Section 7. In case
any such action is brought against any indemnified party, and it
notifies the indemnifying party of the commencement thereof, the
indemnifying party will be entitled to participate therein, and
to the extent that it may elect by written notice delivered to
the indemnified party promptly after receiving the aforesaid
notice from such indemnified party, to assume the defense
thereof, with counsel satisfactory to such indemnified party;
provided, however, that if the defendants in any such action
include both the indemnified party and the indemnifying party and
the indemnified party shall have reasonably concluded that there
may be legal defenses available to it and/or other indemnified
parties which are different from or additional to those available
to the indemnifying party, the indemnified party or parties shall
have the right to select separate counsel to assert such legal
defenses and to otherwise participate in the defense of such
action on behalf of such indemnified party or parties. Upon
receipt of notice from the indemnifying party to such indemnified
party of its election so to assume the defense of such action and
approval by the indemnified party of counsel, the indemnifying
party will not be liable to such indemnified party under this
Section 7 for any legal or other expenses subsequently incurred
by such indemnified party in connection with the defense thereof
unless (i) the indemnified party shall have employed separate
counsel in connection with the assertion of legal defenses in
accordance with the proviso to the next preceding sentence (it
being understood, however, that the indemnifying party shall not
be liable for the expenses of more than one separate counsel
approved by the indemnified party in the case of subparagraph (a)
or (b), representing the indemnified parties under subparagraph
(a) or (b), who are parties to such action), (ii) the
indemnifying party shall not have employed counsel satisfactory
to the indemnified party to represent the indemnified party
within a reasonable time after notice of commencement of the
action or (iii) the indemnifying party has authorized the
employment of counsel for the indemnified party at the expense of
the indemnifying party; and except that, if clause (i) or (iii)
is applicable, such liability shall be only in respect of the
counsel referred to in such clause (i) or (iii).

           (d)  If the indemnification provided for in paragraph
(a) or (b) of this Section 7 is due in accordance with its terms

                              - 21 -

<PAGE>



but is for any reason held by a court to be unavailable from the
Company or the Underwriter, on grounds of policy or otherwise, or
if the indemnified party failed to give notice under paragraph
(c) of this Section 7 in respect of a claim otherwise subject to
indemnification in accordance with paragraph (a) or (b) of this
Section 7, the Company and the Underwriter shall contribute to
the aggregate losses, claims, damages and liabilities (including
legal and other expenses reasonably incurred in connection with
investigating or defending same) to which the Company and the
Underwriter may be subject, as follows:

           (i) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which do not
      arise out of or are not based upon any untrue statement or
      omission of a material fact in any Computational Materials
      or ABS Term Sheets (or any amendments or supplements
      thereof), in such proportion so that the Underwriter is
      responsible for that portion represented by the difference
      between the proceeds to the Company in respect of the
      Offered Certificates appearing on the cover page of the
      Prospectus Supplement for the related Series and the total
      proceeds received by the Underwriter from the sale of such
      Offered Certificates (the "Underwriting Discount"), and the
      Company is responsible for the balance; provided, however,
      that in no case shall the Underwriter be responsible under
      this subparagraph (i) for any amount in excess of such
      Underwriting Discount applicable to the Offered
      Certificates purchased by the Underwriter pursuant to this
      Agreement and the related Terms Agreement; and

          (ii) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which arise out
      of or are based upon any untrue statement or omission of a
      material fact in any Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof) or in any
      written or electronic materials on which the Computational
      Materials are based, in such proportion as is appropriate
      to reflect the relative fault of the Company on the one
      hand and the Underwriter on the other in connection with
      the statements or omissions which resulted in such losses,
      claims, damages or liabilities (or actions in respect
      thereof) as well as any other relevant equitable
      considerations. The relative fault shall be determined by
      reference to, among other things, whether the untrue or
      alleged untrue statement of a material fact or the omission
      or alleged omission to state a material fact in such
      Computational Materials or ABS Term Sheets (or any
      amendments or supplements thereof or such written or
      electronic materials) results from information prepared by
      the Company on the one hand or the Underwriter on the other
      and the parties' relative intent, knowledge, access to

                              - 22 -

<PAGE>



      information and opportunity to correct or prevent such
      statement or omission.

Notwithstanding anything to the contrary in this Section 7(d), no
person guilty of fraudulent misrepresentation (within the meaning
of Section 11(f) of the Act) shall be entitled to contribution
from any person who was not guilty of such fraudulent
misrepresentation. For purposes of this Section 7, each person
who controls the Underwriter within the meaning of either the Act
or the Exchange Act shall have the same rights to contribution as
the Underwriter, and each person who controls the Company within
the meaning of either the Act or the Exchange Act, each officer
of the Company who shall have signed the Registration Statement
and each director of the Company shall have the same rights to
contribution as the Company, subject in each case to the
immediately preceding sentence of this paragraph (d).

           8. Computational Materials and Structural Term Sheets.
(a) Not later than 10:30 a.m., New York time, on the business day
before the date on which the Current Report relating to the
Offered Certificates of a Series is required to be filed by the
Company with the Commission pursuant to Section 5(b) hereof, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in such Offered Certificates which constitute (i)
"Computational Materials" within the meaning of the no-action
letter dated May 20, 1994 issued by the Division of Corporation
Finance of the Commission to Kidder, Peabody Acceptance
Corporation I, Kidder, Peabody & Co. Incorporated, and Kidder
Structured Asset Corporation and the no-action letter dated May
27, 1994 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (together, the
"Kidder Letters"), the filing of which material is a condition of
the relief granted in such letter (such materials being the
"Computational Materials"), and (ii) "Structural Term Sheets"
within the meaning of the no-action letter dated February 17,
1995 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (the "PSA
Letter"), the filing of which material is a condition of the
relief granted in such letter (such materials being the
"Structural Term Sheets"). Each delivery of Computational
Materials and Structural Term Sheets to the Company pursuant to
this paragraph (a) shall be effected by delivering four copies of
such materials to counsel for the Company on behalf of the
Company at the address specified in Section 3 hereof and one copy
of such materials to the Company.

           (b) The Underwriter represents and warrants to and
agrees with the Company, as of the date of the related Terms
Agreement and as of the Closing Date, that:


                              - 23 -

<PAGE>



                (i) the Computational Materials furnished to the
           Company pursuant to Section 8(a) constitute (either in
           original, aggregated or consolidated form) all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission with respect to the related Offered
           Certificates in accordance with the Kidder Letters,
           and such Computational Materials comply with the
           requirements of the Kidder Letters;

               (ii) the Structural Term Sheets furnished to the
           Company pursuant to Section 8(a) constitute all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission as "Structural Term Sheets" with respect to
           the related Offered Certificates in accordance with
           the PSA Letter, and such Structural Term Sheets comply
           with the requirements of the PSA Letter;

               (iii) on the date any such Computational Materials
           or Structural Term Sheets with respect to such Offered
           Certificates (or any written or electronic materials
           furnished to prospective investors on which the
           Computational Materials are based) were last furnished
           to each prospective investor and on the date of
           delivery thereof to the Company pursuant to Section
           8(a) and on the related Closing Date, such
           Computational Materials (or such other materials) or
           Structural Term Sheets did not and will not include
           any untrue statement of a material fact or, when read
           in conjunction with the related Prospectus and
           Prospectus Supplement, omit to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading;

               (iv) the Underwriter has not represented to any
           prospective investor that any Computational Materials
           or Structural Term Sheets with respect to any Series
           were prepared or disseminated on behalf of the
           Company, and, from and after January 26, 1996, all
           Computational Materials and Structural Term Sheets
           furnished to prospective investors (and all written
           and electronic materials furnished to prospective
           investors on which the Computational Materials are
           based) included a disclaimer to the effect set forth
           in Section 8(c); and

                (v) at the time any Computational Materials (or
           any written or electronic materials furnished to
           prospective investors on which the Computational
           Materials are based) with respect to such Offered

                              - 24 -

<PAGE>



           Certificates were furnished to a prospective investor
           and on the date of the related Terms Agreement, the
           Underwriter possessed, and on the date of delivery of
           such materials to the Company pursuant to this Section
           8 and on the related Closing Date, the Underwriter
           will possess, the capability, knowledge, expertise,
           resources and systems of internal control necessary to
           ensure that such Computational Materials conform to
           the representations and warranties of the Underwriter
           contained in subparagraphs (i) and (iii) above of this
           paragraph (b).

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Computational
Materials or Structural Term Sheets (or any written or electronic
materials on which the Computational Materials are based)
included or will include any untrue statement resulting directly
from any Mortgage Pool Error (except any Corrected Mortgage Pool
Error, with respect to materials prepared after the receipt by
the Underwriter from the Company of notice of such Corrected
Mortgage Pool Error or materials superseding or correcting such
Corrected Mortgage Pool Error).

           (c) The Underwriter acknowledges and agrees that the
Company has not authorized and will not authorize the
distribution of any Computational Materials (or any written or
electronic materials on which the Computational Materials are
based) or Structural Term Sheets to any prospective investor, and
agrees that any Computational Materials or Structural Term Sheets
with respect to any Series of Certificates furnished to
prospective investors from and after the date hereof shall
include a disclaimer in form satisfactory to the Company to the
effect that such materials have been prepared and disseminated
solely by and on behalf of the Underwriter, and that the Company
has not reviewed or participated in the preparation or
dissemination of such materials and is not responsible for the
contents or accuracy thereof. The Underwriter agrees that it will
not represent to prospective investors that any Computational
Materials or Structural Term Sheets were prepared or disseminated
on behalf of the Company.

           (d) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Computational Materials or
Structural Term Sheets provided by the Underwriter pursuant to
this Section 8 or the omission to state therein a material fact
required, when considered in conjunction with the related
Prospectus and Prospectus Supplement, to be stated therein or
necessary to make the statements therein, when read in
conjunction with the related Prospectus and Prospectus

                              - 25 -

<PAGE>



Supplement, not misleading, or if it shall be necessary to amend
or supplement any Current Report relating to any Computational
Materials or Structural Term Sheets to comply with the Act or the
rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading. The Company shall have no
obligation to file such amendment or supplement if the Company
determines that (i) such amendment or supplement contains any
untrue statement of a material fact or, when read in conjunction
with the related Prospectus and Prospectus Supplement, omits to
state a material fact required to be stated therein or necessary
to make the statements therein not misleading; it being
understood, however, that the Company shall have no obligation to
review or pass upon the accuracy or adequacy of, or to correct,
any such amendment or supplement provided by the Underwriter to
the Company pursuant to this paragraph (e) or (ii) such filing is
not required under the Act.

           9. Collateral Term Sheets. (a) Prior to the delivery
of any "Collateral Term Sheet" within the meaning of the PSA
Letter, the filing of which material is a condition of the relief
granted in such letter (such material being the "Collateral Term
Sheets"), to a prospective investor in any Offered Certificates,
the Underwriter shall, in order to facilitate the timely filing
of such material with the Commission, notify the Company and its
counsel by telephone of its intention to deliver such materials
and the approximate date on which the first such delivery of such
materials is expected to occur. Not later than 10:30 a.m., New
York time, on the business day immediately following the date on
which any Collateral Term Sheet was first delivered to a
prospective investor in such Offered Certificates, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in such Offered Certificates which constitute
"Collateral Term Sheets." Each delivery of a Collateral Term
Sheet to the Company pursuant to this paragraph (a) shall be
effected by delivering four copies of such materials to counsel
for the Company on behalf of the Company at the address specified
in Section 3 hereof and one copy of such materials to the
Company. (Collateral Term Sheets and Structural Term Sheets are,
together, referred to herein as "ABS Term Sheets.") At the time
of each such delivery, the Underwriter shall indicate in writing
that the materials being delivered constitute Collateral Term
Sheets, and, if there has been any

                              - 26 -

<PAGE>



prior such delivery with respect to the related Series, shall
indicate whether such materials differ in any material respect
from any Collateral Term Sheets previously delivered to the
Company with respect to such Series pursuant to this Section 9(a)
as a result of the occurrence of a material change in the
characteristics of the related Mortgage Loans.

           (b) The Underwriter represents and warrants to and
agrees with the Company as of the date of the related Terms
Agreement and as of the Closing Date, that:

                     (i) The Collateral Term Sheets furnished to
      the Company pursuant to Section 9(a) constitute all of the
      materials furnished to prospective investors by the
      Underwriter prior to time of delivery thereof to the
      Company that are required to be filed with the Commission
      as "Collateral Term Sheets" with respect to the related
      Offered Certificates in accordance with the PSA Letter, and
      such Collateral Term Sheets comply with the requirements of
      the PSA Letter;

                    (ii) On the date any such Collateral Term
      Sheets with respect to such Offered Certificates were last
      furnished to each prospective investor and on the date of
      delivery thereof to the Company pursuant to Section 9(a)
      and on the related Closing Date, such Collateral Term
      Sheets did not and will not include any untrue statement of
      a material fact or, when read in conjunction with the
      Prospectus and Prospectus Supplement, omit to state a
      material fact required to be stated therein or necessary to
      make the statements therein not misleading; and

                   (iii) the Underwriter has not represented to
      any prospective investor that any Collateral Term Sheets
      with respect to any Series were prepared or disseminated on
      behalf of the Company, and, except as otherwise disclosed
      by the Underwriter to the Company in writing prior to the
      date hereof, all Collateral Term Sheets previously
      furnished to prospective investors included a disclaimer to
      the effect set forth in Section 8(c).

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Collateral Term
Sheet included or will include any untrue statement or material
omission resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to materials
prepared after the receipt by the Underwriter from the Company of
notice of such Corrected Mortgage Pool Error or materials
superseding or correcting such Corrected Mortgage Pool Error).

           (c)  The Underwriter acknowledges and agrees that any
Collateral Term Sheets with respect to any Series of Certificates

                              - 27 -

<PAGE>



furnished to prospective investors from and after the date hereof
shall include a disclaimer in form satisfactory to the Company to
the effect set forth in Section 8(c) hereof, and to the effect
that the information contained in such materials supersedes the
information contained in any prior Collateral Term Sheet with
respect to such Series of Offered Certificates and will be
superseded by the description of the related Mortgage Loans in
the related Prospectus Supplement and in the Detailed Description
relating to such Prospectus Supplement to be filed under cover of
Form 8-K. The Underwriter agrees that it will not represent to
prospective investors that any Collateral Term Sheets were
prepared or disseminated on behalf of the Company.

           (d) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Collateral Term Sheets provided by
the Underwriter pursuant to this Section 9 or the omission to
state therein a material fact required, when considered in
conjunction with the related Prospectus and Prospectus
Supplement, to be stated therein or necessary to make the
statements therein, when read in conjunction with the related
Prospectus and Prospectus Supplement, not misleading, or if it
shall be necessary to amend or supplement any Current Report
relating to any Collateral Term Sheets to comply with the Act or
the rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading; provided, however, that
the Underwriter makes no representation or warranty as to whether
any such amendment or supplement will include any untrue
statement resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to any such
amendment or supplement prepared after the receipt by the
Underwriter from the Company of notice of such Corrected Mortgage
Pool Error or materials superseding or correcting such Corrected
Mortgage Pool Error). The Company shall have no obligation to
file such amendment or supplement if the Company determines that
(i) such amendment or supplement contains any untrue statement of
a material fact or, when read in conjunction with the related
Prospectus and Prospectus Supplement, omits to state a material
fact required to be stated therein or necessary to make the
statements therein not misleading; it being understood, however,
that the Company shall have no obligation to review or pass upon

                              - 28 -

<PAGE>



the accuracy or adequacy of, or to correct, any such amendment or
supplement provided by the Underwriter to the Company pursuant to
this paragraph (d) or (ii) such filing is not required under the
Act.

           10. Termination. This Agreement (with respect to a
particular Certificate Offering) and the related Terms Agreement
shall be subject to termination in the absolute discretion of the
Underwriter, by notice given to the Company prior to delivery of
and payment for the related Offered Certificates, if prior to the
related Closing Date (i) trading in securities generally on the
New York Stock Exchange shall have been suspended or materially
limited, (ii) a general moratorium on commercial banking
activities in New York shall have been declared by either federal
or New York State authorities, or (iii) there shall have occurred
any outbreak or material escalation of hostilities or other
calamity or crisis the effect of which on the financial markets
of the United States is such as to make it, in the reasonable
judgment of the Underwriter, impracticable to market such Offered
Certificates.

           11. Representations and Indemnities to Survive
Delivery. The agreements, representations, warranties,
indemnities and other statements of the Company or its officers
and of the Underwriter set forth in or made pursuant to this
Agreement and the related Terms Agreement will remain in full
force and effect, regardless of any investigation made by or on
behalf of the Underwriter or the Company or any of the officers,
directors or controlling persons referred to in Section 7 hereof,
and will survive delivery of and payment for the related Offered
Certificates. The provisions of Section 7 hereof shall survive
the termination or cancellation of this Agreement and the related
Terms Agreement.

           12. Successors. This Agreement and the related Terms
Agreement will inure to the benefit of and be binding upon the
parties hereto and thereto and their respective successors and
the officers, directors and controlling persons referred to in
Section 7 hereof, and their successors and assigns, and no other
person will have any right or obligation hereunder or thereunder.
No purchaser of any Offered Certificate from the Underwriter
shall be deemed a successor or assign by reason of such purchase.

           13.  APPLICABLE LAW.  THIS AGREEMENT AND THE RELATED
TERMS AGREEMENT WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE
WITH, THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS
MADE AND TO BE PERFORMED THEREIN.

           14.  Miscellaneous.  This Agreement, as supplemented by
the related Terms Agreement, supersedes all prior and
contemporaneous agreements and understandings relating to the
subject matter hereof.  This Agreement and the related Terms

                              - 29 -

<PAGE>



Agreement or any term of each may not be changed, waived,
discharged or terminated except by an affirmative written
agreement made by the party against whom enforcement of the
change, waiver, discharge or termination is sought. The headings
in this Agreement and the related Terms Agreement are for
purposes of reference only and shall not limit or otherwise
affect the meaning hereof or thereof.

           15.  Notices.  All communications hereunder will be in
writing and effective only on receipt, and, if sent to the
Underwriter, will be delivered to it at the address first above
written; or if sent to the Company, will be delivered to GE
Capital Mortgage Services, Inc., Three Executive Campus, Cherry
Hill, New Jersey  08002, Attention: General Counsel.




<PAGE>



           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Company and the Underwriter.

                               Very truly yours,

                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:
                              Name:
                              Title:



The foregoing Agreement is hereby confirmed and accepted as of
the date first above written.

DONALDSON, LUFKIN & JENRETTE
  SECURITIES CORPORATION



By:
   Name:
   Title:




                              - 31 -

<PAGE>



                                                          EXHIBIT A

                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES ____-__

                         TERMS AGREEMENT
                   (to Underwriting Agreement,
                      dated March [ ], 1996
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.               New York, New York
Three Executive Campus                                       [Date]
Cherry Hill, NJ 08034

           Donaldson, Lufkin & Jenrette Securities Corporation
(the "Underwriter") agrees, subject to the terms and provisions
herein and of the captioned Underwriting Agreement (the
"Underwriting Agreement"), to purchase such Classes of Series
____-__ Certificates specified in Section 2(a) hereof (the
"Offered Certificates"). This letter supplements and modifies the
Underwriting Agreement solely as it relates to the purchase and
sale of the Offered Certificates described below. The Series
____-__ Certificates are registered with the Securities and
Exchange Commission by means of an effective Registration
Statement (No. 33-___). Capitalized terms used and not defined
herein have the meanings given them in the Underwriting
Agreement.

           Section 1. The Mortgage Pool: The Series ____-__
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed rate, fully amortizing one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of ________ __, ____ (the "Cut-off
Date"):

           (a) Aggregate Principal Amount of the Mortgage Pool:
      $[ ] aggregate principal balance as of the Cutoff Date,
      subject to [an upward or downward variance of up to [ ]%,
      the precise aggregate principal balance to be determined by
      the Company][a permitted variance such that the aggregate
      Scheduled Principal Balance thereof will be not less than
      $[ ] or greater than $[ ]].

           (b)  Original Terms to Maturity:  The original term to
      maturity of each Mortgage Loan included in the Mortgage Pool
      shall be between ___ and ___ years.


                               A-1


<PAGE>




           Section 2.     The Certificates:  The Offered
Certificates shall be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a)[and, as to any
      particular Class, to an upward or downward variance of up
      to [ ]%]:


                Principal      Interest           Class Purchase
Class            Balance         Rate            Price Percentage








           (b) The Offered Certificates shall have such other
      characteristics as described in the related Prospectus.

           Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificates Principal Balance thereof plus
accrued interest at the rate of [ ]% per annum from and including
the Cut-off Date up to, but not including, _________ __, ____
(the "Closing Date").

           Section 4.     Required Ratings:    The Offered
Certificates shall have received Required Ratings of at least
[   ] from [   ].

           Section 5.     Tax Treatment:  [One or more elections
will be made to treat the assets of the Trust Fund as a REMIC.]
[The Trust Fund will be treated as a "grantor trust" for federal
income tax purposes.]

           [Section 6.    Additional Expenses:]*

- --------
* to be inserted if applicable.


                               A-2


<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                               Very truly yours,

                               DONALDSON, LUFKIN & JENRETTE
                                 SECURITIES CORPORATION



                               By:
                              Name:
                              Title:



The foregoing Agreement is hereby confirmed and accepted as of
the date first above written.

GE CAPITAL MORTGAGE SERVICES, INC.



By:
   Name:
   Title:


                               A-3



                                                              Draft
                                                            3/24/98



                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES 1998-5

                         TERMS AGREEMENT
                         ---------------
                   (to Underwriting Agreement,
                      dated March 21, 1996,
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.               New York, New York
Three Executive Campus                               March 24, 1998
Cherry Hill, NJ 08002


           Donaldson, Lufkin & Jenrette Securities Corporation
(the "Underwriter") agrees, subject to the terms and provisions
herein and of the captioned Underwriting Agreement (the
"Underwriting Agreement"), to purchase the Classes of Series
1998-5 Certificates specified in Section 2(a) hereof (the
"Offered Certificates"). This Terms Agreement supplements and
modifies the Underwriting Agreement solely as it relates to the
purchase and sale of the Offered Certificates described below.
The Series 1998-5 Certificates are registered with the Securities
and Exchange Commission by means of an effective Registration
Statement (No. 333-43755). Capitalized terms used and not defined
herein have the meanings given them in the Underwriting
Agreement.

           Section 1. The Mortgage Pool: The Series 1998-5
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed-rate, first-lien, fully-amortizing, one- to
four-family residential mortgage loans (the "Mortgage Loans")
having the following characteristics as of March 1, 1998 (the
"Cut-off Date"):

           (a) Aggregate Principal Amount of the Mortgage Pool:
      $443,906,994.95 aggregate principal balance as of the
      Cutoff Date, subject to a permitted variance such that the
      aggregate original Certificate Principal Balance will be
      not less than $420,850,000 or greater than $465,150,000.

           (b) Original Terms to Maturity: The original term to
      maturity of substantially all of the Mortgage Loans
      included in the Mortgage Pool shall be between 20 and 30
      years.

           Section 2. The Certificates:  The Offered Certificates
shall be issued as follows:


<PAGE>


           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a):
                                                    Class
                                                   Purchase
                 Principal        Interest          Price
Class             Balance           Rate          Percentage
- -----             -------         --------        ----------

Class A1       $349,500,180         6.75%          98.88280%
Class A2         12,632,000         6.75           98.88280
Class A3         42,580,809         6.75           98.88280
Class A4         21,095,000         6.75           98.88280
Class M           8,212,279         6.75           97.93750
Class B1          3,551,256         6.75           97.06250
Class B2          1,997,581         6.75           95.68750
Class R                 100         6.75           98.88280


           (b) The Offered Certificates shall have such other
      characteristics as described in the related Prospectus.

           Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificate Principal Balance thereof plus
accrued interest at the initial interest rate per annum from and
including the Cut-off Date up to, but not including, March 27,
1998 (the "Closing Date").

           Section 4. Required Ratings: The Offered Certificates,
other than the Class M, Class B1 and Class B2 Certificates, shall
have received Required Ratings of at least "AAA" from Fitch IBCA,
Inc. ("Fitch") and Standard & Poor's Rating Services, a division
of The McGraw-Hill Companies, Inc., respectively. The Class M,
Class B1 and Class B2 Certificates, shall have received Required
Ratings of at least "AA," "A" and "BBB," respectively, from
Fitch.

           Section 5. Tax Treatment:  One or more elections will
be made to treat the assets of the Trust Fund as a REMIC.

           Section 6. Additional Expenses. The Underwriter will
pay all expenses (e.g., shipping, postage and courier costs)
associated with the delivery of the Prospectus to prospective
investors and investors, other than the costs of delivery to the
Underwriter's facilities, provided, that if courier services
(other than overnight delivery services utilized in the ordinary
course of business) are required to ensure that the Prospectus is
delivered to investors on the day immediately preceding the
Closing Date, the Company will pay such courier expenses.


                                 2
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                               Very truly yours,

                               DONALDSON, LUFKIN & JENRETTE
                                 SECURITIES CORPORATION



                               By:_________________________
                                  Name:
                                  Title:


The foregoing Agreement is 
hereby confirmed and accepted 
as of the date hereof.

GE CAPITAL MORTGAGE SERVICES, INC.



By:_______________________________
   Name:
   Title:




                                                        Execution







- -----------------------------------------------------------------


               GE CAPITAL MORTGAGE SERVICES, INC.,

                       Seller and Servicer


                               and




               STATE STREET BANK AND TRUST COMPANY,

                             Trustee



                ---------------------------------

                 POOLING AND SERVICING AGREEMENT

                    Dated as of March 1, 1998

                ---------------------------------



           REMIC Multi-Class Pass-Through Certificates,
                           Series 1998-5



- -----------------------------------------------------------------


<PAGE>


Section                                                        Page

                         TABLE OF CONTENTS


                             ARTICLE I

                            DEFINITIONS

1.01.    Definitions............................................  1

                            ARTICLE II

                   CONVEYANCE OF MORTGAGE LOANS;
                 ORIGINAL ISSUANCE OF CERTIFICATES

2.01.    Conveyance of Mortgage Loans........................... 41
2.02.    Acceptance by Trustee.................................. 45
2.03.    Representations and Warranties of the Company; Mortgage
         Loan Repurchase........................................ 47
2.04.    Execution of Certificates.............................. 54
2.05.    Designations under the REMIC Provisions................ 54

                            ARTICLE III

                   ADMINISTRATION AND SERVICING
                         OF MORTGAGE LOANS
3.01.    Company to Act as Servicer............................. 55
3.02.    Collection of Certain Mortgage Loan Payments; Mortgage
         Loan Payment Record; Certificate Account............... 60
3.03.    Collection of Taxes, Assessments and Other Items....... 63
3.04.    Permitted Debits to the Mortgage Loan Payment Record... 63
3.05.    Maintenance of the Primary Insurance Policies.......... 65
3.06.    Maintenance of Hazard Insurance........................ 66
3.07.    Assumption and Modification Agreements................. 66
3.08.    Realization Upon Defaulted Mortgage Loans.............. 67
3.09.    Trustee to Cooperate; Release of Mortgage Files........ 71
3.10.    Servicing Compensation; Payment of Certain Expenses by
         the Company............................................ 72
3.11.    Reports to the Trustee; Certificate Account Statements. 73
3.12.    Annual Statement as to Compliance...................... 73
3.13.    Annual Independent Public Accountants' Servicing Report 73
3.14.    Access to Certain Documentation and Information
         Regarding the Mortgage Loans............................74
3.15.    Maintenance of Certain Servicing Policies.............. 74
3.16.    Optional Purchase of Defaulted Mortgage Loans.......... 74

                            ARTICLE IV

                      PAYMENTS AND STATEMENTS

4.01.    Distributions.......................................... 75
4.02.    Method of Distribution................................. 79
4.03.    Allocation of Losses................................... 81


                                 i

<PAGE>


Section                                                        Page

4.04.    Monthly Advances; Purchases of Defaulted Mortgage Loans 83
4.05.    Statements to Certificateholders....................... 84
4.06.    Servicer's Certificate................................. 86
4.07.    Reports of Foreclosures and Abandonments of Mortgaged
         Property............................................... 87
4.08.    Reduction of Base Servicing Fees by Compensating
         Interest Payments...................................... 87
4.09.    Surety Bond............................................ 87

                             ARTICLE V

                         THE CERTIFICATES

5.01.    The Certificates....................................... 87
5.02.    Registration of Transfer and Exchange of Certificates.. 89
5.03.    Mutilated, Destroyed, Lost or Stolen Certificates...... 96
5.04.    Persons Deemed Owners.................................. 96
5.05.    Access to List of Certificateholders' Names and
         Addresses.............................................. 96
5.06.    Representation of Certain Certificateholders........... 97
5.07.    Determination of COFI.................................. 97
5.08.    Determination of LIBOR................................. 98

                            ARTICLE VI

                            THE COMPANY

6.01.    Liability of the Company...............................100
6.02.    Merger or Consolidation of, or Assumption of the
         Obligations of, the Company............................100
6.03.    Assignment.............................................100
6.04.    Limitation on Liability of the Company and Others......101
6.05.    The Company Not to Resign..............................101

                            ARTICLE VII

                              DEFAULT

7.01.    Events of Default......................................102
7.02.    Trustee to Act; Appointment of Successor...............103
7.03.    Notification to Certificateholders.....................104

                           ARTICLE VIII

                            THE TRUSTEE

8.01.    Duties of Trustee......................................105
8.02.    Certain Matters Affecting the Trustee..................106
8.03.    Trustee Not Liable for Certificates or Mortgage Loans..108
8.04.    Trustee May Own Certificates...........................108
8.05.    The Company to Pay Trustee's Fees and Expenses.........108
8.06.    Eligibility Requirements for Trustee...................108


                                ii
<PAGE>


Section                                                        Page

8.07.    Resignation or Removal of Trustee......................109
8.08.    Successor Trustee......................................110
8.09.    Merger or Consolidation of Trustee.....................110
8.10.    Appointment of Co-Trustee or Separate Trustee..........111
8.11.    Compliance with REMIC Provisions; Tax Returns..........112

                            ARTICLE IX

                            TERMINATION

9.01.    Termination upon Repurchase by the Company or
         Liquidation of All Mortgage Loans......................112
9.02.    Additional Termination Requirements....................114

                             ARTICLE X

                     MISCELLANEOUS PROVISIONS

10.01.   Amendment..............................................115
10.02.   Recordation of Agreement...............................116
10.03.   Limitation on Rights of Certificateholders.............117
10.04.   Governing Law..........................................118
10.05.   Notices................................................118
10.06.   Notices to the Rating Agencies.........................118
10.07.   Severability of Provisions.............................119
10.08.   Certificates Nonassessable and Fully Paid..............119


                                iii
<PAGE>


                             Exhibits


EXHIBIT A            Forms of Certificates
EXHIBIT B            Principal Balance Schedules
EXHIBIT C            Mortgage Loans (including list of
                       Cooperative Loans)
EXHIBIT D            Form of Servicer's Certificate
EXHIBIT E            Form of Transfer Certificate as to
                       ERISA Matters for Definitive
                       ERISA-Restricted Certificates
EXHIBIT F            Form of Residual Certificate
                     Transferee Affidavit
EXHIBIT G            Form of Residual Certificate
                       Transferor Letter
EXHIBIT H            Additional Servicer Compensation
EXHIBIT I            Form of Investment Letter for
                       Definitive Restricted Certificates
EXHIBIT J            Form of Distribution Date
                       Statement
EXHIBIT K            Form of Special Servicing and
                       Collateral Fund Agreement
EXHIBIT L            Form of Lost Note Affidavit and
                       Agreement
EXHIBIT M            Schedule of Designated Loans
EXHIBIT N            Schedule of Pledged Asset Mortgage
                       Loans


                                iv
<PAGE>


           THIS POOLING AND SERVICING AGREEMENT, dated as of
March 1, 1998, between GE CAPITAL MORTGAGE SERVICES, INC., a
corporation organized and existing under the laws of the State of
New Jersey, and STATE STREET BANK AND TRUST COMPANY, a
Massachusetts banking corporation, as Trustee.


                  W I T N E S S E T H   T H A T :


           In consideration of the mutual agreements herein
contained, GE Capital Mortgage Services, Inc. and State Street
Bank and Trust Company agree as follows:


                             ARTICLE I

                            DEFINITIONS

           Section 1.01.  Definitions.  Whenever used in this
Agreement, the following words and phrases, unless the context
otherwise requires, shall have the following meanings:

           Accretion Directed Certificate:  None.

           Accretion Termination Date:  None.

           Accrual Amount: As to any Class of Accrual
      Certificates and any Accrual Component and each
      Distribution Date through the related Accretion Termination
      Date, the sum of (x) any amount of Accrued Certificate
      Interest allocable to such Class or Component pursuant to
      Section 4.01(a)(i) on such Distribution Date and (y) any
      amount of Unpaid Class Interest Shortfall allocable to such
      Class or Component pursuant to Section 4.01(a)(ii) on such
      Distribution Date, to the extent that such amounts are
      distributed to any Accretion Directed Certificates pursuant
      to Section 4.01(e). As to any Class of Accrual Certificates
      and any Accrual Component and each Distribution Date after
      the related Accretion Termination Date, zero.

           Accrual Certificates:  None.

           Accrual Component:  None.

           Accrued Certificate Interest: As to any Distribution
      Date and any Class of Certificates (other than any Class of
      Principal Only Certificates and any Class of Certificates
      consisting of Specified Components), interest accrued
      during the related Interest Accrual Period at the
      applicable Certificate Interest Rate on the Class
      Certificate Principal


                                 1
<PAGE>


      Balance (or, in the case of any Class of Notional
      Certificates on the aggregate Notional Principal Balance)
      thereof immediately prior to such Distribution Date,
      calculated on the basis of a 360-day year consisting of
      twelve 30-day months. As to any Distribution Date and any
      Specified Component (other than any Principal Only
      Component), interest accrued during the related Interest
      Accrual Period at the applicable Component Interest Rate on
      the Component Principal Balance (or Notional Component
      Principal Balance) thereof immediately prior to such
      Distribution Date, calculated on the basis of a 360-day
      year consisting of twelve 30-day months. As to any
      Distribution Date and any Class of Certificates consisting
      of Specified Components, the aggregate of Accrued
      Certificate Interest on such Specified Components for such
      Distribution Date.

           Accrued Certificate Interest on each Class of
      Certificates (other than any Class of Principal Only
      Certificates and any Class of Certificates consisting of
      Specified Components) and any Specified Component (other
      than any Principal Only Component) shall be reduced by such
      Class's or Specified Component's share of the amount of any
      Net Interest Shortfall and Certificate Interest Losses for
      such Distribution Date. Any Net Interest Shortfall and
      Certificate Interest Losses shall be allocated among (x)
      the Classes of Certificates (other than any Class of
      Principal Only Certificates and any Class of Certificates
      consisting of Specified Components) and (y) the Specified
      Components (other than any Principal Only Component) of any
      Component Certificate in proportion to the respective
      amounts of Accrued Certificate Interest that would have
      resulted absent such shortfall or losses.

           Additional Collateral: With respect to any Mortgage
      100SM Loan, the marketable securities held from time to
      time as security for the repayment of such Mortgage 100SM
      Loan and any related collateral. With respect to any Parent
      PowerSM Loan, the third-party guarantee for such Parent
      PowerSM Loan, together with (i) any marketable securities
      held from time to time as security for the performance of
      such guarantee and any related collateral or (ii) any
      mortgaged property securing the performance of such
      guarantee, the related home equity line of credit loan and
      any related collateral.

           Agreement:  This Pooling and Servicing Agreement and
      all amendments hereof and supplements hereto.

           Allocable Share:  (a)  As to any Distribution Date and
      amounts distributable pursuant to clauses (i) and (iii) of
      the definition of Junior Optimal Principal Amount, and as to
      each Class of Junior Certificates, the fraction, expressed


                                 2
<PAGE>


      as a percentage, the numerator of which is the Class
      Certificate Principal Balance of such Class and the
      denominator of which is the aggregate Class Certificate
      Principal Balance of the Junior Certificates.

           (b) As to any Distribution Date and amounts
      distributable pursuant to clauses (ii), (iv) and (v) of the
      definition of Junior Optimal Principal Amount, and as to
      the Class M Certificates and each Class of Class B
      Certificates for which the related Prepayment Distribution
      Trigger has been satisfied on such Distribution Date, the
      fraction, expressed as a percentage, the numerator of which
      is the Class Certificate Principal Balance of such Class
      and the denominator of which is the aggregate Class
      Certificate Principal Balance of all such Classes. As to
      any Distribution Date and each Class of Class B
      Certificates for which the related Prepayment Distribution
      Trigger has not been satisfied on such Distribution Date,
      0%.

           Amortization Payment: As to any REO Mortgage Loan and
      any month, the payment of principal and accrued interest
      due in such month in accordance with the terms of the
      related Mortgage Note as contemplated by Section 3.08(b).

           Amount Held for Future Distribution: As to each
      Distribution Date, the total of all amounts credited to the
      Mortgage Loan Payment Record as of the preceding
      Determination Date on account of (i) Principal Prepayments,
      Insurance Proceeds and Liquidation Proceeds received
      subsequent to the preceding Prepayment Period applicable to
      such receipts, and (ii) monthly payments of principal and
      interest due subsequent to the preceding Due Date.

           Anniversary Determination Date:  The Determination Date
      occurring in April of each year that the Certificates are
      outstanding, commencing in April 1999.

           Assignment of Proprietary Lease: With respect to a
      Cooperative Loan, the assignment of the related Proprietary
      Lease from the Mortgagor to the originator of the
      Cooperative Loan.

           Assumed Monthly Payment Reduction: As of any
      Anniversary Determination Date and as to any Non-Primary
      Residence Loan remaining in the Mortgage Pool whose
      original principal balance was 80% or greater of the
      Original Value thereof, the excess of (i) the Monthly
      Payment thereof calculated on the assumption that the
      Mortgage Rate thereon was equal to the weighted average (by
      principal balance) of the Remittance Rates of all
      Outstanding Mortgage Loans (the "Weighted Average Rate") as
      of such Anniversary Determination Date over (ii) the
      Monthly Payment thereof


                                 3
<PAGE>


      calculated on the assumption that the Remittance Rate
      thereon was equal to the Weighted Average Rate less 1.25%
      per annum.

           Available Funds: As to each Distribution Date, an
      amount equal to the sum of (i) all amounts credited to the
      Mortgage Loan Payment Record pursuant to Section 3.02 as of
      the preceding Determination Date, (ii) any Monthly Advance
      and any Compensating Interest Payment for such Distribution
      Date, (iii) the Purchase Price of any Defective Mortgage
      Loans and Defaulted Mortgage Loans deposited in the
      Certificate Account on the Business Day preceding such
      Distribution Date (including any amounts deposited in the
      Certificate Account in connection with any substitution of
      a Mortgage Loan as specified in Section 2.03(b)), and (iv)
      the purchase price of any defaulted Mortgage Loan purchased
      under an agreement entered into pursuant to Section 3.08(e)
      as of the end of the preceding Prepayment Period less the
      sum of (x) the Amount Held for Future Distribution, (y) the
      amount of any Unanticipated Recovery credited to the
      Mortgage Loan Payment Record pursuant to clause (vi) of
      Section 3.02, and (z) amounts permitted to be debited from
      the Mortgage Loan Payment Record pursuant to clauses (i)
      through (vii) and (ix) of Section 3.04.

           Bankruptcy Coverage Termination Date: The Distribution
      Date upon which the Bankruptcy Loss Amount has been reduced
      to zero or a negative number (or the Cross-Over Date, if
      earlier).

           Bankruptcy Loss Amount: As of any Determination Date
      prior to the first Anniversary Determination Date, the
      Bankruptcy Loss Amount shall equal $160,517, as reduced by
      the aggregate amount of Deficient Valuations and Debt
      Service Reductions since the Cut-off Date. As of any
      Determination Date after the first Anniversary
      Determination Date, other than an Anniversary Determination
      Date, the Bankruptcy Loss Amount shall equal the Bankruptcy
      Loss Amount on the immediately preceding Anniversary
      Determination Date as reduced by the aggregate amount of
      Deficient Valuations and Debt Service Reductions since such
      preceding Anniversary Determination Date. As of any
      Anniversary Determination Date, the Bankruptcy Loss Amount
      shall equal the lesser of (x) the Bankruptcy Loss Amount as
      of the preceding Determination Date as reduced by any
      Deficient Valuations and Debt Service Reductions for the
      preceding Distribution Date, and (y) the greater of (i) the
      Fitch Formula Amount for such Anniversary Determination
      Date and (ii) the Formula Amount for such Anniversary
      Determination Date.


                                 4
<PAGE>


           The Bankruptcy Loss Amount may be further reduced by
      the Company (including accelerating the manner in which
      such coverage is reduced) provided that prior to any such
      reduction, the Company shall obtain written confirmation
      from each Rating Agency that such reduction shall not
      adversely affect the then-current rating assigned to the
      related Classes of Certificates by such Rating Agency and
      shall provide a copy of such written confirmation to the
      Trustee.

           Base Servicing Fee: As to any Mortgage Loan and
      Distribution Date, an amount equal to the product of (i)
      the Scheduled Principal Balance of such Mortgage Loan as of
      the Due Date in the preceding calendar month and (ii) the
      Base Servicing Fee Rate for such Mortgage Loan. The Base
      Servicing Fee for any Distribution Date is subject to
      adjustment pursuant to Section 3.08(d) (with respect to a
      Realized Loss) or the definition of Interest Loss (with
      respect to the interest portion of a Debt Service
      Reduction).

           Base Servicing Fee Rate:  As to any Mortgage Loan, the
      per annum rate identified as such for such Mortgage Loan and
      set forth in the Mortgage Loan Schedule.

           BIF:  The Bank Insurance Fund of the FDIC, or its
      successor in interest.

           Book-Entry Certificate: Any Certificate registered in
      the name of the Depository or its nominee, ownership of
      which is reflected on the books of the Depository or on the
      books of a person maintaining an account with such
      Depository (directly or as an indirect participant in
      accordance with the rules of such Depository). As of the
      Closing Date, each Class of Certificates, other than the
      Class B3, Class B4, Class B5, Class PO and Class R
      Certificates, constitutes a Class of Book-Entry
      Certificates.

           Book-Entry Nominee:  As defined in Section 5.02(b).

           Business Day: Any day other than a Saturday or a
      Sunday, or a day on which banking institutions in New York
      City or the city in which the Corporate Trust Office is
      located are authorized or obligated by law or executive
      order to be closed.

           Buydown Funds: Funds contributed by the Mortgagor or
      another source in order to reduce the interest payments
      required from the Mortgagor for a specified period in
      specified amounts.


                                 5
<PAGE>


           Buydown Mortgage Loan: Any Mortgage Loan as to which
      the Mortgagor pays less than the full monthly payment
      specified in the Mortgage Note during the Buydown Period
      and the difference between the amount paid by the Mortgagor
      and the amount specified in the Mortgage Note is paid from
      the related Buydown Funds.

           Buydown Period:  The period during which Buydown Funds
      are required to be applied to the related Buydown Mortgage
      Loan.

           Certificate:  Any one of the certificates signed and
      countersigned by the Trustee in substantially the forms
      attached hereto as Exhibit A.

           Certificate Account:  The trust account or accounts
      created and maintained with the Trustee pursuant to Section
      3.02 and which must be an Eligible Account.

           Certificate Interest Loss: (i) On or prior to the
      Cross-Over Date, any Interest Loss in respect of an Excess
      Loss and (ii) after the Cross-Over Date, any Interest Loss,
      in each case to the extent such Interest Loss is allocable
      to the Certificates in accordance with Section 3.08(d)
      (with respect to a Realized Loss) or the definition of
      Interest Loss (with respect to the interest portion of a
      Debt Service Reduction).

           Certificate Interest Rate:  With respect to any Class
      of Certificates and as of any Distribution Date, the per
      annum fixed rate specified in Section 5.01(b).

           Certificate Owner:  With respect to any Book-Entry
      Certificate, the person who is the beneficial owner thereof.

           Certificate Principal Balance: As to any Certificate
      other than a Notional Certificate, and as of any
      Distribution Date, the Initial Certificate Principal
      Balance of such Certificate (plus, in the case of any
      Accrual Certificate, its Percentage Interest of any related
      Accrual Amount for each previous Distribution Date) less
      the sum of (i) all amounts distributed with respect to such
      Certificate in reduction of the Certificate Principal
      Balance thereof on previous Distribution Dates pursuant to
      Section 4.01, (ii) any Realized Losses allocated to such
      Certificate on previous Distribution Dates pursuant to
      Section 4.03(b) and (c), and (iii) in the case of a
      Subordinate Certificate, such Certificate's Percentage
      Interest of the Subordinate Certificate Writedown Amount
      allocated to such Certificate on previous Distribution
      Dates. The Notional Certificates are issued without
      Certificate Principal Balances.


                                 6
<PAGE>


           Certificate Register and Certificate Registrar:  The
      register maintained and the registrar appointed pursuant to
      Section 5.02.

           Certificateholder or Holder: The person in whose name
      a Certificate is registered in the Certificate Register,
      except that, solely for the purposes of giving any consent
      pursuant to this Agreement, a Certificate of any Class to
      the extent that the Company or any affiliate is the
      Certificate Owner or Holder thereof (except to the extent
      the Company or any affiliate thereof shall be the
      Certificate Owner or Holder of all Certificates of such
      Class), shall be deemed not to be outstanding and the
      Percentage Interest (or Voting Rights) evidenced thereby
      shall not be taken into account in determining whether the
      requisite amount of Percentage Interests (or Voting Rights)
      necessary to effect any such consent has been obtained;
      provided, however, that in determining whether the Trustee
      shall be protected in relying on such consent only the
      Certificates that the Trustee knows to be so held shall be
      so disregarded.

           Class:  All Certificates bearing the same class
      designation.

           Class A3 Percentage: With respect to any Distribution
      Date, the percentage (carried to six places rounded up)
      obtained by dividing (x) the Class Certificate Principal
      Balance of the Class A3 Certificates immediately preceding
      such Distribution Date, by (y) the aggregate Class
      Certificate Principal Balance of all of the Certificates
      (other than the Class PO Certificates) immediately
      preceding such Distribution Date.

           Class A3 Prepayment Distribution Percentage: 0%
      through the Distribution Date in March 2003; 30% thereafter
      through the Distribution Date in March 2004; 40% thereafter
      through the Distribution Date in March 2005; 60% thereafter
      through the Distribution Date in March 2006; 80% thereafter
      through the Distribution Date in March 2007; and 100%
      thereafter.

           Class A3 Principal Distribution Amount: With respect
      to any Distribution Date, the sum of (a) the total of the
      amounts described in clauses (i) and (iii) of the
      definition of Senior Optimal Principal Amount (without
      application of the Senior Percentage or the Senior
      Prepayment Percentage) for such date multiplied by the
      Class A3 Scheduled Distribution Percentage for such date
      and (b) the total of the amounts described in clauses (ii),
      (iv) and (v) of the definition of Senior Optimal Principal
      Amount (without application of the Senior Prepayment
      Percentage) for such


                                 7
<PAGE>


      date multiplied by the product of (x) the Class A3
      Percentage for such date and (y) the Class A3 Prepayment
      Distribution Percentage for such date; provided, however,
      (i) on the Group I Final Distribution Date, the Class A3
      Principal Distribution Amount will be increased by any
      Senior Optimal Principal Amount remaining after
      distributions of principal have been made on the Group I
      Senior Certificates and (ii) following the Group I Final
      Distribution Date, the Class A3 Principal Distribution
      Amount will equal the Senior Optimal Principal Amount.

           Class A3 Scheduled Distribution Percentage: For any
      Distribution Date through the Distribution Date occurring
      in March 2003, 0%. For any Distribution Date occurring
      after the Distribution Date occurring in March 2003, the
      Class A3 Percentage for such Distribution Date.
      Notwithstanding the foregoing, on any Distribution Date
      after the Group I Final Distribution Date, the Class A3
      Scheduled Distribution Percentage will equal the Class A3
      Percentage.

           Class B Certificate:  Any Class B1, Class B2, Class B3,
      Class B4 or Class B5 Certificate.

           Class Certificate Principal Balance: As to any Class
      of Certificates, other than any Class of Notional
      Certificates, and as of any date of determination, the
      aggregate of the Certificate Principal Balances of all
      Certificates of such Class. The Class Certificate Principal
      Balance of each such Class of Certificates as of the
      Closing Date is specified in Section 5.01(b).

           Class Interest Shortfall: As to any Distribution Date
      and any Class of Certificates (other than any Class of
      Principal Only Certificates or any Class consisting of
      Specified Components) or any Specified Component, any
      amount by which the amount distributed to Holders of such
      Class of Certificates or in respect of such Specified
      Component (or added to the Class Certificate Principal
      Balance of any Class of Accrual Certificates or to the
      Component Principal Balance of any Accrual Component
      constituting a Specified Component) on such Distribution
      Date is less than the Accrued Certificate Interest thereon
      or in respect thereof for such Distribution Date. As to any
      Distribution Date and any Class of Certificates consisting
      of Specified Components, the sum of the Class Interest
      Shortfalls for such Components on such date.

           Class PO Deferred Amount: As to any Distribution Date
      on or prior to the Cross-Over Date, the aggregate of the
      applicable PO Percentage of the principal portion of each
      Realized Loss, other than any Excess Loss, to be allocated
      to the Class PO Certificates on such Distribution Date or


                                 8
<PAGE>


      previously allocated to the Class PO Certificates and not
      yet paid to the Holders of the Class PO Certificates
      pursuant to Section 4.01(a)(iv).

           Closing Date:  March 27, 1998.

           Code: The Internal Revenue Code of 1986, as it may be
      amended from time to time, any successor statutes thereto,
      and applicable U.S. Department of the Treasury temporary or
      final regulations promulgated thereunder.

           COFI: The monthly weighted average cost of funds for
      savings institutions the home offices of which are located
      in Arizona, California, or Nevada that are member
      institutions of the Eleventh Federal Home Loan Bank
      District, as computed from statistics tabulated and
      published by the Federal Home Loan Bank of San Francisco in
      its monthly Information Bulletin.

           COFI Certificates:  None.

           COFI Determination Date: As to each Interest Accrual
      Period for any COFI Certificates, the last Business Day of
      the calendar month preceding the commencement of such
      Interest Accrual Period.

           Company: GE Capital Mortgage Services, Inc., a
      corporation organized and existing under the laws of the
      State of New Jersey, or its successor in interest or, if
      any successor servicer is appointed as herein provided,
      then such successor servicer.

           Compensating Interest Payment: With respect to any
      Distribution Date, an amount equal to the aggregate of the
      Interest Shortfalls described in clauses (a) and (b) of the
      definition thereof with respect to such Distribution Date;
      provided, however, that such amount shall not exceed the
      lesser of (i) an amount equal to the product of (x) the
      Pool Scheduled Principal Balance with respect to such
      Distribution Date and (y) one-twelfth of 0.125%, and (ii)
      the aggregate of the Base Servicing Fees that the Company
      would be entitled to retain on such Distribution Date (less
      any portion thereof paid as servicing compensation to any
      Primary Servicer) without giving effect to any Compensating
      Interest Payment.

           Component:  None.

           Component Certificate:  None.

           Component Interest Rate:  None.


                                 9
<PAGE>


           Component Principal Balance: As of any Distribution
      Date, and with respect to any Component, other than any
      Notional Component, the initial Component Principal Balance
      thereof (as set forth, as applicable, in the definition of
      Component) (plus, in the case of any Accrual Component, any
      related Accrual Amount for each previous Distribution Date)
      less the sum of (x) all amounts distributed in reduction
      thereof on previous Distribution Dates pursuant to Section
      4.01 and (y) the amount of all Realized Losses allocated
      thereto pursuant to Section 4.03(d).

           Confirmatory Mortgage Note: With respect to any
      Mortgage Loan, a note or other evidence of indebtedness
      executed by the Mortgagor confirming its obligation under
      the note or other evidence of indebtedness previously
      executed by the Mortgagor upon the origination of the
      related Mortgage Loan.

           Cooperative: A private, cooperative housing
      corporation organized in accordance with applicable state
      laws which owns or leases land and all or part of a
      building or buildings located in the relevant state,
      including apartments, spaces used for commercial purposes
      and common areas therein and whose board of directors
      authorizes, among other things, the sale of Cooperative
      Stock.

           Cooperative Apartment: A dwelling unit in a
      multi-dwelling building owned or leased by a Cooperative,
      which unit the Mortgagor has an exclusive right to occupy
      pursuant to the terms of one or more Proprietary Leases.

           Cooperative Loans: Any of the Mortgage Loans made in
      respect of a Cooperative Apartment, evidenced by a Mortgage
      Note and secured by (i) a Security Agreement, (ii) the
      related Cooperative Stock Certificate(s), (iii) an
      assignment of the Proprietary Lease(s), (iv) financing
      statements and (v) a stock power (or other similar
      instrument), and in addition thereto, a recognition
      agreement between the Cooperative and the originator of the
      Cooperative Loan, each of which was transferred and
      assigned to the Trustee pursuant to Section 2.01 and are
      from time to time held as part of the Trust Fund. The
      Mortgage Loans identified in Exhibit C hereto are
      Cooperative Loans.

           Cooperative Stock:  With respect to a Cooperative Loan,
      the single outstanding class of stock, partnership interest
      or other ownership instrument in the related Cooperative.

           Cooperative Stock Certificate:  With respect to a
      Cooperative Loan, the stock certificate(s) or other
      instrument evidencing the related Cooperative Stock.


                                10
<PAGE>


           Corporate Trust Office: The principal office of the
      Trustee at which at any particular time its corporate trust
      business shall be administered, which office at the date of
      the execution of this instrument is located at Two
      International Place, Boston, Massachusetts 02110,
      Attention:
      Corporate Trust Department.

           Cross-Over Date: The first Distribution Date on which
      the aggregate Class Certificate Principal Balance of the
      Junior Certificates has been reduced to zero (giving effect
      to all distributions on such Distribution Date).

           Cut-off Date:  March 1, 1998.

           Debt Service Reduction: As to any Mortgage Loan and
      any Determination Date, the excess of (a) the then current
      Monthly Payment for such Mortgage Loan over (b) the amount
      of the monthly payment of principal and interest required
      to be paid by the Mortgagor as established by a court of
      competent jurisdiction as a result of a proceeding
      initiated by or against the related Mortgagor under the
      Bankruptcy Code, as amended from time to time (11 U.S.C.).

           Defaulted Mortgage Loan: With respect to any
      Determination Date, a Mortgage Loan as to which the related
      Mortgagor has failed to make unexcused payment in full of a
      total of three or more consecutive installments of
      principal and interest, and as to which such delinquent
      installments have not been paid, as of the close of
      business on the last Business Day of the month next
      preceding the month of such Determination Date.

           Defective Mortgage Loan: Any Mortgage Loan which is
      required to be purchased by the Company (or which the
      Company may replace with a substitute Mortgage Loan)
      pursuant to Section 2.02 or 2.03(a).

           Deficient Valuation: As to any Mortgage Loan and any
      Determination Date, the excess of (a) the then outstanding
      indebtedness under such Mortgage Loan over (b) the
      valuation by a court of competent jurisdiction of the
      related Mortgaged Property as a result of a proceeding
      initiated by or against the related Mortgagor under the
      Bankruptcy Code, as amended from time to time (11 U.S.C.),
      pursuant to which such Mortgagor retained such Mortgaged
      Property.

           Definitive Certificate:  Any Certificate, other than a
      Book-Entry Certificate, issued in definitive, fully
      registered form.


                                11
<PAGE>


           Definitive Restricted Junior Certificate:  Any
      Restricted Junior Certificate that is in the form of a
      Definitive Certificate.

           Depository: The initial Depository shall be The
      Depository Trust Company, the nominee of which is CEDE &
      Co. The Depository shall at all times be a "clearing
      corporation" as defined in Section 8-102(3) of the Uniform
      Commercial Code of the State of New York, as amended, or
      any successor provisions thereto.

           Depository Participant: A broker, dealer, bank or
      other financial institution or other Person for which, from
      time to time, the Depository effects book-entry transfers
      and pledges of securities deposited with such Depository.

           Designated Loan Closing Documents: With respect to any
      Designated Loan, a Lost Note Affidavit substantially in the
      form of Exhibit L, and an assignment of the related
      Mortgage to the Trustee in recordable form (except for the
      omission therein of recording information concerning such
      Mortgage).

           Designated Loans:  None.

           Determination Date:  With respect to any Distribution
      Date, the fifth Business Day prior thereto.

           Discount Mortgage Loan:  Any Mortgage Loan with a Net
      Mortgage Rate less than 6.75% per annum.

           Disqualified Organization: Any of the following: (i)
      the United States, any State or political subdivision
      thereof, or any agency or instrumentality of any of the
      foregoing (including but not limited to state pension
      organizations); (ii) a foreign government, International
      Organization or any agency or instrumentality of either of
      the foregoing; (iii) an organization (except certain
      farmers' cooperatives described in Code section 521) which
      is exempt from tax imposed by Chapter 1 of the Code
      (including the tax imposed by section 511 of the Code on
      unrelated business taxable income); and (iv) a rural
      electric and telephone cooperative described in Code
      section 1381(a)(2)(C). The terms "United States," "State"
      and "International Organization" shall have the meanings
      set forth in Code section 7701 or successor provisions. A
      corporation will not be treated as an instrumentality of
      the United States or of any State or political subdivision
      thereof for these purposes if all of its activities are
      subject to tax and a majority of its board of directors is
      not selected by such governmental unit.


                                12
<PAGE>


           Distribution Date: The 25th day of each calendar month
      after the month of initial issuance of the Certificates,
      or, if such 25th day is not a Business Day, the next
      succeeding Business Day.

           Distribution Date Statement:  The statement referred to
      in Section 4.05(a).

           Document File:  As defined in Section 2.01.

           Due Date:  The first day of the month of the related
      Distribution Date.

           Eligible Account: An account that is either (i)
      maintained with a depository institution the debt
      obligations of which have been rated by each Rating Agency
      in one of its two highest long-term rating categories and
      has been assigned by S&P its highest short-term rating,
      (ii) an account or accounts the deposits in which are fully
      insured by either the BIF or the SAIF, (iii) an account or
      accounts, in a depository institution in which such
      accounts are insured by the BIF or the SAIF (to the limits
      established by the FDIC), the uninsured deposits in which
      accounts are either invested in Permitted Investments or
      are otherwise secured to the extent required by the Rating
      Agencies such that, as evidenced by an Opinion of Counsel
      delivered to the Trustee, the Certificateholders have a
      claim with respect to the funds in such account or a
      perfected first security interest against any collateral
      (which shall be limited to Permitted Investments) securing
      such funds that is superior to claims of any other
      depositors or creditors of the depository institution with
      which such account is maintained, (iv) a trust account
      maintained with the corporate trust department of a federal
      or state chartered depository institution or of a trust
      company with trust powers and acting in its fiduciary
      capacity for the benefit of the Trustee hereunder or (v)
      such account as will not cause either Rating Agency to
      downgrade or withdraw its then-current rating assigned to
      the Certificates, as evidenced in writing by the Rating
      Agencies.

           ERISA:  The Employee Retirement Income Security Act of
      1974, as amended.

           ERISA-Restricted Certificate:  Any Junior Certificate.

           Event of Default:  An event described in Section 7.01.

           Excess Bankruptcy Loss:  Any Deficient Valuation or
      Debt Service Reduction, or portion thereof, (i) occurring
      after the Bankruptcy Coverage Termination Date or (ii) if on


                                13
<PAGE>


      such date, in excess of the then-applicable Bankruptcy Loss
      Amount.

           Excess Fraud Loss: Any Fraud Loss, or portion thereof,
      (i) occurring after the Fraud Coverage Termination Date or
      (ii) if on such date, in excess of the then-applicable
      Fraud Loss Amount.

           Excess Loss:  Any Excess Bankruptcy Loss, Excess Fraud
      Loss or Excess Special Hazard Loss.

           Excess Special Hazard Loss: Any Special Hazard Loss,
      or portion thereof, (i) occurring after the Special Hazard
      Termination Date or (ii) if on such date, in excess of the
      then-applicable Special Hazard Loss Amount.

           FDIC:  The Federal Deposit Insurance Corporation, or
      its successor in interest.

           FHLMC:  The Federal Home Loan Mortgage Corporation or
      its successor in interest.

           Financial Intermediary: A broker, dealer, bank or
      other financial institution or other Person that clears
      through or maintains a custodial relationship with a
      Depository Participant.

           Fitch:  Fitch IBCA, Inc. and its successors.

           Fitch Formula Amount: As to each Anniversary
      Determination Date, the greater of (i) $50,000 and (ii) the
      product of (x) the greatest Assumed Monthly Payment
      Reduction for any Non-Primary Residence Loan whose original
      principal balance was 80% or greater of the Original Value
      thereof, (y) the weighted average remaining term to
      maturity (expressed in months) of all the Non-Primary
      Residence Loans remaining in the Mortgage Pool as of such
      Anniversary Determination Date, and (z) the sum of (A) one
      plus (B) the number of all remaining Non-Primary Residence
      Loans divided by the total number of Outstanding Mortgage
      Loans as of such Anniversary Determination Date.

           FNMA:  The Federal National Mortgage Association or its
      successor in interest.

           Formula Amount: As to each Anniversary Determination
      Date, the greater of (i) $100,000 and (ii) the product of
      (x) 0.06% and (y) the Scheduled Principal Balance of each
      Mortgage Loan remaining in the Mortgage Pool whose original
      principal balance was 75% or greater of the Original Value
      thereof.


                                14
<PAGE>


           Fraud Coverage Termination Date: The Distribution Date
      upon which the related Fraud Loss Amount has been reduced
      to zero or a negative number (or the Cross-Over Date, if
      earlier).

           Fraud Loss:  Any Realized Loss attributable to fraud in
      the origination of the related Mortgage Loan.

           Fraud Loss Amount: As of any Distribution Date after
      the Cut-off Date, (x) prior to the first anniversary of the
      Cut-off Date, an amount equal to $4,439,070 minus the
      aggregate amount of Fraud Losses that would have been
      allocated to the Junior Certificates in accordance with
      Section 4.03 in the absence of the Loss Allocation
      Limitation since the Cut-off Date, and (y) from the first
      to the fifth anniversary of the Cut-off Date, an amount
      equal to (1) the lesser of (a) the Fraud Loss Amount as of
      the most recent anniversary of the Cut-off Date and (b) 1%
      (from the first to but excluding the third anniversaries of
      the Cut-Off Date) or 0.5% (from and including the third to
      but excluding the fifth anniversaries of the Cut-Off Date)
      of the aggregate outstanding principal balance of all of
      the Mortgage Loans as of the most recent anniversary of the
      Cutoff Date minus (2) the Fraud Losses that would have been
      allocated to the Junior Certificates in accordance with
      Section 4.03 in the absence of the Loss Allocation
      Limitation since the most recent anniversary of the Cut-off
      Date. After the fifth anniversary of the Cut-off Date the
      Fraud Loss Amount shall be zero.

           Group I Final Distribution Date: The Distribution Date
      on which the aggregate Certificate Principal Balance of the
      Group I Senior Certificates has been reduced to zero.

           Group I Senior Certificate:  Any Class A1, Class A2,
      Class A4 or Class R Certificate.

           Group II Senior Certificate:  Any Class A3 Certificate.

           Initial Certificate Principal Balance: With respect to
      any Certificate, other than a Notional Certificate, the
      Certificate Principal Balance of such Certificate or any
      predecessor Certificate on the Closing Date.

           Initial LIBOR Rate:  None.

           Insurance Proceeds: Proceeds paid pursuant to the
      Primary Insurance Policies, if any, and amounts paid by any
      insurer pursuant to any other insurance policy covering a
      Mortgage Loan.


                                15
<PAGE>


           Insured Expenses: Expenses covered by the Primary
      Insurance Policies, if any, or any other insurance policy or
      policies applicable to the Mortgage Loans.

           Interest Accrual Period: With respect to any
      Distribution Date and any Class of Certificates (other than
      any Class of Principal Only Certificates), or Component,
      the one-month period ending on the last day of the month
      preceding the month in which such Distribution Date occurs.

           Interest Loss: (i) With respect to any Realized Loss,
      the excess of accrued and unpaid interest due on the
      related Mortgage Loan over the amount allocated to interest
      thereon in accordance with Section 3.08(d), and (ii) with
      respect to any Debt Service Reduction and any calendar
      month, the reduction in the amount of interest due on the
      related Mortgage Loan during such month as a result of the
      relevant bankruptcy proceeding.

           The amount of any Interest Loss described in clause
      (i) of the preceding paragraph will be allocated among the
      Base Servicing Fee, the Supplemental Servicing Fee and the
      Certificates in accordance with Section 3.08(d). The amount
      of any Interest Loss described in clause (ii) of the
      preceding paragraph will be allocated among the Base
      Servicing Fee, the Supplemental Servicing Fee and the
      Certificates in proportion to the amount of interest that
      would have been allocated to the Base Servicing Fee at the
      Base Servicing Fee Rate, the Supplemental Servicing Fee at
      the Supplemental Servicing Fee Rate and interest at the
      Remittance Rate, respectively, in the absence of the Debt
      Service Reduction.

           Interest Shortfall: With respect to any Distribution
      Date and each Mortgage Loan that during the related
      Prepayment Period was the subject of a Voluntary Principal
      Prepayment or constitutes a Relief Act Mortgage Loan, an
      amount determined as follows:

                (a)  partial principal prepayments:  one month's
           interest at the applicable Net Mortgage Rate on the
           amount of such prepayment;

                (b) principal prepayments in full received on or
           after the sixteenth day of the month preceding the
           month of such Distribution Date (or, in the case of
           the first Distribution Date, on or after the Cut-off
           Date) but on or before the last day of the month
           preceding the month of such Distribution Date, the
           difference between (i) one month's interest at the
           applicable Net Mortgage Rate on the Scheduled
           Principal Balance of such Mortgage Loan immediately
           prior to such prepayment


                                16
<PAGE>


           and (ii) the amount of interest for the calendar month
           of such prepayment (adjusted to the applicable Net
           Mortgage Rate) received at the time of such
           prepayment;

                (c) principal prepayments in full received by the
           Company (or of which the Company receives notice, in
           the case of a Mortgage Loan serviced by a Primary
           Servicer) on or after the first day but on or before
           the fifteenth day of the month of such Distribution
           Date: none; and

                (d) Relief Act Mortgage Loans: As to any Relief
           Act Mortgage Loan, the excess of (i) 30 days' interest
           (or, in the case of a Principal Prepayment in full,
           interest to the date of prepayment) on the Scheduled
           Principal Balance thereof (or, in the case of a
           Principal Prepayment in part, on the amount so
           prepaid) at the related Net Mortgage Rate over (ii) 30
           days' interest (or, in the case of a Principal
           Prepayment in full, interest to the date of
           prepayment) on such Scheduled Principal Balance (or,
           in the case of a Principal Prepayment in part, on the
           amount so prepaid) at the Net Mortgage Rate required
           to be paid by the Mortgagor as limited by application
           of the Relief Act.

           For purposes of the definitions of Net Interest
      Shortfall and Supplemental Servicing Fee, the amount of any
      Interest Shortfall shall be allocated between the
      Certificates and the Supplemental Servicing Fee in
      proportion to the amount of interest that would have been
      allocated to the Certificates (at the Remittance Rate) and
      the Supplemental Servicing Fee (at the Supplemental
      Servicing Fee Rate), respectively, in the absence of such
      Interest Shortfall.

           Junior Certificate:  Any Class M or Class B
      Certificate.

           Junior Optimal Principal Amount: As to any
      Distribution Date, an amount equal to the sum of the
      following (but in no event greater than the aggregate
      Certificate Principal Balance of the Junior Certificates
      immediately prior to such Distribution Date):

           (i)  the Junior Percentage of the applicable Non-PO
                Percentage of the principal portion of each
                Monthly Payment due on the related Due Date on
                each Outstanding Mortgage Loan as of such Due Date
                as specified in the amortization schedule at the
                time applicable thereto (after adjustment for
                previous Principal Prepayments and the principal
                portion of Debt Service Reductions subsequent to


                                17
<PAGE>


                the Bankruptcy Coverage Termination Date but
                before any adjustment to such amortization
                schedule by reason of any bankruptcy (other than
                as aforesaid) or similar proceeding or any
                moratorium or similar waiver or grace period);

          (ii)  the Junior Prepayment Percentage of the applicable
                Non-PO Percentage of all principal prepayments in
                part received during the related Prepayment
                Period, and 100% of any Senior Optimal Principal
                Amount not distributed to the Senior Certificates
                on such Distribution Date, together with the
                Junior Prepayment Percentage of the applicable
                Non-PO Percentage of the Scheduled Principal
                Balance of each Mortgage Loan which was the
                subject of a Voluntary Principal Prepayment in
                full during the related Prepayment Period;

         (iii)  the excess, if any, of (x) the applicable Non-PO
                Percentage of the sum of (A) all Net Liquidation
                Proceeds allocable to principal received during
                the related Prepayment Period (other than in
                respect of Mortgage Loans described in clause (B))
                and (B) the principal balance of each Mortgage
                Loan that was purchased by an insurer from the
                Trustee during the related Prepayment Period
                pursuant to the related Primary Insurance Policy,
                over (y) the amount distributable pursuant to
                clause (iii) of the definition of Senior Optimal
                Principal Amount on such Distribution Date;

          (iv)  the Junior Prepayment Percentage of the
                applicable Non-PO Percentage of the
                Scheduled Principal Balance of each Mortgage
                Loan which was purchased on such
                Distribution Date pursuant to Section 2.02,
                2.03(a) or 3.16; and

           (v)  the Junior Prepayment Percentage of the
                applicable Non-PO Percentage of the Substitution
                Amount for any Mortgage Loan substituted during
                the month of such Distribution Date.

      For purposes of clause (ii) above, a Voluntary Principal
      Prepayment in full with respect to a Mortgage Loan serviced
      by a Primary Servicer shall be deemed to have been received
      when the Company, as servicer, receives notice thereof.

      After the Class Certificate Principal Balances of the
      Junior Certificates have been reduced to zero, the Junior
      Optimal Principal Amount shall be zero.


                                18
<PAGE>


           Junior Percentage:  As to any Distribution Date, the
      excess of 100% over the Senior Percentage for such
      Distribution Date.

           Junior Prepayment Percentage: As to any Distribution
      Date, the excess of 100% over the Senior Prepayment
      Percentage for such Distribution Date, except that (i)
      after the aggregate Certificate Principal Balance of the
      Senior Certificates other than the Class PO Certificates
      has been reduced to zero, the Junior Prepayment Percentage
      shall be 100%, and (ii) after the Cross-Over Date, the
      Junior Prepayment Percentage shall be zero.

           Latest Possible Maturity Date:  April 25, 2030.

           LIBOR: The per annum rate determined, pursuant to
      Section 5.08, on the basis of London interbank offered rate
      quotations for one-month Eurodollar deposits, as such
      quotations may appear on the display designated as page
      "LIBO" on the Reuters Monitor Money Rates Service (or such
      other page as may replace the LIBO page on the Reuters
      Monitor Money Rates Service for the purpose of displaying
      London interbank offered quotations of major banks).

           LIBOR Certificate:  None.

           LIBOR Determination Date: The second London Business
      Day immediately preceding the commencement of each Interest
      Accrual Period for any LIBOR Certificates.

           Liquidated Mortgage Loan: Any defaulted Mortgage Loan
      as to which the Company has determined that all amounts
      which it expects to recover on behalf of the Trust Fund
      from or on account of such Mortgage Loan have been
      recovered, including any Mortgage Loan with respect to
      which the Company determines not to foreclose upon the
      related Mortgaged Property based on its belief that such
      Mortgaged Property may be contaminated with or affected by
      hazardous or toxic wastes, materials or substances.

           Liquidation Expenses: Expenses which are incurred by
      the Company in connection with the liquidation of any
      defaulted Mortgage Loan and not recovered by the Company
      under any Primary Insurance Policy for reasons other than
      the Company's failure to comply with Section 3.05, such
      expenses including, without limitation, legal fees and
      expenses, and, regardless of when incurred, any
      unreimbursed amount expended by the Company pursuant to
      Section 3.03 or Section 3.06 respecting the related
      Mortgage Loan and any related and unreimbursed Property
      Protection Expenses.


                                19
<PAGE>


           Liquidation Proceeds: Cash (other than Insurance
      Proceeds) received in connection with the liquidation of
      any defaulted Mortgage Loan whether through judicial
      foreclosure or otherwise.

           Loan-to-Value Ratio: With respect to each Mortgage
      Loan, the original principal amount of such Mortgage Loan,
      divided by the Original Value of the related Mortgaged
      Property.

           London Business Day:  Any day on which banks are open
      for dealing in foreign currency and exchange in London,
      England or New York City.

           Loss Allocation Limitation:  As defined in Section
      4.03(g).

           MLCC:  Merrill Lynch Credit Corporation, or its
      successor in interest.

           Monthly Advance: With respect to any Distribution
      Date, the aggregate of the advances required to be made by
      the Company pursuant to Section 4.04(a) (or by the Trustee
      pursuant to Section 4.04(b)) on such Distribution Date, the
      amount of any such Monthly Advance being equal to (a) the
      aggregate of payments of principal and interest (adjusted
      to the related Remittance Rate) on the Mortgage Loans that
      were due on the related Due Date, without regard to any
      arrangements entered into by the Company with the related
      Mortgagors pursuant to Section 3.02(a)(ii), and delinquent
      as of the close of business on the Business Day next
      preceding the related Determination Date, less (b) the
      amount of any such payments which the Company or the
      Trustee, as applicable, in its reasonable judgment believes
      will not be ultimately recoverable by it either out of late
      payments by the Mortgagor, Net Liquidation Proceeds,
      Insurance Proceeds, REO Proceeds or otherwise. With respect
      to any Mortgage Loan, the portion of any such advance or
      advances made with respect thereto.

           Monthly Payment:  The scheduled monthly payment on a
      Mortgage Loan for any month allocable to principal or
      interest on such Mortgage Loan.

           Moody's:  Moody's Investors Service, Inc. and its
      successors.

           Mortgage:  The mortgage or deed of trust creating a
      first lien on a fee simple interest or leasehold estate in
      real property securing a Mortgage Note.


                                20
<PAGE>


           Mortgage 100SM Loan: A Mortgage Loan identified on
      Exhibit N hereof that has a Loan-to-Value Ratio at
      origination in excess of 80.00% and that is secured by
      Additional Collateral and does not have a Primary Insurance
      Policy.

           Mortgage File: The mortgage documents listed in
      Section 2.01 pertaining to a particular Mortgage Loan and
      any additional documents required to be added to such
      documents pursuant to this Agreement.

           Mortgage Loan Payment Record:  The record maintained by
      the Company pursuant to Section 3.02(b).

           Mortgage Loan Schedule: As of any date of
      determination, the schedule of Mortgage Loans included in
      the Trust Fund. The initial schedule of Mortgage Loans as
      of the Cut-off Date is attached hereto as Exhibit C.

           Mortgage Loans: As of any date of determination, each
      of the mortgage loans identified on the Mortgage Loan
      Schedule (as amended pursuant to Section 2.03(b)) delivered
      and assigned to the Trustee pursuant to Section 2.01 or
      2.03(b), and not theretofore released from the Trust Fund
      by the Trustee.

           Mortgage Note: With respect to any Mortgage Loan, the
      note or other evidence of indebtedness (which may consist
      of a Confirmatory Mortgage Note) evidencing the
      indebtedness of a Mortgagor under such Mortgage Loan.

           Mortgage Pool:  The aggregate of the Mortgage Loans
      identified in the Mortgage Loan Schedule.

           Mortgage Rate:  The per annum rate of interest borne by
      a Mortgage Loan as set forth in the related Mortgage Note.

           Mortgaged Property: The underlying real property
      securing the Mortgage Loan, or with respect to a
      Cooperative Loan, the related Proprietary Lease and
      Cooperative Stock.

           Mortgagor:  With respect to any Mortgage Loan, each
      obligor on the related Mortgage Note.

           Net Interest Shortfall: With respect to any
      Distribution Date, the excess, if any, of the aggregate
      Interest Shortfalls allocable to the Certificates (as
      determined in accordance with the definition of Interest
      Shortfall) for such Distribution Date over any Compensating
      Interest Payment for such date.


                                21
<PAGE>


           Net Liquidation Proceeds: As to any Liquidated
      Mortgage Loan, the sum of (i) any Liquidation Proceeds
      therefor less the related Liquidation Expenses, and (ii)
      any Insurance Proceeds therefor, other than any such
      Insurance Proceeds applied to the restoration of the
      related Mortgaged Property.

           Net Mortgage Rate:  With respect to any Mortgage Loan,
      the related Mortgage Rate less the applicable Base Servicing
      Fee Rate.

           Non-Book-Entry Certificate:  Any Certificate other than
      a Book-Entry Certificate.

           Non-Credit Loss:  Any Fraud Loss, Special Hazard Loss
      or Deficient Valuation.

           Non-Discount Mortgage Loan:  Any Mortgage Loan with a
      Net Mortgage Rate greater than or equal to 6.75% per annum.

           Non-permitted Foreign Holder:  As defined in Section
      5.02(b).

           Non-PO Percentage: As to any Discount Mortgage Loan, a
      fraction (expressed as a percentage), the numerator of
      which is the Net Mortgage Rate of such Discount Mortgage
      Loan and the denominator of which is 6.75%. As to any
      Non-Discount Mortgage Loan, 100%.

           Non-Primary Residence Loan: Any Mortgage Loan secured
      by a Mortgaged Property that is (on the basis of
      representations made by the Mortgagors at origination) a
      second home or investor-owned property.

           Nonrecoverable Advance: All or any portion of any
      Monthly Advance or Monthly Advances previously made by the
      Company (or the Trustee) which, in the reasonable judgment
      of the Company (or, as applicable, the Trustee) will not be
      ultimately recoverable from related Net Liquidation
      Proceeds, Insurance Proceeds, REO Proceeds or otherwise.
      The determination by the Company that it has made a
      Nonrecoverable Advance or that any advance, if made, would
      constitute a Nonrecoverable Advance, shall be evidenced by
      an Officer's Certificate of the Company delivered to the
      Trustee and detailing the reasons for such determination.

           Non-U.S. Person:  As defined in Section 4.02(c).

           Notional Certificate:  None.

           Notional Component:  None.


                                22
<PAGE>


           Notional Component Balance:  None.

           Notional Principal Balance:  None.

           Officer's Certificate:  A certificate signed by the
      President, a Senior Vice President or a Vice President of
      the Company and delivered to the Trustee.

           Opinion of Counsel: A written opinion of counsel, who
      may be counsel for the Company; provided, however, that any
      Opinion of Counsel with respect to the interpretation or
      application of the REMIC Provisions or the status of an
      account as an Eligible Account shall be the opinion of
      independent counsel satisfactory to the Trustee.

           Original Subordinate Principal Balance:  As set forth
      in the definition of Senior Prepayment Percentage.

           Original Value: The value of the property underlying a
      Mortgage Loan based, in the case of the purchase of the
      underlying Mortgaged Property, on the lower of an appraisal
      satisfactory to the Company or the sales price of such
      property or, in the case of a refinancing, on an appraisal
      satisfactory to the Company.

           Outstanding Mortgage Loan: With respect to any Due
      Date, a Mortgage Loan which, prior to such Due Date, was
      not the subject of a Principal Prepayment in full, did not
      become a Liquidated Mortgage Loan and was not purchased
      pursuant to Section 2.02, 2.03(a) or 3.16 or replaced
      pursuant to Section 2.03(b).

           Outstanding Non-Discount Mortgage Loan:  Any
      Outstanding Mortgage Loan that is a Non-Discount Mortgage
      Loan.

           PAC Balance: As to any Distribution Date and any Class
      of PAC Certificates and any PAC Component, the balance
      designated as such for such Distribution Date and such
      Class or Component as set forth in the Principal Balance
      Schedules.

           PAC Certificate:  None.

           PAC Component:  None.

           Parent PowerSM Loan: A Mortgage Loan identified on
      Exhibit N hereto that has a Loan-to-Value Ratio at
      origination in excess of 80.00%, that is supported by
      Additional Collateral and does not have a Primary Insurance
      Policy.


                                23
<PAGE>


           Pay-out Rate: With respect to any Class of
      Certificates (other than any Class of Principal Only
      Certificates) and any Distribution Date, the rate at which
      interest is distributed on such Class on such Distribution
      Date and which is equal to a fraction (expressed as an
      annualized percentage) the numerator of which is the
      Accrued Certificate Interest for such Class and
      Distribution Date, and the denominator of which is the
      Class Certificate Principal Balance (or, in the case of the
      Notional Certificates, the Notional Principal Balance) of
      such Class immediately prior to such Distribution Date.

           Percentage Interest: With respect to any Certificate,
      the percentage interest in the undivided beneficial
      ownership interest in the Trust Fund evidenced by
      Certificates of the same Class as such Certificate. With
      respect to any Certificate, the Percentage Interest
      evidenced thereby shall equal the Initial Certificate
      Principal Balance (or, in the case of a Notional
      Certificate, the initial Notional Principal Balance)
      thereof divided by the aggregate Initial Certificate
      Principal Balance (or, in the case of a Notional
      Certificate, the aggregate initial Notional Principal
      Balance) of all Certificates of the same Class.

           Permitted Investments: One or more of the following;
      provided, however, that no such Permitted Investment may
      mature later than the Business Day preceding the
      Distribution Date after such investment except as otherwise
      provided in Section 3.02(e) hereof, provided, further, that
      such investments qualify as "cash flow investments" as
      defined in section 860G(a)(6) of the Code:

                (i) obligations of, or guaranteed as to timely
           receipt of principal and interest by, the United
           States or any agency or instrumentality thereof when
           such obligations are backed by the full faith and
           credit of the United States;

               (ii) repurchase agreements on obligations
           specified in clause (i) provided that the unsecured
           obligations of the party agreeing to repurchase such
           obligations are at the time rated by each Rating
           Agency in the highest long-term rating category;

              (iii) federal funds, certificates of deposit, time
           deposits and banker's acceptances, of any U.S.
           depository institution or trust company incorporated
           under the laws of the United States or any state
           provided that the debt obligations of such depository
           institution or trust company at the date of
           acquisition


                                24
<PAGE>


           thereof have been rated by each Rating Agency in the
           highest long-term rating category;

               (iv) commercial paper of any corporation
           incorporated under the laws of the United States or
           any state thereof which on the date of acquisition has
           the highest short term rating of each Rating Agency;
           and

                (v) other obligations or securities that are
           acceptable to each Rating Agency as a Permitted
           Investment hereunder and will not, as evidenced in
           writing, result in a reduction or withdrawal in the
           then current rating of the Certificates.

      Notwithstanding the foregoing, Permitted Investments shall
      not include "stripped securities" and investments which
      contractually may return less than the purchase price
      therefor.

           Person: Any legal person, including any individual,
      corporation, partnership, limited liability company, joint
      venture, association, joint-stock company, trust,
      unincorporated organization or government or any agency or
      political subdivision thereof.

           Plan:  Any Person which is an employee benefit plan
      subject to ERISA or a plan subject to section 4975 of the
      Code.

           Pledged Asset Loan-to-Value Ratio: With respect to any
      Pledged Asset Mortgage Loan, (i) the original loan amount
      less the portion of any required Additional Collateral
      which is covered by the Surety Bond, divided by (ii) the
      Original Value of the related Mortgaged Property.

           Pledged Asset Mortgage Loan: Each Mortgage 100SM Loan
      and Parent PowerSM Loan purchased from MLCC that is
      supported by Additional Collateral and identified on
      Exhibit N hereto.

           Pledged Asset Mortgage Servicing Agreement:  The
      Pledged Asset Mortgage Servicing Agreement, dated as of
      July 31, 1997 between MLCC and the Company.

           PO Percentage: As to any Discount Mortgage Loan, a
      fraction (expressed as a percentage), the numerator of
      which is the excess of 6.75% over the Net Mortgage Rate of
      such Discount Mortgage Loan and the denominator of which is
      6.75%. As to any Non-Discount Mortgage Loan, 0%.


                                25
<PAGE>


           PO Principal Distribution Amount:  As to any
      Distribution Date, an amount equal to the sum of the
      applicable PO Percentage of:

           (i)  the principal portion of each Monthly Payment due
                on the related Due Date on each Outstanding
                Mortgage Loan as of such Due Date as specified in
                the amortization schedule at the time applicable
                thereto (after adjustments for previous Principal
                Prepayments and the principal portion of Debt
                Service Reductions subsequent to the Bankruptcy
                Coverage Termination Date but before any
                adjustment to such amortization schedule by reason
                of any bankruptcy (except as aforesaid) or similar
                proceeding or any moratorium or similar waiver or
                grace period);

          (ii)  all principal prepayments in part received during
                the related Prepayment Period, together with the
                Scheduled Principal Balance (as reduced by any
                Deficient Valuation occurring on or prior to the
                Bankruptcy Coverage Termination Date) of each
                Mortgage Loan which was the subject of a Voluntary
                Principal Prepayment in full during the related
                Prepayment Period;

         (iii)  the sum of (A) all Net Liquidation Proceeds
                allocable to principal received in respect of each
                Mortgage Loan that became a Liquidated Mortgage
                Loan during the related Prepayment Period (other
                than Mortgage Loans described in clause (B)) and
                (B) the principal balance of each Mortgage Loan
                purchased by an insurer from the Trustee pursuant
                to the related Primary Insurance Policy, in each
                case during the related Prepayment Period;

          (iv)  the Scheduled Principal Balance (as reduced
                by any Deficient Valuation occurring on or
                prior to the Bankruptcy Coverage Termination
                Date) of each Mortgage Loan which was
                purchased on such Distribution Date pursuant
                to Section 2.02, 2.03(a) or 3.16; and

           (v)  the Substitution Amount for any Mortgage Loan
                substituted during the month of such Distribution
                Date; for purposes of this clause (v), the
                definition of "Substitution Amount" shall be
                modified to reduce the Scheduled Principal Balance
                of the Mortgage Loan that is substituted for by
                any Deficient Valuation occurring on or prior to
                the Bankruptcy Coverage Termination Date.


                                26
<PAGE>


      For purposes of clause (ii) above, a Voluntary Principal
      Prepayment in full with respect to a Mortgage Loan serviced
      by a Primary Servicer shall be deemed to have been received
      when the Company, as servicer, receives notice thereof.

           Pool Scheduled Principal Balance: With respect to any
      Distribution Date, the aggregate Scheduled Principal
      Balance of all the Mortgage Loans that were Outstanding
      Mortgage Loans on the Due Date in the month next preceding
      the month of such Distribution Date (or, in the case of the
      first Distribution Date, the Cut-off Date; or, if so
      specified, such other date).

           Prepayment Assumption: The assumed fixed schedule of
      prepayments on a pool of new mortgage loans with such
      schedule given as a monthly sequence of prepayment rates,
      expressed as annualized percent values. These values start
      at 0.2% per year in the first month, increase by 0.2% per
      year in each succeeding month until month 30, ending at
      6.0% per year. At such time, the rate remains constant at
      6.0% per year for the balance of the remaining term.
      Multiples of the Prepayment Assumption are calculated from
      this prepayment rate series.

           Prepayment Assumption Multiple:  250% of the Prepayment
      Assumption.

           Prepayment Distribution Trigger: As of any
      Distribution Date and as to each Class of Class B
      Certificates, the related Prepayment Distribution Trigger
      is satisfied if (x) the fraction, expressed as a
      percentage, the numerator of which is the aggregate Class
      Certificate Principal Balance of such Class and each Class
      subordinate thereto, if any, on such Distribution Date, and
      the denominator of which is the Pool Scheduled Principal
      Balance for such Distribution Date, equals or exceeds (y)
      such percentage calculated as of the Closing Date.

           Prepayment Interest Excess: As to any Voluntary
      Principal Prepayment in full received from the first day
      through the fifteenth day of any calendar month (other than
      the calendar month in which the Cut-off Date occurs), all
      amounts paid in respect of interest on such Principal
      Prepayment. For purposes of determining the amount of
      Prepayment Interest Excess for any month, a Voluntary
      Principal Prepayment in full with respect to a Mortgage
      Loan serviced by a Primary Servicer shall be deemed to have
      been received when the Company, as servicer, receives
      notice thereof. All Prepayment Interest Excess shall be
      retained by the Company, as servicer, as additional
      servicing compensation.


                                27
<PAGE>


           Prepayment Period: With respect to any Distribution
      Date and any Voluntary Principal Prepayment in part or
      other Principal Prepayment other than a Voluntary Principal
      Prepayment in full, the calendar month preceding the month
      of such Distribution Date; with respect to any Distribution
      Date and any Voluntary Principal Prepayment in full, the
      period beginning on the sixteenth day of the calendar month
      preceding the month of such Distribution Date (or, in the
      case of the first Distribution Date, beginning on the
      Cutoff Date) and ending on the fifteenth day of the month
      in which such Distribution Date occurs.

           Primary Insurance Policy: The certificate of private
      mortgage insurance relating to a particular Mortgage Loan,
      or an electronic screen print setting forth the information
      contained in such certificate of private mortgage
      insurance, including, without limitation, information
      relating to the name of the mortgage insurance carrier, the
      certificate number, the loan amount, the property address,
      the effective date of coverage, the amount of coverage and
      the expiration date of the policy. Each such policy covers
      defaults by the Mortgagor, which coverage shall equal the
      portion of the unpaid principal balance of the related
      Mortgage Loan that exceeds 75% (or such lesser coverage
      required or permitted by FNMA or FHLMC) of the Original
      Value of the underlying Mortgaged Property.

           Primary Servicer:  Any servicer with which the Company
      has entered into a servicing agreement, as described in
      Section 3.01(f).

           Principal Balance Schedules: Any principal balance
      schedules attached hereto, if applicable, as Exhibit B,
      setting forth the PAC Balances of any PAC Certificates and
      PAC Components, the TAC Balances of any TAC Certificates
      and TAC Components, and the Scheduled Balances of any
      Scheduled Certificates and Scheduled Components.

           Principal Only Certificate:  Any Class PO Certificate.

           Principal Only Component:  None.

           Principal Prepayment: Any payment or other recovery of
      principal on a Mortgage Loan (including, for this purpose,
      any refinancing permitted by Section 3.01 and any REO
      Proceeds treated as such pursuant to Section 3.08(b)) which
      is received in advance of its scheduled Due Date and is not
      accompanied by an amount of interest representing scheduled
      interest for any month subsequent to the month of
      prepayment.


                                28
<PAGE>


           Private Placement Memorandum:  The private placement
      memorandum relating to the Restricted Junior Certificates
      dated March 24, 1998.

           Prohibited Transaction Exemption:  U.S. Department of
      Labor Prohibited Transaction Exemption 90-83, 55 Fed. Reg.
      50250, December 5, 1990.

           Property Protection Expenses: With respect to any
      Mortgage Loan, expenses paid or incurred by or for the
      account of the Company in accordance with the related
      Mortgage for (a) real estate property taxes and property
      repair, replacement, protection and preservation expenses
      and (b) similar expenses reasonably paid or incurred to
      preserve or protect the value of such Mortgage to the
      extent the Company is not reimbursed therefor pursuant to
      the Primary Insurance Policy, if any, or any other
      insurance policy with respect thereto.

           Proprietary Lease: With respect to a Cooperative Loan,
      the proprietary lease(s) or occupancy agreement with
      respect to the Cooperative Apartment occupied by the
      Mortgagor and relating to the related Cooperative Stock,
      which lease or agreement confers an exclusive right to the
      holder of such Cooperative Stock to occupy such apartment.

           Purchase Price: With respect to any Mortgage Loan
      required or permitted to be purchased hereunder from the
      Trust Fund, an amount equal to 100% of the unpaid principal
      balance thereof plus interest thereon at the applicable
      Mortgage Rate from the date to which interest was last paid
      to the first day of the month in which such purchase price
      is to be distributed; provided, however, that if the
      Company is the servicer hereunder, such purchase price
      shall be net of unreimbursed Monthly Advances with respect
      to such Mortgage Loan, and the interest component of the
      Purchase Price may be computed on the basis of the
      Remittance Rate for such Mortgage Loan.

           QIB:  A "qualified institutional buyer" as defined in
      Rule 144A under the Securities Act of 1933, as amended.

           Rating Agency: Any statistical credit rating agency,
      or its successor, that rated any of the Certificates at the
      request of the Company at the time of the initial issuance
      of the Certificates. If such agency or a successor is no
      longer in existence, "Rating Agency" shall be such
      statistical credit rating agency, or other comparable
      Person, designated by the Company, notice of which
      designation shall be given to the Trustee. References
      herein to the two highest long-term rating categories of a
      Rating Agency shall mean such ratings without any
      modifiers.


                                29
<PAGE>


      As of the date of the initial issuance of the Certificates,
      the Rating Agencies are Fitch and S&P; except that for
      purposes of the Junior Certificates, other than the Class
      B5 Certificates, Fitch shall be the sole Rating Agency. The
      Class B5 Certificates are issued without ratings.

           Realized Loss: Any (i) Deficient Valuation or (ii) as
      to any Liquidated Mortgage Loan, (x) the unpaid principal
      balance of such Liquidated Mortgage Loan plus accrued and
      unpaid interest thereon at the Net Mortgage Rate through
      the last day of the month of such liquidation less (y) the
      related Liquidation Proceeds and Insurance Proceeds (as
      reduced by the related Liquidation Expenses).

           Record Date:  The last Business Day of the month
      immediately preceding the month of the related Distribution
      Date.

           Reference Banks:  As defined in Section 5.08.

           Relief Act:  The Soldiers' and Sailors' Civil Relief
      Act of 1940, as amended.

           Relief Act Mortgage Loan:  Any Mortgage Loan as to
      which the Monthly Payment thereof has been reduced due to
      the application of the Relief Act.

           REMIC:  A "real estate mortgage investment conduit"
      within the meaning of section 860D of the Code.

           REMIC Provisions: Provisions of the federal income tax
      law relating to real estate mortgage investment conduits,
      which appear at sections 860A through 860G of Part IV of
      Subchapter M of Chapter 1 of the Code, and related
      provisions, and U.S. Office of the Treasury temporary or
      final regulations promulgated thereunder, as the foregoing
      may be in effect from time to time, as well as provisions
      of applicable state laws.

           Remittance Rate:  With respect to any Mortgage Loan,
      the related Mortgage Rate less the sum of the applicable
      Base Servicing Fee Rate and the Supplemental Servicing Fee
      Rate.

           REO Mortgage Loan: Any Mortgage Loan which is not a
      Liquidated Mortgage Loan and as to which the related
      Mortgaged Property is held as part of the Trust Fund.

           REO Proceeds: Proceeds, net of any related expenses of
      the Company, received in respect of any REO Mortgage Loan
      (including, without limitation, proceeds from the rental of
      the related Mortgaged Property).


                                30
<PAGE>


           Required Surety Payment: With respect to any Pledged
      Asset Mortgage Loan that becomes a Liquidated Mortgage
      Loan, the lesser of (i) the principal portion of the
      Realized Loss with respect to such Mortgage Loan and (ii)
      the excess, if any, of (a) the amount of Additional
      Collateral required at origination with respect to such
      Mortgage Loan which is covered by the Surety Bond over (b)
      the net proceeds realized by MLCC from the liquidation of
      the related Additional Collateral.

           Reserve Fund:  None.

           Reserve Interest Rate:  As defined in Section 5.08.

           Residual Certificate:  Any Class R Certificate.

           Responsible Officer: When used with respect to the
      Trustee, any officer or assistant officer assigned to and
      working in the Corporate Trust Department of the Trustee
      and, also, with respect to a particular matter, any other
      officer to whom such matter is referred because of such
      officer's knowledge of and familiarity with the particular
      subject.

           Restricted Certificate:  Any Restricted Junior
      Certificate or Class PO Certificate.

           Restricted Junior Certificate:  Any Class B3, Class B4
      or Class B5 Certificate.

           S&P: Standard & Poor's Ratings Services, a division of
      The McGraw-Hill Companies, Inc., and its successors.

           SAIF:  The Savings Association Insurance Fund of the
      FDIC, or its successor in interest.

           Scheduled Balance: As to any Distribution Date and any
      Class of Scheduled Certificates and any Scheduled
      Component, the balance designated as such for such
      Distribution Date and such Class or Component as set forth
      in the Principal Balance Schedules.

           Scheduled Certificates:  None.

           Scheduled Component:  None.

           Scheduled Principal Balance: As to any Mortgage Loan
      and Distribution Date, the principal balance of such
      Mortgage Loan as of the Due Date in the month next
      preceding the month of such Distribution Date (or, if so
      specified, such other date) as specified in the
      amortization schedule at the time relating to such Mortgage
      Loan (before any


                                31
<PAGE>


      adjustment to such amortization schedule by reason of any
      bankruptcy or similar proceeding or any moratorium or
      similar waiver or grace period) after giving effect to any
      previous Principal Prepayments, Deficient Valuations
      incurred subsequent to the Bankruptcy Coverage Termination
      Date, adjustments due to the application of the Relief Act
      and the payment of principal due on such Due Date,
      irrespective of any delinquency in payment by the related
      Mortgagor. As to any Mortgage Loan and the Cut-off Date,
      the "unpaid balance" thereof specified in the initial
      Mortgage Loan Schedule.

           Security Agreement:  With respect to a Cooperative
      Loan, the agreement creating a security interest in favor of
      the originator in the related Cooperative Stock and
      Proprietary Lease.

           Senior Certificate:  Any Certificate other than a
      Junior Certificate.

           Senior Certificate Principal Balance: As of any
      Distribution Date, an amount equal to the sum of the
      Certificate Principal Balances of the Senior Certificates
      (other than any Class PO Certificates).

           Senior Optimal Principal Amount:  As to any
      Distribution Date, an amount equal to the sum of:

           (i)  the Senior Percentage of the applicable Non-PO
                Percentage of the principal portion of each
                Monthly Payment due on the related Due Date on
                each Outstanding Mortgage Loan as of such Due Date
                as specified in the amortization schedule at the
                time applicable thereto (after adjustments for
                previous Principal Prepayments and the principal
                portion of Debt Service Reductions subsequent to
                the Bankruptcy Coverage Termination Date but
                before any adjustment to such amortization
                schedule by reason of any bankruptcy (except as
                aforesaid) or similar proceeding or any moratorium
                or similar waiver or grace period);

          (ii)  the Senior Prepayment Percentage of the applicable
                Non-PO Percentage of all principal prepayments in
                part received during the related Prepayment
                Period, together with the Senior Prepayment
                Percentage of the applicable Non-PO Percentage of
                the Scheduled Principal Balance of each Mortgage
                Loan which was the subject of a Voluntary
                Principal Prepayment in full during the related
                Prepayment Period;


                                32
<PAGE>


         (iii)  the lesser of (x) the Senior Percentage of the
                applicable Non-PO Percentage of the sum of (A) the
                Scheduled Principal Balance of each Mortgage Loan
                that became a Liquidated Mortgage Loan (other than
                Mortgage Loans described in clause (B)) during the
                related Prepayment Period and (B) the Scheduled
                Principal Balance of each Mortgage Loan that was
                purchased by an insurer from the Trustee during
                the related Prepayment Period pursuant to the
                related Primary Insurance Policy, as reduced in
                each case by the Senior Percentage of the
                applicable Non-PO Percentage of the principal
                portion of any Excess Losses (other than Excess
                Bankruptcy Losses attributable to Debt Service
                Reductions), and (y) the Senior Prepayment
                Percentage of the applicable Non-PO Percentage of
                the sum of (A) all Net Liquidation Proceeds
                allocable to principal received in respect of each
                such Liquidated Mortgage Loan (other than Mortgage
                Loans described in clause (B)) and (B) the
                principal balance of each such Mortgage Loan
                purchased by an insurer from the Trustee pursuant
                to the related Primary Insurance Policy, in each
                case during the related Prepayment Period;

          (iv)  the Senior Prepayment Percentage of the
                applicable Non-PO Percentage of the
                Scheduled Principal Balance of each Mortgage
                Loan which was purchased on such
                Distribution Date pursuant to Section 2.02,
                2.03(a) or 3.16; and

           (v)  the Senior Prepayment Percentage of the
                applicable Non-PO Percentage of the Substitution
                Amount for any Mortgage Loan substituted during
                the month of such Distribution Date.

      For purposes of clause (ii) above, a Voluntary Principal
      Prepayment in full with respect to a Mortgage Loan serviced
      by a Primary Servicer shall be deemed to have been received
      when the Company, as servicer, receives notice thereof.

           Senior Percentage: As to any Distribution Date, the
      lesser of (i) 100% and (ii) the percentage (carried to six
      places rounded up) obtained by dividing the Senior
      Certificate Principal Balance immediately prior to such
      Distribution Date by an amount equal to the sum of the
      Certificate Principal Balances of all the Certificates
      other than any Class PO Certificates immediately prior to
      such Distribution Date.

           Senior Prepayment Percentage:  For any Distribution
      Date occurring prior to the fifth anniversary of the first


                                33
<PAGE>


      Distribution Date, 100%. For any Distribution Date
      occurring on or after the fifth anniversary of the first
      Distribution Date, an amount as follows:

           (i)  for any Distribution Date subsequent to March
                2003 to and including the Distribution Date in
                March 2004, the Senior Percentage for such
                Distribution Date plus 70% of the Junior
                Percentage for such
                Distribution Date;

          (ii)  for any Distribution Date subsequent to
                March 2004 to and including the Distribution
                Date in March 2005, the Senior Percentage
                for such Distribution Date plus 60% of the
                Junior Percentage for such
                Distribution Date;

         (iii)  for any Distribution Date subsequent to
                March 2005 to and including the Distribution
                Date in March 2006, the Senior Percentage
                for such Distribution Date plus 40% of the
                Junior Percentage for such
                Distribution Date;

          (iv)  for any Distribution Date subsequent to
                March 2006 to and including the Distribution
                Date in March 2007, the Senior Percentage
                for such Distribution Date plus 20% of the
                Junior Percentage for such Distribution
                Date; and

           (v)  for any Distribution Date thereafter, the Senior
                Percentage for such Distribution Date.

      Notwithstanding the foregoing, if on any Distribution Date
      the Senior Percentage exceeds the Senior Percentage as of
      the Closing Date, the Senior Prepayment Percentage for such
      Distribution Date will equal 100%.

      In addition, notwithstanding the foregoing, no reduction of
      the Senior Prepayment Percentage below the level in effect
      for the most recent prior period as set forth in clauses
      (i) through (iv) above shall be effective on any
      Distribution Date unless at least one of the following two
      tests is satisfied:

                Test I: If, as of the last day of the month
           preceding such Distribution Date, (i) the aggregate
           Scheduled Principal Balance of Mortgage Loans
           delinquent 60 days or more (including for this purpose
           any Mortgage Loans in foreclosure and REO Mortgage
           Loans) as a percentage of the aggregate Class
           Certificate Principal Balance of the Junior
           Certificates as of such date, does not exceed 50%, and
           (ii) cumulative Realized Losses with respect to the


                                34
<PAGE>


           Mortgage Loans do not exceed (a) 30% of the aggregate
           Class Certificate Principal Balance of the Junior
           Certificates as of the Closing Date (the "Original
           Subordinate Principal Balance") if such Distribution
           Date occurs between and including April 2003 and March
           2004, (b) 35% of the Original Subordinate Principal
           Balance if such Distribution Date occurs between and
           including April 2004 and March 2005, (c) 40% of the
           Original Subordinate Principal Balance if such
           Distribution Date occurs between and including April
           2005 and March 2006, (d) 45% of the Original
           Subordinate Principal Balance if such Distribution
           Date occurs between and including April 2006 and March
           2007 and (e) 50% of the Original Subordinate Principal
           Balance if such Distribution Date occurs during or
           after April 2007; or

                Test II: If, as of the last day of the month
           preceding such Distribution Date, (i) the aggregate
           Scheduled Principal Balance of Mortgage Loans
           delinquent 60 days or more (including for this purpose
           any Mortgage Loans in foreclosure and REO Mortgage
           Loans) averaged over the last three months, as a
           percentage of the aggregate Scheduled Principal
           Balance of Mortgage Loans averaged over the last three
           months, does not exceed 4%, and (ii) cumulative
           Realized Losses with respect to the Mortgage Loans do
           not exceed (a) 10% of the Original Subordinate
           Principal Balance if such Distribution Date occurs
           between and including April 2003 and March 2004, (b)
           15% of the Original Subordinate Principal Balance if
           such Distribution Date occurs between and including
           April 2004 and March 2005, (c) 20% of the Original
           Subordinate Principal Balance if such Distribution
           Date occurs between and including April 2005 and March
           2006, (d) 25% of the Original Subordinate Principal
           Balance if such Distribution Date occurs between and
           including April 2006 and March 2007, and (e) 30% of
           the Original Subordinate Principal Balance if such
           Distribution Date occurs during or after April 2007.

           Servicer's Certificate: A certificate, completed by
      and executed on behalf of the Company by a Servicing
      Officer in accordance with Section 4.06, substantially in
      the form of Exhibit D hereto or in such other form as the
      Company and the Trustee shall agree.

           Servicing Fee:  As to any Mortgage Loan and
      Distribution Date, the sum of (a) the Base Servicing Fee and
      (b) the Supplemental Servicing Fee.


                                35
<PAGE>


           Servicing Officer: Any officer of the Company involved
      in, or responsible for, the administration and servicing of
      the Mortgage Loans whose name appears on a list of
      servicing officers attached to an Officer's Certificate
      furnished to the Trustee by the Company, as such list may
      from time to time be amended.

           Single Certificate: A Certificate with an Initial
      Certificate Principal Balance, or initial Notional
      Principal Balance, of $1,000 or, in the case of a Class of
      Certificates issued with an initial Class Certificate
      Principal Balance or initial Notional Principal Balance of
      less than $1,000, such lesser amount.

           Special Hazard Loss: (i) A Realized Loss suffered by a
      Mortgaged Property on account of direct physical loss,
      exclusive of (a) any loss covered by a hazard policy or a
      flood insurance policy required to be maintained in respect
      of such Mortgaged Property under Section 3.06 and (b) any
      loss caused by or resulting from:

           (1)  normal wear and tear;

           (2)  conversion or other dishonest act on the part of
                the Trustee, the Company or any of their agents
                or employees; or

           (3)  errors in design, faulty workmanship or faulty
                materials, unless the collapse of the property or
                a part thereof ensues;

      or (ii) any Realized Loss suffered by the Trust Fund
      arising from or related to the presence or suspected
      presence of hazardous wastes or hazardous substances on a
      Mortgaged Property unless such loss to a Mortgaged Property
      is covered by a hazard policy or a flood insurance policy
      required to be maintained in respect of such Mortgaged
      Property under Section 3.06.

           Special Hazard Loss Amount: As of any Distribution
      Date, an amount equal to $4,439,070 minus the sum of (i)
      the aggregate amount of Special Hazard Losses that would
      have been allocated to the Junior Certificates in
      accordance with Section 4.03 in the absence of the Loss
      Allocation Limitation and (ii) the Adjustment Amount (as
      defined below) as most recently calculated. On each
      anniversary of the Cut-off Date, the "Adjustment Amount"
      shall be equal to the amount, if any, by which the amount
      calculated in accordance with the preceding sentence
      (without giving effect to the deduction of the Adjustment
      Amount for such anniversary) exceeds the lesser of (x) the
      greater of (A) the product of the Special Hazard Percentage
      for such anniversary


                                36
<PAGE>


      multiplied by the outstanding principal balance of all the
      Mortgage Loans on the Distribution Date immediately
      preceding such anniversary and (B) twice the outstanding
      principal balance of the Mortgage Loan which has the
      largest outstanding principal balance on the Distribution
      Date immediately preceding such anniversary, and (y) an
      amount calculated by the Company and approved by each
      Rating Agency, which amount shall not be less than
      $500,000.

           Special Hazard Percentage: As of each anniversary of
      the Cut-off Date, the greater of (i) 1.00% and (ii) the
      largest percentage obtained by dividing (x) the aggregate
      outstanding principal balance (as of the immediately
      preceding Distribution Date) of the Mortgage Loans secured
      by Mortgaged Properties located in a single, five-digit zip
      code area in the State of California by (y) the outstanding
      principal balance of all the Mortgage Loans as of the
      immediately preceding Distribution Date.

           Special Hazard Termination Date: The Distribution Date
      upon which the Special Hazard Loss Amount has been reduced
      to zero or a negative number (or the Cross-Over Date, if
      earlier).

           Specified Component: None.

           Startup Day:  As defined in Section 2.06(c).

           Subordinate Certificates: As to any date of
      determination, first, the Class B5 Certificates until the
      Class Certificate Principal Balance thereof has been
      reduced to zero; second, the Class B4 Certificates until
      the Class Certificate Principal Balance thereof has been
      reduced to zero; third, the Class B3 Certificates until the
      Class Certificate Principal Balance thereof has been
      reduced to zero; fourth, the Class B2 Certificates until
      the Class Certificate Principal Balance thereof has been
      reduced to zero; fifth, the Class B1 Certificates until the
      Class Certificate Principal Balance thereof has been
      reduced to zero; and sixth, the Class M Certificates until
      the Class Certificate Principal Balance thereof has been
      reduced to zero.

           Subordinate Certificate Writedown Amount: As to any
      Distribution Date, first, any amount distributed to the
      Class PO Certificates on such Distribution Date pursuant to
      Section 4.01(a)(iv) and second, after giving effect to the
      application of clause first above, the amount by which (i)
      the sum of the Class Certificate Principal Balances of all
      the Certificates (after giving effect to the distribution
      of principal and the application of Realized Losses in
      reduction of the Certificate Principal Balances of the


                                37
<PAGE>


      related Certificates on such Distribution Date) exceeds
      (ii) the Pool Scheduled Principal Balance on the first day
      of the month of such Distribution Date less any Deficient
      Valuations occurring on or prior to the Bankruptcy Coverage
      Termination Date.

           Substitution Amount: With respect to any Mortgage Loan
      substituted pursuant to Section 2.03(b), the excess of (x)
      the Scheduled Principal Balance of the Mortgage Loan that
      is substituted for, over (y) the Scheduled Principal
      Balance of the related substitute Mortgage Loan, each
      balance being determined as of the date of substitution.

           Supplemental Servicing Fee: As to any Mortgage Loan
      and Distribution Date, an amount equal to the product of
      (i) the Scheduled Principal Balance of such Mortgage Loan
      as of the Due Date in the preceding calendar month and (ii)
      the Supplemental Servicing Fee Rate for such Mortgage Loan.
      The Supplemental Servicing Fee for any Distribution Date
      shall be reduced by its allocable share of Interest
      Shortfalls (as provided in the definition thereof) and any
      Interest Losses (in accordance with Section 3.08(d)).

           Supplemental Servicing Fee Rate: As to any Mortgage
      Loan and Distribution Date, a fixed rate per annum equal to
      the excess, if any, of the Net Mortgage Rate thereof over
      6.75%.

           Surety:  Ambac Assurance Corporation, or its successors
      in interest.

           Surety Bond: The Limited Purpose Surety Bond (Policy
      No. AB0039BE), dated February 28, 1996, issued by the
      Surety for the benefit of certain beneficiaries, including
      the Trustee for the benefit of the Holders of the
      Certificates, but only to the extent that such Limited
      Purpose Surety Bond covers any Pledged Asset Mortgage
      Loans.

           TAC Balance: As to any Distribution Date and any Class
      of TAC Certificates and any TAC Component, the balance
      designated as such for such Distribution Date and such
      Class or Component as set forth in the Principal Balance
      Schedules attached as Exhibit B hereto.

           TAC Certificates:  None.

           TAC Component:  None.

           Trigger Event:  Any one or more of the following:  (i)
      if the Company is not a wholly-owned direct or indirect
      subsidiary of General Electric Company or if General
      Electric Capital Corporation shall not own (directly or


                                38
<PAGE>


      indirectly) at least two-thirds of the voting shares of the
      capital stock of the Company, (ii) if the long-term senior
      unsecured rating of General Electric Capital Corporation is
      downgraded or withdrawn by Fitch or S&P below their two
      highest rating categories, (iii) if General Electric
      Capital Corporation is no longer obligated pursuant to the
      terms of the support agreement, dated as of October 1,
      1990, between General Electric Capital Corporation and the
      Company, to maintain the Company's net worth or liquidity
      (as such terms are defined therein) at the levels specified
      therein, or if such support agreement, including any
      amendment thereto, has been breached, terminated or
      otherwise held to be unenforceable and (iv) if such support
      agreement, including any amendment thereto, is amended or
      modified.

           Trust Fund:  The corpus of the trust created by this
      Agreement evidenced by the Certificates and consisting of:

                (i) the Mortgage Loans;

                (ii) all payments on or collections in respect of
           such Mortgage Loans, except as otherwise described in
           the first paragraph of Section 2.01, including the
           proceeds from the liquidation of any Additional
           Collateral for any Pledged Asset Mortgage Loan;

                (iii) the obligation of the Company to deposit in
           the Certificate Account the amounts required by
           Sections 3.02(d), 3.02(e) and 4.04(a), and the
           obligation of the Trustee to deposit in the
           Certificate Account any amount required pursuant to
           Section 4.04(b);

                (iv) the obligation of the Company to purchase or
           replace any Defective Mortgage Loan pursuant to
           Section 2.02 or 2.03;

                (v) all property acquired by foreclosure or deed
           in lieu of foreclosure with respect to any REO
           Mortgage Loan;

                (vi) the proceeds of the Primary Insurance
           Policies, if any, and the hazard insurance policies
           required by Section 3.06, in each case, in respect of
           the Mortgage Loans, and the Company's interest in the
           Surety Bond transferred to the Trustee pursuant to
           Section 2.01;

                (vii) the Certificate Account established
           pursuant to Section 3.02(d);


                                39
<PAGE>


                (viii) the Eligible Account or Accounts, if any,
           established pursuant to Section 3.02(e);

                (ix) any collateral funds established to secure
           the obligations of the Holder of the Class B4 and
           Class B5 Certificates, respectively, under any
           agreements entered into between such holder and the
           Company pursuant to Section 3.08(e); and

                (x) all rights of the Company as assignee under
           any security agreements, pledge agreements or
           guarantees relating to the Additional Collateral
           supporting any Pledged Asset Mortgage Loan.

           Trustee: The institution executing this Agreement as
      Trustee, or its successor in interest, or if any successor
      trustee is appointed as herein provided, then such
      successor trustee so appointed.

           Unanticipated Recovery:  As defined in Section 4.01(e)
      herein.

           Uninsured Cause: Any cause of damage to property
      subject to a Mortgage such that the complete restoration of
      the property is not fully reimbursable by the hazard
      insurance policies required to be maintained pursuant to
      Section 3.06.

           Unpaid Class Interest Shortfall: As to any
      Distribution Date and any Class of Certificates (other than
      any Class of Principal Only Certificates and any Class
      consisting of Specified Components) or any Specified
      Component (other than any Principal Only Component), the
      amount, if any, by which the aggregate of the Class
      Interest Shortfalls for such Class or in respect of such
      Specified Component for prior Distribution Dates is in
      excess of the aggregate amounts distributed on prior
      Distribution Dates to Holders of such Class of Certificates
      or in respect of such Specified Component (or added to the
      Class Certificate Principal Balance of any Class of Accrual
      Certificates, or to the Component Principal Balance of any
      Accrual Component constituting a Specified Component)
      pursuant to Section 4.01(a)(ii), in the case of the Senior
      Certificates (other than any Class of Principal Only
      Certificates) and any Specified Component thereof (other
      than any Principal Only Component), Section 4.01(a)(vi), in
      the case of the Class M Certificates, Section 4.01(a)(ix),
      in the case of the Class B1 Certificates, Section
      4.01(a)(xii), in the case of the Class B2 Certificates,
      Section 4.01(a)(xv), in the case of the Class B3
      Certificates, Section 4.01(a)(xviii), in the case of the
      Class B4 Certificates, and Section 4.01(a)(xxi), in the
      case of the Class B5 Certificates. As to any Class


                                40
<PAGE>


      of Certificates consisting of Specified Components and any
      Distribution Date, the sum of the Unpaid Class Interest
      Shortfalls for the Specified Components thereof on such
      date.

           Voluntary Principal Prepayment:  With respect to any
      Distribution Date, any prepayment of principal received from
      the related Mortgagor on a Mortgage Loan.

           Voting Rights: The portion of the voting rights of all
      the Certificates that is allocated to any Certificate for
      purposes of the voting provisions of Section 10.01. At all
      times during the term of this Agreement, 100% of all Voting
      Rights shall be allocated among the Classes (and among the
      Certificates within each such Class) in proportion to their
      Class Certificate Principal Balances or Certificate
      Principal Balances, as the case may be.


                            ARTICLE II

                   CONVEYANCE OF MORTGAGE LOANS;
                 ORIGINAL ISSUANCE OF CERTIFICATES

           Section 2.01. Conveyance of Mortgage Loans. (a) The
Company, concurrently with the execution and delivery of this
Agreement, does hereby transfer, assign, set-over and otherwise
convey to the Trustee without recourse (except as provided
herein) all the right, title and interest of the Company in and
to the Mortgage Loans, including all interest and principal
received by the Company on or with respect to the Mortgage Loans
(other than payments of principal and interest due and payable on
the Mortgage Loans on or before, and all Principal Prepayments
received before, the Cut-off Date).

           In addition, with respect to any Pledged Asset
Mortgage Loan, the Company does hereby transfer, assign, set-over
and otherwise convey to the Trustee without recourse (except as
provided herein) (i) its rights as assignee under any security
agreements, pledge agreements or guarantees relating to the
Additional Collateral supporting any Pledged Asset Mortgage Loan,
(ii) its security interest in and to any Additional Collateral,
(iii) its right to receive payments in respect of any Pledged
Asset Mortgage Loan pursuant to the Pledged Asset Mortgage
Servicing Agreement, and (iv) its rights as beneficiary under the
Surety Bond in respect of any Pledged Asset Mortgage Loan.

           (b) In connection with such transfer and assignment,
the Company does hereby deliver to the Trustee the following
documents or instruments with respect to:


                                41
<PAGE>


           (1) Each Mortgage Loan (other than any Cooperative
      Loan or Designated Loan) so transferred and assigned:

                (i) The Mortgage Note, endorsed without recourse
           in blank by the Company, including all intervening
           endorsements showing a complete chain of endorsement
           from the originator to the Company; provided, however,
           that if such Mortgage Note is a Confirmatory Mortgage
           Note, such Confirmatory Mortgage Note may be payable
           directly to the Company or may show a complete chain
           of endorsement from the named payee to the Company;

                (ii) Any assumption and modification agreement;

               (iii) An assignment in recordable form (which may
           be included in a blanket assignment or assignments) of
           the Mortgage to the Trustee; and

           (2) Each Cooperative Loan (other than a Designated
      Loan) so transferred and assigned:

                (i) The Mortgage Note, endorsed without recourse
           in blank by the Company and showing an unbroken chain
           of endorsements from the originator to the Company;
           provided, however, that if such Mortgage Note is a
           Confirmatory Mortgage Note, such Confirmatory Mortgage
           Note may be payable directly to the Company or may
           show a complete chain of endorsement from the named
           payee to the Company;

                (ii) A counterpart of the Proprietary Lease and
           the Assignment of Proprietary Lease executed in blank
           or to the originator of the Cooperative Loan;

               (iii) The related Cooperative Stock Certificate,
           together with an undated stock power (or other similar
           instrument) executed in blank;

                (iv) A counterpart of the recognition agreement
           by the Cooperative of the interests of the mortgagee
           with respect to the related Cooperative Loan;

                (v)  The Security Agreement;

                (vi) Copies of the original UCC-1 financing
           statement, and any continuation statements, filed by
           the originator of such Cooperative Loan as secured
           party, each with evidence of recording thereof,
           evidencing the interest of the originator in the
           Cooperative Stock and the Proprietary Lease;


                                42
<PAGE>


               (vii) If applicable, copies of the UCC-3
           assignments of the security interest described in
           clause (vi) above, sent to the appropriate public
           office for filing, showing an unbroken chain of title
           from the originator to the Company, evidencing the
           security interest of the originator in the Cooperative
           Stock and the Proprietary Lease;

              (viii) An executed assignment (which may be a
           blanket assignment for all Cooperative Loans) of the
           interest of the Company in the Security Agreement,
           Assignment of Proprietary Lease and the recognition
           agreement described in clause (iv) above, showing an
           unbroken chain of title from the originator to the
           Trustee; and

                (ix) A UCC-3 assignment from the Company to the
           Trustee of the security interest described in clause
           (vi) above, in form suitable for filing, otherwise
           complete except for filing information regarding the
           original UCC-1 if unavailable (which may be included
           in a blanket assignment to the Trustee).

           In instances where a completed assignment of the
Mortgage in recordable form cannot be delivered by the Company to
the Trustee in accordance with Section 2.01(b)(1)(iii) prior to
or concurrently with the execution and delivery of this
Agreement, due to a delay in connection with recording of the
Mortgage, the Company may, in lieu of delivering the completed
assignment in recordable form, deliver to the Trustee the
assignment in such form, otherwise complete except for recording
information.

           (3) With respect to each Designated Loan, the Company
      does hereby deliver to the Trustee the Designated Loan
      Closing Documents.

           (c) In connection with each Mortgage Loan transferred
and assigned to the Trustee, the Company shall deliver to the
Trustee the following documents or instruments as promptly as
practicable, but in any event within 30 days, after receipt by
the Company of all such documents and instruments for all of the
outstanding Mortgage Loans:

           (i) the Mortgage with evidence of recording indicated
      thereon (other than with respect to a Cooperative Loan);

           (ii) a copy of the title insurance policy (other than
      with respect to a Cooperative Loan);

          (iii) with respect to any Mortgage that has been
      assigned to the Company, the related recorded intervening


                                43
<PAGE>


      assignment or assignments of Mortgage, showing a complete
      chain of assignment from the originator to the Company
      (other than with respect to a Cooperative Loan);

           (iv) with respect to any Cooperative Loan that has
      been assigned to the Company, the related filed intervening
      UCC-3 financing statements (not previously delivered
      pursuant to Section 2.01(b)(2)(vii)), showing a complete
      chain of assignment from the named originator to the
      Company; and

           (v) with respect to any Mortgage Loan secured by a
      leasehold interest, a copy of the related lease.

Pending such delivery, the Company shall retain in its files (a)
copies of the documents described in clauses (i) and (iii) of the
preceding sentence, without evidence of recording thereon, and
(b) title insurance binders with respect to the Mortgage Loans
(other than with respect to a Cooperative Loan). The Company
shall also retain in its files evidence of any primary mortgage
insurance relating to the Mortgage Loans during the period when
the related insurance is in force. Such evidence shall consist,
for each Mortgage Loan, of a certificate of private mortgage
insurance relating to such Mortgage Loan or an electronic screen
print setting forth the information contained in such certificate
of private mortgage insurance, including, without limitation,
information relating to the name of the mortgage insurance
carrier, the certificate number, the loan amount, the property
address, the effective date of coverage, the amount of coverage
and the expiration date of the policy. (The copies of the
Mortgage, intervening assignments of Mortgage, if any, title
insurance binder and the Primary Insurance Policy, if any,
described in the second and third preceding sentences are
collectively referred to herein as the "Document File" with
respect to each Mortgage Loan.) The Company shall advise the
Trustee in writing if such delivery to the Trustee shall not have
occurred on or before the first anniversary of the Closing Date.
The Company shall promptly furnish to the Trustee the documents
included in the Document Files (other than any such documents
previously delivered to the Trustee as originals or copies)
either (a) upon the written request of the Trustee or (b) when
the Company or the Trustee obtains actual notice or knowledge of
a Trigger Event. The Trustee shall have no obligation to request
delivery of the Document Files unless a Responsible Officer of
the Trustee has actual notice or knowledge of the occurrence of a
Trigger Event.

           In the case of Mortgage Loans which have been prepaid
in full after the Cut-off Date and prior to the date of execution
and delivery of this Agreement, the Company, in lieu of
delivering the above documents to the Trustee, herewith delivers
to the Trustee a certification of a Servicing Officer of the
nature set forth in Section 3.09.


                                44
<PAGE>


           (d) The Company shall not be required to record the
assignments of the Mortgages referred to in Section
2.01(b)(1)(iii) or file the UCC-3 assignments referred to in
Section 2.01(b)(2)(ix) to the Trustee unless the Company or the
Trustee obtains actual notice or knowledge of the occurrence of
any Trigger Event; provided, however, that such recording or
filing shall not be required if the Company delivers to the
Trustee a letter from each Rating Agency to the effect that the
failure to take such action will not cause such Rating Agency to
reduce or withdraw its then current ratings of the Certificates.
The party obtaining actual notice or knowledge of any of such
events shall give the other party prompt written notice thereof.
For purposes of the foregoing (as well as for purposes of
determining whether the Company shall be required to deliver the
Document Files to the Trustee following the occurrence of a
Trigger Event), the Company shall be deemed to have knowledge of
any such downgrading referred to in the definition of Trigger
Event if, in the exercise of reasonable diligence, the Company
has or should have had knowledge thereof. As promptly as
practicable subsequent to the Company's delivery or receipt of
such written notice, as the case may be, the Company shall insert
the recording or filing information in the assignments of the
Mortgages or UCC-3 assignments to the Trustee and shall cause the
same to be recorded or filed, at the Company's expense, in the
appropriate public office for real property records or UCC
financing statements, except that the Company need not cause to
be so completed and recorded any assignment of mortgage which
relates to a Mortgage Loan secured by property in a jurisdiction
under the laws of which, on the basis of an Opinion of Counsel
reasonably satisfactory to the Trustee and satisfactory to each
Rating Agency (as evidenced in writing), recordation of such
assignment is not necessary to protect the Trustee against
discharge of such Mortgage Loan by the Company or any valid
assertion that any Person other than the Trustee has title to or
any rights in such Mortgage Loan. In the event that the Company
fails or refuses to record or file the assignment of Mortgages or
UCC-3 financing statement in the circumstances provided above,
the Trustee shall record or cause to be recorded or filed such
assignment or UCC-3 financing statement at the expense of the
Company. In connection with any such recording or filing, the
Company shall furnish such documents as may be reasonably
necessary to accomplish such recording or filing. Notwithstanding
the foregoing, at any time the Company may record or file, or
cause to be recorded or filed, the assignments of Mortgages or
UCC-3 financing statement at the expense of the Company.

           Section 2.02. Acceptance by Trustee. Subject to the
examination hereinafter provided, the Trustee acknowledges
receipt of the Mortgage Notes, the assignments of the Mortgages
to the Trustee, the assumption and modification agreements, if
any, the documents specified in Section 2.01(b)(2) (subject to
any permitted delayed delivery of the documents described in


                                45
<PAGE>


Section 2.01(c)(iv)), and the Designated Loan Closing Documents,
if any, delivered pursuant to Section 2.01, and declares that the
Trustee holds and will hold such documents and each other
document delivered to it pursuant to Section 2.01 in trust, upon
the trusts herein set forth, for the use and benefit of all
present and future Certificateholders. The Trustee agrees, for
the benefit of Certificateholders, to review each Mortgage File
within 45 days after (i) the execution and delivery of this
Agreement, in the case of the Mortgage Notes, the assignments of
the Mortgages to the Trustee, the assumption and modification
agreements, if any, the documents specified in Section 2.01(b)(2)
(subject to any permitted delayed delivery of the documents
described in Section 2.01(c)(iv)), and the Designated Loan
Closing Documents, if any, (ii) delivery to the Trustee after the
Closing Date of the Mortgage Notes and the assumption and
modification agreements, if any, with respect to each Designated
Loan, and (iii) delivery of the recorded Mortgages, title
insurance policies, recorded intervening assignments of Mortgage,
if any, and filed intervening UCC-3 financing statements, if any,
with respect to any Cooperative Loan to ascertain that all
required documents set forth in Section 2.01 have been executed,
received and recorded, if applicable, and that such documents
relate to the Mortgage Loans identified in Exhibit C hereto. In
performing such examination, the Trustee may conclusively assume
the due execution and genuineness of any such document and the
genuineness of any signature thereon. It is understood that the
scope of the Trustee's examination of the Mortgage Files is
limited solely to confirming, after receipt of the documents
listed in Section 2.01, that such documents have been executed,
received and recorded, if applicable, and relate to the Mortgage
Loans identified in Exhibit C to this Agreement. If in the course
of such review the Trustee finds (1) that any document required
to be delivered as aforesaid has not been delivered, or (2) any
such document has been mutilated, defaced or physically altered
without the borrower's authorization or approval, or (3) based
upon its examination of such documents, the information with
respect to any Mortgage Loan set forth on Exhibit C is not
accurate, the Trustee shall promptly so notify the Company in
writing, which shall have a period of 60 days after receipt of
such notice to correct or cure any such defect. The Company
hereby covenants and agrees that, if any such material defect
cannot be corrected or cured, the Company will on a Distribution
Date which is not later than the first Distribution Date which is
more than ten days after the end of such 60-day period repurchase
the related Mortgage Loan from the Trustee at the Purchase Price
therefor or replace such Mortgage Loan pursuant to Section
2.03(b); provided, however, that if the defect (or breach
pursuant to Section 2.03(a)) is one that, had it been discovered
before the Startup Day, would have prevented the Mortgage Loan
from being a "qualified mortgage" within the meaning of the REMIC
Provisions, such defect or breach shall be cured, or the related
Mortgage Loan shall be repurchased or replaced, on a Distribution


                                46
<PAGE>


Date which falls within 90 days of the date of discovery of such
defect or breach. The Purchase Price for the repurchased Mortgage
Loan, or any amount required in respect of a substitution
pursuant to Section 2.03(b), shall be deposited by the Company in
the Certificate Account pursuant to Section 3.02(d) on the
Business Day prior to the applicable Distribution Date and, upon
receipt by the Trustee of written notification of such deposit
signed by a Servicing Officer, the Trustee shall release or cause
to be released to the Company the related Mortgage File and shall
execute and deliver or cause to be executed and delivered such
instruments of transfer or assignment, in each case without
recourse, as shall be necessary to vest in the Company any
Mortgage Loan released pursuant hereto. It is understood and
agreed that the obligation of the Company to repurchase or
replace any Mortgage Loan as to which a material defect in a
constituent document exists shall constitute the sole remedy
respecting such defect available to Certificateholders or the
Trustee on behalf of Certificateholders.

           Upon receipt by the Trustee of the Mortgage Note with
respect to a Designated Loan that is not defective in accordance
with the fifth sentence of the preceding paragraph, the related
Lost Note Affidavit delivered pursuant to Section 2.01 shall be
void and the Trustee shall return it to the Company.

           Section 2.03.  Representations and Warranties of the
Company; Mortgage Loan Repurchase.  (a)  The Company hereby
represents and warrants to the Trustee that:

           (i) The information set forth in Exhibit C hereto was
      true and correct in all material respects at the date or
      dates respecting which such information is furnished;

          (ii) As of the date of the initial issuance of the
      Certificates, other than with respect to Cooperative Loans,
      each Mortgage is a valid and enforceable first lien on the
      property securing the related Mortgage Note subject only to
      (a) the lien of current real property taxes and
      assessments, (b) covenants, conditions and restrictions,
      rights of way, easements and other matters of public record
      as of the date of recording of such Mortgage, such
      exceptions appearing of record being acceptable to mortgage
      lending institutions generally in the area wherein the
      property subject to the Mortgage is located or specifically
      reflected in the appraisal obtained in connection with the
      origination of the related Mortgage Loan obtained by the
      Company and (c) other matters to which like properties are
      commonly subject which do not materially interfere with the
      benefits of the security intended to be provided by such
      Mortgage;


                                47
<PAGE>


         (iii) Immediately prior to the transfer and assignment
      herein contemplated, the Company had good title to, and was
      the sole owner of, each Mortgage Loan and all action had
      been taken to obtain good record title to each related
      Mortgage. Each Mortgage Loan has been transferred free and
      clear of any liens, claims and encumbrances;

          (iv) As of the date of the initial issuance of the
      Certificates, no payment of principal of or interest on or
      in respect of any Mortgage Loan is 30 or more days past due
      and none of the Mortgage Loans have been past due 30 or
      more days more than once during the preceding 12 months;

           (v) As of the date of the initial issuance of the
      Certificates, other than with respect to Cooperative Loans,
      there is no mechanics' lien or claim for work, labor or
      material affecting the premises subject to any Mortgage
      which is or may be a lien prior to, or equal or coordinate
      with, the lien of such Mortgage except those which are
      insured against by the title insurance policy referred to
      in (x) below;

          (vi) As of the date of the initial issuance of the
      Certificates, other than with respect to Cooperative Loans,
      there is no delinquent tax or assessment lien against the
      property subject to any Mortgage;

         (vii) As of the date of the initial issuance of the
      Certificates, there is no valid offset, defense or
      counterclaim to any Mortgage Note or Mortgage, including
      the obligation of the Mortgagor to pay the unpaid principal
      and interest on such Mortgage Note;

        (viii) As of the date of the initial issuance of the
      Certificates, the physical property subject to any Mortgage
      (or, in the case of a Cooperative Loan, the related
      Cooperative Apartment) is free of material damage and is in
      good repair;

          (ix) Each Mortgage Loan at the time it was made
      complied in all material respects with applicable state and
      federal laws, including, without limitation, usury, equal
      credit opportunity and disclosure laws;

           (x) Other than with respect to Cooperative Loans, a
      lender's title insurance policy or binder, or other
      assurance of title insurance customary in the relevant
      jurisdiction therefor was issued on the date of the
      origination of each Mortgage Loan and each such policy or
      binder is valid and remains in full force and effect;


                                48
<PAGE>


          (xi) None of the Mortgage Loans constitute Pledged
      Asset Mortgage Loans. The Loan-to-Value Ratio of each
      Mortgage Loan was not more than 95%. As of the Cut-off
      Date, no more than 15.25% of the Mortgage Loans by
      Scheduled Principal Balance had Loan-to-Value Ratios of
      more than 80% and each such Mortgage Loan is covered by a
      Primary Insurance Policy so long as its then outstanding
      principal amount exceeds 80% of the greater of (a) the
      Original Value and (b) the then current value of the
      related Mortgaged Property as evidenced by an appraisal
      thereof satisfactory to the Company. Each Primary Insurance
      Policy is issued by a private mortgage insurer acceptable
      to FNMA or FHLMC;

         (xii) Each Mortgage Note is payable on the first day of
      each month in self-amortizing monthly installments of
      principal and interest, with interest payable in arrears,
      over an original term of not more than thirty years. The
      Mortgage Rate of each Mortgage Note of the related Mortgage
      Loan was not less than 6.625% per annum and not greater
      than 9.500% per annum. The Mortgage Rate of each Mortgage
      Note is fixed for the life of the related Mortgage Loan;

        (xiii) Other than with respect to Cooperative Loans, the
      improvements on the Mortgaged Properties are insured
      against loss under a hazard insurance policy with extended
      coverage and conforming to the requirements of Section 3.06
      hereof. As of the date of initial issuance of the
      Certificates, all such insurance policies are in full force
      and effect;

         (xiv) As of the Cut-off Date, (i) no more than 10.25% of
      the Mortgage Loans by Scheduled Principal Balance had a
      Scheduled Principal Balance of more than $500,000 and up to
      and including $750,000; (ii) no more than 1.75% of the
      Mortgage Loans by Scheduled Principal Balance had a
      Scheduled Principal Balance of more than $750,000 and up to
      and including $1,000,000; and (iii) none of the Mortgage
      Loans by Scheduled Principal Balance had a Scheduled
      Principal Balance of more than $1,000,000;

          (xv) As of the Cut-off Date, no more than 0.75% of the
      Mortgage Loans by Scheduled Principal Balance are secured
      by Mortgaged Properties located in any one postal zip code
      area;

         (xvi) As of the Cut-off Date, at least 98.0% of the
      Mortgage Loans by Scheduled Principal Balance are secured
      by Mortgaged Properties determined by the Company to be the
      primary residence of the Mortgagor. The basis for such
      determination is the making of a representation by the
      Mortgagor at origination that he or she intends to occupy
      the underlying property;


                                49
<PAGE>


        (xvii) As of the Cut-off Date, at least 91.75% of the
      Mortgage Loans by Scheduled Principal Balance are secured
      by one-family detached residences;

       (xviii) As of the Cut-off Date, no more than 3.75% of the
      Mortgage Loans by Scheduled Principal Balance are secured
      by condominiums and, as of the Cut-off Date, no more than
      1.00% of the Mortgage Loans by Scheduled Principal Balance
      are secured by two- to four-family residential properties.
      As to each condominium or related Mortgage Loan, (a) the
      related condominium is in a project that is on the FNMA or
      FHLMC approved list, (b) the related condominium is in a
      project that, upon submission of appropriate application,
      could be so approved by either FNMA or FHLMC, (c) the
      related Mortgage Loan meets the requirements for purchase
      by FNMA or FHLMC, (d) the related Mortgage Loan is of the
      type that could be approved for purchase by FNMA or FHLMC
      but for the principal balance of the related Mortgage Loan
      or the pre-sale requirements or (e) the related Mortgage
      Loan has been approved by a nationally recognized mortgage
      pool insurance company for coverage under a mortgage pool
      insurance policy issued by such insurer. As of the Cut-off
      Date, no more than 0.25% of the Mortgage Loans by Scheduled
      Principal Balance are secured by condominiums located in
      any one postal zip code area;

         (xix) Other than with respect to Cooperative Loans, no
      more than 0.25% of the Mortgage Loans are secured by a
      leasehold interest in the related Mortgaged Property and
      each Mortgagor holds fee title to the related Mortgaged
      Property; with respect to any Mortgage Loan secured by a
      leasehold interest, the related lease has a term which
      extends not less than five years beyond the maturity date
      of such Mortgage Loan;

          (xx) As of the Cut-off Date, no more than 0.50% of the
      Mortgage Loans by Scheduled Principal Balance constituted
      Buydown Mortgage Loans. The maximum Buydown Period for any
      Buydown Mortgage Loan is three years, and the maximum
      difference between the stated Mortgage Rate of any Buydown
      Mortgage Loan and the rate paid by the related Mortgagor is
      three percentage points. The portion of the interest rate
      paid by the related Mortgagor will not increase by more
      than one percentage point for each six-month period.

         (xxi) The original principal balances of the Mortgage
      Loans range from $40,000 to $990,000;

        (xxii) As of the Cut-off Date, no more than 1.5% of the
      Mortgage Loans by Scheduled Principal Balance are secured
      by second homes and no more than 0.5% of the Mortgage Loans
      by


                                50
<PAGE>


      Scheduled Principal Balance are secured by investor-owned
      properties;

       (xxiii) All appraisals have been prepared substantially in
      accordance with the description contained under the caption
      "The Trust Fund - The Mortgage Loans" in the prospectus
      dated March 19, 1998, included in the registration
      statement on Form S-3 (file no. 333-43755) filed by the
      Company with the Securities and Exchange Commission with
      respect to the offer and sale of certain Classes of the
      Certificates;

        (xxiv) No selection procedures, other than those
      necessary to comply with the representations and warranties
      set forth herein or the description of the Mortgage Loans
      made in any disclosure document delivered to prospective
      investors in the Certificates, have been utilized in
      selecting the Mortgage Loans from the Company's portfolio
      which would be adverse to the interests of the
      Certificateholders;

        (xxv) Other than with respect to Cooperative Loans, to
      the best of the Company's knowledge, at origination no
      improvement located on or being part of a Mortgaged
      Property was in violation of any applicable zoning and
      subdivision laws and ordinances;

        (xxvi) None of the Mortgage Loans is a temporary
      construction loan. With respect to any Mortgaged Property
      which constitutes new construction, the related
      construction has been completed substantially in accordance
      with the specifications therefor and any incomplete aspect
      of such construction shall not be material or interfere
      with the habitability or legal occupancy of the Mortgaged
      Property. Mortgage Loan amounts sufficient to effect any
      such completion are in escrow for release upon or in
      connection with such completion or a performance bond or
      completion bond is in place to provide funds for this
      purpose and such completion shall be accomplished within
      120 days after weather conditions permit the commencement
      thereof;

       (xxvii) As of the Closing Date, each Mortgage Loan is a
      "qualified mortgage" as defined in Section 860G(a)(3) of
      the Code;

      (xxviii) As of the Closing Date, the Company possesses the
      Document File with respect to each Mortgage Loan, and,
      other than with respect to Cooperative Loans, the related
      Mortgages and intervening assignment or assignments of
      Mortgages, if any, have been delivered to a title insurance
      company for recording; and


                                51
<PAGE>


       (xxix) As of the Cut-Off Date, 0.26% of the Mortgage Loans,
      by Scheduled Principal Balance, are Cooperative Loans.  With
      respect to each Cooperative Loan:

                (A) The Security Agreement creates a first lien
           in the stock ownership and leasehold rights associated
           with the related Cooperative Apartment;

                (B) The lien created by the related Security
           Agreement is a valid, enforceable and subsisting first
           priority security interest in the related Cooperative
           Stock securing the related Mortgage Note, subject only
           to (a) liens of the Cooperative for unpaid assessments
           representing the Mortgagor's pro rata share of the
           Cooperative's payments for its blanket mortgage,
           current and future real property taxes, insurance
           premiums, maintenance fees and other assessments to
           which like collateral is commonly subject and (b)
           other matters to which like collateral is commonly
           subject which do not materially interfere with the
           benefits of the security intended to be provided by
           the Security Agreement. There are no liens against or
           security interest in the Cooperative Stock relating to
           such Cooperative Loan (except for unpaid maintenance,
           assessments and other amounts owed to the related
           Cooperative which individually or in the aggregate do
           not have a material adverse effect on such Cooperative
           Loan), which have priority over the Trustee's security
           interest in such Cooperative Stock;

                (C) The Cooperative Stock that is pledged as
           security for the Mortgage Loan is held by a person as
           a "tenant-stockholder" within the meaning of section
           216 of the Code, the related Cooperative that owns
           title to the related cooperative apartment building is
           a "cooperative housing corporation" within the meaning
           of section 216 of the Code, and such Cooperative is in
           material compliance with applicable federal, state and
           local laws which, if not complied with, could have a
           material adverse effect on the Mortgaged Property; and

                (D) There is no prohibition against pledging the
           Cooperative Stock or assigning the Proprietary Lease.

           It is understood and agreed that the representations
and warranties set forth in this Section 2.03(a) shall survive
delivery of the respective Mortgage Files to the Trustee. Upon
discovery by either the Company or the Trustee of a breach of any
of the foregoing representations and warranties which materially
and adversely affects the interests of the Certificateholders in
the related Mortgage Loan, the party discovering such breach
shall give prompt written notice to the other. Subject to the


                                52
<PAGE>


following sentence, within 60 days of its discovery or its
receipt of notice of breach, or, with the prior written consent
of a Responsible Officer of the Trustee, such longer period
specified in such consent, the Company shall cure such breach in
all material respects or shall repurchase such Mortgage Loan from
the Trustee or replace such Mortgage Loan pursuant to Section
2.03(b). Any such repurchase by the Company shall be accomplished
in the manner set forth in Section 2.02, subject to the proviso
of the third-to-last sentence thereof, and at the Purchase Price.
It is understood and agreed that the obligation of the Company to
repurchase or replace any Mortgage Loan as to which a breach
occurred and is continuing shall constitute the sole remedy
respecting such breach available to Certificateholders or the
Trustee on behalf of Certificateholders and such obligation of
the Company to repurchase or replace any such Mortgage Loan shall
not be assumed by any Person which may succeed the Company as
servicer hereunder, but shall continue as an obligation of the
Company. Notwithstanding the preceding sentence, if a breach of
the representation and warranty of the Company contained in
Section 2.03(a)(ix) occurs as a result of a violation of the
federal Truth in Lending Act, 15 U.S.C. ss. 1601 et seq., as
amended ("TILA") or any state truth-in lending or similar
statute, and the Trustee or the Trust Fund is named as a
defendant in a TILA suit or a suit under any such statutes in
respect of such violation and liability in respect thereof is
imposed upon the Trustee or the Trust Fund as assignees of the
related Mortgage Loan pursuant to Section 1641 of TILA, or any
analogous provision of any such statute, the Company shall
indemnify the Trustee and the Trust Fund from, and hold them
harmless against, any and all losses, liabilities, damages,
claims or expenses (including reasonable attorneys' fees) to
which the Trustee and the Trust Fund, or either of them, become
subject pursuant to TILA or any such statute, insofar as such
losses, damages, claims or expenses (including reasonable
attorneys' fees) result from such violation. The Company's
obligations under the preceding sentence shall not impair or
derogate from the Company's obligations to the Trustee under
Section 8.05.

           (b) If the Company is required to repurchase any
Mortgage Loan pursuant to Section 2.02 or 2.03(a), the Company
may, at its option, within the applicable time period specified
in such respective Sections, remove such Defective Mortgage Loan
from the terms of this Agreement and substitute one or more other
mortgage loans for such Defective Mortgage Loan, in lieu of
repurchasing such Defective Mortgage Loan, provided that no such
substitution shall occur more than two years after the Closing
Date. Any substitute Mortgage Loan shall (a) have a Scheduled
Principal Balance (together with that of any other Mortgage Loan
substituted for the same Defective Mortgage Loan) as of the first
Distribution Date following the month of substitution not in
excess of the Scheduled Principal Balance of the Defective


                                53
<PAGE>


Mortgage Loan as of such date (the amount of any difference, plus
one month's interest thereon at the respective Remittance Rate,
to be deposited by the Company in the Certificate Account
pursuant to Section 2.02), (b) have a Mortgage Rate not less
than, and not more than one percentage point greater than, the
Mortgage Rate of the Defective Mortgage Loan, (c) have the same
Net Mortgage Rate as the Defective Mortgage Loan, (d) have a
remaining term to stated maturity not later than, and not more
than one year less than, the remaining term to stated maturity of
the Defective Mortgage Loan, (e) be, in the reasonable
determination of the Company, of the same type, quality and
character as the Defective Mortgage Loan as if the defect or
breach had not occurred, (f) have a ratio of its current
principal amount to its Original Value not greater than that of
the removed Mortgage Loan and (g) be, in the reasonable
determination of the Company, in compliance with the
representations and warranties contained in Section 2.03(a) as of
the date of substitution.

           The Company shall amend the Mortgage Loan Schedule to
reflect the withdrawal of any Defective Mortgage Loan and the
substitution of a substitute Mortgage Loan therefor. Upon such
amendment the Company shall be deemed to have made as to such
substitute Mortgage Loan the representations and warranties set
forth in Section 2.03(a) as of the date of such substitution,
which shall be continuing as long as any Certificate shall be
outstanding or this Agreement has not been terminated, and the
remedies for breach of any such representation or warranty shall
be as set forth in Section 2.03(a). Upon such amendment, the
Trustee shall review the Mortgage File delivered to it relating
to the substitute Mortgage Loan, within the time and in the
manner and with the remedies specified in Section 2.02, except
that for purposes of this Section 2.03(b) (other than the
two-year period specified in the first sentence of the preceding
paragraph of this Section 2.03(b)), such time shall be measured
from the date of the applicable substitution.

           Section 2.04. Execution of Certificates. The Trustee
has caused to be executed, countersigned and delivered to or upon
the order of the Company, in exchange for the Mortgage Loans, the
Certificates in authorized denominations evidencing the entire
ownership of the Trust Fund.

           Section 2.05. Designations under the REMIC Provisions.
(a) The Company hereby designates the Classes of Certificates
identified in Section 5.01(b), other than the Residual
Certificates, as "regular interests," and the Class R Certificate
as the single class of "residual interest," in the REMIC
established hereunder for purposes of the REMIC Provisions.

           (b) The Closing Date will be the "Startup Day" for the
REMIC established hereunder for purposes of the REMIC Provisions.


                                54
<PAGE>


           (c) The "tax matters person" with respect to the REMIC
established hereunder for purposes of the REMIC Provisions shall
be (i) the Company, if the Company is the owner of a Class R
Certificate, or (ii) in any other case, the beneficial owner of
the Class R Certificate having the largest Percentage Interest of
such Class; provided, however, that such largest beneficial owner
and, to the extent relevant, each other holder of a Class R
Certificate, by its acceptance thereof irrevocably appoints the
Company as its agent and attorney-in-fact to act as "tax matters
person" with respect to the REMIC established hereunder for
purposes of the REMIC Provisions.

           (d) The "latest possible maturity date" of the regular
interests in the REMIC established hereunder is the Latest
Possible Maturity Date for purposes of section 860G(a)(1) of the
Code.

           (e) In no event shall the assets described in clause
(x) of the definition of the term Trust Fund constitute a part of
the REMIC established hereunder.

           (f) In the event that the Servicing Fee exceeds the
amount reasonable for such services (within the meaning of
Treasury Regulation 1.860D-1(b)(1)(ii)), the portion or portions
of such fee that can be measured as a fixed number of basis
points on some or all of the Mortgage Loans and can be treated as
one or more stripped coupons within the meaning of Treasury
Regulation 1.860D-1(b)(2)(iii) shall be treated as such stripped
coupons and shall not be treated as a REMIC asset.


                            ARTICLE III

                   ADMINISTRATION AND SERVICING
                         OF MORTGAGE LOANS

           Section 3.01. Company to Act as Servicer. (a) It is
intended that the REMIC established hereunder shall constitute,
and that the affairs of the REMIC shall be conducted so as to
qualify the Trust Fund (other than any collateral fund
established under the agreement referred to in Section 3.08(e)),
as a "real estate mortgage investment conduit" as defined in and
in accordance with the REMIC Provisions. In furtherance of such
intention, the Company covenants and agrees that it shall act as
agent (and the Company is hereby appointed to act as agent) on
behalf of the Trust Fund and the Holders of the Residual
Certificates and that in such capacity it shall:

           (i) prepare and file, or cause to be prepared and
      filed, in a timely manner, a U.S. Real Estate Mortgage
      Investment Conduit Income Tax Return (Form 1066) and
      prepare and file or cause to be prepared and filed with the
      Internal


                                55
<PAGE>


      Revenue Service and applicable state or local tax
      authorities income tax or information returns for each
      taxable year with respect to the REMIC established
      hereunder, using the calendar year as the taxable year and
      the accrual method of accounting, containing such
      information and at the times and in the manner as may be
      required by the Code or state or local tax laws,
      regulations, or rules, and shall furnish or cause to be
      furnished to Certificateholders the schedules, statements
      or information at such times and in such manner as may be
      required thereby;

          (ii) within thirty days of the Closing Date, shall
      furnish or cause to be furnished to the Internal Revenue
      Service, on Form 8811 or as otherwise may be required by
      the Code, the name, title, address, and telephone number of
      the person that the holders of the Certificates may contact
      for tax information relating thereto (and the Company shall
      act as the representative of the REMIC established
      hereunder for this purpose), together with such additional
      information as may be required by such Form, and shall
      update such information at the time or times and in the
      manner required by the Code;

         (iii) make or cause to be made an election, on behalf of
      the REMIC established hereunder, to be treated as a REMIC,
      and make the appropriate designations, if applicable, in
      accordance with Section 2.05 hereof on the federal tax
      return of the Trust Fund for its first taxable year (and,
      if necessary, under applicable state law);

          (iv) prepare and forward, or cause to be prepared and
      forwarded, to the Certificateholders and to the Internal
      Revenue Service and, if necessary, state tax authorities,
      all information returns or reports, or furnish or cause to
      be furnished by telephone, mail, publication or other
      appropriate method such information, as and when required
      to be provided to them in accordance with the REMIC
      Provisions, including without limitation, the calculation
      of any original issue discount using the Prepayment
      Assumption Multiple;

           (v) provide information necessary for the computation
      of tax imposed on the transfer of a Residual Certificate to
      a Disqualified Organization, or an agent (including a
      broker, nominee or other middleman) of a Disqualified
      Organization, or a pass-through entity in which a
      Disqualified Organization is the record holder of an
      interest (the reasonable cost of computing and furnishing
      such information may be charged to the Person liable for
      such tax);


                                56
<PAGE>


          (vi) use its best reasonable efforts to conduct the
      affairs of the REMIC established hereunder at all times
      that any Certificates are outstanding so as to maintain the
      status thereof as a REMIC under the REMIC Provisions;

         (vii) not knowingly or intentionally take any action or
      omit to take any action that would cause the termination of
      the REMIC status of the REMIC or that would subject the
      Trust Fund to tax, except for taxes for which the Company
      is required to indemnify the REMIC pursuant to Section
      3.01(c);

        (viii) exercise reasonable care not to allow the creation
      of any "interests" in the REMIC within the meaning of
      section 860D(a)(2) of the Code other than the interests
      represented by the Classes of Certificates identified in
      Section 5.01(b);

          (ix) exercise reasonable care not to allow the
      occurrence of any "prohibited transactions" within the
      meaning of section 860F of the Code, unless the Company
      shall have provided an Opinion of Counsel to the Trustee
      that such occurrence would not (a) result in a taxable
      gain, (b) otherwise subject the Trust Fund to tax, or (c)
      cause the REMIC established hereunder to fail to qualify as
      a REMIC;

           (x) exercise reasonable care not to allow the Trust
      Fund to receive income from the performance of services or
      from assets not permitted under the REMIC Provisions to be
      held by a REMIC;

          (xi) pay the amount of any federal or state tax,
      including prohibited transaction taxes, taxes on certain
      contributions to the REMIC after the Startup Day, and taxes
      on net income from foreclosure property, imposed on the
      Trust Fund when and as the same shall be due and payable
      (but such obligation shall not prevent the Company or any
      other appropriate Person from contesting any such tax in
      appropriate proceedings and shall not prevent the Company
      from withholding payment of such tax, if permitted by law,
      pending the outcome of such proceedings);

         (xii) ensure that federal, state or local income tax or
      information returns shall be signed by the Trustee or such
      other person as may be required to sign such returns by the
      Code or state or local laws, regulations or rules; and

        (xiii) maintain such records relating to the REMIC
      established hereunder, including but not limited to the
      income, expenses, individual Mortgage Loans (including
      Mortgaged Property), other assets and liabilities thereof,
      and the fair market value and adjusted basis of the
      property


                                57
<PAGE>


      of each determined at such intervals as may be required by
      the Code, as may be necessary to prepare the foregoing
      returns, schedules, statements or information.

           The Company shall be entitled to be reimbursed
pursuant to Section 3.04 for any federal income taxes paid by it
pursuant to clause (xi) of the preceding sentence, except to the
extent that such taxes are imposed as a result of the bad faith,
misfeasance or negligence of the Company in the performance of
its obligations hereunder. The Company shall not be entitled to
be reimbursed for any taxes paid pursuant to the indemnification
provisions of Section 3.01(c) (except as provided therein). With
respect to any reimbursement of prohibited transaction taxes, the
Company shall inform the Trustee of the circumstances under which
such taxes were incurred.

           (b) The Company shall service and administer the
Mortgage Loans and shall have full power and authority, acting
alone or through one or more Primary Servicers, to do any and all
things in connection with such servicing and administration which
it may deem necessary or desirable. Without limiting the
generality of the foregoing, the Company shall continue, and is
hereby authorized and empowered by the Trustee, to execute and
deliver, or file, as appropriate, on behalf of itself, the
Certificateholders and the Trustee or any of them, any and all
continuation statements, termination statements, instruments of
satisfaction or cancellation, or of partial or full release or
discharge and all other comparable instruments, with respect to
the Mortgage Loans and with respect to the properties subject to
the Mortgages. Without limitation of the foregoing, if the
Company in its individual capacity agrees to refinance any
Mortgage Loan upon the request of the related Mortgagor, the
Company, as servicer hereunder, may execute an instrument of
assignment in customary form to the Company in its individual
capacity. In connection with any such refinancing, the Trustee
shall, upon certification of a Servicing Officer to the effect
that an amount equal to the principal balance of the related
Mortgage Loan together with accrued and unpaid interest thereon
at the applicable Remittance Rate to the date of such
certification has been credited to the Mortgage Loan Payment
Record, release the related Mortgage File to the Company
whereupon the Company may cancel the related Mortgage Note. Upon
request by the Company after the execution and delivery of this
Agreement, the Trustee shall furnish the Company with any powers
of attorney and other documents necessary or appropriate to
enable the Company to carry out its servicing and administrative
duties hereunder. Except as otherwise provided herein, the
Company shall maintain servicing standards substantially
equivalent to those required for approval by FNMA or FHLMC. The
Company shall not agree to any modification of the material terms
of any Mortgage Loan except as provided in the second sentence of
Section 3.02(a) and in Section 3.07. The Company shall not


                                58
<PAGE>


release any portion of any Mortgaged Property from the lien of
the related Mortgage unless the related Mortgage Loan would be a
"qualified mortgage" within the meaning of the REMIC Provisions
following such release.

           (c)  [Intentionally Omitted.]

           (d) The relationship of the Company (and of any
successor to the Company as servicer under this Agreement) to the
Trustee under this Agreement is intended by the parties to be
that of an independent contractor and not that of a joint
venturer, partner or agent.

           (e) All costs incurred by the Company in effecting the
timely payment of taxes and assessments on the properties subject
to the Mortgage Loans shall not, for the purpose of calculating
monthly distributions to Certificateholders, be added to the
amount owing under the related Mortgage Loans, notwithstanding
that the terms of such Mortgage Loans so permit, and such costs
shall be recoverable by the Company to the extent permitted by
Section 3.04. The Company shall collect such amounts from the
Mortgagor and shall credit the Mortgage Loan Payment Record
accordingly.

           (f) If the Company enters into a servicing agreement
with any servicer (a "Primary Servicer") pursuant to which such
Primary Servicer shall directly service certain Mortgage Loans
and the Company shall perform master servicing with respect
thereto, the Company shall not be released from its obligations
to the Trustee and Certificateholders with respect to the
servicing and administration of the Mortgage Loans in accordance
with the provisions of Article III hereof and such obligations
shall not be diminished by virtue of any such servicing agreement
or arrangement and the Company shall be obligated to the same
extent and under the same terms and conditions as if the Company
alone were servicing and administering the Mortgage Loans. Any
amounts received by a Primary Servicer in respect of a Mortgage
Loan shall be deemed to have been received by the Company whether
or not actually received by it. Any servicing agreement that may
be entered into and any transactions or services relating to the
Mortgage Loans involving a Primary Servicer in its capacity as
such shall be deemed to be between the Company and the Primary
Servicer alone, and the Trustee and the Certificateholders shall
have no claims, obligations, duties or liabilities with respect
thereto. Notwithstanding the foregoing, in the event the Company
has been removed as the servicer hereunder pursuant to Section
6.04 or Section 7.01, the Trustee or any successor servicer
appointed pursuant to Section 7.02 shall succeed to all of the
Company's rights and interests (but not to any obligations or
liabilities of the Company arising prior to the date of
succession) under any servicing agreement with any Primary


                                59
<PAGE>


Servicer in respect of the Mortgage Loans, subject to the
limitation on the Trustee's responsibilities under Section 7.02.

           (g) In no event shall any collateral fund established
under the agreement referred to in Section 3.08(e) constitute an
asset of any REMIC established hereunder.

           Section 3.02. Collection of Certain Mortgage Loan
Payments; Mortgage Loan Payment Record; Certificate Account. (a)
The Company shall make reasonable efforts to collect all payments
called for under the terms and provisions of the Mortgage Loans,
and shall, to the extent such procedures shall be consistent with
this Agreement, follow such collection procedures as it follows
with respect to mortgage loans comparable to the Mortgage Loans
in its servicing portfolio. Consistent with the foregoing, the
Company may in its discretion (i) waive any late payment charge
or any assumption fees or other fees which may be collected in
the ordinary course of servicing such Mortgage Loan and (ii) if a
default on the Mortgage Loan has occurred or is reasonably
foreseeable, arrange at any time prior to foreclosure with a
Mortgagor a schedule for the payment of due and unpaid principal
and interest for a period extending not longer than two years
after the date that such schedule is arranged. Any arrangement of
the sort described in clause (ii) above shall not affect the
amount or timing of the Company's obligation to make Monthly
Advances with respect to any Mortgage Loan which Monthly Advances
shall be made pursuant to the original amortization schedule
applicable to such Mortgage Loan.

           (b) The Company shall establish and maintain a
Mortgage Loan Payment Record in which the following payments on
and collections in respect of each Mortgage Loan shall as
promptly as practicable be credited by the Company for the
account of the Holders of the Certificates:

           (i) All payments on account of principal, including
      Principal Prepayments (other than (A) payments of principal
      due and payable on the Mortgage Loans on or before, and all
      Principal Prepayments received before, the Cut-off Date,
      (B) in the case of a substitute Mortgage Loan, payments of
      principal due and payable on such Mortgage Loan on or
      before the Determination Date in the month of substitution,
      and all Principal Prepayments received before the first day
      of the month of substitution, and (C) in the case of a
      replaced Mortgage Loan, payments of principal due and
      payable on such Mortgage Loan after the Determination Date
      in the month of substitution, and all Principal Prepayments
      received in the month of substitution);

          (ii) All payments (other than (A) those due and payable
      on or before the Cut-off Date, (B) in the case of a
      substitute Mortgage Loan, those due and payable on such


                                60
<PAGE>


      Mortgage Loan on or before the Determination Date in the
      month of substitution, and (C) in the case of a replaced
      Mortgage Loan, those due and payable on such Mortgage Loan
      after the Determination Date in the month of substitution)
      on account of interest at the applicable Remittance Rate on
      the Mortgage Loan received from the related Mortgagor,
      including any Buydown Funds applied with respect to
      interest at the applicable Remittance Rate on any Buydown
      Mortgage Loan;

         (iii) All Liquidation Proceeds received by the Company
      with respect to such Mortgage Loan and the Purchase Price
      for any Mortgage Loan purchased by the Company pursuant to
      Sections 2.02, 2.03 and 3.16 (including any amounts
      received in respect of a substitution of a Mortgage Loan);

          (iv) All Insurance Proceeds (including, for this
      purpose, any amounts required to be credited by the Company
      pursuant to the last sentence of Section 3.06) received by
      the Company for the benefit of the Trust Fund, other than
      proceeds to be applied to the restoration or repair of the
      property subject to the related Mortgage or released, or to
      be released, to the related Mortgagor in accordance with
      the normal servicing procedures of the Company;

           (v) All REO Proceeds;

          (vi) All Unanticipated Recoveries; and

          (vii) All amounts received by the Company with respect
      to any Pledged Asset Mortgage Loan pursuant to the
      liquidation of any Additional Collateral or pursuant to any
      recovery under the Surety Bond in accordance with Section
      4.09.

The foregoing requirements respecting credits to the Mortgage
Loan Payment Record are exclusive, it being understood that,
without limiting the generality of the foregoing, the Company
need not enter in the Mortgage Loan Payment Record collections,
Liquidation Proceeds or Insurance Proceeds in respect of Mortgage
Loans which have been previously released from the terms of this
Agreement, amounts representing fees or late charge penalties
payable by Mortgagors, or amounts received by the Company for the
account of Mortgagors for application towards the payment of
taxes, insurance premiums, assessments and similar items.

           (c) Subject to subsection (e) below, until the
Business Day prior to each Distribution Date on which amounts are
required to be transferred to the Certificate Account pursuant to
subsection (d) of this Section 3.02, the Company may retain and
commingle such amounts with its own funds and shall be entitled
to retain for its own account any gain or investment income


                                61
<PAGE>


thereon, and any such investment income shall not be subject to
any claim of the Trustee or Certificateholders. To the extent
that the Company realizes any net loss on any such investments,
the Company shall deposit in the Certificate Account an amount
equal to such net loss at the time the Company is required to
deposit amounts in the Certificate Account pursuant to subsection
(d) of this section 3.02. Any such deposit shall not increase the
Company's obligation under said subsection (d).

           (d) The Trustee shall establish and maintain with the
Trustee in its corporate trust department a single separate trust
account designated in the name of the Trustee for the benefit of
the Holders of the Certificates issued hereunder (the
"Certificate Account") into which the Company shall transfer, not
later than 11:00 a.m. New York time on the Business Day prior to
each Distribution Date, an amount in next day funds equal to the
sum of Available Funds for such Distribution Date and any
Unanticipated Recoveries received in the calendar month preceding
the month of such Distribution Date. If the Trustee does not
receive such transfer by 2:00 p.m. on such Business Day, it shall
give the Company written notice thereof.

           (e) If the Company or a Responsible Officer of the
Trustee obtains actual notice of or knowledge of the occurrence
of either (x) any Trigger Event or (y) the downgrade by S&P of
General Electric Capital Corporation's short-term senior
unsecured debt rating below A-1+ then, notwithstanding subsection
(c) above, the Company shall promptly establish, and thereafter
maintain, one or more Eligible Accounts in the name of the
Trustee and bearing a designation indicating that amounts therein
are held for the benefit of the Trustee and the
Certificateholders, into which the Company and any Primary
Servicer shall deposit within two Business Days after receipt,
all amounts otherwise required to be credited to the Mortgage
Loan Payment Record pursuant to Section 3.02(b); provided,
however, that such action shall not be required if the Company
delivers to the Trustee a letter from each Rating Agency to the
effect that the failure to take such action will not cause such
Rating Agency to withdraw or reduce its then current ratings of
the Certificates. All amounts so deposited shall be held in trust
for the benefit of Certificateholders. Amounts so deposited may
be invested at the written instruction of the Company in
Permitted Investments in the name of the Trustee maturing no
later than the Business Day preceding the Distribution Date
following the date of such investment; provided, however, that
any such Permitted Investment which is an obligation of State
Street Bank and Trust Company, in its individual capacity and not
in its capacity as Trustee, may mature on such Distribution Date;
and, provided further, that no such Permitted Investment shall be
sold before the maturity thereof if the sale thereof would result
in the realization of gain prior to maturity unless the Company
has obtained an Opinion


                                62
<PAGE>


of Counsel that such sale or disposition will not cause the Trust
Fund to be subject to the tax on prohibited transactions under
section 860F of the Code, or otherwise subject the Trust Fund to
tax or cause the REMIC established hereunder to fail to qualify
as a REMIC. The Trustee shall maintain physical possession of all
Permitted Investments, other than Permitted Investments
maintained in book-entry form. The Company, as servicer, shall be
entitled to retain for its own account any gain or other income
from Permitted Investments, and neither the Trustee nor Cer-
tificateholders shall have any right or claim with respect to
such income. The Company shall deposit an amount equal to any
loss realized on any Permitted Investment as soon as any such
loss is realized. If the provisions in this subsection (e) become
operable, references in this Agreement to the Mortgage Loan
Payment Record and credits and debits to such Record shall be
deemed to refer to Eligible Accounts and transfers to and
withdrawals from such Eligible Accounts. Any action which may be
necessary to establish the terms of an account pursuant to this
Section 3.02(e) may be taken by an amendment or supplement to
this Agreement or pursuant to a written order of the Company,
which amendment, supplement or order shall not require the
consent of Certificateholders, provided that the Company has
delivered to the Trustee a letter from each Rating Agency to the
effect that such amendment, supplement or order will not cause
such Rating Agency to withdraw or reduce its then current ratings
of the Certificates.

           Section 3.03. Collection of Taxes, Assessments and
Other Items. Other than with respect to any Cooperative Loan, the
Company shall establish and maintain with one or more depository
institutions one or more accounts into which it shall deposit all
collections of taxes, assessments, private mortgage or hazard
insurance premiums or comparable items for the account of the
Mortgagors. As servicer, the Company shall effect the timely
payment of all such items for the account of Mortgagors.
Withdrawals from such account or accounts may be made only to
effect payment of taxes, assessments, private mortgage or
standard hazard insurance premiums or comparable items, to
reimburse the Company out of related collections for any payments
made regarding taxes and assessments or for any payments made
pursuant to Section 3.05 regarding premiums on Primary Insurance
Policies and Section 3.06 regarding premiums on standard hazard
insurance policies, to refund to any Mortgagors any sums
determined to be overages, or to pay interest owed to Mortgagors
to the extent required by law.

           Section 3.04. Permitted Debits to the Mortgage Loan
Payment Record. The Company (or any successor servicer pursuant
to Section 7.02) may, from time to time, make debits to the
Mortgage Loan Payment Record for the following purposes:


                                63
<PAGE>


           (i) To reimburse the Company or the applicable Primary
      Servicer for Liquidation Expenses theretofore incurred in
      respect of any Mortgage Loan in an amount not to exceed the
      amount of the related Liquidation Proceeds credited to the
      Mortgage Loan Payment Record pursuant to Section
      3.02(b)(iii); provided that the Company or the applicable
      Primary Servicer shall not be entitled to reimbursement for
      Liquidation Expenses incurred after the initiation of
      foreclosure proceedings in respect of any Defaulted
      Mortgage Loan that is repurchased pursuant to Section 3.16;

          (ii) To reimburse the Company or the applicable Primary
      Servicer for Insured Expenses and amounts expended by it
      pursuant to Section 3.08 in good faith in connection with
      the restoration of property damaged by an Uninsured Cause,
      in an amount not to exceed the amount of the related
      Insurance Proceeds and Liquidation Proceeds (net of any
      debits pursuant to clause (i) above) and amounts
      representing proceeds of other insurance policies covering
      the property subject to the related Mortgage credited to
      the Mortgage Loan Payment Record pursuant to Section
      3.02(b) (iii) and (iv);

         (iii) To reimburse the Company to the extent permitted
      by Sections 3.01(a) and 6.04;

          (iv) To pay to the Company amounts received in respect
      of any Defective Mortgage Loan or Defaulted Mortgage Loan
      purchased by the Company to the extent that the
      distribution of any such amounts on the Distribution Date
      upon which the proceeds of such purchase are distributed
      would make the total amount distributed in respect of any
      such Mortgage Loan on such Distribution Date greater than
      the Purchase Price therefor, net of any unreimbursed
      Monthly Advances made by the Company;

           (v) To reimburse the Company (or the Trustee, as
      applicable) for Monthly Advances theretofore made in
      respect of any Mortgage Loan to the extent of late
      payments, REO Proceeds, Insurance Proceeds and Liquidation
      Proceeds in
      respect of such Mortgage Loan;

          (vi) To reimburse the Company from any Mortgagor
      payment of interest or other recovery with respect to a
      particular Mortgage Loan, to the extent not previously
      retained by the Company, for unpaid Servicing Fees with
      respect to such Mortgage Loan, subject to Section 3.08(d);

         (vii) To reimburse the Company (or the Trustee, as
      applicable) for any Nonrecoverable Advance (which right of
      reimbursement of the Trustee pursuant to this clause shall
      be prior to such right of the Company);


                                64
<PAGE>


        (viii) To make transfers of funds to the Certificate
      Account pursuant to Section 3.02(d); and

          (ix) to deduct any amount credited to the Mortgage Loan
      Payment Record in error.

           The Company shall keep and maintain separate
accounting records, on a Mortgage Loan by Mortgage Loan basis,
for the purpose of accounting for debits to the Mortgage Loan
Payment Record pursuant to clauses (i), (ii), (iv), (v) and (vi)
of this Section 3.04; provided, however, that it is understood
and agreed that the records of such accounting need not be
retained by the Company for a period longer than the five most
recent fiscal years.

           Section 3.05. Maintenance of the Primary Insurance
Policies. (a) The Company shall not take any action which would
result in non-coverage under any applicable Primary Insurance
Policy of any loss which, but for the actions of the Company,
would have been covered thereunder. To the extent coverage is
available, the Company shall keep or cause to be kept in full
force and effect each such Primary Insurance Policy until the
principal balance of the related Mortgage Note is 80% or less of
the greater of (i) the related Original Value and (ii) the then
current value of the property underlying the related Mortgage
Note as evidenced by an appraisal thereof satisfactory to the
Company; provided that no such Primary Insurance Policy need be
kept in effect if doing so would violate applicable law. The
Company shall not cancel or refuse to renew any such Primary
Insurance Policy applicable to a Mortgage Loan that is in effect
at the Closing Date and is required to be kept in force hereunder
unless the replacement Primary Insurance Policy for such canceled
or non-renewed policy is maintained with an insurer whose
claims-paying ability is acceptable to each Rating Agency for
mortgage pass-through certificates having ratings equal to or
better than the ratings then assigned to the Certificates by such
Rating Agency. The Company agrees to effect the timely payment of
the premium on each Primary Insurance Policy, and such costs not
otherwise recoverable shall be recoverable by the Company from
related Insurance Proceeds and Liquidation Proceeds pursuant to
Section 3.04.

           (b) In connection with its activities as administrator
and servicer of the Mortgage Loans, the Company agrees to
present, on behalf of itself, the Trustee and the
Certificateholders, claims to the insurer under each Primary
Insurance Policy and, in this regard, to take such reasonable
action as shall be necessary to permit recovery under any Primary
Insurance Policy respecting a related defaulted Mortgage Loan. To
the extent provided in Section 3.02(b), any amounts collected by
the Company under any Primary Insurance Policy in respect of the
Mortgage Loans (including, without limitation, a Mortgage


                                65
<PAGE>


Loan purchased by a related insurer) shall be credited to the
Mortgage Loan Payment Record.

           Section 3.06. Maintenance of Hazard Insurance. The
Company shall cause to be maintained for each Mortgage Loan,
other than a Cooperative Loan, hazard insurance with a standard
mortgagee clause and with extended coverage in an amount which is
at least equal to the maximum insurable value of the improvements
securing such Mortgage Loan from time to time or the principal
balance owing on such Mortgage Loan from time to time, whichever
is less. The Company shall also maintain on property (other than
Cooperative Apartments) acquired upon foreclosure, or by deed in
lieu of foreclosure, hazard insurance with extended coverage in
an amount which is at least equal to the lesser of (i) the
maximum insurable value from time to time of the improvements
which are a part of such property or (ii) the unpaid principal
balance of such Mortgage Loan at the time of such foreclosure or
deed in lieu of foreclosure plus accrued interest and the
good-faith estimate of the Company of related Liquidation
Expenses to be incurred in connection therewith. To the extent
provided in Section 3.02(b)(iv), amounts collected by the Company
under any such policies in respect of the Mortgage Loans shall be
credited to the Mortgage Loan Payment Record. Such costs shall be
recoverable by the Company pursuant to Sections 3.03 and 3.04. In
cases in which property securing any Mortgage Loan other than a
Cooperative Loan is located in a federally designated flood area,
the hazard insurance to be maintained for such Mortgage Loan
shall include flood insurance. All such flood insurance shall be
in such amounts as are required under applicable guidelines of
FNMA. The Company shall be under no obligation to require that
any Mortgagor maintain earthquake or other additional insurance
and shall be under no obligation itself to maintain any such
additional insurance on property acquired in respect of a
Mortgage Loan, other than pursuant to such applicable laws and
regulations as shall at any time be in force and as shall require
such additional insurance. If the Company shall obtain and
maintain a blanket policy insuring against hazard losses on all
of the Mortgage Loans (whether or not including Cooperative
Loans), it shall conclusively be deemed to have satisfied its
obligations as set forth in the first sentence of this Section
3.06, it being understood and agreed that such policy may contain
a deductible clause, in which case the Company shall, in the
event that there shall not have been maintained on the related
Mortgaged Property a policy complying with the first sentence of
this Section 3.06, and there shall have been a loss which would
have been covered by such policy, credit to the Mortgage Loan
Payment Record the amount not otherwise payable under the blanket
policy because of such deductible clause.

           Section 3.07.  Assumption and Modification Agreements.
(a)  In any case in which property subject to a Mortgage has been
or is about to be conveyed by the Mortgagor, the Company shall


                                66
<PAGE>


exercise its right to accelerate the maturity of such Mortgage
Loan under any "due-on-sale" clause applicable thereto, unless in
the reasonable discretion of the Company, such exercise would
adversely affect or jeopardize coverage under the related Primary
Insurance Policy, if any; provided, however, that if the Company
is prevented, as provided in Section 3.07(b), from enforcing any
such clause, the Company is authorized to make or enter into an
assumption and modification agreement from or with the Person to
whom such property has been or is about to be conveyed, pursuant
to which such Person becomes liable under the Mortgage Note and
the Mortgagor remains liable thereon. In connection with any such
assumption and modification agreement, the Company shall apply
its then current underwriting standards to such Person. The
Company shall not make or enter into any such assumption and
modification agreement, however, unless (to the extent
practicable in the circumstances) it shall have received
confirmation of the continued effectiveness of any applicable
Primary Insurance Policy and hazard insurance policy. The Company
shall notify the Trustee that any assumption and modification
agreement has been completed by forwarding to the Trustee the
original copy thereof, which copy shall be added by the Trustee
to the related Mortgage File and shall, for all purposes, be
considered a part of such Mortgage File to the same extent as all
other documents and instruments constituting a part thereof. In
connection with any such agreement, the Mortgage Rate, mortgage
term and any other material term of such Mortgage Loan shall not
be changed. Any fee collected by the Company for entering into
any such agreement will be retained by the Company as additional
servicing compensation.

           (b) Notwithstanding Section 3.07(a) or any other
provision of this Agreement, the Company shall not be deemed to
be in default, breach or any other violation of its obligations
hereunder by reason of any assumption of a Mortgage Loan, or
transfer of the property subject to a Mortgage without the
assumption thereof, by operation of law or any assumption or
transfer which the Company reasonably believes it may be
restricted by law from preventing, for any reason whatsoever.

           Section 3.08. Realization Upon Defaulted Mortgage
Loans. (a) The Company shall foreclose upon or otherwise
comparably convert the ownership of properties securing such of
the Mortgage Loans as come into and continue in default and as to
which no satisfactory arrangements can be made for collection of
delinquent payments pursuant to Section 3.02. In connection with
such foreclosure or other conversion the Company shall,
consistent with Section 3.05, follow such practices and
procedures as it shall deem necessary or advisable and as shall
be normal and usual in its general mortgage servicing activities.
The foregoing is subject to the proviso that the Company shall
not be required to expend its own funds in connection with any
foreclosure or towards the restoration of any property unless it


                                67
<PAGE>


shall determine (i) that such restoration or foreclosure will
increase the proceeds of liquidation of the Mortgage Loan to
Certificateholders after reimbursement to itself for such
expenses and (ii) that such expenses will be recoverable to it
either through Liquidation Proceeds or Insurance Proceeds.
Notwithstanding the foregoing, the Company shall not be entitled
to recover legal expenses incurred in connection with foreclosure
proceedings where the Mortgage Loan is reinstated and such
foreclosure proceedings are terminated prior to completion, other
than sums received from the Mortgagor for such expenses.

           Notwithstanding anything to the contrary contained
herein, the Company shall be under no obligation to foreclose
upon or otherwise convert the ownership of any Mortgaged Property
which it believes may be contaminated with or affected by
hazardous or toxic wastes, materials or substances. The Company
may, but shall not be obligated to, make such determination on
the basis of a Phase I environmental assessment with respect to
the related Mortgaged Property. Neither the Trustee nor the
Company shall be liable to the Trust Fund or the
Certificateholders if, based on the Company's belief that such
contamination or effect exists, the Company does not foreclose
upon or otherwise convert the ownership of a Mortgaged Property.
In addition, neither the Trustee nor the Company shall be liable
to the Trust Fund or the Certificateholders if, based on the
Company's belief that no such contamination or effect exists, the
Company forecloses upon a Mortgaged Property and the Trustee or
its nominee on behalf of the Trust Fund takes title to such
Mortgaged Property, and thereafter such Mortgaged Property is
determined to be so contaminated or affected.

           (b) In the event that title to any Mortgaged Property
is acquired in foreclosure or by deed in lieu of foreclosure, the
deed or certificate of sale shall be issued to the Trustee, or to
its nominee on behalf of the Trust Fund. Notwithstanding any such
acquisition of title and cancellation of the related Mortgage
Loan, such Mortgage Loan shall (except for purposes of Section
9.01) be considered to be an Outstanding Mortgage Loan until such
time as the Mortgaged Property shall be sold and such Mortgage
Loan becomes a Liquidated Mortgage Loan. Consistent with the
foregoing, for purposes of all calculations hereunder so long as
such Mortgage Loan shall be considered to be an Outstanding
Mortgage Loan, it shall be assumed that the related Mortgage Note
and its amortization schedule in effect on and after such
acquisition of title (after giving effect to any previous
Principal Prepayments and Deficient Valuations incurred
subsequent to the related Bankruptcy Coverage Termination Date
and before any adjustment thereto by reason of any bankruptcy
(other than as aforesaid) or any similar proceeding or any
moratorium or similar waiver or grace period) remain in effect
(notwithstanding that the indebtedness evidenced by such Mortgage
Note shall have been discharged), subject to adjustment to


                                68
<PAGE>


reflect the application of REO Proceeds received in any month.
REO Proceeds received in any month shall be applied to the
payment of the installments of principal due and interest accrued
on the related REO Mortgage Loan in accordance with the terms of
such Mortgage Note. REO Proceeds received in any month in excess
of the Amortization Payment for such month due on an REO Mortgage
Loan shall be treated as a Principal Prepayment received in
respect of such Mortgage Loan.

           (c) In the event that the Trust Fund acquires any
Mortgaged Property as aforesaid or otherwise in connection with a
default or imminent default on a Mortgage Loan, the Company shall
dispose of such Mortgaged Property prior to the close of the
third calendar year after the year of its acquisition by the
Trust Fund unless (a) the Trustee shall have been supplied with
an Opinion of Counsel to the effect that the holding by the Trust
Fund of such Mortgaged Property subsequent to such period (and
specifying the period beyond such period for which the Mortgaged
Property may be held) will not result in the imposition of taxes
on "prohibited transactions" of the Trust Fund as defined in
section 860F of the Code, or cause the REMIC established
hereunder to fail to qualify as a REMIC at any time that any
Certificates are outstanding, in which case the Trust Fund may
continue to hold such Mortgaged Property (subject to any
conditions contained in such Opinion of Counsel), or (b) the
Trustee (at the Company's expense) or the Company shall have
applied for, not later than 61 days prior to the expiration of
such period, an extension of such period in the manner
contemplated by section 856(e)(3) of the Code, in which case such
period shall be extended by the time period permitted by section
856(e)(3) of the Code. Notwithstanding any other provision of
this Agreement, no Mortgaged Property acquired by the Trust Fund
shall be rented (or allowed to continue to be rented) or
otherwise used for the production of income by or on behalf of
the Trust Fund or sold in such a manner or pursuant to any terms
that would (i) cause such Mortgaged Property to fail to qualify
at any time as "foreclosure property" within the meaning of
section 860G(a)(8) of the Code, (ii) subject the Trust Fund to
the imposition of any federal or state income taxes on "net
income from foreclosure property" with respect to such Mortgaged
Property within the meaning of section 860G(c) of the Code, or
(iii) cause the sale of such Mortgaged Property to result in the
receipt by the Trust Fund of any income from non-permitted assets
as described in section 860F(a)(2)(B) of the Code, unless the
Company has agreed to indemnify and hold harmless the Trust Fund
with respect to the imposition of any such taxes.

           (d) Any collection of Insurance Proceeds or
Liquidation Proceeds will be applied in the following order of
priority: first, to reimburse the Company for any related
unreimbursed Liquidation Expenses and to reimburse the Company or
the Trustee, as applicable, for any related unreimbursed Monthly


                                69
<PAGE>


Advances; second, to accrued and unpaid interest on the Mortgage
Loan at the Mortgage Rate from the date to which interest was
last paid or advanced to the Due Date prior to the Distribution
Date on which such amounts are to be distributed; and third, as a
recovery of principal of the Mortgage Loan. If the amount so
allocated to interest is less than the full amount of accrued and
unpaid interest due on such Mortgage Loan, the amount of such
recovery will be allocated among the Base Servicing Fee at the
Base Servicing Fee Rate, the Supplemental Servicing Fee at the
Supplemental Servicing Fee Rate and interest at the Remittance
Rate in proportion to the amount of such accrued interest which
would have been allocated to each such category in the absence of
any shortfall. The resulting Interest Loss shall be allocated
among each such category in the same proportion as described in
the preceding sentence. The portion so allocated to interest at
the Remittance Rate shall be allocated to the Certificates for
purposes of making the allocation specified in the definition of
Certificate Interest Loss.

           (e) Notwithstanding anything to the contrary contained
herein, the Company shall have the right to enter into an
agreement substantially in the form of Exhibit K hereto with any
Person that is the Holder of 100% of the Class B5 Certificates
(provided that such form may be revised to delete the option on
the part of such Person to purchase a defaulted Mortgage Loan as
set forth in Section 2.02(f) thereof). Prior to entering into any
such agreement with any Person, the Company shall obtain a
certification from such Person to the effect that (i) such Person
is not an "affiliate" (within the meaning of the Prohibited
Transaction Exemption) of the Trustee and (ii) such Person will
not purchase any Certificates if such purchase would cause such
Person to hold more than a ten percent interest in the Mortgage
Pool. It is understood that the right of the Company to be
reimbursed for Monthly Advances and Nonrecoverable Advances under
this Agreement shall not be affected in any way by the provisions
of any such agreement. The Trustee hereby agrees to perform such
obligations as may be expressly required of it pursuant to the
provisions of such agreement and to promptly notify each party to
such agreement if a Responsible Officer of the Trustee (with
direct responsibility for administration of this Agreement)
becomes aware of any discussions, plans or events that might lead
to the Trustee's becoming an "affiliate" (within the meaning of
the Prohibited Transaction Exemption) of any Person with which
the Company has entered into such agreement, provided that the
contents of any such notification shall be kept confidential by
the parties to such agreement. The Company agrees to promptly
notify the Trustee upon entering into any such agreement. In
addition, the Company shall provide the Trustee with such
information as may be necessary for the Trustee to perform its
obligations thereunder, including written instructions, clearly
identifying the source, amount and application of funds to be
deposited or withdrawn from the Collateral Fund (as defined in


                                70
<PAGE>


such agreement). The Trustee shall provide the Company with such
information concerning credits and debits to the Collateral Fund
on account of income, gains and losses realized from Collateral
Fund Permitted Investments (as defined in such agreement), and
costs associated with the purchase and sale thereof, as the
Company may request in order to prepare the instructions
described in the preceding sentence.

           In addition, subject to the provisions of the
preceding paragraph, the Company shall have the right to enter
into an agreement substantially in the form of Exhibit K hereto
with the Person that is the Holder of 100% of the Class B4
Certificates, provided that (i) such Person is also the Holder of
100% of the Class B5 Certificates, (ii) such Person shall have no
rights under such agreement until the date on which the Class
Certificate Principal Balance of the Class B5 Certificates has
been reduced to zero, and (iii) any rights of such Person under
such agreement shall terminate in the event that such Person
transfers, directly or indirectly, the Class B4 Certificates to
any other Person.

           Section 3.09. Trustee to Cooperate; Release of
Mortgage Files. Upon the payment in full of any Mortgage Loan,
the Company will immediately notify the Trustee by a
certification (which certification shall include a statement to
the effect that all amounts received in connection with such
payment which are required to be credited to the Mortgage Loan
Payment Record pursuant to Section 3.02 have been so credited) of
a Servicing Officer and shall request delivery to it of the
Mortgage File. If a Buydown Mortgage Loan is the subject of a
Principal Prepayment in full during the related Buydown Period,
the related Buydown Funds will be applied or returned to the
Person entitled thereto in accordance with the terms of such
Buydown Mortgage Loan. Upon receipt of such certification and
request in form satisfactory to the Trustee, the Trustee shall
promptly, but in any event within five Business Days, release the
related Mortgage File to the Company; provided, that the Trustee
shall not be responsible for any delay in the release of a
Mortgage File resulting from acts beyond its control, including
without limitation, acts of God, strikes, lockouts, riots, acts
of war or terrorism, epidemics, nationalization, governmental
regulations imposed after the fact, fire, communication line
failures, computer viruses, power failures, earthquakes or other
disasters. Upon any such payment in full, the Company is
authorized to execute, pursuant to the authorization contained in
Section 3.01, an instrument of satisfaction regarding such
Mortgage, which instrument of satisfaction shall be recorded by
the Company if required by applicable law and be delivered to the
Person entitled thereto, it being understood and agreed that no
expenses incurred in connection with such instrument of
satisfaction shall be reimbursed from amounts at the time
credited to the Mortgage Loan Payment Record. From time to time


                                71
<PAGE>


and as appropriate for the servicing or foreclosure of any
Mortgage Loan (including, without limitation, collection under
any Primary Insurance Policy), the Trustee shall, upon request of
the Company and delivery to the Trustee of a receipt signed by a
Servicing Officer, release the related Mortgage File to the
Company and shall execute such documents as shall be necessary to
the prosecution of any such proceedings. Such receipt shall
obligate the Company to return the Mortgage File to the Trustee
when the need therefor by the Company no longer exists unless the
Mortgage Loan shall be liquidated, in which case, upon receipt of
a certificate of a Servicing Officer similar to that hereinabove
specified, the receipt shall be released by the Trustee to the
Company.

           Section 3.10. Servicing Compensation; Payment of
Certain Expenses by the Company. (a) As compensation for its
activities and obligations hereunder, the Company shall be
entitled to withhold and pay to itself out of each payment
received by it on account of interest on each Mortgage Loan
(including the portion of any Buydown Funds applied to the
related Buydown Mortgage Loan for the applicable period) an
amount equal to the Servicing Fee. The aggregate of the Servicing
Fees payable to the Company on any Distribution Date shall be
reduced by the amount of any Compensating Interest Payment for
such Distribution Date. Additional servicing compensation in the
form of Prepayment Interest Excess, assumption fees, modification
fees, late payment charges, interest income or gain with respect
to amounts deposited in the Certificate Account and invested by
the Company or otherwise shall be retained by the Company,
subject to Section 3.10(b), if applicable. The Company shall be
required to pay all expenses incurred by it in connection with
its activities hereunder (including payment of Trustee fees and
all other fees and expenses not expressly stated hereunder to be
for the account of the Certificateholders) and shall not be
entitled to reimbursement therefor except as provided in Sections
3.01, 3.03, 3.04 and 3.08.

           (b) The Company may, as a condition to granting any
request by a Mortgagor for any consent, modification, waiver or
amendment or any other matter or thing, the granting of which is
in the Company's discretion pursuant to the terms of the
instruments evidencing or securing the related Mortgage Loan and
is permitted by other sections of this Agreement, require (to the
extent permitted by applicable law) that such Mortgagor pay to it
a reasonable or customary fee in accordance with the schedule set
forth as Exhibit H (which may be amended from time to time by
provision of a revised schedule of such fees to the Trustee,
whereupon such revised schedule shall be deemed to be Exhibit H
hereunder) for the additional services performed in connection
with such request, together with any related costs and expenses


                                72
<PAGE>


incurred by it.  Such fees shall be additional servicing
compensation to the Company.

           Section 3.11. Reports to the Trustee; Certificate
Account Statements. Not later than 15 days after each
Distribution Date, the Company shall forward to the Trustee a
statement, certified by a Servicing Officer, setting forth the
status of the Mortgage Loan Payment Record as of the close of
business on such Distribution Date and showing, for the period
covered by such statement, the aggregate of credits to the
Mortgage Loan Payment Record for each category of credit
specified in Section 3.02 and each category of debit specified in
Section 3.04.

           Section 3.12. Annual Statement as to Compliance. The
Company will deliver to the Trustee, on or before March 31 of
each year, beginning with March 31, 1999, an Officer's
Certificate stating that (a) a review of the activities of the
Company during the preceding calendar year and of its performance
under this Agreement has been made under such Officer's
supervision and (b) to the best of such Officer's knowledge,
based on such review, the Company has fulfilled all its material
obligations under this Agreement throughout such year, or, if
there has been a default in the fulfillment of any such
obligation, specifying each such default known to such Officer
and the nature and status thereof.

           Section 3.13.  Annual Independent Public Accountants'
Servicing Report.  On or before March 31 of each year, beginning
with March 31, 1999, the Company shall:

           (a) furnish to a firm of independent public
      accountants (which may also render other services to the
      Company) a statement substantially to the effect that the
      Company has complied in all material respects with the
      minimum servicing standards set forth in the Uniform Single
      Attestation Program for Mortgage Bankers (the "Minimum
      Servicing Standards") with respect to the mortgage loans in
      the Company's servicing portfolio (which may exclude home
      equity loans) or, if there has been material noncompliance
      with such servicing standards, containing a description of
      such noncompliance; and

           (b) at its expense cause such firm of independent
      public accountants to furnish a report to the Trustee
      stating its opinion as to the Company's assertion contained
      in the statement delivered pursuant to Section 3.13(a),
      which opinion shall be based on an examination conducted by
      such firm in accordance with the standards established by
      the American Institute of Certified Public Accountants,
      including examining, on a test basis, evidence about the
      Company's compliance with the Minimum Servicing Standards.


                                73
<PAGE>


      Such opinion shall be to the effect that the Company has
      complied in all material respects with the Minimum
      Servicing Standards with respect to the mortgage loan
      portfolio described in the Company's statement delivered
      pursuant to Section 3.13(a) hereof or if there has been
      material noncompliance with the Minimum Servicing
      Standards, shall contain a description of such
      noncompliance in accordance with applicable accounting
      standards. In rendering such report, such firm may rely, as
      to matters relating to direct servicing of Mortgage Loans
      by any primary servicer, upon comparable reports of
      independent public accountants with respect to such primary
      servicer.

           Section 3.14. Access to Certain Documentation and
Information Regarding the Mortgage Loans. To the extent permitted
by applicable law, the Company shall provide to the Trustee,
Certificateholders which are regulated insurance entities and the
applicable insurance regulatory agencies thereof,
Certificateholders which are federally insured savings and loan
associations, the Office of Thrift Supervision, the FDIC and the
supervisory agents and examiners thereof access to the
documentation regarding the Mortgage Loans required by applicable
regulations of the Office of Thrift Supervision or of such
insurance regulatory agencies, as the case may be, such access
being afforded without charge but only upon reasonable request
and during normal business hours at the offices of the Company.
Nothing in this Section 3.14 shall derogate from the obligation
of the Company to observe any applicable law prohibiting
disclosure of information regarding the Mortgagors and the
failure of the Company to provide access as provided in this
Section 3.14 as a result of such obligation shall not constitute
a breach of this Section 3.14.

           Section 3.15. Maintenance of Certain Servicing
Policies. The Company shall during the term of its service as
servicer maintain in force (i) a policy or policies of insurance
covering errors and omissions in the performance of its
obligations as servicer hereunder and (ii) a fidelity bond in
respect of its officers, employees or agents. Each such policy or
policies and bond shall, together, comply with the requirements
from time to time of FNMA for persons performing servicing for
mortgage loans purchased by such association.

           Section 3.16. Optional Purchase of Defaulted Mortgage
Loans. The Company shall have the right, but not the obligation,
to purchase any Defaulted Mortgage Loan for a price equal to the
Purchase Price therefor. Any such purchase shall be accomplished
as provided in Section 4.04(a) hereof.


                                74
<PAGE>


                            ARTICLE IV

                      PAYMENTS AND STATEMENTS

           Section 4.01. Distributions. (a) On each Distribution
Date, the Trustee shall withdraw the Available Funds from the
Certificate Account and shall make distributions to Holders of
the Certificates as of the preceding Record Date in the following
order of priority, to the extent of the remaining Available
Funds:

           (i) to each Class of Senior Certificates (other than
      any Class of Principal Only Certificates) the Accrued
      Certificate Interest thereon for such Distribution Date;
      provided that any shortfall in available amounts shall be
      allocated among such Classes in proportion to the amount of
      Accrued Certificate Interest that would otherwise be
      distributable thereon;

          (ii) to each Class of Senior Certificates (other than
      any Class of Principal Only Certificates) any related
      Unpaid Class Interest Shortfall for such Distribution Date;
      provided that any shortfall in available amounts shall be
      allocated among such Classes in proportion to the Unpaid
      Class Interest Shortfall for each such Class on such
      Distribution Date;

         (iii) to the Classes of Senior Certificates, in
      reduction of the Class Certificate Principal Balances
      thereof, concurrently, as follows:

                (A) to the Class A3 Certificates, the Class A3
           Principal Distribution Amount for such Distribution
           Date, until the Class Certificate Principal Balance
           thereof has been reduced to zero;

                (B) to the Group I Senior Certificates, the
           Senior Optimal Principal Amount for such Distribution
           Date, as reduced by the Class A3 Principal
           Distribution Amount for such Distribution Date, in the
           following order of priority:

                     (i) to the Class R Certificates, until
                the Class Certificate Principal Balance thereof
                has been reduced to zero;

                     (ii) to the Class A1 Certificates, until
                the Class Certificate Principal Balance thereof
                has been reduced to zero;


                                75
<PAGE>


                     (iii) to the Class A2 Certificates, until
                the Class Certificate Principal Balance thereof
                has been reduced to zero; and

                     (iv) to the Class A4 Certificates, until the
                Class Certificate Principal Balance thereof has
                been reduced to zero; and

                (C) to the Class PO Certificates, the PO
           Principal Distribution Amount for such Distribution
           Date, until the Class Certificate Principal Balance
           thereof has been reduced to zero;

          (iv) to the Class PO Certificates, any Class PO
      Deferred Amount for such Distribution Date, up to an amount
      not to exceed the Junior Optimal Principal Amount for such
      Distribution Date, until the Class Certificate Principal
      Balance of such Class has been reduced to zero; provided,
      that any such amounts distributed to the Class PO
      Certificates pursuant to this clause (iv) shall not reduce
      the Class Certificate Principal Balance thereof;

           (v)  to the Class M Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

          (vi)  to the Class M Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

         (vii) to the Class M Certificates, in reduction of the
      Class Certificate Principal Balance thereof, such Class's
      Allocable Share of the Junior Optimal Principal Amount on
      such Distribution Date;

        (viii) to the Class B1 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

          (ix) to the Class B1 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

           (x) to the Class B1 Certificates, in reduction of the
      Class Certificate Principal Balance thereof, such Class's
      Allocable Share of the Junior Optimal Principal Amount on
      such Distribution Date;

          (xi) to the Class B2 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

         (xii) to the Class B2 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

        (xiii) to the Class B2 Certificates, in reduction of the
      Class Certificate Principal Balance thereof, such Class's


                                76
<PAGE>


      Allocable Share of the Junior Optimal Principal Amount on
      such Distribution Date;

         (xiv) to the Class B3 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

          (xv) to the Class B3 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

         (xvi) to the Class B3 Certificates, in reduction of the
      Class Certificate Principal Balance thereof, such Class's
      Allocable Share of the Junior Optimal Principal Amount on
      such Distribution Date;

        (xvii) to the Class B4 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

       (xviii) to the Class B4 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

         (xix) to the Class B4 Certificates, in reduction of the
      Class Certificate Principal Balance thereof, such Class's
      Allocable Share of the Junior Optimal Principal Amount on
      such Distribution Date;

          (xx) to the Class B5 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

         (xxi) to the Class B5 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date; and

        (xxii) to the Class B5 Certificates, in reduction of the
      Class Certificate Principal Balance thereof, such Class's
      Allocable Share of the Junior Optimal Principal Amount on
      such Distribution Date.

Notwithstanding the foregoing, amounts otherwise distributable
pursuant to clauses (vii), (x), (xiii), (xvi), (xix) and (xxii)
on any Distribution Date shall be reduced, in inverse order of
priority, by any amount distributed pursuant to clause (iv) on
such date, such that such amount distributed pursuant to clause
(iv) on such date shall be applied first to reduce the amount
distributable pursuant to clause (xxii), and then, to the extent
of any excess, applied second, to reduce the amount distributable
pursuant to clause (xix), third, to reduce the amount
distributable pursuant to clause (xvi), fourth, to reduce the
amount distributable pursuant to clause (xiii), fifth, to reduce
the amount distributable pursuant to clause (x) and sixth, to
reduce the amount distributable pursuant to clause (vii).

           (b) On each Distribution Date, the Trustee shall
distribute to the holder of the Class R Certificate any remaining


                                77
<PAGE>


Available Funds for such Distribution Date after application of
all amounts described in clause (a) of this Section 4.01,
together with any Unanticipated Recoveries received by the
Company in the calendar month preceding the month of such
Distribution Date and not distributed on such Distribution Date
to the holders of outstanding Certificates of any other Class
pursuant to Section 4.01(e). Any distributions pursuant to this
clause (b) shall not reduce the Class Certificate Principal
Balance of the Class R Certificate.

           (c) If on any Distribution Date the Class Certificate
Principal Balances of the Junior Certificates have each been
reduced to zero, the amount distributable to the Senior
Certificates other than the Class PO Certificates pursuant to
Section 4.01(a)(iii) for such Distribution Date and each
succeeding Distribution Date shall be allocated among such
Classes of Senior Certificates, pro rata, on the basis of their
respective Class Certificate Principal Balances immediately prior
to such Distribution Date, regardless of the priorities and
amounts set forth in Section 4.01(a)(iii).

           (d) If on any Distribution Date (i) the Class
Certificate Principal Balance of the Class M Certificates or any
Class of Class B Certificates for which the related Prepayment
Distribution Trigger was satisfied on such Distribution Date is
reduced to zero and (ii) amounts distributable pursuant to
clauses (ii), (iv) and (v) of the Junior Optimal Principal Amount
remain undistributed on such Distribution Date after all amounts
otherwise distributable on such date pursuant to clauses (iv)
through (xxii) of Section 4.01(a) have been distributed, such
amounts shall be distributed on such Distribution Date to the
remaining Classes of Junior Certificates in order of priority,
such that no such distribution shall be made to any Class of
Junior Certificates while a prior such Class is outstanding.

           (e) In the event that in any calendar month the
Company recovers an amount (an "Unanticipated Recovery") in
respect of principal of a Mortgage Loan which had previously been
allocated as a Realized Loss to any Class of Certificates
pursuant to Section 4.03, on the Distribution Date in the next
succeeding calendar month the Trustee shall withdraw from the
Certificate Account and distribute to the holders of each
outstanding Class to which such Realized Loss had previously been
allocated its share (determined as described in the succeeding
paragraph) of such Unanticipated Recovery in an amount not to
exceed the amount of such Realized Loss previously allocated to
such Class. When the Class Certificate Principal Balance of a
Class of Certificates has been reduced to zero, the holders of
such Class shall not be entitled to any share of an Unanticipated
Recovery, and such Unanticipated Recovery shall be allocated
among all outstanding Classes of Certificates entitled thereto in
accordance with the preceding sentence, subject to the remainder


                                78
<PAGE>


of this subsection (e). In the event that (i) any Unanticipated
Recovery remains undistributed in accordance with the preceding
sentence or (ii) the amount of an Unanticipated Recovery exceeds
the amount of the Realized Loss previously allocated to any
outstanding Classes with respect to the related Mortgage Loan, on
the applicable Distribution Date the Trustee shall distribute to
the holders of all outstanding Classes of the related
Certificates to which Realized Losses had previously been
allocated and not reimbursed their pro rata share (determined as
described below) of such excess in an amount not to exceed the
aggregate amount of any Realized Loss previously allocated to
such Class with respect to any other Mortgage Loan that has not
been recovered in accordance with Section 4.01(e). Any
distributions made pursuant to this Section 4.01(e) shall not
reduce the Class Certificate Principal Balance of the related
Certificate.

           For purposes of the preceding paragraph, the share of
an Unanticipated Recovery allocable to any Class of Certificates
with respect to a Mortgage Loan shall be (i) with respect to the
Class PO Certificates, based on the applicable PO Percentage of
the principal portion of the Realized Loss previously allocated
thereto with respect to such Mortgage Loan (or all Mortgage Loans
for purposes of the next to last sentence of the preceding
paragraph), and (ii) with respect to any other Class of
Certificates, based on its pro rata share (in proportion to the
Class Certificate Principal Balances thereof with respect to such
Distribution Date) of the applicable Non-PO Percentage of the
principal portion of any such Realized Loss previously allocated
with respect to such Mortgage Loan (or Loans); provided, however,
that (i) the share of an Unanticipated Recovery allocable to a
Class PO Certificate with respect to any Mortgage Loan (or Loans)
shall be reduced by the aggregate amount previously distributed
to such Class on account of the applicable Class PO Deferred
Amount in respect of such Mortgage Loan (or Loans) and (ii) the
amount by which the distributions to the Class PO Certificates
have been so reduced shall be distributed to the Classes of
Certificates described in clause (ii) of the preceding paragraph
in the same proportion as described in such clause (ii). For
purposes of the preceding sentence, any Class PO Deferred Amount
distributed to a Class PO Certificate on previous Distribution
Dates shall be deemed to have been allocated in respect of the
Mortgage Loans as to which the applicable PO Percentage of the
principal portion of Realized Losses has previously been
allocated to such Class on a pro rata basis (based on the amount
of Realized Losses so allocated).

           Section 4.02.  Method of Distribution.  (a)  All
distributions with respect to each Class of Certificates on each
Distribution Date shall be made pro rata among the outstanding
Certificates of such Class, based on the Percentage Interest in
such Class represented by each Certificate.  Payments to the


                                79
<PAGE>


Certificateholders on each Distribution Date will be made by the
Trustee to the Certificateholders of record on the related Record
Date (other than as provided in Section 9.01 respecting the final
distribution) by check or money order mailed to a
Certificateholder at the address appearing in the Certificate
Register, or upon written request by such Certificateholder to
the Trustee made not later than the applicable Record Date, by
wire transfer to a U.S. depository institution acceptable to the
Trustee, or by such other means of payment as such
Certificateholder and the Trustee shall agree.

           (b) Each distribution with respect to a Book-Entry
Certificate shall be paid to the Depository, which shall credit
the amount of such distribution to the accounts of its Depository
Participants in accordance with its normal procedures. Each
Depository Participant shall be responsible for disbursing such
distribution to the Certificate Owners that it represents and to
each Financial Intermediary for which it acts as agent. Each
Financial Intermediary shall be responsible for disbursing funds
to the Certificate Owners that it represents. All such credits
and disbursements with respect to a Book-Entry Certificate are to
be made by the Depository and the Depository Participants in
accordance with the provisions of the applicable Certificates.
Neither the Trustee nor the Company shall have any responsibility
therefor except as otherwise provided by applicable law.

           (c) The Trustee shall withhold or cause to be withheld
such amounts as it reasonably determines are required by the Code
(giving full effect to any exemptions from withholding and
related certifications required to be furnished by
Certificateholders or Certificate Owners and any reductions to
withholding by virtue of any bilateral tax treaties and any
applicable certification required to be furnished by
Certificateholders or Certificate Owners with respect thereto)
from distributions to be made to Non-U.S. Persons. If the Trustee
reasonably determines that a more accurate determination of the
amount required to be withheld for a distribution can be made
within a reasonable period after the scheduled date for such
distribution, it may hold such distribution in trust for a holder
of a Residual Certificate until such determination can be made.
For the purposes of this paragraph, a "Non-U.S. Person" is (i) an
individual other than a citizen or resident of the United States,
(ii) a partnership, corporation or entity treated as a
partnership or corporation for U.S. federal income tax purposes
not formed under the laws of the United States, any state thereof
or the District of Columbia (unless, in the case of a
partnership, Treasury regulations provide otherwise), (iii) any
estate, the income of which is not subject to U.S. federal income
taxation, regardless of source, and (iv) any trust, other than a
trust that a court within the United States is able to exercise
primary supervision over the administration of the trust and one


                                80
<PAGE>


or more U.S. Persons have the authority to control all
substantial decisions of the trust.

           Section 4.03. Allocation of Losses. (a) On or prior to
each Determination Date, the Company shall determine the amount
of any Realized Loss in respect of each Mortgage Loan that
occurred during the immediately preceding calendar month.

           (b) With respect to any Distribution Date, the
principal portion of each Realized Loss (other than any Excess
Loss) shall be allocated as follows:

           (i) the applicable PO Percentage of the principal
      portion of any such Realized Loss shall be allocated to the
      Class PO Certificates until the Class Certificate Principal
      Balance thereof has been reduced to zero; and

          (ii) the applicable Non-PO Percentage of the principal
      portion of any such Realized Loss shall be allocated in the
      following order of priority:

                first, to the Class B5 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                second, to the Class B4 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                third, to the Class B3 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                fourth, to the Class B2 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                fifth, to the Class B1 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                sixth, to the Class M Certificates until the Class
           Certificate Principal Balance thereof has been reduced
           to zero; and

                seventh, to the Classes of Senior Certificates
           other than the Class PO Certificates, pro rata, in
           accordance with their Class Certificate Principal
           Balances; provided, that any such loss allocated to
           any Class of Accrual Certificates (and any Accrual
           Component) shall be allocated (subject to Section
           4.03(d)) on the basis of the lesser of (x) the Class


                                81
<PAGE>


           Certificate Principal Balance (or Component Principal
           Balance) thereof immediately prior to the applicable
           Distribution Date and (y) the Class Certificate
           Principal Balance (or Component Principal Balance)
           thereof on the Closing Date (as reduced by any
           Realized Losses previously allocated thereto).

           (c) With respect to any Distribution Date, the
principal portion of any Excess Loss (other than Excess
Bankruptcy Losses attributable to Debt Service Reductions) shall
be allocated as follows: (1) the PO Percentage of any such loss
shall be allocated to the Class PO Certificates, and (2) the
Non-PO Percentage of any such loss shall be allocated to each
Class of Certificates other than the Class PO Certificates, pro
rata, based on the respective Class Certificate Principal
Balances thereof; provided, that any such loss allocated to any
Class of Accrual Certificates (and any Accrual Component) shall
be allocated (subject to Section 4.03(d)) on the basis of the
lesser of (x) the Class Certificate Principal Balance (or
Component Principal Balance) thereof immediately prior to the
applicable Distribution Date and (y) the Class Certificate
Principal Balance (or Component Principal Balance) thereof on the
Closing Date (as reduced by any Realized Losses previously
allocated thereto).

           (d) Any Realized Losses allocated to a Class of
Certificates pursuant to Section 4.03(b) or (c) shall be
allocated among the Certificates of such Class in proportion to
their respective Certificate Principal Balances. In addition, any
Realized Losses allocated to any Class of Component Certificates
on a Distribution Date shall be allocated in reduction of the
Component Principal Balances of the related Components (other
than any Notional Component) in proportion to their respective
Component Principal Balances immediately prior to such
Distribution Date. Any allocation of Realized Losses pursuant to
this paragraph (d) shall be accomplished by reducing the
Certificate Principal Balance (or, in the case of any Component,
the Component Principal Balance) of the related Certificates (or
Components) on the related Distribution Date in accordance with
Section 4.03(e).

           (e) Realized Losses allocated in accordance with this
Section 4.03 shall be allocated on the Distribution Date in the
month following the month in which such loss was incurred and, in
the case of the principal portion thereof, after giving effect to
distributions made on such Distribution Date, except that the
aggregate amount of Realized Losses to be allocated to the Class
PO Certificates on such Distribution Date will be taken into
account in determining distributions in respect of any Class PO
Deferred Amount for such date.

           (f) On each Distribution Date, the Company shall
determine the Subordinate Certificate Writedown Amount, if any.


                                82
<PAGE>


Any such Subordinate Certificate Writedown Amount shall effect a
corresponding reduction in the Certificate Principal Balance of
the Subordinate Certificates, which reduction shall occur on such
Distribution Date after giving effect to distributions made on
such Distribution Date.

           (g) Notwithstanding the foregoing, no such allocation
of any Realized Loss shall be made on a Distribution Date to a
Class of Certificates to the extent that such allocation would
result in the reduction of the aggregate Certificate Principal
Balances of all the Certificates as of such Distribution Date,
after giving effect to all distributions and prior allocations of
Realized Losses on such date, to an amount less than the
aggregate Scheduled Principal Balance of the Mortgage Loans as of
the first day of the month of such Distribution Date, less any
Deficient Valuations occurring on or prior to the Bankruptcy
Coverage Termination Date (such limitation, the "Loss Allocation
Limitation").

           Section 4.04. Monthly Advances; Purchases of Defaulted
Mortgage Loans. (a) The Company shall be required to make Monthly
Advances in the manner and to the extent provided herein. Prior
to the close of business on each Determination Date, the Company
shall determine (i) the amount of the Monthly Advance which it is
required to make on the related Distribution Date and (ii)
whether it has elected to purchase any Defaulted Mortgage Loan or
Loans on such Distribution Date. If the Company so elects to
purchase any Defaulted Mortgage Loans (or is required to purchase
any Mortgage Loan pursuant to Section 2.02 or 2.03(a)), no
Monthly Advance shall be required with respect thereto for the
month in which such purchase occurs. The Company shall include
information as to each of such determinations in the Servicer's
Certificate furnished by it to the Trustee in accordance with
Section 4.06 and shall be obligated to transfer to the
Certificate Account pursuant to Section 3.02(d) on or before
11:00 a.m. New York time on the Business Day next preceding the
following Distribution Date in next-day funds the respective
amounts applicable to such determinations appearing in such
Servicer's Certificate. Upon receipt by the Trustee of written
notification signed by a Servicing Officer of any such deposit
relating to the purchase by the Company of such a Mortgage Loan,
the Trustee shall release to the Company the related Mortgage
File and shall execute and deliver such instruments of transfer
or assignment, in each case without recourse, as shall be
necessary to vest in the Company any Mortgage Loan released
pursuant hereto.

           (b) In the event that the Company transfers or expects
to transfer less than the Available Funds required to be
deposited by it pursuant to Section 3.02(d), the Company shall so
notify the Trustee no later than 9:00 a.m. on the Business Day
preceding the related Distribution Date, and the amount so


                                83
<PAGE>


transferred, if any, shall be deemed to have been transferred
first pursuant to clause (i) of the definition of Available
Funds, second pursuant to clause (iii) of the definition of
Available Funds, and third pursuant to clause (ii) of the
definition of Available Funds. Such notice shall specify each
Mortgage Loan delinquent as of the preceding Determination Date.
In such event, the Trustee shall make any Monthly Advance
required to be made hereunder, in the manner and to the extent
required; provided, the Trustee shall not be so obligated if
prohibited by applicable law.

           (c) In the event that the Company is succeeded
hereunder as servicer, the obligation to make Monthly Advances in
the manner and to the extent required by Section 4.04(a) shall be
assumed by the successor servicer (subject to Section 7.02).

           Section 4.05. Statements to Certificateholders. Each
month, at least two Business Days prior to each Distribution
Date, the Company shall deliver to the Trustee for mailing to
each Certificateholder, and the Trustee shall mail to each
Certificateholder on such Distribution Date, a statement (each, a
"Distribution Date Statement") substantially in the form of
Exhibit J hereto, setting forth:

           (i) The amount of such distribution to the
      Certificateholders of each Class (and in respect of any
      Component), other than any Notional Certificates (and any
      Notional Component), allocable to principal, separately
      identifying the aggregate amount of any Principal
      Prepayments included therein (including, for this purpose,
      the Scheduled Principal Balances of all Defaulted Mortgage
      Loans and Defective Mortgage Loans purchased pursuant to
      Section 2.02, 2.03(b) or 3.16, respectively, and any
      amounts deposited pursuant to Section 2.03(b) in connection
      with the substitution of any Mortgage Loans pursuant to
      Section 2.02 or 2.03(a), the proceeds of which purchases or
      substitutions are being distributed on such Distribution
      Date);

          (ii) The amount of such distribution to the
      Certificateholders of each Class (other than any Class of
      Principal Only Certificates) allocable to interest,
      including any Accrual Amount added to the Class Certificate
      Principal Balance or Component Principal Balance of any
      Class of Accrual Certificates or any Accrual Components;

         (iii) The amount of servicing compensation paid to the
      Company during the month preceding the month of
      distribution in respect of the Mortgage Loans and such
      other customary information as the Company deems necessary
      or desirable to enable Certificateholders to prepare their
      tax returns;


                                84
<PAGE>


          (iv) The Pool Scheduled Principal Balance and the
      aggregate number of the Mortgage Loans on the preceding Due
      Date after giving effect to all distributions allocable to
      principal made on such Distribution Date;

           (v) The Class Certificate Principal Balance (or
      Notional Principal Balance) of each Class, the Component
      Principal Balance of each Component and the Certificate
      Principal Balance (or Notional Principal Balance) of a
      Single Certificate of each Class after giving effect to (i)
      all distributions allocable to principal (or reductions in
      the Notional Principal Balance, in the case of the Notional
      Certificates, or the addition of any Accrual Amount, in the
      case of any Class of Accrual Certificates) made on such
      Distribution Date and (ii) the allocation of any Realized
      Losses and any Subordinate Certificate Writedown Amount for
      such Distribution Date;

          (vi) The Pay-out Rate applicable to each Class of
      Certificates;

         (vii) The book value and unpaid principal balance of any
      real estate acquired on behalf of Certificateholders
      through foreclosure, or grant of a deed in lieu of
      foreclosure or otherwise, of any REO Mortgage Loan, and the
      number of the related Mortgage Loans;

        (viii) The aggregate Scheduled Principal Balances and
      number of Mortgage Loans which, as of the close of business
      on the last day of the month preceding the related
      Distribution Date, were (a) delinquent as to a total of (x)
      30-59 days, (y) 60-89 days and (z) 90 days or more, and (b)
      in foreclosure;

          (ix) The Scheduled Principal Balance of any Mortgage
      Loan replaced pursuant to Section 2.03(b) ;

           (x) The Certificate Interest Rates of any LIBOR
      Certificates and any COFI Certificates applicable to the
      Interest Accrual Period relating to such Distribution Date
      and such Class;

          (xi)  The Senior Percentage, Class A3 Percentage, the
      Class A3 Scheduled Distribution Percentage and Junior
      Percentage for such Distribution Date;

         (xii)  The Senior Prepayment Percentage, the Class A3
      Prepayment Distribution Percentage and the Junior Prepayment
      Percentage for such Distribution Date; and


                                85
<PAGE>


        (xiii) The amount of such distribution to the
      Certificateholders of each Class allocable to Unanticipated
      Recoveries.

           In the case of information furnished pursuant to
clauses (i) through (iii) above, the amounts shall be expressed
as a dollar amount per Single Certificate.

           In connection with any proposed transfer of a
Certificate that is purported to be made in reliance on Rule 144A
under the Securities Act, the Company shall be responsible for
furnishing such information as may be required thereunder to a
proposed transferee. In furtherance of the Company's obligations
hereunder, the Company hereby instructs the Trustee, at the
Company's expense and on its behalf, and the Trustee agrees, to
promptly make available to the proposed transferee, upon request
of the holder, (i) all statements furnished to Certificateholders
pursuant to this Section 4.05(a) on previous Distribution Dates,
(ii) all certificates furnished to the Trustee pursuant to
Section 4.06 in prior months, (iii) Officer's Certificates
furnished to the Trustee pursuant to Section 3.12 for the two
years preceding such request, (iv) reports of independent
accountants furnished to the Trustee pursuant to Section 3.13 for
the two years preceding such request, (v) a copy of the Private
Placement Memorandum relating to such Certificate, together with
any amendments or supplements thereto issued by the Company
(which copy shall be furnished to the Trustee by the Company),
and (vi) the Company's Current Report on Form 8-K, dated the
Closing Date, relating to the Mortgage Loans; provided, however,
that the Trustee shall in no event be required to make available
such statements or certificates pursuant to clauses (i) and (ii)
above relating to Distribution Dates occurring more than
twenty-four months preceding the month in which such request was
received; provided, further, however, that notwithstanding the
Trustee's agreement as aforesaid to provide such materials to a
proposed transferee, the Trustee does not assume, and shall not
thereby be deemed to have assumed, any responsibility for
compliance by the Company with Rule 144A (subject to the
Trustee's agreement set forth in the second sentence of this
paragraph) and shall be entitled to include a notice with such
statements or certificates to the effect that such materials have
not been prepared or assembled by the Trustee and that the
Trustee assumes no responsibility for the adequacy, sufficiency
or contents thereof. In connection with any such proposed
transfer, the Company shall make available to the proposed
holder, at the request of the related transferor, such additional
information, if any, as may be required to be delivered pursuant
to Rule 144A(d)(4).

           Section 4.06. Servicer's Certificate. Each month, not
later than the second Business Day next preceding each


                                86
<PAGE>


Distribution Date, the Company shall deliver to the Trustee a
completed Servicer's Certificate.

           Section 4.07. Reports of Foreclosures and Abandonments
of Mortgaged Property. The Trustee (or the Company on behalf of
the Trustee) shall, in each year beginning after 1998, make the
reports of foreclosures and abandonments of any Mortgaged
Property as required by section 6050J of the Code. In order to
facilitate this reporting process, the Company, on or before
January 15th of each year, shall provide to the Trustee reports
relating to each instance occurring during the previous calendar
year in which the Company (i) on behalf of the Trustee acquires
an interest in a Mortgaged Property through foreclosure or other
comparable conversion in full or partial satisfaction of a
Mortgage Loan, or (ii) knows or has reason to know that a
Mortgaged Property has been abandoned. Reports from the Company
shall be in form and substance sufficient to meet the reporting
requirements imposed by section 6050J of the Code.

           Section 4.08. Reduction of Base Servicing Fees by
Compensating Interest Payments. The aggregate amount of the Base
Servicing Fees subject to retention by the Company as servicer in
respect of any Distribution Date shall be reduced by the amount
of any Compensating Interest Payment for such Distribution Date.

           Section 4.09. Surety Bond. (a) If a Required Surety
Payment is payable pursuant to the Surety Bond with respect to
any Pledged Asset Mortgage Loan, the Company shall so notify the
Trustee as soon as reasonably practicable and shall, on behalf of
the Trustee for the benefit of the Certificateholders, promptly
complete the notice in the form of Attachment 1 to the Surety
Bond and shall promptly submit such notice to the Surety as a
claim for a Required Surety Payment.

           (b) Upon receipt of a Required Surety Payment from the
Surety on behalf of the Certificateholders, the Company shall
promptly credit the Mortgage Loan Payment Record and shall
distribute such Required Surety Payment, or the proceeds thereof,
in accordance with the provisions of Section 4.01.

                             ARTICLE V

                         THE CERTIFICATES

           Section 5.01. The Certificates. (a) The Certificates
shall be substantially in the forms set forth in Exhibit A
hereto, as applicable, and shall, on original issue, be executed
by the Trustee, not in its individual capacity but solely as
Trustee, and countersigned and delivered by the Trustee to or
upon the order of the Company as provided in Article II.


                                87
<PAGE>


           (b) The Certificates shall be issued in an aggregate
Initial Certificate Principal Balance of $443,906,994.95. Such
aggregate original principal balance shall be divided among the
Classes having the designations, Class Certificate Principal
Balances, Certificate Interest Rates and minimum denominations as
follows:

                   Initial
                    Class
                  Certificate      Certificate
                   Principal        Interest           Minimum
Designation         Balance           Rate          Denominations
- -----------       -----------      -----------      -------------
Class A1      $349,500,180.00         6.75%         $    25,000
Class A2        12,632,000.00         6.75                1,000
Class A3        42,580,809.00         6.75               25,000
Class A4        21,095,000.00         6.75                1,000
Class PO           342,626.14         0.00              200,000
Class M          8,212,279.00         6.75              100,000
Class B1         3,551,256.00         6.75              100,000
Class B2         1,997,581.00         6.75              100,000
Class B3         1,775,628.00         6.75              250,000
Class B4           887,813.00         6.75              250,000
Class B5         1,331,722.81         6.75              250,000
Class R                100.00         6.75                  100

           (c) The Certificates shall be issuable in registered
form only. The Book-Entry Certificates will be evidenced by one
or more certificates, beneficial ownership of which will be held
in the minimum dollar denominations in Certificate Principal
Balance or Notional Principal Balance, as applicable, specified
in Section 5.01(b), and integral multiples of $1,000 in excess
thereof. The Non-Book-Entry Certificates other than the Residual
Certificate shall each be issued in the minimum dollar
denominations in Certificate Principal Balance or Notional
Principal Balance, as applicable, specified in Section 5.01(b),
and integral multiples of $1,000 in excess thereof (and, if
necessary, in the amount of the remaining Class Certificate
Principal Balance or Notional Principal Balance, as applicable,
of each Class, in the case of one Certificate of such Class). The
Residual Certificate shall be issued as a single certificate
evidencing the entire Class Certificate Principal Balance of such
Class and having a Percentage Interest of 100%. If necessary, one
Certificate of each Class of Book-Entry Certificates may evidence
an additional amount equal to the remainder of the Class
Certificate Principal Balance (or Notional Principal Balance) of
such Class.

           (d) The Certificates shall be executed by manual or
facsimile signature on behalf of the Trustee by an authorized
officer under its seal, which may be in facsimile form and be
imprinted or otherwise reproduced thereon. Certificates bearing


                                88
<PAGE>


the manual or facsimile signatures of individuals who were, at
the time when such signatures were affixed, authorized to sign on
behalf of the Trustee shall bind the Trustee, notwithstanding
that such individuals or any of them have ceased to be so
authorized prior to the authentication and delivery of such
Certificates or did not hold such offices at the date of such
Certificate. No Certificate shall be entitled to any benefit
under this Agreement, or be valid for any purpose, unless such
Certificate shall have been manually countersigned by the Trustee
substantially in the forms set forth in Exhibit A hereto, and
such countersignature upon any Certificate shall be conclusive
evidence, and the only evidence, that such Certificate has been
duly executed and delivered hereunder. All Certificates issued on
the Closing Date shall be dated the Closing Date; all
Certificates issued thereafter shall be dated the date of their
countersignature.

           Section 5.02. Registration of Transfer and Exchange of
Certificates. (a) The Trustee shall cause to be kept at an office
or agency in the city in which the Corporate Trust Office of the
Trustee is located or in the City of New York, New York a
Certificate Register in which, subject to such reasonable
regulations as it may prescribe, the Trustee shall provide for
the registration of Certificates and of transfers and exchanges
of Certificates as herein provided. The Trustee shall initially
serve as Certificate Registrar for the purpose of registering
Certificates and transfers and exchanges of Certificates as
herein provided.

           Subject to Sections 5.02(b) and 5.02(c), upon
surrender for registration of transfer of any Certificate at the
Corporate Trust Office, the Trustee shall execute, authenticate
and deliver, in the name of the designated transferee or
transferees, one or more new Certificates of the same Class in
authorized denominations of a like Percentage Interest.

           At the option of a Certificateholder, Certificates may
be exchanged for other Certificates of authorized denominations
of a like Class and Percentage Interest, upon surrender of the
Certificates to be exchanged at any such office or agency.
Whenever any Certificates are so surrendered for exchange the
Trustee shall execute, countersign and deliver the Certificates
which the Certificateholder making the exchange is entitled to
receive. Every Certificate presented or surrendered for
registration of transfer or exchange shall be accompanied by a
written instrument of transfer in form satisfactory to the
Trustee and the Certificate Registrar duly executed by the Holder
thereof or his attorney duly authorized in writing.

           No service charge shall be made for any registration
of transfer or exchange of Certificates, but the Trustee may
require payment of a sum sufficient to cover any tax or
governmental


                                89
<PAGE>


charge that may be imposed in connection with any transfer or
exchange of Certificates.

           All Certificates surrendered for registration of
transfer and exchange shall be canceled and subsequently
destroyed by the Trustee and a certificate of destruction shall
be delivered by the Trustee to the Company.

           (b) No legal or beneficial interest in all or any
portion of the Residual Certificates may be transferred directly
or indirectly to (i) a Disqualified Organization or an agent of a
Disqualified Organization (including a broker, nominee, or
middleman), (ii) an entity that holds REMIC residual securities
as nominee to facilitate the clearance and settlement of such
securities through electronic book-entry changes in accounts of
participating organizations (a "Book-Entry Nominee"), or (iii) an
individual, corporation, partnership or other person unless such
transferee (A) is not a Non-U.S. Person or (B) is a Non-U.S.
Person that holds a Residual Certificate in connection with the
conduct of a trade or business within the United States and has
furnished the transferor and the Trustee with an effective
Internal Revenue Service Form 4224 or (C) is a Non-U.S. Person
that has delivered to both the transferor and the Trustee an
opinion of a nationally recognized tax counsel to the effect that
the transfer of a Residual Certificate to it is in accordance
with the requirements of the Code and the regulations promulgated
thereunder and that such transfer of a Residual Certificate will
not be disregarded for federal income tax purposes (any such
person who is not covered by clause (A), (B) or (C) above being
referred to herein as a "Non-permitted Foreign Holder"), and any
such purported transfer shall be void and have no effect. The
Trustee shall not execute, and shall not authenticate and
deliver, a Residual Certificate in connection with any transfer
thereof unless the transferor shall have provided to the Trustee
an affidavit, substantially in the form attached as Exhibit F
hereto, signed by the transferee, to the effect that the
transferee is not such a Disqualified Organization, an agent
(including a broker, nominee, or middleman) for any entity as to
which the transferee has not received a substantially similar
affidavit, a Book-Entry Nominee or a Non-permitted Foreign
Holder, which affidavit shall contain the consent of the
transferee to any such amendments of this Agreement as may be
required to further effectuate the foregoing restrictions on
transfer of the Residual Certificates to Disqualified
Organizations, Book-Entry Nominees or Non-permitted Foreign
Holders, and an agreement by the Transferee that it will not
transfer a Residual Certificate without providing to the Trustee
an affidavit substantially in the form attached as Exhibit F
hereto and a letter substantially in the form attached as Exhibit
G hereto. Such affidavit shall also contain the statement of the
transferee that (i) it does not have the intention to impede the
assessment or collection of any federal, state or local taxes


                                90
<PAGE>


legally required to be paid with respect to the Residual
Certificates and (ii) it understands that it may incur tax
liabilities in excess of cash flows generated by a Residual
Certificate and that it intends to pay taxes associated with
holding a Residual Certificate as they become due.

           The affidavit described in the preceding paragraph, if
not executed in connection with the initial issuance of the
Residual Certificates, shall be accompanied by a written
statement in the form attached as Exhibit G hereto, signed by the
transferor, to the effect that as of the time of the transfer,
the transferor has (i) no actual knowledge that the transferee is
a Disqualified Organization, Book-Entry Nominee or Non-permitted
Foreign Holder, (ii) no reason to believe that the transferee has
the intention to impede the assessment or collection of any
federal, state or local taxes legally required to be paid with
respect to a Residual Certificate, and (iii) conducted a
reasonable investigation and found that the transferee had
historically paid its debts as they came due and found no
significant evidence to indicate that the transferee will not
continue to pay its debts as they become due. The Residual
Certificates shall bear a legend referring to the foregoing
restrictions contained in this paragraph and the preceding
paragraph.

           Upon notice to the Company that any legal or
beneficial interest in any portion of the Residual Certificates
has been transferred, directly or indirectly, to a Disqualified
Organization or agent thereof (including a broker, nominee, or
middleman) in contravention of the foregoing restrictions, (i)
such transferee shall be deemed to hold the Residual Certificate
in constructive trust for the last transferor who was not a
Disqualified Organization or agent thereof, and such transferor
shall be restored as the owner of such Residual Certificate as
completely as if such transfer had never occurred, provided that
the Company may, but is not required to, recover any
distributions made to such transferee with respect to the
Residual Certificate and return such recovery to the transferor,
and (ii) the Company agrees to furnish to the Internal Revenue
Service and to any transferor of the Residual Certificate or such
agent (within 60 days of the request therefor by the transferor
or agent) such information necessary to the application of
section 860E(e) of the Code as may be required by the Code,
including but not limited to the present value of the total
anticipated excess inclusions with respect to the Residual
Certificate (or portion thereof) for periods after such transfer.
At the election of the Company, the cost to the Company of
computing and furnishing such information may be charged to the
transferor or such agent referred to above; however, the Company
shall in no event be excused from furnishing such information.

           The restrictions on transfers of the Residual
Certificates set forth in the preceding three paragraphs shall


                                91
<PAGE>


cease to apply to transfers (and the applicable portions of the
legend to the Residual Certificates may be deleted) after
delivery to the Trustee of an Opinion of Counsel to the effect
that the elimination of such restrictions will not cause the
REMIC established hereunder to fail to qualify as a REMIC at any
time that the Certificates are outstanding.

           No transfer of a Restricted Certificate shall be made
unless such transfer is made pursuant to an effective
registration statement under the Securities Act of 1933, as
amended (the "Act"), and any applicable state securities laws, in
each case as evidenced by an Officer's Certificate, or is exempt
from the registration requirements of the Act and any applicable
state securities laws. In the event of such registration, any
restrictive legends set forth in the form of the relevant
Restricted Certificate in Exhibit A hereto with respect to the
Act and state securities law restrictions shall be removed by the
Trustee upon request of the Holder thereof and automatically upon
exchange or registration of transfer thereof. As a condition to
any transfer that is to be made in reliance upon an exemption
from the Act and such laws of a (i) Class PO Certificate or (ii)
Restricted Junior Certificate to any person other than a QIB (as
certified by the proposed transferee in the form of assignment
attached to the related Certificate), either (x) the Trustee
shall require the transferee to execute an investment letter in
the form substantially as set forth in Exhibit I hereto or in
such other form as may be acceptable to the Trustee, certifying
as to the facts surrounding such transfer, or (y) in lieu of such
investment letter, the Trustee may accept a written Opinion of
Counsel (in form and substance acceptable to the Trustee) that
such proposed transfer may be made pursuant to an exemption from
the Act. As an additional condition to any transfer of a
Restricted Certificate, either (i) the transferor and the
transferee shall complete the form of assignment attached to the
Certificate proposed to be transferred, or (ii) the Trustee shall
have received the above-referenced Opinion of Counsel. The holder
of any Restricted Certificate desiring to effect the transfer
thereof to a person other than a QIB shall, and hereby agrees to,
comply with any applicable conditions set forth in the preceding
two sentences and indemnify the Trustee and the Company against
any liability that may result if the transfer thereof is not so
exempt or is not made in accordance with such federal and state
laws. Such agreement to so indemnify the Trustee and the Company
shall survive the termination of this Agreement. Notwithstanding
the foregoing, no Opinion of Counsel or investment letter shall
be required upon the original issuance of (i) the Restricted
Junior Certificates to the Initial Purchaser (as defined in the
Private Placement Memorandum) or its nominee and (ii) the Class
PO Certificates to the Company or upon any subsequent transfer of
any Class PO Certificate by the Company, provided that if any
Restricted Junior Certificates are, at the request of the Initial
Purchaser, registered in the name of its


                                92
<PAGE>


nominee, the Initial Purchaser shall be deemed to acknowledge and
agree with the Company and the Trustee that no transfer of a
beneficial interest in such Certificates will be made without
registering such Certificates in the name of the transferee,
which shall be a Person other than such nominee. Any opinion or
letter required pursuant to this paragraph shall not be at the
expense of the Trust Fund or the Trustee.

           (c) (i) No transfer of an ERISA-Restricted Certificate
in the form of a Definitive Certificate shall be made to any
Person unless the Trustee has received (A) a certificate
(substantially in the form of Exhibit E or such other form as is
acceptable to the Company and the Trustee) from such transferee
to the effect that such transferee (i) is not a Plan or a Person
that is using the assets of a Plan to acquire such
ERISA-Restricted Certificate or (ii) is an insurance company
investing assets of its general account and the exemptions
provided by Section III(a) of Department of Labor Prohibited
Transaction Class Exemption 95-60, 60 Fed. Reg. 35925 (July 12,
1995) (the "Exemptions") apply to the transferee's acquisition
and holding of any ERISA-Restricted Certificate or (B) an opinion
of counsel satisfactory to the Trustee and the Company to the
effect that the purchase and holding of such a Certificate will
not constitute or result in the assets of the Trust Fund being
deemed to be "plan assets" subject to the prohibited transactions
provisions of ERISA or Section 4975 of the Code and will not
subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of a change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the effect
that the purchase and holding of an ERISA-Restricted Certificate
by a Plan or a Person that is purchasing or holding such a
Certificate with the assets of a Plan will not constitute or
result in a prohibited transaction under ERISA or Section 4975 of
the Code. The preparation and delivery of the certificate and
opinions referred to above shall not be an expense of the Trust
Fund, the Trustee or the Company. Notwithstanding the foregoing,
no opinion or certificate shall be required for the initial
issuance of the ERISA-Restricted Certificates.

          (ii) No transfer of a Residual Certificate shall be
made to any Person unless the Trustee has received a
certification (substantially in the form of paragraph 4 of
Exhibit F) from such transferee to the effect that, among other
things, such transferee is not a Plan or a Person that is using
the assets of a Plan to acquire any such Certificate. The
preparation and delivery of such certificate shall not be an
expense of the Trust Fund, the Trustee or the Company.

           (d) Subject to Section 8.01(i) hereof, the Trustee may
conclusively rely upon any certificate, affidavit or opinion


                                93
<PAGE>


delivered pursuant to Section 5.02(b) or (c). Any certificate or
affidavit required to be delivered by a transferee under this
Section 5.02 may be executed and delivered in the name of such
transferee by its attorney-in-fact duly authorized in writing in
form and substance satisfactory to the Trustee.

           (e) Except as to any additional Certificate of any
Class of Book-Entry Certificates held in physical certificated
form pursuant to Section 5.02(g) or any Restricted Junior
Certificate of any Class of Book-Entry Certificates that is
transferred to an entity other than a QIB, the Book-Entry
Certificates shall, subject to Section 5.02(f), at all times
remain registered in the name of the Depository or its nominee
and at all times: (i) registration thereof may not be transferred
by the Trustee except to another Depository; (ii) the Depository
shall maintain book-entry records with respect to the Certificate
Owners and with respect to ownership and transfers of such
Certificates; (iii) ownership and transfers of registration of
the Certificates issued in book-entry form on the books of the
Depository shall be governed by applicable rules established by
the Depository and the rights of Certificate Owners with respect
to Book-Entry Certificates shall be governed by applicable law
and agreements between such Certificate Owners and the
Depository, Depository Participants, and indirect participating
firms; (iv) the Depository may collect its usual and customary
fees, charges and expenses from its Depository Participants; (v)
the Trustee shall deal with the Depository, Depository
Participants and indirect participating firms as authorized
representatives of the Certificate Owners of the Certificates
issued in book-entry form for all purposes including the making
of payments due on the Book-Entry Certificates and exercising the
rights of Holders under this Agreement, and requests and
directions for and votes of such representatives shall not be
deemed to be inconsistent if they are made with respect to
different Certificate Owners; (vi) the Trustee may rely and shall
be fully protected in relying upon information furnished by the
Depository with respect to its Depository Participants and
furnished by the Depository Participants with respect to indirect
participating firms and persons shown on the books of such
indirect participating firms as direct or indirect Certificate
Owners; (vii) Certificate Owners shall not be entitled to
certificates for the Book-Entry Certificates and (viii) the
Trustee may establish a reasonable record date in connection with
solicitations of consents from or voting by Certificateholders
and give notice to the Depository of such record date.

           All transfers by Certificate Owners of Book-Entry
Certificates shall be made in accordance with the procedures
established by the Depository Participant or brokerage firm
representing such Certificate Owner. Each Depository Participant
shall only transfer Book-Entry Certificates of Certificate Owners
it represents or of brokerage firms for which it acts as agent in


                                94
<PAGE>


accordance with the Depository's normal procedures. Except as
provided herein, the Trustee shall have no duty to monitor or
restrict the transfer of Certificates or interests therein, and
shall have no liability for any transfer, including any transfer
made through the book-entry facilities of the Depository or
between or among Depository Participants or Certificate Owners,
made in violation of applicable restrictions set forth herein,
except in the event of the failure of the Trustee to perform its
duties and fulfill its obligations under this Agreement.

           (f) If (x)(i) the Company or the Depository advises
the Trustee in writing that the Depository is no longer willing,
qualified or able to properly discharge its responsibilities as
Depository, and (ii) the Trustee or the Company is unable to
locate a qualified successor, (y) the Company at its option
advises the Trustee in writing that it elects to terminate the
book-entry system through the Depository or (z) after the
occurrence of an Event of Default, Certificate Owners
representing not less than 51% of the aggregate Voting Rights
allocated to the Book-Entry Certificates together advise the
Trustee and the Depository through the Depository Participants in
writing that the continuation of a book-entry system through the
Depository is no longer in the best interests of the Certificate
Owners, the Trustee shall notify all Certificate Owners, through
the Depository, of the occurrence of any such event and of the
availability of Definitive Certificates to Certificate Owners
requesting the same. Upon surrender to the Trustee of such
Certificates by the Depository, accompanied by registration
instructions from the Depository for registration, the Trustee
shall issue the Definitive Certificates. Neither the Company nor
the Trustee shall be liable for any delay in delivery of such
instructions and may conclusively rely on, and shall be protected
in relying on, such instructions. Upon the issuance of Definitive
Certificates all references herein to obligations imposed upon or
to be performed by the Depository shall be deemed to be imposed
upon and performed by the Trustee, to the extent applicable with
respect to such Definitive Certificates and the Trustee shall
recognize the Holders of the Definitive Certificates as
Certificateholders hereunder.

           (g) On or prior to the Closing Date, there shall be
delivered to the Depository (or to State Street Bank and Trust
Company acting as custodian for the Depository pursuant to the
Depository's procedures) one certificate for each Class of
Book-Entry Certificates registered in the name of the
Depository's nominee, Cede & Co. The face amount of each such
Certificate shall represent 100% of the initial Class Certificate
Principal Balance thereof, except for such amount that does not
constitute an acceptable denomination to the Depository. An
additional Certificate of each Class of Book-Entry Certificates
may be issued evidencing such remainder and, if so issued, will
be held in physical certificated form by the Holders thereof.
Each


                                95
<PAGE>


Certificate issued in book-entry form shall bear the following
legend:

           "Unless this Certificate is presented by an authorized
representative of The Depository Trust Company, a New York
corporation ("DTC"), to Issuer or its agent for registration of
transfer, exchange, or payment, and any certificate issued is
registered in the name of Cede & Co. or in such other name as
requested by an authorized representative of DTC (and any payment
is made to Cede & Co. or to such other entity as is requested by
an authorized representative of DTC), ANY TRANSFER, PLEDGE OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has
an interest herein."

           Section 5.03. Mutilated, Destroyed, Lost or Stolen
Certificates. If (a) any mutilated Certificate is surrendered to
the Certificate Registrar, or the Certificate Registrar receives
evidence to its satisfaction of the destruction, loss or theft of
any Certificate and (b) there is delivered to the Company, the
Certificate Registrar and the Trustee such security or indemnity
as may be required by them to save each of them harmless, then,
in the absence of notice to the Certificate Registrar or the
Trustee that such Certificate has been acquired by a bona fide
purchaser, the Trustee shall execute, countersign and deliver, in
exchange for or in lieu of any such mutilated, destroyed, lost or
stolen Certificate, a new Certificate of like tenor, Class and
Percentage Interest. In connection with the issuance of any new
Certificate under this Section 5.03, the Trustee may require the
payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and
any other expenses (including the fees and expenses of the
Trustee and the Certificate Registrar) connected therewith. Any
duplicate Certificate issued pursuant to this Section 5.03 shall
constitute complete and indefeasible evidence of ownership in the
Trust Fund, as if originally issued, whether or not the lost,
stolen or destroyed Certificate shall be found at any time.

           Section 5.04. Persons Deemed Owners. Prior to due
presentation of a Certificate for registration of transfer, the
Company, the Trustee, the Certificate Registrar and any agent of
the Company, the Trustee or the Certificate Registrar may treat
the person in whose name any Certificate is registered as the
owner of such Certificate for the purpose of receiving
distributions pursuant to Section 4.01 and for all other purposes
whatsoever, and neither the Company, the Trustee, the Certificate
Registrar nor any agent of the Company, the Trustee or the
Certificate Registrar shall be affected by any notice to the
contrary.

           Section 5.05.  Access to List of Certificateholders'
Names and Addresses.  The Certificate Registrar will furnish or


                                96
<PAGE>


cause to be furnished to the Company, within 15 days after
receipt by the Certificate Registrar of request therefor from the
Company in writing, a list, in such form as the Company may
reasonably require, of the names and addresses of the
Certificateholders as of the most recent Record Date for payment
of distributions to Certificateholders. If three or more
Certificateholders (hereinafter referred to as "applicants")
apply in writing to the Trustee, and such application states that
the applicants desire to communicate with other
Certificateholders with respect to their rights under this
Agreement or under the Certificates and is accompanied by a copy
of the communication which such applicants propose to transmit,
then the Trustee shall, within five Business Days after the
receipt of such application, afford such applicants access during
normal business hours to the most recent list of
Certificateholders held by the Trustee. If such list is as of a
date more than 90 days prior to the date of receipt of such
applicants' request, the Trustee shall promptly request from the
Certificate Registrar a current list as provided above, and shall
afford such applicants access to such list promptly upon receipt.
Every Certificateholder, by receiving and holding a Certificate,
agrees with the Certificate Registrar and the Trustee that
neither the Certificate Registrar nor the Trustee shall be held
accountable by reason of the disclosure of any such information
as to the names and addresses of the Certificateholders
hereunder, regardless of the source from which such information
was derived.

           Section 5.06. Representation of Certain
Certificateholders. The fiduciary of any Plan which becomes a
Holder of a Certificate, by virtue of its acceptance of such
Certificate, will be deemed to have represented and warranted to
the Trustee and the Company that such Plan is an "accredited
investor" as defined in Rule 501(a)(1) of Regulation D
promulgated by the Securities and Exchange Commission under the
Securities Act of 1933.

           Section 5.07. Determination of COFI. (a) If the
outstanding Certificates include any COFI Certificates, then on
each COFI Determination Date the Trustee shall determine the
value of COFI on the basis of the most recently available
Information Bulletin referred to in the definition of "COFI". The
establishment of COFI by the Trustee and the Trustee's subsequent
calculation of the rates of interest applicable to the COFI
Certificates for each Interest Accrual Period shall (in the
absence of manifest error) be final and binding. During each
Interest Accrual Period, the Certificate Interest Rate for the
COFI Certificates for the current and immediately preceding
Interest Accrual Period shall be made available by the Trustee to
Certificate Owners and Certificateholders at the following
telephone number: (617) 664-5500.


                                97
<PAGE>


           (b) The failure by the Federal Home Loan Bank of San
Francisco to publish COFI for a period of 65 calendar days will
constitute an "Alternative Rate Event" for purposes hereof. Upon
the occurrence of an Alternative Rate Event, the Company will
calculate the Certificate Interest Rates for the COFI
Certificates for the subsequent Interest Accrual Periods by
using, in place of COFI, (i) the replacement index, if any,
published or designated by the Federal Home Loan Bank of San
Francisco or (ii) if no replacement index is so published or
designated, an alternative index to be selected by the Company
that has performed, or that the Company expects to perform, in a
manner substantially similar to COFI. At the time an alternative
index is first selected by the Company, the Company shall
determine the average number of basis points, if any, by which
the alternative index differed from COFI for such period as the
Company, in its sole discretion, reasonably determines to reflect
fairly the long-term difference between COFI and the alternative
index, and shall adjust the alternative index by such average.
The Company shall select a particular index as an alternative
only if it receives an Opinion of Counsel to the effect that the
selection of such index will not cause any REMIC established
hereunder to fail to qualify as a REMIC for federal income tax
purposes. In the absence of manifest error, the selection of any
alternative index as provided by this Section 5.07(b) shall be
final and binding for each subsequent Interest Accrual Period.
Upon the occurrence of an Alternative Rate Event, the Trustee
shall have no responsibility for the determination of any
alternative index or the calculation of the Certificate Interest
Rates for the COFI Certificates.

           (c) If at any time after the occurrence of an
Alternative Rate Event the Federal Home Loan Bank of San
Francisco resumes publication of COFI, the Certificate Interest
Rates for the COFI Certificates for each Interest Accrual Period
commencing thereafter will be calculated by reference to COFI.

           Section 5.08. Determination of LIBOR. (a) If the
outstanding Certificates include any LIBOR Certificates, then on
each LIBOR Determination Date the Trustee shall determine LIBOR
on the basis of the offered LIBOR quotations of the Reference
Banks as of 11:00 a.m. London time on such LIBOR Determination
Date as follows:

           (i) If on any LIBOR Determination Date two or more of
      the Reference Banks provide such offered quotations, LIBOR
      for the next Interest Accrual Period will be the arithmetic
      mean of such offered quotations (rounding such arithmetic
      mean upwards if necessary to the nearest whole multiple of
      1/16%);

          (ii) If on any LIBOR Determination Date only one or
      none of the Reference Banks provides such offered


                                98
<PAGE>


      quotations, LIBOR for the next Interest Accrual Period will
      be whichever is the higher of (x) LIBOR as determined on
      the previous LIBOR Determination Date or (y) the Reserve
      Interest Rate. The "Reserve Interest Rate" will be either
      (A) the rate per annum which the Trustee determines to be
      the arithmetic mean (rounding such arithmetic mean upwards
      if necessary to the nearest whole multiple of 1/16%) of the
      one-month Eurodollar lending rates that New York City banks
      selected by the Trustee are quoting, on the relevant LIBOR
      Determination Date, to the principal London offices of
      leading banks in the London interbank market or (B) in the
      event that the Trustee can determine no such arithmetic
      mean, the lowest one-month Eurodollar lending rate that the
      New York City banks selected by the Trustee are quoting on
      such LIBOR Determination Date to leading European banks;
      and

         (iii) If on any LIBOR Determination Date the Trustee is
      required but is unable to determine the Reserve Interest
      Rate in the manner provided in paragraph (ii) above, LIBOR
      for the next Interest Accrual Period will be LIBOR as
      determined on the previous LIBOR Determination Date, or, in
      the case of the first LIBOR Determination Date, the Initial
      LIBOR Rate.

           (b) The establishment of LIBOR by the Trustee and the
Trustee's subsequent calculation of the Certificate Interest
Rates applicable to the LIBOR Certificates for the relevant
Interest Accrual Period, in the absence of manifest error, will
be final and binding. In all cases, the Trustee may conclusively
rely on quotations of LIBOR for the Reference Banks as such
quotations appear on the display designated "LIBO" on the Reuters
Monitor Money Rates Service.

           (c) Within five Business Days of the Trustee's
calculation of the Certificate Interest Rates of the LIBOR
Certificates, the Trustee shall furnish to the Company by
telecopy (or by such other means as the Trustee and the Company
may agree from time to time) such Certificate Interest Rates.

           (d) The Trustee shall provide to Certificateholders
who inquire of it by telephone the Certificate Interest Rates of
the LIBOR Certificates for the current and immediately preceding
Interest Accrual Period.

           (e) As used herein, "Reference Banks" shall mean no
more than four leading banks engaged in transactions in
Eurodollar deposits in the international Eurocurrency market (i)
with an established place of business in London, England, (ii)
whose quotations appear on the "Reuters Screen LIBO Page" (as
described in the definition of LIBOR hereof) on the applicable
LIBOR Determination Date and (iii) which have been designated as
such by the Trustee and are able and willing to provide such


                                99
<PAGE>


quotations to the Trustee on each LIBOR Determination Date. The
Reference Banks initially shall be: Barclay's plc, Bank of Tokyo,
National Westminster Bank and Trust Company and Bankers Trust
Company. If any of the initial Reference Banks should be removed
from the Reuters Screen LIBO Page or in any other way fail to
meet the qualifications of a Reference Bank, the Trustee, after
consultation with the Company, shall use its best efforts to
designate alternate Reference Banks.


                            ARTICLE VI

                            THE COMPANY

           Section 6.01. Liability of the Company. The Company
shall be liable in accordance herewith only to the extent of the
obligations specifically imposed upon and undertaken by the
Company herein.

           Section 6.02. Merger or Consolidation of, or
Assumption of the Obligations of, the Company. Any corporation
into which the Company may be merged or consolidated, or any
corporation resulting from any merger, conversion or
consolidation to which the Company shall be a party, or any
corporation succeeding to the business of the Company, or any
corporation, more than 50% of the voting stock of which is,
directly or indirectly, owned by General Electric Company, or any
limited partnership, the sole general partner of which is either
the Company or a corporation, more than 50% of the voting stock
of which is owned, directly or indirectly, by General Electric
Company, which executes an agreement of assumption to perform
every obligation of the Company hereunder, shall be the successor
of the Company hereunder, without the execution or filing of any
paper or any further act on the part of any of the parties
hereto, anything herein to the contrary notwithstanding.

           Section 6.03. Assignment. The Company may assign its
rights and delegate its duties and obligations as servicer under
this Agreement; provided, that (i) the purchaser or transferee
accepting such assignment or delegation is qualified to service
mortgage loans for FNMA or FHLMC, is reasonably satisfactory to
the Trustee and executes and delivers to the Trustee an
agreement, in form and substance reasonably satisfactory to the
Trustee, which contains an assumption by such purchaser or
transferee of the due and punctual performance and observance of
each covenant and condition to be performed or observed by the
Company as servicer hereunder from and after the date of such
agreement and (ii) each Rating Agency's rating of any Classes of
Certificates in effect immediately prior to such assignment or
delegation would not be qualified, downgraded or withdrawn as a
result thereof. In the case of any such assignment or delegation,
the Company will be released from its obligations as


                                100
<PAGE>


servicer hereunder except for liabilities and obligations as
servicer incurred prior to such assignment or delegation.

           Section 6.04. Limitation on Liability of the Company
and Others. Neither the Company nor any of the directors or
officers or employees or agents of the Company shall be under any
liability to the Trust Fund or the Certificateholders for any
action taken or for refraining from the taking of any action by
the Company pursuant to this Agreement, or for errors in
judgment; provided, however, that this provision shall not
protect the Company or any such person against any liability
which would otherwise be imposed by reason of willful
misfeasance, bad faith or gross negligence in the performance of
duties of the Company or by reason of reckless disregard of
obligations and duties of the Company hereunder. The Company and
any director or officer or employee or agent of the Company may
rely in good faith on any document of any kind prima facie
properly executed and submitted by any Person respecting any
matters arising hereunder. The Company and any director or
officer or employee or agent of the Company shall be indemnified
by the Trust Fund and held harmless against any loss, liability
or expense incurred in connection with any legal action relating
to this Agreement or the Certificates, other than any loss,
liability or expense related to any specific Mortgage Loan or
Mortgage Loans (except as any such loss, liability or expense
shall be otherwise reimbursable pursuant to this Agreement) and
any loss, liability or expense incurred by reason of willful
misfeasance, bad faith or gross negligence in the performance of
duties hereunder or by reason of reckless disregard of
obligations and duties hereunder. The Company shall be under no
obligation to appear in, prosecute or defend any legal action
which is not incidental to its duties to service the Mortgage
Loans in accordance with this Agreement and which in its opinion
may involve it in any expense or liability; provided, however,
that the Company may in its sole discretion undertake any such
action which it may deem necessary or desirable in respect of
this Agreement, and the rights and duties of the parties hereto
and the interests of the Certificateholders hereunder. In such
event, the legal expenses and costs of such action and any
liability resulting therefrom shall be expenses, costs and
liabilities of the Trust Fund and the Company shall be entitled
to be reimbursed therefor from amounts credited to the Mortgage
Loan Payment Record as provided by Section 3.04.

           Section 6.05. The Company Not to Resign. Subject to
the provisions of Sections 6.02 and 6.03, the Company shall not
resign from the obligations and duties hereby imposed on it
except upon determination that the performance of its duties
hereunder is no longer permissible under applicable law. Any such
determination permitting the resignation of the Company shall be
evidenced by an Opinion of Counsel to such effect delivered to
the Trustee. No such resignation shall become


                                101
<PAGE>


effective until the Trustee or a successor servicer shall have
assumed the responsibilities and obligations of the Company in
accordance with Section 7.02.


                            ARTICLE VII

                              DEFAULT

           Section 7.01.  Events of Default.  If any one of the
following events ("Events of Default") shall occur and be
continuing:

           (i) Any failure by the Company to make any payment to
      the Trustee of funds pursuant to Section 3.02(d) out of
      which distributions to Certificateholders of any Class are
      required to be made under the terms of the Certificates and
      this Agreement which failure continues unremedied for a
      period of three Business Days after the date upon which
      written notice of such failure shall have been given to the
      Company by the Trustee or to the Company and the Trustee by
      Holders of Certificates of each Class affected thereby
      evidencing, as to each such Class, Percentage Interests
      aggregating not less than 25%; or

          (ii) Failure on the part of the Company duly to observe
      or perform in any material respect any other covenants or
      agreements of the Company set forth in the Certificates or
      in this Agreement, which covenants and agreements (A)
      materially affect the rights of Certificateholders and (B)
      continue unremedied for a period of 60 days after the date
      on which written notice of such failure, requiring the same
      to be remedied, shall have been given to the Company by the
      Trustee, or to the Company and the Trustee by the Holders
      of Certificates of each Class affected thereby evidencing,
      as to each such Class, Percentage Interests aggregating not
      less than 25%; or

         (iii) The entry of a decree or order by a court or
      agency or supervisory authority having jurisdiction in the
      premises for the appointment of a conservator, receiver or
      liquidator in any insolvency, readjustment of debt,
      marshalling of assets and liabilities or similar
      proceedings of or relating to the Company, or for the
      winding up or liquidation of the Company's affairs, and the
      continuance of any such decree or order unstayed and in
      effect for a period of 60 consecutive days; or

          (iv) The consent by the Company to the appointment of a
      conservator or receiver or liquidator in any insolvency,
      readjustment of debt, marshalling of assets and liabilities
      or similar proceedings of or relating to the Company or of


                                102
<PAGE>


      or relating to substantially all of its property; or the
      Company shall admit in writing its inability to pay its
      debts generally as they become due, file a petition to take
      advantage of any applicable insolvency or reorganization
      statute, make an assignment for the benefit of its
      creditors, or voluntarily suspend payment of its
      obligations;

then, and in each and every such case, so long as an Event of
Default shall not have been remedied by the Company, either the
Trustee, or the Holders of Certificates of each Class affected
thereby evidencing, as to each such Class, Percentage Interests
aggregating not less than 51%, by notice then given in writing to
the Company (and to the Trustee if given by the
Certificateholders) may terminate all of the rights and
obligations of the Company as servicer under this Agreement. On
or after the receipt by the Company of such written notice, all
authority and power of the Company under this Agreement, whether
with respect to the Certificates or the Mortgage Loans or
otherwise, shall pass to and be vested in the Trustee pursuant to
and under this Section 7.01; and, without limitation, the Trustee
is hereby authorized and empowered to execute and deliver, on
behalf of the Company, as attorney-in-fact or otherwise, any and
all documents and other instruments, and to do or accomplish all
other acts or things necessary or appropriate to effect the
purposes of such notice of termination, whether to complete the
transfer and endorsement of the Mortgage Loans and related
documents, or otherwise, including, without limitation, the
recordation of the assignments of the Mortgage Loans to it. The
Company agrees to cooperate with the Trustee in effecting the
termination of the responsibilities and rights of the Company
hereunder, including, without limitation, the transfer to the
Trustee for the administration by it of all cash amounts that
shall at the time be held by the Company and that have been or
should have been credited by it to the Mortgage Loan Payment
Record, or that have been deposited by the Company in the
Certificate Account or are thereafter received by the Company
with respect to the Mortgage Loans. In addition to any other
amounts which are then, or, notwithstanding the termination of
its activities as servicer, may become, payable to the Company
under this Agreement, the Company shall be entitled to receive
out of any delinquent payment on account of interest on a
Mortgage Loan, due during the period prior to the notice pursuant
to this Section 7.01 which terminates the obligation and rights
of the Company hereunder and received after such notice, that
portion of such payment which it would have been entitled to
retain pursuant to Section 3.04(vi) if such notice had not been
given.

           Section 7.02.  Trustee to Act; Appointment of
Successor.  (a)  On and after the time the Company receives a
notice of termination pursuant to Section 7.01, the Trustee shall


                                103
<PAGE>


be the successor in all respects to the Company in its capacity
as servicer under this Agreement and the transactions set forth
or provided for herein and shall succeed to all the rights of and
be subject to all the responsibilities, duties and liabilities
relating thereto placed on the Company in its capacity as
servicer by the terms and provisions hereof; provided, however,
that the responsibilities and duties of the Company pursuant to
Sections 2.02 and 2.03(a) and, if the Trustee is prohibited by
law or regulation from making Monthly Advances, the
responsibility to make Monthly Advances pursuant to Section 4.04,
shall not be the responsibilities, duties or obligations of the
Trustee; and provided further, that any failure of the Trustee to
perform such duties and responsibilities that is caused by the
Company's failure to cooperate with the Trustee as required by
Section 7.01 shall not be considered a default by the Trustee
hereunder. As compensation therefor, the Trustee shall, except as
provided in Section 7.01, be entitled to such compensation as the
Company would have been entitled to hereunder if no such notice
of termination had been given. Notwithstanding the above, the
Trustee may, if it shall be unwilling so to act, or shall, if it
is legally unable so to act, appoint, or petition a court of
competent jurisdiction to appoint, any established housing and
home finance institution approved to service mortgage loans for
either FNMA or FHLMC, having a net worth of not less than
$10,000,000, as the successor to the Company hereunder in the
assumption of all or any part of the responsibilities, duties or
liabilities of the Company hereunder. Pending appointment of a
successor to the Company pursuant to this Article VII, unless the
Trustee is prohibited by law from so acting, the Trustee shall
act in such capacity as hereinabove provided. In connection with
such appointment and assumption, the Trustee may make such
arrangements for the compensation of such successor out of
payments on Mortgage Loans as it and such successor shall agree;
provided, however, that no such compensation shall be in excess
of that permitted the Company hereunder. The Trustee and such
successor shall take such action, consistent with this Agreement,
as shall be necessary to effectuate any such succession.

           (b) Any successor, including the Trustee, to the
Company as servicer pursuant to this Article VII shall during the
term of its service as servicer maintain in force (i) a policy or
policies of insurance covering errors and omissions in the
performance of its obligations as servicer hereunder, and (ii) a
fidelity bond in respect of its officers, employees and agents to
the same extent as the Company is so required pursuant to Section
3.15.

           Section 7.03. Notification to Certificateholders. Upon
any termination or appointment of a successor to the Company
pursuant to this Article VII, the Trustee shall give prompt
written notice thereof to Certificateholders at their respective
addresses appearing in the Certificate Register.


                                104
<PAGE>


                           ARTICLE VIII

                            THE TRUSTEE

           Section 8.01. Duties of Trustee. The Trustee, prior to
the occurrence of an Event of Default and after the curing of all
Events of Default which may have occurred, undertakes to perform
such duties and only such duties as are specifically set forth in
this Agreement. If an Event of Default has occurred (which has
not been cured), the Trustee shall exercise such of the rights
and powers vested in it by this Agreement, and use the same
degree of care and skill in their exercise, as a prudent person
would exercise or use under the circumstances in the conduct of
his or her own affairs.

           The Trustee, upon receipt of all resolutions,
certificates, statements, opinions, reports, documents, orders or
other instruments furnished to the Trustee which are specifically
required to be furnished pursuant to any provision of this
Agreement, shall examine them to determine whether they conform
to the requirements of this Agreement.

           No provision of this Agreement shall be construed to
relieve the Trustee from liability for its own negligent action,
its own negligent failure to act or its own misconduct; provided,
however, that:

           (i) Prior to the occurrence of an Event of Default,
      and after the curing of all such Events of Default which
      may have occurred, the duties and obligations of the
      Trustee shall be determined solely by the express
      provisions of this Agreement, the Trustee shall not be
      liable except for the performance of such duties and
      obligations as are specifically set forth in this
      Agreement, no implied covenants or obligations shall be
      read into this Agreement against the Trustee and, in the
      absence of bad faith on the part of the Trustee, the
      Trustee may conclusively rely, as to the truth of the
      statements and the correctness of the opinions expressed
      therein, upon any certificates or opinions furnished to the
      Trustee and conforming to the requirements of this
      Agreement;

          (ii) The Trustee shall not be personally liable for an
      error of judgment made in good faith by a Responsible
      Officer of the Trustee, unless it shall be proved that the
      Trustee was negligent in performing its duties in
      accordance with the terms of this Agreement;

         (iii) The Trustee shall not be personally liable with
      respect to any action taken, suffered or omitted to be
      taken by it in good faith in accordance with the direction
      of the


                                105
<PAGE>


      Holders of Certificates of each Class affected thereby
      evidencing, as to each such Class, Percentage Interests
      aggregating not less than 25%, relating to the time, method
      and place of conducting any proceeding for any remedy
      available to the Trustee, or exercising any trust or power
      conferred upon the Trustee, under this Agreement; and

          (iv) The Trustee shall not be charged with knowledge of
      (A) any failure by the Company to comply with the
      obligations of the Company referred to in clauses (i) and
      (ii) of Section 7.01, (B) the rating downgrade referred to
      in the definition of "Trigger Event" or (C) any failure by
      the Company to comply with the obligations of the Company
      to record the assignments of Mortgages referred to in
      Section 2.01 unless a Responsible Officer of the Trustee at
      the Corporate Trust Office obtains actual knowledge of such
      failures, occurrence or downgrade or the Trustee receives
      written notice of such failures, occurrence or downgrade
      from the Company or the Holders of Certificates of each
      Class affected thereby evidencing, as to each such Class,
      Percentage Interests aggregating not less than 25%.

           Subject to any obligation of the Trustee to make
Monthly Advances as provided herein, the Trustee shall not be
required to expend or risk its own funds or otherwise incur
financial liability in the performance of any of its duties
hereunder, or in the exercise of any of its rights or powers, if
there is reasonable ground for believing that the repayment of
such funds or adequate indemnity against such risk or liability
is not reasonably assured to it, and none of the provisions
contained in this Agreement shall in any event require the
Trustee to perform, or be responsible for the manner of
performance of, any of the obligations of the Company under this
Agreement, except during such time, if any, as the Trustee shall
be the successor to, and be vested with the rights, duties,
powers and privileges of, the Company in accordance with the
terms of this Agreement.

           Section 8.02.  Certain Matters Affecting the Trustee.
Except as otherwise provided in Section 8.01:

           (i) The Trustee may conclusively rely and shall be
      protected in acting or refraining from acting upon any
      resolution, Officer's Certificate, certificate of auditors
      or any other certificate, statement, instrument, opinion,
      report, notice, request, consent, order, appraisal, bond or
      other paper or document believed by it to be genuine and to
      have been signed or presented by the proper party or
      parties;

          (ii) The Trustee may consult with counsel and any
      Opinion of Counsel shall be full and complete authorization


                                106
<PAGE>


      and protection in respect of any action taken or suffered
      or omitted by it hereunder in good faith and in accordance
      with such Opinion of Counsel;

         (iii) The Trustee shall be under no obligation to
      exercise any of the rights or powers vested in it by this
      Agreement, or to institute, conduct or defend any
      litigation hereunder or in relation hereto, at the request,
      order or direction of any of the Certificateholders,
      pursuant to the provisions of this Agreement, unless such
      Certificateholders shall have offered to the Trustee
      reasonable security or indemnity against the costs,
      expenses and liabilities which may be incurred therein or
      thereby; nothing contained herein shall, however, relieve
      the Trustee of the obligations, upon the occurrence of an
      Event of Default (which has not been cured), to exercise
      such of the rights and powers vested in it by this
      Agreement, and to use the same degree of care and skill in
      their exercise as a prudent person would exercise or use
      under the circumstances in the conduct of his or her own
      affairs;

          (iv) The Trustee shall not be personally liable for any
      action taken, suffered or omitted by it in good faith and
      believed by it to be authorized or within the discretion or
      rights or powers conferred upon it by this Agreement;

           (v) Prior to the occurrence of an Event of Default and
      after the curing of all Events of Default which may have
      occurred, the Trustee shall not be bound to make any
      investigation into the facts or matters stated in any
      resolution, certificate, statement, instrument, opinion,
      report, notice, request, consent, order, approval, bond or
      other paper or documents, unless requested in writing so to
      do by Holders of Certificates of each Class affected
      thereby evidencing, as to each such Class, Percentage
      Interests aggregating not less than 25%; provided, however,
      that if the payment within a reasonable time to the Trustee
      of the costs, expenses or liabilities likely to be incurred
      by it in the making of such investigation is, in the
      opinion of the Trustee, not reasonably assured to the
      Trustee by the security afforded to it by the terms of this
      Agreement, the Trustee may require reasonable indemnity
      against such cost, expense or liability as a condition to
      such proceeding. The reasonable expense of every such
      investigation shall be paid by the Company or, if paid by
      the Trustee, shall be reimbursed by the Company upon
      demand. Nothing in this clause (v) shall derogate from the
      obligation of the Company to observe any applicable law
      prohibiting disclosure of information regarding the
      Mortgagors; and

          (vi) The Trustee may execute any of the trusts or
      powers hereunder or perform any duties hereunder either


                                107
<PAGE>


      directly or by or through agents or attorneys or a
      custodian.

           Section 8.03. Trustee Not Liable for Certificates or
Mortgage Loans. The recitals contained herein and in the
Certificates (other than the signature and countersignature of
the Trustee on the Certificates) shall be taken as the statements
of the Company, and the Trustee assumes no responsibility for the
correctness of the same. The Trustee makes no representations as
to the validity or sufficiency of this Agreement or of the
Certificates (other than the signature and countersignature of
the Trustee on the Certificates) or of any Mortgage Loan or
related document. The Trustee shall not be accountable for the
use or application by the Company of any of the Certificates or
of the proceeds of such Certificates, or for the use or
application of any funds paid to the Company in respect of the
Mortgage Loans or deposited in or withdrawn from the Certificate
Account by the Company.

           Section 8.04. Trustee May Own Certificates. The
Trustee in its individual or any other capacity may become the
owner or pledgee of Certificates with the same rights as it would
have if it were not Trustee.

           Section 8.05. The Company to Pay Trustee's Fees and
Expenses. The Company covenants and agrees to pay to the Trustee
from time to time, and the Trustee shall be entitled to,
reasonable compensation (which shall not be limited by any
provision of law in regard to the compensation of a trustee of an
express trust) for all services rendered by it in the execution
of the trusts hereby created and in the exercise and performance
of any of the powers and duties hereunder of the Trustee, and the
Company will pay or reimburse the Trustee upon its request for
all reasonable expenses, disbursements and advances (including
any Monthly Advances of the Trustee not previously reimbursed
thereto pursuant to Section 3.04) incurred or made by the Trustee
in accordance with any of the provisions of this Agreement
(including the reasonable compensation and the expenses and
disbursements of its counsel and of all persons not regularly in
its employ) except any such expense, disbursement or advance as
may arise from its negligence or bad faith or which is the
responsibility of Certificateholders hereunder. In addition, the
Company covenants and agrees to indemnify the Trustee from, and
hold it harmless against, any and all losses, liabilities,
damages, claims or expenses other than those resulting from the
negligence or bad faith of the Trustee. From time to time, the
Trustee may request that the Company debit the Mortgage Loan
Payment Record pursuant to Section 3.04 to reimburse the Trustee
for any Monthly Advances and Nonrecoverable Advances.

           Section 8.06.  Eligibility Requirements for Trustee.
The Trustee hereunder shall at all times be a corporation having


                                108
<PAGE>


its principal office either in the State of New York or in the
same state as that in which the initial Trustee under this
Agreement has its principal office and organized and doing
business under the laws of such State or the United States of
America, authorized under such laws to exercise corporate trust
powers, having a combined capital and surplus of at least
$50,000,000 and subject to supervision or examination by federal
or state authority. If such corporation publishes reports of
condition at least annually, pursuant to law or to the
requirements of the aforesaid supervising or examining authority,
then for the purposes of this Section 8.06, the combined capital
and surplus of such corporation shall be deemed to be its
combined capital and surplus as set forth in its most recent
report of condition so published. The Trustee shall not be an
affiliate of the Company. In case at any time the Trustee shall
cease to be eligible in accordance with the provisions of this
Section 8.06, the Trustee shall resign immediately in the manner
and with the effect specified in Section 8.07.

           Section 8.07. Resignation or Removal of Trustee. The
Trustee may at any time resign and be discharged from the trusts
hereby created by giving written notice thereof to the Company.
Upon receiving such notice of resignation, the Company shall
promptly appoint a successor Trustee by written instrument, in
duplicate, one copy of which instrument shall be delivered to the
resigning Trustee and one copy to the successor Trustee. If no
successor Trustee shall have been so appointed and having
accepted appointment within 30 days after the giving of such
notice of resignation, the resigning Trustee may petition any
court of competent jurisdiction for the appointment of a
successor Trustee.

           If the conditions in any of the following clauses (i),
(ii) or (iii) shall occur at any time, the Company may remove the
Trustee: (i) the Trustee shall cease to be eligible in accordance
with the provisions of Section 8.06 and shall fail to resign
after written request therefor by the Company; (ii) the Trustee
shall be legally unable to act, or shall be adjudged a bankrupt
or insolvent, or a receiver of the Trustee or of its property
shall be appointed, or any public officer shall take charge or
control of the Trustee or of its property or affairs for the
purpose of rehabilitation, conservation or liquidation; or (iii)
the replacement of the Trustee with a successor Trustee will
enable the Company to avoid (and should, based on the information
included in the notice referred to below, result in the avoidance
of) a downgrading of the ratings assigned to the Certificates by
the Rating Agencies (whether or not other actions could avoid
such downgrading) and no Event of Default, as provided by Section
7.01 hereof, shall have occurred or be continuing; provided,
however, that no action shall be taken pursuant to this clause
(iii) unless reasonable notice shall have been provided to the
Trustee, which notice shall set forth the


                                109
<PAGE>


basis for any rating downgrade as contemplated by the Rating
Agencies and shall also indicate the manner in which such
proposed action is intended to avoid such downgrade. If it
removes the Trustee under the authority of the immediately
preceding sentence, the Company shall promptly appoint a
successor trustee by written instrument, in duplicate, one copy
of which instrument shall be delivered to the Trustee so removed
and one copy to the successor trustee.

           Any resignation or removal of the Trustee and
appointment of a successor Trustee pursuant to any of the
provisions of this Section 8.07 shall not become effective until
acceptance of appointment by the successor Trustee as provided in
Section 8.08.

           Section 8.08. Successor Trustee. Any successor Trustee
appointed as provided in Section 8.07 shall execute, acknowledge
and deliver to the Company and to its predecessor Trustee an
instrument accepting such appointment hereunder, and thereupon
the resignation or removal of the predecessor Trustee shall
become effective and such successor Trustee, without any further
act, deed or conveyance, shall become fully vested with all the
rights, powers, duties and obligations of its predecessor
hereunder, with like effect as if originally named as Trustee.
The predecessor Trustee shall deliver to the successor Trustee
all Mortgage Files and related documents and statements held by
it hereunder; and the Company and the predecessor Trustee shall
execute and deliver such instruments and do such other things as
may reasonably be required for fully and certainly vesting and
confirming in the successor Trustee all such rights, powers,
duties and obligations.

           No successor Trustee shall accept appointment as
provided in this Section 8.08 unless at the time of such
acceptance such successor Trustee shall be eligible under the
provisions of Section 8.06.

           Upon acceptance of appointment by a successor Trustee
as provided in this Section 8.08, the Company shall mail notice
of the succession of such Trustee hereunder to all holders of
Certificates at their addresses as shown in the Certificate
Register. If the Company fails to mail such notice within 10 days
after acceptance of appointment by the successor Trustee, the
successor Trustee shall cause such notice to be mailed at the
expense of the Company.

           Section 8.09. Merger or Consolidation of Trustee. Any
corporation into which the Trustee may be merged or converted or
with which it may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which the Trustee
shall be a party, or any corporation succeeding to the corporate
trust business of the Trustee, shall be the successor of the


                                110
<PAGE>


Trustee hereunder, provided that such corporation shall be
eligible under the provisions of Section 8.06, without the
execution or filing of any paper or any further act on the part
of any of the parties hereto, anything herein to the contrary
notwithstanding.

           Section 8.10. Appointment of Co-Trustee or Separate
Trustee. Notwithstanding any other provisions of this Agreement,
at any time, for the purpose of meeting any legal requirements of
any jurisdiction in which any part of the Trust Fund or property
securing any Mortgage Note may at the time be located, the
Company and the Trustee acting jointly shall have the power and
shall execute and deliver all instruments to appoint one or more
Persons approved by the Trustee to act as co-trustee or
co-trustees, jointly with the Trustee, of all or any part of the
Trust Fund, or separate trustee or separate trustees of any part
of the Trust Fund, and to vest in such Person or Persons, in such
capacity and for the benefit of the Certificateholders, such
title to the Trust Fund, or any part thereof, and, subject to the
other provisions of this Section 8.10, such powers, duties,
obligations, rights and trusts as the Company and the Trustee may
consider necessary or desirable. If the Company shall not have
joined in such appointment within 15 days after the receipt by it
of a request so to do, or in case an Event of Default shall have
occurred and be continuing, the Trustee alone shall have the
power to make such appointment. No co-trustee or separate trustee
hereunder shall be required to meet the terms of eligibility as a
successor trustee under Section 8.06 and no notice to
Certificateholders of the appointment of any co-trustee or
separate trustee shall be required under Section 8.08.

           Every separate trustee and co-trustee shall, to the
extent permitted by law, be appointed and act subject to the
following provisions and conditions:

           (i) All rights, powers, duties and obligations
      conferred or imposed upon the Trustee shall be conferred or
      imposed upon and exercised or performed by the Trustee and
      such separate trustee or co-trustee jointly (it being
      understood that such separate trustee or co-trustee is not
      authorized to act separately without the Trustee joining in
      such act), except to the extent that under any law of any
      jurisdiction in which any particular act or acts are to be
      performed (whether as Trustee hereunder or as successor to
      the Company hereunder), the Trustee shall be incompetent or
      unqualified to perform such act or acts, in which event
      such rights, powers, duties and obligations (including the
      holding of title to the Trust Fund or any portion thereof
      in any such jurisdiction) shall be exercised and performed
      singly by such separate trustee or co-trustee, but solely
      at the direction of the Trustee;


                                111
<PAGE>


          (ii) No trustee hereunder shall be held personally
      liable by reason of any act or omission of any other
      trustee hereunder; and

         (iii) The Company and the Trustee acting jointly may at
      any time accept the resignation of or remove any separate
      trustee or co-trustee.

           Any notice, request or other writing given to the
Trustee shall be deemed to have been given to each of the then
separate trustees and co-trustees, as effectively as if given to
each of them. Every instrument appointing any separate trustee or
co-trustee shall refer to this Agreement and the conditions of
this Article VIII. Each separate trustee and co-trustee, upon its
acceptance of the trusts conferred, shall be vested with the
estates or property specified in its instrument of appointment,
either jointly with the Trustee or separately, as may be provided
therein, subject to all the provisions of this Agreement,
specifically including every provision of this Agreement relating
to the conduct of, affecting the liability of, or affording
protection to, the Trustee. Every such instrument shall be filed
with the Trustee and a copy thereof given to the Company.

           Any separate trustee or co-trustee may, at any time,
constitute the Trustee, its agent or attorney-in-fact, with full
power and authority, to the extent not prohibited by law, to do
any lawful act under or in respect of this Agreement on its
behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all
of its estates, properties, rights, remedies and trusts shall
vest in and be exercised by the Trustee, to the extent permitted
by law, without the appointment of a new or successor trustee.

           Section 8.11. Compliance with REMIC Provisions; Tax
Returns. The Trustee shall at all times act in such a manner in
the performance of its duties hereunder as shall be necessary to
prevent the Trust Fund from failing to qualify as a REMIC and to
prevent the imposition of a tax on the Trust Fund or the REMIC
established hereunder. The Trustee, upon request, will furnish
the Company with all such information within its possession as
may be reasonably required in connection with the preparation of
all tax returns of the Trust Fund and any Reserve Fund, and
shall, upon request, execute such returns.


                            ARTICLE IX

                            TERMINATION

           Section 9.01.  Termination upon Repurchase by the
Company or Liquidation of All Mortgage Loans.  Subject to Section
9.02, the respective obligations and responsibilities of the


                                112
<PAGE>


Company and the Trustee created hereby (other than the obligation
of the Trustee to make certain payments to Certificateholders
after the final Distribution Date and the obligation of the
Trustee to send certain notices as hereinafter set forth) shall
terminate upon the last action required to be taken by the
Trustee on the final Distribution Date pursuant to this Article
IX following the earlier of (a) the repurchase by the Company of
all Mortgage Loans and all REO Mortgage Loans remaining in the
Trust Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than any REO
Mortgage Loans described in the following clause) plus accrued
and unpaid interest thereon at the applicable Remittance Rate
(less any amounts constituting previously unreimbursed Monthly
Advances) to the first day of the month in which such purchase
price is to be distributed to Certificateholders and (y) the
appraised value of any REO Mortgage Loan (less the good faith
estimate of the Company of Liquidation Expenses to be incurred in
connection with its disposal thereof), such appraisal to be
conducted by an appraiser mutually agreed upon by the Company and
the Trustee, and (b) the later of the final payment or other
liquidation (or any Monthly Advance with respect thereto) of the
last Mortgage Loan remaining in the Trust Fund or the disposition
of all property acquired upon foreclosure or by deed in lieu of
foreclosure of any Mortgage Loan; provided, however, that in no
event shall the Trust Fund created hereby continue beyond the
expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late ambassador of the
United States of America to the Court of St. James's, living on
the date of this Agreement. The right of the Company to
repurchase all Mortgage Loans pursuant to clause (a) above shall
be conditioned upon the aggregate of the Scheduled Principal
Balance of the Outstanding Mortgage Loans, at the time of any
such repurchase, aggregating less than 10 percent of the
aggregate of the Scheduled Principal Balance of the Mortgage
Loans as of the Cut-off Date.

           Notice of any termination, specifying the Distribution
Date upon which the Certificateholders may surrender their
Certificates to the Trustee for payment of the final distribution
and cancellation, shall be given promptly by the Trustee by
letter to Certificateholders mailed not earlier than the 15th day
and not later than the 25th day of the month next preceding the
month of such final distribution specifying (A) the Distribution
Date upon which final payment of the Certificates will be made
upon presentation and surrender of the Certificates at the office
of the Trustee therein designated, (B) the amount of any such
final payment and (C) that the Record Date otherwise applicable
to such Distribution Date is not applicable, payments being made
only upon presentation and surrender of the Certificates at the
office of the Trustee therein specified. The Trustee shall give
such notice to the Certificate Registrar at the time such notice
is given to Certificateholders. In the event such notice is


                                113
<PAGE>


given in connection with the exercise by the Company of its right
of repurchase, the Company shall deposit in the Certificate
Account not later than 11:00 a.m. on the Business Day prior to
the final Distribution Date in next-day funds an amount equal to
the price described above. Upon presentation and surrender of the
Certificates, the Trustee shall cause to be distributed to
Certificateholders an amount equal to the price calculated as
above provided, any such repurchase being in lieu of the
distribution otherwise required to be made on the Distribution
Date upon which the repurchase is effected. Upon certification to
the Trustee by a Servicing Officer following such final deposit,
the Trustee shall promptly release to the Company the Mortgage
Files for the repurchased Mortgage Loans.

           On the final Distribution Date, the Trustee shall
distribute amounts on deposit in the Certificate Account in
accordance with the applicable priorities provided by Section
4.01. Distributions on each Certificate shall be made on the
final Distribution Date in the manner specified in Section 4.02
but only upon presentation and surrender of the Certificates.

           In the event that all of the Certificateholders shall
not surrender their Certificates for cancellation within six
months after the date specified in the above-mentioned written
notice, the Trustee shall give a second written notice to the
remaining Certificateholders to surrender their Certificates for
cancellation and receive the final distribution with respect
thereto. If within one year after the second notice all the
Certificates shall not have been surrendered for cancellation,
the Trustee may take appropriate steps, or may appoint an agent
to take appropriate steps, to contact the remaining
Certificateholders concerning surrender of their Certificates,
and the cost thereof shall be paid out of the funds and other
assets which remain subject hereto.

           Section 9.02. Additional Termination Requirements. (a)
In the event the Company exercises its purchase option as
provided in Section 9.01, the Trust Fund and the REMIC
established hereunder shall be terminated in accordance with the
following additional requirements, unless the Trustee has been
supplied with an Opinion of Counsel to the effect that the
failure to comply with the requirements of this Section 9.02 will
not (i) result in the imposition of taxes on "prohibited
transactions" of such REMIC as defined in section 860F of the
Code, or (ii) cause the Trust Fund to fail to qualify as a REMIC
at any time that any Certificates are outstanding:

           (i) Within 90 days prior to the final Distribution
      Date set forth in the notice given by the Trustee under
      Section 9.01, the Company shall prepare and the Trustee
      shall execute and adopt a plan of complete liquidation for


                                114
<PAGE>


      such REMIC within the meaning of section 860F(a)(4)(A)(i) of
      the Code, which shall be evidenced by such notice; and

          (ii) Within 90 days after the time of adoption of such
      a plan of complete liquidation, the Trustee shall sell all
      of the assets of the Trust Fund to the Company for cash in
      accordance with Section 9.01.

           (b) By their acceptance of the Residual Certificates,
the Holders thereof hereby authorize the Trustee to adopt such a
plan of complete liquidation which authorization shall be binding
on all successor Holders of the Residual Certificates.

           (c) On the final federal income tax return for the
REMIC established hereunder, the Trustee will attach a statement
specifying the date of the adoption of the plan of liquidation.


                             ARTICLE X

                     MISCELLANEOUS PROVISIONS

           Section 10.01. Amendment. This Agreement may be
amended from time to time by the Company and the Trustee, without
the consent of any of the Certificateholders, to cure any
ambiguity, to correct or supplement any provisions herein or
therein which may be defective or inconsistent with any other
provisions herein, or to surrender any right or power herein
conferred upon the Company, or to add any other provisions with
respect to matters or questions arising under this Agreement,
which shall not be materially inconsistent with the provisions of
this Agreement; provided, however, that such action shall not, as
evidenced by an Opinion of Counsel, adversely affect in any
material respect the interests of any Certificateholder.
Notwithstanding the foregoing, without the consent of the
Certificateholders, the Trustee and the Company may at any time
and from time to time amend this Agreement to modify, eliminate
or add to any of its provisions to such extent as shall be
necessary or appropriate to maintain the qualification of the
Trust Fund as a REMIC under the Code or to avoid or minimize the
risk of the imposition of any tax on the Trust Fund pursuant to
the Code that would be a claim against the Trust Fund at any time
prior to the final redemption of the Certificates, provided that
the Trustee has obtained an opinion of independent counsel (which
opinion also shall be addressed to the Company) to the effect
that such action is necessary or appropriate to maintain such
qualification or to avoid or minimize the risk of the imposition
of such a tax.

           This Agreement may also be amended from time to time
by the Company and the Trustee with the consent of Holders of
Certificates evidencing (i) not less than 66% of the Voting


                                115
<PAGE>


Rights of all the Certificates or (ii) Percentage Interests
aggregating not less than 66% of each Class affected by such
amendment, for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of
this Agreement, or of modifying in any manner the rights of the
Holders of Certificates; provided, however, that no such
amendment shall (a) reduce in any manner the amount of, or delay
the timing of, collections of payments on the Mortgage Loans or
distributions which are required to be made on any Certificate
without the consent of the Holder of such Certificate, (b)
adversely affect in any material respects the interests of the
Holders of any Class of Certificates in any manner other than as
described in (a), without the consent of the Holders of
Certificates evidencing Percentage Interests aggregating not less
than 66% of such Class, or (c) reduce the aforesaid percentages
of Certificates of any Class required to consent to any such
amendment, without the consent of the Holders of all Certificates
of such Class then outstanding. For purposes of this paragraph,
references to "Holder" or "Holders" shall be deemed to include,
in the case of any Class of Book-Entry Certificates, the related
Certificate Owners.

           Notwithstanding any contrary provision of this
Agreement, the Trustee shall not consent to any amendment to this
Agreement unless it shall have first received an Opinion of
Counsel to the effect that such amendment will not subject the
Trust Fund to tax or cause the Trust Fund to fail to qualify as a
REMIC at any time that any Certificates are outstanding.

           Promptly after the execution of any such amendment or
consent the Trustee shall furnish written notification of the
substance of such amendment to each Certificateholder.

           It shall not be necessary for the consent of
Certificateholders under this Section 10.01 to approve the
particular form of any proposed amendment, but it shall be
sufficient if such consent shall approve the substance thereof.
The manner of obtaining such consents and of evidencing the
authorization of the execution thereof by Certificateholders
shall be subject to such reasonable requirements as the Trustee
may prescribe.

           Section 10.02. Recordation of Agreement. This
Agreement is subject to recordation in all appropriate public
offices for real property records in all the counties or other
comparable jurisdictions in which any or all of the properties
subject to the Mortgages are situated, and in any other
appropriate public recording office or elsewhere, such
recordation to be effected by the Company and at its expense on
direction by the Trustee, but only upon direction of the Trustee
accompanied by an Opinion of Counsel to the effect that such


                                116
<PAGE>


recordation materially and beneficially affects the interests of
Certificateholders.

           For the purpose of facilitating the recordation of
this Agreement as herein provided and for other purposes, this
Agreement may be executed simultaneously in any number of
counterparts, each of which counterparts shall be deemed to be an
original, and such counterparts shall constitute but one and the
same instrument.

           Section 10.03. Limitation on Rights of
Certificateholders. The death or incapacity of any
Certificateholder shall not operate to terminate this Agreement
or the Trust Fund, nor entitle such Certificateholder's legal
representatives or heirs to claim an accounting or to take any
action or commence any proceeding in any court for a partition or
winding up of the Trust Fund, nor otherwise affect the rights,
obligations and liabilities of the parties hereto or any of them.

           No Certificateholder shall have any right to vote
(except as provided in Section 10.01) or in any manner otherwise
control the operation and management of the Trust Fund, or the
obligations of the parties hereto, nor shall anything herein set
forth, or contained in the terms of the Certificates, be
construed so as to constitute the Certificateholders from time to
time as partners or members of an association; nor shall any
Certificateholder be under any liability to any third person by
reason of any action taken by the parties to this Agreement
pursuant to any provision hereof.

           No Certificateholder shall have any right by virtue or
by availing itself of any provisions of this Agreement to
institute any suit, action or proceeding in equity or at law upon
or under or with respect to this Agreement, unless such Holder
previously shall have given to the Trustee a written notice of
default and of the continuance thereof, as hereinbefore provided,
and unless also the Holders of Certificates of each Class
affected thereby evidencing, as to each such Class, Percentage
Interests aggregating not less than 25% shall have made written
request upon the Trustee to institute such action, suit or
proceeding in its own name as Trustee hereunder and shall have
offered to the Trustee such reasonable indemnity as it may
require against the costs, expenses and liabilities to be
incurred therein or thereby, and the Trustee, for 60 days after
its receipt of such notice, request and offer of indemnity, shall
have neglected or refused to institute any such action, suit or
proceeding; it being understood and intended, and being expressly
covenanted by each Certificateholder with every other
Certificateholder and the Trustee, that no one or more Holders of
Certificates shall have any right in any manner whatever by
virtue or by availing itself or themselves of any provisions of
this Agreement to affect, disturb or prejudice the rights of the


                                117
<PAGE>


Holders of any other of the Certificates, or to obtain or seek to
obtain priority over or preference to any other such Holder, or
to enforce any right under this Agreement, except in the manner
herein provided and for the equal, ratable and common benefit of
all Certificateholders. For the protection and enforcement of the
provisions of this Section 10.03, each and every
Certificateholder and the Trustee shall be entitled to such
relief as can be given either at law or in equity.

           Section 10.04. Governing Law. THIS AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK
AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

           Section 10.05. Notices. All demands, notices and
communications hereunder shall be in writing and shall be deemed
to have been duly given if personally delivered at or mailed by
certified mail, return receipt requested, (a) in the case of the
Company, to GE Capital Mortgage Services, Inc., 3 Executive
Campus, Cherry Hill, New Jersey 08002, Attention: General
Counsel, (b) in the case of the Trustee, to State Street Bank and
Trust Company, Corporate Trust Department, 225 Franklin Street,
Boston, Massachusetts 02110, (c) in the case of Fitch, to Fitch
IBCA, Inc., One State Street Plaza, New York, New York 10004,
Attention: Structured Finance Surveillance, and (d) in the case
of S&P, Standard and Poor's Ratings Services, 26 Broadway, 16th
Floor, New York, New York 10007, Attention: Mortgage-Backed
Securities, or, as to each such Person, at such other address as
shall be designated by such Person in a written notice to each
other named Person. Any notice required or permitted to be mailed
to a Certificateholder shall be given by first class mail,
postage prepaid, at the address of such Holder as shown in the
Certificate Register. Any notice so mailed within the time
prescribed in this Agreement shall be conclusively presumed to
have been duly given, whether or not the Certificateholder
receives such notice.

           Section 10.06. Notices to the Rating Agencies. The
Company shall deliver written notice of the following events to
each Rating Agency promptly following the occurrence thereof:
material amendment to this Agreement; any Event of Default; any
Trigger Event; change in or termination of the Trustee; removal
of the Company or any successor servicer as servicer; repurchase
or replacement of any Defective Mortgage Loan pursuant to Section
2.03; and final payment to Certificateholders. In addition, the
Company shall deliver copies of the following documents to each
Rating Agency at the time such documents are required to be
delivered pursuant to this Agreement: monthly statements to
Certificateholders pursuant to Section 4.05, annual report of
independent accountants pursuant to Section 3.13 and annual
servicer compliance report pursuant to Section 3.12.
Notwithstanding the foregoing, the failure to deliver such


                                118
<PAGE>


notices or copies shall not constitute an Event of Default under
this Agreement.

           Section 10.07. Severability of Provisions. If any one
or more of the covenants, agreements, provisions or terms of this
Agreement shall be for any reason whatsoever held invalid, then
to the extent permitted by law such covenants, agreements,
provisions or terms shall be deemed severable from the remaining
covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the
other provisions of this Agreement or of the Certificates or the
rights of the Holders thereof.

           Section 10.08. Certificates Nonassessable and Fully
Paid. It is the intention of the Trustee that Certificateholders
shall not be personally liable for obligations of the Trust Fund,
that the beneficial ownership interests represented by the
Certificates shall be nonassessable for any losses or expenses of
the Trust Fund or for any reason whatsoever, and that
Certificates upon execution, countersignature and delivery
thereof by the Trustee are and shall be deemed fully paid.

                           *     *     *


<PAGE>


           IN WITNESS WHEREOF, the Company and the Trustee have
caused this Agreement to be duly executed by their respective
officers and their respective seals, duly attested, to be
hereunto affixed, all as of the day and year first above written.


                         GE CAPITAL MORTGAGE
                           SERVICES, INC.


                         By:_______________________
                            Name:
                            Title:
[SEAL]


Attest:


By:________________________
   Name:
   Title:


                         STATE STREET BANK AND
                           TRUST COMPANY,
                          as Trustee


                         By:_______________________
                            Name:
                            Title:
[SEAL]


Attest:


By:________________________
   Name:
   Title:


<PAGE>



State of New Jersey  )
                     ) ss.:
County of Camden     )


           On the       day of March, 1998 before me, a notary
public in and for the State of New Jersey, personally appeared
_______________________, known to me who, being by me duly sworn,
did depose and say that he/she resides at
____________________________________________________________;
that he/she is a(n) _________________________ of GE Capital
Mortgage Services, Inc., a corporation formed under the laws of
the State of New Jersey, one of the parties that executed the
foregoing instrument; that he/she knows the seal of said
corporation; that the seal affixed to said instrument is such
corporate seal; that it was so affixed by order of the Board of
Directors of said corporation; and that he/she signed his/her
name thereto by like order.



                                   _______________________
                                         Notary Public



[Notarial Seal]


<PAGE>



The Commonwealth of Massachusetts     )
                                      ) ss.:
County of Suffolk                     )


           On the day of March, 1998 before me, a notary public
in and for the Commonwealth of Massachusetts, personally appeared
____________________, known to me who, being by me duly sworn,
did depose and say that he/she resides at
________________________________________________________________;
that he/she is a(n) __________________________________ of State
Street Bank and Trust Company, one of the parties that executed
the foregoing instrument; that he/she knows the seal of said
Bank; that the seal affixed to said instrument is such corporate
seal; that it was so affixed by order of the Board of Directors
of said Bank; and that he/she signed his/her name thereto by
order of the Board of Directors of said Bank.




                                   _______________________
                                         Notary Public


[Notarial Seal]


<PAGE>


                             EXHIBIT A

                       FORMS OF CERTIFICATES


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-5


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class A1 Certificate
                                    Principal Balance:
Class A1                              $349,500,180.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GAF5
April 27, 1998


                               2
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A1 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of March 1, 1998 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and


                               3
<PAGE>


surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-5, issued in twelve Classes (Class A1,
Class A2, Class A3, Class A4, Class R, Class M, Class B1, Class
B2, Class B3, Class B4, Class B5 and Class PO, herein called the
"Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent


                               4
<PAGE>


is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of a Class M, Class B1,
Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or
a Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class R Certificate.


                               5
<PAGE>


           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)


                               6
<PAGE>


and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               7
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:____________________________
                          Name:
                          Title:



Countersigned:


By______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:__________________


                               8
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

______________________________________________________________

______________________________________________________________
            (Please print or typewrite name and address
              including postal zip code of assignee)


______________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:
______________________________________________________________
______________________________________________________________
______________________________________________________________

Dated:____________________




_____________________________________
Signature by or on behalf of assignor




__________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               9
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               10
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-5


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class A2 Certificate
                                    Principal Balance:
Class A2                              $12,632,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GAG3
April 27, 1998


                               11
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A2 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of March 1, 1998 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                                12
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               13
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-5


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class A3 Certificate
                                    Principal Balance:
Class A3                              $42,580,809.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GAH1
April 27, 1998


                               14
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A3 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of March 1, 1998 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                              15
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               16
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-5


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class A4 Certificate
                                    Principal Balance:
Class A4                              $21,095,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GAJ7
April 27, 1998


                               17
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A4 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of March 1, 1998 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                               18
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               19
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-5


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class M Certificate
                                    Principal Balance:
Class M                               $8,212,279.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GAL2
April 27, 1998


                               20
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class M Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of March 1, 1998 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and


                               21
<PAGE>


surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-5, issued in twelve Classes (Class A1,
Class A2, Class A3, Class A4, Class R, Class M, Class B1, Class
B2, Class B3, Class B4, Class B5 and Class PO, herein called the
"Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent


                               22
<PAGE>


is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of a Class M, Class B1,
Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or
a Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class R Certificate.


                               23
<PAGE>


           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)


                               24
<PAGE>


and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               25
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:__________________


                               26
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

______________________________________________________________

______________________________________________________________
            (Please print or typewrite name and address
              including postal zip code of assignee)


______________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:
______________________________________________________________
______________________________________________________________
______________________________________________________________


Dated:_______________________




_____________________________________
Signature by or on behalf of assignor




____________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               27
<PAGE>



THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               28
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-5


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class B1 Certificate
                                    Principal Balance:
Class B1                              $3,551,256.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GAM0
April 27, 1998


                               29
<PAGE>


      THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B1 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of March 1, 1998 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                               30
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               31
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-5


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class B2 Certificate
                                    Principal Balance:
Class B2                              $1,997,581.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GAN8
April 27, 1998


                               32
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B2 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of March 1, 1998 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                               33
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

 THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).


                               34
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.

     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-5


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R                               Initial Class B3 Certificate
                                    Principal Balance:
Class B3                              $1,775,628.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36157REW1
April 27, 1998


                               35
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B3 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of March 1, 1998 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and


                               36
<PAGE>


surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-5, issued in twelve Classes (Class A1,
Class A2, Class A3, Class A4, Class R, Class M, Class B1, Class
B2, Class B3, Class B4, Class B5 and Class PO, herein called the
"Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent


                               37
<PAGE>


is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of a Class M, Class B1,
Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or
a Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class R Certificate.


                               38
<PAGE>


           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)


                               39
<PAGE>


and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               40
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:__________________


                               41
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

______________________________________________________________

______________________________________________________________
            (Please print or typewrite name and address
              including postal zip code of assignee)


______________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:
______________________________________________________________
______________________________________________________________
______________________________________________________________

Dated:_______________________




_____________________________________
Signature by or on behalf of assignor




_____________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               42
<PAGE>


           In connection with any transfer of this Certificate,
the undersigned registered holder hereof confirms that without
utilizing any general solicitation or general advertising:

(Check One) -

           |_|  (a)  This Certificate is being transferred by the
                     undersigned to a person whom the undersigned
                     reasonably believes is a "qualified
                     institutional buyer" (as defined in Rule 144A
                     under the Securities Act of 1933, as amended)
                     pursuant to the exemption from registration
                     under the Securities Act of 1933, as amended,
                     provided by Rule 144A thereunder.

           |_|  (b)  This Certificate is being transferred by the
                     undersigned to an institutional "accredited
                     investor" (as defined in Rule 501(a)(1), (2),
                     (3) or (7) of Regulation D under the
                     Securities Act of 1933, as amended) and that
                     the undersigned has been advised by the
                     prospective purchaser that it intends to hold
                     this Certificate for investment and not for
                     distribution or resale.


Dated
- -----------------------
(Signature)


If none of the foregoing boxes is checked, the Trustee shall not
be obligated to register this Certificate in the name of any
person other than the registered holder thereof unless and until
the conditions to any such transfer of registration set forth
herein, and in the Pooling and Servicing Agreement have been
satisfied.


TO BE COMPLETED BY PURCHASER IF (a) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
a "qualified institutional buyer" (as defined in Rule 144A under
the Securities Act of 1933, as amended) and acknowledges that it
has received such information as the undersigned has requested


                               43
<PAGE>


pursuant to Rule 144A or has determined not to request such
information and that it is aware that the registered holder is
relying upon the undersigned's foregoing representations in order
to claim the exemption from registration provided by Rule 144A,
and (ii) the undersigned (x) is not an employee benefit plan
subject to the Employee Retirement Income Security Act of 1974,
as amended, or a plan subject to Section 4975 of the Internal
Revenue Code of 1986, as amended, and is not using the assets of
any such employee benefit or other plan to acquire this
Certificate or (y) is an insurance company investing assets of
its general account and the exemptions provided by Section III(a)
of Department of Labor Prohibited Transaction Exemption 95-60, 60
Fed. Reg. 35925 (July 12, 1995), apply to the acquisition and
holding by the undersigned of this Certificate.


Dated
- -----------------------
(Signature)


TO BE COMPLETED BY PURCHASER IF (b) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
an institutional "accredited investor" (as defined in Rule
501(a)(1), (2), (3) or (7) of Regulation D under the Securities
Act of 1933, as amended), and (ii) the undersigned (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended, or a plan subject to Section
4975 of the Internal Revenue Code of 1986, as amended, and is not
using the assets of any such employee benefit or other plan to
acquire this Certificate or (y) is an insurance company investing
assets of its general account and the exemptions provided by
Section III(a) of Department of Labor Prohibited Transaction
Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995), apply to the
acquisition and holding by the undersigned of this Certificate.


Dated
- -------------------------
(Signature)


                               44
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

 THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).


                               45
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.

     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-5


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R                               Initial Class B4 Certificate
                                    Principal Balance:
Class B4                              $887,813.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36157REX9
April 27, 1998


                               46
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B4 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of March 1, 1998 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                               47
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

 THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).


                               48
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.

     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-5


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R                               Initial Class B5 Certificate
                                    Principal Balance:
Class B5                              $1,331,722.81

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36157REY7
April 27, 1998


                               49
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B5 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of March 1, 1998 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                               50
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS THE
"RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN
SECTIONS 860G(a)(2) AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE"). A TRANSFEREE OF THIS CERTIFICATE,
BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFERABILITY AS SET FORTH
IN THE AGREEMENT, AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT
TO THE TRANSFEROR AND THE TRUSTEE TO THE EFFECT THAT IT IS NOT A
DISQUALIFIED ORGANIZATION, AS SUCH TERM IS DEFINED IN CODE
SECTION 860E(e)(5), AN AGENT (INCLUDING A BROKER, NOMINEE OR
OTHER MIDDLEMAN) FOR SUCH DISQUALIFIED ORGANIZATION, OR AN ENTITY
THAT HOLDS REMIC RESIDUAL SECURITIES AS NOMINEE TO FACILITATE THE
CLEARANCE AND SETTLEMENT OF SUCH SECURITIES THROUGH BOOK-ENTRY
CHANGES IN ACCOUNTS OF PARTICIPATING ORGANIZATIONS (A "BOOK-ENTRY
NOMINEE") AND TO HAVE AGREED TO SUCH AMENDMENTS TO THE AGREEMENT
AS MAY BE REQUIRED TO FURTHER EFFECTUATE THE RESTRICTIONS ON
TRANSFERS TO DISQUALIFIED ORGANIZATIONS, AGENTS THEREOF OR BOOK-
ENTRY NOMINEES.

THE HOLDER OF THIS CLASS R CERTIFICATE, BY ACCEPTANCE HEREOF, IS
DEEMED TO HAVE IRREVOCABLY APPOINTED THE COMPANY (AS DEFINED
HEREIN) AS ITS AGENT AND ATTORNEY-IN-FACT TO ACT AS "TAX MATTERS
PERSON" OF THE REMIC TO PERFORM THE FUNCTIONS OF A "TAX MATTERS
PARTNER" FOR PURPOSES OF SUBCHAPTER C OF CHAPTER 63 OF SUBTITLE F
OF THE CODE, WITH RESPECT TO THE TRUST FUND.


                               51
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
DISQUALIFIED ORGANIZATION, BOOK-ENTRY NOMINEE OR NON-PERMITTED
FOREIGN HOLDER, AS DEFINED IN THE AGREEMENT OR TO ANY EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY
ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO SECTION
4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED ("SECTION
4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS OF A PLAN
TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.

     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-5


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class R Certificate
                                    Principal Balance:
Class R                               $100.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GAK4
April 27, 1998


                               52
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class R Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of March 1, 1998(the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and


                               53
<PAGE>


surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-5, issued in twelve Classes (Class A1,
Class A2, Class A3, Class A4, Class R, Class M, Class B1, Class
B2, Class B3, Class B4, Class B5 and Class PO, herein called the
"Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent


                               54
<PAGE>


is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of a Class M, Class B1,
Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or
a Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class R Certificate.


                               55
<PAGE>


           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)


                               56
<PAGE>


and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               57
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:__________________


                               58
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

______________________________________________________________

______________________________________________________________
            (Please print or typewrite name and address
              including postal zip code of assignee)


______________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:
______________________________________________________________
______________________________________________________________
______________________________________________________________


Dated:________________________




_____________________________________
Signature by or on behalf of assignor




____________________________
*Signature Guaranteed*

      *The signature hereon must be guaranteed by a bank, trust
      company or broker of the signatory who is a member of a
      signature guarantee medallion program.


                               59
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"). ANY RESALE OR
TRANSFER OF THIS CERTIFICATE WITHOUT REGISTRATION THEREOF UNDER
THE SECURITIES ACT MAY ONLY BE MADE IN A TRANSACTION EXEMPT FROM
THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND IN
ACCORDANCE WITH SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).


                               60
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-5

          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class PO Certificate
                                       Principal Balance:
Class PO                                  $342,626.14

Certificate Interest                Initial Certificate Principal
  Rate per annum:                      Balance of this Certificate:
non-interest bearing

Cut-off Date:
March 1, 1998

First Distribution Date:
April 27, 1998


                               61
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class PO Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of March 1, 1998 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and


                               62
<PAGE>


surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-5, issued in twelve Classes (Class A1,
Class A2, Class A3, Class A4, Class R, Class M, Class B1, Class
B2, Class B3, Class B4, Class B5 and Class PO, herein called the
"Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent


                               63
<PAGE>


is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Class
Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the
"Exemption") applies to such transferee's acquisition and holding
of such Certificate, or (ii) an opinion of counsel satisfactory
to the Trustee, which opinion shall not be an expense of the
Trustee or the Company, to the effect that the purchase and
holding of such Certificate will not constitute or result in the
assets of the Trust Fund being deemed to be "plan assets" and
subject to the prohibited transaction provisions of ERISA or
Section 4975 and will not subject the Trustee or the Company to
any obligation in addition to those undertaken in the Agreement;
provided, however, that the Trustee will not require such
certificate or opinion in the event that, as a result of a change
of law or otherwise, counsel satisfactory to the Trustee has
rendered an opinion to the effect that the purchase and holding
of a Class M, Class B1, Class B2, Class B3, Class B4 or Class B5
Certificate by a Plan or a Person that is purchasing or holding
such Certificate with the assets of a Plan will not constitute or
result in a prohibited transaction under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class R Certificate.


                               64
<PAGE>


           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)


                               65
<PAGE>


and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               66
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By______________________
Authorized Signatory of
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:__________________


                               67
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

______________________________________________________________

______________________________________________________________
            (Please print or typewrite name and address
              including postal zip code of assignee)


______________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:
______________________________________________________________
______________________________________________________________
______________________________________________________________

Dated:___________________




_____________________________________
Signature by or on behalf of assignor




_____________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               68

<PAGE>


                             EXHIBIT B

                    PRINCIPAL BALANCE SCHEDULES


                          Not Applicable.



<PAGE>


                             EXHIBIT C

                          MORTGAGE LOANS


           [Each Mortgage Loan shall be identified by loan
number, address of the Mortgaged Property and name of the
Mortgagor. The following details shall be set forth as to each
Mortgage Loan: (i) the principal balance at the time of its
origination, (ii) the Scheduled Principal Balance as of the
Cut-off Date, (iii) the interest rate borne by the Mortgage Note,
(iv) the scheduled monthly level payment of principal and
interest, (v) the Loan-To-Value ratio, (vi) the maturity date of
the Mortgage Note and (vii) the Base Servicing Fee Rate for such
Mortgage Loan. Cooperative Loans shall be designated as such.]

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:            1
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0004200622     MORTGAGORS: BUZZALLINO           JOAN

    REGION CODE    ADDRESS   : 40 RIDGEBROOK LANE
        04         CITY      :    STAMFORD
                   STATE/ZIP : CT  06903
    MORTGAGE AMOUNT :   150,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    135,587.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,261.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      9.50000  MATURITY DATE     :   09/01/20
    CURRENT INT RATE:      9.50000  PRODUCT CODE      :   002
    LTV :                 25.00000
    ----------------------------------------------------------------
0   0007487853     MORTGAGORS: CLABAUGH             STEPHEN

    REGION CODE    ADDRESS   : 3509 S 100TH ST.
        00         CITY      :    OMAHA
                   STATE/ZIP : NE  68124
    MORTGAGE AMOUNT :   148,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    146,690.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,128.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   09/01/26
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 92.81200
    ----------------------------------------------------------------
0   0007512494     MORTGAGORS: FATTORI              RUTH

    REGION CODE    ADDRESS   : 201 WASHINGTON STREET
        00         CITY      :    HOBOKEN
                   STATE/ZIP : NJ  07030
    MORTGAGE AMOUNT :    78,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :     77,436.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       541.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/26
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007643778     MORTGAGORS: GOODWIN              THOMAS
                               GOODWIN              ELAINE
    REGION CODE    ADDRESS   : 1550 JACOB ROAD
        00         CITY      :    CORTLANDT MANOR
                   STATE/ZIP : NY  10566
    MORTGAGE AMOUNT :   422,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    420,745.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,991.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.73585
    ----------------------------------------------------------------
0   0030703581     MORTGAGORS: CATECHIS             SPYROS
                               CATECHIS             MARIAN
    REGION CODE    ADDRESS   : 5215 ARIEL ST
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77096
    MORTGAGE AMOUNT :   194,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    189,579.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,440.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   11/01/26
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 72.11800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     993,500.00
                               P & I AMT:      7,363.07
                               UPB AMT:     970,039.31

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:            2
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030771133     MORTGAGORS: HARRISON             DARRELL
                               HARRISON             MARY
    REGION CODE    ADDRESS   : 2634 CALUMET DRIVE
        01         CITY      :    BROWNSBORO
                   STATE/ZIP : AL  35741
    MORTGAGE AMOUNT :   294,210.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,748.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,133.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030808257     MORTGAGORS: NELSON               GARTH
                               NELSON               DEBORAH
    REGION CODE    ADDRESS   : 1100 SOUTHEAST 11TH PLACE
        01         CITY      :    NORTH BEND
                   STATE/ZIP : WA  98045
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,117.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 93.33100
    ----------------------------------------------------------------
0   0030864888     MORTGAGORS: THOMPSON             RICHARD
                               THOMPSON             JOYCE
    REGION CODE    ADDRESS   : 5 THISTLE LANE
        01         CITY      :    HOLMDEL
                   STATE/ZIP : NJ  07733
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,741.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,719.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 43.60400
    ----------------------------------------------------------------
0   0030867436     MORTGAGORS: RESSLER              GREGORY
                               RESSLER              CAROLYN
    REGION CODE    ADDRESS   : 15302 STRAUGH DRIVE
        01         CITY      :    LAUREL
                   STATE/ZIP : MD  20707
    MORTGAGE AMOUNT :   250,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,604.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,710.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0030872667     MORTGAGORS: ROTH                 ANTHONY
                               ROTH                 DEENA
    REGION CODE    ADDRESS   : 600 JANNEYS LANE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22302
    MORTGAGE AMOUNT :   556,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    552,625.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,887.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,723,010.00
                               P & I AMT:     12,220.32
                               UPB AMT:   1,716,837.99

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:            3
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030872725     MORTGAGORS: PERCOX               DUANE

    REGION CODE    ADDRESS   : 86 NORTHCREST DRIVE
        01         CITY      :    SOUTH SAN FRANCISCO
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   230,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,156.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,611.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0030903892     MORTGAGORS: VAN ZUYLEN           HENDRIK
                               VAN ZUYLEN           MARIA
    REGION CODE    ADDRESS   : 8 NICKLIN LANE
        01         CITY      :    GLEN MILLS
                   STATE/ZIP : PA  19342
    MORTGAGE AMOUNT :   238,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,677.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,690.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.98700
    ----------------------------------------------------------------
0   0030919963     MORTGAGORS: YOUNAN               MAZIN
                               YOUNAN               SHARON
    REGION CODE    ADDRESS   : 4108 PONCE DE LEON DRIVE
        01         CITY      :    LA MESA
                   STATE/ZIP : CA  91941
    MORTGAGE AMOUNT :   374,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,032.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,846.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 87.09300
    ----------------------------------------------------------------
0   0030933840     MORTGAGORS: SMITH                BRIAN
                               SMITH                CATHERINE
    REGION CODE    ADDRESS   : LOT 755 NOTTINGHAM ROAD
        01         CITY      :    WINDHAM
                   STATE/ZIP : NH  03087
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,243.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,972.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0030941371     MORTGAGORS: AL-ATTAR             ALI
                               AL-ROMANI            LAMEES
    REGION CODE    ADDRESS   : 6857 ST ALBANS ROAD
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,935.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,907.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,375,850.00
                               P & I AMT:     10,028.71
                               UPB AMT:   1,373,046.25

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:            4
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030943070     MORTGAGORS: ELIAS                NANCY

    REGION CODE    ADDRESS   : 315 W BIDDLE STREET
        01         CITY      :    WEST CHESTER
                   STATE/ZIP : PA  19380
    MORTGAGE AMOUNT :    83,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     83,109.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       619.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 66.80000
    ----------------------------------------------------------------
0   0030959076     MORTGAGORS: GRIFFITH             SCOTT
                               GRIFFITH             CYNTHIA
    REGION CODE    ADDRESS   : 110 WILLIAMS LANE
        01         CITY      :    FOSTER CITY
                   STATE/ZIP : CA  94404
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,487.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,494.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030961189     MORTGAGORS: REPPS                RONALD
                               CORNWELL             YVONNE
    REGION CODE    ADDRESS   : 71 HIDDEN VALLEY DRIVE
        01         CITY      :    NEWARK
                   STATE/ZIP : DE  19711
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,808.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.97500
    ----------------------------------------------------------------
0   0030962955     MORTGAGORS: KIRK                 JOHN
                               KIRK                 KIMBERLY
    REGION CODE    ADDRESS   : 28 HEATHER WAY
        01         CITY      :    NEWTOWN SQUARE
                   STATE/ZIP : PA  19073
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,722.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,167.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 71.20000
    ----------------------------------------------------------------
0   0030973622     MORTGAGORS: VIELHABER            BETSY
                               VIELHABER            ROBERT
    REGION CODE    ADDRESS   : 2 WINDING OAK COURT
        01         CITY      :    OLNEY
                   STATE/ZIP : MD  20832
    MORTGAGE AMOUNT :   242,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,823.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,252,650.00
                               P & I AMT:      8,871.65
                               UPB AMT:   1,249,951.63

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:            5
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030991020     MORTGAGORS: ABRISHAMI            MOHSEN
                               ABRISHAMI            FROUGH
    REGION CODE    ADDRESS   : 2554 TEMPLETON DRIVE
        01         CITY      :    EL DORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   277,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,145.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,939.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.91800
    ----------------------------------------------------------------
0   0030995278     MORTGAGORS: WOODLIEF             BRUCE
                               WOODLIEF             SUSAN
    REGION CODE    ADDRESS   : 1831 NORTH MASELLI COURT
        01         CITY      :    VISALIA
                   STATE/ZIP : CA  93291
    MORTGAGE AMOUNT :   227,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,135.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,633.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031004047     MORTGAGORS: GROFF                TERRY

    REGION CODE    ADDRESS   : 13733 EAGLESNEST BAY DRIVE
        01         CITY      :    CORPUS CHRISTI
                   STATE/ZIP : TX  78418
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,855.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,905.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031018476     MORTGAGORS: YORK                 CHARLES
                               YORK                 ELAINE
    REGION CODE    ADDRESS   : N8442 TUNNEL ROAD
        01         CITY      :    BELLEVILLE
                   STATE/ZIP : WI  53508
    MORTGAGE AMOUNT :   231,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,810.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,661.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.98540
    ----------------------------------------------------------------
0   0031019748     MORTGAGORS: TATE-CHRISTIAN       SHEILA

    REGION CODE    ADDRESS   : 1708 KINGS MANOR DRIVE
        01         CITY      :    MITCHELLVILLE
                   STATE/ZIP : MD  20721
    MORTGAGE AMOUNT :   332,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,705.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,322.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 84.99600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,334,700.00
                               P & I AMT:      9,463.09
                               UPB AMT:   1,330,651.59

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:            6
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031024573     MORTGAGORS: THOMAS               TERRENCE
                               THOMAS               DONNA
    REGION CODE    ADDRESS   : 5269 LOVERING DRIVE
        01         CITY      :    DOYLESTOWN
                   STATE/ZIP : PA  18901
    MORTGAGE AMOUNT :   251,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,548.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,696.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 94.89100
    ----------------------------------------------------------------
0   0031025505     MORTGAGORS: YUT                  GREGORY
                               IRIZARRY             VILMA
    REGION CODE    ADDRESS   : 470 COPPERSTONE TRAIL
        01         CITY      :    COPPELL
                   STATE/ZIP : TX  75019
    MORTGAGE AMOUNT :   312,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,218.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,184.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031029192     MORTGAGORS: MEADOWS              DAVID
                               MEADOWS              STEPHANIE
    REGION CODE    ADDRESS   : 7542 DAWN MIST COURT
        01         CITY      :    SUGAR LAND
                   STATE/ZIP : TX  77479
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    394,512.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,768.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031029341     MORTGAGORS: MOSES                FREDERICK
                               MOSES                PAMELA
    REGION CODE    ADDRESS   : 10020 PURITAN WAY
        01         CITY      :    DAMASCUS
                   STATE/ZIP : MD  20872
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,633.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.97400
    ----------------------------------------------------------------
0   0031032543     MORTGAGORS: MELINN               EDWARD
                               MELINN               LORRI
    REGION CODE    ADDRESS   : 2929 MORENO AVENUE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,821.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,741.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.09800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,446,200.00
                               P & I AMT:     10,048.48
                               UPB AMT:   1,443,734.44

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:            7
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031035553     MORTGAGORS: HOTTINGER            CARL
                               HOTTINGER            KAMAL
    REGION CODE    ADDRESS   : 306 CARNATION DRIVE
        01         CITY      :    FARMINGDALE
                   STATE/ZIP : NY  11735
    MORTGAGE AMOUNT :   269,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,023.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031038995     MORTGAGORS: CHASE                MICHAEL
                               CHASE                SHELLY
    REGION CODE    ADDRESS   : 20012 BEAUMONT CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   289,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,931.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,151.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031046113     MORTGAGORS: FOX                  CHARLES

    REGION CODE    ADDRESS   : 1 JOSEPH SMITH WAY
        01         CITY      :    BOXFORD
                   STATE/ZIP : MA  01921
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,656.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,945.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 74.85700
    ----------------------------------------------------------------
0   0031052996     MORTGAGORS: WYCOFF               DOUG
                               WYCOFF               SUSAN
    REGION CODE    ADDRESS   : 3315 WICKSHIRE COURT
        01         CITY      :    PEARLAND
                   STATE/ZIP : TX  77584
    MORTGAGE AMOUNT :   122,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    122,232.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       867.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.96900
    ----------------------------------------------------------------
0   0031055650     MORTGAGORS: MILLER               SUSAN
                               MILLER               MICHAEL
    REGION CODE    ADDRESS   : LOT #6-47-1-3-1 NORTH ROAD
        01         CITY      :    FREMONT
                   STATE/ZIP : NH  03044
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,441.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,741.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.05882
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,188,550.00
                               P & I AMT:      8,474.72
                               UPB AMT:   1,186,285.51

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:            8
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031059967     MORTGAGORS: GOULD                STEPHEN
                               GOULD                KATHRYN
    REGION CODE    ADDRESS   : 3427 BLANDFORD WAY
        01         CITY      :    DAVIDSONVILLE
                   STATE/ZIP : MD  21035
    MORTGAGE AMOUNT :   274,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,585.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,874.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031060551     MORTGAGORS: KORON                STEPHEN
                               KORON                MARILYN
    REGION CODE    ADDRESS   : 1228-1230 JUNIPERO AVENUE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   236,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,742.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,714.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031065832     MORTGAGORS: MADRAZO              GLENN
                               MADRAZO              ANA
    REGION CODE    ADDRESS   : 1412 ETHEL STREET
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91207
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,332.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,871.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 76.36300
    ----------------------------------------------------------------
0   0031066772     MORTGAGORS: TRUSTMAN             AYAKO
                               TRUSTMAN             PAUL
    REGION CODE    ADDRESS   : 555 HAHAIONE STREET PH 4
        01         CITY      :    HONOLULU
                   STATE/ZIP : HI  96825
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,305.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,167.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.66200
    ----------------------------------------------------------------
0   0031073232     MORTGAGORS: JOFFRION             MARION
                               JOFFRION             JAYNE
    REGION CODE    ADDRESS   : 17240 NORTH LAKEWAY AVENUE
        01         CITY      :    BATON ROUGE
                   STATE/ZIP : LA  70810
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,488.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 48.40600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,313,200.00
                               P & I AMT:      9,346.74
                               UPB AMT:   1,310,455.05

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:            9
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031075310     MORTGAGORS: BAIRD                RAY
                               BAIRD                SUE
    REGION CODE    ADDRESS   : 544 77TH STREET SOUTHEAST
        01         CITY      :    FRANKLIN TOWNSHIP
                   STATE/ZIP : MN  55359
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,081.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 82.11600
    ----------------------------------------------------------------
0   0031077506     MORTGAGORS: SOCK                 RANDALL
                               SOCK                 LORA
    REGION CODE    ADDRESS   : 13160 ADDISON ROAD
        01         CITY      :    ROSWELL
                   STATE/ZIP : GA  30075
    MORTGAGE AMOUNT :   363,780.00  OPTION TO CONVERT :
    UNPAID BALANCE :    362,716.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,574.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031078959     MORTGAGORS: WELSH                WILLIAM
                               WELSH                MARY
    REGION CODE    ADDRESS   : 12432 CIRCULA PANORAMA
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   284,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,517.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,135.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 74.80200
    ----------------------------------------------------------------
0   0031081490     MORTGAGORS: HATANPA              RANDALL
                               HATANPA              DEBRA
    REGION CODE    ADDRESS   : 2322 MANUELA DRIVE
        01         CITY      :    CHASKA
                   STATE/ZIP : MN  55318
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,657.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,733.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 85.82400
    ----------------------------------------------------------------
0   0031083421     MORTGAGORS: YAVERBAUM            ERIC
                               NISKER               SURI
    REGION CODE    ADDRESS   : 187 LARCHMONT AVENUE
        01         CITY      :    LARCHMONT
                   STATE/ZIP : NY  10538
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,401.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,088.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,578,030.00
                               P & I AMT:     11,294.92
                               UPB AMT:   1,574,374.21

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           10
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031089949     MORTGAGORS: KELLY                JOHN
                               KELLY                PATRICE
    REGION CODE    ADDRESS   : 336 RIDGEWOOD AVENUE
        01         CITY      :    GLEN RIDGE
                   STATE/ZIP : NJ  07028
    MORTGAGE AMOUNT :   458,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    457,420.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,127.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.36000
    ----------------------------------------------------------------
0   0031090152     MORTGAGORS: TEETERS              DONALD

    REGION CODE    ADDRESS   : 207-82 W. SHEARWATER COURT
        01         CITY      :    JERSEY CITY
                   STATE/ZIP : NJ  07305
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031096977     MORTGAGORS: CUMMINGS             FLORENCE

    REGION CODE    ADDRESS   : 18951 ANTIOCH
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,089.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,465.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 78.81000
    ----------------------------------------------------------------
0   0031098361     MORTGAGORS: MARVIN-SMITH         GEORGE
                               MARVIN-SMITH         LISA
    REGION CODE    ADDRESS   : 548 BOSTON POST ROAD
        01         CITY      :    MADISON
                   STATE/ZIP : MA  06443
    MORTGAGE AMOUNT :   316,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,062.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,294.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031099849     MORTGAGORS: SARKISSIAN           VICTOR
                               SARKISSIAN           STEPHANIE
    REGION CODE    ADDRESS   : 14 KATHRYN LANE
        01         CITY      :    BROOMALL
                   STATE/ZIP : PA  19008
    MORTGAGE AMOUNT :   403,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    402,599.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,819.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,764,200.00
                               P & I AMT:     12,476.80
                               UPB AMT:   1,761,172.21

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           11
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031101611     MORTGAGORS: SHEFFIELD            PETER

    REGION CODE    ADDRESS   : 5845 EAST SANDSTONE COURT
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   320,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,835.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,297.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.99700
    ----------------------------------------------------------------
0   0031102312     MORTGAGORS: JONES                JEFFERSON
                               JONES                LYNN
    REGION CODE    ADDRESS   : 8065 PLEASANT RIDGE DRIVE
        01         CITY      :    MIDLAND
                   STATE/ZIP : GA  31820
    MORTGAGE AMOUNT :   246,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,450.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.61200
    ----------------------------------------------------------------
0   0031103948     MORTGAGORS: PAYNE                A
                               PAYNE                SANDRA
    REGION CODE    ADDRESS   : 2039 SPRINGLAKE DRIVE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30305
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,011.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.84700
    ----------------------------------------------------------------
0   0031105588     MORTGAGORS: PATRICK              CATHERINE

    REGION CODE    ADDRESS   : 1217 47TH STREET
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95819
    MORTGAGE AMOUNT :   275,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,513.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031110778     MORTGAGORS: KLEMPNER             DANIEL
                               KLEMPNER             LOIS
    REGION CODE    ADDRESS   : 2103 SPINNAKER LANE
        01         CITY      :    WEST BLOOMFIELD
                   STATE/ZIP : MI  48324
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,658.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,790.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 68.61100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,510,050.00
                               P & I AMT:     10,743.59
                               UPB AMT:   1,506,469.70

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           12
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031111347     MORTGAGORS: MONSE                LEO
                               MONSE                INGRID
    REGION CODE    ADDRESS   : 3 GIFFORD STREET
        01         CITY      :    TUCKAHOE VILLAGE
                   STATE/ZIP : NY  10707
    MORTGAGE AMOUNT :   267,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,496.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,848.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.98500
    ----------------------------------------------------------------
0   0031114408     MORTGAGORS: NUNEZ                DAVID
                               NUNEZ                CINDY
    REGION CODE    ADDRESS   : 4401 IRONWOOD AVENUE
        01         CITY      :    SEAL BEACH
                   STATE/ZIP : CA  90740
    MORTGAGE AMOUNT :   299,725.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,132.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,225.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031115660     MORTGAGORS: JAKOBOWSKI           RICHARD
                               JAKOBOWSKI           PATRICIA
    REGION CODE    ADDRESS   : 3336 UPPER PALACE GREEN
        01         CITY      :    VIRGINIA BEACH
                   STATE/ZIP : VA  23452
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,931.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,709.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031116163     MORTGAGORS: JOHNSON              RON
                               JOHNSON              KAREN
    REGION CODE    ADDRESS   : 14289 RUBY GLEN COURT
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   257,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,834.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,867.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.99700
    ----------------------------------------------------------------
0   0031116254     MORTGAGORS: THOMPSON             KENNETH
                               THOMPSON             DIANA
    REGION CODE    ADDRESS   : 5403 GOLDSBORO ROAD
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    598,655.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,195.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.94900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,672,475.00
                               P & I AMT:     11,846.53
                               UPB AMT:   1,669,050.40

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           13
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031116825     MORTGAGORS: GURTMAN              STEVEN

    REGION CODE    ADDRESS   : 25 TAMMY DRIVE
        01         CITY      :    MOUNT SINAI
                   STATE/ZIP : NY  11766
    MORTGAGE AMOUNT :   253,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,995.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.94843
    ----------------------------------------------------------------
0   0031116981     MORTGAGORS: ROSS                 SCOTT
                               ROSS                 BETH
    REGION CODE    ADDRESS   : 5812 ROCKMERE DRIVE
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20816
    MORTGAGE AMOUNT :   479,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    478,126.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,350.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031117625     MORTGAGORS: EDWARDS              MAX
                               EDWARDS              PAMELA
    REGION CODE    ADDRESS   : LOT 1 COVENTRY TREE LANE
        01         CITY      :    KNOXVILLE
                   STATE/ZIP : TN  37919
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,243.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,543.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 67.61900
    ----------------------------------------------------------------
0   0031118409     MORTGAGORS: MCCABE               JOSEPH
                               MCCABE               MARY
    REGION CODE    ADDRESS   : 40 DARTMOUTH STREET
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02116
    MORTGAGE AMOUNT :   200,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    199,878.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,537.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   250
    LTV :                 27.77700
    ----------------------------------------------------------------
0   0031119365     MORTGAGORS: KISSICK              BRIAN
                               KISSICK              KARA
    REGION CODE    ADDRESS   : 10086 SOUTH CLYDE CIRCLE
        01         CITY      :    HIGHLANDS RANCH
                   STATE/ZIP : CO  80126
    MORTGAGE AMOUNT :   257,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,782.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,799.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,545,250.00
                               P & I AMT:     11,026.83
                               UPB AMT:   1,542,026.81

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           14
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031120199     MORTGAGORS: SINEL                ELLIOT
                               SINEL                RANDI
    REGION CODE    ADDRESS   : 19 THE DRAWBDRIDGE
        01         CITY      :    WOODBURY
                   STATE/ZIP : NY  11797
    MORTGAGE AMOUNT :   369,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,732.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,611.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031121627     MORTGAGORS: WILLOUGHBY           GERALD
                               ALLEN WILLOUGHBY     JOANNE
    REGION CODE    ADDRESS   : 3 SURREY LANE
        01         CITY      :    MILTON
                   STATE/ZIP : MA  02186
    MORTGAGE AMOUNT :   351,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,702.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,516.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031123193     MORTGAGORS: LEONARD              DAVID
                               LEONARD              SHIREEN
    REGION CODE    ADDRESS   : 3831 MERRIMAC COURT
        01         CITY      :    STOCKTON
                   STATE/ZIP : CA  95219
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,945.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,730.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031125651     MORTGAGORS: HESLET               FREDERICK
                               HESLET               MARY LOU
    REGION CODE    ADDRESS   : 341 MAIN SAIL
        01         CITY      :    SEA RANCH
                   STATE/ZIP : CA  95497
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,598.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,227.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 66.22500
    ----------------------------------------------------------------
0   0031126741     MORTGAGORS: YOUNG                GERALD

    REGION CODE    ADDRESS   : 7041 VIACABANA
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   294,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,629.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,160.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,562,200.00
                               P & I AMT:     11,246.79
                               UPB AMT:   1,558,609.10

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           15
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031126972     MORTGAGORS: SALVATORE            ANTHONY
                               SALVATORE            MARY
    REGION CODE    ADDRESS   : 168 ROCKCREST ROAD
        01         CITY      :    MANHASSET
                   STATE/ZIP : NY  11030
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,769.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,167.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 57.94300
    ----------------------------------------------------------------
0   0031127772     MORTGAGORS: DIEC                 DAVID
                               LUU                  NINA
    REGION CODE    ADDRESS   : 5 TALL CEDAR COURT
        01         CITY      :    GERMANTOWN
                   STATE/ZIP : MD  20876
    MORTGAGE AMOUNT :   251,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,666.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,733.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.99600
    ----------------------------------------------------------------
0   0031128051     MORTGAGORS: CAPPS                CHRIS
                               CAPPS                BONNIE
    REGION CODE    ADDRESS   : 16612 LOIE STREET
        01         CITY      :    YORBA LINDA AREA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,636.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,133.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 88.75000
    ----------------------------------------------------------------
0   0031128630     MORTGAGORS: MEDEIROS             JOHN
                               MEDEIROS             SHARON
    REGION CODE    ADDRESS   : 7 HIGHRIDGE ROAD
        01         CITY      :    WILBRAHAM
                   STATE/ZIP : MA  01095
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,634.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,921.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 61.62700
    ----------------------------------------------------------------
0   0031128929     MORTGAGORS: LUONGO               RALPH
                               MADDOX               M
    REGION CODE    ADDRESS   : 6936 GREENHILL ROAD
        01         CITY      :    PHILADELPHIA
                   STATE/ZIP : PA  19151
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,509.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,647.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,340,050.00
                               P & I AMT:      9,604.29
                               UPB AMT:   1,338,217.17

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           16
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031129315     MORTGAGORS: HEBERT               AYNAUD
                               STANGLE              JEANNE
    REGION CODE    ADDRESS   : 59385 NESLO ROAD
        01         CITY      :    SLIDELL
                   STATE/ZIP : LA  70460
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,265.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,378.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 63.39600
    ----------------------------------------------------------------
0   0031129364     MORTGAGORS: DOMNICK              SUZANNE

    REGION CODE    ADDRESS   : 925 14TH STREET # 22
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90403
    MORTGAGE AMOUNT :   239,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,664.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,672.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031129521     MORTGAGORS: HALVORSON            RONALD
                               HALVORSON            ANNABELLE
    REGION CODE    ADDRESS   : 1629 RAMSGATE COURT
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92506
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,087.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,163.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031129927     MORTGAGORS: EVANS                RONALD
                               EVANS                TERI
    REGION CODE    ADDRESS   : 15225 NORTH 11TH STREET
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85022
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,539.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.38000
    ----------------------------------------------------------------
0   0031129935     MORTGAGORS: HAYDEL               VICTOR
                               HAYDEL               LESLIE
    REGION CODE    ADDRESS   : MAIN STREET
        01         CITY      :    GRAFTON
                   STATE/ZIP : VT  05146
    MORTGAGE AMOUNT :   319,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,759.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,314.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,507,400.00
                               P & I AMT:     10,857.14
                               UPB AMT:   1,485,315.94

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           17
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031129984     MORTGAGORS: ROECKNER             WILLIAM
                               ROECKNER             KAREN
    REGION CODE    ADDRESS   : 3005 OAK KNOLL LANE
        01         CITY      :    CARPENTERSVILLE
                   STATE/ZIP : IL  60110
    MORTGAGE AMOUNT :   281,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,591.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,988.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.34800
    ----------------------------------------------------------------
0   0031131097     MORTGAGORS: GOLDSTEIN            NED
                               GOLDSTEIN            MARCIA
    REGION CODE    ADDRESS   : 13924 MAGNOLIA BLVD
        01         CITY      :    SHERMAN OAKS
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   645,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    643,692.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,732.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031131162     MORTGAGORS: CLARK                RICHARD

    REGION CODE    ADDRESS   : 5744 STANBROOK LANE
        01         CITY      :    LAYTONSVILLE
                   STATE/ZIP : MD  20882
    MORTGAGE AMOUNT :   325,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,258.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,275.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031131691     MORTGAGORS: BERMAN               DAVID
                               BERMAN               MADHU
    REGION CODE    ADDRESS   : 2419 RALSTON LANE
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   296,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,342.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,256.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 89.96900
    ----------------------------------------------------------------
0   0031132103     MORTGAGORS: JAMES                ROBERT
                               STUHT                SHAWN
    REGION CODE    ADDRESS   : 1020 NORTH DOROTHY DRIVE
        01         CITY      :    BREA
                   STATE/ZIP : CA  92861
    MORTGAGE AMOUNT :   224,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,510.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,585.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,772,400.00
                               P & I AMT:     12,839.75
                               UPB AMT:   1,769,396.36

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           18
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031133291     MORTGAGORS: HOSTETTER            JOHN
                               HOSTETTER            MARY ANN
    REGION CODE    ADDRESS   : 4711 TYRONE AVENUE
        01         CITY      :    SHERMAN OAKS
                   STATE/ZIP : CA  91323
    MORTGAGE AMOUNT :   321,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,780.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,414.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 77.72600
    ----------------------------------------------------------------
0   0031133432     MORTGAGORS: HAVERSTOCK           STEVEN
                               KRESIE               THERESA
    REGION CODE    ADDRESS   : 4903 ALONDRA COURT
        01         CITY      :    EL DORADA HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   307,135.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,512.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,253.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 89.02400
    ----------------------------------------------------------------
0   0031134620     MORTGAGORS: PONG                 NOLAN
                               PONG                 CATHY
    REGION CODE    ADDRESS   : 3320 HALELANI DRIVE
        01         CITY      :    HONOLULU
                   STATE/ZIP : HI  96822
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,520.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,042.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031135932     MORTGAGORS: MACINNESS            BRETT
                               MACINNESS            DIANE
    REGION CODE    ADDRESS   : 7595 MONARCH ROAD
        01         CITY      :    NIWOT
                   STATE/ZIP : CO  80503
    MORTGAGE AMOUNT :   333,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,502.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,333.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031138308     MORTGAGORS: DOAN                 GEORGE

    REGION CODE    ADDRESS   : 26611 LAUREL CREST DRIVE
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,318.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,882,285.00
                               P & I AMT:     13,336.69
                               UPB AMT:   1,879,634.09

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           19
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031139140     MORTGAGORS: RUSCHMEYER           LORI
                               RUSCHMEYER           ROSS
    REGION CODE    ADDRESS   : 809 ST MORITZ
        01         CITY      :    VICTORIA
                   STATE/ZIP : MN  55386
    MORTGAGE AMOUNT :   372,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,964.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,606.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031139215     MORTGAGORS: GIUDICE              WILLIAM
                               GIUDICE              ANNE
    REGION CODE    ADDRESS   : 42 WATERSTON ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02166
    MORTGAGE AMOUNT :   300,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,074.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,152.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 42.32300
    ----------------------------------------------------------------
0   0031139603     MORTGAGORS: KATZ                 GREGORY
                               KATZ                 KIMBERLY
    REGION CODE    ADDRESS   : 8 STONY WYLDE LANE
        01         CITY      :    GREENWICH
                   STATE/ZIP : CT  06830
    MORTGAGE AMOUNT :   740,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    738,783.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,923.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   015
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031140791     MORTGAGORS: DEMORAY              TONETTE
                               DEMORAY              JEAN
    REGION CODE    ADDRESS   : 6102 PALO ALTO DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92647
    MORTGAGE AMOUNT :   245,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,603.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,798.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031141666     MORTGAGORS: PET                  MANDY
                               PET                  ROBERT
    REGION CODE    ADDRESS   : 13415 ARADA COURT
        01         CITY      :    HIGHLAND
                   STATE/ZIP : MD  20777
    MORTGAGE AMOUNT :   320,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,400.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.51300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,978,500.00
                               P & I AMT:     13,746.84
                               UPB AMT:   1,974,826.42

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           20
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031142052     MORTGAGORS: BROWN                JAMES
                               BROWN                GAILA
    REGION CODE    ADDRESS   : 410 DEER TRAIL LAKES DR
        01         CITY      :    CLARKSVILLE
                   STATE/ZIP : GA  30523
    MORTGAGE AMOUNT :   244,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,018.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,707.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.80000
    ----------------------------------------------------------------
0   0031142136     MORTGAGORS: BAKKER               LESLEY
                               BAKKER               HENDRIK
    REGION CODE    ADDRESS   : 481 JACQUES LANE
        01         CITY      :    MEDIA
                   STATE/ZIP : PA  19063
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,294.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,728.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031142474     MORTGAGORS: BERNATH              NOEL

    REGION CODE    ADDRESS   : 9685 OAK LEAF WAY
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   215,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    214,687.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,521.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 65.15100
    ----------------------------------------------------------------
0   0031142789     MORTGAGORS: CICOGNA              CLIFFORD
                               CICOGNA              PATRICIA
    REGION CODE    ADDRESS   : 2405 RIVER ROAD
        01         CITY      :    POINT PLEASANT
                   STATE/ZIP : NJ  08742
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,291.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,582.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031143712     MORTGAGORS: RICE                 TIMOTHY

    REGION CODE    ADDRESS   : 11361 LOCH LOMOND ROAD
        01         CITY      :    LOS ALAMITOS
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   229,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,723.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,661.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 71.96200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,444,900.00
                               P & I AMT:     10,201.27
                               UPB AMT:   1,443,017.04

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           21
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031143894     MORTGAGORS: SHOOP                BRETT
                               SHOOP                LYN
    REGION CODE    ADDRESS   : 107 JORDAN TAYLOR LANE
        01         CITY      :    HARWOOD
                   STATE/ZIP : MD  20776
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,027.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,537.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 77.77700
    ----------------------------------------------------------------
0   0031147135     MORTGAGORS: VISHNESKY            PAUL
                               VISHNESKY            CHRISTINE
    REGION CODE    ADDRESS   : 591 LAKE PARK DRIVE
        01         CITY      :    COPPELL
                   STATE/ZIP : TX  75019
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,318.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031147150     MORTGAGORS: KEEHAN               TIMOTHY
                               KEEHAN               CAROLYN
    REGION CODE    ADDRESS   : 8900 DAY LILY COURT
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22031
    MORTGAGE AMOUNT :   295,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,275.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031147168     MORTGAGORS: COLLETT              LEONARD

    REGION CODE    ADDRESS   : 2221 BEECHWOOD LANE
        01         CITY      :    FLOWER MOUND
                   STATE/ZIP : TX  75023
    MORTGAGE AMOUNT :   160,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    159,615.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,132.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031147184     MORTGAGORS: MINER                SCOTT
                               MINER                APRIL
    REGION CODE    ADDRESS   : 157 NORTH QUARTER
        01         CITY      :    WILLIAMSBURG
                   STATE/ZIP : VA  23185
    MORTGAGE AMOUNT :   310,707.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,470.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,145.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.90700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,436,457.00
                               P & I AMT:     10,101.25
                               UPB AMT:   1,433,706.41

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           22
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031147267     MORTGAGORS: KENNY                MICHAEL
                               KENNY                ELYSE
    REGION CODE    ADDRESS   : 15 AUBURN DRIVE
        01         CITY      :    RICHBORO
                   STATE/ZIP : PA  18954
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,605.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.10800
    ----------------------------------------------------------------
0   0031147408     MORTGAGORS: DUXIN                JAY
                               DUXIN                DIANE
    REGION CODE    ADDRESS   : 6 WOODLAND COURT
        01         CITY      :    STONINGTON
                   STATE/ZIP : CT  06379
    MORTGAGE AMOUNT :   371,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,924.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,595.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031147465     MORTGAGORS: WESSEL               MICHAEL

    REGION CODE    ADDRESS   : 6429 SPRING TERRACE
        01         CITY      :    FALLS CHURCH
                   STATE/ZIP : VA  22042
    MORTGAGE AMOUNT :   409,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,203.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,898.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031147473     MORTGAGORS: RISTOW               MICHAEL
                               RISTOW               JANICE
    REGION CODE    ADDRESS   : 10223 N.E. 62ND STREET
        01         CITY      :    KIRKLAND
                   STATE/ZIP : WA  98033
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,416.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,740.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031147721     MORTGAGORS: MOORELAND            JAMES

    REGION CODE    ADDRESS   : 1142 WESTCREEK LANE
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,624.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 74.28500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,723,700.00
                               P & I AMT:     12,211.31
                               UPB AMT:   1,721,774.42

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           23
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031148463     MORTGAGORS: WILLIAMSON           BARRY
                               WILLIAMSON           HOLLY
    REGION CODE    ADDRESS   : 10550 INDIGO BROOM LOOP
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78733
    MORTGAGE AMOUNT :   255,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,628.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,784.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031148695     MORTGAGORS: DHARNI               RENEE
                               DHARNI               KULJIT
    REGION CODE    ADDRESS   : 51 INDIAN WIND DRIVE
        01         CITY      :    SCITUATE
                   STATE/ZIP : MA  02066
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,465.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,604.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031151038     MORTGAGORS: LUNDGREN             LARS
                               LUNDGREN             ROBYNE
    REGION CODE    ADDRESS   : 46 GALE ROAD
        01         CITY      :    HAMPTON
                   STATE/ZIP : NH  03842
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,067.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,701.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.71800
    ----------------------------------------------------------------
0   0031151434     MORTGAGORS: CRUZ                 FRED
                               CRUZ                 KIMBERLY
    REGION CODE    ADDRESS   : 9790 LA ZAPATILLA CIRCLE
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   216,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    215,528.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,528.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031151962     MORTGAGORS: LI                   JIAN
                               NI                   LYDIA
    REGION CODE    ADDRESS   : 1805 SPRUCE STREET
        01         CITY      :    PHILADELPHIA
                   STATE/ZIP : PA  19103
    MORTGAGE AMOUNT :   225,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,719.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,710.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,460,200.00
                               P & I AMT:     10,329.50
                               UPB AMT:   1,457,408.82

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           24
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031152739     MORTGAGORS: THOMPSON             ROGER
                               THOMPSON             DEBORAH
    REGION CODE    ADDRESS   : 912 CLERMONT AVE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75223
    MORTGAGE AMOUNT :   190,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    189,584.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,344.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031152937     MORTGAGORS: HUGHES               ARTHUR
                               HUGHES               CYNTHIA
    REGION CODE    ADDRESS   : 12508 WOODBRIDGE COURT
        01         CITY      :    MITCHELLVILLE
                   STATE/ZIP : MD  20721
    MORTGAGE AMOUNT :   325,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,188.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,333.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031153430     MORTGAGORS: ANNEN                DONALD
                               ANNEN                VIRGINIA
    REGION CODE    ADDRESS   : #48 REGENCY COVE
        01         CITY      :    LAKE OZARK
                   STATE/ZIP : MO  65049
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,032.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,544.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.38300
    ----------------------------------------------------------------
0   0031153497     MORTGAGORS: KALMBACH             EWALD
                               KALMBACH             DEANNA
    REGION CODE    ADDRESS   : 3943 CENTRAL AVENUE
        01         CITY      :    OCEAN CITY
                   STATE/ZIP : NJ  08226
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,838.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 62.33700
    ----------------------------------------------------------------
0   0031153950     MORTGAGORS: MONROE               DANIEL
                               MONROE               MARIA
    REGION CODE    ADDRESS   : 3549 CORTE DULCE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   584,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    582,846.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,336.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,989,650.00
                               P & I AMT:     14,319.92
                               UPB AMT:   1,986,490.99

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           25
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031154768     MORTGAGORS: SANKAR               M.
                               SANKAR               SARADA
    REGION CODE    ADDRESS   : 6115 HOLLY RIDGE COURT
        01         CITY      :    COLUMBIA
                   STATE/ZIP : MD  21044
    MORTGAGE AMOUNT :   324,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,809.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.53800
    ----------------------------------------------------------------
0   0031154867     MORTGAGORS: COBB                 CHRISTOPHER
                               COBB                 CINDY
    REGION CODE    ADDRESS   : 375 ALVISO STREET
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95050
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,254.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031154925     MORTGAGORS: SACHS                EDWARD
                               SACHS                LEAGH
    REGION CODE    ADDRESS   : 26392 LOMBARDY ROAD
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   291,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,551.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,061.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031156623     MORTGAGORS: GREBBER              DAVID
                               GREBBER              ELISSA
    REGION CODE    ADDRESS   : 180 MEETINGHOUSE CIRCLE
        01         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02192
    MORTGAGE AMOUNT :   271,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,606.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,918.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.65500
    ----------------------------------------------------------------
0   0031156706     MORTGAGORS: GRECO                STEVEN
                               GRECO                MARY ANNE
    REGION CODE    ADDRESS   : 19401 SIERRA BELLO ROAD
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92611
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,495.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,283.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,475,250.00
                               P & I AMT:     10,521.64
                               UPB AMT:   1,472,716.82

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           26
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031157365     MORTGAGORS: CANFIELD             PERSHING
                               CANFIELD             ELLEN
    REGION CODE    ADDRESS   : 88 UPPER RAINBOW TRAIL
        01         CITY      :    PARSIPPANY
                   STATE/ZIP : NJ  07834
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,298.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,120.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031157910     MORTGAGORS: SMITH                GREGORY
                               SMITH                SARA
    REGION CODE    ADDRESS   : 15780 EL CAMINO ENTRADA
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   624,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    623,536.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,363.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.45900
    ----------------------------------------------------------------
0   0031158231     MORTGAGORS: SETZER               LAURA

    REGION CODE    ADDRESS   : 212 CHANGE ST
        01         CITY      :    NEWBERN
                   STATE/ZIP : NC  28560
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,575.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031159213     MORTGAGORS: CARTER               ALAN
                               CARTER               BELINDA
    REGION CODE    ADDRESS   : 1007 CAMINO FLORES
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91360
    MORTGAGE AMOUNT :   321,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,660.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,276.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031159551     MORTGAGORS: KRONE                PAUL
                               RUGGIERI             M.
    REGION CODE    ADDRESS   : 61 W. 9TH STREET # 6C
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10011
    MORTGAGE AMOUNT :   325,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,220.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,863,600.00
                               P & I AMT:     13,129.92
                               UPB AMT:   1,861,570.80

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           27
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031160278     MORTGAGORS: LYMAN                JAMES
                               LYMAN                CYNTHIA
    REGION CODE    ADDRESS   : 11 THE CROWS NEST
        01         CITY      :    PORT WASHINGTON
                   STATE/ZIP : NY  11050
    MORTGAGE AMOUNT :   253,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,575.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,839.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.29600
    ----------------------------------------------------------------
0   0031161474     MORTGAGORS: CASE                 GREGORY
                               CASE                 JENNIFER
    REGION CODE    ADDRESS   : 330 NORTH ITHAN AVENUE
        01         CITY      :    ROSEMONT
                   STATE/ZIP : PA  19010
    MORTGAGE AMOUNT :   535,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    534,782.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,651.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031162902     MORTGAGORS: RODRIGUEZ            ANTOLINA

    REGION CODE    ADDRESS   : 820 EAST 16TH PLACE
        01         CITY      :    HIALEAH
                   STATE/ZIP : FL  33010
    MORTGAGE AMOUNT :    40,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     39,947.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       297.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 28.57100
    ----------------------------------------------------------------
0   0031163165     MORTGAGORS: GOETZ                GEORGE
                               GOETZ                MARIROSA
    REGION CODE    ADDRESS   : 83 PROSPECT ST
        01         CITY      :    FRAMINGHAM
                   STATE/ZIP : MA  01701
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,548.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031163199     MORTGAGORS: DELMAR               VAL
                               DELMAR               NANCY
    REGION CODE    ADDRESS   : 650 BELINDA LANE
        01         CITY      :    KELLER
                   STATE/ZIP : TX  76248
    MORTGAGE AMOUNT :   349,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,567.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,411.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,438,050.00
                               P & I AMT:      9,994.79
                               UPB AMT:   1,436,421.33

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           28
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031163629     MORTGAGORS: SMITH                LANCE
                               LUCE                 SALLY
    REGION CODE    ADDRESS   : 41 HAWKES CLOSE
        01         CITY      :    IRVINGTON
                   STATE/ZIP : NY  10533
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,273.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,538.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 51.81200
    ----------------------------------------------------------------
0   0031163835     MORTGAGORS: ZADOORIAN            JURA

    REGION CODE    ADDRESS   : 407 SOUTH BEL AIRE DRIVE
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91501
    MORTGAGE AMOUNT :   233,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,225.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,714.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031164312     MORTGAGORS: LINDMAN              HARRY
                               LINDMAN              PATRICIA
    REGION CODE    ADDRESS   : 856 GREENTHORNE BOULEVARD
        01         CITY      :    SCHENECTADY
                   STATE/ZIP : NY  12303
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,399.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,341.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 88.75700
    ----------------------------------------------------------------
0   0031165244     MORTGAGORS: KOSS                 WILLIAM

    REGION CODE    ADDRESS   : 9 MOUNTAIN ASH LANE, UNIT 11-9
        01         CITY      :    FRANKLIN
                   STATE/ZIP : MA  02038
    MORTGAGE AMOUNT :   223,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,484.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,623.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.99500
    ----------------------------------------------------------------
0   0031165681     MORTGAGORS: JENSEN               CARL
                               TRYON                TANYA
    REGION CODE    ADDRESS   : 1306 CRYSTAL LAKE CIRCLE EAST
        01         CITY      :    PEARLAND
                   STATE/ZIP : TX  77584
    MORTGAGE AMOUNT :   143,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    143,551.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,043.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99444
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,551,500.00
                               P & I AMT:     11,261.83
                               UPB AMT:   1,548,934.67

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           29
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031165731     MORTGAGORS: PIPER                ANN

    REGION CODE    ADDRESS   : 10 FLORIDA AVENUE
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94707
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,392.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,201.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031166143     MORTGAGORS: CURTIS               JOHN
                               CURTIS               SUSAN
    REGION CODE    ADDRESS   : 4929 EAST VALLEY VISTA LANE
        01         CITY      :    PARADISE VALLEY
                   STATE/ZIP : AZ  85253
    MORTGAGE AMOUNT :   649,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,006.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,600.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 64.99500
    ----------------------------------------------------------------
0   0031166549     MORTGAGORS: NERHEIM              CATHERINE

    REGION CODE    ADDRESS   : 610 ESPLANADE
        01         CITY      :    PELHAM MANOR
                   STATE/ZIP : NY  10803
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,524.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,494.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031166556     MORTGAGORS: CARTER               MICHAEL
                               CARTER               HELEN
    REGION CODE    ADDRESS   : 6 TALL CEDAR COURT
        01         CITY      :    GERMANTOWN
                   STATE/ZIP : MD  20876
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,166.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,816.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 94.98500
    ----------------------------------------------------------------
0   0031166929     MORTGAGORS: MARCUS               HAROLD
                               MARCUS               MELANIE
    REGION CODE    ADDRESS   : 41 GALE ROAD
        01         CITY      :    SWAMPSCOTT
                   STATE/ZIP : MA  01907
    MORTGAGE AMOUNT :   386,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    385,954.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,737.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,928,250.00
                               P & I AMT:     13,849.66
                               UPB AMT:   1,925,044.76

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           30
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031167166     MORTGAGORS: BAKER                MARY

    REGION CODE    ADDRESS   : 6394 JACKIE LYNN COURT
        01         CITY      :    SARASOTA
                   STATE/ZIP : FL  34241
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,501.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031167448     MORTGAGORS: CAMPBELL             ROBERT
                               CAMPBELL             SANDRA
    REGION CODE    ADDRESS   : 3709 DOGWOOD CREEK COVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78746
    MORTGAGE AMOUNT :   400,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,392.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 77.59400
    ----------------------------------------------------------------
0   0031167596     MORTGAGORS: LANGE                PAUL
                               LANGE                JEAN
    REGION CODE    ADDRESS   : 4588 SUNSHINE CANYON DR
        01         CITY      :    BOULDER
                   STATE/ZIP : CO  80302
    MORTGAGE AMOUNT :   479,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    478,468.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,309.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 39.93300
    ----------------------------------------------------------------
0   0031167620     MORTGAGORS: NICHOLS              JAMES
                               NICHOLS              CATHERINE
    REGION CODE    ADDRESS   : 4517 PEBBLE BEACH DRIVE
        01         CITY      :    STOCKTON
                   STATE/ZIP : CA  95219
    MORTGAGE AMOUNT :   230,355.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,610.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,610.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031167877     MORTGAGORS: JOYCE                JAMES
                               JOYCE                LINDA
    REGION CODE    ADDRESS   : 3419 WOODLAND HILLS LANE
        01         CITY      :    ROANOKE
                   STATE/ZIP : VA  24014
    MORTGAGE AMOUNT :   243,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,954.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,702.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.92300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,677,105.00
                               P & I AMT:     11,633.76
                               UPB AMT:   1,673,927.53

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           31
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031168099     MORTGAGORS: WADE                 KEITH
                               WADE                 VALERIE
    REGION CODE    ADDRESS   : 1954 JOSEPH DRIVE
        01         CITY      :    MORAGA
                   STATE/ZIP : CA  94556
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    598,324.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,454.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031168305     MORTGAGORS: HINES                HARRY
                               HINES                LILLIAN
    REGION CODE    ADDRESS   : 636 WINTERBERRY BOULEVARD
        01         CITY      :    JACKSON
                   STATE/ZIP : NJ  08527
    MORTGAGE AMOUNT :   146,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    146,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,045.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 73.00000
    ----------------------------------------------------------------
0   0031168602     MORTGAGORS: MORGAN               JOSEPH
                               MORGAN               COLLEEN
    REGION CODE    ADDRESS   : 4020 KINGSBURY PLACE
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92503
    MORTGAGE AMOUNT :   147,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    145,992.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,080.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031168842     MORTGAGORS: REICHENTHAL          JASON

    REGION CODE    ADDRESS   : 2211 LYRIC AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90027
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,018.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,742.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031169261     MORTGAGORS: BLACKBURN            CHARLES
                               BLACKBURN            DIANA
    REGION CODE    ADDRESS   : 9345 SANTA MARGARITA ROAD
        01         CITY      :    ATASCADERO
                   STATE/ZIP : CA  93422
    MORTGAGE AMOUNT :   248,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,592.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,908.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,378,950.00
                               P & I AMT:     10,232.56
                               UPB AMT:   1,374,927.56

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           32
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031169543     MORTGAGORS: MOODY                JOHN
                               MOODY                TINA
    REGION CODE    ADDRESS   : 12291 LIBELLE COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   243,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,681.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 94.98418
    ----------------------------------------------------------------
0   0031169949     MORTGAGORS: CARUSO               BENJAMIN
                               CARUSO               JENNIFER
    REGION CODE    ADDRESS   : 7 NEUCHATEL LANE
        01         CITY      :    FAIRPORT
                   STATE/ZIP : NY  14450
    MORTGAGE AMOUNT :   393,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,729.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,849.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 87.33300
    ----------------------------------------------------------------
0   0031170517     MORTGAGORS: SYKES                RALPH
                               SYKES                JADE
    REGION CODE    ADDRESS   : 320 LONGVUE COURT
        01         CITY      :    DULUTH
                   STATE/ZIP : GA  30155
    MORTGAGE AMOUNT :   580,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    579,569.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,055.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.25300
    ----------------------------------------------------------------
0   0031170608     MORTGAGORS: SEAGER               CHRISTOPHER

    REGION CODE    ADDRESS   : 509 CYPRESS GREEN CIRCLE
        01         CITY      :    WELLINGTON
                   STATE/ZIP : FL  33414
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,444.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0031170715     MORTGAGORS: BACCHUS              IRZAUD
                               BACCHUS              ASHA
    REGION CODE    ADDRESS   : 47 CENTER DRIVE
        01         CITY      :    NEW HYDE PARK
                   STATE/ZIP : NY  11040
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,505.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,725.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 88.80500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,702,150.00
                               P & I AMT:     12,191.42
                               UPB AMT:   1,699,930.47

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           33
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031170913     MORTGAGORS: LANE                 PETER
                               LANE                 KAREN
    REGION CODE    ADDRESS   : 1 INDEPENDENCE CIRCLE
        01         CITY      :    BEVERLY
                   STATE/ZIP : MA  01915
    MORTGAGE AMOUNT :   263,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,426.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,889.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 83.21700
    ----------------------------------------------------------------
0   0031171374     MORTGAGORS: BORDEN               EDWARD
                               BORDEN               BARBARA
    REGION CODE    ADDRESS   : 14 HARBOR VIEW AVENUE
        01         CITY      :    NORWALK
                   STATE/ZIP : CT  06854
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,809.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,796.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.25000
    ----------------------------------------------------------------
0   0031171960     MORTGAGORS: COPELAND             WAYNE
                               COPELAND             KAREN
    REGION CODE    ADDRESS   : 1308 BROOKSIDE DRIVE
        01         CITY      :    NORMAN
                   STATE/ZIP : OK  73072
    MORTGAGE AMOUNT :   498,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    497,674.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,697.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 74.32800
    ----------------------------------------------------------------
0   0031172000     MORTGAGORS: GUY                  MASHAAN
                               GUY                  JACQUELINE
    REGION CODE    ADDRESS   : 14695 SW 33 COURT
        01         CITY      :    MIRAMAR
                   STATE/ZIP : FL  33027
    MORTGAGE AMOUNT :   313,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,979.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,195.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99500
    ----------------------------------------------------------------
0   0031172075     MORTGAGORS: GREENE               MARK
                               GREENE               LINDA
    REGION CODE    ADDRESS   : 12504 BRIDLE LANE
        01         CITY      :    CATHARPIN
                   STATE/ZIP : VA  20143
    MORTGAGE AMOUNT :   350,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,991.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,480.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 85.48700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,683,250.00
                               P & I AMT:     12,060.53
                               UPB AMT:   1,680,880.35

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           34
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031172109     MORTGAGORS: BARAGHIMIAN          MARK
                               BARAGHIMIAN          ELLEN
    REGION CODE    ADDRESS   : 6260 MARQUIS COURT
        01         CITY      :    OAKPARK
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   424,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,768.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,967.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031172513     MORTGAGORS: LOFTHOUSE            CHRISTOPHER
                               LOFTHOUSE            LYN
    REGION CODE    ADDRESS   : 3801 MICHILLINDA DRIVE
        01         CITY      :    PASADENA AREA
                   STATE/ZIP : CA  91107
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,575.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 93.75000
    ----------------------------------------------------------------
0   0031173057     MORTGAGORS: PRINCE               GUILLERMO
                               MEZA                 ALFONZO
    REGION CODE    ADDRESS   : 17865 ELM ROAD
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,780.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,948.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031173586     MORTGAGORS: ALLEN                LISA

    REGION CODE    ADDRESS   : 197 8TH STREET #526
        01         CITY      :    CHARLESTOWN
                   STATE/ZIP : MA  02129
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,661.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 69.27500
    ----------------------------------------------------------------
0   0031173644     MORTGAGORS: BARKER               BRUCE
                               COYNE-BARKER         MARGARET
    REGION CODE    ADDRESS   : 26 TULIP TREE LANE
        01         CITY      :    DARIEN
                   STATE/ZIP : CT  06820
    MORTGAGE AMOUNT :   546,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    545,604.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,864.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 61.34800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,774,900.00
                               P & I AMT:     12,641.64
                               UPB AMT:   1,772,389.84

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           35
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031173685     MORTGAGORS: HERSH                ANITA

    REGION CODE    ADDRESS   : 1 FIFTH AVENUE # 19G
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10003
    MORTGAGE AMOUNT :   541,125.00  OPTION TO CONVERT :
    UNPAID BALANCE :    541,125.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,645.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0031174121     MORTGAGORS: MARINIELLO           ANTHONY
                               MARINIELLO           DEBRA
    REGION CODE    ADDRESS   : 9 DODGE ROAD
        01         CITY      :    ROWLEY
                   STATE/ZIP : MA  01969
    MORTGAGE AMOUNT :   197,770.00  OPTION TO CONVERT :
    UNPAID BALANCE :    197,615.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,349.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031174170     MORTGAGORS: FRIEL                DANIEL
                               FRIEL                KAREN
    REGION CODE    ADDRESS   : 26 GREEN MEADOW LANE
        01         CITY      :    HUNTINGTON
                   STATE/ZIP : NY  11743
    MORTGAGE AMOUNT :   352,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,247.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,406.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031174550     MORTGAGORS: HOPSON               DAVID
                               HOPSON               SHERI
    REGION CODE    ADDRESS   : 309 KIRKWOOD DRIVE
        01         CITY      :    DOTHAN
                   STATE/ZIP : AL  36303
    MORTGAGE AMOUNT :   220,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    219,531.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,576.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.79500
    ----------------------------------------------------------------
0   0031174683     MORTGAGORS: HARRIS               MICHAEL
                               HARRIS               PAULA
    REGION CODE    ADDRESS   : 811 SENTINEL COURT
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95409
    MORTGAGE AMOUNT :   356,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,795.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,647.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 73.50500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,668,195.00
                               P & I AMT:     11,624.65
                               UPB AMT:   1,666,315.38

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           36
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031175193     MORTGAGORS: LAMBECK              JON
                               LAMBECK              DEBRA
    REGION CODE    ADDRESS   : 14954 VALLEY VISTA BLVD
        01         CITY      :    SHERMAN OAKS
                   STATE/ZIP : CA  91403
    MORTGAGE AMOUNT :   366,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,676.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,720.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 73.28000
    ----------------------------------------------------------------
0   0031175813     MORTGAGORS: GRUVER               WAYNE
                               GRUVER               STACY
    REGION CODE    ADDRESS   : 838 SAN NICOLAS CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   309,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,165.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 71.03400
    ----------------------------------------------------------------
0   0031176985     MORTGAGORS: SAGHIAN              YOSEPH

    REGION CODE    ADDRESS   : 229 SOUTH RODEO DRIVE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90212
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,007.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,489.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031177405     MORTGAGORS: KATZ                 RANDIE
                               CRYER                LAWRENCE
    REGION CODE    ADDRESS   : 60 W. HAVILAND LANE
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06903
    MORTGAGE AMOUNT :   308,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,383.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,231.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/23
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.64700
    ----------------------------------------------------------------
0   0031177488     MORTGAGORS: HYSEN                KURT
                               HYSEN                DEBORAH
    REGION CODE    ADDRESS   : 5607 VIA AVION
        01         CITY      :    LOOMIS
                   STATE/ZIP : CA  95650
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    458,752.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,375.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 61.33300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,094,150.00
                               P & I AMT:     15,138.30
                               UPB AMT:   2,089,986.33

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           37
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031177686     MORTGAGORS: BLUM                 LAWRENCE
                               BLUM                 PAULA
    REGION CODE    ADDRESS   : 8032 EAST ROPER STREET
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90808
    MORTGAGE AMOUNT :   329,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,599.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,529.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 82.25000
    ----------------------------------------------------------------
0   0031178395     MORTGAGORS: ROSSI                THOMAS
                               ROSSI                CHERYL
    REGION CODE    ADDRESS   : 9781 SOUTH CRESTVIEW CIRCLE
        01         CITY      :    VILLA PARK
                   STATE/ZIP : CA  92861
    MORTGAGE AMOUNT :   490,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    489,605.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,599.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 64.55200
    ----------------------------------------------------------------
0   0031179419     MORTGAGORS: SAUER                MARVIN
                               SAUER                JUDITH
    REGION CODE    ADDRESS   : 3125 EAST LARKSTONE DR.
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   280,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,047.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,983.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031179807     MORTGAGORS: DAVIS                JAMES
                               DAVIS                DEBORAH
    REGION CODE    ADDRESS   : 9 CAMARGO CANYON
        01         CITY      :    CINCINNATI
                   STATE/ZIP : OH  45243
    MORTGAGE AMOUNT :   394,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    394,099.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,724.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.71900
    ----------------------------------------------------------------
0   0031179906     MORTGAGORS: SANCHEZ              ANTONIO
                               SANCHEZ              SOFIA
    REGION CODE    ADDRESS   : 23 SNOWBERRY LANE
        01         CITY      :    WILTON
                   STATE/ZIP : CT  06897
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,486.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.76600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,814,250.00
                               P & I AMT:     12,993.09
                               UPB AMT:   1,811,839.56

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           38
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031179930     MORTGAGORS: YOHANNAN             KRISTIN
                               YOHANNAN             DAVID
    REGION CODE    ADDRESS   : 7623 ADMIRAL DRIVE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22308
    MORTGAGE AMOUNT :   361,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    361,331.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,528.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031180037     MORTGAGORS: COLUCCI              MICHAEL
                               COLUCCI              KATHLEEN
    REGION CODE    ADDRESS   : 18 JUDITH ANN COURT
        01         CITY      :    MAHWAH
                   STATE/ZIP : NJ  07430
    MORTGAGE AMOUNT :   252,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,612.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,767.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031180102     MORTGAGORS: TEBBS                WILLIAM
                               TEBBS                ROSALIE
    REGION CODE    ADDRESS   : 2 GEORGIAN COURT
        01         CITY      :    BASKING RIDGE
                   STATE/ZIP : NJ  07920
    MORTGAGE AMOUNT :   260,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,456.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,822.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.03500
    ----------------------------------------------------------------
0   0031180193     MORTGAGORS: NGUYEN               VAN
                               DUONG                KHANH
    REGION CODE    ADDRESS   : 1219 PANOCHE AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95122
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,163.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,904.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031180359     MORTGAGORS: HIGGINS              MICHAEL
                               BELLOWS              VICTORIA
    REGION CODE    ADDRESS   : 21449 ESTATE PLACE
        01         CITY      :    ASHBURN
                   STATE/ZIP : VA  20147
    MORTGAGE AMOUNT :   304,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,149.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,105.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,436,400.00
                               P & I AMT:     10,128.52
                               UPB AMT:   1,434,713.66

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           39
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031180938     MORTGAGORS: KORMAN               JONATHAN
                               KORMAN               MICHELLE
    REGION CODE    ADDRESS   : 10911 LAMPLIGHTER LANE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   426,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    426,258.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,874.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031181316     MORTGAGORS: SCHLENZIG            ROBERT
                               SCHLENZIG            MARION
    REGION CODE    ADDRESS   : 1042 ENCINO ROW
        01         CITY      :    CORONADO
                   STATE/ZIP : CA  92118
    MORTGAGE AMOUNT :   285,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,730.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,947.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/24
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.63400
    ----------------------------------------------------------------
0   0031181423     MORTGAGORS: WACH                 RAYMOND
                               WACH                 KATHLEEN
    REGION CODE    ADDRESS   : 3810 GARFIELD STREET NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20007
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,267.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/26
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 67.85714
    ----------------------------------------------------------------
0   0031182165     MORTGAGORS: CHERRY               JAMES
                               CHERRY               DAWN
    REGION CODE    ADDRESS   : RR # 1 BOX 184A
        01         CITY      :    GIRARD
                   STATE/ZIP : IL  62640
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,752.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,420.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.53400
    ----------------------------------------------------------------
0   0031182264     MORTGAGORS: DA COSTA             ERNEST
                               DA COSTA             ESTHER
    REGION CODE    ADDRESS   : 11 HENDRIE AVENUE
        01         CITY      :    GREENWICH
                   STATE/ZIP : CT  06878
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,217.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,410.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.50000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,839,100.00
                               P & I AMT:     12,549.35
                               UPB AMT:   1,820,226.46

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           40
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031182439     MORTGAGORS: DANCKERT             MARK
                               DANCKERT             LAURA
    REGION CODE    ADDRESS   : 5782 SAN JUAN WAY
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   221,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    221,278.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,568.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031182652     MORTGAGORS: JARMAN               DEAN
                               JARMAN               AMY
    REGION CODE    ADDRESS   : 2449 EAST COBBLESTONE WAY
        01         CITY      :    SANDY
                   STATE/ZIP : UT  84093
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,814.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.39900
    ----------------------------------------------------------------
0   0031182801     MORTGAGORS: HEINLEIN             JAMES
                               HEINLEIN             CATHY
    REGION CODE    ADDRESS   : 69 N IROQUOIS LANE
        01         CITY      :    CHESTER SPRINGS
                   STATE/ZIP : PA  19425
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,558.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.33300
    ----------------------------------------------------------------
0   0031183205     MORTGAGORS: SCHUIBBEO            ERIC
                               SCHUIBBEO            DONNA
    REGION CODE    ADDRESS   : 111 QUAIL LANE
        01         CITY      :    KENNETT SQUARE
                   STATE/ZIP : PA  19348
    MORTGAGE AMOUNT :   233,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,813.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,569.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.61500
    ----------------------------------------------------------------
0   0031183213     MORTGAGORS: PARK                 ALEXANDER
                               PARK                 TRACIE
    REGION CODE    ADDRESS   : 82 CROSS CREEK PLACE
        01         CITY      :    LARKSPUR
                   STATE/ZIP : CA  94939
    MORTGAGE AMOUNT :   432,893.00  OPTION TO CONVERT :
    UNPAID BALANCE :    432,279.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,101.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,412,493.00
                               P & I AMT:      9,840.30
                               UPB AMT:   1,410,745.16

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           41
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031183239     MORTGAGORS: MACHAC               FRANK
                               MACHAC               MICHELLE
    REGION CODE    ADDRESS   : 9693 PEREGRIN PLACE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85262
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,504.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,507.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 59.82900
    ----------------------------------------------------------------
0   0031183551     MORTGAGORS: ALLEN                KENNETH
                               ALLEN                PHYLLIS
    REGION CODE    ADDRESS   : 7277 VALLEY VIEW COURT
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   223,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,762.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,580.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031183585     MORTGAGORS: HILLMAN              DEREK

    REGION CODE    ADDRESS   : 5 ANTIGUA
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,687.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,702.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031183742     MORTGAGORS: GUERRIERI            NICHOLAS
                               GUERRIERI            DONNA
    REGION CODE    ADDRESS   : 36 ROOSEVELT STREET
        01         CITY      :    ROSELAND
                   STATE/ZIP : NJ  07068
    MORTGAGE AMOUNT :   255,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,206.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,877.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031183890     MORTGAGORS: ANDROS               JOHN
                               ANDROS               ELIZABETH
    REGION CODE    ADDRESS   : ONE TOMAHAWK LANE
        01         CITY      :    WESTPORT
                   STATE/ZIP : CT  06880
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,833.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,690.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,297,150.00
                               P & I AMT:      9,358.37
                               UPB AMT:   1,294,993.86

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           42
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031183940     MORTGAGORS: DESHAZER             MACARTHUR
                               DESHAZER             JANICE
    REGION CODE    ADDRESS   : 4011 PEREGRINE RIDGE CT
        01         CITY      :    WOODBRIDGE
                   STATE/ZIP : VA  22192
    MORTGAGE AMOUNT :   260,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,892.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,775.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.97200
    ----------------------------------------------------------------
0   0031185119     MORTGAGORS: PETERSON             BRENDA

    REGION CODE    ADDRESS   : 8769 ROGERS ROAD
        01         CITY      :    LONGMONT
                   STATE/ZIP : CO  80503
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,765.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,378.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031185861     MORTGAGORS: ZUPKUS               MICHAEL
                               ZUPKUS               DIANA
    REGION CODE    ADDRESS   : 14330 W. ANDOVER ROAD
        01         CITY      :    WADSWORTH
                   STATE/ZIP : IL  60083
    MORTGAGE AMOUNT :   252,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,124.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,765.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.26400
    ----------------------------------------------------------------
0   0031186117     MORTGAGORS: CASTRO               ISMAEL
                               GASTELUM             LISA
    REGION CODE    ADDRESS   : 27506 WOODFIELD PLACE
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   252,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,751.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,827.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.97700
    ----------------------------------------------------------------
0   0031186141     MORTGAGORS: CAFFERY              WILLIAM
                               CAFFERY              COLLEEN
    REGION CODE    ADDRESS   : 4 PRITCHARD LANE
        01         CITY      :    WESTPORT
                   STATE/ZIP : CT  06880
    MORTGAGE AMOUNT :   483,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    483,399.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,423.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,580,650.00
                               P & I AMT:     11,171.57
                               UPB AMT:   1,578,934.14

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           43
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031186174     MORTGAGORS: DODDS                DALE
                               DODDS                PHYLLIS
    REGION CODE    ADDRESS   : 3403 EAST CALIFORNIA BOULEVARD
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91107
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,360.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,485.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 74.92100
    ----------------------------------------------------------------
0   0031186208     MORTGAGORS: RITCHEY              RONALD
                               RITCHEY              SHARON
    REGION CODE    ADDRESS   : 5319 POPLAR VALLEY COURT
        01         CITY      :    CENTREVILLE
                   STATE/ZIP : VA  20120
    MORTGAGE AMOUNT :   287,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,750.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,959.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031186315     MORTGAGORS: GRABER               KENNETH
                               GRABER               JANET
    REGION CODE    ADDRESS   : 8925 DAY LILY COURT
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22031
    MORTGAGE AMOUNT :   272,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,731.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,838.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031186562     MORTGAGORS: KAVANAUGH            SEAN
                               KAVANAUGH            KRISTIN
    REGION CODE    ADDRESS   : 8006 CROYDON AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   224,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,674.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,585.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031187032     MORTGAGORS: KRAUSS               JAMES
                               KRAUSS               MIKAL
    REGION CODE    ADDRESS   : 551 LOCUST POINT ROAD
        01         CITY      :    MIDDLETOWN
                   STATE/ZIP : NJ  07760
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,729.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,458.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,615,150.00
                               P & I AMT:     11,327.79
                               UPB AMT:   1,613,246.52

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           44
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031187362     MORTGAGORS: KEELEY               BRIAN
                               KEELEY               ARLENE
    REGION CODE    ADDRESS   : 3250 EUROPA STREET
        01         CITY      :    ROSEVILLE
                   STATE/ZIP : CA  95661
    MORTGAGE AMOUNT :   163,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    163,028.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,140.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 79.97941
    ----------------------------------------------------------------
0   0031187560     MORTGAGORS: CHIA                 SANDRO

    REGION CODE    ADDRESS   : 21 INDIAN WELLS HWY.
        01         CITY      :    AMAGANSETT
                   STATE/ZIP : NY  11930
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,447.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,900.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 49.68900
    ----------------------------------------------------------------
0   0031187735     MORTGAGORS: LARKIN               JEFFREY
                               LARKIN               CHRISTY
    REGION CODE    ADDRESS   : 16401 UPBROOK COURT
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20853
    MORTGAGE AMOUNT :   364,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,515.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,488.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031187834     MORTGAGORS: CHUNG                MICHAEL

    REGION CODE    ADDRESS   : 2 TAYLOR COURT
        01         CITY      :    RINGOES
                   STATE/ZIP : NJ  08551
    MORTGAGE AMOUNT :   263,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,613.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,889.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 79.00800
    ----------------------------------------------------------------
0   0031188113     MORTGAGORS: GRANDY               RICHARD
                               GRANDY               AUDREY
    REGION CODE    ADDRESS   : 14 BAYVIEW
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92614
    MORTGAGE AMOUNT :   347,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,567.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,637.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 78.86300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,538,750.00
                               P & I AMT:     11,056.98
                               UPB AMT:   1,537,172.91

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           45
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031188154     MORTGAGORS: DUPEE                JOSEPH
                               DUPEE                JULIE
    REGION CODE    ADDRESS   : 28158 ANGELIA PLACE
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   232,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,203.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,626.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031189160     MORTGAGORS: MYERS                ROBERT
                               MYERS                LYNN
    REGION CODE    ADDRESS   : 1204 FOREST HILLS DRIVE
        01         CITY      :    SOUTHLAKE
                   STATE/ZIP : TX  76092
    MORTGAGE AMOUNT :   257,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,235.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031189244     MORTGAGORS: MALDONADO            NEISA

    REGION CODE    ADDRESS   : 170 BOULEVARD
        01         CITY      :    MOUNTAIN LAKES
                   STATE/ZIP : NJ  07046
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,739.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,548.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031189285     MORTGAGORS: HENTZ                GLENN
                               HENTZ                LORI
    REGION CODE    ADDRESS   : 43373 DEEPSPRING COURT
        01         CITY      :    ASHBURN
                   STATE/ZIP : VA  20147
    MORTGAGE AMOUNT :   254,660.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,456.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,715.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031189368     MORTGAGORS: ANDREWS              DENNIS
                               ANDREWS              EMMA
    REGION CODE    ADDRESS   : 222 BRUSHY HILL ROAD
        01         CITY      :    NEWTOWN
                   STATE/ZIP : CT  06470
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,591.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,780.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,365,810.00
                               P & I AMT:      9,515.75
                               UPB AMT:   1,364,226.29

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           46
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031189541     MORTGAGORS: BRANHAM              KENNETH

    REGION CODE    ADDRESS   : 5312 COPPERPENNY COURT
        01         CITY      :    CHESTERFIELD
                   STATE/ZIP : VA  23832
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,516.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,955.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.94500
    ----------------------------------------------------------------
0   0031189566     MORTGAGORS: STELLATO             JOHN
                               STELLATO             VICTORIA
    REGION CODE    ADDRESS   : 41 JULE DRIVE
        01         CITY      :    CHESAPEAKE
                   STATE/ZIP : VA  23322
    MORTGAGE AMOUNT :   250,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,204.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031189939     MORTGAGORS: MCCORMICK            PATRICK
                               MCCORMICK            NELLY
    REGION CODE    ADDRESS   : 1738 INDIAN LANE
        01         CITY      :    PRESCOTT
                   STATE/ZIP : AZ  86305
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,426.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031190556     MORTGAGORS: MCKELLOGG            R.
                               MONTOYA              EDELMIRA
    REGION CODE    ADDRESS   : 636 SERRANO LANE
        01         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91910
    MORTGAGE AMOUNT :   258,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,974.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,828.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.98500
    ----------------------------------------------------------------
0   0031190713     MORTGAGORS: NOBLE                REGINA
                               NOBLE                WILLIAM
    REGION CODE    ADDRESS   : 41790 CONKLIN
        01         CITY      :    LEESBURG
                   STATE/ZIP : VA  20176
    MORTGAGE AMOUNT :   228,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,475.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,639.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,287,550.00
                               P & I AMT:      8,921.89
                               UPB AMT:   1,285,598.55

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           47
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031191372     MORTGAGORS: GRANADOS             LUIS
                               GRANADOS             PATRICIA
    REGION CODE    ADDRESS   : 150 11TH STREET SE
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20003
    MORTGAGE AMOUNT :   287,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,793.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,057.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031192081     MORTGAGORS: KICKLIGHTER          ANDY
                               KICKLIGHTER          MARIAN
    REGION CODE    ADDRESS   : 2961 SERIANA WAY
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,815.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,943.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.05600
    ----------------------------------------------------------------
0   0031192388     MORTGAGORS: RUBI                 MARY

    REGION CODE    ADDRESS   : 27 WEDGEWOOD AVENUE
        01         CITY      :    WOODBRIDGE
                   STATE/ZIP : NJ  07095
    MORTGAGE AMOUNT :    92,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :     92,650.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       687.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   250
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031193097     MORTGAGORS: BANAS                RONALD
                               BANAS                SUSAN
    REGION CODE    ADDRESS   : 11 PATRIOT DRIVE
        01         CITY      :    ROBBINSVILLE
                   STATE/ZIP : NJ  08691
    MORTGAGE AMOUNT :   258,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,401.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,961.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031193873     MORTGAGORS: RESMINI              MANINA
                               RESMINI              EROS
    REGION CODE    ADDRESS   : 2643 MARSHALL DRIVE
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94303
    MORTGAGE AMOUNT :   414,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    413,442.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,037.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,319,900.00
                               P & I AMT:      9,687.82
                               UPB AMT:   1,318,103.06

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           48
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031193980     MORTGAGORS: FRY                  DOUGLAS
                               FRY                  CINDY
    REGION CODE    ADDRESS   : 17928 CATKIN LANE
        01         CITY      :    SUNRIVER
                   STATE/ZIP : OR  97707
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 87.97600
    ----------------------------------------------------------------
0   0031194137     MORTGAGORS: CHARLTON             REX
                               CHARLTON             REGINA
    REGION CODE    ADDRESS   : 35914 NORTH 11TH AVENUE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85027
    MORTGAGE AMOUNT :   126,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    126,403.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       873.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 92.00000
    ----------------------------------------------------------------
0   0031194780     MORTGAGORS: EDDY                 DAVID
                               EDDY                 KRISTIN
    REGION CODE    ADDRESS   : 14025 ROSE LODGE PLACE
        01         CITY      :    CHANTILLY
                   STATE/ZIP : VA  20151
    MORTGAGE AMOUNT :   254,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,856.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------
0   0031195282     MORTGAGORS: SILVA                MICHAEL
                               SILVA                DONNA
    REGION CODE    ADDRESS   : 524 VIA SINUOSA
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93110
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,150.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,298.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031195738     MORTGAGORS: MILTENBERGER         LEWIS
                               MILTENBERGER         MARY
    REGION CODE    ADDRESS   : 1506 NEW CASTLE ROAD
        01         CITY      :    SOUTHLAKE
                   STATE/ZIP : TX  76092
    MORTGAGE AMOUNT :   367,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,265.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,603.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 79.99900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,648,450.00
                               P & I AMT:     11,628.43
                               UPB AMT:   1,646,453.88

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           49
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031196488     MORTGAGORS: GOKLANI              RAMESH
                               GOKLANI              KUSUM
    REGION CODE    ADDRESS   : 77 PARK AVENUE, UNIT 2A
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10016
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,826.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031196504     MORTGAGORS: BELINSKY             LAURENCE
                               BELINSKY             LISA
    REGION CODE    ADDRESS   : 26 SUMMIT DRIVE
        01         CITY      :    MANHASSET
                   STATE/ZIP : NY  11030
    MORTGAGE AMOUNT :   515,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    514,488.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,735.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031196553     MORTGAGORS: DOWD                 THOMAS
                               DOWD                 CAROLE
    REGION CODE    ADDRESS   : 107 FOX LEDGE ROAD
        01         CITY      :    KINNELON
                   STATE/ZIP : NJ  07405
    MORTGAGE AMOUNT :   272,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,292.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.51500
    ----------------------------------------------------------------
0   0031196710     MORTGAGORS: KAUFMAN              JEFFREY
                               KAUFMAN              RHONDA
    REGION CODE    ADDRESS   : 13904 WILLOW TREE DRIVE
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20850
    MORTGAGE AMOUNT :   351,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,900.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,397.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.51300
    ----------------------------------------------------------------
0   0031196843     MORTGAGORS: SUBRAMANIAN          VISWANATHAN
                               SUBRAMANIAN          ARUNA
    REGION CODE    ADDRESS   : 61 ATHERTON COURT
        01         CITY      :    WAYNE
                   STATE/ZIP : NJ  07470
    MORTGAGE AMOUNT :   335,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,236.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,434.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,714,850.00
                               P & I AMT:     12,147.93
                               UPB AMT:   1,712,743.93

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           50
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031197312     MORTGAGORS: MAY                  CINDY
                               MAY                  STEPHEN
    REGION CODE    ADDRESS   : 9304 SILVERCREEK COURT
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,737.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031197676     MORTGAGORS: DALFORNO             VICTOR
                               DALFORNO             CAROLYN
    REGION CODE    ADDRESS   : 3500 BEDFORD CIRCLE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92008
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,603.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031197841     MORTGAGORS: CLARK                GREGORY
                               CLARK                BRIDGET
    REGION CODE    ADDRESS   : 2529 GEIBERGER DRIVE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75025
    MORTGAGE AMOUNT :   250,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,526.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,754.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.98800
    ----------------------------------------------------------------
0   0031197882     MORTGAGORS: WELLS                JOHN
                               WELLS                CANDACE
    REGION CODE    ADDRESS   : 24513 PEACHLAND AVENUE
        01         CITY      :    SANTA CLARITA
                   STATE/ZIP : CA  91321
    MORTGAGE AMOUNT :   445,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    444,337.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,111.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.46400
    ----------------------------------------------------------------
0   0031198070     MORTGAGORS: GOODWIN              LOIS

    REGION CODE    ADDRESS   : 5031 NOLDA STREET
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77007
    MORTGAGE AMOUNT :   131,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    131,304.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       919.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.92100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,443,400.00
                               P & I AMT:     10,083.39
                               UPB AMT:   1,441,509.41

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           51
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031198153     MORTGAGORS: MATTHIAS             DAN
                               MATTHIAS             REBECCA
    REGION CODE    ADDRESS   : 6238 ROSS ROAD
        01         CITY      :    HONEY BROOK
                   STATE/ZIP : PA  19344
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,814.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 65.85300
    ----------------------------------------------------------------
0   0031198310     MORTGAGORS: WRIGHT               BRIAN

    REGION CODE    ADDRESS   : 3559 CURLEW STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92103
    MORTGAGE AMOUNT :   322,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,993.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,311.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.88800
    ----------------------------------------------------------------
0   0031198575     MORTGAGORS: WATERS               VICTOR
                               WATERS               MARY
    REGION CODE    ADDRESS   : 2207 N. HARRISON STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22205
    MORTGAGE AMOUNT :   256,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,119.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,836.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.41200
    ----------------------------------------------------------------
0   0031198583     MORTGAGORS: ULRICH               ROBERT
                               ULRICH               MARILYN
    REGION CODE    ADDRESS   : 5050 CANYON CREST DRIVE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,494.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,463.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031199110     MORTGAGORS: RUMSEY               THOMAS
                               RUMSEY               YVONNE
    REGION CODE    ADDRESS   : 171 PANORAMA DRIVE
        01         CITY      :    BENICIA
                   STATE/ZIP : CA  94510
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,816.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 78.78700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,457,000.00
                               P & I AMT:     10,431.50
                               UPB AMT:   1,455,237.58

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           52
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031199136     MORTGAGORS: JUNKIN               JOHNNA

    REGION CODE    ADDRESS   : 1412 GREYMONT LANE
        01         CITY      :    TUSCALOOSA
                   STATE/ZIP : AL  35406
    MORTGAGE AMOUNT :   228,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,641.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,679.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031199649     MORTGAGORS: SANDLER              LEE
                               FARINACCI            KATHLEEN
    REGION CODE    ADDRESS   : 8 S VISTA DE CATALINA
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   492,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    491,643.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,482.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031199813     MORTGAGORS: GREENBERG            GLEN
                               GREENBERG            DEBRA
    REGION CODE    ADDRESS   : 33 WYNGATE DRIVE
        01         CITY      :    AVON
                   STATE/ZIP : CT  06001
    MORTGAGE AMOUNT :   614,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    614,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,345.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 58.47600
    ----------------------------------------------------------------
0   0031200033     MORTGAGORS: HARDING              JONATHAN
                               LEHMAN               KAREN
    REGION CODE    ADDRESS   : 8862 OAK VALLEY DR
        01         CITY      :    HOLLAND
                   STATE/ZIP : OH  43528
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,171.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,401.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031200108     MORTGAGORS: MASON                SANDRA  G

    REGION CODE    ADDRESS   : 4265 BERKELEY VIEW DRIVE
        01         CITY      :    BERKELEY LAKE
                   STATE/ZIP : GA  30136
    MORTGAGE AMOUNT :   189,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    189,303.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,293.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,876,550.00
                               P & I AMT:     13,202.84
                               UPB AMT:   1,874,760.14

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           53
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031200124     MORTGAGORS: CLARKE               WILLIAM
                               CLARKE               LYNN
    REGION CODE    ADDRESS   : 3981 HOOD DRIVE
        01         CITY      :    SOUTHSIDE
                   STATE/ZIP : AL  35907
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,814.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.42200
    ----------------------------------------------------------------
0   0031200561     MORTGAGORS: OREFICE              MICHAEL
                               OREFICE              ROBIN
    REGION CODE    ADDRESS   : 11861 CARDEENE ROAD
        01         CITY      :    AQUA DULCE
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,089.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,790.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031200629     MORTGAGORS: CHIANETTA            PHILIP
                               CHIANETTA            TONI
    REGION CODE    ADDRESS   : 149 FIFTH STREET
        01         CITY      :    RIDGEFIELD PARK
                   STATE/ZIP : NJ  07760
    MORTGAGE AMOUNT :   188,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    187,853.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,282.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031200926     MORTGAGORS: BARBEAU              KEVIN
                               BARBEAU              DEIRDRE
    REGION CODE    ADDRESS   : 1051 NOTCHBROOK ROAD
        01         CITY      :    STOWE
                   STATE/ZIP : VT  05672
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,827.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 64.32400
    ----------------------------------------------------------------
0   0031200967     MORTGAGORS: SHERMAN              SEAN
                               SHERMAN              CINDY
    REGION CODE    ADDRESS   : 3326 STUYVESANT PLACE N.W.
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20015
    MORTGAGE AMOUNT :   334,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,752.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,335.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,272,500.00
                               P & I AMT:      8,841.17
                               UPB AMT:   1,271,336.88

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           54
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031201098     MORTGAGORS: GOODMAN              LAWRENCE
                               GOODMAN              SHARLENE
    REGION CODE    ADDRESS   : 27075 HIDDEN TRAIL ROAD
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   485,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    484,295.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,432.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.85100
    ----------------------------------------------------------------
0   0031201494     MORTGAGORS: THOMPSON             DONALD
                               THOMPSON             JACQULYN
    REGION CODE    ADDRESS   : 10304 REGENCY STATION DRIVE
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,681.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,783.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.84300
    ----------------------------------------------------------------
0   0031201668     MORTGAGORS: RICHARDS             FRANKLIN
                               RICHARDS             CYNTHIA
    REGION CODE    ADDRESS   : 8801 BELMART ROAD
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   990,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    990,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     7,007.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   015
    LTV :                 58.92800
    ----------------------------------------------------------------
0   0031202021     MORTGAGORS: BITENSKY             JEFFREY
                               BITENSKY             CINDY
    REGION CODE    ADDRESS   : 839 APACHE ROAD
        01         CITY      :    FRANKLIN LAKES
                   STATE/ZIP : NJ  07417
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.40300
    ----------------------------------------------------------------
0   0031203128     MORTGAGORS: ENGLISH              LONNIE
                               ENGLISH              CAROLINE
    REGION CODE    ADDRESS   : 494 WESTWIND DR,
        01         CITY      :    CLAYTON
                   STATE/ZIP : GA  30525
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,816.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,480,000.00
                               P & I AMT:     17,397.56
                               UPB AMT:   2,478,794.12

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           55
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031203763     MORTGAGORS: MAJER                CHRISTOPHER

    REGION CODE    ADDRESS   : 19 AMICITA AVENUE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   289,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,473.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,049.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.23000
    ----------------------------------------------------------------
0   0031203854     MORTGAGORS: COPELAND             KAREN
                               MOTTINO              VERA
    REGION CODE    ADDRESS   : 2318 JANE LANE
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94043
    MORTGAGE AMOUNT :   287,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,803.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,082.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031203987     MORTGAGORS: DANG                 NAM
                               NGUYEN               QUAN
    REGION CODE    ADDRESS   : 2020 FLINT AVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,587.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,245.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031204068     MORTGAGORS: HWANG                CHIN
                               PARK                 MYUNG
    REGION CODE    ADDRESS   : 2209 WILDFLOWER DRIVE
        01         CITY      :    FULLERTON DRIVE
                   STATE/ZIP : CA  92833
    MORTGAGE AMOUNT :   247,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,867.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,813.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031204456     MORTGAGORS: WHITE                SUSAN

    REGION CODE    ADDRESS   : 309-C 76TH AVENUE NORTH
        01         CITY      :    MYRTLE BEACH
                   STATE/ZIP : SC  29577
    MORTGAGE AMOUNT :   256,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,224.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.97800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,386,700.00
                               P & I AMT:      9,986.23
                               UPB AMT:   1,383,956.13

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           56
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031204696     MORTGAGORS: GERRINGER            IRWIN
                               GERRINGER            RAIJA
    REGION CODE    ADDRESS   : 7853 SPRINGFIELD LAKE DRIVE
        01         CITY      :    LAKE WORTH
                   STATE/ZIP : FL  33467
    MORTGAGE AMOUNT :    56,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :     56,561.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       410.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 39.80300
    ----------------------------------------------------------------
0   0031204878     MORTGAGORS: MACO                 MARYLOU
                               MACO                 DAYTON
    REGION CODE    ADDRESS   : 1129 ROUND PEBBLE LANE
        01         CITY      :    RESTON
                   STATE/ZIP : VA  20194
    MORTGAGE AMOUNT :   488,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    487,637.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,412.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.08000
    ----------------------------------------------------------------
0   0031204928     MORTGAGORS: YAMAMOTO             RONALD

    REGION CODE    ADDRESS   : 1321-1323 WALLER STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94117
    MORTGAGE AMOUNT :   353,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,778.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,925.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/18
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 56.48000
    ----------------------------------------------------------------
0   0031205222     MORTGAGORS: TING                 PING
                               CHEN                 PING
    REGION CODE    ADDRESS   : 20075 SHADOW MOUNTAIN ROAD
        01         CITY      :    WALNUT
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,575.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 54.15100
    ----------------------------------------------------------------
0   0031205354     MORTGAGORS: ROYBAL               JAMES

    REGION CODE    ADDRESS   : 51 APACHE RIDGE ROAD
        01         CITY      :    SANTA FE
                   STATE/ZIP : NM  87505
    MORTGAGE AMOUNT :   130,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    129,908.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       931.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 34.48200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,327,600.00
                               P & I AMT:      9,828.37
                               UPB AMT:   1,325,460.94

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           57
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031205362     MORTGAGORS: KUMAR                ALOK
                               SINGHAL              AMITA
    REGION CODE    ADDRESS   : 36 PARKGROVE DRIVE
        01         CITY      :    SOUTH SAN FRANCISCO
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   358,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,855.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,598.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.99800
    ----------------------------------------------------------------
0   0031205396     MORTGAGORS: FAUTT                MARY
                               FAUTT                MICHAEL
    REGION CODE    ADDRESS   : 6300 SNOWBERRY COURT
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   230,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,032.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031205859     MORTGAGORS: MCMILLIN             KELLY
                               MCMILLIN             TERESA
    REGION CODE    ADDRESS   : 22803 ORDONEZ DRIVE
        01         CITY      :    SALINAS
                   STATE/ZIP : CA  93908
    MORTGAGE AMOUNT :   283,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,077.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,982.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031205891     MORTGAGORS: ARMSTRONG            MARK
                               ARMSTRONG            ELIZABETH
    REGION CODE    ADDRESS   : 40 CRESCENT ROAD
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CT  06878
    MORTGAGE AMOUNT :   485,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    484,621.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,308.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.28500
    ----------------------------------------------------------------
0   0031206196     MORTGAGORS: CARUSO               JOSEPH
                               CARUSO               ALICE
    REGION CODE    ADDRESS   : 148 ROUTE 100
        01         CITY      :    SOMERS
                   STATE/ZIP : NY  10536
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,732.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,618.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.28866
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,727,350.00
                               P & I AMT:     12,199.28
                               UPB AMT:   1,725,319.82

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           58
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031206204     MORTGAGORS: MACO                 MARYLOU
                               MACO                 DAYTON
    REGION CODE    ADDRESS   : 6606 ANTHONY CREST SQUARE
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,801.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.57100
    ----------------------------------------------------------------
0   0031206428     MORTGAGORS: TAYLOR               PHILIP
                               TAYLOR               MARY
    REGION CODE    ADDRESS   : 5645 BROOKS WOODS ROAD
        01         CITY      :    LOTHIAN
                   STATE/ZIP : MD  20711
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,302.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,856.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.07400
    ----------------------------------------------------------------
0   0031206444     MORTGAGORS: MC FARLAND           SCOTT

    REGION CODE    ADDRESS   : 1666 WINGFIELD DRIVE
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : AL  35242
    MORTGAGE AMOUNT :   279,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,193.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,979.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031206469     MORTGAGORS: NAGUSZEWSKI          ROBERT

    REGION CODE    ADDRESS   : 13 REYNOLDS LANE
        01         CITY      :    KINGSTON
                   STATE/ZIP : GA  30145
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,361.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/26
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031206535     MORTGAGORS: KRAEMER              FREDERICK
                               KRAEMER              NINA
    REGION CODE    ADDRESS   : 18 PASSAIC VALLEY ROAD
        01         CITY      :    MONTVILLE
                   STATE/ZIP : NJ  07045
    MORTGAGE AMOUNT :   166,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    166,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,203.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 43.68400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,279,100.00
                               P & I AMT:      9,010.57
                               UPB AMT:   1,268,659.71

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           59
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031206733     MORTGAGORS: LUONG                HENRY
                               LUONG                CELINE
    REGION CODE    ADDRESS   : 103 WEST SANTA ANITA TERRACE
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91007
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,575.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031206873     MORTGAGORS: ZAVIDOW              ROBERT
                               ZAVIDOW              JILL
    REGION CODE    ADDRESS   : 1746 2ND STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,302.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,397.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031206949     MORTGAGORS: NAZWORTH             KEVIN
                               NAZWORTH             KATHLEEN
    REGION CODE    ADDRESS   : 5524 NW 48TH PLACE
        01         CITY      :    GAINESVILLE
                   STATE/ZIP : FL  32606
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,804.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031207137     MORTGAGORS: CHRISTENSON          JULIE

    REGION CODE    ADDRESS   : 1902 STEINER STREET, # C
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94115
    MORTGAGE AMOUNT :   311,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,974.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.79400
    ----------------------------------------------------------------
0   0031207251     MORTGAGORS: LEVINSON             ROGER
                               LEVINSON             CYNTHIA
    REGION CODE    ADDRESS   : 1478 DARTSHIRE COURT
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   304,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,379.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 53.00800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,652,000.00
                               P & I AMT:     11,722.77
                               UPB AMT:   1,650,036.86

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           60
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031207335     MORTGAGORS: WELLISCH             MARK
                               WELLISCH             BARBARA
    REGION CODE    ADDRESS   : 1811 FAIRBURN AVENUE NO 401
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90025
    MORTGAGE AMOUNT :   184,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    183,752.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,350.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031207459     MORTGAGORS: DOYLE                DONALD
                               DOYLE                BARBARA
    REGION CODE    ADDRESS   : 39594 MUSICK FALLS LANE
        01         CITY      :    SHAVER ALKE
                   STATE/ZIP : CA  93664
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,389.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,068.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031207699     MORTGAGORS: PYLE                 GERALD
                               PYLE                 KATHLEEN
    REGION CODE    ADDRESS   : 2608 CALLE ONICE
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   398,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,871.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,820.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031207749     MORTGAGORS: COVERT               GUY
                               COVERT               SHARON
    REGION CODE    ADDRESS   : 15966 AVENIDA CALMA
        01         CITY      :    RANCHO SANTA FE
                   STATE/ZIP : CA  92091
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,759.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,537.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031207921     MORTGAGORS: SAMMARTINO           FRED
                               VANDER BEEK          BRENDA
    REGION CODE    ADDRESS   : 231 CHESTNUT STREET
        01         CITY      :    N ANDOVER
                   STATE/ZIP : MA  01845
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,758.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,450.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.72700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,554,450.00
                               P & I AMT:     11,227.07
                               UPB AMT:   1,552,530.79

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           61
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031207962     MORTGAGORS: HOLTZMAN             STEVEN
                               STEWART              TRACY
    REGION CODE    ADDRESS   : 115 POWERS ROAD
        01         CITY      :    SUDBURY
                   STATE/ZIP : MA  01776
    MORTGAGE AMOUNT :   426,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    425,699.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,051.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 65.94400
    ----------------------------------------------------------------
0   0031208093     MORTGAGORS: BEG                  HUMAYUN
                               BEG                  A.
    REGION CODE    ADDRESS   : 50 MARION ROAD
        01         CITY      :    WESTPORT
                   STATE/ZIP : CT  06880
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,419.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,726.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031208283     MORTGAGORS: ATKIN                STUART
                               ATKIN                KAREN
    REGION CODE    ADDRESS   : 1728 INDEPENDENCE LANE
        01         CITY      :    CHERRY HILL
                   STATE/ZIP : NJ  08003
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,632.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,928.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031208317     MORTGAGORS: EAST                 MICHAEL
                               EAST                 MELINDA
    REGION CODE    ADDRESS   : 6618 NORTH 14TH PLACE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85014
    MORTGAGE AMOUNT :   248,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,274.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,779.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.87300
    ----------------------------------------------------------------
0   0031208473     MORTGAGORS: MORROW               THERESA
                               MORROW               STEVEN
    REGION CODE    ADDRESS   : 548 SPRINGS ROAD
        01         CITY      :    BEDFORD
                   STATE/ZIP : MA  01730
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,824.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 53.33300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,578,450.00
                               P & I AMT:     11,264.18
                               UPB AMT:   1,576,850.92

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           62
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031208499     MORTGAGORS: LEAHY                WILLIAM
                               LEAHY                KATHLEEN
    REGION CODE    ADDRESS   : 195 NEHOIDEN STREET
        01         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02192
    MORTGAGE AMOUNT :   236,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,341.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,735.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 59.12500
    ----------------------------------------------------------------
0   0031208614     MORTGAGORS: NAUGHTON             THOMAS

    REGION CODE    ADDRESS   : 2303 ST. FRANCIS STREET
        01         CITY      :    WILMIMGTON
                   STATE/ZIP : DE  19808
    MORTGAGE AMOUNT :   103,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    103,449.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       733.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031208853     MORTGAGORS: HAM                  EUGENE
                               HAM                  ELIZABETH
    REGION CODE    ADDRESS   : 257 WASHINGTON STREET
        01         CITY      :    SHERBORN
                   STATE/ZIP : MA  01770
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,824.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 65.52600
    ----------------------------------------------------------------
0   0031208911     MORTGAGORS: BURDEN               DOUGLAS
                               BURDEN               PATRICIA
    REGION CODE    ADDRESS   : 2 MAYBERRY LANE
        01         CITY      :    LYNNFIELD
                   STATE/ZIP : MA  01940
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,743.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,697.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031208952     MORTGAGORS: ALEXANDER            DAVID
                               ALEXANDER            INGRID
    REGION CODE    ADDRESS   : 1703 WIGGINS
        01         CITY      :    SPRINGFIELD
                   STATE/ZIP : IL  62704
    MORTGAGE AMOUNT :   369,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,233.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,675.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 77.52100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,330,100.00
                               P & I AMT:      9,625.27
                               UPB AMT:   1,328,592.26

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           63
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031209190     MORTGAGORS: SONG                 WOOK
                               SONG                 JONG
    REGION CODE    ADDRESS   : 852 ELMIRA DRIVE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   397,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,212.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,813.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031209232     MORTGAGORS: COSGROVE             ROBERT
                               COSGROVE             ELIZABETH
    REGION CODE    ADDRESS   : 22 GALE ROAD
        01         CITY      :    HAMPTON
                   STATE/ZIP : NH  03842
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,790.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 63.40800
    ----------------------------------------------------------------
0   0031209265     MORTGAGORS: PETRILLO             CHARLES
                               PETRILLO             PHYLLIS
    REGION CODE    ADDRESS   : 2900 ALEX MC KAY PLACE
        01         CITY      :    SARASOTA
                   STATE/ZIP : FL  34240
    MORTGAGE AMOUNT :   595,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    594,569.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,211.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031209331     MORTGAGORS: HANSON               KRIS

    REGION CODE    ADDRESS   : 9 MAURIELLO DRIVE
        01         CITY      :    STONEHAM
                   STATE/ZIP : MA  02180
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.33400
    ----------------------------------------------------------------
0   0031209372     MORTGAGORS: PICHLY               ANDRE
                               PICHLY               ALENE
    REGION CODE    ADDRESS   : 2264 RALSTON ROAD
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95821
    MORTGAGE AMOUNT :   152,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    152,692.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,094.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,698,300.00
                               P & I AMT:     12,007.91
                               UPB AMT:   1,697,473.80

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           64
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031209455     MORTGAGORS: HARPER               DENNIS
                               HARPER               SARA
    REGION CODE    ADDRESS   : 5509 HIGHLANDS PARKWAY
        01         CITY      :    COLUMBIA
                   STATE/ZIP : MO  65203
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,543.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,144.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 63.15700
    ----------------------------------------------------------------
0   0031209596     MORTGAGORS: MOORE                HOLLY

    REGION CODE    ADDRESS   : 1709 KEELY LANE
        01         CITY      :    SARASOTA
                   STATE/ZIP : FL  34232
    MORTGAGE AMOUNT :   444,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    443,297.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,142.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031209752     MORTGAGORS: VINCENT              ROBERT
                               VINCENT              YUKARI
    REGION CODE    ADDRESS   : 5672 BROADWAY TERRACE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94618
    MORTGAGE AMOUNT :   445,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    444,644.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,998.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.16600
    ----------------------------------------------------------------
0   0031210008     MORTGAGORS: WATSON               DAVID
                               RADER                ELIZABETH
    REGION CODE    ADDRESS   : 18 BROOKHILL LANE
        01         CITY      :    NORWALK
                   STATE/ZIP : CT  06851
    MORTGAGE AMOUNT :   312,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,517.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,186.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031210016     MORTGAGORS: SIMPSON              REBECCA
                               TESTA                JOSEPH
    REGION CODE    ADDRESS   : 3 WEST WALNUT STREET
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22301
    MORTGAGE AMOUNT :   146,136.00  OPTION TO CONVERT :
    UNPAID BALANCE :    146,022.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       996.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,947,886.00
                               P & I AMT:     13,468.42
                               UPB AMT:   1,946,024.96

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           65
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031210115     MORTGAGORS: MORENO               JUAN
                               MORENO               SUSAN
    REGION CODE    ADDRESS   : 4723 DEL VALLE PARKWAY
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,810.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 79.80700
    ----------------------------------------------------------------
0   0031210180     MORTGAGORS: ALEXANDERSON         ERIC
                               ALEXANDERSON         LINNEA
    REGION CODE    ADDRESS   : 264 FAIR OAKS STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94110
    MORTGAGE AMOUNT :   454,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    453,388.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,331.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 58.58000
    ----------------------------------------------------------------
0   0031210677     MORTGAGORS: PELLIGRINO           JOHN

    REGION CODE    ADDRESS   : 1686 NORTH DRIVE
        01         CITY      :    SARASOTA
                   STATE/ZIP : FL  34239
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,577.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,985.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031210743     MORTGAGORS: FADJO                DONALD
                               FADJO                CHERYL
    REGION CODE    ADDRESS   : 11450 COLOMA ROAD
        01         CITY      :    GOLD RIVER
                   STATE/ZIP : CA  95670
    MORTGAGE AMOUNT :   181,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    180,817.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,315.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031211253     MORTGAGORS: JINKS                ELIZABETH

    REGION CODE    ADDRESS   : 209 LAKE BRANDT DRIVE
        01         CITY      :    MORRISVILLE
                   STATE/ZIP : NC  27560
    MORTGAGE AMOUNT :   197,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    196,956.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,379.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 79.96800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,365,700.00
                               P & I AMT:      9,731.69
                               UPB AMT:   1,363,550.09

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           66
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031211279     MORTGAGORS: NORDYKE              GARY
                               NORDYKE              PENNY
    REGION CODE    ADDRESS   : 5520 LEAFY MEADOW LANE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,774.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,125.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031211352     MORTGAGORS: BOWMAN               JOSEPH
                               BOWMAN               MARTHA
    REGION CODE    ADDRESS   : 6779 MISTY WILLOW COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,748.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,463.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.87900
    ----------------------------------------------------------------
0   0031211535     MORTGAGORS: SCHULKEN             CHRISTOPHER
                               BRICKLEY             TERRI
    REGION CODE    ADDRESS   : 6207 GOODING POND COURT
        01         CITY      :    BURKE
                   STATE/ZIP : VA  22015
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,622.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031211659     MORTGAGORS: SKIRM                GEORGE
                               SKIRM                MARY
    REGION CODE    ADDRESS   : 4715 BASIL DRIVE
        01         CITY      :    MCKINNEY
                   STATE/ZIP : TX  75070
    MORTGAGE AMOUNT :    91,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :     91,632.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       649.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.97209
    ----------------------------------------------------------------
0   0031211683     MORTGAGORS: WALKER               DAVID
                               WALKER               MARGARETTE
    REGION CODE    ADDRESS   : 2939 EAST 19TH STREET
        01         CITY      :    SIGNAL HILL
                   STATE/ZIP : CA  90806
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,502.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,047.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 87.18700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,269,700.00
                               P & I AMT:      8,990.96
                               UPB AMT:   1,268,280.76

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           67
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031212053     MORTGAGORS: NAHMAN               VANCE
                               NAHMAN               KATHLEEN
    REGION CODE    ADDRESS   : 180 CHATHAM WAY
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94040
    MORTGAGE AMOUNT :   560,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    559,186.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,963.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 78.87300
    ----------------------------------------------------------------
0   0031212533     MORTGAGORS: GASKELL              FRED
                               GASKELL              JOAN
    REGION CODE    ADDRESS   : 1935 CABRILLO STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94121
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,793.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031212665     MORTGAGORS: CARDELLI             WARREN
                               CARDELLI             BEVERLY
    REGION CODE    ADDRESS   : 130 SEVENTEENTH STREET
        01         CITY      :    PASO ROBLES
                   STATE/ZIP : CA  93446
    MORTGAGE AMOUNT :    78,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     77,853.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       572.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031212947     MORTGAGORS: BORGONIA             RUDOLPH
                               BORGONIA             CYNTHIA
    REGION CODE    ADDRESS   : 57 FESTIVO
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92606
    MORTGAGE AMOUNT :   268,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,305.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,900.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.71400
    ----------------------------------------------------------------
0   0031212962     MORTGAGORS: FENG                 DAVID
                               ANTONUCCI            LAURA
    REGION CODE    ADDRESS   : 45 GRAY STREET
        01         CITY      :    NORTH ANDOVER
                   STATE/ZIP : MA  01845
    MORTGAGE AMOUNT :   307,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,860.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,094.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,513,600.00
                               P & I AMT:     10,706.59
                               UPB AMT:   1,511,999.97

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           68
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031212996     MORTGAGORS: SAGARNAGA            GARY
                               SAGARNAGA            SHERRI
    REGION CODE    ADDRESS   : 4712 VALERIE
        01         CITY      :    BELLAIRE
                   STATE/ZIP : TX  77401
    MORTGAGE AMOUNT :   464,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    463,291.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,204.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031213044     MORTGAGORS: ARBINI               STEPHEN
                               ARBINI               MICHELLE
    REGION CODE    ADDRESS   : 20620 119TH AVENUE SOUTHEAST
        01         CITY      :    KENT
                   STATE/ZIP : WA  98031
    MORTGAGE AMOUNT :   167,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    167,687.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,145.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031213192     MORTGAGORS: CAMPBELL             WILLIAM
                               CAMPBELL             DEBORAH
    REGION CODE    ADDRESS   : 4965 S NICOLET DRIVE
        01         CITY      :    NEW BERLIN
                   STATE/ZIP : WI  53151
    MORTGAGE AMOUNT :   207,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    207,160.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,521.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.12200
    ----------------------------------------------------------------
0   0031213366     MORTGAGORS: GOLDSTEIN            BARRY
                               GOLDSTEIN            LYNN
    REGION CODE    ADDRESS   : 4820 NORTHEAST 106TH STREET
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98125
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,541.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,153.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031213572     MORTGAGORS: BELLICINI            STEPHEN
                               BELLICINI            CHRISTIANA
    REGION CODE    ADDRESS   : 25593 CRESTFIELD CIRCLE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   329,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,510.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,300.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,476,250.00
                               P & I AMT:     10,325.57
                               UPB AMT:   1,474,191.27

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           69
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031213598     MORTGAGORS: RENNERT              DOUGLAS
                               RENNERT              KAREN
    REGION CODE    ADDRESS   : 6330 SNOWBERRY COURT
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   264,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,190.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,988.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 89.98300
    ----------------------------------------------------------------
0   0031213721     MORTGAGORS: SCHWARTZ             JOERG
                               TENG                 YEOHLEE
    REGION CODE    ADDRESS   : 5 EAST 22ND STREET UNIT 19H
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10010
    MORTGAGE AMOUNT :   175,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    175,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,193.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031213960     MORTGAGORS: THIBAULT             NORMAN

    REGION CODE    ADDRESS   : 165 HARVARD ROAD
        01         CITY      :    BOLTON
                   STATE/ZIP : MA  01740
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,816.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.39700
    ----------------------------------------------------------------
0   0031214026     MORTGAGORS: ALLDAY               JONATHAN
                               ALLDAY               FRANCES
    REGION CODE    ADDRESS   : BOX 528 ROUTE 2
        01         CITY      :    PILOT POINT
                   STATE/ZIP : TX  76258
    MORTGAGE AMOUNT :   109,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    109,652.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       805.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.97000
    ----------------------------------------------------------------
0   0031214067     MORTGAGORS: BULL                 A

    REGION CODE    ADDRESS   : 10215 OSO GRANDE ROAD N.E.
        01         CITY      :    ALBUQUERQUE
                   STATE/ZIP : NM  87111
    MORTGAGE AMOUNT :    96,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :     96,834.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       711.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 85.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     893,400.00
                               P & I AMT:      6,426.18
                               UPB AMT:     892,493.93

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           70
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031214356     MORTGAGORS: PAPPAS               NICHOLAS
                               PAPPAS               CANDACE
    REGION CODE    ADDRESS   : 23 PINEHURST LANE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   847,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    845,200.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,997.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   015
    LTV :                 79.93300
    ----------------------------------------------------------------
0   0031215130     MORTGAGORS: CROSBY               MICHAEL
                               CROSBY               KATHERINE
    REGION CODE    ADDRESS   : 38 LT. J. CABRAL DRIVE
        01         CITY      :    MIDDLETON
                   STATE/ZIP : MA  01949
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,811.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.36200
    ----------------------------------------------------------------
0   0031215379     MORTGAGORS: DONOVAN              LEIGH

    REGION CODE    ADDRESS   : 220 TERRAMAR
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,217.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,691.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.38144
    ----------------------------------------------------------------
0   0031215387     MORTGAGORS: SANCHEZ              ALMA

    REGION CODE    ADDRESS   : 3199 SIERRA ROAD
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95132
    MORTGAGE AMOUNT :   231,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,503.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,741.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031215429     MORTGAGORS: STAMPFLI             DOR

    REGION CODE    ADDRESS   : 317 CONEJO ROAD
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93103
    MORTGAGE AMOUNT :   190,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    189,862.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,344.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.85700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,914,100.00
                               P & I AMT:     13,615.63
                               UPB AMT:   1,910,595.17

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           71
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031215544     MORTGAGORS: MITCHELL             GREGORY
                               MITCHELL             DONNA
    REGION CODE    ADDRESS   : 8360 WILLOW OAK RD
        01         CITY      :    GERMANTOWN
                   STATE/ZIP : TN  38138
    MORTGAGE AMOUNT :   270,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,677.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,802.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031215668     MORTGAGORS: REGO                 GUMERSINDO
                               REGO                 BRITTA
    REGION CODE    ADDRESS   : 2716 22ND AVENUE COURT NW
        01         CITY      :    GIG HARBOR
                   STATE/ZIP : WA  98335
    MORTGAGE AMOUNT :   263,910.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,718.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,867.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031215692     MORTGAGORS: PAUZA                JOHN
                               PAUZA                ANYTHA
    REGION CODE    ADDRESS   : 460 BRIDGEWATER DRIVE, SW,
        01         CITY      :    MCDONALD
                   STATE/ZIP : TN  37353
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,610.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.36842
    ----------------------------------------------------------------
0   0031215890     MORTGAGORS: CLARK                JAMES
                               CLARK                MARY
    REGION CODE    ADDRESS   : 319 RESEDA DRIVE
        01         CITY      :    WEBSTER
                   STATE/ZIP : TX  77598
    MORTGAGE AMOUNT :    72,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :     72,286.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       493.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031215999     MORTGAGORS: GARRETT              ROY
                               GARRETT              MARY
    REGION CODE    ADDRESS   : 1220 BIRCH AVENUE
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92027
    MORTGAGE AMOUNT :   289,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,785.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,020.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.16400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,171,210.00
                               P & I AMT:      8,155.00
                               UPB AMT:   1,170,079.71

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           72
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031216070     MORTGAGORS: MCALISTER            DONALD
                               MCALISTER            LISA
    REGION CODE    ADDRESS   : 12 SOMERSET DRIVE
        01         CITY      :    ANDOVER
                   STATE/ZIP : MA  01810
    MORTGAGE AMOUNT :   373,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,057.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,644.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031216138     MORTGAGORS: GORDON               ROBERT
                               GORDON               SHIRLEY
    REGION CODE    ADDRESS   : 2852 CONESTOGA COURT
        01         CITY      :    ALPINE
                   STATE/ZIP : CA  91901
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,250.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,714.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 67.27200
    ----------------------------------------------------------------
0   0031216278     MORTGAGORS: CROPLEY              CHARLES
                               CROPLEY              GAILANN
    REGION CODE    ADDRESS   : 4306 COLUMBINE DRIVE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   249,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,094.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,831.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031216575     MORTGAGORS: CHOI                 TAE
                               CHOI                 DUCK
    REGION CODE    ADDRESS   : 1037 LONGVIEW DRIVE
        01         CITY      :    DIAMOND BAR
                   STATE/ZIP : CA  91765
    MORTGAGE AMOUNT :   196,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    195,715.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,387.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031216591     MORTGAGORS: FRANKLIN             KIMBERLY

    REGION CODE    ADDRESS   : 5348 WILD BLOSSOM TERRACE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92121
    MORTGAGE AMOUNT :   227,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,894.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,667.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,416,400.00
                               P & I AMT:     10,245.12
                               UPB AMT:   1,414,011.40

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           73
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031216641     MORTGAGORS: DEUTSCH              PETER
                               DEUTSCH              KATHARINA
    REGION CODE    ADDRESS   : 11 PIERCE DRIVE
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94947
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,452.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,573.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031217169     MORTGAGORS: KOTWAL               PRAMOD
                               KOTWAL               SARITA
    REGION CODE    ADDRESS   : 145 CAMBRONNE CIRCLE
        01         CITY      :    BLUE BELL
                   STATE/ZIP : PA  19422
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,764.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,839.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 74.07400
    ----------------------------------------------------------------
0   0031217300     MORTGAGORS: HERNANDEZ            LUIS
                               HERNANDEZ            NILSA
    REGION CODE    ADDRESS   : 5917 DAVENHILL
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,450.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,486.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.58800
    ----------------------------------------------------------------
0   0031217631     MORTGAGORS: BEGG                 JEANEE
                               BRANNAN              MICHAEL
    REGION CODE    ADDRESS   : 2488 KENWOOD AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95128
    MORTGAGE AMOUNT :   262,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,828.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031217896     MORTGAGORS: ORDAZ                MARK
                               ORDAZ                KIMBERLEY
    REGION CODE    ADDRESS   : 6330 RASPBERRY COURT
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   288,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,152.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,019.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,559,000.00
                               P & I AMT:     10,796.74
                               UPB AMT:   1,556,648.90

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           74
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031217961     MORTGAGORS: KRELLENSTEIN         JASON
                               RATAJACK             JOAN
    REGION CODE    ADDRESS   : 300 SMITH RIDGE ROAD
        01         CITY      :    SOUTH SALEM
                   STATE/ZIP : NY  10590
    MORTGAGE AMOUNT :   248,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,669.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031218027     MORTGAGORS: SHENBERG             JAMES

    REGION CODE    ADDRESS   : 3943 ALBRIGHT AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   271,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,813.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.55000
    ----------------------------------------------------------------
0   0031218118     MORTGAGORS: WILLIAMS             ROGER

    REGION CODE    ADDRESS   : 45250 CHAPMAN ROAD
        01         CITY      :    MENDOCINO
                   STATE/ZIP : CA  95460
    MORTGAGE AMOUNT :   325,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,281.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,388.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 48.58200
    ----------------------------------------------------------------
0   0031218340     MORTGAGORS: BRETL                SCOTT
                               BRETL                KRISTINE
    REGION CODE    ADDRESS   : 301 KENMORE
        01         CITY      :    ELMHURST
                   STATE/ZIP : IL  60126
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,619.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,453.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031218407     MORTGAGORS: PEARSON              SCOTT
                               PEARSON              DANNIELLE
    REGION CODE    ADDRESS   : 14 THERESA DRIVE
        01         CITY      :    LAWRENCEVILLE
                   STATE/ZIP : NJ  08648
    MORTGAGE AMOUNT :   235,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,629.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,668.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.65700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,581,150.00
                               P & I AMT:     11,237.05
                               UPB AMT:   1,580,013.86

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           75
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031218621     MORTGAGORS: SOLTAN               CHARLES
                               SOLTAN               MARNI
    REGION CODE    ADDRESS   : 7074 DEVERON RIDGE RD
        01         CITY      :    WEST HILLS
                   STATE/ZIP : CA  91307
    MORTGAGE AMOUNT :   192,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    191,721.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,358.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031218795     MORTGAGORS: RINCON-CRUZ          ALIDA

    REGION CODE    ADDRESS   : 159 MANGELS AVE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,801.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,088.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031218910     MORTGAGORS: CHUNG                CHANG

    REGION CODE    ADDRESS   : 929 3RD AVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90019
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,622.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,054.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031218944     MORTGAGORS: PETERSON             CALVIN
                               PETERSON             HAYDEE
    REGION CODE    ADDRESS   : 5490 COVINGTON ROAD
        01         CITY      :    SHOREWOOD
                   STATE/ZIP : MN  55331
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,784.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,109.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.46600
    ----------------------------------------------------------------
0   0031219066     MORTGAGORS: MORA                 STEPHANIE
                               HARDMAN              CHAD
    REGION CODE    ADDRESS   : 4020 PAGE COURT
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   248,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,529.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,306,900.00
                               P & I AMT:      9,351.30
                               UPB AMT:   1,305,459.67

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           76
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031219074     MORTGAGORS: HERNANDEZ            ALEJANDRO
                               HERNANDEZ            MARGOT
    REGION CODE    ADDRESS   : 38 DUER PLACE
        01         CITY      :    WEEHAWKEN
                   STATE/ZIP : NJ  07087
    MORTGAGE AMOUNT :   216,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    215,843.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,528.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031219306     MORTGAGORS: ROSENFELD            RICHARD
                               ROSENFELD            LOU ANN
    REGION CODE    ADDRESS   : 5134 FROST AVENUE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92008
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,788.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 93.38900
    ----------------------------------------------------------------
0   0031219868     MORTGAGORS: FIREK                ANTHONY
                               LAM-FIREK            MARY
    REGION CODE    ADDRESS   : 1260 WEST SUNSET DRIVE
        01         CITY      :    REDLANDS
                   STATE/ZIP : CA  92373
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,523.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031220098     MORTGAGORS: ADDEI                OPOKU
                               ADDEI                MONICA
    REGION CODE    ADDRESS   : 15003 JERIMIAH LANE
        01         CITY      :    BOWIE
                   STATE/ZIP : MD  20721
    MORTGAGE AMOUNT :   294,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,264.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,984.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 87.91044
    ----------------------------------------------------------------
0   0031220171     MORTGAGORS: JAMES                DENNIS
                               GRIFFITHS            DORRETT
    REGION CODE    ADDRESS   : 12117 GUINEVERE PLACE
        01         CITY      :    GLENN DALE
                   STATE/ZIP : MD  20769
    MORTGAGE AMOUNT :   240,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,112.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,639.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,378,800.00
                               P & I AMT:      9,623.01
                               UPB AMT:   1,377,532.65

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           77
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031220205     MORTGAGORS: PRICKETT             KEVIN
                               PRICKETT             ANGELA
    REGION CODE    ADDRESS   : 70 HASKINS RANCH CIRCLE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,806.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,962.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.75000
    ----------------------------------------------------------------
0   0031220379     MORTGAGORS: SCHLAGER             BARBARA
                               PETRAUSKI            GARY
    REGION CODE    ADDRESS   : 1570 RIVER ROAD
        01         CITY      :    UPPER MAKEFIELD TOWNSHIP
                   STATE/ZIP : PA  18938
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,664.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,668.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 45.45400
    ----------------------------------------------------------------
0   0031220486     MORTGAGORS: DAMIANO              ANDREA

    REGION CODE    ADDRESS   : 3815 REKLAW DRIVE (NORTH HOLLYWOOD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,751.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,434.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031220718     MORTGAGORS: BURGER               ROBERT
                               BURGER               MARIELLEN
    REGION CODE    ADDRESS   : 5030 GROSVENOR CIRCLE
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   425,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,858.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,160.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 87.77300
    ----------------------------------------------------------------
0   0031220841     MORTGAGORS: WOODWARD             DARYLE
                               WOODWARD             PATRICIA
    REGION CODE    ADDRESS   : 7683 S. HARRISON WAY
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80122
    MORTGAGE AMOUNT :   204,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    203,856.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,461.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 85.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,747,700.00
                               P & I AMT:     12,688.92
                               UPB AMT:   1,745,937.06

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           78
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031220924     MORTGAGORS: DU BOIS              STEPHAN
                               DU BOIS              BARBARA
    REGION CODE    ADDRESS   : 4411 EAST EMBERWOOD LANE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,575.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,311.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031221138     MORTGAGORS: FONG                 WHALLEN
                               FONG                 SUSAN
    REGION CODE    ADDRESS   : 409 NATALIE LANE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,185.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 56.60300
    ----------------------------------------------------------------
0   0031221211     MORTGAGORS: RAKOCZY              STEPHEN
                               RAKOCZY              PAMELA
    REGION CODE    ADDRESS   : 45 CLIVEDON LANE
        01         CITY      :    PHOENIXVILLE
                   STATE/ZIP : PA  19460
    MORTGAGE AMOUNT :   407,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,415.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,712.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031221278     MORTGAGORS: FUTRAL               GENA

    REGION CODE    ADDRESS   : 1857 VOLBERG STREET
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30318
    MORTGAGE AMOUNT :   246,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,062.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,700.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.17400
    ----------------------------------------------------------------
0   0031221435     MORTGAGORS: FICARRA              MARK
                               FICARRA              LAURIE
    REGION CODE    ADDRESS   : 722 ISTHMUS COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92109
    MORTGAGE AMOUNT :   254,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,509.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,780.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,523,700.00
                               P & I AMT:     10,629.21
                               UPB AMT:   1,521,749.21

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           79
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031221500     MORTGAGORS: CAVOLO               FRANK

    REGION CODE    ADDRESS   : 14 MANSFIELD AVE
        01         CITY      :    DARIEN
                   STATE/ZIP : CT  06820
    MORTGAGE AMOUNT :   229,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,662.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031221666     MORTGAGORS: MAZER                RICHARD
                               MAZER                DIANE
    REGION CODE    ADDRESS   : 8346 ENRAMADA
        01         CITY      :    WHITTIER
                   STATE/ZIP : CA  90605
    MORTGAGE AMOUNT :   795,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    794,409.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,558.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   015
    LTV :                 67.08800
    ----------------------------------------------------------------
0   0031221799     MORTGAGORS: MC COY               SHAWN
                               MC COY               SUSAN
    REGION CODE    ADDRESS   : 1309 N. HUDSON STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22201
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,717.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031222011     MORTGAGORS: PARADA               LUIS
                               PARADA               SHELLY
    REGION CODE    ADDRESS   : 4266 VERDIGRIS CIRCLE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95134
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,807.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.21776
    ----------------------------------------------------------------
0   0031222193     MORTGAGORS: STULTZ               STEVEN
                               KENNEY               MELISSA
    REGION CODE    ADDRESS   : 404 VISTA TRUCHA
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   328,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,256.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,296.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,018,750.00
                               P & I AMT:     14,266.28
                               UPB AMT:   2,017,441.36

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           80
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031222342     MORTGAGORS: LYTER                LLOYD
                               LYTER                DORIS
    REGION CODE    ADDRESS   : 914 CORRIENTE POINTE DRIVE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94065
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,703.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,901.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 58.57100
    ----------------------------------------------------------------
0   0031222383     MORTGAGORS: LUSTIG, M.D.         EMIL
                               LUSTIG               DEBORAH
    REGION CODE    ADDRESS   : 1976 MONTCLAIR CIRCLE
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94596
    MORTGAGE AMOUNT :   245,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,352.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,760.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031222482     MORTGAGORS: COLEMAN              RONALD
                               O'BRIEN              MARY
    REGION CODE    ADDRESS   : 43377 HATTEN CROSS COURT
        01         CITY      :    ASHBURN
                   STATE/ZIP : VA  20147
    MORTGAGE AMOUNT :   284,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,677.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,943.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0031222524     MORTGAGORS: FOWLER               RANDALL
                               FOWLER               MARCIA
    REGION CODE    ADDRESS   : 561 EAST STONE CANYON WAY
        01         CITY      :    BREA
                   STATE/ZIP : CA  92821
    MORTGAGE AMOUNT :   277,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,645.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,081.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 87.93650
    ----------------------------------------------------------------
0   0031222672     MORTGAGORS: TRINCHITELLA         RONALD
                               TRINCHITELLA         BILLIE
    REGION CODE    ADDRESS   : 5077 BLACKHAWK DRIVE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   750,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    749,443.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,244.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,967,600.00
                               P & I AMT:     13,930.81
                               UPB AMT:   1,965,821.98

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           81
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031222698     MORTGAGORS: ROE                  CYNTHIA

    REGION CODE    ADDRESS   : 5 EAST 22ND STREET UNIT 30H
        01         CITY      :    NEW  YORK
                   STATE/ZIP : NY  10010
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031222847     MORTGAGORS: MURRAY               JEAN

    REGION CODE    ADDRESS   : 1525 BLUE JAY WAY
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90069
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,124.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,769.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 60.46511
    ----------------------------------------------------------------
0   0031222888     MORTGAGORS: MUELLER              STEVEN
                               MUELLER              SHANNON
    REGION CODE    ADDRESS   : 14282 WALNUT CREEK DRIVE
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   280,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,632.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,056.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 94.98600
    ----------------------------------------------------------------
0   0031223068     MORTGAGORS: DELGADILLO           JOSE
                               DELGADILLO           MARIA
    REGION CODE    ADDRESS   : 12008 WIMBERLY AVENUE
        01         CITY      :    SYLMAR
                   STATE/ZIP : CA  91342
    MORTGAGE AMOUNT :    80,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     79,892.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       587.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 48.48400
    ----------------------------------------------------------------
0   0031223118     MORTGAGORS: AMOYEN               FRANCIS
                               AMOYEN               ANGELINA
    REGION CODE    ADDRESS   : 235 OAKRIDGE DRIVE
        01         CITY      :    DALY CITY
                   STATE/ZIP : CA  94014
    MORTGAGE AMOUNT :   255,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,056.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,874.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 94.98300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,525,600.00
                               P & I AMT:     11,060.19
                               UPB AMT:   1,523,705.43

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           82
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031223217     MORTGAGORS: CHAVEZ               LARRY

    REGION CODE    ADDRESS   : 735 BUENOS TIEMPOS DRIVE
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   238,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,136.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,770.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 89.98100
    ----------------------------------------------------------------
0   0031223233     MORTGAGORS: CARDEN               ROBERT
                               CARDEN               LYNN
    REGION CODE    ADDRESS   : 12700 PARCHMENT LANE
        01         CITY      :    RICHMOND
                   STATE/ZIP : VA  23233
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,488.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.41800
    ----------------------------------------------------------------
0   0031223274     MORTGAGORS: JOHNSON              CRAIG
                               JOHNSON              ANITA
    REGION CODE    ADDRESS   : 21681 KANEOHE LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,455.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,204.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 89.23000
    ----------------------------------------------------------------
0   0031223316     MORTGAGORS: CAPLAN               JEFFREY
                               CAPLAN               GAYLA
    REGION CODE    ADDRESS   : 1579 SERAFIX ROAD
        01         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    519,244.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,680.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031223449     MORTGAGORS: DEVERMANN            ROBERT
                               DEVERMANN            NAN
    REGION CODE    ADDRESS   : 1810 HICKORY LANE
        01         CITY      :    OSHKOSH
                   STATE/ZIP : WI  54901
    MORTGAGE AMOUNT :   393,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,465.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,786.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,682,200.00
                               P & I AMT:     12,161.55
                               UPB AMT:   1,679,790.66

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           83
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031223530     MORTGAGORS: LAMKIN               BARRY
                               LAMKIN               NANCY
    REGION CODE    ADDRESS   : 3372 OLD HICKORY
        01         CITY      :    MEDINA
                   STATE/ZIP : OH  44256
    MORTGAGE AMOUNT :   338,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,380.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,697.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.52900
    ----------------------------------------------------------------
0   0031223555     MORTGAGORS: OTTNEY               JOHN

    REGION CODE    ADDRESS   : 43 CHATEAUX DU LAC
        01         CITY      :    FENTON
                   STATE/ZIP : MI  48430
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,628.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,496.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.44400
    ----------------------------------------------------------------
0   0031223589     MORTGAGORS: SHONFELD             RICHARD
                               SHONFELD             JOY
    REGION CODE    ADDRESS   : 2353 HAGEN OAKS DR
        01         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,596.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 48.30500
    ----------------------------------------------------------------
0   0031223639     MORTGAGORS: DICKEY               ARTHUR
                               DICKEY               LORI
    REGION CODE    ADDRESS   : 10341 LASSEN STREET
        01         CITY      :    LOS ALAMITOS
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   270,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,017.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,937.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031223654     MORTGAGORS: HUNLEY               MICHAEL
                               HUNLEY               JAMIE
    REGION CODE    ADDRESS   : 125 BROOKES AVENUE WEST
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92103
    MORTGAGE AMOUNT :   128,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    127,823.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       928.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,521,400.00
                               P & I AMT:     11,100.26
                               UPB AMT:   1,519,445.78

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           84
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031223704     MORTGAGORS: WILLIAMS             LORA
                               WILLIAMS             WILLIAM
    REGION CODE    ADDRESS   : 895 BUENA VISTA DRIVE
        01         CITY      :    WATSONVILLE
                   STATE/ZIP : CA  95076
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,546.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031223910     MORTGAGORS: OKANO                GARETT
                               OKANO                MARIA
    REGION CODE    ADDRESS   : 260 FAY WAY
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94043
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,774.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,125.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031223928     MORTGAGORS: MOORE                J

    REGION CODE    ADDRESS   : 788 DRYCREEK ROAD
        01         CITY      :    CAMPBELL
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   393,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,685.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,647.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 59.54500
    ----------------------------------------------------------------
0   0031224140     MORTGAGORS: WELLS                DAVID
                               WELLS                MARIAN
    REGION CODE    ADDRESS   : 7793 WOODLAND CIRCLE
        01         CITY      :    EASTON
                   STATE/ZIP : MD  21601
    MORTGAGE AMOUNT :   360,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,669.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,957.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/18
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 57.64800
    ----------------------------------------------------------------
0   0031224165     MORTGAGORS: WOLFE                THOMAS

    REGION CODE    ADDRESS   : 1180 GULF BOULEVARD #302
        01         CITY      :    CLEARWATER
                   STATE/ZIP : FL  33767
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,502.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,610.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,737,300.00
                               P & I AMT:     12,633.97
                               UPB AMT:   1,735,178.89

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           85
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031224256     MORTGAGORS: MOORE                WANDA
                               SMITH                ERIK
    REGION CODE    ADDRESS   : 9315 VANALDEN AVE
        01         CITY      :    NORTHRIDGE
                   STATE/ZIP : CA  91324
    MORTGAGE AMOUNT :   300,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,145.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,973.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031224264     MORTGAGORS: BYRNE                MICHAEL

    REGION CODE    ADDRESS   : 26261 LA MORADA CIRCLE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,772.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031224397     MORTGAGORS: SAGER                EDWARD
                               KLINE                NANCY
    REGION CODE    ADDRESS   : 107 BRIAN WAY
        01         CITY      :    KIMBERTON
                   STATE/ZIP : PA  19442
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,768.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,813.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031224488     MORTGAGORS: BANTIVOGLIO          KERRIE

    REGION CODE    ADDRESS   : 1601-1602 241 S. 6TH STREET
        01         CITY      :    PHILADELPHIA
                   STATE/ZIP : PA  19106
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.58800
    ----------------------------------------------------------------
0   0031224504     MORTGAGORS: GREEN                RONALD
                               GREEN                MARY
    REGION CODE    ADDRESS   : 9300 NESBIT LAKES DRIVE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30022
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,780.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,069.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,464,400.00
                               P & I AMT:      9,894.70
                               UPB AMT:   1,463,232.60

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           86
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031224546     MORTGAGORS: O'DONNELL            MANUS
                               O'DONNELL            PAMELA
    REGION CODE    ADDRESS   : 9149 WINDFLOWER DRIVE
        01         CITY      :    ELLICOTT CITY
                   STATE/ZIP : MD  21042
    MORTGAGE AMOUNT :   348,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,581.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,433.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031224553     MORTGAGORS: TRCTEN               MARK
                               KASS                 JODI
    REGION CODE    ADDRESS   : 266 UMPAWAUG ROAD
        01         CITY      :    REDDING
                   STATE/ZIP : CT  06896
    MORTGAGE AMOUNT :   436,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    435,683.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,085.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031224777     MORTGAGORS: BROWN                GERALD
                               BROWN                VICKI
    REGION CODE    ADDRESS   : 995 CREEKSIDE COURT
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,644.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.29400
    ----------------------------------------------------------------
0   0031224801     MORTGAGORS: ROGERS               BRIAN
                               ROGERS               CHRISTINE
    REGION CODE    ADDRESS   : 8083 JENNET STREET
        01         CITY      :    RANCHO CUCAMONGA
                   STATE/ZIP : CA  91701
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,544.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,139.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.46800
    ----------------------------------------------------------------
0   0031225196     MORTGAGORS: BARRY                IVAN
                               BARRY                KIM
    REGION CODE    ADDRESS   : 6011 BERMUDA DUNES DRIVE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77069
    MORTGAGE AMOUNT :   276,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,594.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,935.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.88800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,605,900.00
                               P & I AMT:     11,266.11
                               UPB AMT:   1,604,048.62

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           87
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031225295     MORTGAGORS: PIPKIN               MICHAEL
                               PIPKIN               PAMELA
    REGION CODE    ADDRESS   : 2047 HAVERFORD DRIVE
        01         CITY      :    CROWNSVILLE
                   STATE/ZIP : MD  21032
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,885.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031225600     MORTGAGORS: STERN                MARK
                               STERN                PATRICIA
    REGION CODE    ADDRESS   : 29003 CATHERWOOD COURT
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,328.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,256.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031225709     MORTGAGORS: HEMENWAY             NANCY

    REGION CODE    ADDRESS   : 15 GIBSON STREET
        01         CITY      :    CAMBRIDGE
                   STATE/ZIP : MA  02138
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,829.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,608.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 40.70700
    ----------------------------------------------------------------
0   0031225824     MORTGAGORS: ALLEN                STUART

    REGION CODE    ADDRESS   : 1 VICTORIA WAY
        01         CITY      :    SOUTH BRUNSWICK
                   STATE/ZIP : NJ  08824
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031225881     MORTGAGORS: YURKO                STEPHEN
                               YURKO                SHARON
    REGION CODE    ADDRESS   : 3417 PATTERSON WAY
        01         CITY      :    EL DORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,790.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,289.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,425,000.00
                               P & I AMT:     10,156.95
                               UPB AMT:   1,422,834.14

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           88
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031226236     MORTGAGORS: HESS                 SCOTT
                               HESS                 COBI
    REGION CODE    ADDRESS   : 10 SAN RAFAEL PLACE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,710.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 59.70100
    ----------------------------------------------------------------
0   0031226566     MORTGAGORS: WOODS                JAMES
                               WOODS                PATRICIA
    REGION CODE    ADDRESS   : 6303 BERKSHIRE DRIVE
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20814
    MORTGAGE AMOUNT :   472,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    471,746.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,303.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031226988     MORTGAGORS: FERNANDEZ            RONALD

    REGION CODE    ADDRESS   : 27811 RON RIDGE DRIVE
        01         CITY      :    SANTA CLARITA
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   260,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,506.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,822.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.89600
    ----------------------------------------------------------------
0   0031227150     MORTGAGORS: LEITES               BARBARA

    REGION CODE    ADDRESS   : 168 OXFORD WAY
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,786.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.00000
    ----------------------------------------------------------------
0   0031227176     MORTGAGORS: ALLISON              SCOTT

    REGION CODE    ADDRESS   : 8603 MIDWAY ROAD
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75209
    MORTGAGE AMOUNT :   216,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    215,851.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,566.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,637,150.00
                               P & I AMT:     11,537.37
                               UPB AMT:   1,635,601.17

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           89
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031227192     MORTGAGORS: WRIGHT               CHARLES
                               WRIGHT               EVELYN
    REGION CODE    ADDRESS   : 527 SUTTER LANE
        01         CITY      :    LAKE ARROWHEAD
                   STATE/ZIP : CA  92352
    MORTGAGE AMOUNT :   146,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    146,581.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,026.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031227242     MORTGAGORS: TRAVIS               JOHN

    REGION CODE    ADDRESS   : 33 HANCOCK STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,821.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.15000
    ----------------------------------------------------------------
0   0031227267     MORTGAGORS: BOURRET              JACQUES
                               RAWL-BOURRET         JANET
    REGION CODE    ADDRESS   : 3812 INWOOD DRIVE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77019
    MORTGAGE AMOUNT :   553,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    553,083.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,778.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.93700
    ----------------------------------------------------------------
0   0031227382     MORTGAGORS: RAVENSCROFT           ROBERT

    REGION CODE    ADDRESS   : 10901 MILL SPRING DRIVE
        01         CITY      :    NEVADA CITY
                   STATE/ZIP : CA  95959
    MORTGAGE AMOUNT :   538,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    536,963.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,041.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 69.41900
    ----------------------------------------------------------------
0   0031227499     MORTGAGORS: HOLDEN               JEANNE
                               FORTMUELLER          BETH
    REGION CODE    ADDRESS   : 21810 SOUTHEAST 28TH STREET
        01         CITY      :    ISSAQUAH
                   STATE/ZIP : WA  98029
    MORTGAGE AMOUNT :   241,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,411.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,648.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,720,350.00
                               P & I AMT:     12,173.43
                               UPB AMT:   1,717,861.68

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           90
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031227580     MORTGAGORS: KRUCZYNSKI           RUSSELL
                               KRUCZYNSKI           JULIE
    REGION CODE    ADDRESS   : 18192 FOSS LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,790.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,204.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031227622     MORTGAGORS: WHITE                ROBIN
                               ESPINOZA             CARLOS
    REGION CODE    ADDRESS   : 210 GREAT FALLS STREET
        01         CITY      :    FALLS CHURCH
                   STATE/ZIP : VA  22046
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,812.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,054.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031227861     MORTGAGORS: IRMEN                J
                               IRMEN                MONIQUE
    REGION CODE    ADDRESS   : 641 E 45TH STREET
        01         CITY      :    KANSAS CITY
                   STATE/ZIP : MO  64110
    MORTGAGE AMOUNT :   411,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    410,984.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,877.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.47800
    ----------------------------------------------------------------
0   0031228026     MORTGAGORS: FIELDS               SCOTT
                               FIELDS               VICKI
    REGION CODE    ADDRESS   : 5524 KNIGHTBRIDGE DR
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97219
    MORTGAGE AMOUNT :   445,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    442,433.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,298.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   05/01/26
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.96412
    ----------------------------------------------------------------
0   0031228182     MORTGAGORS: LIPPER               ARTHUR
                               WITTNER              ALLYSON
    REGION CODE    ADDRESS   : 10541 BUTTERFIELD ROAD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,628.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,496.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,941,400.00
                               P & I AMT:     13,931.49
                               UPB AMT:   1,936,649.40

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           91
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031228224     MORTGAGORS: SHEEHAN              DAVID
                               SHEEHAN              MIDA
    REGION CODE    ADDRESS   : 16771 THUNDER RD
        01         CITY      :    HAYMARKET
                   STATE/ZIP : VA  20169
    MORTGAGE AMOUNT :   287,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,481.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,987.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 61.21200
    ----------------------------------------------------------------
0   0031228273     MORTGAGORS: LEVINE               BRUCE
                               BROWN                JOAN
    REGION CODE    ADDRESS   : 2402 BAYWOOD DR WEST
        01         CITY      :    DUNEDIN
                   STATE/ZIP : FL  34698
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,659.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,998.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031228471     MORTGAGORS: WALKON               CRAIG
                               WALKON               STACY
    REGION CODE    ADDRESS   : 33981 LAS PALMAS DEL MAR
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,673.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,076.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.89000
    ----------------------------------------------------------------
0   0031228976     MORTGAGORS: IZMIRIAN             G.
                               YAO                  DIANA
    REGION CODE    ADDRESS   : 3381 VENTURA DR
        01         CITY      :    HUNTINGTON
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   582,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    581,599.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,219.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 72.75000
    ----------------------------------------------------------------
0   0031229024     MORTGAGORS: DUNBAR               CYNTHIA

    REGION CODE    ADDRESS   : 601 ABBOTT LANE
        01         CITY      :    FALLS CHURCH
                   STATE/ZIP : VA  22046
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,824.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,811,700.00
                               P & I AMT:     12,932.05
                               UPB AMT:   1,810,238.45

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           92
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031229073     MORTGAGORS: BURKHART             CHARLES
                               BURKHART             PATRICIA
    REGION CODE    ADDRESS   : 254 CURWEN ROAD
        01         CITY      :    ROSEMONT
                   STATE/ZIP : PA  19010
    MORTGAGE AMOUNT :   800,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    799,375.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,457.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   015
    LTV :                 78.04800
    ----------------------------------------------------------------
0   0031229248     MORTGAGORS: GUNDERSON            DANIEL

    REGION CODE    ADDRESS   : 24544 ROYAL PORT RUSH DRIVE
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60564
    MORTGAGE AMOUNT :   239,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,330.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,715.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.13800
    ----------------------------------------------------------------
0   0031229271     MORTGAGORS: BURNS                CHRISTINE

    REGION CODE    ADDRESS   : 157 AZALEA POINT DRIVE SOUTH
        01         CITY      :    PONTE VEDRA  BEACH
                   STATE/ZIP : FL  32082
    MORTGAGE AMOUNT :   176,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    175,878.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,276.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031229305     MORTGAGORS: COLKY                MICHAEL
                               COLKY                DEBORAH
    REGION CODE    ADDRESS   : 1943 W WABANSIA
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60622
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,476.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,650.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 64.91200
    ----------------------------------------------------------------
0   0031229412     MORTGAGORS: SAUNDERS             ROBERT
                               SAUNDERS             LORI
    REGION CODE    ADDRESS   : 805 KNOLLWOOD TERRACE
        01         CITY      :    WESTFIELD
                   STATE/ZIP : NJ  07090
    MORTGAGE AMOUNT :   348,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,291.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,934,250.00
                               P & I AMT:     13,391.12
                               UPB AMT:   1,932,811.77

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           93
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031229420     MORTGAGORS: VALIULIS             ANTHONY
                               VALIULIS             MARYANN
    REGION CODE    ADDRESS   : 383 HASTINGS AVE
        01         CITY      :    HIGHLAND PARK
                   STATE/ZIP : IL  60035
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,491.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,477.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.77777
    ----------------------------------------------------------------
0   0031229677     MORTGAGORS: LOCKWOOD             JOEL
                               LOCKWOOD             GAYE
    REGION CODE    ADDRESS   : 16597 TOPPING WAY
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   561,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    560,335.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,971.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.20300
    ----------------------------------------------------------------
0   0031229818     MORTGAGORS: ROBBINS              DAVID

    REGION CODE    ADDRESS   : 26013 BALDWIN PLACE
        01         CITY      :    LOS ANGELES STEVENSON RAN
                   STATE/ZIP : CA  91381
    MORTGAGE AMOUNT :   268,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,478.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,897.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.98600
    ----------------------------------------------------------------
0   0031229859     MORTGAGORS: STEWART              JAMES
                               STEWART              CHERYL
    REGION CODE    ADDRESS   : 1183 WALNUT VALLEY LANE
        01         CITY      :    DAYTON
                   STATE/ZIP : OH  45458
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,352.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,177.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031229933     MORTGAGORS: BERMAN               DAVID
                               BERMAN               CARYN
    REGION CODE    ADDRESS   : 200 FOREST AVENUE
        01         CITY      :    SWAMPSCOTT
                   STATE/ZIP : MA  01907
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,364.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,218.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 69.07400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,789,300.00
                               P & I AMT:     12,743.64
                               UPB AMT:   1,785,021.19

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           94
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031230311     MORTGAGORS: SHEAR                GLENN
                               SHEAR                HOLLY
    REGION CODE    ADDRESS   : 35 LOMITA DRIVE #A
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,832.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,834.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 62.50000
    ----------------------------------------------------------------
0   0031230642     MORTGAGORS: JENSEN               LEROY
                               JENSEN               VICKI
    REGION CODE    ADDRESS   : 16085 MEDLAR LANE
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,795.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,929.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.60000
    ----------------------------------------------------------------
0   0031230782     MORTGAGORS: HARMON               ROGER

    REGION CODE    ADDRESS   : 3488 N. SHORE ACRE LOOP
        01         CITY      :    MONTICELLO
                   STATE/ZIP : IN  47960
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,294.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,940.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031230972     MORTGAGORS: MEYER                DAVID
                               MEYER                YOALDER
    REGION CODE    ADDRESS   : 3510 MIDDLEBROOK DRIVE
        01         CITY      :    DURHAM
                   STATE/ZIP : NC  27705
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,812.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031231038     MORTGAGORS: MARTIN               ALETHA

    REGION CODE    ADDRESS   : 4621 SUGARHILL ROAD
        01         CITY      :    BROOKNEAL
                   STATE/ZIP : VA  24528
    MORTGAGE AMOUNT :    55,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :     55,765.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       424.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,106,300.00
                               P & I AMT:      7,834.68
                               UPB AMT:   1,105,498.83

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           95
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031231277     MORTGAGORS: NIETERS              JAMES

    REGION CODE    ADDRESS   : 531 SKYPARK DRIVE
        01         CITY      :    SCOTTS VALLEY
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   253,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,322.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031231285     MORTGAGORS: TOLARI               DANA
                               TOLARI               ANTHONY
    REGION CODE    ADDRESS   : 4488 PEACOCK COURT
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   244,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,566.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.38100
    ----------------------------------------------------------------
0   0031231632     MORTGAGORS: SILLER               NEAL

    REGION CODE    ADDRESS   : 14928 FRENCHTOWN ROAD
        01         CITY      :    BROWNSVILLE
                   STATE/ZIP : CA  95919
    MORTGAGE AMOUNT :   418,175.00  OPTION TO CONVERT :
    UNPAID BALANCE :    417,205.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,065.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/26
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 76.58800
    ----------------------------------------------------------------
0   0031231657     MORTGAGORS: SAUNDERS             CRAIG
                               SAUNDERS             KATHY
    REGION CODE    ADDRESS   : 19 STONE COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   339,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,019.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,432.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 84.87500
    ----------------------------------------------------------------
0   0031231988     MORTGAGORS: OTTENWELLER          PETER
                               REGAN-OTTENWELLER    JOHANNA
    REGION CODE    ADDRESS   : 5286 JOAQUIN ROAD
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95409
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,106.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,146.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,547,975.00
                               P & I AMT:     11,145.32
                               UPB AMT:   1,545,220.14

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           96
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031232275     MORTGAGORS: MINTY                ROBERT
                               ZINK-MINTY           TINA
    REGION CODE    ADDRESS   : 101 ARISTA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   349,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,580.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,561.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 89.50000
    ----------------------------------------------------------------
0   0031232440     MORTGAGORS: PULCINELLA           MICHAEL
                               PULCINELLA           PENNY
    REGION CODE    ADDRESS   : 1807 CENTRAL AVENUE
        01         CITY      :    OCEAN CITY
                   STATE/ZIP : NJ  08226
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,837.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,711.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031232465     MORTGAGORS: GODDARD              KENNETH
                               GODDARD              CAROLYN
    REGION CODE    ADDRESS   : 157 EAST STREET
        01         CITY      :    HINGHAM
                   STATE/ZIP : MA  02043
    MORTGAGE AMOUNT :   227,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,804.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,472.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.09407
    ----------------------------------------------------------------
0   0031232556     MORTGAGORS: MALLIN               JULIAN

    REGION CODE    ADDRESS   : 10140 THREE ARCHES CIRCLE
        01         CITY      :    VILLA PARK
                   STATE/ZIP : CA  92861
    MORTGAGE AMOUNT :   321,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,958.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,248.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031232572     MORTGAGORS: DUDNICK              CURTIS

    REGION CODE    ADDRESS   : 205 STAPP ROAD
        01         CITY      :    BOULDER CREEK
                   STATE/ZIP : CA  95006
    MORTGAGE AMOUNT :   281,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,380.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,921.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,415,250.00
                               P & I AMT:      9,914.39
                               UPB AMT:   1,413,561.30

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           97
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031232606     MORTGAGORS: RICH                 WILLIAM

    REGION CODE    ADDRESS   : 144 UPPER FERRY ROAD
        01         CITY      :    WEST TRENTON
                   STATE/ZIP : NJ  08628
    MORTGAGE AMOUNT :   160,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    160,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,160.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031232622     MORTGAGORS: NGUYEN               BA
                               NGUYEN               TRANG
    REGION CODE    ADDRESS   : 6889 CAMBRIA COVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   358,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,344.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,564.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.55500
    ----------------------------------------------------------------
0   0031232671     MORTGAGORS: CHONG                INA
                               LEE                  CHONG
    REGION CODE    ADDRESS   : 4217 WEST 6TH STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90020
    MORTGAGE AMOUNT :   308,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,330.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031233000     MORTGAGORS: CHIBE                MARK
                               CHIBE                GINA
    REGION CODE    ADDRESS   : 16220 SOUTH WILDWOOD
        01         CITY      :    LOCKPORT
                   STATE/ZIP : IL  60441
    MORTGAGE AMOUNT :   259,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,531.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,861.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031233075     MORTGAGORS: METCALFE             GREGORY
                               METCALFE             CANDACE
    REGION CODE    ADDRESS   : 7 LAFAYETTE LANE
        01         CITY      :    COTO DE CAZA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,062.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,152.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.33300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,526,450.00
                               P & I AMT:     10,949.55
                               UPB AMT:   1,524,269.78

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           98
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031233372     MORTGAGORS: GREEN                CLIFTON
                               GREEN                LINDA
    REGION CODE    ADDRESS   : 403 3/4 WEST SKYLINE DRIVE
        01         CITY      :    LA HABRA HEIGHTS
                   STATE/ZIP : CA  90631
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,806.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,570.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031233422     MORTGAGORS: SALDANA              JOSEPH
                               SALDANA              SUSAN
    REGION CODE    ADDRESS   : 1722 FOOTHILL DRIVE
        01         CITY      :    VISTA
                   STATE/ZIP : CA  92084
    MORTGAGE AMOUNT :   251,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,844.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,799.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031233570     MORTGAGORS: LEON                 DANIEL

    REGION CODE    ADDRESS   : 1114 LA ROSA ROAD
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91007
    MORTGAGE AMOUNT :   310,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,263.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,144.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 73.84000
    ----------------------------------------------------------------
0   0031233661     MORTGAGORS: MONTIEL              RAFAEL
                               MONTIEL              PATRICE
    REGION CODE    ADDRESS   : 1250 PLUM TREE ROAD
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   271,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,542.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,895.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031233935     MORTGAGORS: WASSON               JAMES
                               ADIK                 GWYNN
    REGION CODE    ADDRESS   : 764 SOUTH MICHIGAN BOULEVARD
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91107
    MORTGAGE AMOUNT :   455,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    454,878.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,261.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,524,050.00
                               P & I AMT:     10,671.33
                               UPB AMT:   1,522,335.76

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:           99
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031233976     MORTGAGORS: MOREHOUSE            JOEL
                               MOREHOUSE            SHEILA
    REGION CODE    ADDRESS   : 25 DAVIS ROAD
        01         CITY      :    CHELMSFORD
                   STATE/ZIP : MA  01824
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,719.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/23
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.72700
    ----------------------------------------------------------------
0   0031234065     MORTGAGORS: GANNON               JUSTIN
                               GANNON               JEAN
    REGION CODE    ADDRESS   : 7 COURTENAY LANE
        01         CITY      :    SAN ANTONIO
                   STATE/ZIP : TX  78257
    MORTGAGE AMOUNT :   498,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,309.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,193.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031234248     MORTGAGORS: GHERARDI             GAI

    REGION CODE    ADDRESS   : 2001 N LA BREA TERRACE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   638,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    636,535.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,682.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 65.45600
    ----------------------------------------------------------------
0   0031234289     MORTGAGORS: HAACK                FREDERICK
                               HAACK                MARY
    REGION CODE    ADDRESS   : 418 COLEBROOK LANE
        01         CITY      :    BRYN MAWR
                   STATE/ZIP : PA  19010
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,741.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,945.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 40.81600
    ----------------------------------------------------------------
0   0031234297     MORTGAGORS: BURNS                DENNIS
                               BURNS                KAREN
    REGION CODE    ADDRESS   : 41371 WHITE CREST COURT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   313,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,779.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,242.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 67.31100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,005,950.00
                               P & I AMT:     13,998.24
                               UPB AMT:   2,003,085.82

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          100
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031234305     MORTGAGORS: PAPPAS               DIMITRI
                               PAPPAS               ANNETTE
    REGION CODE    ADDRESS   : 1103 HARMONY CIRCLE
        01         CITY      :    WEST CHESTER
                   STATE/ZIP : PA  19380
    MORTGAGE AMOUNT :   262,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,890.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,765.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.54400
    ----------------------------------------------------------------
0   0031234438     MORTGAGORS: BECK                 MARK
                               BECK                 KATHLEEN
    REGION CODE    ADDRESS   : 4251 GLENGARY DRIVE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30342
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,768.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031234511     MORTGAGORS: MOORE                KATHRYN
                               MOORE                RANDALL
    REGION CODE    ADDRESS   : 43 HIGH ROCK ROAD
        01         CITY      :    WAYLAND
                   STATE/ZIP : MA  01778
    MORTGAGE AMOUNT :   441,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    441,288.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,163.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031234537     MORTGAGORS: CAIN                 BRUCE
                               CAIN                 MARY LYNN
    REGION CODE    ADDRESS   : 61 MEADOWVIEW ROAD
        01         CITY      :    GROTON
                   STATE/ZIP : MA  01450
    MORTGAGE AMOUNT :   273,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,401.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,936.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031234644     MORTGAGORS: WILLIAMS             W

    REGION CODE    ADDRESS   : 5010 WHISPER WILLOW DRIVE
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22030
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,260.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,946.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,559,800.00
                               P & I AMT:     10,765.83
                               UPB AMT:   1,558,609.02

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          101
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031234735     MORTGAGORS: GKONOS               JAMES
                               GKONOS               ANGELA
    REGION CODE    ADDRESS   : 10 SOUTHWIND LANE
        01         CITY      :    EAST CALN TOWNSHIP
                   STATE/ZIP : PA  19335
    MORTGAGE AMOUNT :   235,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,650.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,647.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.82665
    ----------------------------------------------------------------
0   0031234776     MORTGAGORS: KLEIN                HARRIS
                               KLEIN                CAROLYN
    REGION CODE    ADDRESS   : 2763 WHISPERING OAKS DRIVE
        01         CITY      :    BUFFALO GROVE
                   STATE/ZIP : IL  60089
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.71200
    ----------------------------------------------------------------
0   0031235120     MORTGAGORS: MULLER               KARL

    REGION CODE    ADDRESS   : 2808 FORGE ROAD
        01         CITY      :    TOANO
                   STATE/ZIP : VA  23168
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,477.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,390.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/18
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031235161     MORTGAGORS: MEYERS               DAVID
                               MEYERS               MICHELLE
    REGION CODE    ADDRESS   : 614 8TH STREET
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,781.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031235286     MORTGAGORS: HAMILTON             MICHAEL
                               HAMILTON             DIANA
    REGION CODE    ADDRESS   : 9363 GAINFORD STREET
        01         CITY      :    DOWNEY
                   STATE/ZIP : CA  90240
    MORTGAGE AMOUNT :   311,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,335.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,258.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 77.88700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,401,200.00
                               P & I AMT:     10,141.63
                               UPB AMT:   1,400,244.32

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          102
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031235310     MORTGAGORS: OCHS                 GARY
                               OCHS                 MARCIE
    REGION CODE    ADDRESS   : 6 BEDFORD COURT
        01         CITY      :    HAWTHORNE WOODS
                   STATE/ZIP : IL  60047
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,823.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 65.20400
    ----------------------------------------------------------------
0   0031235351     MORTGAGORS: PLYKKANEN            DARLENE

    REGION CODE    ADDRESS   : 848-850 N. DILLON STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90026
    MORTGAGE AMOUNT :   124,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    124,707.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       872.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031235468     MORTGAGORS: VENDITTI             FERDINAND
                               EHLERS               MARY
    REGION CODE    ADDRESS   : 1960 MASSACHUSETTS AVENUE
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   585,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    584,865.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,092.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.01200
    ----------------------------------------------------------------
0   0031235534     MORTGAGORS: SMITH                MICHAEL
                               QUIGLEY              JOETTE
    REGION CODE    ADDRESS   : 11947 N. 114TH WAY
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85259
    MORTGAGE AMOUNT :   456,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    455,644.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,110.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031235559     MORTGAGORS: BAMGARDNER           JOHN

    REGION CODE    ADDRESS   : 2345 STONECROP WAY
        01         CITY      :    GORDON
                   STATE/ZIP : CO  80401
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,669.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,892.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,840,100.00
                               P & I AMT:     12,759.32
                               UPB AMT:   1,838,710.06

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          103
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031235609     MORTGAGORS: CHRYSANTHOPOULOS     MICHAEL
                               CHRYSANTHOPOULOS     CLAIRE
    REGION CODE    ADDRESS   : 33 POCANO AVENUE
        01         CITY      :    OCEANPORT
                   STATE/ZIP : NJ  07757
    MORTGAGE AMOUNT :   270,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,199.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,890.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031235732     MORTGAGORS: FRENCH               RICHARD
                               FRENCH               APRIL
    REGION CODE    ADDRESS   : 3445 SILVER SPRINGS ROAD
        01         CITY      :    LAFAYETEE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   435,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    434,677.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,041.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.50000
    ----------------------------------------------------------------
0   0031235815     MORTGAGORS: INCE                 GARVEY
                               INCE                 MARY
    REGION CODE    ADDRESS   : 47 KINGS ROAD
        01         CITY      :    ROCKAWAY
                   STATE/ZIP : NJ  07866
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,812.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 85.42300
    ----------------------------------------------------------------
0   0031236029     MORTGAGORS: DENTON               JAMES

    REGION CODE    ADDRESS   : 1 WHIPPLE ROAD
        01         CITY      :    HAMILTON
                   STATE/ZIP : MA  01982
    MORTGAGE AMOUNT :   227,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,548.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.42623
    ----------------------------------------------------------------
0   0031236151     MORTGAGORS: EHRINGER             KEVIN
                               EHRINGER             ELIZABETH
    REGION CODE    ADDRESS   : 7799 N COUNTY ROAD
        01         CITY      :    FRISCO
                   STATE/ZIP : TX  75034
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,625.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,274.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,664,400.00
                               P & I AMT:     11,517.29
                               UPB AMT:   1,663,315.01

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          104
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031236490     MORTGAGORS: RODERICK             MARILYN
                               KNICELY              C.
    REGION CODE    ADDRESS   : 196 SELBY LANE
        01         CITY      :    ATHERTON
                   STATE/ZIP : CA  94027
    MORTGAGE AMOUNT :   810,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    809,428.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,802.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   015
    LTV :                 51.10400
    ----------------------------------------------------------------
0   0031236508     MORTGAGORS: MCCULLOUGH           CHRISTOPHER
                               MCCULLOUGH           ARTEMIZA
    REGION CODE    ADDRESS   : 23708 CABRILLO AVENUE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90501
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031236524     MORTGAGORS: ROBINSON             TRACEY
                               ROBINSON             LISA
    REGION CODE    ADDRESS   : 10915 EAST BAHIA DRIVE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85259
    MORTGAGE AMOUNT :   337,662.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,411.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,360.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.99900
    ----------------------------------------------------------------
0   0031236532     MORTGAGORS: KU                   LIN -NA
                               SHYAN                TOM
    REGION CODE    ADDRESS   : 2538 S NEWCOMBE STREET
        01         CITY      :    LAKEWOOD
                   STATE/ZIP : CO  80227
    MORTGAGE AMOUNT :   266,644.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,451.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031236540     MORTGAGORS: GEHRIN               JACK
                               GEHRIN               SHARON
    REGION CODE    ADDRESS   : 2650 BRISTOW LANE
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   333,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,733.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,243.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,035,306.00
                               P & I AMT:     14,333.16
                               UPB AMT:   2,034,024.42

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          105
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031236599     MORTGAGORS: BRAUN                ROBERT
                               BRAUN                TAMMY
    REGION CODE    ADDRESS   : 3 BITTERWOOD
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92604
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,793.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,091.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 84.63700
    ----------------------------------------------------------------
0   0031237035     MORTGAGORS: HEWLETT              THOMAS
                               HEWLETT              CAROL
    REGION CODE    ADDRESS   : 12085 SAN JOAQUIN AVENUE EXTENSION
        01         CITY      :    CLEAR LAKE
                   STATE/ZIP : CA  95422
    MORTGAGE AMOUNT :   463,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    462,681.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,357.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 71.78200
    ----------------------------------------------------------------
0   0031237043     MORTGAGORS: BURNS                ROBERT

    REGION CODE    ADDRESS   : 16000 45TH AVENUE N
        01         CITY      :    PLYMOUTH
                   STATE/ZIP : MN  55446
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,800.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,946.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 61.11100
    ----------------------------------------------------------------
0   0031237126     MORTGAGORS: SALOMON              ROBERT

    REGION CODE    ADDRESS   : 26-2 COLUMBIA AVENUE
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02164
    MORTGAGE AMOUNT :   218,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    218,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,468.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.20600
    ----------------------------------------------------------------
0   0031237134     MORTGAGORS: MURPHY               GARY
                               MURPHY               SUSAN
    REGION CODE    ADDRESS   : 425 ARGOSY WAY
        01         CITY      :    CASTLE ROCK
                   STATE/ZIP : CO  80104
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,726.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.68400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,598,000.00
                               P & I AMT:     11,251.77
                               UPB AMT:   1,597,003.19

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          106
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031237266     MORTGAGORS: WAITE                ROBERT
                               WAITE                GWENDOLYN
    REGION CODE    ADDRESS   : 6417 TURFWAY ROAD
        01         CITY      :    MOORPARK
                   STATE/ZIP : CA  93021
    MORTGAGE AMOUNT :   258,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,312.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,829.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 45.75200
    ----------------------------------------------------------------
0   0031237282     MORTGAGORS: NESTOR               MICHAEL
                               NESTOR               NANCY
    REGION CODE    ADDRESS   : 145 CRANBERRY DRIVE
        01         CITY      :    HOPEWELL JUNCTION
                   STATE/ZIP : NY  12533
    MORTGAGE AMOUNT :   260,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,891.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,752.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031237357     MORTGAGORS: WILLIAMS             MICHAEL
                               WILLIAMS             JODY
    REGION CODE    ADDRESS   : 3 HUNTERS RUN
        01         CITY      :    OAKLAND
                   STATE/ZIP : NJ  07436
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,600.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,739.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.40900
    ----------------------------------------------------------------
0   0031237423     MORTGAGORS: SHAPIRO              RICHARD
                               SHAPIRO              MADONNA
    REGION CODE    ADDRESS   : 3322 SUMMIT POINTE DRIVE
        01         CITY      :    TOPANGA
                   STATE/ZIP : CA  90290
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,725.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,587.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.27200
    ----------------------------------------------------------------
0   0031237449     MORTGAGORS: SAMMONS              NINA

    REGION CODE    ADDRESS   : 54 DON JOSE LOOP
        01         CITY      :    SANTA FE
                   STATE/ZIP : NM  87505
    MORTGAGE AMOUNT :   145,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    144,895.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,026.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 49.15200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,288,600.00
                               P & I AMT:      8,934.96
                               UPB AMT:   1,287,426.28

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          107
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031237464     MORTGAGORS: CHAPPIE              NANCY

    REGION CODE    ADDRESS   : 233 SOUTH HELIX AVENUE #13
        01         CITY      :    SOLANA BEACH
                   STATE/ZIP : CA  92075
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,753.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,406.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031237894     MORTGAGORS: ECONOMOU             THANASIS
                               ECONOMOU             LOUISA
    REGION CODE    ADDRESS   : 4906 S. GREENWOOD
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60637
    MORTGAGE AMOUNT :   504,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    504,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,524.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031238090     MORTGAGORS: GECHTMAN             DAN
                               GECHTMAN             JODI
    REGION CODE    ADDRESS   : 4568 NAGLE AVENUE
        01         CITY      :    SHERMAN OAKS AREA
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,769.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,019.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031238223     MORTGAGORS: REILLY               DAVID
                               GREALY               ANTHONY
    REGION CODE    ADDRESS   : 770-772 TREAT AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94110
    MORTGAGE AMOUNT :   313,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,767.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,270.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.48500
    ----------------------------------------------------------------
0   0031238298     MORTGAGORS: CASHMORE             KENNETH
                               CASHMORE             PATRICIA
    REGION CODE    ADDRESS   : 501 MCKENZIE COURT
        01         CITY      :    LAKE VILLA
                   STATE/ZIP : IL  60046
    MORTGAGE AMOUNT :   278,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,893.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,944.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.67700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,731,300.00
                               P & I AMT:     12,165.24
                               UPB AMT:   1,730,184.11

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          108
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031238306     MORTGAGORS: YEAZEL               MAUREEN
                               YEAZEL               GORDON
    REGION CODE    ADDRESS   : 186 ROSEMONT DRIVE
        01         CITY      :    NORTH ANDOVER
                   STATE/ZIP : MA  01845
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,806.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,630.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 53.77700
    ----------------------------------------------------------------
0   0031238355     MORTGAGORS: WARDER               RICHARD
                               WARDER               M.DIANE
    REGION CODE    ADDRESS   : 6396 BLUE HERON COVE
        01         CITY      :    MEMPHIS
                   STATE/ZIP : TN  38120
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,125.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 59.25900
    ----------------------------------------------------------------
0   0031238389     MORTGAGORS: SACCO                HENRY
                               SACCO                MARGARET
    REGION CODE    ADDRESS   : 675 BOULEVARD
        01         CITY      :    WESTFIELD
                   STATE/ZIP : NJ  07090
    MORTGAGE AMOUNT :   346,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,215.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,305.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031238512     MORTGAGORS: GOODWIN              WILLIAM
                               GOODWIN              VALERIE
    REGION CODE    ADDRESS   : 33256 JAMIE CIRCLE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94555
    MORTGAGE AMOUNT :   289,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,479.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,051.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.35100
    ----------------------------------------------------------------
0   0031238553     MORTGAGORS: HERMAN               CARL
                               HERMAN               HARRIET
    REGION CODE    ADDRESS   : 206 BAYBERRY LANE
        01         CITY      :    WATCHUNG
                   STATE/ZIP : NJ  07060
    MORTGAGE AMOUNT :   416,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,425.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,016.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,694,400.00
                               P & I AMT:     11,835.04
                               UPB AMT:   1,692,052.97

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          109
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031238587     MORTGAGORS: LANDAU               STEVEN

    REGION CODE    ADDRESS   : 65 FALMOUTH STREET
        01         CITY      :    MILLBURN
                   STATE/ZIP : NJ  07078
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,275.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,435.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 59.64900
    ----------------------------------------------------------------
0   0031238645     MORTGAGORS: CALLOW               MICHAEL
                               CALLOW               BONNIE
    REGION CODE    ADDRESS   : 1629 GLENWOOD  AVENUE
        01         CITY      :    UPLAND
                   STATE/ZIP : CA  91784
    MORTGAGE AMOUNT :   242,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,622.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,782.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 74.75300
    ----------------------------------------------------------------
0   0031238686     MORTGAGORS: DIRKIN               ALAN
                               DIRKIN               AUDREY
    REGION CODE    ADDRESS   : 1131 HUGO REID DRIVE
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91007
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,631.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031238728     MORTGAGORS: GOULD-SALTMAN        RICHARD
                               GOULD-SALTMAN        DIANNA
    REGION CODE    ADDRESS   : 2262 PANORAMA TERRACE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90039
    MORTGAGE AMOUNT :   391,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    390,617.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,735.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031238769     MORTGAGORS: WIPPICH              DAVID
                               WIPPICH              SUSAN
    REGION CODE    ADDRESS   : 1143 CALBORO DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95117
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,643.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,805.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,486,150.00
                               P & I AMT:     10,621.85
                               UPB AMT:   1,483,790.77

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          110
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031238777     MORTGAGORS: TOOHEY               BRENNAN
                               TOOHEY               DEBORAH
    REGION CODE    ADDRESS   : 8235 GRANADA LANE
        01         CITY      :    LOOMIS
                   STATE/ZIP : CA  95650
    MORTGAGE AMOUNT :   259,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,531.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,861.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.19400
    ----------------------------------------------------------------
0   0031238801     MORTGAGORS: FLEMING              CASEY
                               FLEMING              SUSAN
    REGION CODE    ADDRESS   : 33432 DOSINIA DRIVE
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,467.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.26800
    ----------------------------------------------------------------
0   0031238850     MORTGAGORS: ALMENDRAL            DENNIS
                               ALMENDRAL            EVELYN
    REGION CODE    ADDRESS   : 155 VALLEYVIEW WAY
        01         CITY      :    SOUTH SAN FRANCISCO
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,650.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.57100
    ----------------------------------------------------------------
0   0031238868     MORTGAGORS: MCDONALD             DAVID

    REGION CODE    ADDRESS   : 3826 EAST KIKRWOOD AVENUE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,144.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,667.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031238900     MORTGAGORS: STEIN                LEO
                               STEIN                S
    REGION CODE    ADDRESS   : 12702 CALIFA STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91607
    MORTGAGE AMOUNT :   150,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    149,787.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,074.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 69.76700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,220,400.00
                               P & I AMT:      8,702.09
                               UPB AMT:   1,218,581.92

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          111
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031238918     MORTGAGORS: TECCE                MARC
                               TECCE                VICTORIA
    REGION CODE    ADDRESS   : 5 GREAT WOODS LANE
        01         CITY      :    MALVERN
                   STATE/ZIP : PA  19355
    MORTGAGE AMOUNT :   428,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    428,481.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,998.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031238942     MORTGAGORS: ANDZELM              JAN
                               RADZIO-ANDZELM       ELZBIETA
    REGION CODE    ADDRESS   : 12268 DARKWOOD ROAD
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92129
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,815.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,804.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.68700
    ----------------------------------------------------------------
0   0031238967     MORTGAGORS: COLEMAN              CURTIS
                               LEBSACK              ANN
    REGION CODE    ADDRESS   : 7412 WEST 80TH STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   268,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,319.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.02900
    ----------------------------------------------------------------
0   0031238983     MORTGAGORS: MOST                 JOHN
                               MOST                 DEBORAH
    REGION CODE    ADDRESS   : 2 CORFU
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   363,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,135.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,605.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.97900
    ----------------------------------------------------------------
0   0031239015     MORTGAGORS: SURIYAMONT           MONTCHAI
                               SURIYAMONT           JOSEPHINE
    REGION CODE    ADDRESS   : 560 CHARDONNAY DRIVE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,613.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 83.77900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,582,150.00
                               P & I AMT:     11,216.07
                               UPB AMT:   1,580,365.45

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          112
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031239080     MORTGAGORS: WICKES               JAMES
                               WICKES               MICHELLE
    REGION CODE    ADDRESS   : 13426 BROKEN BRANCH COURT
        01         CITY      :    CHANTILLY
                   STATE/ZIP : VA  20151
    MORTGAGE AMOUNT :   171,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    171,072.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,197.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031239155     MORTGAGORS: CUBIT                JAMES
                               CUBIT                LAURIE
    REGION CODE    ADDRESS   : 1377 CALAMUS LANE
        01         CITY      :    GRAYSLAKE
                   STATE/ZIP : IL  60030
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,319.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,640.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 81.89600
    ----------------------------------------------------------------
0   0031239254     MORTGAGORS: CHIARTAS             GREGORY
                               CHIARTAS             DENISE
    REGION CODE    ADDRESS   : 4600 KANAWHA AVE
        01         CITY      :    CHARLESTON
                   STATE/ZIP : WV  25304
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,410.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 52.63100
    ----------------------------------------------------------------
0   0031239338     MORTGAGORS: CARELLI              VITTORIO
                               CARELLI              GRAZYNA
    REGION CODE    ADDRESS   : 1404 SUMMITRIDGE DRIVE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   380,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,947.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,693.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 58.53840
    ----------------------------------------------------------------
0   0031239395     MORTGAGORS: NIEMEYER             A.
                               NIEMEYER             JOANI
    REGION CODE    ADDRESS   : 1120 PENNS GRANT DRIVE
        01         CITY      :    WEST CHESTER
                   STATE/ZIP : PA  19382
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,697.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,364.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,649,200.00
                               P & I AMT:     11,306.40
                               UPB AMT:   1,648,037.22

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          113
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031239494     MORTGAGORS: WOLTERS              GREGORY
                               HUDSON               DAVID
    REGION CODE    ADDRESS   : 1247 PASADENA AVENUE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30306
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,816.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.23900
    ----------------------------------------------------------------
0   0031239544     MORTGAGORS: PFLUGHAUPT           RUSSELL
                               LEACH                JUDY
    REGION CODE    ADDRESS   : 5827 CHESTERFIELD COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95138
    MORTGAGE AMOUNT :   434,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    433,720.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,963.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031239585     MORTGAGORS: RICE                 GEORGE
                               RICE                 NANCY
    REGION CODE    ADDRESS   : 1120 LOMA AVENUE
        01         CITY      :    CORONADO
                   STATE/ZIP : CA  92118
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,564.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 38.46100
    ----------------------------------------------------------------
0   0031239676     MORTGAGORS: ETEMAD               SHAHRIAR
                               MAASOUMI             KATHY
    REGION CODE    ADDRESS   : 341 SOUTH CLARK DRIVE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90211
    MORTGAGE AMOUNT :   466,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    465,356.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,378.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 79.65800
    ----------------------------------------------------------------
0   0031239783     MORTGAGORS: ORENSTEIN            STEVEN
                               ORENSTEIN            JEAN
    REGION CODE    ADDRESS   : 12938 BLOOMFIELD STREET
        01         CITY      :    STUDIO CITY
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,366.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 71.42850
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,785,400.00
                               P & I AMT:     12,656.61
                               UPB AMT:   1,782,824.51

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          114
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031239858     MORTGAGORS: KUHN                 JAMES

    REGION CODE    ADDRESS   : 4 WOODBRIDGE CIRCLE
        01         CITY      :    EVANS
                   STATE/ZIP : GA  30809
    MORTGAGE AMOUNT :   281,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,380.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,921.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.09333
    ----------------------------------------------------------------
0   0031239874     MORTGAGORS: CORTE                KANE
                               CORTE                ERICA
    REGION CODE    ADDRESS   : 414 ARDOYNE DRIVE
        01         CITY      :    HOUMA
                   STATE/ZIP : LA  70360
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,803.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031240047     MORTGAGORS: JUSTICE              CINDY

    REGION CODE    ADDRESS   : 639 INDIAN RIVER DRIVE
        01         CITY      :    MELBOURNE
                   STATE/ZIP : FL  32935
    MORTGAGE AMOUNT :   318,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,513.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,228.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031240062     MORTGAGORS: CONDIT               CHRISTOPHER
                               CONDIT               HELEN
    REGION CODE    ADDRESS   : 736 S. LOS ROBLES
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91106
    MORTGAGE AMOUNT :   253,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,276.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,623.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 76.81800
    ----------------------------------------------------------------
0   0031240088     MORTGAGORS: ZAGON                BRIAN
                               ZAGON                KIMBERLY
    REGION CODE    ADDRESS   : 125 ARBOLADO DRIVE
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,757.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,969.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,401,850.00
                               P & I AMT:      9,461.34
                               UPB AMT:   1,400,730.88

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          115
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031240179     MORTGAGORS: DUBOIS               CHARLES
                               DUBOIS               JULIA
    REGION CODE    ADDRESS   : 2403 CHRIS WOOD COURT
        01         CITY      :    OAKTON
                   STATE/ZIP : VA  22124
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,692.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,593.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 60.15600
    ----------------------------------------------------------------
0   0031240302     MORTGAGORS: ZASLAV               VICTOR

    REGION CODE    ADDRESS   : 2900 DELL AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90291
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,815.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.92300
    ----------------------------------------------------------------
0   0031240336     MORTGAGORS: WHELAN               GEOFFREY
                               NEARY                ELIZABETH
    REGION CODE    ADDRESS   : 173 RIVERSIDE DRIVE APT 3 A
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10024
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 42.85700
    ----------------------------------------------------------------
0   0031240559     MORTGAGORS: KENNEDY              SHELDON
                               KENNEDY              SHAWN
    REGION CODE    ADDRESS   : 1301 14TH STREET NORTHWEST
        01         CITY      :    CANTON
                   STATE/ZIP : OH  44703
    MORTGAGE AMOUNT :    64,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :     64,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       508.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.75000  PRODUCT CODE      :   250
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031240708     MORTGAGORS: BARNETT              WILLIAM
                               BARNETT              GWEN
    REGION CODE    ADDRESS   : 11250 BETLEN DRIVE
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,805.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,051.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.71800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,269,600.00
                               P & I AMT:      8,842.77
                               UPB AMT:   1,268,912.48

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          116
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031240856     MORTGAGORS: BENOWITZ             ALLAN
                               BENOWITZ             VALERIE
    REGION CODE    ADDRESS   : 21 MISTY LANE
        01         CITY      :    WESTFORD
                   STATE/ZIP : MA  01886
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,733.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,729.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/23
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.00000
    ----------------------------------------------------------------
0   0031240971     MORTGAGORS: SCHNEIDER            MARLON
                               SARFF                LESLIE
    REGION CODE    ADDRESS   : 2614 31ST STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   431,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    430,695.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,087.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.08200
    ----------------------------------------------------------------
0   0031241144     MORTGAGORS: LUTTER               ALFRED

    REGION CODE    ADDRESS   : 1098 STONEBRIDGE CIRCLE
        01         CITY      :    PARK CITY
                   STATE/ZIP : UT  84060
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,799.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,823.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.04100
    ----------------------------------------------------------------
0   0031241201     MORTGAGORS: MASEKER              TIMOTHY
                               LYNCH                KATHLEEN
    REGION CODE    ADDRESS   : 23 DOGWOOD DRIVE
        01         CITY      :    MADISON
                   STATE/ZIP : NJ  07940
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,597.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.26000
    ----------------------------------------------------------------
0   0031241326     MORTGAGORS: BUDD                 MACDONALD

    REGION CODE    ADDRESS   : 139 RIDGE ACRES
        01         CITY      :    DARIEN
                   STATE/ZIP : CT  06820
    MORTGAGE AMOUNT :   800,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    800,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,593.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   015
    LTV :                 47.76119
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,999,000.00
                               P & I AMT:     14,121.97
                               UPB AMT:   1,997,826.16

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          117
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031241375     MORTGAGORS: SENFT                JOHN
                               SENFT                DIANE
    REGION CODE    ADDRESS   : 26089 E PHILLIPS PLACE
        01         CITY      :    AURORA
                   STATE/ZIP : CO  80016
    MORTGAGE AMOUNT :   246,560.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,372.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,702.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.81800
    ----------------------------------------------------------------
0   0031241425     MORTGAGORS: SANCHEZ              HECTOR
                               SANCHEZ              ROSARIO
    REGION CODE    ADDRESS   : 185 WOODCLIFF BLVD
        01         CITY      :    MORGANVILLE
                   STATE/ZIP : NJ  07751
    MORTGAGE AMOUNT :   249,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,160.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,722.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.59200
    ----------------------------------------------------------------
0   0031241482     MORTGAGORS: LEHRER               JOEL
                               LEHRER               ELIZABETH
    REGION CODE    ADDRESS   : 39 WHITNEY ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02160
    MORTGAGE AMOUNT :   363,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,541.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.89000
    ----------------------------------------------------------------
0   0031241540     MORTGAGORS: WEIGL                ANDREW
                               WEIGL                BONNIE
    REGION CODE    ADDRESS   : 7 WENTWORTH DRIVE
        01         CITY      :    SOUTHBOROUGH
                   STATE/ZIP : MA  01772
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,796.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031241557     MORTGAGORS: HENDERSON            RICHARD
                               HENDERSON            BARBARA
    REGION CODE    ADDRESS   : 3103 FLEECE FLOWER COVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78735
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,750.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,449,410.00
                               P & I AMT:      9,946.06
                               UPB AMT:   1,448,783.01

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          118
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031241714     MORTGAGORS: SIMECKA              JAY
                               SIMECKA              KATHRYN
    REGION CODE    ADDRESS   : 5355 CALLE SONORA
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,800.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.75700
    ----------------------------------------------------------------
0   0031241862     MORTGAGORS: KLOPFENSTEIN         SHELLEY
                               KLOPFENSTEIN         RONALD
    REGION CODE    ADDRESS   : 756 EAST FOX MEADOW DRIVE
        01         CITY      :    DRAPER
                   STATE/ZIP : UT  84020
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,282.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,766.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031242035     MORTGAGORS: FUTRAL               MICHAEL

    REGION CODE    ADDRESS   : 2 TENTH TERRACE
        01         CITY      :    TYBEE ISLAND
                   STATE/ZIP : GA  31328
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,184.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,545.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031242076     MORTGAGORS: MITCHELL             EDWARD
                               MITCHELL             CHERYL
    REGION CODE    ADDRESS   : 2531 EAGLE RUN DRIVE
        01         CITY      :    WESTON
                   STATE/ZIP : FL  33327
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,586.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,074.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/17
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.37773
    ----------------------------------------------------------------
0   0031242332     MORTGAGORS: SHAPIRO              DAVID
                               BRIER                TINA
    REGION CODE    ADDRESS   : 1218 RIMER DRIVE
        01         CITY      :    MORAGA
                   STATE/ZIP : CA  94556
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,791.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,113.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 64.76300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,434,500.00
                               P & I AMT:     10,183.95
                               UPB AMT:   1,430,645.30

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          119
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031242480     MORTGAGORS: MCKIBBIN             BRENDAN
                               MCKIBBIN             SUSAN
    REGION CODE    ADDRESS   : 32 HAMILTON HILL ROAD
        01         CITY      :    MIDDLETOWN
                   STATE/ZIP : NJ  07738
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,098.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 89.37500
    ----------------------------------------------------------------
0   0031242514     MORTGAGORS: WALRATH              CHRISTOPHER
                               WALRATH              NANCY
    REGION CODE    ADDRESS   : 48 BUTTONWOOD DRIVE
        01         CITY      :    FAIR HAVEN
                   STATE/ZIP : NJ  07704
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,416.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.31900
    ----------------------------------------------------------------
0   0031242803     MORTGAGORS: SOGHIKIAN            MAIDA

    REGION CODE    ADDRESS   : 920 SANTA ESTELLA
        01         CITY      :    SOLANA BEACH
                   STATE/ZIP : CA  92075
    MORTGAGE AMOUNT :   335,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,925.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,230.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031242894     MORTGAGORS: SHARIFI              ALI

    REGION CODE    ADDRESS   : 1572 TOWER GROVE DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   543,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    543,336.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,755.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031243017     MORTGAGORS: HALL                 STEVEN
                               HALL                 ROCHELLE
    REGION CODE    ADDRESS   : 978 ROCK CANYON CIRCLE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95127
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,731.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,263.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,800,950.00
                               P & I AMT:     12,764.69
                               UPB AMT:   1,799,992.79

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          120
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031243025     MORTGAGORS: RUSSO                GEORGE
                               RUSSO                MARIA
    REGION CODE    ADDRESS   : 2 FOX HOLLOW WAY
        01         CITY      :    GREEN TWP
                   STATE/ZIP : NJ  07821
    MORTGAGE AMOUNT :   250,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,650.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031243074     MORTGAGORS: BRESLER              MARTIN

    REGION CODE    ADDRESS   : 1523 W. BARRY
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60657
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 59.63600
    ----------------------------------------------------------------
0   0031243090     MORTGAGORS: PATTON               CHARLES

    REGION CODE    ADDRESS   : 200 HARBOR DRIVE # 2101
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92101
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,807.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 56.52100
    ----------------------------------------------------------------
0   0031243108     MORTGAGORS: MITILENES            GEORGE
                               MITILENES            ROBIN
    REGION CODE    ADDRESS   : 107 CANOE BROOK LANE
        01         CITY      :    FAR HILLS
                   STATE/ZIP : NJ  07931
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,689.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,152.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 64.86800
    ----------------------------------------------------------------
0   0031243124     MORTGAGORS: WONG                 LESLIE
                               WONG                 YVONNE
    REGION CODE    ADDRESS   : 7869 FOOTHILL KNOLLS DRIVE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   353,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,738.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,468.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.18100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,631,650.00
                               P & I AMT:     11,499.52
                               UPB AMT:   1,630,884.51

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          121
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031243132     MORTGAGORS: GRANT                STEVEN
                               GRANT                SHARI
    REGION CODE    ADDRESS   : 45 LAFAYETTE MILLS ROAD
        01         CITY      :    MANALAPAN
                   STATE/ZIP : NJ  07726
    MORTGAGE AMOUNT :   265,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,382.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,767.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031243165     MORTGAGORS: HUMPHRIES            JOHN
                               BENJAMIN             ANN
    REGION CODE    ADDRESS   : 13611 LEXHAM GARDENS AVENUE
        01         CITY      :    BATON ROUGE
                   STATE/ZIP : LA  70810
    MORTGAGE AMOUNT :   259,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,397.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,770.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031243330     MORTGAGORS: PALMER               THOMAS
                               PALMER               SUSAN
    REGION CODE    ADDRESS   : 3150 WESTON PLACE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30327
    MORTGAGE AMOUNT :   316,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,165.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,212.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.99400
    ----------------------------------------------------------------
0   0031243355     MORTGAGORS: MIRA                 HIPOLITO
                               MIRA                 PRISCILLA
    REGION CODE    ADDRESS   : 850 CALLE HIGUERA
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93010
    MORTGAGE AMOUNT :   238,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,676.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,799.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/23
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.83800
    ----------------------------------------------------------------
0   0031243371     MORTGAGORS: SULLIVAN             JOHN
                               SULLIVAN             MARY
    REGION CODE    ADDRESS   : 11 GROUSE LANE
        01         CITY      :    BRIDGEHAMPTON
                   STATE/ZIP : NY  11932
    MORTGAGE AMOUNT :   461,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    460,916.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,264.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,541,050.00
                               P & I AMT:     10,814.19
                               UPB AMT:   1,539,537.80

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          122
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031243462     MORTGAGORS: MUILENBURG           ROBERT
                               MUILENBURG           MELISSA
    REGION CODE    ADDRESS   : 46 TOWER HILL ROAD
        01         CITY      :    MOUNTAIN LAKES
                   STATE/ZIP : NJ  07406
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,794.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.27300
    ----------------------------------------------------------------
0   0031243660     MORTGAGORS: SIMS                 JOE
                               SIMS                 ROBIN
    REGION CODE    ADDRESS   : 32 ALEXANDER STREET
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22314
    MORTGAGE AMOUNT :   509,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    509,202.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,476.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031243710     MORTGAGORS: SPEIDEL              ROBERT

    REGION CODE    ADDRESS   : 320 S. FAYETTE STREET
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22314
    MORTGAGE AMOUNT :   250,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,409.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,730.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031243850     MORTGAGORS: AHUJA                BHUPENDRA

    REGION CODE    ADDRESS   : 393 PAGOSA WAY
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,803.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 64.76100
    ----------------------------------------------------------------
0   0031243900     MORTGAGORS: MASON                JAMES
                               MASON                JENNIFER
    REGION CODE    ADDRESS   : 5409-11 BENTON AVENUE
        01         CITY      :    EDINA
                   STATE/ZIP : MN  55436
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,750.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,102.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,607,200.00
                               P & I AMT:     11,028.53
                               UPB AMT:   1,606,165.40

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          123
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031243926     MORTGAGORS: LAMARCHE             MATTHEW

    REGION CODE    ADDRESS   : 550 MAGNOLIA BAY
        01         CITY      :    COROLLA
                   STATE/ZIP : NC  27927
    MORTGAGE AMOUNT :   273,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,889.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.18600
    ----------------------------------------------------------------
0   0031244130     MORTGAGORS: COUCH                GREGORY
                               COUCH                DAWN
    REGION CODE    ADDRESS   : 2928 BELLERIVE DRIVE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75025
    MORTGAGE AMOUNT :   159,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    159,362.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,034.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.97600
    ----------------------------------------------------------------
0   0031244148     MORTGAGORS: CAPPELLO             ANDREW

    REGION CODE    ADDRESS   : 153 PATERO DE ORO
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   232,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,581.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,647.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031244155     MORTGAGORS: DZIURZYNSKI          BOGDAN
                               DZIURZYNSKI          LEA
    REGION CODE    ADDRESS   : 15600 COPPERFIELD LANE
        01         CITY      :    GERMANTOWN
                   STATE/ZIP : MD  20874
    MORTGAGE AMOUNT :   349,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,340.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,444.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031244270     MORTGAGORS: ROSEN                STEPHEN
                               ROSEN                ELIZABETH
    REGION CODE    ADDRESS   : 4 WESTWOOD ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   430,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    429,680.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,006.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.91800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,445,450.00
                               P & I AMT:     10,022.68
                               UPB AMT:   1,444,565.63

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          124
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031244338     MORTGAGORS: KRAUS                DAVID
                               PARKINSON            KENNETH
    REGION CODE    ADDRESS   : 2609 HIBISCUS PLACE
        01         CITY      :    FT. LAUDERDALE
                   STATE/ZIP : FL  33301
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,807.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0031244387     MORTGAGORS: WARD                 ROBERT

    REGION CODE    ADDRESS   : 5121 BIRCHWOOD
        01         CITY      :    SKOKIE
                   STATE/ZIP : IL  60076
    MORTGAGE AMOUNT :   137,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    137,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       916.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031244411     MORTGAGORS: LAUKKANEN            JAMES
                               LAUKKANEN            PAMELA
    REGION CODE    ADDRESS   : 839 LINCOLN  STREET,
        01         CITY      :    EVANSTON,
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 61.11100
    ----------------------------------------------------------------
0   0031244437     MORTGAGORS: DOYLE                WILLARD
                               MULLIN               SUSAN
    REGION CODE    ADDRESS   : 1853 NORTH FREEMONT STREET
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60614
    MORTGAGE AMOUNT :   202,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    202,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,347.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 27.73900
    ----------------------------------------------------------------
0   0031244460     MORTGAGORS: PAGANO               R.

    REGION CODE    ADDRESS   : 2115 3RD STREET #408
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,793.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 65.21700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,175,200.00
                               P & I AMT:      8,132.51
                               UPB AMT:   1,174,800.58

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          125
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031244478     MORTGAGORS: ROSENTHAL            DAVID

    REGION CODE    ADDRESS   : 2716 BLACKHAWK  ROAD
        01         CITY      :    WILMETTE
                   STATE/ZIP : IL  60091
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,505.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,489.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 44.82700
    ----------------------------------------------------------------
0   0031244502     MORTGAGORS: FRISKE               DOUGLAS
                               SPILLMAN-FRISKE      KRISTYN
    REGION CODE    ADDRESS   : 2017 HIGHLAND AVENUE
        01         CITY      :    WILMETTE
                   STATE/ZIP : IL  60091
    MORTGAGE AMOUNT :   379,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,890.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,621.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.06200
    ----------------------------------------------------------------
0   0031244528     MORTGAGORS: HOOVER               TONY
                               HOOVER               ALICIA
    REGION CODE    ADDRESS   : 31301 VIA DEL VERDE
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   335,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,538.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,290.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.97900
    ----------------------------------------------------------------
0   0031244726     MORTGAGORS: FALVEY               MICHAEL
                               MCINERNEY-FALVEY     MEGAN
    REGION CODE    ADDRESS   : 36 YORK ROAD
        01         CITY      :    WAYLAND
                   STATE/ZIP : MA  01778
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,656.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,362.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.07600
    ----------------------------------------------------------------
0   0031244817     MORTGAGORS: BHADE                VILAS
                               BHADE                SUREKHA
    REGION CODE    ADDRESS   : 4 LISA LANE
        01         CITY      :    ACTON
                   STATE/ZIP : MA  01720
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,790.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.00400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,115,300.00
                               P & I AMT:     14,662.63
                               UPB AMT:   2,113,380.62

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          126
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031244833     MORTGAGORS: GRADE                GLEN
                               GRADE                DIANE
    REGION CODE    ADDRESS   : 2021 SHERER LANE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91208
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,619.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,927.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.85700
    ----------------------------------------------------------------
0   0031244841     MORTGAGORS: MAGNAN               RICHARD
                               MAGNAN               GWENDOLYN
    REGION CODE    ADDRESS   : 43 WILLOW ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,827.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.53800
    ----------------------------------------------------------------
0   0031244932     MORTGAGORS: RODIN                SCOTT
                               RODIN                NANCY
    REGION CODE    ADDRESS   : 31 OAK STREET
        01         CITY      :    TENAFLY
                   STATE/ZIP : NJ  07670
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,805.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,831.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031244957     MORTGAGORS: SIGMAN               DAVID
                               SIGMAN               ROBIN
    REGION CODE    ADDRESS   : 48 REID AVENUE
        01         CITY      :    PORT WASHINGTON
                   STATE/ZIP : NY  11050
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,590.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,326.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 67.29475
    ----------------------------------------------------------------
0   0031244973     MORTGAGORS: KAPLAN               RONALD
                               MAYOR                JUNE
    REGION CODE    ADDRESS   : 615 TOURAINE TERRACE
        01         CITY      :    NORTHBROOK
                   STATE/ZIP : IL  60062
    MORTGAGE AMOUNT :   440,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,815.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,040.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.30600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,710,150.00
                               P & I AMT:     11,817.24
                               UPB AMT:   1,708,656.87

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          127
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031245046     MORTGAGORS: MCMAHON              MICHAEL
                               MCMAHON              ANISSA
    REGION CODE    ADDRESS   : 7 WILTON HILLS
        01         CITY      :    WILTON
                   STATE/ZIP : CT  06897
    MORTGAGE AMOUNT :   382,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    381,716.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,671.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031245111     MORTGAGORS: MERCK                THOMAS
                               MERCK                NANCY
    REGION CODE    ADDRESS   : 320 KENSINGTON DRIVE
        01         CITY      :    RIDGEWOOD
                   STATE/ZIP : NJ  07450
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,603.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031245152     MORTGAGORS: MILLER               JONATHAN
                               MILLER               JAN
    REGION CODE    ADDRESS   : 18 OLD STABLE ROAD
        01         CITY      :    DEMAREST
                   STATE/ZIP : NJ  07627
    MORTGAGE AMOUNT :   490,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    489,636.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,426.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.80400
    ----------------------------------------------------------------
0   0031245426     MORTGAGORS: WONG                 THOMAS
                               WONG                 ALICE
    REGION CODE    ADDRESS   : 933 HIGH COUNTRY DRIVE
        01         CITY      :    GLENDORA
                   STATE/ZIP : CA  91740
    MORTGAGE AMOUNT :   418,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    417,408.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,994.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.77000
    ----------------------------------------------------------------
0   0031245467     MORTGAGORS: VON KUHN             PHILIP

    REGION CODE    ADDRESS   : 41 MEAD RIDGE RD
        01         CITY      :    RIDGEFIELD
                   STATE/ZIP : CT  06877
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.37000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,855,000.00
                               P & I AMT:     13,066.16
                               UPB AMT:   1,853,364.35

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          128
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031245624     MORTGAGORS: STANFORD             DAVID

    REGION CODE    ADDRESS   : 7043 MIDCREST DRIVE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75240
    MORTGAGE AMOUNT :   271,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,398.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031245780     MORTGAGORS: YADAV                RAJIV
                               YADAV                NANCY
    REGION CODE    ADDRESS   : 1312 GATES PLACE
        01         CITY      :    SOUTH PASADENA
                   STATE/ZIP : CA  91030
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,596.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 67.69500
    ----------------------------------------------------------------
0   0031245905     MORTGAGORS: SWART                MICHAEL
                               SWART                DIANE
    REGION CODE    ADDRESS   : 1909 TRILLIUM COVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78733
    MORTGAGE AMOUNT :   307,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,435.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031245913     MORTGAGORS: WALKER               CHARLES
                               WALKER               ANNETTE
    REGION CODE    ADDRESS   : 23291 VIA PARDAL
        01         CITY      :    COTO DE CAZA
                   STATE/ZIP : CA  92769
    MORTGAGE AMOUNT :   413,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    412,708.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,958.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.91900
    ----------------------------------------------------------------
0   0031245947     MORTGAGORS: CAVANAUGH            DAVID
                               CAVANAUGH            FRANCES
    REGION CODE    ADDRESS   : 3304 DEL CHARRO ROAD
        01         CITY      :    JAMAL
                   STATE/ZIP : CA  91935
    MORTGAGE AMOUNT :   251,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,206.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,825.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,529,050.00
                               P & I AMT:     10,720.74
                               UPB AMT:   1,527,345.12

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          129
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031246069     MORTGAGORS: WINSOR               CURTIN

    REGION CODE    ADDRESS   : 2103 "O" STREET NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20037
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,482.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,817.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031246184     MORTGAGORS: SMITH                GREGG
                               SMITH                DORIS
    REGION CODE    ADDRESS   : 320 OAK HILL COURT
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30004
    MORTGAGE AMOUNT :   309,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,808.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,108.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031246226     MORTGAGORS: MACHANIC             BRUCE
                               MACHANIC             SUSAN
    REGION CODE    ADDRESS   : 6412 WOOD HAVEN ROAD
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22307
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031246234     MORTGAGORS: KAISH                HOWARD

    REGION CODE    ADDRESS   : 6479 ZUMA VIEW PLACE #112
        01         CITY      :    MALIBU
                   STATE/ZIP : CA  90265
    MORTGAGE AMOUNT :   282,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,395.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,000.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 61.43478
    ----------------------------------------------------------------
0   0031246267     MORTGAGORS: ILIYA                ILYAS

    REGION CODE    ADDRESS   : 441 LIBERTY STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   504,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    503,625.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,524.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,751,650.00
                               P & I AMT:     12,328.83
                               UPB AMT:   1,750,313.30

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          130
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031246275     MORTGAGORS: PAN                  LESTER
                               LI                   YING
    REGION CODE    ADDRESS   : 1513 CHALUPA PLACE
        01         CITY      :    DAVIS
                   STATE/ZIP : CA  95616
    MORTGAGE AMOUNT :   382,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    381,984.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,806.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 74.27100
    ----------------------------------------------------------------
0   0031246309     MORTGAGORS: STACY                JOSEPH
                               STACY                JANIS
    REGION CODE    ADDRESS   : 4 HIGHFIELD LN
        01         CITY      :    COLTS NECK
                   STATE/ZIP : NJ  07722
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.37500
    ----------------------------------------------------------------
0   0031246341     MORTGAGORS: MOORE                ROBERT
                               MOORE                DELLA
    REGION CODE    ADDRESS   : 10215 MANTOVA COURT
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95829
    MORTGAGE AMOUNT :   248,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,564.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 76.58400
    ----------------------------------------------------------------
0   0031246366     MORTGAGORS: FEMENIA              PEDRO
                               FEMENIA              CAROL
    REGION CODE    ADDRESS   : 44 VALLEY ROAD
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   327,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,544.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,370.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 44.18900
    ----------------------------------------------------------------
0   0031246507     MORTGAGORS: SENDZIK              NESTOR
                               SENDZIK              NILA
    REGION CODE    ADDRESS   : STONEY HILL ROAD
        01         CITY      :    SOLEBURY
                   STATE/ZIP : PA  18938
    MORTGAGE AMOUNT :   885,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    884,326.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,112.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 63.66900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,097,400.00
                               P & I AMT:     14,936.15
                               UPB AMT:   2,095,420.81

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          131
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031246580     MORTGAGORS: LINGHAM              JOHN

    REGION CODE    ADDRESS   : 12218 MISTY BLUE COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   304,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,268.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.98700
    ----------------------------------------------------------------
0   0031246739     MORTGAGORS: HOGAN                PAUL
                               HOGAN                KAREN
    REGION CODE    ADDRESS   : 7025 REDCOAT DRIVE
        01         CITY      :    FLOURTOWN
                   STATE/ZIP : PA  19031
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,821.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.84600
    ----------------------------------------------------------------
0   0031247042     MORTGAGORS: HAM                  DWIGHT
                               HAM                  KATHLEEN
    REGION CODE    ADDRESS   : 11941 SIERRA LANE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,530.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031247083     MORTGAGORS: HUMBER               BRENT
                               HUMBER               SOHEILA
    REGION CODE    ADDRESS   : 5517 ARVADA STREET
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   246,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,042.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,744.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031247240     MORTGAGORS: NOVAK                KERRY
                               ZOLINSKI-NOVAK       CYNTHIA
    REGION CODE    ADDRESS   : 1209 SQUIRREL RUN
        01         CITY      :    PRESCOTT
                   STATE/ZIP : AZ  86303
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,783.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,398,100.00
                               P & I AMT:      9,849.28
                               UPB AMT:   1,396,446.83

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          132
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031247380     MORTGAGORS: LEONARD              BART
                               KRUMSIEK             BARBARA
    REGION CODE    ADDRESS   : 9009 CLEWERWALL DRIVE
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,517.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,544.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
0   0031247414     MORTGAGORS: GRIMSTED             DOUGLAS
                               GRIMSTED             CATHERINE
    REGION CODE    ADDRESS   : 2507 LINCOLN STREET
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   476,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    476,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,287.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031247489     MORTGAGORS: RYAN                 MICHAEL
                               RYAN                 MARLAINA
    REGION CODE    ADDRESS   : 3022 CANONITA DRIVE
        01         CITY      :    FALLBROOK
                   STATE/ZIP : CA  92028
    MORTGAGE AMOUNT :   214,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    213,841.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,496.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.04500
    ----------------------------------------------------------------
0   0031247505     MORTGAGORS: GALOOSTIAN           GARNIK
                               GALOOSTIAN           DIANA
    REGION CODE    ADDRESS   : 2097 RIMCREST DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91207
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,609.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,410.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.56700
    ----------------------------------------------------------------
0   0031247653     MORTGAGORS: MCGOVERN             FRANK
                               MCGOVERN             HAIDA
    REGION CODE    ADDRESS   : 9401 LAGOVISTA COURT
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,656.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,001.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,280,000.00
                               P & I AMT:     15,741.29
                               UPB AMT:   2,278,625.49

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          133
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031247729     MORTGAGORS: HERRON               TRENT
                               HERRON               LEISHA
    REGION CODE    ADDRESS   : 4644 CLARY LAKES DRIVE
        01         CITY      :    ROSWELL
                   STATE/ZIP : GA  30075
    MORTGAGE AMOUNT :   220,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    219,905.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,561.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.05100
    ----------------------------------------------------------------
0   0031247927     MORTGAGORS: LUCK                 DEAN
                               LUCK                 LORETTA
    REGION CODE    ADDRESS   : 3121 CLUB DRIVE UNIT 216
        01         CITY      :    PORT CHARLOTTE
                   STATE/ZIP : FL  33953
    MORTGAGE AMOUNT :    83,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     82,769.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       601.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 55.33300
    ----------------------------------------------------------------
0   0031248099     MORTGAGORS: MEYERS               EDWARD
                               MEYERS               PATRICIA
    REGION CODE    ADDRESS   : 3810 WESTGATE DRIVE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22309
    MORTGAGE AMOUNT :   282,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,950.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.44400
    ----------------------------------------------------------------
0   0031248131     MORTGAGORS: FOX                  MICHAEL
                               BROADBENT            TINA
    REGION CODE    ADDRESS   : 111 SASSAFRAS DRIVE
        01         CITY      :    MIDDLETOWN
                   STATE/ZIP : DE  19709
    MORTGAGE AMOUNT :   133,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    132,888.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       873.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 61.86000
    ----------------------------------------------------------------
0   0031248214     MORTGAGORS: MURRAY               JANICE

    REGION CODE    ADDRESS   : 42 SULGRAVE ROAD
        01         CITY      :    WEST HARTFORD
                   STATE/ZIP : CT  06107
    MORTGAGE AMOUNT :   291,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,784.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,034.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.94500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,009,950.00
                               P & I AMT:      7,021.76
                               UPB AMT:   1,008,746.93

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          134
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031248446     MORTGAGORS: MAYER                DONALD
                               MAYER                NANCY
    REGION CODE    ADDRESS   : 22 BEAR RUN
        01         CITY      :    STEAMBOAT SPRINGS
                   STATE/ZIP : CO  80477
    MORTGAGE AMOUNT :   388,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,904.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,681.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.87100
    ----------------------------------------------------------------
0   0031248479     MORTGAGORS: RHODINE              CRAIG
                               RHODINE              SHERI
    REGION CODE    ADDRESS   : 310 STIRRUP TRAIL
        01         CITY      :    MONUMENT
                   STATE/ZIP : CO  80132
    MORTGAGE AMOUNT :   282,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,579.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,929.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 83.91600
    ----------------------------------------------------------------
0   0031248545     MORTGAGORS: WEEK                 JEFFREY
                               WEEK                 SHELLEY
    REGION CODE    ADDRESS   : 767 BERKSHIRE LANE
        01         CITY      :    CAROL STREAM
                   STATE/ZIP : IL  60188
    MORTGAGE AMOUNT :   160,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    160,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,077.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.41860
    ----------------------------------------------------------------
0   0031248602     MORTGAGORS: OWENS                RICKY
                               OWENS                SUSAN
    REGION CODE    ADDRESS   : 108 HILLTOP VIEW DR.
        01         CITY      :    SEYMOUR
                   STATE/ZIP : TN  37865
    MORTGAGE AMOUNT :   239,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,203.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,592.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 86.73900
    ----------------------------------------------------------------
0   0031248636     MORTGAGORS: CLARK                SAMUEL
                               CLARK                ELIZABETH
    REGION CODE    ADDRESS   : 206 TUPELO
        01         CITY      :    ROCKWALL
                   STATE/ZIP : TX  75087
    MORTGAGE AMOUNT :   112,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    112,210.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       756.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,182,700.00
                               P & I AMT:      8,037.68
                               UPB AMT:   1,181,897.95

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          135
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031248743     MORTGAGORS: HOFFNER              JANE

    REGION CODE    ADDRESS   : 10 BARLOVENTO COURT
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92663
    MORTGAGE AMOUNT :   175,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    174,745.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,238.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031248792     MORTGAGORS: LEE                  VIVIE
                               BETZ                 MARTIN
    REGION CODE    ADDRESS   : 126 SIERRA POINT ROAD
        01         CITY      :    BRISBANE
                   STATE/ZIP : CA  94005
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,569.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,177.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031248818     MORTGAGORS: KHALSA               HARI
                               KHALSA               HARI
    REGION CODE    ADDRESS   : 1573 CARDIFF AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90035
    MORTGAGE AMOUNT :   379,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,435.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,650.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.95700
    ----------------------------------------------------------------
0   0031248834     MORTGAGORS: BREMER               DAVID
                               BREMER               TERRY
    REGION CODE    ADDRESS   : 50 OAK MOUNTAIN COURT
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   333,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,528.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,385.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.00000
    ----------------------------------------------------------------
0   0031248842     MORTGAGORS: LOACH                CHARLES
                               LOACH                SUZANNE
    REGION CODE    ADDRESS   : 5682 BOUNTY STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92120
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,802.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,664.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.41200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,438,000.00
                               P & I AMT:     10,116.28
                               UPB AMT:   1,436,081.99

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          136
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031248917     MORTGAGORS: HART                 NOAH
                               HART                 JENNIFER
    REGION CODE    ADDRESS   : 41730 MARIGOLD DRIVE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,405.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031248933     MORTGAGORS: DANIEL               MICHAEL
                               DANIEL               KRISTEN
    REGION CODE    ADDRESS   : 8330 GOVERNOR KENT TERRACE
        01         CITY      :    ELLICOTT CITY
                   STATE/ZIP : MD  21043
    MORTGAGE AMOUNT :   319,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,579.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,318.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031249261     MORTGAGORS: BAIN                 MICHAEL
                               BAIN                 KRISTIN
    REGION CODE    ADDRESS   : 15 CONCORD DRIVE
        01         CITY      :    SOUTH WALPOLE
                   STATE/ZIP : MA  02071
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,999.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 86.40400
    ----------------------------------------------------------------
0   0031249469     MORTGAGORS: PUGHES               J

    REGION CODE    ADDRESS   : 2428 TOUR EDITION DRIVE
        01         CITY      :    HENDERSON
                   STATE/ZIP : NV  89014
    MORTGAGE AMOUNT :   268,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,430.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,810.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.84900
    ----------------------------------------------------------------
0   0031249667     MORTGAGORS: CORREA               ROBERT
                               CORREA               ROSEMARY
    REGION CODE    ADDRESS   : 168 SHADOW LAKE ROAD
        01         CITY      :    RIDGEFIELD
                   STATE/ZIP : CT  06877
    MORTGAGE AMOUNT :   446,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    445,669.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,118.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,592,500.00
                               P & I AMT:     11,172.51
                               UPB AMT:   1,591,084.67

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          137
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031249774     MORTGAGORS: GIRGLANI             ROSHAN
                               GIRGLANI             JOAN
    REGION CODE    ADDRESS   : 11 ROBIN HOOD LANE
        01         CITY      :    CHATHAM
                   STATE/ZIP : NJ  07928
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,607.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,911.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.52700
    ----------------------------------------------------------------
0   0031249915     MORTGAGORS: DALY                 BRIAN
                               DALY                 JANICE
    REGION CODE    ADDRESS   : 23826 SOUTHEAST 47TH PLACE
        01         CITY      :    ISSAQUAH
                   STATE/ZIP : WA  98029
    MORTGAGE AMOUNT :   251,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,004.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031249964     MORTGAGORS: CLARIN               MITCHELL
                               CLARIN               BARBARA
    REGION CODE    ADDRESS   : 15 MATHEWS DRIVE
        01         CITY      :    RARITAN
                   STATE/ZIP : NJ  08822
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,685.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.39000
    ----------------------------------------------------------------
0   0031250111     MORTGAGORS: SMITH                PHILIP
                               SMITH                CHRISTINE
    REGION CODE    ADDRESS   : 1711 HYDE PARK AVENUE
        01         CITY      :    WAUKEGAN
                   STATE/ZIP : IL  60085
    MORTGAGE AMOUNT :    91,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :     91,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       586.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 76.33300
    ----------------------------------------------------------------
0   0031250194     MORTGAGORS: HARMON               JAMES

    REGION CODE    ADDRESS   : 1049 AMESTI ROAD
        01         CITY      :    WATSONVILLE
                   STATE/ZIP : CA  95076
    MORTGAGE AMOUNT :   128,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    127,827.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       939.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     984,800.00
                               P & I AMT:      6,835.67
                               UPB AMT:     984,039.60

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          138
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031250533     MORTGAGORS: YOKOO                KRIS
                               OISHI                ANNETTE
    REGION CODE    ADDRESS   : 624 SOUTH WESLEY AVENUE
        01         CITY      :    OAK PARK
                   STATE/ZIP : IL  60304
    MORTGAGE AMOUNT :   170,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    170,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,116.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031250574     MORTGAGORS: SWITZER              DOUGLAS
                               FU                   XUAN
    REGION CODE    ADDRESS   : 50 EAST BELLEVUE - UNIT 1905
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60611
    MORTGAGE AMOUNT :   150,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    150,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       985.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 57.69230
    ----------------------------------------------------------------
0   0031250582     MORTGAGORS: FELL                 JONATHAN
                               FELL                 THERESA
    REGION CODE    ADDRESS   : 643 ROSEDALE ROAD
        01         CITY      :    PRINCETON
                   STATE/ZIP : NJ  08540
    MORTGAGE AMOUNT :   560,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    560,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,725.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031250855     MORTGAGORS: MARSH                MALCOLM
                               MARSH                MELISSA
    REGION CODE    ADDRESS   : 3189 ROCKINGHAM DRIVE NW
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30327
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,979.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,378.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/18
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031250889     MORTGAGORS: HUNT                 J
                               HUNT                 PATRICIA
    REGION CODE    ADDRESS   : 2527 NW O'BRIEN COURT
        01         CITY      :    BEND
                   STATE/ZIP : OR  97701
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,754.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,472,500.00
                               P & I AMT:     10,202.54
                               UPB AMT:   1,471,733.91

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          139
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031250897     MORTGAGORS: SCHULZE              ROBERT
                               SCHULZE              DEBRA
    REGION CODE    ADDRESS   : 11303 COUNTRY CLUB ROAD
        01         CITY      :    NEW MARKET
                   STATE/ZIP : MD  21774
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,790.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,765.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 60.22900
    ----------------------------------------------------------------
0   0031251036     MORTGAGORS: FOTIS                STEPHEN

    REGION CODE    ADDRESS   : 5407 GALENA PLACE, N.W.
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20016
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,797.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031251192     MORTGAGORS: LUMMUS               WILLIAM
                               LUMMUS               PATRICIA
    REGION CODE    ADDRESS   : 3272 ROCKINGHAM DRIVE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30327
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,802.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,788.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.70000
    ----------------------------------------------------------------
0   0031251218     MORTGAGORS: KRESINSKE            EDWARD
                               HOFFMANN             JOLINE
    REGION CODE    ADDRESS   : 2808 KNOLLWOOD LANE
        01         CITY      :    GLENVIEW
                   STATE/ZIP : IL  60025
    MORTGAGE AMOUNT :   139,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    139,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       913.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 36.10300
    ----------------------------------------------------------------
0   0031251382     MORTGAGORS: MORGENSTERN          JEFFREY
                               MORGENSTERN          ROBERTA
    REGION CODE    ADDRESS   : 16 CLEVELAND ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   200,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    200,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,330.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 64.51600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,140,000.00
                               P & I AMT:      7,779.55
                               UPB AMT:   1,139,390.76

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          140
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031251796     MORTGAGORS: SCHOLL               WAYNE
                               SCHOLL               SUSAN
    REGION CODE    ADDRESS   : 4812 192ND DRIVE NORTHEAST
        01         CITY      :    REDMOOND
                   STATE/ZIP : WA  98053
    MORTGAGE AMOUNT :   338,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,148.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,366.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031251895     MORTGAGORS: SPRINSON             JOHN
                               SPRINSON             LAURA
    REGION CODE    ADDRESS   : 859 ROSEMOUNT ROAD
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94610
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,806.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.85700
    ----------------------------------------------------------------
0   0031251929     MORTGAGORS: DOUDS                ALEXANDER
                               DOUDS                BARBARA
    REGION CODE    ADDRESS   : 8600 WOLFTRAP ROAD
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   318,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,287.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,223.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.78100
    ----------------------------------------------------------------
0   0031251952     MORTGAGORS: FALCONE              ARTHUR
                               FALCONE              DIANE
    REGION CODE    ADDRESS   : 21270 WAYCROSS DRIVE
        01         CITY      :    BOCA RATON
                   STATE/ZIP : FL  33428
    MORTGAGE AMOUNT :   252,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,881.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,941.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 94.93900
    ----------------------------------------------------------------
0   0031252000     MORTGAGORS: ARNSTEIN             FREDERICK
                               GEIB                 PAMELA
    REGION CODE    ADDRESS   : 979 EAST GULF DRIVE, #121
        01         CITY      :    SANIBEL
                   STATE/ZIP : FL  33957
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,610.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 57.89473
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,431,900.00
                               P & I AMT:     10,193.09
                               UPB AMT:   1,429,735.10

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          141
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031252042     MORTGAGORS: KONUGRES             GEORGE
                               KONUGRES             MARIE
    REGION CODE    ADDRESS   : 12299 CHANNEL DRIVE
        01         CITY      :    NORTH PALM BEACH
                   STATE/ZIP : FL  33408
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    388,888.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,794.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 49.36708
    ----------------------------------------------------------------
0   0031252158     MORTGAGORS: ROSENTHAL            ANDREW
                               ROSENTHAL            ROBIN
    REGION CODE    ADDRESS   : 1145 SHERIDAN ROAD
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60202
    MORTGAGE AMOUNT :   810,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    810,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,594.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031252174     MORTGAGORS: MURRAY               MARIA

    REGION CODE    ADDRESS   : 1420 CHELTON OAKS PLACE
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27614
    MORTGAGE AMOUNT :   239,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,882.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,675.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 84.99467
    ----------------------------------------------------------------
0   0031252208     MORTGAGORS: MARINOFF             ERIC
                               HILLIARD-MARINOFF    JEAN
    REGION CODE    ADDRESS   : 1251 W. MARINA DRIVE
        01         CITY      :    CHANDLER
                   STATE/ZIP : AZ  85248
    MORTGAGE AMOUNT :   357,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,926.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,408.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0031252307     MORTGAGORS: MURPHY               JEROME
                               DEREX                SUSAN
    REGION CODE    ADDRESS   : 3500 CHURCH STREET UNIT 311
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60203
    MORTGAGE AMOUNT :   130,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    130,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       886.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 86.66600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,927,100.00
                               P & I AMT:     13,359.18
                               UPB AMT:   1,924,696.81

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          142
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031252588     MORTGAGORS: ERICKSON             ROBERT
                               ERICKSON             ARLENE
    REGION CODE    ADDRESS   : 6 LAKE MARIE LANE
        01         CITY      :    BEDFORD
                   STATE/ZIP : NY  10507
    MORTGAGE AMOUNT :   235,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,971.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,624.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 88.73500
    ----------------------------------------------------------------
0   0031252729     MORTGAGORS: GUENTHER             OTTO
                               GUENTHER             JANET
    REGION CODE    ADDRESS   : 8611 CROSS OAKS LANE
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.94900
    ----------------------------------------------------------------
0   0031252737     MORTGAGORS: FLORENCE             GARY
                               FLORENCE             TUESDEE
    REGION CODE    ADDRESS   : 13645 MELSTONE DRIVE
        01         CITY      :    CLIFTON
                   STATE/ZIP : VA  20124
    MORTGAGE AMOUNT :   243,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,900.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,617.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.96973
    ----------------------------------------------------------------
0   0031252778     MORTGAGORS: LING                 RICHARD
                               LING                 SANDRA
    REGION CODE    ADDRESS   : 1401 ALTER ROAD
        01         CITY      :    MILFORD
                   STATE/ZIP : MI  48381
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,578.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,052.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.91600
    ----------------------------------------------------------------
0   0031252927     MORTGAGORS: BAXTER               TERRY

    REGION CODE    ADDRESS   : SPRING HILL LANE
        01         CITY      :    LYME
                   STATE/ZIP : NH  03768
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    597,531.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,093.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.76700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,668,250.00
                               P & I AMT:     11,433.66
                               UPB AMT:   1,664,748.60

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          143
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031253099     MORTGAGORS: TURNBULL             KENNETH
                               TURNBULL             DONNA
    REGION CODE    ADDRESS   : 70 SHERWOOD ROAD
        01         CITY      :    RIDGEWOOD
                   STATE/ZIP : NJ  07450
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,113.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.23800
    ----------------------------------------------------------------
0   0031253172     MORTGAGORS: CANTONE              MICHAEL
                               CANTONE              KAREN
    REGION CODE    ADDRESS   : 4 CODINGTON LANE
        01         CITY      :    WARREN
                   STATE/ZIP : NJ  07059
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,672.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031253263     MORTGAGORS: CRIVELLO             KENNETH
                               CRIVELLO             MICHELE
    REGION CODE    ADDRESS   : 15 VAN HISE DRIVE
        01         CITY      :    MILLSTONE TOWNSHIP
                   STATE/ZIP : NJ  07726
    MORTGAGE AMOUNT :   291,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,192.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,866.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 84.98900
    ----------------------------------------------------------------
0   0031253271     MORTGAGORS: MILLER               GERARD
                               NIEMTZOW             PATRICIA
    REGION CODE    ADDRESS   : 510 PUTNAM ROAD
        01         CITY      :    MERION
                   STATE/ZIP : PA  19066
    MORTGAGE AMOUNT :   344,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,237.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,379.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.93000
    ----------------------------------------------------------------
0   0031253396     MORTGAGORS: GURNEY               RONNIE

    REGION CODE    ADDRESS   : 123 HARBOR DR #612
        01         CITY      :    STANFORD
                   STATE/ZIP : CT  06902
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,348.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.52100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,670,950.00
                               P & I AMT:     11,368.50
                               UPB AMT:   1,670,102.84

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          144
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031253404     MORTGAGORS: GALLEGO              MANUEL
                               GALLEGO              ANNY
    REGION CODE    ADDRESS   : 4251 SW 139 AVENUE
        01         CITY      :    MIRAMAR
                   STATE/ZIP : FL  33027
    MORTGAGE AMOUNT :   259,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,166.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,858.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031253552     MORTGAGORS: GRIFFIN              MARIA

    REGION CODE    ADDRESS   : 226 MIDDLE ROAD
        01         CITY      :    NEWBURY
                   STATE/ZIP : MA  01922
    MORTGAGE AMOUNT :   244,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,994.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,604.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 63.92600
    ----------------------------------------------------------------
0   0031253776     MORTGAGORS: GUBIN                STEVEN

    REGION CODE    ADDRESS   : 6419 LEBARRETT COVE
        01         CITY      :    MEMPHIS
                   STATE/ZIP : TN  38120
    MORTGAGE AMOUNT :   577,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    577,149.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,940.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.01300
    ----------------------------------------------------------------
0   0031253867     MORTGAGORS: TAYLOR               JOHN
                               TAYLOR               STEPHANIE
    REGION CODE    ADDRESS   : 258 NEW CANAAN ROAD
        01         CITY      :    WILTON
                   STATE/ZIP : CT  06897
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,926.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.59100
    ----------------------------------------------------------------
0   0031253966     MORTGAGORS: MAHAN                JAMES
                               MAHAN                SARAH
    REGION CODE    ADDRESS   : 24 LAWRENCE ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   200,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    200,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,347.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 60.24000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,560,150.00
                               P & I AMT:     10,676.91
                               UPB AMT:   1,559,311.20

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          145
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031254105     MORTGAGORS: BLAIR                DAVID
                               BLAIR                HOLLY
    REGION CODE    ADDRESS   : 611 LOGAN LANE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   399,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,688.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,721.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.85700
    ----------------------------------------------------------------
0   0031254139     MORTGAGORS: ULRICH               JOHN
                               ULRICH               MARY
    REGION CODE    ADDRESS   : 648 NORTH BROADWAY
        01         CITY      :    HAVERHILL
                   STATE/ZIP : MA  01832
    MORTGAGE AMOUNT :   121,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    121,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       777.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 73.63600
    ----------------------------------------------------------------
0   0031254287     MORTGAGORS: LEE                  KENNETH
                               LEE                  JILL
    REGION CODE    ADDRESS   : 30147 AVENIDA DE CALMA
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 48.78000
    ----------------------------------------------------------------
0   0031254592     MORTGAGORS: GARRITY              JOHN
                               GARRITY              PHYLLIS
    REGION CODE    ADDRESS   : 1218 PONTE VEDRA BLVD
        01         CITY      :    PONTE VEDRA BEACH
                   STATE/ZIP : FL  32082
    MORTGAGE AMOUNT :   252,280.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,688.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,799.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.20000
    ----------------------------------------------------------------
0   0031254717     MORTGAGORS: BUGGAY               LARRY

    REGION CODE    ADDRESS   : 1200 PEYTON DRIVE
        01         CITY      :    KENNESAW
                   STATE/ZIP : GA  30152
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,741.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,348.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.96200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,412,780.00
                               P & I AMT:      9,770.56
                               UPB AMT:   1,411,401.18

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          146
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031254873     MORTGAGORS: SHIVASHANKAR         LATHA
                               SHIVASHANKAR         NANJAPPA
    REGION CODE    ADDRESS   : 9966 VINEYARD LAKE ROAD EAST
        01         CITY      :    JACKSONVILLE
                   STATE/ZIP : FL  32256
    MORTGAGE AMOUNT :   262,617.53  OPTION TO CONVERT :
    UNPAID BALANCE :    261,228.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/17
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.96400
    ----------------------------------------------------------------
0   0031254907     MORTGAGORS: WHITLOCK             MILES
                               WHITLOCK             CHRISTINE
    REGION CODE    ADDRESS   : 1851 PEMBERTON PLACE
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30062
    MORTGAGE AMOUNT :   329,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,784.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,246.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98873
    ----------------------------------------------------------------
0   0031254915     MORTGAGORS: GILLESPIE            JOSEPH
                               GILLESPIE            SALLY
    REGION CODE    ADDRESS   : 8 COLONIAL DRIVE
        01         CITY      :    HARDING TOWNSHIP
                   STATE/ZIP : NJ  07960
    MORTGAGE AMOUNT :   515,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    515,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,600.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.03000
    ----------------------------------------------------------------
0   0031254949     MORTGAGORS: ROWLAND              DONALD

    REGION CODE    ADDRESS   : 228 SHULER ROAD
        01         CITY      :    COLUMBIA
                   STATE/ZIP : SC  29212
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,399.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,020.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031254980     MORTGAGORS: DOBRIN               G
                               DOBRIN               LINDA
    REGION CODE    ADDRESS   : 4407 HYACINTH DRIVE
        01         CITY      :    MASON
                   STATE/ZIP : OH  45040
    MORTGAGE AMOUNT :   258,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,573.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,832.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.98412
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,647,867.53
                               P & I AMT:     11,856.45
                               UPB AMT:   1,644,986.60

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          147
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031255037     MORTGAGORS: SIMON                THEODOR

    REGION CODE    ADDRESS   : 5236 SIESTA COVE DRIVE
        01         CITY      :    SARASOTA
                   STATE/ZIP : FL  34242
    MORTGAGE AMOUNT :   377,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,051.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,672.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031255300     MORTGAGORS: GOODMAN              DAVID
                               GOODMAN              MICHELLE
    REGION CODE    ADDRESS   : 23231 WEST CICELY COURT
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   273,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,392.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,914.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98878
    ----------------------------------------------------------------
0   0031255359     MORTGAGORS: SCHOONOVER           DOUGLAS
                               COX-SCHOONOVER       SANDRA
    REGION CODE    ADDRESS   : 9842 GARRETT CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   271,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,616.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,941.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 84.68700
    ----------------------------------------------------------------
0   0031255383     MORTGAGORS: SONNENBLICK          BRUCE
                               SONNENBLICK          PATRICIA
    REGION CODE    ADDRESS   : 23211 WEST CICELY COURT
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   270,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,396.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,893.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031255466     MORTGAGORS: BOWMAN               KEITH
                               BOWMAN               BRENDA
    REGION CODE    ADDRESS   : 10638 THORNY RIDGE TRACE
        01         CITY      :    FISHERS
                   STATE/ZIP : IN  46038
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,750.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,521,200.00
                               P & I AMT:     10,687.46
                               UPB AMT:   1,519,207.41

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          148
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031255508     MORTGAGORS: RIVERA               JIMMY
                               RIVERA               LINDA
    REGION CODE    ADDRESS   : 19915 HIGH MEADOW DRIVE
        01         CITY      :    MONUMENT
                   STATE/ZIP : CO  80132
    MORTGAGE AMOUNT :   245,109.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,927.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.59600
    ----------------------------------------------------------------
0   0031255565     MORTGAGORS: SMITH                LARRY
                               TRACEY               VERONIKA
    REGION CODE    ADDRESS   : 114 18TH STREET
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,473.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,382.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.87500
    ----------------------------------------------------------------
0   0031255573     MORTGAGORS: LANG                 GARY
                               LARONE               RONIT
    REGION CODE    ADDRESS   : 736 GOULD AVENUE #11
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   327,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,535.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,315.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031255706     MORTGAGORS: SANCLEMENTE          JULIO
                               CAMERON              JENNIFER
    REGION CODE    ADDRESS   : 2133 FRANCESCO CIRCLE
        01         CITY      :    CAPITOLA
                   STATE/ZIP : CA  95010
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,837.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,711.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031255805     MORTGAGORS: FAUTT                JEFFERY
                               FAUTT                JANELLE
    REGION CODE    ADDRESS   : 806 TUNBRIDGE ROAD
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,413.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,652.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,537,259.00
                               P & I AMT:     10,775.58
                               UPB AMT:   1,535,186.84

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          149
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031255979     MORTGAGORS: KIM                  MIN

    REGION CODE    ADDRESS   : 5040 EL ABODE LANE
        01         CITY      :    LA CRESCENTA
                   STATE/ZIP : CA  91214
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,621.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031256001     MORTGAGORS: SHILLER              GERALD
                               SHILLER              FRIEDA
    REGION CODE    ADDRESS   : 1451 CREST DRIVE
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,542.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,229.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.59000
    ----------------------------------------------------------------
0   0031256373     MORTGAGORS: STAMPS               ROBERT
                               STAMPS               QUANAH
    REGION CODE    ADDRESS   : 804 NORTH CLEAVELAND STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22201
    MORTGAGE AMOUNT :   319,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,749.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,203.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 81.79400
    ----------------------------------------------------------------
0   0031256621     MORTGAGORS: ROGERS               SAMUEL

    REGION CODE    ADDRESS   : 719 LOMBARD STREET
        01         CITY      :    PHILADELPHIA
                   STATE/ZIP : PA  19147
    MORTGAGE AMOUNT :   298,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,060.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.98600
    ----------------------------------------------------------------
0   0031256761     MORTGAGORS: VERNA                GEORGE
                               VERNA                GWEN
    REGION CODE    ADDRESS   : 511 DELANCEY STREET
        01         CITY      :    PHILADELPHIA
                   STATE/ZIP : PA  19106
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,300.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,560.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,417,900.00
                               P & I AMT:      9,766.88
                               UPB AMT:   1,416,613.78

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          150
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031256829     MORTGAGORS: TRACHTENBERG         MARK
                               TRACHTENBERG         SHARYN
    REGION CODE    ADDRESS   : 300 SOUTHGATE DRIVE
        01         CITY      :    NORTHBROOK
                   STATE/ZIP : IL  60062
    MORTGAGE AMOUNT :   149,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    149,050.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       979.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 69.32500
    ----------------------------------------------------------------
0   0031257264     MORTGAGORS: GRANT                TIMOTHY
                               GRANT                CATHY
    REGION CODE    ADDRESS   : 105 BELFREY DRIVE
        01         CITY      :    GREER
                   STATE/ZIP : SC  29650
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,789.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,642.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 43.10300
    ----------------------------------------------------------------
0   0031257280     MORTGAGORS: BELL                 ALLAN
                               BELL                 DALE
    REGION CODE    ADDRESS   : 73 MAC ARTHUR AVENUE
        01         CITY      :    CLOSTER
                   STATE/ZIP : NJ  07624
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,146.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.23000
    ----------------------------------------------------------------
0   0031257371     MORTGAGORS: HEINZINGER           MATTHEW
                               HEINZINGER           NATASHA
    REGION CODE    ADDRESS   : 1991 MOUNT SHASTA DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90732
    MORTGAGE AMOUNT :   193,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    193,656.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,355.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031257421     MORTGAGORS: SCHMERGE             ALBERT
                               SCHMERGE             JUDITH
    REGION CODE    ADDRESS   : 4670 HUNTRIDGE DRIVE
        01         CITY      :    ROSWELL
                   STATE/ZIP : GA  30075
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,680.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,694.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 24.24200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,442,850.00
                               P & I AMT:      9,817.91
                               UPB AMT:   1,442,176.25

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          151
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031257454     MORTGAGORS: AGBA                 CHIBUEZE

    REGION CODE    ADDRESS   : 117-119 GRIGGS ROAD
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   280,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,866.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 62.35500
    ----------------------------------------------------------------
0   0031257520     MORTGAGORS: MCILVAIN             F
                               MCILVAIN             MARILYN
    REGION CODE    ADDRESS   : 2 COOL VALLEY ROAD
        01         CITY      :    MALVERN
                   STATE/ZIP : PA  19355
    MORTGAGE AMOUNT :   252,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,012.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,763.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.71900
    ----------------------------------------------------------------
0   0031257595     MORTGAGORS: VEHORN               JOHN
                               VEHORN               SONJA
    REGION CODE    ADDRESS   : 230 MARLIN DRIVE
        01         CITY      :    SLIDELL
                   STATE/ZIP : LA  70461
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,781.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.92134
    ----------------------------------------------------------------
0   0031257652     MORTGAGORS: WILSON               WILLIAM
                               WILSON               KATHLEEN
    REGION CODE    ADDRESS   : 360 STERLING ROAD
        01         CITY      :    KENILWORTH
                   STATE/ZIP : IL  60043
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,163.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 35.32100
    ----------------------------------------------------------------
0   0031257660     MORTGAGORS: REYNOLDS             JOSHUA
                               REYNOLDS             SUSAN
    REGION CODE    ADDRESS   : 14756 N W JEWELL LANE
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97229
    MORTGAGE AMOUNT :   288,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,590.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,044.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,403,600.00
                               P & I AMT:      9,748.03
                               UPB AMT:   1,402,985.37

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          152
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031257793     MORTGAGORS: LAMBROS              ELIZABETH
                               BENITEZ              ZULEYKA
    REGION CODE    ADDRESS   : 1028 WESLEY
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60202
    MORTGAGE AMOUNT :   180,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    180,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,182.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 55.38400
    ----------------------------------------------------------------
0   0031257991     MORTGAGORS: WEXLER               FRED
                               WEXLER               ROBIN
    REGION CODE    ADDRESS   : 139 ROLLING WOOD DRIVE
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06905
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031258056     MORTGAGORS: LANSON               STEVEN

    REGION CODE    ADDRESS   : 104 MUIRFIELD COURT
        01         CITY      :    MOORESTOWN
                   STATE/ZIP : NJ  08057
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,747.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 53.52300
    ----------------------------------------------------------------
0   0031258072     MORTGAGORS: ALEXANDER            EDDIE
                               ALEXANDER            DINA
    REGION CODE    ADDRESS   : 423 SUMMIT DRIVE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94062
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,102.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,712.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.54100
    ----------------------------------------------------------------
0   0031258189     MORTGAGORS: KLEVEN               MARGARET

    REGION CODE    ADDRESS   : 5 GREYSTONE DRIVE
        01         CITY      :    MIDDLETON
                   STATE/ZIP : MA  01949
    MORTGAGE AMOUNT :   185,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    185,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,246.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 71.15300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,603,000.00
                               P & I AMT:     11,077.26
                               UPB AMT:   1,601,850.38

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          153
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031258270     MORTGAGORS: ADRIANO              RODOLFO
                               ADRIANO              CARMELITA
    REGION CODE    ADDRESS   : 149 MEADOWLAND DRIVE
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,491.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,668.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031258338     MORTGAGORS: GONZALEZ             CARLOS
                               GONZALEZ             CORRINE
    REGION CODE    ADDRESS   : 1465 MONTE VISTA WAY
        01         CITY      :    TRACY
                   STATE/ZIP : CA  95376
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,661.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,915.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 78.18100
    ----------------------------------------------------------------
0   0031258387     MORTGAGORS: ACHTERBERG           DOUGLAS

    REGION CODE    ADDRESS   : 7509 HANNUM AVENUE
        01         CITY      :    CULVER CITY
                   STATE/ZIP : CA  90230
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,663.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,900.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 94.97600
    ----------------------------------------------------------------
0   0031258429     MORTGAGORS: BAYER                MARTIN
                               CARRIERI             GAYL
    REGION CODE    ADDRESS   : 601 4TH STREET UNIT # 116
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94107
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,613.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,105.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 70.68900
    ----------------------------------------------------------------
0   0031258502     MORTGAGORS: GALEDRIGE            ALFRED
                               GALEDRIGE            MOLLY
    REGION CODE    ADDRESS   : 1008 DARTMOUTH LANE
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94024
    MORTGAGE AMOUNT :   436,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    435,897.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,164.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 53.23100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,605,500.00
                               P & I AMT:     11,755.52
                               UPB AMT:   1,603,327.91

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          154
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031258726     MORTGAGORS: URSU                 DANIEL
                               MCCARTHY-URSU        ELLEN
    REGION CODE    ADDRESS   : 475 TREBISKY ROAD
        01         CITY      :    RICHMOND HEIGHTS
                   STATE/ZIP : OH  44143
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,789.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.58500
    ----------------------------------------------------------------
0   0031258940     MORTGAGORS: KRAEMER              MARK
                               KRAEMER              CHRISTINE
    REGION CODE    ADDRESS   : 430 LAUREL AVENUE
        01         CITY      :    WILMETTE
                   STATE/ZIP : IL  60091
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 61.79700
    ----------------------------------------------------------------
0   0031258973     MORTGAGORS: WOOLF                MICHAEL
                               WOOLF                PAMELA
    REGION CODE    ADDRESS   : 7411 S. RITA LANE #106
        01         CITY      :    TEMPE
                   STATE/ZIP : AZ  85283
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,726.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.03700
    ----------------------------------------------------------------
0   0031259807     MORTGAGORS: PADDEN               HENRY
                               TEAGUE               JUDY
    REGION CODE    ADDRESS   : 2095 WEST SPRUCE AVENUE
        01         CITY      :    FRESNO
                   STATE/ZIP : CA  93711
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,799.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,823.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031259898     MORTGAGORS: LUNA                 MARIA

    REGION CODE    ADDRESS   : 131 FAIRHILLS DRIVE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   403,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    401,934.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,992.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 79.80100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,562,000.00
                               P & I AMT:     10,944.50
                               UPB AMT:   1,560,250.23

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          155
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031259955     MORTGAGORS: MCGINNIS             JAMES
                               MCGINNIS             TIA
    REGION CODE    ADDRESS   : 17041 LOWELL CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,522.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,604.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 78.88800
    ----------------------------------------------------------------
0   0031260003     MORTGAGORS: BROWN                LAWRENCE
                               BROWN                MAURA
    REGION CODE    ADDRESS   : 553 TAYLOR
        01         CITY      :    GLEN ELLYN
                   STATE/ZIP : IL  60137
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,109.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,835.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 82.03100
    ----------------------------------------------------------------
0   0031260029     MORTGAGORS: ANDERSON             ELAINE

    REGION CODE    ADDRESS   : 449 W. MONTGOMERY AVE., #406
        01         CITY      :    HAVERFORD
                   STATE/ZIP : PA  19041
    MORTGAGE AMOUNT :   118,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    118,309.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       817.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031260052     MORTGAGORS: OPPENHEIM            STEPHEN
                               OPPENHEIM            MICHELLE
    REGION CODE    ADDRESS   : 13216 D'ARTAGNAN COURT
        01         CITY      :    CREVE COEUR
                   STATE/ZIP : MO  63141
    MORTGAGE AMOUNT :   301,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,812.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,132.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.24600
    ----------------------------------------------------------------
0   0031260169     MORTGAGORS: BECK                 STEVEN
                               DOBBS BECK           VICKI
    REGION CODE    ADDRESS   : 1 MAIDEN LANE
        01         CITY      :    FAIRFAX
                   STATE/ZIP : CA  94930
    MORTGAGE AMOUNT :   483,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    483,015.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,465.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 74.99200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,520,850.00
                               P & I AMT:     10,855.58
                               UPB AMT:   1,518,768.64

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          156
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031260284     MORTGAGORS: BLYUKHER             LEONID
                               SOBOLEVA             NATALIA
    REGION CODE    ADDRESS   : 99 MENDOZA AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94116
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,420.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,045.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031260508     MORTGAGORS: WANT                 DAMIAN
                               GLAVINOVICH          MIKEL
    REGION CODE    ADDRESS   : 722 ELVIRA AVENUE #A
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,560.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,220.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.48700
    ----------------------------------------------------------------
0   0031260524     MORTGAGORS: VELLIS               CLARK
                               VELLIS               JILL
    REGION CODE    ADDRESS   : 549 MCDONALD DRIVE
        01         CITY      :    INCLINE VILLAGE
                   STATE/ZIP : NV  89451
    MORTGAGE AMOUNT :   270,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,538.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,847.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031260615     MORTGAGORS: LOPEZ                EDWARD
                               DIETZ                ELIZABETH
    REGION CODE    ADDRESS   : 23305 CLIFTON PLACE
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   357,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,921.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,436.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031260656     MORTGAGORS: CASSERA              PETER
                               CASSERA              ANN
    REGION CODE    ADDRESS   : 237 FARMINGDALE ROAD
        01         CITY      :    WAYNE
                   STATE/ZIP : NJ  07470
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,803.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.72900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,615,950.00
                               P & I AMT:     11,353.88
                               UPB AMT:   1,614,441.14

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          157
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031260706     MORTGAGORS: GEBHARDT             ARTHUR
                               GEBHARDT             LYLA
    REGION CODE    ADDRESS   : 7234 EAST CRIOLLO CIRCLE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,774.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,044.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031260821     MORTGAGORS: JACKSON              A

    REGION CODE    ADDRESS   : 5903 NORTH HAMPTON DR
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78723
    MORTGAGE AMOUNT :    59,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :     59,555.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       416.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031260847     MORTGAGORS: CHAPMAN              G
                               CHAPMAN              DIANNE
    REGION CODE    ADDRESS   : 140 BARNARD PLACE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30328
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,790.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,828.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031260854     MORTGAGORS: CARTY                MARTIN
                               MIRONE               KIM
    REGION CODE    ADDRESS   : 81 CRESTLINE ROAD
        01         CITY      :    STRAFFORD
                   STATE/ZIP : PA  19087
    MORTGAGE AMOUNT :   368,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,547.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031260870     MORTGAGORS: LEMAY                WAYNE
                               LEMAY                DONNA
    REGION CODE    ADDRESS   : 1 DEERBROOK DRIVE
        01         CITY      :    GRANBY
                   STATE/ZIP : MA  01033
    MORTGAGE AMOUNT :   154,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    154,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,159.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   03/01/18
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 78.97400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,146,400.00
                               P & I AMT:      7,996.12
                               UPB AMT:   1,145,921.48

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          158
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031260938     MORTGAGORS: JENSEN               STEVEN
                               JENSEN               MARY
    REGION CODE    ADDRESS   : 15 MALEA
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   454,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    453,663.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,174.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.66600
    ----------------------------------------------------------------
0   0031260987     MORTGAGORS: MCNALLY              HOWARD
                               MCNALLY              NANCY
    REGION CODE    ADDRESS   : 140 OVERLEIGH ROAD
        01         CITY      :    BERNARDSVILLE
                   STATE/ZIP : NJ  07924
    MORTGAGE AMOUNT :   800,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    800,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,525.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 63.24100
    ----------------------------------------------------------------
0   0031261118     MORTGAGORS: DIBENEDETTO          MATTHEW
                               DIBENEDETTO          DOLORES
    REGION CODE    ADDRESS   : 955 S SPRINGFIELD AVE UNIT C702
        01         CITY      :    SPRINGFIELD
                   STATE/ZIP : NJ  07081
    MORTGAGE AMOUNT :   150,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    149,888.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,048.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 64.37700
    ----------------------------------------------------------------
0   0031261209     MORTGAGORS: FOUNDS               ROXANNE

    REGION CODE    ADDRESS   : 726 MARUDY DRIVE
        01         CITY      :    UNION TOWNSHIP
                   STATE/ZIP : NJ  08802
    MORTGAGE AMOUNT :   184,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    184,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,270.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031261258     MORTGAGORS: SAUERS               JAMES
                               WRIGHT               KIT
    REGION CODE    ADDRESS   : 5721 125TH LANE NE
        01         CITY      :    KIRKLAND
                   STATE/ZIP : WA  98033
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,703.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,901.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 58.57100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,998,000.00
                               P & I AMT:     13,921.49
                               UPB AMT:   1,997,254.98

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          159
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031261290     MORTGAGORS: SILVA                EUGENE
                               SILVA                SADIE
    REGION CODE    ADDRESS   : 98-1045 PALULA WAY
        01         CITY      :    AIEA
                   STATE/ZIP : HI  96701
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 81.52100
    ----------------------------------------------------------------
0   0031261605     MORTGAGORS: BRUNDAGE             RICHARD
                               FOLEY                URSULINE
    REGION CODE    ADDRESS   : 23 RED BIRD ROAD
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06905
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,768.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.43658
    ----------------------------------------------------------------
0   0031261712     MORTGAGORS: TOMLINSON            JAMES

    REGION CODE    ADDRESS   : 92 REGENTS PARK
        01         CITY      :    WESTPORT
                   STATE/ZIP : CT  06880
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,697.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031261746     MORTGAGORS: GOLIKERI             SANDEEP
                               GOLIKERI             SHAILAJA
    REGION CODE    ADDRESS   : 5 ANDERS WAY
        01         CITY      :    ACTON
                   STATE/ZIP : MA  01720
    MORTGAGE AMOUNT :   436,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    436,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,048.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.49100
    ----------------------------------------------------------------
0   0031261852     MORTGAGORS: KOHL                 RICHARD
                               KOHL                 TERESA
    REGION CODE    ADDRESS   : 72 STEVENS ROAD
        01         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02192
    MORTGAGE AMOUNT :   319,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,069.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 76.86700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,597,000.00
                               P & I AMT:     10,815.69
                               UPB AMT:   1,596,768.10

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          160
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031262009     MORTGAGORS: ESCAMILLA            ROBERTO
                               ESCAMILLA            LUZ
    REGION CODE    ADDRESS   : 7739 ISLAND CREEK COURT
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22315
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,782.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,048.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 85.67200
    ----------------------------------------------------------------
0   0031262033     MORTGAGORS: BROOM                WARD
                               BROOM                DONNA
    REGION CODE    ADDRESS   : 2580 MONTCLAIR PLACE
        01         CITY      :    SNELLVILLE
                   STATE/ZIP : GA  30278
    MORTGAGE AMOUNT :   266,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,475.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,752.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 88.01900
    ----------------------------------------------------------------
0   0031262140     MORTGAGORS: COMBS                JOHN
                               COMBS                NANCY
    REGION CODE    ADDRESS   : 2706 VIA VICTORIA
        01         CITY      :    PALOS VERDES ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   578,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    578,070.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,044.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.26700
    ----------------------------------------------------------------
0   0031262207     MORTGAGORS: FISCHER              BRADLEY
                               FISCHER              MARTHA
    REGION CODE    ADDRESS   : 5403 CEDAR CREEK DRIVE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77056
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,673.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,076.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031262454     MORTGAGORS: WEINRIEB             ROBERT
                               KRIVIT               KAREN
    REGION CODE    ADDRESS   : 518 SOUTH NARBERTH AVE.
        01         CITY      :    MERION
                   STATE/ZIP : PA  19066
    MORTGAGE AMOUNT :   248,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,391.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,633.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.17100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,826,800.00
                               P & I AMT:     12,555.37
                               UPB AMT:   1,825,393.75

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          161
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031262488     MORTGAGORS: VITRO                BILLY
                               VITRO                SHANNON
    REGION CODE    ADDRESS   : 6852 ELDRIDGE DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   366,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,699.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,435.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031262553     MORTGAGORS: BUCK                 STEPHEN
                               BUCK                 MARY
    REGION CODE    ADDRESS   : 15 STEWART STREET
        01         CITY      :    FRANKLIN
                   STATE/ZIP : MA  02038
    MORTGAGE AMOUNT :   204,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    204,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,374.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.55500
    ----------------------------------------------------------------
0   0031262579     MORTGAGORS: WHITE                JEFFERY

    REGION CODE    ADDRESS   : 6240 MULHOLLAND HIGHWAY
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,805.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031263262     MORTGAGORS: KING                 STEPHEN
                               HIROTO               DIANE
    REGION CODE    ADDRESS   : 17 ALLSTON WAY
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94127
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,684.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,971.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.27272
    ----------------------------------------------------------------
0   0031263288     MORTGAGORS: CREAGER              CLAYTON
                               MCCOY                MARTHA
    REGION CODE    ADDRESS   : 2209 MORA AVENUE
        01         CITY      :    CALISTOGA
                   STATE/ZIP : CA  94515
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,790.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 57.89470
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,526,000.00
                               P & I AMT:     10,448.55
                               UPB AMT:   1,524,980.52

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          162
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031263478     MORTGAGORS: SNEDDON              GREGORY
                               COHEN                LISA
    REGION CODE    ADDRESS   : 305 BUCKMINSTER ROAD
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    549,591.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,845.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.86206
    ----------------------------------------------------------------
0   0031263551     MORTGAGORS: SHELBY               EVAN
                               SHELBY               SUSAN
    REGION CODE    ADDRESS   : 2 BITTERSWEET LANE
        01         CITY      :    HAMILTON
                   STATE/ZIP : MA  01936
    MORTGAGE AMOUNT :   310,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,263.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,144.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031263692     MORTGAGORS: LESLIE               CHRISTOPHER
                               LESLIE               MARIE
    REGION CODE    ADDRESS   : 445 KNOTTINGHAM CIRCLE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,766.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.59800
    ----------------------------------------------------------------
0   0031263791     MORTGAGORS: MATKINS              DOUGLAS
                               MATKINS              P
    REGION CODE    ADDRESS   : 5663 MIMOSA COURT
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   273,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,546.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,914.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031264104     MORTGAGORS: LIKENS               WILLIAM
                               LIKENS               ANNA
    REGION CODE    ADDRESS   : 1780 BEGEN AVENUE
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94040
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,998.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,838.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.14600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,712,250.00
                               P & I AMT:     11,945.79
                               UPB AMT:   1,710,167.35

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          163
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031264146     MORTGAGORS: SHELDEN              GEOFFREY

    REGION CODE    ADDRESS   : 772 RIVER BIRCH COURT
        01         CITY      :    PARK CITY
                   STATE/ZIP : UT  84060
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,310.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,857.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.91600
    ----------------------------------------------------------------
0   0031264179     MORTGAGORS: HENCH                CURT
                               HENCH                LOIS
    REGION CODE    ADDRESS   : 10050 NORTH 118TH STREET
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85259
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,624.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.61800
    ----------------------------------------------------------------
0   0031264757     MORTGAGORS: MULDER               EDDIE

    REGION CODE    ADDRESS   : 33537 DRILL ROAD
        01         CITY      :    AGUA DULCE AREA
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,649.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 70.55500
    ----------------------------------------------------------------
0   0031264773     MORTGAGORS: MORGAN               ROBERT

    REGION CODE    ADDRESS   : 4808 LYRIC LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95111
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,670.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,797.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 77.53100
    ----------------------------------------------------------------
0   0031264880     MORTGAGORS: LIDDELL              MICKEY

    REGION CODE    ADDRESS   : 1610 NORTH ORANGE GROVE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   504,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    503,304.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,654.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,559,500.00
                               P & I AMT:     11,157.31
                               UPB AMT:   1,557,557.92

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          164
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031264914     MORTGAGORS: MANTO                DONATO
                               MANTO                MERLINDA
    REGION CODE    ADDRESS   : 832 FAN PALM COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95133
    MORTGAGE AMOUNT :   235,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,648.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,772.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031264930     MORTGAGORS: DESILVA              ELIZABETH
                               DESILVA              MAXWEL
    REGION CODE    ADDRESS   : 14817 ADDISON STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91403
    MORTGAGE AMOUNT :   163,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    163,479.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,201.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 74.40900
    ----------------------------------------------------------------
0   0031264948     MORTGAGORS: KONSTAS              LOUIS

    REGION CODE    ADDRESS   : 13284 KINGSFIELD COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   224,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,782.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,605.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.97400
    ----------------------------------------------------------------
0   0031264955     MORTGAGORS: MANCINI              JAMES
                               MANCINI              MIMI
    REGION CODE    ADDRESS   : 2556 MCALLISTER STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94118
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,665.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,754.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 70.76000
    ----------------------------------------------------------------
0   0031264963     MORTGAGORS: MARVIN               MARC
                               MARVIN               SHEILA
    REGION CODE    ADDRESS   : 611 EUCALYPTUS WAY
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,516.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,272.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.42100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,190,750.00
                               P & I AMT:      8,606.38
                               UPB AMT:   1,189,092.20

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          165
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031265010     MORTGAGORS: WETHERALD            SHAWN
                               WETHERALD            DEBRA
    REGION CODE    ADDRESS   : 364 GOLF COURSE ROAD
        01         CITY      :    LAKE ARROWHEAD
                   STATE/ZIP : CA  92352
    MORTGAGE AMOUNT :   560,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    559,246.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,109.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031265051     MORTGAGORS: WOOD                 KENT

    REGION CODE    ADDRESS   : 630 VINE AVENUE
        01         CITY      :    SEBASTOPOL
                   STATE/ZIP : CA  95472
    MORTGAGE AMOUNT :   142,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    141,798.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,017.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 65.74000
    ----------------------------------------------------------------
0   0031265143     MORTGAGORS: TERBEST              CYNTHIA

    REGION CODE    ADDRESS   : 6940 ROYAL HUNT RIDGE DRIVE
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92506
    MORTGAGE AMOUNT :   516,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    515,287.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,741.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031265234     MORTGAGORS: WATKINS              DANIEL
                               WATKINS              CYNTHIA
    REGION CODE    ADDRESS   : 13641 VAQUERO COURT
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,102.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,712.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0031265937     MORTGAGORS: WHITNEY              GREGG

    REGION CODE    ADDRESS   : 1456 VISTA CLARIDAD
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,529.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,545.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,232,000.00
                               P & I AMT:     16,125.85
                               UPB AMT:   2,228,964.62

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          166
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031265952     MORTGAGORS: BHATT                AMY

    REGION CODE    ADDRESS   : 1 CINNAMON LANE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,638.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,538.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031266042     MORTGAGORS: HAVENS               THOMAS
                               HAVENS               DAWN
    REGION CODE    ADDRESS   : 112 VALLEY  VIEW DRIVE
        01         CITY      :    PISMO BEACH
                   STATE/ZIP : CA  93449
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,815.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.30700
    ----------------------------------------------------------------
0   0031266133     MORTGAGORS: HARPER               VALERIE
                               GREENBERG            AVROM
    REGION CODE    ADDRESS   : 11 BARTON LANE
        01         CITY      :    GREENWICH
                   STATE/ZIP : CT  06807
    MORTGAGE AMOUNT :   414,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,859.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.11300
    ----------------------------------------------------------------
0   0031266182     MORTGAGORS: MANNING              KEITH

    REGION CODE    ADDRESS   : 16 LAKE STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : MA  02174
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,788.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031266737     MORTGAGORS: SMYTH                AIDAN
                               SMYTH                BRIGITTE
    REGION CODE    ADDRESS   : 145-147 KINGSTON STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94110
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,740.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.08600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,777,500.00
                               P & I AMT:     12,368.40
                               UPB AMT:   1,776,694.31

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          167
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031267081     MORTGAGORS: CHU                  ALEXANDER
                               DAN                  MARGARITA
    REGION CODE    ADDRESS   : 28 BRIDGETOWN BEND
        01         CITY      :    CORONADO
                   STATE/ZIP : CA  92118
    MORTGAGE AMOUNT :   250,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,553.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 73.79400
    ----------------------------------------------------------------
0   0031267099     MORTGAGORS: MCCARTHY             JACK
                               MCCARTHY             PAM
    REGION CODE    ADDRESS   : 5946 RAINBOW DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95129
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,468.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,686.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 65.21739
    ----------------------------------------------------------------
0   0031267313     MORTGAGORS: DICKSON              KORT
                               DICKSON              SHARON
    REGION CODE    ADDRESS   : 140 GREENWAY DRIVE
        01         CITY      :    BLOOMINGDALE
                   STATE/ZIP : IL  60108
    MORTGAGE AMOUNT :   120,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    120,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       818.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031267354     MORTGAGORS: MCINTOSH             ANDREW
                               MCINTOSH             GERALYN
    REGION CODE    ADDRESS   : 755 WILLOW GLEN
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92025
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,513.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,552.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031267438     MORTGAGORS: RENSHAW              ALAN

    REGION CODE    ADDRESS   : 924,926 & 928 ELECTRIC AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90291
    MORTGAGE AMOUNT :   256,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,454.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,884.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,354,700.00
                               P & I AMT:      9,760.91
                               UPB AMT:   1,352,990.63

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          168
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031267461     MORTGAGORS: ACORD                STEVEN
                               ACORD                SAUNDRA
    REGION CODE    ADDRESS   : 3224 BALMORAL COURT
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CA  94533
    MORTGAGE AMOUNT :   339,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,754.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,399.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.04500
    ----------------------------------------------------------------
0   0031267636     MORTGAGORS: WATERLOO             STEVEN
                               WATERLOO             CLARE
    REGION CODE    ADDRESS   : 125 DOWNEY STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94117
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,502.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,610.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 72.00000
    ----------------------------------------------------------------
0   0031267834     MORTGAGORS: SEIDERS              CHARLES
                               SEIDERS              APRIL
    REGION CODE    ADDRESS   : 8547 YODER STREET
        01         CITY      :    MANASSAS
                   STATE/ZIP : VA  20110
    MORTGAGE AMOUNT :   163,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    162,944.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,113.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031267867     MORTGAGORS: MITCHELL             MARVIN
                               MITCHELL             DAPHNE
    REGION CODE    ADDRESS   : 510 MARSHALL DRIVE
        01         CITY      :    WEST CHESTER
                   STATE/ZIP : PA  19380
    MORTGAGE AMOUNT :    99,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :     99,692.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       724.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.98300
    ----------------------------------------------------------------
0   0031267891     MORTGAGORS: MOORADIAN            DAVID
                               GRECO                LAURA
    REGION CODE    ADDRESS   : 1930 BEL AIRE DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91201
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,616.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.67400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,207,100.00
                               P & I AMT:      8,518.66
                               UPB AMT:   1,205,511.10

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          169
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031267933     MORTGAGORS: KONG                 QIN
                               KONG                 SHAOLIN
    REGION CODE    ADDRESS   : 5255 RUETTE DE MER
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   283,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,772.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,860.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.94000
    ----------------------------------------------------------------
0   0031267966     MORTGAGORS: HOENIG               DAVID
                               HOENIG               HOLLY
    REGION CODE    ADDRESS   : 914 PUTNAM DRIVE
        01         CITY      :    LOWER MAKEFIELD TOWNSHIP
                   STATE/ZIP : PA  19067
    MORTGAGE AMOUNT :   208,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    206,898.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,454.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031268014     MORTGAGORS: FOROOGHI             GOLY
                               FOROOGHI             FARROKH
    REGION CODE    ADDRESS   : 1344 CARMEN DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91207
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,534.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,106.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.77700
    ----------------------------------------------------------------
0   0031268048     MORTGAGORS: MORGAN               ROBERT
                               HERNANDO             JULIE
    REGION CODE    ADDRESS   : 27511 WOODFIELD PLACE
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   257,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,106.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,778.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031268089     MORTGAGORS: BARTHOLOMEW          ALAN
                               KASCKOW              RUTH
    REGION CODE    ADDRESS   : 5135 ALTA CANYADA RD
        01         CITY      :    LA CANADA-FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   479,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    478,450.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,268.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,532,950.00
                               P & I AMT:     10,469.17
                               UPB AMT:   1,529,763.06

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          170
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031268147     MORTGAGORS: MAFFUCCI             CONSTANCE

    REGION CODE    ADDRESS   : 1350 SEALE DR
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30022
    MORTGAGE AMOUNT :   275,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,684.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031268196     MORTGAGORS: GUNNARSON            ROLF
                               GUNNARSON            KAREN
    REGION CODE    ADDRESS   : 2313 OLD RANCH ROAD
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92027
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,642.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 85.40591
    ----------------------------------------------------------------
0   0031268220     MORTGAGORS: MOLLOY               MICHAEL
                               MOLLOY               JO
    REGION CODE    ADDRESS   : 3358 BELGROVE CIRCLE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   291,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,246.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.44700
    ----------------------------------------------------------------
0   0031268261     MORTGAGORS: KHALIL               HANI
                               KHALIL               VIVIAN
    REGION CODE    ADDRESS   : 16318 BROOKSTONE CIRCLE
        01         CITY      :    LA MIRADA
                   STATE/ZIP : CA  90638
    MORTGAGE AMOUNT :   282,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,457.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,929.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031268295     MORTGAGORS: COLEY                TERRY
                               COLEY                LAURIE
    REGION CODE    ADDRESS   : 11568 VILLAGE RIDGE ROAD
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   234,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,924.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,578.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.98962
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,325,000.00
                               P & I AMT:      9,109.67
                               UPB AMT:   1,322,954.87

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          171
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031268352     MORTGAGORS: FITZGERALD           BRIAN
                               ENRIGHT              LAURIE
    REGION CODE    ADDRESS   : 4830 DALEWOOD DRIVE
        01         CITY      :    EL DORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   270,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,496.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,894.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.99970
    ----------------------------------------------------------------
0   0031268394     MORTGAGORS: SUTTER               JEFFREY
                               SUTTER               CHIYEKO
    REGION CODE    ADDRESS   : 949 CAMINO VERA CRUZ
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93010
    MORTGAGE AMOUNT :   252,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,892.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------
0   0031268444     MORTGAGORS: SIGNER               STEPHEN
                               SIGNER               LINDA
    REGION CODE    ADDRESS   : 13176 SEA KNOLL CT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   367,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,425.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,503.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.59100
    ----------------------------------------------------------------
0   0031268469     MORTGAGORS: CROSTIC              DANIEL
                               CROSTIC              CHRISTINA
    REGION CODE    ADDRESS   : 539 AVENIDA GAVIOTA
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   265,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,924.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,787.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031268485     MORTGAGORS: REMMERT              TODD
                               REMMERT              CATHERINE
    REGION CODE    ADDRESS   : 102 TUNBRIDGE ROAD
        01         CITY      :    BALTIMORE
                   STATE/ZIP : MD  21212
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,552.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,263.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,471,600.00
                               P & I AMT:     10,128.26
                               UPB AMT:   1,469,291.75

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          172
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031268519     MORTGAGORS: MERANTE              JUDY

    REGION CODE    ADDRESS   : 974 CAMINO VERA CRUZ
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93010
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,582.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.40400
    ----------------------------------------------------------------
0   0031268543     MORTGAGORS: NG                   TOMMY
                               NG                   MEI MEI
    REGION CODE    ADDRESS   : 101 WINDROSE LANE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94065
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,618.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 61.92700
    ----------------------------------------------------------------
0   0031268550     MORTGAGORS: CHALFIE              ALAN
                               ALLISON              TERESA
    REGION CODE    ADDRESS   : 23226 WEST CICELY COURT
        01         CITY      :    VALENCIA  AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   269,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,198.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,885.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031268568     MORTGAGORS: PAUER                MANUELA
                               LEANG                SOVARONG
    REGION CODE    ADDRESS   : 370 TREASURE ISLAND DRIVE
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,589.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,929.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031268618     MORTGAGORS: KAOHU                SCOTT
                               KAOHU                ANNETTE
    REGION CODE    ADDRESS   : 12207 COTTONWOOD GROVE COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   260,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,092.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,777.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,316,100.00
                               P & I AMT:      9,070.36
                               UPB AMT:   1,314,081.26

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          173
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031268683     MORTGAGORS: SPAID                BOBBY
                               TSO                  KATHERINE
    REGION CODE    ADDRESS   : 2250 COUNTRY CLUB DRIVE
        01         CITY      :    GLENDORA
                   STATE/ZIP : CA  91741
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,436.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,958.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031268725     MORTGAGORS: SCHLESINGER          JEFFREY
                               SCHLESINGER          ELIZABETH
    REGION CODE    ADDRESS   : 442 RIVER ROCK COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95136
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,807.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.88800
    ----------------------------------------------------------------
0   0031268741     MORTGAGORS: SMITH                VERA

    REGION CODE    ADDRESS   : 13164 SEA KNOLL COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   466,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    465,704.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,263.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031268782     MORTGAGORS: NAIFY                JAMES
                               NAIFY                CARLIN
    REGION CODE    ADDRESS   : 5 KATHY COURT
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95831
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    478,924.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,356.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031268824     MORTGAGORS: VILLA-AGUSTIN        RENE
                               VILLA-AGUSTIN        VICTORIA
    REGION CODE    ADDRESS   : 23701 WINGATE CT
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   253,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,003.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,728.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.96100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,874,150.00
                               P & I AMT:     13,189.49
                               UPB AMT:   1,870,876.38

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          174
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031268857     MORTGAGORS: TOOMAYAN             ALAN
                               TOOMAYAN             KATHLEEN
    REGION CODE    ADDRESS   : 1085 ELLESMERE WAY
        01         CITY      :    OAK PARK
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   409,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    408,775.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,827.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
0   0031268873     MORTGAGORS: FLOROS               KRISTIE
                               KROHN                DAVID
    REGION CODE    ADDRESS   : 587 AVENIDA GAVIOTA
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   257,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,536.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,737.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.98400
    ----------------------------------------------------------------
0   0031268956     MORTGAGORS: WILLIAMSON           ALAN
                               SNOW                 LYDIA
    REGION CODE    ADDRESS   : 1815 SOUTH BOULEVARD
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60202
    MORTGAGE AMOUNT :   149,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    149,850.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,022.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.73000
    ----------------------------------------------------------------
0   0031269111     MORTGAGORS: OLIPHANT             CARL

    REGION CODE    ADDRESS   : 526 12TH STREET
        01         CITY      :    HUNTINGTON  BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,815.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031269178     MORTGAGORS: HANSEN               THOR

    REGION CODE    ADDRESS   : 9174 WEST UNION AVENUE
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80123
    MORTGAGE AMOUNT :   118,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    118,309.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       798.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 83.45000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,182,700.00
                               P & I AMT:      8,113.16
                               UPB AMT:   1,181,286.99

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          175
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031269467     MORTGAGORS: REAY                 ALAN
                               REAY                 STEPHANIE
    REGION CODE    ADDRESS   : 1820 TRADEWINDS LANE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   414,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,092.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,897.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031269525     MORTGAGORS: PENDERGAST           SCOTT
                               TAKACS-PENDERGAST    JUDY
    REGION CODE    ADDRESS   : 38990 GLENLIVET COURT
        01         CITY      :    SOLON
                   STATE/ZIP : OH  44139
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,619.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.30200
    ----------------------------------------------------------------
0   0031269541     MORTGAGORS: CROFOOT              RONALD

    REGION CODE    ADDRESS   : 3204 CENTER ST NE
        01         CITY      :    SALEM
                   STATE/ZIP : OR  97301
    MORTGAGE AMOUNT :    52,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     51,918.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       354.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031269558     MORTGAGORS: MENDLESON            BRUCE
                               MENDLESON            STACY
    REGION CODE    ADDRESS   : 18 ROUND UP ROAD
        01         CITY      :    BELLCANYON
                   STATE/ZIP : CA  91307
    MORTGAGE AMOUNT :   546,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    545,130.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,006.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 70.90900
    ----------------------------------------------------------------
0   0031269632     MORTGAGORS: PEREIRA              CARLOS

    REGION CODE    ADDRESS   : 296 NEW YORK AVENUE
        01         CITY      :    NEWARK
                   STATE/ZIP : NJ  07105
    MORTGAGE AMOUNT :   214,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    214,410.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,575.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 88.35300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,611,100.00
                               P & I AMT:     11,453.59
                               UPB AMT:   1,609,552.31

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          176
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031269665     MORTGAGORS: BURNS                JACK
                               BURNS                KRISTINA
    REGION CODE    ADDRESS   : 306 MACTAVISH COURT
        01         CITY      :    SUISUN CITY
                   STATE/ZIP : CA  94585
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,499.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031269871     MORTGAGORS: DZERA                PAUL
                               DZERA                BARBARA
    REGION CODE    ADDRESS   : 34 WEST MOUNT DRIVE
        01         CITY      :    LIVINGSTON
                   STATE/ZIP : NJ  07039
    MORTGAGE AMOUNT :   346,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,448.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 50.88230
    ----------------------------------------------------------------
0   0031270044     MORTGAGORS: LEE                  BONG
                               LEE                  OK
    REGION CODE    ADDRESS   : 2654 ORCHARD DRIVE
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   301,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,765.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,053.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.85300
    ----------------------------------------------------------------
0   0031270648     MORTGAGORS: KLINSKY              WILLIAM
                               KLINSKY              GLENDA
    REGION CODE    ADDRESS   : 4914 REDWOOD DR
        01         CITY      :    MC KINNEY
                   STATE/ZIP : TX  75070
    MORTGAGE AMOUNT :   109,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    109,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       762.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031270929     MORTGAGORS: PILLANS              WILLIAM
                               PILLANS              LYNDA
    REGION CODE    ADDRESS   : 8921 GUERNSEY LANE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75220
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    412,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,775.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,504,000.00
                               P & I AMT:     10,389.55
                               UPB AMT:   1,503,264.90

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          177
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031270937     MORTGAGORS: ADUSUMILLI           PRASAD
                               ADUSUMILLI           GAYATRI
    REGION CODE    ADDRESS   : 2B GEIGER LANE
        01         CITY      :    WARREN
                   STATE/ZIP : NJ  07059
    MORTGAGE AMOUNT :   455,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    454,662.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,181.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.83300
    ----------------------------------------------------------------
0   0031271380     MORTGAGORS: SOLEIMANI            IRAJ
                               SOLEIMANI            SILVANA
    REGION CODE    ADDRESS   : 320 SO.PALM DR.
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90212
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,766.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 52.50000
    ----------------------------------------------------------------
0   0031271497     MORTGAGORS: LODDING              DAVID
                               LODDING              SUSAN
    REGION CODE    ADDRESS   : 1244 HUNTER CIRCLE
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60540
    MORTGAGE AMOUNT :   272,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,292.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.65700
    ----------------------------------------------------------------
0   0031272040     MORTGAGORS: CARPENTER            GREGORY
                               PERKINSON            JULIE
    REGION CODE    ADDRESS   : 516 STANDARD STREET
        01         CITY      :    EL SEGUNDO
                   STATE/ZIP : CA  90245
    MORTGAGE AMOUNT :   291,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,410.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,940.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031272222     MORTGAGORS: WALKER               PATRICK
                               WALKER               ANN
    REGION CODE    ADDRESS   : 6424 EAST WATERTON AVENUE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,768.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,099.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,638,150.00
                               P & I AMT:     11,306.07
                               UPB AMT:   1,636,900.79

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          178
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031272867     MORTGAGORS: HARRIS               FRANK
                               HARRIS               RENEE
    REGION CODE    ADDRESS   : 811 S. ROXMERE ROAD
        01         CITY      :    TAMPA
                   STATE/ZIP : FL  33609
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,757.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,552.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031273030     MORTGAGORS: O'BRIEN              KEVIN
                               O'BRIEN              CHERYL
    REGION CODE    ADDRESS   : 1012 PANSY WAY
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92019
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,581.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,992.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031273246     MORTGAGORS: SHI                  YUCHENG
                               GE                   JIANLIN
    REGION CODE    ADDRESS   : 3100 E AVENIDA DE LOS ARBOLES #303
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,787.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,926.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 88.57142
    ----------------------------------------------------------------
0   0031273303     MORTGAGORS: DOLAN                ROBERT
                               DOLAN                MARISA
    REGION CODE    ADDRESS   : 804 FELBAR AVENUE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   232,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,577.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,627.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031273394     MORTGAGORS: GRIFFITHS            DON
                               GRIFFITHS            LINDA
    REGION CODE    ADDRESS   : 18082 BRENTWELL CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92647
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,585.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,807.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.66600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,556,750.00
                               P & I AMT:     10,907.05
                               UPB AMT:   1,555,289.77

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          179
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031273444     MORTGAGORS: ZENK                 DAVID
                               ZENK                 VICKI
    REGION CODE    ADDRESS   : 2174 LOS GATOS ALMADEN ROAD
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   309,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,758.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,107.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.25000
    ----------------------------------------------------------------
0   0031273477     MORTGAGORS: BOURSIER             BRUNO
                               ZAVADIL              JUDY
    REGION CODE    ADDRESS   : 8715 PUTNAM COURT
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   254,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,211.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,778.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031273485     MORTGAGORS: MCCANN               ROBERT
                               MCCANN               LYNNE
    REGION CODE    ADDRESS   : 41 WEST COLONIAL HIGHWAY
        01         CITY      :    HAMILTON
                   STATE/ZIP : VA  20158
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,541.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,236.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.51800
    ----------------------------------------------------------------
0   0031273584     MORTGAGORS: PHILLIPS             RICHARD
                               PHILLIPS             JUDY
    REGION CODE    ADDRESS   : 928 MAGNOLIA AVENUE
        01         CITY      :    MODESTO
                   STATE/ZIP : CA  95350
    MORTGAGE AMOUNT :   351,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,401.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,521.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031273592     MORTGAGORS: HERZOG               MICHAEL
                               HERZOG               ROBIN
    REGION CODE    ADDRESS   : 300 IRIS WAY
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94303
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,346.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,185.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 54.54500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,681,300.00
                               P & I AMT:     11,829.49
                               UPB AMT:   1,679,259.46

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          180
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031273600     MORTGAGORS: ALEXANDER            MARC
                               ALEXANDER            JENNIFER
    REGION CODE    ADDRESS   : 109 EL OLIVER
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,813.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 63.63600
    ----------------------------------------------------------------
0   0031273618     MORTGAGORS: VUKADINOVICH         RENA
                               HAYAMI               DAVID
    REGION CODE    ADDRESS   : 2035 238TH STREET
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90501
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,304.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,771.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031273626     MORTGAGORS: LEVITT               RICHARD
                               LEVITT               MERRIE
    REGION CODE    ADDRESS   : 27372 WESTRIDGE LANE
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,441.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,622.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 55.97000
    ----------------------------------------------------------------
0   0031273634     MORTGAGORS: SANJOTO              EDI
                               SANJOTO              SUZIE
    REGION CODE    ADDRESS   : 2 CHATTANOOGA
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,633.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031273642     MORTGAGORS: HODGSON              GRANGER
                               HODGSON              LESLIE
    REGION CODE    ADDRESS   : 5472 CAMINITO VISTA LUJO
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   237,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,796.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,658.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.05000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,353,650.00
                               P & I AMT:      9,401.59
                               UPB AMT:   1,351,990.61

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          181
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031273683     MORTGAGORS: GAO                  YONG
                               ZHANG                KUI
    REGION CODE    ADDRESS   : 43931 S. MORAY STREET
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,500.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,434.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031273691     MORTGAGORS: BERRY                CARL
                               BERRY                LINDEN
    REGION CODE    ADDRESS   : 150 ELDRIDGE AVENUE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,618.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 41.66600
    ----------------------------------------------------------------
0   0031273709     MORTGAGORS: HELFRICH             DIANA
                               HELFRICH             PAUL
    REGION CODE    ADDRESS   : 648 GLENSIDE DRIVE
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   423,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    422,997.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,035.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031273717     MORTGAGORS: HURD                 MICHAEL
                               HURD                 TAMI
    REGION CODE    ADDRESS   : 2792 WALKER LEE DRIVE
        01         CITY      :    LOS ALAMITOS
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,448.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.66600
    ----------------------------------------------------------------
0   0031273725     MORTGAGORS: BARNES               MELVIN
                               BARNES               LISA
    REGION CODE    ADDRESS   : 31820 FIRECREST ROAD
        01         CITY      :    AREA OF AGUA DULCE
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   298,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,706.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,084.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.89800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,595,900.00
                               P & I AMT:     11,192.11
                               UPB AMT:   1,593,270.44

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          182
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031273790     MORTGAGORS: BECKFORD             LESLIE
                               BECKFORD             JOYCE
    REGION CODE    ADDRESS   : 28 YARMOUTH STREET
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02116
    MORTGAGE AMOUNT :   584,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    583,518.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,885.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.74200
    ----------------------------------------------------------------
0   0031273808     MORTGAGORS: PLOWMAN              BOYD
                               PLOWMAN              CAROL
    REGION CODE    ADDRESS   : 8022 CALLE CARABECOURT
        01         CITY      :    RANCHO CUCAMONGA
                   STATE/ZIP : CA  91730
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,677.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,633.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031273816     MORTGAGORS: MCHENRY              JEFF
                               MCHENRY              SHARON
    REGION CODE    ADDRESS   : 18662 SANTA IRENE STREET
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   327,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,556.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.80500
    ----------------------------------------------------------------
0   0031273824     MORTGAGORS: FODREY               RONALD
                               FODREY               SANDRA
    REGION CODE    ADDRESS   : 355 SNYDER LANE
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94043
    MORTGAGE AMOUNT :   264,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,648.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,829.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031273873     MORTGAGORS: LINN                 KENNETH

    REGION CODE    ADDRESS   : 6320 KELLOGG DRIVE
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,645.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 59.52300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,654,650.00
                               P & I AMT:     11,431.13
                               UPB AMT:   1,653,046.66

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          183
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031273949     MORTGAGORS: KOSCINSKI            WALDEMAR
                               KOSCINSKI            PATRICIA
    REGION CODE    ADDRESS   : 11040 STONEBROOK DRIVE
        01         CITY      :    MANASSAS
                   STATE/ZIP : VA  20112
    MORTGAGE AMOUNT :   253,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,458.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,662.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 76.69600
    ----------------------------------------------------------------
0   0031274228     MORTGAGORS: HOOVER               CARL
                               HOOVER               KATHLEEN
    REGION CODE    ADDRESS   : 27210 SOUTH RIDGE DRIVE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   333,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,740.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,271.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.85100
    ----------------------------------------------------------------
0   0031274244     MORTGAGORS: SESAR                JEFFREY
                               SESAR                SHARON
    REGION CODE    ADDRESS   : 24100 CLARINGTON DRIVE
        01         CITY      :    WEST HILLS AREA LOS ANGEL
                   STATE/ZIP : CA  91304
    MORTGAGE AMOUNT :   301,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,028.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,056.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.94100
    ----------------------------------------------------------------
0   0031274319     MORTGAGORS: WALSH                STEPHEN
                               WALSH                ALISA
    REGION CODE    ADDRESS   : 47 HANCOCK STREET
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,760.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031274541     MORTGAGORS: DIAMOND              MICHAEL
                               DIAMOND              REINA
    REGION CODE    ADDRESS   : 9300 FORESTVIEW  ROAD
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60203
    MORTGAGE AMOUNT :   220,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    220,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,463.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.57100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,407,600.00
                               P & I AMT:      9,475.93
                               UPB AMT:   1,405,986.92

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          184
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031274707     MORTGAGORS: AUSTIN               ROBERT
                               AUSTIN               LAURA
    REGION CODE    ADDRESS   : 5585 BANNERGATE DRIVE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30022
    MORTGAGE AMOUNT :   229,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,379.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,583.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.62500
    ----------------------------------------------------------------
0   0031274731     MORTGAGORS: HUBAND               BRADLEY
                               HUBAND               LINDA
    REGION CODE    ADDRESS   : 3950 FALLS RIDGE DRIVE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30202
    MORTGAGE AMOUNT :   316,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,917.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,185.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031274798     MORTGAGORS: MUELLER              KENT
                               MUELLER              SUZANNE
    REGION CODE    ADDRESS   : 932 ELMWOOD AVENUE
        01         CITY      :    WILMETTE
                   STATE/ZIP : IL  60091
    MORTGAGE AMOUNT :   296,860.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,860.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,000.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 59.37200
    ----------------------------------------------------------------
0   0031274814     MORTGAGORS: RIDER                GALE

    REGION CODE    ADDRESS   : ROUTE 3 BOX 830
        01         CITY      :    AFTON
                   STATE/ZIP : OK  74331
    MORTGAGE AMOUNT :    96,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     96,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       671.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031274871     MORTGAGORS: BRYAN                MORRIS
                               BRYAN                BARBARA
    REGION CODE    ADDRESS   : 203 STARBOARD SIDE
        01         CITY      :    ANDERSON
                   STATE/ZIP : SC  29625
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,284.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,302.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.38000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,263,460.00
                               P & I AMT:      8,741.58
                               UPB AMT:   1,261,441.37

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          185
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031274988     MORTGAGORS: HALPIN               THOMAS

    REGION CODE    ADDRESS   : 7647 ALBERT TILLINGHAST DRIVE
        01         CITY      :    SARASOTA
                   STATE/ZIP : FL  34240
    MORTGAGE AMOUNT :   430,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    428,500.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,195.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   06/01/26
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.74000
    ----------------------------------------------------------------
0   0031275621     MORTGAGORS: OLSON                TIMOTHY
                               OLSON                KRISTEN
    REGION CODE    ADDRESS   : 1719 EAST ELMWOOD STREET
        01         CITY      :    MESA
                   STATE/ZIP : AZ  85203
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,769.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,012.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.94900
    ----------------------------------------------------------------
0   0031277056     MORTGAGORS: SARRAF               NATALIE
                               SARRAF               DAVID
    REGION CODE    ADDRESS   : 2304 CENTURY HILL #77
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90067
    MORTGAGE AMOUNT :   393,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,427.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,619.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031277510     MORTGAGORS: NANAVATI             NAYAN
                               NANAVATI             ALPA
    REGION CODE    ADDRESS   : 10 AUTUMN DRIVE
        01         CITY      :    PISCATAWAY
                   STATE/ZIP : NJ  08854
    MORTGAGE AMOUNT :   285,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,693.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,023.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.34300
    ----------------------------------------------------------------
0   0031277577     MORTGAGORS: CHIPMAN              PETER
                               PATIN                SHARON
    REGION CODE    ADDRESS   : 102 CABONERA DRIVE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,756.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,717,250.00
                               P & I AMT:     11,979.70
                               UPB AMT:   1,714,147.37

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          186
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031277668     MORTGAGORS: JOHNSON              BRADLEY
                               JOHNSON              MONICA
    REGION CODE    ADDRESS   : 1073 CLOVERBROOK DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,304.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,771.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031277981     MORTGAGORS: SMITH                MICHAEL
                               SMITH                CHERIE
    REGION CODE    ADDRESS   : 4934 HUBNER CIRCLE
        01         CITY      :    SARASOTA
                   STATE/ZIP : FL  34241
    MORTGAGE AMOUNT :   200,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    199,851.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,398.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 48.19200
    ----------------------------------------------------------------
0   0031278153     MORTGAGORS: DURANT               VINCENT
                               DURANT               CYNTHIA
    REGION CODE    ADDRESS   : 125 CLEARBROOK DRIVE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30331
    MORTGAGE AMOUNT :   254,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,011.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,777.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.98300
    ----------------------------------------------------------------
0   0031278401     MORTGAGORS: SADDINGTON           MARY

    REGION CODE    ADDRESS   : 640 PINEHURST AVENUE
        01         CITY      :    PLACENTIA
                   STATE/ZIP : CA  92870
    MORTGAGE AMOUNT :   176,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    175,756.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,276.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031278492     MORTGAGORS: SHAVER               JERRY

    REGION CODE    ADDRESS   : 169 EAST PORTOLA AVENUE
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94022
    MORTGAGE AMOUNT :   513,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    512,890.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,723.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,400,300.00
                               P & I AMT:      9,947.50
                               UPB AMT:   1,398,815.47

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          187
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031278518     MORTGAGORS: STANCLIFF            ROGER
                               STANCLIFF            VALERIE
    REGION CODE    ADDRESS   : 129 NOLAN COURT
        01         CITY      :    FORESTVILLE
                   STATE/ZIP : CA  95436
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,362.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,223.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.77049
    ----------------------------------------------------------------
0   0031278591     MORTGAGORS: NGUYEN               LI QUANG
                               NGUYEN               DUYEN
    REGION CODE    ADDRESS   : 7055 ASHLEY DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   335,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,437.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,320.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031278609     MORTGAGORS: NIX                  THOMAS
                               NIX                  MARSHA
    REGION CODE    ADDRESS   : 700 SOUTH CANYON MIST LANE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   435,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    435,118.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,972.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031278617     MORTGAGORS: VOIGT                JULIAN
                               VOIGT                PATRICIA
    REGION CODE    ADDRESS   : 501 MERTON WOODS WAY
        01         CITY      :    MILLERSVILLE
                   STATE/ZIP : MD  21108
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,543.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031278633     MORTGAGORS: SUTHERLAND           F.
                               SUTHERLAND           MARYELLEN
    REGION CODE    ADDRESS   : 7125 RAMSGATE COURT
        01         CITY      :    CLARKSVILLE
                   STATE/ZIP : MD  21029
    MORTGAGE AMOUNT :   286,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,293.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,053.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,747,450.00
                               P & I AMT:     12,242.21
                               UPB AMT:   1,744,755.70

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          188
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031278641     MORTGAGORS: WOO                  KINGSON
                               VACCA                DOMENICA
    REGION CODE    ADDRESS   : 8220 HORTONIA POINT DRIVE
        01         CITY      :    MILLERVILLE
                   STATE/ZIP : MD  21108
    MORTGAGE AMOUNT :   270,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,916.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,821.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.98900
    ----------------------------------------------------------------
0   0031278666     MORTGAGORS: FRANKLIN             MARTIN

    REGION CODE    ADDRESS   : 12112 OAKVIEW WAY
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,517.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031278690     MORTGAGORS: YANG                 HEFEI
                               LIU                  HONGJI
    REGION CODE    ADDRESS   : 13909 WILLOW TREE DRIVE
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20850
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,467.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,236.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031278708     MORTGAGORS: GARDETTO             ARNOLD

    REGION CODE    ADDRESS   : 1129 CENTER VILLE LANE
        01         CITY      :    GARDNERVILLE
                   STATE/ZIP : NV  89410
    MORTGAGE AMOUNT :   268,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,047.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,923.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031278864     MORTGAGORS: BOADA                ROBERT
                               BOADA                MARRA
    REGION CODE    ADDRESS   : 1658 3RD STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   484,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    480,802.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,305.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.70300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,679,350.00
                               P & I AMT:     11,552.33
                               UPB AMT:   1,673,750.87

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          189
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031278898     MORTGAGORS: ALLEN                JAMES
                               DEMAS                SUSAN
    REGION CODE    ADDRESS   : 56 QUINCY AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,821.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031278906     MORTGAGORS: ROBINSON             DAVID
                               ROBINSON             CONSTANCE
    REGION CODE    ADDRESS   : 431 SANTA ANITA COURT
        01         CITY      :    SIERRA MADRE
                   STATE/ZIP : CA  91024
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,816.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.70800
    ----------------------------------------------------------------
0   0031278963     MORTGAGORS: SCHWARTZ             CHARLES

    REGION CODE    ADDRESS   : 843 22ND STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90403
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
0   0031279235     MORTGAGORS: WOODS                RICHARD
                               WOODS                TERI
    REGION CODE    ADDRESS   : 13117 53RD STREET COURT EAST
        01         CITY      :    EDGEWOOD
                   STATE/ZIP : WA  98372
    MORTGAGE AMOUNT :   289,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,736.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,971.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 87.57500
    ----------------------------------------------------------------
0   0031279524     MORTGAGORS: WILSON               DAVID
                               WILSON               KELLY
    REGION CODE    ADDRESS   : 3732 NIPOMO AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90818
    MORTGAGE AMOUNT :   151,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    151,072.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       993.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   250
    LTV :                 79.57894
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,227,200.00
                               P & I AMT:      8,467.60
                               UPB AMT:   1,225,225.06

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          190
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031280027     MORTGAGORS: WHITMAN              PAUL
                               WHITMAN              GWENDOLYN
    REGION CODE    ADDRESS   : 2752 PINERIDGE ROAD
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94546
    MORTGAGE AMOUNT :   269,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,699.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,881.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.75000
    ----------------------------------------------------------------
0   0031280068     MORTGAGORS: JANSSEN              LUDO
                               JANSSEN              GENIA
    REGION CODE    ADDRESS   : 18929 CABERNET DRIVE
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   496,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    496,112.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,387.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.24840
    ----------------------------------------------------------------
0   0031280498     MORTGAGORS: SCHWARTZ             PHILIP
                               PREBLE               LOUISE
    REGION CODE    ADDRESS   : 5105 BRADLEY BOULEVARD
        01         CITY      :    CHEVY CHASE
                   STATE/ZIP : MD  20815
    MORTGAGE AMOUNT :   418,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    418,248.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,749.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.98165
    ----------------------------------------------------------------
0   0031280555     MORTGAGORS: MARSHALL             DAVID
                               MARSHALL             MARGARET
    REGION CODE    ADDRESS   : 2271 FOREST GLEN DRIVE
        01         CITY      :    WARRINGTON
                   STATE/ZIP : PA  18976
    MORTGAGE AMOUNT :   180,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    179,718.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,227.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031280571     MORTGAGORS: NAIL                 OWEN
                               NAIL                 JANICE
    REGION CODE    ADDRESS   : 5475 BUCKHOLLOW DRIVE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30005
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,812.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,699.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,610,200.00
                               P & I AMT:     10,945.48
                               UPB AMT:   1,608,591.46

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          191
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031280712     MORTGAGORS: JONES                GARY
                               JONES                LISA
    REGION CODE    ADDRESS   : 45321 CAMINO MONZON
        01         CITY      :    TEMECULA
                   STATE/ZIP : CA  92592
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,319.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,640.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031280837     MORTGAGORS: FAUL                 CATHY

    REGION CODE    ADDRESS   : 59 S.CHURCH STREET
        01         CITY      :    MACUNGIE
                   STATE/ZIP : PA  18062
    MORTGAGE AMOUNT :    62,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :     62,318.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       463.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031280902     MORTGAGORS: DECARLO              VINCENT
                               DECARLO              KIMBERLY
    REGION CODE    ADDRESS   : 10511 ASPEN WOOD COURT
        01         CITY      :    MANASSAS
                   STATE/ZIP : VA  20110
    MORTGAGE AMOUNT :   171,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    171,630.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,172.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031280951     MORTGAGORS: HEAGNEY              JAMES
                               HEAGNEY              MARTHA
    REGION CODE    ADDRESS   : 870 WEST ELLIS STREET
        01         CITY      :    PALATINE
                   STATE/ZIP : IL  60067
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,790.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.67000
    ----------------------------------------------------------------
0   0031280985     MORTGAGORS: KINCAID              CHARLES
                               KINCAID              LAURA
    REGION CODE    ADDRESS   : 04612 STONE HOUSE COURT
        01         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20905
    MORTGAGE AMOUNT :   178,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    177,601.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,244.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     924,800.00
                               P & I AMT:      6,420.29
                               UPB AMT:     923,660.30

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          192
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031281041     MORTGAGORS: COLTON               GARY
                               COLTON               KATHLEEN
    REGION CODE    ADDRESS   : 65290 GERKING MARKET ROAD
        01         CITY      :    BEND
                   STATE/ZIP : OR  97701
    MORTGAGE AMOUNT :   232,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,589.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,687.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031281157     MORTGAGORS: TRAN                 LAM
                               TRAN                 ALINA
    REGION CODE    ADDRESS   : 9310 BENZON DRIVE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,562.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,384.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 48.50700
    ----------------------------------------------------------------
0   0031281918     MORTGAGORS: WILLIAMS             ANDREW
                               WILLIAMS             TRICIA
    REGION CODE    ADDRESS   : 2010 FOREST GLEN DRIVE
        01         CITY      :    BRASELTON
                   STATE/ZIP : GA  30517
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,442.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,520.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.84200
    ----------------------------------------------------------------
0   0031281934     MORTGAGORS: PARKER               THOMAS
                               PARKER               CHRISTIE
    REGION CODE    ADDRESS   : 1253 CLAYFORD AVENUE
        01         CITY      :    WESTLAKE VILLAGE AREA
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   273,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,391.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,889.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.00000
    ----------------------------------------------------------------
0   0031281967     MORTGAGORS: HAMEED               RASHID
                               HAMEED               SALMEEN
    REGION CODE    ADDRESS   : 1755 STONESGATE STREET
        01         CITY      :    WESTLAKE VILLAGE AREA
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,805.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,051.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.46666
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,479,350.00
                               P & I AMT:     10,534.93
                               UPB AMT:   1,477,792.12

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          193
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031283021     MORTGAGORS: VANDENBERG           DOUGLAS
                               VANDENBERG           KIMBERLY
    REGION CODE    ADDRESS   : 1918 BRIDLE CT.
        01         CITY      :    ST. CHARLES
                   STATE/ZIP : IL  60174
    MORTGAGE AMOUNT :   227,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/18
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 62.23200
    ----------------------------------------------------------------
0   0031283039     MORTGAGORS: FALACK               EZRA
                               FALACK               RAQUEL
    REGION CODE    ADDRESS   : 2197 E 4TH ST
        01         CITY      :    BROOKLYN
                   STATE/ZIP : NY  11223
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,728.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.78900
    ----------------------------------------------------------------
0   0031283120     MORTGAGORS: ZHUKOVA              ELENA

    REGION CODE    ADDRESS   : 689 WARNER AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90024
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    549,139.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,751.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.75000
    ----------------------------------------------------------------
0   0031283146     MORTGAGORS: BALCH                WILBUR
                               BALCH                LA FONDA
    REGION CODE    ADDRESS   : 8864 WINE VALLEY CIRCLE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,612.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.05800
    ----------------------------------------------------------------
0   0031283153     MORTGAGORS: PEACOCK              C
                               TANASE               PAMELA
    REGION CODE    ADDRESS   : 463 CHERRY DRIVE
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91105
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,529.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,293.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,736,150.00
                               P & I AMT:     12,244.59
                               UPB AMT:   1,734,160.25

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          194
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031283187     MORTGAGORS: KANG                 YOUNG

    REGION CODE    ADDRESS   : 3119 DRYWOOD LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95132
    MORTGAGE AMOUNT :   231,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,864.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,636.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031283203     MORTGAGORS: HOLM                 WILLIAM
                               HOLM                 ROSA
    REGION CODE    ADDRESS   : 330 NORTH AMBER RIDGE LANE
        01         CITY      :    WALNUT
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :   257,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,225.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,823.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031283245     MORTGAGORS: HOWARD               DONALD
                               HOWARD               CORINNE
    REGION CODE    ADDRESS   : 2440 BENNETT
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   470,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    469,651.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,286.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.30700
    ----------------------------------------------------------------
0   0031283344     MORTGAGORS: BLASKO               MARK
                               BLASKO               ALISON
    REGION CODE    ADDRESS   : 1755 JUNIPER AVENUE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   237,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,054.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,680.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031283369     MORTGAGORS: ZEHNPFENNIG          DAVID

    REGION CODE    ADDRESS   : 1204 23RD STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,628.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,877.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 67.00700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,458,200.00
                               P & I AMT:     10,303.33
                               UPB AMT:   1,456,424.64

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          195
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031283450     MORTGAGORS: BONT                 MARCEL

    REGION CODE    ADDRESS   : 8107 LOYOLA BLVD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,645.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,602.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 61.86600
    ----------------------------------------------------------------
0   0031283534     MORTGAGORS: CASEY                ARTHUR
                               SPITTERS CASEY       MARY
    REGION CODE    ADDRESS   : 351 FLAMINGO DRIVE
        01         CITY      :    CAMPBELL
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,553.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,944.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 49.56500
    ----------------------------------------------------------------
0   0031283559     MORTGAGORS: CLARK                CHRIS
                               CLARK                CYNTHIA
    REGION CODE    ADDRESS   : 9581 BEACHSIDE DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,587.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.94700
    ----------------------------------------------------------------
0   0031283567     MORTGAGORS: THOMAS               JEFFREY

    REGION CODE    ADDRESS   : 2905 BLOSSOM LANE
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,623.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031283575     MORTGAGORS: UNTERLEITNER         KARL
                               UNTERLEITNER         FRED
    REGION CODE    ADDRESS   : 102 EAST CHARLESTON ROAD
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94306
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,611.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,824.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.50000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,288,000.00
                               P & I AMT:      8,914.48
                               UPB AMT:   1,286,022.88

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          196
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031283674     MORTGAGORS: WAITS                RONALD
                               WAITS                GAIL
    REGION CODE    ADDRESS   : 405 PARK AVENUE
        01         CITY      :    CLEARWATER
                   STATE/ZIP : FL  34616
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,336.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,967.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/26
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.33300
    ----------------------------------------------------------------
0   0031283765     MORTGAGORS: ARNS                 PAUL
                               ARNS                 MARCIA
    REGION CODE    ADDRESS   : 1812 HUNTINGTON LANE #2
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   245,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,408.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,675.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031283781     MORTGAGORS: WALDRON              GARY
                               WALDRON              NANCY
    REGION CODE    ADDRESS   : 5715 JOHNSTON PLACE
        01         CITY      :    RANCHO CUCAMONGA
                   STATE/ZIP : CA  91739
    MORTGAGE AMOUNT :   278,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,226.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,116.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 74.24000
    ----------------------------------------------------------------
0   0031283849     MORTGAGORS: CHADWELL             THOMAS
                               CHADWELL             KRISTEN
    REGION CODE    ADDRESS   : 23979 SKYLINE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,737.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.93600
    ----------------------------------------------------------------
0   0031283997     MORTGAGORS: GILLETTE             ALAN
                               GILLETTE             LORIE
    REGION CODE    ADDRESS   : 4929 EAST EMIGRATION CANYON ROAD
        01         CITY      :    SALT LAKE CITY
                   STATE/ZIP : UT  84108
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,357.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/18
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.27200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,475,000.00
                               P & I AMT:     10,712.39
                               UPB AMT:   1,473,066.76

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          197
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031284045     MORTGAGORS: UDEH                 STEVEN
                               UDEH                 ELIZABETH
    REGION CODE    ADDRESS   : 48 ARLEN WAY
        01         CITY      :    WEST HARTFORD
                   STATE/ZIP : CT  06117
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,800.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,880.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.70200
    ----------------------------------------------------------------
0   0031284177     MORTGAGORS: JUN                  BYUNG-IL
                               HWANG                SUNG
    REGION CODE    ADDRESS   : 1486 FALLEN LEAF DRIVE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   247,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,880.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,728.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.98200
    ----------------------------------------------------------------
0   0031284250     MORTGAGORS: CLIFT                JOHN
                               CLIFT                LENORE
    REGION CODE    ADDRESS   : 8458 EAST HEATHERVIEW LANE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   231,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,262.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,639.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.99300
    ----------------------------------------------------------------
0   0031284425     MORTGAGORS: KOUGHAN              FRANCIS

    REGION CODE    ADDRESS   : 605 CAVEDALE ROAD
        01         CITY      :    GLEN ELLEN
                   STATE/ZIP : CA  95442
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,158.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,794.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031284508     MORTGAGORS: BACH                 IRWIN
                               BACH                 TERESA
    REGION CODE    ADDRESS   : 2303 CUATRO DRIVE
        01         CITY      :    ROWLAND HEIGHTS AREA
                   STATE/ZIP : CA  91748
    MORTGAGE AMOUNT :   151,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    151,356.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,021.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   250
    LTV :                 75.80000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,146,950.00
                               P & I AMT:      8,064.87
                               UPB AMT:   1,145,458.71

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          198
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031284607     MORTGAGORS: WENDELL              WILLIAM
                               WENDELL              ANNE
    REGION CODE    ADDRESS   : 14418 TIMBERGREEN DR
        01         CITY      :    MAGNOLIA
                   STATE/ZIP : TX  77355
    MORTGAGE AMOUNT :   238,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,544.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,670.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0031284615     MORTGAGORS: GLEESPEN             JAMES

    REGION CODE    ADDRESS   : 1410 BRUMMEL - UNIT #1
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60202
    MORTGAGE AMOUNT :    60,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     60,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       414.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031284797     MORTGAGORS: LAGASA               BRUCE
                               LAGASA               FRIEDA
    REGION CODE    ADDRESS   : 4440 GARNER PLACE
        01         CITY      :    BARTLETT
                   STATE/ZIP : TN  38135
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,699.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031284912     MORTGAGORS: FUNKHOUSER           MARGARET
                               FUNKHOUSER           JAMES
    REGION CODE    ADDRESS   : 10307 HICKORY CREEK COURT
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,304.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,199.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/24
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031284920     MORTGAGORS: HICKS                DAVID
                               HICKS                SHARON
    REGION CODE    ADDRESS   : 7934 LOBELIA LANE
        01         CITY      :    SPRINGFIELD
                   STATE/ZIP : VA  22152
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,541.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,786.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,146,900.00
                               P & I AMT:      7,805.34
                               UPB AMT:   1,144,089.58

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          199
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031284953     MORTGAGORS: MC KONE              KAREN
                               MC KONE              MICHAEL
    REGION CODE    ADDRESS   : 7001 OLD STAGE ROAD
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20852
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031285000     MORTGAGORS: KEEFE                MARILYN
                               GILLIGAN             CHARLES
    REGION CODE    ADDRESS   : 3405 GARRISON STREET NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20008
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,703.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,592.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031285034     MORTGAGORS: BRANDT               EDWARD
                               BRANDT               R.
    REGION CODE    ADDRESS   : 3076 YEATES LANE
        01         CITY      :    VIRGINIA BEACH
                   STATE/ZIP : VA  23452
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,199.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,120.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 76.00000
    ----------------------------------------------------------------
0   0031285075     MORTGAGORS: JORDAN               JOHN
                               JORDAN               JOYCE
    REGION CODE    ADDRESS   : 1012 PRIORY PLACE
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,587.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,010.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031285083     MORTGAGORS: BALDWIN              KENNON
                               BALDWIN              ALISON
    REGION CODE    ADDRESS   : 4460 NEWPORT AVENUE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92107
    MORTGAGE AMOUNT :   264,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,943.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,714.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 58.75500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,703,400.00
                               P & I AMT:     11,509.76
                               UPB AMT:   1,701,205.87

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          200
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031285208     MORTGAGORS: NICE                 THOMAS
                               NICE                 AMY
    REGION CODE    ADDRESS   : 3111 NORTH 1ST ROAD
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22201
    MORTGAGE AMOUNT :   239,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,103.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,592.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 56.98900
    ----------------------------------------------------------------
0   0031285224     MORTGAGORS: KOBITZ               BENNETT
                               FERGUSON             LAUREEN
    REGION CODE    ADDRESS   : 1865 ALTAMOUNT DRIVE
        01         CITY      :    FELTON
                   STATE/ZIP : CA  95018
    MORTGAGE AMOUNT :   228,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,848.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,538.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031285299     MORTGAGORS: SIMPSON              DENNIS
                               ERICKSON             DEBRA
    REGION CODE    ADDRESS   : 15123 21ST DRIVE SE
        01         CITY      :    MILL CREEK
                   STATE/ZIP : WA  98012
    MORTGAGE AMOUNT :   581,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    579,776.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,818.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031285430     MORTGAGORS: HIRABAYASHI          JOY
                               DETHIER              BRIAN
    REGION CODE    ADDRESS   : 357 OLD OAK RD
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   397,970.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,050.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,782.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031285471     MORTGAGORS: WOLTHERS             MICKEY
                               PEASLEE              DON
    REGION CODE    ADDRESS   : 365 OLD OAK RD
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   372,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,244.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,606.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,819,720.00
                               P & I AMT:     12,338.60
                               UPB AMT:   1,816,024.58

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          201
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031285513     MORTGAGORS: PEARSON              JEREMIAH
                               PEARSON              PATRICIA
    REGION CODE    ADDRESS   : 8980 CAMINO DEL AVION
        01         CITY      :    LOOMIS
                   STATE/ZIP : CA  95650
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    426,584.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,847.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031285554     MORTGAGORS: CHENEY               WILLIAM
                               MCLEAN               EMMI
    REGION CODE    ADDRESS   : 5317 EAST PALISADES ROAD
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92116
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,155.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,358.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.46800
    ----------------------------------------------------------------
0   0031285760     MORTGAGORS: ADAMO                OMAR

    REGION CODE    ADDRESS   : 14882 PLUMOSA DR
        01         CITY      :    JACKSONVILLE
                   STATE/ZIP : FL  32250
    MORTGAGE AMOUNT :   199,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    199,355.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,412.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031285786     MORTGAGORS: WARNER               RALPH
                               WARNER               NANCY
    REGION CODE    ADDRESS   : 114 ELIZABETH'S QUAY
        01         CITY      :    YORKTOWN
                   STATE/ZIP : VA  23692
    MORTGAGE AMOUNT :   367,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,453.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,566.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.45800
    ----------------------------------------------------------------
0   0031285794     MORTGAGORS: BURDEN               HARVEY
                               BURDEN               MYRA
    REGION CODE    ADDRESS   : 1013 SOMBRERO ROAD
        01         CITY      :    PEBBLE BEACH
                   STATE/ZIP : CA  93953
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,746.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 64.51600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,644,500.00
                               P & I AMT:     11,154.48
                               UPB AMT:   1,638,295.10

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          202
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031285810     MORTGAGORS: PLIS                 KENNETH
                               PLIS                 JUDITH
    REGION CODE    ADDRESS   : 2109 TWISTED OAK LANE
        01         CITY      :    ALPINE
                   STATE/ZIP : CA  91901
    MORTGAGE AMOUNT :   378,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,516.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,488.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 76.52500
    ----------------------------------------------------------------
0   0031285828     MORTGAGORS: VAN SETERS           GEORGE
                               VAN SETERS           LISA
    REGION CODE    ADDRESS   : 6 VALLEY PLACE
        01         CITY      :    CHESTER
                   STATE/ZIP : NJ  07930
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,607.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,911.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031285919     MORTGAGORS: GROSZ                NICHOLAS
                               GROSZ                LORETTA
    REGION CODE    ADDRESS   : 9752 BRIGHT SILK DRIVE
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   339,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,140.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,226.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.76400
    ----------------------------------------------------------------
0   0031285935     MORTGAGORS: TOWNSEND             CHARLES

    REGION CODE    ADDRESS   : 16641 J.M. PEARCE ROAD
        01         CITY      :    MONKTON
                   STATE/ZIP : MD  21111
    MORTGAGE AMOUNT :   393,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,467.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,883.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 35.72700
    ----------------------------------------------------------------
0   0031285950     MORTGAGORS: COMPTON              DAVID
                               COMPTON              DONNA
    REGION CODE    ADDRESS   : 14060 A.IS COURT
        01         CITY      :    WOODBRIDGE
                   STATE/ZIP : VA  22193
    MORTGAGE AMOUNT :   314,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,746.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,279.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.59400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,695,200.00
                               P & I AMT:     11,789.81
                               UPB AMT:   1,688,478.84

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          203
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031285976     MORTGAGORS: RHODES               DONNA
                               ROLLIE               DONALD
    REGION CODE    ADDRESS   : 7828 WHITERIM TERRACE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,616.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,868.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031286057     MORTGAGORS: STOUT                CLAUDE
                               STOUT                JUDY
    REGION CODE    ADDRESS   : 18812 LAKE PLACID LANE
        01         CITY      :    GERMANTOWN
                   STATE/ZIP : MD  20874
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,606.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,781.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.94500
    ----------------------------------------------------------------
0   0031286099     MORTGAGORS: MAY                  PAUL
                               MAY                  JENNIFER
    REGION CODE    ADDRESS   : 320 OTERO
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,753.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031286263     MORTGAGORS: MUNSELLE             WESTON
                               MUNSELLE             SOPHIE
    REGION CODE    ADDRESS   : 95 MONTE VISTA LANE
        01         CITY      :    SIERRA MADRE
                   STATE/ZIP : CA  91024
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,709.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,537.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.14800
    ----------------------------------------------------------------
0   0031286305     MORTGAGORS: FENTON               ROBERT
                               POOLER               MARGARET
    REGION CODE    ADDRESS   : 7112 CRABBURY COURT
        01         CITY      :    CLARKSVILLE
                   STATE/ZIP : MD  21029
    MORTGAGE AMOUNT :   328,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,310.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,299.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,546,800.00
                               P & I AMT:     10,725.04
                               UPB AMT:   1,544,996.47

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          204
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031286362     MORTGAGORS: SLAUGHTER            CHESTER
                               SLAUGHTER            MYRA
    REGION CODE    ADDRESS   : 12400 WOODWALK TERRACE
        01         CITY      :    MITCHELLVILLE
                   STATE/ZIP : MD  20721
    MORTGAGE AMOUNT :   318,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,664.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,197.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.95400
    ----------------------------------------------------------------
0   0031286388     MORTGAGORS: HOUSER               ERIC
                               HOUSER               KATHERINE
    REGION CODE    ADDRESS   : 6173 SUNSET CREST WAY
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92121
    MORTGAGE AMOUNT :   273,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,512.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,962.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.97500
    ----------------------------------------------------------------
0   0031286420     MORTGAGORS: VICKERS              ACIE
                               GILROY               LINDA
    REGION CODE    ADDRESS   : 11433 SENECA FOREST CIRCLE
        01         CITY      :    GERMANTOWN
                   STATE/ZIP : MD  20876
    MORTGAGE AMOUNT :   321,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,144.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,303.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031286461     MORTGAGORS: HATTEM               BENSON
                               CARTER               HAZEL
    REGION CODE    ADDRESS   : 88 BAY VIEW AVENUE
        01         CITY      :    BELVEDERE
                   STATE/ZIP : CA  94920
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,707.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,558.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.42857
    ----------------------------------------------------------------
0   0031286545     MORTGAGORS: TANNER               DAVID
                               TANNER               MARY
    REGION CODE    ADDRESS   : 12495 WARDELL COURT
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   494,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    493,419.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,500.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.20600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,783,150.00
                               P & I AMT:     12,521.84
                               UPB AMT:   1,780,447.91

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          205
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031286586     MORTGAGORS: TRIPP                MARK
                               PEACOCK              RHONDA
    REGION CODE    ADDRESS   : 191 BELOIT AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,021.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,170.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.91300
    ----------------------------------------------------------------
0   0031286628     MORTGAGORS: KOLBER               BEN
                               KOLBER               BERENICE
    REGION CODE    ADDRESS   : 1504 NOTRE DAME AVENUE
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   282,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,882.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,999.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 55.39200
    ----------------------------------------------------------------
0   0031286743     MORTGAGORS: FITZGERALD           JOHN
                               FITZGERALD           MICHELLE
    REGION CODE    ADDRESS   : 14 CHESTERWOOD
        01         CITY      :    ALISO VIEJO
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   247,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,099.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,772.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.99700
    ----------------------------------------------------------------
0   0031286792     MORTGAGORS: GJELTEN              THOMAS
                               GJELTEN              MARTHA
    REGION CODE    ADDRESS   : 2609 LORCOM LANE
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22207
    MORTGAGE AMOUNT :   393,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,013.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,752.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031286800     MORTGAGORS: RICKETTS             ROGER
                               RICKETTS             ROSEMARY
    REGION CODE    ADDRESS   : 23709 WINGATE COURT
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   290,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,030.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,082.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,662,200.00
                               P & I AMT:     11,777.58
                               UPB AMT:   1,659,047.84

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          206
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031286891     MORTGAGORS: ENGEL                JOHN
                               ENGEL                MINDY
    REGION CODE    ADDRESS   : 55 BEECHAM COURT
        01         CITY      :    OWINGS MILLS
                   STATE/ZIP : MD  21117
    MORTGAGE AMOUNT :   275,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,319.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,999.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 84.99400
    ----------------------------------------------------------------
0   0031287055     MORTGAGORS: BERK                 DAVID
                               BERK                 ROSALIE
    REGION CODE    ADDRESS   : 5040 SEDGWICK  STREET N.W.
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20016
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,456.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,552.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 54.07407
    ----------------------------------------------------------------
0   0031287121     MORTGAGORS: ADKINS               JAMES
                               ADKINS               LINDA
    REGION CODE    ADDRESS   : 2003 BARNWOOD TERRACE
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22181
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,508.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,307.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031287188     MORTGAGORS: DUNN                 WILLIAM
                               DUNN                 SUSAN
    REGION CODE    ADDRESS   : 4445 BURGESS HILL LANE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30022
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,496.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,279.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031287915     MORTGAGORS: NEAL                 STEVEN
                               NEAL                 CHRISTINE
    REGION CODE    ADDRESS   : 1103 FONTAINE DRIVE
        01         CITY      :    SOUTHLAKE
                   STATE/ZIP : TX  76092
    MORTGAGE AMOUNT :   266,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,197.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,839.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,567,100.00
                               P & I AMT:     10,977.76
                               UPB AMT:   1,564,978.00

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          207
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031288020     MORTGAGORS: MARTINSON            THOMAS
                               MARTINSON            JOAN
    REGION CODE    ADDRESS   : 140 BARRY AVENUE NORTH
        01         CITY      :    WAYZATA
                   STATE/ZIP : MN  55391
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,687.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.85800
    ----------------------------------------------------------------
0   0031288665     MORTGAGORS: LLOYD                DARRELL

    REGION CODE    ADDRESS   : 4770 FEATHER CREEK COURT
        01         CITY      :    STONE MOUNTAIN
                   STATE/ZIP : GA  30087
    MORTGAGE AMOUNT :   193,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    193,349.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,320.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031289168     MORTGAGORS: SMITH                WILLIAM
                               LOE-SMITH            TERI-MARIE
    REGION CODE    ADDRESS   : 1455 BRYANT DRIVE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90815
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    519,573.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,459.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031289515     MORTGAGORS: PLATEK               STANLEY
                               PLATEK               LAURA
    REGION CODE    ADDRESS   : 2205 TYLER PLACE
        01         CITY      :    CHARLOTESVILLE
                   STATE/ZIP : VA  22901
    MORTGAGE AMOUNT :   319,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,323.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,236.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031289572     MORTGAGORS: PHELAN               JOHN
                               PHELAN               MARSHA
    REGION CODE    ADDRESS   : 1573 COMANCHE ROAD
        01         CITY      :    ARNOLD
                   STATE/ZIP : MD  21012
    MORTGAGE AMOUNT :   276,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,808.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,709,500.00
                               P & I AMT:     11,723.11
                               UPB AMT:   1,707,742.87

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          208
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031289580     MORTGAGORS: RANDAZZO             EMANUEL

    REGION CODE    ADDRESS   : 318 NORTH MAPLE DRIVE # 508 UNIT #3
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,300.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031289598     MORTGAGORS: WAGNER               THOMAS
                               WAGNER               SHARON
    REGION CODE    ADDRESS   : 914 MATADERO COURT
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94306
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,038.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,114.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 38.59600
    ----------------------------------------------------------------
0   0031289606     MORTGAGORS: ATCHESON             SCOTT
                               REILLY               SANDRA
    REGION CODE    ADDRESS   : 15345 MICHAEL CREST DRIVE
        01         CITY      :    SANTA CLARITA
                   STATE/ZIP : CA  91351
    MORTGAGE AMOUNT :   369,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,464.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,611.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.99800
    ----------------------------------------------------------------
0   0031289614     MORTGAGORS: WEXLER               MITCHELL
                               WEXLER               JILL
    REGION CODE    ADDRESS   : 1 SAN MARTIN WAY
        01         CITY      :    CORONA DEL MAR
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   402,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    401,105.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,845.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 58.68600
    ----------------------------------------------------------------
0   0031289622     MORTGAGORS: MANUUD               ARTURO
                               CAPIRAL              REGINA
    REGION CODE    ADDRESS   : 12 CHOATE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,381.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,003.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.84100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,814,000.00
                               P & I AMT:     12,839.40
                               UPB AMT:   1,810,290.94

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          209
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031289630     MORTGAGORS: PILGER               STEPHEN
                               PILGER               LISA
    REGION CODE    ADDRESS   : 23703 WINGATE COURT
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   278,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,774.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,994.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.98400
    ----------------------------------------------------------------
0   0031289648     MORTGAGORS: SHERMAN              EARL
                               THIGPEN              LINDA
    REGION CODE    ADDRESS   : 842 FERNBROOK COURT
        01         CITY      :    VACAVILLE
                   STATE/ZIP : CA  95687
    MORTGAGE AMOUNT :   252,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,410.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.98222
    ----------------------------------------------------------------
0   0031289655     MORTGAGORS: BAUTISTA             AMADA

    REGION CODE    ADDRESS   : 6603 MARQUETTE DRIVE
        01         CITY      :    BUENA PARK
                   STATE/ZIP : CA  90620
    MORTGAGE AMOUNT :   254,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,380.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,803.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98681
    ----------------------------------------------------------------
0   0031289663     MORTGAGORS: FARZAN               BAHMAN
                               FARZAN               ROYA
    REGION CODE    ADDRESS   : 1297 CUERNAVACA CIRCULO
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94040
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,169.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,911.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 48.21400
    ----------------------------------------------------------------
0   0031289671     MORTGAGORS: SMITH                STEPHEN
                               FAVRIN               SELINA
    REGION CODE    ADDRESS   : 6 SUGARBUSH
        01         CITY      :    ALISO VIEJO
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   258,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,970.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,831.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.88900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,314,850.00
                               P & I AMT:      9,352.25
                               UPB AMT:   1,311,705.67

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          210
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031290539     MORTGAGORS: GRACE                FRANK
                               GRACE                JENNIFER
    REGION CODE    ADDRESS   : 6605 OAK ROCK COURT
        01         CITY      :    CENTREVILLE
                   STATE/ZIP : VA  20121
    MORTGAGE AMOUNT :   243,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,595.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031290596     MORTGAGORS: CRAFTON              ARTHUR
                               CRAFTON              ROBIN
    REGION CODE    ADDRESS   : 15024 KENWOOD COURT
        01         CITY      :    WOODBINE
                   STATE/ZIP : MD  21797
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,633.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.00000
    ----------------------------------------------------------------
0   0031290620     MORTGAGORS: STOREIM              MICHAEL
                               STOREIM              ELLEN
    REGION CODE    ADDRESS   : 4707 HOLLY TREE DRIVE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75287
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,787.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031290810     MORTGAGORS: PERUCCI              THOMAS
                               PERUCCI              MARIBETH
    REGION CODE    ADDRESS   : 3918 NORMAC DR
        01         CITY      :    ANNANDALE
                   STATE/ZIP : VA  22003
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,514.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,962.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.75000
    ----------------------------------------------------------------
0   0031291529     MORTGAGORS: FAHEY                PAUL
                               FAHEY                DIANA
    REGION CODE    ADDRESS   : 598 WALNUT STREET
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02160
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 40.25100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,389,950.00
                               P & I AMT:      9,610.50
                               UPB AMT:   1,388,531.74

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          211
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031291693     MORTGAGORS: WINEGER              GARY
                               WINEGER              KATHLEEN
    REGION CODE    ADDRESS   : 5083 FOREST HILL DR.
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,734.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,319.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.01900
    ----------------------------------------------------------------
0   0031291966     MORTGAGORS: DOWNES               JOSEPH
                               DOWNES               LESA
    REGION CODE    ADDRESS   : 1714 GROUSE RIDGE RD.
        01         CITY      :    TRUCKEE
                   STATE/ZIP : CA  96161
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,747.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,507.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 49.15700
    ----------------------------------------------------------------
0   0031291982     MORTGAGORS: CORRITONE            MICHAEL
                               CORRITONE            ANGIE
    REGION CODE    ADDRESS   : 1758 BIRDS HILL COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   268,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,459.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,902.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031292097     MORTGAGORS: PIERNO               THOMAS
                               PIERNO               DIANE
    REGION CODE    ADDRESS   : 3006 VINA VIAL
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   276,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,150.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,228.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.47500
    ----------------------------------------------------------------
0   0031292162     MORTGAGORS: ANHALT               THOMAS
                               ANHALT               ANNA
    REGION CODE    ADDRESS   : 6286 COVINGTON WAY
        01         CITY      :    GOLETA
                   STATE/ZIP : CA  93117
    MORTGAGE AMOUNT :   231,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,028.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.37200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,466,700.00
                               P & I AMT:     10,575.00
                               UPB AMT:   1,465,120.76

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          212
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031292543     MORTGAGORS: HART                 MARY
                               CROSS                ROBERT
    REGION CODE    ADDRESS   : 14729 FORTY FIVE ROAD
        01         CITY      :    ARLINGTON
                   STATE/ZIP : WA  98223
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,799.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,823.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031293806     MORTGAGORS: BARREIRA             DAVID
                               BARREIRA             KAREN
    REGION CODE    ADDRESS   : 303 CANTERBURY COURT
        01         CITY      :    UPLAND
                   STATE/ZIP : CA  91784
    MORTGAGE AMOUNT :   358,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,213.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,415.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.47300
    ----------------------------------------------------------------
0   0031294416     MORTGAGORS: KIRCHNER             PAUL
                               KIRCHNER             JOAN
    REGION CODE    ADDRESS   : 10762 RIVERSCAPE RUN
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   415,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,684.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,866.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.84300
    ----------------------------------------------------------------
0   0031295256     MORTGAGORS: NIA                  MICHAEL
                               NIA                  BITA
    REGION CODE    ADDRESS   : 22250 CRAFT COURT
        01         CITY      :    CITY OF CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.18100
    ----------------------------------------------------------------
0   0031295314     MORTGAGORS: CUTCLIFFE            JOSEPH
                               CUTCLIFFE            SHARON
    REGION CODE    ADDRESS   : 2100 PASEO DEL MAR
        01         CITY      :    PALOS VERDES ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   516,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    516,316.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,612.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 43.05800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,854,200.00
                               P & I AMT:     12,815.45
                               UPB AMT:   1,852,790.54

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          213
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031295470     MORTGAGORS: GLEASON              NIGEL
                               GLEASON              SHELLY
    REGION CODE    ADDRESS   : 1611 EBONY DRIVE
        01         CITY      :    OXNARD
                   STATE/ZIP : CA  93030
    MORTGAGE AMOUNT :   297,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,279.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,080.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 86.23100
    ----------------------------------------------------------------
0   0031295579     MORTGAGORS: MELLMAN              JAY
                               KOKES                MARTHA
    REGION CODE    ADDRESS   : 927 CAPUCHINO AVENUE
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,782.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,048.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.18900
    ----------------------------------------------------------------
0   0031295587     MORTGAGORS: GARCIA               JOHN
                               GARCIA               SOFIA
    REGION CODE    ADDRESS   : 4435 E ARDMORE STREET
        01         CITY      :    ANAHEIM HILLS
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,812.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.67700
    ----------------------------------------------------------------
0   0031295603     MORTGAGORS: WACHBRIT             MICHAEL
                               WACHBRIT             JILL
    REGION CODE    ADDRESS   : 11124 VIKING  AVENUE
        01         CITY      :    NORTHRIDGE AREA LOS ANGEL
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,818.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 84.48200
    ----------------------------------------------------------------
0   0031296775     MORTGAGORS: TREVOR               RUSSELL
                               KNIGHT-TREVOR        DENISE
    REGION CODE    ADDRESS   : 790 RUTHERFORD CIRCLE
        01         CITY      :    BRENTWOOD
                   STATE/ZIP : CA  94513
    MORTGAGE AMOUNT :   318,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,560.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,305.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,400,500.00
                               P & I AMT:      9,853.64
                               UPB AMT:   1,399,252.84

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          214
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031297427     MORTGAGORS: WARMINGTON           EDWARD

    REGION CODE    ADDRESS   : 39599 LAKE DRIVE
        01         CITY      :    BIG BEAR LAKE
                   STATE/ZIP : CA  92315
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,051.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 56.57100
    ----------------------------------------------------------------
0   0031297708     MORTGAGORS: SAER                 RAFAEL
                               SAER                 ROSA
    REGION CODE    ADDRESS   : 3683 VISTA WAY
        01         CITY      :    WESTON
                   STATE/ZIP : FL  33331
    MORTGAGE AMOUNT :   261,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,100.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,806.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 87.05300
    ----------------------------------------------------------------
0   0031298532     MORTGAGORS: CATALDO              PATRICK
                               CATALDO              JENNIFER
    REGION CODE    ADDRESS   : 244 SCHOOL STREET
        01         CITY      :    ACTON
                   STATE/ZIP : MA  01720
    MORTGAGE AMOUNT :   279,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,885.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031298573     MORTGAGORS: KUMAR                BHUPENDRA
                               KUMAR                MANJU
    REGION CODE    ADDRESS   : 5 MATTAWANG DRIVE
        01         CITY      :    FRANKLIN PARK
                   STATE/ZIP : NJ  08823
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,803.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.89100
    ----------------------------------------------------------------
0   0031298904     MORTGAGORS: MABANTE              MARK
                               MABANTE              JANET
    REGION CODE    ADDRESS   : 3901 SUNDEW CT
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   263,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,373,600.00
                               P & I AMT:      9,463.86
                               UPB AMT:   1,373,003.94

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          215
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031298912     MORTGAGORS: FOLKES               PATRICK
                               FOLKES               R.
    REGION CODE    ADDRESS   : 4 NEWPORT COURT
        01         CITY      :    PRINCETON JUNCTION
                   STATE/ZIP : NJ  08550
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.76600
    ----------------------------------------------------------------
0   0031299035     MORTGAGORS: FARSHEED             MOE
                               COHEN                ROXANE
    REGION CODE    ADDRESS   : 1135 CANYON VIEW DRIVE
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,728.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,373.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.28500
    ----------------------------------------------------------------
0   0031299365     MORTGAGORS: BERTHA               JOSEPH
                               BERTHA               MARCIA
    REGION CODE    ADDRESS   : 4 CENTER ST.
        01         CITY      :    EDISON
                   STATE/ZIP : NJ  08817
    MORTGAGE AMOUNT :   204,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    204,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,463.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031299977     MORTGAGORS: KIM                  JONG
                               KIM                  HYE
    REGION CODE    ADDRESS   : 595 ORANGE AVENUE
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94022
    MORTGAGE AMOUNT :   487,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    486,344.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,573.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 74.92307
    ----------------------------------------------------------------
0   0031300247     MORTGAGORS: NICHOLSON            MARVOLENE

    REGION CODE    ADDRESS   : 800 JUDSON AVENUE-UNIT 103
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60202
    MORTGAGE AMOUNT :    82,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     82,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       652.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/18
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.32600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,521,750.00
                               P & I AMT:     10,791.46
                               UPB AMT:   1,520,822.82

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          216
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031300742     MORTGAGORS: TRAVERS              GEORGE
                               TRAVERS              KATHLEEN
    REGION CODE    ADDRESS   : 329 LIBBY AVENUE
        01         CITY      :    RIDGEWOOD
                   STATE/ZIP : NJ  07450
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031301146     MORTGAGORS: JONES                KATHRYN
                               JONES                ROSALIND
    REGION CODE    ADDRESS   : 2 BAY LANE
        01         CITY      :    WATER MILL
                   STATE/ZIP : NY  11976
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,658.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,216.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031301153     MORTGAGORS: BURCH                MICHAEL
                               BURCH                KATHRYN
    REGION CODE    ADDRESS   : 310 WALNUT GROVE LANE
        01         CITY      :    COPPELL
                   STATE/ZIP : TX  75019
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,826.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,574.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031301799     MORTGAGORS: CARLYLE              PATRICIA
                               MUELLER              DANIEL
    REGION CODE    ADDRESS   : 3056 CEDARWOOD LANE
        01         CITY      :    FALLS CHURCH
                   STATE/ZIP : VA  22042
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,769.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,940.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031301849     MORTGAGORS: JUBB                 DECLAN

    REGION CODE    ADDRESS   : 2774 HOLLYRIDGE DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   387,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,705.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,672.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,627,000.00
                               P & I AMT:     11,205.31
                               UPB AMT:   1,625,960.33

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          217
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031301864     MORTGAGORS: FOSSIER              DARYL
                               BIANCONE             SONIA
    REGION CODE    ADDRESS   : 27880 BEN NEVIS WAY
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   472,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    472,140.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,263.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031301906     MORTGAGORS: BRAUTOVICH           MICHAEL
                               BRAUTOVICH           DEBRA
    REGION CODE    ADDRESS   : 40 ROGGE LANE
        01         CITY      :    WATSONVILLE
                   STATE/ZIP : CA  95076
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,753.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031301955     MORTGAGORS: LOEWY                STEVEN
                               LOEWY                AMY
    REGION CODE    ADDRESS   : 456 LOMA PRIETA DRIVE
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,775.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.26000
    ----------------------------------------------------------------
0   0031302003     MORTGAGORS: TAM                  BING
                               CHEUNG               BEDWIN
    REGION CODE    ADDRESS   : 367 BAY RIDGE DRIVE
        01         CITY      :    DALY CITY
                   STATE/ZIP : CA  94014
    MORTGAGE AMOUNT :   257,220.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,029.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,798.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031302144     MORTGAGORS: SHAH                 SYD
                               SHAH                 SYEDA
    REGION CODE    ADDRESS   : 13 YVETTE DRIVE
        01         CITY      :    EAST HANOVER
                   STATE/ZIP : NJ  07936
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,709.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,597,220.00
                               P & I AMT:     11,057.46
                               UPB AMT:   1,596,198.50

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          218
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031302169     MORTGAGORS: BERESFORD            KEVIN
                               BERESFORD            MARGIE
    REGION CODE    ADDRESS   : 4810 HANGAR COURT
        01         CITY      :    FAIR OAKS
                   STATE/ZIP : CA  95628
    MORTGAGE AMOUNT :   353,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,456.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,564.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031302227     MORTGAGORS: ONOFRIO              STEPHEN
                               ONOFRIO              CHERYL
    REGION CODE    ADDRESS   : 7311 PLEASURE AVENUE
        01         CITY      :    SEA ISLE CITY
                   STATE/ZIP : NJ  08243
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,419.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.56500
    ----------------------------------------------------------------
0   0031302276     MORTGAGORS: TITUS                TIMOTHY
                               TITUS                JOYCE
    REGION CODE    ADDRESS   : 6642 E YOSEMITE AVE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,648.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 65.78200
    ----------------------------------------------------------------
0   0031302334     MORTGAGORS: STRICKLAND           ERIC
                               STRICKLAND           BEVERLY
    REGION CODE    ADDRESS   : 4391 DIAVILA AVENUE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,615.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.10400
    ----------------------------------------------------------------
0   0031302367     MORTGAGORS: MCMICHAEL            STEVEN
                               MCMICHAEL            KELLY
    REGION CODE    ADDRESS   : 4240 HILBURN COURT
        01         CITY      :    MOORPARK
                   STATE/ZIP : CA  93021
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,599.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,880.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.82100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,535,700.00
                               P & I AMT:     10,929.00
                               UPB AMT:   1,533,739.19

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          219
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031302532     MORTGAGORS: ESPOSITO             JAMES
                               ESPOSITO             TERESITA
    REGION CODE    ADDRESS   : 51 BRICE POINTE COURT
        01         CITY      :    SEVERNA PARK
                   STATE/ZIP : MD  21146
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,366.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,642.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031303654     MORTGAGORS: WALLACE              T
                               WALLACE              CORINNE
    REGION CODE    ADDRESS   : 4624 EAST BLUE BIRD AVENUE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92669
    MORTGAGE AMOUNT :   255,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,015.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,806.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.75000
    ----------------------------------------------------------------
0   0031303696     MORTGAGORS: SIMMONS              TERRENCE
                               SIMMONS              MARGARET
    REGION CODE    ADDRESS   : 28 EAST MADISON AVENUE
        01         CITY      :    FLORHAM PARK
                   STATE/ZIP : NJ  07932
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031303704     MORTGAGORS: SILVEIRA             LARRY
                               SILVEIRA             MARGARET
    REGION CODE    ADDRESS   : 700 ENDSLIEGH COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,807.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.46500
    ----------------------------------------------------------------
0   0031303738     MORTGAGORS: WADSWORTH            SCOTT
                               WADSWORTH            SACHI
    REGION CODE    ADDRESS   : 9629 STAMPS AVENUE
        01         CITY      :    DOWNEY
                   STATE/ZIP : CA  90240
    MORTGAGE AMOUNT :   263,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,054.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.42600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,320,450.00
                               P & I AMT:      9,174.02
                               UPB AMT:   1,319,243.23

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          220
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031303761     MORTGAGORS: ZAHN                 VICTOR

    REGION CODE    ADDRESS   : 2722 NORTH ROXBURY STREET
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   318,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,751.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,169.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.95300
    ----------------------------------------------------------------
0   0031303803     MORTGAGORS: HELDT                RUSSELL
                               HELDT                CARRIE
    REGION CODE    ADDRESS   : 4443 CONCHITA WAY
        01         CITY      :    TARZANA AREA LOS ANGELES
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,818.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.12300
    ----------------------------------------------------------------
0   0031303829     MORTGAGORS: GOCO                 REYNALDO
                               GOCO                 JOCELYN
    REGION CODE    ADDRESS   : 16338 CADMIUM COURT
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   260,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,456.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,822.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.46600
    ----------------------------------------------------------------
0   0031303860     MORTGAGORS: LOW                  MING
                               LOW                  ELAINE
    REGION CODE    ADDRESS   : 1511 22ND AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94122
    MORTGAGE AMOUNT :   233,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,726.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,629.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.66600
    ----------------------------------------------------------------
0   0031303936     MORTGAGORS: HU                   FRANCIS
                               HU                   GLORIA
    REGION CODE    ADDRESS   : 6081 MANORFIELD DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,784.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,027.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.41700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,346,650.00
                               P & I AMT:      9,361.79
                               UPB AMT:   1,345,537.90

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          221
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031304066     MORTGAGORS: WONG                 ROGER
                               WONG                 RONALD
    REGION CODE    ADDRESS   : 513 SHOAL CIRCLE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94065
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,821.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.82353
    ----------------------------------------------------------------
0   0031304082     MORTGAGORS: NEWQUIST             JOHN
                               NEWQUIST             NANCY
    REGION CODE    ADDRESS   : 1907 SANTIAGO DRIVE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   435,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    434,494.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,179.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/23
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.14200
    ----------------------------------------------------------------
0   0031304868     MORTGAGORS: WILKINGS             RAYMOND
                               WILKINGS             DARLENE
    REGION CODE    ADDRESS   : 1650 KNOLLWOOD DRIVE
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91103
    MORTGAGE AMOUNT :   329,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,743.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 45.13000
    ----------------------------------------------------------------
0   0031305113     MORTGAGORS: BROWN                DANIEL
                               BROWN                DIEU
    REGION CODE    ADDRESS   : 268 CARLTON AVENUE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   349,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,947.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,471.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031305188     MORTGAGORS: FOK                  THOMAS
                               FOK                  AMY
    REGION CODE    ADDRESS   : 43397 LAUREL GLEN COMMON
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   481,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    481,251.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,408.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,828,800.00
                               P & I AMT:     12,920.22
                               UPB AMT:   1,827,258.10

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          222
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031305212     MORTGAGORS: DEER                 STEVEN
                               DEER                 MELISSA
    REGION CODE    ADDRESS   : 288 SUMMIT DRIVE
        01         CITY      :    ONEIDA
                   STATE/ZIP : TN  37841
    MORTGAGE AMOUNT :    91,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :     91,578.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       625.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.97400
    ----------------------------------------------------------------
0   0031305261     MORTGAGORS: HAY                  JOHN
                               LACCI                LORETTA
    REGION CODE    ADDRESS   : 326 PALMER HILL ROAD
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CT  06878
    MORTGAGE AMOUNT :   620,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    619,551.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,388.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.80900
    ----------------------------------------------------------------
0   0031305519     MORTGAGORS: LELAURIN             JULIUS
                               LELAURIN             CINDY
    REGION CODE    ADDRESS   : 418 MISSION DRIVE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,832.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,900.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 75.73900
    ----------------------------------------------------------------
0   0031305543     MORTGAGORS: TEALDI               THOMAS
                               TEALDI               ELENA
    REGION CODE    ADDRESS   : 1144 TANGLEWOOD WAY
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94403
    MORTGAGE AMOUNT :   392,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,393.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,678.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031305576     MORTGAGORS: PALMERI              GAETANO
                               PALMERI              RORY
    REGION CODE    ADDRESS   : 24843 PASEO DEL RANCHO
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   540,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    539,599.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,775.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,900,350.00
                               P & I AMT:     13,369.01
                               UPB AMT:   1,898,955.18

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          223
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031305741     MORTGAGORS: APPLETON             JANET

    REGION CODE    ADDRESS   : 813 SIR FRANCIS DRAKE BOULEVARD
        01         CITY      :    KENTFIELD
                   STATE/ZIP : CA  94904
    MORTGAGE AMOUNT :   345,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,598.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,442.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031305782     MORTGAGORS: CUTTER               VICTOR
                               CUTTER               BRIGITTE
    REGION CODE    ADDRESS   : 22071 MIDCREST DRIVE
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   296,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,574.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,049.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031305808     MORTGAGORS: BENESCH              MATTHEW
                               BENESCH              CYNTHIA
    REGION CODE    ADDRESS   : 453 LENWOOD CIRCLE
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92627
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,596.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031305857     MORTGAGORS: CONTRERAS            ROBERT
                               CONTRERAS            ALICE
    REGION CODE    ADDRESS   : 7 HITCHING POST DRIVE
        01         CITY      :    ROLLING HILLS ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,433.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,760.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031305915     MORTGAGORS: PULSIPHER            MARK
                               PULSIPHER            WENDY
    REGION CODE    ADDRESS   : 44 NORTH FAIRWAY DRIVE
        01         CITY      :    NORTH SALT LAKE
                   STATE/ZIP : UT  84054
    MORTGAGE AMOUNT :   332,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,352.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,649,300.00
                               P & I AMT:     11,647.40
                               UPB AMT:   1,647,603.10

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          224
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031306285     MORTGAGORS: FENWICK              SCOTT
                               FENWICK              KARLA
    REGION CODE    ADDRESS   : 515 HILLCREST AVENUE
        01         CITY      :    PACIFIC GROVE
                   STATE/ZIP : CA  93950
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,559.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,069.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.34700
    ----------------------------------------------------------------
0   0031306301     MORTGAGORS: DRAPER               ELIZABETH

    REGION CODE    ADDRESS   : 11629 LOVE CREEK ROAD
        01         CITY      :    BEN LOMOND
                   STATE/ZIP : CA  95005
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,709.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,951.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 51.50000
    ----------------------------------------------------------------
0   0031306319     MORTGAGORS: DEKOVEN              BENJAMIN
                               DEKOVEN              BEVERLY
    REGION CODE    ADDRESS   : 1021 SHADOW BROOK DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   354,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,723.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,414.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031307234     MORTGAGORS: DOWLING              ANDREW

    REGION CODE    ADDRESS   : 1801 TAHOE PLACE
        01         CITY      :    DAVIS
                   STATE/ZIP : CA  95616
    MORTGAGE AMOUNT :   168,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    167,872.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,160.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031307267     MORTGAGORS: FELCHLIN             JAMES
                               FELCHLIN             DIANE
    REGION CODE    ADDRESS   : 57 BRIDGE ROAD
        01         CITY      :    ROSS
                   STATE/ZIP : CA  94957
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,295.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,069.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 51.13600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,680,000.00
                               P & I AMT:     11,666.31
                               UPB AMT:   1,678,160.32

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          225
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031307283     MORTGAGORS: HARRIS               RICHARD
                               HARRIS               CAROL
    REGION CODE    ADDRESS   : 1370 MASONIC AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94117
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    549,591.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,845.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031307291     MORTGAGORS: FELKER               FORT
                               NEWMARK              ROBIN
    REGION CODE    ADDRESS   : 2233 TUSCANY CIRCLE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,693.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,001.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.10300
    ----------------------------------------------------------------
0   0031307317     MORTGAGORS: DOLINSEK             ROSE
                               HARKINS              MARY
    REGION CODE    ADDRESS   : 1121 WEST KNICKERBOCKER DRIVE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :    85,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     84,873.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       594.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 24.01100
    ----------------------------------------------------------------
0   0031307333     MORTGAGORS: CONNORS              J

    REGION CODE    ADDRESS   : 3451 GRAVINA PLACE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   566,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    565,610.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,103.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
0   0031307374     MORTGAGORS: ARNOTT               MEL
                               NYE                  GAIL
    REGION CODE    ADDRESS   : 301 HIHN STREET
        01         CITY      :    FELTON
                   STATE/ZIP : CA  95018
    MORTGAGE AMOUNT :   148,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    148,284.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,012.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,773,400.00
                               P & I AMT:     12,557.30
                               UPB AMT:   1,772,053.11

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          226
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031307507     MORTGAGORS: ALFORD               WILLIAM

    REGION CODE    ADDRESS   : 411 PATTERSON DRIVE
        01         CITY      :    MYRTLE BEACH
                   STATE/ZIP : SC  29572
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,317.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,041.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/17
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 63.59300
    ----------------------------------------------------------------
0   0031307598     MORTGAGORS: HAWKINS              DONALD
                               HAWKINS              JOY
    REGION CODE    ADDRESS   : 1404 BASCOMB DRIVE
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27614
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,954.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,640.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031307671     MORTGAGORS: MROZEK               MARK

    REGION CODE    ADDRESS   : 2710 WELLINGTON WAY
        01         CITY      :    CONYERS
                   STATE/ZIP : GA  30208
    MORTGAGE AMOUNT :   251,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,534.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,782.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.99600
    ----------------------------------------------------------------
0   0031307770     MORTGAGORS: GRONBERG             ROLF

    REGION CODE    ADDRESS   : 40 CHEVAUX COURT
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30342
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,099.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,707.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031307994     MORTGAGORS: PINKHAM              CLAIRE

    REGION CODE    ADDRESS   : 4399 PORTER GULCH ROAD
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,646.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,561,400.00
                               P & I AMT:     11,106.10
                               UPB AMT:   1,556,552.06

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          227
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031308018     MORTGAGORS: MYERS                BRUCE
                               MYERS                THERESE
    REGION CODE    ADDRESS   : 7217 TALL PINE WAY
        01         CITY      :    CLARKSVILLE
                   STATE/ZIP : MD  21029
    MORTGAGE AMOUNT :   356,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,904.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,370.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031308828     MORTGAGORS: ACUFF                YVETTE

    REGION CODE    ADDRESS   : 28 PINE ISLAND ROAD
        01         CITY      :    HILTON HEAD ISLAND
                   STATE/ZIP : SC  29928
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,739.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031309081     MORTGAGORS: BACH                 DAVID
                               LATTA                JILL
    REGION CODE    ADDRESS   : 2105 EAST DELHI ROAD
        01         CITY      :    ANN ARBOR
                   STATE/ZIP : MI  48103
    MORTGAGE AMOUNT :   323,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,203.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.18800
    ----------------------------------------------------------------
0   0031309446     MORTGAGORS: ROSS                 MICHAEL
                               ROSS                 DOLORES
    REGION CODE    ADDRESS   : 14609 MEADOWLAND CIR
        01         CITY      :    NEWARK
                   STATE/ZIP : TX  76071
    MORTGAGE AMOUNT :   198,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    198,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,386.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99193
    ----------------------------------------------------------------
0   0031310139     MORTGAGORS: GIOMETTI             CHARLES
                               GIOMETTI             JAYNE
    REGION CODE    ADDRESS   : 28701 JAEGER DRIVE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,885.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,027.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.60400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,422,550.00
                               P & I AMT:      9,727.40
                               UPB AMT:   1,420,090.10

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          228
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031310196     MORTGAGORS: KETCHAM              DANIEL
                               KETCHAM              PAMELA
    REGION CODE    ADDRESS   : 20711 DUNBAR DRIVE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,795.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,922.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.32400
    ----------------------------------------------------------------
0   0031310204     MORTGAGORS: YEN                  YING-JEN
                               YANG                 HUNG-MEI
    REGION CODE    ADDRESS   : 2531 RUTHLAND PLACE
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,810.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031310238     MORTGAGORS: SHELBY               JACK
                               SHELBY               COLLEEN
    REGION CODE    ADDRESS   : 13586 SEINNE COURT
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,824.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.00000
    ----------------------------------------------------------------
0   0031310246     MORTGAGORS: TSAI                 TIMOTHY
                               TSAI                 CAM-LIEN
    REGION CODE    ADDRESS   : 117 MONTICELLO
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,779.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.80500
    ----------------------------------------------------------------
0   0031310261     MORTGAGORS: SHAFFER              THOMAS
                               SHAFFER              DANA
    REGION CODE    ADDRESS   : 652 GLEN ROAD
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   273,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,197.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,911.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.69900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,328,400.00
                               P & I AMT:      9,288.37
                               UPB AMT:   1,327,407.83

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          229
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031310279     MORTGAGORS: GAGNE                H
                               GAGNE                JUDITH
    REGION CODE    ADDRESS   : 2919 MARY LANE
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92025
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,799.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031310782     MORTGAGORS: CORTESE              DAVID
                               CORTESE              CATHERINE
    REGION CODE    ADDRESS   : 1085 GREEN VALLEY ROAD
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,809.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 42.37200
    ----------------------------------------------------------------
0   0031310808     MORTGAGORS: BANISTER             JON
                               BANISTER             HOLLY
    REGION CODE    ADDRESS   : 1180 STAGE GULCH ROAD
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94954
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,584.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 54.94900
    ----------------------------------------------------------------
0   0031310824     MORTGAGORS: GHARABEGIAN          ARMEN
                               GHARABEGIAN          HILDA
    REGION CODE    ADDRESS   : 28456 CEDARBLUFF DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,584.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 61.12300
    ----------------------------------------------------------------
0   0031311319     MORTGAGORS: KOCH                 DONALD
                               KOCH                 PAMELA
    REGION CODE    ADDRESS   : 157 ASPENKNOLL DR
        01         CITY      :    POWELL
                   STATE/ZIP : OH  43065
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,358.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 66.93851
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,304,000.00
                               P & I AMT:      9,070.55
                               UPB AMT:   1,302,137.57

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          230
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031311376     MORTGAGORS: WHITE                STEPHEN
                               WHITE                SHERRIE
    REGION CODE    ADDRESS   : 1181 AUSTIN GLEN DRIVE
        01         CITY      :    DUNWOODY
                   STATE/ZIP : GA  30338
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    418,661.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,972.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031311434     MORTGAGORS: ANDERSON             BRUCE

    REGION CODE    ADDRESS   : 6611 SOUTH CALLAWAY DRIVE
        01         CITY      :    CHANDLER
                   STATE/ZIP : AZ  85249
    MORTGAGE AMOUNT :   252,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,824.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,763.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99700
    ----------------------------------------------------------------
0   0031311467     MORTGAGORS: NICE                 STEPHEN
                               NICE                 EMILY
    REGION CODE    ADDRESS   : 2200 AZALEA PLACE
        01         CITY      :    WINTER PARK
                   STATE/ZIP : FL  32789
    MORTGAGE AMOUNT :   290,884.22  OPTION TO CONVERT :
    UNPAID BALANCE :    289,765.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,216.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/24
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 61.89026
    ----------------------------------------------------------------
0   0031311475     MORTGAGORS: EVANS                IONA

    REGION CODE    ADDRESS   : 2424 GRETTER PLACE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22311
    MORTGAGE AMOUNT :   270,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,026.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,844.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.86300
    ----------------------------------------------------------------
0   0031311525     MORTGAGORS: NAGARIA              MOHAMMED
                               NAGARIA              FOZIA
    REGION CODE    ADDRESS   : 19332 RANWORTH DRIVE
        01         CITY      :    GERMANTOWN
                   STATE/ZIP : MD  20874
    MORTGAGE AMOUNT :   246,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,004.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,660.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,479,934.22
                               P & I AMT:     10,457.33
                               UPB AMT:   1,476,282.47

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          231
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031312374     MORTGAGORS: MCGOWAN              KEVIN
                               MCGOWAN              TINA
    REGION CODE    ADDRESS   : 95 WINBLEDON WAY
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,512.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,060.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.77100
    ----------------------------------------------------------------
0   0031312465     MORTGAGORS: SNELL                ROGER
                               SNELL                KELLY
    REGION CODE    ADDRESS   : 46 SIR FRANCIS DRAKE BOULEVARD
        01         CITY      :    ROSS
                   STATE/ZIP : CA  94957
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,512.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,544.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.28500
    ----------------------------------------------------------------
0   0031312515     MORTGAGORS: GLAB                 CHRISTOPHER
                               GLAB                 NOEL
    REGION CODE    ADDRESS   : 142 LA MESA DRIVE
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   599,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    598,351.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,292.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.89300
    ----------------------------------------------------------------
0   0031312531     MORTGAGORS: HIOE                 WEI
                               HIOE                 SURYANI
    REGION CODE    ADDRESS   : 2710 DEVONPORT ROAD
        01         CITY      :    SAN MARINO
                   STATE/ZIP : CA  91108
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,687.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.96500
    ----------------------------------------------------------------
0   0031312549     MORTGAGORS: MCKINNEY             CHARLES

    REGION CODE    ADDRESS   : 1333 MORGAN AVENUE
        01         CITY      :    SAN LEANDRO
                   STATE/ZIP : CA  94577
    MORTGAGE AMOUNT :   189,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    188,863.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,337.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.28400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,140,200.00
                               P & I AMT:     14,964.24
                               UPB AMT:   2,137,927.98

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          232
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031312564     MORTGAGORS: KIM                  YONG
                               KIM                  GUI
    REGION CODE    ADDRESS   : 5323 POPLAR VALLEY COURT
        01         CITY      :    CENTREVILLE
                   STATE/ZIP : VA  20120
    MORTGAGE AMOUNT :   336,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,567.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,212.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031312572     MORTGAGORS: BERRY                STEPHEN
                               BERRY                BARBARA
    REGION CODE    ADDRESS   : 1815 HOLMBY AVENUE UNIT 402
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90025
    MORTGAGE AMOUNT :   281,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,851.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,014.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031312606     MORTGAGORS: GALLUCCI             SAMUEL
                               GALLUCCI             ANTONIA
    REGION CODE    ADDRESS   : 30 SADDLE LANE
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94947
    MORTGAGE AMOUNT :   580,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    579,569.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,055.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.83800
    ----------------------------------------------------------------
0   0031312655     MORTGAGORS: LE                   TUAN
                               PHAM                 MYNGOC
    REGION CODE    ADDRESS   : 11424 MEADOW GRASS LANE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   296,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,362.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,998.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.99800
    ----------------------------------------------------------------
0   0031312739     MORTGAGORS: CARROLL              JOSEPH
                               CARROLL              DOREEN
    REGION CODE    ADDRESS   : 419 NOTTINGHAM COURT
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94954
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,756.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.03700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,806,700.00
                               P & I AMT:     12,409.86
                               UPB AMT:   1,805,107.69

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          233
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031313430     MORTGAGORS: TROGLIA              BRIAN
                               TROGLIA              SARAH
    REGION CODE    ADDRESS   : 2500 HARTREY AVENUE
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,311.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,709.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 88.39200
    ----------------------------------------------------------------
0   0031313497     MORTGAGORS: LEGEL                MICHAEL
                               LEGEL                MARGARET
    REGION CODE    ADDRESS   : 5939 BROOKBANK ROAD
        01         CITY      :    DOWNERS GROVE
                   STATE/ZIP : IL  60516
    MORTGAGE AMOUNT :   249,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,219.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,765.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.73800
    ----------------------------------------------------------------
0   0031313562     MORTGAGORS: MERCALDI             BRIDGETTE
                               MERCALDI             JOHN
    REGION CODE    ADDRESS   : 14A HIGHCLERE LANE
        01         CITY      :    VALHALLA
                   STATE/ZIP : NY  10595
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,613.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,030.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031314669     MORTGAGORS: AUSTIN               GEORGE
                               AUSTIN               MARY
    REGION CODE    ADDRESS   : 8058 CLASSIC DRIVE
        01         CITY      :    JONESBORO
                   STATE/ZIP : GA  30236
    MORTGAGE AMOUNT :   286,785.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,785.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,029.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031314818     MORTGAGORS: HOFFER               GERSHON
                               DIPEPPE              DIANA
    REGION CODE    ADDRESS   : 4 BEACH ROAD
        01         CITY      :    SEVERNA PARK
                   STATE/ZIP : MD  21146
    MORTGAGE AMOUNT :   570,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    570,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,034.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,633,685.00
                               P & I AMT:     11,569.14
                               UPB AMT:   1,632,929.50

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          234
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031314859     MORTGAGORS: ESPINOSA             GUIDO
                               ESPINOSA             RAMONA
    REGION CODE    ADDRESS   : 12382 S.W. 99 ST.
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33186
    MORTGAGE AMOUNT :   233,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,644.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,609.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.76000
    ----------------------------------------------------------------
0   0031314875     MORTGAGORS: BATISTA              FELIX
                               BATISTA              LOURDES
    REGION CODE    ADDRESS   : 10701 S W 68TH AVENUE
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33156
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,448.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,689.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031314909     MORTGAGORS: CURLEY               DENNIS
                               CURLEY               CIRCE
    REGION CODE    ADDRESS   : 4805 HANGAR CT
        01         CITY      :    FAIR OAKS
                   STATE/ZIP : CA  95628
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,568.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,102.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031314974     MORTGAGORS: HELLMERS             KYE
                               HELLMERS             KATHLEEN
    REGION CODE    ADDRESS   : 29 VILLAGE CIRCLE
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   647,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    646,307.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,413.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.42400
    ----------------------------------------------------------------
0   0031314982     MORTGAGORS: KODAMA               CURTIS
                               KODAMA               REBECCA
    REGION CODE    ADDRESS   : 12704 ROSEDALE COURT
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   351,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,677.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.89500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,908,200.00
                               P & I AMT:     13,270.37
                               UPB AMT:   1,905,646.12

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          235
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031315005     MORTGAGORS: WRIGHT               JARET

    REGION CODE    ADDRESS   : 1423 SANTIAGO DRIVE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   559,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    558,763.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,814.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031315047     MORTGAGORS: BURT                 DAVID
                               BURT                 KIM
    REGION CODE    ADDRESS   : 355 IRONSTONE COURT
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   284,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,588.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031315104     MORTGAGORS: KHOURAKI             MOHAMED
                               KHOURAKI             NOHA
    REGION CODE    ADDRESS   : 17231 GREEN STREET
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   521,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    521,522.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,693.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.18500
    ----------------------------------------------------------------
0   0031315120     MORTGAGORS: MACTAVISH            ANDREW
                               MACTAVISH            JAMIE
    REGION CODE    ADDRESS   : 1235 9TH STREET
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,643.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,870.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.65800
    ----------------------------------------------------------------
0   0031315138     MORTGAGORS: FARRIS               DANIEL
                               FARRIS               SUZANNE
    REGION CODE    ADDRESS   : 2476 PROSPECT DRIVE
        01         CITY      :    UPLAND
                   STATE/ZIP : CA  91784
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    519,591.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,680.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.82000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,143,900.00
                               P & I AMT:     15,051.28
                               UPB AMT:   2,142,109.49

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          236
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031315153     MORTGAGORS: MUDGE                BARBARA

    REGION CODE    ADDRESS   : 6363 W. 83RD STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,511.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,293.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031315187     MORTGAGORS: MURCHISON            LYNNE

    REGION CODE    ADDRESS   : 5 MARY JANE LANE
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94947
    MORTGAGE AMOUNT :   150,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    149,880.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,010.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 37.03700
    ----------------------------------------------------------------
0   0031315203     MORTGAGORS: RAMPTON              CURTIS
                               RAMPTON              TAMARA
    REGION CODE    ADDRESS   : 246 WEST HARDSCRABBLE ROAD
        01         CITY      :    MORGAN
                   STATE/ZIP : UT  84050
    MORTGAGE AMOUNT :   366,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,179.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,622.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.20000
    ----------------------------------------------------------------
0   0031315211     MORTGAGORS: OLAH                 VIRGINIA

    REGION CODE    ADDRESS   : 2820 ANCHOR AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   268,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,215.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,946.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 65.46300
    ----------------------------------------------------------------
0   0031315245     MORTGAGORS: MOLUF                ALLAN
                               YOUNGMAN MOLUF       JOANN
    REGION CODE    ADDRESS   : 3740 RHODA DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95117
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,563.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,206.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.97400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,420,400.00
                               P & I AMT:     10,078.72
                               UPB AMT:   1,418,350.54

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          237
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031315278     MORTGAGORS: HE                   HENRY
                               LAN                  JENNIFER
    REGION CODE    ADDRESS   : 9627 BROADMOOR DRIVE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,618.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.36508
    ----------------------------------------------------------------
0   0031315294     MORTGAGORS: BALTIMORE            JENNIFER

    REGION CODE    ADDRESS   : 171 NORTH CHURCH LANE, UNIT # 619
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   237,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,072.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,721.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031315302     MORTGAGORS: NADEAU               CRAIG

    REGION CODE    ADDRESS   : 8724 WEST KNOLL DRIVE #103
        01         CITY      :    WEST HOLLYWOOD
                   STATE/ZIP : CA  90069
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,808.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031315336     MORTGAGORS: PHELPS               RICHARD
                               PHELPS               GABRIELA
    REGION CODE    ADDRESS   : 3573 JEWELL STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92109
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,450.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,779.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031315344     MORTGAGORS: JASON                GARY
                               JASON                JANICE
    REGION CODE    ADDRESS   : 286 SOUTH MARTIN DRIVE
        01         CITY      :    ZEPHYR COVE
                   STATE/ZIP : NV  89448
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,463.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,487,400.00
                               P & I AMT:     10,485.36
                               UPB AMT:   1,485,413.31

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          238
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031315351     MORTGAGORS: DEL GAIZO            ANTHONY
                               DEL GAIZO            MICHELE
    REGION CODE    ADDRESS   : 38 KINSLEY STREET
        01         CITY      :    STOUGHTON
                   STATE/ZIP : MA  02072
    MORTGAGE AMOUNT :   121,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    121,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       795.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 94.98000
    ----------------------------------------------------------------
0   0031315369     MORTGAGORS: NGUYEN               KHAI

    REGION CODE    ADDRESS   : 1228 SOUTH 5TH AVENUE
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91006
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,811.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.87400
    ----------------------------------------------------------------
0   0031315393     MORTGAGORS: RASSEKHI             ALIREZA

    REGION CODE    ADDRESS   : 16801 CHARMEL LANE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,687.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 55.55500
    ----------------------------------------------------------------
0   0031315435     MORTGAGORS: PLUCKEBAUM           WILLIAM
                               PLUCKEBAUM           JOYCE
    REGION CODE    ADDRESS   : 3432 CLOUDCROFT COURT
        01         CITY      :    ROCKLIN
                   STATE/ZIP : CA  95765
    MORTGAGE AMOUNT :   124,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    123,900.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       835.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 62.01500
    ----------------------------------------------------------------
0   0031315450     MORTGAGORS: GIBSON               CHRISTOPHER
                               GIBSON               KYLE
    REGION CODE    ADDRESS   : 18302 MOUNT STEWART CIRCLE
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,510.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,982.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.46666
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,197,100.00
                               P & I AMT:      8,118.27
                               UPB AMT:   1,196,010.34

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          239
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031315468     MORTGAGORS: ROURKE               MICHAEL
                               ROURKE               LIEN
    REGION CODE    ADDRESS   : 2013 EDINBURG AVENUE
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92007
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,785.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,743.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031315476     MORTGAGORS: REITANO              LISA

    REGION CODE    ADDRESS   : 4735 FARMDALE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91602
    MORTGAGE AMOUNT :   153,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    153,521.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,075.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031315500     MORTGAGORS: BANAIE               SAEED
                               SAHEBI               FIROOZEH
    REGION CODE    ADDRESS   : 10869 VIA VERONA STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90077
    MORTGAGE AMOUNT :   532,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    531,584.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,629.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031315526     MORTGAGORS: ZEVIN                MITCHELL

    REGION CODE    ADDRESS   : 17337 TRAMONTO DRIVE #211
        01         CITY      :    PACIFIC PALISADES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,785.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,177.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031315534     MORTGAGORS: RIXEN                ALLAN
                               RIXEN                LIZANNE
    REGION CODE    ADDRESS   : 116 LU-RAY DRIVE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,416.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,740.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,643,750.00
                               P & I AMT:     11,366.12
                               UPB AMT:   1,642,093.08

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          240
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031315567     MORTGAGORS: UGARTE               ENRIQUE
                               UGARTE               MARIA
    REGION CODE    ADDRESS   : 2065 ALMA STREET
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94301
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,645.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.92307
    ----------------------------------------------------------------
0   0031315591     MORTGAGORS: SHAMS                SHAHRAM
                               SHAMS                MAHNAZ
    REGION CODE    ADDRESS   : 2171 PALERMO
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   358,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,466.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,503.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.95000
    ----------------------------------------------------------------
0   0031315609     MORTGAGORS: SEYMOUR              DANA

    REGION CODE    ADDRESS   : 212 FLORIDA STREET
        01         CITY      :    VALLEJO
                   STATE/ZIP : CA  94590
    MORTGAGE AMOUNT :    78,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :     78,693.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       557.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031315625     MORTGAGORS: ERTLE                JEFFREY
                               ERTLE                DONNA
    REGION CODE    ADDRESS   : 4 STOCKBRIDGE
        01         CITY      :    ALISO VIEJO
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   237,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,545.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,663.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.98200
    ----------------------------------------------------------------
0   0031315658     MORTGAGORS: CHIPOURAS            CARY
                               DUNN                 DEBORAH
    REGION CODE    ADDRESS   : 2609 OAKTON GLEN DRIVE
        01         CITY      :    OAKTON
                   STATE/ZIP : VA  22181
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,798.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,576.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,164,650.00
                               P & I AMT:      8,091.68
                               UPB AMT:   1,163,150.06

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          241
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031315674     MORTGAGORS: SUN                  KUO-YING
                               MAO                  HSEIN-JUNG
    REGION CODE    ADDRESS   : 378 RIESLING COURT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   378,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,437.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,643.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031315732     MORTGAGORS: CAPWELL              ROBERT
                               CAPWELL              LELLIE
    REGION CODE    ADDRESS   : 13049 HESBY STREET
        01         CITY      :    SHERMAN OAKS
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   271,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,575.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,848.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.94100
    ----------------------------------------------------------------
0   0031315740     MORTGAGORS: CHOU                 JOE
                               TSUI                 CHRISTINA
    REGION CODE    ADDRESS   : 45751 CHABLIS COURT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,507.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,493.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 56.49300
    ----------------------------------------------------------------
0   0031315849     MORTGAGORS: YU                   XIAOJIE
                               ZHU                  ERFAN
    REGION CODE    ADDRESS   : 79 LEGACY WAY
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92602
    MORTGAGE AMOUNT :   256,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,308.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,772.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031315906     MORTGAGORS: ROONEY               GARY
                               ROONEY               SARAH
    REGION CODE    ADDRESS   : 7 ROBBINS FARM ROAD
        01         CITY      :    DUNSTABLE
                   STATE/ZIP : MA  01827
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,793.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,943.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 83.98700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,531,700.00
                               P & I AMT:     10,701.65
                               UPB AMT:   1,529,622.06

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          242
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031316003     MORTGAGORS: SHINGLETON           ROGER
                               SHINGLETON           THERESA
    REGION CODE    ADDRESS   : 20202 29TH STREET COURT E.
        01         CITY      :    SUMNER
                   STATE/ZIP : WA  98390
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,519.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031316052     MORTGAGORS: STRUIKSMA            JEFFREY
                               STRUIKSMA            CYNTHIA
    REGION CODE    ADDRESS   : 18318 SUMMER AVENUE
        01         CITY      :    ARTESIA
                   STATE/ZIP : CA  90701
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,821.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031316086     MORTGAGORS: MCMANUS              MICHAEL
                               MCMANUS              TANYA
    REGION CODE    ADDRESS   : 919 KLISH WAY
        01         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   381,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    381,237.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,766.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 69.36300
    ----------------------------------------------------------------
0   0031316128     MORTGAGORS: KELSEY               GREGORY
                               KELSEY               SHARON
    REGION CODE    ADDRESS   : 444 31ST STREET
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,728.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.18100
    ----------------------------------------------------------------
0   0031316169     MORTGAGORS: ESHLEMAN             DAVID
                               ESHLEMAN             CONSTANCE
    REGION CODE    ADDRESS   : 14130 ALTA VISTA AVENUE
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   465,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    464,646.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,211.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 53.14200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,776,500.00
                               P & I AMT:     12,485.76
                               UPB AMT:   1,774,953.23

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          243
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031316177     MORTGAGORS: MILLER               LEONARD
                               MILLER               JODI
    REGION CODE    ADDRESS   : 16 VIA VETTI
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,772.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.36100
    ----------------------------------------------------------------
0   0031316193     MORTGAGORS: PIMENTEL             CARLOS
                               PIMENTEL             MARY
    REGION CODE    ADDRESS   : 1564 SAN REMO COURT
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,585.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 56.60300
    ----------------------------------------------------------------
0   0031316201     MORTGAGORS: DOUMA                JESSE
                               SEQUEIRA-DOUMA       GENA
    REGION CODE    ADDRESS   : 28759 TIMBERLANE STREET
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,624.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031316250     MORTGAGORS: BOMMARITO            CHRISTOPHER
                               BOMMARITO            ANNE
    REGION CODE    ADDRESS   : 2616 SEMINOLE COURT
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CA  94533
    MORTGAGE AMOUNT :   277,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,597.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,960.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 48.17300
    ----------------------------------------------------------------
0   0031316276     MORTGAGORS: MCFADDEN             TIMOTHY
                               MCFADDEN             SUSAN
    REGION CODE    ADDRESS   : 5626 WILHELMINA AVENUE
        01         CITY      :    WOODLAND HILLS
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   338,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,908.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,395.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,459,400.00
                               P & I AMT:     10,284.95
                               UPB AMT:   1,457,489.09

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          244
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031316284     MORTGAGORS: JACKSON              BRYAN
                               JACKSON              ANDREA
    REGION CODE    ADDRESS   : 5085 BRYANT ROAD
        01         CITY      :    SHINGLE SPRINGS
                   STATE/ZIP : CA  95682
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,531.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,553.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031316292     MORTGAGORS: KRAUT                STEPHEN
                               KRAUT                KATHRYN
    REGION CODE    ADDRESS   : 1950 WINDWARD POINT
        01         CITY      :    DISCOVERY BAY
                   STATE/ZIP : CA  94514
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,374.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,936.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031316326     MORTGAGORS: KLICKMAN             HOWARD
                               KLICKMAN             LORIE
    REGION CODE    ADDRESS   : 717 FAIRFIELD CT
        01         CITY      :    WESTMONT
                   STATE/ZIP : IL  60559
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,728.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,758.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 84.35500
    ----------------------------------------------------------------
0   0031316359     MORTGAGORS: FORDE                MAURICE
                               FORDE                SARI
    REGION CODE    ADDRESS   : 2824 SUGAR PINE CIRCLE
        01         CITY      :    NORTHBROOK
                   STATE/ZIP : IL  60062
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,651.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031316409     MORTGAGORS: ELLIOTT              TIMOTHY
                               ELLIOTT              GLENDA
    REGION CODE    ADDRESS   : 18654 SANTA IRENE STREET
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   331,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,947.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,287.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,724,200.00
                               P & I AMT:     12,234.62
                               UPB AMT:   1,722,233.82

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          245
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031316425     MORTGAGORS: QUINN                SCOTT
                               QUINN                JOANN
    REGION CODE    ADDRESS   : 2428 SAN SIMON STREET
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   240,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,407.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,620.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 94.98900
    ----------------------------------------------------------------
0   0031316441     MORTGAGORS: CHOI                 JIN
                               CHOI                 JENNIFER
    REGION CODE    ADDRESS   : 4753 BOXWOOD WAY
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   270,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,194.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,867.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031316458     MORTGAGORS: BADA                 MARCELO
                               BADA                 EMELIN
    REGION CODE    ADDRESS   : 2 TICONDEROGA
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92700
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,351.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/24
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031316482     MORTGAGORS: KETCHUM              TIMOTHY
                               KETCHUM              EILEEN
    REGION CODE    ADDRESS   : 11404 HOLLOW TIMBER COURT
        01         CITY      :    RESTON
                   STATE/ZIP : VA  20194
    MORTGAGE AMOUNT :   263,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,323.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 94.98900
    ----------------------------------------------------------------
0   0031316490     MORTGAGORS: WRAY                 LAWRENCE
                               WRAY                 JINI
    REGION CODE    ADDRESS   : 10586 MERRIMAN ROAD
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,295.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,069.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,484,500.00
                               P & I AMT:     10,199.85
                               UPB AMT:   1,466,572.00

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          246
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031316565     MORTGAGORS: TURLEY               MARVIN
                               DUEKER               LORI
    REGION CODE    ADDRESS   : 3058 BENVENUE AVENUE
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94705
    MORTGAGE AMOUNT :   295,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,738.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031316607     MORTGAGORS: DEUBER               DAVID
                               DEUBER               STEFANIE
    REGION CODE    ADDRESS   : 5811 LAWTON AVENUE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94618
    MORTGAGE AMOUNT :   263,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,989.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.78700
    ----------------------------------------------------------------
0   0031316615     MORTGAGORS: LESCROART            EUGENE
                               LESCROART            JOANNA
    REGION CODE    ADDRESS   : 3117 ARROWHEAD FARMS ROAD
        01         CITY      :    GAMBRILLS
                   STATE/ZIP : MD  21054
    MORTGAGE AMOUNT :   235,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,010.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/25
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031316649     MORTGAGORS: RUPP                 KATHARINA
                               SAENGER              INGE
    REGION CODE    ADDRESS   : 5659 LONESOME DOVE COURT
        01         CITY      :    CLIFTON
                   STATE/ZIP : VA  22024
    MORTGAGE AMOUNT :   253,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,518.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,666.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/24
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.28100
    ----------------------------------------------------------------
0   0031316656     MORTGAGORS: MARTINS              MARCOS
                               MARTINS              HEIDI
    REGION CODE    ADDRESS   : 22790 RANCHO PALOMARES PLACE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,634.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,299,550.00
                               P & I AMT:      8,964.93
                               UPB AMT:   1,281,890.28

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          247
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031316664     MORTGAGORS: ROSENBERG            MAURIE
                               ROSENBERG            SUSAN
    REGION CODE    ADDRESS   : 1399 HELLER DRIVE
        01         CITY      :    YARDLEY
                   STATE/ZIP : PA  19067
    MORTGAGE AMOUNT :   240,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,637.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,579.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/24
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 76.34900
    ----------------------------------------------------------------
0   0031316672     MORTGAGORS: CATLETT              WILLIAM
                               CATLETT              SUSAN
    REGION CODE    ADDRESS   : 20 TANNERS BROOK ROAD
        01         CITY      :    CHESTER
                   STATE/ZIP : NJ  07930
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,910.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,109.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   12/01/22
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031316680     MORTGAGORS: GREEN                GREGORY
                               SMITH                DENISE
    REGION CODE    ADDRESS   : 18647 PEPPER STREET
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94546
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,572.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.77208
    ----------------------------------------------------------------
0   0031316714     MORTGAGORS: GROGAN               CHRISTOPHER

    REGION CODE    ADDRESS   : 128 SUFFOLK ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   417,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    401,912.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,955.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/24
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031316805     MORTGAGORS: RICHARDSON           MICHAEL
                               RICHARDSON           MARGARET
    REGION CODE    ADDRESS   : 76 INDIAN WIND DRIVE
        01         CITY      :    SCITUATE
                   STATE/ZIP : MA  02061
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,062.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,465.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/25
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,555,600.00
                               P & I AMT:     11,044.01
                               UPB AMT:   1,507,095.01

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          248
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031316870     MORTGAGORS: FISCHETTI            MICHAEL
                               FISCHETTI            GAYLE
    REGION CODE    ADDRESS   : 728 OLD HUNT WAY
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  22070
    MORTGAGE AMOUNT :   256,614.04  OPTION TO CONVERT :
    UNPAID BALANCE :    240,359.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/22
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.60100
    ----------------------------------------------------------------
0   0031316888     MORTGAGORS: LEWIS                HAROLD
                               LEWIS                MARGARET
    REGION CODE    ADDRESS   : 18220 14TH AVENUE NORTHWEST
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98177
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,487.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,600.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/24
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 55.23200
    ----------------------------------------------------------------
0   0031316920     MORTGAGORS: HAMMON               COLIN
                               HAMMON               ELIZABETH
    REGION CODE    ADDRESS   : 2590 GOLDEN PHEASANT PLACE
        01         CITY      :    CATLETT
                   STATE/ZIP : VA  22019
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,231.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,060.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   07/01/24
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031316938     MORTGAGORS: EGHTESADI            MANOCHEHR
                               MOKHTARI             SIMIN
    REGION CODE    ADDRESS   : 1095 FOXHURST WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   472,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    471,279.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,259.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031316946     MORTGAGORS: ABRAIRA              JOHN
                               ABRAIRA              JOY
    REGION CODE    ADDRESS   : 111 FIESTA WAY
        01         CITY      :    FORT LAUDERDALE
                   STATE/ZIP : FL  33301
    MORTGAGE AMOUNT :   276,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,499.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/24
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,520,114.04
                               P & I AMT:     10,673.77
                               UPB AMT:   1,471,857.72

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          249
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031317001     MORTGAGORS: WEINER               ROBERT
                               WEINER               DENISE
    REGION CODE    ADDRESS   : 210 W. RITTENHOUSE SQUARE #2108
        01         CITY      :    PHILADELPHIA
                   STATE/ZIP : PA  19103
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,814.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 53.90200
    ----------------------------------------------------------------
0   0031317100     MORTGAGORS: BELLFORT             THOMAS
                               DE MARA              VICTORIA
    REGION CODE    ADDRESS   : 1054 GRIZZLY PEAK BOULEVARD
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94708
    MORTGAGE AMOUNT :   243,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,078.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,742.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 67.56900
    ----------------------------------------------------------------
0   0031317175     MORTGAGORS: MARKS                MICHAEL
                               MARKS                NANCY
    REGION CODE    ADDRESS   : 80 NORTH FOX HILL ROAD
        01         CITY      :    NORTH SALT LAKE
                   STATE/ZIP : UT  84054
    MORTGAGE AMOUNT :   307,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,777.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,172.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.69500
    ----------------------------------------------------------------
0   0031317191     MORTGAGORS: PEARSON              RANDALL

    REGION CODE    ADDRESS   : 9615 ROBERTS DRIVE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30350
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,575.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 92.87900
    ----------------------------------------------------------------
0   0031317209     MORTGAGORS: HARRIS               KEITH

    REGION CODE    ADDRESS   : 717 PARK DRIVE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30306
    MORTGAGE AMOUNT :   229,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,274.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,644.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,329,850.00
                               P & I AMT:      9,457.76
                               UPB AMT:   1,328,520.59

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          250
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031317258     MORTGAGORS: D'SOUZA              STANLEY
                               D'SOUZA              CHARMAINE
    REGION CODE    ADDRESS   : 2451 EAST GLENHAVEN DRIVE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85048
    MORTGAGE AMOUNT :   355,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,229.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031317274     MORTGAGORS: MOSES                DONALD
                               MOSES                JANET
    REGION CODE    ADDRESS   : 2231 SUMMERWIND CIRCLE
        01         CITY      :    HENDERSON
                   STATE/ZIP : NV  89012
    MORTGAGE AMOUNT :   252,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,833.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,785.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------
0   0031317316     MORTGAGORS: SOONG                CHI-LI
                               SOONG                MARJORIE
    REGION CODE    ADDRESS   : 12882 WILLIAMS MEADOW COURT
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  20171
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,642.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031317340     MORTGAGORS: NIZIALEK             JASON
                               NIZIALEK             TANYA
    REGION CODE    ADDRESS   : 26072 TALAMORE DRIVE
        01         CITY      :    SOUTH RIDING
                   STATE/ZIP : VA  20152
    MORTGAGE AMOUNT :   259,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,943.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.98700
    ----------------------------------------------------------------
0   0031317399     MORTGAGORS: GOLUBCHIK            LEANA

    REGION CODE    ADDRESS   : 11902 CASTLE GATE COURT N
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20852
    MORTGAGE AMOUNT :   232,580.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,216.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,586.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,339,680.00
                               P & I AMT:      9,296.76
                               UPB AMT:   1,337,865.22

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          251
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031317407     MORTGAGORS: HSU                  CHIUNG
                               HSU                  MEICHIN
    REGION CODE    ADDRESS   : 29002 SADDLEBROOK DRIVE
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,758.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,114.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031317886     MORTGAGORS: FINK                 BRIAN
                               DIDIER               MONICA
    REGION CODE    ADDRESS   : 2203 FRANK STREET
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   324,357.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,122.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,295.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.15800
    ----------------------------------------------------------------
0   0031318520     MORTGAGORS: MARTINY              WILFRED
                               MARTINY              CHRISTY
    REGION CODE    ADDRESS   : 233 UNIVERSITY HIGHLANDS  COURT
        01         CITY      :    BATON ROUGE
                   STATE/ZIP : LA  70808
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,801.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 83.75000
    ----------------------------------------------------------------
0   0031318678     MORTGAGORS: PETERMANN            BRYAN
                               PETERMANN            MADELEINE
    REGION CODE    ADDRESS   : 24589 OVERLAND DRIVE
        01         CITY      :    WEST HILLS AREA LOS ANGEL
                   STATE/ZIP : CA  91304
    MORTGAGE AMOUNT :   281,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,668.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.11600
    ----------------------------------------------------------------
0   0031318835     MORTGAGORS: KWOK                 ALEX
                               CHEUNG               MEI-YING
    REGION CODE    ADDRESS   : 7477 TIPTOE LANE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   430,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    430,080.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,009.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,614,257.00
                               P & I AMT:     11,262.14
                               UPB AMT:   1,612,430.80

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          252
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031319080     MORTGAGORS: FONG                 DAVID
                               FONG                 LILY
    REGION CODE    ADDRESS   : 1838 ANITA CREST DRIVE
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91006
    MORTGAGE AMOUNT :   298,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,294.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,164.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.62500
    ----------------------------------------------------------------
0   0031319122     MORTGAGORS: JONES                SAMUEL
                               SCHEIBLY             KIMBERLY
    REGION CODE    ADDRESS   : 101 BISHOP COURT
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94945
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,684.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,743.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031319346     MORTGAGORS: TOPPER               GARY
                               TOPPER               EVELYN
    REGION CODE    ADDRESS   : 1 BEVERLY TERRACE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,788.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 35.39300
    ----------------------------------------------------------------
0   0031319379     MORTGAGORS: HOLDEN               CHARLES

    REGION CODE    ADDRESS   : 2249 FIRST AVENUE
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   253,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,311.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,772.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 52.81200
    ----------------------------------------------------------------
0   0031319411     MORTGAGORS: RUBAL                MICHAEL
                               NAGLE                RICHARD
    REGION CODE    ADDRESS   : 2177 PONET DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   544,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    543,575.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,711.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,650,000.00
                               P & I AMT:     11,457.73
                               UPB AMT:   1,648,655.40

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          253
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031319429     MORTGAGORS: SWANGO               ROBERT
                               SWANGO               JANYCE
    REGION CODE    ADDRESS   : 5950 WEST 4TH AVENUE
        01         CITY      :    LAKEWOOD
                   STATE/ZIP : CO  80226
    MORTGAGE AMOUNT :    68,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :     68,547.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       473.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 56.69400
    ----------------------------------------------------------------
0   0031319437     MORTGAGORS: ROTA                 MARINA

    REGION CODE    ADDRESS   : 2666 RUTHERFORD DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,762.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,154.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.39500
    ----------------------------------------------------------------
0   0031319544     MORTGAGORS: CRANE                PAUL
                               WEISS                RACHELLE
    REGION CODE    ADDRESS   : 1222 WEST GEORGE STREET
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60657
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,710.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 54.79400
    ----------------------------------------------------------------
0   0031319585     MORTGAGORS: AGUIRRE              TRINIDAD
                               AGUIRRE              MARIE
    REGION CODE    ADDRESS   : #6 MICHELLE COURT
        01         CITY      :    TROPHY CLUB
                   STATE/ZIP : TX  76262
    MORTGAGE AMOUNT :   279,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,965.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,834.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031319635     MORTGAGORS: ROBERTSON            MARIAN

    REGION CODE    ADDRESS   : 4406 FOUR WINDS LANE
        01         CITY      :    NORTHBROOK
                   STATE/ZIP : IL  60062
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,818.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.06000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,310,800.00
                               P & I AMT:      9,070.59
                               UPB AMT:   1,309,804.66

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          254
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031319668     MORTGAGORS: LUDERS               MICHAEL
                               LUDERS               MELANIE
    REGION CODE    ADDRESS   : 216 ROCKRIDGE ROAD
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,700.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,526.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 56.39090
    ----------------------------------------------------------------
0   0031319874     MORTGAGORS: RUNZEL               WILLIAM
                               CAVALLO-RUNZEL       LAUREN
    REGION CODE    ADDRESS   : 9541 RIDGEWAY
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60203
    MORTGAGE AMOUNT :   322,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,254.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031320096     MORTGAGORS: BRADY                ROBERT
                               BRADY                CAROLYN
    REGION CODE    ADDRESS   : 10 RED BARN LANE
        01         CITY      :    BROOKFIELD
                   STATE/ZIP : CT  06804
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.57000
    ----------------------------------------------------------------
0   0031320690     MORTGAGORS: WALDORF              JERRY
                               WALDORF              MARIA
    REGION CODE    ADDRESS   : 7251 GLENHAVEN COURT
        01         CITY      :    WEST HILLS
                   STATE/ZIP : CA  91307
    MORTGAGE AMOUNT :   356,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,000.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,340.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031320716     MORTGAGORS: DENNIS               JOHN
                               DENNIS               BETTY ANN
    REGION CODE    ADDRESS   : 27 SILVER SPUR LANE
        01         CITY      :    BELL CANYON
                   STATE/ZIP : CA  91307
    MORTGAGE AMOUNT :   445,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    444,644.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,998.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.41700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,747,800.00
                               P & I AMT:     11,903.97
                               UPB AMT:   1,746,844.92

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          255
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031320757     MORTGAGORS: QUIRING              DONALD
                               QUIRING              GEORGETTA
    REGION CODE    ADDRESS   : 1308 SOLANO DRIVE
        01         CITY      :    PACIFICIA
                   STATE/ZIP : CA  94044
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,628.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031320948     MORTGAGORS: SAVALA               RICHARD
                               SAVALA               JEAN
    REGION CODE    ADDRESS   : 3961 BLACK OAK DRIVE
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95403
    MORTGAGE AMOUNT :   288,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,680.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 84.97080
    ----------------------------------------------------------------
0   0031321243     MORTGAGORS: KACZ                 MICHAEL
                               KACZ                 DIANE
    REGION CODE    ADDRESS   : 1820 OAK GROVE DRIVE
        01         CITY      :    NORTH DEIGHTON
                   STATE/ZIP : MA  02764
    MORTGAGE AMOUNT :   313,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,767.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,188.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.42800
    ----------------------------------------------------------------
0   0031321250     MORTGAGORS: MUIR                 JOHN
                               MUIR                 MARJORIE
    REGION CODE    ADDRESS   : 3498 LINDA VISTA ROAD
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91206
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,775.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,037.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.41100
    ----------------------------------------------------------------
0   0031321276     MORTGAGORS: CUEN                 BRAD
                               CUEN                 RONALEE
    REGION CODE    ADDRESS   : 12575 SILVER FOX COURT
        01         CITY      :    ROSWELL
                   STATE/ZIP : GA  30075
    MORTGAGE AMOUNT :   251,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,558.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,738.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,404,650.00
                               P & I AMT:      9,772.11
                               UPB AMT:   1,403,410.11

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          256
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031321292     MORTGAGORS: SHIM                 CHON
                               SHIM                 MYOUNG
    REGION CODE    ADDRESS   : 10409 VAN PATTEN LANE
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   517,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    516,635.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,703.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.77900
    ----------------------------------------------------------------
0   0031321607     MORTGAGORS: MARSALLA             JOSEPH

    REGION CODE    ADDRESS   : 4820 DAUNTLESS WAY
        01         CITY      :    FAIR OAKS
                   STATE/ZIP : CA  95628
    MORTGAGE AMOUNT :   236,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,365.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,613.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031321714     MORTGAGORS: SHAPLAND             RANDALL
                               SHAPLAND             PATRICIA
    REGION CODE    ADDRESS   : 4057 CAMROSE AVENUE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,759.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031321888     MORTGAGORS: GONZALEZ             ESVIN
                               GONZALEZ             ALSIRA
    REGION CODE    ADDRESS   : 2559 CASTELLO WAY
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95051
    MORTGAGE AMOUNT :   233,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,744.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,609.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031321912     MORTGAGORS: MADSEN               DONALD

    REGION CODE    ADDRESS   : 1585 "E" STREET
        01         CITY      :    HAYWARD
                   STATE/ZIP : CA  94541
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,805.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.11940
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,557,650.00
                               P & I AMT:     10,871.26
                               UPB AMT:   1,556,310.26

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          257
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031321987     MORTGAGORS: TOFANO               JEFFREY

    REGION CODE    ADDRESS   : 1568 DORCEY LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,267.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,315.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031322126     MORTGAGORS: CLELLAND             CHARLES
                               CLELLAND             DIANE
    REGION CODE    ADDRESS   : 11988 WINDOM PEAK WAY
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   274,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,159.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,850.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.98145
    ----------------------------------------------------------------
0   0031322142     MORTGAGORS: COLVER               MICHAEL
                               COLVER               ANNETTE
    REGION CODE    ADDRESS   : 20901 RAINTREE LANE
        01         CITY      :    TRABUCO CANYON (AREA)
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   258,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,105.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,785.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 86.16666
    ----------------------------------------------------------------
0   0031322183     MORTGAGORS: HEFFERNAN            F.
                               MARTIN               PAMELA
    REGION CODE    ADDRESS   : 43 NOKOMIS AVENUE
        01         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   472,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    471,760.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,223.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031322191     MORTGAGORS: GRIFFIN              CHRISTOPHER
                               GRIFFIN              GERALDINE
    REGION CODE    ADDRESS   : 425 21ST STREET
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,525.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,994.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.68393
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,781,600.00
                               P & I AMT:     12,168.16
                               UPB AMT:   1,778,817.93

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          258
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031322621     MORTGAGORS: JENSEN               GARY
                               JENSEN               MICHELE
    REGION CODE    ADDRESS   : 934 PASEO VIENTO
        01         CITY      :    SAN DIMAS
                   STATE/ZIP : CA  91773
    MORTGAGE AMOUNT :   230,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,645.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,693.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031323108     MORTGAGORS: JONES                RONALD
                               JONES                LEANORA
    REGION CODE    ADDRESS   : 13950 NORTH POINT COURT
        01         CITY      :    PINEGROVE
                   STATE/ZIP : CA  95665
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,819.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,699.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031323140     MORTGAGORS: JUNG                 MABEL
                               WONG                 BENJAMIN
    REGION CODE    ADDRESS   : 811 27TH STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,729.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,195.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 57.69200
    ----------------------------------------------------------------
0   0031323199     MORTGAGORS: ELIA                 JAKLIN

    REGION CODE    ADDRESS   : 4810 ADELE COURT
        01         CITY      :    LOS ANGELES (WOODLAND HIL
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,811.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,912.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 62.82300
    ----------------------------------------------------------------
0   0031323207     MORTGAGORS: JEON                 ROBERT
                               JEON                 JUNE
    REGION CODE    ADDRESS   : 3215 MONTEREY BLVD
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94602
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,772.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,229.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,385,800.00
                               P & I AMT:      9,730.49
                               UPB AMT:   1,384,777.86

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          259
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031323231     MORTGAGORS: STOCKTON             ROBERT
                               STOCKTON             JENNIFER
    REGION CODE    ADDRESS   : 20 GINGHAM STREET
        01         CITY      :    TRABUCO CANYON AREA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   271,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,888.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,849.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.98300
    ----------------------------------------------------------------
0   0031323280     MORTGAGORS: TREMENTOZZI          JOHN
                               TREMENTOZZI          MONICA
    REGION CODE    ADDRESS   : 905 CALIFORNIA AVENUE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,786.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031323298     MORTGAGORS: TRZASKA              THOMAS

    REGION CODE    ADDRESS   : 1391 NORTH JACKSON STREET
        01         CITY      :    CHANDLER
                   STATE/ZIP : AZ  85225
    MORTGAGE AMOUNT :    95,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :     95,519.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       628.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031323314     MORTGAGORS: SERIL                ROBERT
                               SERIL                SANDRA
    REGION CODE    ADDRESS   : 56 CARSON
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   259,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,116.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,857.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.98100
    ----------------------------------------------------------------
0   0031323322     MORTGAGORS: LYNCH                LEO
                               LYNCH                MARIANNE
    REGION CODE    ADDRESS   : 616 LASSEN STREET
        01         CITY      :    SOUTH SAN FRANCISCO
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,808.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.05800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,151,000.00
                               P & I AMT:      7,940.28
                               UPB AMT:   1,150,121.01

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          260
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031323330     MORTGAGORS: SOUZA                RAYMOND

    REGION CODE    ADDRESS   : 1233 CLAYTON STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,746.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,217.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 48.14800
    ----------------------------------------------------------------
0   0031323348     MORTGAGORS: LANE                 NOEL
                               LANE                 ANNE
    REGION CODE    ADDRESS   : 2471 VINEYARD ROAD
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94947
    MORTGAGE AMOUNT :   267,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,001.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,868.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031323355     MORTGAGORS: PATTERSON            WILLIAM
                               PATTERSON            PATTI
    REGION CODE    ADDRESS   : 393 SCENIC ROAD
        01         CITY      :    FAIRFAX
                   STATE/ZIP : CA  94930
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,808.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031323371     MORTGAGORS: VARADHARAJULU        KUPPUSWAMI
                               BALASUBRAMANIAN      POONGUZHALI
    REGION CODE    ADDRESS   : 2721 BARRINGTON TERRACE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,636.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,706.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031323389     MORTGAGORS: MORRIS               MICHAEL
                               HECHT                VICTORIA
    REGION CODE    ADDRESS   : 1124 HIGHLAND DRIVE
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94949
    MORTGAGE AMOUNT :   293,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,084.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,102.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.53100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,381,700.00
                               P & I AMT:      9,634.62
                               UPB AMT:   1,380,277.48

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          261
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031323405     MORTGAGORS: VICKERY              SAMUEL
                               VICKERY              PAMELA
    REGION CODE    ADDRESS   : 32611 CARIBBEAN DRIVE
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   512,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    511,610.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,536.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031323447     MORTGAGORS: GERBER               BENCE

    REGION CODE    ADDRESS   : 6700 SUNNYSLOPE AVENUE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,427.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,590.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031323454     MORTGAGORS:  VON PAYR            PETER
                               VON PAYR             ANNE
    REGION CODE    ADDRESS   : 835 BROMFIELD ROAD
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   379,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,732.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,715.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 45.93900
    ----------------------------------------------------------------
0   0031323470     MORTGAGORS: TROWBRIDGE           CORRIN
                               SEABROOK             VIRGINIA
    REGION CODE    ADDRESS   : 1659 KENTUCKY STREET
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,735.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,489.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031323496     MORTGAGORS: MCGREADY             EDWARD
                               ROCKENBACH           HEIDI
    REGION CODE    ADDRESS   : 4810 OGRAM ROAD
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93105
    MORTGAGE AMOUNT :   281,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,780.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,916.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.94594
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,903,000.00
                               P & I AMT:     13,247.61
                               UPB AMT:   1,901,287.07

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          262
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031323504     MORTGAGORS: ST. CLAIR            STEPHEN
                               ST. CLAIR            ANITA
    REGION CODE    ADDRESS   : 85 EMERSON LANE
        01         CITY      :    BERKELEY HEIGHTS TWP.
                   STATE/ZIP : NJ  07922
    MORTGAGE AMOUNT :   333,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,953.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,331.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031324387     MORTGAGORS: ATOA                 SAMUELU
                               ATOA                 LORI
    REGION CODE    ADDRESS   : 641 SOUTH MAIN STREET
        01         CITY      :    OREM
                   STATE/ZIP : UT  84058
    MORTGAGE AMOUNT :   109,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    109,510.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       729.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031324627     MORTGAGORS: BRADSHAW             BRIAN
                               BRADSHAW             KRISTINE
    REGION CODE    ADDRESS   : 1143 NORTH 1100 EAST
        01         CITY      :    OREM
                   STATE/ZIP : UT  84097
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,541.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,098.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/18
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.26800
    ----------------------------------------------------------------
0   0031324940     MORTGAGORS: SORENSEN             DAVID
                               SORENSEN             PATRICIA
    REGION CODE    ADDRESS   : 4211 E JANICE WAY
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85032
    MORTGAGE AMOUNT :   185,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    185,125.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,359.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031325053     MORTGAGORS: SWARTZ               MICHAEL
                               SWARTZ               JULIE
    REGION CODE    ADDRESS   : 12612 CAMINITO RADIANTE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   356,955.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,683.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,465.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.91300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,243,255.00
                               P & I AMT:      8,983.60
                               UPB AMT:   1,241,813.93

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          263
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031325194     MORTGAGORS: CHONG                LAWRENCE
                               CHONG                MARGIE
    REGION CODE    ADDRESS   : 333 10TH STREET
        01         CITY      :    SEAL BEACH
                   STATE/ZIP : CA  90740
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,790.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.87628
    ----------------------------------------------------------------
0   0031325202     MORTGAGORS: BANKS                ANDREW
                               BANKS                KAREN
    REGION CODE    ADDRESS   : 22681 MAPLEWOOD
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   290,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,173.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.48600
    ----------------------------------------------------------------
0   0031325707     MORTGAGORS: BEDNAR               GREGORY
                               BEDNAR               LYNN
    REGION CODE    ADDRESS   : 819 INDIAN ROAD
        01         CITY      :    GLENVIEW
                   STATE/ZIP : IL  60025
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,674.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,185.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.31200
    ----------------------------------------------------------------
0   0031326622     MORTGAGORS: GALLAGHER            NEIL
                               GALLAGHER            JACQUELINE
    REGION CODE    ADDRESS   : 46 HUDSON ROAD
        01         CITY      :    SUDBURY
                   STATE/ZIP : MA  01776
    MORTGAGE AMOUNT :   227,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,510.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 57.46800
    ----------------------------------------------------------------
0   0031327117     MORTGAGORS: KRET                 MARTIN
                               KRET                 CECILIA
    REGION CODE    ADDRESS   : 2524 FARVIEW ROAD
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92833
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,817.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,921.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.57900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,507,400.00
                               P & I AMT:     10,497.14
                               UPB AMT:   1,506,456.14

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          264
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031327281     MORTGAGORS: MORGAN               SCOTT
                               MORGAN               KATHY
    REGION CODE    ADDRESS   : 3510 259TH WAY NORTHEAST
        01         CITY      :    REDMOND
                   STATE/ZIP : WA  98053
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,786.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,087.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.04500
    ----------------------------------------------------------------
0   0031327364     MORTGAGORS: GAGNE                DENNIS
                               GAGNE                DONNA
    REGION CODE    ADDRESS   : 217 SOUTHWOOD DRIVE
        01         CITY      :    SCOTTS VALLEY
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,707.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,652.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031327380     MORTGAGORS: ANDAYA               WILFREDO
                               ANDAYA               TERESITA
    REGION CODE    ADDRESS   : 8 WARFORD TERRACE
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   326,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,443.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,223.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031327703     MORTGAGORS: TWILI                SHALOM
                               TWILI                LINDA
    REGION CODE    ADDRESS   : 91 WOODMONT DRIVE
        01         CITY      :    RANDOLPH
                   STATE/ZIP : NJ  07869
    MORTGAGE AMOUNT :   158,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    158,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,111.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031329717     MORTGAGORS: JACOBSON             LAWRENCE
                               JACOBSON             CHARLENE
    REGION CODE    ADDRESS   : 11 BELLINGHAM ROAD
        01         CITY      :    BLACKSTONE
                   STATE/ZIP : MA  01504
    MORTGAGE AMOUNT :   156,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    156,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,069.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,320,650.00
                               P & I AMT:      9,144.45
                               UPB AMT:   1,319,588.17

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          265
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031330723     MORTGAGORS: KOSYDOR              JOSEPH
                               KOSYDOR              VICKI
    REGION CODE    ADDRESS   : 15 COUNTRY VIEW DRIVE
        01         CITY      :    BELLEVILLE
                   STATE/ZIP : IL  62221
    MORTGAGE AMOUNT :   291,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,566.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,965.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.99300
    ----------------------------------------------------------------
0   0031330954     MORTGAGORS: GOULD                KEVIN
                               GOULD                DAWN
    REGION CODE    ADDRESS   : 21704 NORTHEAST 203RD STREET
        01         CITY      :    WOODINVILLE
                   STATE/ZIP : WA  98072
    MORTGAGE AMOUNT :   327,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,256.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,289.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.05800
    ----------------------------------------------------------------
0   0031332067     MORTGAGORS: FORD                 DENNIS
                               FORD                 BRENDA
    REGION CODE    ADDRESS   : 1549 VIA ROMERO
        01         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   464,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    463,655.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,244.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031332760     MORTGAGORS: BERRENGE-BROWDE      IAN
                               BERRENGE-BROWDE      MELISSA
    REGION CODE    ADDRESS   : 210 SIESTA DRIVE
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   271,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,988.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,850.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031333008     MORTGAGORS: KLIGMAN              FRED
                               KLIGMAN              ANDREA
    REGION CODE    ADDRESS   : 19 CROFTON HILL COURT
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20850
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,828.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,677.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 81.72400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,591,500.00
                               P & I AMT:     11,027.74
                               UPB AMT:   1,590,296.14

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          266
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031333057     MORTGAGORS: GEIST                DENNIS
                               GEIST                PATRICIA
    REGION CODE    ADDRESS   : 17572 VIA LOMA DRIVE
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   578,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    577,837.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,896.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031333156     MORTGAGORS: CASELLI              MICHAEL
                               CASELLI              NANCY
    REGION CODE    ADDRESS   : 1408 8TH AVENUE
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95818
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,804.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031334857     MORTGAGORS: YEGANEH              SHAHROKH

    REGION CODE    ADDRESS   : 28301 RIDGEHAVEN COURT
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,812.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031335078     MORTGAGORS: GENEGA               THOMAS
                               GENEGA               LINDA
    REGION CODE    ADDRESS   : 1509 ASHBROOK DRIVE
        01         CITY      :    SCOTCH PLAINS
                   STATE/ZIP : NJ  07076
    MORTGAGE AMOUNT :   250,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,622.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,796.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031335334     MORTGAGORS: ZANONI               JOHN
                               ZANONI               MAUREEN
    REGION CODE    ADDRESS   : 306 TRINITY LANE
        01         CITY      :    OAK BROOK
                   STATE/ZIP : IL  60521
    MORTGAGE AMOUNT :   576,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    573,351.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,076.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,909,100.00
                               P & I AMT:     13,252.94
                               UPB AMT:   1,905,428.91

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          267
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031336027     MORTGAGORS: LOS                  ANTHONY
                               LOS                  MARY
    REGION CODE    ADDRESS   : 21902 WESTCROFT DRIVE
        01         CITY      :    GROSSE ILE
                   STATE/ZIP : MI  48138
    MORTGAGE AMOUNT :   273,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,997.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.85300
    ----------------------------------------------------------------
0   0031336712     MORTGAGORS: DI LORENZO           JOSEPH
                               DI LORENZO           DEBRA
    REGION CODE    ADDRESS   : 104 S 12TH ST
        01         CITY      :    BOROUGH OF LONGPORT
                   STATE/ZIP : NJ  08403
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,786.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 52.36300
    ----------------------------------------------------------------
0   0031337603     MORTGAGORS: FETTKETHER           TIMOTHY
                               COYLE                STEPHANIE
    REGION CODE    ADDRESS   : 10659 NW LOST PARK DRIVE
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97229
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,778.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,937.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 83.52940
    ----------------------------------------------------------------
0   0031338015     MORTGAGORS: DI TOMASO            LEONARD
                               DI TOMASO            COLLEEN
    REGION CODE    ADDRESS   : 62 PINE STREET
        01         CITY      :    RAMSEY
                   STATE/ZIP : NJ  07446
    MORTGAGE AMOUNT :   269,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,304.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,907.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.97000
    ----------------------------------------------------------------
0   0031338049     MORTGAGORS: WHITE                DAVID
                               ELLEFSEN             SUZANNA
    REGION CODE    ADDRESS   : 6008 CRICKET ROAD
        01         CITY      :    FLOURTOWN
                   STATE/ZIP : PA  19031
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 62.50000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,414,700.00
                               P & I AMT:      9,866.52
                               UPB AMT:   1,413,644.26

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          268
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031338056     MORTGAGORS: BOHR                 ROBERT

    REGION CODE    ADDRESS   : 311 WEST PALOMINO DRIVE
        01         CITY      :    CHANDLER
                   STATE/ZIP : AZ  85224
    MORTGAGE AMOUNT :    83,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :     83,534.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       570.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031338163     MORTGAGORS: SWEENEY              MICHAEL
                               SWEENEY              JOAN
    REGION CODE    ADDRESS   : 30 BLACKTHORN ROAD
        01         CITY      :    SHREWSBURY
                   STATE/ZIP : MA  01545
    MORTGAGE AMOUNT :   438,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    438,082.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,102.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.58600
    ----------------------------------------------------------------
0   0031338189     MORTGAGORS: PIZZO                MELISSA

    REGION CODE    ADDRESS   : 317 CROWN VIEW DRIVE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22314
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,538.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,940.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031338197     MORTGAGORS: CABASSO              ALAN
                               CABASSO              LAVERNE
    REGION CODE    ADDRESS   : 19 CORLIES AVENUE
        01         CITY      :    ALLENHURST
                   STATE/ZIP : NJ  07711
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,575.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031338718     MORTGAGORS: RYLAND               JAMES
                               RYLAND               EYVONNE
    REGION CODE    ADDRESS   : 635 CENTRAL AVENUE
        01         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,812.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 43.63630
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,342,000.00
                               P & I AMT:      9,317.56
                               UPB AMT:   1,340,544.24

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          269
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031340342     MORTGAGORS: DEMUTH               TINA

    REGION CODE    ADDRESS   : 3124 SOUTH WEST LURADEL STREET
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97219
    MORTGAGE AMOUNT :   204,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    204,098.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,428.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.94600
    ----------------------------------------------------------------
0   0031342165     MORTGAGORS: WENBERG              GARY
                               WENBERG              CAROL
    REGION CODE    ADDRESS   : 1281 POKER FLAT PLACE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   326,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,781.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,392.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 59.81651
    ----------------------------------------------------------------
0   0031342769     MORTGAGORS: MYERS                JIM
                               MYERS                DONNA
    REGION CODE    ADDRESS   : 40835 244TH AVENUE SE
        01         CITY      :    ENUMCLAW
                   STATE/ZIP : WA  98022
    MORTGAGE AMOUNT :   541,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    540,507.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,065.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 69.38500
    ----------------------------------------------------------------
0   0031342801     MORTGAGORS: FRIEDMAN             NEDWYN
                               FRIEDMAN             MARY
    REGION CODE    ADDRESS   : 2947 CROW NEST CIRCLE
        01         CITY      :    ANCHORAGE
                   STATE/ZIP : AK  99515
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,751.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,342.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.01100
    ----------------------------------------------------------------
0   0031343650     MORTGAGORS: GABLER               ERICK
                               GABLER               YVONNE
    REGION CODE    ADDRESS   : 3885 SAN ANTONIO ROAD
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   350,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,133.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,420.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,756,850.00
                               P & I AMT:     12,648.58
                               UPB AMT:   1,755,271.82

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          270
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031343858     MORTGAGORS: GUMP                 DWAIN
                               MCHUGH               CHRISTINE
    REGION CODE    ADDRESS   : 635 HIGH VALLEY COURT
        01         CITY      :    COLORADO SPRINGS
                   STATE/ZIP : CO  80906
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031345614     MORTGAGORS: GIACALONE            SALVATORE
                               GIACALONE            TAMILYN
    REGION CODE    ADDRESS   : 181 POWDER MILL ROAD
        01         CITY      :    SUDBURY
                   STATE/ZIP : MA  01776
    MORTGAGE AMOUNT :   205,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    205,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,398.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 48.23529
    ----------------------------------------------------------------
0   0031346323     MORTGAGORS: MC EWAN              RICHARD
                               MC EWAN              KAREN
    REGION CODE    ADDRESS   : 921 ROSE COTTAGE ROAD
        01         CITY      :    ST SIMONS ISLAND
                   STATE/ZIP : GA  31522
    MORTGAGE AMOUNT :   431,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    430,929.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,015.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031346463     MORTGAGORS: SEELEY               GERALD
                               SEELEY               LOIS
    REGION CODE    ADDRESS   : 402 63RD AVE NORTH
        01         CITY      :    MYRTLE BEACH
                   STATE/ZIP : SC  29577
    MORTGAGE AMOUNT :   210,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    210,643.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,473.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.28900
    ----------------------------------------------------------------
0   0031347040     MORTGAGORS: RANDAZZO             ANTHONY
                               RANDAZZO             COLLEEN
    REGION CODE    ADDRESS   : 1702 JEANNE CIRCLE
        01         CITY      :    MARTINEZ
                   STATE/ZIP : CA  94553
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,835.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,732.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 83.85900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,386,050.00
                               P & I AMT:      9,692.73
                               UPB AMT:   1,385,180.74

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          271
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031347156     MORTGAGORS: MCCRARY              FRANK
                               MCCRARY              PATRICIA
    REGION CODE    ADDRESS   : 4122 ANGELA PLACE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   435,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    434,335.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,004.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.87091
    ----------------------------------------------------------------
0   0031347172     MORTGAGORS: RICCARDI             ROBERT
                               BOWMAN               DEBORAH
    REGION CODE    ADDRESS   : 241 THE UPLANDS
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94705
    MORTGAGE AMOUNT :   454,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    453,654.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,135.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.93750
    ----------------------------------------------------------------
0   0031347206     MORTGAGORS: FRANKS               DEAN

    REGION CODE    ADDRESS   : 12609 WOODGREEN STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   258,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,103.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,784.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031347370     MORTGAGORS: SLIDER               DAN

    REGION CODE    ADDRESS   : 13304 NEWCOMB DRIVE
        01         CITY      :    SHERMAN OAKS
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,676.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,935.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.91304
    ----------------------------------------------------------------
0   0031347958     MORTGAGORS: HASSENBERG           BARRY
                               FLORES-OSTER         DAWN
    REGION CODE    ADDRESS   : 4025 HOLLYLINE AVENUE
        01         CITY      :    SHERMAN OAKS
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   426,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    425,675.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,942.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.61900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,998,300.00
                               P & I AMT:     13,801.77
                               UPB AMT:   1,996,446.42

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          272
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031348428     MORTGAGORS: FREDERICKS           THOMAS
                               KYRK                 CHRISTINE
    REGION CODE    ADDRESS   : 4810 TRENTON ROAD
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95401
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,805.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 61.44500
    ----------------------------------------------------------------
0   0031348683     MORTGAGORS: REYNOLDS             PAUL
                               REYNOLDS             MARGARET
    REGION CODE    ADDRESS   : 35 CYPRESS AVENUE
        01         CITY      :    KENTFIELD
                   STATE/ZIP : CA  94904
    MORTGAGE AMOUNT :   418,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    417,681.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,887.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 53.93500
    ----------------------------------------------------------------
0   0031348873     MORTGAGORS: HINES                DUANE
                               HINES                DARLENE
    REGION CODE    ADDRESS   : 38460 ROBINSON REEF DRIVE
        01         CITY      :    GUALALA
                   STATE/ZIP : CA  95445
    MORTGAGE AMOUNT :   242,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,233.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,757.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031348956     MORTGAGORS: LAKE                 JEFFREY
                               LAKE                 JACQUELINE
    REGION CODE    ADDRESS   : 10922 PROMESA DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92124
    MORTGAGE AMOUNT :   294,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,175.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,033.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031348964     MORTGAGORS: MELENDEZ             CARLOS
                               MELENDEZ             ANDREA
    REGION CODE    ADDRESS   : 19 POPLAR POINT ROAD
        01         CITY      :    EDGEWATER
                   STATE/ZIP : MD  21037
    MORTGAGE AMOUNT :   342,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,545.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,396.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,552,600.00
                               P & I AMT:     10,836.09
                               UPB AMT:   1,551,442.64

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          273
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031349459     MORTGAGORS: ADDICKS              DAVID
                               DOWD                 KRISTEN
    REGION CODE    ADDRESS   : 103 CALLE DEL ARROYO
        01         CITY      :    STINSON BEACH
                   STATE/ZIP : CA  94970
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,796.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,851.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031351729     MORTGAGORS: SONG                 LIJUN
                               HAN                  XIAO
    REGION CODE    ADDRESS   : 974 COEUR D'ALENE WAY
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   361,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    361,324.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,497.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031351802     MORTGAGORS: WILSON               JOHN
                               WILSON               NOEL
    REGION CODE    ADDRESS   : 2652 CAMINO SEGURA
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,780.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.20600
    ----------------------------------------------------------------
0   0031351828     MORTGAGORS: ROSS                 STEVEN
                               ROSS                 SUSAN
    REGION CODE    ADDRESS   : 492 SOUTH AVENUE
        01         CITY      :    GLENCOE
                   STATE/ZIP : IL  60022
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,552.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,712.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
0   0031352503     MORTGAGORS: WILLIAMS             WALTER
                               WILLIAMS             KATHERINE
    REGION CODE    ADDRESS   : 94 EDMUNDS ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   525,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    524,629.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,761.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 53.95600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,092,600.00
                               P & I AMT:     14,811.77
                               UPB AMT:   2,091,083.90

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          274
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031352545     MORTGAGORS: GAUTHIER             PETER
                               GAUTHIER             TRACY
    REGION CODE    ADDRESS   : 7083 GARDEN WALK
        01         CITY      :    COLUMBIA
                   STATE/ZIP : MD  21044
    MORTGAGE AMOUNT :   329,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,342.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,248.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031353089     MORTGAGORS: MARKMAN              ADAM
                               MARKMAN              REBECCA
    REGION CODE    ADDRESS   : 1170 TEMPLE HILLS DRIVE
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   383,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,208.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,648.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.19600
    ----------------------------------------------------------------
0   0031354269     MORTGAGORS: PACQUING             FELIX
                               PACQUING             DEANNE
    REGION CODE    ADDRESS   : 2342 EAGLE CREEK LANE
        01         CITY      :    OXNARD
                   STATE/ZIP : CA  93030
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,811.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031354343     MORTGAGORS: PACIONI              CHARLES
                               PACIONI              ELISABETH
    REGION CODE    ADDRESS   : 404 ANTELOPE RIDGE WAY
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   312,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,561.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,160.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031354491     MORTGAGORS: DONADIO              DAVID
                               DONADIO              KRISTINE
    REGION CODE    ADDRESS   : 10680 OCCIDENTIAL RD
        01         CITY      :    SEBASTOPOL
                   STATE/ZIP : CA  95472
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,813.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 85.96400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,518,900.00
                               P & I AMT:     10,462.65
                               UPB AMT:   1,517,737.93

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          275
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031354525     MORTGAGORS: PRONOS               JOHN
                               PRONOS               ELENI
    REGION CODE    ADDRESS   : 840 WESTWOOD LANE
        01         CITY      :    WILMETTE
                   STATE/ZIP : IL  60091
    MORTGAGE AMOUNT :   310,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,171.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031355324     MORTGAGORS: WIGGINS              J.
                               WIGGINS              DENISE
    REGION CODE    ADDRESS   : 8809 QUADRO COURT
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89134
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,704.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,679.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031357429     MORTGAGORS: GRAYSON              DEAN
                               GRAYSON              DEVORAH
    REGION CODE    ADDRESS   : 7612 GLACKENS DR
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,750.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031357437     MORTGAGORS: DAWSON               DEAN
                               RANKIN               SUSANNAH
    REGION CODE    ADDRESS   : 31 PONDVIEW AVENUE
        01         CITY      :    JAMAICA PLAIN
                   STATE/ZIP : MA  02130
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,830.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,656.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.48300
    ----------------------------------------------------------------
0   0031357452     MORTGAGORS: COLELLA              JOHN
                               COLELLA              KAREN
    REGION CODE    ADDRESS   : 43940 FELICITY PLACE
        01         CITY      :    ASHBURN
                   STATE/ZIP : VA  20147
    MORTGAGE AMOUNT :   243,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,028.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,742.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,503,700.00
                               P & I AMT:     10,514.85
                               UPB AMT:   1,502,814.18

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          276
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031357619     MORTGAGORS: HAIGHT               WILLIAM
                               HAIGHT               ZELDA
    REGION CODE    ADDRESS   : 32820 S ELK DRIVE DR
        01         CITY      :    STEAMBOAT SPRINGS
                   STATE/ZIP : CO  80487
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    480,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,356.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.30600
    ----------------------------------------------------------------
0   0031359094     MORTGAGORS: PERKOWSKI            WIESLAW
                               PERKOWSKI            LEORA
    REGION CODE    ADDRESS   : 18755 ST MARK'S AVENUE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   641,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    640,797.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,593.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031359102     MORTGAGORS: HENNING              STEPHEN
                               HENNING              STACEY
    REGION CODE    ADDRESS   : 323 SAN VICENTE BLVD UNIT #16
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90402
    MORTGAGE AMOUNT :   468,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    467,661.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,312.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031359136     MORTGAGORS: LUTZ                 BRADLEY
                               LUTZ                 ELMIR
    REGION CODE    ADDRESS   : 3915 DAVIDS ROAD
        01         CITY      :    AGOURA HILLS AREA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   560,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    559,594.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,963.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031359243     MORTGAGORS: KOON                 DAVID
                               KOON                 PATRICIA
    REGION CODE    ADDRESS   : 1915 N.W. NORFOLK COURT
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97229
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,505.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,481,250.00
                               P & I AMT:     17,547.73
                               UPB AMT:   2,479,559.05

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          277
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031359573     MORTGAGORS: ANDERSON             KEITH

    REGION CODE    ADDRESS   : 3RD SE OF 8TH AVE AND MONTE VERDE S
        01         CITY      :    CARMEL
                   STATE/ZIP : CA  93921
    MORTGAGE AMOUNT :   445,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    444,685.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,188.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 66.41700
    ----------------------------------------------------------------
0   0031359847     MORTGAGORS: HIGGINS              JANINE

    REGION CODE    ADDRESS   : 45 HACIENDA DRIVE
        01         CITY      :    TIBURON
                   STATE/ZIP : CA  94920
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,695.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 40.94100
    ----------------------------------------------------------------
0   0031359979     MORTGAGORS: LASH                 JOHN
                               LASH                 BARBARA
    REGION CODE    ADDRESS   : 2 MEADOWBROOK ROAD
        01         CITY      :    FRANKLIN
                   STATE/ZIP : MA  02038
    MORTGAGE AMOUNT :   128,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    128,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       873.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.73900
    ----------------------------------------------------------------
0   0031360084     MORTGAGORS: KINSELLA             STEVEN
                               KINSELLA             LINDA
    REGION CODE    ADDRESS   : 16350 SAN RAMON DRIVE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   281,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,036.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,942.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.71100
    ----------------------------------------------------------------
0   0031360274     MORTGAGORS: WROBEL               JEFF
                               WROBEL               ROSALBA
    REGION CODE    ADDRESS   : 10712 QUEEN AVENUE
        01         CITY      :    LA MESA
                   STATE/ZIP : CA  91941
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,506,250.00
                               P & I AMT:     10,506.94
                               UPB AMT:   1,505,417.56

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          278
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031360597     MORTGAGORS: TAVASZI              FRANK
                               TAVASZI              LINDA
    REGION CODE    ADDRESS   : 55 TAMALPAIS ROAD
        01         CITY      :    KENTFIELD
                   STATE/ZIP : CA  94904
    MORTGAGE AMOUNT :   495,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    495,175.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,679.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 72.33500
    ----------------------------------------------------------------
0   0031360613     MORTGAGORS: LANDON               BARRY
                               LANDON               JERI
    REGION CODE    ADDRESS   : 1724 ALDER WOOD PLACE
        01         CITY      :    CITY OF THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   245,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,013.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,693.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.09600
    ----------------------------------------------------------------
0   0031360761     MORTGAGORS: KAY                  ELIZABETH

    REGION CODE    ADDRESS   : 270 JESSE STREET
        01         CITY      :    SEBASTOPOL
                   STATE/ZIP : CA  95472
    MORTGAGE AMOUNT :   181,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    180,878.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,328.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 70.98000
    ----------------------------------------------------------------
0   0031360886     MORTGAGORS: MAURER               ELAINE

    REGION CODE    ADDRESS   : 160 NADINA WAY
        01         CITY      :    GREENBRAE
                   STATE/ZIP : CA  94904
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,767.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,106.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 53.04300
    ----------------------------------------------------------------
0   0031360894     MORTGAGORS: BERTRAN              BARBARA

    REGION CODE    ADDRESS   : 13610 ROSTRATA ROAD
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,821.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,877.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 70.95800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,485,700.00
                               P & I AMT:     10,685.21
                               UPB AMT:   1,484,657.54

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          279
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031360985     MORTGAGORS: FULWIDER             THOMAS
                               HAYES                AMY
    REGION CODE    ADDRESS   : 4249 KINGS CANYON ROAD
        01         CITY      :    CARSON CITY
                   STATE/ZIP : NV  89703
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,734.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,319.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031361017     MORTGAGORS: DEPHILIPPIS          ROBERT
                               DEPHILIPPIS          LILLIAN
    REGION CODE    ADDRESS   : 83 ANTIGUA COURT
        01         CITY      :    CORONADO
                   STATE/ZIP : CA  92118
    MORTGAGE AMOUNT :   245,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,413.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,696.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031361033     MORTGAGORS: MILLIGAN             GARY
                               MILLIGAN             ANNETTE
    REGION CODE    ADDRESS   : 6 BRINDLEWOOD COURT
        01         CITY      :    ALGONQUIN
                   STATE/ZIP : IL  60102
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,782.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,975.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 88.81900
    ----------------------------------------------------------------
0   0031361041     MORTGAGORS: DESAI                CHIRAG
                               AMIN                 SHITAL
    REGION CODE    ADDRESS   : 24410 VIA LENARDO
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92686
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,802.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031361058     MORTGAGORS: LI                   KWOK
                               LI                   KAI
    REGION CODE    ADDRESS   : 351 GARDENIA DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   358,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,027.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,474.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,489,900.00
                               P & I AMT:     10,261.49
                               UPB AMT:   1,488,759.78

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          280
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031361074     MORTGAGORS: LEICHT               RICHARD
                               LEICHT               GRETCHEN
    REGION CODE    ADDRESS   : 22803 NORTH PRAIRIE LAKE PLACE
        01         CITY      :    KILDEER
                   STATE/ZIP : IL  60047
    MORTGAGE AMOUNT :   387,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,905.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,674.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.75200
    ----------------------------------------------------------------
0   0031361082     MORTGAGORS: PADGETT              RICHARD
                               PADGETT              CLAIRE
    REGION CODE    ADDRESS   : 5083 SEACHASE STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 59.44000
    ----------------------------------------------------------------
0   0031361116     MORTGAGORS: LATTA                JOHN
                               LATTA                LORI
    REGION CODE    ADDRESS   : 783 S. OAKLAND AVE
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91106
    MORTGAGE AMOUNT :   460,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    460,449.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,182.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031361199     MORTGAGORS: HANNUM               DAVID
                               HANNUM               JOANNE
    REGION CODE    ADDRESS   : 5255 RIVERBEND DRIVE
        01         CITY      :    LIBERTYVILLE
                   STATE/ZIP : IL  60048
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,745.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,313.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 52.34300
    ----------------------------------------------------------------
0   0031361298     MORTGAGORS: FREDERICK            JUDE

    REGION CODE    ADDRESS   : 1776 CRYSTAL STREAM AVENUE
        01         CITY      :    HENDERSON
                   STATE/ZIP : NV  89012
    MORTGAGE AMOUNT :   252,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,071.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,807.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.98900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,735,250.00
                               P & I AMT:     12,049.89
                               UPB AMT:   1,733,943.51

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          281
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031361686     MORTGAGORS: KIMBALL              BRETT
                               KIMBALL              KAREN
    REGION CODE    ADDRESS   : 299 MOTTSVILLE LANE
        01         CITY      :    GARDNERVILLE
                   STATE/ZIP : NV  89410
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,774.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,208.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031361702     MORTGAGORS: ALBRECHT             LOUISE
                               ALBRECHT             EDWARD
    REGION CODE    ADDRESS   : 709 STAR PINE DRIVE
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89134
    MORTGAGE AMOUNT :   262,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,555.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,837.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.99600
    ----------------------------------------------------------------
0   0031362346     MORTGAGORS: ZANINO               WALTER
                               ZANINO               CARLA
    REGION CODE    ADDRESS   : 28684 ROAN ROAD
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,689.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,817.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.95600
    ----------------------------------------------------------------
0   0031362882     MORTGAGORS: TSAY                 JAMES
                               TSAY                 SUPING
    REGION CODE    ADDRESS   : 3758 NEWTON WAY
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   396,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,398.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,739.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 54.34240
    ----------------------------------------------------------------
0   0031363112     MORTGAGORS: LELAND               JEFFREY
                               LELAND               LISA
    REGION CODE    ADDRESS   : 60 PINE DEL DRIVE
        01         CITY      :    FLAGSTAFF
                   STATE/ZIP : AZ  86001
    MORTGAGE AMOUNT :    70,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     69,950.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       501.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 53.03000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,449,450.00
                               P & I AMT:     10,104.86
                               UPB AMT:   1,448,367.46

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          282
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031363674     MORTGAGORS: LEE                  TZONG
                               LEE                  LAN
    REGION CODE    ADDRESS   : 4021 CLEMENT STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94121
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,786.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031366677     MORTGAGORS: MCNALLY III          JOHN
                               MCNALLY              TRACY
    REGION CODE    ADDRESS   : 1001 RED TAIL ROAD
        01         CITY      :    AUDUBON
                   STATE/ZIP : PA  19403
    MORTGAGE AMOUNT :   309,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,090.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,059.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031366743     MORTGAGORS: KOSIRAS              CHRIS
                               KOSIRAS              ALIKI
    REGION CODE    ADDRESS   : 2038 SILVERWOOD DRIVE
        01         CITY      :    NEWTOWN
                   STATE/ZIP : PA  18940
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,427.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,233.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 73.88100
    ----------------------------------------------------------------
0   0031366941     MORTGAGORS: BAKER                KENNETH
                               BAKER                TERRY
    REGION CODE    ADDRESS   : 5325 STONEHURST DRIVE
        01         CITY      :    MARTINEZ
                   STATE/ZIP : CA  94553
    MORTGAGE AMOUNT :   463,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    463,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,200.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.65100
    ----------------------------------------------------------------
0   0031367881     MORTGAGORS: GAMMON               KEVIN
                               GAMMON               JENNIFER
    REGION CODE    ADDRESS   : 181 MORNINGSIDE DRIVE
        01         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,486.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,753,000.00
                               P & I AMT:     11,914.26
                               UPB AMT:   1,751,704.97

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          283
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031367964     MORTGAGORS: RUBINSTEIN           DAVID
                               SCHEIN               MARGO
    REGION CODE    ADDRESS   : 40 YOLANDA DRIVE
        01         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,695.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 53.69100
    ----------------------------------------------------------------
0   0031370695     MORTGAGORS: DEERING              MARK
                               DEERING              BARBARA
    REGION CODE    ADDRESS   : 506 MYSTIC WAY
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,695.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.66666
    ----------------------------------------------------------------
0   0031370927     MORTGAGORS: BURGER               RUDOLPH
                               BURGER               WENDY
    REGION CODE    ADDRESS   : 303 HIGHLAND TERRACE
        01         CITY      :    WOODSIDE
                   STATE/ZIP : CA  94062
    MORTGAGE AMOUNT :   525,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    524,620.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,715.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 79.90800
    ----------------------------------------------------------------
0   0031370943     MORTGAGORS: NUTTING              E.
                               NUTTING              MARCELLA
    REGION CODE    ADDRESS   : 14 PENSACOLA COURT
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94949
    MORTGAGE AMOUNT :   412,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    412,186.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,849.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031371123     MORTGAGORS: MORA                 ELEAZAR

    REGION CODE    ADDRESS   : 1123 CAROLINA STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94107
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,777.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.64000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,061,500.00
                               P & I AMT:     14,439.59
                               UPB AMT:   2,059,974.42

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980530  00 01 04
                                PAGE:          284
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031375686     MORTGAGORS: SCHOFIELD            SHANNON
                               SCHOFIELD            EVE
    REGION CODE    ADDRESS   : 3078 PEACHTREE DRIVE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30305
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,728.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,290.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031375728     MORTGAGORS: SOHN                 NATALIE
                               SOHN                 CLIFF
    REGION CODE    ADDRESS   : 838 FOREST GLEN LANE
        01         CITY      :    WELLINGTON
                   STATE/ZIP : FL  33414
    MORTGAGE AMOUNT :   291,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,789.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,059.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 87.65000
    ----------------------------------------------------------------
0   0031376635     MORTGAGORS: BLOOMQUIST           CHARLES
                               BLOOMQUIST           SUSAN
    REGION CODE    ADDRESS   : 14521 W. EXPOSITION DRIVE
        01         CITY      :    LAKEWOOD
                   STATE/ZIP : CO  80228
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,726.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,486.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    3
                               LOAN AMT:     991,000.00
                               P & I AMT:      6,836.77
                               UPB AMT:     990,243.55
0                   TOTAL      NUM OF LOANS: 1418
                               LOAN AMT: 444,639,678.79
                               P & I AMT:  3,122,810.41
                               UPB AMT: 443,906,994.95


<PAGE>


                             EXHIBIT D

                  FORM OF SERVICER'S CERTIFICATE


                        _______________, _______
                           (month)        (year)

                GE CAPITAL MORTGAGE SERVICES, INC.
           REMIC Multi-Class Pass-Through Certificates,
                           Series 1998-5


           Pursuant to the Pooling and Servicing Agreement dated
as of March 1, 1998 (the "Agreement") between GE Capital Mortgage
Services, Inc. (the "Company"), and State Street Bank and Trust
Company (the "Trustee"), governing the Certificates referred to
above, the Company hereby certifies to the Trustee:

           With respect to the Agreement and as of the
Determination Date for this month:

      A.  Mortgage Loan Information:

           (1) Aggregate Scheduled Monthly
                 Payments:
                     (a) Principal                       $________
                     (b) Interest                        $________
                     (c) Total                           $________

           (2)   Aggregate Monthly Payments received and Monthly
                 Advances made this Month:
                     (a) Principal                       $________
                     (b) Interest                        $________
                     (c) Total                           $________

           (3)   Aggregate Principal Prepayments in part received
                 and applied in the applicable Prepayment Period:
                     (a) Principal                       $________
                     (b) Interest                        $________
                     (c) Total                           $________




<PAGE>



           (4)   Aggregate Principal Prepayments in full received
                 in the applicable Prepayment
                 Period:
                     (a) Principal                       $________
                     (b) Interest                        $________
                     (c) Total                           $________

           (5)   Aggregate Insurance Proceeds (including
                 purchases of Mortgage Loans by primary mortgage
                 insurers) for
                 prior month:
                     (a) Principal                       $________
                     (b) Interest                        $________
                     (c) Total                           $________

           (6)   Aggregate Liquidation Proceeds for prior month:
                     (a) Principal                       $________
                     (b) Interest                        $________
                     (c) Total                           $________

           (7) Aggregate Purchase Prices for
                 Defaulted and Modified
                 Mortgage Loans:
                     (a) Principal                       $________
                     (b) Interest                        $________
                     (c) Total                           $________

           (8)   Aggregate Purchase Prices (and substitution
                 adjustments) for Defective Mortgage Loans:
                     (a) Principal                       $________
                     (b) Interest                        $________
                     (c) Total                           $________

           (9) Pool Scheduled Principal
                 Balance:                                $________

          (10) Available Funds:                          $________

          (11) Realized Losses for
                 prior month:                            $________


<PAGE>


          (12) Aggregate Realized
                 Losses and Debt
                 Service Reductions:
                     (a) Deficient Valuations            $________
                     (b) Special Hazard
                           Losses                        $________
                     (c) Fraud Losses                    $________
                     (d) Excess Bankruptcy
                           Losses                        $________
                     (e) Excess Special
                           Hazard Losses                 $________
                     (f) Excess Fraud
                           Losses                        $________
                     (g) Debt Service
                           Reductions                    $________

          (13) Compensating Interest Payment:            $________

          (14) Accrued Certificate Interest,
                Unpaid Class Interest Shortfalls
                 and Pay-out Rate:

                Class A1      $__________      $__________    ____%
                Class A2      $__________      $__________    ____%
                Class A3      $__________      $__________    ____%
                Class A4      $__________      $__________    ____%
                Class M       $__________      $__________    ____%
                Class B1      $__________      $__________    ____%
                Class B2      $__________      $__________    ____%
                Class B3      $__________      $__________    ____%
                Class B4      $__________      $__________    ____%
                Class B5      $__________      $__________    ____%
                Class R       $__________      $__________    ____%

          (15) Principal distributable:

                Class A1       $__________
                Class A2       $__________
                Class A3       $__________
                Class A4       $__________
                Class PO       $__________
                Class M        $__________
                Class B1       $__________
                Class B2       $__________
                Class B3       $__________
                Class B4       $__________
                Class B5       $__________
                Class R        $__________

          (16) Additional distributions to
                 the Class R Certificate
                 pursuant to Section 4.01(b):  $_____________


<PAGE>


          (17) Distributions Allocable to
                  Unanticipated Recoveries:

                Class A1     $__________
                Class A2     $__________
                Class A3     $__________
                Class A4     $__________
                Class PO     $__________
                Class M      $__________
                Class B1     $__________
                Class B2     $__________
                Class B3     $__________
                Class B4     $__________
                Class B5     $__________
                Class R      $__________


      B.  Other Amounts:

           1. Senior Percentage for such
                Distribution Date:             _____________%

           2. Senior Prepayment Percentage
                for such Distribution Date:    _____________%


           3. Junior Percentage
                for such Distribution Date:    _____________%

           4. Junior Prepayment Percentage
                for such Distribution Date:    _____________%

           5. Class A3 Percentage:             _____________%

           6. Class A3 Prepayment
                Distribution Percentage:       _____________%

           7. Class A3 Scheduled
                Distribution Percentage:       _____________%

           8. Subordinate Certificate
                Writedown Amount for
                such Distribution Date:         $_____________

           9. Prepayment Distribution
                Triggers satisfied:            Yes        No

                Class B1                      _____     _____
                Class B2                      _____     _____
                Class B3                      _____     _____
                Class B4                      _____     _____
                Class B5                      _____     _____


<PAGE>


          10. Base Servicing Fee:              $___________

          11. Supplemental Servicing Fee:      $____________

Capitalized terms used in this Certificate shall have the same
meanings as in the Agreement.


<PAGE>


                             EXHIBIT E

       FORM OF TRANSFER CERTIFICATE AS TO ERISA MATTERS FOR
             DEFINITIVE ERISA-RESTRICTED CERTIFICATES



State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
Boston, Massachusetts   02110


      [NAME OF OFFICER] ______________________ hereby certifies
that:

      1. That he [she] is [title of officer] _________________ of
[name of Investor] _______________________________________ (the
"Investor"), a ________________________ [description of type of
entity] duly organized and existing under the laws of the [State
of ____________] [United States], on behalf of which he [she]
makes this affidavit.

      2. The Investor (i) is not, and on ________________ [insert
date of transfer of Certificate to Investor] will not be, and on
such date will not be investing the funds of, an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Code or (ii) is an insurance company investing assets of its
general account and the exemptions provided by Section III(a) of
Department of Labor Prohibited Transaction Class Exemption 95-60,
60 Fed. Reg. 35925 (July 12, 1995) (the "Exemptions") apply to
the Investor's acquisition and holding or any ERISA-Restricted
Certificate.

      3. The Investor hereby acknowledges that under the terms of
the Pooling and Servicing Agreement (the "Agreement") between
State Street Bank and Trust Company, as Trustee and GE Capital
Mortgage Services, Inc., dated as of March 1, 1998, no transfer
of any ERISA-Restricted Certificate shall be permitted to be made
to any person unless the Trustee has received (i) a certificate
from such transferee to the effect that (x) such transferee is
not an employee benefit plan subject to ERISA or a plan subject
to Section 4975 of the Code (a "Plan") and is not using the
assets of any such employee benefit or other plan to acquire any
such Certificate or (y) such transferee is an insurance company
investing assets of its general account and the Exemptions apply
to such transferee's acquisition and holding of any such
Certificate or (ii) an opinion of counsel satisfactory to the
Trustee to the effect that the purchase and holding of any such
Certificate will not constitute or result in the assets of the
Trust Fund created by the Agreement being deemed to be "plan
assets" and subject to the prohibited transaction provisions of
ERISA or Section 4975 of the Code and will not subject the


<PAGE>


Trustee or the Company to any obligation in addition to those
undertaken in the Agreement (provided, however, that the Trustee
will not require such certificate or opinion in the event that,
as a result of change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of any such Certificate by a Plan or a
Person that is purchasing or holding any such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975 of the Code).

      [4.  The ERISA-Restricted Certificates shall be registered
in the name of ______________________________________________ as
nominee for the Investor.]

      IN WITNESS WHEREOF, the Investor has caused this instrument
to be executed on its behalf, pursuant to authority of its Board
of Directors, by its [title of officer] __________________ and
its corporate seal to be hereunder attached, attested by its
[Assistant] Secretary, this ____ day of _________, 199_.



                               _________________________
                               [name of Investor]


                               By:______________________
                                  Name:
                                  Title:


      The undersigned hereby acknowledges that it is holding and
will hold the ERISA-Restricted Certificates at the exclusive
direction of and as nominee of the Investor named above.


_______________________________
[name of nominee]


By:____________________________
   Name:
   Title:


<PAGE>


                             EXHIBIT F

         FORM OF RESIDUAL CERTIFICATE TRANSFEREE AFFIDAVIT



STATE OF             )
                     ) ss.:
COUNTY OF            )

           [NAME OF OFFICER], _________________ being first duly
sworn, deposes and says:

           1. That he [she] is [title of officer] ___________
_____________ of [name of Purchaser] ________________________
_________________ (the "Purchaser"), a _______________________
[description of type of entity] duly organized and existing under
the laws of the [State of __________] [United States], on behalf
of which he [she] makes this affidavit.

           2.   That the Purchaser's Taxpayer Identification
Number is [           ].

           3. That the Purchaser is not a "disqualified
organization" within the meaning of Section 860E(e)(5) of the
Internal Revenue Code of 1986, as amended (the "Code") and will
not be a "disqualified organization" as of [date of transfer],
and that the Purchaser is not acquiring a Residual Certificate
(as defined below) for the account of, or as agent (including a
broker, nominee, or other middleman) for, any person or entity
from which it has not received an affidavit substantially in the
form of this affidavit. For these purposes, a "disqualified
organization" means the United States, any state or political
subdivision thereof, any foreign government, any international
organization, any agency or instrumentality of any of the
foregoing (other than an instrumentality if all of its activities
are subject to tax and a majority of its board of directors is
not selected by such governmental entity), any cooperative
organization furnishing electric energy or providing telephone
service to persons in rural areas as described in Code Section
1381(a)(2)(C), or any organization (other than a farmers'
cooperative described in Code Section 521) that is exempt from
federal income tax unless such organization is subject to the tax
on unrelated business income imposed by Code Section 511. As used
herein, "Residual Certificate" means any Certificate designated
as a "Class R Certificate" of GE Capital Mortgage Services,
Inc.'s REMIC Multi-Class Pass-Through Certificates, Series
1998-5.

           4. That the Purchaser is not, and on __________
[insert date of transfer of Residual Certificate to Purchaser]
will not be, and is not and on such date will not be investing


<PAGE>


the assets of, an employee benefit plan subject to the Employee
Retirement Income Security Act of 1974, as amended ("ERISA"), or
a plan subject to Code Section 4975 or a person or entity that is
using the assets of any employee benefit plan or other plan to
acquire a Residual Certificate.

           5. That the Purchaser hereby acknowledges that under
the terms of the Pooling and Servicing Agreement (the
"Agreement") between State Street Bank and Trust Company, as
Trustee, and GE Capital Mortgage Services, Inc., dated as of
March 1, 1998, no transfer of the Residual Certificates shall be
permitted to be made to any person unless the Trustee has
received a certificate from such transferee to the effect that
such transferee is not an employee benefit plan subject to ERISA
or a plan subject to Section 4975 of the Code and is not using
the assets of any employee benefit plan or other plan to acquire
Residual Certificates.

           6. That the Purchaser does not hold REMIC residual
securities as nominee to facilitate the clearance and settlement
of such securities through electronic book-entry changes in
accounts of participating organizations (such entity, a
"Book-Entry Nominee").

           7. That the Purchaser does not have the intention to
impede the assessment or collection of any federal, state or
local taxes legally required to be paid with respect to such
Residual Certificate.

           8. That the Purchaser will not transfer a Residual
Certificate to any person or entity (i) as to which the Purchaser
has actual knowledge that the requirements set forth in paragraph
3, paragraph 6 or paragraph 10 hereof are not satisfied or that
the Purchaser has reason to believe does not satisfy the
requirements set forth in paragraph 7 hereof, and (ii) without
obtaining from the prospective Purchaser an affidavit
substantially in this form and providing to the Trustee a written
statement substantially in the form of Exhibit G to the
Agreement.

           9. That the Purchaser understands that, as the holder
of a Residual Certificate, the Purchaser may incur tax
liabilities in excess of any cash flows generated by the interest
and that it intends to pay taxes associated with holding such
Residual Certificate as they become due.

           10. That the Purchaser (i) is not a Non-U.S. Person or
(ii) is a Non-U.S. Person that holds a Residual Certificate in
connection with the conduct of a trade or business within the
United States and has furnished the transferor and the Trustee
with an effective Internal Revenue Service Form 4224 or successor
form at the time and in the manner required by the Code or (iii)


<PAGE>


is a Non-U.S. Person that has delivered to both the transferor
and the Trustee an opinion of a nationally recognized tax counsel
to the effect that the transfer of such Residual Certificate to
it is in accordance with the requirements of the Code and the
regulations promulgated thereunder and that such transfer of a
Residual Certificate will not be disregarded for federal income
tax purposes. "Non-U.S. Person" means an individual, corporation,
partnership or other person other than a citizen or resident of
the United States, a corporation, partnership or other entity
created or organized in or under the laws of the United States or
any political subdivision thereof, or an estate or trust that is
subject to U.S. federal income tax regardless of the source of
its income.

           11. That the Purchaser agrees to such amendments of
the Pooling and Servicing Agreement as may be required to further
effectuate the restrictions on transfer of any Residual
Certificate to such a "disqualified organization," an agent
thereof, a Book-Entry Nominee, or a person that does not satisfy
the requirements of paragraph 7 and paragraph 10 hereof.

           12. That the Purchaser consents to the designation of
the Company as its agent to act as "tax matters person" of the
Trust Fund, as applicable, pursuant to the Pooling and Servicing
Agreement.


<PAGE>


           IN WITNESS WHEREOF, the Purchaser has caused this
instrument to be executed on its behalf, pursuant to authority of
its Board of Directors, by its [title of officer] this _____ day
of __________, 19__.



                          _____________________________
                          [name of Purchaser]


                          By:__________________________
                             Name:
                             Title:


           Personally appeared before me the above-named [name of
officer] ________________, known or proved to me to be the same
person who executed the foregoing instrument and to be the [title
of officer] _________________ of the Purchaser, and acknowledged
to me that he [she] executed the same as his [her] free act and
deed and the free act and deed of the Purchaser.


           Subscribed and sworn before me this _____ day of
__________, 19__.


NOTARY PUBLIC


______________________________


COUNTY OF_____________________

STATE OF______________________

My commission expires the _____ day of __________, 19__.


<PAGE>


                             EXHIBIT G

         [LETTER FROM TRANSFEROR OF RESIDUAL CERTIFICATE]

                        ____________________
                               Date

State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts   02110

           Re:  GE Capital Mortgage Services, Inc.
                REMIC Multi-Class Pass-Through
                Certificates, Series 1998-5

Ladies and Gentlemen:
           _______________________ (the "Transferor") has
reviewed the attached affidavit of _____________________________
(the "Transferee"), and has no actual knowledge that such
affidavit is not true and has no reason to believe that the
information contained in paragraph 7 thereof is not true, and has
no reason to believe that the Transferee has the intention to
impede the assessment or collection of any federal, state or
local taxes legally required to be paid with respect to a
Residual Certificate. In addition, the Transferor has conducted a
reasonable investigation at the time of the transfer and found
that the Transferee had historically paid its debts as they came
due and found no significant evidence to indicate that the
Transferee will not continue to pay its debts as they become due.
                               Very truly yours,


                               __________________________
                               Name:
                               Title:


<PAGE>


                             EXHIBIT H

                 ADDITIONAL SERVICER COMPENSATION



QUALIFIED ADMINISTRATIVE EXPENSES
(Conventional, Non-Conforming Loans)


Assumption Fees                           $550 - $800

Late Charges                              Per Loan Documents

Appraisal/Inspection Fees                 Reasonable and Customary
                                          Charges

Partial Release Fees                      $300

Easements                                 $150

Insufficient Funds Charges                $15

Document Requests
(copies of loan file documents,
additional pay-off quotations,
amortization schedules, payment
histories)                                $0

Modification Fees                         Reasonable and Customary
                                          Charges


<PAGE>


                             EXHIBIT I

                   FORM OF INVESTMENT LETTER FOR
                DEFINITIVE RESTRICTED CERTIFICATES



                                                   _________________
                                                         Date

State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts   02110

                Re:  GE Capital Mortgage Services, Inc.
                     REMIC Multi-Class Pass Through
                     Certificates, Series 1998-5

Ladies and Gentlemen:

      1. The undersigned, a [title of officer] _______________ of
[name of Investor] _________________________________________ (the
"Investor"), a ____________________________ [description of type
of entity] duly organized and existing under the laws of the
[State of __________________] [United States], hereby certifies
as follows:

      2. The Investor hereby acknowledges that under the terms of
the Pooling and Servicing Agreement between State Street Bank and
Trust Company, as Trustee, and GE Capital Mortgage Services, Inc.
(the "Company"), dated as of March 1, 1998 (the "Agreement"), no
transfer of a Restricted Certificate may be made unless such
transfer is exempt from the registration requirements of the
Securities Act of 1933, as amended (the "Securities Act"), and
any applicable state securities laws, or is made in accordance
with the Securities Act and such laws.

      3. The Investor understands that (a) the Restricted
Certificates have not been and will not be registered or
qualified under the Securities Act, or the securities laws of any
state, (b) neither the Company nor the Trustee is required, and
neither intends, to so register or qualify the Restricted
Certificates, (c) the Restricted Certificates cannot be resold
unless (i) they are registered and qualified under the Securities
Act and the applicable state securities laws or (ii) such sale is
exempt from the requirements of the Securities Act, (d) the
Agreement contains restrictions regarding the transfer of the
Restricted Certificates and (e) the Restricted Certificates will
bear a legend to the foregoing effect.


<PAGE>


      4. The Investor is acquiring the Restricted Certificates
for its own account for investment only and not with a view to or
for sale or other transfer in connection with any distribution of
the Restricted Certificates in any manner that would violate the
Securities Act or any applicable state securities laws.

      5. The investor (a) is a substantial, sophisticated
institutional investor having such knowledge and experience in
financial and business matters, and in particular in such matters
related to securities similar to the Restricted Certificates,
such that it is capable of evaluating the merits and risks of
investment in the Restricted Certificates, (b) is able to bear
the economic risks of such an investment and (c) is an
"accredited investor" within the meaning of Rule 501(a)(1), (2),
(3) or (7) promulgated pursuant to the Securities Act.

      6. The Investor will not authorize nor has it authorized
any person to (a) offer, pledge, sell, dispose of or otherwise
transfer any Restricted Certificate, any interest in any
Restricted Certificate or any other similar security to any
person in any manner, (b) solicit any offer to buy or to accept a
pledge, disposition or other transfer of any Restricted
Certificate, any interest in any Restricted Certificate or any
other similar security from any person in any manner, (c)
otherwise approach or negotiate with respect to any Restricted
Certificate, any interest in any Restricted Certificate or any
other similar security with any person in any manner, (d) make
any general solicitation by means of general advertising or in
any other manner, or (e) take any other action that would
constitute a distribution of any Restricted Certificate under the
Securities Act, that would render the disposition of any
Restricted Certificate a violation of Section 5 of the Securities
Act or any state securities law, or that could require
registration or qualification pursuant thereto. Neither the
Investor nor anyone acting on its behalf has offered the
Restricted Certificates for sale or made any general solicitation
by means of general advertising or in any other manner with
respect to the Restricted Certificates. The Investor will not
sell or otherwise transfer any of the Restricted Certificates,
except in compliance with the provisions of the Agreement.

      7. If an Investor in a Restricted Certificate sells or
otherwise transfers any such Certificate to a transferee other
than a "qualified institutional buyer" under Rule 144A of the
Securities Act, such Investor will obtain (a) from any subsequent
purchaser the same certifications, representations, warranties
and covenants contained in the foregoing paragraphs and in this
paragraph or (b) an opinion of counsel in form and substance
satisfactory to the Trustee pursuant to the Agreement.

      8.   The Investor hereby indemnifies the Trustee and the
Company against any liability that may result if the Investor's


<PAGE>


transfer of a Restricted Certificate (or any portion thereof) is
not exempt from the registration requirements of the Securities
Act and any applicable state securities laws or is not made in
accordance with such federal and state laws. Such indemnification
of the Trustee and the Company shall survive the termination of
the Agreement.

      [9.  The Restricted Certificates shall be registered in the
name of _____________________________ as nominee for the
Investor.]

           IN WITNESS WHEREOF, the Investor has caused this
instrument to be executed on its behalf, pursuant to authority of
its Board of Directors, by its [title of officer] _____________
this _____ day of __________, 19__.


                          ________________________________
                          [name of Investor]


                          By:_____________________________
                             Name:
                             Title:


      The undersigned hereby acknowledges that it is holding and
will hold the Restricted Certificates at the exclusive direction
of and as nominee of the Investor named above.

_____________________________
[name of nominee]


By:__________________________
   Name:
   Title:


<PAGE>


                             EXHIBIT J

                FORM OF DISTRIBUTION DATE STATEMENT


                     ________________, ______
                          (month)      (year)

                GE CAPITAL MORTGAGE SERVICES, INC.
           REMIC Multi-Class Pass-Through Certificates,
                           Series 1998-5

           Pursuant to the Pooling and Servicing Agreement dated
as of March 1, 1998 (the "Agreement") between GE Capital Mortgage
Services, Inc. (the "Company"), and State Street Bank and Trust
Company (the "Trustee"), governing the Certificates referred to
above, the Company hereby certifies to the Trustee:

           With respect to the Agreement and as of the
Determination Date for this month:

           The amounts below are for a Single Certificate of
$1,000:

           (1) Amount of distribution
                 allocable to principal:

                     Class A1                       $__________
                     Class A2                       $__________
                     Class A3                       $__________
                     Class A4                       $__________
                     Class PO                       $__________
                     Class M                        $__________
                     Class B1                       $__________
                     Class B2                       $__________
                     Class B3                       $__________
                     Class B4                       $__________
                     Class B5                       $__________
                     Class R                        $__________

           (2)   Aggregate principal prepayments included in
                 distribution:

                     Class A1                       $__________
                     Class A2                       $__________
                     Class A3                       $__________
                     Class A4                       $__________
                     Class PO                       $__________
                     Class M                        $__________
                     Class B1                       $__________


<PAGE>


                     Class B2                       $__________
                     Class B3                       $__________
                     Class B4                       $__________
                     Class B5                       $__________
                     Class R                        $__________

           (3)  Amount of distribution allocable to interest;
                Pay-out Rate:

                     Class A1      $__________      ____%
                     Class A2      $__________      ____%
                     Class A3      $__________      ____%
                     Class A4      $__________      ____%
                     Class M       $__________      ____%
                     Class B1      $__________      ____%
                     Class B2      $__________      ____%
                     Class B3      $__________      ____%
                     Class B4      $__________      ____%
                     Class B5      $__________      ____%
                     Class R       $__________      ____%

           (4) Amount of distribution allocable to Unanticipated
               Recoveries:

                     Class A1     $__________ ____%
                     Class A2     $__________ ____%
                     Class A3     $__________ ____%
                     Class A4     $__________ ____%
                     Class PO     $__________ ____%
                     Class M      $__________ ____%
                     Class B1     $__________ ____%
                     Class B2     $__________ ____%
                     Class B3     $__________ ____%
                     Class B4     $__________ ____%
                     Class B5     $__________ ____%
                     Class R      $__________ ____%

           (5) Servicing Compensation:                   $__________

           The amounts below are for the aggregate of all
Certificates:

           (6) Pool Scheduled Principal
                 Balance; number of
                 Mortgage Loans:          $__________     __________


                                   2
<PAGE>


           (7)   Class Certificate Principal Balance (or Notional
                 Principal Balance) of each Class; Certificate
                 Principal Balance (or Notional Principal
                 Balance) of Single Certificate of each Class:

                                                      Single
                                                    Certificate
                  Class           Balance             Balance

                Class A1       $__________          $__________
                Class A2       $__________          $__________
                Class A3       $__________          $__________
                Class A4       $__________          $__________
                Class PO       $__________          $__________
                Class M        $__________          $__________
                Class B1       $__________          $__________
                Class B2       $__________          $__________
                Class B3       $__________          $__________
                Class B4       $__________          $__________
                Class B5       $__________          $__________
                Class R        $__________          $__________

           (8)    Book value of real estate acquired on behalf of
                  Certificate- holders; number of related
                  Mortgage Loans:

                                          $__________    __________

          (9)    Aggregate Scheduled Principal Balance and number
                 of delinquent Mortgage Loans:

           30-59 days delinquent          $__________    __________
           60-89 days delinquent          $__________    __________
           90 or more days delinquent     $__________    __________
           In foreclosure                 $__________    __________

          (10) Aggregate Scheduled
                 Principal Balance and
                 number of replaced
                 Mortgage Loans:          $__________    __________

          (11) Aggregate Scheduled
                Principal Balance and
                 number of modified
                 Mortgage Loans:          $__________    __________


                                   3
<PAGE>


          (12) Senior Percentage for such
                 Distribution Date:                      __________%

          (13) Senior Prepayment Percentage
                 for such Distribution Date:             __________%

          (14) Class A3 Percentage
                 for such Distribution Date:             __________%

          (15) Class A3 Prepayment Distribution
                Percentage for such Distribution
                Date:                                    __________%

          (16) Class A3 Scheduled Distribution
                Percentage for such Distribution
                Date:                                    __________%

          (17) Junior Percentage for
                 such Distribution Date:                 __________%

          (18) Junior Prepayment Percentage
                 for such Distribution Date:             __________%

Capitalized terms used in this Statement shall have the same
meanings as in the Agreement.


                                 4
<PAGE>


                             EXHIBIT K

                    FORM OF SPECIAL SERVICING
                   AND COLLATERAL FUND AGREEMENT


      This SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT (the
"Agreement") is made and entered into as of ____________________,
199_, between GE Capital Mortgage Services, Inc. (the "Company")
and _____________________________ (the "Purchaser").

                       PRELIMINARY STATEMENT

      ___________________________ or an affiliate thereof is the
holder of the entire interest in REMIC Multi-Class Pass-Through
Certificates, Series 199_-__, Class B_ (the "Class B_
Certificates"). The Class B_ Certificates were issued pursuant to
a Pooling and Servicing Agreement (the "Pooling and Servicing
Agreement") dated as of ________ 1, 199_ between the Company (in
its capacity as servicer thereunder, the "Servicer") and State
Street Bank and Trust Company as Trustee.

      ____________________________ or an affiliate thereof
intends to resell all of the Class B_ Certificates directly to
the Purchaser on or promptly after the date hereof.

      In connection with such sale, the parties hereto have
agreed that the Company, as Servicer, will engage in certain
special servicing procedures relating to foreclosures for the
benefit of the Purchaser, and that the Purchaser will deposit
funds in a collateral fund to cover any losses attributable to
such procedures as well as all advances and costs in connection
therewith, as set forth herein.

      [The parties hereto have further agreed that the Purchaser
will have no rights, and the Company will have no obligations
under this Agreement until the Class Certificate Principal
Balance of the REMIC Multi-Class Pass-Through Certificates,
Series 199_-__, Class B5 (the "Class B5 Certificates") has been
reduced to zero, and any Special Servicing and Collateral Fund
Agreement in respect of such Class between the Company and the
Purchaser has been terminated.]

      In consideration of the mutual agreements herein contained,
the receipt and sufficiency of which are hereby acknowledged, the
Company and the Purchaser agree that the following provisions
shall become effective and shall be binding on and enforceable by
the Company and the Purchaser upon the acquisition by the
Purchaser of the Class B_ Certificates.


<PAGE>


                             ARTICLE I

                            DEFINITIONS

      Section 1.01.  Defined Terms.  Whenever used in this
Agreement, the following words and phrases, unless the context
otherwise requires, shall have the following meanings:

      Business Day: Any day other than (i) a Saturday or a Sunday
of (ii) a day on which banking institutions in New York City or
Boston, Massachusetts are required or authorized by law or
executive order to be closed.

      Collateral Fund:  The fund established and maintained
pursuant to Section 3.01 hereof.

      Collateral Fund Permitted Investments: Either (i)
obligations of, or obligations fully guaranteed as to principal
and interest by, the United States, or any agency or
instrumentality thereof, provided such obligations are backed by
the full faith and credit of the United States, (ii) repurchase
agreements on obligations specified in clause (i) provided that
the unsecured obligations of the party agreeing to repurchase
such obligations are at the time rated by each Rating Agency in
the highest long-term rating category, (iii) federal funds,
certificates of deposit, time deposits and banker's acceptances
of any U.S. depository institution or trust company incorporated
under the laws of the United States or any state provided that
the debt obligations of such depository institution or trust
company at the date of acquisition thereof have been rated by
each Rating Agency in the highest long-term rating category, (iv)
commercial paper of any corporation incorporated under the laws
of the United States or any state thereof which on the date of
acquisition has the highest short term rating of each Rating
Agency, and (v) other obligations or securities that are
acceptable to each Rating Agency as a Collateral Fund Permitted
Investment hereunder and will not, as evidenced in writing,
result in a reduction or withdrawal in the then current rating of
the Certificates and, for each of the preceding clauses, the
maturity thereof shall be not later than the earlier to occur of
(A) 30 days from the date of the related investment and (B) the
Business Day preceding the next succeeding Distribution Date.

      Commencement of Foreclosure: The first official action
required under local law in order to commence foreclosure
proceedings or to schedule a trustee's sale under a deed of
trust, including (i) in the case of a mortgage, any filing or
service of process necessary to commence an action to foreclose,
or (ii) in the case of a deed of trust, the posting, publishing,
filing or delivery of a notice of sale, but not including in


                                 2
<PAGE>


either case (x) any notice of default, notice of intent to
foreclose or sell or any other action prerequisite to the actions
specified in (i) or (ii) above and, upon the consent of the
Purchaser which will be deemed given unless expressly withheld
within two Business Days of notification, (y) the acceptance of a
deed-in-lieu of foreclosure (whether in connection with a sale of
the related property or otherwise) or (z) initiation and
completion of a short pay-off.

      Current Appraisal: With respect to any Mortgage Loan as to
which the Purchaser has made an Election to Delay Foreclosure, an
appraisal of the related Mortgaged Property obtained by the
Purchaser as nearly contemporaneously as practicable to the time
of the Purchaser's election, prepared based on the Company's
customary requirements for such appraisals.

      Election to Delay Foreclosure:  Any election by the
Purchaser to delay the Commencement of Foreclosure, made in
accordance with Section 2.02(b).

      Election to Foreclose:  Any election by the Purchaser to
proceed with the Commencement of Foreclosure, made in accordance
with Section 2.03(a).

      Required Collateral Fund Balance: As of any date of
determination, an amount equal to the aggregate of all amounts
previously required to be deposited in the Collateral Fund
pursuant to Section 2.02(d) (after adjustments for all
withdrawals and deposits prior to such date pursuant to Section
2.02(e)) and Section 2.03(b) (after adjustment for all
withdrawals and deposits prior to such date pursuant to Section
2.03(c)) and Section 3.02, reduced by all withdrawals therefrom
prior to such date pursuant to Section 2.02(g) and Section
2.03(d).

      Section 1.02.  Definitions Incorporated by Reference.  All
capitalized terms not otherwise defined in this Agreement shall
have the meanings assigned in the Pooling and Servicing
Agreement.


                                 3
<PAGE>


                            ARTICLE II

                   SPECIAL SERVICING PROCEDURES

      Section 2.01.  Reports and Notices.

      (a) In connection with the performance of its duties under
the Pooling and Servicing Agreement relating to the realization
upon defaulted Mortgage Loans, the Company as Servicer shall
provide to the Purchaser the following notices and reports:

           (i) Within five Business Days after each Distribution
      Date (or included in or with the monthly statements to
      Certificateholders pursuant to the Pooling and Servicing
      Agreement), the Company, as Servicer, shall provide to the
      Purchaser a report, using the same methodology and
      calculations in its standard servicing reports, indicating
      for the Trust Fund the number of Mortgage Loans that are
      (A) thirty days, (B) sixty days, (C) ninety days or more
      delinquent or (D) in foreclosure, and indicating for each
      such Mortgage Loan the loan number and outstanding
      principal balance.

          (ii) Prior to the Commencement of Foreclosure in
      connection with any Mortgage Loan, the Company shall
      provide the Purchaser with a notice (sent by facsimile
      transmission) of such proposed and imminent foreclosure,
      stating the loan number and the aggregate amount owing
      under the Mortgage Loan. Such notice may be provided to the
      Purchaser in the form of a copy of a referral letter from
      the Company to an attorney requesting the institution of
      foreclosure or a copy of a request to foreclose received by
      the Company from the related primary servicer which has
      been approved by the Company.

      (b) If requested by the Purchaser, the Company shall make
its servicing personnel available (during their normal business
hours) to respond to reasonable inquiries, in writing by
facsimile transmission, by the Purchaser in connection with any
Mortgage Loan identified in a report under subsection (a)(i) or
(a)(ii) which has been given to the Purchaser, provided, that (1)
the Company shall only be required to provide information that is
readily accessible to its servicing personnel and is
non-confidential and (2) the Company shall respond within five
Business Days orally or in writing by facsimile transmission.

      (c) In addition to the foregoing, the Company shall provide
to the Purchaser such information as the Purchaser may reasonably
request concerning each Mortgage Loan that is at least sixty days
delinquent and each Mortgage Loan which has become real estate


                                 4
<PAGE>


owned, through the final liquidation thereof, provided, that the
Company shall only be required to provide information that is
readily accessible to its servicing personnel and is
non-confidential.

      Section 2.02.  Purchaser's Election to Delay Foreclosure
Proceedings.

      (a) The Purchaser shall be deemed to direct the Company
that in the event that the Company does not receive written
notice of the Purchaser's election pursuant to subsection (b)
below within 24 hours (exclusive of any intervening non-Business
Days) of transmission of the notice provided by the Company under
Section 2.01(a)(ii) subject to extension as set forth in Section
2.02(b), the Company may proceed with the Commencement of
Foreclosure in respect of such Mortgage Loan in accordance with
its normal foreclosure policies without further notice to the
Purchaser. Any foreclosure that has been initiated may be
discontinued (i) without notice to the Purchaser if the Mortgage
Loan has been brought current or if a refinancing or prepayment
occurs with respect to the Mortgage Loan (including by means of a
short payoff approved by the Company) or (ii) with notice to the
Purchaser if the Company has reached the terms of a forbearance
agreement with the borrower. In such latter case the Company may
complete such forbearance agreement unless instructed otherwise
by the Purchaser within two Business Days of notification.

      (b) In connection with any Mortgage Loan with respect to
which a notice under Section 2.01(a)(ii) has been given to the
Purchaser, the Purchaser may elect to instruct the Company to
delay the Commencement of Foreclosure until such time as the
Purchaser determines that the Company may proceed with the
Commencement of Foreclosure. Such election must be evidenced by
written notice received within 24 hours (exclusive of any
intervening non-Business Days) of transmission of the notice
provided by the Company under Section 2.01(a)(ii). The Purchaser
shall send a copy of such notice of election to each Rating
Agency as soon as practicable thereafter. Such 24-hour period
shall be extended for no longer than an additional four Business
Days after the receipt of the information if the Purchaser
requests additional information related to such foreclosure
within such 24-hour period; provided, however, that the Purchaser
will have at least one Business Day to make such election
following its receipt of any requested additional information.
Any such additional information shall (i) not be confidential in
nature and (ii) be obtainable by the Company from existing
reports, certificates or statements or otherwise be readily
accessible to its servicing personnel. The Purchaser agrees that
it has no right to deal with the mortgagor. However, if the
Company's normal foreclosure policies include acceptance of a


                                 5
<PAGE>


deed-in-lieu of foreclosure or short payoff, the Purchaser will
be notified and given two Business Days to respond.

      (c) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the
Purchaser shall obtain a Current Appraisal as soon as
practicable, and shall provide the Company with a copy of such
Current Appraisal.

      (d) Within two Business Days of making any Election to
Delay Foreclosure, the Purchaser shall remit by wire transfer to
the Trustee, for deposit in the Collateral Fund, an amount, as
calculated by the Company, equal to the sum of (i) 125% of the
greater of the Scheduled Principal Balance of the Mortgage Loan
and the value shown in the Current Appraisal referred to in
subsection (c) above (or, if such Current Appraisal has not yet
been obtained, the Company's estimate thereof, in which case the
required deposit under this subsection shall be adjusted upon
obtaining such Current Appraisal), and (ii) three months'
interest on the Mortgage Loan at the applicable Mortgage Rate. If
any Election to Delay Foreclosure extends for a period in excess
of three months (such excess period being referred to herein as
the "Excess Period"), the Purchaser shall remit by wire transfer
in advance to the Trustee for deposit in the Collateral Fund the
amount of each additional month's interest, as calculated by the
Company, equal to interest on the Mortgage Loan as the applicable
Mortgage Rate for the Excess Period. The terms of this Agreement
will no longer apply to the servicing of any Mortgage Loan upon
the failure of the Purchaser to deposit the above amounts
relating to the Mortgage Loan within two Business Days of (i) the
Election to Delay Foreclosure or (ii) the beginning of the
related Excess Period, as the case may be.

      (e) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the Company
or the Trustee may withdraw from the Collateral Fund from time to
time amounts necessary to reimburse the Company for all related
Monthly Advances and Liquidation Expenses thereafter made by the
Company as Servicer in accordance with the Pooling and Servicing
Agreement. To the extent that the amount of any such Liquidation
Expense is determined by the Company based on estimated costs,
and the actual costs are subsequently determined to be higher,
the Company or the Trustee may withdraw the additional amount
from the Collateral Fund to reimburse the Company. In the event
that the Mortgage Loan is brought current by the mortgagor, the
amounts so withdrawn from the Collateral Fund shall be
redeposited therein as and to the extent that reimbursement
therefor from amounts paid by the mortgagor is not prohibited
pursuant to the Pooling and Servicing Agreement as of the date
hereof. Except as provided in the preceding sentence, amounts


                                 6
<PAGE>


withdrawn from the Collateral Fund to cover Monthly Advances and
Liquidation Expenses shall not be redeposited therein or
otherwise reimbursed to the Purchaser. If and when any such
Mortgage Loan is brought current by the mortgagor, all amounts
remaining in the Collateral Fund in respect of such Mortgage Loan
(after adjustment for all previous withdrawals and deposits
pursuant to this subsection and after reimbursement to the
Servicer for all related Monthly Advances) shall be released to
the Purchaser.

      (f) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the Company
shall continue to service the Mortgage Loan in accordance with
its customary procedures (other than the delay in Commencement of
Foreclosure as provided herein). If and when, following such
election, the Purchaser shall notify the Company that it believes
that it is appropriate to do so, the Company shall proceed with
the Commencement of Foreclosure; provided that, in any event, if
the Mortgage Loan is not brought current by the mortgagor by the
time the loan becomes 6 months delinquent, the Purchaser's
election shall no longer be effective, unless the Purchaser shall
have purchased the related Mortgage Loan promptly following (and
in any event not later than the third Business Day after) the end
of such 6-month period in the manner provided in the following
two sentences, and the Company shall be entitled to proceed with
the Commencement of Foreclosure. Any purchase of such Mortgage
Loan by the Purchaser pursuant to the preceding sentence shall be
at a purchase price equal to the unpaid principal balance of the
Mortgage Loan plus accrued interest at the Mortgage Rate from the
date last paid by the mortgagor. Such purchase price shall be
deposited by the Purchaser into the Collateral Fund in
immediately available funds on the Business Day which is the date
of purchase and the Purchaser shall instruct the Trustee (with
notice to the Company) to withdraw such amount therefrom on such
Business Day and remit the same to the Trust Fund for application
as Liquidation Proceeds pursuant to the Pooling and Servicing
Agreement. Following such withdrawal, all amounts remaining in
the Collateral Fund in respect of such Mortgage Loan (after
adjustment for all previous withdrawals and deposits pursuant to
this Agreement and after reimbursement to the Servicer for all
related Monthly Advances) shall be released to the Purchaser.

      (g) Upon the occurrence of a liquidation with respect to
any Mortgage Loan as to which the Purchaser made an Election to
Delay Foreclosure and as to which the Company proceeded with the
Commencement of Foreclosure in accordance with subsection (f)
above, the Company shall calculate the amount, if any, by which
the value shown on the Current Appraisal obtained under
subsection (c) exceeds the actual sales price obtained for the
related Mortgaged Property (net of Liquidation Expenses and


                                 7
<PAGE>


unreimbursed Monthly Advances related to the extended foreclosure
period), and the Company or the Trustee shall withdraw the amount
of such excess from the Collateral Fund and shall remit the same
to the Trust Fund for application as additional Liquidation
Proceeds pursuant to the Pooling and Servicing Agreement. After
making such withdrawal, all amounts remaining in the Collateral
Fund in respect of such Mortgage Loan (after adjustment for all
withdrawals and deposits pursuant to subsection (e) and after
reimbursement to the Servicer for all related Monthly Advances)
shall be released to the Purchaser.

      Section 2.03.  Purchaser's Election to Commence Foreclosure
Proceedings.

      (a) In connection with any Mortgage Loan identified in a
report under Section 2.01(a)(i)(B), the Purchaser may elect to
instruct the Company to proceed with the Commencement of
Foreclosure as soon as practicable. Such election must be
evidenced by written notice received by the Company by 5:00 p.m.,
New York City time, on the third Business Day following the
delivery of such report under Section 2.01(a)(i).

      (b) Within two Business Days of making any Election to
Foreclose, the Purchaser shall remit to the Trustee, for deposit
in the Collateral Fund, an amount, as calculated by the Company,
equal to 125% of the current Scheduled Principal Balance of the
Mortgage Loan and three months' interest on the Mortgage Loan at
the applicable Mortgage Rate. If and when any such Mortgage Loan
is brought current by the mortgagor, all amounts in the
Collateral Fund in respect of such Mortgage Loan (after
adjustment for all withdrawals and deposits pursuant to
subsection (c) below) shall be released to the Purchaser. The
terms of this Agreement will no longer apply to the servicing of
any Mortgage Loan upon the failure of the Purchaser to deposit
the above amounts relating to the Mortgage Loan within two
Business Days of the Election to Foreclose.

      (c) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Foreclose, the Company shall
continue to service the Mortgage Loan in accordance with its
customary procedures. In connection therewith, the Company shall
have the same rights to make withdrawals for Monthly Advances and
Liquidation Expenses from the Collateral Fund as are provided
under Section 2.02(e), and the Company shall make reimbursements
thereto to the limited extent provided under such subsection. The
Company shall not be required to proceed with the Commencement of
Foreclosure if (i) the same is stayed as a result of the
mortgagor's bankruptcy or is otherwise barred by applicable law,
or to the extent that all legal conditions precedent thereto have
not yet been complied with, or (ii) the


                                 8
<PAGE>


Company believes there is a breach of representations or
warranties by the Company, which may result in a repurchase or
substitution of such Mortgage Loan, or (iii) the Company has or
expects to have the right under the Pooling and Servicing
Agreement to purchase the defaulted Mortgage Loan and intends to
exercise such right or (iv) the Company reasonably believes the
Mortgaged Property may be contaminated with or affected by
hazardous wastes or hazardous substances (and the Company
supplies the Purchaser with information supporting such belief)
or (v) the same is prohibited by or is otherwise inconsistent
with the provisions of the Pooling and Servicing Agreement. Any
foreclosure that has been initiated may be discontinued (i)
without notice to the Purchaser if the Mortgage Loan has been
brought current or if a refinancing or prepayment occurs with
respect to the Mortgage Loan (including by means of a short
payoff approved by the Purchaser) or (ii) with notice to the
Purchaser if the Company has reached the terms of a forbearance
agreement unless instructed otherwise by the Purchaser within two
Business Days of notification.

      (d) Upon the occurrence of a liquidation with respect to
any Mortgage Loan as to which the Purchaser made an Election to
Foreclose and as to which the Company proceeded with the
Commencement of Foreclosure in accordance with subsection (c)
above, the Company shall calculate the amount, if any, by which
the Scheduled Principal Balance of the Mortgage Loan at the time
of liquidation (plus all unreimbursed Monthly Advances and
Liquidation Expenses in connection therewith other than those
previously paid from the Collateral Fund) exceeds the actual
sales price obtained for the related Mortgaged Property, and the
Company or the Trustee shall withdraw the amount of such excess
from the Collateral Fund and shall remit the same to the Trust
Fund for application as additional Liquidation Proceeds pursuant
to the Pooling and Servicing Agreement. After making such
withdrawal, all amounts remaining in the Collateral Fund (after
adjustment for all withdrawals and deposits pursuant to
subsection (c) above and after reimbursement to the Servicer for
all related Monthly Advances) in respect of such Mortgage Loan
shall be released to the Purchaser.

      Section 2.04.  Termination.

      (a) With respect to all Mortgage Loans included in the
Trust Fund, the Purchaser's right to make any Election to Delay
Foreclosure or any Election to Foreclose and the Company's
obligations under Section 2.01 shall terminate on the earliest to
occur of the following: (i) at such time as the Class Certificate
Principal Balance of the Class B_ Certificates has been reduced
to zero, (ii) if the greater of (x) 43% (or such lower or higher
percentage that represents the Company's actual


                                 9
<PAGE>


loss experience with respect to the Mortgage Loans in the related
pool) of the aggregate principal balance of all Mortgage Loans
that are in foreclosure or are more than 90 days delinquent on a
contractual basis and the aggregate book value of REO properties
or (y) the aggregate amount that the Company estimates through
its normal servicing practices will be required to be withdrawn
from the Collateral Fund with respect to Mortgage Loans as to
which the Purchaser has made an Election to Delay Foreclosure or
an Election to Foreclose exceeds (z) the then-current Class
Certificate Principal Balance of the Class B_ Certificates, or
(iii) upon any transfer by the Purchaser of any interest (other
than the minority interest therein, but only if the transferee
provides written acknowledgment to the Company of the Purchaser's
right hereunder and that such transferee will have no rights
hereunder) in the Class B_ Certificates [or in the Class B5
Certificates] (whether or not such transfer is registered under
the Pooling and Servicing Agreement), including any such transfer
in connection with a termination of the Trust Fund. Unless
earlier terminated as set forth herein, this Agreement and the
respective rights, obligations and responsibilities of the
Purchaser and the Company hereunder shall terminate immediately
upon (x) the later to occur of (i) the final liquidation of the
last Mortgage Loan as to which the Purchaser made any Election to
Delay Foreclosure or any Election to Foreclose and the withdrawal
of all remaining amounts in the Collateral Fund as provided
herein and (ii) ten (10) Business Days' notice or (y) the
occurrence of any event that results in the Purchaser becoming an
"affiliate" of the Trustee within the meaning of the Prohibited
Transaction Exemption (as defined in the Pooling and Servicing
Agreement).

      (b) The Purchaser's rights pursuant to Section 2.02 or 2.03
of this Agreement shall terminate with respect to a Mortgage Loan
as to which the Purchaser has exercised its rights under Section
2.02 or 2.03 hereof, upon Purchaser's failure to deposit any
amounts required pursuant to Section 2.02(d) or 2.03(b) after one
Business Day's notice of such failure.

      Section 2.05. Notification. The Purchaser shall promptly
notify the Trustee and the Company if such Purchaser becomes
aware of any discussions, plans or events that might lead to such
Person's becoming an "affiliate" (within the meaning of the
Prohibited Transaction Exemption) of the Trustee, provided that
the contents of any such notification shall be kept confidential
by the parties to this Agreement.


                                10
<PAGE>


                            ARTICLE III

                COLLATERAL FUND; SECURITY INTEREST

      Section 3.01. Collateral Fund. Upon payment by the
Purchaser of the initial amount required to be deposited in the
Collateral Fund pursuant to Article II, the Company shall request
the Trustee to establish and maintain with the Trustee a
segregated account entitled "REMIC Multi-Class Pass-Through
Certificates 199_-__ Collateral Fund, for the benefit of GE
Capital Mortgage Services, Inc. and State Street Bank and Trust
Company on behalf of Certificateholders, as secured parties" (the
"Collateral Fund"). Amounts held in the Collateral Fund shall
continue to be the property of the Purchaser, subject to the
first priority security interest granted hereunder for the
benefit of such secured parties, until withdrawn from the
Collateral Fund pursuant to the Section 2.02 or 2.03 hereof.

      Upon the termination of this Agreement and the liquidation
of all Mortgage Loans as to which the Purchaser has made any
Election to Delay Foreclosure or any Election to Foreclose
pursuant to Section 2.04 hereof, the Company shall distribute to
the Purchaser all amounts remaining in the Collateral Fund
together with any investment earnings thereon (after giving
effect to all withdrawals therefrom permitted under this
Agreement).

      The Purchaser shall not take or direct the Company or the
Trustee to take any action contrary to any provision of the
Pooling and Servicing Agreement. In no event shall the Purchaser
(i) take or cause the Trustee or the Company to take any action
that could cause any REMIC established under the Pooling and
Servicing Agreement to fail to qualify as a REMIC or cause the
imposition on any such REMIC of any "prohibited transaction" or
"prohibited contribution" taxes or (ii) cause the Trustee or the
Company to fail to take any action necessary to maintain the
status of any such REMIC as a REMIC.

      Section 3.02. Collateral Fund Permitted Investments. The
Company shall, at the written direction of the Purchaser, direct
the Trustee to invest the funds in the Collateral Fund in the
name of the Trustee in Collateral Fund Permitted Investments.
Such direction shall not be changed more frequently then
quarterly. In the absence of any direction, the Company shall
direct the Trustee select such investments in accordance with the
definition of Collateral Fund Permitted Investments in its
discretion.

      All income and gain realized from any investment as well as
any interest earned on deposits in the Collateral Fund (net of


                                11
<PAGE>


any losses on such investments) and any payments of principal
made in respect of any Collateral Fund Permitted Investment shall
be deposited in the Collateral Fund upon receipt. All costs and
realized losses associated with the purchase and sale of
Collateral Fund Permitted Investments shall be borne by the
Purchaser and the amount of net realized losses shall be promptly
deposited by the Purchaser in the Collateral Fund. The Company
shall periodically (but not more frequently than monthly) direct
the Trustee to distribute to the Purchaser upon request an amount
of cash, to the extent cash is available therefor in the
Collateral Fund, equal to the amount by which the balance of the
Collateral Fund, after giving effect to all other distributions
to be made from the Collateral Fund on such date, exceeds the
Required Collateral Fund Balance. Any amounts so distributed
shall be released from the lien and security interest of this
Agreement.

      Section 3.03. Grant of Security Interest. In order to
secure the obligations of the Purchaser hereunder to the Company
and the Trustee for the benefit of Certificateholders (other than
its obligations under Section 4.10), the Purchaser hereby grants
to the Company and to the Trustee for the benefit of the
Certificateholders a security interest in and lien on all of the
Purchaser's right, title and interest, whether now owned or
hereafter acquired, in and to: (1) the Collateral Fund, (2) all
amounts deposited in the Collateral Fund and Collateral Fund
Permitted Investments in which such amounts are invested (and the
distributions and proceeds of such investments) and (3) all cash
and non-cash proceeds of any of the foregoing, including proceeds
of the voluntary or involuntary conversion thereof (all of the
foregoing collectively, the "Collateral").

      The Purchaser acknowledges the lien on and security
interest in the Collateral for the benefit of the Company and the
Trustee on behalf of the Certificateholders. The Purchaser shall
take all actions requested by the Company or the Trustee as may
be reasonably necessary to perfect the security interest created
under this Agreement in the Collateral and cause it to be prior
to all other security interests and liens, including the
execution and delivery to the Company or at its direction the
Trustee for filing of appropriate financing statements in
accordance with applicable law.

      Section 3.04.  Collateral Shortfalls.  In the event that
amounts on deposit in the Collateral Fund at any time are
insufficient to cover any withdrawals therefrom that the Company
or the Trustee is then entitled to make hereunder, the Purchaser
shall be obligated to pay such amounts to the Company or the
Trustee immediately upon demand.  Such obligation shall
constitute a general corporate obligation of the Purchaser.  The


                                12
<PAGE>


failure to pay such amounts within two Business Days of such
demand (except for amounts to cover interest on a Mortgage Loan
pursuant to Sections 2.02(d) and 2.03(b)), shall cause an
immediate termination of the Purchaser's right to make any
Election to Delay Foreclosure or Election to Foreclose and the
Company's obligations under this Agreement with respect to all
Mortgage Loans to which such insufficiencies relate, without the
necessity of any further notice or demand on the part of the
Company.

                            ARTICLE IV

                     MISCELLANEOUS PROVISIONS

      Section 4.01. Amendment. This Agreement may be amended from
time to time by the Company and the Purchaser by written
agreement signed by the Company and the Purchaser provided that
no such amendment shall have a material adverse effect on the
holders of other Classes of Certificates.

      Section 4.02.  Counterparts.  This Agreement may be executed
simultaneously in any number of counterparts, each of which
counterparts shall be deemed to be an original, and such
counterparts shall constitute but one and the same instrument.

      Section 4.03. Governing Law. This Agreement shall be
construed in accordance with the laws of the State of New York
and the obligations, rights and remedies of the parties hereunder
shall be determined in accordance with such laws.

      Section 4.04.  Notices.  All demands, notices and direction
hereunder shall be in writing or by telecopy and shall be deemed
effective upon receipt to:

      (a) in the case of the Company, with respect to notices
pursuant to Sections 2.02 and 2.03 hereto,

           GE Capital Mortgage Services, Inc.
           2000 West Loop South
           Suite 1917
           Houston, Texas 77027
           Attention: Mark Pendergrass
           Telephone: (713) 964-4207
           Facsimile: (713) 964-4100

with respect to all other notices pursuant to this Agreement,

           GE Capital Mortgage Services, Inc.
           Three Executive Campus
           Cherry Hill, New Jersey  08002


                                13
<PAGE>


           Attention:  General Counsel
           Telephone:  (609) 661-6515
           Facsimile:  (609) 661-6875

or such other address as may hereafter be furnished in writing by
the Company, or

      (b) in the case of the Purchaser, with respect to notices
pursuant to Section 2.01,

           ________________________________
           ________________________________
           ________________________________
           Attention:______________________
           Telephone:______________________
           Facsimile:______________________

           with respect to all other notices pursuant to this
Agreement,

           ________________________________
           ________________________________
           ________________________________
           Attention:______________________
           Telephone:______________________
           Facsimile:______________________

or such other address as may hereafter be furnished in writing by
the Purchaser, or

      (c)  in the case of the Trustee,

           State Street Bank and Trust Company
           Corporate Trust Department
           Two International Place, Fifth Floor
           Boston, Massachusetts  02110
           Attention:  Karen Beard
           Telephone:  (617) 664-5465
           Facsimile:  (617) 664-5367

      Section 4.05. Severability of Provisions. If any one or
more of the covenants, agreements, provisions or terms of this
Agreement shall be for any reason whatsoever, including
regulatory, held invalid, then such covenants, agreements,
provisions or terms shall be deemed severable from the remaining
covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the
other provisions of this Agreement.


                                14
<PAGE>


      Section 4.06. Successor and Assigns. The provisions of this
Agreement shall be binding upon and inure to the benefit of the
parties hereto and the respective successors and assigns of the
parties hereto; provided, however, that the rights under this
Agreement cannot be assigned by the Purchaser without the consent
of the Company.

      Section 4.07.  Article and Section Headings.  The article
and section headings herein are for convenience of reference only
and shall not limit or otherwise affect the meaning hereof.

      Section 4.08.  Third Party Beneficiaries.  The Trustee on
behalf of Certificateholders is the intended third party
beneficiary of this Agreement.

      Section 4.09. Confidentiality. The Purchaser agrees that
all information supplied by or on behalf of the Company pursuant
to Section 2.01 or 2.02, including individual account
information, is the property of the Company and the Purchaser
agrees to use such information solely for the purposes set forth
in this Agreement and to hold such information confidential and
not to disclose such information.

      Section 4.10. Indemnification. The Purchaser agrees to
indemnify and hold harmless the Company against any and all
losses, claims, damages or liabilities to which it may be
subject, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
actions taken by the Company in accordance with the provisions of
this Agreement and which actions conflict or are alleged to
conflict with the Company's obligations under the Pooling and
Servicing Agreement. The Purchaser hereby agrees to reimburse the
Company on demand for the reasonable legal or other expenses
incurred by it in connection with investigating or defending any
such loss, claim, damage, liability or action.

      [Section 4.11. Delayed Effectiveness. The Purchaser agrees
that, notwithstanding any other provision of this Agreement, the
Purchaser shall have no rights hereunder, and the Company shall
have no obligations hereunder, until the Class Certificate
Principal Balance of the Class B5 Certificates has been reduced
to zero and any Special Servicing and Collateral Fund Agreement
between the Company and the Purchaser relating to such Class B5
Certificates has been terminated.]


                                15
<PAGE>


      IN WITNESS WHEREOF, the Company and the Purchaser have
caused their names to be signed hereto by their respective
officers thereunto duly authorized, all as of the day and year
first above written.

                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:_______________________________
                                  Name:
                                  Title:


                               [PURCHASER]



                               By:_______________________________
                                  Name:
                                  Title:

Acknowledged and agreed to:

STATE STREET BANK AND TRUST COMPANY



By:_______________________________
   Name:
   Title:


                                16
<PAGE>


                             EXHIBIT B

                    PRINCIPAL BALANCE SCHEDULES

                          Not Applicable


                                17
<PAGE>



                             EXHIBIT C

                          MORTGAGE LOANS

           [Each Mortgage Loan shall be identified by loan
number, address of the Mortgaged Property and name of the
Mortgagor. The following details shall be set forth as to each
Mortgage Loan: (i) the principal balance at the time of its
orgination, (ii) the Scheduled Principal Balance as of the
Cut-Off Date, (iii) the ineterst rate borne by the Mortgage Note,
(iv) the scheduled monthly level payment of principal and
interest, (v) the Loan-to-Value Ratio, (vi) the maturity date of
the Mortgage Loan. Cooperative Loans shall be designated as
such.]


                                18
<PAGE>


                             EXHIBIT L


             FORM OF LOST NOTE AFFIDAVIT AND AGREEMENT

           I, _________________________________________, being
duly sworn, do hereby state under oath that:

           1. I am a duly elected ______________________ of GE
      Capital Mortgage Services, Inc. (the "Company") and am duly
      authorized to make this affidavit.

           2. This affidavit is being delivered in connection
      with the transfer of the Mortgage Loan described in
      Paragraph 3 hereof by the Company pursuant to the Pooling
      and Servicing Agreement dated as of [date] between the
      Company, Seller and Servicer, and State Street Bank and
      Trust Company, Trustee, relating to the Company's REMIC
      Multi-Class Pass-Through Certificates, Series [____]
      ("Agreement"). Such Mortgage Loan constitutes a Designated
      Loan.

           3. The Company is the payee under the following
      described Mortgage Note ("Mortgage Note") which evidences
      the obligation of the borrower(s) to repay the Mortgage
      Loan:

                Loan Number: __________________________________

                Mortgage Note Date:_____________________________

                Borrower(s): ___________________________________

                Original Payee (if not the Company): ___________

                Original Amount:________________________________

                Mortgage Rate: _________________________________

                Address of Mortgaged Property: _________________

                ________________________________________________


           4. The Company is the lawful owner of the Mortgage
Note and has not cancelled, altered, assigned or hypothecated the
Mortgage Note.

           5. A thorough and diligent search for the executed
original Mortgage Note was undertaken and was unsuccessful.


<PAGE>


           6. Attached hereto is a true and correct copy of the
Mortgage Note.

           7. The Mortgage Note has not been endorsed by the
Company in any manner inconsistent with its transfer of the
Mortgage Loan under the Agreement.

           8. Without limiting the generality of the rights and
remedies of the Trustee contained in the Agreement, the Company
hereby confirms and agrees that in the event the inability to
produce the executed original Mortgage Note results in a breach
of the representations and warranties appearing in Agreement
subsections 2.03(a)(ii) (the validity and enforceability of the
lien created by the Mortgage Loan) or (x) (no valid offset,
defense or counterclaim to any Mortgage Note or Mortgage), the
Company shall repurchase the Mortgage Loan at the Purchase Price
and otherwise in accordance with Section 2.03(b) of the
Agreement. In addition, the Company covenants and agrees to
indemnify the Trustee and the Trust Fund from and hold them
harmless against any and all losses, liabilities, damages, claims
or expenses (other than those resulting from negligence or bad
faith of the Trustee) arising from the Company's failure to have
delivered the Mortgage Note to the Trustee, including without
limitation any such losses, liabilities, damages, claims or
expenses arising from any action to enforce the indebtedness
evidenced by the Mortgage Note or any claim by any third party
who is the holder of such indebtedness by virtue of possession of
the Mortgage Note.

           9. In the event that the Company locates the executed
original Mortgage Note, it shall promptly provide the Mortgage
Note to the Trustee.

           10. Capitalized terms not otherwise defined herein
shall have the meanings given them in the Agreement.

Date: _______________________

                               __________________________________
                               (signature)

                               __________________________________
                               (print name)

                               __________________________________
                               (print title)


                                 2
<PAGE>


State of New Jersey  )
                     )    ss:
                     )

           On this ____________________day of
___________________, 199__, before me appeared
____________________________, to me personally known, who
acknowledged the execution of the foregoing and who, having been
duly sworn states that he/she is a/the
______________________________of GE Capital Mortgage Services,
Inc., that any representations therein contained are true, that
this Lost Note Affidavit was signed and sealed on behalf of GE
Capital Mortgage Services, Inc. and that this Lost Note Affidavit
is the free act and deed of GE Capital Mortgage Services, Inc.


                          ____________________________
                          (Notary Public)


[Notarial Seal]


                                 3
<PAGE>


                             EXHIBIT M


                   SCHEDULE OF DESIGNATED LOANS



                               None


<PAGE>


                             EXHIBIT N

             SCHEDULE OF PLEDGED ASSET MORTGAGE LOANS



                               None





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission