GE CAPITAL MORTGAGE SERVICES INC
8-K, 1998-04-06
ASSET-BACKED SECURITIES
Previous: HARLEYSVILLE GROUP INC, 4, 1998-04-06
Next: GE CAPITAL MORTGAGE SERVICES INC, 8-K, 1998-04-06





                SECURITIES AND EXCHANGE COMMISSION

                      Washington, D.C. 20549

                             Form 8-K

                          CURRENT REPORT

              Pursuant to Section 13 or 15(d) of the
                 Securities Exchange Act of 1934

              Date of Report (Date of earliest event
                     reported) March 27, 1998


                GE CAPITAL MORTGAGE SERVICES, INC.
          (as Seller and Servicer under the Pooling and
         Servicing Agreement, dated as of March 1, 1998,
         providing for the issuance of REMIC Multi-Class
            Pass-Through Certificates, Series 1998-6).



                GE Capital Mortgage Services, Inc.
      (Exact name of registrant as specified in its charter)

   New Jersey                33-5042             21-0627285
- -----------------------------------------------------------------
 (State or other           (Commission         (I.R.S. Employer
 jurisdiction of            File Number)      Identification No.)
  incorporation)



                      Three Executive Campus
                  Cherry Hill, New Jersey 08002
        (Address of Principal Executive Office) (Zip Code)



             Registrant's telephone number, including
                     area code (609) 661-6100


<PAGE>


ITEM 2.   ACQUISITION OR DISPOSITION OF ASSETS

General.
On March 27, 1998 GE Capital Mortgage Services, Inc. ("GECMSI")
offered to investors certain classes of its REMIC Multi-Class
Pass-Through Certificates, Series 1998-6 (the "Certificates"),
consisting of two groups of Certificates (the "Pool 1
Certificates" and the "Pool 2 Certificates"), each evidencing
beneficial ownership interests in a single trust fund (the "Trust
Fund"). The assets of the Trust Fund consist primarily of two
pools ("Pool 1" and "Pool 2", respectively, and each a "Mortgage
Pool") of conventional, one- to four-family residential loans
(the "Mortgage Loans"). Capitalized terms used herein and not
otherwise defined shall have the meanings assigned to them in the
Prospectus dated March 19, 1998 as supplemented by the Prospectus
Supplement dated March 23, 1998.

Pool 1
The original principal balance of each Class of the Pool 1
Certificates is as follows:

               Class 1-A1          $129,136,000.00
               Class 1-A2           $32,504,000.00
               Class 1-A3            $8,050,050.00
               Class 1-A4            $2,683,350.00
               Class 1-A5            $4,100,000.00
               Class 1-A6           $18,080,000.00
               Class 1-PO              $181,866.65
               Class 1-M             $3,753,000.00
               Class 1-B1            $1,623,000.00
               Class 1-B2              $913,000.00
               Class 1-B3              $811,000.00
               Class 1-B4              $405,700.00
               Class 1-B5              $608,284.90
               Class R                     $100.00
                                   ---------------
                   Total :         $202,849,351.55


The initial Pool 1 Junior Percentage and Pool 1 Senior Percentage
are approximately 4.00% and 96.00%, respectively. The "Pool 1
Bankruptcy Loss Amount," the "Pool 1 Fraud Loss Amount" and the
"Pool 1 Special Hazard Loss Amount" as of the initial issuance of
the Certificates are approximately $100,000, $2,028,494 and
$2,423,228, respectively, representing approximately 0.05%,
1.00%, and 1.19%, respectively, of the aggregate Scheduled
Principal Balances of the Pool 1 Mortgage Loans as of March 1,
1998 (the "Cut-off Date").


                                2
<PAGE>


Pool 2

The original principal balance of each Class of the Pool 2
Certificates is as follows:

               Class 2-A1            $3,250,000.00
               Class 2-A2           $80,195,000.00
               Class 2-A3          $126,000,000.00
               Class 2-A4           $21,909,000.00
               Class 2-A5           $16,135,000.00
               Class 2-A6           $24,879,000.00
               Class 2-A7            $8,293,000.00
               Class 2-A8           $32,500,000.00
               Class 2-PO              $171,871.97
               Class 2-M             $6,038,000.00
               Class 2-B1            $2,611,000.00
               Class 2-B2            $1,469,000.00
               Class 2-B3            $1,305,500.00
               Class 2-B4              $652,750.00
               Class 2-B5              $979,293.09
                                   ---------------
                   Total :         $326,388,415.06


The initial Pool 2 Junior Percentage and Pool 2 Senior Percentage
are approximately 4.00% and 96.00%, respectively. The "Pool 2
Bankruptcy Loss Amount," the "Pool 2 Fraud Loss Amount" and the
"Pool 2 Special Hazard Loss Amount" as of the initial issuance of
the Certificates are approximately $107,807, $3,263,884 and
$4,197,625, respectively, representing approximately 0.03%,
1.00%, and 1.29%, respectively, of the aggregate Scheduled
Principal Balances of the Pool 2 Mortgage Loans as of March 1,
1998 (the "Cut-off Date").

Description of the Mortgage Pools and the Mortgaged Properties

Pool 1

Pool 1 consists primarily of fixed-rate, fully-amortizing
conventional Mortgage Loans (the "Pool 1 Mortgage Loans")
evidenced by Mortgage Notes which have original maturities of 20
to 30 years and an aggregate outstanding Scheduled Principal
Balance as of the Cut-off Date, after deducting payments of
principal due on or before such date and prepayments of principal
received before such date, of $202,849,351.55.

The interest rates (the "Mortgage Rates") borne by the 651 Pool 1
Mortgage Loans conveyed by GECMSI range from 6.500% to 8.750% and
the weighted average Mortgage Rate as of the Cut-off Date is
7.4486% per annum (all weighted averages in this filing are
weighted by aggregate outstanding Scheduled Principal Balance of
all Pool 1 Mortgage Loans as of the Cut-off Date). At
origination, the principal balances of the Pool 1 Mortgage Loans
ranged from $45,000.00 to $942,000.00, and, as of the Cut-off
Date, the average outstanding Scheduled Principal Balance of the
Pool 1 Mortgage Loans is $311,596.55, after application of
principal payments due on or before the Cut-off Date and
prepayments of principal received before such date. The earliest
origination date of any Pool 1 Mortgage Loan is April 1994, and
the latest scheduled maturity date of any such Mortgage Loan is
March 2028. The weighted average loan-to-value ratio of the Pool
1 Mortgage Loans as of the Cut-off Date in Pool 1998-6 is
75.0331%.


                                3
<PAGE>


The Pool 1 Mortgage Loans have the following characteristics as
of the Cut-off Date.

a)   The following table sets forth information, as of the
     Cut-off Date, with respect to the Mortgage Rates borne by
     the Pool 1 Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
     MORTGAGE         # OF                  AS OF         AGGREGATE
        RATES        LOANS           CUT-OFF DATE           BALANCE
     --------        -----           ------------         ---------
      6.5000%            1            $173,343.15           0.0855%
      6.6250%            1            $395,550.00           0.1950%
      6.7500%            9          $2,649,370.96           1.3061%
      6.8750%           15          $3,996,626.94           1.9702%
      7.0000%           25          $7,890,079.22           3.8896%
      7.1250%           42         $13,187,246.03           6.5010%
      7.2500%          108         $32,813,521.23          16.1763%
      7.3750%           94         $30,738,443.27          15.1533%
      7.5000%          179         $55,527,811.97          27.3741%
      7.6250%           66         $21,020,552.56          10.3626%
      7.7500%           56         $16,877,526.10           8.3202%
      7.8750%           28          $9,063,148.64           4.4679%
      8.0000%           17          $5,309,599.45           2.6175%
      8.1250%            3            $763,297.66           0.3763%
      8.2500%            4          $1,498,886.25           0.7389%
      8.3750%            1            $455,431.16           0.2245%
      8.7500%            2            $488,916.96           0.2410%
                     -----        ---------------         ---------
        Total          651        $202,849,351.55         100.0000%


                                4
<PAGE>


b)   The following table sets forth information, as of the
     Cut-off Date, with respect to the original principal
     balances of the Pool 1 Mortgage Loans:

                                            AGGREGATE             % OF
                                             BALANCES          POOL BY
          ORIGINAL           # OF               AS OF        AGGREGATE
          BALANCES          LOANS        CUT-OFF DATE          BALANCE
          --------          -----        ------------        ---------
         $ 0  -  227,150       53       $8,230,026.23          4.0572%
    $227,151  -  250,000      120      $28,754,478.92         14.1753%
    $250,001  -  300,000      211      $57,779,043.51         28.4837%
    $300,001  -  350,000      100      $32,482,362.01         16.0130%
    $350,001  -  400,000       64      $24,055,309.91         11.8587%
    $400,001  -  450,000       38      $16,141,240.07          7.9573%
    $450,001  -  600,000       55      $28,585,388.78         14.0919%
    $600,001  -  650,000        8       $5,089,654.08          2.5091%
   $650,001  - 1,000,000+       2       $1,731,848.04          0.8538%
                            -----     ---------------        ---------
                  Total       651     $202,849,351.55        100.0000%

The largest outstanding Pool 1 Mortgage Loan Scheduled Principal
Balance as of the Cut-off Date, is $941,335.15.

The smallest outstanding Pool 1 Mortgage Loan Scheduled Principal
Balance, as of the Cut-off Date, is $44,939.42.

c)   The following table sets forth information, as of the
     Cut-off Date, with respect to the years of origination of
     the Pool 1 Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
      YEAR OF         # OF                  AS OF         AGGREGATE
  ORIGINATION        LOANS           CUT-OFF DATE           BALANCE
  -----------        -----           ------------         ---------
         1994            2            $633,068.76           0.3121%
         1996            1            $261,734.68           0.1290%
         1997          145         $45,138,735.00          22.2523%
         1998          503        $156,815,813.11          77.3066%
                     -----        ---------------         ---------
        Total          651        $202,849,351.55         100.0000%


                                5
<PAGE>


d)   The following table sets forth information, as of the
     Cut-off Date, with respect to the loan-to-value ratios of
     the Pool 1 Mortgage Loans at origination:

            LOAN-                           AGGREGATE             % OF
          TO-VALUE                           BALANCES          POOL BY
          RATIO AT           # OF               AS OF        AGGREGATE
         ORIGINATION        LOANS        CUT-OFF DATE          BALANCE
         -----------        -----        ------------        ---------
      00.000  -   50.00        26       $9,315,706.87          4.5924%
      50.001  -   60.00        31       $8,953,908.89          4.4141%
      60.001  -   70.00        81      $28,268,109.13         13.9355%
      70.001  -   75.00       114      $37,002,031.41         18.2411%
      75.001  -   80.00       294      $90,595,135.88         44.6614%
      80.001  -   85.00        18       $5,371,615.91          2.6481%
      85.001  -   90.00        51      $14,943,188.92          7.3666%
      90.001  -   95.00        36       $8,399,654.54          4.1408%
      95.001  -  100.00         0               $0.00          0.0000%
                            -----     ---------------        ---------
            Total             651     $202,849,351.55        100.0000%

e)   The following table sets forth information, as of the
     Cut-off Date, with respect to the type of Mortgaged
     Properties securing the Pool 1 Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
TYPE OF               # OF                  AS OF         AGGREGATE
DWELLING             LOANS           CUT-OFF DATE           BALANCE
- --------             -----           ------------         ---------
Single-family
 detached              600        $187,642,803.23          92.5035%
Single-family
 attached               20          $6,035,293.05           2.9753%
Condominium             20          $5,002,864.49           2.4663%
2 - 4 Family Units      11          $4,168,390.78           2.0549%
Co-Op                    0                  $0.00           0.0000%
                     -----        ---------------         ---------
Total                  651        $202,849,351.55         100.0000%

f)   The following table sets forth information, as of the
     Cut-off Date, with respect to the occupancy status of the
     Mortgaged Properties securing the Pool 1 Mortgage Loans as
     represented by mortgagors at origination:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
                      # OF                  AS OF         AGGREGATE
OCCUPANCY            LOANS           CUT-OFF DATE           BALANCE
- ---------            -----           ------------         ---------
Owner Occupied         643        $200,686,938.54          98.9339%
Vacation                 5          $1,759,650.22           0.8675%
Investment               3            $402,762.79           0.1986%
                     -----        ---------------         ---------
Total                  651        $202,849,351.55         100.0000%


                                6
<PAGE>


g)   The following table sets forth information, as of the
     Cut-off Date, with respect to the geographic distribution of
     the Mortgaged Properties securing the Pool 1 Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
                      # OF                  AS OF         AGGREGATE
STATE                LOANS           CUT-OFF DATE           BALANCE
- -----                -----           ------------         ---------
Alabama                  4          $1,180,444.73           0.5819%
Arizona                  7          $1,927,371.10           0.9501%
Arkansas                 1            $240,000.00           0.1183%
California             313        $100,760,693.96          49.6729%
Colorado                13          $4,034,436.61           1.9889%
Connecticut             10          $2,997,173.62           1.4775%
Delaware                 1            $270,000.00           0.1331%
District of Columbia     6          $2,130,294.36           1.0502%
Florida                 15          $4,659,181.47           2.2969%
Georgia                 22          $6,675,184.47           3.2907%
Hawaii                   1            $594,500.00           0.2931%
Iowa                     1            $306,772.16           0.1512%
Illinois                17          $4,385,248.66           2.1618%
Indiana                  2            $735,735.00           0.3627%
Kansas                   1            $227,789.12           0.1123%
Louisiana                4          $1,074,522.73           0.5297%
Maine                    1            $243,400.00           0.1200%
Massachusetts           36         $10,002,339.99           4.9309%
Maryland                37         $11,610,554.88           5.7239%
Michigan                 2            $774,913.75           0.3820%
Minnesota                3            $789,304.21           0.3891%
Mississippi              1            $266,003.35           0.1311%
Missouri                 8          $2,545,104.65           1.2547%
Nebraska                 1            $342,000.00           0.1686%
North Carolina           9          $2,930,156.44           1.4445%
New Hampshire            1            $267,440.95           0.1318%
New Jersey              21          $6,103,155.46           3.0087%
New Mexico               2            $458,310.53           0.2259%
Nevada                   5          $1,588,325.47           0.7830%
New York                 8          $2,688,412.52           1.3253%
Ohio                     5          $1,416,303.24           0.6982%
Oklahoma                 2            $599,792.19           0.2957%
Oregon                   8          $2,898,510.44           1.4289%
Pennsylvania            14          $4,693,312.16           2.3137%
Rhode Island             1            $295,751.32           0.1458%
South Carolina           4          $1,170,718.95           0.5771%
Tennessee                2            $929,046.63           0.4580%
Texas                   23          $6,338,685.46           3.1248%
Utah                     2            $691,350.63           0.3408%
Virginia                28          $8,108,897.23           3.9975%
Vermont                  2            $492,999.72           0.2430%
Washington               7          $2,405,213.39           1.1857%
                     -----        ---------------         ---------
Total                  651        $202,849,351.55         100.0000%


                                7
<PAGE>


h)   The following table sets forth information, as of the
     Cut-off Date, with respect to the maturity dates of the Pool
     1 Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
      YEAR OF         # OF                  AS OF         AGGREGATE
     MATURITY        LOANS           CUT-OFF DATE           BALANCE
     --------        -----           ------------         ---------
         2017            1            $227,789.12           0.1123%
         2018            2            $370,587.42           0.1827%
         2023            1            $319,000.00           0.1573%
         2024            2            $633,068.76           0.3121%
         2025            1            $398,685.08           0.1965%
         2026            2            $872,038.19           0.4299%
         2027           33         $10,133,259.91           4.9955%
         2028          609        $189,894,923.07          93.6137%
                     -----        ---------------         ---------
        Total          651        $202,849,351.55         100.0000%

The weighted average scheduled remaining term to maturity of the
Pool 1 Mortgage Loans calculated as of the Cut-off Date is 358
months.

i)   The following table sets forth information, as of the
     Cut-off Date, with respect to the purpose of the Pool 1
     Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
PURPOSE               # OF                  AS OF         AGGREGATE
OF LOAN              LOANS           CUT-OFF DATE           BALANCE
- -------              -----           ------------         ---------
Purchase               258         $76,743,703.27          37.8329%
Rate Term/Refinance    323        $103,108,198.47          50.8299%
Cash-out Refinance      70         $22,997,449.81          11.3372%
                     -----        ---------------         ---------
Total                  651        $202,849,351.55         100.0000%


                                8
<PAGE>


Pool 2

Pool 2 consists primarily of fixed-rate, fully-amortizing
conventional Mortgage Loans (the "Pool 2 Mortgage Loans")
evidenced by Mortgage Notes which have original maturities of 20
to 30 years and an aggregate outstanding Scheduled Principal
Balance as of the Cut-off Date, after deducting payments of
principal due on or before such date and prepayments of principal
received before such date, of $326,388,415.06.

The interest rates (the "Mortgage Rates") borne by the 1,038 Pool
2 Mortgage Loans conveyed by GECMSI range from 6.6250% to 9.0000%
and the weighted average Mortgage Rate as of the Cut-off Date is
7.4647% per annum (all weighted averages in this filing are
weighted by aggregate outstanding Scheduled Principal Balance of
all Pool 2 Mortgage Loans as of the Cut-off Date). At
origination, the principal balances of the Pool 2 Mortgage Loans
ranged from $91,500.00 to $813,500.00, and, as of the Cut-off
Date, the average outstanding Scheduled Principal Balance of the
Pool 2 Mortgage Loans is $314,439.71, after application of
principal payments due on or before the Cut-off Date and
prepayments of principal received before such date. The earliest
origination date of any Pool 2 Mortgage Loan is July 1993, and
the latest scheduled maturity date of any such Mortgage Loan is
March 2028. The weighted average loan-to-value ratio of the Pool
2 Mortgage Loans as of the Cut-off Date is 75.0138%.


                                9
<PAGE>


The Pool 2 Mortgage Loans have the following characteristics as
of the Cut-off Date.

a)   Thefollowing table sets forth information, as of the Cut-off
     Date, with respect to the Mortgage Rates borne by the Pool 2
     Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
     MORTGAGE         # OF                  AS OF         AGGREGATE
        RATES        LOANS           CUT-OFF DATE           BALANCE
     --------        -----           ------------         ---------
      6.6250%            3          $1,044,320.53           0.3200%
      6.7500%            3          $1,459,877.57           0.4473%
      6.8750%           16          $4,605,230.59           1.4110%
      7.0000%           53         $16,995,004.77           5.2070%
      7.0500%            1            $227,377.89           0.0697%
      7.1250%           75         $23,779,300.31           7.2856%
      7.2000%            2            $484,732.65           0.1485%
      7.2500%          154         $49,401,990.81          15.1360%
      7.3750%          129         $38,990,858.05          11.9462%
      7.4000%            3          $1,068,236.20           0.3273%
      7.4500%            1            $273,987.34           0.0839%
      7.5000%          242         $77,562,871.80          23.7637%
      7.5500%            2            $761,079.44           0.2332%
      7.6000%            4          $1,311,342.36           0.4018%
      7.6250%          181         $56,430,491.09          17.2892%
      7.6500%            7          $2,228,393.27           0.6827%
      7.7000%            3            $851,779.82           0.2610%
      7.7500%           79         $23,689,013.21           7.2579%
      7.8000%            8          $2,533,272.38           0.7762%
      7.8750%           26          $7,490,763.39           2.2950%
      7.9000%            2            $813,880.21           0.2494%
      8.0000%           16          $4,219,154.24           1.2927%
      8.0500%            1            $251,194.86           0.0770%
      8.1250%            5          $1,096,949.44           0.3361%
      8.2500%           13          $4,869,912.13           1.4921%
      8.3750%            3          $1,545,768.97           0.4736%
      8.5000%            2            $933,200.04           0.2859%
      8.6250%            1            $475,435.92           0.1457%
      8.7500%            1            $246,628.05           0.0756%
      9.0000%            2            $746,367.73           0.2287%
                     -----        ---------------         ---------
        Total        1,038        $326,388,415.06         100.0000%


                               10
<PAGE>


b)   The following table sets forth information, as of the
     Cut-off Date, with respect to the original principal
     balances of the Pool 2 Mortgage Loans:

                                            AGGREGATE             % OF
                                             BALANCES          POOL BY
          ORIGINAL           # OF               AS OF        AGGREGATE
          BALANCES          LOANS        CUT-OFF DATE          BALANCE
          --------          -----        ------------        ---------
         $ 0  -  227,150       78      $13,716,222.76          4.2024%
    $227,151  -  250,000      158      $37,797,412.35         11.5805%
    $250,001  -  300,000      358      $98,680,087.15         30.2339%
    $300,001  -  350,000      189      $61,192,181.80         18.7483%
    $350,001  -  400,000      102      $38,209,843.84         11.7069%
    $400,001  -  450,000       55      $23,197,143.95          7.1072%
    $450,001  -  600,000       73      $37,239,846.41         11.4097%
    $600,001  -  650,000       23      $14,750,801.01          4.5194%
   $650,001  - 1,000,000+       2       $1,604,875.79          0.4917%
                            -----     ---------------        ---------
                  Total     1,038     $326,388,415.06        100.0000%

The largest outstanding Pool 2 Mortgage Loan Scheduled Principal
Balance, as of the Cut-off Date, is $813,500.00.

The smallest outstanding Pool 2 Scheduled Principal Balance, as
of the Cut-off Date, is $91,500.00.

c)   The following table sets forth information, as of the
     Cut-off Date, with respect to the years of origination of
     the Pool 2 Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
      YEAR OF         # OF                  AS OF         AGGREGATE
  ORIGINATION        LOANS           CUT-OFF DATE           BALANCE
  -----------        -----           ------------         ---------
         1993            1            $311,904.66           0.0956%
         1995            1            $314,235.76           0.0963%
         1996            1            $216,948.90           0.0665%
         1997          235         $71,535,722.25          21.9174%
         1998          800        $254,009,603.49          77.8242%
                     -----        ---------------         ---------
        Total        1,038        $326,388,415.06         100.0000%


                               11
<PAGE>


d)   The following table sets forth information, as of the
     Cut-off Date, with respect to the loan-to-value ratios of
     the Pool 2 Mortgage Loans at origination:

            LOAN-                           AGGREGATE             % OF
          TO-VALUE                           BALANCES          POOL BY
          RATIO AT           # OF               AS OF        AGGREGATE
         ORIGINATION        LOANS        CUT-OFF DATE          BALANCE
         -----------        -----        ------------        ---------
      00.000  -   50.00        35      $11,690,977.92          3.5819%
      50.001  -   60.00        52      $16,751,062.50          5.1322%
      60.001  -   70.00       142      $49,910,068.77         15.2916%
      70.001  -   75.00       203      $68,358,122.90         20.9438%
      75.001  -   80.00       449     $135,747,983.48         41.5911%
      80.001  -   85.00        21       $5,952,790.65          1.8238%
      85.001  -   90.00        71      $21,195,363.04          6.4939%
      90.001  -   95.00        65      $16,782,045.80          5.1417%
      95.001  -  100.00         0               $0.00          0.0000%
                            -----     ---------------        ---------
            Total           1,038     $326,388,415.06        100.0000%

e)   The following table sets forth information, as of the
     Cut-off Date, with respect to the type of Mortgaged
     Properties securing the Pool 2 Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
TYPE OF               # OF                  AS OF         AGGREGATE
DWELLING             LOANS           CUT-OFF DATE           BALANCE
- --------             -----           ------------         ---------
Single-family
 detached              933        $293,954,240.90          90.0627%
Single-family
 attached               43         $13,643,735.07           4.1802%
Condominium             47         $13,384,519.75           4.1008%
2 - 4 Family Units      15          $5,405,919.34           1.6563%
Co-Op                    0                  $0.00           0.0000%
                     -----        ---------------         ---------
Total                1,038        $326,388,415.06         100.0000%

f)   The following table sets forth information, as of the
     Cut-off Date, with respect to the occupancy status of the
     Mortgaged Properties securing the Pool 2 Mortgage Loans as
     represented by the mortgagors at origination:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
                      # OF                  AS OF         AGGREGATE
OCCUPANCY            LOANS           CUT-OFF DATE           BALANCE
- ---------            -----           ------------         ---------
Owner Occupied        1031        $323,969,232.23          99.2588%
Vacation                 7          $2,419,182.83           0.7412%
Investment               0                  $0.00           0.0000%
                     -----        ---------------         ---------
Total                1,038        $326,388,415.06         100.0000%


                               12
<PAGE>


g)   The following table sets forth information, as of the
     Cut-off Date, with respect to the geographic distribution of
     the Mortgaged Properties securing the Pool 2 Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
                      # OF                  AS OF         AGGREGATE
STATE                LOANS           CUT-OFF DATE           BALANCE
- -----                -----           ------------         ---------
Alabama                  4          $1,299,718.99           0.3982%
Arizona                 17          $4,932,194.26           1.5111%
California             655        $210,705,291.63          64.5567%
Colorado                13          $3,855,605.50           1.1813%
Connecticut              9          $3,015,892.91           0.9240%
District of Columbia     2            $579,372.94           0.1775%
Florida                 25          $6,597,786.89           2.0215%
Georgia                  5          $1,651,992.95           0.5061%
Hawaii                   7          $2,274,198.66           0.6968%
Iowa                     2            $522,902.40           0.1602%
Illinois                23          $7,440,379.63           2.2796%
Kansas                   1            $340,100.00           0.1042%
Louisiana                2          $1,148,000.00           0.3517%
Massachusetts           35         $11,277,816.22           3.4553%
Maryland                31          $8,407,949.04           2.5761%
Michigan                 6          $1,601,091.88           0.4905%
Minnesota                5          $1,507,389.02           0.4618%
Mississippi              1            $359,463.99           0.1101%
Missouri                 8          $2,682,105.48           0.8218%
North Carolina           6          $1,697,523.82           0.5201%
New Jersey              21          $6,446,340.82           1.9751%
New Mexico               5          $1,414,014.64           0.4332%
Nevada                   7          $2,215,530.90           0.6788%
New York                29         $10,394,024.25           3.1846%
Ohio                     1            $282,789.97           0.0866%
Oklahoma                 2            $446,384.23           0.1368%
Oregon                  17          $4,888,360.13           1.4977%
Pennsylvania            13          $4,017,701.28           1.2310%
Rhode Island             3            $805,000.00           0.2466%
South Carolina           4          $1,265,687.68           0.3878%
Tennessee                3            $840,190.55           0.2574%
Texas                   20          $5,149,781.32           1.5778%
Utah                     1            $318,513.44           0.0976%
Virginia                43         $12,614,759.49           3.8650%
Vermont                  1            $229,556.99           0.0703%
Washington              11          $3,163,003.16           0.9691%
                     -----        ---------------         ---------
Total                1,038        $326,388,415.06         100.0000%


                               13
<PAGE>


h)   The following table sets forth information, as of the
     Cut-off Date, with respect to the maturity dates of the Pool
     2 Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
      YEAR OF         # OF                  AS OF         AGGREGATE
     MATURITY        LOANS           CUT-OFF DATE           BALANCE
     --------        -----           ------------         ---------
         2018            8          $2,572,404.19           0.7881%
         2023            3            $867,325.19           0.2657%
         2025            1            $314,235.76           0.0963%
         2026            1            $216,948.90           0.0665%
         2027           81         $22,367,894.59           6.8532%
         2028          944        $300,049,606.43          91.9302%
                     -----        ---------------         ---------
        Total        1,038        $326,388,415.06         100.0000%

The weighted average scheduled remaining term to maturity of the
Pool 2 Mortgage Loans calculated as of the Cut-off Date is 358
months.

i)   The following table sets forth information, as of the
     Cut-off Date, with respect to the purpose of the Pool 2
     Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
PURPOSE               # OF                  AS OF         AGGREGATE
OF LOAN              LOANS           CUT-OFF DATE           BALANCE
- -------              -----           ------------         ---------
Purchase               389        $120,323,720.77          36.8652%
Rate Term/Refinance    540        $169,965,281.76          52.0745%
Cash-out Refinance     109         $36,099,412.53          11.0603%
                     -----        ---------------         ---------
Total                1,038        $326,388,415.06         100.0000%


                               14
<PAGE>


ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL STATEMENTS AND
         EXHIBITS.

1.1    The Underwriting Agreement dated as of April 24, 1995 and
       the related Terms Agreement dated as of March 23, 1998 for
       the Series 1998-6 Certificates between GE Capital Mortgage
       Services, Inc. and PaineWebber Incorporated and the
       Underwriting Agreement dated as of September 19, 1997 and
       the related Terms Agreement dated as of March 23, 1998 for
       the Series 1998-6 Certificates between GE Capital Mortgage
       Services, Inc. and Greenwich Capital Markets.

4.1    The Pooling and Servicing Agreement for the Series 1998-6
       Certificates dated as of March 1, 1998 between GE Capital
       Mortgage Services, Inc., as seller and servicer, and State
       Street Bank and Trust Company, as trustee.


                               15
<PAGE>


                            SIGNATURES





       Pursuant to the requirements of the Securities
       Exchange Act of 1934, the registrant has duly caused
       this report to be signed on its behalf by the
       undersigned thereunto duly authorized.



                          GE Capital Mortgage Services, Inc.



                          By:   /s/ Syed W. Ali
                             -----------------------------
                          Name: Syed W. Ali
                          Title: Vice President





Dated as of March 27, 1998


                               16
<PAGE>


                            SIGNATURES





       Pursuant to the requirements of the Securities
       Exchange Act of 1934, the registrant has duly caused
       this report to be signed on its behalf by the
       undersigned thereunto duly authorized.



                          GE Capital Mortgage Services, Inc.



                          By:
                             -----------------------------
                          Name: Syed W. Ali
                          Title: Vice President





Dated as of March 27, 1998


                               17
<PAGE>


                          EXHIBIT INDEX




The exhibits are being filed herewith:


- ----------------------------------------------------------------
 EXHIBIT NO.             DESCRIPTION                    PAGE
- ----------------------------------------------------------------

     1.1       The Underwriting Agreement
               dated as of April 24, 1995 and the
               related Terms Agreement dated as
               of March 23, 1998 between GE
               Capital Mortgage Services, Inc.
               and PaineWebber Incorporated
               and the Underwriting Agreement
               dated as of September 19, 1997
               and the related Terms Agreement
               dated as of March 23, 1998
               between GE Capital Mortgage
               Services, Inc. and Greenwich
               Capital Markets.

     4.1       The Pooling and Servicing
               Agreement for the Series 1998-6
               Certificates dated as of March 1,
               1998 between GE Capital
               Mortgage Services, Inc., as seller
               and servicer, and State Street
               Bank and Trust Company, as
               trustee.

- ----------------------------------------------------------------


                               18





                                                        EXECUTION






               GE CAPITAL MORTGAGE SERVICES, INC.

                    PASS-THROUGH CERTIFICATES
                       (Issuable in Series)

                      UNDERWRITING AGREEMENT


PaineWebber Incorporated                       New York, New York
1285 Avenue of the Americas                        April 24, 1995
New York, New York  10019

Ladies and Gentlemen:

          GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"), may offer for sale to you (the "Underwriter")
from time to time its Pass-Through Certificates evidencing
interests in pools of mortgage loans (the "Certificates"). The
Certificates may be issued in various series, and within each
series, in one or more classes, in one or more offerings on terms
determined at the time of sale (each such series, a "Series" and
each such class, a "Class"). Each Series of the Certificates will
be issued under a separate Pooling and Servicing Agreement (each,
a "Pooling and Servicing Agreement") to be dated as of the
respective cut-off date (each, a "Cut-off Date") between the
Company, as seller and servicer, and State Street Bank and Trust
Company, as trustee (the "Trustee"). Capitalized terms used but
not defined herein shall have the meanings given to them in the
related Pooling and Servicing Agreement.

          The Certificates issued under each Pooling and
Servicing Agreement will represent the entire beneficial
ownership interest in a trust fund (the "Trust Fund") established
by such Pooling and Servicing Agreement. The assets of each Trust
Fund will consist primarily of a pool of conventional, fixed
rate, first lien, fully amortizing, one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
original terms to maturity specified in the related Terms
Agreement referred to hereinbelow. If so specified in the related
Terms Agreement, one or more elections may be made to treat the
assets of each Trust Fund as a real estate mortgage investment
conduit (each, a "REMIC") for federal income tax purposes.

          Whenever the Company determines to make an offering of
Certificates (each, a "Certificate Offering") pursuant to this


<PAGE>


Agreement through you, it will enter into an agreement with you
(the "Terms Agreement") providing for the sale of specified
Classes of Offered Certificates (as defined below) to, and the
purchase and public offering thereof by, you. Each such
Certificate Offering which the Company elects to make pursuant to
this Agreement shall be governed by this Agreement, as
supplemented by the related Terms Agreement. Each Terms
Agreement, which shall be substantially in the form of Exhibit A
hereto, shall specify, among other things, the Classes of
Certificates to be purchased by the Underwriter (the "Offered
Certificates"), the principal balance or balances of the Offered
Certificates, each subject to any stated variance, and the price
or prices at which such Offered Certificates are to be purchased
by the Underwriter from the Company.

          1.   Representations and Warranties.  (a) The Company
represents and warrants to and agrees with the Underwriter, as of
the date of the related Terms Agreement, that:

                      (i) The registration statement specified in
          the related Terms Agreement, on Form S-3, including a
          prospectus, has been filed with the Securities and
          Exchange Commission (the "Commission") for the
          registration under the Securities Act of 1933, as
          amended (the "Act"), of pass-through certificates
          issuable in series, which registration statement has
          been declared effective by the Commission. Such
          registration statement, as amended to the date of the
          related Terms Agreement, including any documents
          incorporated by reference therein pursuant to Item 12
          of Form S-3 under the Act which were filed under the
          Securities Exchange Act of 1934, as amended (the
          "Exchange Act"), on or before the effective date of the
          Registration Statement, is hereinafter called the
          "Registration Statement," and such prospectus, as such
          prospectus is supplemented by a prospectus supplement
          relating to the Offered Certificates of the related
          Series, each in the form first filed after the date of
          the related Terms Agreement pursuant to Rule 424(b)
          under the Act, including any documents incorporated by
          reference therein pursuant to Item 12 of Form S-3 under
          the Act which were filed under the Exchange Act on or
          before the date of such Prospectus Supplement (other
          than any such incorporated documents that relate to
          Collateral Term Sheets (as defined herein)) (such
          prospectus supplement, including such incorporated
          documents (other than those that relate to Collateral
          Term Sheets), in the form first filed after the date of
          the related Terms Agreement pursuant to Rule 424(b) is
          hereinafter called the "Prospectus Supplement"), is
          hereinafter called the "Prospectus". Any reference
          herein to the terms "amend," "amendment" or


                                2
<PAGE>


          "supplement" with respect to the Registration
          Statement, the Prospectus or the Prospectus Supplement
          shall be deemed to refer to and include the filing of
          any document under the Exchange Act after the effective
          date of the Registration Statement or the issue date of
          the Prospectus or Prospectus Supplement, as the case
          may be, deemed to be incorporated therein by reference
          pursuant to Item 12 of Form S-3 under the Act.

                     (ii) The related Registration Statement, at
          the time it became effective, and the prospectus
          contained therein, and any amendments thereof and
          supplements thereto filed prior to the date of the
          related Terms Agreement, conformed in all material
          respects to the requirements of the Act and the rules
          and regulations of the Commission thereunder; on the
          date of the related Terms Agreement and on each Closing
          Date (as defined in Section 3 below), the related
          Registration Statement and the related Prospectus, and
          any amendments thereof and supplements thereto, will
          conform in all material respects to the requirements of
          the Act and the rules and regulations of the Commission
          thereunder; such Registration Statement, at the time it
          became effective, did not contain any untrue statement
          of a material fact or omit to state a material fact
          required to be stated therein or necessary to make the
          statements therein not misleading; such Prospectus, on
          the date of any filing pursuant to Rule 424(b) and on
          each Closing Date, will not include any untrue
          statement of a material fact or omit to state a
          material fact necessary to make the statements therein,
          in the light of the circumstances under which they are
          made, not misleading; and the Detailed Description
          referred to in such Prospectus, on each Closing Date
          and the date of any filing thereof under cover of Form
          8-K, will not include any untrue statement of a
          material fact or omit to state any information which
          such Prospectus states will be included in such
          Detailed Description; provided, however, that the
          Company makes no representations or warranties as to
          the information contained in or omitted from (A) such
          Registration Statement or such Prospectus (or any
          supplement thereto) in reliance upon and in conformity
          with written information furnished to the Company by or
          on behalf of the Underwriter specifically for use in
          the preparation thereof or (B) any Current Report (as
          defined in Section 5(b) below), or in any amendment
          thereof or supplement thereto, incorporated by
          reference in such Registration Statement or such
          Prospectus (or any amendment thereof or supplement
          thereto).


                                3
<PAGE>


                    (iii) The Certificates of the related Series
          will conform to the description thereof contained in
          the related Prospectus; will each, if rated at the time
          of issuance in one of the two highest rating categories
          by a nationally recognized statistical rating
          organization, be when issued a "mortgage related
          security" as such term is defined in Section 3(a)(41)
          of the Exchange Act, and will each on the related
          Closing Date be duly and validly authorized, and, when
          validly executed, countersigned, issued and delivered
          in accordance with the related Pooling and Servicing
          Agreement and sold to you as provided herein and in the
          related Terms Agreement, will each be validly issued
          and outstanding and entitled to the benefits of the
          related Pooling and Servicing Agreement.

                     (iv) Neither the issuance nor sale of the
          Certificates of the related Series nor the consummation
          of any other of the transactions herein contemplated,
          nor the fulfillment of the terms hereof or of the
          related Terms Agreement, will conflict with any
          statute, order or regulation applicable to the Company
          of any court, regulatory body, administrative agency or
          governmental body having jurisdiction over the Company
          or with any organizational document of the Company or
          any instrument or any agreement under which the Company
          is bound or to which it is a party.

                      (v)     This Agreement and the related
          Terms Agreement have been duly authorized, executed and
          delivered by the Company.

                     (vi) At or prior to the related Closing
          Date, the Company will have entered into the related
          Pooling and Servicing Agreement and, assuming the due
          authorization, execution and delivery thereof by the
          Trustee, such Pooling and Servicing Agreement (on such
          Closing Date) will constitute the valid and binding
          agreement of the Company enforceable in accordance with
          its terms, subject as to enforceability, to bankruptcy,
          insolvency, reorganization or other similar laws
          affecting creditors' rights and to general principles
          of equity (regardless of whether the enforceability of
          such Pooling and Servicing Agreement is considered in a
          proceeding in equity or at law).

          2.   Purchase and Sale.  Subject to the execution of
the Terms Agreement for a particular Certificate Offering and
subject to the terms and conditions and in reliance upon the
representations and warranties set forth in this Agreement and
such Terms Agreement, the Company agrees to sell to the


                                4
<PAGE>


Underwriter, and the Underwriter agrees to purchase from the
Company, all, but not less than all, of the related Offered
Certificates at the purchase price therefor set forth in such
Terms Agreement (the "Purchase Price").

          3. Delivery and Payment. Delivery of and payment for
the Offered Certificates of a Series shall be made at the offices
of Cleary, Gottlieb, Steen & Hamilton, New York, New York, at
10:00 A.M., New York City time, on the Closing Date specified in
the related Terms Agreement, which date and time may be postponed
by agreement between the Underwriter and the Company (such date
and time being herein called the "Closing Date"). Delivery of
such Offered Certificates shall be made to the Underwriter
against payment by the Underwriter of the Purchase Price thereof
to or upon the order of the Company by wire transfer in federal
or other immediately available funds or by check payable in
federal funds, as the Company shall specify no later than five
full business days prior to such Closing Date. Unless delivery is
made through the facilities of The Depository Trust Company, the
Offered Certificates shall be registered in such names and in
such authorized denominations as the Underwriter may request not
less than two full business days in advance of each Closing Date.

          The Company agrees to notify the Underwriter at least
two business days before each Closing Date of the exact principal
balance evidenced by the Offered Certificates and to have such
Offered Certificates available for inspection, checking and
packaging in New York, New York, no later than 12:00 noon on the
business day prior to such Closing Date.

          4. Offering by the Underwriter. It is understood that
the Underwriter proposes to offer the Offered Certificates of the
related Series for sale to the public as set forth in the related
Prospectus.

          5.   Agreements.  The Company agrees with the
Underwriter that:

               (a) The Company will cause the Prospectus as
     supplemented by a Prospectus Supplement relating to the
     Offered Certificates to be filed pursuant to Rule 424 under
     the Act and will promptly advise the Underwriter when such
     Prospectus as so supplemented has been so filed, and prior
     to the termination of the Certificate Offering to which such
     Prospectus relates also will promptly advise the Underwriter
     (i) when any amendment to the related Registration Statement
     specifically relating to such Offered Certificates shall
     have become effective or any further supplement to such
     Prospectus has been filed, (ii) of any request by the
     Commission for any amendment of such Registration Statement
     or Prospectus or for any additional information, (iii) of
     the issuance by the Commission of any stop order suspending


                                5
<PAGE>


     the effectiveness of such Registration Statement or the
     institution or threatening of any proceeding for that
     purpose and (iv) of the receipt by the Company of any
     written notification with respect to the suspension of the
     qualification of such Offered Certificates for sale in any
     jurisdiction or the initiation or threatening of any
     proceeding for such purpose. The Company will not file any
     amendment of the related Registration Statement or
     supplement to the related Prospectus (other than any
     amendment or supplement specifically relating to one or more
     Series of pass-through certificates other than the Series
     that includes the related Offered Certificates) unless the
     Company has furnished the Underwriter with a copy for its
     review prior to filing. The Company will use its best
     efforts to prevent the issuance of any such stop order and,
     if issued, to obtain as soon as possible the withdrawal
     thereof.

               (b) The Company will cause any Computational
     Materials and any Structural Term Sheets (each as defined in
     Section 8 below) with respect to the Offered Certificates of
     a Series that are delivered by the Underwriter to the
     Company pursuant to Section 8 to be filed with the
     Commission on a Current Report on Form 8-K (a "Current
     Report") pursuant to Rule 13a-11 under the Exchange Act on
     the business day immediately following the later of (i) the
     day on which such Computational Materials and Structural
     Term Sheets are delivered to counsel for the Company by the
     Underwriter prior to 10:30 a.m. and (ii) the date on which
     this Agreement is executed and delivered. The Company will
     cause one Collateral Term Sheet (as defined in Section 9
     below) with respect to the Offered Certificates of a Series
     that is delivered by the Underwriter to the Company in
     accordance with the provisions of Section 9 to be filed with
     the Commission on a Current Report pursuant to Rule 13a-11
     under the Exchange Act on the business day immediately
     following the day on which such Collateral Term Sheet is
     delivered to counsel for the Company by the Underwriter
     prior to 10:30 a.m. In addition, if at any time prior to the
     availability of the related Prospectus Supplement the
     Underwriter has delivered to any prospective investor a
     Collateral Term Sheet that reflects, in the reasonable
     judgement of the Underwriter and the Company, a material
     change in the characteristics of the Mortgage Loans for the
     related Series from those on which a Collateral Term Sheet
     with respect to the related Series previously filed with the
     Commission was based, the Company will cause any such
     Collateral Term Sheet that is delivered by the Underwriter
     to the Company in accordance with the provisions of Section
     9 to be filed with the Commission on a Current Report on the
     business day immediately following the day on which such
     Collateral Term Sheet is delivered to counsel for the


                                6
<PAGE>


     Company by the Underwriter prior to 10:30 a.m. In each case,
     the Company will promptly advise the Underwriter when such
     Current Report has been so filed. Each such Current Report
     shall be incorporated by reference in the related Prospectus
     and the related Registration Statement. Notwithstanding the
     five preceding sentences, the Company shall have no
     obligation to file any materials provided by the Underwriter
     pursuant to Sections 8 and 9 which, in the reasonable
     determination of the Company after making reasonable efforts
     to consult with the Underwriter, are not required to be
     filed pursuant to the Kidder Letters or the PSA Letter (each
     as defined in Section 8 below), or which contain erroneous
     information or contain any untrue statement of a material
     fact or, when read in conjunction with the Prospectus and
     Prospectus Supplement, omit to state a material fact
     required to be stated therein or necessary to make the
     statements therein not misleading; it being understood,
     however, that the Company shall have no obligation to review
     or pass upon the accuracy or adequacy of, or to correct, any
     Computational Materials, Structural Term Sheets or
     Collateral Term Sheets provided by the Underwriter to the
     Company pursuant to Section 8 or Section 9 hereof.

               (c) If, at any time when a prospectus relating to
     the Offered Certificates of a Series is required to be
     delivered under the Act, any event occurs as a result of
     which the related Prospectus as then amended or supplemented
     would include any untrue statement of a material fact or
     omit to state any material fact necessary to make the
     statements therein in light of the circumstances under which
     they were made not misleading, or if it shall be necessary
     at any time to amend or supplement the related Prospectus to
     comply with the Act or the rules thereunder, the Company
     promptly will prepare and file with the Commission, subject
     to paragraph (a) of this Section 5, an amendment or
     supplement which will correct such statement or omission or
     an amendment which will effect such compliance; provided,
     however, that the Company will not be required to file any
     such amendment or supplement with respect to any
     Computational Materials, Structural Term Sheets or
     Collateral Term Sheets incorporated by reference in the
     Prospectus other than any amendments or supplements of such
     Computational Materials or Structural Term Sheets that are
     furnished to the Company by the Underwriter pursuant to
     Section 8(e) hereof or any amendments or supplements of such
     Collateral Term Sheets that are furnished to the Company by
     the Underwriter pursuant to Section 9(d) hereof which the
     Company determines to file in accordance therewith.

               (d)  The Company will furnish to the Underwriter
     and counsel for the Underwriter, without charge, as many


                                7
<PAGE>


     signed copies of the related Registration Statement
     (including exhibits thereto) and, so long as delivery of a
     prospectus by the Underwriter or dealer may be required by
     the Act, as many copies of the related Prospectus and any
     supplements thereto (other than exhibits to the related
     Current Report) as the Underwriter may reasonably request.

               (e) The Company will furnish such information,
     execute such instruments and take such actions as may be
     reasonably requested by the Underwriter to qualify the
     Offered Certificates of a Series for sale under the laws of
     such jurisdictions as the Underwriter may designate, to
     maintain such qualifications in effect so long as required
     for the distribution of such Offered Certificates and to
     determine the legality of such Offered Certificates for
     purchase by institutional investors; provided, however, that
     the Company shall not be required to qualify to do business
     in any jurisdiction where it is not qualified on the date of
     the related Terms Agreement or to take any action which
     would subject it to general or unlimited service of process
     in any jurisdiction in which it is not, on the date of the
     related Terms Agreement, subject to such service of process.

               (f) So long as the Offered Certificates of a
     Series are outstanding, the Company will furnish to the
     Underwriter copies of the annual independent public
     accountants' servicing report furnished to the Trustee
     pursuant to Section 3.13 of the related Pooling and
     Servicing Agreement.

               (g) Whether or not the transactions contemplated
     hereby and by the related Terms Agreement shall be
     consummated, the Company shall be responsible for the
     payment of any costs and expenses for which details are
     submitted, in connection with the performance of its
     obligations under this Agreement and the related Terms
     Agreement, including, without limitation, (a) the cost and
     expenses of printing or otherwise reproducing the related
     Registration Statement or Prospectus, this Agreement, the
     related Terms Agreement, the related Pooling and Servicing
     Agreement and the Offered Certificates, and (b) the cost of
     delivering the related Offered Certificates to the office of
     the Underwriter, insured to the satisfaction of the
     Underwriter (it being understood that, except as provided in
     this paragraph (f) and in Section 7 hereof, the Underwriter
     will pay all its own costs and expenses, including the fees
     of Brown & Wood, counsel for the Underwriter, transfer taxes
     on resale of any Offered Certificates by it, advertising
     expenses connected with any offers that it may make, the
     fees of KPMG Peat Marwick with respect to its letters
     furnished pursuant to Section 6(i) of the Agreement and any
     letter furnished pursuant to the last sentence of Section


                                8
<PAGE>


     6(h) hereof, the fees of any firm of public accountants
     selected by the Underwriter with respect to their letter
     furnished pursuant to Section 8(c) of the Agreement and any
     other costs and expenses specified in the related Terms
     Agreement as "Additional Expenses").

          6. Conditions to the Obligations of the Underwriter.
The obligations of the Underwriter to purchase the Offered
Certificates of any Series shall be subject to the accuracy in
all material respects of the representations and warranties on
the part of the Company contained in this Agreement, as
supplemented by the related Terms Agreement, as of the respective
dates thereof and the related Closing Date, to the accuracy of
the statements of the Company made in any applicable officers'
certificates pursuant to the provisions hereof, to the
performance by the Company of its obligations under this
Agreement and such Terms Agreement and to the following
additional conditions applicable to the related Certificate
Offering:

               (a) No stop order suspending the effectiveness of
     the related Registration Statement shall have been issued
     and no proceedings for that purpose shall have been
     instituted or threatened.

               (b) Cleary, Gottlieb, Steen & Hamilton, counsel
     for the Company, shall have furnished to the Underwriter an
     opinion, dated the related Closing Date, to the effect that:

                      (i)     this Agreement and the related
          Terms Agreement have been duly authorized, executed and
          delivered by the Company;

                     (ii) the related Pooling and Servicing
          Agreement has been duly authorized, executed and
          delivered by the Company and is a legal, valid and
          binding agreement of the Company enforceable against
          the Company in accordance with its terms;

                    (iii) the issuance of the Certificates of the
          related Series and sale of the related Offered
          Certificates has been duly authorized by the Company
          and the Certificates of such Series, when duly
          countersigned by the Trustee in accordance with the
          related Pooling and Servicing Agreement, will be
          validly issued and outstanding and entitled to the
          benefits of such Pooling and Servicing Agreement;

                     (iv) the related Pooling and Servicing
          Agreement is not required to be qualified under the
          Trust Indenture Act of 1939, as amended, and the trust
          created thereunder is not required to be registered


                                9
<PAGE>


          under the Investment Company Act of 1940, as amended;

                      (v) the related Registration Statement has
          become effective under the Act, and, to the best of the
          knowledge of such counsel, no stop order suspending the
          effectiveness of such Registration Statement has been
          issued and no proceedings for that purpose have been
          instituted or are pending or contemplated by the
          Commission under the Act; such Registration Statement
          and the related Prospectus, and each amendment or
          supplement thereto (except the financial statements and
          schedules and other financial and statistical data
          included therein and the documents incorporated by
          reference therein) applicable to the related Offered
          Certificates and the obligations of the Company
          relating thereto, as of their respective effective or
          issue dates, appeared on their face to be appropriately
          responsive in all material respects to the requirements
          of the Act and the rules and regulations thereunder;
          and no information has come to the attention of such
          counsel that causes it to believe that (A) such
          Registration Statement (except any document
          incorporated by reference therein), as of the date it
          became effective, or such Registration Statement
          (except as aforesaid, and except the financial
          statements and schedules and statistical data included
          therein and the documents incorporated by reference
          therein) as of the date the most recent post-effective
          amendment thereto, if any, became effective, contained
          any untrue statement of a material fact or omitted to
          state any material fact required to be stated therein
          or necessary to make the statements therein not
          misleading or (B) such Prospectus (except any document
          incorporated by reference therein) or any amendment or
          supplement thereto (except as aforesaid, and except the
          financial statements and schedules and statistical data
          included therein and the documents incorporated by
          reference therein), as of their respective issue dates
          or at the related Closing Date, contained or contains
          any untrue statement of a material fact or omitted or
          omits to state any material fact necessary in order to
          make the statements therein, in light of the
          circumstances under which they were made, not
          misleading;

                     (vi) the statements set forth under the
          heading "Description of the Certificates" in the
          related Prospectus, insofar as such statements purport
          to summarize certain provisions of the related Pooling
          and Servicing Agreement and the related Offered
          Certificates, provide a fair summary of such
          provisions;


                                10
<PAGE>


                    (vii) the statements in the related
          Prospectus under the headings "Certain Legal Aspects of
          the Mortgage Loans and Contracts -- The Mortgage
          Loans", "Certain Federal Income Tax Consequences"
          (insofar as they relate specifically to the purchase,
          ownership and disposition of the related Offered
          Certificates) and "ERISA Considerations" (insofar as
          they relate specifically to the purchase, ownership and
          disposition of such Offered Certificates), to the
          extent that they constitute matters of law or legal
          conclusions, provide a fair summary of such law or
          conclusions;

                   (viii) assuming compliance with the provisions
          of the related Pooling and Servicing Agreement, for
          federal income tax purposes, (A) if any election is
          made to treat the assets of the Trust Fund as a REMIC:
          the related Trust Fund (and any specified subgrouping
          therein) will qualify as a REMIC pursuant to Section
          860D of the Internal Revenue Code of 1986, as amended
          (the "Code"), each Class of Certificates of the related
          Series, other than the related Residual Class or
          Classes, will constitute a class of "regular interests"
          in the related REMIC within the meaning of the Code,
          and each Class of such Certificates specified in the
          related Prospectus as a Class of Residual Certificates
          will constitute the "residual interest" in the related
          REMIC within the meaning of the Code; (B) if no such
          REMIC election is made: the Trust Fund will be treated
          as a "grantor trust"; and

                     (ix) assuming that some or all of the
          Offered Certificates of the related Series shall be
          rated at the time of issuance in one of the two highest
          rating categories by a nationally recognized
          statistical rating organization, each Offered
          Certificate so rated will be at the time of issuance, a
          "mortgage related security" as such term is defined in
          Section 3(a)(41) of the Exchange Act.

     Such opinion may express its reliance as to factual matters
     on the representations and warranties made by, and on
     certificates or other documents furnished by, officers of
     the parties to this Agreement, the related Terms Agreement
     or the related Pooling and Servicing Agreement. Such opinion
     may assume the due authorization, execution and delivery of
     the instruments and documents referred to therein by the
     parties thereto other than the Company. Such opinion may be
     qualified, insofar as it concerns the enforceability of the
     documents referred to therein, to the extent that such
     enforceability may be limited by bankruptcy, insolvency,
     reorganization or other similar laws affecting the 


                                11
<PAGE>


     enforcement of creditors' rights in general and by 
     general equity principles (regardless of whether such
     enforcement is considered in a proceeding in equity or at
     law). Such opinion may be further qualified as expressing no
     opinion as to (x) the statements in the related Prospectus
     under the heading "Certain Legal Aspects of the Mortgage
     Loans and Contracts -- The Mortgage Loans" except insofar as
     such statements relate to the laws of the State of New York
     and the laws of the United States, and (y) the statements in
     such Prospectus under the headings "ERISA Considerations"
     and "Certain Federal Income Tax Consequences" except insofar
     as such statements relate to the laws of the United States.
     In addition, such opinion may be qualified as an opinion
     only on the laws of the State of New York and the laws of
     the United States.

               (c) The General Counsel for the Company shall have
     furnished to the Underwriter an opinion, dated the related
     Closing Date, to the effect that:

                      (i) The Company has been duly incorporated
          and is validly existing as a corporation in good
          standing under the laws of the State of New Jersey,
          with corporate power to own its properties, to conduct
          its business as described in the related Prospectus and
          to enter into and perform its obligations under this
          Agreement, the related Terms Agreement, the related
          Pooling and Servicing Agreement and the Certificates of
          the related Series;

                     (ii) The Company has full power and
          authority to sell and service the related Mortgage
          Loans as contemplated herein and in the related Pooling
          and Servicing Agreement;

                    (iii) No consent, approval, authorization or
          order of any court or governmental agency or body is
          required for the consummation by the Company of the
          transactions contemplated herein or in the related
          Pooling and Servicing Agreement, except such as may be
          required under the blue sky laws of any jurisdiction
          and such other approvals as have been obtained;

                     (iv) Neither the issuance of the
          Certificates of the related Series nor delivery of the
          related Offered Certificates, nor the consummation of
          any other of the transactions contemplated in this
          Agreement, the related Terms Agreement or the related
          Pooling and Servicing Agreement, nor the fulfillment of
          the terms of the related Certificates, the related
          Pooling and Servicing Agreement, this Agreement or the
          related Terms Agreement will conflict with or violate


                                12
<PAGE>


          any term or provision of the articles of incorporation
          or by-laws of the Company or any statute, order or
          regulation applicable to the Company of any court,
          regulatory body, administrative agency or governmental
          body having jurisdiction over the Company and will not
          conflict with, result in a breach or violation or the
          acceleration of or constitute a default under the terms
          of any indenture or other agreement or instrument known
          to such counsel to which the Company is a party or by
          which it is bound; and

                      (v) There are no actions, proceedings or
          investigations pending or, to the best knowledge of
          such counsel, threatened before any court,
          administrative agency or other tribunal (i) asserting
          the invalidity of this Agreement, the related Terms
          Agreement, the related Pooling and Servicing Agreement
          or the related Certificates, (ii) seeking to prevent
          the issuance of the Certificates of the related Series
          or the consummation by the Company of any of the
          transactions contemplated by this Agreement, such Terms
          Agreement or such Pooling and Servicing Agreement, or
          (iii) which might materially and adversely affect the
          performance by the Company of its obligations under, or
          the validity or enforceability of, this Agreement, such
          Terms Agreement, such Pooling and Servicing Agreement
          or the related Certificates.

     In rendering her opinion such counsel may rely as to matters
     of fact, to the extent deemed proper and as stated therein,
     on certificates of responsible officers of the Company or
     public officials. In addition, such opinion may be qualified
     as an opinion only on the laws of the State of New Jersey.

               (d) The Underwriter shall have received from Brown
     & Wood, counsel for the Underwriter, such opinion or
     opinions, dated the related Closing Date, with respect to
     the issuance and sale of the Certificates of the related
     Series, the related Registration Statement, the related
     Prospectus and such other related matters as the Underwriter
     may reasonably require, and the Company shall have furnished
     to such counsel such documents as the Underwriter may
     reasonably request for the purpose of enabling them to pass
     upon such matters.

               (e) The Company shall have furnished to the
     Underwriter a certificate of the Company, signed by the
     President or any Vice President and the Senior Vice
     President-Finance or the principal financial or accounting
     officer of the Company, dated the related Closing Date, to
     the effect that the signers of such certificate have


                                13
<PAGE>


     carefully examined the related Registration Statement
     (excluding any Current Reports and any other documents
     incorporated by reference therein), the related Prospectus,
     the Detailed Description referred to in such Prospectus
     (excluding any related Current Report), this Agreement and
     the related Terms Agreement and that:

                      (i) the representations and warranties of
          the Company in this Agreement are true and correct in
          all material respects on and as of the related Closing
          Date with the same effect as if made on such Closing
          Date, and the Company has complied with all the
          agreements and satisfied all the conditions on its part
          to be performed or satisfied at or prior to such
          Closing Date;

                     (ii) no stop order suspending the
          effectiveness of such Registration Statement has been
          issued and no proceedings for that purpose have been
          instituted or, to their knowledge, threatened; and

                    (iii) nothing has come to their attention
          that would lead them to believe that such Registration
          Statement (excluding any Current Report) contains any
          untrue statement of a material fact or omits to state
          any material fact required to be stated therein or
          necessary to make the statements therein not
          misleading, that the related Prospectus (excluding any
          related Current Report) contains any untrue statement
          of a material fact or omits to state a material fact
          required to be stated therein or necessary to make the
          statements therein, in the light of the circumstances
          under which they were made, not misleading, or that the
          Detailed Description referred to in such Prospectus
          includes any untrue statement of a material fact or
          omits to state any information which the Prospectus
          states will be included in such Detailed Description.

               (f) Peabody & Arnold, counsel for the Trustee,
     shall have furnished to the Underwriter an opinion, dated
     the related Closing Date, to the effect that:

                      (i) the Trustee has been duly incorporated
          and is validly existing as a corporation in good
          standing under the laws of the Commonwealth of
          Massachusetts with corporate power to own its
          properties and conduct its business as presently
          conducted by it, to conduct business as a trustee and
          to enter into and perform its obligations under the
          related Pooling and Servicing Agreement;

                     (ii) the related Pooling and Servicing


                                14
<PAGE>


          Agreement has been duly authorized, executed and
          delivered by the Trustee and constitutes the legal,
          valid and binding agreement of the Trustee enforceable
          against the Trustee in accordance with its terms,
          subject to bankruptcy, insolvency, fraudulent
          conveyance, reorganization or other similar laws
          affecting the enforcement of creditors' rights
          generally and to judicial discretion, and general
          principles of equity (regardless of whether enforcement
          is sought in a proceeding in equity or at law);

                    (iii) the Trustee has duly accepted its
          appointment as trustee under the related Pooling and
          Servicing Agreement;

                     (iv) no consent, approval, authorization or
          order of any Massachusetts or federal court or
          government agency or body is required on the part of
          the Trustee for the consummation of the transactions
          contemplated in the related Pooling and Servicing
          Agreement, except such as may be required under any
          federal or state securities law; and

                      (v) the performance on the part of the
          Trustee of any of the transactions contemplated in the
          related Pooling and Servicing Agreement does not
          conflict with or result in a breach or violation of any
          term or provision of, or constitute a default under,
          the Articles of Organization, as amended, or By-Laws of
          the Trustee, or any Massachusetts or federal statute or
          regulation applicable to the Trustee, or to such
          counsel's knowledge, any indenture or other agreement
          or instrument to which the Trustee is a party or by
          which it is bound, or, to such counsel's knowledge, any
          order of any state or federal court, regulatory body,
          administrative agency or governmental body having
          jurisdiction over the Trustee.

     In addition, such counsel shall furnish to the Underwriter
     such opinions as to the treatment of the Trust Fund for
     purposes of Massachusetts tax law as are reasonably
     satisfactory to the Underwriter.

               (g) KPMG Peat Marwick shall have furnished to the
     Underwriter a letter, dated as of the date of the related
     Terms Agreement, in form and substance satisfactory to the
     Underwriter, stating in effect that they have performed
     certain specified procedures as a result of which they have
     determined that such information as the Underwriter may
     reasonably request of an accounting, financial or
     statistical nature (which is limited to accounting,
     financial or statistical information derived from the


                                15
<PAGE>


     general accounting records of the Company) set forth in the
     related Prospectus Supplement under the caption "Delinquency
     and Foreclosure Experience of the Company" agrees with the
     accounting records of the Company, excluding any questions
     of legal interpretation.

               (h) KPMG Peat Marwick shall have furnished to the
     Underwriter a letter, dated as of the related Closing Date,
     in form and substance satisfactory to the Underwriter,
     stating in effect that they have performed certain specified
     procedures as a result of which they have determined that
     such information as the Underwriter may reasonably request
     of an accounting, financial or statistical nature (which is
     limited to accounting, financial or statistical information
     derived from the general accounting records of the Company
     and which is obtained from an analysis of a sample of the
     Mortgage Loans included in the related pool) set forth in
     the related Prospectus Supplement under the caption
     "Description of the Mortgage Pool and the Mortgaged
     Properties" or "Description of the Mortgage Pools and the
     Mortgaged Properties", as the case may be, and in the
     Detailed Description relating to such Prospectus Supplement
     is mutually consistent and agrees with the accounting
     records of the Company and, where applicable, the related
     Mortgage Loan files of the Company, excluding any questions
     of legal interpretation. In addition, if applicable, such
     accountants shall have furnished to the Underwriter a
     letter, dated as of the related Closing Date, which shall
     include a statement or statements to the effect that based
     upon the assumptions and methodology agreed to by the
     Company (and which is consistent with the manner in which
     any final PAC Balances, TAC Balances, Scheduled Balances,
     Maximum and Minimum Scheduled Balances or any other
     scheduled balances are to be calculated as set forth in the
     related Prospectus), all of which shall be described by
     reference in such letter, such accountants shall have
     verified the mathematical accuracy of any final PAC Balances
     Table, TAC Balances Table, Scheduled Balances Table, Maximum
     or Minimum Scheduled Balances Table or other scheduled
     balances table attached as an exhibit to the related Pooling
     and Servicing Agreement.

               (i) KPMG Peat Marwick shall have furnished to the
     Underwriter and the Company a letter or letters, dated as of
     the date of the related Terms Agreement, in form and
     substance satisfactory to the Underwriter and the Company,
     including, without limitation, statements, if applicable, to
     the effect that:

                     (i)  based upon the assumptions and
          methodology set forth in the related Prospectus, all of
          which shall be described by reference in such letter,


                                16
<PAGE>


          they recomputed the percentages of initial principal
          balance outstanding as of each of the Distribution
          Dates (as defined in such Prospectus) indicated and the
          weighted average lives of each Class of Offered
          Certificates at each of the indicated percentages of
          the applicable Prepayment Assumption, and they compared
          the recomputed percentages and weighted average lives
          to the corresponding percentages and weighted average
          lives set forth in the related tables and found them to
          be in agreement;

                    (ii) based upon the assumptions and
          methodology set forth in such Prospectus, all of which
          shall be described by reference in such letter, they
          have verified the mathematical accuracy of any
          Scheduled Final Distribution Dates for the Offered
          Certificates, PAC Balances, TAC Balances, Scheduled
          Balances, Maximum and Minimum Scheduled Balances or any
          other scheduled balances set forth in such Prospectus
          for each indicated Distribution Date, and have verified
          the mathematical accuracy of any initial Effective
          Ranges of any PAC Certificates, Scheduled Certificates
          or other scheduled Certificates set forth in such
          Prospectus; and

                   (iii) based upon the assumptions and
          methodology set forth in such Prospectus, all of which
          shall be described by reference in such letter, they
          have verified the mathematical accuracy of the pre-tax
          yields to maturity and, if applicable, aggregate cash
          flows of any Class of Certificates for which such
          pre-tax yields and, if applicable, aggregate cash flows
          are set forth in such Prospectus at the indicated
          percentages of the Prepayment Assumption and, if
          applicable, at the indicated values of COFI, LIBOR or
          any other index, as applicable.

               (j) The Offered Certificates of the related Series
     shall have received the ratings specified in the related
     Terms Agreement (the "Required Ratings").

               (k) Prior to the related Closing Date, the Company
     shall have furnished to the Underwriter such further
     information, certificates and documents as the Underwriter
     may reasonably request.

               (l) If any Certificates of the related Series are
     to be sold to any other underwriter and/or offered in
     reliance upon an exemption from the registration
     requirements of the Act, the sale at or prior to the related
     Closing Date of such Certificates to the purchaser thereof
     shall have occurred.


                                17
<PAGE>


               (m) Subsequent to the date of the related Terms
     Agreement, there shall not have been any change, or any
     development involving a prospective change, in or affecting
     the business or properties of the Company which the
     Underwriter concludes in its judgment, after consultation
     with the Company, materially impairs the investment quality
     of the Offered Certificates of the related Series so as to
     make it impractical or inadvisable to proceed with the
     public offering or the delivery of such Offered Certificates
     as contemplated by the related Prospectus.

          If any of the conditions specified in this Section 6
shall not have been fulfilled in all material respects with
respect to the particular Offered Certificates of a Series when
and as provided in this Agreement and the related Terms
Agreement, or if any of the opinions and certificates mentioned
above or elsewhere in this Agreement and the related Terms
Agreement shall not be in all material respects reasonably
satisfactory in form and substance to the Underwriter and its
counsel, this Agreement (with respect to the related Offered
Certificates) and the related Terms Agreement and all obligations
of the Underwriter hereunder (with respect to the related Offered
Certificates) and thereunder may be canceled at, or at any time
prior to, the related Closing Date by the Underwriter. Notice of
such cancellation shall be given to the Company in writing, or by
telephone or telegraph confirmed in writing.

          7. Indemnification and Contribution. (a) The Company
agrees to indemnify and hold harmless the Underwriter and each
person who controls the Underwriter within the meaning of the Act
or the Exchange Act against any and all losses, claims, damages
or liabilities, joint or several, to which they or any of them
may become subject under the Act, the Exchange Act, or other
Federal or state statutory law or regulation, at common law or
otherwise, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
any untrue statement or alleged untrue statement of a material
fact contained in the Registration Statement relating to the
Offered Certificates of the applicable Series as it became
effective or in any amendment or supplement thereof, or in such
Registration Statement or the related Prospectus, or in any
amendment thereof, or in the Detailed Description referred to in
such Prospectus or arise out of or are based upon the omission or
alleged omission (in the case of any Computational Materials and
ABS Term Sheets in respect of which the Company agrees to
indemnify the Underwriter, as set forth below, when such are read
in conjunction with the related Prospectus and Prospectus
Supplement) to state therein a material fact required to be
stated therein or necessary to make the statements therein not
misleading, and agrees to reimburse each such indemnified party
for any legal or other expenses reasonably incurred by them in
connection with investigating or defending any such loss, claim,


                                18
<PAGE>


damage, liability or action; provided, however, that (i) the
Company will not be liable in any such case to the extent that
any such loss, claim, damage or liability arises out of or is
based upon any such untrue statement or alleged untrue statement
or omission or alleged omission made therein (A) in reliance upon
and in conformity with written information furnished to the
Company as herein stated by or on behalf of the Underwriter
specifically for use in connection with the preparation thereof
or (B) in any Current Report or any amendment or supplement
thereof, except to the extent that any untrue statement or
alleged untrue statement therein or omission therefrom results
(or is alleged to have resulted) directly from an error (a
"Mortgage Pool Error") in the information concerning the
characteristics of the Mortgage Loans furnished by the Company to
the Underwriter in writing or by electronic transmission that was
used in the preparation of either (x) any Computational Materials
or ABS Term Sheets (as defined in Section 9 below) (or amendments
or supplements thereof) included in such Current Report (or
amendment or supplement thereof) or (y) any written or electronic
materials furnished to prospective investors on which the
Computational Materials (or amendments or supplements) were
based, (ii) such indemnity with respect to any Corrected
Statement (as defined below) in such Prospectus (or supplement
thereto) shall not inure to the benefit of the Underwriter (or
any person controlling the Underwriter) from whom the person
asserting any loss, claim, damage or liability purchased the
Certificates of the related Series that are the subject thereof
if such person did not receive a copy of a supplement to such
Prospectus at or prior to the confirmation of the sale of such
Certificates and the untrue statement or omission of a material
fact contained in such Prospectus (or supplement thereto) was
corrected (a "Corrected Statement") in such other supplement and
such supplement was furnished by the Company to the Underwriter
prior to the delivery of such confirmation, and (iii) such
indemnity with respect to any Mortgage Pool Error shall not inure
to the benefit of the Underwriter (or any person controlling the
Underwriter) from whom the person asserting any loss, claim,
damage or liability received any Computational Materials or ABS
Term Sheets (or any written or electronic materials on which the
Computational Materials are based) that were prepared on the
basis of such Mortgage Pool Error, if, prior to the time of
confirmation of the sale of the applicable Certificates to such
person, the Company notified the Underwriter in writing of the
Mortgage Pool Error or provided in written or electronic form
information superseding or correcting such Mortgage Pool Error
(in any such case, a "Corrected Mortgage Pool Error"), and the
Underwriter failed to notify such person thereof or to deliver to
such person corrected Computational Materials (or underlying
written or electronic materials) or ABS Term Sheets. This
indemnity agreement will be in addition to any liability which
the Company may otherwise have.


                                19
<PAGE>


          (b) The Underwriter agrees to indemnify and hold
harmless the Company, each of its directors, each of its officers
who signs the Registration Statement relating to the Offered
Certificates of the applicable Series, and each person who
controls the Company within the meaning of the Act or the
Exchange Act to the same extent as the foregoing indemnities from
the Company to the Underwriter, but only with reference to (A)
written information furnished to the Company by or on behalf of
the Underwriter specifically for use in the preparation of the
documents referred to in the foregoing indemnity with respect to
the related Series, or (B) any Computational Materials or ABS
Term Sheets (or amendments or supplements thereof) furnished to
the Company by the Underwriter pursuant to Section 8 and
incorporated by reference in such Registration Statement or the
related Prospectus or any amendment or supplement thereof (except
that no such indemnity shall be available for any losses, claims,
damages or liabilities, or actions in respect thereof, resulting
from any Mortgage Pool Error, other than a Corrected Mortgage
Pool Error). This indemnity agreement will be in addition to any
liability which the Underwriter may otherwise have. The Company
acknowledges that the statements set forth in the second sentence
of the ante-penultimate paragraph, the first sentence of the
penultimate paragraph, and in the last paragraph appearing on the
cover page of the related Prospectus Supplement as such
statements relate to such Offered Certificates and the second
sentence of the first paragraph under the heading "Plan of
Distribution" in such Prospectus Supplement as such statements
relate to such Offered Certificates constitute the only
information furnished in writing by or on behalf of the
Underwriter for inclusion in the related Prospectus (other than
any Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) furnished to the Company by the
Underwriter), and the Underwriter confirms that such statements
are correct.

          (c) Promptly after receipt by an indemnified party
under Section 7 of notice of the commencement of any action, such
indemnified party will, if a claim in respect thereof is to be
made against the indemnifying party under this Section 7, notify
the indemnifying party in writing of the commencement thereof;
but the omission so to notify the indemnifying party will not
relieve it from any liability which it may have to any
indemnified party otherwise than under this Section 7. In case
any such action is brought against any indemnified party, and it
notifies the indemnifying party of the commencement thereof, the
indemnifying party will be entitled to participate therein, and
to the extent that it may elect by written notice delivered to
the indemnified party promptly after receiving the aforesaid
notice from such indemnified party, to assume the defense
thereof, with counsel satisfactory to such indemnified party;
provided, however, that if the defendants in any such action
include both the indemnified party and the indemnifying party and


                                20
<PAGE>


the indemnified party shall have reasonably concluded that there
may be legal defenses available to it and/or other indemnified
parties which are different from or additional to those available
to the indemnifying party, the indemnified party or parties shall
have the right to select separate counsel to assert such legal
defenses and to otherwise participate in the defense of such
action on behalf of such indemnified party or parties. Upon
receipt of notice from the indemnifying party to such indemnified
party of its election so to assume the defense of such action and
approval by the indemnified party of counsel, the indemnifying
party will not be liable to such indemnified party under this
Section 7 for any legal or other expenses subsequently incurred
by such indemnified party in connection with the defense thereof
unless (i) the indemnified party shall have employed separate
counsel in connection with the assertion of legal defenses in
accordance with the proviso to the next preceding sentence (it
being understood, however, that the indemnifying party shall not
be liable for the expenses of more than one separate counsel
approved by the indemnified party in the case of subparagraph (a)
or (b), representing the indemnified parties under subparagraph
(a) or (b), who are parties to such action), (ii) the
indemnifying party shall not have employed counsel satisfactory
to the indemnified party to represent the indemnified party
within a reasonable time after notice of commencement of the
action or (iii) the indemnifying party has authorized the
employment of counsel for the indemnified party at the expense of
the indemnifying party; and except that, if clause (i) or (iii)
is applicable, such liability shall be only in respect of the
counsel referred to in such clause (i) or (iii).

          (d) If the indemnification provided for in paragraph
(a) or (b) of this Section 7 is due in accordance with its terms
but is for any reason held by a court to be unavailable from the
Company or the Underwriter, on grounds of policy or otherwise, or
if the indemnified party failed to give notice under paragraph
(c) of this Section 7 in respect of a claim otherwise subject to
indemnification in accordance with paragraph (a) or (b) of this
Section 7, the Company and the Underwriter shall contribute to
the aggregate losses, claims, damages and liabilities (including
legal and other expenses reasonably incurred in connection with
investigating or defending same) to which the Company and the
Underwriter may be subject, as follows:

          (i) in the case of any losses, claims, damages and
     liabilities (or actions in respect thereof) which do not
     arise out of or are not based upon any untrue statement or
     omission of a material fact in any Computational Materials
     or ABS Term Sheets (or any amendments or supplements
     thereof), in such proportion so that the Underwriter is
     responsible for that portion represented by the difference
     between the proceeds to the Company in respect of the
     Offered Certificates appearing on the cover page of the


                                21
<PAGE>


     Prospectus Supplement for the related Series and the total
     proceeds received by the Underwriter from the sale of such
     Offered Certificates (the "Underwriting Discount"), and the
     Company is responsible for the balance; provided, however,
     that in no case shall the Underwriter be responsible under
     this subparagraph (i) for any amount in excess of such
     Underwriting Discount applicable to the Offered Certificates
     purchased by the Underwriter pursuant to this Agreement and
     the related Terms Agreement; and

         (ii) in the case of any losses, claims, damages and
     liabilities (or actions in respect thereof) which arise out
     of or are based upon any untrue statement or omission of a
     material fact in any Computational Materials or ABS Term
     Sheets (or any amendments or supplements thereof) or in any
     written or electronic materials on which the Computational
     Materials are based, in such proportion as is appropriate to
     reflect the relative fault of the Company on the one hand
     and the Underwriter on the other in connection with the
     statements or omissions which resulted in such losses,
     claims, damages or liabilities (or actions in respect
     thereof) as well as any other relevant equitable
     considerations. The relative fault shall be determined by
     reference to, among other things, whether the untrue or
     alleged untrue statement of a material fact or the omission
     or alleged omission to state a material fact in such
     Computational Materials or ABS Term Sheets (or any
     amendments or supplements thereof or such written or
     electronic materials) results from information prepared by
     the Company on the one hand or the Underwriter on the other
     and the parties' relative intent, knowledge, access to
     information and opportunity to correct or prevent such
     statement or omission.

Notwithstanding anything to the contrary in this Section 7(d), no
person guilty of fraudulent misrepresentation (within the meaning
of Section 11(f) of the Act) shall be entitled to contribution
from any person who was not guilty of such fraudulent
misrepresentation. For purposes of this Section 7, each person
who controls the Underwriter within the meaning of either the Act
or the Exchange Act shall have the same rights to contribution as
the Underwriter, and each person who controls the Company within
the meaning of either the Act or the Exchange Act, each officer
of the Company who shall have signed the Registration Statement
and each director of the Company shall have the same rights to
contribution as the Company, subject in each case to the
immediately preceding sentence of this paragraph (d).

          8.   Computational Materials and Structural Term
Sheets.  (a) Not later than 10:30 a.m., New York time, on the
business day before the date on which the Current Report relating
to the Offered Certificates of a Series is required to be filed


                                22
<PAGE>


by the Company with the Commission pursuant to Section 5(b)
hereof, the Underwriter shall deliver to the Company five
complete copies of all materials provided by the Underwriter to
prospective investors in such Offered Certificates which
constitute (i) "Computational Materials" within the meaning of
the no-action letter dated May 20, 1994 issued by the Division of
Corporation Finance of the Commission to Kidder, Peabody
Acceptance Corporation I, Kidder, Peabody & Co. Incorporated, and
Kidder Structured Asset Corporation and the no-action letter
dated May 27, 1994 issued by the Division of Corporation Finance
of the Commission to the Public Securities Association (together,
the "Kidder Letters"), the filing of which material is a
condition of the relief granted in such letter (such materials
being the "Computational Materials"), and (ii) "Structural Term
Sheets" within the meaning of the no-action letter dated February
17, 1995 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (the "PSA
Letter"), the filing of which material is a condition of the
relief granted in such letter (such materials being the
"Structural Term Sheets"). Each delivery of Computational
Materials and Structural Term Sheets to the Company pursuant to
this paragraph (a) shall be effected by delivering four copies of
such materials to counsel for the Company on behalf of the
Company at the address specified in Section 3 hereof and one copy
of such materials to the Company.

          (b) The Underwriter represents and warrants to and
agrees with the Company, as of the date of the related Terms
Agreement and as of the Closing Date, that:

               (i) the Computational Materials furnished to the
          Company pursuant to Section 8(a) constitute (either in
          original, aggregated or consolidated form) all of the
          materials furnished to prospective investors by the
          Underwriter prior to the time of delivery thereof to
          the Company that are required to be filed with the
          Commission with respect to the related Offered
          Certificates in accordance with the Kidder Letters, and
          such Computational Materials comply with the
          requirements of the Kidder Letters;

              (ii) the Structural Term Sheets furnished to the
          Company pursuant to Section 8(a) constitute all of the
          materials furnished to prospective investors by the
          Underwriter prior to the time of delivery thereof to
          the Company that are required to be filed with the
          Commission as "Structural Term Sheets" with respect to
          the related Offered Certificates in accordance with the
          PSA Letter, and such Structural Term Sheets comply with
          the requirements of the PSA Letter;

              (iii) on the date any such Computational Materials


                                23
<PAGE>


          or Structural Term Sheets with respect to such Offered
          Certificates (or any written or electronic materials
          furnished to prospective investors on which the
          Computational Materials are based) were last furnished
          to each prospective investor and on the date of
          delivery thereof to the Company pursuant to Section
          8(a) and on the related Closing Date, such
          Computational Materials (or such other materials) or
          Structural Term Sheets did not and will not include any
          untrue statement of a material fact or, when read in
          conjunction with the related Prospectus and Prospectus
          Supplement, omit to state a material fact required to
          be stated therein or necessary to make the statements
          therein not misleading;

             (iv) the Underwriter has not represented to any
          prospective investor that any Computational Materials
          or Structural Term Sheets with respect to any Series
          were prepared or disseminated on behalf of the Company,
          and, except as otherwise disclosed by the Underwriter
          to the Company in writing prior to the date hereof, all
          Computational Materials and Structural Term Sheets
          furnished to prospective investors (and all written and
          electronic materials furnished to prospective investors
          on which the Computational Materials are based)
          included a disclaimer to the effect set forth in
          Section 8(d); and

              (v) at the time any Computational Materials (or any
          written or electronic materials furnished to
          prospective investors on which the Computational
          Materials are based) with respect to such Offered
          Certificates were furnished to a prospective investor
          and on the date of the related Terms Agreement, the
          Underwriter possessed, and on the date of delivery of
          such materials to the Company pursuant to this Section
          8 and on the related Closing Date, the Underwriter will
          possess, the capability, knowledge, expertise,
          resources and systems of internal control necessary to
          ensure that such Computational Materials conform to the
          representations and warranties of the Underwriter
          contained in subparagraphs (i) and (iii) above of this
          paragraph (b).

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Computational
Materials or Structural Term Sheets (or any written or electronic
materials on which the Computational Materials are based)
included or will include any untrue statement resulting directly
from any Mortgage Pool Error (except any Corrected Mortgage Pool
Error, with respect to materials prepared after the receipt by
the Underwriter from the Company of notice of such Corrected


                                24
<PAGE>


Mortgage Pool Error or materials superseding or correcting such
Corrected Mortgage Pool Error).

          (c) The Underwriter shall cause a firm of public
accountants to furnish to the Company a letter, dated as of the
date on which the Underwriter delivers any Computational
Materials (which term shall be deemed to include, for purposes of
this paragraph (c), calculated statistical information delivered
to prospective investors in the form of a Structural Term Sheet)
to the Company pursuant to Section 8(a), in form and substance
satisfactory to the Company, stating in effect that they have
verified the mathematical accuracy of any calculations performed
by the Underwriter and set forth in such Computational Materials.

          (d) The Underwriter acknowledges and agrees that the
Company has not authorized and will not authorize the
distribution of any Computational Materials (or any written or
electronic materials on which the Computational Materials are
based) or Structural Term Sheets to any prospective investor, and
agrees that any Computational Materials or Structural Term Sheets
with respect to any Series of Certificates furnished to
prospective investors from and after the date hereof shall
include a disclaimer in form satisfactory to the Company to the
effect that such materials have been prepared and disseminated
solely by and on behalf of the Underwriter, and that the Company
has not reviewed or participated in the preparation or
dissemination of such materials and is not responsible for the
contents or accuracy thereof. The Underwriter agrees that it will
not represent to prospective investors that any Computational
Materials or Structural Term Sheets were prepared or disseminated
on behalf of the Company.

          (e) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Computational Materials or
Structural Term Sheets provided by the Underwriter pursuant to
this Section 8 or the omission to state therein a material fact
required, when considered in conjunction with the related
Prospectus and Prospectus Supplement, to be stated therein or
necessary to make the statements therein, when read in
conjunction with the related Prospectus and Prospectus
Supplement, not misleading, or if it shall be necessary to amend
or supplement any Current Report relating to any Computational
Materials or Structural Term Sheets to comply with the Act or the
rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,


                                25

<PAGE>


that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading. The Company shall have no
obligation to file such amendment or supplement if the Company
determines that (i) such amendment or supplement contains any
untrue statement of a material fact or, when read in conjunction
with the related Prospectus and Prospectus Supplement, omits to
state a material fact required to be stated therein or necessary
to make the statements therein not misleading; it being
understood, however, that the Company shall have no obligation to
review or pass upon the accuracy or adequacy of, or to correct,
any such amendment or supplement provided by the Underwriter to
the Company pursuant to this paragraph (e) or (ii) such filing is
not required under the Act.

          9. Collateral Term Sheets. (a) Prior to the delivery of
any "Collateral Term Sheet" within the meaning of the PSA Letter,
the filing of which material is a condition of the relief granted
in such letter (such material being the "Collateral Term
Sheets"), to a prospective investor in any Offered Certificates,
the Underwriter shall, in order to facilitate the timely filing
of such material with the Commission, notify the Company and its
counsel by telephone of its intention to deliver such materials
and the approximate date on which the first such delivery of such
materials is expected to occur. Not later than 10:30 a.m., New
York time, on the business day immediately following the date on
which any Collateral Term Sheet was first delivered to a
prospective investor in such Offered Certificates, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in such Offered Certificates which constitute
"Collateral Term Sheets." Each delivery of a Collateral Term
Sheet to the Company pursuant to this paragraph (a) shall be
effected by delivering four copies of such materials to counsel
for the Company on behalf of the Company at the address specified
in Section 3 hereof and one copy of such materials to the
Company. (Collateral Term Sheets and Structural Term Sheets are,
together, referred to herein as "ABS Term Sheets.") At the time
of each such delivery, the Underwriter shall indicate in writing
that the materials being delivered constitute Collateral Term
Sheets, and, if there has been any prior such delivery with
respect to the related Series, shall indicate whether such
materials differ in any material respect from any Collateral Term
Sheets previously delivered to the Company with respect to such
Series pursuant to this Section 9(a) as a result of the
occurrence of a material change in the characteristics of the
related Mortgage Loans.

          (b)  The Underwriter represents and warrants to and
agrees with the Company as of the date of the related Terms


                                26
<PAGE>


Agreement and as of the Closing Date, that:

                    (i) The Collateral Term Sheets furnished to
     the Company pursuant to Section 9(a) constitute all of the
     materials furnished to prospective investors by the
     Underwriter prior to time of delivery thereof to the Company
     that are required to be filed with the Commission as
     "Collateral Term Sheets" with respect to the related Offered
     Certificates in accordance with the PSA Letter, and such
     Collateral Term Sheets comply with the requirements of the
     PSA Letter;

                   (ii) On the date any such Collateral Term
     Sheets with respect to such Offered Certificates were last
     furnished to each prospective investor and on the date of
     delivery thereof to the Company pursuant to Section 9(a) and
     on the related Closing Date, such Collateral Term Sheets did
     not and will not include any untrue statement of a material
     fact or, when read in conjunction with the Prospectus and
     Prospectus Supplement, omit to state a material fact
     required to be stated therein or necessary to make the
     statements therein not misleading; and

                  (iii) the Underwriter has not represented to
     any prospective investor that any Collateral Term Sheets
     with respect to any Series were prepared or disseminated on
     behalf of the Company, and, except as otherwise disclosed by
     the Underwriter to the Company in writing prior to the date
     hereof, all Collateral Term Sheets previously furnished to
     prospective investors included a disclaimer to the effect
     set forth in Section 8(d).

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Collateral Term
Sheet included or will include any untrue statement or material
omission resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to materials
prepared after the receipt by the Underwriter from the Company of
notice of such Corrected Mortgage Pool Error or materials
superseding or correcting such Corrected Mortgage Pool Error).

          (c) The Underwriter acknowledges and agrees that any
Collateral Term Sheets with respect to any Series of Certificates
furnished to prospective investors from and after the date hereof
shall include a disclaimer in form satisfactory to the Company to
the effect set forth in Section 8(d) hereof, and to the effect
that the information contained in such materials supersedes the
information contained in any prior Collateral Term Sheet with
respect to such Series of Offered Certificates and will be
superseded by the description of the related Mortgage Loans in
the related Prospectus Supplement and in the Detailed Description
relating to such Prospectus Supplement to be filed under cover of


                                27
<PAGE>


Form 8-K. The Underwriter agrees that it will not represent to
prosective investors that any Collateral Term Sheets were
prepared or disseminated on behalf of the Company.

          (d) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Collateral Term Sheets provided by
the Underwriter pursuant to this Section 9 or the omission to
state therein a material fact required, when considered in
conjunction with the related Prospectus and Prospectus
Supplement, to be stated therein or necessary to make the
statements therein, when read in conjunction with the related
Prospectus and Prospectus Supplement, not misleading, or if it
shall be necessary to amend or supplement any Current Report
relating to any Collateral Term Sheets to comply with the Act or
the rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading. The Company shall have no
obligation to file such amendment or supplement if the Company
determines that (i) such amendment or supplement contains any
untrue statement of a material fact or, when read in conjunction
with the related Prospectus and Prospectus Supplement, omits to
state a material fact required to be stated therein or necessary
to make the statements therein not misleading; it being
understood, however, that the Company shall have no obligation to
review or pass upon the accuracy or adequacy of, or to correct,
any such amendment or supplement provided by the Underwriter to
the Company pursuant to this paragraph (d) or (ii) such filing is
not required under the Act.

          10. Termination. This Agreement (with respect to a
particular Certificate Offering) and the related Terms Agreement
shall be subject to termination in the absolute discretion of the
Underwriter, by notice given to the Company prior to delivery of
and payment for the related Offered Certificates, if prior to the
related Closing Date (i) trading in securities generally on the
New York Stock Exchange shall have been suspended or materially
limited, (ii) a general moratorium on commercial banking
activities in New York shall have been declared by either federal
or New York State authorities, or (iii) there shall have occurred
any outbreak or material escalation of hostilities or other
calamity or crisis the effect of which on the financial markets


                                28
<PAGE>


of the United States is such as to make it, in the reasonable
judgment of the Underwriter, impracticable to market such Offered
Certificates.

          11. Representations and Indemnities to Survive
Delivery. The agreements, representations, warranties,
indemnities and other statements of the Company or its officers
and of the Underwriter set forth in or made pursuant to this
Agreement and the related Terms Agreement will remain in full
force and effect, regardless of any investigation made by or on
behalf of the Underwriter or the Company or any of the officers,
directors or controlling persons referred to in Section 7 hereof,
and will survive delivery of and payment for the related Offered
Certificates. The provisions of Section 7 hereof shall survive
the termination or cancellation of this Agreement and the related
Terms Agreement.

          12. Successors. This Agreement and the related Terms
Agreement will inure to the benefit of and be binding upon the
parties hereto and thereto and their respective successors and
the officers, directors and controlling persons referred to in
Section 7 hereof, and their successors and assigns, and no other
person will have any right or obligation hereunder or thereunder.
No purchaser of any Offered Certificate from the Underwriter
shall be deemed a successor or assign by reason of such purchase.

          13.  APPLICABLE LAW.  THIS AGREEMENT AND THE RELATED
TERMS AGREEMENT WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE
WITH, THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS
MADE AND TO BE PERFORMED THEREIN.

          14. Miscellaneous. This Agreement, as supplemented by
the related Terms Agreement, supersedes all prior and
contemporaneous agreements and understandings relating to the
subject matter hereof. This Agreement and the related Terms
Agreement or any term of each may not be changed, waived,
discharged or terminated except by an affirmative written
agreement made by the party against whom enforcement of the
change, waiver, discharge or termination is sought. The headings
in this Agreement and the related Terms Agreement are for
purposes of reference only and shall not limit or otherwise
affect the meaning hereof or thereof.

          15. Notices. All communications hereunder will be in
writing and effective only on receipt, and, if sent to the
Underwriter, will be delivered to it at the address first above
written; or if sent to the Company, will be delivered to GE
Capital Mortgage Services, Inc., Three Executive Campus, Post
Office Box 5260, Cherry Hill, New Jersey 08002, Attention:
General Counsel.

          If the foregoing is in accordance with your


                                29
<PAGE>


understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Company and the Underwriter.

                              Very truly yours,

                              GE CAPITAL MORTGAGE SERVICES, INC.



                              By: ____________________________
                                  Name:
                                  Title:


The foregoing Agreement is hereby confirmed and accepted as of
the date first above written.

PAINEWEBBER INCORPORATED


By: _____________________________
    Name:
    Title:


                                30
<PAGE>


                                                        EXHIBIT A

               GE CAPITAL MORTGAGE SERVICES, INC.

           REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES ____-__

                         TERMS AGREEMENT
                   (to Underwriting Agreement,
                       dated April 24, 1995
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.             New York, New York
Three Executive Campus                                     [Date]
Cherry Hill, NJ 08034

          PaineWebber Incorporated (the "Underwriter") agrees,
subject to the terms and provisions herein and of the captioned
Underwriting Agreement (the "Underwriting Agreement"), to
purchase such Classes of Series ____-__ Certificates specified in
Section 2(a) hereof (the "Offered Certificates"). This letter
supplements and modifies the Underwriting Agreement solely as it
relates to the purchase and sale of the Offered Certificates
described below. The Series ____-__ Certificates are registered
with the Securities and Exchange Commission by means of an
effective Registration Statement (No. 33-___). Capitalized terms
used and not defined herein have the meanings given them in the
Underwriting Agreement.

          Section 1. The Mortgage Pool: The Series ____-__
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed rate, fully amortizing one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of ________ __, ____ (the "Cut-off
Date"):

          (a) Aggregate Principal Amount of the Mortgage Pool: $[
     ] aggregate principal balance as of the Cutoff Date, subject
     to [an upward or downward variance of up to [ ]%, the
     precise aggregate principal balance to be determined by the
     Company][a permitted variance such that the aggregate
     Scheduled Principal Balance thereof will be not less than $[
     ] or greater than $[ ]].

          (b)  Original Terms to Maturity:  The original term to
     maturity of each Mortgage Loan included in the Mortgage Pool
     shall be between ___ and ___ years.


                              A - 1
<PAGE>


          Section 2.     The Certificates:  The Offered
Certificates shall be issued as follows:

          (a) Classes: The Offered Certificates shall be issued
     with the following Class designations, interest rates and
     principal balances, subject in the aggregate to the variance
     referred to in Section 1(a)[and, as to any particular Class,
     to an upward or downward variance of up to [ ]%]:


Class          Principal      Interest        Class Purchase
                Balance         Rate         Price Percentage




          (b) The Offered Certificates shall have such other
     characteristics as described in the related Prospectus.

          Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificates Principal Balance thereof plus
accrued interest at the rate of [ ]% per annum from and including
the Cut-off Date up to, but not including, _________ __, ____
(the "Closing Date").

          Section 4.     Required Ratings:   The Offered
Certificates shall have received Required Ratings of at least
[   ] from [   ].

          Section 5.     Tax Treatment: [One or more elections
will be made to treat the assets of the Trust Fund as a REMIC.]
[The Trust Fund will be treated as a "grantor trust" for federal
income tax purposes.]

          [Section 6.    Additional Expenses:]*





- --------------

     * to be inserted if applicable.


                              A - 2
<PAGE>


          If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                              Very truly yours,

                              PAINEWEBBER INCORPORATED



                              By:   ____________________________
                                    Name:
                                    Title:



The foregoing Agreement is hereby confirmed and accepted as of
the date first above written.


GE CAPITAL MORTGAGE SERVICES, INC.



By:   ____________________________
      Name:
      Title:



                              A - 3



                                                        Execution




                GE CAPITAL MORTGAGE SERVICES, INC.

           REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES 1998-6

                         TERMS AGREEMENT
                    (to Underwriting Agreement
                      dated April 24, 1995,
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.             New York, New York
Three Executive Campus                             March 23, 1998
Cherry Hill, NJ 08002



           PaineWebber Incorporated (the "Underwriter") agrees,
subject to the terms and provisions herein and of the captioned
Underwriting Agreement (the "Underwriting Agreement"), to
purchase the Classes of Series 1998-6 Certificates specified in
Section 2(a) hereof (the "Offered Certificates"). This Terms
Agreement supplements and modifies the Underwriting Agreement
solely as it relates to the purchase and sale of the Offered
Certificates described below. The Series 1998-6 Certificates are
registered with the Securities and Exchange Commission by means
of an effective Registration Statement (No. 333-43755).
Capitalized terms used and not defined herein have the meanings
given them in the Underwriting Agreement.

           Section 1. The Mortgage Pools: The Series 1998-6
Certificates shall evidence the entire beneficial ownership
interest in two mortgage pools ("Pool 1" and "Pool 2,"
respectively, and each a "Mortgage Pool") of conventional, fixed
rate, fully amortizing one- to four-family residential mortgage
loans (the "Mortgage Loans") having the following characteristics
as of March 1, 1998 (the "Cut-off Date"):

           (a) Aggregate Principal Amount of Pool 1:
      $202,849,351.55 aggregate principal balance as of the
      Cutoff Date, subject to a permitted variance such that the
      aggregate original Certificate Principal Balance of the
      Offered Certificates in Pool 1 will be not less than
      $190,000,000 or greater than $210,000,000.

           (b) Aggregate Principal Amount of Pool 2:
      $326,388,415.06 aggregate principal balance as of the
      Cutoff Date, subject to a permitted variance such that the
      aggregate original Certificate Principal Balance of the


<PAGE>


      Offered Certificates in Pool 2 will be not less than
      $308,750,000 or greater than $341,250,000.

           (c) Original Terms to Maturity: The original term to
      maturity of substantially all of the Mortgage Loans
      included in both Mortgage Pools shall be between 20 and 30
      years.

           Section 2. The Certificates: The Offered Certificates
shall be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a):

                 Principal       Interest        Class Purchase
Class             Balance          Rate         Price Percentage
- -----            ---------       --------       ----------------
Class 1-A1     $129,136,000.00     6.750%          98.66410%
Class 1-A2       32,504,000.00     6.750            98.66410
Class 1-A3        8,050,000.00      (1)             98.66410
Class 1-A4        2,683,350.00      (1)             98.66410
Class 1-A5        4,100,000.00     6.750            98.66410
Class 1-A6       18,080,000.00     6.750            98.66410
Class 2-A1        3,250,000.00     6.750            99.00000
Class 2-A2       80,195,000.00     6.750            99.00000
Class 2-A3      126,000,000.00     6.750            99.00000
Class 2-A4       21,909,000.00     6.750            99.00000
Class 2-A5       16,135,000.00     6.750            99.00000
Class 2-A6       24,879,000.00      (1)             99.00000
Class 2-A7        8,293,000.00      (1)             99.00000
Class 2-A8       32,500,000.00     6.750            99.00000
Class R                 100.00     6.750            98.66410


- -----------------
(1)   Interest will accrue on the Class 1-A3, Class 1-A4, Class
      2-A6 and Class 2-A7 Certificates at the respective rates
      described in the Prospectus.


           (b) The Offered Certificates shall have such other
      characteristics as described in the related Prospectus.

           Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificate Principal Balance thereof plus
accrued interest at the initial interest rate per annum from and
including the Cut-off Date up to, but not including, March 27,
1998 (the "Closing Date").


                               2
<PAGE>


           Section 4. Required Ratings: The Offered Certificates,
other than the Class 1-A4 and Class 2-A7 Certificates, shall have
received Required Ratings of at least "AAA" from each of Fitch
IBCA, Inc. ("Fitch") and Standard & Poor's Rating Services, a
division of The McGraw-Hill Companies, Inc. ("S&P"), and that the
Class 1-A4 and Class 2-A7 Certificates shall have received
Required Ratings of at least "AAA" from Fitch and "AAAr" by S&P.

           Section 5. Tax Treatment: One or more elections will
be made to treat the assets of the Trust Fund as a REMIC.

           Section 6. Additional Expenses. The Underwriter will
pay all expenses (e.g., shipping, postage and courier costs)
associated with the delivery of the Prospectus to prospective
investors and investors, other than the costs of delivery to the
Underwriter's facilities, provided, that if courier services
(other than overnight delivery services utilized in the ordinary
course of business) are required to ensure that the Prospectus is
delivered to investors on the day immediately preceding the
Closing Date, the Company will pay such courier expenses.


                               3
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                               Very truly yours,

                               PAINEWEBBER INCORPORATED



                               By:________________________
                                  Name:
                                  Title:


The foregoing Agreement is
hereby confirmed and accepted
as of the date hereof.

GE CAPITAL MORTGAGE SERVICES, INC.



By:______________________________
   Name:
   Title:




                                                          EXECUTION








                GE CAPITAL MORTGAGE SERVICES, INC.

                    PASS-THROUGH CERTIFICATES
                       (Issuable in Series)

                      UNDERWRITING AGREEMENT
                      ----------------------


Greenwich Capital Markets, Inc.                  New York, New York
600 Steamboat Road                               September 19, 1997
Greenwich, Connecticut  06830

Ladies and Gentlemen:

           GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"), may offer for sale to you (the "Underwriter")
from time to time its Pass-Through Certificates evidencing
interests in pools of mortgage loans (the "Certificates"). The
Certificates may be issued in various series, and within each
series, in one or more classes, in one or more offerings on terms
determined at the time of sale (each such series, a "Series" and
each such class, a "Class"). Each Series of the Certificates will
be issued under a separate Pooling and Servicing Agreement (each,
a "Pooling and Servicing Agreement") to be dated as of the
respective cut-off date (each, a "Cut-off Date") between the
Company, as seller and servicer, and State Street Bank and Trust
Company, as trustee (the "Trustee"). Capitalized terms used but
not defined herein shall have the meanings given to them in the
related Pooling and Servicing Agreement.

           The Certificates issued under each Pooling and
Servicing Agreement will represent the entire beneficial
ownership interest in a trust fund (the "Trust Fund") established
by such Pooling and Servicing Agreement. The assets of each Trust
Fund will consist primarily of one or more pools of conventional,
fixed rate, first lien, fully amortizing, one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
original terms to maturity specified in the related Terms
Agreement referred to hereinbelow. If so specified in the related
Terms Agreement, one or more elections may be made to treat the
assets of each Trust Fund as a real estate mortgage investment
conduit (each, a "REMIC") for federal income tax purposes.



<PAGE>



           Whenever the Company determines to make an offering of
Certificates (each, a "Certificate Offering") pursuant to this
Agreement through you, it will enter into an agreement with you
(the "Terms Agreement") providing for the sale of specified
Classes of Offered Certificates (as defined below) to, and the
purchase and public offering thereof by, you. Each such
Certificate Offering which the Company elects to make pursuant to
this Agreement shall be governed by this Agreement, as
supplemented by the related Terms Agreement. Each Terms
Agreement, which shall be substantially in the form of Exhibit A
hereto, shall specify, among other things, the Classes of
Certificates to be purchased by the Underwriter (the "Offered
Certificates"), the principal balance or balances of the Offered
Certificates, each subject to any stated variance, and the price
or prices at which such Offered Certificates are to be purchased
by the Underwriter from the Company.

           1.   Representations and Warranties.  (a) The Company
represents and warrants to and agrees with the Underwriter, as of
the date of the related Terms Agreement, that:

                        (i) The registration statement specified
           in the related Terms Agreement, on Form S-3, including
           a prospectus, has been filed with the Securities and
           Exchange Commission (the "Commission") for the
           registration under the Securities Act of 1933, as
           amended (the "Act"), of pass-through certificates
           issuable in series, which registration statement has
           been declared effective by the Commission. Such
           registration statement, as amended to the date of the
           related Terms Agreement, including any documents
           incorporated by reference therein pursuant to Item 12
           of Form S-3 under the Act which were filed under the
           Securities Exchange Act of 1934, as amended (the
           "Exchange Act"), on or before the effective date of
           the Registration Statement, is hereinafter called the
           "Registration Statement", and such prospectus, as such
           prospectus is supplemented by a prospectus supplement
           relating to the Offered Certificates of the related
           Series, each in the form first filed after the date of
           the related Terms Agreement pursuant to Rule 424(b)
           under the Act, including any documents incorporated by
           reference therein pursuant to Item 12 of Form S-3
           under the Act which were filed under the Exchange Act
           on or before the date of such prospectus supplement
           (other than any such incorporated documents that
           relate to Collateral Term Sheets (as defined
           herein))(such prospectus supplement, including such
           incorporated documents (other than those that relate
           to Collateral Term Sheets), in the form first filed
           after the date of the related Terms Agreement pursuant
           to Rule 424(b) is hereinafter called the "Prospectus
           Supplement"), is


                               - 2 -

<PAGE>



           hereinafter called the "Prospectus". Any reference
           herein to the terms "amend", "amendment" or
           "supplement" with respect to the Registration
           Statement, the Prospectus or the Prospectus Supplement
           shall be deemed to refer to and include the filing of
           any document under the Exchange Act after the
           effective date of the Registration Statement or the
           issue date of the Prospectus or Prospectus Supplement,
           as the case may be, deemed to be incorporated therein
           by reference pursuant to Item 12 of Form S-3 under the
           Act.

                       (ii) The related Registration Statement,
           at the time it became effective, and the Prospectus
           contained therein, and any amendments thereof and
           supplements thereto filed prior to the date of the
           related Terms Agreement, conformed in all material
           respects to the requirements of the Act and the rules
           and regulations of the Commission thereunder; on the
           date of the related Terms Agreement and on each
           Closing Date (as defined in Section 3 below), the
           related Registration Statement and the related
           Prospectus, and any amendments thereof and supplements
           thereto, will conform in all material respects to the
           requirements of the Act and the rules and regulations
           of the Commission thereunder; such Registration
           Statement, at the time it became effective, did not
           contain any untrue statement of a material fact or
           omit to state a material fact required to be stated
           therein or necessary to make the statements therein
           not misleading; such Prospectus, on the date of any
           filing pursuant to Rule 424(b) and on each Closing
           Date, will not include any untrue statement of a
           material fact or omit to state a material fact
           necessary to make the statements therein, in the light
           of the circumstances under which they are made, not
           misleading; and the Detailed Description referred to
           in such Prospectus, on each Closing Date and the date
           of any filing thereof under cover of Form 8-K, will
           not include any untrue statement of a material fact or
           omit to state any information which such Prospectus
           states will be included in such Detailed Description;
           provided, however, that the Company makes no
           representations or warranties as to the information
           contained in or omitted from (A) such Registration
           Statement or such Prospectus (or any supplement
           thereto) in reliance upon and in conformity with
           written information furnished to the Company by or on
           behalf of the Underwriter specifically for use in the
           preparation thereof or (B) any Current Report (as
           defined in Section 5(b) below), or in any amendment
           thereof or supplement thereto, incorporated by
           reference in such Registration Statement or such


                               - 3 -

<PAGE>



           Prospectus (or any amendment thereof or supplement
           thereto).

                      (iii) The Certificates of the related
           Series will conform to the description thereof
           contained in the related Prospectus; will each, if
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, be when issued a
           "mortgage related security" as such term is defined in
           Section 3(a)(41) of the Exchange Act, and will each on
           the related Closing Date be duly and validly
           authorized, and, when validly executed, countersigned,
           issued and delivered in accordance with the related
           Pooling and Servicing Agreement and sold to you as
           provided herein and in the related Terms Agreement,
           will each be validly issued and outstanding and
           entitled to the benefits of the related Pooling and
           Servicing Agreement.

                       (iv) Neither the issuance nor sale of the
           Certificates of the related Series nor the
           consummation of any other of the transactions herein
           contemplated, nor the fulfillment of the terms hereof
           or of the related Terms Agreement, will conflict with
           any statute, order or regulation applicable to the
           Company of any court, regulatory body, administrative
           agency or governmental body having jurisdiction over
           the Company or with any organizational document of the
           Company or any instrument or any agreement under which
           the Company is bound or to which it is a party.

                        (v) This Agreement and the related Terms
           Agreement have been duly authorized, executed and
           delivered by the Company.

                       (vi) At or prior to the related Closing
           Date, the Company will have entered into the related
           Pooling and Servicing Agreement and, assuming the due
           authorization, execution and delivery thereof by the
           Trustee, such Pooling and Servicing Agreement (on such
           Closing Date) will constitute the valid and binding
           agreement of the Company enforceable in accordance
           with its terms, subject as to enforceability, to
           bankruptcy, insolvency, reorganization or other
           similar laws affecting creditors' rights and to
           general principles of equity (regardless of whether
           the enforceability of such Pooling and Servicing
           Agreement is considered in a proceeding in equity or
           at law).

           2.   Purchase and Sale.  Subject to the execution of
the Terms Agreement for a particular Certificate Offering and


                               - 4 -

<PAGE>



subject to the terms and conditions and in reliance upon the
representations and warranties set forth in this Agreement and
such Terms Agreement, the Company agrees to sell to the
Underwriter, and the Underwriter agrees to purchase from the
Company, all, but not less than all, of the related Offered
Certificates at the purchase price therefor set forth in such
Terms Agreement (the "Purchase Price").

           The parties hereto agree that settlement for all
securities sold pursuant to this Agreement and the applicable
Terms Agreement shall take place on the settlement date agreed
upon at the time of the related transaction and set forth as the
"Closing Date" in such Terms Agreement and not as set forth in
Rule 15c6-1(a) of the Exchange Act.

           3. Delivery and Payment. Delivery of and payment for
the Offered Certificates of a Series shall be made at the offices
of Cleary, Gottlieb, Steen & Hamilton, New York, New York, at
10:00 A.M., New York City time, on the Closing Date specified in
the related Terms Agreement, which date and time may be postponed
by agreement between the Underwriter and the Company (such date
and time being herein called the "Closing Date"). Delivery of
such Offered Certificates shall be made to the Underwriter
against payment by the Underwriter of the Purchase Price thereof
to or upon the order of the Company by wire transfer in federal
or other immediately available funds or by check payable in
federal funds, as the Company shall specify no later than five
full business days prior to such Closing Date. Unless delivery is
made through the facilities of The Depository Trust Company, the
Offered Certificates shall be registered in such names and in
such authorized denominations as the Underwriter may request not
less than two full business days in advance of each Closing Date.

           The Company agrees to notify the Underwriter at least
two business days before each Closing Date of the exact principal
balance evidenced by the Offered Certificates and to have such
Offered Certificates available for inspection, checking and
packaging in New York, New York, no later than 12:00 noon on the
business day prior to such Closing Date.

           4. Offering by the Underwriter. It is understood that
the Underwriter proposes to offer the Offered Certificates of the
related Series for sale to the public as set forth in the related
Prospectus.

           5.   Agreements.  The Company agrees with the
Underwriter that:

                (a) The Company will cause the Prospectus as
      supplemented by a Prospectus Supplement relating to the
      Offered Certificates to be filed pursuant to Rule 424 under
      the Act and will promptly advise the Underwriter when such


                               - 5 -

<PAGE>



      Prospectus as so supplemented has been so filed, and prior
      to the termination of the Certificate Offering to which
      such Prospectus relates also will promptly advise the
      Underwriter (i) when any amendment to the related
      Registration Statement specifically relating to such
      Offered Certificates shall have become effective or any
      further supplement to such Prospectus has been filed, (ii)
      of any request by the Commission for any amendment of such
      Registration Statement or Prospectus or for any additional
      information, (iii) of the issuance by the Commission of any
      stop order suspending the effectiveness of such
      Registration Statement or the institution or threatening of
      any proceeding for that purpose and (iv) of the receipt by
      the Company of any written notification with respect to the
      suspension of the qualification of such Offered
      Certificates for sale in any jurisdiction or the initiation
      or threatening of any proceeding for such purpose. The
      Company will not file any amendment of the related
      Registration Statement or supplement to the related
      Prospectus (other than any amendment or supplement
      specifically relating to one or more Series of pass-through
      certificates other than the Series that includes the
      related Offered Certificates) unless the Company has
      furnished the Underwriter with a copy for its review prior
      to filing. The Company will use its best efforts to prevent
      the issuance of any such stop order and, if issued, to
      obtain as soon as possible the withdrawal thereof.

                (b) The Company will cause any Computational
      Materials and any Structural Term Sheets (each as defined
      in Section 8 below) with respect to the Offered
      Certificates of a Series that are delivered by the
      Underwriter to the Company pursuant to Section 8 to be
      filed with the Commission on a Current Report on Form 8-K
      (each such filing of such materials, a "Current Report")
      pursuant to Rule 13a- 11 under the Exchange Act on the
      business day immediately following the later of (i) the day
      on which such Computational Materials and Structural Term
      Sheets are delivered to counsel for the Company by the
      Underwriter prior to 10:30 a.m. and (ii) the date on which
      this Agreement is executed and delivered. The Company will
      cause one Collateral Term Sheet (as defined in Section 9
      below) with respect to the Offered Certificates of a Series
      that is delivered by the Underwriter to the Company in
      accordance with the provisions of Section 9 to be filed
      with the Commission on a Current Report pursuant to Rule
      13a-11 under the Exchange Act on the business day
      immediately following the day on which such Collateral Term
      Sheet is delivered to counsel for the Company by the
      Underwriter prior to 10:30 a.m. In addition, if at any time
      prior to the availability of the related Prospectus
      Supplement the Underwriter has delivered to any prospective
      investor a Collateral Term


                               - 6 -

<PAGE>



      Sheet that reflects, in the reasonable judgment of the
      Underwriter and the Company, a material change in the
      characteristics of the Mortgage Loans for the related
      Series from those on which a Collateral Term Sheet with
      respect to the related Series previously filed with the
      Commission was based, the Company will cause any such
      Collateral Term Sheet that is delivered by the Underwriter
      to the Company in accordance with the provisions of Section
      9 to be filed with the Commission on a Current Report on
      the business day immediately following the day on which
      such Collateral Term Sheet is delivered to counsel for the
      Company by the Underwriter prior to 10:30 a.m. In each
      case, the Company will promptly advise the Underwriter when
      such Current Report has been so filed. Each such Current
      Report shall be incorporated by reference in the related
      Prospectus and the related Registration Statement.
      Notwithstanding the five preceding sentences, the Company
      shall have no obligation to file any materials provided by
      the Underwriter pursuant to Sections 8 and 9 which, in the
      reasonable determination of the Company after making
      reasonable efforts to consult with the Underwriter, are not
      required to be filed pursuant to the Kidder Letters or the
      PSA Letter (each as defined in Section 8 below), or which
      contain erroneous information or contain any untrue
      statement of a material fact or, when read in conjunction
      with the Prospectus and Prospectus Supplement, omit to
      state a material fact required to be stated therein or
      necessary to make the statements therein not misleading; it
      being understood, however, that the Company shall have no
      obligation to review or pass upon the accuracy or adequacy
      of, or to correct, any Computational Materials, Structural
      Term Sheets or Collateral Term Sheets provided by the
      Underwriter to the Company pursuant to Section 8 or Section
      9 hereof.

                (c) If, at any time when a prospectus relating to
      the Offered Certificates of a Series is required to be
      delivered under the Act, any event occurs as a result of
      which the related Prospectus as then amended or
      supplemented would include any untrue statement of a
      material fact or omit to state any material fact necessary
      to make the statements therein in light of the
      circumstances under which they were made not misleading, or
      if it shall be necessary at any time to amend or supplement
      the related Prospectus to comply with the Act or the rules
      thereunder, the Company promptly will prepare and file with
      the Commission, subject to paragraph (a) of this Section 5,
      an amendment or supplement which will correct such
      statement or omission or an amendment which will effect
      such compliance; provided, however, that the Company will
      not be required to file any such amendment or supplement
      with respect to any Computational Materials, Structural
      Term Sheets or Collateral Term Sheets incorporated by
      reference in the


                               - 7 -

<PAGE>



      Prospectus other than any amendments or supplements of such
      Computational Materials or Structural Term Sheets that are
      furnished to the Company by the Underwriter pursuant to
      Section 8(e) hereof or any amendments or supplements of
      such Collateral Term Sheets that are furnished to the
      Company by the Underwriter pursuant to Section 9(d) hereof
      which the Company determines to file in accordance
      therewith.

                (d) The Company will furnish to the Underwriter
      and counsel for the Underwriter, without charge, as many
      signed copies of the related Registration Statement
      (including exhibits thereto) and, so long as delivery of a
      prospectus by the Underwriter or dealer may be required by
      the Act, as many copies of the related Prospectus and any
      supplements thereto (other than exhibits to the related
      Current Report) as the Underwriter may reasonably request.

                (e) The Company will furnish such information,
      execute such instruments and take such actions as may be
      reasonably requested by the Underwriter to qualify the
      Offered Certificates of a Series for sale under the laws of
      such jurisdictions as the Underwriter may designate, to
      maintain such qualifications in effect so long as required
      for the distribution of such Offered Certificates and to
      determine the legality of such Offered Certificates for
      purchase by institutional investors; provided, however,
      that the Company shall not be required to qualify to do
      business in any jurisdiction where it is not qualified on
      the date of the related Terms Agreement or to take any
      action which would subject it to general or unlimited
      service of process in any jurisdiction in which it is not,
      on the date of the related Terms Agreement, subject to such
      service of process.

                (f) So long as the Offered Certificates of a
      Series are outstanding, the Company will furnish to the
      Underwriter copies of the annual independent public
      accountants' servicing report furnished to the Trustee
      pursuant to Section 3.13 of the related Pooling and
      Servicing Agreement.

                (g) Whether or not the transactions contemplated
      hereby and by the related Terms Agreement shall be
      consummated, the Company shall be responsible for the
      payment of any costs and expenses for which details are
      submitted, in connection with the performance of its
      obligations under this Agreement and the related Terms
      Agreement, including, without limitation, (a) the cost and
      expenses of printing or otherwise reproducing the related
      Registration Statement or Prospectus, this Agreement, the
      related Terms Agreement, the related Pooling and Servicing
      Agreement and the Offered Certificates, and (b) the cost of
      delivering the related Offered Certificates to the office of


                               - 8 -

<PAGE>



      the Underwriter, insured to the satisfaction of the
      Underwriter (it being understood that, except as provided
      in this paragraph (f) and in Section 7 hereof, the
      Underwriter will pay all its own costs and expenses,
      including the fees of Brown & Wood LLP, counsel for the
      Underwriter, transfer taxes on resale of any Offered
      Certificates by it, advertising expenses connected with any
      offers that it may make, the fees of KPMG Peat Marwick LLP
      with respect to its letters furnished pursuant to Section
      6(i) of this Agreement and any letter furnished pursuant to
      the last sentence of Section 6(h) hereof, the fees of any
      firm of public accountants selected by the Underwriter with
      respect to their letter furnished pursuant to Section 8(c)
      of this Agreement, any other costs and expenses specified
      in the related Terms Agreement as "Additional Expenses",
      and all expenses (e.g., shipping, postage and courier
      costs) associated with the delivery of the related
      Prospectus to prospective investors and investors, other
      than the costs of delivery to the Underwriter's facilities,
      provided, that if courier services (other than overnight
      delivery services utilized in the ordinary course of
      business) are required to ensure that such Prospectus is
      delivered to investors on the day immediately preceding the
      related Closing Date, the Company will pay such courier
      expenses).

           6. Conditions to the Obligations of the Underwriter.
The obligations of the Underwriter to purchase the Offered
Certificates of any Series shall be subject to the accuracy in
all material respects of the representations and warranties on
the part of the Company contained in this Agreement, as
supplemented by the related Terms Agreement, as of the respective
dates thereof and the related Closing Date, to the accuracy of
the statements of the Company made in any applicable officers'
certificates pursuant to the provisions hereof, to the
performance by the Company of its obligations under this
Agreement and such Terms Agreement and to the following
additional conditions applicable to the related Certificate
Offering:

                (a) No stop order suspending the effectiveness of
      the related Registration Statement shall have been issued
      and no proceedings for that purpose shall have been
      instituted or threatened.

                (b) Cleary, Gottlieb, Steen & Hamilton, counsel
      for the Company, shall have furnished to the Underwriter an
      opinion, dated the related Closing Date, to the effect
      that:

                        (i) this Agreement and the related Terms
           Agreement have been duly executed and delivered by the
           Company under the law of the State of New York;



                               - 9 -

<PAGE>



                       (ii) the related Pooling and Servicing
           Agreement has been duly executed and delivered by the
           Company under the law of the State of New York and is
           a legal, valid and binding agreement of the Company
           enforceable against the Company in accordance with its
           terms;

                      (iii) the Offered Certificates, when duly
           executed and countersigned by the Trustee in
           accordance with the related Pooling and Servicing
           Agreement, will be validly issued and outstanding and
           entitled to the benefits of such Pooling and Servicing
           Agreement;

                       (iv) the related Pooling and Servicing
           Agreement is not required to be qualified under the
           Trust Indenture Act of 1939, as amended, and the trust
           created thereunder is not required to be registered
           under the Investment Company Act of 1940, as amended;

                        (v) such counsel confirms that (based
           solely upon telephone confirmation from a
           representative of the Commission) the related
           Registration Statement is effective under the Act and,
           to the best of such counsel's knowledge, no stop order
           with respect thereto has been issued, and no
           proceeding for that purpose has been instituted or
           threatened by the Commission; such Registration
           Statement (except the financial statements and
           schedules and other financial and statistical data
           included therein and the documents incorporated by
           reference therein, as to which such counsel need
           express no view), at the time it became effective and
           the related Prospectus (except the financial
           statements and schedules and the other financial and
           statistical data included therein, the documents
           incorporated by reference therein and the information
           included in the second sentence of the antepenultimate
           paragraph, the first sentence of the penultimate
           paragraph, and the last paragraph of the cover page of
           such Prospectus Supplement and in the second and
           fourth sentences of the first paragraph under the
           heading "Plan of Distribution" therein, as to which
           such counsel need express no view), as of the date of
           the Prospectus Supplement appeared on their face to be
           appropriately responsive in all material respects to
           the requirements of the Act and the rules and
           regulations thereunder; and no information has come to
           the attention of such counsel that causes it to
           believe that (A) such Registration Statement (except
           the financial statements and schedules and the other
           financial and statistical data included therein and
           the documents incorporated by reference therein, as to
           which such counsel need express no view) at the time it


                              - 10 -

<PAGE>



           became effective, contained an untrue statement of a
           material fact or omitted to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading or (B) such
           Prospectus or any amendment or supplement thereto
           (except the financial statements and schedules and the
           other financial and statistical data included therein,
           the documents incorporated by reference therein and
           the information included in the second sentence of the
           antepenultimate paragraph, the first sentence of the
           penultimate paragraph, and the last paragraph of the
           cover page of such Prospectus Supplement and in the
           second and fourth sentences of the first paragraph
           under the heading "Plan of Distribution" therein, as
           to which such counsel need express no view), as of the
           date of the Prospectus Supplement, or at the related
           Closing Date, contained or contains an untrue
           statement of a material fact or omitted or omits to
           state a material fact necessary in order to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading;

                       (vi) the statements set forth under the
           heading "Description of the Certificates" in the
           related Prospectus, insofar as such statements purport
           to summarize certain provisions of the related Pooling
           and Servicing Agreement and the related Offered
           Certificates, provide a fair summary of such
           provisions;

                      (vii) the statements set forth in the
           related Prospectus under the headings "Certain Legal
           Aspects of the Mortgage Loans and Contracts -- The
           Mortgage Loans", "Certain Federal Income Tax
           Consequences" (insofar as they relate specifically to
           the purchase, ownership and disposition of the related
           Offered Certificates) and "ERISA Considerations"
           (insofar as they relate specifically to the purchase,
           ownership and disposition of such Offered
           Certificates), to the extent that they constitute
           matters of law or legal conclusions, provide a fair
           summary of such law or conclusions;

                     (viii) assuming compliance with all
           provisions of the related Pooling and Servicing
           Agreement, for federal income tax purposes, (A) if any
           election is made to treat the assets of the Trust Fund
           as a REMIC: the related Trust Fund (and any specified
           subgrouping therein) will qualify as a REMIC pursuant
           to Section 860D of the Internal Revenue Code of 1986,
           as amended (the "Code"), each Class of Certificates of
           the related Series, other than the related Residual


                              - 11 -

<PAGE>



           Class or Classes, will constitute a class of "regular
           interests" in the related REMIC within the meaning of
           the Code, and each Class of such Certificates
           specified in the related Prospectus as a Class of
           Residual Certificates will constitute the "residual
           interest" in the related REMIC within the meaning of
           the Code; (B) if no such REMIC election is made: the
           Trust Fund will be treated as a "grantor trust"; and

                       (ix) assuming that some or all of the
           Offered Certificates of the related Series shall be
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, each Offered
           Certificate so rated will be at the time of issuance,
           a "mortgage related security" as such term is defined
           in Section 3(a)(41) of the Exchange Act.

      Such opinion may express its reliance as to factual matters
      on the representations and warranties made by, and on
      certificates or other documents furnished by, officers of
      the parties to this Agreement, the related Terms Agreement
      or the related Pooling and Servicing Agreement. Such
      opinion may assume the due authorization, execution and
      delivery of the instruments and documents referred to
      therein by the parties thereto other than the Company. Such
      opinion may be qualified, insofar as it concerns the
      enforceability of the documents referred to therein, to the
      extent that such enforceability may be limited by
      bankruptcy, insolvency, reorganization or other similar
      laws affecting the enforcement of creditors' rights in
      general and by general equity principles (regardless of
      whether such enforcement is considered in a proceeding in
      equity or at law). Such opinion may be further qualified as
      expressing no opinion as to (x) the statements in the
      related Prospectus under the heading "Certain Legal Aspects
      of the Mortgage Loans and Contracts -- The Mortgage Loans"
      except insofar as such statements relate to the laws of the
      State of New York and the laws of the United States, and
      (y) the statements in such Prospectus under the headings
      "ERISA Considerations" and "Certain Federal Income Tax
      Consequences" except insofar as such statements relate to
      the laws of the United States. In addition, such opinion
      may be qualified as an opinion only on the law of the State
      of New York and the federal law of the United States of
      America.

                (c) The General Counsel for the Company shall
      have furnished to the Underwriter an opinion, dated the
      related Closing Date, to the effect that:



                              - 12 -

<PAGE>



                        (i) The Company has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the State of New
           Jersey, with corporate power to own its properties, to
           conduct its business as described in the related
           Prospectus and to enter into and perform its
           obligations under this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           and the Certificates of the related Series;

                       (ii) The Company has full power and
           authority to sell and service the related Mortgage
           Loans as contemplated herein and in the related
           Pooling and Servicing Agreement;

                      (iii) No consent, approval, authorization
           or order of any court or governmental agency or body
           is required for the consummation by the Company of the
           transactions contemplated herein or in the related
           Pooling and Servicing Agreement, except such as may be
           required under the blue sky laws of any jurisdiction
           and such other approvals as have been obtained;

                       (iv) Neither the issuance of the
           Certificates of the related Series nor delivery of the
           related Offered Certificates, nor the consummation of
           any other of the transactions contemplated in this
           Agreement, the related Terms Agreement or the related
           Pooling and Servicing Agreement, nor the fulfillment
           of the terms of the related Certificates, the related
           Pooling and Servicing Agreement, this Agreement or the
           related Terms Agreement will conflict with or violate
           any term or provision of the articles of incorporation
           or by-laws of the Company or any statute, order or
           regulation applicable to the Company of any court,
           regulatory body, administrative agency or governmental
           body having jurisdiction over the Company and will not
           conflict with, result in a breach or violation or the
           acceleration of or constitute a default under the
           terms of any indenture or other agreement or
           instrument known to such counsel to which the Company
           is a party or by which it is bound; and

                        (v) There are no actions, proceedings or
           investigations pending or, to the best knowledge of
           such counsel, threatened before any court,
           administrative agency or other tribunal (i) asserting
           the invalidity of this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           or the related Certificates, (ii) seeking to prevent
           the issuance of the Certificates of the related Series
           or the consummation by the Company of any of the


                              - 13 -

<PAGE>



           transactions contemplated by this Agreement, such
           Terms Agreement or such Pooling and Servicing
           Agreement, or (iii) which might materially and
           adversely affect the performance by the Company of its
           obligations under, or the validity or enforceability
           of, this Agreement, such Terms Agreement, such Pooling
           and Servicing Agreement or the related Certificates.

      In rendering her opinion such counsel may rely as to
      matters of fact, to the extent deemed proper and as stated
      therein, on certificates of responsible officers of the
      Company or public officials. In addition, such opinion may
      be qualified as an opinion only on the laws of the State of
      New Jersey.

                (d) The Underwriter shall have received from
      Brown & Wood LLP, counsel for the Underwriter, such opinion
      or opinions, dated the related Closing Date, with respect
      to the issuance and sale of the Certificates of the related
      Series, the related Registration Statement, the related
      Prospectus and such other related matters as the
      Underwriter may reasonably require, and the Company shall
      have furnished to such counsel such documents as the
      Underwriter may reasonably request for the purpose of
      enabling them to pass upon such matters.

                (e) The Company shall have furnished to the
      Underwriter a certificate of the Company, signed by the
      President or any Vice President and the Senior Vice
      President-Finance or the principal financial or accounting
      officer of the Company, dated the related Closing Date, to
      the effect that the signers of such certificate have
      carefully examined the related Registration Statement
      (excluding any Current Reports and any other documents
      incorporated by reference therein), the related Prospectus,
      the Detailed Description referred to in such Prospectus
      (excluding any related Current Report), this Agreement and
      the related Terms Agreement and that:

                        (i) the representations and warranties of
           the Company in this Agreement are true and correct in
           all material respects on and as of the related Closing
           Date with the same effect as if made on such Closing
           Date, and the Company has complied with all the
           agreements and satisfied all the conditions on its
           part to be performed or satisfied at or prior to such
           Closing Date;

                       (ii) no stop order suspending the
           effectiveness of such Registration Statement has been
           issued and no proceedings for that purpose have been
           instituted or, to their knowledge, threatened; and


                              - 14 -

<PAGE>




                      (iii) nothing has come to their attention
           that would lead them to believe that such Registration
           Statement (excluding any Current Report) contains any
           untrue statement of a material fact or omits to state
           any material fact required to be stated therein or
           necessary to make the statements therein not
           misleading, that the related Prospectus (excluding any
           related Current Report) contains any untrue statement
           of a material fact or omits to state a material fact
           required to be stated therein or necessary to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading, or that
           the Detailed Description referred to in such
           Prospectus includes any untrue statement of a material
           fact or omits to state any information which the
           Prospectus states will be included in such Detailed
           Description.

                (f) Peabody & Arnold, counsel for the Trustee,
      shall have furnished to the Underwriter an opinion, dated
      the related Closing Date, to the effect that:

                        (i) the Trustee has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the Commonwealth of
           Massachusetts with corporate power to own its
           properties and conduct its business as presently
           conducted by it, to conduct business as a trustee and
           to enter into and perform its obligations under the
           related Pooling and Servicing Agreement;

                       (ii) the related Pooling and Servicing
           Agreement has been duly authorized, executed and
           delivered by the Trustee and constitutes the legal,
           valid and binding agreement of the Trustee enforceable
           against the Trustee in accordance with its terms,
           subject to bankruptcy, insolvency, fraudulent
           conveyance, reorganization or other similar laws
           affecting the enforcement of creditors' rights
           generally and to judicial discretion, and general
           principles of equity (regardless of whether
           enforcement is sought in a proceeding in equity or at
           law);

                      (iii) the Trustee has duly accepted its
           appointment as trustee under the related Pooling and
           Servicing Agreement;

                       (iv) no consent, approval, authorization
           or order of any Massachusetts or federal court or
           government agency or body is required on the part of
           the Trustee for the consummation of the transactions
           contemplated in the related Pooling and Servicing


                              - 15 -

<PAGE>



           Agreement, except such as may be required under any
           federal or state securities law; and

                        (v) the performance on the part of the
           Trustee of any of the transactions contemplated in the
           related Pooling and Servicing Agreement does not
           conflict with or result in a breach or violation of
           any term or provision of, or constitute a default
           under, the Articles of Organization, as amended, or
           By-Laws of the Trustee, or any Massachusetts or
           federal statute or regulation applicable to the
           Trustee, or to such counsel's knowledge, any indenture
           or other agreement or instrument to which the Trustee
           is a party or by which it is bound, or, to such
           counsel's knowledge, any order of any state or federal
           court, regulatory body, administrative agency or
           governmental body having jurisdiction over the
           Trustee.

      In addition, such counsel shall furnish to the Underwriter
      such opinions as to the treatment of the Trust Fund for
      purposes of Massachusetts tax law as are reasonably
      satisfactory to the Underwriter.

                (g) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the date of the
      related Terms Agreement, in form and substance satisfactory
      to the Underwriter, stating in effect that they have
      performed certain specified procedures as a result of which
      they have determined that such information as the
      Underwriter may reasonably request of an accounting,
      financial or statistical nature (which is limited to
      accounting, financial or statistical information derived
      from the general accounting records of the Company) set
      forth in the related Prospectus Supplement under the
      caption "Delinquency and Foreclosure Experience of the
      Company" agrees with the accounting records of the Company,
      excluding any questions of legal interpretation.

                (h) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the related Closing
      Date, in form and substance satisfactory to the
      Underwriter, stating in effect that they have performed
      certain specified procedures as a result of which they have
      determined that such information as the Underwriter may
      reasonably request of an accounting, financial or
      statistical nature (which is limited to accounting,
      financial or statistical information derived from the
      general accounting records of the Company and which is
      obtained from an analysis of a sample of the Mortgage Loans
      included in the related pool) set forth in the related
      Prospectus Supplement under the caption "Description of the
      Mortgage Pool and the Mortgaged Properties" or "Description
      of the Mortgage Pools and the


                              - 16 -

<PAGE>



      Mortgaged Properties", as the case may be, and in the
      Detailed Description relating to such Prospectus Supplement
      is mutually consistent and agrees with the accounting
      records of the Company and, where applicable, the related
      Mortgage Loan files of the Company, excluding any questions
      of legal interpretation. In addition, if applicable, such
      accountants shall have furnished to the Underwriter a
      letter, dated as of the related Closing Date, which shall
      include a statement or statements to the effect that based
      upon the assumptions and methodology agreed to by the
      Company (and which is consistent with the manner in which
      any final PAC Balances, TAC Balances, Scheduled Balances,
      Maximum and Minimum Scheduled Balances or any other
      scheduled balances are to be calculated as set forth in the
      related Prospectus), all of which shall be described by
      reference in such letter, such accountants shall have
      verified the mathematical accuracy of any final PAC
      Balances Table, TAC Balances Table, Scheduled Balances
      Table, Maximum or Minimum Scheduled Balances Table or other
      scheduled balances table attached as an exhibit to the
      related Pooling and Servicing Agreement.

                (i) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter and the Company a letter or letters, dated
      as of the date of the related Terms Agreement, in form and
      substance satisfactory to the Underwriter and the Company,
      including, without limitation, statements, if applicable,
      to the effect that:

                      (i) based upon the assumptions and
           methodology set forth in the related Prospectus, all
           of which shall be described by reference in such
           letter, they recomputed the percentages of initial
           principal balance outstanding as of each of the
           Distribution Dates (as defined in such Prospectus)
           indicated and the weighted average lives of each Class
           of Offered Certificates at each of the indicated
           percentages of the applicable Prepayment Assumption,
           and they compared the recomputed percentages and
           weighted average lives to the corresponding
           percentages and weighted average lives set forth in
           the related tables and found them to be in agreement;

                     (ii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of any
           Scheduled Final Distribution Dates for the Offered
           Certificates, PAC Balances, TAC Balances, Scheduled
           Balances, Maximum and Minimum Scheduled Balances or
           any other scheduled balances set forth in such
           Prospectus for each indicated Distribution Date, and
           have verified


                              - 17 -

<PAGE>



           the mathematical accuracy of any initial Effective
           Ranges of any PAC Certificates, Scheduled Certificates
           or other scheduled Certificates set forth in such
           Prospectus; and

                    (iii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of the pre-tax
           yields to maturity and, if applicable, aggregate cash
           flows of any Class of Certificates for which such
           pre-tax yields and, if applicable, aggregate cash
           flows are set forth in such Prospectus at the
           indicated percentages of the Prepayment Assumption
           and, if applicable, at the indicated values of COFI,
           LIBOR or any other index, as applicable.

                (j) The Offered Certificates of the related
      Series shall have received the ratings specified in the
      related Terms Agreement (the "Required Ratings").

                (k) Prior to the related Closing Date, the
      Company shall have furnished to the Underwriter such
      further information, certificates and documents as the
      Underwriter may reasonably request.

                (l) If any Certificates of the related Series are
      to be sold to any other underwriter and/or offered in
      reliance upon an exemption from the registration
      requirements of the Act, the sale at or prior to the
      related Closing Date of such Certificates to the purchaser
      thereof shall have occurred.

                (m) Subsequent to the date of the related Terms
      Agreement, there shall not have been any change, or any
      development involving a prospective change, in or affecting
      the business or properties of the Company which the
      Underwriter concludes in its judgment, after consultation
      with the Company, materially impairs the investment quality
      of the Offered Certificates of the related Series so as to
      make it impractical or inadvisable to proceed with the
      public offering or the delivery of such Offered
      Certificates as contemplated by the related Prospectus.

           If any of the conditions specified in this Section 6
shall not have been fulfilled in all material respects with
respect to the particular Offered Certificates of a Series when
and as provided in this Agreement and the related Terms
Agreement, or if any of the opinions and certificates mentioned
above or elsewhere in this Agreement and the related Terms
Agreement shall not be in all material respects reasonably
satisfactory in form and substance to the Underwriter and its


                              - 18 -

<PAGE>



counsel, this Agreement (with respect to the related Offered
Certificates) and the related Terms Agreement and all obligations
of the Underwriter hereunder (with respect to the related Offered
Certificates) and thereunder may be canceled at, or at any time
prior to, the related Closing Date by the Underwriter. Notice of
such cancellation shall be given to the Company in writing, or by
telephone or telegraph confirmed in writing.

           7. Indemnification and Contribution. (a) The Company
agrees to indemnify and hold harmless the Underwriter and each
person who controls the Underwriter within the meaning of the Act
or the Exchange Act against any and all losses, claims, damages
or liabilities, joint or several, to which they or any of them
may become subject under the Act, the Exchange Act, or other
Federal or state statutory law or regulation, at common law or
otherwise, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
any untrue statement or alleged untrue statement of a material
fact contained in the Registration Statement relating to the
Offered Certificates of the applicable Series as it became
effective or in any amendment or supplement thereof, or in such
Registration Statement or the related Prospectus, or in any
amendment thereof, or in the Detailed Description referred to in
such Prospectus or arise out of or are based upon the omission or
alleged omission (in the case of any Computational Materials or
ABS Term Sheets (in each case, as defined herein) in respect of
which the Company agrees to indemnify the Underwriter, as set
forth below, when such are read in conjunction with the related
Prospectus and Prospectus Supplement) to state therein a material
fact required to be stated therein or necessary to make the
statements therein not misleading, and agrees to reimburse each
such indemnified party for any legal or other expenses reasonably
incurred by them in connection with investigating or defending
any such loss, claim, damage, liability or action; provided,
however, that (i) the Company will not be liable in any such case
to the extent that any such loss, claim, damage or liability
arises out of or is based upon any such untrue statement or
alleged untrue statement or omission or alleged omission made
therein (A) in reliance upon and in conformity with written
information furnished to the Company as herein stated by or on
behalf of the Underwriter specifically for use in connection with
the preparation thereof or (B) in any Current Report or any
amendment or supplement thereof, except to the extent that any
untrue statement or alleged untrue statement therein or omission
therefrom results (or is alleged to have resulted) directly from
an error (a "Mortgage Pool Error") in the information concerning
the characteristics of the Mortgage Loans furnished by the
Company to the Underwriter in writing or by electronic
transmission that was used in the preparation of either (x) any
Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) included in such Current Report (or
amendment or supplement thereof) or (y) any written or electronic


                              - 19 -

<PAGE>



materials furnished to prospective investors on which the
Computational Materials (or amendments or supplements) were
based, (ii) such indemnity with respect to any Corrected
Statement (as defined below) in such Prospectus (or supplement
thereto) shall not inure to the benefit of the Underwriter (or
any person controlling the Underwriter) from whom the person
asserting any loss, claim, damage or liability purchased the
Certificates of the related Series that are the subject thereof
if such person did not receive a copy of a supplement to such
Prospectus at or prior to the confirmation of the sale of such
Certificates and the untrue statement or omission of a material
fact contained in such Prospectus (or supplement thereto) was
corrected (a "Corrected Statement") in such other supplement and
such supplement was furnished by the Company to the Underwriter
prior to the delivery of such confirmation, and (iii) such
indemnity with respect to any Mortgage Pool Error shall not inure
to the benefit of the Underwriter (or any person controlling the
Underwriter) from whom the person asserting any loss, claim,
damage or liability received any Computational Materials (or any
written or electronic materials on which the Computational
Materials are based) or ABS Term Sheets that were prepared on the
basis of such Mortgage Pool Error, if, prior to the time of
confirmation of the sale of the applicable Certificates to such
person, the Company notified the Underwriter in writing of the
Mortgage Pool Error or provided in written or electronic form
information superseding or correcting such Mortgage Pool Error
(in any such case, a "Corrected Mortgage Pool Error"), and the
Underwriter failed to notify such person thereof or to deliver to
such person corrected Computational Materials (or underlying
written or electronic materials) or ABS Term Sheets. This
indemnity agreement will be in addition to any liability which
the Company may otherwise have.

           (b) The Underwriter agrees to indemnify and hold
harmless the Company, each of its directors, each of its officers
who signs the Registration Statement relating to the Offered
Certificates of the applicable Series, and each person who
controls the Company within the meaning of the Act or the
Exchange Act to the same extent as the foregoing indemnities from
the Company to the Underwriter, but only with reference to (A)
written information furnished to the Company by or on behalf of
the Underwriter specifically for use in the preparation of the
documents referred to in the foregoing indemnity with respect to
the related Series, or (B) any Computational Materials or ABS
Term Sheets (or amendments or supplements thereof) furnished to
the Company by the Underwriter pursuant to Section 8 or Section 9
and incorporated by reference in such Registration Statement or
the related Prospectus or any amendment or supplement thereof
(except that no such indemnity shall be available for any losses,
claims, damages or liabilities, or actions in respect thereof,
resulting from any Mortgage Pool Error, other than a Corrected
Mortgage Pool Error). This indemnity agreement will be in


                              - 20 -

<PAGE>



addition to any liability which the Underwriter may otherwise
have. The Company acknowledges that the statements set forth in
the second sentence of the ante-penultimate paragraph, the first
sentence of the penultimate paragraph, and in the last paragraph
appearing on the cover page of the related Prospectus Supplement
as such statements relate to such Offered Certificates and the
second sentence of the first paragraph under the heading "Plan of
Distribution" in such Prospectus Supplement as such statements
relate to such Offered Certificates constitute the only
information furnished in writing by or on behalf of the
Underwriter for inclusion in the related Prospectus (other than
any Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) furnished to the Company by the
Underwriter), and the Underwriter confirms that such statements
are correct.

           (c) Promptly after receipt by an indemnified party
under Section 7 of notice of the commencement of any action, such
indemnified party will, if a claim in respect thereof is to be
made against the indemnifying party under this Section 7, notify
the indemnifying party in writing of the commencement thereof;
but the omission so to notify the indemnifying party will not
relieve it from any liability which it may have to any
indemnified party otherwise than under this Section 7. In case
any such action is brought against any indemnified party, and it
notifies the indemnifying party of the commencement thereof, the
indemnifying party will be entitled to participate therein, and
to the extent that it may elect by written notice delivered to
the indemnified party promptly after receiving the aforesaid
notice from such indemnified party, to assume the defense
thereof, with counsel satisfactory to such indemnified party;
provided, however, that if the defendants in any such action
include both the indemnified party and the indemnifying party and
the indemnified party shall have reasonably concluded that there
may be legal defenses available to it and/or other indemnified
parties which are different from or additional to those available
to the indemnifying party, the indemnified party or parties shall
have the right to select separate counsel to assert such legal
defenses and to otherwise participate in the defense of such
action on behalf of such indemnified party or parties. Upon
receipt of notice from the indemnifying party to such indemnified
party of its election so to assume the defense of such action and
approval by the indemnified party of counsel, the indemnifying
party will not be liable to such indemnified party under this
Section 7 for any legal or other expenses subsequently incurred
by such indemnified party in connection with the defense thereof
unless (i) the indemnified party shall have employed separate
counsel in connection with the assertion of legal defenses in
accordance with the proviso to the next preceding sentence (it
being understood, however, that the indemnifying party shall not
be liable for the expenses of more than one separate counsel
approved by the indemnified party in the case of subparagraph (a)


                              - 21 -

<PAGE>



or (b), representing the indemnified parties under subparagraph
(a) or (b), who are parties to such action), (ii) the
indemnifying party shall not have employed counsel satisfactory
to the indemnified party to represent the indemnified party
within a reasonable time after notice of commencement of the
action or (iii) the indemnifying party has authorized the
employment of counsel for the indemnified party at the expense of
the indemnifying party; and except that, if clause (i) or (iii)
is applicable, such liability shall be only in respect of the
counsel referred to in such clause (i) or (iii).

           (d) If the indemnification provided for in paragraph
(a) or (b) of this Section 7 is due in accordance with its terms
but is for any reason held by a court to be unavailable from the
Company or the Underwriter, on grounds of policy or otherwise, or
if the indemnified party failed to give notice under paragraph
(c) of this Section 7 in respect of a claim otherwise subject to
indemnification in accordance with paragraph (a) or (b) of this
Section 7, the Company and the Underwriter shall contribute to
the aggregate losses, claims, damages and liabilities (including
legal and other expenses reasonably incurred in connection with
investigating or defending same) to which the Company and the
Underwriter may be subject, as follows:

           (i) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which do not
      arise out of or are not based upon any untrue statement or
      omission of a material fact in any Computational Materials
      or ABS Term Sheets (or any amendments or supplements
      thereof), in such proportion so that the Underwriter is
      responsible for that portion represented by the difference
      between the proceeds to the Company in respect of the
      Offered Certificates appearing on the cover page of the
      Prospectus Supplement for the related Series and the total
      proceeds received by the Underwriter from the sale of such
      Offered Certificates (the "Underwriting Discount"), and the
      Company is responsible for the balance; provided, however,
      that in no case shall the Underwriter be responsible under
      this subparagraph (i) for any amount in excess of such
      Underwriting Discount applicable to the Offered
      Certificates purchased by the Underwriter pursuant to this
      Agreement and the related Terms Agreement; and

          (ii) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which arise out
      of or are based upon any untrue statement or omission of a
      material fact in any Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof) or in any
      written or electronic materials distributed to prospective
      investors on which the Computational Materials are based,
      in such proportion as is appropriate to reflect the
      relative fault of the Company on the one hand and the
      Underwriter on


                              - 22 -

<PAGE>



      the other in connection with the statements or omissions
      which resulted in such losses, claims, damages or
      liabilities (or actions in respect thereof) as well as any
      other relevant equitable considerations. The relative fault
      shall be determined by reference to, among other things,
      whether the untrue or alleged untrue statement of a
      material fact or the omission or alleged omission to state
      a material fact in such Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof or such
      written or electronic materials) results from information
      prepared by the Company on the one hand or the Underwriter
      on the other and the parties' relative intent, knowledge,
      access to information and opportunity to correct or prevent
      such statement or omission.

Notwithstanding anything to the contrary in this Section 7(d), no
person guilty of fraudulent misrepresentation (within the meaning
of Section 11(f) of the Act) shall be entitled to contribution
from any person who was not guilty of such fraudulent
misrepresentation. For purposes of this Section 7, each person
who controls the Underwriter within the meaning of either the Act
or the Exchange Act shall have the same rights to contribution as
the Underwriter, and each person who controls the Company within
the meaning of either the Act or the Exchange Act, each officer
of the Company who shall have signed the Registration Statement
and each director of the Company shall have the same rights to
contribution as the Company, subject in each case to the
immediately preceding sentence of this paragraph (d).

           8. Computational Materials and Structural Term Sheets.
(a) Not later than 10:30 a.m., New York time, on the business day
before the date on which the Current Report relating to the
Offered Certificates of a Series is required to be filed by the
Company with the Commission pursuant to Section 5(b) hereof, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in such Offered Certificates that constitute (i)
"Computational Materials" within the meaning of the no-action
letter dated May 20, 1994 issued by the Division of Corporation
Finance of the Commission to Kidder, Peabody Acceptance
Corporation I, Kidder, Peabody & Co. Incorporated, and Kidder
Structured Asset Corporation and the no-action letter dated May
27, 1994 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (together, the
"Kidder Letters"), the filing of which material is a condition of
the relief granted in such letter (such materials being the
"Computational Materials"), and (ii) "Structural Term Sheets"
within the meaning of the no-action letter dated February 17,
1995 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (the "PSA
Letter"), the filing of which material is a condition of the
relief granted in such letter (such materials being the


                              - 23 -

<PAGE>



"Structural Term Sheets"). Each delivery of Computational
Materials and Structural Term Sheets to the Company pursuant to
this paragraph (a) shall be effected by delivering four copies of
such materials to counsel for the Company on behalf of the
Company at the address specified in Section 3 hereof and one copy
of such materials to the Company.

           (b) The Underwriter represents and warrants to and
agrees with the Company, as of the date of the related Terms
Agreement and as of the Closing Date, that:

                (i) the Computational Materials furnished to the
           Company pursuant to Section 8(a) constitute (either in
           original, aggregated or consolidated form) all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission with respect to the related Offered
           Certificates in accordance with the Kidder Letters,
           and such Computational Materials comply with the
           requirements of the Kidder Letters;

               (ii) the Structural Term Sheets furnished to the
           Company pursuant to Section 8(a) constitute all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission as "Structural Term Sheets" with respect to
           the related Offered Certificates in accordance with
           the PSA Letter, and such Structural Term Sheets comply
           with the requirements of the PSA Letter; and

              (iii) on the date any such Computational Materials
           or Structural Term Sheets with respect to such Offered
           Certificates (or any written or electronic materials
           furnished to prospective investors on which the
           Computational Materials are based) were last furnished
           to each prospective investor and on the date of
           delivery thereof to the Company pursuant to Section
           8(a) and on the related Closing Date, such
           Computational Materials (or such other materials) or
           Structural Term Sheets did not and will not include
           any untrue statement of a material fact or, when read
           in conjunction with the related Prospectus and
           Prospectus Supplement, omit to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading.

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Computational
Materials or Structural Term Sheets (or any written or electronic
materials on which the Computational Materials are based)


                              - 24 -

<PAGE>



included or will include any untrue statement resulting directly
from any Mortgage Pool Error (except any Corrected Mortgage Pool
Error, with respect to materials prepared after the receipt by
the Underwriter from the Company of notice of such Corrected
Mortgage Pool Error or materials superseding or correcting such
Corrected Mortgage Pool Error).

           (c) The Underwriter shall cause a firm of public
accountants to furnish to the Company a letter, dated as of the
date on which the Underwriter delivers any Computational
Materials (which term shall be deemed to include, for purposes of
this paragraph (c), calculated statistical information delivered
to prospective investors in the form of a Structural Term Sheet)
to the Company pursuant to Section 8(a), in form and substance
satisfactory to the Company, stating in effect that they have
verified the mathematical accuracy of any calculations performed
by the Underwriter and set forth in such Computational Materials.

           (d) The Underwriter acknowledges and agrees that any
Computational Materials or Structural Term Sheets with respect to
Series 1997-[ ] and any subsequent Series of Certificates to
which it acts as Underwriter have been prepared and disseminated
by the Underwriter and not by or on behalf of the Company, and
that such materials included and shall include a disclaimer in
form satisfactory to the Company to the effect that such
materials have been prepared and disseminated by the Underwriter,
and that the content and accuracy of such materials have not been
reviewed by the Company.

           (e) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Computational Materials or
Structural Term Sheets provided by the Underwriter pursuant to
this Section 8 or the omission to state therein a material fact
required, when considered in conjunction with the related
Prospectus and Prospectus Supplement, to be stated therein or
necessary to make the statements therein, when read in
conjunction with the related Prospectus and Prospectus
Supplement, not misleading, or if it shall be necessary to amend
or supplement any Current Report relating to any Computational
Materials or Structural Term Sheets to comply with the Act or the
rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a


                              - 25 -

<PAGE>



material fact required to be stated therein or necessary to make
the statements therein not misleading; provided, however, that
the Underwriter makes no representation or warranty as to whether
any such amendment or supplement will include any untrue
statement resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to any such
amendment or supplement prepared after the receipt by the
Underwriter from the Company of notice of such Corrected Mortgage
Pool Error or materials superseding or correcting such Corrected
Mortgage Pool Error). The Company shall have no obligation to
file such amendment or supplement if the Company determines that
(i) such amendment or supplement contains any untrue statement of
a material fact or, when read in conjunction with the related
Prospectus and Prospectus Supplement, omits to state a material
fact required to be stated therein or necessary to make the
statements therein not misleading; it being understood, however,
that the Company shall have no obligation to review or pass upon
the accuracy or adequacy of, or to correct, any such amendment or
supplement provided by the Underwriter to the Company pursuant to
this paragraph (e) or (ii) such filing is not required under the
Act.

           9. Collateral Term Sheets. (a) Prior to the delivery
of any "Collateral Term Sheet" within the meaning of the PSA
Letter, the filing of which material is a condition of the relief
granted in such letter (such material being the "Collateral Term
Sheets"), to a prospective investor in any Offered Certificates,
the Underwriter shall, in order to facilitate the timely filing
of such material with the Commission, notify the Company and its
counsel by telephone of its intention to deliver such materials
and the approximate date on which the first such delivery of such
materials is expected to occur. Not later than 10:30 a.m., New
York time, on the business day immediately following the date on
which any Collateral Term Sheet was first delivered to a
prospective investor in such Offered Certificates, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in the Offered Certificates that constitute "Collateral
Term Sheets." Each delivery of a Collateral Term Sheet to the
Company pursuant to this paragraph (a) shall be effected by
delivering four copies of such materials to counsel for the
Company on behalf of the Company at the address specified in
Section 3 hereof and one copy of such materials to the Company.
(Collateral Term Sheets and Structural Term Sheets are, together,
referred to herein as "ABS Term Sheets.") At the time of each
such delivery, the Underwriter shall indicate in writing that the
materials being delivered constitute Collateral Term Sheets, and,
if there has been any prior such delivery with respect to the
related Series, shall indicate whether such materials differ in
any material respect from any Collateral Term Sheets previously
delivered to the Company with respect to such Series pursuant to
this Section 9(a)


                              - 26 -

<PAGE>



as a result of the occurrence of a material change in the
characteristics of the related Mortgage Loans.

           (b) The Underwriter represents and warrants to and
agrees with the Company as of the date of the related Terms
Agreement and as of the Closing Date, that:

                     (i) The Collateral Term Sheets furnished to
      the Company pursuant to Section 9(a) constitute all of the
      materials furnished to prospective investors by the
      Underwriter prior to time of delivery thereof to the
      Company that are required to be filed with the Commission
      as "Collateral Term Sheets" with respect to the related
      Offered Certificates in accordance with the PSA Letter, and
      such Collateral Term Sheets comply with the requirements of
      the PSA Letter; and

                    (ii) On the date any such Collateral Term
      Sheets with respect to such Offered Certificates were last
      furnished to each prospective investor and on the date of
      delivery thereof to the Company pursuant to Section 9(a)
      and on the related Closing Date, such Collateral Term
      Sheets did not and will not include any untrue statement of
      a material fact or, when read in conjunction with the
      Prospectus and Prospectus Supplement, omit to state a
      material fact required to be stated therein or necessary to
      make the statements therein not misleading.

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Collateral Term
Sheet included or will include any untrue statement or material
omission resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to materials
prepared after the receipt by the Underwriter from the Company of
notice of such Corrected Mortgage Pool Error or materials
superseding or correcting such Corrected Mortgage Pool Error).

           (c) The Underwriter acknowledges and agrees that any
Collateral Term Sheets with respect to any Series of Certificates
furnished to prospective investors from and after the date hereof
will have been prepared and disseminated by the Underwriter and
not by or on behalf of the Company, and that such materials shall
include a disclaimer in form satisfactory to the Company to the
effect set forth in Section 8(d) hereof, and to the effect that
the information contained in such materials supersedes the
information contained in any prior Collateral Term Sheet with
respect to such Series of Offered Certificates and will be
superseded by the description of the related Mortgage Loans in
the related Prospectus Supplement and in the Detailed Description
relating to such Prospectus Supplement to be filed under cover of
Form 8-K. The Underwriter agrees that it will not represent to


                              - 27 -

<PAGE>



prospective investors that any Collateral Term Sheets were
prepared or disseminated on behalf of the Company.

           (d) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Collateral Term Sheets provided by
the Underwriter pursuant to this Section 9 or the omission to
state therein a material fact required, when considered in
conjunction with the related Prospectus and Prospectus
Supplement, to be stated therein or necessary to make the
statements therein, when read in conjunction with the related
Prospectus and Prospectus Supplement, not misleading, or if it
shall be necessary to amend or supplement any Current Report
relating to any Collateral Term Sheets to comply with the Act or
the rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading; provided, however, the
Underwriter makes no representation or warranty as to whether any
such amendment or supplement will include any untrue statement
resulting directly from any Mortgage Pool Error (except any
Corrected Mortgage Pool Error, with respect to any such amendment
or supplement prepared after the receipt by the Underwriter from
the Company of notice of such Corrected Mortgage Pool Error or
materials superseding or correcting such Corrected Mortgage Pool
Error). The Company shall have no obligation to file such
amendment or supplement if the Company determines that (i) such
amendment or supplement contains any untrue statement of a
material fact or, when read in conjunction with the related
Prospectus and Prospectus Supplement, omits to state a material
fact required to be stated therein or necessary to make the
statements therein not misleading; it being understood, however,
that the Company shall have no obligation to review or pass upon
the accuracy or adequacy of, or to correct, any such amendment or
supplement provided by the Underwriter to the Company pursuant to
this paragraph (d) or (ii) such filing is not required under the
Act.

           10.  Termination.  This Agreement (with respect to a
particular Certificate Offering) and the related Terms Agreement
shall be subject to termination in the absolute discretion of the
Underwriter, by notice given to the Company prior to delivery of
and payment for the related Offered Certificates, if prior to the


                              - 28 -

<PAGE>



related Closing Date (i) trading in securities generally on the
New York Stock Exchange shall have been suspended or materially
limited, (ii) a general moratorium on commercial banking
activities in New York shall have been declared by either federal
or New York State authorities, or (iii) there shall have occurred
any outbreak or material escalation of hostilities or other
calamity or crisis the effect of which on the financial markets
of the United States is such as to make it, in the reasonable
judgment of the Underwriter, impracticable to market such Offered
Certificates.

           11. Representations and Indemnities to Survive
Delivery. The agreements, representations, warranties,
indemnities and other statements of the Company or its officers
and of the Underwriter set forth in or made pursuant to this
Agreement and the related Terms Agreement will remain in full
force and effect, regardless of any investigation made by or on
behalf of the Underwriter or the Company or any of the officers,
directors or controlling persons referred to in Section 7 hereof,
and will survive delivery of and payment for the related Offered
Certificates. The provisions of Section 7 hereof shall survive
the termination or cancellation of this Agreement and the related
Terms Agreement.

           12. Successors. This Agreement and the related Terms
Agreement will inure to the benefit of and be binding upon the
parties hereto and thereto and their respective successors and
the officers, directors and controlling persons referred to in
Section 7 hereof, and their successors and assigns, and no other
person will have any right or obligation hereunder or thereunder.
No purchaser of any Offered Certificate from the Underwriter
shall be deemed a successor or assign by reason of such purchase.

           13.  APPLICABLE LAW.  THIS AGREEMENT AND THE RELATED
TERMS AGREEMENT WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE
WITH, THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS
MADE AND TO BE PERFORMED THEREIN.

           14. Miscellaneous. This Agreement, as supplemented by
the related Terms Agreement, supersedes all prior and
contemporaneous agreements and understandings relating to the
subject matter hereof. This Agreement and the related Terms
Agreement or any term of each may not be changed, waived,
discharged or terminated except by an affirmative written
agreement made by the party against whom enforcement of the
change, waiver, discharge or termination is sought. The headings
in this Agreement and the related Terms Agreement are for
purposes of reference only and shall not limit or otherwise
affect the meaning hereof or thereof.

           15.  Notices.  All communications hereunder will be in
writing and effective only on receipt, and, if sent to the


                              - 29 -

<PAGE>



Underwriter, will be delivered to it at the address first above
written; or if sent to the Company, will be delivered to GE
Capital Mortgage Services, Inc., Three Executive Campus, Cherry
Hill, New Jersey 08002, Attention: General Counsel.


                              - 30 -

<PAGE>



           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Company and the Underwriter.

                               Very truly yours,

                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:_______________________________
                                  Name:
                                  Title:



The foregoing Agreement is 
hereby confirmed and accepted 
as of the date first above written.

GREENWICH CAPITAL MARKETS, INC.



By:_______________________________
   Name:
   Title:





<PAGE>



                                                          EXHIBIT A

                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES ____-__

                         TERMS AGREEMENT
                         ---------------
                   (to Underwriting Agreement,
                    dated September [ ], 1997
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.               New York, New York
Three Executive Campus                                       [Date]
Cherry Hill, NJ 08002

           Greenwich Capital Markets, Inc. (the "Underwriter")
agrees, subject to the terms and provisions herein and of the
captioned Underwriting Agreement (the "Underwriting Agreement"),
to purchase such Classes of Series ____-__ Certificates specified
in Section 2(a) hereof (the "Offered Certificates"). This letter
supplements and modifies the Underwriting Agreement solely as it
relates to the purchase and sale of the Offered Certificates
described below. The Series ____-__ Certificates are registered
with the Securities and Exchange Commission by means of an
effective Registration Statement (No. 33-___). Capitalized terms
used and not defined herein have the meanings given them in the
Underwriting Agreement.

           Section 1. The Mortgage Pool: The Series ____-__
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed rate, fully amortizing one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of ________ __, ____ (the "Cut-off
Date"):

           (a) Aggregate Principal Amount of the Mortgage Pool:
      $[ ] aggregate principal balance as of the Cutoff Date,
      subject to [an upward or downward variance of up to [ ]%,
      the precise aggregate principal balance to be determined by
      the Company][a permitted variance such that the aggregate
      Scheduled Principal Balance thereof will be not less than
      $[ ] or greater than $[ ]].

           (b)  Original Terms to Maturity:  The original term to
      maturity of each Mortgage Loan included in the Mortgage Pool
      shall be between ___ and ___ years.



                               A-1



<PAGE>



           Section 2. The Certificates:  The Offered
Certificates shall be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a)[and, as to any
      particular Class, to an upward or downward variance of up
      to [ ]%]:


                Principal      Interest           Class Purchase
Class            Balance         Rate            Price Percentage
- -----           ---------      --------          ----------------








           (b) The Offered Certificates shall have such other
      characteristics as described in the related Prospectus.

           Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificates Principal Balance thereof plus
accrued interest at the rate of [ ]% per annum from and including
the Cut-off Date up to, but not including, _________ __, ____
(the "Closing Date").

           Section 4. Required Ratings: The Offered
Certificates shall have received Required Ratings of at least
[   ] from [   ].

           Section 5. Tax Treatment: [One or more elections
will be made to treat the assets of the Trust Fund as a REMIC.]
[The Trust Fund will be treated as a "grantor trust" for federal
income tax purposes.]

           [Section 6. Additional Expenses:]*






- --------
* to be inserted if applicable.


                               A-2



<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                               Very truly yours,

                               GREENWICH CAPITAL MARKETS, INC.



                               By:_______________________________
                                  Name:
                                  Title:



The foregoing Agreement is 
hereby confirmed and accepted 
as of the date first above written.


GE CAPITAL MORTGAGE SERVICES, INC.



By:_______________________________
   Name:
   Title:



                               A-3



<PAGE>



                                                        Execution





                GE CAPITAL MORTGAGE SERVICES, INC.

           REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES 1998-6

                         TERMS AGREEMENT
                    (to Underwriting Agreement
                    dated September 19, 1997,
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.             New York, New York
Three Executive Campus                             March 23, 1998
Cherry Hill, NJ 08002



           Greenwich Capital Markets, Inc. (the "Underwriter")
agrees, subject to the terms and provisions herein and of the
captioned Underwriting Agreement (the "Underwriting Agreement"),
to purchase the Classes of Series 1998-6 Certificates specified
in Section 2(a) hereof (the "Offered Certificates"). This Terms
Agreement supplements and modifies the Underwriting Agreement
solely as it relates to the purchase and sale of the Offered
Certificates described below. The Series 1998-6 Certificates are
registered with the Securities and Exchange Commission by means
of an effective Registration Statement (No. 333-43755).
Capitalized terms used and not defined herein have the meanings
given them in the Underwriting Agreement.

           Section 1. The Mortgage Pools: The Series 1998-6
Certificates shall evidence the entire beneficial ownership
interest in two mortgage pools ("Pool 1" and "Pool 2,"
respectively, and each a "Mortgage Pool") of conventional, fixed
rate, fully amortizing one- to four-family residential mortgage
loans (the "Mortgage Loans") having the following characteristics
as of March 1, 1998 (the "Cut-off Date"):

           (a) Aggregate Principal Amount of Pool 1:
      $202,849,351.55 aggregate principal balance as of the
      Cutoff Date, subject to a permitted variance such that the
      aggregate original Certificate Principal Balance of the
      Offered Certificates in Pool 1 will be not less than
      $190,000,000 or greater than $210,000,000.

           (b) Aggregate Principal Amount of Pool 2:
      $326,388,415.06 aggregate principal balance as of the
      Cutoff Date, subject to a permitted variance such that the


<PAGE>


      aggregate original Certificate Principal Balance of the
      Offered Certificates in Pool 2 will be not less than
      $308,750,000 or greater than $341,250,000.

           (c) Original Terms to Maturity: The original term to
      maturity of substantially all of the Mortgage Loans
      included in both Mortgage Pools shall be between 20 and 30
      years.

           Section 2. The Certificates: The Offered Certificates
shall be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a):

                 Principal      Interest       Class Purchase
Class             Balance         Rate        Price Percentage
- -----            ---------      --------      ----------------
Class 1-M      $3,753,000.00     6.750%          98.109375%
Class 1-B1      1,623,000.00     6.750           97.421875
Class 1-B2        913,000.00     6.750           95.484375
Class 2-M       6,038,000.00     6.750           98.109375
Class 2-B1      2,611,000.00     6.750           97.421875
Class 2-B2      1,469,000.00     6.750           95.484375


           (b) The Offered Certificates shall have such other
      characteristics as described in the related Prospectus.

           Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificate Principal Balance thereof plus
accrued interest at the initial interest rate per annum from and
including the Cut-off Date up to, but not including, March 27,
1998 (the "Closing Date").

           Section 4. Required Ratings: The Class 1-M, Class 2-
M, Class 1-B1, Class 2-B1, Class 1-B2 and Class 2-B2 Certificates
shall have received Required Ratings of at least "AA," "AA," "A,"
"A," "BBB" and "BBB" from each of Fitch IBCA, Inc. and Standard &
Poor's Rating Services, Inc., a division of The McGraw-Hill
Companies, Inc.

           Section 5. Tax Treatment: One or more elections will
be made to treat the assets of the Trust Fund as a REMIC.


                               2
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                               Very truly yours,

                               GREENWICH CAPITAL MARKETS, INC.


                               By:___________________________
                                  Name:
                                  Title:


The foregoing Agreement is
hereby confirmed and accepted
as of the date hereof.

GE CAPITAL MORTGAGE SERVICES, INC.


By:______________________________
   Name:
   Title:




                                                          EXECUTION









- -----------------------------------------------------------------


                GE CAPITAL MORTGAGE SERVICES, INC.,

                        Seller and Servicer


                                and




               STATE STREET BANK AND TRUST COMPANY,

                              Trustee




        -------------------------------------------------

                  POOLING AND SERVICING AGREEMENT

                     Dated as of March 1, 1998

        -------------------------------------------------


           REMIC Multi-Class Pass-Through Certificates,
                           Series 1998-6


- -----------------------------------------------------------------


<PAGE>


Section                                                        Page
- -------                                                        ----


                         TABLE OF CONTENTS
                         -----------------


                             ARTICLE I

                            DEFINITIONS

         1.01.  Definitions.....................................  1

                            ARTICLE II

                   CONVEYANCE OF MORTGAGE LOANS;
                 ORIGINAL ISSUANCE OF CERTIFICATES

         2.01.  Conveyance of Mortgage Loans.................... 45
         2.02.  Acceptance by Trustee........................... 50
         2.03.  Representations and Warranties of the
                  Company; Mortgage Loan Repurchase............. 51
         2.04.  Execution of Certificates....................... 58
         2.05.  Designations under the REMIC Provisions......... 59

                            ARTICLE III

                   ADMINISTRATION AND SERVICING
                         OF MORTGAGE LOANS

         3.01.  Company to Act as Servicer...................... 59
         3.02.  Collection of Certain Mortgage Loan
                  Payments; Mortgage Loan Payment Records;
                  Certificate Account........................... 64
         3.03.  Collection of Taxes, Assessments and Other
                  Items......................................... 67
         3.04.  Permitted Debits to the Mortgage Loan
                  Payment Records............................... 67
         3.05.  Maintenance of the Primary Insurance
                  Policies...................................... 69
         3.06.  Maintenance of Hazard Insurance................. 69
         3.07.  Assumption and Modification Agreements.......... 70
         3.08.  Realization Upon Defaulted Mortgage Loans....... 71
         3.09.  Trustee to Cooperate; Release of Mortgage
                  Files......................................... 75
         3.10.  Servicing Compensation; Payment of Certain
                  Expenses by the Company....................... 76
         3.11.  Reports to the Trustee; Certificate Account
                  Statements.................................... 76
         3.12.  Annual Statement as to Compliance............... 76
         3.13.  Annual Independent Public Accountants'
                  Servicing Report.............................. 77
         3.14.  Access to Certain Documentation and
                  Information Regarding the Mortgage Loans...... 77
         3.15.  Maintenance of Certain Servicing Policies....... 78


                             i
<PAGE>


Section                                                        Page
- -------                                                        ----

         3.16.  Optional Purchase of Defaulted Mortgage
                  Loans......................................... 78

                            ARTICLE IV

                      PAYMENTS AND STATEMENTS

         4.01.  Distributions................................... 78
         4.02.  Method of Distribution.......................... 87
         4.03.  Allocation of Losses............................ 88
         4.04.  Monthly Advances; Purchases of Defaulted
                  Mortgage Loans................................ 91
         4.05.  Statements to Certificateholders................ 92
         4.06.  Servicer's Certificate.......................... 95
         4.07.  Reports of Foreclosures and Abandonments of
                  Mortgaged Property............................ 95
         4.08.  Reduction of Servicing Fees by Compensating
                  Interest Payments............................. 95
         4.09.  Surety Bond..................................... 95

                             ARTICLE V

                         THE CERTIFICATES

         5.01.  The Certificates................................ 96
         5.02.  Registration of Transfer and Exchange of
                  Certificates.................................. 99
         5.03.  Mutilated, Destroyed, Lost or Stolen
                  Certificates..................................105
         5.04.  Persons Deemed Owners...........................106
         5.05.  Access to List of Certificateholders' Names
                  and Addresses.................................106
         5.06.  Representation of Certain
                  Certificateholders............................107
         5.07.  Determination of COFI...........................107
         5.08.  Determination of LIBOR..........................108

                            ARTICLE VI

                            THE COMPANY

         6.01.  Liability of the Company........................109
         6.02.  Merger or Consolidation of, or Assumption
                  of the Obligations of, the Company............109
         6.03.  Assignment......................................110
         6.04.  Limitation on Liability of the Company and
                  Others........................................110
         6.05.  The Company Not to Resign.......................111


                            ii
<PAGE>


Section                                                        Page
- -------                                                        ----

                            ARTICLE VII

                              DEFAULT

         7.01.  Events of Default...............................111
         7.02.  Trustee to Act; Appointment of Successor........113
         7.03.  Notification to Certificateholders..............114

                           ARTICLE VIII

                            THE TRUSTEE

         8.01.  Duties of Trustee...............................114
         8.02.  Certain Matters Affecting the Trustee...........116
         8.03.  Trustee Not Liable for Certificates or
                  Mortgage Loans................................117
         8.04.  Trustee May Own Certificates....................117
         8.05.  The Company to Pay Trustee's Fees and
                  Expenses......................................117
         8.06.  Eligibility Requirements for Trustee............118
         8.07.  Resignation or Removal of Trustee...............118
         8.08.  Successor Trustee...............................119
         8.09.  Merger or Consolidation of Trustee..............120
         8.10.  Appointment of Co-Trustee or Separate
                  Trustee.......................................120
         8.11.  Compliance with REMIC Provisions; Tax
                  Returns.......................................121

                            ARTICLE IX

                            TERMINATION

         9.01.    Termination upon Repurchase by the Company or
                  Liquidation of All Mortgage Loans..........122
         9.02.  Additional Termination Requirements.............123

                             ARTICLE X

                     MISCELLANEOUS PROVISIONS

         10.01.  Amendment......................................124
         10.02.  Recordation of Agreement.......................125
         10.03.  Limitation on Rights of
                   Certificateholders...........................126
         10.04.  Governing Law..................................127
         10.05.  Notices........................................127
         10.06.  Notices to the Rating Agencies.................127
         10.07.  Severability of Provisions.....................127
         10.08.  Certificates Nonassessable and Fully
                   Paid.........................................128


                                iii
<PAGE>


                             Exhibits

EXHIBIT A      Forms of Certificates
EXHIBIT B      Principal Balance Schedules
EXHIBIT C      Mortgage Loans (including list of Cooperative
                      Loans)
EXHIBIT D      Form of Servicer's Certificate
EXHIBIT E      Form of Transfer Certificate as to
                      ERISA Matters for Definitive
                      ERISA-Restricted Certificates
EXHIBIT F      Form of Residual Certificate
                      Transferee Affidavit
EXHIBIT G      Form of Residual Certificate
                      Transferor Letter
EXHIBIT H      Additional Servicer Compensation
EXHIBIT I      Form of Investment Letter for
                      Definitive Restricted Certificates
EXHIBIT J      Form of Distribution Date Statement
EXHIBIT K      Form of Special Servicing and
                      Collateral Fund Agreement
EXHIBIT L      Form of Lost Note Affidavit and
                      Agreement
EXHIBIT M      Schedule of Designated Loans
EXHIBIT N      Schedule of Pledged Asset Mortgage Loans


                                iv
<PAGE>


           THIS POOLING AND SERVICING AGREEMENT, dated as of
March 1, 1998, between GE CAPITAL MORTGAGE SERVICES, INC., a
corporation organized and existing under the laws of the State of
New Jersey, and STATE STREET BANK AND TRUST COMPANY, a
Massachusetts banking corporation, as Trustee.


                  W I T N E S S E T H   T H A T :
                  - - - - - - - - - -   - - - -


           In consideration of the mutual agreements herein
contained, GE Capital Mortgage Services, Inc. and State Street Bank
and Trust Company agree as follows:


                             ARTICLE I

                            DEFINITIONS

           Section 1.01.  Definitions.  Whenever used in this
Agreement, the following words and phrases, unless the context
otherwise requires, shall have the following meanings:

           Accretion Directed Certificates:  None.

           Accretion Directed Component:  None.

           Accretion Termination Date:  None.

           Accrual Amount: As to any Class of Accrual
      Certificates and any Accrual Component and each
      Distribution Date through the related Accretion Termination
      Date, the sum of (x) any amount of Accrued Certificate
      Interest allocable to such Class or Component pursuant to
      Section 4.01(a)(i) on such Distribution Date and (y) any
      amount of Unpaid Class Interest Shortfall allocable to such
      Class or Component pursuant to Section 4.01(a)(ii) on such
      Distribution Date, to the extent that such amounts are
      distributed to any Accretion Directed Certificates pursuant
      to Section 4.01(f) in reduction of the Certificate
      Principal Balance thereof. As to any Class of Accrual
      Certificates and any Accrual Component and each
      Distribution Date after the related Accretion Termination
      Date, zero.

           Accrual Certificates:  None.

           Accrual Component:  None.

           Accrued Certificate Interest:  As to any Distribution
      Date and any Class of Certificates (other than any Class of
      Principal Only Certificates), interest accrued during the
      related Interest Accrual Period at the applicable Certificate


<PAGE>


      Interest Rate on the Class Certificate Principal Balance
      (or, in the case of any Class of Notional Certificates, on
      the aggregate Notional Principal Balance) thereof
      immediately prior to such Distribution Date, calculated on
      the basis of a 360-day year consisting of twelve 30-day
      months.

           Accrued Certificate Interest on each Class of
      Certificates (other than any Class of Principal Only
      Certificates) shall be reduced by such Class's share of the
      amount of any Net Interest Shortfall and Certificate
      Interest Losses, in each case, in respect of the related
      Mortgage Pool for such Distribution Date. Any Net Interest
      Shortfall and Certificate Interest Losses in respect of a
      Mortgage Pool shall be allocated among the related Classes
      of Certificates (other than any Class of Principal Only
      Certificates) in proportion to the respective amounts of
      Accrued Certificate Interest that would have resulted
      absent such shortfall or losses.

           Additional Collateral: With respect to any Mortgage
      100SM Loan, the marketable securities held from time to
      time as security for the repayment of such Mortgage 100SM
      Loan and any related collateral. With respect to any Parent
      PowerSM Loan, the third-party guarantee for such Parent
      PowerSM Loan, together with (i) any marketable securities
      held from time to time as security for the performance of
      such guarantee and any related collateral or (ii) any
      mortgaged property securing the performance of such
      guarantee, the related home equity line of credit loan and
      any related collateral.

           Agreement:  This Pooling and Servicing Agreement and all
      amendments hereof and supplements hereto.

           Allocable Share: (a) As to any Distribution Date and
      amounts distributable pursuant to clauses (i) and (iii) of
      the definition of Junior Optimal Principal Amount for a
      Certificate Group, and as to each related Class of Junior
      Certificates, the fraction, expressed as a percentage, the
      numerator of which is the Class Certificate Principal
      Balance of such Class and the denominator of which is the
      aggregate Class Certificate Principal Balance of the Junior
      Certificates in the related Certificate Group.

           (b) As to any Distribution Date and amounts
      distributable pursuant to clauses (ii), (iv) and (v) of the
      definition of Junior Optimal Principal Amount for a
      Certificate Group, and as to the Class M Certificates in
      such Certificate Group and each Class of Class B
      Certificates in such Certificate Group for which the
      related Prepayment Distribution Trigger has been satisfied
      on such Distribution Date, the fraction, expressed as a
      percentage, the numerator of which is the Class Certificate
      Principal Balance of such


                                 2
<PAGE>


      Class and the denominator of which is the aggregate Class
      Certificate Principal Balance of all such Classes in such
      Certificate Group. As to any Distribution Date and each
      Class of Class B Certificates for which the related
      Prepayment Distribution Trigger has not been satisfied on
      such Distribution Date, 0%.

           Amortization Payment: As to any REO Mortgage Loan and
      any month, the payment of principal and accrued interest
      due in such month in accordance with the terms of the
      related Mortgage Note as contemplated by Section 3.08(b).

           Amount Held for Future Distribution: As to each
      Distribution Date and Mortgage Pool, the total of all
      amounts credited to the Mortgage Loan Payment Record for
      such Mortgage Pool as of the preceding Determination Date
      on account of (i) Principal Prepayments, Insurance Proceeds
      and Liquidation Proceeds received in respect of such
      Mortgage Pool subsequent to the preceding Prepayment Period
      applicable to such receipts, and (ii) monthly payments of
      principal and interest due subsequent to the preceding Due
      Date.

           Anniversary Determination Date:  The Determination Date
      occurring in April of each year that the Certificates are
      outstanding, commencing in April 1999.

           Assignment of Proprietary Lease: With respect to a
      Cooperative Loan, the assignment of the related Proprietary
      Lease from the Mortgagor to the originator of the
      Cooperative Loan.

           Assumed Monthly Payment Reduction: As of any
      Anniversary Determination Date and Mortgage Pool, and as to
      any Non-Primary Residence Loan remaining in such Mortgage
      Pool whose original principal balance was 80% or greater of
      the Original Value thereof, the excess of (i) the Monthly
      Payment thereof calculated on the assumption that the
      Mortgage Rate thereon was equal to the weighted average (by
      principal balance) of the Remittance Rates of all
      Outstanding Mortgage Loans in such Mortgage Pool (the
      "Weighted Average Rate") as of such Anniversary
      Determination Date over (ii) the Monthly Payment thereof
      calculated on the assumption that the Remittance Rate
      thereon was equal to the Weighted Average Rate less 1.25%
      per annum.

           Available Funds: As to each Distribution Date and
      Mortgage Pool, an amount equal to the sum of (i) all
      amounts credited to the Mortgage Loan Payment Record for
      such Mortgage Pool pursuant to Section 3.02 as of the
      preceding Determination Date, (ii) any Monthly Advance and
      any Compensating Interest Payment in respect of such
      Mortgage Pool for such Distribution Date, (iii) the
      Purchase Price of any


                                 3
<PAGE>


      Defective Mortgage Loans and Defaulted Mortgage Loans in
      respect of such Mortgage Pool deposited in the Certificate
      Account on the Business Day preceding such Distribution
      Date (including any amounts deposited in the Certificate
      Account in connection with any substitution of a Mortgage
      Loan in such Mortgage Pool as specified in Section
      2.03(b)), and (iv) the purchase price of any defaulted
      Mortgage Loan in such Mortgage Pool purchased under an
      agreement entered into pursuant to Section 3.08(e) as of
      the end of the preceding Prepayment Period, less the sum of
      (x) the Amount Held for Future Distribution in respect of
      such Mortgage Pool, (y) the amount of any Unanticipated
      Recovery credited to the Mortgage Loan Payment Record in
      respect of such Mortgage Pool pursuant to clause (vi) of
      Section 3.02, and (z) amounts permitted to be debited from
      the related Mortgage Loan Payment Record pursuant to
      clauses (i) through (vii) and (ix) of Section 3.04.

           Bankruptcy Coverage Termination Date: As to each
      Mortgage Pool, the Distribution Date upon which the
      Bankruptcy Loss Amount for such Mortgage Pool has been
      reduced to zero or a negative number (or the related
      Cross-Over Date, if earlier).

           Bankruptcy Loss Amount: As to each Determination Date
      prior to the first Anniversary Determination Date, an
      amount equal to $100,000, in the case of Pool 1, and
      $107,807, in the case of Pool 2 as reduced in each case by
      the aggregate amount of Deficient Valuations and Debt
      Service Reductions in respect of such Mortgage Pool since
      the Cut-off Date. As of any Determination Date after the
      first Anniversary Determination Date, other than an
      Anniversary Determination Date, the Bankruptcy Loss Amount
      for a Mortgage Pool shall equal such Bankruptcy Loss Amount
      on the immediately preceding Anniversary Determination Date
      as reduced by the aggregate amount of Deficient Valuations
      and Debt Service Reductions for such Mortgage Pool since
      such preceding Anniversary Determination Date. As of any
      Anniversary Determination Date, the Bankruptcy Loss Amount
      for a Mortgage Pool shall equal the lesser of (x) the
      related Bankruptcy Loss Amount as of the preceding
      Determination Date as reduced by any Deficient Valuations
      and Debt Service Reductions for such Mortgage Pool for the
      preceding Distribution Date, and (y) the greater of (i) the
      Fitch Formula Amount for such Mortgage Pool for such
      Anniversary Determination Date and (ii) the S&P Formula
      Amount for such Mortgage Pool for such Anniversary
      Determination Date.

           The Bankruptcy Loss Amount for a Mortgage Pool may be
      further reduced by the Company (including accelerating the
      manner in which such coverage is reduced) provided that
      prior to any such reduction, the Company shall obtain
      written confirmation from each Rating Agency that such
      reduction shall


                                 4
<PAGE>


      not adversely affect the then-current rating assigned to
      the related Classes of Certificates by such Rating Agency
      and shall provide a copy of such written confirmation to
      the Trustee.

           Base Servicing Fee: As to any Mortgage Loan and
      Distribution Date, an amount equal to the product of (i)
      the Scheduled Principal Balance of such Mortgage Loan as of
      the Due Date in the preceding calendar month and (ii) the
      Base Servicing Fee Rate for such Mortgage Loan. The Base
      Servicing Fee for any Distribution Date is subject to
      adjustment pursuant to Section 3.08(d) (with respect to a
      Realized Loss) or the definition of Interest Loss (with
      respect to the interest portion of a Debt Service
      Reduction).

           Base Servicing Fee Rate:  As to any Mortgage Loan, the
      per annum rate identified as such for such Mortgage Loan and
      set forth in the Mortgage Loan Schedule.

           BBA:  The British Banker's Association.

           BIF:  The Bank Insurance Fund of the FDIC, or its
      successor in interest.

           Book-Entry Certificate: Any Certificate registered in
      the name of the Depository or its nominee, ownership of
      which is reflected on the books of the Depository or on the
      books of a person maintaining an account with such
      Depository (directly or as an indirect participant in
      accordance with the rules of such Depository). As of the
      Closing Date, each Class of Certificates, other than the
      Class 1-PO, Class 1-B3, Class 1- B4, Class 1-B5, Class
      2-PO, Class 2-B3, Class 2-B4, Class 2-B5 and Class R
      Certificates, constitutes a Class of Book-Entry
      Certificates.

           Book-Entry Nominee:  As defined in Section 5.02(b).

           Business Day: Any day other than a Saturday or a
      Sunday, or a day on which banking institutions in New York
      City or the city in which the Corporate Trust Office is
      located are authorized or obligated by law or executive
      order to be closed.

           Buydown Funds: Funds contributed by the Mortgagor or
      another source in order to reduce the interest payments
      required from the Mortgagor for a specified period in
      specified amounts.

           Buydown Mortgage Loan: Any Mortgage Loan as to which
      the Mortgagor pays less than the full monthly payment
      specified in the Mortgage Note during the Buydown Period
      and the difference between the amount paid by the Mortgagor
      and the amount


                                 5
<PAGE>


      specified in the Mortgage Note is paid from the related
      Buydown Funds.

           Buydown Period:  The period during which Buydown Funds
      are required to be applied to the related Buydown Mortgage
      Loan.

           Certificate:  Any one of the certificates signed and
      countersigned by the Trustee in substantially the forms
      attached hereto as Exhibit A.

           Certificate Account:  The trust account or accounts
      created and maintained with the Trustee pursuant to Section
      3.02 and which must be an Eligible Account.

           Certificate Group:  The Pool 1 Certificates or the Pool
      2 Certificates, as applicable.

           Certificateholder or Holder: The person in whose name
      a Certificate is registered in the Certificate Register,
      except that, solely for the purposes of giving any consent
      pursuant to this Agreement, a Certificate of any Class to
      the extent that the Company or any affiliate is the
      Certificate Owner or Holder thereof (except to the extent
      the Company or any affiliate thereof shall be the
      Certificate Owner or Holder of all Certificates of such
      Class), shall be deemed not to be outstanding and the
      Percentage Interest (or Voting Rights) evidenced thereby
      shall not be taken into account in determining whether the
      requisite amount of Percentage Interests (or Voting Rights)
      necessary to effect any such consent has been obtained;
      provided, however, that in determining whether the Trustee
      shall be protected in relying on such consent only the
      Certificates that the Trustee knows to be so held shall be
      so disregarded.

           Certificate Interest Loss: (i) On or prior to the
      CrossOver Date for a Certificate Group, any Interest Loss
      in respect of an Excess Loss as to the related Mortgage
      Pool and (ii) after the Cross-Over Date for a Certificate
      Group, any Interest Loss as to the related Mortgage Pool,
      in each case to the extent such Interest Loss is allocable
      to the Certificates of such Certificate Group in accordance
      with Section 3.08(d) (with respect to a Realized Loss) or
      the definition of Interest Loss (with respect to the
      interest portion of a Debt Service Reduction).

           Certificate Interest Rate: With respect to any Class
      of Certificates, other than the LIBOR Certificates, and as
      of any Distribution Date, the fixed per annum rate
      specified in Section 5.01(b). With respect to each Class of
      LIBOR Certificates, the per annum variable rate at any time
      at which


                                 6
<PAGE>


      interest accrues on the Certificates of such Class, as
      determined pursuant to Section 5.01(e).

           Certificate Owner:  With respect to any Book-Entry
      Certificate, the person who is the beneficial owner thereof.

           Certificate Principal Balance: As to any Certificate
      other than a Notional Certificate, and as of any
      Distribution Date, the Initial Certificate Principal
      Balance of such Certificate (plus, in the case of any
      Accrual Certificate or any Certificate consisting of
      Accrual Components, its Percentage Interest of any related
      Accrual Amount for each previous Distribution Date) less
      the sum of (i) all amounts distributed with respect to such
      Certificate in reduction of the Certificate Principal
      Balance thereof on previous Distribution Dates pursuant to
      Section 4.01, (ii) any Realized Losses allocated to such
      Certificate on previous Distribution Dates pursuant to
      Section 4.03(b) and (c), and (iii) in the case of a
      Subordinate Certificate, such Certificate's Percentage
      Interest of the Subordinate Certificate Writedown Amount
      for the related Certificate Group allocated to such
      Certificate on previous Distribution Dates. The Notional
      Certificates are issued without Certificate Principal
      Balances.

           Certificate Register and Certificate Registrar:  The
      register maintained and the registrar appointed pursuant to
      Section 5.02.

           Class:  All Certificates bearing the same class
      designation.

           Class B Certificate:  Any Class 1-B1, Class 1-B2, Class
      1-B3, Class 1-B4, Class 1-B5, Class 2-B1, Class 2-B2, Class 2-
      B3, Class 2-B4 or Class 2-B5 Certificate.

           Class B1 Certificate:  Any Class 1-B1 or Class 2-B1
      Certificate.

           Class B2 Certificate:  Any Class 1-B2 or Class 2-B2
      Certificate.

           Class B3 Certificate:  Any Class 1-B3 or Class 2-B3
      Certificate.

           Class B4 Certificate:  Any Class 1-B4 or Class 2-B4
      Certificate.

           Class B5 Certificate:  Any Class 1-B5 or Class 2-B5
      Certificate.


                                 7
<PAGE>


           Class Certificate Principal Balance: As to any Class
      of Certificates, other than any Class of Notional
      Certificates, and as of any date of determination, the
      aggregate of the Certificate Principal Balances of all
      Certificates of such Class. The Class Certificate Principal
      Balance of each such Class of Certificates as of the
      Closing Date is specified in Section 5.01(b).

           Class Interest Shortfall: As to any Distribution Date
      and any Class of Certificates (other than any Class of
      Principal Only Certificates), any amount by which the
      amount distributed to Holders of such Class of Certificates
      (or added to the Class Certificate Principal Balance of any
      Class of Accrual Certificates or to the Component Principal
      Balance of any Accrual Component) on such Distribution Date
      is less than the Accrued Certificate Interest thereon for
      such Distribution Date.

           Class M Certificate:  Any Class 1-M or Class 2-M
      Certificate.

           Class PO Certificate:  Any Class 1-PO or Class 2-PO
      Certificate.

           Class PO Deferred Amount: As to any Distribution Date
      on or prior to the related Cross-Over Date, the aggregate
      of the applicable PO Percentage of the principal portion of
      each Realized Loss in respect of a Mortgage Pool, other
      than any related Excess Loss, to be allocated to the Class
      1-PO Certificates, in the case of Pool 1, or to the Class
      2-PO Certificates, in the case of Pool 2, on such
      Distribution Date or previously allocated to such Class of
      Certificates and not yet paid to the Holders of such Class
      of Certificates pursuant to Section 4.01(a)(iv) or (b)(iv),
      as applicable.

           Closing Date:  March 27, 1998.

           Code: The Internal Revenue Code of 1986, as it may be
      amended from time to time, any successor statutes thereto,
      and applicable U.S. Department of the Treasury temporary or
      final regulations promulgated thereunder.

           COFI: The monthly weighted average cost of funds for
      savings institutions the home offices of which are located
      in Arizona, California, or Nevada that are member
      institutions of the Eleventh Federal Home Loan Bank
      District, as computed from statistics tabulated and
      published by the Federal Home Loan Bank of San Francisco in
      its monthly Information Bulletin.

           COFI Certificates:  None.


                                 8
<PAGE>


           COFI Determination Date: As to each Interest Accrual
      Period for any COFI Certificates, the last Business Day of
      the calendar month preceding the commencement of such
      Interest Accrual Period.

           Company: GE Capital Mortgage Services, Inc., a
      corporation organized and existing under the laws of the
      State of New Jersey, or its successor in interest or, if
      any successor servicer is appointed as herein provided,
      then such successor servicer.

           Compensating Interest Payment: With respect to any
      Distribution Date and Mortgage Pool, an amount equal to the
      aggregate of the Interest Shortfalls described in clauses
      (a) and (b) of the definition thereof with respect to such
      Distribution Date and Mortgage Pool; provided, however,
      that such amount shall not exceed the lesser of (i) an
      amount equal to the product of (x) the Pool Scheduled
      Principal Balance with respect to such Distribution Date
      and Mortgage Pool and (y) one-twelfth of 0.125%, and (ii)
      the aggregate of the Base Servicing Fees that the Company
      would be entitled to retain on such Distribution Date in
      respect of the Mortgage Loans in such Mortgage Pool (less
      any portion thereof paid as servicing compensation to any
      Primary Servicer) without giving effect to any related
      Compensating Interest Payment.

           Component:  Any of the components of a Class of Component
      Certificates having the designations, initial Component
      Principal Balances and Component Interest Rates as follows:

                         Initial Component    Component
      Designation        Principal Balance   Interest Rate
      -----------        -----------------   -------------

      Class 1-A5A          $1,780,000.00         6.75%
      Class 1-A5B           2,320,000.00         6.75

           Component Certificate:  With respect to Pool 1, any Class
      1-A5 Certificate.  With respect to Pool 2, none.

           Component Principal Balance: As of any Distribution
      Date, and with respect to any Component, other than any
      Notional Component, the initial Component Principal Balance
      thereof (as set forth, as applicable, in the definition of
      Component) (plus, in the case of any Accrual Component, any
      related Accrual Amount for each previous Distribution Date)
      less the sum of (x) all amounts distributed in reduction
      thereof on previous Distribution Dates pursuant to Section
      4.01 and (y) the amount of all Realized Losses allocated
      thereto pursuant to Section 4.03(d).

           Confirmatory Mortgage Note:  With respect to any Mortgage
      Loan, a note or other evidence of indebtedness executed by the


                                 9
<PAGE>


      Mortgagor confirming its obligation under the note or other
      evidence of indebtedness previously executed by the
      Mortgagor upon the origination of the related Mortgage
      Loan.

           Cooperative: A private, cooperative housing
      corporation organized in accordance with applicable state
      laws which owns or leases land and all or part of a
      building or buildings located in the relevant state,
      including apartments, spaces used for commercial purposes
      and common areas therein and whose board of directors
      authorizes, among other things, the sale of Cooperative
      Stock.

           Cooperative Apartment: A dwelling unit in a
      multi-dwelling building owned or leased by a Cooperative,
      which unit the Mortgagor has an exclusive right to occupy
      pursuant to the terms of one or more Proprietary Leases.

           Cooperative Loans: Any of the Mortgage Loans made in
      respect of a Cooperative Apartment, evidenced by a Mortgage
      Note and secured by (i) a Security Agreement, (ii) the
      related Cooperative Stock Certificate(s), (iii) an
      assignment of the Proprietary Lease(s), (iv) financing
      statements and (v) a stock power (or other similar
      instrument), and in addition thereto, a recognition
      agreement between the Cooperative and the originator of the
      Cooperative Loan, each of which was transferred and
      assigned to the Trustee pursuant to Section 2.01 and are
      from time to time held as part of the Trust Fund. Exhibit C
      hereto identifies any Cooperative Loans as such.

           Cooperative Stock:  With respect to a Cooperative Loan,
      the single outstanding class of stock, partnership interest or
      other ownership instrument in the related Cooperative.

           Cooperative Stock Certificate:  With respect to a
      Cooperative Loan, the stock certificate(s) or other instrument
      evidencing the related Cooperative Stock.

           Corporate Trust Office: The principal office of the
      Trustee at which at any particular time its corporate trust
      business shall be administered, which office at the date of
      the execution of this instrument is located at Two
      International Place, Boston, Massachusetts 02110,
      Attention:
      Corporate Trust Department.

           Cross-Over Date: As to each Certificate Group, the
      first Distribution Date on which the aggregate Class
      Certificate Principal Balance of the Junior Certificates in
      such Certificate Group has been reduced to zero (giving
      effect to all distributions on such Distribution Date).

           Cut-off Date:  March 1, 1998.


                                10
<PAGE>


           Debt Service Reduction: As to any Mortgage Loan and
      any Determination Date, the excess of (a) the then current
      Monthly Payment for such Mortgage Loan over (b) the amount
      of the monthly payment of principal and interest required
      to be paid by the Mortgagor as established by a court of
      competent jurisdiction as a result of a proceeding
      initiated by or against the related Mortgagor under the
      Bankruptcy Code, as amended from time to time (11 U.S.C.).

           Defaulted Mortgage Loan: With respect to any
      Determination Date, a Mortgage Loan as to which the related
      Mortgagor has failed to make unexcused payment in full of a
      total of three or more consecutive installments of
      principal and interest, and as to which such delinquent
      installments have not been paid, as of the close of
      business on the last Business Day of the month next
      preceding the month of such Determination Date.

           Defective Mortgage Loan: Any Mortgage Loan which is
      required to be purchased by the Company (or which the
      Company may replace with a substitute Mortgage Loan)
      pursuant to Section 2.02 or 2.03(a).

           Deficient Valuation: As to any Mortgage Loan and any
      Determination Date, the excess of (a) the then outstanding
      indebtedness under such Mortgage Loan over (b) the
      valuation by a court of competent jurisdiction of the
      related Mortgaged Property as a result of a proceeding
      initiated by or against the related Mortgagor under the
      Bankruptcy Code, as amended from time to time (11 U.S.C.),
      pursuant to which such Mortgagor retained such Mortgaged
      Property.

           Definitive Certificate:  Any Certificate, other than a
      Book-Entry Certificate, issued in definitive, fully registered
      form.

           Definitive Restricted Junior Certificate:  Any Restricted
      Junior Certificate that is in the form of a Definitive
      Certificate.

           Depository: The initial Depository shall be The
      Depository Trust Company, the nominee of which is CEDE &
      Co. The Depository shall at all times be a "clearing
      corporation" as defined in Section 8-102(3) of the Uniform
      Commercial Code of the State of New York, as amended, or
      any successor provisions thereto.

           Depository Participant: A broker, dealer, bank or
      other financial institution or other Person for which, from
      time to time, the Depository effects book-entry transfers
      and pledges of securities deposited with such Depository.


                                11
<PAGE>


           Designated Loan Closing Documents: With respect to any
      Designated Loan, a Lost Note Affidavit substantially in the
      form of Exhibit L, and an assignment of the related
      Mortgage to the Trustee in recordable form (except for the
      omission therein of recording information
      concerning such Mortgage).

           Designated Loans:  None.

           Designated Telerate Page: The Dow Jones Telerate
      Service page 3750 (or such other page as may replace page
      3750 on that service or such other service as may be
      nominated by the BBA for the purpose of displaying the
      Interest Settlement Rates).

           Determination Date:  With respect to any Distribution
      Date, the fifth Business Day prior thereto.

           Discount Mortgage Loan: As to Pool 1, any Mortgage
      Loan with a Net Mortgage Rate less than 6.75% per annum. As
      to Pool 2, any Mortgage Loan with a Net Mortgage Rate less
      than 6.75% per annum.

           Disqualified Organization: Any of the following: (i)
      the United States, any State or political subdivision
      thereof, or any agency or instrumentality of any of the
      foregoing (including but not limited to state pension
      organizations); (ii) a foreign government, International
      Organization or any agency or instrumentality of either of
      the foregoing; (iii) an organization (except certain
      farmers' cooperatives described in Code section 521) which
      is exempt from tax imposed by Chapter 1 of the Code
      (including the tax imposed by section 511 of the Code on
      unrelated business taxable income); and (iv) a rural
      electric and telephone cooperative described in Code
      section 1381(a)(2)(C). The terms "United States," "State"
      and "International Organization" shall have the meanings
      set forth in Code section 7701 or successor provisions. A
      corporation will not be treated as an instrumentality of
      the United States or of any State or political subdivision
      thereof for these purposes if all of its activities are
      subject to tax and a majority of its board of directors is
      not selected by such governmental unit.

           Distribution Date: The 25th day of each calendar month
      after the month of initial issuance of the Certificates,
      or, if such 25th day is not a Business Day, the next
      succeeding Business Day.

           Distribution Date Statement:  The statement referred to
      in Section 4.05(a).

           Document File:  As defined in Section 2.01.


                                12
<PAGE>


           Due Date:  The first day of the month of the related
      Distribution Date.

           Eligible Account: An account that is either (i)
      maintained with a depository institution the debt
      obligations of which have been rated by each Rating Agency
      in one of its two highest long-term rating categories and
      has been assigned by S&P its highest short-term rating,
      (ii) an account or accounts the deposits in which are fully
      insured by either the BIF or the SAIF, (iii) an account or
      accounts, in a depository institution in which such
      accounts are insured by the BIF or the SAIF (to the limits
      established by the FDIC), the uninsured deposits in which
      accounts are either invested in Permitted Investments or
      are otherwise secured to the extent required by the Rating
      Agencies such that, as evidenced by an Opinion of Counsel
      delivered to the Trustee, the Certificateholders have a
      claim with respect to the funds in such account or a
      perfected first security interest against any collateral
      (which shall be limited to Permitted Investments) securing
      such funds that is superior to claims of any other
      depositors or creditors of the depository institution with
      which such account is maintained, (iv) a trust account
      maintained with the corporate trust department of a federal
      or state chartered depository institution or of a trust
      company with trust powers and acting in its fiduciary
      capacity for the benefit of the Trustee hereunder or (v)
      such account as will not cause either Rating Agency to
      downgrade or withdraw its then-current rating assigned to
      the Certificates, as evidenced in writing by the Rating
      Agencies.

           ERISA:  The Employee Retirement Income Security Act of
      1974, as amended.

           ERISA-Restricted Certificate:  Any Junior Certificate.

           Event of Default:  An event described in Section 7.01.

           Excess Bankruptcy Loss: As to each Mortgage Pool, any
      Deficient Valuation or Debt Service Reduction, or portion
      thereof, in respect of a Mortgage Loan in such Mortgage
      Pool, (i) occurring after the related Bankruptcy Coverage
      Termination Date or (ii) if on such date, in excess of the
      then-applicable Bankruptcy Loss Amount for such Mortgage
      Pool.

           Excess Fraud Loss: As to each Mortgage Pool, any Fraud
      Loss, or portion thereof, in respect of a Mortgage Loan in
      such Mortgage Pool, (i) occurring after the related Fraud
      Coverage Termination Date or (ii) if on such date, in
      excess of the then-applicable Fraud Loss Amount for such
      Mortgage Pool.


                                13
<PAGE>


           Excess Loss:  As to each Mortgage Pool, any related
      Excess Bankruptcy Loss, Excess Fraud Loss or Excess Special
      Hazard Loss.

           Excess Special Hazard Loss: As to each Mortgage Pool,
      any Special Hazard Loss, or portion thereof, in respect of
      a Mortgage Loan in such Mortgage Pool, (i) occurring after
      the related Special Hazard Termination Date or (ii) if on
      such date, in excess of the then-applicable Special Hazard
      Loss Amount for such Mortgage Pool.

           FDIC:  The Federal Deposit Insurance Corporation, or its
      successor in interest.

           FHLMC:  The Federal Home Loan Mortgage Corporation or its
      successor in interest.

           Financial Intermediary: A broker, dealer, bank or
      other financial institution or other Person that clears
      through or maintains a custodial relationship with a
      Depository Participant.

           Fitch:  Fitch IBCA, Inc. and its successors.

           Fitch Formula Amount: As to each Anniversary
      Determination Date and each Mortgage Pool, the greater of
      (i) $50,000 and (ii) the product of (x) the greatest
      Assumed Monthly Payment Reduction for any Non-Primary
      Residence Loan in such Mortgage Pool whose original
      principal balance was 80% or greater of the Original Value
      thereof, (y) the weighted average remaining term to
      maturity (expressed in months) of all the Non-Primary
      Residence Loans remaining in such Mortgage Pool as of such
      Anniversary Determination Date, and (z) the sum of (A) one
      plus (B) the number of all remaining Non-Primary Residence
      Loans in such Mortgage Pool divided by the total number of
      Outstanding Mortgage Loans in such Mortgage Pool as of such
      Anniversary Determination Date.

           FNMA:  The Federal National Mortgage Association or its
      successor in interest.

           Fraud Coverage Termination Date: As to each Mortgage
      Pool, the Distribution Date upon which the related Fraud
      Loss Amount has been reduced to zero or a negative number
      (or the related Cross-Over Date, if earlier).

           Fraud Loss:  Any Realized Loss attributable to fraud in
      the origination of the related Mortgage Loan.

           Fraud Loss Amount:  As of any Distribution Date after the
      Cut-off Date and as to each Mortgage Pool, (x) prior to the
      first anniversary of the Cut-off Date, an amount equal to


                                14
<PAGE>


      $2,028,494, in the case of Pool 1, and $3,263,884, in the
      case of Pool 2, minus in each case the aggregate amount of
      Fraud Losses in respect of such Mortgage Pool that would
      have been allocated to the related Junior Certificates in
      accordance with Section 4.03 in the absence of the
      applicable Loss Allocation Limitation since the Cut-off
      Date, and (y) from the first through the fifth anniversary
      of the Cut-off Date, an amount equal to (1) the lesser of
      (a) such Fraud Loss Amount as of the most recent
      anniversary of the Cut-off Date and (b) 1.00% (from the
      first anniversary to but excluding the third anniversary of
      the Cut-off Date) or 0.50% (from the third through the
      fifth anniversaries of the Cut-off Date), of the aggregate
      outstanding principal balance of all of the Mortgage Loans
      in such Mortgage Pool as of the most recent anniversary of
      the Cut-off Date minus (2) the Fraud Losses in respect of
      such Mortgage Pool that would have been allocated to the
      related Junior Certificates in accordance with Section 4.03
      in the absence of the applicable Loss Allocation Limitation
      since the most recent anniversary of the Cut-off Date.
      After the fifth anniversary of the Cut-off Date the Fraud
      Loss Amount for each Mortgage Pool shall be zero.

           Initial Certificate Principal Balance: With respect to
      any Certificate, other than a Notional Certificate, the
      Certificate Principal Balance of such Certificate or any
      predecessor Certificate on the Closing Date.

           Initial LIBOR Rate:  5.625% per annum.

           Insurance Proceeds: Proceeds paid pursuant to the
      Primary Insurance Policies, if any, and amounts paid by any
      insurer pursuant to any other insurance policy covering a
      Mortgage Loan.

           Insured Expenses:  Expenses covered by the Primary
      Insurance Policies, if any, or any other insurance policy or
      policies applicable to the Mortgage Loans.

           Interest Accrual Period: With respect to any
      Distribution Date and any Class of Certificates (other than
      any Class of Principal Only Certificates and any LIBOR
      Certificates) or Component, the one-month period ending on
      the last day of the month preceding the month in which such
      Distribution Date occurs. With respect to any Distribution
      Date and any Class of LIBOR Certificates, the one-month
      period commencing on the 25th day of the preceding month
      and ending on the 24th day of the month in which such
      Distribution Date occurs.

           Interest Loss:  (i) With respect to any Realized Loss,
      the excess of accrued and unpaid interest due on the related
      Mortgage Loan over the amount allocated to interest thereon in


                                15
<PAGE>


      accordance with Section 3.08(d), and (ii) with respect to
      any Debt Service Reduction and any calendar month, the
      reduction in the amount of interest due on the related
      Mortgage Loan during such month as a result of the relevant
      bankruptcy proceeding.

           The amount of any Interest Loss described in clause
      (i) of the preceding paragraph will be allocated among the
      Base Servicing Fee, the Supplemental Servicing Fee and the
      Certificates of the related Certificate Group in accordance
      with Section 3.08(d). The amount of any Interest Loss
      described in clause (ii) of the preceding paragraph will be
      allocated among the Base Servicing Fee, the Supplemental
      Servicing Fee and the Certificates of the related
      Certificate Group in proportion to the amount of interest
      that would have been allocated to the Base Servicing Fee at
      the Base Servicing Fee Rate, the Supplemental Servicing Fee
      at the Supplemental Servicing Fee Rate and interest at the
      Remittance Rate, respectively, in the absence of the Debt
      Service Reduction.

           Interest Settlement Rate: With respect to any Interest
      Accrual Period, the rate (expressed as a percentage per
      annum) for one-month U.S. Dollar deposits reported by the
      BBA at 11:00 a.m. London time on the related LIBOR
      Determination Date and as it appears on the Designated
      Telerate Page.

           Interest Shortfall: With respect to any Distribution
      Date and each Mortgage Loan that during the related
      Prepayment Period was the subject of a Voluntary Principal
      Prepayment, or constitutes a Relief Act Mortgage Loan, an
      amount determined as follows:

                (a)  partial principal prepayments:  one month's
           interest at the applicable Net Mortgage Rate on the
           amount of such prepayment;

                (b) principal prepayments in full received on or
           after the sixteenth day of the month preceding the
           month of such Distribution Date (or, in the case of
           the first Distribution Date, on or after the Cut-off
           Date) but on or before the last day of the month
           preceding the month of such Distribution Date, the
           difference between (i) one month's interest at the
           applicable Net Mortgage Rate on the Scheduled
           Principal Balance of such Mortgage Loan immediately
           prior to such prepayment and (ii) the amount of
           interest for the calendar month of such prepayment
           (adjusted to the applicable Net Mortgage Rate)
           received at the time of such prepayment;

                (c) principal prepayments in full received by the
           Company (or of which the Company receives notice, in
           the case of a Mortgage Loan serviced by a Primary
           Servicer)


                                16
<PAGE>


           on or after the first day but on or before the fifteenth
           day of the month of such Distribution Date:  none; and

                (d) Relief Act Mortgage Loans: As to any Relief
           Act Mortgage Loan, the excess of (i) 30 days' interest
           (or, in the case of a Principal Prepayment in full,
           interest to the date of prepayment) on the Scheduled
           Principal Balance thereof (or, in the case of a
           Principal Prepayment in part, on the amount so
           prepaid) at the related Net Mortgage Rate over (ii) 30
           days' interest (or, in the case of a Principal
           Prepayment in full, interest to the date of
           prepayment) on such Scheduled Principal Balance (or,
           in the case of a Principal Prepayment in part, on the
           amount so prepaid) at the Net Mortgage Rate required
           to be paid by the Mortgagor as limited by application
           of the Relief Act.

           For purposes of the definitions of Net Interest
      Shortfall and Supplemental Servicing Fee, the amount of any
      Interest Shortfall shall be allocated between the
      Certificates of the related Certificate Group and the
      Supplemental Servicing Fee in proportion to the amount of
      interest that would have been allocated to such
      Certificates (at the Remittance Rate) and the Supplemental
      Servicing Fee (at the Supplemental Servicing Fee Rate),
      respectively, in the absence of such Interest Shortfall.

           Junior Certificate:  As to each Certificate Group, any
      related Class M or Class B Certificate.

           Junior Optimal Principal Amount: As to any
      Distribution Date and each Certificate Group, an amount
      equal to the sum of the following (but in no event greater
      than the aggregate Certificate Principal Balance of the
      related Junior Certificates immediately prior to such
      Distribution Date):

           (i)  the related Junior Percentage of the applicable
                Non-PO Percentage of the principal portion of each
                Monthly Payment due on the related Due Date on each
                Outstanding Mortgage Loan in the related Mortgage
                Pool as of such Due Date as specified in the
                amortization schedule at the time applicable
                thereto (after adjustment for previous Principal
                Prepayments and the principal portion of Debt
                Service Reductions in respect of such Mortgage Pool
                subsequent to the related Bankruptcy Coverage
                Termination Date but before any adjustment to such
                amortization schedule by reason of any bankruptcy
                (other than as aforesaid) or similar proceeding or
                any moratorium or similar waiver or grace period);


                                17
<PAGE>


          (ii)  the related Junior Prepayment Percentage of the
                applicable Non-PO Percentage of all principal
                prepayments in part in respect of the related
                Mortgage Pool received during the related
                Prepayment Period, and 100% of any related Senior
                Optimal Principal Amount not distributed to the
                related Senior Certificates on such Distribution
                Date, together with the related Junior Prepayment
                Percentage of the applicable Non-PO Percentage of
                the Scheduled Principal Balance of each Mortgage
                Loan in the related Mortgage Pool that was the
                subject of a Voluntary Principal Prepayment in full
                during the related Prepayment Period;

         (iii)  the excess, if any, of (x) the applicable Non-PO
                Percentage of the sum of (A) all Net Liquidation
                Proceeds in respect of the related Mortgage Pool
                allocable to principal received during the related
                Prepayment Period (other than in respect of
                Mortgage Loans described in clause (B)) and (B) the
                principal balance of each Mortgage Loan in the
                related Mortgage Pool that was purchased by an
                insurer from the Trustee during the related
                Prepayment Period pursuant to the related Primary
                Insurance Policy, over (y) the amount distributable
                pursuant to clause (iii) of the definition of
                Senior Optimal Principal Amount for the related
                Certificate Group on such Distribution Date;

          (iv)  the related Junior Prepayment Percentage of the
                applicable Non-PO Percentage of the Scheduled
                Principal Balance of each Mortgage Loan in the
                related Mortgage Pool that was purchased on such
                Distribution Date pursuant to Section 2.02,
                2.03(a) or 3.16; and

           (v)  the related Junior Prepayment Percentage of the
                applicable Non-PO Percentage of the Substitution
                Amount for any Mortgage Loan in the related
                Mortgage Pool substituted during the month of
                such Distribution Date.

      For purposes of clause (ii) above, a Voluntary Principal
      Prepayment in full with respect to a Mortgage Loan serviced
      by a Primary Servicer shall be deemed to have been received
      when the Company, as servicer, receives notice thereof.

      After the Class Certificate Principal Balances of the
      Junior Certificates in a Certificate Group have been
      reduced to zero, the related Junior Optimal Principal
      Amount shall be zero.


                                18
<PAGE>


           Junior Percentage:  As to any Distribution Date and each
      Certificate Group, the excess of 100% over the related Senior
      Percentage for such Distribution Date.

           Junior Prepayment Percentage: As to any Distribution
      Date and each Certificate Group, the excess of 100% over
      the related Senior Prepayment Percentage for such
      Distribution Date, except that (i) after the aggregate
      Certificate Principal Balance of the related Senior
      Certificates other than, in the case of the Pool 1
      Certificates, the Class 1-PO Certificates, and in the case
      of the Pool 2 Certificates, the Class 2-PO Certificates,
      has been reduced to zero, the Junior Prepayment Percentage
      for such Certificate Group shall be 100%, and (ii) after
      the related Cross-Over Date, the Junior Prepayment
      Percentage for such Certificate Group shall be zero.

           Latest Possible Maturity Date:  March 25, 2030.

           LIBOR: With respect to any Interest Accrual Period,
      the per annum rate determined, pursuant to Section 5.08, on
      the basis of the Interest Settlement Rate or as otherwise
      provided in such Section.

           LIBOR Certificates: Any Class 1-A3, Class 1-A4, Class
      2- A6 or Class 2-A7 Certificate.

           LIBOR Determination Date: The second London Banking
      Day immediately preceding the commencement of each Interest
      Accrual Period for any LIBOR Certificates.

           Liquidated Mortgage Loan: Any defaulted Mortgage Loan
      as to which the Company has determined that all amounts
      which it expects to recover on behalf of the Trust Fund
      from or on account of such Mortgage Loan have been
      recovered, including any Mortgage Loan with respect to
      which the Company determines not to foreclose upon the
      related Mortgaged Property based on its belief that such
      Mortgaged Property may be contaminated with or affected by
      hazardous or toxic wastes, materials or substances.

           Liquidation Expenses: Expenses which are incurred by
      the Company in connection with the liquidation of any
      defaulted Mortgage Loan and not recovered by the Company
      under any Primary Insurance Policy for reasons other than
      the Company's failure to comply with Section 3.05, such
      expenses including, without limitation, legal fees and
      expenses, and, regardless of when incurred, any
      unreimbursed amount expended by the Company pursuant to
      Section 3.03 or Section 3.06 respecting the related
      Mortgage Loan and any related and unreimbursed Property
      Protection Expenses.


                                19
<PAGE>


           Liquidation Proceeds: Cash (other than Insurance
      Proceeds) received in connection with the liquidation of
      any defaulted Mortgage Loan whether through judicial
      foreclosure or otherwise.

           Loan-to-Value Ratio: With respect to each Mortgage
      Loan, the original principal amount of such Mortgage Loan,
      divided by the Original Value of the related Mortgaged
      Property.

           London Banking Day:  Any day on which banks are open for
      dealing in foreign currency and exchange in London, England
      and New York City.

           Loss Allocation Limitation:  As defined in Section
      4.03(g).

           MLCC:  Merrill Lynch Credit Corporation, or its successor
      in interest.

           Monthly Advance: With respect to any Distribution Date
      and each Mortgage Pool, the aggregate of the advances
      required to be made by the Company pursuant to Section
      4.04(a) (or by the Trustee pursuant to Section 4.04(b)) on
      such Distribution Date in respect of such Mortgage Pool,
      the amount of any such Monthly Advance being equal to (a)
      the aggregate of payments of principal and interest
      (adjusted to the related Remittance Rate) on the Mortgage
      Loans in such Mortgage Pool that were due on the related
      Due Date, without regard to any arrangements entered into
      by the Company with the related Mortgagors pursuant to
      Section 3.02(a)(ii), and delinquent as of the close of
      business on the Business Day next preceding the related
      Determination Date, less (b) the amount of any such
      payments which the Company or the Trustee, as applicable,
      in its reasonable judgment believes will not be ultimately
      recoverable by it either out of late payments by the
      Mortgagor, Net Liquidation Proceeds, Insurance Proceeds,
      REO Proceeds or otherwise. With respect to any Mortgage
      Loan, the portion of any such advance or advances made with
      respect thereto.

           Monthly Payment:  The scheduled monthly payment on a
      Mortgage Loan for any month allocable to principal or interest
      on such Mortgage Loan.

           Moody's:  Moody's Investors Service, Inc., and its
      successors.

           Mortgage:  The mortgage or deed of trust creating a first
      lien on a fee simple interest in real property securing a
      Mortgage Note.


                                20
<PAGE>


           Mortgage 100SM Loan: A Mortgage Loan identified on
      Exhibit N hereof that has a Loan-to-Value Ratio at
      origination in excess of 80.00% and that is secured by
      Additional Collateral and does not have a Primary Insurance
      Policy.

           Mortgage File: The mortgage documents listed in
      Section 2.01 pertaining to a particular Mortgage Loan and
      any additional documents required to be added to such
      documents pursuant to this Agreement.

           Mortgage Loan Payment Record:  With respect to each
      Mortgage Pool, the record maintained by the Company pursuant
      to Section 3.02(b).

           Mortgage Loan Schedule: As of any date of
      determination, the schedule of Mortgage Loans, identified
      by Mortgage Pool, included in the Trust Fund. The initial
      schedule of Mortgage Loans as of the Cut-off Date is
      attached hereto as Exhibit C.

           Mortgage Loans: As of any date of determination, each
      of the mortgage loans identified on the Mortgage Loan
      Schedule (as amended pursuant to Section 2.03(b)) delivered
      and assigned to the Trustee pursuant to Section 2.01 or
      2.03(b), and not theretofore released from the Trust Fund
      by the Trustee.

           Mortgage Note: With respect to any Mortgage Loan, the
      note or other evidence of indebtedness (which may consist
      of a Confirmatory Mortgage Note) evidencing the
      indebtedness of a Mortgagor under such Mortgage Loan.

           Mortgage Pool: Either of Pool 1 or Pool 2, as
      applicable. For purposes hereof, the Pool 1 and Pool 2
      Certificates shall relate to Pool 1 and Pool 2,
      respectively.

           Mortgage Rate:  The per annum rate of interest borne by
      a Mortgage Loan as set forth in the related Mortgage Note.

           Mortgaged Property: The underlying real property
      securing the Mortgage Loan, or with respect to a
      Cooperative Loan, the related Proprietary Lease and
      Cooperative Stock.

           Mortgagor:  With respect to any Mortgage Loan, each
      obligor on the related Mortgage Note.

           Net Interest Shortfall: With respect to any
      Distribution Date and any Certificate Group, the excess, if
      any, of the aggregate Interest Shortfalls allocable to the
      Certificates of such Certificate Group (as determined in
      accordance with the definition of Interest Shortfall) for
      such Distribution Date over any related Compensating
      Interest Payment for such date.


                                21
<PAGE>


           Net Liquidation Proceeds: As to any Liquidated
      Mortgage Loan, the sum of (i) any Liquidation Proceeds
      therefor less the related Liquidation Expenses, and (ii)
      any Insurance Proceeds therefor, other than any such
      Insurance Proceeds applied to the restoration of the
      related Mortgaged Property.

           Net Mortgage Rate:  With respect to any Mortgage Loan,
      the related Mortgage Rate less the applicable Base Servicing
      Fee Rate.

           Non-Book-Entry Certificate:  Any Certificate other than
      a Book-Entry Certificate.

           Non-Credit Loss:  Any Fraud Loss, Special Hazard Loss or
      Deficient Valuation.

           Non-Discount Mortgage Loan: With respect to Pool 1,
      any Mortgage Loan with a Net Mortgage Rate greater than or
      equal to 6.75% per annum. With respect to Pool 2, any
      Mortgage Loan with a Net Mortgage Rate greater than or
      equal to 6.75% per annum.

           Non-permitted Foreign Holder:  As defined in Section
      5.02(b).

           Non-PO Percentage: As to any Discount Mortgage Loan in
      Pool 1, a fraction (expressed as a percentage), the
      numerator of which is the Net Mortgage Rate of such
      Discount Mortgage Loan and the denominator of which is
      6.75%. As to any Discount Mortgage Loan in Pool 2, a
      fraction (expressed as a percentage), the numerator of
      which is the Net Mortgage Rate of such Discount Mortgage
      Loan and the denominator of which is 6.75%. As to any
      Non-Discount Mortgage Loan, 100%.

           Non-Primary Residence Loan: Any Mortgage Loan secured
      by a Mortgaged Property that is (on the basis of
      representations made by the Mortgagors at origination) a
      second home or investor-owned property.

           Nonrecoverable Advance: All or any portion of any
      Monthly Advance or Monthly Advances previously made by the
      Company (or the Trustee) which, in the reasonable judgment
      of the Company (or, as applicable, the Trustee) will not be
      ultimately recoverable from related Net Liquidation
      Proceeds, Insurance Proceeds, REO Proceeds or otherwise.
      The determination by the Company that it has made a
      Nonrecoverable Advance or that any advance, if made, would
      constitute a Nonrecoverable Advance, shall be evidenced by
      an Officer's Certificate of the Company delivered to the
      Trustee and detailing the reasons for such determination.

           Non-U.S. Person:  As defined in Section 4.02(c).


                                22
<PAGE>


           Notional Certificate:  None.

           Notional Component:  None.

           Notional Component Balance:  None.

           Notional Principal Balance:  None.

           Officer's Certificate:  A certificate signed by the
      President, a Senior Vice President or a Vice President of the
      Company and delivered to the Trustee.

           Opinion of Counsel: A written opinion of counsel, who
      may be counsel for the Company; provided, however, that any
      Opinion of Counsel with respect to the interpretation or
      application of the REMIC Provisions or the status of an
      account as an Eligible Account shall be the opinion of
      independent counsel satisfactory to the Trustee.

           Original Subordinate Principal Balance:  As set forth in
      the definition of Senior Prepayment Percentage.

           Original Value: The value of the property underlying a
      Mortgage Loan based, in the case of the purchase of the
      underlying Mortgaged Property, on the lower of an appraisal
      satisfactory to the Company or the sales price of such
      property or, in the case of a refinancing, on an appraisal
      satisfactory to the Company.

           Outstanding Mortgage Loan: With respect to any Due
      Date, a Mortgage Loan which, prior to such Due Date, was
      not the subject of a Principal Prepayment in full, did not
      become a Liquidated Mortgage Loan and was not purchased
      pursuant to Section 2.02, 2.03(a) or 3.16 or replaced
      pursuant to Section 2.03(b).

           Outstanding Non-Discount Mortgage Loan:  Any Outstanding
      Mortgage Loan that is a Non-Discount Mortgage Loan.

           PAC Balance: As to any Distribution Date and any Class
      of PAC Certificates and any PAC Component, the balance
      designated as such for such Distribution Date and such
      Class or Component as set forth in the Principal Balance
      Schedules.

           PAC Certificate:  None.

           PAC Component:  None.

           Parent PowerSM Loan: A Mortgage Loan identified on
      Exhibit N hereto that has a Loan-to-Value Ratio at
      origination in excess of 80.00%, that is supported by
      Additional Collateral and does not have a Primary Insurance
      Policy.


                                23
<PAGE>


           Pay-out Rate: With respect to any Class of
      Certificates (other than any Class of Principal Only
      Certificates) and any Distribution Date, the rate at which
      interest is distributed on such Class on such Distribution
      Date and which is equal to a fraction (expressed as an
      annualized percentage) the numerator of which is the
      Accrued Certificate Interest for such Class and
      Distribution Date, and the denominator of which is the
      Class Certificate Principal Balance (or, in the case of the
      Notional Certificates, the Notional Principal Balance) of
      such Class immediately prior to such Distribution Date.

           Percentage Interest: With respect to any Certificate,
      the percentage interest in the undivided beneficial
      ownership interest in the Trust Fund evidenced by
      Certificates of the same Class as such Certificate. With
      respect to any Certificate, the Percentage Interest
      evidenced thereby shall equal the Initial Certificate
      Principal Balance (or, in the case of a Notional
      Certificate, the initial Notional Principal Balance)
      thereof divided by the aggregate Initial Certificate
      Principal Balance (or, in the case of a Notional
      Certificate, the aggregate initial Notional Principal
      Balance) of all Certificates of the same Class.

           Permitted Investments: One or more of the following;
      provided, however, that no such Permitted Investment may
      mature later than the Business Day preceding the
      Distribution Date after such investment except as otherwise
      provided in Section 3.02(e) hereof, provided, further, that
      such investments qualify as "cash flow investments" as
      defined in section 860G(a)(6) of the Code:

                (i) obligations of, or guaranteed as to timely
           receipt of principal and interest by, the United
           States or any agency or instrumentality thereof when
           such obligations are backed by the full faith and
           credit of the United States;

               (ii) repurchase agreements on obligations
           specified in clause (i) provided that the unsecured
           obligations of the party agreeing to repurchase such
           obligations are at the time rated by each Rating
           Agency in the highest long-term rating category;

              (iii) federal funds, certificates of deposit, time
           deposits and banker's acceptances, of any U.S.
           depository institution or trust company incorporated
           under the laws of the United States or any state
           provided that the debt obligations of such depository
           institution or trust company at the date of
           acquisition thereof have been rated by each Rating
           Agency in the highest long-term rating category;


                                24
<PAGE>


               (iv) commercial paper of any corporation
           incorporated under the laws of the United States or
           any state thereof which on the date of acquisition has
           the highest short term rating of each Rating Agency;
           and

                (v) other obligations or securities that are
           acceptable to each Rating Agency as a Permitted
           Investment hereunder and will not, as evidenced in
           writing, result in a reduction or withdrawal in the
           then current rating of the Certificates.

      Notwithstanding the foregoing, Permitted Investments shall
      not include "stripped securities" and investments which
      contractually may return less than the purchase price
      therefor.

           Person: Any legal person, including any individual,
      corporation, partnership, limited liability company, joint
      venture, association, joint-stock company, trust,
      unincorporated organization or government or any agency or
      political subdivision thereof.

           Plan:  Any Person which is an employee benefit plan
      subject to ERISA or a plan subject to section 4975 of the
      Code.

           Pledged Asset Loan-to-Value Ratio: With respect to any
      Pledged Asset Mortgage Loan, (i) the original loan amount
      less the portion of any required Additional Collateral
      which is covered by the Surety Bond, divided by (ii) the
      Original Value of the related Mortgaged Property.

           Pledged Asset Mortgage Loan: Each Mortgage 100SM Loan
      and Parent PowerSM Loan purchased from MLCC that is
      supported by Additional Collateral and identified on
      Exhibit N hereto.

           Pledged Asset Mortgage Servicing Agreement:  The Pledged
      Asset Mortgage Servicing Agreement, dated as of July 31, 1997
      between MLCC and the Company.

           PO Percentage: As to any Discount Mortgage Loan in
      Pool 1, a fraction (expressed as a percentage), the
      numerator of which is the excess of 6.75% over the Net
      Mortgage Rate of such Discount Mortgage Loan and the
      denominator of which is 6.75%. As to any Discount Mortgage
      Loan in Pool 2, a fraction (expressed as a percentage), the
      numerator of which is the excess of 7.00% over the Net
      Mortgage Rate of such Discount Mortgage Loan and the
      denominator of which is 7.00%. As to any Non-Discount
      Mortgage Loan, 0%.


                                25
<PAGE>


           PO Principal Distribution Amount:  As to any Distribution
      Date and each Certificate Group, an amount equal to the sum of
      the applicable PO Percentage of:

           (i)  the related principal portion of each Monthly
                Payment due on the related Due Date on each
                Outstanding Mortgage Loan in the related Mortgage
                Pool as of such Due Date as specified in the
                amortization schedule at the time applicable
                thereto (after adjustments for previous Principal
                Prepayments and the principal portion of Debt
                Service Reductions, each in respect of such
                Mortgage Pool, subsequent to the related Bankruptcy
                Coverage Termination Date but before any adjustment
                to such amortization schedule by reason of any
                bankruptcy (except as aforesaid) or similar
                proceeding or any moratorium or similar waiver or
                grace period);

          (ii)  all principal prepayments in part in respect of the
                related Mortgage Pool received during the related
                Prepayment Period, together with the Scheduled
                Principal Balance (as reduced by any Deficient
                Valuation in respect of such Mortgage Pool
                occurring on or prior to the related Bankruptcy
                Coverage Termination Date) of each Mortgage Loan in
                the related Mortgage Pool that was the subject of a
                Voluntary Principal Prepayment in full during the
                related Prepayment Period;

         (iii)  the sum of (A) all Net Liquidation Proceeds in
                respect of the related Mortgage Pool allocable to
                principal received in respect of each Mortgage Loan
                in the related Mortgage Pool that became a
                Liquidated Mortgage Loan during the related
                Prepayment Period (other than Mortgage Loans
                described in clause (B)) and (B) the principal
                balance of each Mortgage Loan in the related
                Mortgage Pool purchased by an insurer from the
                Trustee pursuant to the related Primary Insurance
                Policy, in each case during the related Prepayment
                Period;

          (iv)  the Scheduled Principal Balance (as reduced by
                any Deficient Valuation in respect of such
                Mortgage Pool occurring on or prior to the
                related Bankruptcy Coverage Termination Date) of
                each Mortgage Loan in the related Mortgage Pool
                that was purchased on such Distribution Date
                pursuant to Section 2.02, 2.03(a) or 3.16; and


                                26
<PAGE>


           (v)  the Substitution Amount for any Mortgage Loan in
                the related Mortgage Pool substituted during the
                month of such Distribution Date; for purposes of
                this clause (v), the definition of "Substitution
                Amount" shall be modified to reduce the Scheduled
                Principal Balance of the Mortgage Loan that is
                substituted for by any Deficient Valuation in
                respect of such Mortgage Pool occurring on or prior
                to the related Bankruptcy Coverage Termination
                Date.

      For purposes of clause (ii) above, a Voluntary Principal
      Prepayment in full with respect to a Mortgage Loan serviced
      by a Primary Servicer shall be deemed to have been received
      when the Company, as servicer, receives notice thereof.

           Pool 1: The aggregate of the Mortgage Loans identified
      in the Mortgage Loan Schedule as Pool 1 Mortgage Loans.

           Pool 1 Certificate:  Any Pool 1 Senior Certificate or
      Pool 1 Junior Certificate.

           Pool 1 Group I Final Distribution Date: The first
      Distribution Date on which the aggregate Certificate
      Principal Balance of the Pool 1 Group I Senior Certificates
      (other than the Class 1-A5 Certificates in respect of the
      Class 1-A5A Component thereof) and the Component Principal
      Balance of the Class 1-A5A Component have been reduced to
      zero.

           Pool 1 Group I Senior Certificate: Any Class 1-A1,
      Class 1-A2, Class 1-A3, Class 1-A4 or Class R Certificate
      or the Class 1-A5 Certificates in respect of the Class
      1-A5A Component thereof.

           Pool 1 Group II Senior Certificate: Any Class 1-A6,
      Certificate or the Class 1-A5 Certificates in respect of
      the Class 1-A5B Component thereof.

           Pool 1 Group II Senior Percentage: With respect to any
      Distribution Date, the percentage (carried to six decimal
      places) obtained by dividing (x) the sum of the Class
      Certificate Principal Balance of the Class 1-A6
      Certificates and the Component Principal Balance of the
      Class 1-A5B Component immediately preceding such
      Distribution Date, by (y) the aggregate Class Certificate
      Principal Balance of all of the Pool 1 Certificates (other
      than the Class 1-PO Certificates) immediately preceding
      such Distribution Date.

           Pool 1 Group II Senior Prepayment Distribution
      Percentage: 0% through the Distribution Date in March 2003;
      30% thereafter through the Distribution Date in March 2004;
      40% thereafter through the Distribution Date in March 2005;


                                27
<PAGE>


      60% thereafter through the Distribution Date in March 2006;
      80% thereafter through the Distribution Date in March 2007;
      and 100% thereafter.

           Pool 1 Group II Senior Principal Distribution Amount:
      With respect to any Distribution Date, the sum of (a) the
      total of the amounts described in clauses (i) and (iii) of
      the definition of Senior Optimal Principal Amount in
      respect of Pool 1 (without application of the related
      Senior Percentage or the related Senior Prepayment
      Percentage) for such date multiplied by the Pool 1 Group II
      Senior Scheduled Distribution Percentage for such date and
      (b) the total of the amounts described in clauses (ii),
      (iv) and (v) of the definition of Senior Optimal Principal
      Amount in respect of Pool 1 (without application of the
      related Senior Prepayment Percentage) for such date
      multiplied by the product of (x) the Pool 1 Group II Senior
      Percentage for such date and (y) the Pool 1 Group II Senior
      Prepayment Distribution Percentage for such date; provided,
      however, that (i) on the Pool 1 Group I Final Distribution
      Date, the Pool 1 Group II Senior Principal Distribution
      Amount will be increased by any portion of the Senior
      Optimal Principal Amount in respect of Pool 1 remaining
      after distributions of principal have been made on the Pool
      1 Group I Senior Certificates and (ii) following the Pool 1
      Group I Final Distribution Date, the Pool 1 Group II Senior
      Principal Distribution Amount will equal the Senior Optimal
      Principal Amount in respect of Pool 1.

           Pool 1 Group II Senior Scheduled Distribution
      Percentage: For any Distribution Date through the
      Distribution Date occurring in March 2003, 0%. For any
      Distribution Date occurring after the Distribution Date
      occurring in March 2003, the Pool 1 Group II Senior
      Percentage for such Distribution Date. Notwithstanding the
      foregoing, on any Distribution Date after the Pool 1 Group
      I Final Distribution Date, the Pool 1 Group II Senior
      Scheduled Distribution Percentage will equal the Pool 1
      Senior Percentage.

           Pool 1 Junior Certificate:  Any Class 1-M, Class 1-B1,
      Class 1-B2, Class 1-B3, Class 1-B4 or Class 1-B5 Certificate.

           Pool 1 Mortgage Loan:  A Mortgage Loan identified as a
      Pool 1 Mortgage Loan in the Mortgage Loan Schedule.

           Pool 1 Senior Certificate: Any Class 1-A1, Class 1-A2,
      Class 1-A3, Class 1-A4, Class 1-A5, Class 1-A6, Class R or
      Class 1-PO Certificate.

           Pool Scheduled Principal Balance: With respect to any
      Distribution Date and each Mortgage Pool, the aggregate
      Scheduled Principal Balance of all the Mortgage Loans in
      such Mortgage Pool that were Outstanding Mortgage Loans on
      the Due


                                28
<PAGE>


      Date in the month next preceding the month of such
      Distribution Date (or, in the case of the first
      Distribution Date, the Cut-off Date; or, if so specified,
      such other date).

           Pool 2: The aggregate of the Mortgage Loans identified
      in the Mortgage Loan Schedule as Pool 2 Mortgage Loans.

           Pool 2 Certificate:  Any Pool 2 Senior Certificate or
      Pool 2 Junior Certificate.

           Pool 2 Group I Final Distribution Date: The first
      Distribution Date on which the aggregate Certificate
      Principal Balance of the Pool 2 Group I Senior Certificates
      has been reduced to zero.

           Pool 2 Group I Senior Certificate: Any Class 2-A1,
      Class 2-A2, Class 2-A3, Class 2-A4, Class 2-A5, Class 2-
      A6 or Class 2-A7 Certificate.

           Pool 2 Group II Senior Certificate: Any Class 2-A8
      Certificate.

           Pool 2 Group II Senior Percentage: With respect to any
      Distribution Date, the percentage (carried to six decimal
      places) obtained by dividing (x) the Class Certificate
      Principal Balance of the Pool 2 Group II Senior
      Certificates immediately preceding such Distribution Date,
      by (y) the aggregate Class Certificate Principal Balance of
      all of the Pool 2 Certificates (other than the Class 2-PO
      Certificates) immediately preceding such Distribution Date.

           Pool 2 Group II Senior Prepayment Distribution
      Percentage: 0% through the Distribution Date in March 2003;
      30% thereafter through the Distribution Date in March 2004;
      40% thereafter through the Distribution Date in March 2005;
      60% thereafter through the Distribution Date in March 2006;
      80% thereafter through the Distribution Date in March 2007;
      and 100% thereafter.

           Pool 2 Group II Senior Principal Distribution Amount:
      With respect to any Distribution Date, the sum of (a) the
      total of the amounts described in clauses (i) and (iii) of
      the definition of Senior Optimal Principal Amount in
      respect of Pool 2 (without application of the related
      Senior Percentage or the related Senior Prepayment
      Percentage) for such date multiplied by the Pool 2 Group II
      Senior Scheduled Distribution Percentage for such date and
      (b) the total of the amounts described in clauses (ii),
      (iv) and (v) of the definition of Senior Optimal Principal
      Amount in respect of Pool 2 (without application of the
      related Senior Prepayment Percentage) for such date
      multiplied by the product of (x) the Pool 2 Group II Senior
      Percentage for such date and (y) the


                                29
<PAGE>


      Pool 2 Group II Senior Prepayment Distribution Percentage
      for such date; provided, however, that (i) on the Pool 2
      Group I Final Distribution Date, the Pool 2 Group II Senior
      Principal Distribution Amount will be increased by any
      portion of the Senior Optimal Principal Amount in respect
      of Pool 2 remaining after distributions of principal have
      been made on the Pool 2 Group I Senior Certificates and
      (ii) following the Pool 2 Group I Final Distribution Date,
      the Pool 2 Group II Senior Principal Distribution Amount
      will equal the Senior Optimal Principal Amount in respect
      of Pool 2.

           Pool 2 Group II Senior Scheduled Distribution
      Percentage: For any Distribution Date through the
      Distribution Date occurring in March 2003, 0%. For any
      Distribution Date occurring after the Distribution Date
      occurring in March 2003, the Pool 2 Group II Senior
      Percentage for such Distribution Date. Notwithstanding the
      foregoing, on any Distribution Date after the Pool 2 Group
      I Final Distribution Date, the Pool 2 Group II Senior
      Scheduled Distribution Percentage will equal the Pool 2
      Senior Percentage.

           Pool 2 Junior Certificate:  Any Class 2-M, Class 2-B1,
      Class 2-B2, Class 2-B3, Class 2-B4 or Class 2-B5 Certificate.

           Pool 2 Mortgage Loan:  A Mortgage Loan identified as a
      Pool 2 Mortgage Loan in the Mortgage Loan Schedule.

           Pool 2 Senior Certificate:  Any Class 2-A1, Class 2-A2,
      Class 2-A3, Class 2-A4, Class 2-A5, Class 2-A6, Class 2-A7,
      Class 2-A8 or Class 2-PO Certificate.

           Prepayment Assumption: The assumed fixed schedule of
      prepayments on a pool of new mortgage loans with such
      schedule given as a monthly sequence of prepayment rates,
      expressed as annualized percent values. These values start
      at 0.2% per year in the first month, increase by 0.2% per
      year in each succeeding month until month 30, ending at
      6.0% per year. At such time, the rate remains constant at
      6.0% per year for the balance of the remaining term.
      Multiples of the Prepayment Assumption are calculated from
      this prepayment rate series.

           Prepayment Assumption Multiple:  250% of the Prepayment
      Assumption.

           Prepayment Distribution Trigger: As of any
      Distribution Date and as to each Class of Class B
      Certificates, the related Prepayment Distribution Trigger
      is satisfied if (x) the fraction, expressed as a
      percentage, the numerator of which is the aggregate Class
      Certificate Principal Balance of such Class and each Class
      of the related Certificate Group subordinate thereto, if
      any, on such Distribution Date, and the denominator of
      which is the Pool Scheduled Principal


                                30
<PAGE>


      Balance for the related Mortgage Pool for such Distribution
      Date, equals or exceeds (y) such percentage calculated as
      of the Closing Date.

           Prepayment Interest Excess: As to any Voluntary
      Principal Prepayment in full received from the first day
      through the fifteenth day of any calendar month (other than
      the calendar month in which the Cut-off Date occurs), all
      amounts paid in respect of interest on such Principal
      Prepayment. For purposes of determining the amount of
      Prepayment Interest Excess for any month, a Voluntary
      Principal Prepayment in full with respect to a Mortgage
      Loan serviced by a Primary Servicer shall be deemed to have
      been received when the Company, as servicer, receives
      notice thereof. All Prepayment Interest Excess shall be
      retained by the Company, as servicer, as additional
      servicing compensation.

           Prepayment Period: With respect to any Distribution
      Date and any Voluntary Principal Prepayment in part or
      other Principal Prepayment other than a Voluntary Principal
      Prepayment in full, the calendar month preceding the month
      of such Distribution Date; with respect to any Distribution
      Date and any Voluntary Principal Prepayment in full, the
      period beginning on the sixteenth day of the calendar month
      preceding the month of such Distribution Date (or, in the
      case of the first Distribution Date, beginning on the
      Cut-off Date) and ending on the fifteenth day of the month
      in which such Distribution Date occurs.

           Primary Insurance Policy: The certificate of private
      mortgage insurance relating to a particular Mortgage Loan,
      or an electronic screen print setting forth the information
      contained in such certificate of private mortgage
      insurance, including, without limitation, information
      relating to the name of the mortgage insurance carrier, the
      certificate number, the loan amount, the property address,
      the effective date of coverage, the amount of coverage and
      the expiration date of the policy. Each such policy covers
      defaults by the Mortgagor, which coverage shall equal the
      portion of the unpaid principal balance of the related
      Mortgage Loan that exceeds 75% (or such lesser coverage
      required or permitted by FNMA or FHLMC) of the Original
      Value of the underlying Mortgaged Property.

           Primary Servicer:  Any servicer with which the Company
      has entered into a servicing agreement, as described in
      Section 3.01(f).

           Principal Balance Schedules:  Any principal balance
      schedules attached hereto, if applicable, as Exhibit B,
      setting forth the PAC Balances of any PAC Certificates and PAC


                                31
<PAGE>


      Components, the TAC Balances of any TAC Certificates and
      TAC Components, and the Scheduled Balances of any Scheduled
      Certificates and Scheduled Components.

           Principal Only Certificate:  With respect to Pool 1, any
      Class 1-PO Certificate.  With respect to Pool 2, any Class 2-
      PO Certificate.

           Principal Only Component:  None.

           Principal Prepayment: Any payment or other recovery of
      principal on a Mortgage Loan (including, for this purpose,
      any refinancing permitted by Section 3.01 and any REO
      Proceeds treated as such pursuant to Section 3.08(b)) which
      is received in advance of its scheduled Due Date and is not
      accompanied by an amount of interest representing scheduled
      interest for any month subsequent to the month of
      prepayment.

           Private Placement Memorandum: Either of (i) the
      private placement memorandum relating to the Class 1-B3,
      Class 1-B4 and Class 1-B5 Certificates dated March 23,
      1998, or (ii) the private placement memorandum relating to
      the Class 2-B3, Class 2-B4 and Class 2-B5 Certificates
      dated March 23, 1998.

           Prohibited Transaction Exemption:  U.S. Department of
      Labor Prohibited Transaction Exemption 90-36, 55 Fed. Reg.
      25903, June 25, 1990.

           Property Protection Expenses: With respect to any
      Mortgage Loan, expenses paid or incurred by or for the
      account of the Company in accordance with the related
      Mortgage for (a) real estate property taxes and property
      repair, replacement, protection and preservation expenses
      and (b) similar expenses reasonably paid or incurred to
      preserve or protect the value of such Mortgage to the
      extent the Company is not reimbursed therefor pursuant to
      the Primary Insurance Policy, if any, or any other
      insurance policy with respect thereto.

           Proprietary Lease: With respect to a Cooperative Loan,
      the proprietary lease(s) or occupancy agreement with
      respect to the Cooperative Apartment occupied by the
      Mortgagor and relating to the related Cooperative Stock,
      which lease or agreement confers an exclusive right to the
      holder of such Cooperative Stock to occupy such apartment.

           Purchase Price: With respect to any Mortgage Loan
      required or permitted to be purchased hereunder from the
      Trust Fund, an amount equal to 100% of the unpaid principal
      balance thereof plus interest thereon at the applicable
      Mortgage Rate from the date to which interest was last paid
      to the first day of the month in which such purchase price
      is to be distributed; provided, however, that if the
      Company is the


                                32
<PAGE>


      servicer hereunder, such purchase price shall be net of
      unreimbursed Monthly Advances with respect to such Mortgage
      Loan, and the interest component of the Purchase Price may
      be computed on the basis of the Remittance Rate for such
      Mortgage Loan.

           QIB:  A "qualified institutional buyer" as defined in
      Rule 144A under the Securities Act of 1933, as amended.

           Rating Agency: Any statistical credit rating agency,
      or its successor, that rated any of the Certificates at the
      request of the Company at the time of the initial issuance
      of the Certificates. If such agency or a successor is no
      longer in existence, "Rating Agency" shall be such
      statistical credit rating agency, or other comparable
      Person, designated by the Company, notice of which
      designation shall be given to the Trustee. References
      herein to the two highest long-term rating categories of a
      Rating Agency shall mean such ratings without any
      modifiers. As of the date of the initial issuance of the
      Certificates, the Rating Agencies are Fitch and S&P; except
      that for purposes of the Class 1-M, Class 1-B1, Class 1-B2,
      Class 1-B3, Class 1-B4, Class 2-B2, Class 2-B3 and Class
      2-B4 Certificates, Fitch shall be the sole Rating Agency.
      The Class 1-B5 and Class 2-B5 Certificates shall not be
      rated.

           Realized Loss: Any (i) Deficient Valuation or (ii) as
      to any Liquidated Mortgage Loan, (x) the unpaid principal
      balance of such Liquidated Mortgage Loan plus accrued and
      unpaid interest thereon at the Net Mortgage Rate through
      the last day of the month of such liquidation less (y) the
      related Liquidation Proceeds and Insurance Proceeds (as
      reduced by the related Liquidation Expenses).

           Record Date:  The last Business Day of the month immedi-
      ately preceding the month of the related Distribution Date.

           Reference Banks:  As defined in Section 5.08.

           Relief Act:  The Soldiers' and Sailors' Civil Relief Act
      of 1940, as amended.

           Relief Act Mortgage Loan:  Any Mortgage Loan as to which
      the Monthly Payment thereof has been reduced due to the
      application of the Relief Act.

           REMIC:  A "real estate mortgage investment conduit"
      within the meaning of section 860D of the Code.

           REMIC Provisions: Provisions of the federal income tax
      law relating to real estate mortgage investment conduits,
      which appear at sections 860A through 860G of Part IV of
      Subchapter M of Chapter 1 of the Code, and related
      provisions,


                                33
<PAGE>


      and U.S. Department of the Treasury temporary or final
      regulations promulgated thereunder, as the foregoing may be
      in effect from time to time, as well as provisions of
      applicable state laws.

           Remittance Rate: With respect to any Mortgage Loan,
      the related Mortgage Rate less the sum of the applicable
      Base Servicing Fee Rate and the Supplemental Servicing Fee
      Rate.

           REO Mortgage Loan: Any Mortgage Loan which is not a
      Liquidated Mortgage Loan and as to which the related
      Mortgaged Property is held as part of the Trust Fund.

           REO Proceeds: Proceeds, net of any related expenses of
      the Company, received in respect of any REO Mortgage Loan
      (including, without limitation, proceeds from the rental of
      the related Mortgaged Property).

           Required Surety Payment: With respect to any Pledged
      Asset Mortgage Loan that becomes a Liquidated Mortgage
      Loan, the lesser of (i) the principal portion of the
      Realized Loss with respect to such Mortgage Loan and (ii)
      the excess, if any, of (a) the amount of Additional
      Collateral required at origination with respect to such
      Mortgage Loan which is covered by the Surety Bond over (b)
      the net proceeds realized by MLCC from the liquidation of
      the related Additional Collateral.

           Reserve Fund:  None.

           Reserve Interest Rate:  As defined in Section 5.08.

           Residual Certificate:  Any Class R Certificate.

           Responsible Officer: When used with respect to the
      Trustee, any officer or assistant officer assigned to and
      working in the Corporate Trust Department of the Trustee
      and, also, with respect to a particular matter, any other
      officer to whom such matter is referred because of such
      officer's knowledge of and familiarity with the particular
      subject.

           Restricted Certificate:  Any Restricted Junior
      Certificate or Class PO Certificate.

           Restricted Junior Certificate: Any Class 1-B3, Class
      1- B4, Class 1-B5, Class 2-B3, Class 2-B4 or Class 2-B5
      Certificate.

           S&P: Standard & Poor's Ratings Services, a division of
      The McGraw-Hill Companies, Inc., and its successors.


                                34
<PAGE>


           S&P Formula Amount: As to each Anniversary
      Determination Date and each Mortgage Pool, the greater of
      (i) $100,000 and (ii) the product of (x) 0.06% and (y) the
      Scheduled Principal Balance of each Mortgage Loan remaining
      in such Mortgage Pool whose original principal balance was
      75% or greater of the Original Value thereof.

           SAIF:  The Savings Association Insurance Fund of the
      FDIC, or its successor in interest.

           Scheduled Balance: As to any Distribution Date and any
      Class of Scheduled Certificates or any Scheduled Component,
      the balance designated as such for such Distribution Date
      and such Class or Component as set forth in the Principal
      Balance Schedules.

           Scheduled Certificates:  None.

           Scheduled Component:  None.

           Scheduled Principal Balance: As to any Mortgage Loan
      and Distribution Date, the principal balance of such
      Mortgage Loan as of the Due Date in the month next
      preceding the month of such Distribution Date (or, if so
      specified, such other date) as specified in the
      amortization schedule at the time relating to such Mortgage
      Loan (before any adjustment to such amortization schedule
      by reason of any bankruptcy or similar proceeding or any
      moratorium or similar waiver or grace period) after giving
      effect to any previous Principal Prepayments, Deficient
      Valuations incurred subsequent to the related Bankruptcy
      Coverage Termination Date, adjustments due to the
      application of the Relief Act and the payment of principal
      due on such Due Date, irrespective of any delinquency in
      payment by the related Mortgagor. As to any Mortgage Loan
      and the Cut-off Date, the "unpaid balance" thereof
      specified in the initial Mortgage Loan Schedule.

           Security Agreement:  With respect to a Cooperative Loan,
      the agreement creating a security interest in favor of the
      originator in the related Cooperative Stock and Proprietary
      Lease.

           Senior Certificate:  Any Pool 1 Senior Certificate or
      Pool 2 Senior Certificate.

           Senior Certificate Principal Balance: As of any
      Distribution Date and as to each Certificate Group, an
      amount equal to the sum of the Certificate Principal
      Balances of the related Senior Certificates (other than, in
      the case of the Pool 1 Certificates, the Class 1-PO
      Certificates, and in the case of the Pool 2 Certificates,
      the Class 2-PO Certificates).


                                35
<PAGE>


           Senior Optimal Principal Amount:  As to any Distribution
      Date and each Certificate Group, an amount equal to the sum
      of:

           (i)  the related Senior Percentage of the applicable
                Non-PO Percentage of the principal portion of each
                Monthly Payment due on the related Due Date on each
                Outstanding Mortgage Loan in the related Mortgage
                Pool as of such Due Date as specified in the
                amortization schedule at the time applicable
                thereto (after adjustments for previous Principal
                Prepayments and the principal portion of Debt
                Service Reductions in respect of such Mortgage Pool
                subsequent to the related Bankruptcy Coverage
                Termination Date but before any adjustment to such
                amortization schedule by reason of any bankruptcy
                (except as aforesaid) or similar proceeding or any
                moratorium or similar waiver or grace period);

          (ii)  the related Senior Prepayment Percentage of the
                applicable Non-PO Percentage of all principal
                prepayments in part in respect of the related
                Mortgage Pool received during the related
                Prepayment Period, together with the related Senior
                Prepayment Percentage of the applicable Non-PO
                Percentage of the Scheduled Principal Balance of
                each Mortgage Loan in the related Mortgage Pool
                which was the subject of a Voluntary Principal
                Prepayment in full during the related Prepayment
                Period;

         (iii)  the lesser of (x) the related Senior Percentage of
                the applicable Non-PO Percentage of the sum of (A)
                the Scheduled Principal Balance of each Mortgage
                Loan in the related Mortgage Pool that became a
                Liquidated Mortgage Loan (other than Mortgage Loans
                described in clause (B)) during the related
                Prepayment Period and (B) the Scheduled Principal
                Balance of each Mortgage Loan in the related
                Mortgage Pool that was purchased by an insurer from
                the Trustee during the related Prepayment Period
                pursuant to the related Primary Insurance Policy,
                as reduced in each case by the related Senior
                Percentage of the applicable Non-PO Percentage of
                the principal portion of any Excess Losses in
                respect of the related Mortgage Pool (other than
                Excess Bankruptcy Losses attributable to Debt
                Service Reductions), and (y) the related Senior
                Prepayment Percentage of the applicable Non-PO
                Percentage of the sum of (A) all Net Liquidation
                Proceeds allocable to principal received in respect
                of each such Liquidated Mortgage Loan in the


                                36
<PAGE>


                related Mortgage Pool (other than Mortgage Loans
                described in clause (B)) and (B) the principal
                balance of each such Mortgage Loan in the related
                Mortgage Pool purchased by an insurer from the
                Trustee pursuant to the related Primary Insurance
                Policy, in each case during the related
                Prepayment Period;

          (iv)  the related Senior Prepayment Percentage of the
                applicable Non-PO Percentage of the Scheduled
                Principal Balance of each Mortgage Loan in the
                related Mortgage Pool which was purchased on such
                Distribution Date pursuant to Section 2.02,
                2.03(a) or 3.16; and

           (v)  the related Senior Prepayment Percentage of the
                applicable Non-PO Percentage of the Substitution
                Amount for any Mortgage Loan in the related
                Mortgage Pool substituted during the month of
                such Distribution Date.

      For purposes of clause (ii) above, a Voluntary Principal
      Prepayment in full with respect to a Mortgage Loan serviced
      by a Primary Servicer shall be deemed to have been received
      when the Company, as servicer, receives notice thereof.

           Senior Percentage: As to any Distribution Date and
      each Certificate Group, the lesser of (i) 100% and (ii) the
      percentage (carried to six places rounded up) obtained by
      dividing the Senior Certificate Principal Balance for such
      Certificate Group immediately prior to such Distribution
      Date by an amount equal to the sum of the Certificate
      Principal Balances of all the Certificates in such
      Certificate Group other than, in the case of the Pool 1
      Certificates, the Class 1-PO Certificates, and in the case
      of the Pool 2 Certificates, the Class 2-PO Certificates,
      immediately prior to such Distribution Date.

           Senior Prepayment Percentage: As to each Certificate
      Group, for any Distribution Date occurring prior to the
      fifth anniversary of the first Distribution Date, 100%. As
      to each Certificate Group, for any Distribution Date
      occurring on or after the fifth anniversary of the first
      Distribution Date, an amount as follows:

           (i)  for any Distribution Date subsequent to March
                2003 to and including the Distribution Date in
                March 2004, the related Senior Percentage for
                such Distribution Date plus 70% of the related
                Junior Percentage for such Distribution Date;


                                37
<PAGE>


          (ii)  for any Distribution Date subsequent to March
                2004 to and including the Distribution Date in
                March 2005, the related Senior Percentage for
                such Distribution Date plus 60% of the related
                Junior Percentage for such Distribution Date;

         (iii)  for any Distribution Date subsequent to March
                2005 to and including the Distribution Date in
                March 2006, the related Senior Percentage for
                such Distribution Date plus 40% of the related
                Junior Percentage for such Distribution Date;

          (iv)  for any Distribution Date subsequent to March
                2006 to and including the Distribution Date in
                March 2007, the related Senior Percentage for
                such Distribution Date plus 20% of the related
                Junior Percentage for such Distribution Date; and

           (v)  for any Distribution Date thereafter, the related
                Senior Percentage for such Distribution Date.

      Notwithstanding the foregoing, if on any Distribution Date
      the related Senior Percentage exceeds the related Senior
      Percentage as of the Closing Date, the Senior Prepayment
      Percentage for such Certificate Group for such Distribution
      Date will equal 100%.

      In addition, notwithstanding the foregoing, no reduction of
      the Senior Prepayment Percentage for a Certificate Group
      below the level in effect for the most recent prior period
      as set forth in clauses (i) through (iv) above shall be
      effective on any Distribution Date unless at least one of
      the following two tests is satisfied:


                Test I: If, as of the last day of the month
           preceding such Distribution Date, (i) the aggregate
           Scheduled Principal Balance of Mortgage Loans in the
           related Mortgage Pool is delinquent 60 days or more
           (including for this purpose any Mortgage Loans in
           foreclosure and REO Mortgage Loans) as a percentage of
           the aggregate Class Certificate Principal Balance of
           the related Junior Certificates as of such date, does
           not exceed 50%, and (ii) cumulative Realized Losses
           with respect to the Mortgage Loans in the related
           Mortgage Pool do not exceed (a) 30% of the aggregate
           Class Certificate Principal Balance of the related
           Junior Certificates as of the Closing Date (the
           "Original Subordinate Principal Balance" for such
           Certificate Group) if such Distribution Date occurs
           between and including April 2003 and March 2004, (b)
           35% of the Original Subordinate Principal Balance for
           such


                                38
<PAGE>


           Certificate Group if such Distribution Date occurs
           between and including April 2004 and March 2005, (c)
           40% of the Original Subordinate Principal Balance for
           such Certificate Group if such Distribution Date
           occurs between and including April 2005 and March
           2006, (d) 45% of the Original Subordinate Principal
           Balance for such Certificate Group if such
           Distribution Date occurs between and including April
           2006 and March 2007 and (e) 50% of the Original
           Subordinate Principal Balance for such Certificate
           Group if such Distribution Date occurs during or after
           April 2007; or

                Test II: If, as of the last day of the month
           preceding such Distribution Date, (i) the aggregate
           Scheduled Principal Balance of Mortgage Loans in the
           related Mortgage Pool delinquent 60 days or more
           (including for this purpose any Mortgage Loans in
           foreclosure and REO Mortgage Loans) averaged over the
           last three months, as a percentage of the aggregate
           Scheduled Principal Balance of Mortgage Loans in the
           related Mortgage Pool averaged over the last three
           months, does not exceed 4%, and (ii) cumulative
           Realized Losses with respect to the Mortgage Loans in
           the related Mortgage Pool do not exceed (a) 10% of the
           Original Subordinate Principal Balance for such
           Certificate Group if such Distribution Date occurs
           between and including April 2003 and March 2004, (b)
           15% of the Original Subordinate Principal Balance for
           such Certificate Group if such Distribution Date
           occurs between and including April 2004 and March
           2005, (c) 20% of the Original Subordinate Principal
           Balance for such Certificate Group if such
           Distribution Date occurs between and including April
           2005 and March 2006, (d) 25% of the Original
           Subordinate Principal Balance for such Certificate
           Group if such Distribution Date occurs between and
           including April 2006 and March 2007, and (e) 30% of
           the Original Subordinate Principal Balance for such
           Certificate Group if such Distribution Date occurs
           during or after April 2007.

           Servicer's Certificate: A certificate, completed by
      and executed on behalf of the Company by a Servicing
      Officer in accordance with Section 4.06, substantially in
      the form of Exhibit D hereto or in such other form as the
      Company and the Trustee shall agree.

           Servicing Fee:  As to any Mortgage Loan and Distribution
      Date, the sum of (a) the Base Servicing Fee and (b) the
      Supplemental Servicing Fee.

           Servicing Officer:  Any officer of the Company involved
      in, or responsible for, the administration and servicing of


                                39
<PAGE>


      the Mortgage Loans whose name appears on a list of
      servicing officers attached to an Officer's Certificate
      furnished to the Trustee by the Company, as such list may
      from time to time be amended.

           Single Certificate: A Certificate with an Initial
      Certificate Principal Balance, or initial Notional
      Principal Balance, of $1,000 or, in the case of a Class of
      Certificates issued with an initial Class Certificate
      Principal Balance or initial Notional Principal Balance of
      less than $1,000, such lesser amount.

           Special Hazard Loss: (i) A Realized Loss suffered by a
      Mortgaged Property on account of direct physical loss,
      exclusive of (a) any loss covered by a hazard policy or a
      flood insurance policy required to be maintained in respect
      of such Mortgaged Property under Section 3.06 and (b) any
      loss caused by or resulting from:

           (1)  normal wear and tear;

           (2)  conversion or other dishonest act on the part of
                the Trustee, the Company or any of their agents
                or employees; or

           (3)  errors in design, faulty workmanship or faulty
                materials, unless the collapse of the property or
                a part thereof ensues;

      or (ii) any Realized Loss suffered by the Trust Fund
      arising from or related to the presence or suspected
      presence of hazardous wastes or hazardous substances on a
      Mortgaged Property unless such loss to a Mortgaged Property
      is covered by a hazard policy or a flood insurance policy
      required to be maintained in respect of such Mortgaged
      Property under Section 3.06.

           Special Hazard Loss Amount: As of any Distribution
      Date, an amount equal to $2,423,228, in the case of Pool 1,
      and $4,197,625 in the case of Pool 2, minus, in each case,
      the sum of (i) the aggregate amount of Special Hazard
      Losses in respect of such Mortgage Pool that would have
      been allocated to the related Junior Certificates in
      accordance with Section 4.03 in the absence of the Loss
      Allocation Limitation and (ii) the related Adjustment
      Amount (as defined below) as most recently calculated. On
      each anniversary of the Cut-off Date, the "Adjustment
      Amount" for each Mortgage Pool shall be equal to the
      amount, if any, by which the amount calculated in
      accordance with the preceding sentence for such Mortgage
      Pool (without giving effect to the deduction of the related
      Adjustment Amount for such anniversary) exceeds the lesser
      of (x) the greater of (A) the product of the Special Hazard


                                40
<PAGE>


      Percentage for such Mortgage Pool for such anniversary
      multiplied by the outstanding principal balance of all the
      Mortgage Loans in such Mortgage Pool on the Distribution
      Date immediately preceding such anniversary and (B) twice
      the outstanding principal balance of the Mortgage Loan in
      such Mortgage Pool that has the largest outstanding
      principal balance on the Distribution Date immediately
      preceding such anniversary, and (y) an amount calculated by
      the Company and approved by each Rating Agency, which
      amount shall not be less than $500,000.

           Special Hazard Percentage: With respect to each
      Mortgage Pool and as of each anniversary of the Cut-off
      Date, the greater of (i) 1.00% and (ii) the largest
      percentage obtained by dividing (x) the aggregate
      outstanding principal balance (as of the immediately
      preceding Distribution Date) of the Mortgage Loans in such
      Mortgage Pool secured by Mortgaged Properties located in a
      single, five-digit zip code area in the State of California
      by (y) the outstanding principal balance of all the
      Mortgage Loans in such Mortgage Pool as of the immediately
      preceding Distribution Date.

           Special Hazard Termination Date: With respect to each
      Mortgage Pool, the Distribution Date upon which the Special
      Hazard Loss Amount for such Mortgage Pool has been reduced
      to zero or a negative number (or the related Cross-Over
      Date, if earlier).

           Startup Day:  As defined in Section 2.05(c).

           Subordinate Certificates: As to any date of
      determination and each Certificate Group, first, the
      related Class B5 Certificates until the Class Certificate
      Principal Balance thereof has been reduced to zero; second,
      the related Class B4 Certificates until the Class
      Certificate Principal Balance thereof has been reduced to
      zero; third, the related Class B3 Certificates until the
      Class Certificate Principal Balance thereof has been
      reduced to zero; fourth, the related Class B2 Certificates
      until the Class Certificate Principal Balance thereof has
      been reduced to zero; fifth, the related Class B1
      Certificates until the Class Certificate Principal Balance
      thereof has been reduced to zero; and sixth, the related
      Class M Certificates until the Class Certificate Principal
      Balance thereof has been reduced to zero.

           Subordinate Certificate Writedown Amount: As to any
      Distribution Date, first, in the case of the Pool 1
      Certificates, any amount distributed to the Class 1-PO
      Certificates on such Distribution Date pursuant to Section
      4.01(a)(iv), and in the case of the Pool 2 Certificates,
      any amount distributed to the Class 2-PO Certificates on
      such Distribution Date pursuant to Section 4.01(b)(iv), and
      second,


                                41
<PAGE>


      after giving effect to the application of the applicable
      portion of clause first above, the amount by which (i) the
      sum of the Class Certificate Principal Balances of all the
      Certificates in the related Certificate Group (after giving
      effect to the distribution of principal and the application
      of Realized Losses in reduction of the Certificate
      Principal Balances of the related Certificates on such
      Distribution Date) exceeds (ii) the Pool Scheduled
      Principal Balance of the related Mortgage Pool on the first
      day of the month of such Distribution Date less any
      Deficient Valuations occurring in respect of the Mortgage
      Loans in such Mortgage Pool on or prior to the related
      Bankruptcy Coverage Termination Date.

           Substitution Amount: With respect to any Mortgage Loan
      substituted pursuant to Section 2.03(b), the excess of (x)
      the Scheduled Principal Balance of the Mortgage Loan that
      is substituted for, over (y) the Scheduled Principal
      Balance of the related substitute Mortgage Loan, each
      balance being determined as of the date of substitution.

           Supplemental Servicing Fee: As to any Mortgage Loan
      and Distribution Date, an amount equal to the product of
      (i) the Scheduled Principal Balance of such Mortgage Loan
      as of the Due Date in the preceding calendar month and (ii)
      the Supplemental Servicing Fee Rate for such Mortgage Loan.
      The Supplemental Servicing Fee for any Distribution Date
      shall be reduced by its allocable share of Interest
      Shortfalls (as provided in the definition thereof) and any
      Interest Losses (in accordance with Section 3.08(d)).

           Supplemental Servicing Fee Rate: As to any Mortgage
      Loan and Distribution Date, a fixed rate per annum equal to
      the excess, if any, of the Net Mortgage Rate thereof over
      6.75%.

           Surety:  Ambac Assurance Corporation, or its successors
      in interest.

           Surety Bond: The Limited Purpose Surety Bond (Policy
      No. AB0039BE), dated February 28, 1996, issued by the
      Surety for the benefit of certain beneficiaries, including
      the Trustee for the benefit of the Holders of the
      Certificates, but only to the extent that such Limited
      Purpose Surety Bond covers any Pledged Asset Mortgage
      Loans.

           TAC Balance: As to any Distribution Date and any Class
      of TAC Certificates or any TAC Component, the balance
      designated as such for such Distribution Date and such
      Class or Component as set forth in the Principal Balance
      Schedules.

           TAC Certificates:  None.

           TAC Component:  None.


                                42
<PAGE>


           Trigger Event: Any one or more of the following: (i)
      if the Company is not a wholly-owned direct or indirect
      subsidiary of General Electric Company or if General
      Electric Capital Corporation shall not own (directly or
      indirectly) at least two-thirds of the voting shares of the
      capital stock of the Company, (ii) if the long-term senior
      unsecured rating of General Electric Capital Corporation is
      downgraded or withdrawn by Fitch or S&P below their two
      highest rating categories, (iii) if General Electric
      Capital Corporation is no longer obligated pursuant to the
      terms of the support agreement, dated as of October 1,
      1990, between General Electric Capital Corporation and the
      Company, to maintain the Company's net worth or liquidity
      (as such terms are defined therein) at the levels specified
      therein, or if such support agreement, including any
      amendment thereto, has been breached, terminated or
      otherwise held to be unenforceable and (iv) if such support
      agreement, including any amendment thereto, is amended or
      modified.

           Trust Fund:  The corpus of the trust created by this
      Agreement evidenced by the Certificates and consisting of:

                (i)  the Mortgage Loans;

               (ii) all payments on or collections in respect of
           such Mortgage Loans, except as otherwise described in
           the first paragraph of Section 2.01 including the
           proceeds from the liquidation of any Additional
           Collateral for any Pledged Asset Mortgage Loan;

              (iii) the obligation of the Company to deposit in
           the Certificate Account the amounts required by
           Sections 3.02(d), 3.02(e) and 4.04(a), and the
           obligation of the Trustee to deposit in the
           Certificate Account any amount required pursuant to
           Section 4.04(b);

               (iv) the obligation of the Company to purchase or
           replace any Defective Mortgage Loan pursuant to
           Section 2.02 or 2.03;

                (v) all property acquired by foreclosure or deed
           in lieu of foreclosure with respect to any REO
           Mortgage Loan;

               (vi) the proceeds of the Primary Insurance
           Policies, if any, and the hazard insurance policies
           required by Section 3.06, in each case, in respect of
           the Mortgage Loans, and the Company's interest in the
           Surety Bond transferred to the Trustee pursuant to
           Section 2.01;

              (vii) the Certificate Account established pursuant
           to Section 3.02(d);


                                43
<PAGE>


             (viii) the Eligible Account or Accounts, if any,
           established pursuant to Section 3.02(e);

               (ix) any collateral funds established to secure
           the obligations of the Holder of the Class 1-B4 and
           Class 1- B5 Certificates, respectively, or of the
           Class 2-B4 and Class 2-B5 Certificates, respectively,
           under any agreements entered into between either such
           holder and the Company pursuant to Section 3.08(e);
           and

                (x) all rights of the Company as assignee under
           any security agreements, pledge agreements or
           guarantees relating to the Additional Collateral
           supporting any Pledged Asset Mortgage Loan.

           Trustee: The institution executing this Agreement as
      Trustee, or its successor in interest, or if any successor
      trustee is appointed as herein provided, then such
      successor trustee so appointed.

           Unanticipated Recovery:  As defined in Section 4.01(g)
      herein.

           Uninsured Cause: Any cause of damage to property
      subject to a Mortgage such that the complete restoration of
      the property is not fully reimbursable by the hazard
      insurance policies required to be maintained pursuant to
      Section 3.06.

           Unpaid Class Interest Shortfall: As to any
      Distribution Date and any Class of Certificates (other than
      any Class of Principal Only Certificates), the amount, if
      any, by which the aggregate of the Class Interest
      Shortfalls for such Class for prior Distribution Dates is
      in excess of the aggregate amounts distributed on prior
      Distribution Dates to Holders of such Class of Certificates
      (or added to the Class Certificate Principal Balance of any
      Class of Accrual Certificates, or to the Component
      Principal Balance of any Accrual Component) pursuant to
      Section 4.01(a)(ii), in the case of the Pool 1 Senior
      Certificates (other than any Class of Principal Only
      Certificates), and any Component thereof (other than any
      Principal Only Component), Section 4.01(a)(vi), in the case
      of the Class 1-M Certificates, Section 4.01(a)(ix), in the
      case of the Class 1-B1 Certificates, Section 4.01(a)(xii),
      in the case of the Class 1-B2 Certificates, Section
      4.01(a)(xv), in the case of the Class 1-B3 Certificates,
      Section 4.01(a)(xviii), in the case of the Class 1-B4
      Certificates, Section 4.01(a)(xxi), in the case of the
      Class 1-B5 Certificates, Section 4.01(b)(ii), in the case
      of the Pool 2 Senior Certificates and any Component
      thereof, Section 4.01(b)(vi), in the case of the Class 2-M
      Certificates, Section 4.01(b)(ix), in the case of the Class
      2-B1 Certificates, Section 4.01(b)(xii), in the case of the
      Class


                                44
<PAGE>


      2-B2 Certificates, Section 4.01(b)(xv), in the case of the
      Class 2-B3 Certificates, Section 4.01(b)(xviii), in the
      case of the Class 2-B4 Certificates, and Section
      4.01(b)(xxi), in the case of the Class 2-B5 Certificates.

           Voluntary Principal Prepayment:  With respect to any
      Distribution Date, any prepayment of principal received from
      the related Mortgagor on a Mortgage Loan.

           Voting Rights: The portion of the voting rights of all
      the Certificates that is allocated to any Certificate for
      purposes of the voting provisions of Section 10.01. At all
      times during the term of this Agreement, 100% of all Voting
      Rights shall be allocated among the Classes (and among the
      Certificates of each such Class) in proportion to their
      aggregate Class Certificate Principal Balances or
      Certificate Principal Balances, as the case may be.


                            ARTICLE II

                   CONVEYANCE OF MORTGAGE LOANS;
                 ORIGINAL ISSUANCE OF CERTIFICATES

           Section 2.01. Conveyance of Mortgage Loans. (a) The
Company, concurrently with the execution and delivery of this
Agreement, does hereby transfer, assign, set-over and otherwise
convey to the Trustee, without recourse (except as provided
herein) all the right, title and interest of the Company in and
to the Mortgage Loans, including all interest and principal
received by the Company on or with respect to the Mortgage Loans
(other than payments of principal and interest due and payable on
the Mortgage Loans on or before, and all Principal Prepayments
received before, the Cut-off Date).

           In addition, with respect to any Pledged Asset
Mortgage Loan, the Company does hereby transfer, assign, set-over
and otherwise convey to the Trustee without recourse (except as
provided herein) (i) its rights as assignee under any security
agreements, pledge agreements or guarantees relating to the
Additional Collateral supporting any Pledged Asset Mortgage Loan,
(ii) its security interest in and to any Additional Collateral,
(iii) its right to receive payments in respect of any Pledged
Asset Mortgage Loan pursuant to the Pledged Asset Mortgage
Servicing Agreement, and (iv) its rights as beneficiary under the
Surety Bond in respect of any Pledged Asset Mortgage Loan.

      (b) In connection with such transfer and assignment, the
Company does hereby deliver to the Trustee the following
documents or instruments with respect to:


                                45
<PAGE>


           (1) Each Mortgage Loan (other than any Cooperative
      Loan or Designated Loan) so transferred and assigned:

                (i) The Mortgage Note, endorsed without recourse
           in blank by the Company, including all intervening
           endorsements showing a complete chain of endorsement
           from the originator to the Company; provided, however,
           that if such Mortgage Note is a Confirmatory Mortgage
           Note, such Confirmatory Mortgage Note may be payable
           directly to the Company or may show a complete chain
           of endorsement from the named payee to the Company;

                (ii)  Any assumption and modification agreement; and

                (iii) An assignment in recordable form (which may
           be included in a blanket assignment or assignments) of
           the Mortgage to the Trustee; and

           (2) Each Cooperative Loan (other than a Designated
      Loan) so transferred and assigned:

                (i) The Mortgage Note, endorsed without recourse
           in blank by the Company and showing an unbroken chain
           of endorsements from the originator to the Company;
           provided, however, that if such Mortgage Note is a
           Confirmatory Mortgage Note, such Confirmatory Mortgage
           Note may be payable directly to the Company or may
           show a complete chain of endorsement from the named
           payee to the Company;

                (ii) A counterpart of the Proprietary Lease and
           the Assignment of Proprietary Lease executed in blank
           or to the originator of the Cooperative Loan;

                (iii) The related Cooperative Stock Certificate,
           together with an undated stock power (or other similar
           instrument) executed in blank;

                (iv) A counterpart of the recognition agreement
           by the Cooperative of the security interests of the
           mortgagee with respect to the related Cooperative
           Loan;

                (v)     The Security Agreement;

                (vi) Copies of the original UCC-1 financing
           statement, and any continuation statements, filed by
           the originator of such Cooperative Loan as secured
           party, each with evidence of recording thereof,
           evidencing the security interest of the originator in
           the Cooperative Stock and the Proprietary Lease;


                                46
<PAGE>


                (vii) If applicable, copies of the UCC-3
           assignments of the security interest described in
           clause (vi) above, sent to the appropriate public
           office for filing, showing an unbroken chain of title
           from the originator to the Company (if applicable),
           evidencing the security interest of the originator in
           the Cooperative Stock and the Proprietary Lease;

                (viii) An executed assignment (which may be a
           blanket assignment for all Cooperative Loans) of the
           security interest of the Company in the Security
           Agreement, Assignment of Proprietary Lease and the
           recognition agreement described in clause (iv) above,
           showing an unbroken chain of title from the originator
           to the Trustee; and

                (ix) A UCC-3 assignment from the Company to the
           Trustee of the security interest described in clause
           (vi) above, in form suitable for filing, otherwise
           complete except for filing information regarding the
           original UCC-1 if unavailable (which may be included
           in a blanket assignment to the Trustee).

           In instances where a completed assignment of the
Mortgage in recordable form cannot be delivered by the Company to
the Trustee in accordance with Section 2.01(b)(1)(iii) prior to
or concurrently with the execution and delivery of this
Agreement, due to a delay in connection with recording of the
Mortgage, the Company may, in lieu of delivering the completed
assignment in recordable form, deliver to the Trustee the
assignment in such form, otherwise complete except for recording
information.

           (3) With respect to each Designated Loan, the Company
does hereby deliver to the Trustee the Designated Loan Closing
Documents.

      (c) In connection with each Mortgage Loan transferred and
assigned to the Trustee, the Company shall deliver to the Trustee
the following documents or instruments as promptly as
practicable, but in any event within 30 days, after receipt by
the Company of all such documents and instruments for all of the
outstanding Mortgage Loans:

           (i) the Mortgage with evidence of recording indicated
      thereon (other than with respect to a Cooperative Loan);

          (ii) a copy of the title insurance policy (other than
      with respect to a Cooperative Loan);

         (iii) with respect to any Mortgage that has been
      assigned to the Company, the related recorded intervening
      assignment or assignments of Mortgage, showing a complete
      chain of


                                47
<PAGE>


      assignment from the originator to the Company (other than with
      respect to a Cooperative Loan); and

         (iv) with respect to any Cooperative Loan that has been
      assigned to the Company, the related filed intervening
      UCC-3 financing statements (not previously delivered
      pursuant to Section 2.01(b)(2)(vii)), showing a complete
      chain of assignment from the named originator to the
      Company.

Pending such delivery, the Company shall retain in its files (a)
copies of the documents described in clauses (i) and (iii) of the
preceding sentence, without evidence of recording thereon, and
(b) title insurance binders with respect to the Mortgage Loans
(other than with respect to a Cooperative Loan). The Company
shall also retain in its files evidence of any primary mortgage
insurance relating to the Mortgage Loans during the period when
the related insurance is in force. Such evidence shall consist,
for each Mortgage Loan, of a certificate of private mortgage
insurance relating to such Mortgage Loan or an electronic screen
print setting forth the information contained in such certificate
of private mortgage insurance, including, without limitation,
information relating to the name of the mortgage insurance
carrier, the certificate number, the loan amount, the property
address, the effective date of coverage, the amount of coverage
and the expiration date of the policy. (The copies of the
Mortgage, intervening assignments of Mortgage, if any, title
insurance binder and the Primary Insurance Policy, if any,
described in the second and third preceding sentences are
collectively referred to herein as the "Document File" with
respect to each Mortgage Loan.) The Company shall advise the
Trustee in writing if such delivery to the Trustee shall not have
occurred on or before the first anniversary of the Closing Date.
The Company shall promptly furnish to the Trustee the documents
included in the Document Files (other than any such documents
previously delivered to the Trustee as originals or copies)
either (a) upon the written request of the Trustee or (b) when
the Company or the Trustee obtains actual notice or knowledge of
a Trigger Event. The Trustee shall have no obligation to request
delivery of the Document Files unless a Responsible Officer of
the Trustee has actual notice or knowledge of the occurrence of a
Trigger Event.

           In the case of Mortgage Loans which have been prepaid
in full after the Cut-off Date and prior to the date of execution
and delivery of this Agreement, the Company, in lieu of
delivering the above documents to the Trustee, herewith delivers
to the Trustee a certification of a Servicing Officer of the
nature set forth in Section 3.09.

      (d) The Company shall not be required to record the
assignments of the Mortgages referred to in Section
2.01(b)(1)(iii) or file the UCC-3 assignments referred to in
Section 2.01(b)(2)(ix) to the Trustee unless the Company or the
Trustee obtains actual


                                48
<PAGE>


notice or knowledge of the occurrence of any Trigger Event;
provided, however, that such recording or filing shall not be
required if the Company delivers to the Trustee a letter from
each Rating Agency to the effect that the failure to take such
action will not cause such Rating Agency to reduce or withdraw
its then current ratings of the Certificates. The party obtaining
actual notice or knowledge of any of such events shall give the
other party prompt written notice thereof. For purposes of the
foregoing (as well as for purposes of determining whether the
Company shall be required to deliver the Document Files to the
Trustee following the occurrence of a Trigger Event), the Company
shall be deemed to have knowledge of any such downgrading
referred to in the definition of Trigger Event if, in the
exercise of reasonable diligence, the Company has or should have
had knowledge thereof. As promptly as practicable subsequent to
the Company's delivery or receipt of such written notice, as the
case may be, the Company shall insert the recording or filing
information in the assignments of the Mortgages or UCC-3
assignments to the Trustee and shall cause the same to be
recorded or filed, at the Company's expense, in the appropriate
public office for real property records or UCC financing
statements, except that the Company need not cause to be so
completed and recorded any assignment of Mortgage which relates
to a Mortgage Loan secured by property in a jurisdiction under
the laws of which, on the basis of an Opinion of Counsel
reasonably satisfactory to the Trustee and satisfactory to each
Rating Agency (as evidenced in writing), recordation of such
assignment is not necessary to protect the Trustee against
discharge of such Mortgage Loan by the Company or any valid
assertion that any Person other than the Trustee has title to or
any rights in such Mortgage Loan. In the event that the Company
fails or refuses to record or file the assignment of Mortgages or
UCC-3 financing statement in the circumstances provided above,
the Trustee shall record or cause to be recorded or filed such
assignment or UCC-3 financing statement at the expense of the
Company. In connection with any such recording or filing, the
Company shall furnish such documents as may be reasonably
necessary to accomplish such recording or filing. Notwithstanding
the foregoing, at any time the Company may record or file, or
cause to be recorded or filed, the assignments of Mortgages or
UCC-3 financing statement at the expense of the Company.

           Section 2.02. Acceptance by Trustee. Subject to the
examination hereinafter provided, the Trustee acknowledges
receipt by it of the Mortgage Notes, the assignments of the
Mortgages to the Trustee, the assumption and modification
agreements, if any, the documents specified in Section 2.01(b)(2)
(subject to any permitted delayed delivery of the documents
described in Section 2.01(c)(iv)), and the Designated Loan
Closing Documents, if any, delivered pursuant to Section 2.01,
and declares that the Trustee holds and will hold such documents
and each other document delivered to it pursuant to Section 2.01
in trust, upon the trusts herein set forth, for the use and
benefit of all present and future Certificateholders. The Trustee
agrees, for the benefit of


                                49
<PAGE>


Certificateholders, to review each Mortgage File within 45 days
after (i) the execution and delivery of this Agreement, in the
case of the Mortgage Notes, the assignments of the Mortgages to
the Trustee, the assumption and modification agreements, if any,
the documents specified in Section 2.01(b)(2) (subject to any
permitted delayed delivery of the documents described in Section
2.01(c)(iv)), and the Designated Loan Closing Documents, if any,
(ii) delivery to the Trustee after the Closing Date of the
Mortgage Notes and the assumption and modification agreements, if
any, with respect to each Designated Loan, and (iii) delivery of
the recorded Mortgages, title insurance policies, recorded
intervening assignments of Mortgage, if any, and filed
intervening UCC-3 financing statements, if any, with respect to
any Cooperative Loan to ascertain that all required documents set
forth in Section 2.01 have been executed, received and recorded,
if applicable, and that such documents relate to the Mortgage
Loans identified in Exhibit C hereto. In performing such
examination, the Trustee may conclusively assume the due
execution and genuineness of any such document and the
genuineness of any signature thereon. It is understood that the
scope of the Trustee's examination of the Mortgage Files is
limited solely to confirming, after receipt of the documents
listed in Section 2.01, that such documents have been executed,
received and recorded, if applicable, and relate to the Mortgage
Loans identified in Exhibit C to this Agreement. If in the course
of such review the Trustee finds (1) that any document required
to be delivered as aforesaid has not been delivered, or (2) any
such document has been mutilated, defaced or physically altered
without the borrower's authorization or approval, or (3) based
upon its examination of such documents, the information with
respect to any Mortgage Loan set forth on Exhibit C is not
accurate, the Trustee shall promptly so notify the Company in
writing, which shall have a period of 60 days after receipt of
such notice to correct or cure any such defect. The Company
hereby covenants and agrees that, if any such material defect
cannot be corrected or cured, the Company will on a Distribution
Date which is not later than the first Distribution Date which is
more than ten days after the end of such 60-day period repurchase
the related Mortgage Loan from the Trustee at the Purchase Price
therefor or replace such Mortgage Loan pursuant to Section
2.03(b); provided, however, that if the defect (or breach
pursuant to Section 2.03(a)) is one that, had it been discovered
before the Startup Day, would have prevented the Mortgage Loan
from being a "qualified mortgage" within the meaning of the REMIC
Provisions, such defect or breach shall be cured, or the related
Mortgage Loan shall be repurchased or replaced, on a Distribution
Date which falls within 90 days of the date of discovery of such
defect or breach. The Purchase Price for the repurchased Mortgage
Loan, or any amount required in respect of a substitution
pursuant to Section 2.03(b), shall be deposited by the Company in
the Certificate Account pursuant to Section 3.02(d) on the
Business Day prior to the applicable Distribution Date and, upon
receipt by the Trustee of written notification of such deposit
signed by a Servicing Officer, the


                                50
<PAGE>


Trustee shall release or cause to be released to the Company the
related Mortgage File and shall execute and deliver or cause to
be executed and delivered such instruments of transfer or
assignment, in each case without recourse, as shall be necessary
to vest in the Company any Mortgage Loan released pursuant
hereto. It is understood and agreed that the obligation of the
Company to repurchase or replace any Mortgage Loan as to which a
material defect in a constituent document exists shall constitute
the sole remedy respecting such defect available to
Certificateholders or the Trustee on behalf of
Certificateholders.

           Upon receipt by the Trustee of the Mortgage Note with
respect to a Designated Loan that is not defective in accordance
with the fifth sentence of the preceding paragraph, the related
Lost Note Affidavit delivered pursuant to Section 2.01 shall be
void and the Trustee shall return it to the Company.

           Section 2.03.  Representations and Warranties of the
Company; Mortgage Loan Repurchase.  (a)  The Company hereby
represents and warrants to the Trustee that:

           (i) The information set forth in Exhibit C hereto was
      true and correct in all material respects at the date or
      dates respecting which such information is furnished;

          (ii) As of the date of the initial issuance of the
      Certificates, other than with respect to Cooperative Loans,
      each Mortgage is a valid and enforceable first lien on the
      property securing the related Mortgage Note subject only to
      (a) the lien of current real property taxes and
      assessments, (b) covenants, conditions and restrictions,
      rights of way, easements and other matters of public record
      as of the date of recording of such Mortgage, such
      exceptions appearing of record being acceptable to mortgage
      lending institutions generally in the area wherein the
      property subject to the Mortgage is located or specifically
      reflected in the appraisal obtained in connection with the
      origination of the related Mortgage Loan obtained by the
      Company and (c) other matters to which like properties are
      commonly subject which do not materially interfere with the
      benefits of the security intended to be provided by such
      Mortgage;

         (iii) Immediately prior to the transfer and assignment
      herein contemplated, the Company had good title to, and was
      the sole owner of, each Mortgage Loan and all action had
      been taken to obtain good record title to each related
      Mortgage. Each Mortgage Loan has been transferred free and
      clear of any liens, claims and encumbrances;

          (iv) As of the date of the initial issuance of the
      Certificates, no payment of principal of or interest on or
      in respect of any Mortgage Loan is 30 or more days past due
      and


                                51
<PAGE>


      none of the Mortgage Loans have been past due 30 or more
      days more than once during the preceding 12 months;

           (v) As of the date of the initial issuance of the
      Certificates, other than with respect to Cooperative Loans,
      there is no mechanics' lien or claim for work, labor or
      material affecting the premises subject to any Mortgage
      which is or may be a lien prior to, or equal or coordinate
      with, the lien of such Mortgage except those which are
      insured against by the title insurance policy referred to
      in (x) below;

          (vi) As of the date of the initial issuance of the
      Certificates, other than with respect to Cooperative Loans,
      there is no delinquent tax or assessment lien against the
      property subject to any Mortgage;

         (vii) As of the date of the initial issuance of the
      Certificates, there is no valid offset, defense or
      counterclaim to any Mortgage Note or Mortgage, including
      the obligation of the Mortgagor to pay the unpaid principal
      and interest on such Mortgage Note;

        (viii) As of the date of the initial issuance of the
      Certificates, the physical property subject to any Mortgage
      (or in the case of a Cooperative Loan, the related
      Cooperative Apartment) is free of material damage and is in
      good repair;

          (ix) Each Mortgage Loan at the time it was made
      complied in all material respects with applicable state and
      federal laws, including, without limitation, usury, equal
      credit opportunity and disclosure laws;

           (x) Other than with respect to Cooperative Loans, a
      lender's title insurance policy or binder, or other
      assurance of title insurance customary in the relevant
      jurisdiction therefor was issued on the date of the
      origination of each Mortgage Loan and each such policy or
      binder is valid and remains in full force and effect;

          (xi) None of the Mortgage Loans constitute Pledged
      Asset Mortgage Loans. The Loan-to-Value-Ratio of each
      Mortgage Loan was not more than 95%. As of the Cut-off
      Date, no more than 14.25% of the Mortgage Loans in Pool 1
      and no more than 13.50% of the Mortgage Loans in Pool 2, in
      each case by Scheduled Principal Balance, had Loan-to-Value
      Ratios of more than 80% and each such Mortgage Loan is
      covered by a Primary Insurance Policy so long as its then
      outstanding principal amount exceeds 80% of the greater of
      (a) the Original Value and (b) the then current value of
      the related Mortgaged Property as evidenced by an appraisal
      thereof satisfactory to the Company. Each Primary Insurance
      Policy is issued by a private mortgage insurer acceptable
      to FNMA or FHLMC;


                                52
<PAGE>


         (xii) Each Mortgage Note is payable on the first day of
      each month in self-amortizing monthly installments of
      principal and interest, with interest payable in arrears,
      over an original term of not more than thirty years. The
      Mortgage Rate of each Mortgage Note of the related Mortgage
      Loan was not less than 6.50% per annum and not greater than
      8.75% per annum, in the case of Pool 1, and was not less
      than 6.625% per annum and not greater than 9.000% per
      annum, in the case of Pool 2. The Mortgage Rate of each
      Mortgage Note is fixed for the life of the related Mortgage
      Loan;

        (xiii) Other than with respect to Cooperative Loans, the
      improvements on the Mortgaged Properties are insured
      against loss under a hazard insurance policy with extended
      coverage and conforming to the requirements of Section 3.06
      hereof. As of the date of initial issuance of the
      Certificates, all such insurance policies are in full force
      and effect;

         (xiv) As of the Cut-off Date, (i) no more than 10.75% of
      the Mortgage Loans in Pool 1 and no more than 10.25% of the
      Mortgage Loans in Pool 2, in each case by Scheduled
      Principal Balance, had a Scheduled Principal Balance of
      more than $500,000 and up to and including $750,000; (ii)
      no more than 1.00% of the Mortgage Loans in Pool 1 and no
      more than 0.75% of the Mortgage Loans in Pool 2, in each
      case by Scheduled Principal Balance, had a Scheduled
      Principal Balance of more than $750,000 and up to and
      including $1,000,000; and (iii) none of the Mortgage Loans
      in Pool 1 or Pool 2 had a Scheduled Principal Balance of
      more than $1,000,000;

          (xv) As of the Cut-off Date, no more than 1.25% of the
      Mortgage Loans in Pool 1 and no more than 1.50% of the
      Mortgage Loans in Pool 2, in each case by Scheduled
      Principal Balance, are secured by Mortgaged Properties
      located in any one postal zip code area;

         (xvi) As of the Cut-off Date, at least 98.75% of the
      Mortgage Loans in Pool 1 and at least 99.00% of the
      Mortgage Loans in Pool 2, in each case by Scheduled
      Principal Balance, are secured by Mortgaged Properties
      determined by the Company to be the primary residence of
      the Mortgagor. The basis for such determination is the
      making of a representation by the Mortgagor at origination
      that he or she intends to occupy the underlying property;

        (xvii) As of the Cut-off Date, at least 92.25% of the
      Mortgage Loans in Pool 1 and at least 90.00% of the
      Mortgage Loans in Pool 2, in each case by Scheduled
      Principal Balance, are secured by one-family detached
      residences;

       (xviii) As of the Cut-off Date, no more than 2.50% of the
      Mortgage Loans in Pool 1 and no more than 4.25% of the


                                53
<PAGE>


      Mortgage Loans in Pool 2, in each case by Scheduled
      Principal Balance, are secured by condominiums and, as of
      the Cut-off Date, no more than 2.25% of the Mortgage Loans
      in Pool 1 and no more than 1.75% of the Mortgage Loans in
      Pool 2, in each case by Scheduled Principal Balance, are
      secured by two- to four-family residential properties. As
      to each condominium or related Mortgage Loan, (a) the
      related condominium is in a project that is on the FNMA or
      FHLMC approved list, (b) the related condominium is in a
      project that, upon submission of appropriate application,
      could be so approved by either FNMA or FHLMC, (c) the
      related Mortgage Loan meets the requirements for purchase
      by FNMA or FHLMC, (d) the related Mortgage Loan is of the
      type that could be approved for purchase by FNMA or FHLMC
      but for the principal balance of the related Mortgage Loan
      or the pre-sale requirements or (e) the related Mortgage
      Loan has been approved by a nationally recognized mortgage
      pool insurance company for coverage under a mortgage pool
      insurance policy issued by such insurer. As of the Cut-off
      Date, no more than 0.50% of the Mortgage Loans in each of
      Pool 1 and Pool 2, by Scheduled Principal Balance, are
      secured by condominiums located in any one postal zip code
      area;

         (xix) Other than with respect to Cooperative Loans, no
      Mortgage Loan is secured by a leasehold interest in the
      related Mortgaged Property, and each Mortgagor holds fee
      title to the related Mortgaged Property;

          (xx) As of the Cut-off Date, none of the Mortgage Loans
      in Pool 1 and no more than 0.50% of the Mortgage Loans in
      Pool 2, by Scheduled Principal Balance, constituted Buydown
      Mortgage Loans. The maximum Buydown Period for any Buydown
      Mortgage Loan is three years, and the maximum difference
      between the stated Mortgage Rate of any Buydown Mortgage
      Loan and the rate paid by the related Mortgagor is three
      percentage points. Each Buydown Mortgage Loan has been
      fully funded;

         (xxi) The original principal balances of the Mortgage
      Loans in Pool 1 range from $45,500 to $942,000, and the
      original principal balances of the Mortgage Loan in Pool 2
      range from $91,500 to $813,500;

        (xxii) As of the Cut-off Date, no more than 1.00% of the
      Mortgage Loans in Pool 1 and no more than 0.75% of the
      Mortgage Loans in Pool 2, in each case by Scheduled
      Principal Balance, are secured by second homes, no more
      than 0.25% of the Mortgage Loans in Pool 1, by Scheduled
      Principal Balance, and none of the Mortgage Loans in Pool 2
      are secured by investor-owned properties, and, as of the
      Cut-off Date, no more than 0.25% of the Mortgage Loans in
      Pool 1, by Scheduled Principal Balance, and none of the
      Mortgage Loans in Pool 2 are secured by condominiums that
      constitute second homes;


                                54
<PAGE>


       (xxiii) All appraisals have been prepared substantially in
      accordance with the description contained under the caption
      "The Trust Fund -- The Mortgage Loans" in the prospectus
      dated March 19, 1998, included in the registration
      statement on Form S-3 (file no. 333-43755) filed by the
      Company with the Securities and Exchange Commission with
      respect to the offer and sale of certain Classes of the
      Certificates;

        (xxiv) No selection procedures, other than those
      necessary to comply with the representations and warranties
      set forth herein or the description of the Mortgage Loans
      made in any disclosure document delivered to prospective
      investors in the Certificates, have been utilized in
      selecting the Mortgage Loans from the Company's portfolio
      which would be adverse to the interests of the
      Certificateholders;

         (xxv) Other than with respect to Cooperative Loans, to
      the best of the Company's knowledge, at origination no
      improvement located on or being part of a Mortgaged
      Property was in violation of any applicable zoning and
      subdivision laws and ordinances;

        (xxvi) None of the Mortgage Loans is a temporary
      construction loan. With respect to any Mortgaged Property
      which constitutes new construction, the related
      construction has been completed substantially in accordance
      with the specifications therefor and any incomplete aspect
      of such construction shall not be material or interfere
      with the habitability or legal occupancy of the Mortgaged
      Property. Mortgage Loan amounts sufficient to effect any
      such completion are in escrow for release upon or in
      connection with such completion or a performance bond or
      completion bond is in place to provide funds for this
      purpose and such completion shall be accomplished within
      120 days after weather conditions permit the commencement
      thereof;

       (xxvii) As of the Closing Date, each Mortgage Loan is a
      "qualified mortgage" as defined in Section 860G(a)(3) of
      the Code;

      (xxviii) As of the Closing Date, the Company possesses the
      Document File with respect to each Mortgage Loan, and,
      other than with respect to Cooperative Loans, the related
      Mortgages and intervening assignment or assignments of
      Mortgages, if any, have been delivered to a title insurance
      company for recording; and

        (xxix) As of the Cut-Off Date, none of the Mortgage Loans
      are Cooperative Loans. With respect to each Cooperative
      Loan:


                                55
<PAGE>


                (A) The Security Agreement creates a first lien
           in the stock ownership and leasehold rights associated
           with the related Cooperative Apartment;

                (B) The lien created by the related Security
           Agreement is a valid, enforceable and subsisting first
           priority security interest in the related Cooperative
           Stock securing the related Mortgage Note, subject only
           to (a) liens of the Cooperative for unpaid assessments
           representing the Mortgagor's pro rata share of the
           Cooperative's payments for its blanket mortgage,
           current and future real property taxes, insurance
           premiums, maintenance fees and other assessments to
           which like collateral is commonly subject and (b)
           other matters to which like collateral is commonly
           subject which do not materially interfere with the
           benefits of the security intended to be provided by
           the Security Agreement. There are no liens against or
           security interest in the Cooperative Stock relating to
           such Cooperative Loan (except for unpaid maintenance,
           assessments and other amounts owed to the related
           Cooperative which individually or in the aggregate do
           not have a material adverse effect on such Cooperative
           Loan), which have priority over the Trustee's security
           interest in such Cooperative Stock;

                (C) The Cooperative Stock that is pledged as
           security for the Mortgage Loan is held by a person as
           a "tenant-stockholder" within the meaning of section
           216 of the Code, the related Cooperative that owns
           title to the related cooperative apartment building is
           a "cooperative housing corporation" within the meaning
           of section 216 of the Code, and such Cooperative is in
           material compliance with applicable federal, state and
           local laws which, if not complied with, could have a
           material adverse effect on the Mortgaged Property; and

                (D) There is no prohibition against pledging the
           Cooperative Stock or assigning the Proprietary Lease.

           It is understood and agreed that the representations
and warranties set forth in this Section 2.03(a) shall survive
delivery of the respective Mortgage Files to the Trustee. Upon
discovery by either the Company or the Trustee of a breach of any
of the foregoing representations and warranties which materially
and adversely affects the interests of the Certificateholders in
the related Mortgage Loan, the party discovering such breach
shall give prompt written notice to the other. Subject to the
following sentence, within 60 days of its discovery or its
receipt of notice of breach, or, with the prior written consent
of a Responsible Officer of the Trustee, such longer period
specified in such consent, the Company shall cure such breach in
all material respects or shall repurchase


                                56
<PAGE>


such Mortgage Loan from the Trustee or replace such Mortgage Loan
pursuant to Section 2.03(b). Any such repurchase by the Company
shall be accomplished in the manner set forth in Section 2.02,
subject to the proviso of the third-to-last sentence thereof, and
at the Purchase Price. It is understood and agreed that the
obligation of the Company to repurchase or replace any Mortgage
Loan as to which a breach occurred and is continuing shall
constitute the sole remedy respecting such breach available to
Certificateholders or the Trustee on behalf of Certificateholders
and such obligation of the Company to repurchase or replace any
such Mortgage Loan shall not be assumed by any Person which may
succeed the Company as servicer hereunder, but shall continue as
an obligation of the Company. Notwithstanding the preceding
sentence, if a breach of the representation and warranty of the
Company contained in Section 2.03(a)(ix) occurs as a result of a
violation of the federal Truth in Lending Act, 15 U.S.C. ss. 1601
et seq., as amended ("TILA") or any state truth-in-lending or
similar statute, and the Trustee or the Trust Fund is named as a
defendant in a TILA suit or a suit under any such statutes in
respect of such violation and liability in respect thereof is
imposed upon the Trustee or the Trust Fund as assignees of the
related Mortgage Loan pursuant to Section 1641 of TILA, or any
analogous provision of any such statute; the Company shall
indemnify the Trustee and the Trust Fund from, and hold them
harmless against, any and all losses, liabilities, damages,
claims or expenses (including reasonable attorneys' fees) to
which the Trustee and the Trust Fund, or either of them, become
subject pursuant to TILA or any such statute, insofar as such
losses, damages, claims or expenses (including reasonable
attorneys' fees) result from such violation. The Company's
obligations under the preceding sentence shall not impair or
derogate from the Company's obligations to the Trustee under
Section 8.05.

           (b) If the Company is required to repurchase any
Mortgage Loan pursuant to Section 2.02 or 2.03(a), the Company
may, at its option, within the applicable time period specified
in such respective Sections, remove such Defective Mortgage Loan
from the terms of this Agreement and substitute one or more other
mortgage loans for such Defective Mortgage Loan, in lieu of
repurchasing such Defective Mortgage Loan, provided that no such
substitution shall occur more than two years after the Closing
Date. Any substitute Mortgage Loan shall (a) have a Scheduled
Principal Balance (together with that of any other Mortgage Loan
substituted for the same Defective Mortgage Loan) as of the first
Distribution Date following the month of substitution not in
excess of the Scheduled Principal Balance of the Defective
Mortgage Loan as of such date (the amount of any difference, plus
one month's interest thereon at the respective Remittance Rate,
to be deposited by the Company in the Certificate Account
pursuant to Section 2.02), (b) have a Mortgage Rate not less
than, and not more than one percentage point greater than, the
Mortgage Rate of the Defective Mortgage Loan, (c) have the same
Net Mortgage Rate as the Defective


                                57
<PAGE>


Mortgage Loan, (d) have a remaining term to stated maturity not
later than, and not more than one year less than, the remaining
term to stated maturity of the Defective Mortgage Loan, (e) be,
in the reasonable determination of the Company, of the same type,
quality and character as the Defective Mortgage Loan as if the
defect or breach had not occurred, (f) have a ratio of its
current principal amount to its Original Value not greater than
that of the removed Mortgage Loan and (g) be, in the reasonable
determination of the Company, in compliance with the
representations and warranties contained in Section 2.03(a) as of
the date of substitution.

           The Company shall amend the Mortgage Loan Schedule to
reflect the withdrawal of any Defective Mortgage Loan and the
substitution of a substitute Mortgage Loan therefor. Upon such
amendment the Company shall be deemed to have made as to such
substitute Mortgage Loan the representations and warranties set
forth in Section 2.03(a) as of the date of such substitution,
which shall be continuing as long as any Certificate shall be
outstanding or this Agreement has not been terminated, and the
remedies for breach of any such representation or warranty shall
be as set forth in Section 2.03(a). Upon such amendment, the
Trustee shall review the Mortgage File delivered to it relating
to the substitute Mortgage Loan, within the time and in the
manner and with the remedies specified in Section 2.02, except
that for purposes of this Section 2.03(b) (other than the
two-year period specified in the first sentence of the preceding
paragraph of this Section 2.03(b)), such time shall be measured
from the date of the applicable substitution.

           Section 2.04. Execution of Certificates. The Trustee
has caused to be executed, countersigned and delivered to or upon
the order of the Company, in exchange for the Mortgage Loans, the
Certificates in authorized denominations evidencing the entire
ownership of the Trust Fund.

           Section 2.05. Designations under the REMIC Provisions.
(a) The Company hereby designates the Classes of Certificates
identified in Section 5.01(b), other than the Residual
Certificates, as "regular interests," and the Class R Certificate
as the single class of "residual interests," in the REMIC
established hereunder for purposes of the REMIC Provisions.

           (b) The Closing Date will be the "Startup Day" for the
REMIC established hereunder for purposes of the REMIC Provisions.

           (c) The "tax matters person" with respect to the REMIC
established hereunder for purposes of the REMIC Provisions shall
be (i) the Company, if the Company is the owner of a Class R
Certificate, or (ii) in any other case, the beneficial owner of
the Class R Certificate having the largest Percentage Interest of
such Class; provided, however, that such largest beneficial owner
and,


                                58
<PAGE>


to the extent relevant, each other holder of a Class R
Certificate, by its acceptance thereof irrevocably appoints the
Company as its agent and attorney-in-fact to act as "tax matters
person" with respect to the REMIC established hereunder for
purposes of the REMIC Provisions.

           (d) The "latest possible maturity date" of the regular
interests in the REMIC established hereunder is the Latest
Possible Maturity Date for purposes of section 860G(a)(1) of the
Code.

           (e) In no event shall the assets described in clause
(x) of the definition of the term Trust Fund constitute a part of
the REMIC established hereunder.

           (f) In the event that the Servicing Fee exceeds the
amount reasonable for such services (within the meaning of
Treasury Regulation 1.860D-1(b)(1)(ii)), the portion or portions
of such fee that can be measured as a fixed number of basis
points on some or all of the Mortgage Loans and can be treated as
one or more stripped coupons within the meaning of Treasury
Regulation 1.860D- 1(b)(2)(iii) shall be treated as such stripped
coupons and shall not be treated as a REMIC asset.


                            ARTICLE III

                   ADMINISTRATION AND SERVICING
                         OF MORTGAGE LOANS

           Section 3.01. Company to Act as Servicer. (a) It is
intended that the REMIC established hereunder shall constitute,
and that the affairs of the REMIC shall be conducted so as to
qualify the Trust Fund (other than any collateral fund
established under the agreement referred to in Section 3.08(e))
as, a "real estate mortgage investment conduit" as defined in and
in accordance with the REMIC Provisions. In furtherance of such
intention, the Company covenants and agrees that it shall act as
agent (and the Company is hereby appointed to act as agent) on
behalf of the Trust Fund and the Holders of the Residual
Certificates and that in such capacity it shall:

           (i) prepare and file, or cause to be prepared and
      filed, in a timely manner, a U.S. Real Estate Mortgage
      Investment Conduit Income Tax Return (Form 1066) and
      prepare and file or cause to be prepared and filed with the
      Internal Revenue Service and applicable state or local tax
      authorities income tax or information returns for each
      taxable year with respect to the REMIC established
      hereunder, using the calendar year as the taxable year and
      the accrual method of accounting, containing such
      information and at the times and in the manner as may be
      required by the Code or state or local tax laws,
      regulations, or rules, and shall furnish or cause to be


                                59
<PAGE>


      furnished to Certificateholders the schedules, statements or
      information at such times and in such manner as may be
      required thereby;

          (ii) within thirty days of the Closing Date, shall
      furnish or cause to be furnished to the Internal Revenue
      Service, on Form 8811 or as otherwise may be required by
      the Code, the name, title, address, and telephone number of
      the person that the holders of the Certificates may contact
      for tax information relating thereto (and the Company shall
      act as the representative of the REMIC established
      hereunder for this purpose), together with such additional
      information as may be required by such Form, and shall
      update such information at the time or times and in the
      manner required by the Code;

         (iii) make or cause to be made an election, on behalf of
      the REMIC established hereunder, to be treated as a REMIC,
      and make the appropriate designations, if applicable, in
      accordance with Section 2.05(a) hereof on the federal tax
      return of the Trust Fund for its first taxable year (and,
      if necessary, under applicable state law);

          (iv) prepare and forward, or cause to be prepared and
      forwarded, to the Certificateholders and to the Internal
      Revenue Service and, if necessary, state tax authorities,
      all information returns or reports, or furnish or cause to
      be furnished by telephone, mail, publication or other
      appropriate method such information, as and when required
      to be provided to them in accordance with the REMIC
      Provisions, including without limitation, the calculation
      of any original issue discount using the applicable
      Prepayment Assumption Multiple;

           (v) provide information necessary for the computation
      of tax imposed on the transfer of a Residual Certificate to
      a Disqualified Organization, or an agent (including a
      broker, nominee or other middleman) of a Disqualified
      Organization, or a pass-through entity in which a
      Disqualified Organization is the record holder of an
      interest (the reasonable cost of computing and furnishing
      such information may be charged to the Person liable for
      such tax);

          (vi) use its best reasonable efforts to conduct the
      affairs of the REMIC established hereunder at all times
      that any Certificates are outstanding so as to maintain the
      status thereof as a REMIC under the REMIC Provisions;

         (vii) not knowingly or intentionally take any action or
      omit to take any action that would cause the termination of
      the REMIC status of the REMIC or that would subject the
      Trust Fund to tax;


                                60
<PAGE>


        (viii) exercise reasonable care not to allow the creation
      of any "interests" in the REMIC within the meaning of
      section 860D(a)(2) of the Code other than the interests
      represented by the Classes of Certificates identified in
      Section 5.01(b);

          (ix) exercise reasonable care not to allow the
      occurrence of any "prohibited transactions" within the
      meaning of section 860F of the Code, unless the Company
      shall have provided an Opinion of Counsel to the Trustee
      that such occurrence would not (a) result in a taxable
      gain, (b) otherwise subject the Trust Fund to tax, or (c)
      cause the REMIC established hereunder to fail to qualify as
      a REMIC;

           (x) exercise reasonable care not to allow the Trust
      Fund to receive income from the performance of services or
      from assets not permitted under the REMIC Provisions to be
      held by a REMIC;

          (xi) pay the amount of any federal or state tax,
      including prohibited transaction taxes, taxes on certain
      contributions to the REMIC after the Startup Day, and taxes
      on net income from foreclosure property, imposed on the
      Trust Fund when and as the same shall be due and payable
      (but such obligation shall not prevent the Company or any
      other appropriate Person from contesting any such tax in
      appropriate proceedings and shall not prevent the Company
      from withholding payment of such tax, if permitted by law,
      pending the outcome of such proceedings);

         (xii) ensure that federal, state or local income tax or
      information returns shall be signed by the Trustee or such
      other person as may be required to sign such returns by the
      Code or state or local laws, regulations or rules; and

        (xiii) maintain such records relating to the REMIC
      established hereunder, including but not limited to the
      income, expenses, individual Mortgage Loans (including
      Mortgaged Property), other assets and liabilities thereof,
      and the fair market value and adjusted basis of the
      property of each determined at such intervals as may be
      required by the Code, as may be necessary to prepare the
      foregoing returns, schedules, statements or information.

           The Company shall be entitled to be reimbursed
pursuant to Section 3.04 for any federal income taxes paid by it
pursuant to clause (xi) of the preceding sentence, except to the
extent that such taxes are imposed as a result of the bad faith,
misfeasance or negligence of the Company in the performance of
its obligations hereunder. With respect to any reimbursement of
prohibited transaction taxes, the Company shall inform the
Trustee of the circumstances under which such taxes were
incurred.


                                61
<PAGE>


           (b) The Company shall service and administer the
Mortgage Loans and shall have full power and authority, acting
alone or through one or more Primary Servicers, to do any and all
things in connection with such servicing and administration which
it may deem necessary or desirable. Without limiting the
generality of the foregoing, the Company shall continue, and is
hereby authorized and empowered by the Trustee, to execute and
deliver, or file, as appropriate, on behalf of itself, the
Certificateholders and the Trustee or any of them, any and all
continuation statements, termination statements, instruments of
satisfaction or cancellation, or of partial or full release or
discharge and all other comparable instruments, with respect to
the Mortgage Loans and with respect to the properties subject to
the Mortgages. Without limitation of the foregoing, if the
Company in its individual capacity agrees to refinance any
Mortgage Loan upon the request of the related Mortgagor, the
Company, as servicer hereunder, may execute an instrument of
assignment in customary form to the Company in its individual
capacity. In connection with any such refinancing, the Trustee
shall, upon certification of a Servicing Officer to the effect
that an amount equal to the principal balance of the related
Mortgage Loan together with accrued and unpaid interest thereon
at the applicable Remittance Rate to the date of such
certification has been credited to the applicable Mortgage Loan
Payment Record, release the related Mortgage File to the Company
whereupon the Company may cancel the related Mortgage Note. Upon
request by the Company after the execution and delivery of this
Agreement, the Trustee shall furnish the Company with any powers
of attorney and other documents necessary or appropriate to
enable the Company to carry out its servicing and administrative
duties hereunder. Except as otherwise provided herein, the
Company shall maintain servicing standards substantially
equivalent to those required for approval by FNMA or FHLMC. The
Company shall not agree to any modification of the material terms
of any Mortgage Loan except as provided in the second sentence of
Section 3.02(a) and in Section 3.07. The Company shall not
release any portion of any Mortgaged Property from the lien of
the related Mortgage unless the related Mortgage Loan would be a
"qualified mortgage" within the meaning of the REMIC Provisions
following such release.

           (c)  [Intentionally Omitted]

           (d) The relationship of the Company (and of any
successor to the Company as servicer under this Agreement) to the
Trustee under this Agreement is intended by the parties to be
that of an independent contractor and not that of a joint
venturer, partner or agent.

           (e) All costs incurred by the Company in effecting the
timely payment of taxes and assessments on the properties subject
to the Mortgage Loans shall not, for the purpose of calculating
monthly distributions to Certificateholders, be added to the
amount


                                62
<PAGE>


owing under the related Mortgage Loans, notwithstanding that the
terms of such Mortgage Loans so permit, and such costs shall be
recoverable by the Company to the extent permitted by Section
3.04. The Company shall collect such amounts from the Mortgagor
and shall credit the applicable Mortgage Loan Payment Record
accordingly.

           (f) If the Company enters into a servicing agreement
with any servicer (a "Primary Servicer") pursuant to which such
Primary Servicer shall directly service certain Mortgage Loans
and the Company shall perform master servicing with respect
thereto, the Company shall not be released from its obligations
to the Trustee and Certificateholders with respect to the
servicing and administration of the Mortgage Loans in accordance
with the provisions of Article III hereof and such obligations
shall not be diminished by virtue of any such servicing agreement
or arrangement and the Company shall be obligated to the same
extent and under the same terms and conditions as if the Company
alone were servicing and administering the Mortgage Loans. Any
amounts received by a Primary Servicer in respect of a Mortgage
Loan shall be deemed to have been received by the Company whether
or not actually received by it. Any servicing agreement that may
be entered into and any transactions or services relating to the
Mortgage Loans involving a Primary Servicer in its capacity as
such shall be deemed to be between the Company and the Primary
Servicer alone, and the Trustee and the Certificateholders shall
have no claims, obligations, duties or liabilities with respect
thereto. Notwithstanding the foregoing, in the event the Company
has been removed as the servicer hereunder pursuant to Section
6.04 or Section 7.01, the Trustee or any successor servicer
appointed pursuant to Section 7.02 shall succeed to all of the
Company's rights and interests (but not to any obligations or
liabilities of the Company arising prior to the date of
succession) under any servicing agreement with any Primary
Servicer in respect of the Mortgage Loans, subject to the
limitation on the Trustee's responsibilities under Section 7.02.

           (g) In no event shall any collateral fund established
under the agreement referred to in Section 3.08(e) constitute an
asset of any REMIC established hereunder.

           Section 3.02. Collection of Certain Mortgage Loan
Payments; Mortgage Loan Payment Records; Certificate Account. (a)
The Company shall make reasonable efforts to collect all payments
called for under the terms and provisions of the Mortgage Loans,
and shall, to the extent such procedures shall be consistent with
this Agreement, follow such collection procedures as it follows
with respect to mortgage loans comparable to the Mortgage Loans
in its servicing portfolio. Consistent with the foregoing, the
Company may in its discretion (i) waive any late payment charge
or any assumption fees or other fees which may be collected in
the ordinary course of servicing such Mortgage Loan and (ii) if a
default on the Mortgage Loan has occurred or is reasonably


                                63
<PAGE>


foreseeable, arrange at any time prior to foreclosure with a
Mortgagor a schedule for the payment of due and unpaid principal
and interest for a period extending up to two years after the
date that such schedule is arranged. Any arrangement of the sort
described in clause (ii) above shall not affect the amount or
timing of the Company's obligation to make Monthly Advances with
respect to any Mortgage Loan which Monthly Advances shall be made
pursuant to the original amortization schedule applicable to such
Mortgage Loan.

           (b) The Company shall establish and maintain a
Mortgage Loan Payment Record for each Mortgage Pool in which the
following payments on and collections in respect of each Mortgage
Loan in such Mortgage Pool shall as promptly as practicable be
credited by the Company for the account of the Holders of the
Certificates:

           (i) All payments on account of principal, including
      Principal Prepayments (other than (A) payments of principal
      due and payable on the Mortgage Loans on or before, and all
      Principal Prepayments received before, the Cut-off Date,
      (B) in the case of a substitute Mortgage Loan, payments of
      principal due and payable on such Mortgage Loan on or
      before the Determination Date in the month of substitution,
      and all Principal Prepayments received before the first day
      of the month of substitution, and (C) in the case of a
      replaced Mortgage Loan, payments of principal due and
      payable on such Mortgage Loan after the Determination Date
      in the month of substitution, and all Principal Prepayments
      received in the month of substitution);

          (ii) All payments (other than (A) those due and payable
      on or before the Cut-off Date, (B) in the case of a
      substitute Mortgage Loan, those due and payable on such
      Mortgage Loan on or before the Determination Date in the
      month of substitution, and (C) in the case of a replaced
      Mortgage Loan, those due and payable on such Mortgage Loan
      after the Determination Date in the month of substitution)
      on account of interest at the applicable Remittance Rate on
      the Mortgage Loan received from the related Mortgagor,
      including any Buydown Funds applied with respect to
      interest at the applicable Remittance Rate on any Buydown
      Mortgage Loan;

         (iii) All Liquidation Proceeds received by the Company
      with respect to such Mortgage Loan and the Purchase Price
      for any Mortgage Loan purchased by the Company pursuant to
      Sections 2.02, 2.03 and 3.16 (including any amounts
      received in respect of a substitution of a Mortgage Loan);

          (iv) All Insurance Proceeds (including, for this
      purpose, any amounts required to be credited by the Company
      pursuant to the last sentence of Section 3.06) received by
      the Company in respect of the related Mortgage Pool for the
      benefit of the


                                64
<PAGE>


      Trust Fund, other than proceeds to be applied to the
      restoration or repair of the property subject to the
      related Mortgage or released, or to be released, to the
      related Mortgagor in accordance with the normal servicing
      procedures of the Company;

           (v)  All REO Proceeds;

          (vi)  All Unanticipated Recoveries; and

         (vii) All amounts received by the Company with respect
      to any Pledged Asset Mortgage Loan pursuant to the
      liquidation of any Additional Collateral or pursuant to any
      recovery under the Surety Bond in accordance with Section
      4.09.

The foregoing requirements respecting credits to each Mortgage
Loan Payment Record are exclusive, it being understood that,
without limiting the generality of the foregoing, the Company
need not enter in either Mortgage Loan Payment Record
collections, Liquidation Proceeds or Insurance Proceeds in
respect of Mortgage Loans which have been previously released
from the terms of this Agreement, amounts representing fees or
late charge penalties payable by Mortgagors, or amounts received
by the Company for the account of Mortgagors for application
towards the payment of taxes, insurance premiums, assessments and
similar items.

           (c) Subject to subsection (e) below, until the
Business Day prior to each Distribution Date on which amounts are
required to be transferred to the Certificate Account pursuant to
subsection (d) of this Section 3.02, the Company may retain and
commingle such amounts with its own funds and shall be entitled
to retain for its own account any gain or investment income
thereon, and any such investment income shall not be subject to
any claim of the Trustee or Certificateholders. To the extent
that the Company realizes any net loss on any such investments,
the Company shall deposit in the Certificate Account an amount
equal to such net loss at the time the Company is required to
deposit amounts in the Certificate Account pursuant to subsection
(d) of this section 3.02. Any such deposit shall not increase the
Company's obligation under said subsection (d).

           (d) The Trustee shall establish and maintain with the
Trustee in its corporate trust department a single separate trust
account designated in the name of the Trustee for the benefit of
the Holders of the Certificates issued hereunder (the
"Certificate Account") into which the Company shall transfer, not
later than 11:00 a.m. New York time on the Business Day prior to
each Distribution Date, an amount in next-day funds equal to the
sum of Available Funds in respect of each Mortgage Pool for such
Distribution Date and any Unanticipated Recoveries in respect of
such Mortgage Pool received in the calendar month preceding the
month of such Distribution Date. If the Trustee does not receive


                                65
<PAGE>


such transfer by 2:00 p.m. on such Business Day, it shall give the
Company written notice thereof.

           (e) If the Company or a Responsible Officer of the
Trustee obtains actual notice of or knowledge of the occurrence
of either (x) any Trigger Event or (y) the downgrade by S&P of
General Electric Capital Corporation's short-term senior
unsecured debt rating below A-1+, then, notwithstanding
subsection (c) above, the Company shall promptly establish, and
thereafter maintain, one or more Eligible Accounts, in respect of
each Mortgage Pool, in the name of the Trustee and bearing a
designation indicating that amounts therein are held for the
benefit of the Trustee and the related Certificateholders, into
which the Company and any Primary Servicer shall deposit within
two Business Days after receipt, all amounts otherwise required
to be credited to the applicable Mortgage Loan Payment Record
pursuant to Section 3.02(b); provided, however, that such action
shall not be required if the Company delivers to the Trustee a
letter from each Rating Agency to the effect that the failure to
take such action will not cause such Rating Agency to withdraw or
reduce its then current ratings of the Certificates. All amounts
so deposited shall be held in trust for the benefit of
Certificateholders. Amounts so deposited may be invested at the
written instruction of the Company in Permitted Investments in
the name of the Trustee maturing no later than the Business Day
preceding the Distribution Date following the date of such
investment; provided, however, that any such Permitted Investment
which is an obligation of State Street Bank and Trust Company, in
its individual capacity and not in its capacity as Trustee, may
mature on such Distribution Date; and, provided further, that no
such Permitted Investment shall be sold before the maturity
thereof if the sale thereof would result in the realization of
gain prior to maturity unless the Company has obtained an Opinion
of Counsel that such sale or disposition will not cause the Trust
Fund to be subject to the tax on prohibited transactions under
section 860F of the Code, or otherwise subject the Trust Fund to
tax or cause the REMIC established hereunder to fail to qualify
as a REMIC. The Trustee shall maintain physical possession of all
Permitted Investments, other than Permitted Investments
maintained in book-entry form. The Company, as servicer, shall be
entitled to retain for its own account any gain or other income
from Permitted Investments, and neither the Trustee nor
Certificateholders shall have any right or claim with respect to
such income. The Company shall deposit an amount equal to any
loss realized on any Permitted Investment as soon as any such
loss is realized. If the provisions in this subsection (e) become
operable, references in this Agreement to each Mortgage Loan
Payment Record and credits and debits to such Record shall be
deemed to refer to the related Eligible Accounts and transfers to
and withdrawals from such Eligible Accounts. Any action which may
be necessary to establish the terms of an account pursuant to
this Section 3.02(e) may be taken by an amendment or supplement
to this Agreement or pursuant to a written order of the Company,
which


                                66
<PAGE>


amendment, supplement or order shall not require the consent of
Certificateholders, provided that the Company has delivered to
the Trustee a letter from each Rating Agency to the effect that
such amendment, supplement or order will not cause such Rating
Agency to withdraw or reduce its then current ratings of the
Certificates.

           Section 3.03. Collection of Taxes, Assessments and
Other Items. Other than with respect to any Cooperative Loan, the
Company shall establish and maintain with one or more depository
institutions one or more accounts into which it shall deposit all
collections of taxes, assessments, private mortgage or hazard
insurance premiums or comparable items for the account of the
Mortgagors. As servicer, the Company shall effect the timely
payment of all such items for the account of Mortgagors.
Withdrawals from such account or accounts may be made only to
effect payment of taxes, assessments, private mortgage or
standard hazard insurance premiums or comparable items, to
reimburse the Company out of related collections for any payments
made regarding taxes and assessments or for any payments made
pursuant to Section 3.05 regarding premiums on Primary Insurance
Policies and Section 3.06 regarding premiums on standard hazard
insurance policies, to refund to any Mortgagors any sums
determined to be overages, or to pay interest owed to Mortgagors
to the extent required by law.

           Section 3.04. Permitted Debits to the Mortgage Loan
Payment Records. The Company (or any successor servicer pursuant
to Section 7.02) may, from time to time, make debits to each
Mortgage Loan Payment Record for the following purposes (in each
case as to the Mortgage Loans in the related Mortgage Pool):

           (i) To reimburse the Company or the applicable Primary
      Servicer for Liquidation Expenses theretofore incurred in
      respect of any Mortgage Loan in an amount not to exceed the
      amount of the related Liquidation Proceeds credited to such
      Mortgage Loan Payment Record pursuant to Section
      3.02(b)(iii); provided that the Company or the applicable
      Primary Servicer shall not be entitled to reimbursement for
      Liquidation Expenses incurred after the initiation of
      foreclosure proceedings in respect of any Defaulted
      Mortgage Loan that is repurchased pursuant to Section 3.16;

          (ii) To reimburse the Company or the applicable Primary
      Servicer for Insured Expenses and amounts expended by it
      pursuant to Section 3.08 in good faith in connection with
      the restoration of property damaged by an Uninsured Cause,
      in an amount not to exceed the amount of the related
      Insurance Proceeds and Liquidation Proceeds (net of any
      debits pursuant to clause (i) above) and amounts
      representing proceeds of other insurance policies covering
      the property subject to the related Mortgage credited to
      such Mortgage Loan Payment Record pursuant to Section
      3.02(b) (iii) and (iv);


                                67
<PAGE>


         (iii) To reimburse the Company to the extent permitted
      by Sections 3.01(a) and 6.04;

          (iv) To pay to the Company amounts received in respect
      of any Defective Mortgage Loan or Defaulted Mortgage Loan
      purchased by the Company to the extent that the
      distribution of any such amounts on the Distribution Date
      upon which the proceeds of such purchase are distributed
      would make the total amount distributed in respect of any
      such Mortgage Loan on such Distribution Date greater than
      the Purchase Price therefor, net of any unreimbursed
      Monthly Advances made by the Company;

           (v) To reimburse the Company (or the Trustee, as
      applicable) for Monthly Advances theretofore made in
      respect of any Mortgage Loan to the extent of late
      payments, REO Proceeds, Insurance Proceeds and Liquidation
      Proceeds in respect of such Mortgage Loan;

          (vi) To reimburse the Company from any Mortgagor
      payment of interest or other recovery with respect to a
      particular Mortgage Loan, to the extent not previously
      retained by the Company, for unpaid Servicing Fees with
      respect to such Mortgage Loan, subject to Section 3.08(d);

         (vii) To reimburse the Company (or the Trustee, as
      applicable) for any Nonrecoverable Advance in respect of
      such Mortgage Pool (which right of reimbursement of the
      Trustee pursuant to this clause shall be prior to such
      right of the Company);

        (viii) To make transfers of funds to the Certificate
      Account pursuant to Section 3.02(d); and

         (ix) To deduct any amounts credited to the related
      Mortgage Loan Payment Record in error.

           The Company shall keep and maintain separate
accounting records, on a Mortgage Loan by Mortgage Loan basis,
for the purpose of accounting for debits to the related Mortgage
Loan Payment Record pursuant to clauses (i), (ii), (iv), (v) and
(vi) of this Section 3.04; provided, however, that it is
understood and agreed that the records of such accounting need
not be retained by the Company for a period longer than the five
most recent fiscal years.

           Section 3.05. Maintenance of the Primary Insurance
Policies. (a) The Company shall not take any action which would
result in non-coverage under any applicable Primary Insurance
Policy of any loss which, but for the actions of the Company,
would have been covered thereunder. To the extent coverage is
available, the Company shall keep or cause to be kept in full
force and effect each such Primary Insurance Policy until the
principal balance of


                                68
<PAGE>


the related Mortgage Note is 80% or less of the greater of (i)
the related Original Value and (ii) the then current value of the
property underlying the related Mortgage Note as evidenced by an
appraisal thereof satisfactory to the Company; provided, that no
such Primary Insurance Policy need be kept in effect if doing so
would violate applicable law. The Company shall not cancel or
refuse to renew any such Primary Insurance Policy applicable to a
Mortgage Loan that is in effect at the Closing Date and is
required to be kept in force hereunder unless the replacement
Primary Insurance Policy for such canceled or non-renewed policy
is maintained with an insurer whose claims-paying ability is
acceptable to each Rating Agency for mortgage pass-through
certificates having ratings equal to or better than the ratings
then assigned to the Certificates by such Rating Agency. The
Company agrees to effect the timely payment of the premium on
each Primary Insurance Policy, and such costs not otherwise
recoverable shall be recoverable by the Company from related
Insurance Proceeds and Liquidation Proceeds pursuant to Section
3.04.

           (b) In connection with its activities as administrator
and servicer of the Mortgage Loans, the Company agrees to
present, on behalf of itself, the Trustee and the
Certificateholders, claims to the insurer under each Primary
Insurance Policy and, in this regard, to take such reasonable
action as shall be necessary to permit recovery under any Primary
Insurance Policy respecting a related defaulted Mortgage Loan. To
the extent provided in Section 3.02(b), any amounts collected by
the Company under any Primary Insurance Policy in respect of the
Mortgage Loans (including, without limitation, a Mortgage Loan
purchased by a related insurer) shall be credited to the
applicable Mortgage Loan Payment Record.

           Section 3.06. Maintenance of Hazard Insurance. The
Company shall cause to be maintained for each Mortgage Loan other
than a Cooperative Loan hazard insurance with a standard
mortgagee clause and with extended coverage in an amount which is
at least equal to the maximum insurable value of the improvements
securing such Mortgage Loan from time to time or the principal
balance owing on such Mortgage Loan from time to time, whichever
is less. The Company shall also maintain on property (other than
Cooperative Apartments) acquired upon foreclosure, or by deed in
lieu of foreclosure, hazard insurance with extended coverage in
an amount which is at least equal to the lesser of (i) the
maximum insurable value from time to time of the improvements
which are a part of such property or (ii) the unpaid principal
balance of such Mortgage Loan at the time of such foreclosure or
deed in lieu of foreclosure plus accrued interest and the
good-faith estimate of the Company of related Liquidation
Expenses to be incurred in connection therewith. To the extent
provided in Section 3.02(b)(iv), amounts collected by the Company
under any such policies in respect of the Mortgage Loans shall be
credited to the applicable Mortgage Loan Payment Record. Such
costs shall be recoverable by the Company pursuant to Sections
3.03 and 3.04. In cases in which property


                                69
<PAGE>


securing any Mortgage Loan other than a Cooperative Loan is
located in a federally designated flood area, the hazard
insurance to be maintained for such Mortgage Loan shall include
flood insurance. All such flood insurance shall be in such
amounts as are required under applicable guidelines of FNMA. The
Company shall be under no obligation to require that any
Mortgagor maintain earthquake or other additional insurance and
shall be under no obligation itself to maintain any such
additional insurance on property acquired in respect of a
Mortgage Loan, other than pursuant to such applicable laws and
regulations as shall at any time be in force and as shall require
such additional insurance. If the Company shall obtain and
maintain a blanket policy insuring against hazard losses on all
of the Mortgage Loans (whether or not including Cooperative
Loans), it shall conclusively be deemed to have satisfied its
obligations as set forth in the first sentence of this Section
3.06, it being understood and agreed that such policy may contain
a deductible clause, in which case the Company shall, in the
event that there shall not have been maintained on the related
Mortgaged Property a policy complying with the first sentence of
this Section 3.06, and there shall have been a loss which would
have been covered by such policy, credit to the applicable
Mortgage Loan Payment Record the amount not otherwise payable
under the blanket policy because of such deductible clause.

           Section 3.07. Assumption and Modification Agreements.
(a) In any case in which property subject to a Mortgage has been
or is about to be conveyed by the Mortgagor, the Company shall
exercise its right to accelerate the maturity of such Mortgage
Loan under any "due-on-sale" clause applicable thereto, unless in
the reasonable discretion of the Company, such exercise would
adversely affect or jeopardize coverage under the related Primary
Insurance Policy, if any; provided, however, that if the Company
is prevented, as provided in Section 3.07(b), from enforcing any
such clause, the Company is authorized to make or enter into an
assumption and modification agreement from or with the Person to
whom such property has been or is about to be conveyed, pursuant
to which such Person becomes liable under the Mortgage Note and
the Mortgagor remains liable thereon. In connection with any such
assumption and modification agreement, the Company shall apply
its then current underwriting standards to such Person. The
Company shall not make or enter into any such assumption and
modification agreement, however, unless (to the extent
practicable in the circumstances) it shall have received
confirmation of the continued effectiveness of any applicable
Primary Insurance Policy and hazard insurance policy. The Company
shall notify the Trustee that any assumption and modification
agreement has been completed by forwarding to the Trustee the
original copy thereof, which copy shall be added by the Trustee
to the related Mortgage File and shall, for all purposes, be
considered a part of such Mortgage File to the same extent as all
other documents and instruments constituting a part thereof. In
connection with any such agreement, the Mortgage Rate, mortgage
term and any other material


                                70
<PAGE>


term of such Mortgage Loan shall not be changed. Any fee
collected by the Company for entering into any such agreement
will be retained by the Company as additional servicing
compensation.

           (b) Notwithstanding Section 3.07(a) or any other
provision of this Agreement, the Company shall not be deemed to
be in default, breach or any other violation of its obligations
hereunder by reason of any assumption of a Mortgage Loan, or
transfer of the property subject to a Mortgage without the
assumption thereof, by operation of law or any assumption or
transfer which the Company reasonably believes it may be
restricted by law from preventing, for any reason whatsoever.

           Section 3.08. Realization Upon Defaulted Mortgage
Loans. (a) The Company shall foreclose upon or otherwise
comparably convert the ownership of Mortgaged Properties securing
such of the Mortgage Loans as come into and continue in default
and as to which no satisfactory arrangements can be made for
collection of delinquent payments pursuant to Section 3.02. In
connection with such foreclosure or other conversion the Company
shall, consistent with Section 3.05, follow such practices and
procedures as it shall deem necessary or advisable and as shall
be normal and usual in its general mortgage servicing activities.
The foregoing is subject to the proviso that the Company shall
not be required to expend its own funds in connection with any
foreclosure or towards the restoration of any property unless it
shall determine (i) that such restoration or foreclosure will
increase the proceeds of liquidation of the Mortgage Loan to
Certificateholders of the related Certificate Group after
reimbursement to itself for such expenses and (ii) that such
expenses will be recoverable to it either through Liquidation
Proceeds or Insurance Proceeds. Notwithstanding the foregoing,
the Company shall not be entitled to recover legal expenses
incurred in connection with foreclosure proceedings where the
Mortgage Loan is reinstated and such foreclosure proceedings are
terminated prior to completion, other than sums received from the
Mortgagor for such expenses.

           Notwithstanding anything to the contrary contained
herein, the Company shall be under no obligation to foreclose
upon or otherwise convert the ownership of any Mortgaged Property
which it believes may be contaminated with or affected by
hazardous or toxic wastes, materials or substances. The Company
may, but shall not be obligated to, make such determination on
the basis of a Phase I environmental assessment with respect to
the related Mortgaged Property. Neither the Trustee nor the
Company shall be liable to the Trust Fund or the
Certificateholders if, based on the Company's belief that such
contamination or effect exists, the Company does not foreclose
upon or otherwise convert the ownership of a Mortgaged Property.
In addition, neither the Trustee nor the Company shall be liable
to the Trust Fund or the Certificateholders if, based on the
Company's belief that no such contamination or effect exists, the
Company forecloses upon a Mortgaged Property and


                                71
<PAGE>


the Trustee or its nominee on behalf of the Trust Fund takes
title to such Mortgaged Property, and thereafter such Mortgaged
Property is determined to be so contaminated or affected.

           (b) In the event that title to any Mortgaged Property
is acquired in foreclosure or by deed in lieu of foreclosure, the
deed or certificate of sale shall be issued to the Trustee, or to
its nominee on behalf of the Trust Fund. Notwithstanding any such
acquisition of title and cancellation of the related Mortgage
Loan, such Mortgage Loan shall (except for purposes of Section
9.01) be considered to be an Outstanding Mortgage Loan until such
time as the Mortgaged Property shall be sold and such Mortgage
Loan becomes a Liquidated Mortgage Loan. Consistent with the
foregoing, for purposes of all calculations hereunder so long as
such Mortgage Loan shall be considered to be an Outstanding
Mortgage Loan, it shall be assumed that the related Mortgage Note
and its amortization schedule in effect on and after such
acquisition of title (after giving effect to any previous
Principal Prepayments and Deficient Valuations incurred
subsequent to the related Bankruptcy Coverage Termination Date
and before any adjustment thereto by reason of any bankruptcy
(other than as aforesaid) or any similar proceeding or any
moratorium or similar waiver or grace period) remain in effect
(notwithstanding that the indebtedness evidenced by such Mortgage
Note shall have been discharged), subject to adjustment to
reflect the application of REO Proceeds received in any month.
REO Proceeds received in any month shall be applied to the
payment of the installments of principal due and interest accrued
on the related REO Mortgage Loan in accordance with the terms of
such Mortgage Note. REO Proceeds received in any month in excess
of the Amortization Payment for such month due on an REO Mortgage
Loan shall be treated as a Principal Prepayment received in
respect of such Mortgage Loan.

           (c) In the event that the Trust Fund acquires any
Mortgaged Property as aforesaid or otherwise in connection with a
default or imminent default on a Mortgage Loan, the Company shall
dispose of such Mortgaged Property prior to the close of the
third calendar year after the year of its acquisition by the
Trust Fund unless (a) the Trustee shall have been supplied with
an Opinion of Counsel to the effect that the holding by the Trust
Fund of such Mortgaged Property subsequent to such period (and
specifying the period beyond such period for which the Mortgaged
Property may be held) will not result in the imposition of taxes
on "prohibited transactions" of the Trust Fund as defined in
section 860F of the Code, or cause the REMIC established
hereunder to fail to qualify as a REMIC at any time that any
Certificates are outstanding, in which case the Trust Fund may
continue to hold such Mortgaged Property (subject to any
conditions contained in such Opinion of Counsel), or (b) the
Trustee (at the Company's expense) or the Company shall have
applied for, not later than 61 days prior to the expiration of
such period, an extension of such period in the manner
contemplated by section 856(e)(3) of the Code, in which case


                                72
<PAGE>


such period shall be extended by the time period permitted by
section 856(e)(3) of the Code. Notwithstanding any other
provision of this Agreement, no Mortgaged Property acquired by
the Trust Fund shall be rented (or allowed to continue to be
rented) or otherwise used for the production of income by or on
behalf of the Trust Fund or sold in such a manner or pursuant to
any terms that would (i) cause such Mortgaged Property to fail to
qualify at any time as "foreclosure property" within the meaning
of section 860G(a)(8) of the Code, (ii) subject the Trust Fund to
the imposition of any federal or state income taxes on "net
income from foreclosure property" with respect to such Mortgaged
Property within the meaning of section 860G(c) of the Code, or
(iii) cause the sale of such Mortgaged Property to result in the
receipt by the Trust Fund of any income from non-permitted assets
as described in section 860F(a)(2)(B) of the Code, unless the
Company has agreed to indemnify and hold harmless the Trust Fund
with respect to the imposition of any such taxes.

           (d) Any collection of Insurance Proceeds or
Liquidation Proceeds will be applied in the following order of
priority: first, to reimburse the Company for any related
unreimbursed Liquidation Expenses and to reimburse the Company or
the Trustee, as applicable, for any related unreimbursed Monthly
Advances; second, to accrued and unpaid interest on the Mortgage
Loan at the Mortgage Rate from the date to which interest was
last paid or advanced to the Due Date prior to the Distribution
Date on which such amounts are to be distributed; and third, as a
recovery of principal of the Mortgage Loan. If the amount so
allocated to interest is less than the full amount of accrued and
unpaid interest due on such Mortgage Loan, the amount of such
recovery will be allocated among the Base Servicing Fee at the
Base Servicing Fee Rate, the Supplemental Servicing Fee at the
Supplemental Servicing Fee Rate and interest at the applicable
Remittance Rate in proportion to the amount of such accrued
interest which would have been allocated to each such category in
the absence of any shortfall. The resulting Interest Loss shall
be allocated among each such category in the same proportion as
described in the preceding sentence. The portion so allocated to
interest at the Remittance Rate shall be allocated to the
Certificates of the related Certificate Group for purposes of
making the allocation specified in the definition of Certificate
Interest Loss.

           (e) Notwithstanding anything to the contrary contained
herein, the Company shall have the right to enter into an
agreement substantially in the form of Exhibit K hereto with any
Person that is the Holder of 100% of the Class 1-B5 Certificates
or the Class 2-B5 Certificates (provided that such form may be
revised to delete the option on the part of such Person to
purchase a defaulted Mortgage Loan as set forth in Section
2.02(f) thereof). Prior to entering into any such agreement with
any Person, the Company shall obtain a certification from such
Person to the effect that (i) such


                                73
<PAGE>


Person is not an "affiliate" (within the meaning of the
Prohibited Transaction Exemption) of the Trustee and (ii) such
Person will not purchase any Certificates if such purchase would
cause such Person to hold more than a ten percent interest in the
related Mortgage Pool, or in the Trust Fund. It is understood
that the right of the Company to be reimbursed for Monthly
Advances and Nonrecoverable Advances under this Agreement shall
not be affected in any way by the provisions of any such
agreement. The Trustee hereby agrees to perform such obligations
as may be expressly required of it pursuant to the provisions of
such agreement and to promptly notify each party to such
agreement if a Responsible Officer of the Trustee (with direct
responsibility for administration of this Agreement) becomes
aware of any discussions, plans or events that might lead to the
Trustee's becoming an "affiliate" (within the meaning of the
Prohibited Transaction Exemption) of any Person with which the
Company has entered into such agreement, provided that the
contents of any such notification shall be kept confidential by
the parties to such agreement. The Company agrees to promptly
notify the Trustee upon entering into any such agreement. In
addition, the Company shall provide the Trustee with such
information as may be necessary for the Trustee to perform its
obligations thereunder, including written instructions, clearly
identifying the source, amount and application of funds to be
deposited or withdrawn from the Collateral Fund (as defined in
such agreement). The Trustee shall provide the Company with such
information concerning credits and debits to the Collateral Fund
on account of income, gains and losses realized from Collateral
Fund Permitted Investments (as defined in such agreement), and
costs associated with the purchase and sale thereof, as the
Company may request in order to prepare the instructions
described in the preceding sentence.

           In addition, subject to the provisions of the
preceding paragraph, the Company shall have the right to enter
into an agreement substantially in the form of Exhibit K hereto
with the Person that is the Holder of 100% of the Class 1-B4
Certificates or the Class 2-B4 Certificates, provided that (i)
such Person is also the Holder of 100% of the Class B5
Certificates of the related Certificate Group, (ii) such Person
shall have no rights under such agreement until the date on which
the Class Certificate Principal Balance of the Class B5
Certificates of the related Certificate Group has been reduced to
zero, and (iii) any rights of such Person under such agreement
shall terminate in the event that such Person transfers, directly
or indirectly, the Class B4 Certificates of such Certificate
Group to any other Person.

           Section 3.09. Trustee to Cooperate; Release of
Mortgage Files. Upon the payment in full of any Mortgage Loan,
the Company will immediately notify the Trustee by a
certification (which certification shall include a statement to
the effect that all amounts received in connection with such
payment which are required to be credited to the applicable
Mortgage Loan Payment Record


                                74
<PAGE>


pursuant to Section 3.02 have been so credited) of a Servicing
Officer and shall request delivery to it of the Mortgage File. If
a Buydown Mortgage Loan is the subject of a Principal Prepayment
in full during the related Buydown Period, the related Buydown
Funds will be applied or returned to the Person entitled thereto
in accordance with the terms of such Buydown Mortgage Loan. Upon
receipt of such certification and request in form satisfactory to
the Trustee, the Trustee shall promptly, but in any event within
five Business Days, release the related Mortgage File to the
Company; provided, that the Trustee shall not be responsible for
any delay in the release of a Mortgage File resulting from acts
beyond its control, including without limitation, acts of God,
strikes, lockouts, riots, acts of war or terrorism, epidemics,
nationalization, governmental regulations imposed after the fact,
fire, communication line failures, computer viruses, power
failures, earthquakes or other disasters. Upon any such payment
in full, the Company is authorized to execute, pursuant to the
authorization contained in Section 3.01, an instrument of
satisfaction regarding such Mortgage, which instrument of
satisfaction shall be recorded by the Company if required by
applicable law and be delivered to the Person entitled thereto,
it being understood and agreed that no expenses incurred in
connection with such instrument of satisfaction shall be
reimbursed from amounts at the time credited to the applicable
Mortgage Loan Payment Record. From time to time and as
appropriate for the servicing or foreclosure of any Mortgage Loan
(including, without limitation, collection under any Primary
Insurance Policy), the Trustee shall, upon request of the Company
and delivery to the Trustee of a receipt signed by a Servicing
Officer, release the related Mortgage File to the Company and
shall execute such documents as shall be necessary to the
prosecution of any such proceedings. Such receipt shall obligate
the Company to return the Mortgage File to the Trustee when the
need therefor by the Company no longer exists unless the Mortgage
Loan shall be liquidated, in which case, upon receipt of a
certificate of a Servicing Officer similar to that hereinabove
specified, the receipt shall be released by the Trustee to the
Company.

           Section 3.10. Servicing Compensation; Payment of
Certain Expenses by the Company. (a) As compensation for its
activities and obligations hereunder, the Company shall be
entitled to withhold and pay to itself out of each payment
received by it on account of interest on each Mortgage Loan
(including the portion of any Buydown Funds applied to the
related Buydown Mortgage Loan for the applicable period) an
amount equal to the Servicing Fee. The aggregate of the Servicing
Fees payable to the Company on any Distribution Date in respect
of the Mortgage Loans in a Mortgage Pool shall be reduced by the
amount of any Compensating Interest Payment in respect of such
Mortgage Pool for such Distribution Date. Additional servicing
compensation in the form of Prepayment Interest Excess,
assumption fees, modification fees, late payment charges,
interest income or gain with respect to amounts deposited


                                75
<PAGE>


in the Certificate Account and invested by the Company or
otherwise shall be retained by the Company, subject to Section
3.10(b), if applicable. The Company shall be required to pay all
expenses incurred by it in connection with its activities
hereunder (including payment of Trustee fees and all other fees
and expenses not expressly stated hereunder to be for the account
of the Certificateholders) and shall not be entitled to
reimbursement therefor except as provided in Sections 3.01, 3.03,
3.04 and 3.08.

           (b) The Company may, as a condition to granting any
request by a Mortgagor for any consent, modification, waiver or
amendment or any other matter or thing, the granting of which is
in the Company's discretion pursuant to the terms of the
instruments evidencing or securing the related Mortgage Loan and
is permitted by other sections of this Agreement, require (to the
extent permitted by applicable law) that such Mortgagor pay to it
a reasonable or customary fee in accordance with the schedule set
forth as Exhibit H (which may be amended from time to time by
provision of a revised schedule of such fees to the Trustee,
whereupon such revised schedule shall be deemed to be Exhibit H
hereunder) for the additional services performed in connection
with such request, together with any related costs and expenses
incurred by it. Such fees shall be additional servicing
compensation to the Company.

           Section 3.11. Reports to the Trustee; Certificate
Account Statements. Not later than 15 days after each
Distribution Date, the Company shall forward to the Trustee a
statement, certified by a Servicing Officer, setting forth the
status of each Mortgage Loan Payment Record as of the close of
business on such Distribution Date and showing, for the period
covered by such statement, the aggregate of credits to each
Mortgage Loan Payment Record for each category of credit
specified in Section 3.02 and each category of debit specified in
Section 3.04.

           Section 3.12. Annual Statement as to Compliance. The
Company will deliver to the Trustee, on or before March 31 of
each year, beginning with March 31, 1999, an Officer's
Certificate stating that (a) a review of the activities of the
Company during the preceding calendar year and of its performance
under this Agreement has been made under such Officer's
supervision and (b) to the best of such Officer's knowledge,
based on such review, the Company has fulfilled all its material
obligations under this Agreement throughout such year, or, if
there has been a default in the fulfillment of any such
obligation, specifying each such default known to such Officer
and the nature and status thereof.

           Section 3.13.  Annual Independent Public Accountants'
Servicing Report.  On or before March 31 of each year, beginning
with March 31, 1999, the Company shall:


                                76
<PAGE>


           (a) furnish to a firm of independent public
      accountants (which may also render other services to the
      Company) a statement substantially to the effect that the
      Company has complied in all material respects with the
      minimum servicing standards set forth in the Uniform Single
      Attestation Program for Mortgage Bankers (the "Minimum
      Servicing Standards") with respect to the mortgage loans in
      the Company's servicing portfolio (which may exclude home
      equity loans) or, if there has been material noncompliance
      with such servicing standards, containing a description of
      such noncompliance; and

           (b) at its expense cause such firm of independent
      public accountants to furnish a report to the Trustee
      stating its opinion as to the Company's assertion contained
      in the statement delivered pursuant to Section 3.13(a),
      which opinion shall be based on an examination conducted by
      such firm in accordance with the standards established by
      the American Institute of Certified Public Accountants,
      including examining, on a test basis, evidence about the
      Company's compliance with the Minimum Servicing Standards.
      Such opinion shall be to the effect that the Company has
      complied in all material respects with the Minimum
      Servicing Standards with respect to the mortgage loan
      portfolio described in the Company's statement delivered
      pursuant to Section 3.13(a) hereof or if there has been
      material noncompliance with the Minimum Servicing
      Standards, shall contain a description of such
      noncompliance in accordance with applicable accounting
      standards. In rendering such report, such firm may rely, as
      to matters relating to direct servicing of Mortgage Loans
      by any primary servicer, upon comparable reports of
      independent public accountants with respect to such primary
      servicer.

           Section 3.14. Access to Certain Documentation and
Information Regarding the Mortgage Loans. To the extent permitted
by applicable law, the Company shall provide to the Trustee,
Certificateholders which are regulated insurance entities and the
applicable insurance regulatory agencies thereof, Certificate-
holders which are federally insured savings and loan
associations, the Office of Thrift Supervision, the FDIC and the
supervisory agents and examiners thereof access to the
documentation regarding the Mortgage Loans required by applicable
regulations of the Office of Thrift Supervision or of such
insurance regulatory agencies, as the case may be, such access
being afforded without charge but only upon reasonable request
and during normal business hours at the offices of the Company.
Nothing in this Section 3.14 shall derogate from the obligation
of the Company to observe any applicable law prohibiting
disclosure of information regarding the Mortgagors and the
failure of the Company to provide access as provided in this
Section 3.14 as a result of such obligation shall not constitute
a breach of this Section 3.14.


                                77
<PAGE>


           Section 3.15. Maintenance of Certain Servicing
Policies. The Company shall during the term of its service as
servicer maintain in force (i) a policy or policies of insurance
covering errors and omissions in the performance of its
obligations as servicer hereunder and (ii) a fidelity bond in
respect of its officers, employees or agents. Each such policy or
policies and bond shall, together, comply with the requirements
from time to time of FNMA for persons performing servicing for
mortgage loans purchased by such association.

           Section 3.16. Optional Purchase of Defaulted Mortgage
Loans. The Company shall have the right, but not the obligation,
to purchase any Defaulted Mortgage Loan for a price equal to the
Purchase Price therefor. Any such purchase shall be accomplished
as provided in Section 4.04(a) hereof.


                            ARTICLE IV

                      PAYMENTS AND STATEMENTS

           Section 4.01. Distributions. (a) On each Distribution
Date, the Trustee shall withdraw the Available Funds in respect
of Pool 1 from the Certificate Account and shall make
distributions to Holders of the Pool 1 Certificates as of the
preceding Record Date in the following order of priority, to the
extent of the remaining Available Funds in respect of Pool 1:

           (i) to each Class of Pool 1 Senior Certificates (other
      than any Class of Principal Only Certificates), the Accrued
      Certificate Interest thereon for such Distribution Date;
      provided, however, that any shortfall in available amounts
      shall be allocated among such Classes in proportion to the
      amount of Accrued Certificate Interest that would otherwise
      be distributable thereon;

          (ii) to each Class of Pool 1 Senior Certificates (other
      than any Class of Principal Only Certificates), any related
      Unpaid Class Interest Shortfall for such Distribution Date;
      provided, however, that any shortfall in available amounts
      shall be allocated among such Classes in proportion to the
      Unpaid Class Interest Shortfall for each such Class (or
      Component) on such Distribution Date;

         (iii) to the Classes of Pool 1 Senior Certificates, in
      reduction of the Class Certificate Principal Balances
      thereof, concurrently as follows:

                (A) concurrently, to the Class 1-A6 Certificates
           and the Class 1-A5 Certificates in respect of the
           Class 1-A5B Component thereof, the Pool 1 Group II
           Senior Principal Distribution Amount for such
           Distribution Date,


                                78
<PAGE>


           in proportion to their respective Class Certificate
           Principal Balance or Component Principal Balance,
           until the Class Certificate Principal Balance of such
           Class and Component Principal Balance of such
           Component have been reduced to zero;

                (B) to the Pool 1 Group I Senior Certificates,
           the Senior Optimal Principal Amount in respect of Pool
           1 for such Distribution Date, as reduced by the Pool 1
           Group II Senior Principal Distribution Amount
           distributed pursuant to clause (A) above on such
           Distribution Date, in the following order of priority:

                     (i) to the Class R Certificates, until the
                Class Certificate Principal Balance thereof has
                been reduced to zero;

                     (ii) to the Class 1-A1 Certificates, until
                the Class Certificate Principal Balance thereof
                has been reduced to zero;

                     (iii) concurrently, to the Class 1-A2
                Certificates and the Class 1-A5 Certificates in
                respect of the Class 1-A5A Component thereof, in
                proportion to their respective Class Certificate
                Principal Balance or Component Principal Balance,
                until the Class Certificate Principal Balance of
                such Class and Component Principal Balance of
                such Component have each been reduced to zero;
                and

                     (iv) concurrently, to the Class 1-A3 and
                Class 1-A4 Certificates, in proportion to their
                respective Class Certificate Principal Balances,
                until the Class Certificate Principal Balances
                thereof have each been reduced to zero; and

                (C) to the Class 1-PO Certificates, the PO
           Principal Distribution Amount for Pool 1 for such
           Distribution Date, until the Class Certificate
           Principal Balance thereof has been reduced to zero;

          (iv) to the Class 1-PO Certificates, any related Class
      PO Deferred Amount for such Distribution Date, up to an
      amount not to exceed the Junior Optimal Principal Amount
      for the Pool 1 Certificates for such Distribution Date,
      until the Class Certificate Principal Balance of such Class
      has been reduced to zero; provided, that any such amounts
      distributed to the Class 1-PO Certificates pursuant to this
      clause (iv) shall not reduce the Class Certificate
      Principal Balance thereof;

           (v)  to the Class 1-M Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;


                                79
<PAGE>


          (vi)  to the Class 1-M Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

         (vii) to the Class 1-M Certificates, in reduction of the
      Class Certificate Principal Balance thereof, such Class's
      Allocable Share of the Junior Optimal Principal Amount for
      the Pool 1 Certificates on such Distribution Date;

        (viii) to the Class 1-B1 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

          (ix) to the Class 1-B1 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

           (x) to the Class 1-B1 Certificates, in reduction of
      the Class Certificate Principal Balance thereof, such
      Class's Allocable Share of the Junior Optimal Principal
      Amount for the Pool 1 Certificates on such Distribution
      Date;

          (xi) to the Class 1-B2 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

         (xii) to the Class 1-B2 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

        (xiii) to the Class 1-B2 Certificates, in reduction of
      the Class Certificate Principal Balance thereof, such
      Class's Allocable Share of the Junior Optimal Principal
      Amount for the Pool 1 Certificates on such Distribution
      Date;

         (xiv) to the Class 1-B3 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

          (xv) to the Class 1-B3 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

         (xvi) to the Class 1-B3 Certificates, in reduction of
      the Class Certificate Principal Balance thereof, such
      Class's Allocable Share of the Junior Optimal Principal
      Amount for the Pool 1 Certificates on such Distribution
      Date;

        (xvii) to the Class 1-B4 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

       (xviii) to the Class 1-B4 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

         (xix) to the Class 1-B4 Certificates, in reduction of
      the Class Certificate Principal Balance thereof, such
      Class's Allocable Share of the Junior Optimal Principal
      Amount for the Pool 1 Certificates on such Distribution
      Date;


                                80
<PAGE>


          (xx) to the Class 1-B5 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

         (xxi) to the Class 1-B5 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date; and

        (xxii) to the Class 1-B5 Certificates, in reduction of
      the Class Certificate Principal Balance thereof, such
      Class's Allocable Share of the Junior Optimal Principal
      Amount for the Pool 1 Certificates on such Distribution
      Date.

Notwithstanding the foregoing, amounts otherwise distributable
pursuant to clauses (vii), (x), (xiii), (xvi), (xix) and (xxii)
on any Distribution Date shall be reduced, in inverse order of
priority, by any amount distributed pursuant to clause (iv) on
such date, such that such amount distributed pursuant to clause
(iv) on such date shall be applied first to reduce the amount
distributable pursuant to clause (xxii), and then, to the extent
of any excess, applied second, to reduce the amount distributable
pursuant to clause (xix), third, to reduce the amount
distributable pursuant to clause (xvi), fourth, to reduce the
amount distributable pursuant to clause (xiii), fifth, to reduce
the amount distributable pursuant to clause (x) and sixth, to
reduce the amount distributable pursuant to clause (vii).

           (b) On each Distribution Date, the Trustee shall
withdraw the Available Funds in respect of Pool 2 from the
Certificate Account and shall make distributions to Holders of
the Pool 2 Certificates as of the preceding Record Date in the
following order of priority, to the extent of the remaining
Available Funds in respect of Pool 2:

           (i) to each Class of Pool 2 Senior Certificates (other
      than any Class of Principal Only Certificates), the Accrued
      Certificate Interest thereon for such Distribution Date;
      provided, however, that any shortfall in available amounts
      shall be allocated among such Classes in proportion to the
      amount of Accrued Certificate Interest that would otherwise
      be distributable thereon;

          (ii) to each Class of Pool 2 Senior Certificates (other
      than any Class of Principal Only Certificates), any related
      Unpaid Class Interest Shortfall for such Distribution Date;
      provided, however, that any shortfall in available amounts
      shall be allocated among such Classes in proportion to the
      Unpaid Class Interest Shortfall for each such Class on such
      Distribution Date;

         (iii) to the Classes of Pool 2 Senior Certificates, in
      reduction of the Class Certificate Principal Balances
      thereof, concurrently, as follows:


                                81
<PAGE>


                (A) to the Class 2-A8 Certificates, the Pool 2
           Group II Senior Principal Distribution Amount for such
           Distribution Date, until the Class Certificate
           Principal Balance of such Class has been reduced to
           zero; and

                (B) to the Pool 2 Group I Senior Certificates,
           the Senior Optimal Principal Amount in respect of Pool
           2 for such Distribution Date as reduced by the Pool 2
           Group II Senior Principal Distribution Amount
           distributed pursuant to clause (A) above on such
           Distribution Date (such reduced amount, the "Pool 2
           Group I Senior Principal Distribution Amount"), in the
           following order of priority:

                     (i) concurrently, to the Class 2-A1, Class
                2- A2 and Class 2-A3 Certificates,
                10.1657043343%, 38.9229420298% and
                50.9113536359%, respectively, of the Pool 2 Group
                I Senior Principal Distribution Amount, until the
                Class Certificate Principal Balance of the Class
                2-A1 Certificates has been reduced to zero;

                     (ii) concurrently, to the Class 2-A2, Class
                2- A3 and Class 2-A4 Certificates, 38.9229420298%, 
                50.9113536359% and 10.1657043343%, respectively, 
                of the remaining Pool 2 Group I Senior Principal 
                Distribution Amount, until the Class Certificate 
                Principal Balance of the Class 2-A2 Certificates 
                has been reduced to zero;

                     (iii) concurrently, to the Class 2-A3, Class
                2-A4 and Class 2-A5 Certificates, in proportion
                to their respective Class Certificate Principal
                Balances, until the Class Certificate Principal
                Balances thereof have each been reduced to zero;
                and

                     (iv) concurrently, to the Class 2-A6 and
                Class 2-A7 Certificates, in proportion to their
                respective Class Certificate Principal Balances,
                until the Class Certificate Principal Balances
                thereof have each been reduced to zero; and

                (B) to the Class 2-PO Certificates, the PO
           Principal Distribution Amount for Pool 2 for such
           Distribution Date, until the Class Certificate
           Principal Balance thereof has been reduced to zero;

          (iv) to the Class 2-PO Certificates, any related Class
      PO Deferred Amount for such Distribution Date, up to an
      amount not to exceed the Junior Optimal Principal Amount
      for the Pool 2 Certificates for such Distribution Date,
      until the Class


                                82
<PAGE>


      Certificate Principal Balance of such Class has been
      reduced to zero; provided, that any such amounts
      distributed to the Class 2-PO Certificates pursuant to this
      clause (iv) shall not reduce the Class Certificate
      Principal Balance thereof;

           (v)  to the Class 2-M Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

          (vi)  to the Class 2-M Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

         (vii) to the Class 2-M Certificates, in reduction of the
      Class Certificate Principal Balance thereof, such Class's
      Allocable Share of the Junior Optimal Principal Amount for
      the Pool 2 Certificates on such Distribution Date;

        (viii) to the Class 2-B1 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

          (ix) to the Class 2-B1 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

           (x) to the Class 2-B1 Certificates, in reduction of
      the Class Certificate Principal Balance thereof, such
      Class's Allocable Share of the Junior Optimal Principal
      Amount for the Pool 2 Certificates on such Distribution
      Date;

          (xi) to the Class 2-B2 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

         (xii) to the Class 2-B2 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

        (xiii) to the Class 2-B2 Certificates, in reduction of
      the Class Certificate Principal Balance thereof, such
      Class's Allocable Share of the Junior Optimal Principal
      Amount for the Pool 2 Certificates on such Distribution
      Date;

         (xiv) to the Class 2-B3 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

          (xv) to the Class 2-B3 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

         (xvi) to the Class 2-B3 Certificates, in reduction of
      the Class Certificate Principal Balance thereof, such
      Class's Allocable Share of the Junior Optimal Principal
      Amount for the Pool 2 Certificates on such Distribution
      Date;

        (xvii) to the Class 2-B4 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;


                                83
<PAGE>


       (xviii) to the Class 2-B4 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

         (xix) to the Class 2-B4 Certificates, in reduction of
      the Class Certificate Principal Balance thereof, such
      Class's Allocable Share of the Junior Optimal Principal
      Amount for the Pool 2 Certificates on such Distribution
      Date;

          (xx) to the Class 2-B5 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

         (xxi) to the Class 2-B5 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date; and

        (xxii) to the Class 2-B5 Certificates, in reduction of
      the Class Certificate Principal Balance thereof, such
      Class's Allocable Share of the Junior Optimal Principal
      Amount for the Pool 2 Certificates on such Distribution
      Date.

Notwithstanding the foregoing, amounts otherwise distributable
pursuant to clauses (vii), (x), (xiii), (xvi), (xix) and (xxii)
on any Distribution Date shall be reduced, in inverse order of
priority, by any amount distributed pursuant to clause (iv) on
such date, such that such amount distributed pursuant to clause
(iv) on such date shall be applied first to reduce the amount
distributable pursuant to clause (xxii), and then, to the extent
of any excess, applied second, to reduce the amount distributable
pursuant to clause (xix), third, to reduce the amount
distributable pursuant to clause (xvi), fourth, to reduce the
amount distributable pursuant to clause (xiii), fifth, to reduce
the amount distributable pursuant to clause (x) and sixth, to
reduce the amount distributable pursuant to clause (vii).

           (c) On each Distribution Date, the Trustee shall
distribute to the holder of the Class R Certificate any remaining
Available Funds in respect of either Mortgage Pool for such
Distribution Date after application of all amounts described in
clauses (a) and (b) of this Section 4.01, together with any
Unanticipated Recoveries in respect of either Mortgage Pool
received by the Company in the calendar month preceding the month
of such Distribution Date and not distributed on such
Distribution Date to the holders of outstanding Certificates of
any other Class pursuant to Section 4.01(g). Any distributions
pursuant to this clause (c) shall not reduce the Class
Certificate Principal Balance of the Class R Certificate.

           (d) If on any Distribution Date the Class Certificate
Principal Balances of the Pool 1 Junior Certificates have each
been reduced to zero, the amount distributable to the Pool 1
Senior Certificates (other than the Class 1-PO Certificates)
pursuant to Section 4.01(a)(iii) for such Distribution Date and
each succeeding Distribution Date shall be allocated among such
Classes of Pool 1


                                84
<PAGE>


Senior Certificates, pro rata, on the basis of their respective
Class Certificate Principal Balances immediately prior to such
Distribution Date, regardless of the priorities and amounts set
forth in Section 4.01(a)(iii).

           If on any Distribution Date the Class Certificate
Principal Balances of the Pool 2 Junior Certificates have each
been reduced to zero, the amount distributable to the Pool 2
Senior Certificates (other than the Class 2-PO Certificates)
pursuant to Section 4.01(b)(iii) for such Distribution Date and
each succeeding Distribution Date shall be allocated among such
Classes of Pool 2 Senior Certificates, pro rata, on the basis of
their respective Class Certificate Principal Balances immediately
prior to such Distribution Date, regardless of the priorities and
amounts set forth in Section 4.01(b)(iii).

           (e) If on any Distribution Date (i) the Class
Certificate Principal Balance of a Class of Class M Certificates
or any Class of Class B Certificates for which the related
Prepayment Distribution Trigger was satisfied on such
Distribution Date is reduced to zero and (ii) amounts
distributable pursuant to clauses (ii), (iv) and (v) of the
Junior Optimal Principal Amount for the related Certificate Group
remain undistributed on such Distribution Date after all amounts
otherwise distributable on such date pursuant to clauses (iv)
through (xxii) of Section 4.01(a), in the case of the Pool 1
Certificates, or Section 4.01(b), in the case of the Pool 2
Certificates, have been distributed, such amounts shall be
distributed on such Distribution Date to the remaining Classes of
Junior Certificates of such Certificate Group in order of
priority, such that no such distribution shall be made to any
Class of Junior Certificates while a prior such Class of the
related Certificate Group is outstanding.

           (f)  [Intentionally Omitted]

           (g) In the event that in any calendar month the
Company recovers an amount (an "Unanticipated Recovery") in
respect of principal of a Mortgage Loan which had previously been
allocated as a Realized Loss to any Class of Certificates
pursuant to Section 4.03, on the Distribution Date in the next
succeeding calendar month the Trustee shall withdraw from the
Certificate Account and distribute to the holders of each
outstanding Class to which such Realized Loss had previously been
allocated its share (determined as described in the succeeding
paragraph) of such Unanticipated Recovery in an amount not to
exceed the amount of such Realized Loss previously allocated to
such Class. When the Class Certificate Principal Balance of a
Class of Certificates has been reduced to zero, the holders of
such Class shall not be entitled to any share of an Unanticipated
Recovery, and such Unanticipated Recovery shall be allocated
among all outstanding Classes of Certificates of the related
Certificate Group entitled thereto in accordance with the
preceding sentence, subject to the remainder of


                                85
<PAGE>


this subsection (g). In the event that (i) any Unanticipated
Recovery remains undistributed in accordance with the preceding
sentence or (ii) the amount of an Unanticipated Recovery exceeds
the amount of the Realized Loss previously allocated to any
outstanding Classes with respect to the related Mortgage Loan, on
the applicable Distribution Date the Trustee shall distribute to
the holders of all outstanding Classes of the Certificates of the
related Certificate Group to which Realized Losses had previously
been allocated and not reimbursed their pro rata share
(determined as described below) of such excess in an amount not
to exceed the aggregate amount of any Realized Loss previously
allocated to such Class with respect to any other Mortgage Loan
that has not been recovered in accordance with the Section
4.01(g). Any distributions made pursuant to this Section 4.01(g)
shall not reduce the Class Certificate Principal Balance of the
related Certificate.

           For purposes of the preceding paragraph, the share of
an Unanticipated Recovery allocable to any Class of Certificates
with respect to a Mortgage Loan shall be (i) with respect to a
Class of Class PO Certificates, based on the applicable PO
Percentage of the principal portion of the Realized Loss
previously allocated thereto with respect to such Mortgage Loan
(or all Mortgage Loans for purposes of the next to last sentence
of the preceding paragraph), and (ii) with respect to any other
Class of Certificates, based on its pro rata share (in proportion
to the Class Certificate Principal Balances thereof with respect
to such Distribution Date) of the applicable Non-PO Percentage of
the principal portion of any such Realized Loss previously
allocated with respect to such Mortgage Loan (or Loans);
provided, however, that (i) the share of an Unanticipated
Recovery allocable to a Class PO Certificate with respect to any
Mortgage Loan (or Loans) shall be reduced by the aggregate amount
previously distributed to such Class on account of the applicable
Class PO Deferred Amount in respect of such Mortgage Loan (or
Loans) and (ii) the amount by which the distributions to the
Class PO Certificates have been so reduced shall be distributed
to the Classes of Certificates of the related Certificate Group
described in clause (ii) of the preceding paragraph in the same
proportion as described in such clause (ii). For purposes of the
preceding sentence, any Class PO Deferred Amount distributed to a
Class PO Certificate on previous Distribution Dates shall be
deemed to have been allocated in respect of the Mortgage Loans as
to which the applicable PO Percentage of the principal portion of
Realized Losses has previously been allocated to such Class on a
pro rata basis (based on the amount of Realized Losses so
allocated).

           Section 4.02. Method of Distribution. (a) All
distributions with respect to each Class of Certificates on each
Distribution Date shall be made pro rata among the outstanding
Certificates of such Class, based on the Percentage Interest in
such Class represented by each Certificate. Payments to the
Certificateholders on each Distribution Date will be made by the


                                86
<PAGE>


Trustee to the Certificateholders of record on the related Record
Date (other than as provided in Section 9.01 respecting the final
distribution) by check or money order mailed to a
Certificateholder at the address appearing in the Certificate
Register, or upon written request by such Certificateholder to
the Trustee made not later than the applicable Record Date, by
wire transfer to a U.S. depository institution acceptable to the
Trustee, or by such other means of payment as such
Certificateholder and the Trustee shall agree.

           (b) Each distribution with respect to a Book-Entry
Certificate shall be paid to the Depository, which shall credit
the amount of such distribution to the accounts of its Depository
Participants in accordance with its normal procedures. Each
Depository Participant shall be responsible for disbursing such
distribution to the Certificate Owners that it represents and to
each Financial Intermediary for which it acts as agent. Each
Financial Intermediary shall be responsible for disbursing funds
to the Certificate Owners that it represents. All such credits
and disbursements with respect to a Book-Entry Certificate are to
be made by the Depository and the Depository Participants in
accordance with the provisions of the applicable Certificates.
Neither the Trustee nor the Company shall have any responsibility
therefor except as otherwise provided by applicable law.

           (c) The Trustee shall withhold or cause to be withheld
such amounts as it reasonably determines are required by the Code
(giving full effect to any exemptions from withholding and
related certifications required to be furnished by
Certificateholders or Certificate Owners and any reductions to
withholding by virtue of any bilateral tax treaties and any
applicable certification required to be furnished by
Certificateholders or Certificate Owners with respect thereto)
from distributions to be made to Non-U.S. Persons. If the Trustee
reasonably determines that a more accurate determination of the
amount required to be withheld for a distribution can be made
within a reasonable period after the scheduled date for such
distribution, it may hold such distribution in trust for a holder
of a Residual Certificate until such determination can be made.
For the purposes of this paragraph, a "Non-U.S. Person" is (i) an
individual other than a citizen or resident of the United States,
(ii) a partnership, corporation or entity treated as a partnership 
or corporation for U.S. federal income tax purposes not formed 
under the laws of the United States, any state thereof or the 
District of Columbia (unless, in the case of a partnership, 
Treasury regulations provide otherwise), (iii) any estate, the 
income of which is not subject to U.S. federal income taxation, 
regardless of source, and (iv) any trust, other than a trust 
that a court within the United States is able to exercise primary 
supervision over the administration of the trust and one or 
more U.S. Persons have the authority to control all substantial 
decisions of the trust.


                                87
<PAGE>


           Section 4.03. Allocation of Losses. (a) On or prior to
each Determination Date, the Company shall determine the amount
of any Realized Loss in respect of each Mortgage Loan in each
Mortgage Pool that occurred during the immediately preceding
calendar month.

           (b) With respect to any Distribution Date, the
principal portion of each Realized Loss (other than any Excess
Loss) in respect of Pool 1 shall be allocated as follows:

           (i) the applicable PO Percentage of the principal
      portion of any such Realized Loss shall be allocated to the
      Class 1-PO Certificates until the Class Certificate
      Principal Balance thereof has been reduced to zero; and

          (ii) the applicable Non-PO Percentage of the principal
      portion of any such Realized Loss shall be allocated in the
      following order of priority:

                first, to the Class 1-B5 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                second, to the Class 1-B4 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                third, to the Class 1-B3 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                fourth, to the Class 1-B2 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                fifth, to the Class 1-B1 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                sixth, to the Class 1-M Certificates until the Class
           Certificate Principal Balance thereof has been reduced to
           zero; and

                seventh, to the Classes of Pool 1 Senior
           Certificates other than the Class 1-PO Certificates,
           pro rata, in accordance with their Class Certificate
           Principal Balances; provided, that any such loss
           allocated to any Class of Accrual Certificates (and
           any Accrual Component) shall be allocated (subject to
           Section 4.03(d)) on the basis of the lesser of (x) the
           Class Certificate Principal Balance (or Component
           Principal Balance) thereof immediately prior to the
           applicable Distribution Date and (y) the Class
           Certificate Principal


                                88
<PAGE>


           Balance (or Component Principal Balance) thereof on
           the Closing Date (as reduced by any Realized Losses
           previously allocated thereto).

           With respect to any Distribution Date, the principal
portion of each Realized Loss (other than any Excess Loss) in
respect of Pool 2 shall be allocated as follows:

           (i) the applicable PO Percentage of the principal
      portion of any such Realized Loss shall be allocated to the
      Class 2-PO Certificates until the Class Certificate
      Principal Balance of such Class has been reduced to zero;
      and

          (ii) the applicable Non-PO Percentage of the principal
      portion of any such Realized Loss shall be allocated in the
      following order of priority:

                first, to the Class 2-B5 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                second, to the Class 2-B4 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                third, to the Class 2-B3 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                fourth, to the Class 2-B2 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                fifth, to the Class 2-B1 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                sixth, to the Class 2-M Certificates until the Class
           Certificate Principal Balance thereof has been reduced to
           zero; and

                seventh, to the Classes of Pool 2 Senior
           Certificates other than the Class 2-PO Certificates,
           pro rata, in accordance with their Class Certificate
           Principal Balances; provided, that any such loss
           allocated to any Class of Accrual Certificates (and
           any Accrual Component) shall be allocated (subject to
           Section 4.03(d)) on the basis of the lesser of (x) the
           Class Certificate Principal Balance (or Component
           Principal Balance) thereof immediately prior to the
           applicable Distribution Date and (y) the Class
           Certificate Principal Balance (or Component Principal
           Balance) thereof on the


                                89
<PAGE>


           Closing Date (as reduced by any Realized Losses
           previously allocated thereto).

           (c) With respect to any Distribution Date, the
principal portion of any Excess Loss in respect of a Mortgage
Pool (other than Excess Bankruptcy Losses attributable to Debt
Service Reductions) shall be allocated as follows: (1) the
applicable PO Percentage of any such loss shall be allocated to
the Class 1-PO Certificates, in the case of Pool 1, and to the
Class 2-PO Certificates, in the case of Pool 2, and (2) the
applicable Non-PO Percentage of any such loss shall be allocated
to each Class of Pool 1 Certificates other than the Class 1-PO
Certificates, in the case of Pool 1, and to each Class of Pool 2
Certificates other than the Class 2-PO Certificates, in the case
of Pool 2, pro rata, based on the respective Class Certificate
Principal Balances thereof; provided, that any such loss
allocated to any Class of Accrual Certificates (and any Accrual
Component) shall be allocated (subject to Section 4.03(d)) on the
basis of the lesser of (x) the Class Certificate Principal
Balance (or Component Principal Balance) thereof immediately
prior to the applicable Distribution Date and (y) the Class
Certificate Principal Balance (or Component Principal Balance)
thereof on the Closing Date (as reduced by any Realized Losses
previously allocated thereto).

           (d) Any Realized Losses allocated to a Class of
Certificates pursuant to Section 4.03(b) or (c) shall be
allocated among the Certificates of such Class in proportion to
their respective Certificate Principal Balances. In addition, any
Realized Losses allocated to any Class of Component Certificates
on a Distribution Date shall be allocated in reduction of the
Component Principal Balances of the related Components (other
than any Notional Component) in proportion to their respective
Component Principal Balances immediately prior to such
Distribution Date. Any allocation of Realized Losses pursuant to
this paragraph (d) shall be accomplished by reducing the
Certificate Principal Balance (or, in the case of any Component,
the Component Principal Balance) of the related Certificates (or
Components) on the related Distribution Date in accordance with
Section 4.03(e).

           (e) Realized Losses allocated in accordance with this
Section 4.03 shall be allocated on the Distribution Date in the
month following the month in which such loss was incurred and, in
the case of the principal portion thereof, after giving effect to
distributions made on such Distribution Date, except that the
aggregate amount of Realized Losses in respect of Pool 1 to be
allocated to the Class 1-PO Certificates on such Distribution
Date will be taken into account in determining distributions in
respect of any related Class PO Deferred Amount for such date,
and the aggregate amount of Realized Losses in respect of Pool 2
to be allocated to the Class 2-PO Certificates on such
Distribution Date will be taken into account in determining
distributions in respect of any related Class PO Deferred Amount
for such date.


                                90
<PAGE>


           (f) On each Distribution Date, the Company shall
determine the Subordinate Certificate Writedown Amount, if any,
for each Mortgage Pool. Any such Subordinate Certificate
Writedown Amount shall effect a corresponding reduction in the
Certificate Principal Balance of the Subordinate Certificates of
the related Certificate Group, which reduction shall occur on
such Distribution Date after giving effect to distributions made
on such Distribution Date.

           (g) Notwithstanding the foregoing, no such allocation
of the principal portion of any Realized Loss in respect of a
Mortgage Pool shall be made on a Distribution Date to a Class of
Certificates of the related Certificate Group to the extent that
such allocation would result in the reduction of the aggregate
Certificate Principal Balances of all the Certificates as of such
Distribution Date, after giving effect to all distributions and
prior allocations of Realized Losses in respect of such Mortgage
Pool on such date, to an amount less than the aggregate Scheduled
Principal Balance of the Mortgage Loans in the related Mortgage
Pool as of the first day of the month of such Distribution Date,
less any Deficient Valuations occurring on or prior to the
related Bankruptcy Coverage Termination Date (such limitation,
the related "Loss Allocation Limitation").

           Section 4.04. Monthly Advances; Purchases of Defaulted
Mortgage Loans. (a) The Company shall be required to make Monthly
Advances in the manner and to the extent provided herein. Prior
to the close of business on each Determination Date, the Company
shall determine (i) the amount of the Monthly Advance which it is
required to make on the related Distribution Date and (ii)
whether it has elected to purchase any Defaulted Mortgage Loan or
Loans on such Distribution Date. If the Company so elects to
purchase any Defaulted Mortgage Loans (or is required to purchase
any Mortgage Loan pursuant to Section 2.02 or 2.03(a)), no
Monthly Advance shall be required with respect thereto for the
month in which such purchase occurs. The Company shall include
information as to each of such determinations in the Servicer's
Certificate furnished by it to the Trustee in accordance with
Section 4.06 and shall be obligated to transfer to the
Certificate Account pursuant to Section 3.02(d) on or before
11:00 a.m. New York time on the Business Day next preceding the
following Distribution Date in next-day funds the respective
amounts applicable to such determinations appearing in such
Servicer's Certificate. Upon receipt by the Trustee of written
notification signed by a Servicing Officer of any such deposit
relating to the purchase by the Company of such a Mortgage Loan,
the Trustee shall release to the Company the related Mortgage
File and shall execute and deliver such instruments of transfer
or assignment, in each case without recourse, as shall be
necessary to vest in the Company any Mortgage Loan released
pursuant hereto.


                                91
<PAGE>


           (b) In the event that the Company transfers or expects
to transfer less than the Available Funds in respect of a
Mortgage Pool required to be deposited by it pursuant to Section
3.02(d), the Company shall so notify the Trustee no later than
9:00 a.m. on the Business Day preceding the related Distribution
Date, and the amount so transferred, if any, shall be deemed to
have been transferred first pursuant to clause (i) of the
definition of Available Funds for such Mortgage Pool, second
pursuant to clause (iii) of the definition of Available Funds for
such Mortgage Pool, and third pursuant to clause (ii) of the
definition of Available Funds for such Mortgage Pool. Such notice
shall specify each Mortgage Loan delinquent as of the preceding
Determination Date. In such event, the Trustee shall make any
Monthly Advance required to be made hereunder, in the manner and
to the extent required; provided, the Trustee shall not be so
obligated if prohibited by applicable law.

           (c) In the event that the Company is succeeded
hereunder as servicer, the obligation to make Monthly Advances in
the manner and to the extent required by Section 4.04(a) shall be
assumed by the successor servicer (subject to Section 7.02).

           Section 4.05. Statements to Certificateholders. Each
month, at least two Business Days prior to each Distribution
Date, the Company shall deliver to the Trustee for mailing to
each Cer-tificateholder, and the Trustee shall mail to each
Certificateholder on such Distribution Date, a statement (each,
a "Distribution Date Statement") substantially in the form of
Exhibit J hereto, setting forth:

           (i) The amount of such distribution to the
      Certificateholders of each Class (and in respect of any
      Component), other than any Notional Certificates (and any
      Notional Component), allocable to principal, separately
      identifying the aggregate amount of any Principal
      Prepayments included therein (including, for this purpose,
      the Scheduled Principal Balances of all Defaulted Mortgage
      Loans and Defective Mortgage Loans purchased pursuant to
      Section 2.02, 2.03(b) or 3.16, respectively, and any
      amounts deposited pursuant to Section 2.03(b) in connection
      with the substitution of any Mortgage Loans pursuant to
      Section 2.02 or 2.03(a), the proceeds of which purchases or
      substitutions are being distributed on such Distribution
      Date);

          (ii) The amount of such distribution to the
      Certificateholders of each Class (other than any Class of
      Principal Only Certificates) allocable to interest,
      including any Accrual Amount added to the Class Certificate
      Principal Balance of any Class of Accrual Certificates (or
      the Component Principal Balance of any Accrual Component);


                                92
<PAGE>


         (iii) The amount of servicing compensation paid to the
      Company during the month preceding the month of
      distribution in respect of the Mortgage Loans and such
      other customary information as the Company deems necessary
      or desirable to enable Certificateholders to prepare their
      tax returns;

          (iv) The Pool Scheduled Principal Balance for each
      Mortgage Pool and the aggregate number of the Mortgage
      Loans in each Mortgage Pool on the preceding Due Date after
      giving effect to all distributions allocable to principal
      made on such Distribution Date;

           (v) The Class Certificate Principal Balance (or
      Notional Principal Balance) of each Class, the Component
      Principal Balance of each Component and the Certificate
      Principal Balance (or Notional Principal Balance) of a
      Single Certificate of each Class after giving effect to (i)
      all distributions allocable to principal (or reductions in
      the Notional Principal Balance, in the case of the Notional
      Certificates, or the addition of any Accrual Amount, in the
      case of any Class of Accrual Certificates or Accrual
      Component) made on such Distribution Date and (ii) the
      allocation of any Realized Losses and any Subordinate
      Certificate Writedown Amount for such Distribution Date;

          (vi) The Pay-out Rate applicable to each Class of
      Certificates;

         (vii) The book value and unpaid principal balance of any
      real estate acquired on behalf of Certificateholders
      through foreclosure, or grant of a deed in lieu of
      foreclosure or otherwise, of any REO Mortgage Loan, and the
      number of the related Mortgage Loans, separately identified
      as to each Mortgage Pool;

        (viii) The aggregate Scheduled Principal Balances and
      number of Mortgage Loans which, as of the close of business
      on the last day of the month preceding the related
      Distribution Date, were (a) delinquent as to a total of (x)
      30-59 days, (y) 60-89 days and (z) 90 days or more, and (b)
      in foreclosure, separately identified as to each Mortgage
      Pool;

          (ix) The Scheduled Principal Balance of any Mortgage
      Loan replaced pursuant to Section 2.03(b);

           (x) The Certificate Interest Rates of any LIBOR
      Certificates and any COFI Certificates applicable to the
      Interest Accrual Period relating to such Distribution Date
      and such Class;

          (xi)  The Senior Percentage and Junior Percentage for each
      Certificate Group, the Pool 1 Group II Senior Percentage, the


                                93
<PAGE>


      Pool 2 Group II Senior Percentage, the Pool 1 Group II Senior
      Scheduled Distribution Percentage and the Pool 2 Group II
      Senior Scheduled Distribution Percentage for such Distribution
      Date;

         (xii) The Senior Prepayment Percentage and Junior
      Prepayment Percentage for each Certificate Group, the Pool
      1 Group II Senior Prepayment Distribution Percentage and
      the Pool 2 Group II Senior Prepayment Distribution
      Percentage for such Distribution Date; and

        (xiii) The amount of such distribution to the
      Certificateholders of each Class allocable to Unanticipated
      Recoveries.

           In the case of information furnished pursuant to
clauses (i) through (iii) above, the amounts shall be expressed
as a dollar amount per Single Certificate.

           In connection with any proposed transfer of a
Certificate that is purported to be made in reliance on Rule 144A
under the Securities Act, the Company shall be responsible for
furnishing such information as may be required thereunder to a
proposed transferee. In furtherance of the Company's obligations
hereunder, the Company hereby instructs the Trustee, at the
Company's expense and on its behalf, and the Trustee agrees, to
promptly make available to the proposed transferee, upon request
of the holder, (i) all statements furnished to Certificateholders
pursuant to this Section 4.05(a) on previous Distribution Dates,
(ii) all certificates furnished to the Trustee pursuant to
Section 4.06 in prior months, (iii) Officer's Certificates
furnished to the Trustee pursuant to Section 3.12 for the two
years preceding such request, (iv) reports of independent
accountants furnished to the Trustee pursuant to Section 3.13 for
the two years preceding such request, (v) a copy of the Private
Placement Memorandum relating to such Certificate, together with
any amendments or supplements thereto issued by the Company
(which copy shall be furnished to the Trustee by the Company),
and (vi) the Company's Current Report on Form 8-K, dated the
Closing Date, relating to the Mortgage Loans; provided, however,
that the Trustee shall in no event be required to make available
such statements or certificates pursuant to clauses (i) and (ii)
above relating to Distribution Dates occurring more than
twenty-four months preceding the month in which such request was
received; provided, further, however, that notwithstanding the
Trustee's agreement as aforesaid to provide such materials to a
proposed transferee, the Trustee does not assume, and shall not
thereby be deemed to have assumed, any responsibility for
compliance by the Company with Rule 144A (subject to the
Trustee's agreement set forth in the second sentence of this
paragraph) and shall be entitled to include a notice with such
statements or certificates to the effect that such materials have
not been prepared or assembled by the Trustee and that the
Trustee assumes


                                94
<PAGE>


no responsibility for the adequacy, sufficiency or contents
thereof. In connection with any such proposed transfer, the
Company shall make available to the proposed holder, at the
request of the related transferor, such additional information,
if any, as may be required to be delivered pursuant to Rule
144A(d)(4).

           Section 4.06. Servicer's Certificate. Each month, not
later than the second Business Day next preceding each
Distribution Date, the Company shall deliver to the Trustee a
completed Servicer's Certificate.

           Section 4.07. Reports of Foreclosures and Abandonments
of Mortgaged Property. The Trustee (or the Company on behalf of
the Trustee) shall, in each year beginning after 1998, make the
reports of foreclosures and abandonments of any Mortgaged
Property as required by section 6050J of the Code. In order to
facilitate this reporting process, the Company, on or before
January 15th of each year, shall provide to the Trustee reports
relating to each instance occurring during the previous calendar
year in which the Company (i) on behalf of the Trustee acquires
an interest in a Mortgaged Property through foreclosure or other
comparable conversion in full or partial satisfaction of a
Mortgage Loan, or (ii) knows or has reason to know that a
Mortgaged Property has been abandoned. Reports from the Company
shall be in form and substance sufficient to meet the reporting
requirements imposed by section 6050J of the Code.

           Section 4.08. Reduction of Servicing Fees by
Compensating Interest Payments. The aggregate amount of the Base
Servicing Fees subject to retention by the Company as servicer in
respect of any Distribution Date and either Mortgage Pool shall
be reduced by the amount of any Compensating Interest Payment for
such Distribution Date and such Mortgage Pool.

           Section 4.09. Surety Bond. (a) If a Required Surety
Payment is payable pursuant to the Surety Bond with respect to
any Pledged Asset Mortgage Loan, the Company shall so notify the
Trustee as soon as reasonably practicable and shall, on behalf of
the Trustee for the benefit of the related Certificateholders,
promptly complete the notice in the form of Attachment 1 to the
Surety Bond and shall promptly submit such notice to the Surety
as a claim for a Required Surety Payment.

           (b) Upon receipt of a Required Surety Payment from the
Surety on behalf of the Certificateholders, the Company shall
promptly credit the Mortgage Loan Payment Record and shall
distribute such Required Surety Payment, or the proceeds thereof,
in accordance with the provisions of Section 4.01.


                                95
<PAGE>


                             ARTICLE V

                         THE CERTIFICATES

           Section 5.01. The Certificates. (a) The Certificates
shall be substantially in the forms set forth in Exhibit A
hereto, as applicable, and shall, on original issue, be executed
by the Trustee, not in its individual capacity but solely as
Trustee, and countersigned and delivered by the Trustee to or
upon the order of the Company as provided in Article II.

           (b) The Certificates shall be issued in an aggregate
Initial Certificate Principal Balance of $529,237,766.61. Such
aggregate original principal balance shall be divided among the
Classes having the designations, Class Certificate Principal
Balances, Certificate Interest Rates and minimum denominations as
follows:


                                96
<PAGE>


                   Initial
                    Class
                  Certificate    Certificate
                   Principal      Interest             Minimum
Designation         Balance         Rate            Denominations
- -----------       -----------    -----------        -------------

Class 1-A1      $129,136,000.00     6.750%          $    25,000
Class 1-A2        32,504,000.00     6.750                25,000
Class 1-A3         8,050,050.00      (1)                 25,000
Class 1-A4         2,683,350.00      (1)                 25,000
Class 1-A5         4,100,000.00     6.750                25,000
Class 1-A6        18,080,000.00     6.750                25,000
Class 1-PO           181,866.65     0.000                  (2)
Class 1-M          3,753,000.00     6.750               100,000
Class 1-B1         1,623,000.00     6.750               100,000
Class 1-B2           913,000.00     6.750               100,000
Class 1-B3           811,000.00     6.750               250,000
Class 1-B4           405,700.00     6.750               250,000
Class 1-B5           608,284.90     6.750               250,000

Class 2-A1         3,250,000.00     6.750                25,000
Class 2-A2        80,195,000.00     6.750                25,000
Class 2-A3       126,000,000.00     6.750                25,000
Class 2-A4        21,909,000.00     6.750                25,000
Class 2-A5        16,135,000.00     6.750                 1,000
Class 2-A6        24,879,000.00      (1)                 25,000
Class 2-A7         8,293,000.00      (1)                 25,000
Class 2-A8        32,500,000.00     6.750                25,000
Class 2-PO           171,871.97     0.000                  (2)
Class 2-M          6,038,000.00     6.750               100,000
Class 2-B1         2,611,000.00     6.750               100,000
Class 2-B2         1,469,000.00     6.750               100,000
Class 2-B3         1,305,500.00     6.750               250,000
Class 2-B4           652,750.00     6.750               250,000
Class 2-B5           979,293.09     6.750               250,000
Class R                  100.00     6.750                   100

- -------------------
(1)   The Certificate Interest Rates of the Class 1-A3, Class
      1-A4, Class 2-A6 and Class 2-A7 Certificates for each
      Interest Accrual Period shall be determined as provided in
      Section 5.01(e).

(2)   Each of the Class 1-PO and Class 2-PO Certificates will be
      issued as a single certificate evidencing the entire Class
      Certificate Principal Balance of such Class.

           (c) The Certificates shall be issuable in registered
form only. The Book-Entry Certificates will be evidenced by one
or more certificates, beneficial ownership of which will be held
in the minimum dollar denominations in Certificate Principal
Balance or Notional Principal Balance, as applicable, specified
in Section 5.01(b), and integral multiples of $1,000 in excess
thereof. The 


                                97
<PAGE>


Non-Book-Entry Certificates other than the Residual Certificate
shall each be issued in the minimum dollar denominations in
Certificate Principal Balance or Notional Principal Balance, as
applicable, specified in Section 5.01(b), and integral multiples
of $1,000 in excess thereof (and, if necessary, in the amount of
the remaining Class Certificate Principal Balance or Notional
Principal Balance, as applicable, of each Class, in the case of
one Certificate of such Class). The Residual Certificate shall be
issued as a single certificate evidencing the entire Class
Certificate Principal Balance of such Class and having a
Percentage Interest of 100%. If necessary, one Certificate of
each Class of Book-Entry Certificates may evidence an additional
amount equal to the remainder of the Class Certificate Principal
Balance (or Notional Principal Balance) of such Class.

           (d) The Certificates shall be executed by manual or
facsimile signature on behalf of the Trustee by an authorized
officer under its seal, which may be in facsimile form and be
imprinted or otherwise reproduced thereon. Certificates bearing
the manual or facsimile signatures of individuals who were, at
the time when such signatures were affixed, authorized to sign on
behalf of the Trustee shall bind the Trustee, notwithstanding
that such individuals or any of them have ceased to be so
authorized prior to the authentication and delivery of such
Certificates or did not hold such offices at the date of such
Certificate. No Certificate shall be entitled to any benefit
under this Agreement, or be valid for any purpose, unless such
Certificate shall have been manually countersigned by the Trustee
substantially in the forms set forth in Exhibit A hereto, and
such countersignature upon any Certificate shall be conclusive
evidence, and the only evidence, that such Certificate has been
duly executed and delivered hereunder. All Certificates issued on
the Closing Date shall be dated the Closing Date; all
Certificates issued thereafter shall be dated the date of their
countersignature.

           (e) During the first Interest Accrual Period, the
Certificate Interest Rate of the Class 1-A3 Certificates shall be
6.4250% per annum. For each subsequent Interest Accrual Period,
the Certificate Interest Rate of the Class 1-A3 Certificates
shall be a per annum rate equal to the lesser of (i) 0.80% plus
LIBOR and (ii) 9.00%, subject to a minimum rate of 0.80%.

      During the first Interest Accrual Period, the Certificate
Interest Rate of the Class 1-A4 Certificates shall be 7.7250% per
annum. For each subsequent Interest Accrual Period, the
Certificate Interest Rate of the Class 1-A4 Certificates shall be
a per annum rate equal to the lesser of (i) 24.60% minus the
product of 3.0 and LIBOR, and (ii) 24.60%, subject to a minimum
rate of 0.0%.

      During the first Interest Accrual Period, the Certificate
Interest Rate of the Class 2-A6 Certificates shall be 6.4250% per


                                98
<PAGE>


annum.  For each subsequent Interest Accrual Period, the
Certificate Interest Rate of the Class 2-A6 Certificates shall be
a per annum rate equal to the lesser of (i) 0.80% plus LIBOR and
(ii) 9.00%, subject to a minimum rate of 0.80%.

      During the first Interest Accrual Period, the Certificate
Interest Rate of the Class 2-A7 Certificates shall be 7.7250% per
annum. For each subsequent Interest Accrual Period, the
Certificate Interest Rate of the Class 2-A7 Certificates shall be
a per annum rate equal to the lesser of (i) 24.60% minus the
product of 3.00 and LIBOR, and (ii) 24.60%, subject to a minimum
of 0.0%.

           Section 5.02. Registration of Transfer and Exchange of
Certificates. (a) The Trustee shall cause to be kept at an office
or agency in the city in which the Corporate Trust Office of the
Trustee is located or in the City of New York, New York a
Certificate Register in which, subject to such reasonable
regulations as it may prescribe, the Trustee shall provide for
the registration of Certificates and of transfers and exchanges
of Certificates as herein provided. The Trustee shall initially
serve as Certificate Registrar for the purpose of registering
Certificates and transfers and exchanges of Certificates as
herein provided.

           Subject to Sections 5.02(b) and 5.02(c), upon
surrender for registration of transfer of any Certificate at the
Corporate Trust Office, the Trustee shall execute, authenticate
and deliver, in the name of the designated transferee or
transferees, one or more new Certificates of the same Class in
authorized denominations of a like Percentage Interest.

           At the option of a Certificateholder, Certificates may
be exchanged for other Certificates of authorized denominations
of a like Class and Percentage Interest, upon surrender of the
Certificates to be exchanged at any such office or agency.
Whenever any Certificates are so surrendered for exchange the
Trustee shall execute, countersign and deliver the Certificates
which the Certificateholder making the exchange is entitled to
receive. Every Certificate presented or surrendered for
registration of transfer or exchange shall be accompanied by a
written instrument of transfer in form satisfactory to the
Trustee and the Certificate Registrar duly executed by the Holder
thereof or his attorney duly authorized in writing.

           No service charge shall be made for any registration
of transfer or exchange of Certificates, but the Trustee may
require payment of a sum sufficient to cover any tax or
governmental charge that may be imposed in connection with any
transfer or exchange of Certificates.

           All Certificates surrendered for registration of transfer
and exchange shall be canceled and subsequently destroyed by the


                                99
<PAGE>


Trustee and a certificate of destruction shall be delivered by
the Trustee to the Company.

           (b) No legal or beneficial interest in all or any
portion of the Residual Certificates may be transferred directly
or indirectly to (i) a Disqualified Organization or an agent of a
Disqualified Organization (including a broker, nominee, or
middleman), (ii) an entity that holds REMIC residual securities
as nominee to facilitate the clearance and settlement of such
securities through electronic book-entry changes in accounts of
participating organizations (a "Book-Entry Nominee"), or (iii) an
individual, corporation, partnership or other person unless such
transferee (A) is not a Non-U.S. Person or (B) is a Non-U.S.
Person that holds a Residual Certificate in connection with the
conduct of a trade or business within the United States and has
furnished the transferor and the Trustee with an effective
Internal Revenue Service Form 4224 or (C) is a Non-U.S. Person
that has delivered to both the transferor and the Trustee an
opinion of a nationally recognized tax counsel to the effect that
the transfer of a Residual Certificate to it is in accordance
with the requirements of the Code and the regulations promulgated
thereunder and that such transfer of a Residual Certificate will
not be disregarded for federal income tax purposes (any such
person who is not covered by clause (A), (B) or (C) above being
referred to herein as a "Non-permitted Foreign Holder"), and any
such purported transfer shall be void and have no effect. The
Trustee shall not execute, and shall not authenticate and
deliver, a Residual Certificate in connection with any transfer
thereof unless the transferor shall have provided to the Trustee
an affidavit, substantially in the form attached as Exhibit F
hereto, signed by the transferee, to the effect that the
transferee is not such a Disqualified Organization, an agent
(including a broker, nominee, or middleman) for any entity as to
which the transferee has not received a substantially similar
affidavit, a Book-Entry Nominee or a Non-permitted Foreign
Holder, which affidavit shall contain the consent of the
transferee to any such amendments of this Agreement as may be
required to further effectuate the foregoing restrictions on
transfer of the Residual Certificates to Disqualified
Organizations, Book-Entry Nominees or Non-permitted Foreign
Holders, and an agreement by the Transferee that it will not
transfer a Residual Certificate without providing to the Trustee
an affidavit substantially in the form attached as Exhibit F
hereto and a letter substantially in the form attached as Exhibit
G hereto. Such affidavit shall also contain the statement of the
transferee that (i) it does not have the intention to impede the
assessment or collection of any federal, state or local taxes
legally required to be paid with respect to the Residual
Certificates and (ii) it understands that it may incur tax
liabilities in excess of cash flows generated by a Residual
Certificate and that it intends to pay taxes associated with
holding a Residual Certificate as they become due.


                                100
<PAGE>


           The affidavit described in the preceding paragraph, if
not executed in connection with the initial issuance of the
Residual Certificates, shall be accompanied by a written
statement in the form attached as Exhibit G hereto, signed by the
transferor, to the effect that as of the time of the transfer,
the transferor has (i) no actual knowledge that the transferee is
a Disqualified Organization, Book-Entry Nominee or Non-permitted
Foreign Holder, (ii) no reason to believe that the transferee has
the intention to impede the assessment or collection of any
federal, state or local taxes legally required to be paid with
respect to a Residual Certificate, and (iii) conducted a
reasonable investigation and found that the transferee had
historically paid its debts as they came due and found no
significant evidence to indicate that the transferee will not
continue to pay its debts as they become due. The Residual
Certificates shall bear a legend referring to the foregoing
restrictions contained in this paragraph and the preceding
paragraph.

           Upon notice to the Company that any legal or
beneficial interest in any portion of the Residual Certificates
has been transferred, directly or indirectly, to a Disqualified
Organization or agent thereof (including a broker, nominee, or
middleman) in contravention of the foregoing restrictions, (i)
such transferee shall be deemed to hold the Residual Certificate
in constructive trust for the last transferor who was not a
Disqualified Organization or agent thereof, and such transferor
shall be restored as the owner of such Residual Certificate as
completely as if such transfer had never occurred, provided that
the Company may, but is not required to, recover any
distributions made to such transferee with respect to the
Residual Certificate and return such recovery to the transferor,
and (ii) the Company agrees to furnish to the Internal Revenue
Service and to any transferor of the Residual Certificate or such
agent (within 60 days of the request therefor by the transferor
or agent) such information necessary to the application of
section 860E(e) of the Code as may be required by the Code,
including but not limited to the present value of the total
anticipated excess inclusions with respect to the Residual
Certificate (or portion thereof) for periods after such transfer.
At the election of the Company, the cost to the Company of
computing and furnishing such information may be charged to the
transferor or such agent referred to above; however, the Company
shall in no event be excused from furnishing such information.

           The restrictions on transfers of the Residual
Certificates set forth in the preceding three paragraphs shall
cease to apply to transfers (and the applicable portions of the
legend to the Residual Certificates may be deleted) after
delivery to the Trustee of an Opinion of Counsel to the effect
that the elimination of such restrictions will not cause the
REMIC established hereunder to fail to qualify as a REMIC at any
time that the Certificates are outstanding.


                                101
<PAGE>


           No transfer of a Restricted Certificate shall be made
unless such transfer is made pursuant to an effective
registration statement under the Securities Act of 1933, as
amended (the "Act"), and any applicable state securities laws, in
each case as evidenced by an Officer's Certificate, or is exempt
from the registration requirements of the Act and any applicable
state securities laws. In the event of such registration, any
restrictive legends set forth in the form of the relevant
Restricted Certificate in Exhibit A hereto with respect to the
Act and state securities law restrictions shall be removed by the
Trustee upon request of the Holder thereof and automatically upon
exchange or registration of transfer thereof. As a condition to
any transfer that is to be made in reliance upon an exemption
from the Act and such laws of a (i) Class PO Certificate or (ii)
Restricted Junior Certificate to any person other than a QIB (as
certified by the proposed transferee in the form of assignment
attached to the related Certificate), either (x) the Trustee
shall require the transferee to execute an investment letter in
the form substantially as set forth in Exhibit I hereto or in
such other form as may be acceptable to the Trustee, certifying
as to the facts surrounding such transfer, or (y) in lieu of such
investment letter, the Trustee may accept a written Opinion of
Counsel (in form and substance acceptable to the Trustee) that
such proposed transfer may be made pursuant to an exemption from
the Act. As an additional condition to any transfer of a
Restricted Certificate, either (i) the transferor and the
transferee shall complete the form of assignment attached to the
Certificate proposed to be transferred, or (ii) the Trustee shall
have received the above-referenced Opinion of Counsel. The holder
of any Restricted Certificate desiring to effect the transfer
thereof to a person other than a QIB shall, and hereby agrees to,
comply with any applicable conditions set forth in the preceding
two sentences and indemnify the Trustee and the Company against
any liability that may result if the transfer thereof is not so
exempt or is not made in accordance with such federal and state
laws. Such agreement to so indemnify the Trustee and the Company
shall survive the termination of this Agreement. Notwithstanding
the foregoing, no Opinion of Counsel or investment letter shall
be required upon the original issuance of (i) the Restricted
Junior Certificates to the Initial Purchaser (as defined in the
related Private Placement Memorandum) or its nominee and (ii) the
Class PO Certificates to the Company or upon any subsequent
transfer of any Class PO Certificate by the Company, provided
that if any Restricted Junior Certificates are, at the request of
the Initial Purchaser, registered in the name of its nominee, the
Initial Purchaser shall be deemed to acknowledge and agree with
the Company and the Trustee that no transfer of a beneficial
interest in such Certificates will be made without registering
such Certificates in the name of the transferee, which shall be a
Person other than such nominee. Any opinion or letter required
pursuant to this paragraph shall not be at the expense of the
Trust Fund or the Trustee.


                                102
<PAGE>


           (c) (i) No transfer of an ERISA-Restricted Certificate
in the form of a Definitive Certificate shall be made to any
Person unless the Trustee has received (A) a certificate
(substantially in the form of Exhibit E or such other form as is
acceptable to the Company and the Trustee) from such transferee
to the effect that such transferee (i) is not a Plan or a Person
that is using the assets of a Plan to acquire such
ERISA-Restricted Certificate or (ii) is an insurance company
investing assets of its general account and the exemptions
provided by Section III(a) of Department of Labor Prohibited
Transaction Class Exemption 95-60, 60 Fed. Reg. 35925 (July 12,
1995) (the "Exemptions") apply to the transferee's acquisition
and holding of any ERISA-Restricted Certificate or (B) an opinion
of counsel satisfactory to the Trustee and the Company to the
effect that the purchase and holding of such a Certificate will
not constitute or result in the assets of the Trust Fund being
deemed to be "plan assets" subject to the prohibited transactions
provisions of ERISA or Section 4975 of the Code and will not
subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of a change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the effect
that the purchase and holding of an ERISA-Restricted Certificate
by a Plan or a Person that is purchasing or holding such a
Certificate with the assets of a Plan will not constitute or
result in a prohibited transaction under ERISA or Section 4975 of
the Code. The preparation and delivery of the certificate and
opinions referred to above shall not be an expense of the Trust
Fund, the Trustee or the Company. Notwithstanding the foregoing,
no opinion or certificate shall be required for the initial
issuance of the ERISA-Restricted Certificates.

          (ii) No transfer of a Residual Certificate shall be
made to any Person unless the Trustee has received a
certification (substantially in the form of paragraph 4 of
Exhibit F) from such transferee to the effect that, among other
things, such transferee is not a Plan or a Person that is using
the assets of a Plan to acquire any such Certificate. The
preparation and delivery of such certificate shall not be an
expense of the Trust Fund, the Trustee or the Company.

           (d) Subject to Section 8.01(i) hereof, the Trustee may
conclusively rely upon any certificate, affidavit or opinion
delivered pursuant to Section 5.02(b) or (c). Any certificate or
affidavit required to be delivered by a transferee under this
Section 5.02 may be executed and delivered in the name of such
transferee by its attorney-in-fact duly authorized in writing in
form and substance satisfactory to the Trustee.

           (e) Except as to any additional Certificate of any
Class of Book-Entry Certificates held in physical certificated
form pursuant to Section 5.02(g) or any Restricted Junior
Certificate of


                                103
<PAGE>


any Class of Book-Entry Certificates that is transferred to an
entity other than a QIB, the Book-Entry Certificates shall,
subject to Section 5.02(f), at all times remain registered in the
name of the Depository or its nominee and at all times: (i)
registration thereof may not be transferred by the Trustee except
to another Depository; (ii) the Depository shall maintain
book-entry records with respect to the Certificate Owners and
with respect to ownership and transfers of such Certificates;
(iii) ownership and transfers of registration of the Certificates
issued in book-entry form on the books of the Depository shall be
governed by applicable rules established by the Depository and
the rights of Certificate Owners with respect to Book-Entry
Certificates shall be governed by applicable law and agreements
between such Certificate Owners and the Depository, Depository
Participants, and indirect participating firms; (iv) the
Depository may collect its usual and customary fees, charges and
expenses from its Depository Participants; (v) the Trustee shall
deal with the Depository, Depository Participants and indirect
participating firms as authorized representatives of the
Certificate Owners of the Certificates issued in book-entry form
for all purposes including the making of payments due on the
Book-Entry Certificates and exercising the rights of Holders
under this Agreement, and requests and directions for and votes
of such representatives shall not be deemed to be inconsistent if
they are made with respect to different Certificate Owners; (vi)
the Trustee may rely and shall be fully protected in relying upon
information furnished by the Depository with respect to its
Depository Participants and furnished by the Depository
Participants with respect to indirect participating firms and
persons shown on the books of such indirect participating firms
as direct or indirect Certificate Owners; (vii) Certificate
Owners shall not be entitled to certificates for the Book-Entry
Certificates and (viii) the Trustee may establish a reasonable
record date in connection with solicitations of consents from or
voting by Certificateholders and give notice to the Depository of
such record date.

           All transfers by Certificate Owners of Book-Entry
Certificates shall be made in accordance with the procedures
established by the Depository Participant or brokerage firm
representing such Certificate Owner. Each Depository Participant
shall only transfer Book-Entry Certificates of Certificate Owners
it represents or of brokerage firms for which it acts as agent in
accordance with the Depository's normal procedures. Except as
provided herein, the Trustee shall have no duty to monitor or
restrict the transfer of Certificates or interests therein, and
shall have no liability for any transfer, including any transfer
made through the book-entry facilities of the Depository or
between or among Depository Participants or Certificate Owners,
made in violation of applicable restrictions set forth herein,
except in the event of the failure of the Trustee to perform its
duties and fulfill its obligations under this Agreement.


                                104
<PAGE>


           (f) If (x)(i) the Company or the Depository advises
the Trustee in writing that the Depository is no longer willing,
qualified or able to properly discharge its responsibilities as
Depository, and (ii) the Trustee or the Company is unable to
locate a qualified successor, (y) the Company at its option
advises the Trustee in writing that it elects to terminate the
book-entry system through the Depository or (z) after the
occurrence of an Event of Default, Certificate Owners
representing not less than 51% of the aggregate Voting Rights
allocated to the Book-Entry Certificates together advise the
Trustee and the Depository through the Depository Participants in
writing that the continuation of a book-entry system through the
Depository is no longer in the best interests of the Certificate
Owners, the Trustee shall notify all Certificate Owners, through
the Depository, of the occurrence of any such event and of the
availability of Definitive Certificates to Certificate Owners
requesting the same. Upon surrender to the Trustee of such
Certificates by the Depository, accompanied by registration
instructions from the Depository for registration, the Trustee
shall issue the Definitive Certificates. Neither the Company nor
the Trustee shall be liable for any delay in delivery of such
instructions and may conclusively rely on, and shall be protected
in relying on, such instructions. Upon the issuance of Definitive
Certificates all references herein to obligations imposed upon or
to be performed by the Depository shall be deemed to be imposed
upon and performed by the Trustee, to the extent applicable with
respect to such Definitive Certificates and the Trustee shall
recognize the Holders of the Definitive Certificates as
Certificateholders hereunder.

           (g) On or prior to the Closing Date, there shall be
delivered to the Depository (or to State Street Bank and Trust
Company acting as custodian for the Depository pursuant to the
Depository's procedures) one certificate for each Class of
Book-Entry Certificates registered in the name of the
Depository's nominee, Cede & Co. The face amount of each such
Certificate shall represent 100% of the initial Class Certificate
Principal Balance thereof, except for such amount that does not
constitute an acceptable denomination to the Depository. An
additional Certificate of each Class of Book-Entry Certificates
may be issued evidencing such remainder and, if so issued, will
be held in physical certificated form by the Holders thereof.
Each Certificate issued in book-entry form shall bear the
following legend:

           "Unless this Certificate is presented by an authorized
representative of The Depository Trust Company, a New York
corporation ("DTC"), to Issuer or its agent for registration of
transfer, exchange, or payment, and any certificate issued is
registered in the name of Cede & Co. or in such other name as
requested by an authorized representative of DTC (and any payment
is made to Cede & Co. or to such other entity as is requested by
an authorized representative of DTC), ANY TRANSFER, PLEDGE OR OTHER


                                105
<PAGE>


USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL
inasmuch as the registered owner hereof, Cede & Co., has an
interest herein."

           Section 5.03. Mutilated, Destroyed, Lost or Stolen
Certificates. If (a) any mutilated Certificate is surrendered to
the Certificate Registrar, or the Certificate Registrar receives
evidence to its satisfaction of the destruction, loss or theft of
any Certificate and (b) there is delivered to the Company, the
Certificate Registrar and the Trustee such security or indemnity
as may be required by them to save each of them harmless, then,
in the absence of notice to the Certificate Registrar or the
Trustee that such Certificate has been acquired by a bona fide
purchaser, the Trustee shall execute, countersign and deliver, in
exchange for or in lieu of any such mutilated, destroyed, lost or
stolen Certificate, a new Certificate of like tenor, Class and
Percentage Interest. In connection with the issuance of any new
Certificate under this Section 5.03, the Trustee may require the
payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and
any other expenses (including the fees and expenses of the
Trustee and the Certificate Registrar) connected therewith. Any
duplicate Certificate issued pursuant to this Section 5.03 shall
constitute complete and indefeasible evidence of ownership in the
Trust Fund, as if originally issued, whether or not the lost,
stolen or destroyed Certificate shall be found at any time.

           Section 5.04. Persons Deemed Owners. Prior to due
presentation of a Certificate for registration of transfer, the
Company, the Trustee, the Certificate Registrar and any agent of
the Company, the Trustee or the Certificate Registrar may treat
the person in whose name any Certificate is registered as the
owner of such Certificate for the purpose of receiving
distributions pursuant to Section 4.01 and for all other purposes
whatsoever, and neither the Company, the Trustee, the Certificate
Registrar nor any agent of the Company, the Trustee or the
Certificate Registrar shall be affected by any notice to the
contrary.

           Section 5.05. Access to List of Certificateholders'
Names and Addresses. The Certificate Registrar will furnish or
cause to be furnished to the Company, within 15 days after
receipt by the Certificate Registrar of request therefor from the
Company in writing, a list, in such form as the Company may
reasonably require, of the names and addresses of the
Certificateholders as of the most recent Record Date for payment
of distributions to Certificateholders. If three or more
Certificateholders (hereinafter referred to as "applicants")
apply in writing to the Trustee, and such application states that
the applicants desire to communicate with other
Certificateholders with respect to their rights under this
Agreement or under the Certificates and is accompanied by a copy
of the communication which such applicants propose to transmit,
then the Trustee shall, within five Business


                                106
<PAGE>


Days after the receipt of such application, afford such
applicants access during normal business hours to the most recent
list of Certificateholders held by the Trustee. If such list is
as of a date more than 90 days prior to the date of receipt of
such applicants' request, the Trustee shall promptly request
from the Certificate Registrar a current list as provided above,
and shall afford such applicants access to such list promptly
upon receipt. Every Certificateholder, by receiving and holding a
Certificate, agrees with the Certificate Registrar and the
Trustee that neither the Certificate Registrar nor the Trustee
shall be held accountable by reason of the disclosure of any such
information as to the names and addresses of the Certificateholders 
hereunder, regardless of the source from which such information 
was derived.

           Section 5.06. Representation of Certain
Certificateholders. The fiduciary of any Plan which becomes a
Holder of a Certificate, by virtue of its acceptance of such
Certificate, will be deemed to have represented and warranted to
the Trustee and the Company that such Plan is an "accredited
investor" as defined in Rule 501(a)(1) of Regulation D
promulgated by the Securities and Exchange Commission under the
Securities Act of 1933.

           Section 5.07. Determination of COFI. (a) If the
outstanding Certificates include any COFI Certificates, then on
each COFI Determination Date the Trustee shall determine the
value of COFI on the basis of the most recently available
Information Bulletin referred to in the definition of "COFI". The
establishment of COFI by the Trustee and the Trustee's subsequent
calculation of the rates of interest applicable to the COFI
Certificates for each Interest Accrual Period shall (in the
absence of manifest error) be final and binding. During each
Interest Accrual Period, the Certificate Interest Rate for the
COFI Certificates for the current and immediately preceding
Interest Accrual Period shall be made available by the Trustee to
Certificate Owners and Certificateholders at the following
telephone number: (617) 664-5500.

           (b) The failure by the Federal Home Loan Bank of San
Francisco to publish COFI for a period of 65 calendar days will
constitute an "Alternative Rate Event" for purposes hereof. Upon
the occurrence of an Alternative Rate Event, the Company will
calculate the Certificate Interest Rates for the COFI
Certificates for the subsequent Interest Accrual Periods by
using, in place of COFI, (i) the replacement index, if any,
published or designated by the Federal Home Loan Bank of San
Francisco or (ii) if no replacement index is so published or
designated, an alternative index to be selected by the Company
that has performed, or that the Company expects to perform, in a
manner substantially similar to COFI. At the time an alternative
index is first selected by the Company, the Company shall
determine the average number of basis points, if any, by which
the alternative index differed from COFI for such period as the
Company, in its sole discretion, reasonably


                                107
<PAGE>


determines to reflect fairly the long-term difference between
COFI and the alternative index, and shall adjust the alternative
index by such average. The Company shall select a particular
index as an alternative only if it receives an Opinion of Counsel
to the effect that the selection of such index will not cause any
REMIC established hereunder to fail to qualify as a REMIC for
federal income tax purposes. In the absence of manifest error,
the selection of any alternative index as provided by this
Section 5.07(b) shall be final and binding for each subsequent
Interest Accrual Period. Upon the occurrence of an Alternative
Rate Event, the Trustee shall have no responsibility for the
determination of any alternative index or the calculation of the
Certificate Interest Rates for the COFI Certificates.

           (c) If at any time after the occurrence of an
Alternative Rate Event the Federal Home Loan Bank of San
Francisco resumes publication of COFI, the Certificate Interest
Rates for the COFI Certificates for each Interest Accrual Period
commencing thereafter will be calculated by reference to COFI.

           Section 5.08. Determination of LIBOR. (a) If the
outstanding Certificates include any LIBOR Certificates, then on
each LIBOR Determination Date the Trustee shall determine LIBOR
for the related Interest Accrual Period as such rate equal to the
Interest Settlement Rate. If such rate does not appear on the
Designated Telerate Page as of 11:00 a.m., London time, on the
applicable LIBOR Determination Date:

           (i) The Trustee will request the principal London
      office of each Reference Bank (as defined in Section
      5.08(e)) to provide such bank's offered quotation
      (expressed as a percentage per annum) to prime banks in the
      London interbank market for one-month U.S. Dollar deposits
      as of 11:00 a.m., London time, on the applicable LIBOR
      Determination Date.

          (ii) If on any LIBOR Determination Date, two or more of
      the Reference Banks provide such offered quotations, LIBOR
      for the next Interest Accrual Period will be the arithmetic
      mean of such offered quotations (rounding such arithmetic
      mean upwards, if necessary, to the nearest whole multiple
      of 1/16%). If on any LIBOR Determination Date only one or
      none of the Reference Banks provide such offered
      quotations, LIBOR for the next Interest Accrual Period will
      be the rate per annum the Trustee determines to be the
      arithmetic mean (rounding such arithmetic mean upwards, if
      necessary, to the nearest whole multiple of 1/16%) of the
      one-month Eurodollar lending rate that three major banks in
      New York City selected by the Trustee are quoting as of
      approximately 11:00 a.m., New York City time, on the first
      day of the applicable Interest Accrual Period.


                                108
<PAGE>


         (iii) If on any LIBOR Determination Date (or, if
      applicable pursuant to clause (a)(ii) above, the first day
      of the applicable Interest Accrual Period) the Trustee is
      required but unable to determine LIBOR in the manner
      provided in subparagraph (ii) of this section 5.08(a),
      LIBOR for the next Interest Accrual Period will be LIBOR as
      determined on the previous LIBOR Determination Date (or, if
      applicable pursuant to clause (a)(ii) above, the first day
      of the applicable Interest Accrual Period), or, in the case
      of the first LIBOR Determination Date, the Initial LIBOR
      Rate.

           (b) The establishment of LIBOR by the Trustee and the
Trustee's subsequent calculation of the Certificate Interest
Rates applicable to the LIBOR Certificates for the relevant
Interest Accrual Period, in the absence of manifest error, will
be final and binding.

           (c) Within five Business Days of the Trustee's
calculation of the Certificate Interest Rates of the LIBOR
Certificates, the Trustee shall furnish to the Company by
telecopy (or by such other means as the Trustee and the Company
may agree from time to time) such Certificate Interest Rates.

           (d) The Trustee shall provide to Certificateholders
who inquire of it by telephone the Certificate Interest Rates of
the LIBOR Certificates for the current and immediately preceding
Interest Accrual Period.

           (e) As used herein, "Reference Banks" shall mean no
more than four leading banks engaged in transactions in
Eurodollar deposits in the international Eurocurrency market (i)
with an established place of business in London, England, (ii)
whose quotations appear on the display designated "LIBO" on the
Reuters Monitor Money Rates Service (the "Reuters Screen LIBO
Page") on the applicable LIBOR Determination Date and (iii) which
have been designated as such by the Trustee and are able and
willing to provide such quotations to the Trustee on each LIBOR
Determination Date. The Reference Banks initially shall be:
Barclay's plc, Bank of Tokyo, National Westminster Bank and Trust
Company and Bankers Trust Company. If any of the initial
Reference Banks should be removed from the Reuters Screen LIBO
Page or in any other way fail to meet the qualifications of a
Reference Bank, or if such page is no longer published, the
Trustee, after consultation with the Company, shall use its best
efforts to designate alternate Reference Banks.


                                109
<PAGE>


                            ARTICLE VI

                            THE COMPANY

           Section 6.01. Liability of the Company. The Company
shall be liable in accordance herewith only to the extent of the
obligations specifically imposed upon and undertaken by the
Company herein.

           Section 6.02. Merger or Consolidation of, or
Assumption of the Obligations of, the Company. Any corporation
into which the Company may be merged or consolidated, or any
corporation resulting from any merger, conversion or
consolidation to which the Company shall be a party, or any
corporation succeeding to the business of the Company, or any
corporation, more than 50% of the voting stock of which is,
directly or indirectly, owned by General Electric Company, or any
limited partnership, the sole general partner of which is either
the Company or a corporation, more than 50% of the voting stock
of which is owned, directly or indirectly, by General Electric
Company, which executes an agreement of assumption to perform
every obligation of the Company hereunder, shall be the successor
of the Company hereunder, without the execution or filing of any
paper or any further act on the part of any of the parties
hereto, anything herein to the contrary notwithstanding.

           Section 6.03. Assignment. The Company may assign its
rights and delegate its duties and obligations as servicer under
this Agreement; provided, that (i) the purchaser or transferee
accepting such assignment or delegation is qualified to service
mortgage loans for FNMA or FHLMC, is reasonably satisfactory to
the Trustee and executes and delivers to the Trustee an
agreement, in form and substance reasonably satisfactory to the
Trustee, which contains an assumption by such purchaser or
transferee of the due and punctual performance and observance of
each covenant and condition to be performed or observed by the
Company as servicer hereunder from and after the date of such
agreement and (ii) each Rating Agency's rating of any Classes of
Certificates in effect immediately prior to such assignment or
delegation would not be qualified, downgraded or withdrawn as a
result thereof. In the case of any such assignment or delegation,
the Company will be released from its obligations as servicer
hereunder except for liabilities and obligations as servicer
incurred prior to such assignment or delegation.

           Section 6.04. Limitation on Liability of the Company
and Others. Neither the Company nor any of the directors or
officers or employees or agents of the Company shall be under any
liability to the Trust Fund or the Certificateholders for any
action taken or for refraining from the taking of any action by
the Company pursuant to this Agreement, or for errors in
judgment; provided, however, that this provision shall not
protect the Company or any such person against any liability
which would otherwise be imposed


                                110
<PAGE>


by reason of willful misfeasance, bad faith or gross negligence
in the performance of duties of the Company or by reason of
reckless disregard of obligations and duties of the Company
hereunder. The Company and any director or officer or employee or
agent of the Company may rely in good faith on any document of
any kind prima facie properly executed and submitted by any
Person respecting any matters arising hereunder. The Company and
any director or officer or employee or agent of the Company shall
be indemnified by the Trust Fund and held harmless against any
loss, liability or expense incurred in connection with any legal
action relating to this Agreement or the Certificates, other than
any loss, liability or expense related to any specific Mortgage
Loan or Mortgage Loans (except as any such loss, liability or
expense shall be otherwise reimbursable pursuant to this
Agreement) and any loss, liability or expense incurred by reason
of willful misfeasance, bad faith or gross negligence in the
performance of duties hereunder or by reason of reckless
disregard of obligations and duties hereunder. The Company shall
be under no obligation to appear in, prosecute or defend any
legal action which is not incidental to its duties to service the
Mortgage Loans in accordance with this Agreement and which in its
opinion may involve it in any expense or liability; provided,
however, that the Company may in its sole discretion undertake
any such action which it may deem necessary or desirable in
respect of this Agreement, and the rights and duties of the
parties hereto and the interests of the Certificateholders
hereunder. In such event, the legal expenses and costs of such
action and any liability resulting therefrom shall be expenses,
costs and liabilities of the Trust Fund and the Company shall be
entitled to be reimbursed therefor from amounts credited to the
applicable Mortgage Loan Payment Record as provided by Section
3.04.

           Section 6.05. The Company Not to Resign. Subject to
the provisions of Sections 6.02 and 6.03, the Company shall not
resign from the obligations and duties hereby imposed on it
except upon determination that the performance of its duties
hereunder is no longer permissible under applicable law. Any such
determination permitting the resignation of the Company shall be
evidenced by an Opinion of Counsel to such effect delivered to
the Trustee. No such resignation shall become effective until the
Trustee or a successor servicer shall have assumed the
responsibilities and obligations of the Company in accordance
with Section 7.02.


                            ARTICLE VII

                              DEFAULT

           Section 7.01.  Events of Default.  If any one of the
following events ("Events of Default") shall occur and be
continuing:


                                111
<PAGE>


           (i) Any failure by the Company to make any payment to
      the Trustee of funds pursuant to Section 3.02(d) out of
      which distributions to Certificateholders of any Class are
      required to be made under the terms of the Certificates and
      this Agreement which failure continues unremedied for a
      period of three Business Days after the date upon which
      written notice of such failure shall have been given to the
      Company by the Trustee or to the Company and the Trustee by
      Holders of Certificates of each Class affected thereby
      evidencing, as to each such Class, Percentage Interests
      aggregating not less than 25%; or

          (ii) Failure on the part of the Company duly to observe
      or perform in any material respect any other covenants or
      agreements of the Company set forth in the Certificates or
      in this Agreement, which covenants and agreements (A)
      materially affect the rights of Certificateholders and (B)
      continue unremedied for a period of 60 days after the date
      on which written notice of such failure, requiring the same
      to be remedied, shall have been given to the Company by the
      Trustee, or to the Company and the Trustee by the Holders
      of Certificates of each Class affected thereby evidencing,
      as to each such Class, Percentage Interests aggregating not
      less than 25%; or

         (iii) The entry of a decree or order by a court or
      agency or supervisory authority having jurisdiction in the
      premises for the appointment of a conservator, receiver or
      liquidator in any insolvency, readjustment of debt,
      marshalling of assets and liabilities or similar
      proceedings of or relating to the Company, or for the
      winding up or liquidation of the Company's affairs, and the
      continuance of any such decree or order unstayed and in
      effect for a period of 60 consecutive days; or

          (iv) The consent by the Company to the appointment of a
      conservator or receiver or liquidator in any insolvency,
      readjustment of debt, marshalling of assets and liabilities
      or similar proceedings of or relating to the Company or of
      or relating to substantially all of its property; or the
      Company shall admit in writing its inability to pay its
      debts generally as they become due, file a petition to take
      advantage of any applicable insolvency or reorganization
      statute, make an assignment for the benefit of its
      creditors, or voluntarily suspend payment of its
      obligations;

then, and in each and every such case, so long as an Event of
Default shall not have been remedied by the Company, either the
Trustee, or the Holders of Certificates of each Class affected
thereby evidencing, as to each such Class, Percentage Interests
aggregating not less than 51%, by notice then given in writing to
the Company (and to the Trustee if given by the Certificateholders) 
may terminate all of the rights and obligations of the Company as


                                112
<PAGE>


servicer under this Agreement. On or after the receipt by the
Company of such written notice, all authority and power of the
Company under this Agreement, whether with respect to the
Certificates or the Mortgage Loans or otherwise, shall pass to
and be vested in the Trustee pursuant to and under this Section
7.01; and, without limitation, the Trustee is hereby authorized
and empowered to execute and deliver, on behalf of the Company,
as attorney-in-fact or otherwise, any and all documents and other
instruments, and to do or accomplish all other acts or things
necessary or appropriate to effect the purposes of such notice of
termination, whether to complete the transfer and endorsement of
the Mortgage Loans and related documents, or otherwise,
including, without limitation, the recordation of the assignments
of the Mortgage Loans to it. The Company agrees to cooperate with
the Trustee in effecting the termination of the responsibilities
and rights of the Company hereunder, including, without
limitation, the transfer to the Trustee for the administration by
it of all cash amounts that shall at the time be held by the
Company and that have been or should have been credited by it to
either Mortgage Loan Payment Record, or that have been deposited
by the Company in the Certificate Account or are thereafter
received by the Company with respect to the Mortgage Loans. In
addition to any other amounts which are then, or, notwithstanding
the termination of its activities as servicer, may become,
payable to the Company under this Agreement, the Company shall be
entitled to receive out of any delinquent payment on account of
interest on a Mortgage Loan, due during the period prior to the
notice pursuant to this Section 7.01 which terminates the
obligation and rights of the Company hereunder and received after
such notice, that portion of such payment which it would have
been entitled to retain pursuant to Section 3.04(vi) if such
notice had not been given.

           Section 7.02. Trustee to Act; Appointment of
Successor. (a) On and after the time the Company receives a
notice of termination pursuant to Section 7.01, the Trustee shall
be the successor in all respects to the Company in its capacity
as servicer under this Agreement and the transactions set forth
or provided for herein and shall succeed to all the rights of and
be subject to all the responsibilities, duties and liabilities
relating thereto placed on the Company in its capacity as
servicer by the terms and provisions hereof; provided, however,
that the responsibilities and duties of the Company pursuant to
Sections 2.02 and 2.03(a) and, if the Trustee is prohibited by
law or regulation from making Monthly Advances, the
responsibility to make Monthly Advances pursuant to Section 4.04,
shall not be the responsibilities, duties or obligations of the
Trustee; and provided further, that any failure of the Trustee to
perform such duties and responsibilities that is caused by the
Company's failure to cooperate with the Trustee as required by
Section 7.01 shall not be considered a default by the Trustee
hereunder. As compensation therefor, the Trustee shall, except as
provided in Section 7.01, be entitled to such compensation as the
Company would have been


                                113
<PAGE>


entitled to hereunder if no such notice of termination had been
given. Notwithstanding the above, the Trustee may, if it shall be
unwilling so to act, or shall, if it is legally unable so to act,
appoint, or petition a court of competent jurisdiction to
appoint, any established housing and home finance institution
approved to service mortgage loans for either FNMA or FHLMC,
having a net worth of not less than $10,000,000, as the successor
to the Company hereunder in the assumption of all or any part of
the responsibilities, duties or liabilities of the Company
hereunder. Pending appointment of a successor to the Company
pursuant to this Article VII, unless the Trustee is prohibited by
law from so acting, the Trustee shall act in such capacity as
hereinabove provided. In connection with such appointment and
assumption, the Trustee may make such arrangements for the
compensation of such successor out of payments on Mortgage Loans
as it and such successor shall agree; provided, however, that no
such compensation shall be in excess of that permitted the
Company hereunder. The Trustee and such successor shall take such
action, consistent with this Agreement, as shall be necessary to
effectuate any such succession.

           (b) Any successor, including the Trustee, to the
Company as servicer pursuant to this Article VII shall during the
term of its service as servicer maintain in force (i) a policy or
policies of insurance covering errors and omissions in the
performance of its obligations as servicer hereunder, and (ii) a
fidelity bond in respect of its officers, employees and agents to
the same extent as the Company is so required pursuant to Section
3.15.

           Section 7.03. Notification to Certificateholders. Upon
any termination or appointment of a successor to the Company
pursuant to this Article VII, the Trustee shall give prompt
written notice thereof to Certificateholders at their respective
addresses appearing in the Certificate Register.


                           ARTICLE VIII

                            THE TRUSTEE

           Section 8.01. Duties of Trustee. The Trustee, prior to
the occurrence of an Event of Default and after the curing of all
Events of Default which may have occurred, undertakes to perform
such duties and only such duties as are specifically set forth in
this Agreement. If an Event of Default has occurred (which has
not been cured), the Trustee shall exercise such of the rights
and powers vested in it by this Agreement, and use the same
degree of care and skill in their exercise, as a prudent person
would exercise or use under the circumstances in the conduct of
his or her own affairs.

           The Trustee, upon receipt of all resolutions,
certificates, statements, opinions, reports, documents, orders or


                                114
<PAGE>


other instruments furnished to the Trustee which are specifically
required to be furnished pursuant to any provision of this
Agreement, shall examine them to determine whether they conform
to the requirements of this Agreement.

           No provision of this Agreement shall be construed to
relieve the Trustee from liability for its own negligent action,
its own negligent failure to act or its own misconduct; provided,
however, that:

           (i) Prior to the occurrence of an Event of Default,
      and after the curing of all such Events of Default which
      may have occurred, the duties and obligations of the
      Trustee shall be determined solely by the express
      provisions of this Agreement, the Trustee shall not be
      liable except for the performance of such duties and
      obligations as are specifically set forth in this
      Agreement, no implied covenants or obligations shall be
      read into this Agreement against the Trustee and, in the
      absence of bad faith on the part of the Trustee, the
      Trustee may conclusively rely, as to the truth of the
      statements and the correctness of the opinions expressed
      therein, upon any certificates or opinions furnished to the
      Trustee and conforming to the requirements of this
      Agreement;

          (ii) The Trustee shall not be personally liable for an
      error of judgment made in good faith by a Responsible
      Officer of the Trustee, unless it shall be proved that the
      Trustee was negligent in performing its duties in
      accordance with the terms of this Agreement;

         (iii) The Trustee shall not be personally liable with
      respect to any action taken, suffered or omitted to be
      taken by it in good faith in accordance with the direction
      of the Holders of Certificates of each Class affected
      thereby evidencing, as to each such Class, Percentage
      Interests aggregating not less than 25%, relating to the
      time, method and place of conducting any proceeding for any
      remedy available to the Trustee, or exercising any trust or
      power conferred upon the Trustee, under this Agreement; and

          (iv) The Trustee shall not be charged with knowledge of
      (A) any failure by the Company to comply with the
      obligations of the Company referred to in clauses (i) and
      (ii) of Section 7.01, (B) the rating downgrade referred to
      in the definition of "Trigger Event" or (C) any failure by
      the Company to comply with the obligations of the Company
      to record the assignments of Mortgages referred to in
      Section 2.01 unless a Responsible Officer of the Trustee at
      the Corporate Trust Office obtains actual knowledge of such
      failures, occurrence or downgrade or the Trustee receives
      written notice of such failures, occurrence or downgrade
      from the Company or the Holders of Certificates of each
      Class affected thereby evidencing, as to


                                115
<PAGE>


      each such Class, Percentage Interests aggregating not less
      than 25%.

           Subject to any obligation of the Trustee to make
Monthly Advances as provided herein, the Trustee shall not be
required to expend or risk its own funds or otherwise incur
financial liability in the performance of any of its duties
hereunder, or in the exercise of any of its rights or powers, if
there is reasonable ground for believing that the repayment of
such funds or adequate indemnity against such risk or liability
is not reasonably assured to it, and none of the provisions
contained in this Agreement shall in any event require the
Trustee to perform, or be responsible for the manner of
performance of, any of the obligations of the Company under this
Agreement, except during such time, if any, as the Trustee shall
be the successor to, and be vested with the rights, duties,
powers and privileges of, the Company in accordance with the
terms of this Agreement.

           Section 8.02.  Certain Matters Affecting the Trustee.
Except as otherwise provided in Section 8.01:

           (i) The Trustee may conclusively rely and shall be
      protected in acting or refraining from acting upon any
      resolution, Officer's Certificate, certificate of auditors
      or any other certificate, statement, instrument, opinion,
      report, notice, request, consent, order, appraisal, bond or
      other paper or document believed by it to be genuine and to
      have been signed or presented by the proper party or
      parties;

          (ii) The Trustee may consult with counsel and any
      Opinion of Counsel shall be full and complete authorization
      and protection in respect of any action taken or suffered
      or omitted by it hereunder in good faith and in accordance
      with such Opinion of Counsel;

         (iii) The Trustee shall be under no obligation to
      exercise any of the rights or powers vested in it by this
      Agreement, or to institute, conduct or defend any
      litigation hereunder or in relation hereto, at the request,
      order or direction of any of the Certificateholders,
      pursuant to the provisions of this Agreement, unless such
      Certificateholders shall have offered to the Trustee
      reasonable security or indemnity against the costs,
      expenses and liabilities which may be incurred therein or
      thereby; nothing contained herein shall, however, relieve
      the Trustee of the obligations, upon the occurrence of an
      Event of Default (which has not been cured), to exercise
      such of the rights and powers vested in it by this
      Agreement, and to use the same degree of care and skill in
      their exercise as a prudent person would exercise or use
      under the circumstances in the conduct of his or her own
      affairs;


                                116
<PAGE>


          (iv) The Trustee shall not be personally liable for any
      action taken, suffered or omitted by it in good faith and
      believed by it to be authorized or within the discretion or
      rights or powers conferred upon it by this Agreement;

           (v) Prior to the occurrence of an Event of Default and
      after the curing of all Events of Default which may have
      occurred, the Trustee shall not be bound to make any
      investigation into the facts or matters stated in any
      resolution, certificate, statement, instrument, opinion,
      report, notice, request, consent, order, approval, bond or
      other paper or documents, unless requested in writing so to
      do by Holders of Certificates of each Class affected
      thereby evidencing, as to each such Class, Percentage
      Interests aggregating not less than 25%; provided, however,
      that if the payment within a reasonable time to the Trustee
      of the costs, expenses or liabilities likely to be incurred
      by it in the making of such investigation is, in the
      opinion of the Trustee, not reasonably assured to the
      Trustee by the security afforded to it by the terms of this
      Agreement, the Trustee may require reasonable indemnity
      against such cost, expense or liability as a condition to
      such proceeding. The reasonable expense of every such
      investigation shall be paid by the Company or, if paid by
      the Trustee, shall be reimbursed by the Company upon
      demand. Nothing in this clause (v) shall derogate from the
      obligation of the Company to observe any applicable law
      prohibiting disclosure of information regarding the
      Mortgagors; and

          (vi) The Trustee may execute any of the trusts or
      powers hereunder or perform any duties hereunder either
      directly or by or through agents or attorneys or a
      custodian.

           Section 8.03. Trustee Not Liable for Certificates or
Mortgage Loans. The recitals contained herein and in the
Certificates (other than the signature and countersignature of
the Trustee on the Certificates) shall be taken as the statements
of the Company, and the Trustee assumes no responsibility for the
correctness of the same. The Trustee makes no representations as
to the validity or sufficiency of this Agreement or of the
Certificates (other than the signature and countersignature of
the Trustee on the Certificates) or of any Mortgage Loan or
related document. The Trustee shall not be accountable for the
use or application by the Company of any of the Certificates or
of the proceeds of such Certificates, or for the use or
application of any funds paid to the Company in respect of the
Mortgage Loans or deposited in or withdrawn from the Certificate
Account by the Company.

           Section 8.04. Trustee May Own Certificates. The
Trustee in its individual or any other capacity may become the
owner or pledgee of Certificates with the same rights as it would
have if it were not Trustee.


                                117
<PAGE>


           Section 8.05. The Company to Pay Trustee's Fees and
Expenses. The Company covenants and agrees to pay to the Trustee
from time to time, and the Trustee shall be entitled to,
reasonable compensation (which shall not be limited by any
provision of law in regard to the compensation of a trustee of an
express trust) for all services rendered by it in the execution
of the trusts hereby created and in the exercise and performance
of any of the powers and duties hereunder of the Trustee, and the
Company will pay or reimburse the Trustee upon its request for
all reasonable expenses, disbursements and advances (including
any Monthly Advances of the Trustee not previously reimbursed
thereto pursuant to Section 3.04) incurred or made by the Trustee
in accordance with any of the provisions of this Agreement
(including the reasonable compensation and the expenses and
disbursements of its counsel and of all persons not regularly in
its employ) except any such expense, disbursement or advance as
may arise from its negligence or bad faith or which is the
responsibility of Certificateholders hereunder. In addition, the
Company covenants and agrees to indemnify the Trustee from, and
hold it harmless against, any and all losses, liabilities,
damages, claims or expenses other than those resulting from the
negligence or bad faith of the Trustee. From time to time, the
Trustee may request that the Company debit each Mortgage Loan
Payment Record pursuant to Section 3.04 to reimburse the Trustee
for any related Monthly Advances and Nonrecoverable Advances.

           Section 8.06. Eligibility Requirements for Trustee.
The Trustee hereunder shall at all times be a corporation having
its principal office either in the State of New York or in the
same state as that in which the initial Trustee under this
Agreement has its principal office and organized and doing
business under the laws of such State or the United States of
America, authorized under such laws to exercise corporate trust
powers, having a combined capital and surplus of at least
$50,000,000 and subject to supervision or examination by federal
or state authority. If such corporation publishes reports of
condition at least annually, pursuant to law or to the
requirements of the aforesaid supervising or examining authority,
then for the purposes of this Section 8.06, the combined capital
and surplus of such corporation shall be deemed to be its
combined capital and surplus as set forth in its most recent
report of condition so published. The Trustee shall not be an
affiliate of the Company. In case at any time the Trustee shall
cease to be eligible in accordance with the provisions of this
Section 8.06, the Trustee shall resign immediately in the manner
and with the effect specified in Section 8.07.

           Section 8.07. Resignation or Removal of Trustee. The
Trustee may at any time resign and be discharged from the trusts
hereby created by giving written notice thereof to the Company.
Upon receiving such notice of resignation, the Company shall
promptly appoint a successor Trustee by written instrument, in


                                118
<PAGE>


duplicate, one copy of which instrument shall be delivered to the
resigning Trustee and one copy to the successor Trustee. If no
successor Trustee shall have been so appointed and having
accepted appointment within 30 days after the giving of such
notice of resignation, the resigning Trustee may petition any
court of competent jurisdiction for the appointment of a
successor Trustee.

           If the conditions in any of the following clauses (i),
(ii) or (iii) shall occur at any time, the Company may remove the
Trustee: (i) the Trustee shall cease to be eligible in accordance
with the provisions of Section 8.06 and shall fail to resign
after written request therefor by the Company; (ii) the Trustee
shall be legally unable to act, or shall be adjudged a bankrupt
or insolvent, or a receiver of the Trustee or of its property
shall be appointed, or any public officer shall take charge or
control of the Trustee or of its property or affairs for the
purpose of rehabilitation, conservation or liquidation; or (iii)
the replacement of the Trustee with a successor Trustee will
enable the Company to avoid (and should, based on the information
included in the notice referred to below, result in the avoidance
of) a downgrading of the ratings assigned to the Certificates by
the Rating Agencies (whether or not other actions could avoid
such downgrading) and no Event of Default, as provided by Section
7.01 hereof, shall have occurred or be continuing; provided,
however, that no action shall be taken pursuant to this clause
(iii) unless reasonable notice shall have been provided to the
Trustee, which notice shall set forth the basis for any rating
downgrade as contemplated by the Rating Agencies and shall also
indicate the manner in which such proposed action is intended to
avoid such downgrade. If it removes the Trustee under the
authority of the immediately preceding sentence, the Company
shall promptly appoint a successor trustee by written instrument,
in duplicate, one copy of which instrument shall be delivered to
the Trustee so removed and one copy to the successor trustee.

           Any resignation or removal of the Trustee and
appointment of a successor Trustee pursuant to any of the
provisions of this Section 8.07 shall not become effective until
acceptance of appointment by the successor Trustee as provided in
Section 8.08.

           Section 8.08. Successor Trustee. Any successor Trustee
appointed as provided in Section 8.07 shall execute, acknowledge
and deliver to the Company and to its predecessor Trustee an
instrument accepting such appointment hereunder, and thereupon
the resignation or removal of the predecessor Trustee shall
become effective and such successor Trustee, without any further
act, deed or conveyance, shall become fully vested with all the
rights, powers, duties and obligations of its predecessor
hereunder, with like effect as if originally named as Trustee.
The predecessor Trustee shall deliver to the successor Trustee
all Mortgage Files and related documents and statements held by
it hereunder; and the Company and the predecessor Trustee shall
execute and deliver such


                                119
<PAGE>


instruments and do such other things as may reasonably be
required for fully and certainly vesting and confirming in the
successor Trustee all such rights, powers, duties and
obligations.

           No successor Trustee shall accept appointment as
provided in this Section 8.08 unless at the time of such
acceptance such successor Trustee shall be eligible under the
provisions of Section 8.06.

           Upon acceptance of appointment by a successor Trustee
as provided in this Section 8.08, the Company shall mail notice
of the succession of such Trustee hereunder to all holders of
Certificates at their addresses as shown in the Certificate
Register. If the Company fails to mail such notice within 10 days
after acceptance of appointment by the successor Trustee, the
successor Trustee shall cause such notice to be mailed at the
expense of the Company.

           Section 8.09. Merger or Consolidation of Trustee. Any
corporation into which the Trustee may be merged or converted or
with which it may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which the Trustee
shall be a party, or any corporation succeeding to the corporate
trust business of the Trustee, shall be the successor of the
Trustee hereunder, provided that such corporation shall be
eligible under the provisions of Section 8.06, without the
execution or filing of any paper or any further act on the part
of any of the parties hereto, anything herein to the contrary
notwithstanding.

           Section 8.10. Appointment of Co-Trustee or Separate
Trustee. Notwithstanding any other provisions of this Agreement,
at any time, for the purpose of meeting any legal requirements of
any jurisdiction in which any part of the Trust Fund or property
securing any Mortgage Note may at the time be located, the
Company and the Trustee acting jointly shall have the power and
shall execute and deliver all instruments to appoint one or more
Persons approved by the Trustee to act as co-trustee or
co-trustees, jointly with the Trustee, of all or any part of the
Trust Fund, or separate trustee or separate trustees of any part
of the Trust Fund, and to vest in such Person or Persons, in such
capacity and for the benefit of the Certificateholders, such
title to the Trust Fund, or any part thereof, and, subject to the
other provisions of this Section 8.10, such powers, duties,
obligations, rights and trusts as the Company and the Trustee may
consider necessary or desirable. If the Company shall not have
joined in such appointment within 15 days after the receipt by it
of a request so to do, or in case an Event of Default shall have
occurred and be continuing, the Trustee alone shall have the
power to make such appointment. No co-trustee or separate trustee
hereunder shall be required to meet the terms of eligibility as a
successor trustee under Section 8.06 and no notice to
Certificateholders of the appointment of any co-trustee or
separate trustee shall be required under Section 8.08.


                                120
<PAGE>


           Every separate trustee and co-trustee shall, to the
extent permitted by law, be appointed and act subject to the
following provisions and conditions:

           (i) All rights, powers, duties and obligations
      conferred or imposed upon the Trustee shall be conferred or
      imposed upon and exercised or performed by the Trustee and
      such separate trustee or co-trustee jointly (it being
      understood that such separate trustee or co-trustee is not
      authorized to act separately without the Trustee joining in
      such act), except to the extent that under any law of any
      jurisdiction in which any particular act or acts are to be
      performed (whether as Trustee hereunder or as successor to
      the Company hereunder), the Trustee shall be incompetent or
      unqualified to perform such act or acts, in which event
      such rights, powers, duties and obligations (including the
      holding of title to the Trust Fund or any portion thereof
      in any such jurisdiction) shall be exercised and performed
      singly by such separate trustee or co-trustee, but solely
      at the direction of the Trustee;

          (ii) No trustee hereunder shall be held personally
      liable by reason of any act or omission of any other
      trustee hereunder; and

         (iii) The Company and the Trustee acting jointly may at
      any time accept the resignation of or remove any separate
      trustee or co-trustee.

           Any notice, request or other writing given to the
Trustee shall be deemed to have been given to each of the then
separate trustees and co-trustees, as effectively as if given to
each of them. Every instrument appointing any separate trustee or
co-trustee shall refer to this Agreement and the conditions of
this Article VIII. Each separate trustee and co-trustee, upon its
acceptance of the trusts conferred, shall be vested with the
estates or property specified in its instrument of appointment,
either jointly with the Trustee or separately, as may be provided
therein, subject to all the provisions of this Agreement,
specifically including every provision of this Agreement relating
to the conduct of, affecting the liability of, or affording
protection to, the Trustee. Every such instrument shall be filed
with the Trustee and a copy thereof given to the Company.

           Any separate trustee or co-trustee may, at any time,
constitute the Trustee, its agent or attorney-in-fact, with full
power and authority, to the extent not prohibited by law, to do
any lawful act under or in respect of this Agreement on its
behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all
of its estates, properties, rights, remedies and trusts shall
vest in and be exercised by the Trustee, to the extent permitted
by law, without the appointment of a new or successor trustee.


                                121
<PAGE>


           Section 8.11. Compliance with REMIC Provisions; Tax
Returns. The Trustee shall at all times act in such a manner in
the performance of its duties hereunder as shall be necessary to
prevent the Trust Fund from failing to qualify as a REMIC and to
prevent the imposition of a tax on the Trust Fund or the REMIC
established hereunder. The Trustee, upon request, will furnish
the Company with all such information within its possession as
may be reasonably required in connection with the preparation of
all tax returns of the Trust Fund and any Reserve Fund, and
shall, upon request, execute such returns.


                            ARTICLE IX

                            TERMINATION

           Section 9.01. Termination upon Repurchase by the
Company or Liquidation of All Mortgage Loans. Subject to Section
9.02, the respective obligations and responsibilities of the
Company and the Trustee created hereby (other than the obligation
of the Trustee to make certain payments to Certificateholders
after the final Distribution Date and the obligation of the
Trustee to send certain notices as hereinafter set forth) shall
terminate upon the last action required to be taken by the
Trustee on the final Distribution Date pursuant to this Article
IX following the earlier of (a) the repurchase by the Company of
all Mortgage Loans and all REO Mortgage Loans remaining in the
Trust Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than any REO
Mortgage Loans described in the following clause) plus accrued
and unpaid interest thereon at the applicable Remittance Rate
(less any amounts constituting previously unreimbursed Monthly
Advances) to the first day of the month in which such purchase
price is to be distributed to Certificateholders and (y) the
appraised value of any REO Mortgage Loan (less the good faith
estimate of the Company of Liquidation Expenses to be incurred in
connection with its disposal thereof), such appraisal to be
conducted by an appraiser mutually agreed upon by the Company and
the Trustee, and (b) the later of the final payment or other
liquidation (or any Monthly Advance with respect thereto) of the
last Mortgage Loan remaining in the Trust Fund or the disposition
of all property acquired upon foreclosure or by deed in lieu of
foreclosure of any Mortgage Loan; provided, however, that in no
event shall the Trust Fund created hereby continue beyond the
expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late ambassador of the
United States of America to the Court of St. James's, living on
the date of this Agreement. The right of the Company to
repurchase all Mortgage Loans pursuant to clause (a) above shall
be conditioned upon the aggregate of the Scheduled Principal
Balance of the Outstanding Mortgage Loans, at the time of any
such repurchase, aggregating less than 10 percent of the


                                122
<PAGE>


aggregate of the Scheduled Principal Balance of the Mortgage Loans
as of the Cut-off Date.

           Notice of any termination, specifying the Distribution
Date upon which the Certificateholders may surrender their
Certificates to the Trustee for payment of the final distribution
and cancellation, shall be given promptly by the Trustee by
letter to Certificateholders mailed not earlier than the 15th day
and not later than the 25th day of the month next preceding the
month of such final distribution specifying (A) the Distribution
Date upon which final payment of the Certificates will be made
upon presentation and surrender of the Certificates at the office
of the Trustee therein designated, (B) the amount of any such
final payment and (C) that the Record Date otherwise applicable
to such Distribution Date is not applicable, payments being made
only upon presentation and surrender of the Certificates at the
office of the Trustee therein specified. The Trustee shall give
such notice to the Certificate Registrar at the time such notice
is given to Certificateholders. In the event such notice is given
in connection with the exercise by the Company of its right of
repurchase, the Company shall deposit in the Certificate Account
not later than 11:00 a.m. on the Business Day prior to the final
Distribution Date in next-day funds an amount equal to the price
described above. Upon presentation and surrender of the
Certificates, the Trustee shall cause to be distributed to
Certificateholders an amount equal to the price calculated as
above provided, any such repurchase being in lieu of the
distribution otherwise required to be made on the Distribution
Date upon which the repurchase is effected. Upon certification to
the Trustee by a Servicing Officer following such final deposit,
the Trustee shall promptly release to the Company the Mortgage
Files for the repurchased Mortgage Loans.

           On the final Distribution Date, the Trustee shall
distribute amounts on deposit in the Certificate Account, by
Mortgage Pool, in accordance with the applicable priorities
provided by Section 4.01. Distributions on each Certificate shall
be made on the final Distribution Date in the manner specified in
Section 4.02 but only upon presentation and surrender of the
Certificates.

           In the event that all of the Certificateholders shall
not surrender their Certificates for cancellation within six
months after the date specified in the above-mentioned written
notice, the Trustee shall give a second written notice to the
remaining Certificateholders to surrender their Certificates for
cancellation and receive the final distribution with respect
thereto. If within one year after the second notice all the
Certificates shall not have been surrendered for cancellation,
the Trustee may take appropriate steps, or may appoint an agent
to take appropriate steps, to contact the remaining
Certificateholders concerning surrender of their Certificates,
and the cost thereof shall be paid out of the funds and other
assets which remain subject hereto.


                                123
<PAGE>


           Section 9.02. Additional Termination Requirements. (a)
In the event the Company exercises its purchase option as
provided in Section 9.01, the Trust Fund and the REMIC
established hereunder shall be terminated in accordance with the
following additional requirements, unless the Trustee has been
supplied with an Opinion of Counsel to the effect that the
failure to comply with the requirements of this Section 9.02 will
not (i) result in the imposition of taxes on "prohibited
transactions" of such REMIC as defined in section 860F of the
Code, or (ii) cause the Trust Fund to fail to qualify as a REMIC
at any time that any Certificates are outstanding:

           (i) Within 90 days prior to the final Distribution
      Date set forth in the notice given by the Trustee under
      Section 9.01, the Company shall prepare and the Trustee
      shall execute and adopt a plan of complete liquidation for
      such REMIC within the meaning of section 860F(a)(4)(A)(i)
      of the Code, which shall be evidenced by such notice; and

          (ii) Within 90 days after the time of adoption of such
      a plan of complete liquidation, the Trustee shall sell all
      of the assets of the Trust Fund to the Company for cash in
      accordance with Section 9.01.

           (b) By their acceptance of the Residual Certificates,
the Holders thereof hereby authorize the Trustee to adopt such a
plan of complete liquidation which authorization shall be binding
on all successor Holders of the Residual Certificates.

           (c) On the final federal income tax return for the
REMIC established hereunder, the Trustee will attach a statement
specifying the date of the adoption of the plan of liquidation.


                             ARTICLE X

                     MISCELLANEOUS PROVISIONS

           Section 10.01. Amendment. This Agreement may be
amended from time to time by the Company and the Trustee, without
the consent of any of the Certificateholders, to cure any
ambiguity, to correct or supplement any provisions herein or
therein which may be defective or inconsistent with any other
provisions herein, or to surrender any right or power herein
conferred upon the Company or to add any other provisions with
respect to matters or questions arising under this Agreement,
which shall not be materially inconsistent with the provisions of
this Agreement; provided, however, that such action shall not, as
evidenced by an Opinion of Counsel, adversely affect in any
material respect the interests of any Certificateholder.
Notwithstanding the foregoing, without the consent of the
Certificateholders, the Trustee and the Company may at any time
and from time to time amend this Agreement to modify,


                                124
<PAGE>


eliminate or add to any of its provisions to such extent as shall
be necessary or appropriate to maintain the qualification of the
Trust Fund as a REMIC under the Code or to avoid or minimize the
risk of the imposition of any tax on the Trust Fund pursuant to
the Code that would be a claim against the Trust Fund at any time
prior to the final redemption of the Certificates, provided that
the Trustee has obtained an opinion of independent counsel (which
opinion also shall be addressed to the Company) to the effect
that such action is necessary or appropriate to maintain such
qualification or to avoid or minimize the risk of the imposition
of such a tax.

           This Agreement may also be amended from time to time
by the Company and the Trustee with the consent of Holders of
Certificates evidencing (i) not less than 66% of the Voting
Rights of all the Certificates or (ii) Percentage Interests
aggregating not less than 66% of each Class affected by such
amendment, for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of
this Agreement, or of modifying in any manner the rights of the
Holders of Certificates; provided, however, that no such
amendment shall (a) reduce in any manner the amount of, or delay
the timing of, collections of payments on the Mortgage Loans or
distributions which are required to be made on any Certificate
without the consent of the Holder of such Certificate, (b)
adversely affect in any material respects the interests of the
Holders of any Class of Certificates in any manner other than as
described in (a), without the consent of the Holders of
Certificates evidencing Percentage Interests aggregating not less
than 66% of such Class, or (c) reduce the aforesaid percentages
of Certificates of any Class required to consent to any such
amendment, without the consent of the Holders of all Certificates
of such Class then outstanding. For purposes of this paragraph,
references to "Holder" or "Holders" shall be deemed to include,
in the case of any Class of Book-Entry Certificates, the related
Certificate Owners.

           Notwithstanding any contrary provision of this
Agreement, the Trustee shall not consent to any amendment to this
Agreement unless it shall have first received an Opinion of
Counsel to the effect that such amendment will not subject the
Trust Fund to tax or cause the Trust Fund to fail to qualify as a
REMIC at any time that any Certificates are outstanding.

           Promptly after the execution of any such amendment or
consent the Trustee shall furnish written notification of the
substance of such amendment to each Certificateholder.

           It shall not be necessary for the consent of
Certificateholders under this Section 10.01 to approve the
particular form of any proposed amendment, but it shall be
sufficient if such consent shall approve the substance thereof.
The manner of obtaining such consents and of evidencing the


                                125
<PAGE>


authorization of the execution thereof by Certificateholders
shall be subject to such reasonable requirements as the Trustee
may prescribe.

           Section 10.02. Recordation of Agreement. This
Agreement is subject to recordation in all appropriate public
offices for real property records in all the counties or other
comparable jurisdictions in which any or all of the properties
subject to the Mortgages are situated, and in any other
appropriate public recording office or elsewhere, such
recordation to be effected by the Company and at its expense on
direction by the Trustee, but only upon direction of the Trustee
accompanied by an Opinion of Counsel to the effect that such
recordation materially and beneficially affects the interests of
Certificateholders.

           For the purpose of facilitating the recordation of
this Agreement as herein provided and for other purposes, this
Agreement may be executed simultaneously in any number of
counterparts, each of which counterparts shall be deemed to be an
original, and such counterparts shall constitute but one and the
same instrument.

           Section 10.03. Limitation on Rights of Certificate-
holders. The death or incapacity of any Certificateholder shall 
not operate to terminate this Agreement or the Trust Fund, nor 
entitle such Certificateholder's legal representatives or heirs 
to claim an accounting or to take any action or commence any 
proceeding in any court for a partition or winding up of the 
Trust Fund, nor otherwise affect the rights, obligations and 
liabilities of the parties hereto or any of them.

           No Certificateholder shall have any right to vote
(except as provided in Section 10.01) or in any manner otherwise
control the operation and management of the Trust Fund, or the
obligations of the parties hereto, nor shall anything herein set
forth, or contained in the terms of the Certificates, be
construed so as to constitute the Certificateholders from time to
time as partners or members of an association; nor shall any
Certificateholder be under any liability to any third person by
reason of any action taken by the parties to this Agreement
pursuant to any provision hereof.

           No Certificateholder shall have any right by virtue or
by availing itself of any provisions of this Agreement to
institute any suit, action or proceeding in equity or at law upon
or under or with respect to this Agreement, unless such Holder
previously shall have given to the Trustee a written notice of
default and of the continuance thereof, as hereinbefore provided,
and unless also the Holders of Certificates of each Class
affected thereby evidencing, as to each such Class, Percentage
Interests aggregating not less than 25% shall have made written
request upon the Trustee to institute such action, suit or
proceeding in its own name as Trustee hereunder and shall have
offered to the Trustee such reasonable indemnity as it may
require against the costs, expenses


                                126
<PAGE>


and liabilities to be incurred therein or thereby, and the
Trustee, for 60 days after its receipt of such notice, request
and offer of indemnity, shall have neglected or refused to
institute any such action, suit or proceeding; it being
understood and intended, and being expressly covenanted by each
Certificateholder with every other Certificateholder and the
Trustee, that no one or more Holders of Certificates shall have
any right in any manner whatever by virtue or by availing itself
or themselves of any provisions of this Agreement to affect,
disturb or prejudice the rights of the Holders of any other of
the Certificates, or to obtain or seek to obtain priority over or
preference to any other such Holder, or to enforce any right
under this Agreement, except in the manner herein provided and
for the equal, ratable and common benefit of all Certificateholders. 
For the protection and enforcement of the provisions of this 
Section 10.03, each and every Certificateholder and the Trustee 
shall be entitled to such relief as can be given either at law 
or in equity.

           Section 10.04.  Governing Law.  THIS AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK AND
THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL
BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

           Section 10.05. Notices. All demands, notices and
communications hereunder shall be in writing and shall be deemed
to have been duly given if personally delivered at or mailed by
certified mail, return receipt requested, (a) in the case of the
Company, to GE Capital Mortgage Services, Inc., 3 Executive
Campus, Cherry Hill, New Jersey 08002, Attention: General
Counsel, (b) in the case of the Trustee, to State Street Bank and
Trust Company, Corporate Trust Department, 225 Franklin Street,
Boston, Massachusetts 02110, (c) in the case of Fitch, to Fitch
IBCA, Inc., One State Street Plaza, New York, New York 10004,
Attention: Structured Finance Surveillance, and (d) in the case
of S&P, to Standard & Poor's Ratings Services, 26 Broadway, 15th
Floor, New York, New York 10004, Attention: Mortgage Surveillance
Group, or, as to each such Person, at such other address as shall
be designated by such Person in a written notice to each other
named Person. Any notice required or permitted to be mailed to a
Certificateholder shall be given by first class mail, postage
prepaid, at the address of such Holder as shown in the
Certificate Register. Any notice so mailed within the time
prescribed in this Agreement shall be conclusively presumed to
have been duly given, whether or not the Certificateholder
receives such notice.

           Section 10.06. Notices to the Rating Agencies. The
Company shall deliver written notice of the following events to
each Rating Agency promptly following the occurrence thereof:
material amendment to this Agreement; any Event of Default; any
Trigger Event; change in or termination of the Trustee; removal
of the Company or any successor servicer as servicer; repurchase
or replacement of any Defective Mortgage Loan pursuant to Section


                                127
<PAGE>


2.03; and final payment to Certificateholders. In addition, the
Company shall deliver copies of the following documents to each
Rating Agency at the time such documents are required to be
delivered pursuant to this Agreement: monthly statements to
Certificateholders pursuant to Section 4.05, annual report of
independent accountants pursuant to Section 3.13 and annual
servicer compliance report pursuant to Section 3.12.
Notwithstanding the foregoing, the failure to deliver such
notices or copies shall not constitute an Event of Default under
this Agreement.

           Section 10.07. Severability of Provisions. If any one
or more of the covenants, agreements, provisions or terms of this
Agreement shall be for any reason whatsoever held invalid, then
to the extent permitted by law such covenants, agreements,
provisions or terms shall be deemed severable from the remaining
covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the
other provisions of this Agreement or of the Certificates or the
rights of the Holders thereof.

           Section 10.08. Certificates Nonassessable and Fully
Paid. It is the intention of the Trustee that Certificateholders
shall not be personally liable for obligations of the Trust Fund,
that the beneficial ownership interests represented by the
Certificates shall be nonassessable for any losses or expenses of
the Trust Fund or for any reason whatsoever, and that
Certificates upon execution, countersignature and delivery
thereof by the Trustee are and shall be deemed fully paid.

                           *     *     *


                               128
<PAGE>


           IN WITNESS WHEREOF, the Company and the Trustee have
caused this Agreement to be duly executed by their respective
officers and their respective seals, duly attested, to be
hereunto affixed, all as of the day and year first above written.


                           GE CAPITAL MORTGAGE
                              SERVICES, INC.


                           By:_______________________________
                              Name:
                              Title:
[SEAL]


Attest:


By:____________________
   Name:
   Title:
                           STATE STREET BANK AND
                              TRUST COMPANY,
                             as Trustee


                           By:_______________________________
                              Name:
                              Title:
[SEAL]


Attest:


By:____________________
   Name:
   Title:


<PAGE>


State of New Jersey  )
                     ) ss.:
County of Camden    )


           On the 30th day of March, 1998 before me, a notary
public in and for the State of New Jersey, personally appeared
_______________________, known to me who, being by me duly sworn,
did depose and say that he/she resides at _______________________
______________________________________; that he/she is a(n) 
_________________________ of GE Capital Mortgage Services, Inc., 
a corporation formed under the laws of the State of New Jersey, 
one of the parties that executed the foregoing instrument; that 
he/she knows the seal of said corporation; that the seal affixed 
to said instrument is such corporate seal; that it was so affixed 
by order of the Board of Directors of said corporation; and that 
he/she signed his/her name thereto by like order.




                                   _____________________________
                                          Notary Public



[Notarial Seal]


<PAGE>


The Commonwealth of Massachusetts   )
                                    ) ss.:
County of Suffolk                   )


           On the 30th day of March, 1998 before me, a notary public
in and for the Commonwealth of Massachusetts, personally appeared
____________________, known to me who, being by me duly sworn, did
depose and say that he/she resides at____________________________;
that he/she is a(n) __________________________________ of State
Street Bank and Trust Company, one of the parties that executed
the foregoing instrument; that he/she knows the seal of said
Bank; that the seal affixed to said instrument is such corporate
seal; that it was so affixed by order of the Board of Directors
of said Bank; and that he/she signed his/her name thereto by
order of the Board of Directors of said Bank.



                                   _____________________________
                                             Notary Public



[Notarial Seal]


<PAGE>


                             EXHIBIT A

                       FORMS OF CERTIFICATES

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

<PAGE>

     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6


          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 1-A1 Certificate
                                    Principal Balance:
Class 1-A1                            $129,136,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GBH0
April 27, 1998


                               2
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A1 Certificates,
both as specified above) in certain distributions with respect to
the Trust Fund, consisting primarily of two pools ("Pool 1" and
"Pool 2") of conventional, fixed rate, one- to four-family
mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the
"Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as of March 1, 1998 (the "Agreement")
between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned
in the Agreement. This Certificate is issued under and is subject
to the terms, provisions and conditions of the Agreement, to
which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and


                               3
<PAGE>


surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-6, issued in twenty-nine Classes (Class
1-A1, Class 1-A2, Class 1-A3, Class 1-A4, Class 1-A5, Class 1-A6,
Class 1-PO, Class 1-M, Class 1-B1, Class 1-B2, Class 1-B3, Class
1-B4, Class 1-B5, Class R, Class 2-A1, Class 2-A2, Class 2-A3,
Class 2-A4, Class 2-A5, Class 2-A6, Class 2-A7, Class 2-A8, Class
2-PO, Class 2-M, Class 2-B1, Class 2-B2, Class 2-B3, Class 2-B4
and Class 2-B5, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 1 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 and Class 1-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 1 Certificates.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 2 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 and Class 2-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 2 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.


                               4
<PAGE>


The Agreement permits, with certain exceptions therein provided,
the amendment thereof and the modification of the rights and
obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4, Class 1-B5, Class 2-M, Class 2-B1, Class
2-B2, Class 2-B3, Class 2-B4 or Class 2-B5 Certificate which is
in the form of a Definitive Certificate shall be made to any
Person unless the Trustee has received (i) a certificate from
such transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Trust Fund being deemed to be "plan
assets" and subject to the prohibited transaction provisions of
ERISA or Section 4975 and will not subject the Trustee or the
Company to any obligation in addition to those undertaken in the
Agreement; provided, however, that the Trustee will not require
such certificate or opinion in the event that, as a result of a
change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and
holding of a Class 1-M, Class 1-B1, Class 1-B2, Class 1-B3, Class
1-B4, Class 1-B5, Class 2-M, Class 2-B1, Class 2-B2, Class 2-B3,
Class 2-B4 or Class 2-B5 Certificate by a Plan or a Person that


                               5
<PAGE>


is purchasing or holding such Certificate with the assets of a
Plan will not constitute or result in a prohibited transaction
under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate


                               6
<PAGE>


Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Scheduled Principal Balance of all the
Certificates at the time of repurchase being less than 10 percent
of the Scheduled Principal Balance of all the Certificates as of
the Cut-off Date. The Company's exercise of such right will
result in early retirement of the Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               7
<PAGE>


IN WITNESS WHEREOF, the Trustee has caused this Certificate to be
duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:_______________________
                          Name:
                          Title:



Countersigned:


By:_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:---------------------


                               8
<PAGE>





                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:---------------------




- -------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               9
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               10
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6


          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 1-A2 Certificate
                                    Principal Balance:
Class 1-A2                            $32,504,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GBJ6
April 27, 1998



                               11
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A2 Certificates,
both as specified above) in certain distributions with respect to
the Trust Fund, consisting primarily of two pools ("Pool 1" and
"Pool 2") of conventional, fixed rate, one- to four-family
mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the
"Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as of March 1, 1998 (the "Agreement")
between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned
in the Agreement. This Certificate is issued under and is subject
to the terms, provisions and conditions of the Agreement, to
which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described


                               12
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               13
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6


          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 1-A3 Certificate
                                    Principal Balance:
Class 1-A3                            $8,050,050.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  variable           Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GBK3
April 27, 1998



                               14
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A3 Certificates,
both as specified above) in certain distributions with respect to
the Trust Fund, consisting primarily of two pools ("Pool 1" and
"Pool 2") of conventional, fixed rate, one- to four-family
mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the
"Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as of March 1, 1998 (the "Agreement")
between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned
in the Agreement. This Certificate is issued under and is subject
to the terms, provisions and conditions of the Agreement, to
which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described


                               15
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               16
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6


          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 1-A4 Certificate
                                    Principal Balance:
Class 1-A4                            $2,683,350.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  variable           Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GBL1
April 27, 1998


                               17
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A4 Certificates,
both as specified above) in certain distributions with respect to
the Trust Fund, consisting primarily of two pools ("Pool 1" and
"Pool 2") of conventional, fixed rate, one- to four-family
mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the
"Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as of March 1, 1998 (the "Agreement")
between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned
in the Agreement. This Certificate is issued under and is subject
to the terms, provisions and conditions of the Agreement, to
which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described


                               18
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               19
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6


          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 1-A5 Certificate
                                    Principal Balance:
Class 1-A5                            $4,100,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GBM9
April 27, 1998



                               20
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A5 Certificates,
both as specified above) in certain distributions with respect to
the Trust Fund, consisting primarily of two pools ("Pool 1" and
"Pool 2") of conventional, fixed rate, one- to four-family
mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the
"Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as of March 1, 1998 (the "Agreement")
between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned
in the Agreement. This Certificate is issued under and is subject
to the terms, provisions and conditions of the Agreement, to
which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described


                               21
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               22
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6


          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 1-A6 Certificate
                                    Principal Balance:
Class 1-A6                            $18,080,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GBN7
April 27, 19978



                               23
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A6 Certificates,
both as specified above) in certain distributions with respect to
the Trust Fund, consisting primarily of two pools ("Pool 1" and
"Pool 2") of conventional, fixed rate, one- to four-family
mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the
"Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as of March 1, 1998 (the "Agreement")
between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned
in the Agreement. This Certificate is issued under and is subject
to the terms, provisions and conditions of the Agreement, to
which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described


                               24
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A
"RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(2) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS
AMENDED (THE "CODE"). A TRANSFEREE OF THIS CERTIFICATE, BY
ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFERABILITY AS SET FORTH
IN THE AGREEMENT, AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT
TO THE TRANSFEROR AND THE TRUSTEE TO THE EFFECT THAT IT IS NOT A
DISQUALIFIED ORGANIZATION, AS SUCH TERM IS DEFINED IN CODE
SECTION 860E(e)(5), AN AGENT (INCLUDING A BROKER, NOMINEE OR
OTHER MIDDLEMAN) FOR SUCH DISQUALIFIED ORGANIZATION, OR AN ENTITY
THAT HOLDS REMIC RESIDUAL SECURITIES AS NOMINEE TO FACILITATE THE
CLEARANCE AND SETTLEMENT OF SUCH SECURITIES THROUGH BOOK-ENTRY
CHANGES IN ACCOUNTS OF PARTICIPATING ORGANIZATIONS (A "BOOK-ENTRY
NOMINEE") AND TO HAVE AGREED TO SUCH AMENDMENTS TO THE AGREEMENT
AS MAY BE REQUIRED TO FURTHER EFFECTUATE THE RESTRICTIONS ON
TRANSFERS TO DISQUALIFIED ORGANIZATIONS, AGENTS THEREOF OR BOOK-
ENTRY NOMINEES.

THE HOLDER OF THIS CLASS R CERTIFICATE, BY ACCEPTANCE HEREOF, IS
DEEMED TO HAVE IRREVOCABLY APPOINTED THE COMPANY (AS DEFINED
HEREIN) AS ITS AGENT AND ATTORNEY-IN-FACT TO ACT AS "TAX MATTERS
PERSON" OF THE REMIC TO PERFORM THE FUNCTIONS OF A "TAX MATTERS
PARTNER" FOR PURPOSES OF SUBCHAPTER C OF CHAPTER 63 OF SUBTITLE F
OF THE CODE, WITH RESPECT TO THE TRUST FUND.


                               25
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
DISQUALIFIED ORGANIZATION, BOOK-ENTRY NOMINEE OR NON-PERMITTED
FOREIGN HOLDER, AS DEFINED IN THE AGREEMENT OR TO ANY EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY
ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO SECTION
4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED ("SECTION
4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS OF A PLAN
TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.



     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6


          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class R Certificate
                                    Principal Balance:
Class R                               $100.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GCD8
April 27, 1998


                               26
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class R Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of two pools ("Pool 1" and "Pool
2") of conventional, fixed rate, one- to four-family mortgage
loans (the "Mortgage Loans"), sold and serviced by GE Capital
Mortgage Services, Inc., a corporation organized and existing
under the laws of the State of New Jersey (the "Company"). The
Trust Fund was created pursuant to a Pooling and Servicing
Agreement dated as of March 1, 1998 (the "Agreement") between the
Company and State Street Bank and Trust Company, as trustee (the
"Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined
herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and


                               27
<PAGE>


surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-6, issued in twenty-nine Classes (Class
1-A1, Class 1-A2, Class 1-A3, Class 1-A4, Class 1-A5, Class 1-A6,
Class 1-PO, Class 1-M, Class 1-B1, Class 1-B2, Class 1-B3, Class
1-B4, Class 1-B5, Class R, Class 2-A1, Class 2-A2, Class 2-A3,
Class 2-A4, Class 2-A5, Class 2-A6, Class 2-A7, Class 2-A8, Class
2-PO, Class 2-M, Class 2-B1, Class 2-B2, Class 2-B3, Class 2-B4
and Class 2-B5, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 1 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 and Class 1-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 1 Certificates.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 2 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 and Class 2-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 2 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.


                               28
<PAGE>


           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4, Class 1-B5, Class 2-M, Class 2-B1, Class
2-B2, Class 2-B3, Class 2-B4 or Class 2-B5 Certificate which is
in the form of a Definitive Certificate shall be made to any
Person unless the Trustee has received (i) a certificate from
such transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Trust Fund being deemed to be "plan
assets" and subject to the prohibited transaction provisions of
ERISA or Section 4975 and will not subject the Trustee or the
Company to any obligation in addition to those undertaken in the
Agreement; provided, however, that the Trustee will not require
such certificate or opinion in the event that, as a result of a
change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and
holding of a Class 1-M, Class 1-B1, Class 1-B2, Class 1-B3, Class
1-B4, Class 1-B5, Class 2-M, Class 2-B1, Class 2-B2, Class 2-B3,
Class 2-B4 or Class 2-B5 Certificate by a Plan or a Person that


                               29
<PAGE>


is purchasing or holding such Certificate with the assets of a
Plan will not constitute or result in a prohibited transaction
under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate


                               30
<PAGE>


Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Scheduled Principal Balance of all the
Certificates at the time of repurchase being less than 10 percent
of the Scheduled Principal Balance of all the Certificates as of
the Cut-off Date. The Company's exercise of such right will
result in early retirement of the Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.

                               31
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:_________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                               32
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:---------------------




- -------------------------------------
Signature by or on behalf of assignor




- -------------------------
*Signature Guaranteed*

           *The signature hereon must be guaranteed by a bank,
trust company or broker of the signatory who is a member of a
signature guarantee medallion program.


                               33
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "ACT"). ANY RESALE OR TRANSFER OF THIS
CERTIFICATE WITHOUT REGISTRATION THEREOF UNDER THE ACT MAY ONLY
BE MADE IN A TRANSACTION EXEMPT FROM THE REGISTRATION
REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH SECTION 5.02 OF
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).


                               34
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6

          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 1-PO Certificate
                                    Principal Balance:
Class 1-PO                            $181,866.65

Certificate Interest                Initial Certificate Principal
  Rate per annum:                   Balance of this Certificate:
non-interest bearing

Cut-off Date:
March 1, 1998

First Distribution Date:
April 27, 1998


                               35
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-PO Certificates,
both as specified above) in certain distributions with respect to
the Trust Fund, consisting primarily of two pools ("Pool 1" and
"Pool 2") of conventional, fixed rate, one- to four-family
mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the
"Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as of March 1, 1998 (the "Agreement")
between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned
in the Agreement. This Certificate is issued under and is subject
to the terms, provisions and conditions of the Agreement, to
which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and


                               36
<PAGE>


surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-6, issued in twenty-nine Classes (Class
1-A1, Class 1-A2, Class 1-A3, Class 1-A4, Class 1-A5, Class 1-A6,
Class 1-PO, Class 1-M, Class 1-B1, Class 1-B2, Class 1-B3, Class
1-B4, Class 1-B5, Class R, Class 2-A1, Class 2-A2, Class 2-A3,
Class 2-A4, Class 2-A5, Class 2-A6, Class 2-A7, Class 2-A8, Class
2-PO, Class 2-M, Class 2-B1, Class 2-B2, Class 2-B3, Class 2-B4
and Class 2-B5, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 1 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 and Class 1-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 1 Certificates.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 2 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 and Class 2-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 2 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.


                               37
<PAGE>


           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4, Class 1-B5, Class 2-M, Class 2-B1, Class
2-B2, Class 2-B3, Class 2-B4 or Class 2-B5 Certificate which is
in the form of a Definitive Certificate shall be made to any
Person unless the Trustee has received (i) a certificate from
such transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Trust Fund being deemed to be "plan
assets" and subject to the prohibited transaction provisions of
ERISA or Section 4975 and will not subject the Trustee or the
Company to any obligation in addition to those undertaken in the
Agreement; provided, however, that the Trustee will not require
such certificate or opinion in the event that, as a result of a
change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and
holding of a Class 1-M, Class 1-B1, Class 1-B2, Class 1-B3, Class
1-B4, Class 1-B5, Class 2-M, Class 2-B1, Class 2-B2, Class 2-B3,
Class 2-B4 or Class 2-B5 Certificate by a Plan or a Person that


                               38
<PAGE>


is purchasing or holding such Certificate with the assets of a
Plan will not constitute or result in a prohibited transaction
under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate


                               39
<PAGE>


Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Scheduled Principal Balance of all the
Certificates at the time of repurchase being less than 10 percent
of the Scheduled Principal Balance of all the Certificates as of
the Cut-off Date. The Company's exercise of such right will
result in early retirement of the Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               40
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:________________________
                          Name:
                          Title:



Countersigned:


By________________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:________________________


                               41
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:---------------------




- -------------------------------------
Signature by or on behalf of assignor




- --------------------------
*Signature Guaranteed*

           *The signature hereon must be guaranteed by a bank,
trust company or broker of the signatory who is a member of a
signature guarantee medallion program.


                               42
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               43
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6


          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 1-M Certificate
                                    Principal Balance:
Class 1-M                             $3,753,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GBP2
April 27, 1998


                               44
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-M Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of two pools ("Pool 1" and "Pool
2") of conventional, fixed rate, one- to four-family mortgage
loans (the "Mortgage Loans"), sold and serviced by GE Capital
Mortgage Services, Inc., a corporation organized and existing
under the laws of the State of New Jersey (the "Company"). The
Trust Fund was created pursuant to a Pooling and Servicing
Agreement dated as of March 1, 1998 (the "Agreement") between the
Company and State Street Bank and Trust Company, as trustee (the
"Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined
herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and


                               45
<PAGE>


surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-6, issued in twenty-nine Classes (Class
1-A1, Class 1-A2, Class 1-A3, Class 1-A4, Class 1-A5, Class 1-A6,
Class 1-PO, Class 1-M, Class 1-B1, Class 1-B2, Class 1-B3, Class
1-B4, Class 1-B5, Class R, Class 2-A1, Class 2-A2, Class 2-A3,
Class 2-A4, Class 2-A5, Class 2-A6, Class 2-A7, Class 2-A8, Class
2-PO, Class 2-M, Class 2-B1, Class 2-B2, Class 2-B3, Class 2-B4
and Class 2-B5, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 1 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 and Class 1-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 1 Certificates.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 2 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 and Class 2-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 2 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.


                               46
<PAGE>


           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4, Class 1-B5, Class 2-M, Class 2-B1, Class
2-B2, Class 2-B3, Class 2-B4 or Class 2-B5 Certificate which is
in the form of a Definitive Certificate shall be made to any
Person unless the Trustee has received (i) a certificate from
such transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Trust Fund being deemed to be "plan
assets" and subject to the prohibited transaction provisions of
ERISA or Section 4975 and will not subject the Trustee or the
Company to any obligation in addition to those undertaken in the
Agreement; provided, however, that the Trustee will not require
such certificate or opinion in the event that, as a result of a
change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and
holding of a Class 1-M, Class 1-B1, Class 1-B2, Class 1-B3, Class
1-B4, Class 1-B5, Class 2-M, Class 2-B1, Class 2-B2, Class 2-B3,
Class 2-B4 or Class 2-B5 Certificate by a Plan or a Person that


                               47
<PAGE>


is purchasing or holding such Certificate with the assets of a
Plan will not constitute or result in a prohibited transaction
under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate


                               48
<PAGE>


Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Scheduled Principal Balance of all the
Certificates at the time of repurchase being less than 10 percent
of the Scheduled Principal Balance of all the Certificates as of
the Cut-off Date. The Company's exercise of such right will
result in early retirement of the Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               49
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:_________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but
solely as Trustee


Dated:___________________


                               50
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:---------------------




- -------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               51


<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               52
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6


          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 1-B1 Certificate
                                    Principal Balance:
Class 1-B1                            $1,623,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GBQ0
April 27, 1998

                               53
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-B1 Certificates,
both as specified above) in certain distributions with respect to
the Trust Fund, consisting primarily of two pools ("Pool 1" and
"Pool 2") of conventional, fixed rate, one- to four-family
mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the
"Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as of March 1, 1998 (the "Agreement")
between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned
in the Agreement. This Certificate is issued under and is subject
to the terms, provisions and conditions of the Agreement, to
which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described


                               54
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               55
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6


          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 1-B2 Certificate
                                    Principal Balance:
Class 1-B2                            $913,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GBR8
April 27, 1998


                               56
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-B2 Certificates,
both as specified above) in certain distributions with respect to
the Trust Fund, consisting primarily of two pools ("Pool 1" and
"Pool 2") of conventional, fixed rate, one- to four-family
mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the
"Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as of March 1, 1998 (the "Agreement")
between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned
in the Agreement. This Certificate is issued under and is subject
to the terms, provisions and conditions of the Agreement, to
which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described


                               57
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               58
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6


          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R                               Initial Class 1-B3 Certificate
                                    Principal Balance:
Class 1-B3                            $811,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GCE6
April 27, 1998


                               59
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-B3 Certificates,
both as specified above) in certain distributions with respect to
the Trust Fund, consisting primarily of two pools ("Pool 1" and
"Pool 2") of conventional, fixed rate, one- to four-family
mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the
"Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as of March 1, 1998 (the "Agreement")
between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned
in the Agreement. This Certificate is issued under and is subject
to the terms, provisions and conditions of the Agreement, to
which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and


                                60
<PAGE>


surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-6, issued in twenty-nine Classes (Class
1-A1, Class 1-A2, Class 1-A3, Class 1-A4, Class 1-A5, Class 1-A6,
Class 1-PO, Class 1-M, Class 1-B1, Class 1-B2, Class 1-B3, Class
1-B4, Class 1-B5, Class R, Class 2-A1, Class 2-A2, Class 2-A3,
Class 2-A4, Class 2-A5, Class 2-A6, Class 2-A7, Class 2-A8, Class
2-PO, Class 2-M, Class 2-B1, Class 2-B2, Class 2-B3, Class 2-B4
and Class 2-B5, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 1 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 and Class 1-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 1 Certificates.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 2 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 and Class 2-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 2 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.



                                61
<PAGE>


           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4, Class 1-B5, Class 2-M, Class 2-B1, Class
2-B2, Class 2-B3, Class 2-B4 or Class 2-B5 Certificate which is
in the form of a Definitive Certificate shall be made to any
Person unless the Trustee has received (i) a certificate from
such transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Trust Fund being deemed to be "plan
assets" and subject to the prohibited transaction provisions of
ERISA or Section 4975 and will not subject the Trustee or the
Company to any obligation in addition to those undertaken in the
Agreement; provided, however, that the Trustee will not require
such certificate or opinion in the event that, as a result of a
change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and
holding of a Class 1-M, Class 1-B1, Class 1-B2, Class 1-B3, Class
1-B4, Class 1-B5, Class 2-M, Class 2-B1, Class 2-B2, Class 2-B3,
Class 2-B4 or Class 2-B5 Certificate by a Plan or a Person that


                                62
<PAGE>


is purchasing or holding such Certificate with the assets of a
Plan will not constitute or result in a prohibited transaction
under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate


                               63
<PAGE>


Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Scheduled Principal Balance of all the
Certificates at the time of repurchase being less than 10 percent
of the Scheduled Principal Balance of all the Certificates as of
the Cut-off Date. The Company's exercise of such right will
result in early retirement of the Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                                64
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:_________________________
                          Name:
                          Title:



Countersigned:


By______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:__________________


                                65
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:--------------------




- -------------------------------------
Signature by or on behalf of assignor




- --------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                                66
<PAGE>


           In connection with any transfer of this Certificate,
the undersigned registered holder hereof confirms that without
utilizing any general solicitation or general advertising:

(Check One) -

           |_|  (a)  This Certificate is being transferred by the
                     undersigned to a person whom the undersigned
                     reasonably believes is a "qualified
                     institutional buyer" (as defined in Rule 144A
                     under the Securities Act of 1933, as amended)
                     pursuant to the exemption from registration
                     under the Securities Act of 1933, as amended,
                     provided by Rule 144A thereunder.

           |_|  (b)  This Certificate is being transferred by the
                     undersigned to an institutional "accredited
                     investor" (as defined in Rule 501(a)(1), (2),
                     (3) or (7) of Regulation D under the
                     Securities Act of 1933, as amended) and that
                     the undersigned has been advised by the
                     prospective purchaser that it intends to hold
                     this Certificate for investment and not for
                     distribution or resale.


Dated
- -----------------------
(Signature)


If none of the foregoing boxes is checked, the Trustee shall not
be obligated to register this Certificate in the name of any
person other than the registered holder thereof unless and until
the conditions to any such transfer of registration set forth
herein, and in the Pooling and Servicing Agreement have been
satisfied.


TO BE COMPLETED BY PURCHASER IF (a) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
a "qualified institutional buyer" (as defined in Rule 144A under
the Securities Act of 1933, as amended) and acknowledges that it
has received such information as the undersigned has requested


                                67
<PAGE>


pursuant to Rule 144A or has determined not to request such
information and that it is aware that the registered holder is
relying upon the undersigned's foregoing representations in order
to claim the exemption from registration provided by Rule 144A,
and (ii) the undersigned (x) is not an employee benefit plan
subject to the Employee Retirement Income Security Act of 1974,
as amended, or a plan subject to Section 4975 of the Internal
Revenue Code of 1986, as amended, and is not using the assets of
any such employee benefit or other plan to acquire this
Certificate or (y) is an insurance company investing assets of
its general account and the exemptions provided by Section III(a)
of Department of Labor Prohibited Transaction Exemption 95-60, 60
Fed. Reg. 35925 (July 12, 1995), apply to the acquisition and
holding by the undersigned of this Certificate.


Dated
- -----------------------
(Signature)


TO BE COMPLETED BY PURCHASER IF (b) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
an institutional "accredited investor" (as defined in Rule
501(a)(1), (2), (3) or (7) of Regulation D under the Securities
Act of 1933, as amended), and (ii) the undersigned (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended, or a plan subject to Section
4975 of the Internal Revenue Code of 1986, as amended, and is not
using the assets of any such employee benefit or other plan to
acquire this Certificate or (y) is an insurance company investing
assets of its general account and the exemptions provided by
Section III(a) of Department of Labor Prohibited Transaction
Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995), apply to the
acquisition and holding by the undersigned of this Certificate.


Dated
- -----------------------
(Signature)


                                68
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                                69
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6


          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R                               Initial Class 1-B4 Certificate
                                    Principal Balance:
Class 1-B4                            $405,700.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GCF3
April 27, 1998


                                70
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-B4 Certificates,
both as specified above) in certain distributions with respect to
the Trust Fund, consisting primarily of two pools ("Pool 1" and
"Pool 2") of conventional, fixed rate, one- to four-family
mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the
"Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as of March 1, 1998 (the "Agreement")
between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned
in the Agreement. This Certificate is issued under and is subject
to the terms, provisions and conditions of the Agreement, to
which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described


                                71
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                                72
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6


          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R                               Initial Class 1-B5 Certificate
                                    Principal Balance:
Class 1-B5                            $608,284.90

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GCG1
April 27, 1998


                                73
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-B5 Certificates,
both as specified above) in certain distributions with respect to
the Trust Fund, consisting primarily of two pools ("Pool 1" and
"Pool 2") of conventional, fixed rate, one- to four-family
mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the
"Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as of March 1, 1998 (the "Agreement")
between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned
in the Agreement. This Certificate is issued under and is subject
to the terms, provisions and conditions of the Agreement, to
which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described


                                74
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                75
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6


          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-A1 Certificate
                                    Principal Balance:
Class 2-A1                            $3,250,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GBS6
April 27, 1998


                                76
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A1 Certificates,
both as specified above) in certain distributions with respect to
the Trust Fund, consisting primarily of two pools ("Pool 1" and
"Pool 2") of conventional, fixed rate, one- to four-family
mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the
"Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as of March 1, 1998 (the "Agreement")
between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned
in the Agreement. This Certificate is issued under and is subject
to the terms, provisions and conditions of the Agreement, to
which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and


                                77
<PAGE>


surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-6, issued in twenty-nine Classes (Class
1-A1, Class 1-A2, Class 1-A3, Class 1-A4, Class 1-A5, Class 1-A6,
Class 1-PO, Class 1-M, Class 1-B1, Class 1-B2, Class 1-B3, Class
1-B4, Class 1-B5, Class R, Class 2-A1, Class 2-A2, Class 2-A3,
Class 2-A4, Class 2-A5, Class 2-A6, Class 2-A7, Class 2-A8, Class
2-PO, Class 2-M, Class 2-B1, Class 2-B2, Class 2-B3, Class 2-B4
and Class 2-B5, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 1 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 and Class 1-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 1 Certificates.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 2 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 and Class 2-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 2 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.


                                78
<PAGE>


           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4, Class 1-B5, Class 2-M, Class 2-B1, Class
2-B2, Class 2-B3, Class 2-B4 or Class 2-B5 Certificate which is
in the form of a Definitive Certificate shall be made to any
Person unless the Trustee has received (i) a certificate from
such transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Trust Fund being deemed to be "plan
assets" and subject to the prohibited transaction provisions of
ERISA or Section 4975 and will not subject the Trustee or the
Company to any obligation in addition to those undertaken in the
Agreement; provided, however, that the Trustee will not require
such certificate or opinion in the event that, as a result of a
change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and
holding of a Class 1-M, Class 1-B1, Class 1-B2, Class 1-B3, Class
1-B4, Class 1-B5, Class 2-M, Class 2-B1, Class 2-B2, Class 2-B3,
Class 2-B4 or Class 2-B5 Certificate by a Plan or a Person that


                                79
<PAGE>


is purchasing or holding such Certificate with the assets of a
Plan will not constitute or result in a prohibited transaction
under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate


                                80
<PAGE>


Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Scheduled Principal Balance of all the
Certificates at the time of repurchase being less than 10 percent
of the Scheduled Principal Balance of all the Certificates as of
the Cut-off Date. The Company's exercise of such right will
result in early retirement of the Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               81
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:_________________________
                          Name:
                          Title:



Countersigned:


By______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:__________________

                                82
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:--------------------




- -------------------------------------
Signature by or on behalf of assignor




- -------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                                83
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                84
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6


          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-A2 Certificate
                                    Principal Balance:
Class 2-A2                            $80,195,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GBT4
April 27, 1998



                                85
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A2 Certificates,
both as specified above) in certain distributions with respect to
the Trust Fund, consisting primarily of two pools ("Pool 1" and
"Pool 2") of conventional, fixed rate, one- to four-family
mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the
"Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as of March 1, 1998 (the "Agreement")
between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned
in the Agreement. This Certificate is issued under and is subject
to the terms, provisions and conditions of the Agreement, to
which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described


                                86
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                87
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6


          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-A3 Certificate
                                    Principal Balance:
Class 2-A3                            $126,000,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GBU1
April 27, 1998


                                88
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A3 Certificates,
both as specified above) in certain distributions with respect to
the Trust Fund, consisting primarily of two pools ("Pool 1" and
"Pool 2") of conventional, fixed rate, one- to four-family
mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the
"Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as of March 1, 1998 (the "Agreement")
between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned
in the Agreement. This Certificate is issued under and is subject
to the terms, provisions and conditions of the Agreement, to
which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described


                                89
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).


UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                90
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6


          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-A4 Certificate
                                    Principal Balance:
Class 2-A4                            $21,909,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GBV9
April 27, 1998


                                91
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A4 Certificates,
both as specified above) in certain distributions with respect to
the Trust Fund, consisting primarily of two pools ("Pool 1" and
"Pool 2") of conventional, fixed rate, one- to four-family
mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the
"Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as of March 1, 1998 (the "Agreement")
between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned
in the Agreement. This Certificate is issued under and is subject
to the terms, provisions and conditions of the Agreement, to
which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described


                                92
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                93
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6


          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-A5 Certificate
                                    Principal Balance:
Class 2-A5                            $16,135,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GBW7
April 27, 1998


                                94
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A5 Certificates,
both as specified above) in certain distributions with respect to
the Trust Fund, consisting primarily of two pools ("Pool 1" and
"Pool 2") of conventional, fixed rate, one- to four-family
mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the
"Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as of March 1, 1998 (the "Agreement")
between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned
in the Agreement. This Certificate is issued under and is subject
to the terms, provisions and conditions of the Agreement, to
which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described


                               95
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).


UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               96
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6


          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-A6 Certificate
                                    Principal Balance:
Class 2-A6                            $24,879,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  variable           Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GBX5
April 27, 1998


                                97
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A6 Certificates,
both as specified above) in certain distributions with respect to
the Trust Fund, consisting primarily of two pools ("Pool 1" and
"Pool 2") of conventional, fixed rate, one- to four-family
mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the
"Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as of March 1, 1998 (the "Agreement")
between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned
in the Agreement. This Certificate is issued under and is subject
to the terms, provisions and conditions of the Agreement, to
which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described


                                98
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               99
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6


          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-A7 Certificate
                                    Principal Balance:
Class 2-A7                            $8,293,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  variable           Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GBY3
April 27, 1998


                               100
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A7 Certificates,
both as specified above) in certain distributions with respect to
the Trust Fund, consisting primarily of two pools ("Pool 1" and
"Pool 2") of conventional, fixed rate, one- to four-family
mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the
"Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as of March 1, 1998 (the "Agreement")
between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned
in the Agreement. This Certificate is issued under and is subject
to the terms, provisions and conditions of the Agreement, to
which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described


                               101
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).


UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               102
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6


          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-A8 Certificate
                                    Principal Balance:
Class 2-A8                            $32,500,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GBZ0
April 27, 1998



                               103
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A8 Certificates,
both as specified above) in certain distributions with respect to
the Trust Fund, consisting primarily of two pools ("Pool 1" and
"Pool 2") of conventional, fixed rate, one- to four-family
mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the
"Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as of March 1, 1998 (the "Agreement")
between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned
in the Agreement. This Certificate is issued under and is subject
to the terms, provisions and conditions of the Agreement, to
which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described


                               104
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "ACT"). ANY RESALE OR TRANSFER OF THIS
CERTIFICATE WITHOUT REGISTRATION THEREOF UNDER THE ACT MAY ONLY
BE MADE IN A TRANSACTION EXEMPT FROM THE REGISTRATION
REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH SECTION 5.02 OF
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).


                               105
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6

          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-PO Certificate
                                    Principal Balance:
Class 2-PO                            $171,871.97

Certificate Interest                Initial Certificate Principal
  Rate per annum:                   Balance of this Certificate:
non-interest bearing

Cut-off Date:
March 1, 1998

First Distribution Date:
April 27, 1998


                               106
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-PO Certificates,
both as specified above) in certain distributions with respect to
the Trust Fund, consisting primarily of two pools ("Pool 1" and
"Pool 2") of conventional, fixed rate, one- to four-family
mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the
"Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as of March 1, 1998 (the "Agreement")
between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned
in the Agreement. This Certificate is issued under and is subject
to the terms, provisions and conditions of the Agreement, to
which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and


                               107
<PAGE>


surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-6, issued in twenty-nine Classes (Class
1-A1, Class 1-A2, Class 1-A3, Class 1-A4, Class 1-A5, Class 1-A6,
Class 1-PO, Class 1-M, Class 1-B1, Class 1-B2, Class 1-B3, Class
1-B4, Class 1-B5, Class R, Class 2-A1, Class 2-A2, Class 2-A3,
Class 2-A4, Class 2-A5, Class 2-A6, Class 2-A7, Class 2-A8, Class
2-PO, Class 2-M, Class 2-B1, Class 2-B2, Class 2-B3, Class 2-B4
and Class 2-B5, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 1 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 and Class 1-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 1 Certificates.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 2 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 and Class 2-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 2 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.


                               108
<PAGE>


           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4, Class 1-B5, Class 2-M, Class 2-B1, Class
2-B2, Class 2-B3, Class 2-B4 or Class 2-B5 Certificate which is
in the form of a Definitive Certificate shall be made to any
Person unless the Trustee has received (i) a certificate from
such transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Trust Fund being deemed to be "plan
assets" and subject to the prohibited transaction provisions of
ERISA or Section 4975 and will not subject the Trustee or the
Company to any obligation in addition to those undertaken in the
Agreement; provided, however, that the Trustee will not require
such certificate or opinion in the event that, as a result of a
change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and
holding of a Class 1-M, Class 1-B1, Class 1-B2, Class 1-B3, Class
1-B4, Class 1-B5, Class 2-M, Class 2-B1, Class 2-B2, Class 2-B3,
Class 2-B4 or Class 2-B5 Certificate by a Plan or a Person that


                               109
<PAGE>


is purchasing or holding such Certificate with the assets of a
Plan will not constitute or result in a prohibited transaction
under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate


                               110
<PAGE>


Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Scheduled Principal Balance of all the
Certificates at the time of repurchase being less than 10 percent
of the Scheduled Principal Balance of all the Certificates as of
the Cut-off Date. The Company's exercise of such right will
result in early retirement of the Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               111
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:________________________
                          Name:
                          Title:



Countersigned:


By______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:__________________


                               112
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:-------------------




- -------------------------------------
Signature by or on behalf of assignor




- -------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               113
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               114
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6


          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-M Certificate
                                    Principal Balance:
Class 2-M                             $6,038,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GCA4
April 27, 1998


                               115
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-M Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of two pools ("Pool 1" and "Pool
2") of conventional, fixed rate, one- to four-family mortgage
loans (the "Mortgage Loans"), sold and serviced by GE Capital
Mortgage Services, Inc., a corporation organized and existing
under the laws of the State of New Jersey (the "Company"). The
Trust Fund was created pursuant to a Pooling and Servicing
Agreement dated as of March 1, 1998 (the "Agreement") between the
Company and State Street Bank and Trust Company, as trustee (the
"Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined
herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and


                               116
<PAGE>


surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-6, issued in twenty-nine Classes (Class
1-A1, Class 1-A2, Class 1-A3, Class 1-A4, Class 1-A5, Class 1-A6,
Class 1-PO, Class 1-M, Class 1-B1, Class 1-B2, Class 1-B3, Class
1-B4, Class 1-B5, Class R, Class 2-A1, Class 2-A2, Class 2-A3,
Class 2-A4, Class 2-A5, Class 2-A6, Class 2-A7, Class 2-A8, Class
2-PO, Class 2-M, Class 2-B1, Class 2-B2, Class 2-B3, Class 2-B4
and Class 2-B5, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 1 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 and Class 1-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 1 Certificates.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 2 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 and Class 2-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 2 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.


                               117
<PAGE>


           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4, Class 1-B5, Class 2-M, Class 2-B1, Class
2-B2, Class 2-B3, Class 2-B4 or Class 2-B5 Certificate which is
in the form of a Definitive Certificate shall be made to any
Person unless the Trustee has received (i) a certificate from
such transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Trust Fund being deemed to be "plan
assets" and subject to the prohibited transaction provisions of
ERISA or Section 4975 and will not subject the Trustee or the
Company to any obligation in addition to those undertaken in the
Agreement; provided, however, that the Trustee will not require
such certificate or opinion in the event that, as a result of a
change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and
holding of a Class 1-M, Class 1-B1, Class 1-B2, Class 1-B3, Class
1-B4, Class 1-B5, Class 2-M, Class 2-B1, Class 2-B2, Class 2-B3,
Class 2-B4 or Class 2-B5 Certificate by a Plan or a Person that


                               118
<PAGE>


is purchasing or holding such Certificate with the assets of a
Plan will not constitute or result in a prohibited transaction
under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate


                               119
<PAGE>


Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Scheduled Principal Balance of all the
Certificates at the time of repurchase being less than 10 percent
of the Scheduled Principal Balance of all the Certificates as of
the Cut-off Date. The Company's exercise of such right will
result in early retirement of the Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               120
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:________________________
                          Name:
                          Title:



Countersigned:


By______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:__________________


                               121
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:---------------------




- -------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               122
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               123
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6


          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-B1 Certificate
                                    Principal Balance:
Class 2-B1                            $2,611,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GCB2
April 27, 1998


                               124
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-B1 Certificates,
both as specified above) in certain distributions with respect to
the Trust Fund, consisting primarily of two pools ("Pool 1" and
"Pool 2") of conventional, fixed rate, one- to four-family
mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the
"Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as of March 1, 1998 (the "Agreement")
between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned
in the Agreement. This Certificate is issued under and is subject
to the terms, provisions and conditions of the Agreement, to
which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described


                               125
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               126
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6


          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-B2 Certificate
                                    Principal Balance:
Class 2-B2                            $1,469,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GCC0
April 27, 1998


                               127
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-B2 Certificates,
both as specified above) in certain distributions with respect to
the Trust Fund, consisting primarily of two pools ("Pool 1" and
"Pool 2") of conventional, fixed rate, one- to four-family
mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the
"Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as of March 1, 1998 (the "Agreement")
between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned
in the Agreement. This Certificate is issued under and is subject
to the terms, provisions and conditions of the Agreement, to
which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described

                               128


<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               129
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6


          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R                               Initial Class 2-B3 Certificate
                                    Principal Balance:
Class 2-B3                            $1,305,500.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GCH9
April 27, 1998


                               130
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-B3 Certificates,
both as specified above) in certain distributions with respect to
the Trust Fund, consisting primarily of two pools ("Pool 1" and
"Pool 2") of conventional, fixed rate, one- to four-family
mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the
"Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as of March 1, 1998 (the "Agreement")
between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned
in the Agreement. This Certificate is issued under and is subject
to the terms, provisions and conditions of the Agreement, to
which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and


                               131
<PAGE>


surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-6, issued in twenty-nine Classes (Class
1-A1, Class 1-A2, Class 1-A3, Class 1-A4, Class 1-A5, Class 1-A6,
Class 1-PO, Class 1-M, Class 1-B1, Class 1-B2, Class 1-B3, Class
1-B4, Class 1-B5, Class R, Class 2-A1, Class 2-A2, Class 2-A3,
Class 2-A4, Class 2-A5, Class 2-A6, Class 2-A7, Class 2-A8, Class
2-PO, Class 2-M, Class 2-B1, Class 2-B2, Class 2-B3, Class 2-B4
and Class 2-B5, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 1 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 and Class 1-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 1 Certificates.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 2 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 and Class 2-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 2 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.


                               132
<PAGE>


           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4, Class 1-B5, Class 2-M, Class 2-B1, Class
2-B2, Class 2-B3, Class 2-B4 or Class 2-B5 Certificate which is
in the form of a Definitive Certificate shall be made to any
Person unless the Trustee has received (i) a certificate from
such transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Trust Fund being deemed to be "plan
assets" and subject to the prohibited transaction provisions of
ERISA or Section 4975 and will not subject the Trustee or the
Company to any obligation in addition to those undertaken in the
Agreement; provided, however, that the Trustee will not require
such certificate or opinion in the event that, as a result of a
change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and
holding of a Class 1-M, Class 1-B1, Class 1-B2, Class 1-B3, Class
1-B4, Class 1-B5, Class 2-M, Class 2-B1, Class 2-B2, Class 2-B3,
Class 2-B4 or Class 2-B5 Certificate by a Plan or a Person that


                               133
<PAGE>


is purchasing or holding such Certificate with the assets of a
Plan will not constitute or result in a prohibited transaction
under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate


                               134
<PAGE>


Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Scheduled Principal Balance of all the
Certificates at the time of repurchase being less than 10 percent
of the Scheduled Principal Balance of all the Certificates as of
the Cut-off Date. The Company's exercise of such right will
result in early retirement of the Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               135
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:_________________________
                          Name:
                          Title:



Countersigned:


By______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:__________________


                               136


<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:---------------------




- -------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               137


<PAGE>


           In connection with any transfer of this Certificate,
the undersigned registered holder hereof confirms that without
utilizing any general solicitation or general advertising:

(Check One) -

           |_|  (a)  This Certificate is being transferred by the
                     undersigned to a person whom the undersigned
                     reasonably believes is a "qualified
                     institutional buyer" (as defined in Rule 144A
                     under the Securities Act of 1933, as amended)
                     pursuant to the exemption from registration
                     under the Securities Act of 1933, as amended,
                     provided by Rule 144A thereunder.

           |_|  (b)  This Certificate is being transferred by the
                     undersigned to an institutional "accredited
                     investor" (as defined in Rule 501(a)(1), (2),
                     (3) or (7) of Regulation D under the
                     Securities Act of 1933, as amended) and that
                     the undersigned has been advised by the
                     prospective purchaser that it intends to hold
                     this Certificate for investment and not for
                     distribution or resale.


Dated
- ---------------------------
(Signature)


If none of the foregoing boxes is checked, the Trustee shall not
be obligated to register this Certificate in the name of any
person other than the registered holder thereof unless and until
the conditions to any such transfer of registration set forth
herein, and in the Pooling and Servicing Agreement have been
satisfied.


TO BE COMPLETED BY PURCHASER IF (a) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
a "qualified institutional buyer" (as defined in Rule 144A under
the Securities Act of 1933, as amended) and acknowledges that it
has received such information as the undersigned has requested


                               138
<PAGE>


pursuant to Rule 144A or has determined not to request such
information and that it is aware that the registered holder is
relying upon the undersigned's foregoing representations in order
to claim the exemption from registration provided by Rule 144A,
and (ii) the undersigned (x) is not an employee benefit plan
subject to the Employee Retirement Income Security Act of 1974,
as amended, or a plan subject to Section 4975 of the Internal
Revenue Code of 1986, as amended, and is not using the assets of
any such employee benefit or other plan to acquire this
Certificate or (y) is an insurance company investing assets of
its general account and the exemptions provided by Section III(a)
of Department of Labor Prohibited Transaction Exemption 95-60, 60
Fed. Reg. 35925 (July 12, 1995), apply to the acquisition and
holding by the undersigned of this Certificate.


Dated
- ---------------------------
(Signature)


TO BE COMPLETED BY PURCHASER IF (b) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
an institutional "accredited investor" (as defined in Rule
501(a)(1), (2), (3) or (7) of Regulation D under the Securities
Act of 1933, as amended), and (ii) the undersigned (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended, or a plan subject to Section
4975 of the Internal Revenue Code of 1986, as amended, and is not
using the assets of any such employee benefit or other plan to
acquire this Certificate or (y) is an insurance company investing
assets of its general account and the exemptions provided by
Section III(a) of Department of Labor Prohibited Transaction
Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995), apply to the
acquisition and holding by the undersigned of this Certificate.


Dated
- ---------------------------
(Signature)


                               139
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               140
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6


          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R                               Initial Class 2-B4 Certificate
                                    Principal Balance:
Class 2-B4                            $652,750.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GCJ5
April 27, 1998


                               141
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-B4 Certificates,
both as specified above) in certain distributions with respect to
the Trust Fund, consisting primarily of two pools ("Pool 1" and
"Pool 2") of conventional, fixed rate, one- to four-family
mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the
"Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as of March 1, 1998 (the "Agreement")
between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned
in the Agreement. This Certificate is issued under and is subject
to the terms, provisions and conditions of the Agreement, to
which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described


                               142
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               143
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-6


          evidencing a beneficial ownership interest in a
        trust fund which consists primarily of two pools of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R                               Initial Class 2-B5 Certificate
                                    Principal Balance:
Class 2-B5                            $979,293.09

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GCK2
April 27, 1998


                               144
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-B5 Certificates,
both as specified above) in certain distributions with respect to
the Trust Fund, consisting primarily of two pools ("Pool 1" and
"Pool 2") of conventional, fixed rate, one- to four-family
mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the
"Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as of March 1, 1998 (the "Agreement")
between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned
in the Agreement. This Certificate is issued under and is subject
to the terms, provisions and conditions of the Agreement, to
which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described


                               145

<PAGE>


                             EXHIBIT B

                    PRINCIPAL BALANCE SCHEDULES


<PAGE>


                             EXHIBIT C

                          MORTGAGE LOANS


           [Each Mortgage Loan shall be identified by loan
number, address of the Mortgaged Property, name of the Mortgagor
and Mortgage Pool. The following details shall be set forth as to
each Mortgage Loan: (i) the principal balance at the time of its
origination, (ii) the Scheduled Principal Balance as of the
Cut-off Date, (iii) the interest rate borne by the Mortgage Note,
(iv) the scheduled monthly level payment of principal and
interest, (v) the Loan-To-Value Ratio, (vi) the maturity date of
the Mortgage Note and (vii) the Base Servicing Fee Rate for such
Mortgage Loan. Any Cooperative Loans shall be designated as
such.]

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:            1
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007636046     MORTGAGORS: DUKE                 PETER
                               DUKE                 PATRICIA
    REGION CODE    ADDRESS   : 207 PARK AVENUE
        00         CITY      :    STEAMBOAT SPRINGS
                   STATE/ZIP : CO  80477
    MORTGAGE AMOUNT :   220,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    219,542.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,595.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007664527     MORTGAGORS: GARVIN               ROBERT
                               GARVIN               KATHERINE
    REGION CODE    ADDRESS   : 12615 SILVER FOX COURT
        01         CITY      :    ROSWELLN
                   STATE/ZIP : GA  30075
    MORTGAGE AMOUNT :   232,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,331.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,645.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.08100
    ----------------------------------------------------------------
0   0007664543     MORTGAGORS: FERUCK               DANIEL
                               FERUCK               SUSAN
    REGION CODE    ADDRESS   : 435 PARK CREEK WAY
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30022
    MORTGAGE AMOUNT :   238,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,409.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,607.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.30300
    ----------------------------------------------------------------
0   0007664550     MORTGAGORS: BARCLAY              BRET
                               BARCLAY              JILL
    REGION CODE    ADDRESS   : 1513 CEDAR BLUFF LANE
        01         CITY      :    FLOWER MOUND
                   STATE/ZIP : TX  75028
    MORTGAGE AMOUNT :   141,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    141,139.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       963.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98300
    ----------------------------------------------------------------
0   0007664774     MORTGAGORS: CULLEN               JOHN
                               BLUESTEIN            FRAYDA
    REGION CODE    ADDRESS   : 2916 FARRINGTON POINT
        01         CITY      :    CHAPEL HILL
                   STATE/ZIP : NC  27514
    MORTGAGE AMOUNT :   416,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,683.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,873.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.84800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,248,350.00
                               P & I AMT:      8,685.08
                               UPB AMT:   1,247,106.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:            2
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007664808     MORTGAGORS: HEILMANN             HANS
                               HEILMANN             JENNIFER
    REGION CODE    ADDRESS   : 1165 OLD WOODBINE ROAD NE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30319
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,795.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,787.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007664816     MORTGAGORS: PENN                 AMY
                               PENN                 JAMES
    REGION CODE    ADDRESS   : 4845 JETT ROAD
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30327
    MORTGAGE AMOUNT :   540,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    539,578.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,683.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.48200
    ----------------------------------------------------------------
0   0007664824     MORTGAGORS: MILLS                JON
                               MILLS                LISA
    REGION CODE    ADDRESS   : 2401 NORWALK DRIVE
        01         CITY      :    COLLEYVILLE
                   STATE/ZIP : TX  76034
    MORTGAGE AMOUNT :   323,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,947.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,204.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98000
    ----------------------------------------------------------------
0   0007664840     MORTGAGORS: LAUGHTON             MITCHELL
                               LAUGHTON             GALEN
    REGION CODE    ADDRESS   : 1760 WENDY WAY
        01         CITY      :    RENO
                   STATE/ZIP : NV  89509
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,984.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,034.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007664873     MORTGAGORS: MEHIGAN              TIMOTHY
                               MEHIGAN              JULIE
    REGION CODE    ADDRESS   : 7801 IDYLWOOD ROAD
        01         CITY      :    FALLS CHURCH
                   STATE/ZIP : VA  22043
    MORTGAGE AMOUNT :   143,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    143,798.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,030.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,553,100.00
                               P & I AMT:     10,741.41
                               UPB AMT:   1,551,105.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:            3
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007664907     MORTGAGORS: FARRINGTON           PAUL

    REGION CODE    ADDRESS   : 96 ARGILLA ROAD
        01         CITY      :    IPSWICH
                   STATE/ZIP : MA  01938
    MORTGAGE AMOUNT :   276,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,034.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,884.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0007664915     MORTGAGORS: HOSLER               BRAD
                               HOSLER               MARYANN
    REGION CODE    ADDRESS   : 11243 NW EAST RD
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97229
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,773.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.90900
    ----------------------------------------------------------------
0   0007664923     MORTGAGORS: POTTER               JOSEPH
                               POTTER               CINDI
    REGION CODE    ADDRESS   : 2209 W 25TH PLACE
        01         CITY      :    EUGENE
                   STATE/ZIP : OR  97405
    MORTGAGE AMOUNT :   287,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,870.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,934.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007664931     MORTGAGORS: ISAACSON             THOMAS
                               ISAACSON             VIRGINIA
    REGION CODE    ADDRESS   : 1860 PLANTATION DRIVE SOUTH
        01         CITY      :    DUNKIRK
                   STATE/ZIP : MD  20754
    MORTGAGE AMOUNT :   224,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,020.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,510.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007665060     MORTGAGORS: UYEDA                GLENN

    REGION CODE    ADDRESS   : 28380 SW WILLOW CREEK DRIVE
        01         CITY      :    WILSONVILLE
                   STATE/ZIP : OR  97070
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,287.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,788.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,343,050.00
                               P & I AMT:      9,096.30
                               UPB AMT:   1,341,987.05

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:            4
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007665086     MORTGAGORS: ANTHONY              JOHN
                               ANTHONY              DANA
    REGION CODE    ADDRESS   : 105 CHANNELHOUSE RD
        01         CITY      :    MONTGOMERY
                   STATE/ZIP : PA  19454
    MORTGAGE AMOUNT :   246,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,198.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,639.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007665094     MORTGAGORS: ROZENTAL             ARKADIY
                               SADYKHOVA            KAMILA
    REGION CODE    ADDRESS   : 52 BEECHAM COURT
        01         CITY      :    OWINGS MILL
                   STATE/ZIP : MD  21117
    MORTGAGE AMOUNT :   271,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,725.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,849.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99300
    ----------------------------------------------------------------
0   0007665102     MORTGAGORS: KUMAR                KRISHNAN
                               KUMAR                SAVITHRI
    REGION CODE    ADDRESS   : 10835 JENNIFER MARIE PLACE
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   552,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    551,524.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,580.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007665110     MORTGAGORS: CRETICOS             PETER
                               CRETICOS             RUTH
    REGION CODE    ADDRESS   : 1300 ST. PAUL'S WAY
        01         CITY      :    CROWNSVILLE
                   STATE/ZIP : MD  21032
    MORTGAGE AMOUNT :   570,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    570,097.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,087.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0007665136     MORTGAGORS: DOUGHERTY            JOSEPH
                               DOUGHERTY            KAREN
    REGION CODE    ADDRESS   : 2030 MALEADY DRIVE
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  20170
    MORTGAGE AMOUNT :   133,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    133,505.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       957.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,773,650.00
                               P & I AMT:     12,113.58
                               UPB AMT:   1,772,051.45

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:            5
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007665144     MORTGAGORS: RAUGHLEY             JAMES
                               RAUGHLEY             LINDA
    REGION CODE    ADDRESS   : 6782 COOKES HOPE ROAD
        01         CITY      :    EASTON
                   STATE/ZIP : MD  21601
    MORTGAGE AMOUNT :   326,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,526.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,307.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 52.20100
    ----------------------------------------------------------------
0   0007665151     MORTGAGORS: MERRILL              JOHN
                               MERRILL              JEAN
    REGION CODE    ADDRESS   : 1203 S. VIRGINIA DARE TRAIL
        01         CITY      :    KILL DEVIL HILLS
                   STATE/ZIP : NC  27948
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,666.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,146.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007665169     MORTGAGORS: SIGEL                CARIN
                               SCHLESINGER          MICHAEL
    REGION CODE    ADDRESS   : 8713 SNOWHILL COURT
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   427,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    426,675.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,949.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.81300
    ----------------------------------------------------------------
0   0007665177     MORTGAGORS: TEETS                GREGORY
                               TEETS                BARBARA
    REGION CODE    ADDRESS   : 3207 UPPER WYNNEWOOD PLACE
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  20171
    MORTGAGE AMOUNT :   416,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    416,083.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,875.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.56600
    ----------------------------------------------------------------
0   0007665185     MORTGAGORS: RIDER                FRED
                               RIDER                PEGGY
    REGION CODE    ADDRESS   : 6900 TRAVELERS REST CIRCLE
        01         CITY      :    EASTON
                   STATE/ZIP : MD  21601
    MORTGAGE AMOUNT :   606,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    605,515.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,082.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,225,400.00
                               P & I AMT:     15,361.79
                               UPB AMT:   2,223,466.25

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:            6
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007665193     MORTGAGORS: CLAUSEN              RICHARD
                               CLAUSEN              DONNA
    REGION CODE    ADDRESS   : 3525 TRINITY DRIVE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22304
    MORTGAGE AMOUNT :   441,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    440,664.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,045.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.03400
    ----------------------------------------------------------------
0   0007665201     MORTGAGORS: ONSLAGER             MICHAEL
                               ONSLAGER             KATHLEEN
    REGION CODE    ADDRESS   : 915 BRIGHTON COURT
        01         CITY      :    BEL AIR
                   STATE/ZIP : MD  21014
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,306.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,688.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007665219     MORTGAGORS: TRUMPOWER            ROBERT
                               TRUMPOWER            ANNE
    REGION CODE    ADDRESS   : 13064 RIGGIN RIDGE ROAD
        01         CITY      :    OCEAN CITY
                   STATE/ZIP : MD  21842
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,799.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 62.79000
    ----------------------------------------------------------------
0   0007665235     MORTGAGORS: MENON                KRIS
                               MENON                MEERA
    REGION CODE    ADDRESS   : 1221 ROWLAND DRIVE
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  20170
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,813.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.03225
    ----------------------------------------------------------------
0   0007665243     MORTGAGORS: BANERJEE             CHANDRALEKHA

    REGION CODE    ADDRESS   : 8608 MARBURG MANOR DRIVE
        01         CITY      :    LUTHERVILLE
                   STATE/ZIP : MD  21093
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,718.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,371.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.22200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,555,500.00
                               P & I AMT:     10,685.80
                               UPB AMT:   1,554,303.05

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:            7
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007665250     MORTGAGORS: UNDERWOOD            JOHN
                               UNDERWOOD            KELLI
    REGION CODE    ADDRESS   : 6409 TARA PLACE
        01         CITY      :    CLARKSVILLE
                   STATE/ZIP : MD  21029
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,786.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,869.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.19000
    ----------------------------------------------------------------
0   0007665276     MORTGAGORS: LOMBARDO             DOUGLAS
                               LOMBARDO             MICHELE
    REGION CODE    ADDRESS   : 602 WOOD GLENN COURT
        01         CITY      :    TIMONIUM
                   STATE/ZIP : MD  21093
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,783.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.30900
    ----------------------------------------------------------------
0   0007665284     MORTGAGORS: KUNESH               NICHOLAS
                               BUCK                 KAREN
    REGION CODE    ADDRESS   : 108 WOLFE STREET
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22314
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,747.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,293.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007665292     MORTGAGORS: KEY                  JOSEPH
                               KEY                  PATRICIA
    REGION CODE    ADDRESS   : 11902 SHADY MILL LANE
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  20171
    MORTGAGE AMOUNT :   269,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,279.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,793.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.86100
    ----------------------------------------------------------------
0   0007665300     MORTGAGORS: CHEESMAN             GUY
                               CHEESMAN             NANCY
    REGION CODE    ADDRESS   : 238 OAK COURT
        01         CITY      :    SEVERNA PARK
                   STATE/ZIP : MD  21146
    MORTGAGE AMOUNT :   282,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,968.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,877.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.15800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,435,700.00
                               P & I AMT:      9,729.17
                               UPB AMT:   1,434,564.51

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:            8
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007665318     MORTGAGORS: LINDSEY              DONALD
                               LINDSEY              ROSA LEE
    REGION CODE    ADDRESS   : 11010 WALKINS ROAD
        01         CITY      :    GERMANTOWN
                   STATE/ZIP : MD  20876
    MORTGAGE AMOUNT :   253,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,751.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,732.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.95400
    ----------------------------------------------------------------
0   0007665326     MORTGAGORS: SMITH                HENRY
                               SMITH                DERYLE
    REGION CODE    ADDRESS   : 47334 VISTA COURT
        01         CITY      :    STERLING
                   STATE/ZIP : VA  20165
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,803.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.75000
    ----------------------------------------------------------------
0   0007668197     MORTGAGORS: SHOEMAKER            R.

    REGION CODE    ADDRESS   : 5000 PLEASURE ISLAND
        01         CITY      :    ORLANDO
                   STATE/ZIP : FL  32809
    MORTGAGE AMOUNT :   323,702.56  OPTION TO CONVERT :
    UNPAID BALANCE :    323,443.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,315.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/26
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.56800
    ----------------------------------------------------------------
0   0007668205     MORTGAGORS: SHARP                JOEL
                               SHARP                WINIFRED
    REGION CODE    ADDRESS   : 11550  LAKE BUTLER BLVD
        01         CITY      :    WINDERMERE
                   STATE/ZIP : FL  34786
    MORTGAGE AMOUNT :   415,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,382.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,901.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 39.90300
    ----------------------------------------------------------------
0   0007668221     MORTGAGORS: EUBANKS              ERNEST
                               EUBANKS              KELLY
    REGION CODE    ADDRESS   : 13514  LAKE MARY JANE ROAD
        01         CITY      :    ORLANDO
                   STATE/ZIP : FL  32832
    MORTGAGE AMOUNT :   256,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,406.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,854.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,501,452.56
                               P & I AMT:     10,523.46
                               UPB AMT:   1,499,787.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:            9
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007668239     MORTGAGORS: BRYANT               GERALD
                               BRYANT               SALLY
    REGION CODE    ADDRESS   : 3493  CEDAR LANE DRIVE
        01         CITY      :    TALLAHASSEE
                   STATE/ZIP : FL  32312
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,499.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 53.33300
    ----------------------------------------------------------------
0   0007668247     MORTGAGORS: SMOWTON              JEFFERY
                               SMOWTON              DIANE
    REGION CODE    ADDRESS   : 12910  LITTLETON BEND RD
        01         CITY      :    JACKSONVILLE
                   STATE/ZIP : FL  32224
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,587.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,010.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 88.75000
    ----------------------------------------------------------------
0   0007668254     MORTGAGORS: VATER                THOMAS
                               DAVIS-VATER          JAN
    REGION CODE    ADDRESS   : 6  CHRISTO DRIVE
        01         CITY      :    HILTON HEAD ISLAND
                   STATE/ZIP : SC  29926
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,584.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.01900
    ----------------------------------------------------------------
0   0007668262     MORTGAGORS: HARRISON             JAMES
                               HARRISON             PATRICIA
    REGION CODE    ADDRESS   : 4 NEPTUNE COURT
        01         CITY      :    HILTON HEAD ISLAND
                   STATE/ZIP : SC  29926
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,726.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.77700
    ----------------------------------------------------------------
0   0007668296     MORTGAGORS: ULICNY               JOSEPH
                               ULICNY               NADYNE
    REGION CODE    ADDRESS   : 3065 BELLINGRATH BOULEVARD
        01         CITY      :    ROSWELL
                   STATE/ZIP : GA  30076
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,612.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.86500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,486,000.00
                               P & I AMT:     10,277.33
                               UPB AMT:   1,484,011.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           10
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007668312     MORTGAGORS: SMITH                ROGER
                               SMITH                KAYE
    REGION CODE    ADDRESS   : 4534 MONTCLAIR CIRCLE
        01         CITY      :    GAINESVILLE
                   STATE/ZIP : GA  30506
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,633.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007668320     MORTGAGORS: MELTON               DENNIS

    REGION CODE    ADDRESS   : 1140 ROSEDALE ROAD
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30306
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,610.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007668338     MORTGAGORS: DESPRIET             JOHN

    REGION CODE    ADDRESS   : 2995  ARGONNE DRIVE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30305
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,750.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007668353     MORTGAGORS: OXLEY                ANTHONY
                               HATHAWAY             MARY
    REGION CODE    ADDRESS   : 619  GLENDALE AVENUE
        01         CITY      :    DECATUR
                   STATE/ZIP : GA  30030
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,099.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,813.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007668361     MORTGAGORS: SCOTT                CRAIG
                               SCOTT                LISA
    REGION CODE    ADDRESS   : 194 BARANOF WEST
        01         CITY      :    WESTERVILLE
                   STATE/ZIP : OH  43081
    MORTGAGE AMOUNT :   242,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,898.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,714.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,321,750.00
                               P & I AMT:      9,149.34
                               UPB AMT:   1,319,991.91

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           11
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007668379     MORTGAGORS: BROMHAL              ROBERT
                               BROMHAL              LAURA
    REGION CODE    ADDRESS   : 2507  LEWIS FARM ROAD
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27608
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,175.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.06599
    ----------------------------------------------------------------
0   0007668395     MORTGAGORS: WEAVER               ROBERT
                               WEAVER               SUSAN
    REGION CODE    ADDRESS   : 2231  WHITMAN ROAD
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27607
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,627.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,685.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.86906
    ----------------------------------------------------------------
0   0007668403     MORTGAGORS: ESTES                ROBERT
                               ESTES                BARBARA
    REGION CODE    ADDRESS   : 1775 TWIRLY COURT
        01         CITY      :    PRINCE FREDERICK
                   STATE/ZIP : MD  20678
    MORTGAGE AMOUNT :   253,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,402.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,730.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007668429     MORTGAGORS: SHAW                 THOMAS
                               SHAW                 MARY
    REGION CODE    ADDRESS   : 1324  WOODSIDE DRIVE
        01         CITY      :    MC LEAN
                   STATE/ZIP : VA  22102
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,539.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 81.44044
    ----------------------------------------------------------------
0   0007668437     MORTGAGORS: ROBERTS              IRWIN
                               ROBERTS              LUCY
    REGION CODE    ADDRESS   : 1001 HARVEY STREET
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27608
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,700.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,619.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 48.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,525,600.00
                               P & I AMT:     10,428.03
                               UPB AMT:   1,523,445.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           12
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007668445     MORTGAGORS: MCPHERSON            MARK
                               MCPHERSON            TERRI
    REGION CODE    ADDRESS   : 6317 SWALLOW COVE LANE
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27615
    MORTGAGE AMOUNT :   260,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,381.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,757.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007668460     MORTGAGORS: BORDEN               STEPHEN
                               BORDEN               MONICA
    REGION CODE    ADDRESS   : 153  EDGERTON LANE
        01         CITY      :    LEXINGTON
                   STATE/ZIP : SC  29072
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,622.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007668478     MORTGAGORS: SILLS                R
                               SILLS                LISA
    REGION CODE    ADDRESS   : 321 KENWOOD DRIVE
        01         CITY      :    LEXINGTON
                   STATE/ZIP : SC  29072
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,784.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,027.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.71800
    ----------------------------------------------------------------
0   0007668486     MORTGAGORS: VILKER               VINCENT
                               STONE                MARTHA
    REGION CODE    ADDRESS   : 3203 CUMMINGS LANE
        01         CITY      :    CHEVY CHASE
                   STATE/ZIP : MD  20815
    MORTGAGE AMOUNT :   292,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,577.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,022.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.15500
    ----------------------------------------------------------------
0   0007668494     MORTGAGORS: KILBERG              STEVEN
                               KILBERG              M.
    REGION CODE    ADDRESS   : 3609 HAMPSHIRE GLEN COURT
        01         CITY      :    PHOENIX
                   STATE/ZIP : MD  21131
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,801.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,732.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.73300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,357,600.00
                               P & I AMT:      9,380.09
                               UPB AMT:   1,356,167.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           13
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007668502     MORTGAGORS: EBRAHIMI             MEHDI
                               EBRAHIMI             MARIAM
    REGION CODE    ADDRESS   : 6212 BRADLEY BLVD
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,742.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0007668510     MORTGAGORS: DAVIS                MICHAEL
                               DAVIS                NANCY
    REGION CODE    ADDRESS   : 417 CELEBRATION AVENUE
        01         CITY      :    CELEBRATION
                   STATE/ZIP : FL  34747
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,555.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,937.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007668544     MORTGAGORS: RHODES               ROBERT
                               RHODES               APRIL
    REGION CODE    ADDRESS   : 5441 REDFIELD ROAD
        01         CITY      :    DUNWOODY
                   STATE/ZIP : GA  30338
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,608.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.62600
    ----------------------------------------------------------------
0   0007668551     MORTGAGORS: BANACOS              EVANGELOS
                               BANACOS              TOULA
    REGION CODE    ADDRESS   : 411  PANAY AVENUE
        01         CITY      :    NAPLES
                   STATE/ZIP : FL  34113
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,607.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,911.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030804553     MORTGAGORS: BORKOWSKI            RICHARD
                               STIPAK               CATHERINE
    REGION CODE    ADDRESS   : 5 GREENWICH COURT
        01         CITY      :    SHOREHAM
                   STATE/ZIP : NY  11786
    MORTGAGE AMOUNT :   252,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,074.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,765.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.79800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,386,450.00
                               P & I AMT:      9,570.25
                               UPB AMT:   1,384,588.96

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           14
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030872139     MORTGAGORS: STEVENS              RICHARD
                               DAUBENSPECK          LAURA
    REGION CODE    ADDRESS   : LOT 18 HEINS ESTATES
        01         CITY      :    WILLISTON
                   STATE/ZIP : VT  05495
    MORTGAGE AMOUNT :   263,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,999.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.64100
    ----------------------------------------------------------------
0   0030897409     MORTGAGORS: BITTENBENDER         THOMAS

    REGION CODE    ADDRESS   : 3493 OAK KNOLL POINT
        01         CITY      :    LAKE MARY
                   STATE/ZIP : FL  32746
    MORTGAGE AMOUNT :   493,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    492,869.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,618.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030924781     MORTGAGORS: PARILLON             VALERIAN

    REGION CODE    ADDRESS   : 41 OAKLAWN AVENUE
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06905
    MORTGAGE AMOUNT :   224,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,658.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,547.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030932487     MORTGAGORS: DONENFELD            NANCY

    REGION CODE    ADDRESS   : 200 EAST 61ST STREET APT 30D
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10021
    MORTGAGE AMOUNT :   215,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    214,268.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,577.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 64.37100
    ----------------------------------------------------------------
0   0031000219     MORTGAGORS: BACA                 BENNIE
                               BACA                 DONALYN
    REGION CODE    ADDRESS   : 227 TAOS PINES RANCH ROAD
        01         CITY      :    ANGEL FIRE
                   STATE/ZIP : NM  87710
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,104.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 73.95400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,425,400.00
                               P & I AMT:     10,289.42
                               UPB AMT:   1,422,900.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           15
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031001993     MORTGAGORS: GIBBS                JAMES
                               GIBBS                LINDA
    REGION CODE    ADDRESS   : 8951 BAY POINT DRIVE
        01         CITY      :    ELBERTA
                   STATE/ZIP : AL  36530
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,010.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,647.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 61.33300
    ----------------------------------------------------------------
0   0031011943     MORTGAGORS: FORRESTER            RONALD
                               FORRESTER            DENISE
    REGION CODE    ADDRESS   : 105 WEST WELLING AVENUE
        01         CITY      :    PENNINGTON
                   STATE/ZIP : NJ  08534
    MORTGAGE AMOUNT :   228,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,182.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,796.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.75000  MATURITY DATE     :   06/01/27
    CURRENT INT RATE:      8.75000  PRODUCT CODE      :   002
    LTV :                 94.96881
    ----------------------------------------------------------------
0   0031031206     MORTGAGORS: ROTHENBERG           MARC
                               ROTHENBERG           MARCELLE
    REGION CODE    ADDRESS   : 9 MANOR POND LANE
        01         CITY      :    IRVINGTON
                   STATE/ZIP : NY  10533
    MORTGAGE AMOUNT :   791,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    790,512.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,531.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   015
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031033442     MORTGAGORS: CRAFFEY              DANIEL
                               CRAFFEY              ELIZABETH
    REGION CODE    ADDRESS   : CUB COVE
        01         CITY      :    CASCO
                   STATE/ZIP : ME  04015
    MORTGAGE AMOUNT :   243,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,701.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.80300
    ----------------------------------------------------------------
0   0031035165     MORTGAGORS: RUSSELL-DEMPSEY      STEPHEN
                               RUSSELL-DEMPSEY      GAY
    REGION CODE    ADDRESS   : 1719 HINMAN AVENUE
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :    75,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     75,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       505.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 13.63600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,567,900.00
                               P & I AMT:     11,183.24
                               UPB AMT:   1,565,105.31

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           16
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031060940     MORTGAGORS: MCGINNIS             MICHAEL
                               MCGINNIS             LAURA
    REGION CODE    ADDRESS   : 2916 WEST 131ST STREET
        01         CITY      :    LEAWOOD
                   STATE/ZIP : KS  66209
    MORTGAGE AMOUNT :   229,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,789.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,905.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/17
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031064199     MORTGAGORS: LEMANOWICZ           KEVIN
                               LEMANOWICZ           ALINA
    REGION CODE    ADDRESS   : BYRON'S WAY  LOT 13
        01         CITY      :    FRANKLIN
                   STATE/ZIP : MA  02038
    MORTGAGE AMOUNT :   229,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,845.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,644.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031066350     MORTGAGORS: LAWLER               THOMAS
                               LAWLER               JOAN
    REGION CODE    ADDRESS   : 07 TRES VIDAS RIDGE
        01         CITY      :    PLACITAS
                   STATE/ZIP : NM  87043
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,205.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,687.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 74.19300
    ----------------------------------------------------------------
0   0031072937     MORTGAGORS: CHAKRABORTY          PRABIR
                               CHAKRABORTY          PURNIMA
    REGION CODE    ADDRESS   : 2602 NORTHRUP DRIVE
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20850
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,722.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,627.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 59.88800
    ----------------------------------------------------------------
0   0031074214     MORTGAGORS: MCSWEENEY            SHAYNA

    REGION CODE    ADDRESS   : 8455 COLLEGE TRAIL
        01         CITY      :    INVER GROVE HEIGHTS
                   STATE/ZIP : MN  55077
    MORTGAGE AMOUNT :   229,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,895.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,644.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.98200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,148,950.00
                               P & I AMT:      8,509.42
                               UPB AMT:   1,143,458.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           17
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031076060     MORTGAGORS: PATTERSON            JEFFERY
                               PATTERSON            JAN
    REGION CODE    ADDRESS   : 2119 RIVER RIDGE ROAD
        01         CITY      :    ARLINGTON
                   STATE/ZIP : TX  76017
    MORTGAGE AMOUNT :   229,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,911.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,605.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031080435     MORTGAGORS: AHUJA                SUDHIR
                               AHUJA                SHAMIRA
    REGION CODE    ADDRESS   : 28 SEVEN BRIDGES ROAD
        01         CITY      :    LITTLE SILVER
                   STATE/ZIP : NJ  07739
    MORTGAGE AMOUNT :   391,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    390,724.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,801.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 84.08600
    ----------------------------------------------------------------
0   0031081656     MORTGAGORS: BLAU                 FRED
                               WALK                 RHODA
    REGION CODE    ADDRESS   : 282 TINKERS TRAIL, UNIT 49K
        01         CITY      :    AURORA
                   STATE/ZIP : OH  44202
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,350.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,633.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031082878     MORTGAGORS: STARR                LAWRENCE

    REGION CODE    ADDRESS   : 6315 WILSON ROAD
        01         CITY      :    COLORADO SPRINGS
                   STATE/ZIP : CO  80919
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,673.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,076.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.57600
    ----------------------------------------------------------------
0   0031094782     MORTGAGORS: SAMPLES              DONALD
                               SAMPLES              ADELE
    REGION CODE    ADDRESS   : 125 89TH STREET
        01         CITY      :    STONE HARBOR
                   STATE/ZIP : NJ  08247
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,588,600.00
                               P & I AMT:     11,239.92
                               UPB AMT:   1,586,442.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           18
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031094790     MORTGAGORS: DUDICK               DAVID
                               DUDICK               KIMBERLY
    REGION CODE    ADDRESS   : 128 BRINKLEY DRIVE
        01         CITY      :    SELLERSVILLE
                   STATE/ZIP : PA  18960
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,323.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,111.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031098965     MORTGAGORS: HANLEY               PAUL
                               MUNROE-HANLEY
    REGION CODE    ADDRESS   : 7 TREASURE HILL ROAD
        01         CITY      :    WILMINGTON
                   STATE/ZIP : MA  01887
    MORTGAGE AMOUNT :   145,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    144,804.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,063.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 50.87700
    ----------------------------------------------------------------
0   0031099443     MORTGAGORS: ALFORD               THEODORE
                               CAMERON              DENA
    REGION CODE    ADDRESS   : 307 SEVERN ROAD
        01         CITY      :    ANNAPOLIS
                   STATE/ZIP : MD  21401
    MORTGAGE AMOUNT :   172,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    172,388.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,253.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031101025     MORTGAGORS: ZANOLLI              MICHAEL
                               ZANOLLI              PEGGY
    REGION CODE    ADDRESS   : 27039 LILLEGARD COURT
        01         CITY      :    TRACY
                   STATE/ZIP : CA  95376
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,814.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031101272     MORTGAGORS: ANDERSON             MARK
                               ANDERSON             TERYL
    REGION CODE    ADDRESS   : 3470 CAMINO LARGO
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   319,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,174.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,235.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,189,550.00
                               P & I AMT:      8,412.31
                               UPB AMT:   1,187,504.86

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           19
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031103252     MORTGAGORS: TIZARD               JULIE
                               SIMPSON              BRENDA
    REGION CODE    ADDRESS   : 16838 SOUTH 11TH WAY
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85048
    MORTGAGE AMOUNT :   228,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,174.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,579.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.99000
    ----------------------------------------------------------------
0   0031110018     MORTGAGORS: SINNO                MARWAN

    REGION CODE    ADDRESS   : 156 91ST STREET
        01         CITY      :    BROOKLYN
                   STATE/ZIP : NY  11209
    MORTGAGE AMOUNT :   214,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    213,648.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,423.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 62.02800
    ----------------------------------------------------------------
0   0031114242     MORTGAGORS: FRYMIRE              RICHARD
                               MCKINNEY-FRYMIRE     MICHELLE
    REGION CODE    ADDRESS   : 1918 LEATHERSTEM LANE
        01         CITY      :    KINGWOOD
                   STATE/ZIP : TX  77345
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,350.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,633.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031130123     MORTGAGORS: MILLER               NEIL
                               MILLER               RHYS
    REGION CODE    ADDRESS   : 2595 CHEYENNE COURT
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,793.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,943.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.20700
    ----------------------------------------------------------------
0   0031143233     MORTGAGORS: O'KEEFE              KENNETH
                               O'KEEFE              MARIBETH
    REGION CODE    ADDRESS   : 28214 CAMAS COURT
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   197,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    197,095.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,380.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,146,200.00
                               P & I AMT:      7,961.52
                               UPB AMT:   1,144,062.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           20
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031143902     MORTGAGORS: HADDAD               WILLIAM
                               HADDAD               WAFAH
    REGION CODE    ADDRESS   : 27557 ALTA KNOLL DRIVE
        01         CITY      :    SANTA CLARITA
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   514,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    512,848.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,593.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.49200
    ----------------------------------------------------------------
0   0031144272     MORTGAGORS: POOLE                RAMON
                               POOLE                IRENE
    REGION CODE    ADDRESS   : 806 WEST GABRIELINO COURT
        01         CITY      :    ALTADENA
                   STATE/ZIP : CA  91001
    MORTGAGE AMOUNT :   346,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,979.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,421.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031145030     MORTGAGORS: PEACE                WILLIAM
                               PEACE                PAMELA
    REGION CODE    ADDRESS   : 2825 KELLY COURT
        01         CITY      :    WALDORF
                   STATE/ZIP : MD  20603
    MORTGAGE AMOUNT :   318,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,960.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,308.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031153257     MORTGAGORS: DUNN                 MICHAEL
                               DUNN                 SUSAN
    REGION CODE    ADDRESS   : 704 SUTTON MILL COURT
        01         CITY      :    SOUTHLAKE
                   STATE/ZIP : TX  76092
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,608.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.56100
    ----------------------------------------------------------------
0   0031154677     MORTGAGORS: BORRUSO              RANDY

    REGION CODE    ADDRESS   : 8 DEER RUN ROAD
        01         CITY      :    WOODBRIDGE
                   STATE/ZIP : CT  06525
    MORTGAGE AMOUNT :   233,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,831.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,649.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 87.26500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,661,700.00
                               P & I AMT:     11,678.58
                               UPB AMT:   1,658,228.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           21
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031156615     MORTGAGORS: MALLOY               PATRICK
                               MALLOY               DIANE
    REGION CODE    ADDRESS   : 106 TAUNTON HILL ROAD
        01         CITY      :    NEWTOWN
                   STATE/ZIP : CT  06470
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.72000
    ----------------------------------------------------------------
0   0031165947     MORTGAGORS: QUINN                GERALD
                               QUINN                JUSTINE
    REGION CODE    ADDRESS   : 269 MILLSTONE ROAD
        01         CITY      :    WILTON
                   STATE/ZIP : CT  06897
    MORTGAGE AMOUNT :   415,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,692.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,901.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.47967
    ----------------------------------------------------------------
0   0031167604     MORTGAGORS: GERTNER              NANCY
                               REINSTEIN            JOHN
    REGION CODE    ADDRESS   : 51 ABBOTTSFORD ROAD
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   430,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    429,688.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,043.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 60.56300
    ----------------------------------------------------------------
0   0031168073     MORTGAGORS: BUMP                 JOSEPHINE

    REGION CODE    ADDRESS   : 240 WESTON RD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031169477     MORTGAGORS: DE LA TORRE          EDWARD
                               DE LA TORRE          MARY
    REGION CODE    ADDRESS   : 3503 CHATEAU LANE
        01         CITY      :    MURRYSVILLE
                   STATE/ZIP : PA  15668
    MORTGAGE AMOUNT :   430,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    429,688.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,043.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 43.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,855,000.00
                               P & I AMT:     13,118.09
                               UPB AMT:   1,853,852.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           22
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031173651     MORTGAGORS: PARKER               SETH
                               RHEUBOTTOM           MARSHA
    REGION CODE    ADDRESS   : 26 SHORNECLIFFE ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02158
    MORTGAGE AMOUNT :   299,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,660.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,020.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031173867     MORTGAGORS: CHARNLEY             HAROLD
                               CHARNLEY             MARY
    REGION CODE    ADDRESS   : 198 KIMBALL RD
        01         CITY      :    CARLISLE
                   STATE/ZIP : MA  01741
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,590.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,326.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 64.19300
    ----------------------------------------------------------------
0   0031174030     MORTGAGORS: WOLFFRUM             WESLEY
                               JOPPA                SANDRA
    REGION CODE    ADDRESS   : 14461 W. 56TH PLACE
        01         CITY      :    ARVADA
                   STATE/ZIP : CO  80002
    MORTGAGE AMOUNT :   287,339.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,932.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,058.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031174733     MORTGAGORS: MORRISETTE           MICHAEL
                               CARROLL              WENDI
    REGION CODE    ADDRESS   : 5420 AGANA DRIVE
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93111
    MORTGAGE AMOUNT :   235,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,548.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,649.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031177652     MORTGAGORS: SLOAN                DOUGLAS
                               SHEA                 DIANE
    REGION CODE    ADDRESS   : 483 ATLANTIC AVENUE
        01         CITY      :    WESTERLY
                   STATE/ZIP : RI  02891
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,751.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,944.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,619,139.00
                               P & I AMT:     10,999.49
                               UPB AMT:   1,617,482.49

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           23
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031179005     MORTGAGORS: AZEVEDO              AARON
                               AZEVEDO              LISA
    REGION CODE    ADDRESS   : 150 VALLEY PATH
        01         CITY      :    MARSHFIELD
                   STATE/ZIP : MA  02050
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,830.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 88.88800
    ----------------------------------------------------------------
0   0031180086     MORTGAGORS: ESTRADA              DANIEL
                               ESTRADA              LIZZETA
    REGION CODE    ADDRESS   : 19771 EAST COUNTRY HOLLOW DRIVE
        01         CITY      :    WALNUT
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :   397,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,304.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,780.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031182843     MORTGAGORS: LEE                  MITCHELL
                               LEE                  KATHRYN
    REGION CODE    ADDRESS   : 686 NORTH 21ST STREET
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95112
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,685.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,950.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/25
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031186125     MORTGAGORS: TRUJILLO             MARK
                               TRUJILLO             KRISTA
    REGION CODE    ADDRESS   : 2559 NW MASER DR
        01         CITY      :    CORVALLIS
                   STATE/ZIP : CA  97330
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,624.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 84.00000
    ----------------------------------------------------------------
0   0031188014     MORTGAGORS: FISHER               GREGORY
                               FISHER               JOANNE
    REGION CODE    ADDRESS   : 28151 ANGELICA PLACE
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   233,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,852.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,630.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,522,800.00
                               P & I AMT:     10,842.57
                               UPB AMT:   1,520,298.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           24
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031188352     MORTGAGORS: MENESES              ROLANDO
                               MENESES              MARINA
    REGION CODE    ADDRESS   : 906 MEADOW SCAPE
        01         CITY      :    CONVERSE
                   STATE/ZIP : TX  78109
    MORTGAGE AMOUNT :    46,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     46,437.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       341.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031189053     MORTGAGORS: FEE                  JASON
                               LEE                  RACHEL
    REGION CODE    ADDRESS   : 700 LOCUST AVENUE
        01         CITY      :    BOULDER
                   STATE/ZIP : CO  80304
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,158.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.26800
    ----------------------------------------------------------------
0   0031189301     MORTGAGORS: SIMIC                JENNIFER

    REGION CODE    ADDRESS   : 31 FEATHER RIDGE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   263,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,454.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,843.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031194111     MORTGAGORS: TAYLOR               STEPHEN
                               TAYLOR               TINA
    REGION CODE    ADDRESS   : 38 DOCKSIDE CIRCLE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94065
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,743.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,697.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 65.26300
    ----------------------------------------------------------------
0   0031195126     MORTGAGORS: URUBURU              STEVEN
                               URUBURU              RONNA
    REGION CODE    ADDRESS   : 1928 AVENIDA ESTUDIANTE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,629.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,804.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,217,150.00
                               P & I AMT:      8,668.64
                               UPB AMT:   1,214,424.27

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           25
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031195332     MORTGAGORS: BUTTS                THOMAS
                               BUTTS                MARGARET
    REGION CODE    ADDRESS   : 856 FOOTHILL COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,804.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.78900
    ----------------------------------------------------------------
0   0031195704     MORTGAGORS: MAGNUSON             RICHARD
                               MAGNUSON             KATHY
    REGION CODE    ADDRESS   : 905 GREEN LANE
        01         CITY      :    LA CANADA-FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,492.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,434.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.27000
    ----------------------------------------------------------------
0   0031200074     MORTGAGORS: NAAMAD               AMNON
                               NAAMAD               RACHEL
    REGION CODE    ADDRESS   : 84 BEALS STREET, UNIT #2
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   365,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,328.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,556.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031205669     MORTGAGORS: PUNJABI              KUMAR

    REGION CODE    ADDRESS   : 9609 BOTTLE CREEK
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89117
    MORTGAGE AMOUNT :   347,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,755.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,485.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 83.81600
    ----------------------------------------------------------------
0   0031206634     MORTGAGORS: WEST                 EUGENE
                               WEST                 BARBARA
    REGION CODE    ADDRESS   : 11491 CHARISMA CT
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,638.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,280.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.83100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,087,600.00
                               P & I AMT:     14,462.58
                               UPB AMT:   2,086,020.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           26
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031207053     MORTGAGORS: LUPO                 ROBERT
                               LUPO                 THERESA
    REGION CODE    ADDRESS   : 10 CRIMSON LANE
        01         CITY      :    FREEHOLD
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,235.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 93.13400
    ----------------------------------------------------------------
0   0031208184     MORTGAGORS: MACAULAY             ROBERT
                               MACAULAY             DEBORAH
    REGION CODE    ADDRESS   : 10 CAMEO DRIVE
        01         CITY      :    RICHBORO
                   STATE/ZIP : PA  18954
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031208937     MORTGAGORS: CORZINE              MARK

    REGION CODE    ADDRESS   : 23669 WEST SILVERHAWK PLACE
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   193,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    193,602.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,338.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031209067     MORTGAGORS: TURNER               MARK
                               TURNER               KATHY
    REGION CODE    ADDRESS   : 2621 RIO GRANDE COURT
        01         CITY      :    VIRGINIA BEACH
                   STATE/ZIP : VA  23456
    MORTGAGE AMOUNT :   233,184.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,002.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,590.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99900
    ----------------------------------------------------------------
0   0031209802     MORTGAGORS: LITTLE               GEORGE
                               LITTLE               ANNALAURA
    REGION CODE    ADDRESS   : 2802 NORTH 160TH STREET
        01         CITY      :    OMAHA
                   STATE/ZIP : NE  68116
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,391.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,340,934.00
                               P & I AMT:      9,307.10
                               UPB AMT:   1,340,604.66

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           27
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031210040     MORTGAGORS: ALBERGO              MARGARET
                               CROCKFORD            CYNTHIA
    REGION CODE    ADDRESS   : 10 COBBLER LANE
        01         CITY      :    EAST SETAUKET
                   STATE/ZIP : NY  11733
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,508.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,581.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.84200
    ----------------------------------------------------------------
0   0031210511     MORTGAGORS: DIFILIPPO            ANTHONY
                               DIFILIPPO            THERESA
    REGION CODE    ADDRESS   : 653 CASE ROAD
        01         CITY      :    BRANCHBURG
                   STATE/ZIP : NJ  08853
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,645.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.99200
    ----------------------------------------------------------------
0   0031210834     MORTGAGORS: DIONNE               CHARLES
                               DIONNE               MAURA
    REGION CODE    ADDRESS   : 2 NOTTINGHAM ROAD
        01         CITY      :    WINDHAM
                   STATE/ZIP : NH  03087
    MORTGAGE AMOUNT :   267,655.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,440.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,803.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 84.99682
    ----------------------------------------------------------------
0   0031211451     MORTGAGORS: OVERSTREET           R.
                               OVERSTREET           JOYCE
    REGION CODE    ADDRESS   : 2609 E. PINE ISLAND DRIVE
        01         CITY      :    PAYSON
                   STATE/ZIP : AZ  85541
    MORTGAGE AMOUNT :   525,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    524,620.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,715.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031211667     MORTGAGORS: DOUBINSKI            LEONID
                               IVANETS              SVETLANA
    REGION CODE    ADDRESS   : 66 PARKGROVE DRIVE
        01         CITY      :    SOUTH SAN FRANCISCO
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   411,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,194.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,877.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,810,155.00
                               P & I AMT:     12,768.73
                               UPB AMT:   1,808,409.91

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           28
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031213341     MORTGAGORS: JUNG                 HYUN

    REGION CODE    ADDRESS   : 1103 SOUTH HOBART BOULEVARD #1,2,3,
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90006
    MORTGAGE AMOUNT :   229,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,190.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,683.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031215221     MORTGAGORS: FRY                  ARTHUR
                               HOWE                 JUDITH
    REGION CODE    ADDRESS   : 3243 WEST 111TH DRIVE
        01         CITY      :    WESTMINSTER
                   STATE/ZIP : CO  80030
    MORTGAGE AMOUNT :   257,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,408.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,801.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031215247     MORTGAGORS: BAILLARGEON          ROBERT
                               TERIS                BRUCE
    REGION CODE    ADDRESS   : 47 LAKEVIEW AVENUE
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02160
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,180.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.12100
    ----------------------------------------------------------------
0   0031215510     MORTGAGORS: PINETTI              STEPHEN
                               PINETTI              MARCIA
    REGION CODE    ADDRESS   : 114 BASQUE
        01         CITY      :    TRUCKEE
                   STATE/ZIP : CA  96161
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,781.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,220.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031215551     MORTGAGORS: YUEN                 DAVID
                               YUEN                 EVELYN
    REGION CODE    ADDRESS   : 520 TURTLE HOLLOW DRIVE
        01         CITY      :    FREEHOLD
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,728.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.75700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,480,100.00
                               P & I AMT:     10,540.28
                               UPB AMT:   1,479,109.59

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           29
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031215585     MORTGAGORS: KOTWAS               LAWRENCE
                               KOTWAS               CARMELA
    REGION CODE    ADDRESS   : 43763 CARSON COURT
        01         CITY      :    ASHBURN
                   STATE/ZIP : VA  20147
    MORTGAGE AMOUNT :   252,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.66900
    ----------------------------------------------------------------
0   0031215635     MORTGAGORS: ALPER                BRADFORD
                               ROTH                 ALANNA
    REGION CODE    ADDRESS   : 4730 STOETZ LANE
        01         CITY      :    SEBASTOPOL
                   STATE/ZIP : CA  95472
    MORTGAGE AMOUNT :   562,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    562,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,933.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031215866     MORTGAGORS: DICKENSON            WILLIAM
                               DICKENSON            LAURA
    REGION CODE    ADDRESS   : 1945 EAST DANA PLACE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92631
    MORTGAGE AMOUNT :   377,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,219.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,639.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.30000
    ----------------------------------------------------------------
0   0031216617     MORTGAGORS: MATTERA              ROSA

    REGION CODE    ADDRESS   : 3770 GOLDENROD STREET
        01         CITY      :    SEAL BEACH
                   STATE/ZIP : CA  90740
    MORTGAGE AMOUNT :   246,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,957.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,679.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031217094     MORTGAGORS: MCGEE                WILLIAM
                               MCGEE                MARIANN
    REGION CODE    ADDRESS   : 678 BRIAR RANCH LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   399,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,188.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,725.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.97900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,838,450.00
                               P & I AMT:     12,766.39
                               UPB AMT:   1,837,666.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           30
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031217128     MORTGAGORS: CROCKER              KRISTA
                               MARTIN               LEZLIE
    REGION CODE    ADDRESS   : 18581 DEVON DRIVE
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,530.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031217235     MORTGAGORS: KARDATZKE            DAVID

    REGION CODE    ADDRESS   : 2956 22ND STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94110
    MORTGAGE AMOUNT :   196,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    195,847.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,337.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031217334     MORTGAGORS: BERNSTEIN            VICTOR

    REGION CODE    ADDRESS   : 1925 STRATTON CIRCLE
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   233,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,422.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,613.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031218217     MORTGAGORS: KRAWITZ              JEFFREY
                               KRAWITZ              DARLENE
    REGION CODE    ADDRESS   : 565 LOCH LOMOND COURT
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,262.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,574.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 52.74800
    ----------------------------------------------------------------
0   0031218613     MORTGAGORS: RANEY                HOLLAMAN

    REGION CODE    ADDRESS   : 41 COUNTY ROAD 231
        01         CITY      :    OXFORD
                   STATE/ZIP : MS  38655
    MORTGAGE AMOUNT :   266,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,003.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,366,000.00
                               P & I AMT:      9,589.73
                               UPB AMT:   1,364,065.92

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           31
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031219579     MORTGAGORS: DINUBILE             NICHOLAS
                               DINUBILE             MARYBETH
    REGION CODE    ADDRESS   : 5 TAYLOR LANE
        01         CITY      :    HAVERFORD
                   STATE/ZIP : PA  19041
    MORTGAGE AMOUNT :   552,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    551,547.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,672.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031219835     MORTGAGORS: LORENZ               STEVEN
                               LORENZ               MANETTE
    REGION CODE    ADDRESS   : 3112 SPRINGBROOK ROAD
        01         CITY      :    CRYSTAL LAKE
                   STATE/ZIP : IL  60012
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,967.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.42800
    ----------------------------------------------------------------
0   0031220536     MORTGAGORS: LAWRENCE             JEFFREY

    REGION CODE    ADDRESS   : 12 QUARRY ROAD
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   599,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    598,755.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,189.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031221781     MORTGAGORS: MATOIAN              RICHARD
                               MATOIAN              JULIE
    REGION CODE    ADDRESS   : 1383 EAST VALLEY FORGE DRIVE
        01         CITY      :    FRESNO
                   STATE/ZIP : CA  93720
    MORTGAGE AMOUNT :   212,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    211,680.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,482.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031221880     MORTGAGORS: MCDONOUGH            JOHN

    REGION CODE    ADDRESS   : 3 BROOKSIDE AVENUE
        01         CITY      :    NEW CITY
                   STATE/ZIP : NY  10956
    MORTGAGE AMOUNT :   133,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    133,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       980.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,774,800.00
                               P & I AMT:     12,292.48
                               UPB AMT:   1,773,583.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           32
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031223084     MORTGAGORS: PONDER               TYROL
                               LISSNER              MELINDA
    REGION CODE    ADDRESS   : 893 SAXONY ROAD
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   258,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,015.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,806.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031223738     MORTGAGORS: HARPER               ROBERT
                               GOLDMAN-HARPER       DEBORAH
    REGION CODE    ADDRESS   : 721 NORTH OAKHURST DRIVE
        01         CITY      :    BEVERLEY HILLS
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   942,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    941,335.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,748.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   015
    LTV :                 47.10000
    ----------------------------------------------------------------
0   0031224405     MORTGAGORS: POTTER               KENNETH
                               POTTER               SANDRA
    REGION CODE    ADDRESS   : 1250 GRANTELY ROAD
        01         CITY      :    YORK
                   STATE/ZIP : PA  17403
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,754.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,493.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 68.23500
    ----------------------------------------------------------------
0   0031224512     MORTGAGORS: POOLE                CLAUDETTE

    REGION CODE    ADDRESS   : 33772 ALCAZAR DRIVE
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,834.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,613.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031224744     MORTGAGORS: HAGHIGHI             HOSSEIN
                               BABAEI               MAHIN
    REGION CODE    ADDRESS   : 6775 HAMPTON DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   504,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    503,321.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,698.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,280,400.00
                               P & I AMT:     16,360.44
                               UPB AMT:   2,278,261.16

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           33
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031226616     MORTGAGORS: MARTIN               RICHARD
                               MARTIN               HATTIE
    REGION CODE    ADDRESS   : 6 MASONGATE DRIVE
        01         CITY      :    ROLLING HILLS
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    648,682.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,769.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0031227655     MORTGAGORS: LARSEN               ROGER
                               WOODRUFF             ANNE
    REGION CODE    ADDRESS   : 41 TOMAHAWK DRIVE
        01         CITY      :    SAN ANSLEMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   522,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    521,796.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,833.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 65.31200
    ----------------------------------------------------------------
0   0031228091     MORTGAGORS: STONE                CORBETT
                               STONE                KRISTI
    REGION CODE    ADDRESS   : 12212 MISTY BLUE COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   293,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,162.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,052.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031228109     MORTGAGORS: GARNER               CONRAD
                               GARNER               DIANE
    REGION CODE    ADDRESS   : 12734 TRIUMPH DR
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,624.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,972.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.52000
    ----------------------------------------------------------------
0   0031228810     MORTGAGORS: BOGART               BRIAN
                               CHAMPOUX             MICHELLE
    REGION CODE    ADDRESS   : CROSSTOWN ROAD
        01         CITY      :    BERLIN
                   STATE/ZIP : VT  05602
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,647.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.76900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,968,100.00
                               P & I AMT:     14,276.23
                               UPB AMT:   1,965,266.57

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           34
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031229370     MORTGAGORS: KINN                 DOUGLAS
                               KINN                 RHONDA
    REGION CODE    ADDRESS   : 411 VISTA FLORA
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,823.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,664.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.37500
    ----------------------------------------------------------------
0   0031231954     MORTGAGORS: SHEPARD              JEAN
                               SHEPARD              MARK
    REGION CODE    ADDRESS   : 12204 MISTY BLUE COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   289,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,547.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,971.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031232366     MORTGAGORS: FAULLIN              VERL
                               FAULLIN              CHRISTINA
    REGION CODE    ADDRESS   : 1602 MARALISA COURT
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   253,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,549.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.98941
    ----------------------------------------------------------------
0   0031232721     MORTGAGORS: MCCRORIE             PETER
                               MCCRORIE             LILLIAN
    REGION CODE    ADDRESS   : 1412 FLICKER WAY
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,810.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,927.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 57.23400
    ----------------------------------------------------------------
0   0031232747     MORTGAGORS: WEEDE                JOHN

    REGION CODE    ADDRESS   : 1530 BONNIE BRAE STREET
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,803.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.86900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,314,900.00
                               P & I AMT:      9,256.64
                               UPB AMT:   1,313,533.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           35
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031233950     MORTGAGORS: YOUNG                GARY
                               YOUNG                SARAH
    REGION CODE    ADDRESS   : 1747 BAYWOOD COURT
        01         CITY      :    PLEASONTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,778.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,937.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031234222     MORTGAGORS: NAROG                GREGORY

    REGION CODE    ADDRESS   : 1498 FARNHAM ROAD
        01         CITY      :    OJAI
                   STATE/ZIP : CA  93023
    MORTGAGE AMOUNT :   570,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    568,552.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,985.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.72000
    ----------------------------------------------------------------
0   0031234388     MORTGAGORS: OSTRAND              GREGORY
                               OSTRAND              CARLA
    REGION CODE    ADDRESS   : 12472 CASBEER DRIVE
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22033
    MORTGAGE AMOUNT :   246,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,297.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,639.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 94.98600
    ----------------------------------------------------------------
0   0031234461     MORTGAGORS: COLEMAN              CHRISTOPHER
                               COLEMAN              VIVIAN
    REGION CODE    ADDRESS   : 1318 DEANS DRIVE
        01         CITY      :    HUNTSVILLE
                   STATE/ZIP : AL  35802
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,806.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031234487     MORTGAGORS: STUNKEL              MARTIN
                               STUNKEL              LAURIE
    REGION CODE    ADDRESS   : 3404 MONTCLAIR CIRCLE
        01         CITY      :    MODESTO
                   STATE/ZIP : CA  95350
    MORTGAGE AMOUNT :    95,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :     95,828.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       670.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.60600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,444,400.00
                               P & I AMT:      9,925.23
                               UPB AMT:   1,442,263.96

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           36
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031234750     MORTGAGORS: NORHEIM              ODDVAR

    REGION CODE    ADDRESS   : 31 MORLATTON ROAD
        01         CITY      :    DOUGLASSVILE
                   STATE/ZIP : PA  19518
    MORTGAGE AMOUNT :   398,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,704.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,782.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.28200
    ----------------------------------------------------------------
0   0031235088     MORTGAGORS: WOODRUFF             NEIL
                               WOODRUFF             DELIA
    REGION CODE    ADDRESS   : 1188 HAMPTON COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,822.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 47.80000
    ----------------------------------------------------------------
0   0031235252     MORTGAGORS: KLASHMAN             DAVID
                               NORRIS               WENDY
    REGION CODE    ADDRESS   : 28631 QUAILHILL DRIVE
        01         CITY      :    RANCHOS PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   387,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,026.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,774.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.85500
    ----------------------------------------------------------------
0   0031235435     MORTGAGORS: MONIGAN              BRENDAN

    REGION CODE    ADDRESS   : 57 FULTON STREET UNIT 10
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02109
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,834.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031236441     MORTGAGORS: RAUPP                GREG
                               RAUPP                PATRICIA
    REGION CODE    ADDRESS   : 309 HUNTINGTON STREET
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,765.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,127.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,572,300.00
                               P & I AMT:     11,096.12
                               UPB AMT:   1,571,154.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           37
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031236458     MORTGAGORS: MYERS                JAMES
                               MYERS                BARBARA
    REGION CODE    ADDRESS   : 6 GOODWIN PLACE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,759.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.60600
    ----------------------------------------------------------------
0   0031236565     MORTGAGORS: KITTLESON            JOHN

    REGION CODE    ADDRESS   : 720 & 720 1/2 HELIOTROPE AVE.
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,701.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031236748     MORTGAGORS: SPIRO                MICHAEL
                               SPIRO                LAURA
    REGION CODE    ADDRESS   : 5341 ERICKSON DRIVE
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   237,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,732.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,704.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.98000
    ----------------------------------------------------------------
0   0031237019     MORTGAGORS: GERARDI              FRANKLIN
                               GERARDI              STEPHANIE
    REGION CODE    ADDRESS   : 17 N 806 HIDDEN  HILLS TRAIL
        01         CITY      :    WEST DUNDEE
                   STATE/ZIP : IL  60118
    MORTGAGE AMOUNT :   324,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,850.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,271.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.81800
    ----------------------------------------------------------------
0   0031237175     MORTGAGORS: TRUESDELL            KEITH

    REGION CODE    ADDRESS   : 1026 GROTON DRIVE
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91504
    MORTGAGE AMOUNT :   255,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,310.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,786.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.64900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,538,250.00
                               P & I AMT:     10,729.12
                               UPB AMT:   1,537,652.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           38
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031237365     MORTGAGORS: LININGER             TODD
                               LININGER             SUSAN
    REGION CODE    ADDRESS   : 507 LINDEN
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : MI  48099
    MORTGAGE AMOUNT :   570,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    570,065.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,940.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.14100
    ----------------------------------------------------------------
0   0031237605     MORTGAGORS: ALONTE-VERGINI       DIANA

    REGION CODE    ADDRESS   : 12255 SARAZEN PLACE
        01         CITY      :    GRANADA HILLS
                   STATE/ZIP : CA  91344
    MORTGAGE AMOUNT :   285,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,726.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,950.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.70300
    ----------------------------------------------------------------
0   0031238157     MORTGAGORS: GRAVES               ADRIENNE

    REGION CODE    ADDRESS   : 12167 VALLEYHEART DR
        01         CITY      :    STUDIO CITY
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,814.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.52900
    ----------------------------------------------------------------
0   0031238322     MORTGAGORS: PETERSON             GARY
                               PETERSON             LESLYE
    REGION CODE    ADDRESS   : 70 CROSS CREEK LANE
        01         CITY      :    DUXBURY
                   STATE/ZIP : MA  02332
    MORTGAGE AMOUNT :   277,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,809.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,008.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 72.89400
    ----------------------------------------------------------------
0   0031238439     MORTGAGORS: WECKER               ROBERT
                               WECKER               VIRGINIA
    REGION CODE    ADDRESS   : 1036 WEST 37TH STREET
        01         CITY      :    SAN PEDRO
                   STATE/ZIP : CA  90731
    MORTGAGE AMOUNT :   349,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,005.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,503.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.66600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,732,950.00
                               P & I AMT:     12,151.34
                               UPB AMT:   1,731,421.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           39
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031238454     MORTGAGORS: DAVI                 JAMES
                               DAVI                 CHERYL
    REGION CODE    ADDRESS   : 3345 FLEETWOOD DR
        01         CITY      :    SAN BRUNO
                   STATE/ZIP : CA  94066
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,799.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.41100
    ----------------------------------------------------------------
0   0031238488     MORTGAGORS: GOSSER               TIM
                               GOSSER               CINDY
    REGION CODE    ADDRESS   : 2748 VISTA ARROYO DRIVE
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,625.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,630.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 50.85100
    ----------------------------------------------------------------
0   0031238579     MORTGAGORS: COOLEY               STEVEN
                               COOLEY               LORI
    REGION CODE    ADDRESS   : 5575 PASEO JOAQUIN
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,529.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,378.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031238702     MORTGAGORS: LANG                 JEFFREY

    REGION CODE    ADDRESS   : 42 LEVANT ST
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   276,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,594.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,935.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031238744     MORTGAGORS: HAGSTROM             JON

    REGION CODE    ADDRESS   : NW CORNER CASANOVA ST. & PALOU AVE.
        01         CITY      :    CARMEL
                   STATE/ZIP : CA  93921
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,741.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,095.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 57.27200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,432,800.00
                               P & I AMT:      9,927.90
                               UPB AMT:   1,431,291.82

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           40
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031238892     MORTGAGORS: VON GUNTEN           REINHOLD
                               VON GUNTEN           JUDY
    REGION CODE    ADDRESS   : 36052 NORTH WILDFLOWER
        01         CITY      :    CAREFREE
                   STATE/ZIP : AZ  85377
    MORTGAGE AMOUNT :   234,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,639.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 56.50600
    ----------------------------------------------------------------
0   0031239007     MORTGAGORS: NANKO                STEVEN

    REGION CODE    ADDRESS   : 805 FRANKFORT AVENUE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   286,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,794.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,050.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031239379     MORTGAGORS: KERKER               JEFF
                               KERKER               CANDACE
    REGION CODE    ADDRESS   : 335 OLD POWERS LANE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30327
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,364.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 47.82600
    ----------------------------------------------------------------
0   0031239700     MORTGAGORS: MASJEDI              MOISE

    REGION CODE    ADDRESS   : 15552 AQUA VERDE DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90077
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,326.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,668.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 76.92307
    ----------------------------------------------------------------
0   0031239882     MORTGAGORS: WALTON               K
                               WALTON               ELIZABETH
    REGION CODE    ADDRESS   : 985 GREEN STREET CIR
        01         CITY      :    GAINESVILLE
                   STATE/ZIP : GA  30501
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,781.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,630,700.00
                               P & I AMT:     11,633.12
                               UPB AMT:   1,629,403.05

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           41
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031240393     MORTGAGORS: EDIE                 RICHARD
                               EDIE                 CHERYL
    REGION CODE    ADDRESS   : 1081 GEORGE WAY
        01         CITY      :    NIPOMO
                   STATE/ZIP : CA  93444
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,587.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/18
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031240427     MORTGAGORS: PROCTOR              CHARLES
                               PROCTOR              KATHIE
    REGION CODE    ADDRESS   : 323 CATAMARAN
        01         CITY      :    FOSTER CITY
                   STATE/ZIP : CA  94404
    MORTGAGE AMOUNT :   265,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,371.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,722.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031240484     MORTGAGORS: TORRES               PELEGRIN
                               TORRES               LILIA
    REGION CODE    ADDRESS   : 2418 STEED COURT
        01         CITY      :    LOMITA
                   STATE/ZIP : CA  90717
    MORTGAGE AMOUNT :   247,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,007.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,686.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031240609     MORTGAGORS: STRAND               MANNE
                               BOONE                SHERRIE
    REGION CODE    ADDRESS   : 1021 NE 27TH TERRACE
        01         CITY      :    POMPANO BEACH
                   STATE/ZIP : FL  33062
    MORTGAGE AMOUNT :   244,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,427.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,752.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0031240815     MORTGAGORS: HAGOPIAN             NOUSHIG

    REGION CODE    ADDRESS   : 241 WORTHEN ROAD EAST
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   271,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,918.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 60.22200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,260,400.00
                               P & I AMT:      8,966.24
                               UPB AMT:   1,259,393.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           42
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031240872     MORTGAGORS: BERGANTINO           JOSEPH
                               BERGANTINO           CANDY
    REGION CODE    ADDRESS   : 11 EAST LINCOLN AVENUE
        01         CITY      :    NANTUCKET
                   STATE/ZIP : MA  02554
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,796.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 42.83300
    ----------------------------------------------------------------
0   0031241177     MORTGAGORS: SIDELL               ROBERT
                               SIDELL               ANDREA
    REGION CODE    ADDRESS   : 312 PROUD EAGLE LANE
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89134
    MORTGAGE AMOUNT :   395,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    394,891.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,695.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   250
    LTV :                 79.04000
    ----------------------------------------------------------------
0   0031241185     MORTGAGORS: DEBRA                KWASI

    REGION CODE    ADDRESS   : 8412 KINTAIL DRIVE
        01         CITY      :    CHESTERFIELD
                   STATE/ZIP : VA  23838
    MORTGAGE AMOUNT :   388,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,926.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,781.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031241433     MORTGAGORS: POTEE                CHRISTOPHER
                               POTEE                JENNIFER
    REGION CODE    ADDRESS   : 7226 LANDS END CIRCLE
        01         CITY      :    NOBLESVILLE
                   STATE/ZIP : IN  46060
    MORTGAGE AMOUNT :   465,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    465,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,255.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031241664     MORTGAGORS: PAGANO               R
                               PAGANO               LISA
    REGION CODE    ADDRESS   : 7922 HOLLYWOOD BOULEVARD
        01         CITY      :    WEST HOLLYWOOD
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,757.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,371.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 60.90900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,841,000.00
                               P & I AMT:     12,900.73
                               UPB AMT:   1,840,175.25

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           43
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031241763     MORTGAGORS: SHULTES              PHILIP
                               SHULTES              MARYANN
    REGION CODE    ADDRESS   : 16 HERITAGE POINT
        01         CITY      :    QUEENSBURY
                   STATE/ZIP : NY  12804
    MORTGAGE AMOUNT :   316,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,188.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031241839     MORTGAGORS: KIM                  DONG

    REGION CODE    ADDRESS   : 3083 CHANCERY PLACE
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,785.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,177.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.94000
    ----------------------------------------------------------------
0   0031241946     MORTGAGORS: BARNHART             BENNY
                               BARNHART             LINDA
    REGION CODE    ADDRESS   : 1130 MANNING COURT
        01         CITY      :    SAN MARTIN
                   STATE/ZIP : CA  95046
    MORTGAGE AMOUNT :   120,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    120,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       880.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 35.29400
    ----------------------------------------------------------------
0   0031242340     MORTGAGORS: MURRAY               GILMUR
                               MURRAY               NANCY
    REGION CODE    ADDRESS   : 7260 SAYRE DRIVE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   367,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,740.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,629.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.89700
    ----------------------------------------------------------------
0   0031242597     MORTGAGORS: PERRIN               GINA

    REGION CODE    ADDRESS   : 3 RISERO DRIVE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,791.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 88.07300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,395,800.00
                               P & I AMT:      9,914.16
                               UPB AMT:   1,395,117.96

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           44
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031242647     MORTGAGORS: SCHNEIDER            ROBERT
                               HENTHORN             JULIE
    REGION CODE    ADDRESS   : 3647 CODY ROAD
        01         CITY      :    CITY OF LOS ANGELES SHERM
                   STATE/ZIP : CA  91403
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,685.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.66600
    ----------------------------------------------------------------
0   0031243207     MORTGAGORS: SPAHN                THERESA
                               GOLLIN               ADAM
    REGION CODE    ADDRESS   : 480 POPPY DRIVE
        01         CITY      :    BRIGHTON
                   STATE/ZIP : CO  80601
    MORTGAGE AMOUNT :   229,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,720.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,568.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031244551     MORTGAGORS: ERMAN                RUSS
                               ERMAN                ANAT
    REGION CODE    ADDRESS   : 4625 WINNETKA CIRCLE
        01         CITY      :    WOODLAND HILLS
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   395,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    394,706.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,761.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.38600
    ----------------------------------------------------------------
0   0031245186     MORTGAGORS: CAMMANN              THOMAS
                               CAMMANN              BONNIE
    REGION CODE    ADDRESS   : 19676 LEXIE CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,690.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,029.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.79300
    ----------------------------------------------------------------
0   0031245269     MORTGAGORS: KEMP                 JAMES

    REGION CODE    ADDRESS   : 33 CONCORD SQUARE #2
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02118
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.17100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,776,900.00
                               P & I AMT:     12,421.90
                               UPB AMT:   1,775,580.41

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           45
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031245889     MORTGAGORS: PHAM                 DAVID
                               BOTZBACH-PHAM        PAMELLA
    REGION CODE    ADDRESS   : 119 STARCREST AVENUE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92714
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,517.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,544.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.47000
    ----------------------------------------------------------------
0   0031246598     MORTGAGORS: MORIARTY             MARK
                               MORIARTY             ALEXANDRA
    REGION CODE    ADDRESS   : 528 CONGRESS STREET
        01         CITY      :    DUXBURY
                   STATE/ZIP : MA  02332
    MORTGAGE AMOUNT :   148,407.00  OPTION TO CONVERT :
    UNPAID BALANCE :    148,407.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,012.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 88.33700
    ----------------------------------------------------------------
0   0031246846     MORTGAGORS: MARSH                MICHAEL

    REGION CODE    ADDRESS   : 710 ARAN DRIVE
        01         CITY      :    ROSWELL
                   STATE/ZIP : GA  30076
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,353.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.82400
    ----------------------------------------------------------------
0   0031246952     MORTGAGORS: WANG                 YI-XIN
                               XIA                  WEI
    REGION CODE    ADDRESS   : 3039 SHETLAND DRIVE
        01         CITY      :    PLEASANT HILL
                   STATE/ZIP : CA  94523
    MORTGAGE AMOUNT :   255,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,310.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,786.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.61500
    ----------------------------------------------------------------
0   0031247778     MORTGAGORS: NORTH                BARRET
                               WARNER               WENDY
    REGION CODE    ADDRESS   : 2622 TOLEDO AVENUE
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95051
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,799.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,823.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,662,907.00
                               P & I AMT:     11,520.69
                               UPB AMT:   1,662,034.10

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           46
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031247810     MORTGAGORS: MARTIN               GORDON
                               MARTIN               MARGRET
    REGION CODE    ADDRESS   : 3559 KINGSHILL ROAD
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : AL  35223
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,336.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.19000
    ----------------------------------------------------------------
0   0031248511     MORTGAGORS: WIERNICKI            PETER
                               WIERNICKI            KATHERINE
    REGION CODE    ADDRESS   : 10919 LAMPLIGHTER LANE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   406,832.00  OPTION TO CONVERT :
    UNPAID BALANCE :    406,832.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,775.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031249303     MORTGAGORS: MULLOY               MARILYN

    REGION CODE    ADDRESS   : 3551 AVENIDA PANTERA
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,692.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,008.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.96100
    ----------------------------------------------------------------
0   0031249824     MORTGAGORS: GALLAGHER            BRIAN
                               MORSE                JULIE
    REGION CODE    ADDRESS   : 2250 LAMINGTON ROAD
        01         CITY      :    BEDMINSTER
                   STATE/ZIP : NJ  07921
    MORTGAGE AMOUNT :   238,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,202.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,689.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.44600
    ----------------------------------------------------------------
0   0031249907     MORTGAGORS: THOMAS               J
                               THOMAS               JENNIFER
    REGION CODE    ADDRESS   : 11165 LAWNHAVEN ROAD
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75230
    MORTGAGE AMOUNT :   238,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,613.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,629.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,629,332.00
                               P & I AMT:     11,257.90
                               UPB AMT:   1,626,676.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           47
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031249998     MORTGAGORS: VASIOS               GEORGE
                               VASIOS               CLAIRE
    REGION CODE    ADDRESS   : 195 WINTHROP ROAD UNIT#1
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 73.33300
    ----------------------------------------------------------------
0   0031250244     MORTGAGORS: TUCKER               SUSAN
                               MOYE                 LESLIE
    REGION CODE    ADDRESS   : 470 PLEASANT STREET
        01         CITY      :    BELMONT
                   STATE/ZIP : MA  02178
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.52900
    ----------------------------------------------------------------
0   0031250319     MORTGAGORS: PAK                  CHAN-YONG
                               PAK                  YUNG-HI
    REGION CODE    ADDRESS   : 10491 MORETTI DRIVE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   455,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    454,662.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,181.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.95800
    ----------------------------------------------------------------
0   0031250343     MORTGAGORS: FARRINGTON           KEVIN
                               DE MURIA             DEBORAH
    REGION CODE    ADDRESS   : 58 FLAGG ROAD
        01         CITY      :    SOUTHBOROUGH
                   STATE/ZIP : MA  01772
    MORTGAGE AMOUNT :   319,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,331.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/23
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.75000
    ----------------------------------------------------------------
0   0031250368     MORTGAGORS: APPOLITO             JOSEPH
                               APPOLITO             ELLA
    REGION CODE    ADDRESS   : 120 WAIHILI PLACE
        01         CITY      :    HONOLULU
                   STATE/ZIP : HI  96825
    MORTGAGE AMOUNT :   594,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    594,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,005.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 60.05000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,904,500.00
                               P & I AMT:     13,166.50
                               UPB AMT:   1,904,162.32

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           48
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031250525     MORTGAGORS: CABRAL               EDWARD
                               CABRAL               KAREN
    REGION CODE    ADDRESS   : 601C WOODCREST DRIVE
        01         CITY      :    MUNDELEIN
                   STATE/ZIP : IL  60060
    MORTGAGE AMOUNT :   120,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    120,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       788.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 94.48800
    ----------------------------------------------------------------
0   0031250848     MORTGAGORS: THOMAS               R. SCOTT
                               THOMAS               KELLIE
    REGION CODE    ADDRESS   : 945 PIEDMONT AVENUE APTA
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30309
    MORTGAGE AMOUNT :   373,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,215.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,579.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031250913     MORTGAGORS: PEERA                ASHUR
                               PEERA                ANNA
    REGION CODE    ADDRESS   : 1405 BAY RIDGE COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,746.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,391.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.76500
    ----------------------------------------------------------------
0   0031251044     MORTGAGORS: BRUGNATELLI          LAWRENCE
                               BRUGNATELLI          ADRIENNE
    REGION CODE    ADDRESS   : 2671 BAYPORT DRIVE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   277,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,794.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,936.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.95200
    ----------------------------------------------------------------
0   0031251168     MORTGAGORS: QUINN                JOHN
                               QUINN                ELAINE
    REGION CODE    ADDRESS   : 162 COLON STREET
        01         CITY      :    BEVERLY
                   STATE/ZIP : MA  01915
    MORTGAGE AMOUNT :   178,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    178,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,154.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 78.07017
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,290,500.00
                               P & I AMT:      8,850.63
                               UPB AMT:   1,289,756.41

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           49
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031251234     MORTGAGORS: TOBIN                RICHARD

    REGION CODE    ADDRESS   : 3803 LEGATION STREET NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20015
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.87500
    ----------------------------------------------------------------
0   0031251697     MORTGAGORS: ROJKO                ANTHONY

    REGION CODE    ADDRESS   : 187 VIA SODERINI
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   361,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    361,338.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,559.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031251754     MORTGAGORS: SAKABE               MARK
                               SAKABE               JANICE
    REGION CODE    ADDRESS   : 16 CHANTONNAY
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   323,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,460.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,258.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.94300
    ----------------------------------------------------------------
0   0031252133     MORTGAGORS: HEIDE                DAVID
                               HEIDE                KAREN
    REGION CODE    ADDRESS   : 8051 W. REVELLE COURT
        01         CITY      :    ORLAND PARK
                   STATE/ZIP : IL  60462
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,397.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.86800
    ----------------------------------------------------------------
0   0031252224     MORTGAGORS: HADDIX               MARK
                               HADDIX               TERRI
    REGION CODE    ADDRESS   : 5325 PARADISE DRIVE
        01         CITY      :    CORTE MADERA
                   STATE/ZIP : CA  94925
    MORTGAGE AMOUNT :   468,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    467,634.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,192.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,763,600.00
                               P & I AMT:     12,065.58
                               UPB AMT:   1,762,433.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           50
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031253412     MORTGAGORS: MEISER               DAVID
                               MEISER               LAURIE
    REGION CODE    ADDRESS   : 220 LANGLEY LANE
        01         CITY      :    SOLOMONS
                   STATE/ZIP : MD  20688
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,804.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.36500
    ----------------------------------------------------------------
0   0031253537     MORTGAGORS: CHILDRESS            WILLIAM
                               CHILDRESS            SALLY
    REGION CODE    ADDRESS   : 1N311 FANCHON
        01         CITY      :    CAROL STREAM
                   STATE/ZIP : IL  60188
    MORTGAGE AMOUNT :   244,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.98700
    ----------------------------------------------------------------
0   0031253743     MORTGAGORS: LINDQUIST            LEE
                               LINDQUIST            JOAN
    REGION CODE    ADDRESS   : 1420 VIA MATEO
        01         CITY      :    PALOS VERDES ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,505.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,489.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.32600
    ----------------------------------------------------------------
0   0031254568     MORTGAGORS: WILLIAMS,JR.         STANLEY

    REGION CODE    ADDRESS   : 2442 KILLDEER ST.
        01         CITY      :    NEW ORLEANS
                   STATE/ZIP : LA  70122
    MORTGAGE AMOUNT :   254,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,736.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031254691     MORTGAGORS: STAGG                ALBERT

    REGION CODE    ADDRESS   : 3043-3045 CLAY STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94115
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,638.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,538.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,899,500.00
                               P & I AMT:     13,162.11
                               UPB AMT:   1,898,448.49

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           51
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031254725     MORTGAGORS: MONCONDUIT           LYLE

    REGION CODE    ADDRESS   : 3773 NORTHLAND DRIVE
        01         CITY      :    INGLEWOOD
                   STATE/ZIP : CA  90305
    MORTGAGE AMOUNT :   298,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,917.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,033.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.00000
    ----------------------------------------------------------------
0   0031255276     MORTGAGORS: BERKEL               SUSAN
                               BERKEL               JEFFREY
    REGION CODE    ADDRESS   : 10 SHADOW GLEN
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   433,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    432,339.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,990.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031256415     MORTGAGORS: MEEHAN               MICHAEL
                               MEEHAN               BEATRICE
    REGION CODE    ADDRESS   : 7 SAMOSET ROAD
        01         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   427,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,844.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031256589     MORTGAGORS: LEPAK                BRIAN
                               LOO                  LORI
    REGION CODE    ADDRESS   : 1548 GLENDON AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90024
    MORTGAGE AMOUNT :   418,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    417,673.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,851.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.86700
    ----------------------------------------------------------------
0   0031258239     MORTGAGORS: BUSILLO              NICHOLAS
                               BUSILLO              JANET
    REGION CODE    ADDRESS   : 180 CARNOUSTIE WAY
        01         CITY      :    MEDIA
                   STATE/ZIP : PA  19063
    MORTGAGE AMOUNT :   365,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,369.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 71.62700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,941,950.00
                               P & I AMT:     13,089.54
                               UPB AMT:   1,940,730.34

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           52
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031258395     MORTGAGORS: KATSAROS             JOHN
                               KATSAROS             ROBIN
    REGION CODE    ADDRESS   : 12900 ATHERTON COURT
        01         CITY      :    LOS ALTOS HILLS
                   STATE/ZIP : CA  94022
    MORTGAGE AMOUNT :   555,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    554,588.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,880.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 35.32700
    ----------------------------------------------------------------
0   0031258494     MORTGAGORS: OWEN                 JAMES
                               OWEN                 DENISE
    REGION CODE    ADDRESS   : 250 REFUGIO ROAD
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   479,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    478,635.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,308.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 56.35200
    ----------------------------------------------------------------
0   0031259468     MORTGAGORS: KEEFE                TIMOTHY
                               KEEFE                NORA
    REGION CODE    ADDRESS   : 4 RALEIGH ROAD
        01         CITY      :    DOVER
                   STATE/ZIP : MA  02030
    MORTGAGE AMOUNT :   468,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    468,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,315.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.06600
    ----------------------------------------------------------------
0   0031259666     MORTGAGORS: TAO                  JEFFREY
                               TAO                  JOANNA
    REGION CODE    ADDRESS   : 1590 DEL MAR AVENUE
        01         CITY      :    SAN MARINO
                   STATE/ZIP : CA  91108
    MORTGAGE AMOUNT :   327,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,763.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,314.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.84200
    ----------------------------------------------------------------
0   0031259989     MORTGAGORS: ERICKSON             GARY
                               ERICKSON             DONNA
    REGION CODE    ADDRESS   : 15486 BLUE CRYSTAL TRAIL
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   281,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,035.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,942.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,110,650.00
                               P & I AMT:     14,761.29
                               UPB AMT:   2,109,422.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           53
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031260839     MORTGAGORS: COTTON               ROBERT
                               COTTON               ANNA MARIE
    REGION CODE    ADDRESS   : 13133 CAMINITO POINTE DEL MAR
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   519,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    518,605.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,584.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.87500
    ----------------------------------------------------------------
0   0031261316     MORTGAGORS: O'CONNELL            JOHN
                               O'CONNELL            KATHLEEN
    REGION CODE    ADDRESS   : 732 9TH STREET #4
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   446,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    445,677.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,156.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.56500
    ----------------------------------------------------------------
0   0031261845     MORTGAGORS: SPAIN                MICHAEL
                               SPAIN                PAMELA
    REGION CODE    ADDRESS   : 68 WHITTINGHAM TERRACE
        01         CITY      :    MILLBURN
                   STATE/ZIP : NJ  07041
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031261977     MORTGAGORS: DEL ROSARIO          CHRISTOPHER
                               DEL ROSARIO          EVELYN
    REGION CODE    ADDRESS   : 25525 CRESTFIELD CIRCLE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   282,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,268.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,879.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 64.05000
    ----------------------------------------------------------------
0   0031262645     MORTGAGORS: TURLEY               WILLIAM
                               TURLEY               MELISSA
    REGION CODE    ADDRESS   : 5801 MARRIETTA DRIVE
        01         CITY      :    FRISCO
                   STATE/ZIP : TX  75035
    MORTGAGE AMOUNT :   129,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    129,848.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       886.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.97400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,662,450.00
                               P & I AMT:     11,549.10
                               UPB AMT:   1,661,399.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           54
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031262850     MORTGAGORS: NEBESNI              STEPHEN
                               NEBESNI              LINDA
    REGION CODE    ADDRESS   : 115-1 HILL TOP ROAD
        01         CITY      :    KINNELON
                   STATE/ZIP : NJ  07405
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.13500
    ----------------------------------------------------------------
0   0031263940     MORTGAGORS: STRZEPA              GAIL
                               JULIAN               JENNIFER
    REGION CODE    ADDRESS   : 18682 WEST CAVENDISH DRIVE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   230,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,133.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,630.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.32000
    ----------------------------------------------------------------
0   0031264120     MORTGAGORS: FARRIS               BRADLEY
                               FARRIS               DIANE
    REGION CODE    ADDRESS   : 5325 ROCKPORT WAY
        01         CITY      :    EDMOND
                   STATE/ZIP : OK  73013
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.04800
    ----------------------------------------------------------------
0   0031264567     MORTGAGORS: STECKLOW             KATHLEEN

    REGION CODE    ADDRESS   : 2347 BEAVER CREEK
        01         CITY      :    WESTLAKE
                   STATE/ZIP : OH  44145
    MORTGAGE AMOUNT :   462,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    462,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,153.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 33.01700
    ----------------------------------------------------------------
0   0031265424     MORTGAGORS: WINTERFELD           KEVIN
                               WINTERFELD           TAMMY
    REGION CODE    ADDRESS   : 2140 BENT CREEK DRIVE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,885.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 68.42100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,552,550.00
                               P & I AMT:     10,782.30
                               UPB AMT:   1,552,383.32

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           55
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031265648     MORTGAGORS: SHEPARD              THOMAS

    REGION CODE    ADDRESS   : 615 22ND STREET
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   267,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,296.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,847.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.04900
    ----------------------------------------------------------------
0   0031266158     MORTGAGORS: SUN                  STEVE
                               SONG                 NANCY
    REGION CODE    ADDRESS   : 120 EAST 87TH ST. #P14C
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10128
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    412,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,845.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031266927     MORTGAGORS: FLEISSIG             CLIVE
                               PODEMSKI-FLEISSIG    PAMELA
    REGION CODE    ADDRESS   : 10561 ROCHESTER AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90024
    MORTGAGE AMOUNT :   415,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,426.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,009.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 76.14678
    ----------------------------------------------------------------
0   0031266935     MORTGAGORS: WHITEHEAD            BRUCE
                               WHITEHEAD            DONG
    REGION CODE    ADDRESS   : 228 BELL CANYON ROAD
        01         CITY      :    BELL CANYON AREA
                   STATE/ZIP : CA  91307
    MORTGAGE AMOUNT :   562,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    561,223.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,074.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 74.93300
    ----------------------------------------------------------------
0   0031266968     MORTGAGORS: YADIDI               AMIR
                               YADIDI               MAHNONIR
    REGION CODE    ADDRESS   : 4205 ALONZO AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91316
    MORTGAGE AMOUNT :   570,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    569,212.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,132.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 67.05800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,226,500.00
                               P & I AMT:     15,909.98
                               UPB AMT:   2,224,160.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           56
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031267479     MORTGAGORS: REHKEMPER            STEVEN
                               REHKEMPER            JODI
    REGION CODE    ADDRESS   : 685 RAITON CT
        01         CITY      :    FREEMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,598.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.62235
    ----------------------------------------------------------------
0   0031267487     MORTGAGORS: O'CALLAGHAN          ADRIAN
                               RUDDEN               PATRICIA
    REGION CODE    ADDRESS   : 149 ARBOR STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,462.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,431.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.81800
    ----------------------------------------------------------------
0   0031267545     MORTGAGORS: NEYLAN               THOMAS
                               DEMAY                MARY
    REGION CODE    ADDRESS   : 159 BAY VIEW DRIVE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,446.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,601.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031267651     MORTGAGORS: WATERMAN             CRAIG

    REGION CODE    ADDRESS   : 686 REGAS DRIVE
        01         CITY      :    CAMPBELL
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   476,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    475,291.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,328.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031267701     MORTGAGORS: VITALES              RALPH
                               VITALES              ELISIA
    REGION CODE    ADDRESS   : 2919 SILVER ESTATES
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,624.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,699,000.00
                               P & I AMT:     11,807.52
                               UPB AMT:   1,696,423.27

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           57
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031267768     MORTGAGORS: WEISSBERG            ROBERT
                               WEISSBERG            SUSAN
    REGION CODE    ADDRESS   : 102 LAS LOMAS DRIVE
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   560,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    559,166.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,915.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031268766     MORTGAGORS: ALLISON              MARIA

    REGION CODE    ADDRESS   : 10950 MEANDERVIEW COURT
        01         CITY      :    MANASSAS
                   STATE/ZIP : VA  20111
    MORTGAGE AMOUNT :   276,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,584.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,888.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.81300
    ----------------------------------------------------------------
0   0031269020     MORTGAGORS: NOH                  YOUNG
                               NOH                  ELIZABETH
    REGION CODE    ADDRESS   : 46 VIAGGIO LANE
        01         CITY      :    FOOTHILL RANCH
                   STATE/ZIP : CA  92610
    MORTGAGE AMOUNT :   255,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,010.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,784.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031269673     MORTGAGORS: CARSON               ROBERT
                               CARSON               SYLVIA
    REGION CODE    ADDRESS   : 4169 PINDAR WAY
        01         CITY      :    OCEANSIDE
                   STATE/ZIP : CA  92056
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,630.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.73000
    ----------------------------------------------------------------
0   0031271455     MORTGAGORS: OFANO                JOSEPH
                               OFANO                TAMARA
    REGION CODE    ADDRESS   : 13314 SCOTSMORE WAY
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  20171
    MORTGAGE AMOUNT :   268,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,788.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.05800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,608,800.00
                               P & I AMT:     11,110.66
                               UPB AMT:   1,607,191.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           58
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031272503     MORTGAGORS: MADRID               TODD
                               MADRID               SHAWNIE
    REGION CODE    ADDRESS   : 1496 MELANIE WAY
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   257,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,658.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,802.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99813
    ----------------------------------------------------------------
0   0031272768     MORTGAGORS: MCLAREN              MICHAEL
                               MCLAREN              TERESA
    REGION CODE    ADDRESS   : 268 RATTO ROAD
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94502
    MORTGAGE AMOUNT :   263,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,109.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,863.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.54682
    ----------------------------------------------------------------
0   0031273014     MORTGAGORS: KIM                  CHANG

    REGION CODE    ADDRESS   : 2630 WINSTON PLACE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92633
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,824.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031273287     MORTGAGORS: RYAN                 DANIEL
                               RYAN                 PAMELA
    REGION CODE    ADDRESS   : 14870 LA RINCONADA
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,656.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,362.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.96900
    ----------------------------------------------------------------
0   0031273295     MORTGAGORS: REID                 THOMAS
                               REID                 BELINDA
    REGION CODE    ADDRESS   : 1650 SPRINGVALE ROAD
        01         CITY      :    PALCERVILLE
                   STATE/ZIP : CA  95667
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,820.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.33330
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,481,150.00
                               P & I AMT:     10,440.61
                               UPB AMT:   1,480,068.79

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           59
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031274194     MORTGAGORS: COHEN                ROSEMARY

    REGION CODE    ADDRESS   : 26661 SOMERLY
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   200,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    199,843.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,364.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.07400
    ----------------------------------------------------------------
0   0031274210     MORTGAGORS: LAMB                 TERRY
                               LAMB                 BERNADETTE
    REGION CODE    ADDRESS   : 9439 WISH AVENUE
        01         CITY      :    NORTHRIDGE
                   STATE/ZIP : CA  91325
    MORTGAGE AMOUNT :   337,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,449.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,361.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 84.42500
    ----------------------------------------------------------------
0   0031274236     MORTGAGORS: BURSON               GARY
                               BURSON               ANNETTE
    REGION CODE    ADDRESS   : 6437 EAST KINGS CROWN ROAD
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   251,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,063.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,756.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031274269     MORTGAGORS: REHMS                MARK
                               REHMS                SARA
    REGION CODE    ADDRESS   : 18161 LINCOLN STREET
        01         CITY      :    VILLA PARK
                   STATE/ZIP : CA  92861
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,818.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,706.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031274293     MORTGAGORS: ANDERSON             ROBERT
                               ANDERSON             GAYLENE
    REGION CODE    ADDRESS   : 23940 CLARINGTON DRIVE
        01         CITY      :    WEST HILLS
                   STATE/ZIP : CA  91304
    MORTGAGE AMOUNT :   436,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    436,176.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,052.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,469,450.00
                               P & I AMT:     10,240.53
                               UPB AMT:   1,468,351.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           60
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031274327     MORTGAGORS: HUHN                 GREGORY

    REGION CODE    ADDRESS   : 114 46TH STREET
        01         CITY      :    NEWPORT
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   365,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,314.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,494.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031274483     MORTGAGORS: KENNEDY              JAMES
                               KENNEDY              PATRICIA
    REGION CODE    ADDRESS   : 3220 JUNIPER LANE
        01         CITY      :    FALLS CHURCH
                   STATE/ZIP : VA  22044
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.82000
    ----------------------------------------------------------------
0   0031274632     MORTGAGORS: RUBIN                WILLIAM
                               RUBIN                ELIZABETH
    REGION CODE    ADDRESS   : 46 LATHAM LANE
        01         CITY      :    READING
                   STATE/ZIP : MA  01867
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031275118     MORTGAGORS: FERNANDEZ            D
                               FERNANDEZ            MARGARET
    REGION CODE    ADDRESS   : 1166 ST.CHARLES PLACE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30306
    MORTGAGE AMOUNT :   443,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    442,887.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,175.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031275555     MORTGAGORS: HILL                 STUART
                               HILL                 JULIA
    REGION CODE    ADDRESS   : 125 GARDNER PLACE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,771.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.77700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,672,800.00
                               P & I AMT:     11,713.63
                               UPB AMT:   1,671,973.30

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           61
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031275860     MORTGAGORS: MC CLAIRE            ROBERT
                               MC CLAIRE            BARBARA
    REGION CODE    ADDRESS   : 513 22ND STREET
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,783.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.07200
    ----------------------------------------------------------------
0   0031277171     MORTGAGORS: OGLE                 JAMES
                               OGLE                 BETH
    REGION CODE    ADDRESS   : 4632 DRIFTWOOD DRIVE
        01         CITY      :    FRISCO
                   STATE/ZIP : TX  75034
    MORTGAGE AMOUNT :   432,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    432,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,912.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031277221     MORTGAGORS: MULVEY               KEVIN
                               MULVEY               AMY
    REGION CODE    ADDRESS   : 10450 WOODBURN DRIVE
        01         CITY      :    POWELL
                   STATE/ZIP : OH  43065
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,543.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 71.86500
    ----------------------------------------------------------------
0   0031277643     MORTGAGORS: PAYETTE              STEPHEN
                               PAYETTE              CHRISTINE
    REGION CODE    ADDRESS   : 819 10TH AVENUE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,310.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,857.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031278344     MORTGAGORS: SANTOS               RANDY
                               SANTOS               ARLETE
    REGION CODE    ADDRESS   : 5281 PAXTON COURT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,660.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,594.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,442,800.00
                               P & I AMT:      9,876.87
                               UPB AMT:   1,442,053.67

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           62
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031278385     MORTGAGORS: STAMBERGER           ROBERT
                               STAMBERGER           LINDA
    REGION CODE    ADDRESS   : 18 SEABRIDGE ROAD
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,616.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,868.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.10600
    ----------------------------------------------------------------
0   0031278443     MORTGAGORS: ROSENSTIEL           JACQUES
                               ROSENSTIEL           MARGARET
    REGION CODE    ADDRESS   : 560 SEEFOREVER DRIVE
        01         CITY      :    SAN MARCOS
                   STATE/ZIP : CA  92069
    MORTGAGE AMOUNT :   200,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    199,702.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,398.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 52.28758
    ----------------------------------------------------------------
0   0031278468     MORTGAGORS: SCOTT                GREGORY
                               SCOTT                KATHERYN
    REGION CODE    ADDRESS   : 6705 PAGEANT DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,084.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,144.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031278807     MORTGAGORS: CLARK                DOUGLAS
                               CLARK                SUZANNE
    REGION CODE    ADDRESS   : 234 SOUTH MYERS STREET
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91506
    MORTGAGE AMOUNT :   229,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,329.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,604.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031278823     MORTGAGORS: BRIDGE               CHRISTOPHER
                               BRIDGE               CAROLYN
    REGION CODE    ADDRESS   : 109 VIA YELLA
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92663
    MORTGAGE AMOUNT :   305,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,873.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,133.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.02000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,598,600.00
                               P & I AMT:     11,149.07
                               UPB AMT:   1,596,606.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           63
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031280092     MORTGAGORS: LIPUS                CRAIG
                               LIPUS                ROBIN
    REGION CODE    ADDRESS   : 19692 TORRES WAY
        01         CITY      :    TRABUCO CANYON (AREA)
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,762.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,073.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031280134     MORTGAGORS: MURPHY               MICHAEL
                               MURPHY               JUDITH
    REGION CODE    ADDRESS   : 15 BERKSHIRE DRIVE
        01         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 62.22200
    ----------------------------------------------------------------
0   0031281009     MORTGAGORS: AYRES                DAVID
                               AYRES                ANAYIS
    REGION CODE    ADDRESS   : 80 CHEROKEE COURT
        01         CITY      :    SPARTA
                   STATE/ZIP : NJ  07871
    MORTGAGE AMOUNT :   405,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,899.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,833.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031281033     MORTGAGORS: SHAPOSHNIKOV         MICHAEL
                               SHAPOSHNIKOV         SIGFREIDA
    REGION CODE    ADDRESS   : 1091 PACHECO STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94116
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,511.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 57.14200
    ----------------------------------------------------------------
0   0031281066     MORTGAGORS: SEMKOFF              ARTHUR

    REGION CODE    ADDRESS   : 733 PROSPECT ROW
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94401
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,567.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,109.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,607,200.00
                               P & I AMT:     11,184.23
                               UPB AMT:   1,605,740.90

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           64
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031281207     MORTGAGORS: TAN                  HEN-YOU
                               CHAU                 RITA
    REGION CODE    ADDRESS   : 404 EAST 40TH AVENUE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94403
    MORTGAGE AMOUNT :   259,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,353.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,794.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031281215     MORTGAGORS: TANSEY               CASEY
                               TANSEY               RACHELE
    REGION CODE    ADDRESS   : 289 KINGS COURT
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,084.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,144.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 44.77600
    ----------------------------------------------------------------
0   0031281231     MORTGAGORS: TALWAR               DEVINDER
                               TALWAR               JINDI
    REGION CODE    ADDRESS   : 2271 AVENIDA LAS RAMBLAS
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   183,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    183,375.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,284.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031281249     MORTGAGORS: TILLOTSON            RUSTY
                               ZUECK                GEORGE
    REGION CODE    ADDRESS   : 22242 DESTELLO
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,624.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031281272     MORTGAGORS: SUR                  NANCY

    REGION CODE    ADDRESS   : 143-147 2ND AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94118
    MORTGAGE AMOUNT :   620,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    619,099.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,388.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.48101
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,915,500.00
                               P & I AMT:     13,373.23
                               UPB AMT:   1,912,537.81

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           65
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031281348     MORTGAGORS: PRUETT               WILLIAM
                               PRUETT               ELIZABETH
    REGION CODE    ADDRESS   : 25 ROWLAND STREET
        01         CITY      :    MARBLEHEAD
                   STATE/ZIP : MA  01945
    MORTGAGE AMOUNT :   198,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    198,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,350.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031282973     MORTGAGORS: LEWIS                JOHN
                               BAILEY               WARREN
    REGION CODE    ADDRESS   : 3709 PETER PAN DRIVE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75229
    MORTGAGE AMOUNT :   183,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    183,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,265.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031283013     MORTGAGORS: BEATTY               JAMES
                               BEATTY               ANNETTE
    REGION CODE    ADDRESS   : 2401 OAK LEAF DRIVE
        01         CITY      :    STATE COLLEGE
                   STATE/ZIP : PA  16803
    MORTGAGE AMOUNT :   301,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,156.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 86.00000
    ----------------------------------------------------------------
0   0031283062     MORTGAGORS: ROSENTHAL            HARVEY
                               ROSENTHAL            CATHERINE
    REGION CODE    ADDRESS   : 1 WESTCHESTER COURT
        01         CITY      :    COTO DE CAZA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   296,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,335.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,024.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031283096     MORTGAGORS: CHERRY               SHANE
                               CHERRY               GRACE
    REGION CODE    ADDRESS   : 19514 DONORA STREET
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,118.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,793.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,235,500.00
                               P & I AMT:      8,590.63
                               UPB AMT:   1,234,653.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           66
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031283955     MORTGAGORS: ZIMMERMAN            WAYNE
                               ZIMMERMAN            CHRISTINE
    REGION CODE    ADDRESS   : 28194 ANGELICA PLACE
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   307,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,210.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.99800
    ----------------------------------------------------------------
0   0031284235     MORTGAGORS: EDELSON              DANIEL
                               EDELSON              VIVIAN
    REGION CODE    ADDRESS   : 3016 PARK PLACE
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.41700
    ----------------------------------------------------------------
0   0031284474     MORTGAGORS: MCCREA               PETER
                               MCCREA               WILLINDA
    REGION CODE    ADDRESS   : 1024 LAKE STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94118
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,612.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 33.76600
    ----------------------------------------------------------------
0   0031284581     MORTGAGORS: DEMASSI              JOHN
                               DEMASSI              CATHERINE
    REGION CODE    ADDRESS   : 24 GATES AVENUE
        01         CITY      :    HUDSON
                   STATE/ZIP : MA  01749
    MORTGAGE AMOUNT :   139,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    139,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,109.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.97700
    ----------------------------------------------------------------
0   0031285190     MORTGAGORS: GONZALES             RICHARD
                               GONZALES             CARMEN
    REGION CODE    ADDRESS   : 4928 J PARKWAY
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95823
    MORTGAGE AMOUNT :   109,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    109,172.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       782.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,071,700.00
                               P & I AMT:      7,597.16
                               UPB AMT:   1,070,995.91

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           67
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031285604     MORTGAGORS: MILES                RONALD
                               MILES                SUSAN
    REGION CODE    ADDRESS   : 372 SOUTH BORDER ROAD
        01         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,752.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,610.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031285638     MORTGAGORS: ZEMAN                GARY
                               ZEMAN                MARGARET
    REGION CODE    ADDRESS   : 7 LIBERTY LANE
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94596
    MORTGAGE AMOUNT :   232,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,108.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,527.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031287493     MORTGAGORS: ZUBER                JOHN
                               ZUBER                DANA
    REGION CODE    ADDRESS   : 6 WHISPERING WAY
        01         CITY      :    WARREN
                   STATE/ZIP : NJ  07059
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,453.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.42200
    ----------------------------------------------------------------
0   0031287709     MORTGAGORS: KOSAR                EROL
                               KOSAR                ARZU
    REGION CODE    ADDRESS   : 211 AVENUE H
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,725.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,401.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031288137     MORTGAGORS: NESMITH              ALVIN
                               NESMITH              DELORES
    REGION CODE    ADDRESS   : 120 CASTLETON COURT
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   287,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,307.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,109.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 84.55800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,732,000.00
                               P & I AMT:     12,101.83
                               UPB AMT:   1,730,892.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           68
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031288343     MORTGAGORS: TOUFEEQ              IMRAN
                               TOUFEEQ              MEHJABEEN
    REGION CODE    ADDRESS   : 731 SMITH KUHLMAN ROAD
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77024
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,620.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,200.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.37000
    ----------------------------------------------------------------
0   0031288806     MORTGAGORS: STENSETH             ARNIE
                               ERICKSON             ROSEMARY
    REGION CODE    ADDRESS   : 3021 28TH STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92104
    MORTGAGE AMOUNT :   357,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,427.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,470.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.98700
    ----------------------------------------------------------------
0   0031289382     MORTGAGORS: SAARI                KENT
                               SAARI                CHARLENE
    REGION CODE    ADDRESS   : 11621 LINDEN GROVE DRIVE
        01         CITY      :    FORT WAYNE
                   STATE/ZIP : IN  46845
    MORTGAGE AMOUNT :   270,135.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,135.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,842.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.00900
    ----------------------------------------------------------------
0   0031290018     MORTGAGORS: ROBINSON             MAUREEN

    REGION CODE    ADDRESS   : 3903 HAYVENHURST AVE
        01         CITY      :    ENCINO
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,798.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.83100
    ----------------------------------------------------------------
0   0031290034     MORTGAGORS: GAVISH               URI
                               GAVISH               SMADAR
    REGION CODE    ADDRESS   : 12366 CASCADES POINTE DRIVE
        01         CITY      :    BOCA RATON
                   STATE/ZIP : FL  33428
    MORTGAGE AMOUNT :   215,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    215,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,505.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.89200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,603,135.00
                               P & I AMT:     11,060.70
                               UPB AMT:   1,602,281.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           69
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031290067     MORTGAGORS: LEVEQUE              VINCENT
                               JEFCHAK              KAREN
    REGION CODE    ADDRESS   : 444 NORTH PLYMOUTH BOULVEVARD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90004
    MORTGAGE AMOUNT :   242,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,100.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,612.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031291057     MORTGAGORS: LEONE                GARY
                               LEONE                CAROL
    REGION CODE    ADDRESS   : 1107 BEACH AVENUE UNIT #B-1
        01         CITY      :    CAPE MAY
                   STATE/ZIP : NJ  08204
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,530.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 78.66600
    ----------------------------------------------------------------
0   0031291602     MORTGAGORS: METTLER              STEPHEN
                               METTLER              KATHI
    REGION CODE    ADDRESS   : 1575 MILL PLAIN ROAD
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CT  06430
    MORTGAGE AMOUNT :   369,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,583.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 84.96200
    ----------------------------------------------------------------
0   0031291917     MORTGAGORS: DAVIS                MICHAEL
                               DAVIS                LORNA
    REGION CODE    ADDRESS   : 4174 TRAILCREST DRIVE
        01         CITY      :    CITY OF MOORPARK
                   STATE/ZIP : CA  93021
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,829.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,608.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.65700
    ----------------------------------------------------------------
0   0031294192     MORTGAGORS: THOMSON              PETER
                               THOMSON              ANDREA
    REGION CODE    ADDRESS   : 310 HIGH RIDGE RD
        01         CITY      :    GREENVILLE
                   STATE/ZIP : DE  19807
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 62.06800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,347,900.00
                               P & I AMT:      9,108.87
                               UPB AMT:   1,347,430.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           70
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031295405     MORTGAGORS: GONZALES             MARK
                               GONZALES             KATHERINE
    REGION CODE    ADDRESS   : 845 SIR FRANCIS AVENUE
        01         CITY      :    CAPITOLA
                   STATE/ZIP : CA  95010
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,789.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031295496     MORTGAGORS: TRAN                 HAI
                               TRAN                 HOAN MARIA ANNA
    REGION CODE    ADDRESS   : 1631 CORTE DE ANNA
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,759.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.69700
    ----------------------------------------------------------------
0   0031295520     MORTGAGORS: BURGNER              CRAIG
                               YOUNG                TOM
    REGION CODE    ADDRESS   : 2109 HARRIMAN LANE B
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,807.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.26800
    ----------------------------------------------------------------
0   0031295546     MORTGAGORS: RAKESTRAW            MICHAEL

    REGION CODE    ADDRESS   : 330 MAGNOLIA DRIVE
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   289,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,035.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,022.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 52.59000
    ----------------------------------------------------------------
0   0031298847     MORTGAGORS: PARNIANI             ALIREZA
                               RADJABI              LAILA
    REGION CODE    ADDRESS   : 8118 EAST SAN LUIS DRIVE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   285,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,938.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,993.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.04000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,420,400.00
                               P & I AMT:      9,858.66
                               UPB AMT:   1,419,329.67

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           71
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031298938     MORTGAGORS: BORENSTEIN           JEFF
                               BORENSTEIN           ESTER
    REGION CODE    ADDRESS   : 18735 LISBURN PLACE
        01         CITY      :    NORTHRIDGE
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   244,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,563.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,690.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.69700
    ----------------------------------------------------------------
0   0031298946     MORTGAGORS: O'ROURKE             MICHAEL
                               O'ROURKE             ELISA
    REGION CODE    ADDRESS   : 5 FERNHOLLOW ROAD
        01         CITY      :    BOONTON
                   STATE/ZIP : NJ  07005
    MORTGAGE AMOUNT :   348,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,347.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031299100     MORTGAGORS: KAPLAN               LINDA

    REGION CODE    ADDRESS   : 422 GOLDENWEST STREET
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,813.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 62.75000
    ----------------------------------------------------------------
0   0031299134     MORTGAGORS: BOYACK               STEVEN
                               BOYACK               MERRILEE
    REGION CODE    ADDRESS   : 14418 CRESTWOOD AVENUE
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,777.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,944.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.78800
    ----------------------------------------------------------------
0   0031300189     MORTGAGORS: MORAWIEC             PETR
                               MORAWIEC             HYE
    REGION CODE    ADDRESS   : 4500 EL ABACA PLACE
        01         CITY      :    TARZANA
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   298,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,928.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,084.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.84200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,427,400.00
                               P & I AMT:      9,822.28
                               UPB AMT:   1,426,583.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           72
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031300809     MORTGAGORS: MARTIN               LYNNDA

    REGION CODE    ADDRESS   : 7 MANOR DRIVE
        01         CITY      :    RAMSEY
                   STATE/ZIP : NJ  07446
    MORTGAGE AMOUNT :   359,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,510.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.02000
    ----------------------------------------------------------------
0   0031300973     MORTGAGORS: SOELLNER             CHARLES

    REGION CODE    ADDRESS   : 5206 HEATHROW HILLS DR
        01         CITY      :    BRENTWOOD
                   STATE/ZIP : TN  37027
    MORTGAGE AMOUNT :   555,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    554,577.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,833.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 57.81200
    ----------------------------------------------------------------
0   0031301179     MORTGAGORS: BOYLE                EDWARD
                               BOYLE                GLORIA
    REGION CODE    ADDRESS   : 3010 LAKESIDE DRIVE
        01         CITY      :    HIGHLAND VILLAGE
                   STATE/ZIP : TX  75067
    MORTGAGE AMOUNT :   264,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,198.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.44400
    ----------------------------------------------------------------
0   0031301450     MORTGAGORS: SYLVESTER            JON

    REGION CODE    ADDRESS   : 6151 RIDGEMONT DR.
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94619
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.75000
    ----------------------------------------------------------------
0   0031301872     MORTGAGORS: INGRAM               DARRELL
                               INGRAM               JANE
    REGION CODE    ADDRESS   : 5521 EAST 107TH PLACE SOUTH
        01         CITY      :    TULSA
                   STATE/ZIP : OK  74137
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,792.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.66600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,773,400.00
                               P & I AMT:     12,329.92
                               UPB AMT:   1,772,568.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           73
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031302185     MORTGAGORS: MCKEON               DAVID
                               MCKEON               BARBARA
    REGION CODE    ADDRESS   : 7101 WISTERIA WAY
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,776.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,030.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.16500
    ----------------------------------------------------------------
0   0031302201     MORTGAGORS: BLAIR                ROBERT
                               BLAIR                TAMRA
    REGION CODE    ADDRESS   : 602-604 8TH PLACE
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,768.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,181.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031302391     MORTGAGORS: ROBIDOUX             PHILLIP
                               ROBIDOUX             PEGGY
    REGION CODE    ADDRESS   : 168 HOLLAND COURT
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94040
    MORTGAGE AMOUNT :   282,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,089.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,999.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 49.13000
    ----------------------------------------------------------------
0   0031302557     MORTGAGORS: DOUGHERTY            JAMES
                               DOUGHERTY            JUDITH
    REGION CODE    ADDRESS   : 1037 GRANDVIEW AVENUE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92635
    MORTGAGE AMOUNT :   263,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,055.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,731.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031302912     MORTGAGORS: DAYRIT               MELVIN
                               DAYRIT               LENNY
    REGION CODE    ADDRESS   : 12 CELESTE PLACE
        01         CITY      :    ROLLING HILLS ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,693.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,684.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.81800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,536,000.00
                               P & I AMT:     10,627.66
                               UPB AMT:   1,533,384.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           74
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031303670     MORTGAGORS: SCHMID               JOHN
                               MALIK                SUZANNE
    REGION CODE    ADDRESS   : 1718 ADELINE DRIVE
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   294,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,281.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,059.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.00400
    ----------------------------------------------------------------
0   0031303746     MORTGAGORS: DAVIS                ROBERT
                               DAVIS                JULIANNE
    REGION CODE    ADDRESS   : 1571 RANCHO HILLS DRIVE
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   289,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,580.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,024.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.24300
    ----------------------------------------------------------------
0   0031303928     MORTGAGORS: HOLZ                 BRUCE

    REGION CODE    ADDRESS   : 3269 DE WITT DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   132,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    131,899.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       911.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 53.01200
    ----------------------------------------------------------------
0   0031303969     MORTGAGORS: LANDIS               ROBERT
                               LANDIS               GINNY
    REGION CODE    ADDRESS   : 13567 PENFIELD POINT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   291,760.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,543.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,040.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 45.58700
    ----------------------------------------------------------------
0   0031303993     MORTGAGORS: ZONNI                JOSEPH

    REGION CODE    ADDRESS   : 2656 TURNBULL CANYON ROAD
        01         CITY      :    HACIENDA HEIGHTS AREA LOS
                   STATE/ZIP : CA  91745
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,829.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,608.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.10000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,237,760.00
                               P & I AMT:      8,643.33
                               UPB AMT:   1,236,133.78

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           75
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031304009     MORTGAGORS: EDWARDS              DALE
                               EDWARDS              DEBRA
    REGION CODE    ADDRESS   : 8011 CHASE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,625.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.14900
    ----------------------------------------------------------------
0   0031304041     MORTGAGORS: BECK                 STEPHEN
                               BECK                 KAZUKO
    REGION CODE    ADDRESS   : 2474 TWYLA COURT
        01         CITY      :    CAMPBELL
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   238,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,223.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,666.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.94700
    ----------------------------------------------------------------
0   0031304603     MORTGAGORS: CAMP                 ROBERT
                               CAMP                 ANN
    REGION CODE    ADDRESS   : 55 ORCHARD DRIVE
        01         CITY      :    REDDING
                   STATE/ZIP : CT  06896
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 83.07600
    ----------------------------------------------------------------
0   0031304819     MORTGAGORS: SYLVESTRO            JOHN
                               SYLVERSTRO           IDIA
    REGION CODE    ADDRESS   : 11253 GRAMERCY PLACE
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92505
    MORTGAGE AMOUNT :   110,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    109,918.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       769.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 93.22000
    ----------------------------------------------------------------
0   0031304884     MORTGAGORS: VAUGHAN              LINDA

    REGION CODE    ADDRESS   : 2588 VANTAGE WAY
        01         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,756.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,378.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,243,400.00
                               P & I AMT:      8,722.88
                               UPB AMT:   1,242,523.83

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           76
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031305204     MORTGAGORS: HWANG                I-HUA
                               YOUNG                JULIE
    REGION CODE    ADDRESS   : 404 BIRKHAVEN PLACE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95138
    MORTGAGE AMOUNT :   257,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,904.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,775.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------
0   0031305287     MORTGAGORS: BERG                 JEFFREY

    REGION CODE    ADDRESS   : 5855 LAKEVIEW DRIVE
        01         CITY      :    MINNETRISTA
                   STATE/ZIP : MN  55364
    MORTGAGE AMOUNT :   292,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,408.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,172.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031305667     MORTGAGORS: TRUONG               JIMMY
                               MA                   ANGELA
    REGION CODE    ADDRESS   : 1911 46TH AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94116
    MORTGAGE AMOUNT :   201,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    201,442.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,375.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031306103     MORTGAGORS: SMITH                PAUL
                               MADISON              MOLLY
    REGION CODE    ADDRESS   : 130 SPAULDING CREEK COURT
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30350
    MORTGAGE AMOUNT :   303,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.90200
    ----------------------------------------------------------------
0   0031308281     MORTGAGORS: MORWOOD              RICHARD
                               MORWOOD              BARBARA
    REGION CODE    ADDRESS   : 7630 KIRWIN LANE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   420,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    420,403.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,013.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 84.98900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,475,000.00
                               P & I AMT:     10,378.87
                               UPB AMT:   1,474,158.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           77
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031309065     MORTGAGORS: MAROKUS              ROY
                               MAROKUS              PATTI
    REGION CODE    ADDRESS   : 1604 VALLEYWOOD TRAIL
        01         CITY      :    MANSFIELD
                   STATE/ZIP : TX  76063
    MORTGAGE AMOUNT :   289,377.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,162.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,023.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031310105     MORTGAGORS: MORRIS               RICHARD
                               MORRIS               CYNTHIA
    REGION CODE    ADDRESS   : 20032 SHADOW HILLS COURT
        01         CITY      :    SAUGUS AREA
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   228,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,430.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,598.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.20000
    ----------------------------------------------------------------
0   0031310121     MORTGAGORS: SOBHY                MOHAMED
                               SOBHY                HALA
    REGION CODE    ADDRESS   : 433 NORTH TIDLAND CIRCLE
        01         CITY      :    PLACENTIA
                   STATE/ZIP : CA  92870
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,818.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.03200
    ----------------------------------------------------------------
0   0031310154     MORTGAGORS: THUME                STEPHEN
                               THUME                GLYNDA
    REGION CODE    ADDRESS   : 22108 LONDELIUS STREET
        01         CITY      :    WEST HILLS AREA LOS ANGEL
                   STATE/ZIP : CA  91304
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,316.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,730.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.83800
    ----------------------------------------------------------------
0   0031310162     MORTGAGORS: CONATSER             SHELL
                               CONATSER             DESIREE
    REGION CODE    ADDRESS   : 22621 PUNTAL LANA
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   313,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,865.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,191.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.51800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,323,877.00
                               P & I AMT:      9,256.76
                               UPB AMT:   1,322,592.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           78
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031310170     MORTGAGORS: HARPER               CLIFFORD
                               HALLIGAN             FAITH
    REGION CODE    ADDRESS   : 2304 NEARCLIFF STREET
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   253,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,311.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,772.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031310253     MORTGAGORS: ROSSI                J
                               ROSSI                IRENE
    REGION CODE    ADDRESS   : 3 ALDEA
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,801.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,866.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.15000
    ----------------------------------------------------------------
0   0031310329     MORTGAGORS: CACERES              PAUL
                               CACERES              MICHELLE
    REGION CODE    ADDRESS   : 12 ASHTON
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   248,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,212.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.11400
    ----------------------------------------------------------------
0   0031311053     MORTGAGORS: SMITH                J.

    REGION CODE    ADDRESS   : 5630 MULBERRY RIDGE DRIVE
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   118,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    118,609.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       819.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 50.51000
    ----------------------------------------------------------------
0   0031311400     MORTGAGORS: PADGETT              MICHAEL
                               FORDHAM              KATHLENE
    REGION CODE    ADDRESS   : 9550 RANCHO HILL DRIVE
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   306,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,572.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,145.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99436
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,194,900.00
                               P & I AMT:      8,344.78
                               UPB AMT:   1,193,507.86

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           79
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031314271     MORTGAGORS: PADDEN               RODD
                               PADDEN               SANDRA
    REGION CODE    ADDRESS   : 76 SUGAR LOAF MOUNTAIN RD
        01         CITY      :    RIDGEFIELD
                   STATE/ZIP : CT  06877
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.78700
    ----------------------------------------------------------------
0   0031314354     MORTGAGORS: RAYMUNDO             RONNIE
                               RAYMUNDO             ARLENE
    REGION CODE    ADDRESS   : 1384 KETTERING
        01         CITY      :    MUNDELEIN
                   STATE/ZIP : IL  60060
    MORTGAGE AMOUNT :   242,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,673.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.42600
    ----------------------------------------------------------------
0   0031314610     MORTGAGORS: ENDO                 YUKO

    REGION CODE    ADDRESS   : 975 MASSACHUSETS AVENUE, UNIT #505
        01         CITY      :    ARLINGTON
                   STATE/ZIP : MA  02174
    MORTGAGE AMOUNT :   144,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    144,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       970.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.55800
    ----------------------------------------------------------------
0   0031314834     MORTGAGORS: COUGHLAN             LOUISE
                               COUGHLAN             DAVID
    REGION CODE    ADDRESS   : 12 LAWRENCE STREET
        01         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,744.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031314925     MORTGAGORS: ARTINIAN             TAKOUHI

    REGION CODE    ADDRESS   : 27170 PACIFIC HEIGHTS DRIVE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   346,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,657.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,600.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 89.89600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,320,350.00
                               P & I AMT:      9,232.67
                               UPB AMT:   1,319,651.23

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           80
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031314958     MORTGAGORS: SALTZMAN             JAY
                               SALTZMAN             FERNE
    REGION CODE    ADDRESS   : 10043 DONNA AVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91324
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,516.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,272.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.86300
    ----------------------------------------------------------------
0   0031315021     MORTGAGORS: TAYLOR               DAVID
                               TAYLOR               KRISTIN
    REGION CODE    ADDRESS   : 37 TUFTS ROAD
        01         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   244,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,815.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 89.88900
    ----------------------------------------------------------------
0   0031315070     MORTGAGORS: ANDERSEN             ERIC
                               ANDERSEN             TAMMIE
    REGION CODE    ADDRESS   : 2653 ORCHARD DRIVE
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   288,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,224.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,967.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98524
    ----------------------------------------------------------------
0   0031315161     MORTGAGORS: ROLAND               MICHAEL
                               ROLAND               JILL
    REGION CODE    ADDRESS   : 12508 SORA WAY
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92129
    MORTGAGE AMOUNT :   261,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,229.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,874.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031315427     MORTGAGORS: BRUNO                JOHN
                               BRUNO                SUZANNE
    REGION CODE    ADDRESS   : 119-121 LORING AVENUE
        01         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   204,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    204,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,408.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,323,550.00
                               P & I AMT:      9,338.72
                               UPB AMT:   1,322,470.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           81
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031315542     MORTGAGORS: ROLDAN               ARSENIO
                               ROLDAN               MARIA
    REGION CODE    ADDRESS   : 1969 O'FARRELL STREET
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94403
    MORTGAGE AMOUNT :   258,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,553.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,787.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031315559     MORTGAGORS: HARWELL              CHRISTINE

    REGION CODE    ADDRESS   : 7719 HANNUM AVE
        01         CITY      :    CULVER CITY
                   STATE/ZIP : CA  90230
    MORTGAGE AMOUNT :   233,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,610.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,655.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.98400
    ----------------------------------------------------------------
0   0031315583     MORTGAGORS: THERIOT              DALE
                               THERIOT              CHRISTINE
    REGION CODE    ADDRESS   : 1838 SOMERSET AVENUE
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92007
    MORTGAGE AMOUNT :   367,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,920.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,536.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031315989     MORTGAGORS: ARDITE               BRYAN

    REGION CODE    ADDRESS   : 1 MADISON COURT
        01         CITY      :    TOWNSHIP OF EVESHAM
                   STATE/ZIP : NJ  08053
    MORTGAGE AMOUNT :   237,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,032.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,699.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.98100
    ----------------------------------------------------------------
0   0031316110     MORTGAGORS: KERSTER              MATTHEW
                               FINE                 CARRIE
    REGION CODE    ADDRESS   : 726 AVENUE A
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   577,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    577,049.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,939.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,674,600.00
                               P & I AMT:     11,618.07
                               UPB AMT:   1,673,166.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           82
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031316268     MORTGAGORS: WAY                  JAMES
                               WAY                  LORI
    REGION CODE    ADDRESS   : 16851 HELIUM ST NW
        01         CITY      :    RAMSEY
                   STATE/ZIP : MN  55303
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,828.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031316334     MORTGAGORS: GUELFI               RALPH
                               GUELFI               NANCY
    REGION CODE    ADDRESS   : 3321 BOWMORE COURT
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   302,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,233.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,167.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.08400
    ----------------------------------------------------------------
0   0031316383     MORTGAGORS: WIEST                D.
                               WIEST                ANN
    REGION CODE    ADDRESS   : 4163 SOUTH CUMBERLAND ROAD
        01         CITY      :    SALT LAKE CITY
                   STATE/ZIP : UT  84124
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,750.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.36363
    ----------------------------------------------------------------
0   0031316540     MORTGAGORS: PAULAUSKAS           WILLIAM
                               PAULAUSKAS           VICTORIA
    REGION CODE    ADDRESS   : 18 MICHELE DRIVE
        01         CITY      :    TOMS RIVER
                   STATE/ZIP : NJ  08753
    MORTGAGE AMOUNT :    45,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     44,939.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       330.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 50.00000
    ----------------------------------------------------------------
0   0031316573     MORTGAGORS: VEA                  CARY
                               VEA                  KAREN
    REGION CODE    ADDRESS   : 13460 COLONY AVENUE
        01         CITY      :    SAN MARTIN
                   STATE/ZIP : CA  95046
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    406,679.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,827.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/24
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 47.22200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,376,500.00
                               P & I AMT:      9,502.49
                               UPB AMT:   1,356,603.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           83
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031316847     MORTGAGORS: SCHAFER              JACQUELINE

    REGION CODE    ADDRESS   : 3955 CLOVER VALLEY ROAD
        01         CITY      :    ROCKLIN
                   STATE/ZIP : CA  95677
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,389.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,737.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   08/01/24
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031317381     MORTGAGORS: CONNERTON            DARRELL
                               CONNERTON            KAREN
    REGION CODE    ADDRESS   : 31618 CORTE ROSARIO
        01         CITY      :    TEMECULA
                   STATE/ZIP : CA  92592
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,648.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031317670     MORTGAGORS: BUDNICK              CHRISTOPHER

    REGION CODE    ADDRESS   : 2215 EAST 16TH STREET
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92633
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,788.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.02700
    ----------------------------------------------------------------
0   0031318009     MORTGAGORS: PAPA                 GERARD
                               PAPA                 SUSAN
    REGION CODE    ADDRESS   : 712 CAMINO REAL
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   285,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,288.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,996.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.20500
    ----------------------------------------------------------------
0   0031318546     MORTGAGORS: HSIA                 ALEX
                               HSIA                 SHERRY
    REGION CODE    ADDRESS   : 24702 LAS ALTURAS COURT
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   241,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,821.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,685.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.94000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,281,500.00
                               P & I AMT:      9,061.73
                               UPB AMT:   1,272,935.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           84
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031318561     MORTGAGORS: MEYERS               BARRY
                               MEYERS               LAURIE
    REGION CODE    ADDRESS   : 3466 CLAREMORE AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90808
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,821.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 83.91600
    ----------------------------------------------------------------
0   0031318694     MORTGAGORS: BANDHAUER            MARK
                               BANDHAUER            KATRIN
    REGION CODE    ADDRESS   : 6421 EAST SHADY VALLEY LANE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,804.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,838.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.35200
    ----------------------------------------------------------------
0   0031318710     MORTGAGORS: ALARCON              MAURO
                               ALARCON              CLARA
    REGION CODE    ADDRESS   : 2789 FOUTHPLAIN COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95121
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,821.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.64100
    ----------------------------------------------------------------
0   0031318728     MORTGAGORS: DAVIS                MARTHA

    REGION CODE    ADDRESS   : 914 OLD HAWTHORNE ROAD
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,680.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,496.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031318736     MORTGAGORS: IGNATUK              J.
                               IGNATUK              CYNTHIA
    REGION CODE    ADDRESS   : 12515 HAZELTINE DRIVE
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   367,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,927.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,567.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.96700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,490,200.00
                               P & I AMT:     10,259.03
                               UPB AMT:   1,489,056.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           85
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031318744     MORTGAGORS: JONCICH              LUKE
                               JONCICH              TERESA
    REGION CODE    ADDRESS   : 28911 MIRA VISTA
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   234,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,325.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,639.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.97000
    ----------------------------------------------------------------
0   0031318751     MORTGAGORS: DAVENPORT            KEVIN
                               DAVENPORT            IKALA
    REGION CODE    ADDRESS   : 1020 NORTH 2ND STREET
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95112
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,806.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 82.94300
    ----------------------------------------------------------------
0   0031318850     MORTGAGORS: PROWELL              ROY
                               FRETTER              GRETCHEN
    REGION CODE    ADDRESS   : 2575 SANDRIDGE ROAD
        01         CITY      :    PLACERVILLE
                   STATE/ZIP : CA  95667
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,754.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,113.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 69.41100
    ----------------------------------------------------------------
0   0031319130     MORTGAGORS: LITTLEY              STAN

    REGION CODE    ADDRESS   : 22732 LAS BRISAS CIRCLE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   365,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,314.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,494.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031319239     MORTGAGORS: LOOSPARI             ROMIK

    REGION CODE    ADDRESS   : 2 MORGAN COURT
        01         CITY      :    BEDMINSTER
                   STATE/ZIP : NJ  07921
    MORTGAGE AMOUNT :   119,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    119,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       815.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,262,700.00
                               P & I AMT:      8,754.81
                               UPB AMT:   1,261,802.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           86
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031319445     MORTGAGORS: CRISERA              JAMES
                               DUZAN                MELISSA
    REGION CODE    ADDRESS   : 1931 BOYER AVENUE EAST
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98112
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,506.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031319700     MORTGAGORS: DONLAN               THOMAS
                               DONLAN               ALISON
    REGION CODE    ADDRESS   : 609 FRANKLIN AVENUE
        01         CITY      :    RIVER FOREST
                   STATE/ZIP : IL  60305
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,695.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 86.02100
    ----------------------------------------------------------------
0   0031319783     MORTGAGORS: ZINMAN               BRIAN
                               ZINMAN               JUDY
    REGION CODE    ADDRESS   : 314 EARLES LANE
        01         CITY      :    NEWTOWN SQUARE
                   STATE/ZIP : PA  19073
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.97260
    ----------------------------------------------------------------
0   0031320070     MORTGAGORS: RIGGIO               JOSEPH
                               RIGGIO               LYNN
    REGION CODE    ADDRESS   : 122 WILDER AVENUE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,717.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,657.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.38095
    ----------------------------------------------------------------
0   0031320914     MORTGAGORS: VELEZ                LUIS
                               VELEZ                NIVEA
    REGION CODE    ADDRESS   : 8447 SW 139 TERRACE
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33158
    MORTGAGE AMOUNT :   327,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,450.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,178.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,749,450.00
                               P & I AMT:     11,992.38
                               UPB AMT:   1,748,863.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           87
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031321326     MORTGAGORS: EICHOLZ              ROBERT
                               SCOTT                STEVEN
    REGION CODE    ADDRESS   : 2009 EL CERRITO PLACE
        01         CITY      :    HOLLYWOOD AREA LOS ANGELE
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   490,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    489,836.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,427.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.19600
    ----------------------------------------------------------------
0   0031321409     MORTGAGORS: YU                   SOPHIE
                               YU                   WAYNE
    REGION CODE    ADDRESS   : 2 BRENTWOOD
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   316,160.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,913.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,156.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031321581     MORTGAGORS: JAFFE                ROBERTA
                               GLIESSMAN            STEPHEN
    REGION CODE    ADDRESS   : 144 DELA COSTA AVENUE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,435.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.75000
    ----------------------------------------------------------------
0   0031321755     MORTGAGORS: MOORE                THOMAS

    REGION CODE    ADDRESS   : 315 MERRILL AVENUE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,780.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031321763     MORTGAGORS: YAMATANI             RYAN
                               BRYNER               DAVID
    REGION CODE    ADDRESS   : 333 VIRGINIA STREET # 12
        01         CITY      :    EL SEGUNDO
                   STATE/ZIP : CA  90245
    MORTGAGE AMOUNT :   226,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    225,754.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,561.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,615,460.00
                               P & I AMT:     11,104.58
                               UPB AMT:   1,613,720.66

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           88
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031321797     MORTGAGORS: DERUDDER             JOHN
                               DERUDDER             AMY
    REGION CODE    ADDRESS   : 11114 COVEY LANE
        01         CITY      :    FRISCO
                   STATE/ZIP : TX  75035
    MORTGAGE AMOUNT :   111,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    111,308.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       741.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.97400
    ----------------------------------------------------------------
0   0031322019     MORTGAGORS: KRUCKENBERG          DALE
                               KRUCKENBERG          PHYLLIS
    REGION CODE    ADDRESS   : 880 MEADOW PASS ROAD
        01         CITY      :    WALNUT
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,217.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,410.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.50000
    ----------------------------------------------------------------
0   0031322571     MORTGAGORS: HAMILTON             MICHAEL

    REGION CODE    ADDRESS   : 810 NORTH ORLANDO AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90069
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,795.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,077.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 59.18300
    ----------------------------------------------------------------
0   0031322928     MORTGAGORS: BECKWITH             DAVID
                               BECKWITH             CAROLYN
    REGION CODE    ADDRESS   : 85 GLORIA CIRCLE
        01         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    548,594.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,788.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/26
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 61.11100
    ----------------------------------------------------------------
0   0031322944     MORTGAGORS: WRIGHT               JEFFREY
                               WRIGHT               MARJORIE
    REGION CODE    ADDRESS   : 16357 BEHR MOUNTAIN ROAD
        01         CITY      :    GRASS VALLEY
                   STATE/ZIP : CA  95945
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,734.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,077.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.75000  MATURITY DATE     :   01/01/27
    CURRENT INT RATE:      8.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,713,900.00
                               P & I AMT:     12,095.71
                               UPB AMT:   1,710,650.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           89
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031323058     MORTGAGORS: BRUNO                MICHAEL
                               BRUNO                MARIA
    REGION CODE    ADDRESS   : 30 VIA MILPITAS
        01         CITY      :    CARMEL VALLEY
                   STATE/ZIP : CA  93924
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,785.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.33300
    ----------------------------------------------------------------
0   0031323066     MORTGAGORS: ROSICKI              JACEK
                               CHIN                 ANN
    REGION CODE    ADDRESS   : 1835 MIDDLEFIELD ROAD
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94301
    MORTGAGE AMOUNT :   455,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    454,653.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,142.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031323082     MORTGAGORS: SCHOONBROOD          MARC
                               SCHOONBROOD          LAURA
    REGION CODE    ADDRESS   : 496 WELLINGTON DRIVE
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,593.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.36200
    ----------------------------------------------------------------
0   0031323090     MORTGAGORS: STANLEY              DENNIS
                               STANLEY              DEBORAH
    REGION CODE    ADDRESS   : 591 PEPPERTREE DRIVE
        01         CITY      :    WINDSOR
                   STATE/ZIP : CA  95492
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,609.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031323124     MORTGAGORS: MIMS                 STEWART
                               MIMS                 ROBIN
    REGION CODE    ADDRESS   : 19 NEWCASTLE LANE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,553.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 44.11700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,546,000.00
                               P & I AMT:     10,657.98
                               UPB AMT:   1,544,194.92

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           90
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031323132     MORTGAGORS: PHILIPOVITCH         EUSIC
                               PHILIPOVITCH         JEANNETTE
    REGION CODE    ADDRESS   : 7952 PINEVILLE CIRCLE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   301,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,762.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,056.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.99700
    ----------------------------------------------------------------
0   0031323181     MORTGAGORS: DEVLIN               JOHN
                               DEVLIN               SUZANNE
    REGION CODE    ADDRESS   : 30 SHANNON CIRCLE
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94502
    MORTGAGE AMOUNT :   325,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,661.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,138.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031323215     MORTGAGORS: DE MARTINO           LOUIS
                               VERNIER              PATRICIA
    REGION CODE    ADDRESS   : 38921 HOWARD ROAD
        01         CITY      :    ANZA AREA
                   STATE/ZIP : CA  92539
    MORTGAGE AMOUNT :   173,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    173,343.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,096.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 57.83300
    ----------------------------------------------------------------
0   0031323413     MORTGAGORS: PATEL                RAJANIKANT
                               PATEL                NISHA
    REGION CODE    ADDRESS   : 18841 TILSON AVENUE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,424.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 55.64388
    ----------------------------------------------------------------
0   0031323421     MORTGAGORS: WHITE                WILLIAM
                               WHITE                CATHERINE
    REGION CODE    ADDRESS   : 1673 MAR WEST STREET
        01         CITY      :    TIBURON
                   STATE/ZIP : CA  94920
    MORTGAGE AMOUNT :   456,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    455,431.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,465.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 66.08600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,606,500.00
                               P & I AMT:     11,086.17
                               UPB AMT:   1,603,622.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           91
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031323439     MORTGAGORS: ONDERS               RANDAL
                               ONDERS               JOAN
    REGION CODE    ADDRESS   : 9208 SHIRLEY DRIVE
        01         CITY      :    LA MESA
                   STATE/ZIP : CA  91941
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,323.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,660.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031323462     MORTGAGORS: THURNER              JOSEPH
                               THURNER              KAREN
    REGION CODE    ADDRESS   : 17 BRISTLECONE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   268,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,500.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.95800
    ----------------------------------------------------------------
0   0031324452     MORTGAGORS: MOHNIKE              JONATHAN
                               MOHNIKE              KRISTIN
    REGION CODE    ADDRESS   : 5150 ATAJO AVENUE
        01         CITY      :    ATASCADERO
                   STATE/ZIP : CA  93422
    MORTGAGE AMOUNT :   203,247.00  OPTION TO CONVERT :
    UNPAID BALANCE :    203,088.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,386.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 92.38500
    ----------------------------------------------------------------
0   0031324999     MORTGAGORS: PATEL                NILESH

    REGION CODE    ADDRESS   : 31201 NORTH BLACK CROSS ROAD
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85262
    MORTGAGE AMOUNT :   343,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,373.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.98800
    ----------------------------------------------------------------
0   0031325236     MORTGAGORS: HINES                MICHAEL
                               HINES                JEAN
    REGION CODE    ADDRESS   : 61 SOUTH LA SENDA DRIVE
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,625.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,274.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.30340
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,533,047.00
                               P & I AMT:     10,573.53
                               UPB AMT:   1,532,138.34

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           92
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031326275     MORTGAGORS: O'FARRELL            DERMOT
                               KILDUFF              BARBARA
    REGION CODE    ADDRESS   : 78 TEWKSBURY STREET
        01         CITY      :    ANDOVER
                   STATE/ZIP : MA  01810
    MORTGAGE AMOUNT :   226,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,465.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031327109     MORTGAGORS: MARKELL              RICHARD
                               MARKELL              KRISTIN
    REGION CODE    ADDRESS   : 1306 EL CAMINO COURT
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   442,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    441,637.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,940.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.92800
    ----------------------------------------------------------------
0   0031327141     MORTGAGORS: LOZITO               KAREN

    REGION CODE    ADDRESS   : 5494 NORTH GATES AVENUE
        01         CITY      :    FRESNO
                   STATE/ZIP : CA  93722
    MORTGAGE AMOUNT :    72,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :     72,697.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       514.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031327257     MORTGAGORS: SHERMAN              SPENCER
                               STERNLIEB            JANINE
    REGION CODE    ADDRESS   : 625 DUFRANC AVENUE
        01         CITY      :    SEBASTOPOL
                   STATE/ZIP : CA  95472
    MORTGAGE AMOUNT :   399,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,888.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,723.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031328644     MORTGAGORS: MILLER               EVAN
                               MILLER               MARY
    REGION CODE    ADDRESS   : 1116 JERICHO COURT
        01         CITY      :    KELLER
                   STATE/ZIP : TX  76262
    MORTGAGE AMOUNT :   259,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,790.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.75300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,399,150.00
                               P & I AMT:      9,434.88
                               UPB AMT:   1,398,423.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           93
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031329204     MORTGAGORS: FRANKEL              HOWARD
                               FRANKEL              DEBRA
    REGION CODE    ADDRESS   : 17712 GLOBE THEATER DRIVE
        01         CITY      :    OLNEY
                   STATE/ZIP : MD  20832
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,809.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.55500
    ----------------------------------------------------------------
0   0031330806     MORTGAGORS: BUCKLEY              HOWARD
                               BUCKLEY              TERRI
    REGION CODE    ADDRESS   : 22522 BIAK COURT
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,817.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,720.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.69200
    ----------------------------------------------------------------
0   0031330855     MORTGAGORS: HOFFMAN              IRWIN
                               HOFFMAN              TERRY
    REGION CODE    ADDRESS   : 1425 EL CERRITO DRIVE
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   279,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,297.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.63800
    ----------------------------------------------------------------
0   0031330962     MORTGAGORS: CHENG                HOWIE
                               CHENG                ALICE
    REGION CODE    ADDRESS   : 13100 MOZART WAY
        01         CITY      :    CERRITOS
                   STATE/ZIP : CA  90703
    MORTGAGE AMOUNT :   293,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,282.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,052.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.26600
    ----------------------------------------------------------------
0   0031330970     MORTGAGORS: MOSS                 KELVIN
                               MOSS                 LESLIE
    REGION CODE    ADDRESS   : 5139 WESTBURY CIRCLE
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    448,312.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,146.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 33.33300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,541,000.00
                               P & I AMT:     10,706.65
                               UPB AMT:   1,538,709.82

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           94
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031330996     MORTGAGORS: SAKAMOTO             MYRON
                               SAKAMOTO             HENLIE
    REGION CODE    ADDRESS   : 7814 WOODHALL AVENUE (WEST HILLS AR
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91304
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,801.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,866.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.71200
    ----------------------------------------------------------------
0   0031331093     MORTGAGORS: DOUGHERTY            BRUCE
                               DOUGHERTY            SANDRA
    REGION CODE    ADDRESS   : 245 NORTH HACIENDA AVENUE
        01         CITY      :    GLENDORA
                   STATE/ZIP : CA  91741
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,780.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,069.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.93300
    ----------------------------------------------------------------
0   0031331127     MORTGAGORS: MEHTA                CHANDRAKANT
                               MEHTA                NALINI
    REGION CODE    ADDRESS   : 27635 SAN VALLE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   455,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    454,962.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,183.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.88300
    ----------------------------------------------------------------
0   0031332125     MORTGAGORS: KIRCHNER             ROGER
                               KIRCHNER             JENNIFER
    REGION CODE    ADDRESS   : 3715 AUTUMN GLEN COURT
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95403
    MORTGAGE AMOUNT :   418,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    417,673.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,851.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.13000
    ----------------------------------------------------------------
0   0031332141     MORTGAGORS: DAVIS                THOMAS
                               DAVIS                JUDITH
    REGION CODE    ADDRESS   : 10 NORTHVIEW COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   415,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,991.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,903.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.82882
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,851,600.00
                               P & I AMT:     12,875.45
                               UPB AMT:   1,850,209.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           95
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031332158     MORTGAGORS: HINNAU               THOMAS
                               HINNAU               ERIN
    REGION CODE    ADDRESS   : 70 JANIS COURT
        01         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,799.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 52.12300
    ----------------------------------------------------------------
0   0031332216     MORTGAGORS: MOTTRAM              RICHARD
                               MOTTRAM              BONNIE
    REGION CODE    ADDRESS   : 24681 ELOISA DRIVE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   272,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,123.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,975.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.98000
    ----------------------------------------------------------------
0   0031332240     MORTGAGORS: FLORES               PETRA

    REGION CODE    ADDRESS   : 29295 JARRELL COURT
        01         CITY      :    NUEVO AREA
                   STATE/ZIP : CA  92567
    MORTGAGE AMOUNT :   158,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    158,425.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,136.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031332505     MORTGAGORS: JOHNSON              ROBERT
                               JOHNSON              MARILYN
    REGION CODE    ADDRESS   : 4910 GROSVENOR CIRCLE
        01         CITY      :    GRANITE WAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,777.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,256.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.34500
    ----------------------------------------------------------------
0   0031332588     MORTGAGORS: JORPAJIAN            VACHE

    REGION CODE    ADDRESS   : 1571 NORTH COLUMBUS AVENUE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91202
    MORTGAGE AMOUNT :   295,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,524.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,042.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.89300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,311,900.00
                               P & I AMT:      9,299.65
                               UPB AMT:   1,310,651.29

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           96
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031332612     MORTGAGORS: LAROCCA              PAUL
                               LAROCCA              AMANDA
    REGION CODE    ADDRESS   : 119 HUMBOLDT STREET
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031332638     MORTGAGORS: GUGGIA               GARY
                               GUGGIA               CHRISTINE
    REGION CODE    ADDRESS   : 4446 KRIS DRIVE
        01         CITY      :    SANTA MARIA
                   STATE/ZIP : CA  93455
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,792.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,814.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.92900
    ----------------------------------------------------------------
0   0031332661     MORTGAGORS: BAILEY               KEITH
                               COFFEY               DEBORAH
    REGION CODE    ADDRESS   : 390 LOWELL AVENUE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   477,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    476,646.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,335.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.94800
    ----------------------------------------------------------------
0   0031332711     MORTGAGORS: HEGARTY              GEORGE
                               HEGARTY              JUDITH
    REGION CODE    ADDRESS   : 1530 NADINA STREET
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   293,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,271.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,002.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.89700
    ----------------------------------------------------------------
0   0031332737     MORTGAGORS: BOLIARD              ROBERT
                               BOLIARD              NANCY
    REGION CODE    ADDRESS   : 5526 GRANITE FALLS WAY
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,772.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,913.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,568,500.00
                               P & I AMT:     10,799.44
                               UPB AMT:   1,567,282.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           97
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031332802     MORTGAGORS: BUCK                 SCOTT
                               BUCK                 GEORGIA
    REGION CODE    ADDRESS   : 1657 DEL MAR ROAD
        01         CITY      :    OCEANSIDE
                   STATE/ZIP : CA  92057
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,310.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,919.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031332844     MORTGAGORS: DAVIDIAN             GEORGE
                               DAVIDIAN             ARMINE
    REGION CODE    ADDRESS   : 10554 FERNGLEN AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91042
    MORTGAGE AMOUNT :    65,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     64,951.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       454.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 52.00000
    ----------------------------------------------------------------
0   0031332901     MORTGAGORS: ARZATE               MIGUEL
                               HUIE                 ELEANOR
    REGION CODE    ADDRESS   : 2261 CHAPARRAL AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95130
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,505.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031333073     MORTGAGORS: ANNINO               ALFREDO
                               ANNINO               ZEN
    REGION CODE    ADDRESS   : 3160 OAKDELL AVENUE
        01         CITY      :    STUDIO CITY
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,491.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,217.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 37.35600
    ----------------------------------------------------------------
0   0031333099     MORTGAGORS: CASSIDY              STEVEN
                               CASSIDY              HAVILAH
    REGION CODE    ADDRESS   : 145 GLENDORA AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   248,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,728.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,804.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,238,900.00
                               P & I AMT:      8,661.07
                               UPB AMT:   1,236,988.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           98
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031333131     MORTGAGORS: BOWMAN               MARK
                               BOWMAN               JANET
    REGION CODE    ADDRESS   : 9081 REGATTA DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,806.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031333149     MORTGAGORS: MIYA                 DAVID
                               MIYA                 DENISE
    REGION CODE    ADDRESS   : 5311 DUKE DRIVE
        01         CITY      :    LA PALMA
                   STATE/ZIP : CA  90623
    MORTGAGE AMOUNT :   350,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,978.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,450.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.87100
    ----------------------------------------------------------------
0   0031333172     MORTGAGORS: EUBANK               CARLYLE
                               EUBANK               PATRICIA
    REGION CODE    ADDRESS   : 3350 CALLE BONITA
        01         CITY      :    SANTA YNEZ
                   STATE/ZIP : CA  93460
    MORTGAGE AMOUNT :   571,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    570,149.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,992.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 63.44400
    ----------------------------------------------------------------
0   0031333222     MORTGAGORS: LINDBORG             WILLIAM

    REGION CODE    ADDRESS   : 232 MIRA MAR AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,825.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.60300
    ----------------------------------------------------------------
0   0031333271     MORTGAGORS: DANFELT              CHRIS
                               DANFELT              ROBIN
    REGION CODE    ADDRESS   : 3563 FERRY LANE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94555
    MORTGAGE AMOUNT :   236,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,757.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,593.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.99040
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,640,950.00
                               P & I AMT:     11,371.23
                               UPB AMT:   1,638,518.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:           99
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031333388     MORTGAGORS: MCDANNEL             R
                               LIEBER               SUSAN
    REGION CODE    ADDRESS   : 662 JENNIE COURT
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.17070
    ----------------------------------------------------------------
0   0031333412     MORTGAGORS: FIORELLO             PAUL
                               HOPPER               LISA
    REGION CODE    ADDRESS   : 473 HADDON ROAD
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94606
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,808.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031334642     MORTGAGORS: RICHARD              GEORGE
                               RICHARD              CANDACE
    REGION CODE    ADDRESS   : 120 BROOK  STREET
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,760.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.11700
    ----------------------------------------------------------------
0   0031334659     MORTGAGORS: WAKEFIELD            FREDRICK
                               KRAMER               BARBARA
    REGION CODE    ADDRESS   : 1931 LA CUESTA DRIVE
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   347,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,228.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,370.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.56600
    ----------------------------------------------------------------
0   0031334782     MORTGAGORS: MCLINN               FRANK
                               MCLINN               LAURA
    REGION CODE    ADDRESS   : 302 KITETAIL STREET
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   318,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,676.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,224.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,532,650.00
                               P & I AMT:     10,583.27
                               UPB AMT:   1,531,245.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          100
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031334808     MORTGAGORS: MOON                 SHIAN
                               MOON                 HEIDY
    REGION CODE    ADDRESS   : 13107 MOZART WAY
        01         CITY      :    CERRITOS
                   STATE/ZIP : CA  90703
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,778.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,083.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.85635
    ----------------------------------------------------------------
0   0031334824     MORTGAGORS: ROSS                 THOMAS
                               ROSS                 MARTHA
    REGION CODE    ADDRESS   : 95 WELLINGTON AVENUE
        01         CITY      :    ROSS
                   STATE/ZIP : CA  94957
    MORTGAGE AMOUNT :   378,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,712.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,610.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.06700
    ----------------------------------------------------------------
0   0031334865     MORTGAGORS: LEE                  RICHARD
                               QUAN                 AGATHA
    REGION CODE    ADDRESS   : 472 BISCAYNE
        01         CITY      :    FOSTER CITY
                   STATE/ZIP : CA  94404
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,852.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,279.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.07767
    ----------------------------------------------------------------
0   0031335847     MORTGAGORS: MEYERS               STEVEN
                               MEYERS               TERRI
    REGION CODE    ADDRESS   : 9 AMATO
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,815.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,741.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.81200
    ----------------------------------------------------------------
0   0031337462     MORTGAGORS: LARSON               KIRK
                               LARSON               JULIE
    REGION CODE    ADDRESS   : 601 LAGUNA ROAD
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92835
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,799.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.05200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,525,000.00
                               P & I AMT:     10,602.57
                               UPB AMT:   1,521,958.49

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          101
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031337991     MORTGAGORS: ACOB                 RAUL
                               ACOB                 FAINA
    REGION CODE    ADDRESS   : 13 SEVILLE WAY
        01         CITY      :    SOUTH SAN FRANCISCO
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,761.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,007.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.40250
    ----------------------------------------------------------------
0   0031338262     MORTGAGORS: KOCH                 MITCHELL
                               KOCH                 CATHERINE
    REGION CODE    ADDRESS   : 1437 21ST STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,565.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,246.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031338288     MORTGAGORS: SONEFF               GEORGE
                               KELLY                ANN
    REGION CODE    ADDRESS   : 500 VIA DE LA PAZ
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,505.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,489.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.26800
    ----------------------------------------------------------------
0   0031338320     MORTGAGORS: WISECARVER           PATRICK

    REGION CODE    ADDRESS   : 2712 PINE MEADOW COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   478,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    477,636.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,301.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031338338     MORTGAGORS: JONES                L.
                               LACHELT              LINDA
    REGION CODE    ADDRESS   : 70 AND 80 BENNITT AVENUE
        01         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,805.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,977.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.63100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,302,000.00
                               P & I AMT:     16,022.56
                               UPB AMT:   2,300,274.32

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          102
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031339377     MORTGAGORS: BLANK                CRAIG

    REGION CODE    ADDRESS   : 7535 OLIVE DR
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,785.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,805.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031339567     MORTGAGORS: ROMERO               JOYCE

    REGION CODE    ADDRESS   : 5406 EAST ESTATE RIDGE ROAD
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   245,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,403.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,654.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031339609     MORTGAGORS: LOEB                 WAYNE
                               LOEB                 CATHERINE
    REGION CODE    ADDRESS   : 7911 MENCKEN AVENUE
        01         CITY      :    WEST HILLS
                   STATE/ZIP : CA  91304
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,757.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,371.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.33300
    ----------------------------------------------------------------
0   0031339781     MORTGAGORS: CHANG                LIANG
                               CHANG                LIEN
    REGION CODE    ADDRESS   : 19837 SUNSET VISTA ROAD
        01         CITY      :    WALNUT
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,740.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.77700
    ----------------------------------------------------------------
0   0031340045     MORTGAGORS: QUACH                DONG
                               QUACH                BICH
    REGION CODE    ADDRESS   : 18 BRIGADIER
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   588,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    587,563.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,111.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.81800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,786,600.00
                               P & I AMT:     12,389.96
                               UPB AMT:   1,785,250.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          103
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031340144     MORTGAGORS: ZEITER               PABLO
                               ZEITER               MICHELLE
    REGION CODE    ADDRESS   : 6102 ROBERTA COURT
        01         CITY      :    STOCKTON
                   STATE/ZIP : CA  95212
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,676.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,935.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.88500
    ----------------------------------------------------------------
0   0031340185     MORTGAGORS: SCHEIDT              BRUCE
                               GREATHEAD            SHEILA
    REGION CODE    ADDRESS   : 1207 WOOD OAK COURT
        01         CITY      :    ROSEVILLE
                   STATE/ZIP : CA  95747
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,817.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031340235     MORTGAGORS: EDWARDS              THOMAS
                               WELLER               PETER
    REGION CODE    ADDRESS   : 38 GORDON STREET
        01         CITY      :    SAUSALITO
                   STATE/ZIP : CA  94965
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,758.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,272.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.35600
    ----------------------------------------------------------------
0   0031340243     MORTGAGORS: LOFRANO              ANTHONY
                               LOFRANO              VALERIE
    REGION CODE    ADDRESS   : 375 HIGHLAND AVENUE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,673.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,748.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031340268     MORTGAGORS: PALAFOX              JESUS
                               PALAFOX              LETICIA
    REGION CODE    ADDRESS   : 516 THERESA DR
        01         CITY      :    SOUTH SAN FRANCISCO
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   252,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,317.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,787.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.26400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,662,500.00
                               P & I AMT:     11,527.42
                               UPB AMT:   1,661,243.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          104
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031340375     MORTGAGORS: HOLT                 CARL

    REGION CODE    ADDRESS   : 906 WOODWARD AVENUE
        01         CITY      :    BIG RAPIDS
                   STATE/ZIP : MI  49307
    MORTGAGE AMOUNT :   205,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    204,847.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,433.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 85.41600
    ----------------------------------------------------------------
0   0031341308     MORTGAGORS: MCDERMOTT            WILLIAM
                               MCDERMOTT            JENNIFER
    REGION CODE    ADDRESS   : 6470 ASPENWOOD WAY
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   247,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,025.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,770.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.99900
    ----------------------------------------------------------------
0   0031342025     MORTGAGORS: PADRE                MACARIO
                               PADRE                RODINA
    REGION CODE    ADDRESS   : 21 CRANWELL
        01         CITY      :    ALISO VIEJO
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   250,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,364.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.99200
    ----------------------------------------------------------------
0   0031342033     MORTGAGORS: WU                   DOREEN

    REGION CODE    ADDRESS   : 927 CRESTVIEW DRIVE
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,673.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,076.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031342058     MORTGAGORS: ROMAIN               GARY
                               ROMAIN               CARIE
    REGION CODE    ADDRESS   : 11458 MEADOW GRASS LANE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   320,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,360.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,216.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.98500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,463,600.00
                               P & I AMT:     10,248.85
                               UPB AMT:   1,462,271.08

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          105
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031342074     MORTGAGORS: CHEN                 SHAW
                               CHEN                 YA-HUI
    REGION CODE    ADDRESS   : 21376 AMULET DRIVE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   320,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,034.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,268.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 47.13200
    ----------------------------------------------------------------
0   0031342090     MORTGAGORS: PAYNE                STEVEN
                               PAYNE                GINA
    REGION CODE    ADDRESS   : 5269 PEARLMAN WAY
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   276,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,344.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.76600
    ----------------------------------------------------------------
0   0031342157     MORTGAGORS: FRANK                TOD
                               BECKETT              CRAIG
    REGION CODE    ADDRESS   : 1936 SANDERLING CIRCLE
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92626
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,323.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,667.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 83.68400
    ----------------------------------------------------------------
0   0031342199     MORTGAGORS: FORLOINE             WILLIAM
                               FORLOINE             CAIL
    REGION CODE    ADDRESS   : 113 KESTREL COURT
        01         CITY      :    BRISBANE
                   STATE/ZIP : CA  94005
    MORTGAGE AMOUNT :   291,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,488.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,065.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.97600
    ----------------------------------------------------------------
0   0031342207     MORTGAGORS: GREY                 DANIEL
                               GARDNER-GREY         PATRICIA
    REGION CODE    ADDRESS   : 1422 GIBBONS DRIVE
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94501
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,779.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,151.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.16600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,431,350.00
                               P & I AMT:     10,086.83
                               UPB AMT:   1,429,971.13

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          106
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031342223     MORTGAGORS: GERWIEN              NORMAN
                               GERWIEN              KARYN
    REGION CODE    ADDRESS   : 315 NORTH OAK TREE DRIVE
        01         CITY      :    GLENDORA
                   STATE/ZIP : CA  91741
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,762.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,154.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.41176
    ----------------------------------------------------------------
0   0031342249     MORTGAGORS: SHEPPARD             LONNIE
                               SHEPPARD             CATHIE
    REGION CODE    ADDRESS   : 5291 SOUTHAMPTON COVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   393,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,585.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,653.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.97800
    ----------------------------------------------------------------
0   0031342256     MORTGAGORS: BECK                 TOBIN

    REGION CODE    ADDRESS   : 4197 RUBY AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   237,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,939.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,722.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031342272     MORTGAGORS: FOLEY                RICHARD
                               FOLEY                BETTE
    REGION CODE    ADDRESS   : 21676 CANYON HEIGHTS CIRCLE
        01         CITY      :    SANTA CLARITA
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,819.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98300
    ----------------------------------------------------------------
0   0031342389     MORTGAGORS: COHEN                ALAN
                               COHEN                JANETTE
    REGION CODE    ADDRESS   : 801 BARD STREET
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   282,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,679.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,929.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.35700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,475,400.00
                               P & I AMT:     10,223.75
                               UPB AMT:   1,473,786.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          107
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031342413     MORTGAGORS: MEYER                SCOTT
                               MEYER                SUSAN
    REGION CODE    ADDRESS   : 18611 ERVIN LANE
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   247,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,007.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,686.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031342447     MORTGAGORS: PUTERMAN             HOWARD
                               PUTERMAN             KATHRYN
    REGION CODE    ADDRESS   : 28711 PLEASANT KNOLL LANE
        01         CITY      :    VALLEY CENTER
                   STATE/ZIP : CA  92082
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,827.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,622.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031342520     MORTGAGORS: HAMPEL               BERND
                               HAMPEL               MARIZEN
    REGION CODE    ADDRESS   : 115 CALLE DE ANDALUCIA
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,812.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,054.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031342629     MORTGAGORS: BEARD                DAVID
                               O'NEIL               JEAN
    REGION CODE    ADDRESS   : 5051 DUMONT PLACE
        01         CITY      :    WOODLAND HILLS
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,726.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,486.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.12000
    ----------------------------------------------------------------
0   0031342652     MORTGAGORS: BAUHAUS              DAN
                               BAUHAUS              SHAWNA
    REGION CODE    ADDRESS   : 325 PHELPS ROAD
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,738.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,650.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 62.71100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,489,200.00
                               P & I AMT:     10,500.23
                               UPB AMT:   1,488,112.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          108
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031342694     MORTGAGORS: SMANIA               RICHARD
                               SMANIA               CAROLE
    REGION CODE    ADDRESS   : 22165 UMLAND CIRCLE
        01         CITY      :    JENNER
                   STATE/ZIP : CA  95450
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,823.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 62.50000
    ----------------------------------------------------------------
0   0031343437     MORTGAGORS: JUGO                 MICHAEL

    REGION CODE    ADDRESS   : 3015 OAK KNOLL DRIVE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,163.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,335.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 67.64700
    ----------------------------------------------------------------
0   0031343734     MORTGAGORS: LEIBOWITZ            DAVID
                               LEIBOWITZ            REBECCA
    REGION CODE    ADDRESS   : 6 ASHGROWN WAY
        01         CITY      :    REISTERSTOWN
                   STATE/ZIP : MD  21136
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,747.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,049.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031344294     MORTGAGORS: DONINO               FRANCIS
                               DONINO               LANA
    REGION CODE    ADDRESS   : 12 THORNWOOD LANE
        01         CITY      :    AVON
                   STATE/ZIP : CT  06001
    MORTGAGE AMOUNT :   371,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,402.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,504.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.99700
    ----------------------------------------------------------------
0   0031344302     MORTGAGORS: ERLENBORN            DANIEL
                               ERLENBORN            KATHERINE
    REGION CODE    ADDRESS   : 4535 Q STREET NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20007
    MORTGAGE AMOUNT :   244,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,318.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,709.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.98500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,634,200.00
                               P & I AMT:     11,389.27
                               UPB AMT:   1,632,455.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          109
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031344344     MORTGAGORS: BERNSTEIN            JEFFREY
                               BERNSTEIN            PATRICIA
    REGION CODE    ADDRESS   : 9 GRANBY COURT
        01         CITY      :    DERWOOD
                   STATE/ZIP : MD  20855
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,782.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,903.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.60900
    ----------------------------------------------------------------
0   0031346919     MORTGAGORS: RUSCHER              ROBERT
                               RUSCHER              MAUREEN
    REGION CODE    ADDRESS   : 7808 HARDWICK DRIVE
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27615
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,538.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,940.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031347776     MORTGAGORS: BARBOUR              GARY
                               BARBOUR              LINDA
    REGION CODE    ADDRESS   : 7377 NORTH PINEBROOK ROAD
        01         CITY      :    PARK CITY
                   STATE/ZIP : UT  84098
    MORTGAGE AMOUNT :   355,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,365.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.02200
    ----------------------------------------------------------------
0   0031349749     MORTGAGORS: JONES                JOHN
                               JONES                ANN
    REGION CODE    ADDRESS   : 706 LAKEHURST COURT
        01         CITY      :    SOUTHLAKE
                   STATE/ZIP : TX  76092
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031350549     MORTGAGORS: GUINTA               GREGG
                               GUINTA               MELODIE
    REGION CODE    ADDRESS   : 12 RIDGE ROAD
        01         CITY      :    NORFOLK
                   STATE/ZIP : MA  02056
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,545.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,586,600.00
                               P & I AMT:     10,826.57
                               UPB AMT:   1,585,692.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          110
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031351042     MORTGAGORS: LAWSON               MARY

    REGION CODE    ADDRESS   : 13369 SW CLEARVIEW WAY
        01         CITY      :    TIGARD
                   STATE/ZIP : OR  97223
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,741.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.60600
    ----------------------------------------------------------------
0   0031351083     MORTGAGORS: DUTTON               RICKEY
                               DUTTON               DONNA
    REGION CODE    ADDRESS   : 3222 SPYGLASS DRIVE
        01         CITY      :    BELLINGHAM
                   STATE/ZIP : WA  98226
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,491.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,189.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031351091     MORTGAGORS: OBUZ                 VEDAT
                               OBUZ                 HASANBIBI
    REGION CODE    ADDRESS   : 121 MERION ROAD
        01         CITY      :    MERION STATION
                   STATE/ZIP : PA  19066
    MORTGAGE AMOUNT :   339,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,742.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,341.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.76400
    ----------------------------------------------------------------
0   0031351109     MORTGAGORS: BILCHIK              RONALD
                               BILCHIK              SHARLA
    REGION CODE    ADDRESS   : 2306 LELAND RIDGE WALK
        01         CITY      :    ST. LOUIS
                   STATE/ZIP : MO  63131
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,785.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 44.35400
    ----------------------------------------------------------------
0   0031353451     MORTGAGORS: WILLIAMS             KENT
                               WILLIAMS             CHERYL
    REGION CODE    ADDRESS   : 6235 CAMINO DEL PLATA
        01         CITY      :    CAMP VERDE
                   STATE/ZIP : AZ  86322
    MORTGAGE AMOUNT :    89,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :     89,531.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       618.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,350,600.00
                               P & I AMT:      9,290.29
                               UPB AMT:   1,349,292.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          111
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031354038     MORTGAGORS: CAMPEN               JOSEPH
                               CAMPEN               PATRICIA
    REGION CODE    ADDRESS   : 120 TURTLE COVE COURT
        01         CITY      :    LENOIR CITY
                   STATE/ZIP : TN  37771
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,468.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,686.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 57.69200
    ----------------------------------------------------------------
0   0031355092     MORTGAGORS: CRISCIONE            JOHN
                               CRISCIONE            LINDA
    REGION CODE    ADDRESS   : 37 COLUMBINE ROAD
        01         CITY      :    PARAMUS
                   STATE/ZIP : NJ  07652
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.58800
    ----------------------------------------------------------------
0   0031355183     MORTGAGORS: KATCHAY              MARC
                               KATCHAY              DONNA
    REGION CODE    ADDRESS   : 267 AMBERLEIGH DRIVE
        01         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20905
    MORTGAGE AMOUNT :   288,160.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,935.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,965.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031355886     MORTGAGORS: VRIELINK             CLIFF

    REGION CODE    ADDRESS   : 2803 CANYON VALLEY DRIVE
        01         CITY      :    RICHARDSON
                   STATE/ZIP : TX  75080
    MORTGAGE AMOUNT :   108,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    108,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       773.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031357403     MORTGAGORS: BROWN                CLAYTON
                               BROWN                KELLIE
    REGION CODE    ADDRESS   : 56 WOODLAND HILLS ROAD
        01         CITY      :    SOUTHBURY
                   STATE/ZIP : CT  06488
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,806.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,570.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.87200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,247,160.00
                               P & I AMT:      8,633.38
                               UPB AMT:   1,246,210.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          112
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031357445     MORTGAGORS: LAMM                 FRANKLIN
                               LAMM                 MARILYN
    REGION CODE    ADDRESS   : 12982 AXLINE ROAD
        01         CITY      :    LOVETTSVILLE
                   STATE/ZIP : VA  20180
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,797.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.28500
    ----------------------------------------------------------------
0   0031357460     MORTGAGORS: PEREZ                EDUARDO
                               DE PEREZ             PATRICIA
    REGION CODE    ADDRESS   : 3405 FAR VIEW DRIVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78730
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,837.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,712.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031357478     MORTGAGORS: WELLS                ROBERT
                               WELLS                PAULA
    REGION CODE    ADDRESS   : 1309 SARASAN CT
        01         CITY      :    VIRGINIA BEACH
                   STATE/ZIP : VA  23452
    MORTGAGE AMOUNT :   314,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,520.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,168.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.80000
    ----------------------------------------------------------------
0   0031358542     MORTGAGORS: LANE                 ROBERT
                               GOGAN                MARTHA
    REGION CODE    ADDRESS   : 63 POND VIEW DRIVE
        01         CITY      :    KINGSTON
                   STATE/ZIP : MA  02364
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,808.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.94100
    ----------------------------------------------------------------
0   0031358559     MORTGAGORS: MASON                WILLIAM
                               MASON                MARY
    REGION CODE    ADDRESS   : 18110 TURNBERRY DR
        01         CITY      :    ROUND HILL
                   STATE/ZIP : VA  20141
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,713.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 58.43000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,577,000.00
                               P & I AMT:     10,859.54
                               UPB AMT:   1,574,676.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          113
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031358674     MORTGAGORS: VAN EMDEN            JOHN
                               VAN EMDEN            URSULA
    REGION CODE    ADDRESS   : 14420 KATIE RD
        01         CITY      :    PHOENIX
                   STATE/ZIP : MD  21131
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,760.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 51.15000
    ----------------------------------------------------------------
0   0031358682     MORTGAGORS: COOK JONES           REBECCA

    REGION CODE    ADDRESS   : 9418 STONEBRIAR CIR
        01         CITY      :    SHREVEPORT
                   STATE/ZIP : LA  71115
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,804.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,775.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.07600
    ----------------------------------------------------------------
0   0031358690     MORTGAGORS: GIFFORD              GREGORY
                               GIFFORD              BRENDA
    REGION CODE    ADDRESS   : 6350 E MINING CAMP RD
        01         CITY      :    APACHE JUNCTION
                   STATE/ZIP : AZ  85219
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,794.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031358716     MORTGAGORS: SCHWAB               PHILIP
                               SCHWAB               CAROL
    REGION CODE    ADDRESS   : 523 TIMBERWYCK DR
        01         CITY      :    ST LOUIS
                   STATE/ZIP : MO  63131
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,728.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 39.53000
    ----------------------------------------------------------------
0   0031358815     MORTGAGORS: WILKINSON            WOODY
                               WILKINSON            BONNIE
    REGION CODE    ADDRESS   : 1107 BAKER ST.
        01         CITY      :    SMITHFIELD
                   STATE/ZIP : NC  27577
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,790.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.46400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,477,000.00
                               P & I AMT:     10,214.62
                               UPB AMT:   1,475,878.41

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          114
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031358849     MORTGAGORS: DIENER               DAVID

    REGION CODE    ADDRESS   : 8 WICKERSHAM LN
        01         CITY      :    LADUE
                   STATE/ZIP : MO  63124
    MORTGAGE AMOUNT :   414,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,172.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,930.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.61500
    ----------------------------------------------------------------
0   0031358864     MORTGAGORS: ROBERTSON            CHESTER
                               ROBERTSON            JOYCE
    REGION CODE    ADDRESS   : 3801 STREAMWOOD
        01         CITY      :    HAZEL CREST
                   STATE/ZIP : IL  60429
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,824.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.06200
    ----------------------------------------------------------------
0   0031358872     MORTGAGORS: ROTH                 KEVIN
                               LORENZ               ROBINNA
    REGION CODE    ADDRESS   : 526 WEBSTER FOREST DR
        01         CITY      :    ST LOUIS
                   STATE/ZIP : MO  63119
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,759.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031358898     MORTGAGORS: GRANT                GREGORY
                               GRANT                ELIZABETH
    REGION CODE    ADDRESS   : 1881 NORTH SHORE RD
        01         CITY      :    BELLINGHAM
                   STATE/ZIP : WA  98226
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,732.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,256.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 56.58700
    ----------------------------------------------------------------
0   0031358906     MORTGAGORS: RABOURN              WILLIAM
                               RABOURN              CYNTHIA
    REGION CODE    ADDRESS   : 4274 E. MISTY WOODS STREET
        01         CITY      :    SPRINGFIELD
                   STATE/ZIP : MO  65809
    MORTGAGE AMOUNT :   330,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,242.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,254.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.85400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,640,500.00
                               P & I AMT:     11,364.42
                               UPB AMT:   1,636,730.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          115
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031358914     MORTGAGORS: THOMAS               OSWALD
                               THOMAS               MARY
    REGION CODE    ADDRESS   : 11917 MOORLAND MANOR CT.
        01         CITY      :    ST. LOUIS
                   STATE/ZIP : MO  63146
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,782.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,206.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.38600
    ----------------------------------------------------------------
0   0031359151     MORTGAGORS: LEWIS                DAVID
                               LEWIS                CHERYL
    REGION CODE    ADDRESS   : 2711 NE 375TH AVENUE
        01         CITY      :    WASHOUGAL
                   STATE/ZIP : WA  98671
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,000.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,726.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031359177     MORTGAGORS: CAHILL               RAYMOND
                               FAIRCHILD            DIANE
    REGION CODE    ADDRESS   : 499 APOLLO DR
        01         CITY      :    BOULDER
                   STATE/ZIP : CO  80303
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,937.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.30700
    ----------------------------------------------------------------
0   0031359268     MORTGAGORS: SOLATI               SHAHBAZ

    REGION CODE    ADDRESS   : 14995 SOUTHWEST ASHLEY DRIVE
        01         CITY      :    TIGARD
                   STATE/ZIP : OR  97224
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,717.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 74.48700
    ----------------------------------------------------------------
0   0031359318     MORTGAGORS: MARTIN               LARRY
                               MARTIN               MARY
    REGION CODE    ADDRESS   : 5606 UPPER TWIN CREEK RD
        01         CITY      :    CASTLE ROCK
                   STATE/ZIP : CO  80104
    MORTGAGE AMOUNT :   393,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,649.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,787.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.60700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,726,800.00
                               P & I AMT:     12,229.58
                               UPB AMT:   1,713,087.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          116
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031359334     MORTGAGORS: LEAVELL              STEPHEN
                               LEAVELL              KATHRYN
    REGION CODE    ADDRESS   : 6815 WANDER PLACE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75230
    MORTGAGE AMOUNT :   528,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    526,812.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,742.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031359375     MORTGAGORS: FISHER               WESLEY
                               FISHER               WENDY
    REGION CODE    ADDRESS   : 28760 ROUTT COUNTY ROAD 18
        01         CITY      :    STEAMBOAT SPRINGS
                   STATE/ZIP : CO  80487
    MORTGAGE AMOUNT :   445,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    444,430.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,343.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   250
    LTV :                 68.46100
    ----------------------------------------------------------------
0   0031359540     MORTGAGORS: AMAN                 WALTER
                               AMAN                 RUBY
    REGION CODE    ADDRESS   : 1 NORTHWEST 47TH STREET
        01         CITY      :    LINCOLN CITY
                   STATE/ZIP : OR  97367
    MORTGAGE AMOUNT :   618,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    618,334.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,540.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 70.71400
    ----------------------------------------------------------------
0   0031359565     MORTGAGORS: ADLER                ODED

    REGION CODE    ADDRESS   : 220 CAMPBELL DRIVE
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89107
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,693.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,606.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   250
    LTV :                 73.84600
    ----------------------------------------------------------------
0   0031361660     MORTGAGORS: SWANN                RENS
                               SWANN                JUDY
    REGION CODE    ADDRESS   : 6732 OAK VALLEY DRIVE
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89103
    MORTGAGE AMOUNT :    84,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     84,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       551.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,156,500.00
                               P & I AMT:     15,783.67
                               UPB AMT:   2,153,271.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          117
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031362825     MORTGAGORS: MACK                 JEFFREY
                               MACK                 RHONDA
    REGION CODE    ADDRESS   : 21712 NORTHEAST 203RD STREET
        01         CITY      :    WOODINVILLE
                   STATE/ZIP : WA  98072
    MORTGAGE AMOUNT :   269,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,267.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,747.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 65.73170
    ----------------------------------------------------------------
0   0031363237     MORTGAGORS: BARNARD              GLEN
                               BARNARD              BARBARA
    REGION CODE    ADDRESS   : 4500 SOUTH DOWNING STREET
        01         CITY      :    ENGLEWOOD
                   STATE/ZIP : CO  80110
    MORTGAGE AMOUNT :   334,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,719.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,194.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 22.26600
    ----------------------------------------------------------------
0   0031364029     MORTGAGORS: LANCOS               KEVIN
                               LANCOS               ELIZABETH
    REGION CODE    ADDRESS   : 4616 ISAAC DRIVE
        01         CITY      :    ELLICOTT CITY
                   STATE/ZIP : MD  21043
    MORTGAGE AMOUNT :   251,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,103.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,714.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031364292     MORTGAGORS: DOIRON               THEODORE
                               DOIRON               LISA
    REGION CODE    ADDRESS   : 113 ALDERWOOD DRIVE
        01         CITY      :    GAITHERSBURG
                   STATE/ZIP : MD  20878
    MORTGAGE AMOUNT :   337,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,542.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,333.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031364391     MORTGAGORS: GOLDBERG             NORMAN
                               MARCHESANO           CAROLE
    REGION CODE    ADDRESS   : 3315 HIGHLAND PLACE NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20008
    MORTGAGE AMOUNT :   579,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    579,101.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,201.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 56.53600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,772,100.00
                               P & I AMT:     12,191.32
                               UPB AMT:   1,770,735.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          118
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031364458     MORTGAGORS: MCINTOSH             DAVID
                               MCINTOSH             JO ANN
    REGION CODE    ADDRESS   : 2988 TURTLE CREEK ROAD
        01         CITY      :    LAUREL
                   STATE/ZIP : MD  20724
    MORTGAGE AMOUNT :   249,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,659.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,725.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031364490     MORTGAGORS: WOOLLEY              GEORGE
                               WOOLLEY              LINDA
    REGION CODE    ADDRESS   : 6416 GARNETT DRIVE
        01         CITY      :    CHEVY CHASE
                   STATE/ZIP : MD  20815
    MORTGAGE AMOUNT :   525,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    525,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,581.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031364516     MORTGAGORS: WEBSTER              DOUGLAS
                               WEBSTER              MAUREEN
    REGION CODE    ADDRESS   : 8017 HORSESHOE LANE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   472,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    471,622.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,179.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031364649     MORTGAGORS: JORDAN               EMMA

    REGION CODE    ADDRESS   : 2506 UPTON STREET N.W.
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20008
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,715.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,684.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.11100
    ----------------------------------------------------------------
0   0031364854     MORTGAGORS: CHESSEN              JILL
                               CORK                 GREGORY
    REGION CODE    ADDRESS   : 4816 45TH STREET NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20016
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,930,850.00
                               P & I AMT:     13,218.57
                               UPB AMT:   1,929,763.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          119
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031364862     MORTGAGORS: BILL                 ARTHUR
                               BILL                 JANET
    REGION CODE    ADDRESS   : 6844 GLENBROOK ROAD
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20814
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,726.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 33.33300
    ----------------------------------------------------------------
0   0031365505     MORTGAGORS: BRIGGS               JOSEPH

    REGION CODE    ADDRESS   : 388 EASTIN ROAD
        01         CITY      :    FAYETTEVILLE
                   STATE/ZIP : GA  30214
    MORTGAGE AMOUNT :   245,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,008.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,672.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.69300
    ----------------------------------------------------------------
0   0031366156     MORTGAGORS: INGRAM               JEFFREY

    REGION CODE    ADDRESS   : 17 ORIOLE DRIVE
        01         CITY      :    ANDOVER
                   STATE/ZIP : MA  01810
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,818.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 62.02500
    ----------------------------------------------------------------
0   0031366271     MORTGAGORS: VORBRICH             LYNN
                               VORBRICH             MARY
    REGION CODE    ADDRESS   : 2 SOUTHSHORE LANE
        01         CITY      :    RAPIDS CITY
                   STATE/ZIP : IL  61278
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,514.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031366321     MORTGAGORS: BOBEL                RICHARD
                               BOBEL                SHARON
    REGION CODE    ADDRESS   : 605 LASSWELL COURT SW
        01         CITY      :    LEESBURG
                   STATE/ZIP : VA  20175
    MORTGAGE AMOUNT :   293,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,259.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,952.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.32400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,497,700.00
                               P & I AMT:     10,240.12
                               UPB AMT:   1,496,813.27

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          120
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031366347     MORTGAGORS: KRAMER               MARK
                               ANGELO               MELISSA
    REGION CODE    ADDRESS   : 3365 RED TREE PLACE
        01         CITY      :    CASTLE ROCK
                   STATE/ZIP : CO  80104
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,748.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,122.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031366388     MORTGAGORS: DEBRUYCKER           KEVIN
                               DEBRUYCKER           MARY
    REGION CODE    ADDRESS   : 39721 COVEY COURT
        01         CITY      :    HAMILTON
                   STATE/ZIP : VA  20158
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,793.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,943.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.30900
    ----------------------------------------------------------------
0   0031366412     MORTGAGORS: SMITH                MARK
                               BOLKCOM              CATHERINE
    REGION CODE    ADDRESS   : 26634 225TH STREET
        01         CITY      :    LECLAIRE
                   STATE/ZIP : IA  52753
    MORTGAGE AMOUNT :   307,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,772.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,146.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.41600
    ----------------------------------------------------------------
0   0031366503     MORTGAGORS: CHICCARELLI          STEPHEN

    REGION CODE    ADDRESS   : 243 UNIVERSITY HIGHLAND CT
        01         CITY      :    BATON ROUGE
                   STATE/ZIP : LA  70810
    MORTGAGE AMOUNT :   289,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,518.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,952.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031366628     MORTGAGORS: DAVIS                JEFFREY
                               DAVIS                LAURA
    REGION CODE    ADDRESS   : 16129 PINE TERRACE DRIVE
        01         CITY      :    BALLWIN
                   STATE/ZIP : MO  63021
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,803.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.89900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,447,750.00
                               P & I AMT:      9,968.69
                               UPB AMT:   1,446,832.23

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          121
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031367402     MORTGAGORS: BREAM                MELISSA
                               BREAM                ROBERT
    REGION CODE    ADDRESS   : 17712 BLACKWOOD COURT
        01         CITY      :    CHESTERFIELD
                   STATE/ZIP : MO  63005
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,634.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,921.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 53.00000
    ----------------------------------------------------------------
0   0031367436     MORTGAGORS: OSTERMANN            KENNETH
                               OSTERMANN            PATRICIA
    REGION CODE    ADDRESS   : 16 GLEN ALPINE ROAD
        01         CITY      :    PHOENIX
                   STATE/ZIP : MD  21131
    MORTGAGE AMOUNT :   249,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,155.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,809.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 71.28500
    ----------------------------------------------------------------
0   0031367451     MORTGAGORS: MCFARLAND            DAVID

    REGION CODE    ADDRESS   : 530 CRESCENT ROAD
        01         CITY      :    HAMILTON
                   STATE/ZIP : OH  45013
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,804.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.11300
    ----------------------------------------------------------------
0   0031367527     MORTGAGORS: CARVER               LARRY
                               CARVER               JANET
    REGION CODE    ADDRESS   : 35975 SE NICKEL ROAD
        01         CITY      :    EAGLE CREEK
                   STATE/ZIP : OR  97022
    MORTGAGE AMOUNT :   281,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,035.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,942.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031367535     MORTGAGORS: BANGO                GEORGE
                               BANGO                ELAINE
    REGION CODE    ADDRESS   : 12537 RIDGEGATE DRIVE
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  20170
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,803.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.05300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,317,750.00
                               P & I AMT:      9,303.67
                               UPB AMT:   1,316,433.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          122
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031367550     MORTGAGORS: REYNA                JOSEPH
                               STUNKARD             CHRISTINE
    REGION CODE    ADDRESS   : 2739 PIONEER LANE
        01         CITY      :    FALLS CHURCH
                   STATE/ZIP : VA  22043
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,789.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.97200
    ----------------------------------------------------------------
0   0031367568     MORTGAGORS: DYKE                 DANIEL
                               KELLY                ELAINE
    REGION CODE    ADDRESS   : 11815 BRIAR MILL LANE
        01         CITY      :    RESTON
                   STATE/ZIP : VA  20194
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,323.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,859.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031367584     MORTGAGORS: COFFEY               ROGER
                               COFFEY               ALICE
    REGION CODE    ADDRESS   : 21344 ROSEWOOD PLACE
        01         CITY      :    STERLING
                   STATE/ZIP : VA  20165
    MORTGAGE AMOUNT :   273,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,291.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,889.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.97000
    ----------------------------------------------------------------
0   0031367618     MORTGAGORS: COLE                 RONALD
                               COLE                 THELMA
    REGION CODE    ADDRESS   : 1701 TROTTERS LANE
        01         CITY      :    STONE MOUNTAIN
                   STATE/ZIP : GA  30087
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,801.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,670.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031367659     MORTGAGORS: JAMISON              D.M.

    REGION CODE    ADDRESS   : 8850 SOUTH LONGWOOD DRIVE
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60620
    MORTGAGE AMOUNT :   295,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,701.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,171.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 94.99100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,343,900.00
                               P & I AMT:      9,432.73
                               UPB AMT:   1,342,907.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          123
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031367998     MORTGAGORS: CRAIG                JAMES
                               CRAIG                JANET
    REGION CODE    ADDRESS   : 5964 CARNEGIE LANE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   363,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,650.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,542.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031368541     MORTGAGORS: MASTERS              JOHN
                               MASTERS              JOANNE
    REGION CODE    ADDRESS   : 1 SUNSET COURT
        01         CITY      :    MOORESTOWN
                   STATE/ZIP : NJ  08057
    MORTGAGE AMOUNT :   395,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,550.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,532.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 79.81600
    ----------------------------------------------------------------
0   0031371040     MORTGAGORS: O'NEAL               TIMOTHY
                               O'NEAL               LAINE
    REGION CODE    ADDRESS   : 2130 BALDY LANE
        01         CITY      :    EVERGREEN
                   STATE/ZIP : CO  80439
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,731.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 62.47600
    ----------------------------------------------------------------
0   0031371511     MORTGAGORS: RIVERA               PAUL
                               WILLEFORD            MICHAEL
    REGION CODE    ADDRESS   : 1054 NORTH LEAVITT AVENUE
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60622
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,796.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,138.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.93900
    ----------------------------------------------------------------
0   0031371560     MORTGAGORS: SCOVILL              JANIS
                               SCOVILL              NICHOLAS
    REGION CODE    ADDRESS   : 4320 SW CHARMING WAY
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97225
    MORTGAGE AMOUNT :   426,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    425,749.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,945.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,808,600.00
                               P & I AMT:     12,341.63
                               UPB AMT:   1,807,477.22

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          124
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031371917     MORTGAGORS: SARMIENTO            EDWARD
                               SARMIENTO            FRANCES
    REGION CODE    ADDRESS   : 628 ANDOVER RD
        01         CITY      :    NEWTOWN SQUARE
                   STATE/ZIP : PA  19073
    MORTGAGE AMOUNT :   258,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,203.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,784.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031375579     MORTGAGORS: SMIGIELSKI           MICHAEL
                               SMIGIELSKI           SALLY
    REGION CODE    ADDRESS   : 2790 MARSH WREN CIRCLE
        01         CITY      :    LONGWOOD
                   STATE/ZIP : FL  32779
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,789.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,134.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 62.73600
    ----------------------------------------------------------------
0   0031375785     MORTGAGORS: FINAMORE             CHARLES
                               FINAMORE             PAMELA
    REGION CODE    ADDRESS   : 1415 33RD STREET NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20007
    MORTGAGE AMOUNT :   378,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,393.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,546.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 60.48000
    ----------------------------------------------------------------
0   0031375967     MORTGAGORS: BUWICK               DAVID
                               BUWICK               CHERYL
    REGION CODE    ADDRESS   : 509 SEVILLE AVENUE
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60565
    MORTGAGE AMOUNT :   159,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    159,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,050.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031376676     MORTGAGORS: BENITEZ              MARTA
                               CORTES               FELIX
    REGION CODE    ADDRESS   : 6413 ERIN DRIVE
        01         CITY      :    CLARKSVILLE
                   STATE/ZIP : MD  21029
    MORTGAGE AMOUNT :   261,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,060.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,849.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,355,550.00
                               P & I AMT:      9,365.82
                               UPB AMT:   1,354,347.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          125
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031377161     MORTGAGORS: CAPODARCO            THOMAS
                               GRAF                 LISA
    REGION CODE    ADDRESS   : 807 SPRINGBROOK LANE
        01         CITY      :    BOLINGBROOK
                   STATE/ZIP : IL  60440
    MORTGAGE AMOUNT :   170,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    170,050.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,145.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031379092     MORTGAGORS: BABINE               ROBERT

    REGION CODE    ADDRESS   : 60 SCHUBACH DRIVE
        01         CITY      :    SUGAR LAND
                   STATE/ZIP : TX  77479
    MORTGAGE AMOUNT :   361,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    361,317.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,466.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031380249     MORTGAGORS: STANDING             JOHN
                               STANDING             ANNE
    REGION CODE    ADDRESS   : 7200 HOLLY ROAD
        01         CITY      :    VIRGINIA BEACH
                   STATE/ZIP : VA  23451
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,812.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031380314     MORTGAGORS: FRIEDMAN             JONATHAN
                               FRIEDMAN             BRENDA
    REGION CODE    ADDRESS   : 6 REED STREET
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   262,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,205.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,834.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031380546     MORTGAGORS: SCHMITZ              JOHN
                               SCHMITZ              JOAN
    REGION CODE    ADDRESS   : 1048 CARPER STREET
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,622.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,306,050.00
                               P & I AMT:      9,049.44
                               UPB AMT:   1,305,008.59

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          126
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031380629     MORTGAGORS: CAILLOUET            ALVIN
                               CAILLOUET            LYNN
    REGION CODE    ADDRESS   : 708 BATH AVENUE
        01         CITY      :    METAIRIE
                   STATE/ZIP : LA  70001
    MORTGAGE AMOUNT :   273,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,866.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031382013     MORTGAGORS: BRINSKO              ROBERT
                               BRINSKO              MARY
    REGION CODE    ADDRESS   : 1716 CATTAIL MEADOWS DRIVE
        01         CITY      :    WOODBINE
                   STATE/ZIP : MD  21797
    MORTGAGE AMOUNT :   250,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,350.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,729.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031384332     MORTGAGORS: PACK                 DAVID
                               PACK                 SUSAN
    REGION CODE    ADDRESS   : 3285 SUGAR VALLEY TRAIL
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30022
    MORTGAGE AMOUNT :   313,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,522.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,161.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.99700
    ----------------------------------------------------------------
0   0031384340     MORTGAGORS: GERSHON              ROBERT
                               GERSHON              TINA
    REGION CODE    ADDRESS   : 500 WILDE GREEN DRIVE
        01         CITY      :    ROSWELL
                   STATE/ZIP : GA  30075
    MORTGAGE AMOUNT :   268,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,085.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,807.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.91100
    ----------------------------------------------------------------
0   0031384373     MORTGAGORS: DARROW               LAWRENCE
                               DARROW               SUSAN
    REGION CODE    ADDRESS   : 8480 HIGH HAMPTON CHASE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30022
    MORTGAGE AMOUNT :   387,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,394.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,640.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,492,250.00
                               P & I AMT:     10,204.98
                               UPB AMT:   1,490,952.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          127
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031384381     MORTGAGORS: MCCORD               HAROLD
                               MCCORD               BONITA
    REGION CODE    ADDRESS   : 714 EAST GREEN LANE
        01         CITY      :    WOODSTOCK
                   STATE/ZIP : GA  30189
    MORTGAGE AMOUNT :   282,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,056.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,831.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.97100
    ----------------------------------------------------------------
0   0031384456     MORTGAGORS: DUKENIK              HAROLD
                               DUKENIK              AMPARO
    REGION CODE    ADDRESS   : 660 CONDE AVENUE
        01         CITY      :    CORAL GABLES
                   STATE/ZIP : FL  33156
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,568.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,027.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.23500
    ----------------------------------------------------------------
0   0031384654     MORTGAGORS: DEVRIES              BARRY
                               DEVRIES              GAYLE
    REGION CODE    ADDRESS   : 1233 PALISADES CIRCLE
        01         CITY      :    HEBER SPRINGS
                   STATE/ZIP : AR  72513
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031384845     MORTGAGORS: PHILLIPS             JAMES

    REGION CODE    ADDRESS   : 10025 SOUTHEAST EVERGREEN HIGHWAY
        01         CITY      :    VANCOUVER
                   STATE/ZIP : WA  98664
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.62700
    ----------------------------------------------------------------
0   0031385032     MORTGAGORS: KIRCHNER             GARY
                               KIRCHNER             JOYCE
    REGION CODE    ADDRESS   : 9520 NORTH CEDAR ROAD
        01         CITY      :    SPOKANE
                   STATE/ZIP : WA  99208
    MORTGAGE AMOUNT :   386,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    385,720.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,732.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.95100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,548,300.00
                               P & I AMT:     10,736.77
                               UPB AMT:   1,547,345.77

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          128
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031385172     MORTGAGORS: TEKULVE              TOBIAS
                               TEKULVE              DOLORES
    REGION CODE    ADDRESS   : 24617 NORTH 49TH AVENUE
        01         CITY      :    GLENDALE
                   STATE/ZIP : AZ  85310
    MORTGAGE AMOUNT :   237,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,658.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 87.83300
    ----------------------------------------------------------------
0   0031387178     MORTGAGORS: ORTIZ                JUAN
                               MISKIMEN             THERESA
    REGION CODE    ADDRESS   : 11 GRAHAM PLACE
        01         CITY      :    THE TOWNSHIP OF MILLSTONE
                   STATE/ZIP : NJ  08535
    MORTGAGE AMOUNT :   312,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,368.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,268.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031387210     MORTGAGORS: PECK                 P.

    REGION CODE    ADDRESS   : 1405-13 EVERGREEN AVENUE
        01         CITY      :    PLAINFIELD
                   STATE/ZIP : NJ  07060
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031387947     MORTGAGORS: HOWE                 MICHAEL
                               HOWE                 WENDY
    REGION CODE    ADDRESS   : 111 NORTH TAYLOR POINT DRIVE
        01         CITY      :    THE WOODLANDS
                   STATE/ZIP : TX  77382
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,749.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 74.87400
    ----------------------------------------------------------------
0   0031387954     MORTGAGORS: BERLIN               ROSS
                               BERLIN               NANCY
    REGION CODE    ADDRESS   : 293 SOUTH PLANTATION CIRCLE
        01         CITY      :    PONTE VEDRA BEACH
                   STATE/ZIP : FL  32082
    MORTGAGE AMOUNT :   401,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    401,294.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,773.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,497,550.00
                               P & I AMT:     10,391.67
                               UPB AMT:   1,496,562.11

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          129
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031387988     MORTGAGORS: MIRARCHI             MICHAEL
                               MIRARCHI             DIANE
    REGION CODE    ADDRESS   : 5020 SILVER LAKE DRIVE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,698.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,735.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031387996     MORTGAGORS: THRASH               JERRY

    REGION CODE    ADDRESS   : 860 MERIWETHER ROAD
        01         CITY      :    PIKE ROAD
                   STATE/ZIP : AL  36064
    MORTGAGE AMOUNT :   385,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    385,291.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,597.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031388945     MORTGAGORS: MISHRA               BRAJENDRA
                               MISHRA               DEEPA
    REGION CODE    ADDRESS   : 193 LOVELAND WAY
        01         CITY      :    GOLDEN
                   STATE/ZIP : CO  80401
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,784.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.59400
    ----------------------------------------------------------------
0   0031390099     MORTGAGORS: LEE                  TERRENCE
                               LEE                  MELANIE
    REGION CODE    ADDRESS   : 64 SIMMONS LANE
        01         CITY      :    SEVERNA PARK
                   STATE/ZIP : MD  21146
    MORTGAGE AMOUNT :   335,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,343.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031390172     MORTGAGORS: HANEY                RODNEY
                               HANEY                CHERYL
    REGION CODE    ADDRESS   : 3489 DRIFTING DRIVE
        01         CITY      :    LOWER SAUCON TOWNSHIP
                   STATE/ZIP : PA  18055
    MORTGAGE AMOUNT :   275,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,850.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 78.81428
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,668,650.00
                               P & I AMT:     11,348.67
                               UPB AMT:   1,667,825.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          130
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031392228     MORTGAGORS: GROFF                JOHN
                               GROFF                MARY
    REGION CODE    ADDRESS   : 1848 PINE MEADOW COURT
        01         CITY      :    GURNEE
                   STATE/ZIP : IL  60031
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031393580     MORTGAGORS: SILBERMAN            MICHAEL

    REGION CODE    ADDRESS   : 1417 CENTENNIAL ROAD
        01         CITY      :    NARBERTH
                   STATE/ZIP : PA  19072
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,299.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 61.94600
    ----------------------------------------------------------------
0   0031394943     MORTGAGORS: SOLSKI               BERT
                               SOLSKI               PENNY
    REGION CODE    ADDRESS   : 10615 WEST WOOD DUCK LANE
        01         CITY      :    ORLAND PARK
                   STATE/ZIP : IL  60462
    MORTGAGE AMOUNT :   288,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,280.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.93500
    ----------------------------------------------------------------
0   0031399538     MORTGAGORS: ESPOSITO             JOHN

    REGION CODE    ADDRESS   : 505 WHEELER ROAD
        01         CITY      :    MONROE
                   STATE/ZIP : CT  06468
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.25300
    ----------------------------------------------------------------
0   0031401102     MORTGAGORS: MC BRIDE             JAMES
                               MC BRIDE             KIMBERLY
    REGION CODE    ADDRESS   : 19820 NW 7TH STREET
        01         CITY      :    PEMBROKE PINES
                   STATE/ZIP : FL  33029
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 84.21000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,414,000.00
                               P & I AMT:      9,759.85
                               UPB AMT:   1,413,780.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260              TMS AG0004980630  00 01
                                PAGE:          131
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031403439     MORTGAGORS: RIVERA               ERIC
                               RIVERA               BARBARA
    REGION CODE    ADDRESS   : 116 STEEPLECHASE ROAD
        01         CITY      :    CHAPEL HILL
                   STATE/ZIP : NC  27514
    MORTGAGE AMOUNT :   265,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,592.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,813.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.15300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    1
                               LOAN AMT:     265,800.00
                               P & I AMT:      1,813.23
                               UPB AMT:     265,592.66
0                   TOTAL      NUM OF LOANS:  651
                               LOAN AMT: 203,082,258.56
                               P & I AMT:  1,413,957.77
                               UPB AMT: 202,849,351.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:            1
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007658826     MORTGAGORS: FRANK                WILLIAM
                               FRANK                DIANE
    REGION CODE    ADDRESS   : 95 ENOCH CROSBY ROAD
        01         CITY      :    BREWSTER
                   STATE/ZIP : NY  10509
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,481.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,730.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 78.74000
    ----------------------------------------------------------------
0   0007658883     MORTGAGORS: COHEN                MITCHELL
                               COHEN                SUZANNE
    REGION CODE    ADDRESS   : 2845 FARM WALK ROAD
        01         CITY      :    YORKTOWN HEIGHTS
                   STATE/ZIP : NY  10598
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,394.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,034.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007658891     MORTGAGORS: WALLACE              MARY
                               GILBALDI             CARMINE
    REGION CODE    ADDRESS   : 50 SOUTH ROAD
        01         CITY      :    SANDS POINT
                   STATE/ZIP : NY  11050
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,211.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,285.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 47.18300
    ----------------------------------------------------------------
0   0007658917     MORTGAGORS: MARTINEZ             CHRISTIANE

    REGION CODE    ADDRESS   : 960 BELLE MEADE ISLAND DRIVE
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33138
    MORTGAGE AMOUNT :   240,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,291.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,733.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007658933     MORTGAGORS: GUERRA               GENILDE

    REGION CODE    ADDRESS   : 1865 BRICKELL AVENUE UNIT#TH-X
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33129
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,474.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,792.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,358,800.00
                               P & I AMT:      9,576.80
                               UPB AMT:   1,355,854.36

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:            2
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007658958     MORTGAGORS: REILLY               WILLIAM
                               REILLY               MARI
    REGION CODE    ADDRESS   : 207 HARTSDALE AVENUE
        01         CITY      :    WHITE PLAINS
                   STATE/ZIP : NY  10606
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,341.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,118.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007659063     MORTGAGORS: RICE                 JOSEPH
                               CURCIO               PATRICIA
    REGION CODE    ADDRESS   : 1 THE HUNT
        01         CITY      :    ST. JAMES
                   STATE/ZIP : NY  11780
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,439.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,879.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007659071     MORTGAGORS: CARRION              WESLEY
                               CARRION              VIVIAN
    REGION CODE    ADDRESS   : 1 SHORE DRIVE
        01         CITY      :    OLD FIELD
                   STATE/ZIP : NY  11733
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,265.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,505.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007659105     MORTGAGORS: MANN                 JEFFREY

    REGION CODE    ADDRESS   : 2482 EAGLE RUN DRIVE
        01         CITY      :    WESTON
                   STATE/ZIP : FL  33327
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,617.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,934.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 59.40500
    ----------------------------------------------------------------
0   0007659162     MORTGAGORS: HERRING              AUDREY

    REGION CODE    ADDRESS   : 1265 SE ST. LUCIE BLVD.
        01         CITY      :    STUART
                   STATE/ZIP : FL  34996
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,653.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,702.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 54.54500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,558,000.00
                               P & I AMT:     11,140.03
                               UPB AMT:   1,555,317.01

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:            3
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007659196     MORTGAGORS: PALLONETTI           KEVIN
                               PALLONETTI           MICHELE
    REGION CODE    ADDRESS   : 72 CHESTNUT LANE UNIT#36
        01         CITY      :    WOODBURY
                   STATE/ZIP : NY  11797
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,622.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007659246     MORTGAGORS: CICERO               JOAQUIN
                               CICERO               NANCY
    REGION CODE    ADDRESS   : 212 SUGAR CREEK RIDGE
        01         CITY      :    KIRKWOOD
                   STATE/ZIP : MO  63122
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    519,285.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,779.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.90000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.90000  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0007659287     MORTGAGORS: O'DONNELL            WILLIAM
                               O'DONNELL            PATRICIA
    REGION CODE    ADDRESS   : 32 KENWORTH ROAD
        01         CITY      :    PORT WASHINGTON
                   STATE/ZIP : NY  11050
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,085.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,852.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007659311     MORTGAGORS: HARARY               ELY
                               HARARY               ROCHELLE
    REGION CODE    ADDRESS   : 964 EAST 7TH STREET
        01         CITY      :    BROOKLYN
                   STATE/ZIP : NY  11230
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,594.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,144.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.90000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.90000  PRODUCT CODE      :   002
    LTV :                 46.09300
    ----------------------------------------------------------------
0   0007659360     MORTGAGORS: KOCUBINSKI           WALTER
                               KOCUBINSKI           MARY
    REGION CODE    ADDRESS   : 80 BOCKET ROAD
        01         CITY      :    PEARL RIVER
                   STATE/ZIP : NY  10965
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,635.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,787.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,739,000.00
                               P & I AMT:     12,446.47
                               UPB AMT:   1,736,224.35

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:            4
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007659386     MORTGAGORS: LAGUARTA             KIRK
                               LAGUARTA             LORI
    REGION CODE    ADDRESS   : 12626 TAYLORCREST ROAD
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77024
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,344.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,594.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007659428     MORTGAGORS: SULLIVAN             RICHARD
                               SULLIVAN             SHIRLEY
    REGION CODE    ADDRESS   : 16787 SOUTHWEST WHITETAIL LANE
        01         CITY      :    BEAVERTON
                   STATE/ZIP : OR  97007
    MORTGAGE AMOUNT :   274,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,987.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,909.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007659436     MORTGAGORS: HILTON               KENNETH

    REGION CODE    ADDRESS   : 590 PHILLIPS DRIVE
        01         CITY      :    BOCA RATON
                   STATE/ZIP : FL  33432
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,472.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,799.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 72.46300
    ----------------------------------------------------------------
0   0007659469     MORTGAGORS: BARRIS               STANLEY
                               LYON                 MAUREEN
    REGION CODE    ADDRESS   : 29 STONEHOUSE ROAD
        01         CITY      :    SCARSDALE
                   STATE/ZIP : NY  10583
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,375.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,065.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007659501     MORTGAGORS: SALIBIAN             HRAG
                               SALIBIAN             SHOUSHAN
    REGION CODE    ADDRESS   : 14920 72ND AVE WEST
        01         CITY      :    EDMONDS
                   STATE/ZIP : WA  98026
    MORTGAGE AMOUNT :   415,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,079.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,915.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 43.68400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,599,400.00
                               P & I AMT:     11,284.23
                               UPB AMT:   1,595,259.69

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:            5
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007659626     MORTGAGORS: STEBENNE             RALPH
                               STEBENNE             BEVERLY
    REGION CODE    ADDRESS   : 8117 MISTY OAKS BOULEVARD
        01         CITY      :    SARASOTA
                   STATE/ZIP : FL  34243
    MORTGAGE AMOUNT :   227,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,805.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,612.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 73.32200
    ----------------------------------------------------------------
0   0007659766     MORTGAGORS: CARINO               FRANK
                               CARINO               ANTONIETTA
    REGION CODE    ADDRESS   : 42 WATERGATE DRIVE
        01         CITY      :    SOMERS
                   STATE/ZIP : NY  10501
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,509.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,519.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 73.47500
    ----------------------------------------------------------------
0   0007659774     MORTGAGORS: PERIANAYAGAM         DEEPAK
                               PARMAR               RENE
    REGION CODE    ADDRESS   : 141 HARMON AVENUE
        01         CITY      :    PELHAM
                   STATE/ZIP : NY  10803
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,356.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,100.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007659949     MORTGAGORS: MOELIS               STEPHEN
                               MOELIS               MELANIE
    REGION CODE    ADDRESS   : 375 HEATHER LANE
        01         CITY      :    HEWLETT HARBOR
                   STATE/ZIP : NY  11557
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,355.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,935.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007660111     MORTGAGORS: SENGE                DAWN
                               SENGE                ROY
    REGION CODE    ADDRESS   : 7107 SWALLOW WAY
        01         CITY      :    CARY
                   STATE/ZIP : IL  60013
    MORTGAGE AMOUNT :   266,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,388.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,883.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,564,100.00
                               P & I AMT:     11,051.96
                               UPB AMT:   1,561,416.07

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:            6
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007660178     MORTGAGORS: CURRAN               BRANDON
                               CURRAN               LISA
    REGION CODE    ADDRESS   : TOWER ROAD A/K/A 10 VALLEY ROAD
        01         CITY      :    GLEN COVE
                   STATE/ZIP : NY  11542
    MORTGAGE AMOUNT :   476,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    475,312.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,377.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007660269     MORTGAGORS: THOMA                SIEGFRIED

    REGION CODE    ADDRESS   : 2684 SOUTHWEST BUCKINGHAM AVENUE
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97201
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,094.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,741.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007661846     MORTGAGORS: CHRISTEN             STEVE

    REGION CODE    ADDRESS   : 87 TEED STREET
        01         CITY      :    HUNTINGTON STATION
                   STATE/ZIP : NY  11746
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,377.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,524.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.05000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.05000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007661960     MORTGAGORS: MATA                 CRISTIAN
                               MATA                 CORINA
    REGION CODE    ADDRESS   : 73 RHODODENDRON ROAD
        01         CITY      :    HEAD OF THE HARBOR
                   STATE/ZIP : NY  11790
    MORTGAGE AMOUNT :   308,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,253.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,190.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007661994     MORTGAGORS: MCKILLIP             STEPHEN
                               MCKILLIP             RUTH
    REGION CODE    ADDRESS   : 16919 TIMBERLAKES DRIVE
        01         CITY      :    FORT MYERS
                   STATE/ZIP : FL  33908
    MORTGAGE AMOUNT :   337,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,517.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,402.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 75.30700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,606,200.00
                               P & I AMT:     11,235.91
                               UPB AMT:   1,603,556.61

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:            7
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007662018     MORTGAGORS: CORCORAN             MICHAEL
                               CORCORAN             ALISON
    REGION CODE    ADDRESS   : 3 TARLETON COURT
        01         CITY      :    FORT SOLONGA
                   STATE/ZIP : NY  11768
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,524.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.94700
    ----------------------------------------------------------------
0   0007662125     MORTGAGORS: NYLUND               LESLIE
                               DOLAN                JOSEPH
    REGION CODE    ADDRESS   : 115 LOCUST STREET
        01         CITY      :    GARDEN CITY
                   STATE/ZIP : NY  11530
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,398.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,741.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007662182     MORTGAGORS: HIXENBAUGH           JOHN
                               HIXENBAUGH           LUCY
    REGION CODE    ADDRESS   : 1877 ROCKLEDGE DR
        01         CITY      :    ROCKLEDGE
                   STATE/ZIP : FL  32955
    MORTGAGE AMOUNT :   229,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,638.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,554.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 73.28000
    ----------------------------------------------------------------
0   0007662323     MORTGAGORS: HARRIS               FRANK
                               HARRIS               PATRICIA
    REGION CODE    ADDRESS   : 19651 RED MAPLE LANE
        01         CITY      :    JUPITER
                   STATE/ZIP : FL  33458
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,612.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,736.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 84.82700
    ----------------------------------------------------------------
0   0007662349     MORTGAGORS: HINTZEN              JAMES
                               HINTZEN              JO ANN
    REGION CODE    ADDRESS   : 25 PLEASANT STREET
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CT  06878
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,544.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,339.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,496,000.00
                               P & I AMT:     10,522.03
                               UPB AMT:   1,493,717.56

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:            8
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007662414     MORTGAGORS: GRIDLEY              DANIEL
                               GRIDLEY              NANCY
    REGION CODE    ADDRESS   : 1428 PINE BAY DRIVE
        01         CITY      :    SARASOTA
                   STATE/ZIP : FL  34231
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,639.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,796.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007662596     MORTGAGORS: BASILE               DOROTHY

    REGION CODE    ADDRESS   : 2346 NW 59TH STREET
        01         CITY      :    BOCA RATON
                   STATE/ZIP : FL  33496
    MORTGAGE AMOUNT :   374,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,274.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,698.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 46.85000
    ----------------------------------------------------------------
0   0007664451     MORTGAGORS: FRANKLIN             MARK
                               FRANKLIN             PATRICIA
    REGION CODE    ADDRESS   : 15230 BIRMINGHAM HIGHWAY
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30004
    MORTGAGE AMOUNT :   273,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,441.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,890.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 51.14900
    ----------------------------------------------------------------
0   0007664469     MORTGAGORS: TOMAS                ALEXANDER
                               TOMAS                DEANNA
    REGION CODE    ADDRESS   : 819 FOREST PATH LANE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30022
    MORTGAGE AMOUNT :   283,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,384.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,958.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.98600
    ----------------------------------------------------------------
0   0007664477     MORTGAGORS: KEEVER               RANDY

    REGION CODE    ADDRESS   : 645 FLAMINGO DRIVE
        01         CITY      :    FORT LAUDERDALE
                   STATE/ZIP : FL  33301
    MORTGAGE AMOUNT :   334,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,145.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,309.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,518,450.00
                               P & I AMT:     10,653.16
                               UPB AMT:   1,516,885.59

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:            9
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007664485     MORTGAGORS: PUGLIESE             FRANK
                               PUGLIESE             PATTY
    REGION CODE    ADDRESS   : 1965 AUGUSTA TERRACE
        01         CITY      :    CORAL SPRINGS
                   STATE/ZIP : FL  33071
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,802.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.28500
    ----------------------------------------------------------------
0   0007664501     MORTGAGORS: GUNN                 ROBERT
                               GUNN                 DOROTHY
    REGION CODE    ADDRESS   : 3535 NEWPORT BAY DR
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30005
    MORTGAGE AMOUNT :   397,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,705.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,775.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.68500
    ----------------------------------------------------------------
0   0007664519     MORTGAGORS: WOODALL              DAVID

    REGION CODE    ADDRESS   : 1465 SQUIRE LANE
        01         CITY      :    CUMMING
                   STATE/ZIP : GA  30041
    MORTGAGE AMOUNT :   442,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    442,454.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,020.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007664576     MORTGAGORS: YEN                  ROBERT
                               YEN                  LI
    REGION CODE    ADDRESS   : 7119 NORTH 23RD WAY
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85020
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,637.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,834.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 64.00000
    ----------------------------------------------------------------
0   0007664584     MORTGAGORS: LAMANNA              RICHARD

    REGION CODE    ADDRESS   : 19 EAST 13TH STREET
        01         CITY      :    TEMPE
                   STATE/ZIP : AZ  85281
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,575.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,655,800.00
                               P & I AMT:     11,575.59
                               UPB AMT:   1,654,174.70

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           10
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007664592     MORTGAGORS: REGAN                KEVIN
                               REGAN                LISA
    REGION CODE    ADDRESS   : 2846 CHAMPION STREET
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   206,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    205,847.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,440.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98400
    ----------------------------------------------------------------
0   0007664600     MORTGAGORS: SINGER               BRADLEY
                               SINGER               TERRI
    REGION CODE    ADDRESS   : 5854 COHASSET WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   243,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,014.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,679.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007664618     MORTGAGORS: HENERY               E.
                               HENERY               TERI
    REGION CODE    ADDRESS   : 128 CASADE FALLS DRIVE
        01         CITY      :    FOLSOM
                   STATE/ZIP : CA  95630
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,762.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.95200
    ----------------------------------------------------------------
0   0007664642     MORTGAGORS: SINGER               NEIL

    REGION CODE    ADDRESS   : 125 SAN PATRICIO DRIVE
        01         CITY      :    SEDONA
                   STATE/ZIP : AZ  86336
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,558.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,151.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007664659     MORTGAGORS: SULLIVAN             MATHA
                               SULLIVAN-ELLIOT      LEE
    REGION CODE    ADDRESS   : 365 14TH AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94118
    MORTGAGE AMOUNT :   438,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    437,649.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,950.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.17300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,511,200.00
                               P & I AMT:     10,460.17
                               UPB AMT:   1,509,832.88

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           11
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007664667     MORTGAGORS: DAVISON              DENNIS
                               DAVISON              DONNA
    REGION CODE    ADDRESS   : 14 AGATHA COURT
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94952
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,775.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,822.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.10500
    ----------------------------------------------------------------
0   0007664675     MORTGAGORS: JENNINGS             STEPHEN
                               JENNINGS             MICHELLE
    REGION CODE    ADDRESS   : 9165 EAST WETHERSFIELD ROAD.
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85260
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,430.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,483.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007664683     MORTGAGORS: BENSON               LEE

    REGION CODE    ADDRESS   : 1621 EAST PALMAIRE AVENUE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85020
    MORTGAGE AMOUNT :   260,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,548.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,914.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0007664691     MORTGAGORS: SODERHOLM            HARDY
                               SODERHOLM            CHERYL
    REGION CODE    ADDRESS   : 760 SOUTH CANYON GARDEN LANE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,726.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,573.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007664709     MORTGAGORS: SCHERER              ROBERT
                               SCHERER              LYNNE
    REGION CODE    ADDRESS   : 6597 SOUTH ROBB WAY
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80127
    MORTGAGE AMOUNT :   244,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,304.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,647.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 84.31000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,511,400.00
                               P & I AMT:     10,440.79
                               UPB AMT:   1,509,785.87

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           12
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007664717     MORTGAGORS: MC CAMMON            WILLIAM

    REGION CODE    ADDRESS   : 2832 FOOTHILLS OAKS TERRACE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   456,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    456,510.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,194.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.09600
    ----------------------------------------------------------------
0   0007664725     MORTGAGORS: DOSS                 STEVEN
                               DOSS                 CAROLINE
    REGION CODE    ADDRESS   : 19 RIVIERA CIRCLE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94065
    MORTGAGE AMOUNT :   314,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,755.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,142.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.50000
    ----------------------------------------------------------------
0   0007664733     MORTGAGORS: RIGLER               JOEL
                               RIGLER               DONNA
    REGION CODE    ADDRESS   : 7360 VIEW POINT DRIVE
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,794.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007664741     MORTGAGORS: BEARDSLEE            RICHARD
                               BEARDSLEE            LINDA
    REGION CODE    ADDRESS   : 27 VAN GOGH WAY
        01         CITY      :    COTO DE CAZA  AREA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   399,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,688.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,721.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.95900
    ----------------------------------------------------------------
0   0007664758     MORTGAGORS: BLAKE                WILLIAM
                               AHMADI               PARISSA
    REGION CODE    ADDRESS   : 25052 WHITESPRING
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   261,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,051.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,804.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,695,100.00
                               P & I AMT:     11,663.61
                               UPB AMT:   1,693,800.01

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           13
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007664782     MORTGAGORS: CASEY                THOMAS
                               CASEY                BEVERLY
    REGION CODE    ADDRESS   : 1533 GARFIELD COURT
        01         CITY      :    ROHNERT PARK
                   STATE/ZIP : CA  94928
    MORTGAGE AMOUNT :   144,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    143,898.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,031.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007664790     MORTGAGORS: PRANGE               JOHN
                               MC DONOUGH           MARY
    REGION CODE    ADDRESS   : 5 CHRISTAMON WEST
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,775.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007664832     MORTGAGORS: BARRICK              MATTHEW
                               BARRICK              JENNIFER
    REGION CODE    ADDRESS   : 8325 NORTH 9TH AVENUE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85021
    MORTGAGE AMOUNT :   196,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    195,715.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,387.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007664865     MORTGAGORS: PEREZ                STEPHEN
                               MANGIARACINO-PEREZ   TERESA
    REGION CODE    ADDRESS   : 1707 CHOCTAW DRIVE
        01         CITY      :    SIERRA VISTA
                   STATE/ZIP : AZ  85635
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,773.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,058.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.61000
    ----------------------------------------------------------------
0   0007664881     MORTGAGORS: LUCERO               MARCUS

    REGION CODE    ADDRESS   : 2027 JOHNSTON AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,802.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.92700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,186,000.00
                               P & I AMT:      8,237.56
                               UPB AMT:   1,184,964.48

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           14
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007664899     MORTGAGORS: ISLAS                STEPHEN
                               ISLAS                TRUDI
    REGION CODE    ADDRESS   : 3133 NORTH MADERA MESA PLACE
        01         CITY      :    TUCSON
                   STATE/ZIP : AZ  85749
    MORTGAGE AMOUNT :   354,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,723.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,414.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.66600
    ----------------------------------------------------------------
0   0007664949     MORTGAGORS: MANAA                MOHAMED
                               KLEIN                CATHERINE
    REGION CODE    ADDRESS   : 1961 LIGHTLAND COURT
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007664956     MORTGAGORS: CHAN                 LITKO
                               CHAN                 MANUELA
    REGION CODE    ADDRESS   : 6487 DEER HALLOW DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   472,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    471,640.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,259.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.91300
    ----------------------------------------------------------------
0   0007664964     MORTGAGORS: CIATTO               PHILIP
                               CIATTO               KELLI
    REGION CODE    ADDRESS   : 670 ST GEORGE ROAD
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   275,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,990.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,900.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007664980     MORTGAGORS: QUIBELAN             RAYMOND
                               QUIBELAN             MARIA CLARITA
    REGION CODE    ADDRESS   : 830 CANE PALM COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95133
    MORTGAGE AMOUNT :   247,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,765.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,733.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.79800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,649,150.00
                               P & I AMT:     11,432.74
                               UPB AMT:   1,647,904.11

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           15
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007664998     MORTGAGORS: MISRA                VINAYE
                               MISRA                NANCY
    REGION CODE    ADDRESS   : 5173 SABIN AVENUE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,770.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007665003     MORTGAGORS: TANNER               CRAIG
                               TANNER               SHELLY
    REGION CODE    ADDRESS   : 923 ARROWHEAD TERRACE
        01         CITY      :    CLAYTON
                   STATE/ZIP : CA  94517
    MORTGAGE AMOUNT :   193,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    193,463.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,386.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007665011     MORTGAGORS: MONNETT              WILLIAM
                               MONNETT              KAY
    REGION CODE    ADDRESS   : 7502 SOUTH RICHFIELD STREET
        01         CITY      :    AURORA
                   STATE/ZIP : CO  80016
    MORTGAGE AMOUNT :   321,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,611.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,250.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.05200
    ----------------------------------------------------------------
0   0007665029     MORTGAGORS: ARTHUR               JENNIFER

    REGION CODE    ADDRESS   : 1209 STANYAN STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94117
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,687.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007665037     MORTGAGORS: HOLTE                DUANE
                               YUN                  YONG
    REGION CODE    ADDRESS   : 732 GRIMSWOOD COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   414,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    413,715.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,001.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 76.66600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,609,450.00
                               P & I AMT:     11,230.76
                               UPB AMT:   1,608,248.01

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           16
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007665045     MORTGAGORS: BIRDSALL             MICHAEL
                               FENG                 MARLEEN
    REGION CODE    ADDRESS   : 10151 DEEP ROSE PLACE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   429,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    428,689.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,036.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.88800
    ----------------------------------------------------------------
0   0007665052     MORTGAGORS: GIBBS                FRANK
                               GIBBS                CAROL
    REGION CODE    ADDRESS   : 7751 PRAIRE LAKE TRAIL
        01         CITY      :    PARKER
                   STATE/ZIP : CO  80134
    MORTGAGE AMOUNT :   351,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,719.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,364.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.20000
    ----------------------------------------------------------------
0   0007665078     MORTGAGORS: BAKAS                GEORGE
                               BAKAS                GALATIA
    REGION CODE    ADDRESS   : 1779 FROBISHER WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   379,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,904.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,586.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007665268     MORTGAGORS: HARRIS               DONALD
                               HARRIS               DONNA
    REGION CODE    ADDRESS   : 5143 MOUNTAIN ROAD
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  21122
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 30.00000
    ----------------------------------------------------------------
0   0007668411     MORTGAGORS: DYER                 DAVID
                               DYER                 CHERYL
    REGION CODE    ADDRESS   : 2704  KITTRELL DRIVE
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27608
    MORTGAGE AMOUNT :   252,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,333.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,788.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.57500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,711,900.00
                               P & I AMT:     11,848.64
                               UPB AMT:   1,710,417.76

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           17
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007668452     MORTGAGORS: POBUDA               TIMOTHY
                               WRIGHT               MARTHA
    REGION CODE    ADDRESS   : 7979  FOSTER ROAD
        01         CITY      :    CLARKSTON
                   STATE/ZIP : MI  48346
    MORTGAGE AMOUNT :   279,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,997.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,976.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007668536     MORTGAGORS: PEREZ                JORGE
                               PEREZ                CARMEN
    REGION CODE    ADDRESS   : 3275 SW 110 AVE.
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33165
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,477.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,922.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.62000
    ----------------------------------------------------------------
0   0030871800     MORTGAGORS: TEETS                RYAN
                               TEETS                COLLEEN
    REGION CODE    ADDRESS   : 10 SYMONDS LANE
        01         CITY      :    LEBANON/GLEN GARDNER
                   STATE/ZIP : NJ  08826
    MORTGAGE AMOUNT :   219,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    216,948.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,765.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      9.00000  MATURITY DATE     :   09/01/26
    CURRENT INT RATE:      9.00000  PRODUCT CODE      :   002
    LTV :                 93.38297
    ----------------------------------------------------------------
0   0030881940     MORTGAGORS: BYINGTON             SCOTT
                               TAIT                 CHERYLE
    REGION CODE    ADDRESS   : 240 SOUTH BROADWAY # 6
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   247,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,628.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,950.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.75000  MATURITY DATE     :   06/01/27
    CURRENT INT RATE:      8.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0030899173     MORTGAGORS: FORMAN               MICHAEL
                               FORMAN               JENNIFER
    REGION CODE    ADDRESS   : 206 SOUTH SARTAIN STREET
        01         CITY      :    PHILADELPHIA
                   STATE/ZIP : PA  19107
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,361.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,313,600.00
                               P & I AMT:      9,682.12
                               UPB AMT:   1,308,414.64

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           18
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030960801     MORTGAGORS: EVERS                FRANCIS
                               GREENFIELD           LAUREN
    REGION CODE    ADDRESS   : 2417 MC KINLEY AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90291
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,499.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030975494     MORTGAGORS: ROGAL                PAMELA

    REGION CODE    ADDRESS   : 36 LUCILLE PLACE UNIT 36
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02164
    MORTGAGE AMOUNT :   222,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    220,989.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,590.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.85600
    ----------------------------------------------------------------
0   0030983548     MORTGAGORS: MC CARTHY            KEVIN
                               MC CARTHY            NANCY
    REGION CODE    ADDRESS   : 13221 HAXTON PLACE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,667.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 43.80900
    ----------------------------------------------------------------
0   0030996946     MORTGAGORS: DAVIS                JUDITH

    REGION CODE    ADDRESS   : 491 WINDING ROSE DRIVE
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20850
    MORTGAGE AMOUNT :   224,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,971.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,686.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 94.99100
    ----------------------------------------------------------------
0   0031004245     MORTGAGORS: CHRISTIANSEN         ROBERT
                               CHRISTIANSEN         YOLANDA
    REGION CODE    ADDRESS   : 964 N SIERRA BONITA AVENUE
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91104
    MORTGAGE AMOUNT :   222,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,003.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,596.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,219,350.00
                               P & I AMT:      8,724.20
                               UPB AMT:   1,213,463.58

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           19
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031015324     MORTGAGORS: ADAMSHICK            ANDREW
                               ADAMSHICK            JANICE
    REGION CODE    ADDRESS   : 6424 MUSTER COURT
        01         CITY      :    CENTREVILLE
                   STATE/ZIP : VA  20121
    MORTGAGE AMOUNT :   219,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    218,704.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,516.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031017643     MORTGAGORS: RICKETTS             RICHARD
                               RICKETTS             MARY
    REGION CODE    ADDRESS   : 40709 GUALALA PLACE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   218,338.00  OPTION TO CONVERT :
    UNPAID BALANCE :    217,433.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,583.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 60.64900
    ----------------------------------------------------------------
0   0031018591     MORTGAGORS: VAN SINDEREN         JOHN
                               DIENER-VAN SINDEREN  PAULA
    REGION CODE    ADDRESS   : 17366 JESSICA LANE
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   239,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,899.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,739.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.38200
    ----------------------------------------------------------------
0   0031030406     MORTGAGORS: SHRAIBATI            TAREK
                               SHRAIBATI            LILLY
    REGION CODE    ADDRESS   : 414 KANAN DUME ROAD
        01         CITY      :    MALIBU AREA
                   STATE/ZIP : CA  90265
    MORTGAGE AMOUNT :   400,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,423.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,729.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.57300
    ----------------------------------------------------------------
0   0031032204     MORTGAGORS: EWING                CHARLES
                               EWING                VALERIE
    REGION CODE    ADDRESS   : 30 LEDGE ROAD
        01         CITY      :    WAYNE
                   STATE/ZIP : NJ  07470
    MORTGAGE AMOUNT :   242,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,165.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,758.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 84.34700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,320,288.00
                               P & I AMT:      9,325.92
                               UPB AMT:   1,316,627.19

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           20
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031043854     MORTGAGORS: BLACK                JOHN

    REGION CODE    ADDRESS   : 2757 HIGHWAY 51
        01         CITY      :    SENATOBIA
                   STATE/ZIP : MS  38668
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,463.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.29500
    ----------------------------------------------------------------
0   0031050065     MORTGAGORS: VON LIOTES           PETER

    REGION CODE    ADDRESS   : 1190 MARION WAY
        01         CITY      :    PALM SPRINGS
                   STATE/ZIP : CA  92264
    MORTGAGE AMOUNT :   241,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,474.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,774.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 75.56200
    ----------------------------------------------------------------
0   0031052111     MORTGAGORS: STEPOWANY            BRIAN
                               FEDERICO             SUSAN
    REGION CODE    ADDRESS   : 295 BEACH FRONT
        01         CITY      :    MANASQUAN
                   STATE/ZIP : NJ  08736
    MORTGAGE AMOUNT :   281,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,148.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,897.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.15000
    ----------------------------------------------------------------
0   0031052632     MORTGAGORS: DIETRICH             ANDREW
                               DIETRICH             LINDA
    REGION CODE    ADDRESS   : 332 BLUE ROCKS ROAD
        01         CITY      :    LENHARTSVILLE
                   STATE/ZIP : PA  19534
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,401.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,088.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031052764     MORTGAGORS: STEVENS              MARGO
                               STEVENS              GERALD
    REGION CODE    ADDRESS   : 4601 BRIGHTWOOD ROAD
        01         CITY      :    OLNEY
                   STATE/ZIP : MD  20832
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,796.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 59.83000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,441,400.00
                               P & I AMT:     10,073.14
                               UPB AMT:   1,439,488.16

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           21
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031064850     MORTGAGORS: ROBINSON             PETER
                               ROBINSON             MARY
    REGION CODE    ADDRESS   : 7720 SAN ISABEL DRIVE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75025
    MORTGAGE AMOUNT :   224,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,328.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,566.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.21500
    ----------------------------------------------------------------
0   0031070881     MORTGAGORS: MILLER               GARY
                               EATON                WILLIAM
    REGION CODE    ADDRESS   : 4771 25TH STREET NORTH
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22207
    MORTGAGE AMOUNT :   225,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,871.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,519.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031075880     MORTGAGORS: GALLO                LUIS
                               GALLO                IVON
    REGION CODE    ADDRESS   : 1200 DANBURY AVENUE
        01         CITY      :    DAVIE
                   STATE/ZIP : FL  33325
    MORTGAGE AMOUNT :   301,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,053.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.17900
    ----------------------------------------------------------------
0   0031076623     MORTGAGORS: SNYDER               GARY
                               SNYDER               SANDRA
    REGION CODE    ADDRESS   : 4401 CASTLEGLEN DRIVE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   223,844.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,798.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,603.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031076722     MORTGAGORS: THAYER               DONALD
                               THAYER               CATHY
    REGION CODE    ADDRESS   : 901 BRISTOL COURT
        01         CITY      :    SOUTHLAKE
                   STATE/ZIP : TX  76092
    MORTGAGE AMOUNT :   361,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,261.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,493.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.83300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,335,444.00
                               P & I AMT:      9,236.50
                               UPB AMT:   1,332,260.91

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           22
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031080211     MORTGAGORS: PEREZ                JOSE
                               PEREZ                BLANCA
    REGION CODE    ADDRESS   : 3435 PASEO ANCHO
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   252,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,352.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,722.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.99600
    ----------------------------------------------------------------
0   0031081425     MORTGAGORS: TRAUGOTT             JOHN
                               TRAUGOTT             MARSHA
    REGION CODE    ADDRESS   : 1413 MORNING STAR
        01         CITY      :    EDMOND
                   STATE/ZIP : OK  73034
    MORTGAGE AMOUNT :   216,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    215,384.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,547.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031082761     MORTGAGORS: SIMENTAL             RUBEN

    REGION CODE    ADDRESS   : 2601 ALISTER AVENUE
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   224,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,747.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,644.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 94.98800
    ----------------------------------------------------------------
0   0031083256     MORTGAGORS: GREENBERG            ANDREW
                               MOUSSAIOFF           MIRIAM
    REGION CODE    ADDRESS   : 1418 HENRY STREET
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94709
    MORTGAGE AMOUNT :   274,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,443.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031083298     MORTGAGORS: DOUD                 STEPHEN
                               DOUD                 CAROLYN
    REGION CODE    ADDRESS   : 3412 LEIGH COURT
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75025
    MORTGAGE AMOUNT :   324,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,303.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,241.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,291,600.00
                               P & I AMT:      9,145.85
                               UPB AMT:   1,288,231.55

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           23
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031085749     MORTGAGORS: HARR                 MARY

    REGION CODE    ADDRESS   : 2461 REBECCA LYNN WAY
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95050
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,742.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,594.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.81500
    ----------------------------------------------------------------
0   0031090285     MORTGAGORS: POLYAKOV             ILYA
                               POLYAKOV             LILYA
    REGION CODE    ADDRESS   : 12917 VALLEYHEART DRIVE #1
        01         CITY      :    STUDIO CITY (AREA)
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   218,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    218,084.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,565.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031090905     MORTGAGORS: SNIVELY              DONALD
                               SNIVELY              ELIZABETH
    REGION CODE    ADDRESS   : 4521 SKYLINE DRIVE
        01         CITY      :    FLOWER MOUND
                   STATE/ZIP : TX  75028
    MORTGAGE AMOUNT :   223,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,547.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,579.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.98200
    ----------------------------------------------------------------
0   0031094337     MORTGAGORS: NIED                 ARTHUR
                               NIED                 DOROTHY
    REGION CODE    ADDRESS   : 40 GINGHAM STREET
        01         CITY      :    TRABUCO CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   227,920.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,202.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,554.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031094683     MORTGAGORS: VILLA                DANNY
                               VILLA                JOANNE
    REGION CODE    ADDRESS   : 385 TUOLUMNE DRIVE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   225,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,234.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 76.27100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,122,670.00
                               P & I AMT:      7,945.53
                               UPB AMT:   1,118,811.19

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           24
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031095359     MORTGAGORS: GOODMAN              RICHARD
                               GOODMAN              DIANE
    REGION CODE    ADDRESS   : 40 ESTERNAY DRIVE
        01         CITY      :    FOOTHILL RANCH AREA
                   STATE/ZIP : CA  92610
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,350.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,633.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031095748     MORTGAGORS: MOUTSIOS             WILLIAM
                               MOUTSIOS             MARY JO
    REGION CODE    ADDRESS   : 1946 UPLAND STREET
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   229,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,938.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,581.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.62700
    ----------------------------------------------------------------
0   0031097769     MORTGAGORS: CARROLL              EDWARD
                               LIDER-CARROLL        ALICE
    REGION CODE    ADDRESS   : 17301 KNAPP STREET
        01         CITY      :    NORTHRIDGE (AREA)
                   STATE/ZIP : CA  91325
    MORTGAGE AMOUNT :   313,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,968.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,273.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031105158     MORTGAGORS: HOGREBE              GARY
                               HOGREBE              CAROL
    REGION CODE    ADDRESS   : 2925 SPARROW DRIVE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92835
    MORTGAGE AMOUNT :   227,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    225,827.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,628.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.76600
    ----------------------------------------------------------------
0   0031106669     MORTGAGORS: SNYDER               JACK
                               SNYDER               ELIZABETH
    REGION CODE    ADDRESS   : 553 ANN LANE
        01         CITY      :    CALIFORNIA
                   STATE/ZIP : MD  20619
    MORTGAGE AMOUNT :   335,426.11  OPTION TO CONVERT :
    UNPAID BALANCE :    311,904.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,497.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/18
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.66882
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,333,226.11
                               P & I AMT:      9,614.42
                               UPB AMT:   1,303,988.44

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           25
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031108335     MORTGAGORS: PEDERSON             STIG
                               TAMURA               JOKO
    REGION CODE    ADDRESS   : 1039 GRANT STREET #3
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   229,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,409.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,661.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 61.12000
    ----------------------------------------------------------------
0   0031109648     MORTGAGORS: CLARK                LEE
                               CLARK                TRACY
    REGION CODE    ADDRESS   : 391 FORREST PARK CIRCLE
        01         CITY      :    FRANKLIN
                   STATE/ZIP : TN  37064
    MORTGAGE AMOUNT :   225,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,475.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,574.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031109994     MORTGAGORS: JOHNSON              WALT
                               JOHNSON              JAYNE
    REGION CODE    ADDRESS   : 3101 LA COSA COURT
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   216,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    216,138.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,551.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
0   0031110216     MORTGAGORS: LYNCH                JOHN

    REGION CODE    ADDRESS   : 4083 MURIETTA AVE
        01         CITY      :    SHERMAN OAKS
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   220,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    219,554.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,614.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031113038     MORTGAGORS: TAN                  TOMMY
                               TAN                  WENDY
    REGION CODE    ADDRESS   : 2805 WENTIFF COURT
        01         CITY      :    WALNUT
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :   229,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,712.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,604.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.10300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,120,350.00
                               P & I AMT:      8,006.18
                               UPB AMT:   1,117,290.35

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           26
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031116528     MORTGAGORS: KIM                  UK WHAN
                               JO                   MICHELLE
    REGION CODE    ADDRESS   : 11291 BIXLER DRIVE
        01         CITY      :    GARDEN GROVE
                   STATE/ZIP : CA  92840
    MORTGAGE AMOUNT :   229,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,893.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,704.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031117096     MORTGAGORS: DEMIRAIAKIAN         GABE
                               DEMIRAIAKIAN         CATHERINE
    REGION CODE    ADDRESS   : 4324 GOLDEN GLEN DRIVE
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   227,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,027.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,535.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031119548     MORTGAGORS: HODGES               THOMAS
                               HODGES               LA REIGN
    REGION CODE    ADDRESS   : 26065 NORTH SINGER PLACE
        01         CITY      :    STEVENSON RANCH
                   STATE/ZIP : CA  91381
    MORTGAGE AMOUNT :   198,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    196,582.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,418.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------
0   0031120868     MORTGAGORS: AYALA                ANNABEYA

    REGION CODE    ADDRESS   : 605 GETTYSBURG DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   229,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,193.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,587.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031120934     MORTGAGORS: BOLAND               MICHAEL
                               BOLAND               TAMMY
    REGION CODE    ADDRESS   : 8429 BECKET CIRCLE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75025
    MORTGAGE AMOUNT :   215,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    214,674.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,560.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,100,550.00
                               P & I AMT:      7,806.49
                               UPB AMT:   1,096,371.61

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           27
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031125560     MORTGAGORS: WITHERS              THOMAS

    REGION CODE    ADDRESS   : 14246 CLUBHOUSE ROAD
        01         CITY      :    GAINESVILLE
                   STATE/ZIP : VA  20155
    MORTGAGE AMOUNT :   274,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,874.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.98400
    ----------------------------------------------------------------
0   0031126055     MORTGAGORS: GIPSON               TIMMY
                               MORET                DENISE
    REGION CODE    ADDRESS   : 5129 REYNIER AVENUE
        01         CITY      :    LOS ANGELES AREA
                   STATE/ZIP : CA  90056
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,571.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031128820     MORTGAGORS: CARMAN               HARRY
                               CARMAN               EDITH
    REGION CODE    ADDRESS   : 131 NW 42 WAY
        01         CITY      :    DEERFIELD BEACH
                   STATE/ZIP : FL  33442
    MORTGAGE AMOUNT :    99,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :     99,403.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       739.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031130719     MORTGAGORS: KELLY                TIMMY
                               KELLY                DIANE
    REGION CODE    ADDRESS   : 8732 CASTLE HILL AVENUE
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89129
    MORTGAGE AMOUNT :   263,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,703.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,955.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 94.98700
    ----------------------------------------------------------------
0   0031131576     MORTGAGORS: HORNER               WILLIAM
                               HORNER               CINDY
    REGION CODE    ADDRESS   : 324 AINSDALE COURT
        01         CITY      :    ROSEVILLE
                   STATE/ZIP : CA  95747
    MORTGAGE AMOUNT :   245,294.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,528.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,694.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,171,094.00
                               P & I AMT:      8,277.81
                               UPB AMT:   1,169,006.93

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           28
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031143126     MORTGAGORS: KRAVITZ              IAN
                               KRAVITZ              FELICE
    REGION CODE    ADDRESS   : 323 SAN VICENTE BLVD., UNIT 18
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90402
    MORTGAGE AMOUNT :   495,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    494,425.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,378.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031150220     MORTGAGORS: JAESCHKE             NORA

    REGION CODE    ADDRESS   : 200 HARBOR DRIVE # 1903
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92101
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,541.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,236.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031151558     MORTGAGORS: ROY                  CLINTON
                               ROY                  MARIE
    REGION CODE    ADDRESS   : 6195 LAKEVIEW CIRCLE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   220,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    219,836.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,538.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031152358     MORTGAGORS: JADUSHLEVER          ELIA
                               JADUSHLEVER          RENEE
    REGION CODE    ADDRESS   : 519 PITCAIRN DRIVE
        01         CITY      :    FOSTER CITY
                   STATE/ZIP : CA  94404
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,546.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,051.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.27500
    ----------------------------------------------------------------
0   0031153554     MORTGAGORS: ALVAREZ              KARINE

    REGION CODE    ADDRESS   : 18176 SW 26TH COURT
        01         CITY      :    MIRAMAR
                   STATE/ZIP : FL  33029
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,437.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,193.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 89.84600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,620,200.00
                               P & I AMT:     11,398.05
                               UPB AMT:   1,617,787.06

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           29
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031154834     MORTGAGORS: KNEEBURG             KATHRYN

    REGION CODE    ADDRESS   : 6321 WEST 85TH STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   216,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    215,587.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,547.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031154941     MORTGAGORS: CROSBY               KEVIN
                               COULTER              JULIE
    REGION CODE    ADDRESS   : 102 GOLD DUST TRAIL
        01         CITY      :    LUCAS
                   STATE/ZIP : TX  75002
    MORTGAGE AMOUNT :   217,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    216,970.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,541.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031157100     MORTGAGORS: PEGRAM               DAVID
                               PEGRAM               KAREN
    REGION CODE    ADDRESS   : 14420 SATURN WAY
        01         CITY      :    BOYDS
                   STATE/ZIP : MD  20841
    MORTGAGE AMOUNT :   225,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,872.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,593.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031160310     MORTGAGORS: SCHLEGEL             MICHAEL
                               SCHLEGEL             LAURA
    REGION CODE    ADDRESS   : 16080 N.W. EDWARD COURT
        01         CITY      :    BEAVERTON
                   STATE/ZIP : OR  97006
    MORTGAGE AMOUNT :   224,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,522.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,604.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.91500
    ----------------------------------------------------------------
0   0031160732     MORTGAGORS: LEIBRICK             PETER
                               LEIBRICK             SUZANNE
    REGION CODE    ADDRESS   : 3116 KLONDIKE AVENUE
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92626
    MORTGAGE AMOUNT :   220,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    219,531.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,576.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,102,950.00
                               P & I AMT:      7,863.49
                               UPB AMT:   1,100,485.14

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           30
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031166937     MORTGAGORS: FRIEDMAN             SIMON
                               MANDEVILLE           LINDA
    REGION CODE    ADDRESS   : 3841 KESWICK ROAD
        01         CITY      :    LA CANADA FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   575,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    574,435.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,121.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031167471     MORTGAGORS: SAMS                 R.
                               SAMS                 ROSEMARY
    REGION CODE    ADDRESS   : 32 ROLLING MEADOW DRIVE
        01         CITY      :    HOLLISTON
                   STATE/ZIP : MA  01746
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,501.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,944.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031168388     MORTGAGORS: ARONSSON             JOHN
                               ARONSSON             LYNDA
    REGION CODE    ADDRESS   : 850 WEST GABRIELINO COURT
        01         CITY      :    ALTADENA AREA
                   STATE/ZIP : CA  91001
    MORTGAGE AMOUNT :   399,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,691.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031168594     MORTGAGORS: DI MAIO              ALFRED
                               DI MAIO              ELIZABETH
    REGION CODE    ADDRESS   : 426 OCEANFRONT
        01         CITY      :    LONG BEACH
                   STATE/ZIP : NY  11561
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,586.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,943.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.93700
    ----------------------------------------------------------------
0   0031180409     MORTGAGORS: POWELL               BRIAN
                               POWELL               STEPHANIE
    REGION CODE    ADDRESS   : 1409 PEARL RIVER DRIVE
        01         CITY      :    FLOWER MOUND
                   STATE/ZIP : TX  75028
    MORTGAGE AMOUNT :   136,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    136,687.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       910.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.97100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,685,550.00
                               P & I AMT:     11,611.14
                               UPB AMT:   1,683,710.54

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           31
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031182645     MORTGAGORS: TRAURIG              MARK
                               TRAURIG              DIANE
    REGION CODE    ADDRESS   : 1542 BLUEBERRY COURT
        01         CITY      :    JAMISON
                   STATE/ZIP : PA  18929
    MORTGAGE AMOUNT :   226,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    225,231.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,658.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.02000
    ----------------------------------------------------------------
0   0031184351     MORTGAGORS: ROTHSCHILD           NORMAN
                               ROTHSCHILD           LOIS
    REGION CODE    ADDRESS   : 5907 WEST VIEW DRIVE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   224,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,631.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,490.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 65.88200
    ----------------------------------------------------------------
0   0031187008     MORTGAGORS: FRANCO               GEORGE
                               STAHL                SUSAN
    REGION CODE    ADDRESS   : 614 SANTA ALICIA
        01         CITY      :    SOLANA BEACH
                   STATE/ZIP : CA  92075
    MORTGAGE AMOUNT :   269,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,338.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,863.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0031187917     MORTGAGORS: HOCHSTADTER          BRUCE
                               HOCHSTADTER          MARCIA
    REGION CODE    ADDRESS   : 11565 EAST DESERT HOLLY DRIVE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85255
    MORTGAGE AMOUNT :   283,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,795.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,908.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.76900
    ----------------------------------------------------------------
0   0031188428     MORTGAGORS: WACHTER              RONALD
                               REGELLO              BARBARA
    REGION CODE    ADDRESS   : 1967 O'FARRELL ST
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94403
    MORTGAGE AMOUNT :   290,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,988.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,080.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.86000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,293,400.00
                               P & I AMT:      9,000.46
                               UPB AMT:   1,290,985.92

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           32
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031190093     MORTGAGORS: PRAPPAS              JAMES
                               PRAPPAS              KATHRYN
    REGION CODE    ADDRESS   : 4230 EMORY AVENUE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77005
    MORTGAGE AMOUNT :   311,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,411.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,127.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031191695     MORTGAGORS: DAVIS                RALPH

    REGION CODE    ADDRESS   : 29 COVINGTON DRIVE
        01         CITY      :    PALM DESERT
                   STATE/ZIP : CA  92260
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,282.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031193899     MORTGAGORS: CAGIR                BURT
                               CAGIR                SUSAN
    REGION CODE    ADDRESS   : 504 SABINE CIRCLE
        01         CITY      :    WYNNEWOOD
                   STATE/ZIP : PA  19096
    MORTGAGE AMOUNT :   280,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,037.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.99200
    ----------------------------------------------------------------
0   0031195597     MORTGAGORS: KELLERMAN            HILLEL
                               KELLERMAN            RUTH
    REGION CODE    ADDRESS   : 27877 HAMILTAIR DRIVE
        01         CITY      :    LAKE ARROWHEAD
                   STATE/ZIP : CA  92352
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,619.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,453.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 46.51162
    ----------------------------------------------------------------
0   0031196009     MORTGAGORS: VAN LONDEN           JAN
                               VAN LONDEN           CHARLOTTE
    REGION CODE    ADDRESS   : 409 YANTZ DRIVE
        01         CITY      :    SEVERNA PARK
                   STATE/ZIP : MD  21146
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.24000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,642,850.00
                               P & I AMT:     11,395.64
                               UPB AMT:   1,641,264.42

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           33
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031197965     MORTGAGORS: CUTLER               JAMES
                               CUTLER               JOHNNI
    REGION CODE    ADDRESS   : 4015 181ST AVENUE SOUTHEAST
        01         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98008
    MORTGAGE AMOUNT :   293,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,342.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,103.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031200066     MORTGAGORS: HOLT                 ANDREW
                               HOLT                 DONNA
    REGION CODE    ADDRESS   : 8923 DAY LILY COURT
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22031
    MORTGAGE AMOUNT :   293,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,182.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,051.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031204761     MORTGAGORS: BOUCHER              JENNIFER
                               MCNELLY              GREGORY
    REGION CODE    ADDRESS   : 8903 DAY LILY COURT
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22031
    MORTGAGE AMOUNT :   278,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,350.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,898.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031204894     MORTGAGORS: EBERLY               JOHN
                               EBERLY               RONDA
    REGION CODE    ADDRESS   : 1 FABLING COURT
        01         CITY      :    TAYLORS
                   STATE/ZIP : SC  29687
    MORTGAGE AMOUNT :   481,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    481,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,325.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031207830     MORTGAGORS: SIGAL                ANDREW

    REGION CODE    ADDRESS   : 135 WOODBRIDGE DR
        01         CITY      :    EAST GREENWICH
                   STATE/ZIP : RI  02818
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.62600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,596,800.00
                               P & I AMT:     11,170.01
                               UPB AMT:   1,596,375.06

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           34
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031207939     MORTGAGORS: ESSRIG               C.

    REGION CODE    ADDRESS   : 76 WEST RUTLAND SQUARE UNIT #101
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02118
    MORTGAGE AMOUNT :   371,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,744.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,690.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 84.31818
    ----------------------------------------------------------------
0   0031209398     MORTGAGORS: ROSENSTEIN           ARI
                               ROSENSTEIN           ALIZA
    REGION CODE    ADDRESS   : 9055 CRESTA DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90035
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,745.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,491.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.52100
    ----------------------------------------------------------------
0   0031210628     MORTGAGORS: ISAACSON             STEPHEN
                               FAZZINI              ANN
    REGION CODE    ADDRESS   : 22020 E ARBOR DRIVE
        01         CITY      :    AURORA
                   STATE/ZIP : CO  80016
    MORTGAGE AMOUNT :   386,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,259.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,671.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031210636     MORTGAGORS: HARRISON             PHILLIP

    REGION CODE    ADDRESS   : 5816 LAWTON COURT
        01         CITY      :    LANHAM
                   STATE/ZIP : MD  20706
    MORTGAGE AMOUNT :   244,761.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,761.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,607.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031210651     MORTGAGORS: RILEY                STEVEN
                               RILEY                JULIE
    REGION CODE    ADDRESS   : 6235 LAKE SARAH HEIGHTS DRIVE
        01         CITY      :    ROCKFORD
                   STATE/ZIP : MN  55373
    MORTGAGE AMOUNT :   246,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,423.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,704.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,601,411.00
                               P & I AMT:     11,165.82
                               UPB AMT:   1,599,933.64

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           35
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031211329     MORTGAGORS: ROBINSON             JOSEPH
                               PUMPHREY             MARILYN
    REGION CODE    ADDRESS   : 1400 EASTWICK LANE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,032.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,544.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.27000
    ----------------------------------------------------------------
0   0031214091     MORTGAGORS: SCHENKEL             PHILIP
                               SCHENKEL             MAUREEN
    REGION CODE    ADDRESS   : 4627 HALE LANE
        01         CITY      :    EMMAUS
                   STATE/ZIP : PA  18049
    MORTGAGE AMOUNT :   221,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    221,327.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,589.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.98900
    ----------------------------------------------------------------
0   0031215981     MORTGAGORS: WOLFARD              GEORGE
                               WOLFAND              ELLIN
    REGION CODE    ADDRESS   : 9922 DERBYSHIRE LANE
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,807.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.68400
    ----------------------------------------------------------------
0   0031216674     MORTGAGORS: SPICER               GARY
                               MCLAUGHLIN           KIM
    REGION CODE    ADDRESS   : 566-568 ARLINGTON AVE
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94707
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,703.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.07407
    ----------------------------------------------------------------
0   0031217722     MORTGAGORS: DRAKE                FRED
                               DRAKE                PAULA
    REGION CODE    ADDRESS   : 45 EVERETT AVENUE
        01         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   525,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    525,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,715.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,062,800.00
                               P & I AMT:     14,529.41
                               UPB AMT:   2,060,870.15

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           36
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031217789     MORTGAGORS: FLEMING              HOWARD
                               COLEMAN              DEBORAH
    REGION CODE    ADDRESS   : 1803 COURTLAND ROAD
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22306
    MORTGAGE AMOUNT :   228,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,642.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,658.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031218548     MORTGAGORS: GRANT                HALCOTT

    REGION CODE    ADDRESS   : 36 DAVIS AVENUE
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,717.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.90600
    ----------------------------------------------------------------
0   0031219108     MORTGAGORS: STRINGER             LORINDA

    REGION CODE    ADDRESS   : 12474 CASBEER DRIVE
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22033
    MORTGAGE AMOUNT :   231,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,559.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 94.98000
    ----------------------------------------------------------------
0   0031219694     MORTGAGORS: GILLIAM              LOY
                               GILLIAM              JO ANNE
    REGION CODE    ADDRESS   : 2934 BAKER STREET
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92626
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031221294     MORTGAGORS: CLAGGETT             STUART
                               CLAGGETT             CLAUDIA
    REGION CODE    ADDRESS   : 7707 GRALNICK PLACE
        01         CITY      :    SPRINGFIELD
                   STATE/ZIP : VA  22153
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,623.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,346,300.00
                               P & I AMT:      9,463.18
                               UPB AMT:   1,345,860.22

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           37
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031223076     MORTGAGORS: HAZLETT              ROBERT
                               HAZLETT              ANTOINETTE
    REGION CODE    ADDRESS   : 2021 PLYMOUTH STREET NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20012
    MORTGAGE AMOUNT :   286,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,619.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.53500
    ----------------------------------------------------------------
0   0031224330     MORTGAGORS: CHUN                 GAYNE
                               CHUN                 JOANNE
    REGION CODE    ADDRESS   : 2101 NUUANU AVENUE #301
        01         CITY      :    HONOLULU
                   STATE/ZIP : HI  96817
    MORTGAGE AMOUNT :   171,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    170,869.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,181.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.53400
    ----------------------------------------------------------------
0   0031225949     MORTGAGORS: HILL                 THOMAS
                               HILL                 KAREN
    REGION CODE    ADDRESS   : 1925 PEVERIL COURT
        01         CITY      :    HUNTINGTOWN
                   STATE/ZIP : MD  20639
    MORTGAGE AMOUNT :   339,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,450.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,373.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031226335     MORTGAGORS: ANGELONI             ELVIO
                               ANGELONI             CECILIA
    REGION CODE    ADDRESS   : 3502 NORTH GIDDINGS RANCH ROAD
        01         CITY      :    ALTADENA AREA
                   STATE/ZIP : CA  91001
    MORTGAGE AMOUNT :   305,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 74.99200
    ----------------------------------------------------------------
0   0031226368     MORTGAGORS: GARNETT              WILLIAM

    REGION CODE    ADDRESS   : 8512 TUSCANY AVENUE NO. 401
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90293
    MORTGAGE AMOUNT :   152,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    152,683.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,055.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,255,050.00
                               P & I AMT:      8,594.28
                               UPB AMT:   1,253,923.54

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           38
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031226434     MORTGAGORS: MC CLANAHAN          JAMES
                               KIRIAZE              LANE
    REGION CODE    ADDRESS   : 220 LARK LANE
        01         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   543,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    543,071.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,132.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031227044     MORTGAGORS: MILLER               MICHAEL
                               MILLER               ELIZABETH
    REGION CODE    ADDRESS   : 14631 BESTOR BLVD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    648,747.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,883.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   250
    LTV :                 75.58100
    ----------------------------------------------------------------
0   0031227317     MORTGAGORS: MURPHY               HARRY
                               MURPHY               ANITA
    REGION CODE    ADDRESS   : 870-872 ELIZABETH STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   468,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    466,268.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,598.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   250
    LTV :                 78.00000
    ----------------------------------------------------------------
0   0031227325     MORTGAGORS: PEARL                MARK
                               COPLEN-PEARL         LISA
    REGION CODE    ADDRESS   : 847 STANFORD STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90403
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,411.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,455.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031227366     MORTGAGORS: CORCORAN             JOHN
                               CORCORAN             SUSAN
    REGION CODE    ADDRESS   : 13866 ESPADA COURT
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   407,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    406,479.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,057.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   250
    LTV :                 76.07400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,528,750.00
                               P & I AMT:     19,128.13
                               UPB AMT:   2,523,978.63

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           39
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031227630     MORTGAGORS: THOMPSON             MARSHALL

    REGION CODE    ADDRESS   : 5782 CALPINE DRIVE
        01         CITY      :    MALIBU
                   STATE/ZIP : CA  90265
    MORTGAGE AMOUNT :   530,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    529,418.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,264.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      9.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      9.00000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031228117     MORTGAGORS: JOHUR                JOHN
                               JOHUR                SHARON
    REGION CODE    ADDRESS   : 12226 MISTY BLUE COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   306,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,354.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,171.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 85.98606
    ----------------------------------------------------------------
0   0031228794     MORTGAGORS: GUZMAN               SERJIO

    REGION CODE    ADDRESS   : 3623 PUTTER DRIVE
        01         CITY      :    BONITA
                   STATE/ZIP : CA  91902
    MORTGAGE AMOUNT :   140,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    139,786.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       966.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031230402     MORTGAGORS: NG                   HERBERT
                               NG                   ALICE
    REGION CODE    ADDRESS   : 91 PARKSIDE AVE
        01         CITY      :    DALY CITY
                   STATE/ZIP : CA  94015
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,763.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,994.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031230808     MORTGAGORS: REPOLE               MARIO
                               REPOLE               PATRICIA
    REGION CODE    ADDRESS   : 2720 MALVERN HILL CT
        01         CITY      :    DAVIDSONVILLE
                   STATE/ZIP : MD  20740
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    425,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,971.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.27200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,697,800.00
                               P & I AMT:     12,368.85
                               UPB AMT:   1,696,322.87

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           40
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031230923     MORTGAGORS: MURRAY               ROBERT
                               MURRAY               DIANE
    REGION CODE    ADDRESS   : 13731 VALLEY OAK CIRCLE
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20850
    MORTGAGE AMOUNT :   272,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,908.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.91800
    ----------------------------------------------------------------
0   0031231095     MORTGAGORS: STEVENS              STUART
                               STEVENS              SHAWNA
    REGION CODE    ADDRESS   : 7545 MORNINGSIDE DRIVE
        01         CITY      :    LOOMIS
                   STATE/ZIP : CA  95650
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,780.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031231152     MORTGAGORS: DUNCAN               KEVIN

    REGION CODE    ADDRESS   : 404 SOUTH TEMPLE VIEW DRIVE
        01         CITY      :    BOUNTIFUL
                   STATE/ZIP : UT  84010
    MORTGAGE AMOUNT :   318,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,513.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,228.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031231368     MORTGAGORS: JOVIC                SRBOLJUB
                               JOVIC                NATASA
    REGION CODE    ADDRESS   : 892 HOLLENBECK AVENUE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,480.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,348.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031232283     MORTGAGORS: LOVOY                ANTHONY
                               WITTENBERG           CHRISTINA
    REGION CODE    ADDRESS   : 2603 RUHLAND AVENUE "B"
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,535.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,099.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.94000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,523,650.00
                               P & I AMT:     10,574.01
                               UPB AMT:   1,522,211.20

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           41
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031232697     MORTGAGORS: ROBERTSON            DALE
                               ROBERTSON            LISA
    REGION CODE    ADDRESS   : 892 HELENA DRIVE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,760.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031233091     MORTGAGORS: ARBUCKLE             FREDERICK

    REGION CODE    ADDRESS   : 3307 PIRAGUA STREET
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,535.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,099.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031233158     MORTGAGORS: BAKER                NICHOLAS
                               CHANG                ALICE
    REGION CODE    ADDRESS   : 20697 SUNRISE DRIVE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   637,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    636,990.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,294.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031233364     MORTGAGORS: STEFAN               ROBERT
                               VARGAS               TINA
    REGION CODE    ADDRESS   : 27122 PEMBINA ROAD
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   359,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,175.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,479.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031233943     MORTGAGORS: TAFFE                NORMAN
                               TAFFE                SONYA
    REGION CODE    ADDRESS   : 2828 MIRA BELLA CIRCLE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,780.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,923.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.24600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,882,500.00
                               P & I AMT:     12,819.05
                               UPB AMT:   1,880,241.65

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           42
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031233992     MORTGAGORS: WITKIN               PAULA
                               WITKIN               MARK
    REGION CODE    ADDRESS   : 36 BERESFORD  ROAD
        01         CITY      :    CHESTNUT HILL (BROOKLINE)
                   STATE/ZIP : MA  02167
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    550,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,892.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.75000
    ----------------------------------------------------------------
0   0031234479     MORTGAGORS: HOUSE                RENE
                               HILARIO-HOUSE        CHRISTY
    REGION CODE    ADDRESS   : 5238 BERRYMAN AVENUE
        01         CITY      :    CULVER CITY
                   STATE/ZIP : CA  90230
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,812.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031234545     MORTGAGORS: GREER                RICHARD
                               GREER                NANCY
    REGION CODE    ADDRESS   : 3515 TIMBER RIDGE TRAIL
        01         CITY      :    CEDAR RAPIDS
                   STATE/ZIP : IA  52411
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,790.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031234834     MORTGAGORS: NOBBS                DAVID
                               NOBBS                SHELLY
    REGION CODE    ADDRESS   : 3187 MOCKINGBIRD KNOLL
        01         CITY      :    LAVERNE
                   STATE/ZIP : CA  91750
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,795.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,857.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.97100
    ----------------------------------------------------------------
0   0031235153     MORTGAGORS: JESSEN               ARTHUR
                               JESSEN               DIANE
    REGION CODE    ADDRESS   : 607 RIDGE RD
        01         CITY      :    KENILWORTH
                   STATE/ZIP : IL  60043
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 45.21700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,595,000.00
                               P & I AMT:     10,973.92
                               UPB AMT:   1,594,608.08

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           43
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031235195     MORTGAGORS: WILSON               THOMAS
                               WILSON               CAROLINE
    REGION CODE    ADDRESS   : 18220 CALVERT STREET
        01         CITY      :    LOS ANGELES TARZANA AREA
                   STATE/ZIP : CA  91335
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,767.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,106.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.84200
    ----------------------------------------------------------------
0   0031235245     MORTGAGORS: USHIBA               AKIRA
                               USHIBA               TOMOKO
    REGION CODE    ADDRESS   : 1259 TOWNSEND TERRACE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   332,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,271.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,410.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 64.56300
    ----------------------------------------------------------------
0   0031235393     MORTGAGORS: SHEFF                DOUGLAS

    REGION CODE    ADDRESS   : 63 ATLANTIC AVENUE #8B
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02114
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,335.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 66.00000
    ----------------------------------------------------------------
0   0031235450     MORTGAGORS: MARSH                HENRY
                               MARSH                LESLIE
    REGION CODE    ADDRESS   : 297 SUMMER AVENUE
        01         CITY      :    READING
                   STATE/ZIP : MA  01867
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031235575     MORTGAGORS: MCCLENDON            CURTIS
                               BURTON-MCCLENDON     KATHRYN
    REGION CODE    ADDRESS   : 23338 PARK HACIENDA
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    420,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,900.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,659,500.00
                               P & I AMT:     11,679.18
                               UPB AMT:   1,659,039.09

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           44
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031236409     MORTGAGORS: WILSON               LARRY
                               WILSON               DEBRA
    REGION CODE    ADDRESS   : 6065 CALLE MIRADOR
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92686
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,786.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031236417     MORTGAGORS: JINIAN               LEEZA

    REGION CODE    ADDRESS   : 1826 NORTH EDGEMONT STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90027
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,808.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031236433     MORTGAGORS: WALLACE              JOSEPH
                               WALLACE              KAREN
    REGION CODE    ADDRESS   : 2 COPPS HILL STREET
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   439,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,556.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,000.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031237225     MORTGAGORS: GOLDHAMMER           ALAN

    REGION CODE    ADDRESS   : 4617 VISTA MONTANA
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,802.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,788.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.62400
    ----------------------------------------------------------------
0   0031237241     MORTGAGORS: FITZHARRIS           DAVID
                               FITZHARRIS           VALERIE
    REGION CODE    ADDRESS   : 5842 RIDGEBROOK DRIVE
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,807.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 55.55500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,488,900.00
                               P & I AMT:     10,202.74
                               UPB AMT:   1,487,955.57

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           45
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031237571     MORTGAGORS: WHITE                ROBERT
                               WHITE                TRACY
    REGION CODE    ADDRESS   : 301 LA VERNE AVENUE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   467,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    466,931.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,594.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   250
    LTV :                 69.77600
    ----------------------------------------------------------------
0   0031237795     MORTGAGORS: JABER                NAIF
                               JABER                AMAL
    REGION CODE    ADDRESS   : 881 MORNINGSIDE DRIVE
        01         CITY      :    MILLBRAE
                   STATE/ZIP : CA  94030
    MORTGAGE AMOUNT :   319,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,390.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,402.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   250
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031238876     MORTGAGORS: BENNETT              AARON
                               BENNETT              SHARON
    REGION CODE    ADDRESS   : 3434 PASEO ANCHO
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   328,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,106.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,295.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031239197     MORTGAGORS: GILANI               ALI

    REGION CODE    ADDRESS   : 5581-5585 CAMPO WALK
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,710.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 86.02100
    ----------------------------------------------------------------
0   0031239452     MORTGAGORS: SCHANDLER            DAVID
                               SCHANDLER            HEIDI
    REGION CODE    ADDRESS   : 11056 ALDBURY COURT
        01         CITY      :    RESTON
                   STATE/ZIP : VA  20194
    MORTGAGE AMOUNT :   303,163.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,938.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,119.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.05100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,818,813.00
                               P & I AMT:     13,244.04
                               UPB AMT:   1,817,077.13

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           46
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031239510     MORTGAGORS: TAMES                CHARLES
                               TAMES                SUSAN
    REGION CODE    ADDRESS   : 106 BIGMOUNT COURT
        01         CITY      :    ABINGDON
                   STATE/ZIP : MD  21009
    MORTGAGE AMOUNT :   249,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,664.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,746.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031240203     MORTGAGORS: SERGER               CARL
                               SERGER               SUZANNE
    REGION CODE    ADDRESS   : 9201 WEANT DRIVE
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,813.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.77800
    ----------------------------------------------------------------
0   0031240377     MORTGAGORS: BLUM                 SAMUEL
                               BLUM                 ESTHER
    REGION CODE    ADDRESS   : 21 SUZANNE DRIVE
        01         CITY      :    MONSEY
                   STATE/ZIP : NY  10952
    MORTGAGE AMOUNT :   422,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    421,694.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,986.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.62200
    ----------------------------------------------------------------
0   0031240385     MORTGAGORS: GORING               MICHAEL
                               GORING               DIANE
    REGION CODE    ADDRESS   : 747 PAVILLION DRIVE
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CA  94585
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,800.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.85700
    ----------------------------------------------------------------
0   0031240500     MORTGAGORS: PRIEST               SANDY

    REGION CODE    ADDRESS   : 1129 CAPITOL DR.  UNIT 55
        01         CITY      :    SAN PEDRO
                   STATE/ZIP : CA  90732
    MORTGAGE AMOUNT :   277,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,533.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,894.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,470,600.00
                               P & I AMT:     10,274.28
                               UPB AMT:   1,469,506.29

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           47
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031240625     MORTGAGORS: SHAHEEN              ANTHONY
                               SHAHEEN              ASMA
    REGION CODE    ADDRESS   : 26601 WHITE OAKS DRIVE
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   276,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,309.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,004.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 69.47200
    ----------------------------------------------------------------
0   0031240690     MORTGAGORS: WONG                 JAMES
                               HARENZA              KATHERINE
    REGION CODE    ADDRESS   : 1711 W. HENDERSON
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60657
    MORTGAGE AMOUNT :   371,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,450.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,565.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031240773     MORTGAGORS: OSBORNE              JAMES
                               OSBORNE              MICHELE
    REGION CODE    ADDRESS   : 64 S EQUESTRIAN COURT
        01         CITY      :    GILBERT
                   STATE/ZIP : AZ  85296
    MORTGAGE AMOUNT :   326,670.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,670.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,256.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.99400
    ----------------------------------------------------------------
0   0031240922     MORTGAGORS: CHADD                DONALD
                               MAXWELL-CHADD        BONALYN
    REGION CODE    ADDRESS   : 21465 BIRDHOLLOW DR.
        01         CITY      :    TRABUCO CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   307,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,783.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,199.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.74000
    ----------------------------------------------------------------
0   0031241094     MORTGAGORS: GIOVENNELLA          MARC
                               GIOVENNELLA          SHASTA
    REGION CODE    ADDRESS   : 1 SEQUOIA DRIVE
        01         CITY      :    ALISO VIEJO
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   175,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    175,562.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,198.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 92.47300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,457,320.00
                               P & I AMT:     10,224.55
                               UPB AMT:   1,456,775.96

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           48
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031241698     MORTGAGORS: GROVES               JEFF
                               GROVES               ANGELA
    REGION CODE    ADDRESS   : 215 VIA ALAMEDA
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   347,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,279.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.43478
    ----------------------------------------------------------------
0   0031242068     MORTGAGORS: REDIKER              DONALD

    REGION CODE    ADDRESS   : 31161 CALLE BOLERO
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,194.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.88800
    ----------------------------------------------------------------
0   0031242571     MORTGAGORS: AYOOB                DONALD
                               DEVLIN               DRU
    REGION CODE    ADDRESS   : 77 VENTURA STREET
        01         CITY      :    HALF MOON BAY
                   STATE/ZIP : CA  94019
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,784.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 71.05200
    ----------------------------------------------------------------
0   0031242662     MORTGAGORS: FLORES               LESLIE

    REGION CODE    ADDRESS   : 1040 SOUTH LA JOLLA AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90035
    MORTGAGE AMOUNT :   357,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,234.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,499.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.71700
    ----------------------------------------------------------------
0   0031242688     MORTGAGORS: SHAKA                GREGORY
                               SHAKA                DONNA
    REGION CODE    ADDRESS   : 11322 MAGNOLIA PLACE
        01         CITY      :    SMITHFIELD
                   STATE/ZIP : VA  23430
    MORTGAGE AMOUNT :   263,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,004.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,547,700.00
                               P & I AMT:     10,632.78
                               UPB AMT:   1,547,023.44

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           49
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031242738     MORTGAGORS: GROSS                LEE
                               GROSS                VIRGINA
    REGION CODE    ADDRESS   : 6364 ROYAL GROVE DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   486,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    486,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,356.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.97800
    ----------------------------------------------------------------
0   0031243058     MORTGAGORS: HANSON               MATTHEW
                               HANSON               KIRSTEN
    REGION CODE    ADDRESS   : 5254 EAST PAOLI WAY
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   340,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,847.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,378.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031243181     MORTGAGORS: REYNOLDS             GLENN
                               REYNOLDS             JOYCE
    REGION CODE    ADDRESS   : 3563 AVENIDA  PANTERA
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   644,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    643,771.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,504.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031243405     MORTGAGORS: HERTZ                ROBERT
                               HERTZ                JO ANNE
    REGION CODE    ADDRESS   : 360 DALEHURST AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90024
    MORTGAGE AMOUNT :   333,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,752.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 23.78500
    ----------------------------------------------------------------
0   0031243611     MORTGAGORS: NORDHOFF             HENRY

    REGION CODE    ADDRESS   : 231 10TH STREET
        01         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,665.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,038.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.75000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,243,350.00
                               P & I AMT:     15,606.77
                               UPB AMT:   2,242,037.52

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           50
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031243819     MORTGAGORS: CHOU                 CHENG KUO
                               CHOU                 PEIPEI
    REGION CODE    ADDRESS   : 350 ROBINWOOD LANE
        01         CITY      :    HILLSBOROUGH
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   616,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    616,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,307.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.47000
    ----------------------------------------------------------------
0   0031244023     MORTGAGORS: CUTHBERTSON          BRUCE
                               CUTHBERTSON          STACEY
    REGION CODE    ADDRESS   : 15834 EAST CRESTRIDGE CIRCLE
        01         CITY      :    AURORA
                   STATE/ZIP : CO  80015
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,681.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 93.13700
    ----------------------------------------------------------------
0   0031244114     MORTGAGORS: BASAPPA              RAMDEV
                               RIVERA               PATRICIA
    REGION CODE    ADDRESS   : 642 TWIN PEAKS STREET
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,319.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,640.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031244379     MORTGAGORS: SHARIFAN             SHAFI
                               RIAHI-SHARIFAN       MINOO
    REGION CODE    ADDRESS   : 24 PONDERS END
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   329,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,216.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.77200
    ----------------------------------------------------------------
0   0031244627     MORTGAGORS: GASCOIGNE            DONALD
                               GASCOIGNE            LINDA
    REGION CODE    ADDRESS   : 2004 ENTRADA PARAISO
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   322,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,310.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,742,500.00
                               P & I AMT:     12,155.48
                               UPB AMT:   1,742,319.29

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           51
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031244635     MORTGAGORS: WEISS                MATTHEW
                               WEISS                HEATHER
    REGION CODE    ADDRESS   : 22619 DRAILLE DRIVE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,077.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 86.56700
    ----------------------------------------------------------------
0   0031244791     MORTGAGORS: MARCUS               MICHAEL

    REGION CODE    ADDRESS   : 106 JACOBS LANE
        01         CITY      :    NORWELL
                   STATE/ZIP : MA  02061
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,548.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.45400
    ----------------------------------------------------------------
0   0031244874     MORTGAGORS: ROMEO                CHARLES
                               ROMEO                ELAINE
    REGION CODE    ADDRESS   : 29 GINGER COURT
        01         CITY      :    NORTH KINGSTOWN
                   STATE/ZIP : RI  02852
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 64.10200
    ----------------------------------------------------------------
0   0031244965     MORTGAGORS: STICK                MELISSA

    REGION CODE    ADDRESS   : 15104 ALPINE VALLEY COURT
        01         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20906
    MORTGAGE AMOUNT :   136,720.00  OPTION TO CONVERT :
    UNPAID BALANCE :    136,613.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       932.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031245145     MORTGAGORS: FESENMYER            ROBERT
                               FESENMYER            SUSAN
    REGION CODE    ADDRESS   : 8913 ORCHARD LAKE RD
        01         CITY      :    HOLLAND
                   STATE/ZIP : OH  43528
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,789.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.64500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,319,720.00
                               P & I AMT:      9,328.14
                               UPB AMT:   1,319,403.32

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           52
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031246283     MORTGAGORS: NELSON               GEORGE
                               NELSON               ROBERTA
    REGION CODE    ADDRESS   : 14982 VENADO DRIVE
        01         CITY      :    RANCHO MURIETA
                   STATE/ZIP : CA  95683
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,603.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.42100
    ----------------------------------------------------------------
0   0031246671     MORTGAGORS: DUNCAN-PETERS        GREGORY
                               DUNCAN-PETERS        SHEILA
    REGION CODE    ADDRESS   : 8037 CYPRESS GROVE LANE
        01         CITY      :    CABIN JOHN
                   STATE/ZIP : MD  20818
    MORTGAGE AMOUNT :   378,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,705.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,578.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031246713     MORTGAGORS: SIMBORG              MITCHELL
                               SIMBORG              ROBIN
    REGION CODE    ADDRESS   : 2033 N WOLCOTT AVENUE
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60614
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 55.22100
    ----------------------------------------------------------------
0   0031246994     MORTGAGORS: MCNEIL               IAN
                               MCNEIL               CHRISTINE
    REGION CODE    ADDRESS   : 2075 FALLING LEAF CIRCLE
        01         CITY      :    BREA
                   STATE/ZIP : CA  92821
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,633.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.11700
    ----------------------------------------------------------------
0   0031247000     MORTGAGORS: TYNAN                PATRICIA
                               TYNAN                PETER
    REGION CODE    ADDRESS   : 6692 CARLOW DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92647
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,328.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,681.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,427,500.00
                               P & I AMT:      9,841.42
                               UPB AMT:   1,426,269.95

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           53
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031247182     MORTGAGORS: DOLSEN               DANIEL

    REGION CODE    ADDRESS   : 3251 GOLFVIEW DRIVE
        01         CITY      :    SALINE
                   STATE/ZIP : MI  48176
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,756.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,378.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031247224     MORTGAGORS: BURROWS              LESTER
                               BURROWS              DURDA
    REGION CODE    ADDRESS   : 2187 STRATFORD DRIVE
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,752.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,088.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.45400
    ----------------------------------------------------------------
0   0031247356     MORTGAGORS: DULGARIAN            DUKE
                               DULGARIAN            IRENE
    REGION CODE    ADDRESS   : 433 33RD STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,536.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,899.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.66600
    ----------------------------------------------------------------
0   0031247570     MORTGAGORS: KING                 RONALD
                               KING                 VALERIE
    REGION CODE    ADDRESS   : 4933 HILSBOROUGH DRIVE
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94954
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,684.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.41100
    ----------------------------------------------------------------
0   0031247828     MORTGAGORS: SHEWMAKER            WAYNE
                               SHEWMAKER            LILLIAN
    REGION CODE    ADDRESS   : 5317 POPLAR VALLEY COURT
        01         CITY      :    CENTREVILLE
                   STATE/ZIP : VA  20120
    MORTGAGE AMOUNT :   268,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,090.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,830.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,744,300.00
                               P & I AMT:     11,959.07
                               UPB AMT:   1,742,819.77

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           54
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031247877     MORTGAGORS: SZETO                ROGER
                               SZETO                ALISON
    REGION CODE    ADDRESS   : 845 CORONADO DRIVE
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91007
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,026.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.15700
    ----------------------------------------------------------------
0   0031247935     MORTGAGORS: JURACICH             JULIE
                               KREBS                KEN
    REGION CODE    ADDRESS   : 1370 WRIGHT AVENUE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   287,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,886.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,007.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031248164     MORTGAGORS: CAMERON              SARAH

    REGION CODE    ADDRESS   : 211 ROAN DRIVE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,808.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,948.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.52000
    ----------------------------------------------------------------
0   0031248248     MORTGAGORS: SINGLETON            MARGARET
                               MCCOY                THOMAS
    REGION CODE    ADDRESS   : 545 BEGIER AVENUE
        01         CITY      :    SAN LEANDRO
                   STATE/ZIP : CA  94577
    MORTGAGE AMOUNT :   332,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,240.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,268.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031248396     MORTGAGORS: SCHLICHTER           BRIAN

    REGION CODE    ADDRESS   : 6814 MANCHESTER DRIVE
        01         CITY      :    CHANHASSAN
                   STATE/ZIP : MN  55317
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 91.54700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,458,600.00
                               P & I AMT:     10,069.45
                               UPB AMT:   1,457,935.58

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           55
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031248495     MORTGAGORS: EPSTEIN              GARY
                               EPSTEIN              SHEILA
    REGION CODE    ADDRESS   : 4005 CORTE CANCION
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91360
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,821.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.81000
    ----------------------------------------------------------------
0   0031248735     MORTGAGORS: DAVIDSON             JOE
                               DAVIDSON             MARY
    REGION CODE    ADDRESS   : 12343 KINGSPINE AVENUE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,632.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.48700
    ----------------------------------------------------------------
0   0031248800     MORTGAGORS: CHANG                RICHARD
                               YOUNG                MELISSA
    REGION CODE    ADDRESS   : 228 SUN RIDGE DRIVE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,511.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.05900
    ----------------------------------------------------------------
0   0031248867     MORTGAGORS: YOUNG                KEITH
                               YOUNG                THERESA
    REGION CODE    ADDRESS   : 11779 BLOOMINGTON WAY
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,552.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,023.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 85.67200
    ----------------------------------------------------------------
0   0031249360     MORTGAGORS: SCHNABEL             EDWARD
                               SCHNABEL             LUCYNA
    REGION CODE    ADDRESS   : 1656 STANMORE DRIVE
        01         CITY      :    PLEASANT HILL
                   STATE/ZIP : CA  94523
    MORTGAGE AMOUNT :   181,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    180,662.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,250.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 55.01500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,419,000.00
                               P & I AMT:      9,929.48
                               UPB AMT:   1,417,547.96

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           56
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031249519     MORTGAGORS: ESTRADAS             ANTHONY
                               ESTRADAS             J
    REGION CODE    ADDRESS   : 1101 PACIFIC STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   511,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    510,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,572.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.59800
    ----------------------------------------------------------------
0   0031249717     MORTGAGORS: GARAVAGLIA           MICHAEL
                               GARAVAGLIA           SHEILA
    REGION CODE    ADDRESS   : 479 27TH STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 59.28500
    ----------------------------------------------------------------
0   0031249881     MORTGAGORS: HASSAN               ABDUL
                               TSANG                SERENA
    REGION CODE    ADDRESS   : 11912 AUBURN LANE
        01         CITY      :    FRISCO
                   STATE/ZIP : TX  75035
    MORTGAGE AMOUNT :   116,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    116,354.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       774.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.97900
    ----------------------------------------------------------------
0   0031250079     MORTGAGORS: MIREL                LAWRENCE
                               MIREL                ELIZABETH
    REGION CODE    ADDRESS   : 8120 WEST BEACH DRIVE N.W.
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20012
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,753.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,931.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031250335     MORTGAGORS: O'DONNELL            JOHN
                               O'DONNELL            VERONICA
    REGION CODE    ADDRESS   : 17 MADELINE DRIVE
        01         CITY      :    GROTON
                   STATE/ZIP : MA  01450
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.94800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,435,450.00
                               P & I AMT:      9,917.17
                               UPB AMT:   1,434,107.55

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           57
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031250517     MORTGAGORS: CASTER               GARY
                               PEREZ-CASTER         LORNA
    REGION CODE    ADDRESS   : 28316 GLENMEADE WAY
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92026
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,780.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031251366     MORTGAGORS: MOLER                ROBERT
                               MOLER                KATHLEEN
    REGION CODE    ADDRESS   : 125 VIEW COURT
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,815.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.76900
    ----------------------------------------------------------------
0   0031251804     MORTGAGORS: KUPIEC-WEGLINSKI     DR. JERZY

    REGION CODE    ADDRESS   : 1735 SAN YSIDRO DRIVE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   549,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    549,160.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,702.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.65200
    ----------------------------------------------------------------
0   0031251853     MORTGAGORS: TAK                  AREND
                               TAK                  PURA
    REGION CODE    ADDRESS   : 25370 BUCKEYE DRIVE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,808.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,803.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.71400
    ----------------------------------------------------------------
0   0031251978     MORTGAGORS: KELLY                JON
                               KELLY                LISA
    REGION CODE    ADDRESS   : 25321 SPINDLEWOOD
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,750.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,951.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.54500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,635,600.00
                               P & I AMT:     11,125.29
                               UPB AMT:   1,634,315.46

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           58
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031252190     MORTGAGORS: LEAL                 ALFONSE
                               LEAL                 BETTY
    REGION CODE    ADDRESS   : 6029 ASSISI CT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95138
    MORTGAGE AMOUNT :   395,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    394,691.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,694.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 54.70900
    ----------------------------------------------------------------
0   0031252216     MORTGAGORS: MARTIN               JAMES
                               MARTIN               PAMELA
    REGION CODE    ADDRESS   : 20904 MAGELLAN COVE
        01         CITY      :    LAGO VISTA
                   STATE/ZIP : TX  78645
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,755.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,061.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031252232     MORTGAGORS: BIELAK               ROBERT
                               BIELAK               KATHLEEN
    REGION CODE    ADDRESS   : 1030 DEEPWOOD DRIVE
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,631.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,993.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.17600
    ----------------------------------------------------------------
0   0031252323     MORTGAGORS: FOK                  PHILIP
                               FOK                  JANICE
    REGION CODE    ADDRESS   : 14690 HANCOCK COURT
        01         CITY      :    LAS GATOS
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   559,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    558,563.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,813.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.53300
    ----------------------------------------------------------------
0   0031253016     MORTGAGORS: DOLBERG              JOEL
                               DOLBERG              KAREN
    REGION CODE    ADDRESS   : 16 MOUNT VERNON COURT
        01         CITY      :    LIVINGSTON TOWNSHIP
                   STATE/ZIP : NJ  07039
    MORTGAGE AMOUNT :   301,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,927.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 65.43478
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,011,000.00
                               P & I AMT:     13,490.75
                               UPB AMT:   2,009,642.22

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           59
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031253032     MORTGAGORS: FREY                 CHARLES
                               FREY                 PAMELIA
    REGION CODE    ADDRESS   : 16501 HARBOUR LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   336,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,330.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,267.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031253461     MORTGAGORS: KRAMER               BERNADETTE

    REGION CODE    ADDRESS   : 60 EL VERANO WAY
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94127
    MORTGAGE AMOUNT :   525,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    525,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,581.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.41300
    ----------------------------------------------------------------
0   0031253800     MORTGAGORS: WESTERGAARD          DENNIS
                               WESTERGAARD          CHARLENE
    REGION CODE    ADDRESS   : 57443 RIVERIA
        01         CITY      :    LA QUINTA
                   STATE/ZIP : CA  92253
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,320.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 60.37700
    ----------------------------------------------------------------
0   0031255045     MORTGAGORS: BROADLEY             ROBERT
                               BROADLEY             SANDRA
    REGION CODE    ADDRESS   : 5 SUMMERSIDE
        01         CITY      :    TRABUCA CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   426,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    425,667.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,906.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031255326     MORTGAGORS: FLYNN                DAVID
                               FLYNN                ELIZABETH
    REGION CODE    ADDRESS   : 23227 WEST CICELY COURT
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   274,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,674.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,893.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99003
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,881,700.00
                               P & I AMT:     12,968.62
                               UPB AMT:   1,880,673.21

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           60
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031255862     MORTGAGORS: BURKARDT             JUERGEN
                               BURKARDT             RANDY
    REGION CODE    ADDRESS   : 9324 BRIGHTWOOD COURT
        01         CITY      :    LOS ANGELES (NORTHRIDGE A
                   STATE/ZIP : CA  91325
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,790.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,828.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031255953     MORTGAGORS: KAEMERLE             PATRICK
                               KEAMERLE             KAREN
    REGION CODE    ADDRESS   : 24101 TIBURON
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   282,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,079.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.97600
    ----------------------------------------------------------------
0   0031256381     MORTGAGORS: BROWN                DOUGLAS
                               BROWN                LEIGH
    REGION CODE    ADDRESS   : 45 TIPPING ROCK DRIVE
        01         CITY      :    EAST GREENWICH
                   STATE/ZIP : RI  02818
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,106.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031256431     MORTGAGORS: TASOLIDES            GEORGE
                               JUREWICZ             BETH
    REGION CODE    ADDRESS   : 1 CHATFIELDS LANE
        01         CITY      :    EAST HAMPTON
                   STATE/ZIP : NY  11937
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,719.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,275.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031256555     MORTGAGORS: WETZEL               EDWARD
                               WETZEL               KATHY
    REGION CODE    ADDRESS   : 24504 WINGFIELD ROAD
        01         CITY      :    HIDDEN HILLS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   476,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    475,655.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,369.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 56.59900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,673,300.00
                               P & I AMT:     11,505.03
                               UPB AMT:   1,672,245.84

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           61
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031257348     MORTGAGORS: HEIN                 JOHN
                               HEIN                 JENNIFER
    REGION CODE    ADDRESS   : 6833 GREENE ROAD
        01         CITY      :    WOODRIDGE
                   STATE/ZIP : IL  60517
    MORTGAGE AMOUNT :   322,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,196.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.66600
    ----------------------------------------------------------------
0   0031258510     MORTGAGORS: HANSEN               JOHN
                               HANSEN               CONSTANCE
    REGION CODE    ADDRESS   : 3019 SUNNY MEADOW LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,733.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.23000
    ----------------------------------------------------------------
0   0031258627     MORTGAGORS: CROTTEAU             CRAIG
                               CROTTEAU             LUANA
    REGION CODE    ADDRESS   : 319 VIA NAVONA
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,271.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031258767     MORTGAGORS: BARNES               DAVID

    REGION CODE    ADDRESS   : 18 PATRICK WAY
        01         CITY      :    HALF MOON BAY
                   STATE/ZIP : CA  94019
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,792.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 88.43500
    ----------------------------------------------------------------
0   0031258999     MORTGAGORS: WEINER               MARK
                               WEINER               MAUREEN
    REGION CODE    ADDRESS   : 53 BARCELONA
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92614
    MORTGAGE AMOUNT :   245,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,612.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.93650
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,371,000.00
                               P & I AMT:      9,290.00
                               UPB AMT:   1,370,563.90

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           62
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031259112     MORTGAGORS: TOMIN                HAROLD
                               HORN                 TOBY
    REGION CODE    ADDRESS   : 146 S. FULLER AVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90036
    MORTGAGE AMOUNT :   327,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.04600
    ----------------------------------------------------------------
0   0031259682     MORTGAGORS: ASK                  JEFFREY
                               ARONOWITZ            MALICA
    REGION CODE    ADDRESS   : 67 EVERGREEN WAY
        01         CITY      :    BELMONT
                   STATE/ZIP : MA  02178
    MORTGAGE AMOUNT :   317,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,166.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031260227     MORTGAGORS: WARD                 CONNIE

    REGION CODE    ADDRESS   : 11551 DONOVAN ROAD
        01         CITY      :    LOS ALAMITOS AREA
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,790.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,765.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 58.22200
    ----------------------------------------------------------------
0   0031260243     MORTGAGORS: DANFORD              JEFFREY

    REGION CODE    ADDRESS   : 6407 VIA DE ANZAR
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   476,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    475,435.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,702.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.62500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031260268     MORTGAGORS: STRAUB               CARL
                               STRAUB               SARAH
    REGION CODE    ADDRESS   : 29701 BADEN PLACE
        01         CITY      :    MALIBU
                   STATE/ZIP : CA  90265
    MORTGAGE AMOUNT :   532,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    531,315.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,996.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   250
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,914,600.00
                               P & I AMT:     13,806.30
                               UPB AMT:   1,913,142.33

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           63
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031260458     MORTGAGORS: JOHNSON              CRAIG
                               JOHNSON              LISA
    REGION CODE    ADDRESS   : 153 ARBOR LANE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94403
    MORTGAGE AMOUNT :   281,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,791.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.25000
    ----------------------------------------------------------------
0   0031260516     MORTGAGORS: O'DONNELL            SHAWN
                               O'DONNELL            CYNTHIA
    REGION CODE    ADDRESS   : 5913 JOHNS WOOD DRIVE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   353,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,412.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031261381     MORTGAGORS: ACHTERKIRCHEN        DAVID
                               ACHTERKIRCHEN        JANE
    REGION CODE    ADDRESS   : 1148 HAMILTON AVENUE
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94301
    MORTGAGE AMOUNT :   630,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    630,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,405.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 63.00000
    ----------------------------------------------------------------
0   0031261688     MORTGAGORS: SELLECK              JOHN
                               SELLECK              JULIE
    REGION CODE    ADDRESS   : 186 OLD BEACH ROAD
        01         CITY      :    SANTA ROSA BEACH
                   STATE/ZIP : FL  32459
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,805.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 63.94700
    ----------------------------------------------------------------
0   0031261993     MORTGAGORS: DEROVANESSIAN        HENRI
                               DEROVANESSIAN        ANNET
    REGION CODE    ADDRESS   : 4136 CAMINITO CASSIS
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92122
    MORTGAGE AMOUNT :   334,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,145.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,309.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,842,000.00
                               P & I AMT:     12,728.78
                               UPB AMT:   1,841,342.68

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           64
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031262173     MORTGAGORS: QUEEN                GARRY
                               QUEEN                MARIE
    REGION CODE    ADDRESS   : 5 CEDAR LAKES DRIVE
        01         CITY      :    BLYTHEWOOD
                   STATE/ZIP : SC  29016
    MORTGAGE AMOUNT :   249,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,704.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.50000
    ----------------------------------------------------------------
0   0031262728     MORTGAGORS: REDLINGSHAFER        JAMES
                               REDLINGSHAFER        RUTH
    REGION CODE    ADDRESS   : 1849 WINTER RUN COURT
        01         CITY      :    CHESTERFIELD
                   STATE/ZIP : MO  63017
    MORTGAGE AMOUNT :   307,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,100.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.45800
    ----------------------------------------------------------------
0   0031262876     MORTGAGORS: MCKELL               ALLEN
                               MCKELL               WENDY
    REGION CODE    ADDRESS   : 24583 LOLA LANE
        01         CITY      :    SANTA CLARITA
                   STATE/ZIP : CA  91321
    MORTGAGE AMOUNT :   350,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,639.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,453.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.75000
    ----------------------------------------------------------------
0   0031263056     MORTGAGORS: WEISSENBECH          JOHN
                               SOUTHWORTH           ANN
    REGION CODE    ADDRESS   : 824 INGLESIDE PLACE
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   393,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,786.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031263080     MORTGAGORS: SHEEHY               DANIEL
                               SHEEHY               JULIE
    REGION CODE    ADDRESS   : 3131 ZANE GREY TERRACE
        01         CITY      :    ALTADENA AREA
                   STATE/ZIP : CA  91001
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,777.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,256.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 61.16500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,617,450.00
                               P & I AMT:     11,302.37
                               UPB AMT:   1,616,967.26

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           65
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031263114     MORTGAGORS: DULIS                JOHN
                               DULIS                JACQUELYN
    REGION CODE    ADDRESS   : 6565 CATAMARAN STREET
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95119
    MORTGAGE AMOUNT :   251,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,068.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,778.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031263130     MORTGAGORS: STUBLAREC            JAMES
                               STUBLAREC            CHRISTINE
    REGION CODE    ADDRESS   : 26182 PALMETTO PLACE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,774.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,208.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.79800
    ----------------------------------------------------------------
0   0031263171     MORTGAGORS: LYON                 ERIC
                               LYON                 ANNETTE
    REGION CODE    ADDRESS   : 5585 SEASIDE WALK
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,695.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,866.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.35800
    ----------------------------------------------------------------
0   0031263221     MORTGAGORS: PESENTI              WALTER
                               PESENTI              ROSA
    REGION CODE    ADDRESS   : 6612 VIA CANADA
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   406,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    406,048.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,841.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.46100
    ----------------------------------------------------------------
0   0031263247     MORTGAGORS: GREEN                ADAM
                               DAY-GREEN            ELIZA
    REGION CODE    ADDRESS   : 8705 ROSEWOOD AVENUE
        01         CITY      :    WEST HOLLYWOOD
                   STATE/ZIP : CA  90048
    MORTGAGE AMOUNT :   409,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,790.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 59.79500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,788,600.00
                               P & I AMT:     12,484.81
                               UPB AMT:   1,787,586.48

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           66
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031263254     MORTGAGORS: DICKINSON            EDWARD
                               DICKINSON            BARBARA
    REGION CODE    ADDRESS   : 1052 MATADOR ROAD
        01         CITY      :    PEBBLE BEACH
                   STATE/ZIP : CA  93953
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,786.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 46.82200
    ----------------------------------------------------------------
0   0031263270     MORTGAGORS: DASHEW               MICHAEL
                               DASHEW               SHARLA
    REGION CODE    ADDRESS   : 350 JOOST STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   274,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,274.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031263338     MORTGAGORS: LAWSON               ROBERT
                               LAWSON               RENE
    REGION CODE    ADDRESS   : 19835 E. LORENCITA DRIVE
        01         CITY      :    COVINA
                   STATE/ZIP : CA  91724
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,735.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,403.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031263973     MORTGAGORS: NAKPIL               NATHANIEL
                               NAKPIL               MILAGROS
    REGION CODE    ADDRESS   : 2929 SEAVIEW PARKWAY
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94502
    MORTGAGE AMOUNT :   393,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,747.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.45400
    ----------------------------------------------------------------
0   0031264088     MORTGAGORS: CLAIREMONT           ROBERT
                               CLAIREMONT           SHARON
    REGION CODE    ADDRESS   : 31342 VIA DEL VERDE
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   326,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,945.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,225.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,621,700.00
                               P & I AMT:     11,136.89
                               UPB AMT:   1,620,742.65

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           67
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031264153     MORTGAGORS: WHITEHURST           KENNETH
                               WHITEHURST           SUSAN
    REGION CODE    ADDRESS   : 7223 GILBERT DRIVE
        01         CITY      :    SHREVEPORT
                   STATE/ZIP : LA  71106
    MORTGAGE AMOUNT :   498,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,313.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.84500
    ----------------------------------------------------------------
0   0031264161     MORTGAGORS: TALENTOWSKI          DENNIS
                               TALENTOWSKI          DIANE
    REGION CODE    ADDRESS   : 108 S. 7TH AVENUE
        01         CITY      :    LA GRANGE
                   STATE/ZIP : IL  60525
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031265119     MORTGAGORS: MATAN                JOSEPH
                               MATAN                LILLIAN
    REGION CODE    ADDRESS   : 5 FERN HILL AVENUE
        01         CITY      :    ROSS
                   STATE/ZIP : CA  94957
    MORTGAGE AMOUNT :   590,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    579,226.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,484.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   250
    LTV :                 49.16600
    ----------------------------------------------------------------
0   0031265358     MORTGAGORS: HARTE                DOROTHY
                               HARTE                MELVIN
    REGION CODE    ADDRESS   : 19775 PLEASANT VIEW DRIVE
        01         CITY      :    GROVELAND
                   STATE/ZIP : CA  95321
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,295.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,790.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.45500
    ----------------------------------------------------------------
0   0031265671     MORTGAGORS: CORZINE              M
                               CORZINE              SHAINA
    REGION CODE    ADDRESS   : 172 COUNTRY GRACE SOUTH
        01         CITY      :    NEW BRAUNFELS
                   STATE/ZIP : TX  78130
    MORTGAGE AMOUNT :   127,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    127,000.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       867.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,757,600.00
                               P & I AMT:     12,365.50
                               UPB AMT:   1,746,522.27

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           68
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031265697     MORTGAGORS: ROBBINS              JOHN
                               ROBBINS              ANNETE
    REGION CODE    ADDRESS   : 420 BRONCO ROAD
        01         CITY      :    SOQUEL
                   STATE/ZIP : CA  95073
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    650,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,600.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.14800
    ----------------------------------------------------------------
0   0031265796     MORTGAGORS: BARR                 ROBERT
                               BARR                 KARYN
    REGION CODE    ADDRESS   : 13914 CAMINO BARCO
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   622,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    621,514.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,243.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 40.12900
    ----------------------------------------------------------------
0   0031266836     MORTGAGORS: WILLIAMSON           JAMES
                               WILLIAMSON           GLORIA
    REGION CODE    ADDRESS   : 171 PARK AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,424.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,380.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031266943     MORTGAGORS: ZAPATA               VICTOR
                               ZAPATA               GABY
    REGION CODE    ADDRESS   : 2539 BRENNEN WAY
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92835
    MORTGAGE AMOUNT :   407,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    406,579.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,058.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   250
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031266950     MORTGAGORS: ZIMMERMAN            JAMES
                               ZIMMERMAN            LISA
    REGION CODE    ADDRESS   : 32766 BARRETT DRIVE
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,471.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,222.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,553,100.00
                               P & I AMT:     18,505.62
                               UPB AMT:   2,550,989.01

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           69
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031267453     MORTGAGORS: LEE                  CHEN
                               LEE                  JUNG
    REGION CODE    ADDRESS   : 1039 CALLE AZUL
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91208
    MORTGAGE AMOUNT :   271,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,803.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,918.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 66.09700
    ----------------------------------------------------------------
0   0031268576     MORTGAGORS: BANCROFT             JAMES
                               BANCROFT             MARGARET
    REGION CODE    ADDRESS   : 23223 WEST CICELY COURT
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,527.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,060.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.92000
    ----------------------------------------------------------------
0   0031268584     MORTGAGORS: SAVARESE             JOSEPH
                               SAVARESE             LINDA
    REGION CODE    ADDRESS   : 5253 LIGURIAN COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95138
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,592.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.85700
    ----------------------------------------------------------------
0   0031268790     MORTGAGORS: AWAD                 NASER
                               AWAD                 DANA
    REGION CODE    ADDRESS   : 3470 YUBA AVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95117
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,774.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,044.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031269087     MORTGAGORS: CHU                  SUSAN
                               KIM                  SOOK
    REGION CODE    ADDRESS   : 1611 RIDGEWAY DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91202
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,815.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,497,000.00
                               P & I AMT:     10,349.04
                               UPB AMT:   1,495,921.94

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           70
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031269145     MORTGAGORS: LEVINE               RONALD
                               LEVINE               KAREN
    REGION CODE    ADDRESS   : 29611 HEATHER COURT
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   575,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    575,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,069.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.87500
    ----------------------------------------------------------------
0   0031269236     MORTGAGORS: SPECTER              LONI
                               EDWARDS-SPECTER      JULIE
    REGION CODE    ADDRESS   : 7104 DEVERON RIDGE ROAD
        01         CITY      :    WEST HILLS
                   STATE/ZIP : CA  91307
    MORTGAGE AMOUNT :   171,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    171,572.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,200.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.97200
    ----------------------------------------------------------------
0   0031269475     MORTGAGORS: ASHTON               DENNIS
                               ASHTON               GRETCHEN
    REGION CODE    ADDRESS   : 1204 ABELIA AVENUE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   275,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,419.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,999.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.98840
    ----------------------------------------------------------------
0   0031270176     MORTGAGORS: WAYNE                JOSEPH
                               WAYNE                LINDA
    REGION CODE    ADDRESS   : 25620 CRESTFIELD CIRCLE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,773.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 59.49474
    ----------------------------------------------------------------
0   0031270556     MORTGAGORS: PERRY                HUGH

    REGION CODE    ADDRESS   : 40432 FOXFIELD LANE
        01         CITY      :    LEESBURG
                   STATE/ZIP : VA  20175
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,777.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,809.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,584,500.00
                               P & I AMT:     11,058.08
                               UPB AMT:   1,583,542.50

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           71
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031271323     MORTGAGORS: HORNETT              G.
                               HORNETT              KIMBERLY
    REGION CODE    ADDRESS   : 2552 TOLTEC CIRCLE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,826.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.72700
    ----------------------------------------------------------------
0   0031271349     MORTGAGORS: HULLETT              JOSEPH
                               HULLETT              CATHY
    REGION CODE    ADDRESS   : 27511 VANTAGE CIRCLE
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   472,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    471,658.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,340.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031271422     MORTGAGORS: ROARK                STEPHEN
                               ROARK                JANET
    REGION CODE    ADDRESS   : 2732 S FILLMORE STREET
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80120
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031271430     MORTGAGORS: CHEN                 LILI

    REGION CODE    ADDRESS   : 8603 POST OAK RD
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031272032     MORTGAGORS: ARIAS                RONALD
                               ARIAS                JOAN
    REGION CODE    ADDRESS   : 720 8TH STREET
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   355,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,915.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,393.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,567,200.00
                               P & I AMT:     10,862.34
                               UPB AMT:   1,566,400.62

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           72
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031272081     MORTGAGORS: COLLYER              MARK
                               COLLYER              CAROL
    REGION CODE    ADDRESS   : 2808 ASCOT DRIVE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,817.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.22300
    ----------------------------------------------------------------
0   0031272602     MORTGAGORS: FINKE                ALAN
                               LIMESAND             ELIZABETH
    REGION CODE    ADDRESS   : 4618 ROSS GATE WAY
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   258,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,806.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.97000
    ----------------------------------------------------------------
0   0031273063     MORTGAGORS: EL NASSER            SALEH
                               WUNSCHER             SIMONE
    REGION CODE    ADDRESS   : 4943 STROHM AVENUE
        01         CITY      :    NORTH HOLLYWOOD
                   STATE/ZIP : CA  91601
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,830.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031273527     MORTGAGORS: KEPLEY               T
                               KEPLEY               ERNESTINE
    REGION CODE    ADDRESS   : 828 MONROE MANOR ROAD
        01         CITY      :    STEVENSVILLE
                   STATE/ZIP : MD  21666
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,342.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,622.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.83800
    ----------------------------------------------------------------
0   0031274202     MORTGAGORS: SWIFT                LAWRENCE
                               SWIFT                CAROLINE
    REGION CODE    ADDRESS   : 24322 BELLERIVE CIRCLE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   322,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,260.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,254.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,304,800.00
                               P & I AMT:      9,186.26
                               UPB AMT:   1,302,551.24

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           73
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031274251     MORTGAGORS: SING                 BRIAN
                               SING                 NANCY
    REGION CODE    ADDRESS   : 4682 SANTORINI DRIVE
        01         CITY      :    CYPRESS
                   STATE/ZIP : CA  90630
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,758.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,272.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.03300
    ----------------------------------------------------------------
0   0031274277     MORTGAGORS: GREEN                STEVEN
                               GREEN                SUSAN
    REGION CODE    ADDRESS   : 3006 SANDBURG WAY
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92122
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,279.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,272.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.31300
    ----------------------------------------------------------------
0   0031274301     MORTGAGORS: SMITH                JERRY
                               LITTKE-SMITH         CONSTANCE
    REGION CODE    ADDRESS   : 18142 ALLEGHENY DRIVE
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,792.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.13500
    ----------------------------------------------------------------
0   0031275068     MORTGAGORS: BENINTENDE           JOSEPH

    REGION CODE    ADDRESS   : 311 SOUTH JUANITA AVENUE
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,791.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031275134     MORTGAGORS: BURNETT              WAYNE
                               BURNETT              PATRICIA
    REGION CODE    ADDRESS   : 7509 NORTH SHORES DR
        01         CITY      :    NAVARRE
                   STATE/ZIP : FL  32566
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,022.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,522,000.00
                               P & I AMT:     10,563.67
                               UPB AMT:   1,519,621.80

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           74
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031275142     MORTGAGORS: SADARANGANI          LAL
                               SADARANGANI          CHANDRA
    REGION CODE    ADDRESS   : 8657 DON CAROL DRIVE
        01         CITY      :    EL CERRITO
                   STATE/ZIP : CA  94530
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,441.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.40400
    ----------------------------------------------------------------
0   0031275449     MORTGAGORS: TORRES               LUKE
                               TORRES               GABRIELLE
    REGION CODE    ADDRESS   : 26 OCEAN VISTA
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   562,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    562,082.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,933.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.30100
    ----------------------------------------------------------------
0   0031275779     MORTGAGORS: MATERIE              JAMES
                               MATERIE              MARGOT
    REGION CODE    ADDRESS   : 928 WEST 20TH STREET
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92706
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,323.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,859.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031276587     MORTGAGORS: GAVINO               GERMAN
                               GAVINO               JOSEFINA
    REGION CODE    ADDRESS   : 6108 LEMON THYME DRIVE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22315
    MORTGAGE AMOUNT :   249,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,850.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,662.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031276637     MORTGAGORS: THOMPSON             MICHAEL
                               THOMPSON             JEANNETTE
    REGION CODE    ADDRESS   : 11721 CHERRY ST
        01         CITY      :    LOS ALAMITOS
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,820.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.82539
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,655,850.00
                               P & I AMT:     11,589.13
                               UPB AMT:   1,655,076.43

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           75
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031276678     MORTGAGORS: STYSLY               TERRY
                               STYSLY               ROSANNE
    REGION CODE    ADDRESS   : 66 STRAWBERRY HILL ROAD
        01         CITY      :    MADISON
                   STATE/ZIP : CT  06443
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,737.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,382.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.66600
    ----------------------------------------------------------------
0   0031276769     MORTGAGORS: AVIGNON              MAJOR
                               AVIGNON              LINDA
    REGION CODE    ADDRESS   : 229 20TH STREET
        01         CITY      :    MANHATTAN
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   563,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    562,582.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,936.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 62.55500
    ----------------------------------------------------------------
0   0031276793     MORTGAGORS: WILSON               ROBERT
                               WILSON               GINA
    REGION CODE    ADDRESS   : 24217 MUSCARI COURT
        01         CITY      :    GAITHERSBURG
                   STATE/ZIP : MD  20879
    MORTGAGE AMOUNT :   277,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,870.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.40000
    ----------------------------------------------------------------
0   0031277015     MORTGAGORS: MACHA                CHRISTOPHER
                               MACHA                SHAWN
    REGION CODE    ADDRESS   : 9662 HIGH TIDE DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   239,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,654.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031277049     MORTGAGORS: BECKER               TERRANCE
                               DE MARNEFFE          DAPHNE
    REGION CODE    ADDRESS   : 53 MILLAY PLACE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    428,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,029.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.53200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,853,200.00
                               P & I AMT:     12,873.88
                               UPB AMT:   1,852,519.65

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           76
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031277064     MORTGAGORS: ROMO                 IDOLINA
                               ROMO                 RICHARD
    REGION CODE    ADDRESS   : 304 CENTINARY DRIVE
        01         CITY      :    WALNUT
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :   234,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,334.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,679.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.88500
    ----------------------------------------------------------------
0   0031277346     MORTGAGORS: TERRY                COLIN
                               TERRY                JACQUELINE
    REGION CODE    ADDRESS   : 7419 & 7429 SHEPARD MESA DRIVE
        01         CITY      :    CARPINTERIA
                   STATE/ZIP : CA  93013
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,790.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,696.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 33.11600
    ----------------------------------------------------------------
0   0031278146     MORTGAGORS: JOHNS                SCOTT
                               JOHNS                PAULA
    REGION CODE    ADDRESS   : 6605 VIRE0 CT.
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   281,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,801.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.93300
    ----------------------------------------------------------------
0   0031278450     MORTGAGORS: TUBMAN               DAVID

    REGION CODE    ADDRESS   : 440 TUBMAN ROAD
        01         CITY      :    BREWSTER
                   STATE/ZIP : MA  02631
    MORTGAGE AMOUNT :   128,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    128,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       896.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.77000
    ----------------------------------------------------------------
0   0031278476     MORTGAGORS: PETITT               ROBERT
                               PETITT               JUNE
    REGION CODE    ADDRESS   : 9817 ST.  ANNES DRIVE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75025
    MORTGAGE AMOUNT :   256,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,703.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 94.99900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,154,800.00
                               P & I AMT:      7,989.86
                               UPB AMT:   1,154,227.14

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           77
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031278682     MORTGAGORS: PERRINS              JEFFREY
                               ANDERSON             JULIE
    REGION CODE    ADDRESS   : 6124 SUNSET CREST WAY
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92121
    MORTGAGE AMOUNT :   246,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,413.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,683.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.99908
    ----------------------------------------------------------------
0   0031278880     MORTGAGORS: WARD                 JAMES
                               WARD                 PATRICIA
    REGION CODE    ADDRESS   : 818 CORNELL DRIVE
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91504
    MORTGAGE AMOUNT :   295,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,081.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,117.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.86400
    ----------------------------------------------------------------
0   0031279326     MORTGAGORS: RAHIMI               MORTEZA
                               RAHIMI               SAIDEH
    REGION CODE    ADDRESS   : 18694 WESSEX STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   277,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,960.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.86600
    ----------------------------------------------------------------
0   0031280266     MORTGAGORS: CHRISTENSEN          KENNETH
                               CHRISTENSEN          BETTY
    REGION CODE    ADDRESS   : 8106 PEBBLE BEACH AVENUE
        01         CITY      :    NEWARK
                   STATE/ZIP : CA  94560
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,656.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 83.12600
    ----------------------------------------------------------------
0   0031280357     MORTGAGORS: MORRIS               LARRY
                               MORRIS               DOROTHEA
    REGION CODE    ADDRESS   : 1128 MALLARD RIDGE LOOP
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   327,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,286.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.31800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,380,300.00
                               P & I AMT:      9,703.88
                               UPB AMT:   1,379,495.30

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           78
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031280423     MORTGAGORS: SOGAARD              WILLIAM
                               BROKAW               TIFFANY
    REGION CODE    ADDRESS   : 235 VIA BALLENA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   270,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,549.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,893.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031281108     MORTGAGORS: STURGES              EDWIN

    REGION CODE    ADDRESS   : 1303 BERYL STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92109
    MORTGAGE AMOUNT :   190,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    189,695.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,280.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.09000
    ----------------------------------------------------------------
0   0031281363     MORTGAGORS: RACKMIL              FREDERICK
                               RACKMIL              ALISANDRA
    REGION CODE    ADDRESS   : 36 LORRIE LANE
        01         CITY      :    LAWRENCEVILLE
                   STATE/ZIP : NJ  08648
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.84200
    ----------------------------------------------------------------
0   0031281454     MORTGAGORS: SOLLINGER            ROBERT
                               SOLLINGER            ANGELINE
    REGION CODE    ADDRESS   : 5619 165TH PLACE SOUTHEAST
        01         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98006
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,752.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,088.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.50000
    ----------------------------------------------------------------
0   0031282536     MORTGAGORS: MOSKOWITZ            MARK
                               MOSKOWITZ            RISA
    REGION CODE    ADDRESS   : 395 SOUTHRIDGE DRIVE
        01         CITY      :    AGOURA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,776.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.07800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,342,750.00
                               P & I AMT:      9,189.85
                               UPB AMT:   1,341,772.46

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           79
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031282577     MORTGAGORS: GIVENS               HOWARD
                               GIVENS               LAURA
    REGION CODE    ADDRESS   : 3060 OAKWOOD ROAD
        01         CITY      :    CAMERON PARK
                   STATE/ZIP : CA  95682
    MORTGAGE AMOUNT :   176,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    175,878.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,276.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031282718     MORTGAGORS: HALL                 CYNTHIA

    REGION CODE    ADDRESS   : 18635 RALYA COURT
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   281,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,875.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,893.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.94700
    ----------------------------------------------------------------
0   0031282726     MORTGAGORS: KUEHN                STEPHAN
                               KUEHN                KRISTIN
    REGION CODE    ADDRESS   : 1546 EL OSO DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95129
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,962.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.05400
    ----------------------------------------------------------------
0   0031283666     MORTGAGORS: VANVOORMIS           DAVID
                               VANVOORHIS           TRACY
    REGION CODE    ADDRESS   : 12776 CANTER COURT
        01         CITY      :    RANCH CUCAMONGA
                   STATE/ZIP : CA  91739
    MORTGAGE AMOUNT :   231,528.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,347.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,579.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.93600
    ----------------------------------------------------------------
0   0031283716     MORTGAGORS: RUSICH               THOMAS

    REGION CODE    ADDRESS   : 7363 WHITEGATE AVENUE
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92506
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,714.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,315.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,310,528.00
                               P & I AMT:      9,026.94
                               UPB AMT:   1,307,816.29

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           80
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031285372     MORTGAGORS: NIPPER               TIMOTHY
                               NIPPER               MICHELE
    REGION CODE    ADDRESS   : 2938 LONGSPUR DRIVE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92835
    MORTGAGE AMOUNT :   244,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,688.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.26300
    ----------------------------------------------------------------
0   0031285612     MORTGAGORS: KREITZBERG           FRED
                               KREITZBERG           BARBARA
    REGION CODE    ADDRESS   : 110 BASQUE
        01         CITY      :    TRUCKEE
                   STATE/ZIP : CA  96161
    MORTGAGE AMOUNT :   444,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    443,662.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,066.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 24.66666
    ----------------------------------------------------------------
0   0031285620     MORTGAGORS: SELF                 GARLAND
                               SELF                 DOROTHY
    REGION CODE    ADDRESS   : 14660 STONEBRIDGE DRIVE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,403.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 44.90322
    ----------------------------------------------------------------
0   0031285992     MORTGAGORS: VONDRACHEK           RICHARD
                               VONDRACHEK           SUZANNE
    REGION CODE    ADDRESS   : 1930 VIEWPOINTE CIRCLE
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95403
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,298.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,606.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.27272
    ----------------------------------------------------------------
0   0031286479     MORTGAGORS: ORANJE               JOHN
                               ORANJE               SUZANNE
    REGION CODE    ADDRESS   : 12 PARK RIDGE ROAD
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,141.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 59.61500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,585,000.00
                               P & I AMT:     10,906.76
                               UPB AMT:   1,584,460.40

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           81
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031286503     MORTGAGORS: SMITH                DEAN
                               SMITH                JAMIE
    REGION CODE    ADDRESS   : 505 FLORENCE DRIVE
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.33960
    ----------------------------------------------------------------
0   0031286719     MORTGAGORS: CHAN                 MING
                               SHAN                 YING
    REGION CODE    ADDRESS   : 1298 REGENCY DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95129
    MORTGAGE AMOUNT :   258,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,587.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,721.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 52.81600
    ----------------------------------------------------------------
0   0031287923     MORTGAGORS: SMITH                GORDON

    REGION CODE    ADDRESS   : 3951 SAFARI TRAIL
        01         CITY      :    PILOT HILL
                   STATE/ZIP : CA  95664
    MORTGAGE AMOUNT :   274,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,291.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,895.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.25000
    ----------------------------------------------------------------
0   0031288921     MORTGAGORS: CHIVUKULA            R.
                               SIMMONS              ELIZABETH
    REGION CODE    ADDRESS   : ONE RICHDALE AVENUE UNIT 5
        01         CITY      :    CAMBRIDGE
                   STATE/ZIP : MA  02140
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031288954     MORTGAGORS: BABROUDI             KAJAZ
                               BABROUDI             IDA
    REGION CODE    ADDRESS   : 154 LEXINGTON STREET
        01         CITY      :    LINCOLN
                   STATE/ZIP : MA  01773
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 40.49100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,340,300.00
                               P & I AMT:      9,283.98
                               UPB AMT:   1,339,656.36

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           82
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031289028     MORTGAGORS: STELLA               PAUL
                               STELLA               ANITA
    REGION CODE    ADDRESS   : 38 BLUEBERRY HILL LANE
        01         CITY      :    SUDBURY
                   STATE/ZIP : MA  01776
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.71400
    ----------------------------------------------------------------
0   0031289036     MORTGAGORS: CARY                 PETER
                               CARY                 MAUREEN
    REGION CODE    ADDRESS   : 15 WHITING ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   535,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    535,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,470.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 51.14722
    ----------------------------------------------------------------
0   0031289051     MORTGAGORS: CHIN                 JAMES
                               CHIN                 JUDY
    REGION CODE    ADDRESS   : 128 CARROLL AVENUE
        01         CITY      :    WESTWOOD
                   STATE/ZIP : MA  02090
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,988.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031289085     MORTGAGORS: MONTMINY             MARC
                               STELLWAGEN           LISA
    REGION CODE    ADDRESS   : 58 HUNDREDS ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    440,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,076.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.33300
    ----------------------------------------------------------------
0   0031289127     MORTGAGORS: BELLI                STEVEN
                               BELLI                JEANETTE
    REGION CODE    ADDRESS   : 4011 MARSTEN AVENUE
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 77.77700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,867,500.00
                               P & I AMT:     12,716.06
                               UPB AMT:   1,867,500.00

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           83
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031289234     MORTGAGORS: BHATT                SUNIL
                               BHATT                TANYA
    REGION CODE    ADDRESS   : 73 WARREN AVENUE #3
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02116
    MORTGAGE AMOUNT :   327,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,314.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 81.95400
    ----------------------------------------------------------------
0   0031289457     MORTGAGORS: OSHER                JUDITH
                               BRESLER              JOEL
    REGION CODE    ADDRESS   : 250 EAST EMERSON
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,146.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031289465     MORTGAGORS: SCHLOSSER            DIANA
                               SCHLOSSER            JAMES
    REGION CODE    ADDRESS   : 845 EMERSON GARDENS ROAD
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   490,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    490,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,468.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.05800
    ----------------------------------------------------------------
0   0031289481     MORTGAGORS: REDFERN              RICHARD
                               REDFERN              SHERYL
    REGION CODE    ADDRESS   : 47764 RAFTER COURT
        01         CITY      :    STERLING
                   STATE/ZIP : VA  20165
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,597.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031289747     MORTGAGORS: O'HARA               KAREN

    REGION CODE    ADDRESS   : 7161 BROWNING ROAD
        01         CITY      :    HIGHLAND
                   STATE/ZIP : CA  92346
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,743.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,602.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,769,000.00
                               P & I AMT:     12,419.40
                               UPB AMT:   1,768,341.33

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           84
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031289770     MORTGAGORS: BOMBECK              BRIAN
                               BOMBECK              TAMALYN
    REGION CODE    ADDRESS   : 2115 BALD EAGLE COURT
        01         CITY      :    GOLD RIVER
                   STATE/ZIP : CA  95670
    MORTGAGE AMOUNT :   254,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,206.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,757.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031289838     MORTGAGORS: WEISKOPF             JAMES

    REGION CODE    ADDRESS   : 3702 MYSTIC COURT
        01         CITY      :    OLNEY
                   STATE/ZIP : MD  20832
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,069.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031290059     MORTGAGORS: WATSON               MARK
                               WATSON               MICHAELA
    REGION CODE    ADDRESS   : 4201 SAN SABA
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75074
    MORTGAGE AMOUNT :   110,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    110,315.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       762.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031290091     MORTGAGORS: NIZOLEK              TODD
                               NIZOLEK              HEIDI
    REGION CODE    ADDRESS   : 371 OAKWOOD DRIVE
        01         CITY      :    WYCKOFF
                   STATE/ZIP : NJ  07481
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,114.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.58900
    ----------------------------------------------------------------
0   0031290703     MORTGAGORS: OLIVER               DONNA
                               OLIVER               THOMAS
    REGION CODE    ADDRESS   : 3087 WINDMILL CANYON DRIVE
        01         CITY      :    CLAYTON
                   STATE/ZIP : CA  94517
    MORTGAGE AMOUNT :   251,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,758.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.99000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,222,750.00
                               P & I AMT:      8,444.17
                               UPB AMT:   1,222,280.69

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           85
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031290729     MORTGAGORS: WILLIAMSON           DON
                               WILLIAMSON           BERNICE
    REGION CODE    ADDRESS   : 6380 RASPBERRY COURT
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   333,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,639.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,388.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.98661
    ----------------------------------------------------------------
0   0031291362     MORTGAGORS: VIBBERT              MITCHELL

    REGION CODE    ADDRESS   : 120 MARTHA COURT
        01         CITY      :    CORRALES
                   STATE/ZIP : NM  87048
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031292006     MORTGAGORS: AUEN                 EILEEN
                               AUEN                 JEFFERY
    REGION CODE    ADDRESS   : 1090 ANTLER DRIVE
        01         CITY      :    GLEN MILLS
                   STATE/ZIP : PA  19342
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,719.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031292030     MORTGAGORS: SCHULMAN             JOSEPH
                               SCHULMAN             BARBARA
    REGION CODE    ADDRESS   : 16050 COMET WAY
        01         CITY      :    SANTA CLARITA
                   STATE/ZIP : CA  91351
    MORTGAGE AMOUNT :   402,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    402,301.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,815.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.72200
    ----------------------------------------------------------------
0   0031292709     MORTGAGORS: SIMONETTA            ANTHONY

    REGION CODE    ADDRESS   : 1321-25 PINE STREET
        01         CITY      :    PHILADELPHIA
                   STATE/ZIP : PA  19107
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,900.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.78900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,740,950.00
                               P & I AMT:     12,625.64
                               UPB AMT:   1,739,659.96

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           86
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031293095     MORTGAGORS: DUMONT               RONALD
                               DUMONT               HELEN
    REGION CODE    ADDRESS   : 2455 35TH AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94116
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031293392     MORTGAGORS: KLERKX               GREGORY
                               AKIMOTO              BONNIE
    REGION CODE    ADDRESS   : 614 JEAN STREET C
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94610
    MORTGAGE AMOUNT :   179,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    179,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,236.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 91.79400
    ----------------------------------------------------------------
0   0031293889     MORTGAGORS: LAFAYETTE            JOHN
                               MORRISON             MARY
    REGION CODE    ADDRESS   : 1230 JESSICA DRIVE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,813.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.58800
    ----------------------------------------------------------------
0   0031294366     MORTGAGORS: TUCKER               STEVEN
                               TUCKER               CANDACE
    REGION CODE    ADDRESS   : 18600 CALLENS CIRCLE
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   270,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,549.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,893.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031294432     MORTGAGORS: PETERSON             DONNA

    REGION CODE    ADDRESS   : 56 CLOUDPEAK STREET
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91360
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,226,750.00
                               P & I AMT:      8,517.55
                               UPB AMT:   1,226,363.05

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           87
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031294986     MORTGAGORS: FERMAN               THOMAS
                               FERMAN               DONNA
    REGION CODE    ADDRESS   : 29049 SECO CANYON ROAD
        01         CITY      :    SAUGUS
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   261,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,781.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031295330     MORTGAGORS: ROSENBERG            ARTHUR
                               ROSENBERG            MARILYN
    REGION CODE    ADDRESS   : 18 TRILLIUM LANE
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   326,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,245.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,227.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.97820
    ----------------------------------------------------------------
0   0031295363     MORTGAGORS: MARTIN               STEPHEN
                               MARTIN               KIMBERLY
    REGION CODE    ADDRESS   : 66 LESCHI DRIVE
        01         CITY      :    STEILACOOM
                   STATE/ZIP : WA  98388
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,779.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,076.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.74100
    ----------------------------------------------------------------
0   0031295397     MORTGAGORS: SERKLEW              CARY
                               SERKLEW              KARRIE
    REGION CODE    ADDRESS   : 28082 LAS BRISAS  DEL MAR
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   393,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,207.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,751.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031295553     MORTGAGORS: MOTAMEDI NIA         AMIR
                               MOTAMEDI NIA         ROSHANAK
    REGION CODE    ADDRESS   : 4605 DUNMAN AVENUE
        01         CITY      :    WOODLAND HILLS AREA
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,786.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.80500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,566,150.00
                               P & I AMT:     10,850.64
                               UPB AMT:   1,565,169.11

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           88
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031295827     MORTGAGORS: PAIGE                EDWARD
                               PAIGE                JACQUELINE
    REGION CODE    ADDRESS   : 1869 CROSS HIGHWAY
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CT  06430
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,763.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 42.74100
    ----------------------------------------------------------------
0   0031296288     MORTGAGORS: WELSH                JOHN

    REGION CODE    ADDRESS   : 907 TEAKWOOD DRIVE
        01         CITY      :    LAKE ARROWHEAD
                   STATE/ZIP : CA  92352
    MORTGAGE AMOUNT :   144,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    143,893.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,006.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031296320     MORTGAGORS: OEN                  DAVID
                               OEN                  INNE
    REGION CODE    ADDRESS   : 1837 1/4 VALLECITO DRIVE
        01         CITY      :    HACIENDA HEIGHTS AREA
                   STATE/ZIP : CA  91745
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,762.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,080.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.95400
    ----------------------------------------------------------------
0   0031296536     MORTGAGORS: KIMURA               WILFRED
                               KIMURA               DENISE
    REGION CODE    ADDRESS   : 470 CORTE SUR
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94949
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,790.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.08600
    ----------------------------------------------------------------
0   0031296544     MORTGAGORS: STROTHER             LEILA

    REGION CODE    ADDRESS   : 1115 CANYON HILLS ROAD
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,744.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,075.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.18000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,288,500.00
                               P & I AMT:      8,717.03
                               UPB AMT:   1,287,899.45

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           89
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031297765     MORTGAGORS: BENNISH              HOWARD
                               BENNISH              BETTY
    REGION CODE    ADDRESS   : 16662 BARUNA LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   561,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    560,562.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,827.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.11400
    ----------------------------------------------------------------
0   0031297872     MORTGAGORS: HAEUSSLER            ANNE
                               HAEUSSLER            TONY
    REGION CODE    ADDRESS   : 5219 PRAIRIE SAGE LANE
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60567
    MORTGAGE AMOUNT :   282,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,973.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 84.26800
    ----------------------------------------------------------------
0   0031297971     MORTGAGORS: WHITE                MATTHEW
                               WHITE                JULIE
    REGION CODE    ADDRESS   : 600 BALBOA AVENUE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92662
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 58.25200
    ----------------------------------------------------------------
0   0031298441     MORTGAGORS: KING                 LLOYD
                               KING                 ELIZABETH
    REGION CODE    ADDRESS   : 3123 BRONCHO LANE
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,136.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,837.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.65800
    ----------------------------------------------------------------
0   0031298771     MORTGAGORS: CHOVANCE             RONALD
                               CHOVANCE             SONIA
    REGION CODE    ADDRESS   : 1571 PALISADES DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   345,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,243.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,415.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.51000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,745,300.00
                               P & I AMT:     12,050.20
                               UPB AMT:   1,744,242.71

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           90
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031298813     MORTGAGORS: RAELSON              JEFFREY
                               RAELSON              PAULA
    REGION CODE    ADDRESS   : 30 SKYCREST
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   348,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,484.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,408.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031299019     MORTGAGORS: CON                  WALTER
                               CON                  DENISE
    REGION CODE    ADDRESS   : 5203 VIA RAMON
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   279,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,092.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,952.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.58300
    ----------------------------------------------------------------
0   0031299787     MORTGAGORS: KOE                  NAT
                               KOE                  AMY
    REGION CODE    ADDRESS   : 109 SILVER FOX
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   269,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,045.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,859.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031300536     MORTGAGORS: KERDPHOCA            SOONTHORN
                               KERDPHOCA            GALAYANEE
    REGION CODE    ADDRESS   : 10555 DES MOINES AVENUE
        01         CITY      :    NORTHRIDGE
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,810.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.38400
    ----------------------------------------------------------------
0   0031300627     MORTGAGORS: ALDERETE             RODNEY
                               ALDERETE             ROSA
    REGION CODE    ADDRESS   : 2558 ELDA STREET
        01         CITY      :    DUARTE
                   STATE/ZIP : CA  91010
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,812.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,905.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,418,300.00
                               P & I AMT:      9,909.95
                               UPB AMT:   1,417,245.48

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           91
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031300858     MORTGAGORS: FLORES               KARI
                               ALLEN                PATRICK
    REGION CODE    ADDRESS   : 1067 SUNSET ROAD
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,759.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031301187     MORTGAGORS: TINNELLY             RICHARD
                               TINNELLY             CATHY
    REGION CODE    ADDRESS   : 27631 LOST TRAIL DRIVE
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   590,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    589,562.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,125.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.75000
    ----------------------------------------------------------------
0   0031301575     MORTGAGORS: SONI                 PRAVIN
                               WURTZBURGER          AMY
    REGION CODE    ADDRESS   : 1320 BEDFORD AVENUE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,102.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 48.68800
    ----------------------------------------------------------------
0   0031302789     MORTGAGORS: MCMAHAN              DENNIS
                               MCMAHAN              JOAN
    REGION CODE    ADDRESS   : 5497 CLONMEL COURT
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22315
    MORTGAGE AMOUNT :   264,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,849.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.79400
    ----------------------------------------------------------------
0   0031303779     MORTGAGORS: GUINEE               MICHAEL
                               FARRELL-GUINEE       KATHLEEN
    REGION CODE    ADDRESS   : 10 FOUNDERS LANE
        01         CITY      :    NEWTOWN
                   STATE/ZIP : CT  06482
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,747,500.00
                               P & I AMT:     12,227.77
                               UPB AMT:   1,746,821.83

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           92
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031303951     MORTGAGORS: CHIN                 MICHAEL
                               CHIN                 SHARON
    REGION CODE    ADDRESS   : 25818 DURRWOOD COURT
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   277,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,693.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,943.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.97400
    ----------------------------------------------------------------
0   0031304058     MORTGAGORS: KIMURA               ROBERT
                               KIMURA               SORAYA
    REGION CODE    ADDRESS   : 7025 KENTWOOD AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,751.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,342.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.90900
    ----------------------------------------------------------------
0   0031304363     MORTGAGORS: ESKANDANAN           AZIM
                               HAGHIGHAT            GISOU
    REGION CODE    ADDRESS   : 10901 WOODLEAF LANE
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   483,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    483,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,423.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031305568     MORTGAGORS: ROSENFELD            GERRY
                               ROSENFELD            JUANITA
    REGION CODE    ADDRESS   : 29256 ALFIERI STREET
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,603.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,148.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.82900
    ----------------------------------------------------------------
0   0031305766     MORTGAGORS: ANDERSON             PATRICIA

    REGION CODE    ADDRESS   : 20 KITE HILL LANE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   539,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    539,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,818.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 52.89215
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,951,150.00
                               P & I AMT:     13,676.86
                               UPB AMT:   1,946,298.27

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           93
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031307689     MORTGAGORS: PADALINO             MICHAEL

    REGION CODE    ADDRESS   : 7075 LAKE RUN DRIVE
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : AL  35242
    MORTGAGE AMOUNT :   349,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,327.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031307960     MORTGAGORS: AUPING               GREGORY
                               AUPING               SUZANA
    REGION CODE    ADDRESS   : 445 INNWOOD ROAD
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   263,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031309834     MORTGAGORS: KOLLER               MARY

    REGION CODE    ADDRESS   : 1347 CHRISTINA AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,677.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 60.76900
    ----------------------------------------------------------------
0   0031310022     MORTGAGORS: RICKS                MURRAY
                               RICKS                DIANE
    REGION CODE    ADDRESS   : 2911 MONTECITO DRIVE
        01         CITY      :    DENTON
                   STATE/ZIP : TX  76205
    MORTGAGE AMOUNT :   251,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,194.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.05000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.05000  PRODUCT CODE      :   002
    LTV :                 94.98100
    ----------------------------------------------------------------
0   0031310030     MORTGAGORS: COHEN                JERRY
                               COHEN                TRACY
    REGION CODE    ADDRESS   : 3911 LAWN AVENUE
        01         CITY      :    WESTERN SPRINGS
                   STATE/ZIP : IL  60558
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,535.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,429,700.00
                               P & I AMT:     10,005.70
                               UPB AMT:   1,428,730.35

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           94
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031310055     MORTGAGORS: MENA                 REYNALDO
                               MENA                 CHRISTINE
    REGION CODE    ADDRESS   : 25157 N IL ROUTE 59
        01         CITY      :    BARRINGTON
                   STATE/ZIP : IL  60010
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,575.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031310147     MORTGAGORS: MCDERMOTT            WILLIAM

    REGION CODE    ADDRESS   : 728 LAYNE COURT
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94306
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,732.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031310212     MORTGAGORS: KOEHLER              JOEL
                               KOEHLER              KYM
    REGION CODE    ADDRESS   : 25055 STONEGATE LANE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,811.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.57100
    ----------------------------------------------------------------
0   0031310220     MORTGAGORS: GRAHAM               GARY
                               GRAHAM               WENDY
    REGION CODE    ADDRESS   : 539 LUCERNE AVENUE
        01         CITY      :    PLACENTIA
                   STATE/ZIP : CA  92870
    MORTGAGE AMOUNT :   231,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,819.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,575.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.88300
    ----------------------------------------------------------------
0   0031310956     MORTGAGORS: ENRIGHT              KERRY
                               ENRIGHT              SUSAN
    REGION CODE    ADDRESS   : 102 STATE STREET SOUTH #306W
        01         CITY      :    KIRKLAND
                   STATE/ZIP : WA  98033
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,760.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,942.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,437,000.00
                               P & I AMT:      9,960.93
                               UPB AMT:   1,435,699.92

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           95
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031312028     MORTGAGORS: MCMAHON              JAMES
                               MCMAHON              TRACY
    REGION CODE    ADDRESS   : 4 EISENHOWER LANE
        01         CITY      :    COTO DE CAZA AREA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   317,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,166.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031313786     MORTGAGORS: MAITILASSO           JAMES
                               MAITILASSO           MARYANN
    REGION CODE    ADDRESS   : 45 MORNING STAR DRIVE
        01         CITY      :    SPARTA
                   STATE/ZIP : NJ  07871
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,335.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.52700
    ----------------------------------------------------------------
0   0031314552     MORTGAGORS: ROSE                 KIMBERLY

    REGION CODE    ADDRESS   : 421 CONSUELO DRIVE
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93110
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,985.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031314578     MORTGAGORS: PAFFAS               DIMITRIOS
                               PAFFAS               LUCILLE
    REGION CODE    ADDRESS   : 2013 WINDING WAY
        01         CITY      :    BROOMALL
                   STATE/ZIP : PA  19008
    MORTGAGE AMOUNT :   276,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,850.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031314743     MORTGAGORS: MELE                 MICHAEL
                               MELE                 KATHLEEN
    REGION CODE    ADDRESS   : 12224 CLIFTON SPRING DRIVE
        01         CITY      :    CLIFTON
                   STATE/ZIP : VA  20124
    MORTGAGE AMOUNT :   484,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    484,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,788.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/18
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,692,450.00
                               P & I AMT:     12,118.82
                               UPB AMT:   1,692,450.00

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           96
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031314891     MORTGAGORS: JOMEHRI              JAHANGIR
                               JOMEHRI              CONNIE
    REGION CODE    ADDRESS   : 1166 ENGLEWILD DRIVE
        01         CITY      :    GLENDORA
                   STATE/ZIP : CA  91741
    MORTGAGE AMOUNT :   516,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    515,192.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,520.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.44400
    ----------------------------------------------------------------
0   0031315013     MORTGAGORS: QUEENSBURY           PETER
                               QUEENSBURY           GLENDA
    REGION CODE    ADDRESS   : 4100 FOREST HILL COURT
        01         CITY      :    HAYWARD
                   STATE/ZIP : CA  94542
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,455.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.28500
    ----------------------------------------------------------------
0   0031315179     MORTGAGORS: MOOT                 JOHN

    REGION CODE    ADDRESS   : 610 POPLAR DR.
        01         CITY      :    FALLS CHURCH
                   STATE/ZIP : VA  22046
    MORTGAGE AMOUNT :   484,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    483,649.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,425.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031315898     MORTGAGORS: LANNON               THOMAS
                               LANNON               JULIE
    REGION CODE    ADDRESS   : 5115 CENTRAL
        01         CITY      :    WESTERN SPRINGS
                   STATE/ZIP : IL  60558
    MORTGAGE AMOUNT :   389,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,310.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,724.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031315948     MORTGAGORS: KONIGSEDER           KURT
                               KONIGSEDER           KIMBERLY
    REGION CODE    ADDRESS   : 1430 ANDERSON DRIVE
        01         CITY      :    GREEN OAKS
                   STATE/ZIP : IL  60048
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,758.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,272.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 40.62500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,089,600.00
                               P & I AMT:     14,596.58
                               UPB AMT:   2,087,367.30

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           97
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031315955     MORTGAGORS: DE SHAW              DONALD
                               TOKUYOSHI-DE SHAW    JUDY
    REGION CODE    ADDRESS   : 234 PALMA STREET
        01         CITY      :    EL GRANADA
                   STATE/ZIP : CA  94018
    MORTGAGE AMOUNT :   332,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,827.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,209.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031316771     MORTGAGORS: JAMAL                BILL

    REGION CODE    ADDRESS   : 5130 ORRVILLE AVENUE
        01         CITY      :    WOODLAND HILLS AREA, LOS
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   322,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,235.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,422.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   09/01/25
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031317308     MORTGAGORS: MARFOGLIA            LEE
                               MARFOGLIA            HEIDI
    REGION CODE    ADDRESS   : 501 WEST HIGHLAND AVENUE
        01         CITY      :    SIERRA MADRE
                   STATE/ZIP : CA  91024
    MORTGAGE AMOUNT :   315,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,203.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031317860     MORTGAGORS: TUMA                 JAMIL
                               TUMA                 HELENA
    REGION CODE    ADDRESS   : 24823 S DESERT HOMESTEAD ROAD
        01         CITY      :    CHANDLER
                   STATE/ZIP : AZ  85249
    MORTGAGE AMOUNT :   256,490.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,490.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,793.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99900
    ----------------------------------------------------------------
0   0031317977     MORTGAGORS: ENGHETA              PAYMAN
                               ENGHETA              HOMA
    REGION CODE    ADDRESS   : 26164 NORTH TWAIN PLACE
        01         CITY      :    STEVENSON RANCH  AREA
                   STATE/ZIP : CA  91381
    MORTGAGE AMOUNT :   300,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,703.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,098.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,526,440.00
                               P & I AMT:     10,728.34
                               UPB AMT:   1,517,456.64

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           98
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031317985     MORTGAGORS: GUERRAZZI            STEVEN
                               GUERRAZZI            JEANNE
    REGION CODE    ADDRESS   : 3510 HAGEN ROAD
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   358,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,333.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,507.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 34.15200
    ----------------------------------------------------------------
0   0031318421     MORTGAGORS: MURRAY               GARY
                               MURRAY               CAROL
    REGION CODE    ADDRESS   : 17 VIA TALIANA
        01         CITY      :    RANCHO SANTA MARGARITA AR
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,560.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.86500
    ----------------------------------------------------------------
0   0031318702     MORTGAGORS: CARROLL              WILLIAM
                               CARROLL              LAURA
    REGION CODE    ADDRESS   : 6593 OAK SPRINGS DRIVE
        01         CITY      :    AGOURA  HILLS AREA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   235,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,475.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,647.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.01600
    ----------------------------------------------------------------
0   0031318868     MORTGAGORS: DAVIS                HAZEL

    REGION CODE    ADDRESS   : 261 SOUTH CALLE DA GAMA
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :    93,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :     93,382.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       661.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 84.95400
    ----------------------------------------------------------------
0   0031319981     MORTGAGORS: SYVERSON             GREG
                               SYVERSON             DIANE
    REGION CODE    ADDRESS   : 6727 NW LOGAN ROAD
        01         CITY      :    LINCOLN CITY
                   STATE/ZIP : OR  97367
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    408,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,852.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,383,700.00
                               P & I AMT:      9,658.47
                               UPB AMT:   1,382,751.69

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:           99
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031320476     MORTGAGORS: FOLEY                DANIEL
                               FOLEY                MARGARET
    REGION CODE    ADDRESS   : 27 LEDGE HILL ROAD
        01         CITY      :    SOUTHBOROUGH
                   STATE/ZIP : MA  01772
    MORTGAGE AMOUNT :   373,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,608.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.30200
    ----------------------------------------------------------------
0   0031320773     MORTGAGORS: JONES                SHAWN
                               JONES                JENNIFER
    REGION CODE    ADDRESS   : 3396 MANNING COURT
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,861.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.97800
    ----------------------------------------------------------------
0   0031320955     MORTGAGORS: DUNCAN               DAVID

    REGION CODE    ADDRESS   : 3025 BRILLANTE
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   269,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,399.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,885.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.40000
    ----------------------------------------------------------------
0   0031321201     MORTGAGORS: CRONEY               STEVEN
                               CRONEY               VALERIE
    REGION CODE    ADDRESS   : 14843 LITTLE CREEK COURT
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,833.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,627.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 88.46100
    ----------------------------------------------------------------
0   0031321383     MORTGAGORS: TAYLOR               WILLIAM

    REGION CODE    ADDRESS   : 2019 NAVY STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   229,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,029.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,602.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,364,800.00
                               P & I AMT:      9,585.18
                               UPB AMT:   1,364,263.35

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          100
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031321417     MORTGAGORS: ROSE                 SUSAN

    REGION CODE    ADDRESS   : 291 MOUNTAIN STREET
        01         CITY      :    SHARON
                   STATE/ZIP : MA  02067
    MORTGAGE AMOUNT :   232,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,627.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,627.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.54500
    ----------------------------------------------------------------
0   0031321557     MORTGAGORS: POWERS               THOMAS
                               POWERS               ELIZABETH
    REGION CODE    ADDRESS   : 1521 DELAWARE AVENUE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   207,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    206,826.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,359.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 78.11320
    ----------------------------------------------------------------
0   0031321805     MORTGAGORS: BURKS                TIMOTHY

    REGION CODE    ADDRESS   : 153 BAY ROAD
        01         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   309,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,852.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,083.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 68.86410
    ----------------------------------------------------------------
0   0031321854     MORTGAGORS: ERDIAKOFF            JOHN
                               ERDIAKOFF            JANE
    REGION CODE    ADDRESS   : 255 DOVER DRIVE
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,499.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,102.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031322167     MORTGAGORS: ADAMS                RAYMOND
                               ADAMS                ROSEMARIE
    REGION CODE    ADDRESS   : 385 THRASHER AVENUE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,572.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,006.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.72220
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,348,000.00
                               P & I AMT:      9,179.50
                               UPB AMT:   1,346,377.66

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          101
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031322415     MORTGAGORS: YUNIS                NORMAN
                               LENNOX               SHELLEY
    REGION CODE    ADDRESS   : 3804 DREW AVENUE SOUTH
        01         CITY      :    MINNEAPOLIS
                   STATE/ZIP : MN  55410
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,139.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.47300
    ----------------------------------------------------------------
0   0031322589     MORTGAGORS: FISHER               LYNDA

    REGION CODE    ADDRESS   : 69 WHITNEY STREET
        01         CITY      :    WESTPORT
                   STATE/ZIP : CT  06880
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,181.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031323074     MORTGAGORS: WILLIAMS             ROBERT
                               WILLIAMS             CAROL
    REGION CODE    ADDRESS   : 140 WINDING WAY
        01         CITY      :    ANGWIN
                   STATE/ZIP : CA  94508
    MORTGAGE AMOUNT :   478,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    477,924.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,223.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031323165     MORTGAGORS: COOK                 MICHAEL
                               JIMENEZ-COOK         STEPHANIE
    REGION CODE    ADDRESS   : 21800 HEATHERIDGE DRIVE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,732.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,256.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.62600
    ----------------------------------------------------------------
0   0031323546     MORTGAGORS: CORTEZ               THOMAS
                               CORTEZ               LISA
    REGION CODE    ADDRESS   : 301 BOLERO DRIVE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,471.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,482.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.88800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,786,500.00
                               P & I AMT:     12,284.07
                               UPB AMT:   1,785,128.19

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          102
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031324254     MORTGAGORS: MEKETA               PATRICIA

    REGION CODE    ADDRESS   : 1029 BEACON STREET
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02159
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,663.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 38.63900
    ----------------------------------------------------------------
0   0031324353     MORTGAGORS: GRUCA                STUART
                               ERIKSEN              KRISTI
    REGION CODE    ADDRESS   : 3325 INGLEWOOD BOULEVARD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,812.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.46900
    ----------------------------------------------------------------
0   0031324825     MORTGAGORS: SETILI               MICHAEL
                               SETILI               ANTOINETTE
    REGION CODE    ADDRESS   : 5180 CAMINITO EXQUISITO
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   256,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,774.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.88400
    ----------------------------------------------------------------
0   0031325251     MORTGAGORS: LAM                  TRIEU
                               LAM                  OANH
    REGION CODE    ADDRESS   : 2852 RUBY TERRACE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   343,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,351.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,431.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.24600
    ----------------------------------------------------------------
0   0031326093     MORTGAGORS: ROSENBERGER          JAMES
                               ROSENBERGER          KATHRYN
    REGION CODE    ADDRESS   : 14 MOUTAINSIDE PARK TERRACE
        01         CITY      :    MONTCLAIR TOWNSHIP
                   STATE/ZIP : NJ  07043
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,027.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,392,550.00
                               P & I AMT:      9,659.67
                               UPB AMT:   1,392,114.29

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          103
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031326317     MORTGAGORS: MEMBRINO             JAMES
                               MEMBRINO             AMY
    REGION CODE    ADDRESS   : 104 GOLF VIEW ROAD
        01         CITY      :    ARDMORE
                   STATE/ZIP : PA  19003
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031326366     MORTGAGORS: GORRA                PETER
                               GORRA                KRISTIN
    REGION CODE    ADDRESS   : 19 OAK HILL ROAD
        01         CITY      :    MILLBURN TWP.
                   STATE/ZIP : NJ  07078
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,406.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031327158     MORTGAGORS: STEARNS              WILLIAM
                               STEARNS              CARLA
    REGION CODE    ADDRESS   : 147,149 J AVENUE
        01         CITY      :    CORONADO
                   STATE/ZIP : CA  92118
    MORTGAGE AMOUNT :   311,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,751.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,095.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.94800
    ----------------------------------------------------------------
0   0031327166     MORTGAGORS: POINDEXTER           GINA

    REGION CODE    ADDRESS   : 13503 EAST 94TH STREET NORTH
        01         CITY      :    OWASSO
                   STATE/ZIP : OK  74055
    MORTGAGE AMOUNT :   231,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,635.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.30500
    ----------------------------------------------------------------
0   0031327182     MORTGAGORS: SIAMAS               WILLIAM
                               SIAMAS               ELIZABETH
    REGION CODE    ADDRESS   : 6317 LAURA LANE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,679.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,020.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.81900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,574,000.00
                               P & I AMT:     10,975.33
                               UPB AMT:   1,573,430.69

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          104
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031327208     MORTGAGORS: DEEKS                STEVEN
                               COBARRUBIAS          FABIOLA
    REGION CODE    ADDRESS   : 3961 26TH STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   504,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    503,596.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,395.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031328701     MORTGAGORS: SHUGART              KIM
                               SHUGART              DIANE
    REGION CODE    ADDRESS   : 95 JENNIFER LANE
        01         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   813,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    813,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,688.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   015
    LTV :                 62.57600
    ----------------------------------------------------------------
0   0031330780     MORTGAGORS: GILFILLAN            G.
                               GILFILLAN            MONA
    REGION CODE    ADDRESS   : 140 CURREY AVENUE
        01         CITY      :    SAUSALITO
                   STATE/ZIP : CA  94965
    MORTGAGE AMOUNT :   357,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,526.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031330830     MORTGAGORS: WESSEL               WILLIAM
                               WESSEL               SUSANNE
    REGION CODE    ADDRESS   : 1220 WINDWOOD DRIVE
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : IL  60045
    MORTGAGE AMOUNT :   470,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    470,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,246.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.90000
    ----------------------------------------------------------------
0   0031330905     MORTGAGORS: CORBALIS             LEO
                               CORBALIS             BARBARA
    REGION CODE    ADDRESS   : 4952 NEW WORLD DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95136
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,804.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,838.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.69600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,407,500.00
                               P & I AMT:     16,695.60
                               UPB AMT:   2,406,901.77

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          105
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031330939     MORTGAGORS: TERPSTRA             MARSHALL
                               KHONG-TERPSTRA       SYLVIA
    REGION CODE    ADDRESS   : 860 HELEN DRIVE
        01         CITY      :    MILLBRAE
                   STATE/ZIP : CA  94030
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,803.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.94800
    ----------------------------------------------------------------
0   0031331051     MORTGAGORS: POURHASSANIAN        CYRUS
                               POURHASSANIAN        SHARON
    REGION CODE    ADDRESS   : 28440 BRUSH CANYON DRIVE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   253,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,411.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.54000
    ----------------------------------------------------------------
0   0031331101     MORTGAGORS: TEMPLETON            DAVID
                               TEMPLETON            DEBRA
    REGION CODE    ADDRESS   : 14 TREERIDGE LANE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,704.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,492.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.55600
    ----------------------------------------------------------------
0   0031331135     MORTGAGORS: SCHRIEFFER           PAUL
                               SCHRIEFFER           NORMA
    REGION CODE    ADDRESS   : 19931 EAST COUNTRY HOLLOW DRIVE
        01         CITY      :    WALNUT
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :   330,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,654.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,313.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.85800
    ----------------------------------------------------------------
0   0031331150     MORTGAGORS: MC EWAN              WAYNE
                               MC EWAN              SANDRA
    REGION CODE    ADDRESS   : 22225 EUCALYPTUS LANE
        01         CITY      :    LAKE FORREST
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   285,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,487.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,997.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.18400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,505,200.00
                               P & I AMT:     10,430.25
                               UPB AMT:   1,504,061.64

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          106
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031331481     MORTGAGORS: CHOATE               LAUREN

    REGION CODE    ADDRESS   : 1770 LEE COURT
        01         CITY      :    PALATINE
                   STATE/ZIP : IL  60067
    MORTGAGE AMOUNT :   281,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,871.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031331580     MORTGAGORS: GO                   SERGIO

    REGION CODE    ADDRESS   : 122 EAST LAUREL AVENUE # B
        01         CITY      :    SIERRA MADRE
                   STATE/ZIP : CA  91024
    MORTGAGE AMOUNT :   266,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,207.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,885.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031331614     MORTGAGORS: MILLER               MARK
                               MILLER               KATHLEEN
    REGION CODE    ADDRESS   : 225 BENEVENTE DRIVE
        01         CITY      :    OCEANSIDE
                   STATE/ZIP : CA  92057
    MORTGAGE AMOUNT :   229,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,329.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,604.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.13700
    ----------------------------------------------------------------
0   0031331648     MORTGAGORS: OVERSTREET           NEIL
                               OVERSTREET           CLAUDIA
    REGION CODE    ADDRESS   : 21835 EAST CHESTNUT COURT
        01         CITY      :    WALNUT
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,786.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,087.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.66600
    ----------------------------------------------------------------
0   0031331655     MORTGAGORS: WINGERD              RAYMOND

    REGION CODE    ADDRESS   : 4625 LIVE OAK CANYON  ROAD
        01         CITY      :    LA VERNE
                   STATE/ZIP : CA  91750
    MORTGAGE AMOUNT :   401,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,936.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,737.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,473,400.00
                               P & I AMT:     10,186.65
                               UPB AMT:   1,472,510.35

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          107
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031331689     MORTGAGORS: SILVER               ALAN
                               FRANCOEUR            CAROLE
    REGION CODE    ADDRESS   : 4157 KLUMP AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91602
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.28900
    ----------------------------------------------------------------
0   0031332091     MORTGAGORS: SPRUIELL             E.
                               SPRUIELL             PAMELA
    REGION CODE    ADDRESS   : 4709 WILLOW BEND DRIVE
        01         CITY      :    WICHITA FALLS
                   STATE/ZIP : TX  76310
    MORTGAGE AMOUNT :   256,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031332570     MORTGAGORS: CAFFERATA            REYNOLDS
                               CAFFERATA            REBECCA
    REGION CODE    ADDRESS   : 3377 VOSBERG STREET
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91107
    MORTGAGE AMOUNT :   386,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,248.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,636.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.89500
    ----------------------------------------------------------------
0   0031332828     MORTGAGORS: CLEARY               JEFFREY
                               CLEARY               JOAN
    REGION CODE    ADDRESS   : 1337 CABRILLO AVENUE
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   649,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    648,541.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,649.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.92100
    ----------------------------------------------------------------
0   0031333024     MORTGAGORS: BOUTELL              DANTE

    REGION CODE    ADDRESS   : 213-215 41ST STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   357,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,314.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,409.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,949,950.00
                               P & I AMT:     13,545.17
                               UPB AMT:   1,948,681.77

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          108
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031334279     MORTGAGORS: ZAIDI                SHAUKAT
                               ZAIDI                SHAMIM
    REGION CODE    ADDRESS   : 1225 FALLING STAR AVENUE
        01         CITY      :    WEST LAKE VILLAGE
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   486,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    486,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,481.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 67.03400
    ----------------------------------------------------------------
0   0031334998     MORTGAGORS: BRUNDAGE             BARRY
                               BRUNDAGE             CANDACE
    REGION CODE    ADDRESS   : 6160 ASHTON PLACE
        01         CITY      :    RANCHO CUCAMONGA
                   STATE/ZIP : CA  91739
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,804.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,838.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.69600
    ----------------------------------------------------------------
0   0031335060     MORTGAGORS: ROUW                 SCOTT
                               SOLGANIK             MILANA
    REGION CODE    ADDRESS   : 5181 ROSE WAY
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,804.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,838.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.08400
    ----------------------------------------------------------------
0   0031335110     MORTGAGORS: BLUMHARDT            WILLIAM
                               BLUMHARDT            DEBRA
    REGION CODE    ADDRESS   : 632 DUNHILL DRIVE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   358,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,734.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,503.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.78500
    ----------------------------------------------------------------
0   0031335144     MORTGAGORS: BAIRD                DOUGLAS
                               BAIRD                CONNIE
    REGION CODE    ADDRESS   : 11602 CHESTNUT RIDGE STREET
        01         CITY      :    MOORPARK
                   STATE/ZIP : CA  93021
    MORTGAGE AMOUNT :   258,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,707.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,810.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.98100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,628,900.00
                               P & I AMT:     11,473.11
                               UPB AMT:   1,628,051.79

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          109
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031335169     MORTGAGORS: GRAY                 JEFFREY
                               GRAY                 SHELLEY
    REGION CODE    ADDRESS   : 6257 EVANGELINE COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,803.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031335193     MORTGAGORS: MCPECK               KIM
                               MCPECK               LORRI
    REGION CODE    ADDRESS   : 1823 SOUTH ROSS STREET
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92707
    MORTGAGE AMOUNT :   159,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    159,784.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,131.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 88.83300
    ----------------------------------------------------------------
0   0031335235     MORTGAGORS: GRANT                ANDREW
                               GRANT                DENISE
    REGION CODE    ADDRESS   : 4092 DIABLO CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,710.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,726.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.55900
    ----------------------------------------------------------------
0   0031335268     MORTGAGORS: CHRISTENSEN          STEVEN
                               CHRISTENSEN          RENETTE
    REGION CODE    ADDRESS   : 24702 STONEGATE DRIVE
        01         CITY      :    WEST HILLS AREA LOS ANGEL
                   STATE/ZIP : CA  91304
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,764.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,060.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.75200
    ----------------------------------------------------------------
0   0031335292     MORTGAGORS: MUIR                 STEVE
                               MUIR                 MERRI
    REGION CODE    ADDRESS   : 2772 MIRA BELLA CIRCLE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   277,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,477.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,870.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 53.40300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,401,600.00
                               P & I AMT:      9,714.99
                               UPB AMT:   1,400,540.29

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          110
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031335342     MORTGAGORS: NORDLIN              MARKUS
                               NORDLIN              WENDY
    REGION CODE    ADDRESS   : 16203 PROMONTORY PLACE
        01         CITY      :    LA MIRADA
                   STATE/ZIP : CA  90638
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,826.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031335375     MORTGAGORS: GUTIERREZ            HERBERT
                               GUTIERREZ            JULIE
    REGION CODE    ADDRESS   : 22631 KATHRYN AVENUE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   259,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,402.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,792.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.17100
    ----------------------------------------------------------------
0   0031335383     MORTGAGORS: VALERIO              RAUL
                               VALERIO              JOY
    REGION CODE    ADDRESS   : 28831 PEACH BLOSSOM
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,797.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.67500
    ----------------------------------------------------------------
0   0031335417     MORTGAGORS: JOSEPH               DAVID
                               KOIRE                GRETCHEN
    REGION CODE    ADDRESS   : 7401 FRANKLIN AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   347,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,548.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,461.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 63.81651
    ----------------------------------------------------------------
0   0031335581     MORTGAGORS: MILLER               DANIEL
                               MILLER               JANET
    REGION CODE    ADDRESS   : 1005 PATRICIA WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   268,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,300.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,877.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.56700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,395,900.00
                               P & I AMT:      9,812.62
                               UPB AMT:   1,394,875.12

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          111
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031335607     MORTGAGORS: JEFFRIES             PATRICE

    REGION CODE    ADDRESS   : 2401 PULLMAN LANE
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,793.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,099.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.13300
    ----------------------------------------------------------------
0   0031335631     MORTGAGORS: ESPOSITO             DOMINICK
                               ESPOSITO             DIANA
    REGION CODE    ADDRESS   : LOT 8 MANNINGFIELD S/D
        01         CITY      :    FAIRVIEW
                   STATE/ZIP : NC  28730
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,992.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,717.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.47300
    ----------------------------------------------------------------
0   0031335854     MORTGAGORS: CORNISH              DENNIS
                               CORNISH              SHELLY
    REGION CODE    ADDRESS   : 3891 SANTA CRUZ COURT
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93063
    MORTGAGE AMOUNT :   283,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,889.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,979.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.46800
    ----------------------------------------------------------------
0   0031335888     MORTGAGORS: WEARN                ROBERT
                               WEARN                DEBORAH
    REGION CODE    ADDRESS   : 3248 CANDLEWOOD ROAD
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031336019     MORTGAGORS: SCURLOCK             KENNETH
                               SCURLOCK             JUDY
    REGION CODE    ADDRESS   : 22016 PARVIN DRIVE
        01         CITY      :    SANTA CLARITA
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   311,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,769.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,174.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 53.62000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,442,100.00
                               P & I AMT:     10,068.76
                               UPB AMT:   1,440,221.90

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          112
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031336050     MORTGAGORS: MORTENSEN            DAVID
                               MORTENSEN            PATRICIA
    REGION CODE    ADDRESS   : 3324 MILLS AVENUE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91214
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,788.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.21900
    ----------------------------------------------------------------
0   0031336076     MORTGAGORS: SPENCE               JAMES
                               SPENCE               PATRICIA
    REGION CODE    ADDRESS   : 9 VIA JAZMIN
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   336,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,456.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,383.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.82200
    ----------------------------------------------------------------
0   0031336134     MORTGAGORS: BINKLEY              JONATHAN
                               BINKLEY              CONNIE
    REGION CODE    ADDRESS   : 3531 WHITE COURT
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,820.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.06400
    ----------------------------------------------------------------
0   0031337546     MORTGAGORS: YAMAMOTO             WAYNE
                               BABA                 AMY
    REGION CODE    ADDRESS   : 602 HUNTLEIGH DRIVE
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   288,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,546.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,068.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031337553     MORTGAGORS: PARRISH              JOHN
                               PARRISH              MARGARET
    REGION CODE    ADDRESS   : 2454 SAN MIGUEL DRIVE
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94596
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,701.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,707.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,551,450.00
                               P & I AMT:     10,918.09
                               UPB AMT:   1,550,313.29

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          113
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031337587     MORTGAGORS: HUERTA               FRANK
                               SCHECHTER            DANIELE
    REGION CODE    ADDRESS   : 438 PORTOFINO DRIVE #103
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,791.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031337652     MORTGAGORS: CORK                 CARL
                               CORK                 MISTY
    REGION CODE    ADDRESS   : 989 TERA COURT
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94596
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031338106     MORTGAGORS: MCDONALD             DENNY
                               LYNCH                JESSALYN
    REGION CODE    ADDRESS   : 22761 EVERGREEN MILL ROAD
        01         CITY      :    LEESBURG
                   STATE/ZIP : VA  20176
    MORTGAGE AMOUNT :   357,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,568.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,496.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.99400
    ----------------------------------------------------------------
0   0031338122     MORTGAGORS: WILLIAMS             JEFFREY
                               WILLIAMS             GINGER
    REGION CODE    ADDRESS   : 4406 NORTH 38TH STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22207
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,467.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,319.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031338148     MORTGAGORS: YOUNG                JOAN

    REGION CODE    ADDRESS   : 3419 BOWFIN AVENUE SAN PEDRO AREA
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90732
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,555,100.00
                               P & I AMT:     10,820.01
                               UPB AMT:   1,553,610.66

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          114
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031338171     MORTGAGORS: WILLIAMS             WENDELL
                               WILLIAMS             THERESE
    REGION CODE    ADDRESS   : 1585 DIANNE LANE
        01         CITY      :    CORONA
                   STATE/ZIP : CA  91719
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,613.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.89500
    ----------------------------------------------------------------
0   0031338213     MORTGAGORS: MATHIAS              DAVID
                               MATHIAS              GEORGINA
    REGION CODE    ADDRESS   : 1048 SOUTH EAST HILL DRIVE
        01         CITY      :    WEST COVINA
                   STATE/ZIP : CA  91791
    MORTGAGE AMOUNT :   373,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,723.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,608.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.08600
    ----------------------------------------------------------------
0   0031338239     MORTGAGORS: FLOM                 GERALD
                               FLOM                 SYBIL
    REGION CODE    ADDRESS   : 1047 EAST OCEAN AVENUE
        01         CITY      :    SEAL BEACH
                   STATE/ZIP : CA  90740
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,758.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,272.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.47058
    ----------------------------------------------------------------
0   0031338247     MORTGAGORS: ROSENTHAL            JUDY

    REGION CODE    ADDRESS   : 1807 BRADDOCK COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   123,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    123,553.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       843.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.98400
    ----------------------------------------------------------------
0   0031338312     MORTGAGORS: POWERS               SCOTT
                               POWERS               MERIN
    REGION CODE    ADDRESS   : 2577 NEW JERSEY AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,824.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.76900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,322,650.00
                               P & I AMT:      9,270.08
                               UPB AMT:   1,321,472.90

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          115
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031338502     MORTGAGORS: TURKALJ              TOMISLAV
                               TURKALJ              NADA
    REGION CODE    ADDRESS   : 4076 GRAHAM STREET
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   248,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,538.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031338676     MORTGAGORS: BLAKE                CHRISTOPHER
                               OTSUKI               LAUREN
    REGION CODE    ADDRESS   : 16749 CALLE HERMOSA
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92127
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,348.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,295.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031339302     MORTGAGORS: PAIGE                JAMES
                               PAIGE                MYRA
    REGION CODE    ADDRESS   : 1100 VIA VIENTO LANE
        01         CITY      :    CORONA
                   STATE/ZIP : CA  91720
    MORTGAGE AMOUNT :   172,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    172,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,193.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031339849     MORTGAGORS: ZINN                 WAYNE
                               ZINN                 CANDACE
    REGION CODE    ADDRESS   : 5931 AVENIDA ANTIGUA
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   254,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,701.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,738.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.80200
    ----------------------------------------------------------------
0   0031339864     MORTGAGORS: CHOW                 TOMMY
                               CHOW                 SHARON
    REGION CODE    ADDRESS   : 32 SERENTY LANE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   254,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,315.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,801.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.85200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,391,100.00
                               P & I AMT:      9,790.90
                               UPB AMT:   1,389,704.07

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          116
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031340011     MORTGAGORS: CHAO                 ANDREW
                               CHAO                 LIDIA
    REGION CODE    ADDRESS   : 218 TERRAMAR
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   364,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,222.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.58500
    ----------------------------------------------------------------
0   0031340417     MORTGAGORS: HARTMAN              PETER
                               HARTMAN              SUNDRA
    REGION CODE    ADDRESS   : 30206 HILLSIDE TERRACE
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   380,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,967.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,658.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.60200
    ----------------------------------------------------------------
0   0031341068     MORTGAGORS: WECKMANN             JAVIER
                               WECKMANN             HORTENCIA
    REGION CODE    ADDRESS   : 2187 TERREBONNE AVENUE
        01         CITY      :    SAN DIMAS
                   STATE/ZIP : CA  91773
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,813.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.38400
    ----------------------------------------------------------------
0   0031341076     MORTGAGORS: LIGHT                CYRIL
                               LIGHT                ORLY
    REGION CODE    ADDRESS   : 3196 BREMERTON PLACE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   334,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,251.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,338.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.16800
    ----------------------------------------------------------------
0   0031341233     MORTGAGORS: WERTHMAN             KEVIN
                               WERTHMAN             SHERRI
    REGION CODE    ADDRESS   : 1917 NORTH DEER CREEK CIRCLE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   144,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    144,505.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,166.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,482,050.00
                               P & I AMT:     10,507.76
                               UPB AMT:   1,480,760.47

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          117
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031341316     MORTGAGORS: CHINN                ARTHUR
                               RICHARDSON           THOMAS
    REGION CODE    ADDRESS   : 8271 SKYLINE CIRCLE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94605
    MORTGAGE AMOUNT :   291,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,738.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031341456     MORTGAGORS: LOFQUIST             MICHAEL
                               LOFQUIST             HEIDI
    REGION CODE    ADDRESS   : 14722 WHITE CLOUD COURT
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,318.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031342082     MORTGAGORS: REYNOLDS             TIMOTHY
                               REYNOLDS             BARBARA
    REGION CODE    ADDRESS   : 328 RIESLING COURT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   405,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    405,149.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,834.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031342116     MORTGAGORS: CROWELL              GARY
                               CROWELL              CLARA
    REGION CODE    ADDRESS   : 95-1040 KUALAPA STREET
        01         CITY      :    MILILANI
                   STATE/ZIP : HI  96789
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,320.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,458.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031342181     MORTGAGORS: KAPPHAHN             GREGORY
                               KAPPHAHN             EMELITA
    REGION CODE    ADDRESS   : 21 BISHOP STREET
        01         CITY      :    SAN FRANSISCO
                   STATE/ZIP : CA  94134
    MORTGAGE AMOUNT :   232,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,077.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,623.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.91900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,629,650.00
                               P & I AMT:     11,302.81
                               UPB AMT:   1,628,285.94

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          118
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031342231     MORTGAGORS: HINRICHS             WILLIAM
                               HINRICHS             JUDITH
    REGION CODE    ADDRESS   : 7127 BABILONIA STREET
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,746.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,217.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.58100
    ----------------------------------------------------------------
0   0031342280     MORTGAGORS: HANKE                SANDRA
                               HANKE                FREEMAN
    REGION CODE    ADDRESS   : 5900 HANNA AVENUE
        01         CITY      :    WOODLAND HILLS
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   204,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    203,852.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,443.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.46150
    ----------------------------------------------------------------
0   0031342298     MORTGAGORS: EGERTSON             JEFFREY
                               EGERTSON             JILL
    REGION CODE    ADDRESS   : 13118 SEA KNOLL COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   411,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    410,626.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,950.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031342363     MORTGAGORS: WEILBACHER           RONALD
                               CARRADO              ISABELLA
    REGION CODE    ADDRESS   : 31700 DUNRAVEN COURT
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,786.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,087.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.63100
    ----------------------------------------------------------------
0   0031342371     MORTGAGORS: PARKER               JAMES
                               PARKER               SHEILA
    REGION CODE    ADDRESS   : 6060 EAST FLEMING SPRINGS ROAD
        01         CITY      :    CAVE CREEK
                   STATE/ZIP : AZ  85331
    MORTGAGE AMOUNT :   505,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    505,234.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,578.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.99800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,741,400.00
                               P & I AMT:     12,277.76
                               UPB AMT:   1,739,245.28

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          119
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031342405     MORTGAGORS: CLEARY               JAMES
                               CLEARY               MICHELLE
    REGION CODE    ADDRESS   : 9267 STEPHANIE STREET
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92508
    MORTGAGE AMOUNT :   137,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    137,500.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       973.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031342462     MORTGAGORS: O'SULLIVAN           JACOB
                               O'SULLIVAN           KIMBERLY
    REGION CODE    ADDRESS   : 7361 PEGASUS WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95139
    MORTGAGE AMOUNT :   252,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,112.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,764.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.33900
    ----------------------------------------------------------------
0   0031342488     MORTGAGORS: BOURDAA              BRUCE
                               BOURDAA              SANDRA
    REGION CODE    ADDRESS   : 9025 LEMORAN AVENUE
        01         CITY      :    DOWNEY
                   STATE/ZIP : CA  90240
    MORTGAGE AMOUNT :   124,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    123,910.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       877.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031342504     MORTGAGORS: GIOVANNIELLO         ALEXANDER
                               GIOVANNIELLO         BARBARA
    REGION CODE    ADDRESS   : 23114 BENT OAK ROAD
        01         CITY      :    DIAMOND BAR
                   STATE/ZIP : CA  91765
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,815.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,609.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 87.40700
    ----------------------------------------------------------------
0   0031342512     MORTGAGORS: RUOCCO               RICHARD
                               RUOCCO               DENISE
    REGION CODE    ADDRESS   : 19721 CLANCY LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,768.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,026.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,046,900.00
                               P & I AMT:      7,251.71
                               UPB AMT:   1,046,107.63

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          120
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031342538     MORTGAGORS: HARRIS               JAMES
                               HARRIS               SUSAN
    REGION CODE    ADDRESS   : 1951 PORT CARNEY PLACE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,691.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,701.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.89300
    ----------------------------------------------------------------
0   0031342553     MORTGAGORS: GILES                GARY
                               GILES                JUDY
    REGION CODE    ADDRESS   : 19448 SHELFORD DRIVE
        01         CITY      :    CERRITOS
                   STATE/ZIP : CA  90703
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,821.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,741.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 63.07600
    ----------------------------------------------------------------
0   0031342603     MORTGAGORS: HEWETT               GARY
                               MCKAY-HEWETT         BARBARA
    REGION CODE    ADDRESS   : 515 BEGIER AVENUE
        01         CITY      :    SAN LEANDRO
                   STATE/ZIP : CA  94577
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,818.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.43700
    ----------------------------------------------------------------
0   0031342660     MORTGAGORS: ENGLAND              BOONE
                               ENGLAND              CHERIE
    REGION CODE    ADDRESS   : 4025 CALLE ISABELLA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,768.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.64600
    ----------------------------------------------------------------
0   0031342678     MORTGAGORS: BARRETT              NIGEL
                               BARRETT              CHRISTINA
    REGION CODE    ADDRESS   : 6010 EAST APPIAN WAY
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,768.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,099.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,517,000.00
                               P & I AMT:     10,583.74
                               UPB AMT:   1,515,868.45

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          121
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031342702     MORTGAGORS: SWANSON              RANDALL
                               SWANSON              DONNA
    REGION CODE    ADDRESS   : 1033 RASHFORD DRIVE
        01         CITY      :    PLACENTIA
                   STATE/ZIP : CA  92870
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,818.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.01400
    ----------------------------------------------------------------
0   0031342710     MORTGAGORS: COHUNE               STEWART
                               COHUNE               DEBRA
    REGION CODE    ADDRESS   : 30 ANGEL COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   354,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,243.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,509.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.66200
    ----------------------------------------------------------------
0   0031342728     MORTGAGORS: MEKBEB               TENAGNE

    REGION CODE    ADDRESS   : 9386 DURANGO LANE
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,775.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031342736     MORTGAGORS: STAHELI              JAMES
                               NIELSEN-STAHELI      LISA
    REGION CODE    ADDRESS   : 99 WESTRIDGE DR
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94952
    MORTGAGE AMOUNT :   260,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,401.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,799.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.67000
    ----------------------------------------------------------------
0   0031342744     MORTGAGORS: SIMON                NORMAN
                               SIMON                SHELLEY
    REGION CODE    ADDRESS   : 6223 EAST 5TH STREET
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,803.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.83000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,413,100.00
                               P & I AMT:      9,839.70
                               UPB AMT:   1,412,041.95

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          122
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031342793     MORTGAGORS: BRAAT                STEVEN
                               MEDLIN-BRAAT         ROBIN
    REGION CODE    ADDRESS   : 105 ROSE LANE
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   496,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    495,622.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,425.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031342835     MORTGAGORS: MCKEE                ARTHUR
                               MCKEE                TERESA
    REGION CODE    ADDRESS   : 1308 HANSEN AVENUE
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94501
    MORTGAGE AMOUNT :   246,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,321.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,744.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.58200
    ----------------------------------------------------------------
0   0031342843     MORTGAGORS: ANANTIYO             SUWAT
                               ANANTIYO             WARAPORN
    REGION CODE    ADDRESS   : 7617 E HOLLOW OAK ROAD
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,788.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 87.16400
    ----------------------------------------------------------------
0   0031342850     MORTGAGORS: GAUTHIER             THEODORE
                               WAINING              MONIQUE
    REGION CODE    ADDRESS   : 500 LAGUNITA DRIVE
        01         CITY      :    SOQUEL
                   STATE/ZIP : CA  95073
    MORTGAGE AMOUNT :   251,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,123.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,737.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.18400
    ----------------------------------------------------------------
0   0031342868     MORTGAGORS: ZUMWALT              DONALD
                               ZUMWALT              JILL
    REGION CODE    ADDRESS   : 1035 VALLEY RANCH ROAD
        01         CITY      :    CLIO
                   STATE/ZIP : CA  96016
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,309.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,153.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,594,000.00
                               P & I AMT:     11,127.85
                               UPB AMT:   1,592,166.48

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          123
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031342884     MORTGAGORS: HART                 JUSTIN
                               HART                 MAYA
    REGION CODE    ADDRESS   : 491 FALL CREEK DRIVE
        01         CITY      :    FELTON
                   STATE/ZIP : CA  95018
    MORTGAGE AMOUNT :   245,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,232.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,633.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.20500
    ----------------------------------------------------------------
0   0031342900     MORTGAGORS: BATES                JAMES
                               BATES                SANDRA
    REGION CODE    ADDRESS   : 1227 HIGHLAND DRIVE
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94949
    MORTGAGE AMOUNT :   268,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,305.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,900.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 63.92850
    ----------------------------------------------------------------
0   0031342959     MORTGAGORS: BESBECK              STEVEN

    REGION CODE    ADDRESS   : 25769 VISTA VERDE DRIVE
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   408,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    408,654.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,894.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.74560
    ----------------------------------------------------------------
0   0031342983     MORTGAGORS: SAMUELSON            MARK
                               SAMUELSON            PAMELA
    REGION CODE    ADDRESS   : 214 CALCITA DRIVE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   323,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,548.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,203.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.25200
    ----------------------------------------------------------------
0   0031343122     MORTGAGORS: TOMPKINS             GEOFFREY
                               TOMPKINS             AMY
    REGION CODE    ADDRESS   : 2231 VALLEY PLACE
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95405
    MORTGAGE AMOUNT :   341,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,346.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,388.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,587,550.00
                               P & I AMT:     11,020.22
                               UPB AMT:   1,586,086.27

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          124
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031343288     MORTGAGORS: WOOD                 JAMES
                               WOOD                 CATHERINE
    REGION CODE    ADDRESS   : 10131 EMPIRE AVE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   366,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,714.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,496.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.87234
    ----------------------------------------------------------------
0   0031343296     MORTGAGORS: BUGATTO              BARRY
                               BUGATTO              LORRIE
    REGION CODE    ADDRESS   : 56 WINDWARD DRIVE
        01         CITY      :    CORTE MADERA
                   STATE/ZIP : CA  94925
    MORTGAGE AMOUNT :   301,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,391.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,156.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 71.66600
    ----------------------------------------------------------------
0   0031343320     MORTGAGORS: WEXLER               GARY
                               WEXLER               LISA
    REGION CODE    ADDRESS   : 16661 OLDHAM PLACE
        01         CITY      :    ENCINO
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 42.55300
    ----------------------------------------------------------------
0   0031343478     MORTGAGORS: VAKHARIA             HIMANSKU
                               VAKHARIA             LISA
    REGION CODE    ADDRESS   : 1527 RANCHO HILLS DRIVE
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,294.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,940.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.28500
    ----------------------------------------------------------------
0   0031343502     MORTGAGORS: GONZALEZ             JUAN
                               GONZALEZ             SUSAN
    REGION CODE    ADDRESS   : 2347 WEST 234TH STREET
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90501
    MORTGAGE AMOUNT :   237,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,384.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,620.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,482,100.00
                               P & I AMT:     10,260.89
                               UPB AMT:   1,480,550.38

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          125
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031343585     MORTGAGORS: SEIDEL               WILLIAM
                               SEIDEL               THERESA
    REGION CODE    ADDRESS   : 31292 AVENIDA MADRID
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   314,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,062.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,222.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.77700
    ----------------------------------------------------------------
0   0031343593     MORTGAGORS: ARMENDARIZ           ALFREDO

    REGION CODE    ADDRESS   : 30791 STEEPLE CHASE DRIVE
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,674.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,083.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 35.05800
    ----------------------------------------------------------------
0   0031343601     MORTGAGORS: POLLARD              MARK
                               POLLARD              CARINA
    REGION CODE    ADDRESS   : 4455 MYRTLE AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90807
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,809.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,733.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 59.76100
    ----------------------------------------------------------------
0   0031344856     MORTGAGORS: KELLEY               CLEVELAND
                               KELLEY               LAURE
    REGION CODE    ADDRESS   : 525 27TH STREET UNIT #2
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,638.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,538.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.74481
    ----------------------------------------------------------------
0   0031344880     MORTGAGORS: POPOVITS             BRIAN
                               POPOVITS             ROCHELLE
    REGION CODE    ADDRESS   : 6139 AUGUSTA WAY
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   257,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,698.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,759.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 93.78100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,620,900.00
                               P & I AMT:     11,338.03
                               UPB AMT:   1,618,882.63

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          126
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031345796     MORTGAGORS: BRAMLETT             DALE
                               BRAMLETT             SHARON
    REGION CODE    ADDRESS   : 6225 EAST GOLDENROD LANE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   290,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,083.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.06500
    ----------------------------------------------------------------
0   0031345895     MORTGAGORS: GUYTON               WILLIAM
                               GUYTON               ANGELA
    REGION CODE    ADDRESS   : 43397 DEEPSPRING COURT
        01         CITY      :    ASHBURN
                   STATE/ZIP : VA  20147
    MORTGAGE AMOUNT :   292,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,068.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031346042     MORTGAGORS: SCOTT                STEVEN
                               CRUSER-SCOTT         KIMBERLY
    REGION CODE    ADDRESS   : 124 SOUTH IRENA AVENUE, UNIT B
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,467.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,376.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.66000
    ----------------------------------------------------------------
0   0031346240     MORTGAGORS: VILLANI              MICHAEL
                               VILLANI              CAROL
    REGION CODE    ADDRESS   : 200 FLOWER STREET
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92627
    MORTGAGE AMOUNT :   295,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,286.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,091.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.52900
    ----------------------------------------------------------------
0   0031346307     MORTGAGORS: TAHBAZ               KAMBIZ
                               TAHBAZ               RITA
    REGION CODE    ADDRESS   : 8101 RAYFORD DR
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,789.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,985.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.82300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,457,550.00
                               P & I AMT:     10,605.66
                               UPB AMT:   1,456,592.61

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          127
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031346356     MORTGAGORS: CONG                 JINGSHENG
                               CHANG                JING
    REGION CODE    ADDRESS   : 1317 AVENIDA DE CORTEZ
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   405,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    405,199.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,835.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.43900
    ----------------------------------------------------------------
0   0031347263     MORTGAGORS: BAKER                JOSEPH
                               BAKER                NATALIE
    REGION CODE    ADDRESS   : 2010 VINCENT DRIVE
        01         CITY      :    SAN MARTIN
                   STATE/ZIP : CA  95046
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,800.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,946.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 45.83333
    ----------------------------------------------------------------
0   0031347305     MORTGAGORS: MOORJANI             DEEPAK

    REGION CODE    ADDRESS   : 837 SOUTH CANYON MIST LANE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,758.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,114.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031347396     MORTGAGORS: WOHLERS              RICHARD
                               WOHLERS              SHARON
    REGION CODE    ADDRESS   : 814 SPRING CANYON PLACE
        01         CITY      :    NEWBURY PARK
                   STATE/ZIP : CA  91320
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,743.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,412.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.66666
    ----------------------------------------------------------------
0   0031347446     MORTGAGORS: VISCA                CURTIS
                               VISCA                KELLEY
    REGION CODE    ADDRESS   : 601 FIGUEROA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   244,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,309.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,667.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.16800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,580,000.00
                               P & I AMT:     10,976.71
                               UPB AMT:   1,578,811.43

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          128
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031347453     MORTGAGORS: CHAN                 HENDRICK
                               CHAN                 POWAN
    REGION CODE    ADDRESS   : 1146 COTSWALD COURT
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,824.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 63.94730
    ----------------------------------------------------------------
0   0031347487     MORTGAGORS: CHEVALIER            BRIAN
                               GAIO                 LORI
    REGION CODE    ADDRESS   : 731 PICO AVENUE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94403
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,697.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,364.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.78940
    ----------------------------------------------------------------
0   0031347495     MORTGAGORS: SCHAEFFER            RANDY
                               SCHAEFFER            LESLIE
    REGION CODE    ADDRESS   : 708 29TH AVENUE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94403
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,762.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,073.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.69810
    ----------------------------------------------------------------
0   0031347503     MORTGAGORS: KANG                 PETER
                               KIM                  EUN-JOO
    REGION CODE    ADDRESS   : 40 ENSENADA ROAD
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,728.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,346.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031347982     MORTGAGORS: BERGGREN             HANS
                               BLACK                JAMIE
    REGION CODE    ADDRESS   : 2913 3RD STREET #309
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,793.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,943.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.37900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,529,000.00
                               P & I AMT:     10,449.21
                               UPB AMT:   1,527,806.54

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          129
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031348014     MORTGAGORS: STEINBERG            BARRY
                               STEINBERG            ANN
    REGION CODE    ADDRESS   : 1425 MAPLE STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   241,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,825.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 53.55500
    ----------------------------------------------------------------
0   0031348204     MORTGAGORS: CARROLL              JAMES

    REGION CODE    ADDRESS   : 342 LAFAYETTE DRIVE
        01         CITY      :    OXNARD
                   STATE/ZIP : CA  93030
    MORTGAGE AMOUNT :   111,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    110,909.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       738.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.85610
    ----------------------------------------------------------------
0   0031348345     MORTGAGORS: GAITHER              JOE
                               GAITHER              SHAROL
    REGION CODE    ADDRESS   : 14351 HAYCOCK STREET
        01         CITY      :    RANCHO MURIETTA
                   STATE/ZIP : CA  95864
    MORTGAGE AMOUNT :   283,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,153.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.77700
    ----------------------------------------------------------------
0   0031348360     MORTGAGORS: SATTLER              EDWARD
                               SATTLER              JULIE
    REGION CODE    ADDRESS   : 1026 MOUNT CARMEL DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,374.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,811.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 84.21000
    ----------------------------------------------------------------
0   0031348949     MORTGAGORS: PARE                 JONATHAN
                               PARE                 DEBORAH
    REGION CODE    ADDRESS   : 1691 CROMWELL PLACE
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   260,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,316.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,866.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.42800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,296,100.00
                               P & I AMT:      9,117.34
                               UPB AMT:   1,294,578.75

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          130
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031349426     MORTGAGORS: EDGEMON              JAMES

    REGION CODE    ADDRESS   : 18204 QUAIL RUN
        01         CITY      :    FAIRHOPE
                   STATE/ZIP : AL  36532
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031349467     MORTGAGORS: FRITZSCHE            WILLIAM
                               FRITZSCHE            MARY
    REGION CODE    ADDRESS   : 17460 SERENE DRIVE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,717.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,295.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.63150
    ----------------------------------------------------------------
0   0031349491     MORTGAGORS: BRENDEL              JOSEPH
                               BRENDEL              DEBRA
    REGION CODE    ADDRESS   : 7917 WINGED FOOT COURT
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   299,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,783.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,116.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0031349525     MORTGAGORS: SPENCER              KYLE
                               SPENCER              SANDRA
    REGION CODE    ADDRESS   : 2174 HENRY COURT
        01         CITY      :    EAST PALO ALTO
                   STATE/ZIP : CA  94303
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,795.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,724.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031349608     MORTGAGORS: DOUCHETTE            STEPHANIE

    REGION CODE    ADDRESS   : 505 EAST AVENIDA SAN JUAN
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,747.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,516,000.00
                               P & I AMT:     10,337.29
                               UPB AMT:   1,515,043.39

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          131
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031349640     MORTGAGORS: GRACIS               GERALD
                               GRACIS               MARION
    REGION CODE    ADDRESS   : 7 HEATHERWOOD
        01         CITY      :    COTO DE CAZA (AREA)
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,283.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,893.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.83500
    ----------------------------------------------------------------
0   0031350028     MORTGAGORS: SKINNER              JAMES
                               SKINNER              HOPE
    REGION CODE    ADDRESS   : 893 SAN SIMEON DRIVE
        01         CITY      :    CONCORD
                   STATE/ZIP : CA  94518
    MORTGAGE AMOUNT :   192,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    191,861.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,358.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031350226     MORTGAGORS: CONTRERAS            ARMAND
                               CONTRERAS            SABRINA
    REGION CODE    ADDRESS   : 115 EAST LAS PALMAS DRIVE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92835
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,803.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,781.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.86600
    ----------------------------------------------------------------
0   0031350283     MORTGAGORS: NEWTON               JOHN
                               NEWTON               BARBARA
    REGION CODE    ADDRESS   : 610 WAKEFIELD COURT #101
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   268,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,305.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,900.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 82.61500
    ----------------------------------------------------------------
0   0031350309     MORTGAGORS: KORBIN               WILLIAM
                               KORBIN               MAURA
    REGION CODE    ADDRESS   : 4385 SUNNYHILL DRIVE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92008
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,830.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,594.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.78600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,224,000.00
                               P & I AMT:      8,528.58
                               UPB AMT:   1,223,084.70

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          132
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031350333     MORTGAGORS: BAZZI                MANUEL
                               BAZZI                ISKRA
    REGION CODE    ADDRESS   : 2257 TINA STREET
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92019
    MORTGAGE AMOUNT :   283,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,034.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,956.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.60200
    ----------------------------------------------------------------
0   0031350416     MORTGAGORS: BAPTISTA             ARNOLD
                               BAPTISTA             TRISHA
    REGION CODE    ADDRESS   : 1086 LAS BANCAS
        01         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91911
    MORTGAGE AMOUNT :   116,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    115,749.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       831.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.33300
    ----------------------------------------------------------------
0   0031350432     MORTGAGORS: SMITH                REGINA

    REGION CODE    ADDRESS   : 461 VISTA DEL NORTE
        01         CITY      :    WALNUT
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :   208,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    207,837.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,418.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.47000
    ----------------------------------------------------------------
0   0031350507     MORTGAGORS: YAMASAKI             KEN
                               YAMASAKI             LORI
    REGION CODE    ADDRESS   : 11116 EXPOSITION BOULEVARD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   200,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    199,836.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,330.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031350515     MORTGAGORS: SADRIEH              JALAL
                               SADRIEH              SHAHIN
    REGION CODE    ADDRESS   : 12710 SANDY CREST COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,207,250.00
                               P & I AMT:      8,333.78
                               UPB AMT:   1,206,457.44

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          133
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031350564     MORTGAGORS: KOMAROV              DIMITRI

    REGION CODE    ADDRESS   : 1012 17TH STREET #2
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90403
    MORTGAGE AMOUNT :   100,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    100,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       733.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 40.00000
    ----------------------------------------------------------------
0   0031351208     MORTGAGORS: APEL                 KARL
                               APEL                 SILKE
    REGION CODE    ADDRESS   : 1191 TENNYSON STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,772.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,139.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.46800
    ----------------------------------------------------------------
0   0031351604     MORTGAGORS: HEINIG               M
                               HEINIG               JOAN
    REGION CODE    ADDRESS   : 4127 MEADOW WOOD DRIVE
        01         CITY      :    EL DORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,821.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.68000
    ----------------------------------------------------------------
0   0031351760     MORTGAGORS: LUCE                 DONALD

    REGION CODE    ADDRESS   : 18471 ROSENAU DRIVE
        01         CITY      :    VILLA PARK
                   STATE/ZIP : CA  92667
    MORTGAGE AMOUNT :   341,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,746.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,384.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.39000
    ----------------------------------------------------------------
0   0031351810     MORTGAGORS: BUNYARD              MARC
                               BUNYARD              CYNTHIA
    REGION CODE    ADDRESS   : 329 RIESLING COURT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   370,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,324.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,591.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.74600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,357,600.00
                               P & I AMT:      9,527.11
                               UPB AMT:   1,356,666.66

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          134
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031353907     MORTGAGORS: COPEK                GEORGE
                               COPEK                MARY
    REGION CODE    ADDRESS   : 28552 CHIMNEY ROCK CIRCLE
        01         CITY      :    TRABUCO CANYON AREA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,832.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,642.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031354079     MORTGAGORS: ROGERS               FRED
                               ROGERS               DEBORAH
    REGION CODE    ADDRESS   : 817 TURINO STREET
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   317,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,339.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,113.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031354194     MORTGAGORS: ROGERS               MITCHELL
                               ROGERS               MICHELE
    REGION CODE    ADDRESS   : 5081 WILLOW VALE WAY
        01         CITY      :    ELK GROVE
                   STATE/ZIP : CA  95758
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,790.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,052.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.88900
    ----------------------------------------------------------------
0   0031354533     MORTGAGORS: POWELL               RICHARD
                               POWELL               LINDA
    REGION CODE    ADDRESS   : 3612 241 ST AVE. SOUTHEAST
        01         CITY      :    ISSAQUAH
                   STATE/ZIP : WA  98029
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,696.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031354657     MORTGAGORS: TANAKA               GARY
                               TANAKA               WENDI
    REGION CODE    ADDRESS   : 7022 GROVESPRING DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.71100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,384,600.00
                               P & I AMT:      9,457.99
                               UPB AMT:   1,383,961.87

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          135
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031354673     MORTGAGORS: OSTER                GEORGE
                               FANG                 KATHY
    REGION CODE    ADDRESS   : 8400 BEL VIEW COURT
        01         CITY      :    EL CERRITO
                   STATE/ZIP : CA  94530
    MORTGAGE AMOUNT :   567,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    567,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,772.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031354780     MORTGAGORS: BURKS                LETICIA

    REGION CODE    ADDRESS   : 17 HANCOCK ST
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   298,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,077.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,138.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.60000
    ----------------------------------------------------------------
0   0031355373     MORTGAGORS: VELUZ                VIRGILIO
                               VELUZ                BELLA
    REGION CODE    ADDRESS   : 8715 KITTYHAWK AVENUE
        01         CITY      :    WESTCHESTER
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,184.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,569.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 88.46100
    ----------------------------------------------------------------
0   0031357056     MORTGAGORS: GRIGSBY              LEONARD
                               GRIGSBY              BARBARA
    REGION CODE    ADDRESS   : 19145 WEST MUIRFIELD CIRCLE
        01         CITY      :    BATON ROUGE
                   STATE/ZIP : LA  70810
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    650,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,544.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.42100
    ----------------------------------------------------------------
0   0031357163     MORTGAGORS: LONG                 RODERICK
                               LONG                 DEBRA
    REGION CODE    ADDRESS   : 157 PLACITAS TRAILS
        01         CITY      :    PLACITAS
                   STATE/ZIP : NM  87043
    MORTGAGE AMOUNT :   294,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,034.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,040,000.00
                               P & I AMT:     14,058.71
                               UPB AMT:   2,038,761.90

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          136
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031357254     MORTGAGORS: SQUAR                RICHARD

    REGION CODE    ADDRESS   : 1806 TOYON LANE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   496,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    495,445.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,341.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031357270     MORTGAGORS: DECKER               DONALD
                               DECKER               LENA
    REGION CODE    ADDRESS   : 4164 SAND ROCK CIRCLE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,763.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,994.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031357338     MORTGAGORS: LEDER                WILLIAM

    REGION CODE    ADDRESS   : 2322 WARREN ROAD
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94595
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,263.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031357361     MORTGAGORS: HANOIAN              LOUIS
                               HANOIAN              KATHY
    REGION CODE    ADDRESS   : 4220 PALMETTO WAY
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92103
    MORTGAGE AMOUNT :   297,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,284.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,105.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.37500
    ----------------------------------------------------------------
0   0031357411     MORTGAGORS: VON ROTZ             DONALD
                               VON ROTZ             STEPHANIE
    REGION CODE    ADDRESS   : 9556 ALCOSTA BOULEVARD
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   374,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,615.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.62100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,799,500.00
                               P & I AMT:     12,320.30
                               UPB AMT:   1,798,492.97

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          137
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031358336     MORTGAGORS: HERMANSON            ROBERT
                               HERMANSON            KAREN
    REGION CODE    ADDRESS   : 1631 ELWOOD DRIVE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,784.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,027.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.73100
    ----------------------------------------------------------------
0   0031358344     MORTGAGORS: DAULER               RICHARD
                               DAULER               DENISE
    REGION CODE    ADDRESS   : 2566 WEBSTER STREET
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94301
    MORTGAGE AMOUNT :   362,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    361,731.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,531.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.42200
    ----------------------------------------------------------------
0   0031358492     MORTGAGORS: DEWAR                C
                               DEWAR                CHRISTINA
    REGION CODE    ADDRESS   : 3433 WYCLIFFE DR
        01         CITY      :    MODESTO
                   STATE/ZIP : CA  95355
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,793.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,091.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031358799     MORTGAGORS: ROM                  ARI

    REGION CODE    ADDRESS   : 3388 COY DRIVE
        01         CITY      :    WOODLAND HILLS AREA
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,621.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,223.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031359276     MORTGAGORS: MONEY                RICHARD
                               MONEY                PATRICIA
    REGION CODE    ADDRESS   : 961 HAMPSWOOD WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   649,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    648,080.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,597.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.97700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,889,500.00
                               P & I AMT:     13,471.69
                               UPB AMT:   1,887,011.94

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          138
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031359342     MORTGAGORS: HOWARD               GEORGE
                               TAN-PAP              MAY
    REGION CODE    ADDRESS   : 465 SUMMER STREET
        01         CITY      :    LYNNFIELD
                   STATE/ZIP : MA  01940
    MORTGAGE AMOUNT :   270,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,173.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,939.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031359391     MORTGAGORS: LICHTMAN             HOWARD
                               LICHTMAN             ILENE
    REGION CODE    ADDRESS   : 10714 ESTERINA WAY
        01         CITY      :    CULVER CITY
                   STATE/ZIP : CA  90230
    MORTGAGE AMOUNT :   427,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    426,666.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,912.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.55600
    ----------------------------------------------------------------
0   0031359409     MORTGAGORS: PATTON               MICHAEL
                               PATTON               JANE
    REGION CODE    ADDRESS   : RICHMOND-HINESBURG ROAD
        01         CITY      :    HINESBURG
                   STATE/ZIP : VT  05461
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,556.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 73.01500
    ----------------------------------------------------------------
0   0031359433     MORTGAGORS: RIVERA               JOSE
                               RIVERA               LUZ
    REGION CODE    ADDRESS   : 32-33 103 STREET
        01         CITY      :    EAST ELMHURST
                   STATE/ZIP : NY  11369
    MORTGAGE AMOUNT :   294,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,741.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,212.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031359441     MORTGAGORS: BERRY                PAUL
                               BERRY                MARY
    REGION CODE    ADDRESS   : 95 SAMROSE DRIVE
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94945
    MORTGAGE AMOUNT :   398,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,104.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,785.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,620,650.00
                               P & I AMT:     11,578.65
                               UPB AMT:   1,618,242.24

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          139
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031359508     MORTGAGORS: MADRID               JEFFREY
                               MADRID               SALLY
    REGION CODE    ADDRESS   : 1500 KASHLAN ROAD
        01         CITY      :    LA HABRA HEIGHTS
                   STATE/ZIP : CA  90631
    MORTGAGE AMOUNT :   408,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    408,204.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,891.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.07500
    ----------------------------------------------------------------
0   0031359649     MORTGAGORS: MILLER               ARTHUR
                               MILLER               REIKO
    REGION CODE    ADDRESS   : 2050 UNIVERSITY AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95128
    MORTGAGE AMOUNT :   319,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,751.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,176.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.15700
    ----------------------------------------------------------------
0   0031359656     MORTGAGORS: NICHOLS              SHANNON
                               NICHOLS              ERIN
    REGION CODE    ADDRESS   : 8500 HIHN ROAD
        01         CITY      :    BEN LOMOND
                   STATE/ZIP : CA  95005
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,306.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,688.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031359714     MORTGAGORS: FOGG                 RICHARD
                               FOGG                 CAROLYN
    REGION CODE    ADDRESS   : 291 FIRST STREET WEST
        01         CITY      :    SONOMA
                   STATE/ZIP : CA  95476
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,768.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031359748     MORTGAGORS: BRADY                PETER
                               BRADY                NANCY
    REGION CODE    ADDRESS   : 914 RIO LINDO
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,812.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.41600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,543,000.00
                               P & I AMT:     10,742.92
                               UPB AMT:   1,541,843.69

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          140
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031359763     MORTGAGORS: ALI                  SYED
                               ALI                  ALIYA
    REGION CODE    ADDRESS   : 9402 TIERRA BLANCA DRIVE
        01         CITY      :    WHITTIER
                   STATE/ZIP : CA  90603
    MORTGAGE AMOUNT :   332,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,259.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,353.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 82.50600
    ----------------------------------------------------------------
0   0031359813     MORTGAGORS: DOYLE                PATRICK
                               DOYLE                ALLISON
    REGION CODE    ADDRESS   : 5 THORNDALE PLACE
        01         CITY      :    MORAGA
                   STATE/ZIP : CA  94556
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,798.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,967.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 57.31900
    ----------------------------------------------------------------
0   0031359839     MORTGAGORS: WILSON               RICHARD
                               WILSON               JUDY
    REGION CODE    ADDRESS   : 28173 ANGELICA PLACE
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   307,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,125.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.99300
    ----------------------------------------------------------------
0   0031359938     MORTGAGORS: BARTLEY              JOHN
                               BARTLEY              MARVEL
    REGION CODE    ADDRESS   : 18891 RIDGEWOOD LANE
        01         CITY      :    VILLA PARK
                   STATE/ZIP : CA  92861
    MORTGAGE AMOUNT :   391,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    390,871.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,569.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 55.88500
    ----------------------------------------------------------------
0   0031359961     MORTGAGORS: CHEN                 TAO
                               CHEN                 RUEYEH
    REGION CODE    ADDRESS   : 21601 REGNART ROAD
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   443,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    442,679.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,135.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.76300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,752,500.00
                               P & I AMT:     12,152.43
                               UPB AMT:   1,751,408.84

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          141
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031360043     MORTGAGORS: KEENE                WALTER

    REGION CODE    ADDRESS   : 3774 MEADOWLANDS LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   349,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,727.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,380.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.96100
    ----------------------------------------------------------------
0   0031360050     MORTGAGORS: KAPPES               KURT
                               KAPPES               JANET
    REGION CODE    ADDRESS   : 3243 CONQUISTADOR WAY
        01         CITY      :    DAVIS
                   STATE/ZIP : CA  95616
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,770.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031360092     MORTGAGORS: CRAUMER              WILLIAM
                               CRAUMER              SANDRA
    REGION CODE    ADDRESS   : 65 BORDEAUX COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   306,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,554.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031360183     MORTGAGORS: LALL                 YUGAL
                               LALL                 KRISTINA
    REGION CODE    ADDRESS   : 11318 ROSECREEK DRIVE
        01         CITY      :    MOORPARK
                   STATE/ZIP : CA  93021
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,320.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 50.51000
    ----------------------------------------------------------------
0   0031360290     MORTGAGORS: OSTERBACK            DAVID
                               OSTERBACK            DENISE
    REGION CODE    ADDRESS   : 6019 BLACKBIRD CT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   321,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,773.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,299.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,511,300.00
                               P & I AMT:     10,432.81
                               UPB AMT:   1,510,147.20

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          142
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031360316     MORTGAGORS: RUSSETT              WILLIAM
                               RUSSETT              PHYLLIS
    REGION CODE    ADDRESS   : 7455 MINES ROAD
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   521,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    520,632.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,732.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.42800
    ----------------------------------------------------------------
0   0031360407     MORTGAGORS: HUANG                QIXIN
                               FU                   ZHEN
    REGION CODE    ADDRESS   : 16201 CHELLA DRIVE
        01         CITY      :    HACIENDA HGTS AREA
                   STATE/ZIP : CA  91745
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,811.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031360423     MORTGAGORS: MCGOVERN             DANIEL
                               MCGOVERN WOLBERT     SHARON
    REGION CODE    ADDRESS   : 244 SOUTH PLEASANT AVENUE
        01         CITY      :    RIDGEWOOD
                   STATE/ZIP : NJ  07450
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,747.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 68.55600
    ----------------------------------------------------------------
0   0031360498     MORTGAGORS: WALLACE              TIMOTHY
                               WALLACE              JANICE
    REGION CODE    ADDRESS   : 3324 CAMBRIDGE COURT
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   150,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    149,882.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,023.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 52.63100
    ----------------------------------------------------------------
0   0031360514     MORTGAGORS: WALLIS               LUKE
                               WALICHIEWICZ         JOLANTA
    REGION CODE    ADDRESS   : 5843 ANTIGUA DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,818.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 69.08600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,454,000.00
                               P & I AMT:     10,184.64
                               UPB AMT:   1,453,145.70

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          143
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031360571     MORTGAGORS: MAYNARD              DAVID
                               MAYNARD              ANDREA
    REGION CODE    ADDRESS   : 698 AUSTEN WAY
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,725.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,587.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.08300
    ----------------------------------------------------------------
0   0031360696     MORTGAGORS: WITT                 GIEL
                               COURPET-WITT         MARIE
    REGION CODE    ADDRESS   : 1478 VALLEY FORD FREESTONE ROAD
        01         CITY      :    VALLEY FORD
                   STATE/ZIP : CA  94972
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,804.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.57100
    ----------------------------------------------------------------
0   0031360795     MORTGAGORS: LEE                  PHILLIP
                               LEE                  CHRISTINE
    REGION CODE    ADDRESS   : 1 BRILLANTEZ
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,819.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.62600
    ----------------------------------------------------------------
0   0031360811     MORTGAGORS: LEVINE               DENNIS

    REGION CODE    ADDRESS   : 19100 PACIFIC COAST HIGHWAY
        01         CITY      :    MALIBU
                   STATE/ZIP : CA  90265
    MORTGAGE AMOUNT :   585,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    584,543.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,990.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 47.75500
    ----------------------------------------------------------------
0   0031360837     MORTGAGORS: WHITE                TAMMIE
                               ROSENBURG            STEVE
    REGION CODE    ADDRESS   : 138 PERALTA AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94110
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,804.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.83500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,733,000.00
                               P & I AMT:     12,039.16
                               UPB AMT:   1,731,696.26

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          144
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031360852     MORTGAGORS: RAJU                 SRIKANTH
                               SRIKANTH             APARNA
    REGION CODE    ADDRESS   : 3267 WOODMERE DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95136
    MORTGAGE AMOUNT :   284,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,577.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,942.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031360878     MORTGAGORS: MICHAELIS            ROBERT
                               MICHAELIS            TERESA
    REGION CODE    ADDRESS   : 1972 CREEK DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031360910     MORTGAGORS: BOLEN                FRED
                               BOLEN                SHANNON
    REGION CODE    ADDRESS   : 9878 INWOOD ROAD
        01         CITY      :    FOLSOM
                   STATE/ZIP : CA  95630
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,802.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,543.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 62.33400
    ----------------------------------------------------------------
0   0031360928     MORTGAGORS: LYONS                ERIC
                               LYONS                SHEILA
    REGION CODE    ADDRESS   : 140 JAMAICA STREET
        01         CITY      :    TIBURON
                   STATE/ZIP : CA  94920
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,628.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,496.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 58.82300
    ----------------------------------------------------------------
0   0031360944     MORTGAGORS: CORDONI              DAVID
                               MCCOY                PATRICIA
    REGION CODE    ADDRESS   : 280 CRYSTAL SPRINGS ROAD
        01         CITY      :    HILLSBOROUGH
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   629,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    628,544.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,452.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.96600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,948,800.00
                               P & I AMT:     13,481.24
                               UPB AMT:   1,947,320.06

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          145
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031360969     MORTGAGORS: EHRLICH              SCOTT

    REGION CODE    ADDRESS   : 821 3RD ST
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   407,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    406,682.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,776.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 61.94800
    ----------------------------------------------------------------
0   0031361165     MORTGAGORS: MAYEMURA             ALLAN
                               MAYEMURA             GRACE
    REGION CODE    ADDRESS   : 6375 BALLANTINE PLACE
        01         CITY      :    OAK PARK
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,740.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,189.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.00700
    ----------------------------------------------------------------
0   0031361173     MORTGAGORS: GABLE                JOHN
                               GABLE                ELAINE
    REGION CODE    ADDRESS   : 911 DRY CREEK ROAD
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 50.84700
    ----------------------------------------------------------------
0   0031361207     MORTGAGORS: WHITTAKER            MICHAEL
                               HUMBERSON            CORA
    REGION CODE    ADDRESS   : 5244 PACIFIC GROVE PLACE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   394,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,656.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,689.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.99400
    ----------------------------------------------------------------
0   0031361256     MORTGAGORS: DY                   NARETH
                               ONG-DY               VISOTHY
    REGION CODE    ADDRESS   : 2613 ORCHARD DRIVE
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   278,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,282.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,704,750.00
                               P & I AMT:     11,601.93
                               UPB AMT:   1,703,127.76

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          146
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031361306     MORTGAGORS: SUTTER               GLENN
                               SUTTER               JULIE
    REGION CODE    ADDRESS   : 4143 MEADOW WOOD DRIVE
        01         CITY      :    EL DORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   259,716.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,342.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,815.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031361322     MORTGAGORS: LAM                  SUI
                               LAM                  YIN
    REGION CODE    ADDRESS   : 920 ROCK CANYON DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95127
    MORTGAGE AMOUNT :   357,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,741.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,526.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.40000
    ----------------------------------------------------------------
0   0031361694     MORTGAGORS: HERTENSTEIN          JOHN
                               HERTENSTEIN          CONNIE
    REGION CODE    ADDRESS   : 14205 WEST EVERGLADES COURT
        01         CITY      :    CANYON COUNTRY
                   STATE/ZIP : CA  91351
    MORTGAGE AMOUNT :   261,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,006.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98400
    ----------------------------------------------------------------
0   0031361710     MORTGAGORS: HOU                  FU-LIN
                               HOU                  LILY
    REGION CODE    ADDRESS   : 271 BUSKIRK STREET
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   277,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,994.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,938.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031361843     MORTGAGORS: SIMPSON              MICHAEL

    REGION CODE    ADDRESS   : 810 HILLSIDE TERRACE
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91105
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,480.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,379.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 67.70830
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,805,116.00
                               P & I AMT:     12,486.56
                               UPB AMT:   1,803,564.81

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          147
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031362247     MORTGAGORS: KIM                  PHYLLIS

    REGION CODE    ADDRESS   : 141 PASEO DE LAS DELICIAS
        01         CITY      :    TORRANCE  (REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   377,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,698.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,539.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.36840
    ----------------------------------------------------------------
0   0031362270     MORTGAGORS: BROOKS               GERALD
                               BROOKS               DEBRA
    REGION CODE    ADDRESS   : 319 WEST SOUTH AVENUE
        01         CITY      :    REDLANDS
                   STATE/ZIP : CA  92373
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,800.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.62680
    ----------------------------------------------------------------
0   0031362288     MORTGAGORS: MITCHELL             JOHN

    REGION CODE    ADDRESS   : 24640 FUERTE ROAD
        01         CITY      :    TEMECULA
                   STATE/ZIP : CA  92590
    MORTGAGE AMOUNT :   363,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,243.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,604.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.34040
    ----------------------------------------------------------------
0   0031362296     MORTGAGORS: ZAIGER               KIMO
                               ZAIGER               SHARI
    REGION CODE    ADDRESS   : 6138 LA CUMBRE ROAD
        01         CITY      :    SOMIS
                   STATE/ZIP : CA  93066
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,781.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.49080
    ----------------------------------------------------------------
0   0031362304     MORTGAGORS: LEE                  JOHN
                               LEE                  NANCY
    REGION CODE    ADDRESS   : 4319 CORONET DRIVE
        01         CITY      :    ENCINO
                   STATE/ZIP : CA  91316
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,753.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,406.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 61.81800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,610,500.00
                               P & I AMT:     11,144.97
                               UPB AMT:   1,609,277.55

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          148
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031362312     MORTGAGORS: CHIC                 SHERON

    REGION CODE    ADDRESS   : 911 CUMBERLAND COURT
        01         CITY      :    FOSTER CITY
                   STATE/ZIP : CA  94404
    MORTGAGE AMOUNT :   321,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,548.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,195.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.71700
    ----------------------------------------------------------------
0   0031362320     MORTGAGORS: EVERETT              NANCY

    REGION CODE    ADDRESS   : 3065 SANDSTONE ROAD
        01         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   583,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    582,567.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,076.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.21854
    ----------------------------------------------------------------
0   0031362338     MORTGAGORS: HARDY                WILLIAM
                               HARDY                NANCY
    REGION CODE    ADDRESS   : 22751 TOSTON
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   369,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,661.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,523.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.79360
    ----------------------------------------------------------------
0   0031362353     MORTGAGORS: DEFRENZA             MARCELLO
                               DEFRENZA             ALICIA
    REGION CODE    ADDRESS   : 17 ST. LAURENT
        01         CITY      :    NEWPORT COAST (AREA)
                   STATE/ZIP : CA  92657
    MORTGAGE AMOUNT :   377,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,720.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,636.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.20168
    ----------------------------------------------------------------
0   0031362411     MORTGAGORS: KLEPPER              SAM
                               KLEPPER              SUSAN
    REGION CODE    ADDRESS   : 577 DORY LANE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94065
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,692.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,494.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 57.87000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,026,750.00
                               P & I AMT:     13,926.29
                               UPB AMT:   2,025,190.54

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          149
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031362429     MORTGAGORS: ZOLFARELLI           PAUL
                               ZOLFARELLI           JANICE
    REGION CODE    ADDRESS   : 2283 SEA EAGLE COURT
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   277,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,889.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.06400
    ----------------------------------------------------------------
0   0031362809     MORTGAGORS: RICKETTS             ROBERT
                               LAPPIN               SENJA
    REGION CODE    ADDRESS   : 10463 DUNLEER DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,776.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031362817     MORTGAGORS: GEDDES               CAROL

    REGION CODE    ADDRESS   : 232 SEVENTH  STREET
        01         CITY      :    SEAL BEACH
                   STATE/ZIP : CA  90740
    MORTGAGE AMOUNT :   387,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,698.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,640.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.79381
    ----------------------------------------------------------------
0   0031362841     MORTGAGORS: ROSE                 ANDREW
                               GREEN                MIRIAM
    REGION CODE    ADDRESS   : 85 VICENTE ROAD
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94705
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,993.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031362858     MORTGAGORS: HELD                 DAVID
                               HELD                 KATRINA
    REGION CODE    ADDRESS   : 4907 TREMEZZO DRIVE
        01         CITY      :    CYPRESS
                   STATE/ZIP : CA  90630
    MORTGAGE AMOUNT :   287,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,270.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,936.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.65789
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,681,500.00
                               P & I AMT:     11,346.86
                               UPB AMT:   1,680,744.29

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          150
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031362866     MORTGAGORS: MERESMAN             JOSEPH
                               BOLDING              CATHY
    REGION CODE    ADDRESS   : 2736 PRINCE STREET
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94705
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,740.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.60532
    ----------------------------------------------------------------
0   0031362874     MORTGAGORS: FRYMIRE              BRUCE
                               FRYMIRE              NANCY
    REGION CODE    ADDRESS   : 2120 PROSPECT STREET
        01         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   539,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    539,179.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,681.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.62580
    ----------------------------------------------------------------
0   0031363138     MORTGAGORS: STONE                RICHARD
                               STONE                LONA
    REGION CODE    ADDRESS   : 805 NORTH LINDEN DRIVE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,517.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,544.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 36.11100
    ----------------------------------------------------------------
0   0031363161     MORTGAGORS: PATTERSON            LAURA
                               PALAZZOLO            MICHAEL
    REGION CODE    ADDRESS   : 5050 NAGLE AVENUE
        01         CITY      :    SHERMAN OAKS (AREA)
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,828.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 61.51800
    ----------------------------------------------------------------
0   0031363245     MORTGAGORS: RADDING              JAMES
                               RADDING              ELIZABETH
    REGION CODE    ADDRESS   : 230 ALAMOS PLACE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   256,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,449.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,039,400.00
                               P & I AMT:     14,165.89
                               UPB AMT:   2,037,715.07

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          151
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031363526     MORTGAGORS: LAGGE                LYNN
                               LAGGE                ELAINE
    REGION CODE    ADDRESS   : 20301 RAMONA LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,778.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,796.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.05600
    ----------------------------------------------------------------
0   0031363542     MORTGAGORS: GARDNER              WILLIAM
                               GARDNER              CAROL
    REGION CODE    ADDRESS   : 4232 KERWOOD COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,781.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031363609     MORTGAGORS: MANZOOR              NERCY
                               MANZOOR              RAHEL
    REGION CODE    ADDRESS   : 1401 WOODRUFF AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90024
    MORTGAGE AMOUNT :   452,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    451,680.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,238.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 69.53846
    ----------------------------------------------------------------
0   0031363633     MORTGAGORS: ABDALLA              MICHAEL
                               ABDALLA              JEAN
    REGION CODE    ADDRESS   : 4022 EAST ROLLING GREEN LAKE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   532,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    531,605.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,719.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.92900
    ----------------------------------------------------------------
0   0031364367     MORTGAGORS: GUZMAN               CARLOS
                               GUZMAN               MICHELLE
    REGION CODE    ADDRESS   : 421 RUMSON ROAD
        01         CITY      :    LITTLE SILVER
                   STATE/ZIP : NJ  07739
    MORTGAGE AMOUNT :   270,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,572.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,010.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,804,750.00
                               P & I AMT:     12,674.76
                               UPB AMT:   1,803,419.28

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          152
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031364433     MORTGAGORS: GARVEY               WILLIAM
                               GARVEY               PEGGY
    REGION CODE    ADDRESS   : ROUTE 1 BOX 564
        01         CITY      :    WAYNESBORO
                   STATE/ZIP : VA  22980
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,788.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.63800
    ----------------------------------------------------------------
0   0031364441     MORTGAGORS: MONTGRAIN            CYNTHIA

    REGION CODE    ADDRESS   : 705 TUPELO CROSSING
        01         CITY      :    CHESAPEAKE
                   STATE/ZIP : VA  23320
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,302.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,667.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031364474     MORTGAGORS: MARKS                GARY
                               SWEINBERG            SHARON
    REGION CODE    ADDRESS   : 190 CARNOUSTIE WAY
        01         CITY      :    MEDIA
                   STATE/ZIP : PA  19063
    MORTGAGE AMOUNT :   476,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    476,409.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,172.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031364482     MORTGAGORS: PRASCHNIK            JACK

    REGION CODE    ADDRESS   : 9 CARLTON DRIVE
        01         CITY      :    MT. KISCO
                   STATE/ZIP : NY  10549
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,210.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,193.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.80000
    ----------------------------------------------------------------
0   0031364557     MORTGAGORS: VOTAW                PAUL
                               VOTAW                WENDY
    REGION CODE    ADDRESS   : 12794 NETHERLEIGH PLACE
        01         CITY      :    OAK HILL
                   STATE/ZIP : VA  20171
    MORTGAGE AMOUNT :   377,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,683.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,476.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,866,300.00
                               P & I AMT:     12,502.49
                               UPB AMT:   1,864,393.77

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          153
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031364599     MORTGAGORS: HSU                  MELANY
                               CHI                  BRANDON
    REGION CODE    ADDRESS   : 12418 CLIFTON HUNT DRIVE
        01         CITY      :    CLIFTON
                   STATE/ZIP : VA  20124
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,758.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,114.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.39100
    ----------------------------------------------------------------
0   0031364631     MORTGAGORS: ROSE                 DOUGLAS
                               ROSE                 SHARON
    REGION CODE    ADDRESS   : 46521 HAMPSHIRE STATION DRIVE
        01         CITY      :    STERLING
                   STATE/ZIP : VA  20165
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,781.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031364706     MORTGAGORS: SMITH                BENJAMIN
                               SMITH                JANET
    REGION CODE    ADDRESS   : 834 NECTARINE AVENUE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,371.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.13636
    ----------------------------------------------------------------
0   0031364797     MORTGAGORS: LAMBERT              ROBERT
                               LAMBERT              TERESA
    REGION CODE    ADDRESS   : 1005 ROBINBROOK LANE
        01         CITY      :    WAXHAW
                   STATE/ZIP : NC  28173
    MORTGAGE AMOUNT :   267,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,246.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,847.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.98500
    ----------------------------------------------------------------
0   0031364805     MORTGAGORS: RICH                 JAMES
                               RICH                 BETTY
    REGION CODE    ADDRESS   : 7856 KNIGHTSHAYES DRIVE
        01         CITY      :    MANASSAS
                   STATE/ZIP : VA  20111
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,822.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,555.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.57500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,420,450.00
                               P & I AMT:      9,798.55
                               UPB AMT:   1,419,608.35

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          154
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031364912     MORTGAGORS: AINES                PAUL
                               WRIGHT               DIANA
    REGION CODE    ADDRESS   : 5410 BLACKISTONE RD
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20816
    MORTGAGE AMOUNT :   291,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,688.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 53.55900
    ----------------------------------------------------------------
0   0031364987     MORTGAGORS: DZIESIETNIK          GHILAD
                               DZIESIETNIK          MARIE
    REGION CODE    ADDRESS   : 4097 LAGUNA WAY
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94306
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,745.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,579.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 49.65500
    ----------------------------------------------------------------
0   0031365570     MORTGAGORS: STALL                ALAN

    REGION CODE    ADDRESS   : 351 I STREET
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,670.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031365604     MORTGAGORS: TAN                  REYNALDO
                               TAN                  LUZVIMINDA
    REGION CODE    ADDRESS   : 1510 NEWLANDS AVENUE
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,656.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,362.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 62.50000
    ----------------------------------------------------------------
0   0031365695     MORTGAGORS: D'AMBRA              ANTHONY
                               D'AMBRA              AMY
    REGION CODE    ADDRESS   : 50 AVENIDA CORONA
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,703.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,901.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.56637
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,784,900.00
                               P & I AMT:     12,579.92
                               UPB AMT:   1,783,794.11

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          155
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031365737     MORTGAGORS: KLECZEWSKI           JAN
                               STRAEHLEY            MARCIA
    REGION CODE    ADDRESS   : 810 SAN LUIS ROAD
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94707
    MORTGAGE AMOUNT :   303,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,068.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.68165
    ----------------------------------------------------------------
0   0031365778     MORTGAGORS: FOUSHEE              DAVID
                               FOUSHEE              JERILYN
    REGION CODE    ADDRESS   : 1057 VIELA COURT
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   330,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,522.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,398.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031365828     MORTGAGORS: CLARK                BRADLEY
                               CLARK                KATHERINE
    REGION CODE    ADDRESS   : 805 RIM CREST DRIVE
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,784.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,109.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.68290
    ----------------------------------------------------------------
0   0031365836     MORTGAGORS: WIESMANN             ERICH
                               WIESMANN             ERIKA
    REGION CODE    ADDRESS   : 3605 SKYVIEW DRIVE
        01         CITY      :    AUBURN
                   STATE/ZIP : CA  95602
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,833.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,690.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 53.03300
    ----------------------------------------------------------------
0   0031365877     MORTGAGORS: CORTEZ               WILFREDO
                               CORTEZ               GAUDENCIA
    REGION CODE    ADDRESS   : 1460 PEACHWOOD COURT
        01         CITY      :    SAN BRUNO
                   STATE/ZIP : CA  94066
    MORTGAGE AMOUNT :   303,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,780.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,144.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.46511
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,470,950.00
                               P & I AMT:     10,411.11
                               UPB AMT:   1,470,120.82

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          156
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031365893     MORTGAGORS: LOCKIE               STEPHEN
                               LOCKIE               TARA
    REGION CODE    ADDRESS   : 4122 LOWELL AVENUE,LA CRESCENTA (AR
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91214
    MORTGAGE AMOUNT :   322,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,248.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,200.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031365992     MORTGAGORS: COLVIN               GARY
                               COLVIN               CAROLYN
    REGION CODE    ADDRESS   : 2129 VIA MONSERATE
        01         CITY      :    FALLBROOK
                   STATE/ZIP : CA  92028
    MORTGAGE AMOUNT :   401,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,952.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,805.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031366040     MORTGAGORS: LEE                  CHU-EN
                               LEE                  CHIA-CHEN
    REGION CODE    ADDRESS   : 6618 MT. FOREST DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   322,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,260.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,254.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031366073     MORTGAGORS: YEH                  TONY
                               YEH                  TONIA
    REGION CODE    ADDRESS   : 902 GOVERNORS BAY DRIVE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94065
    MORTGAGE AMOUNT :   521,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    520,863.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,644.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031366537     MORTGAGORS: CONNELL              BLAKE
                               CONNELL              AMY
    REGION CODE    ADDRESS   : 1508 BARTON DRIVE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,678.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,810.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,979,500.00
                               P & I AMT:     13,715.82
                               UPB AMT:   1,978,003.04

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          157
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031366586     MORTGAGORS: SAAR                 ASAF

    REGION CODE    ADDRESS   : 5220 MARMOL DRIVE
        01         CITY      :    WOODLAND HILLS AREA
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,600.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,179.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031366701     MORTGAGORS: STERN                ROBERT
                               STERN                TERESA
    REGION CODE    ADDRESS   : 9 RICHARDS ROAD
        01         CITY      :    PORT WASHINGTON
                   STATE/ZIP : NY  11050
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    475,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,160.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 57.99700
    ----------------------------------------------------------------
0   0031366727     MORTGAGORS: MIHOULIDES           CRAIG
                               MIHOULIDES           SUSAN
    REGION CODE    ADDRESS   : 7 DE RIDDER COURT
        01         CITY      :    MIDDLETOWN
                   STATE/ZIP : NJ  07748
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,750.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,022.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031366735     MORTGAGORS: LUCHESSA             DONALD
                               LUCHESSA             GAYLE
    REGION CODE    ADDRESS   : 2740 HERRADURA
        01         CITY      :    SANTA FE
                   STATE/ZIP : NM  87505
    MORTGAGE AMOUNT :   230,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,215.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,552.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031366792     MORTGAGORS: DANIELS              JAMES
                               DANIELS              PEGGY
    REGION CODE    ADDRESS   : 1720 SPRING HILL ROAD
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94952
    MORTGAGE AMOUNT :   497,227.27  OPTION TO CONVERT :
    UNPAID BALANCE :    496,831.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,503.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.66300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,803,627.27
                               P & I AMT:     12,417.67
                               UPB AMT:   1,802,398.18

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          158
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031366859     MORTGAGORS: THOMAS               LISA
                               SWANSON              SUSAN
    REGION CODE    ADDRESS   : 16 VALLEY VIEW LANE
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   632,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    632,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,527.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031367170     MORTGAGORS: COLLISTER            ROBERT
                               OTT                  CAROL
    REGION CODE    ADDRESS   : 5799 ATHENOUR COURT
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.87200
    ----------------------------------------------------------------
0   0031367345     MORTGAGORS: DAVIDGE              RONALD
                               DAVIDGE              KIM
    REGION CODE    ADDRESS   : 25600 CHIQUITO PLACE
        01         CITY      :    CARMEL
                   STATE/ZIP : CA  93923
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,703.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,693.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031367378     MORTGAGORS: KOKINAKES            PAUL
                               KOKINAKES            CAROL
    REGION CODE    ADDRESS   : 35 RAVEN LANE
        01         CITY      :    ALISO VIEJO (AREA)
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,818.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.77700
    ----------------------------------------------------------------
0   0031367477     MORTGAGORS: LANGFORD             RAYMOND
                               LANGFORD             LOUISE
    REGION CODE    ADDRESS   : 5194 SHADOW ESTATES
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,376.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,752.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,823,000.00
                               P & I AMT:     12,815.71
                               UPB AMT:   1,821,897.62

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          159
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031367493     MORTGAGORS: SCHALLER             ANNA

    REGION CODE    ADDRESS   : 2809 DAYLILY COURT
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   239,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,789.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,760.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------
0   0031367576     MORTGAGORS: CHACLAS              ANGELO
                               CHACLAS              MONICA
    REGION CODE    ADDRESS   : 471 OLD POVERTY ROAD
        01         CITY      :    SOUTHBURY
                   STATE/ZIP : CT  06488
    MORTGAGE AMOUNT :   344,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,224.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,525.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031367634     MORTGAGORS: ANTOINE              ERIC
                               ANTOINE              CHRISTINE
    REGION CODE    ADDRESS   : 1124 NORTH HOWARD STREET
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91207
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,823.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031367915     MORTGAGORS: REA                  JOHN
                               REA                  PRISCILLA
    REGION CODE    ADDRESS   : 26712 AVENIDA LAS PALMAS
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92624
    MORTGAGE AMOUNT :   268,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,590.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,833.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.52600
    ----------------------------------------------------------------
0   0031368004     MORTGAGORS: BRENGLE              PAUL
                               BRENGLE              SUSAN
    REGION CODE    ADDRESS   : 721 N. JUANITA AVENUE #A
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   311,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,122.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,408,200.00
                               P & I AMT:      9,970.29
                               UPB AMT:   1,406,627.29

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          160
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031368020     MORTGAGORS: FRENCH               JAMES
                               LEY                  ANA
    REGION CODE    ADDRESS   : 1419 BEDFORD AVE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,741.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,433.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.08839
    ----------------------------------------------------------------
0   0031368046     MORTGAGORS: MOY                  YOCK
                               KUANG                HUI
    REGION CODE    ADDRESS   : 2150 ORTEGA STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94122
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,753.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.72100
    ----------------------------------------------------------------
0   0031368335     MORTGAGORS: PETERS               STEVEN
                               PETERS               KIMBERLY
    REGION CODE    ADDRESS   : 2629 N. HALSTEAD AVENUE #4
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60614
    MORTGAGE AMOUNT :   332,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,353.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031370323     MORTGAGORS: BARTHOLF             STEPHEN
                               BARTHOLF             KAREN
    REGION CODE    ADDRESS   : 536 E CONSTITUTION
        01         CITY      :    GILBERT
                   STATE/ZIP : AZ  85296
    MORTGAGE AMOUNT :   286,947.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,947.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,006.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0031370687     MORTGAGORS: SHAOLIAN             NOORY

    REGION CODE    ADDRESS   : 4001 MESA STREET
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,777.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,023.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.46300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,576,447.00
                               P & I AMT:     10,972.43
                               UPB AMT:   1,575,719.27

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          161
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031370919     MORTGAGORS: HUANG                SAMSON
                               HUANG                JAR-LING
    REGION CODE    ADDRESS   : 16542 BLACKBURN DRIVE
        01         CITY      :    LA MIRADA
                   STATE/ZIP : CA  90638
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,812.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.00000
    ----------------------------------------------------------------
0   0031370950     MORTGAGORS: BURSON               BRENT
                               BURSON               SUSAN
    REGION CODE    ADDRESS   : 14935 SOUTHEAST 117TH AVENUE
        01         CITY      :    CLACKAMAS
                   STATE/ZIP : CA  97015
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,344.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.42800
    ----------------------------------------------------------------
0   0031370968     MORTGAGORS: ALLISON              DAVID
                               ALLISON              SANDRA
    REGION CODE    ADDRESS   : 2218 TAHITI DRIVE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,804.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031370992     MORTGAGORS: KRAMM                OTTO
                               KRAMM                JILLIAN
    REGION CODE    ADDRESS   : 105 THIRD STREET
        01         CITY      :    SPRECKELS
                   STATE/ZIP : CA  93962
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031371016     MORTGAGORS: NANKO                JAMES

    REGION CODE    ADDRESS   : 505 21ST STREET
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,768.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,026.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.73900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,391,000.00
                               P & I AMT:      9,506.80
                               UPB AMT:   1,387,495.83

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          162
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031371024     MORTGAGORS: JENKINS              CHRISTOPHER
                               JENKINS              NEDRA
    REGION CODE    ADDRESS   : 104 FAIRLANE ROAD
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   358,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,706.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,381.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.17021
    ----------------------------------------------------------------
0   0031371073     MORTGAGORS: DAVIS                PAUL
                               DAVIS                RHONDA
    REGION CODE    ADDRESS   : 549 BUTTONWOOD DRIVE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,680.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,694.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.26007
    ----------------------------------------------------------------
0   0031371081     MORTGAGORS: HOGAN                CHARLES
                               HOGAN                JEANENE
    REGION CODE    ADDRESS   : 15965 BROAD OAKS ROAD
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92021
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,747.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031371099     MORTGAGORS: DOWNS                CAROL

    REGION CODE    ADDRESS   : 19 EASTRIDGE DRIVE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031371180     MORTGAGORS: SOBEL                WILLIAM
                               SOBEL                ANGELA
    REGION CODE    ADDRESS   : 9164 EVERGREEN DRIVE
        01         CITY      :    CYPRESS
                   STATE/ZIP : CA  90630
    MORTGAGE AMOUNT :   238,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,927.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,685.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 84.76800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,632,200.00
                               P & I AMT:     11,074.53
                               UPB AMT:   1,631,061.57

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          163
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031371198     MORTGAGORS: CHALIAN              RAFFI
                               CHALIAN              ANUSH
    REGION CODE    ADDRESS   : 1481 BELGREEN DRIVE
        01         CITY      :    WHITTIER
                   STATE/ZIP : CA  90601
    MORTGAGE AMOUNT :   247,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,350.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,750.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 66.31300
    ----------------------------------------------------------------
0   0031371610     MORTGAGORS: PEREZ                GUADALUPE
                               PEREZ                DANA
    REGION CODE    ADDRESS   : 4467 CENTRAL AVENUE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,824.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031374002     MORTGAGORS: SCHULTZ              MARK
                               SCHULTZ              SUSAN
    REGION CODE    ADDRESS   : 4 ROLLINGWOOD DRIVE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,747.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,049.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031374044     MORTGAGORS: PHELPS-SANDALL       BARBARA
                               SANDALL              KENNETH
    REGION CODE    ADDRESS   : 16201 SHANNON ROAD
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   649,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,489.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.85700
    ----------------------------------------------------------------
0   0031374069     MORTGAGORS: ROGERS               DOUGLAS
                               PARRIS               ANNE
    REGION CODE    ADDRESS   : 860 SUNNYHILLS ROAD
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94610
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.88461
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,696,300.00
                               P & I AMT:     11,743.94
                               UPB AMT:   1,695,872.51

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          164
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031374465     MORTGAGORS: MOCKLER              DONALD
                               MOCKLER              JOAN
    REGION CODE    ADDRESS   : 29 SILKWOOD
        01         CITY      :    (ALISO VIEJO AREA), ORANG
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   252,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,012.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,763.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 81.35483
    ----------------------------------------------------------------
0   0031374697     MORTGAGORS: DAMERY               PATRICIA
                               HARMS                DONALD
    REGION CODE    ADDRESS   : 3185 DRY CREEK ROAD
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   455,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    455,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,338.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 45.50000
    ----------------------------------------------------------------
0   0031374804     MORTGAGORS: HERNDON              D

    REGION CODE    ADDRESS   : 204 TRAVIS, UNIT 6E
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77002
    MORTGAGE AMOUNT :   264,299.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,299.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,825.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99900
    ----------------------------------------------------------------
0   0031375983     MORTGAGORS: WINFIELD             BRUCE
                               WINFIELD             JODY
    REGION CODE    ADDRESS   : 67 FLINT DRIVE
        01         CITY      :    LAKE BARRINGTON
                   STATE/ZIP : IL  60010
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.60200
    ----------------------------------------------------------------
0   0031376031     MORTGAGORS: HAHN                 ALAN
                               HAHN                 MARIA
    REGION CODE    ADDRESS   : 11847 SEAGLASS COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   258,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,208.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,806.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,494,899.00
                               P & I AMT:     10,587.19
                               UPB AMT:   1,494,520.06

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          165
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031376148     MORTGAGORS: MANTON               ROBERT
                               MANTON               REBECCA
    REGION CODE    ADDRESS   : 103 MEADOWCREEK ROAD
        01         CITY      :    BREA
                   STATE/ZIP : CA  92821
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031376221     MORTGAGORS: CACHO                PAUL

    REGION CODE    ADDRESS   : 27 FLOWER STREET
        01         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91910
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,830.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,594.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031376767     MORTGAGORS: BENNING              ROCHELLE
                               SCANLON              BRUCE
    REGION CODE    ADDRESS   : 3625-3627-3629 23RD STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94110
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    440,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,076.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031377781     MORTGAGORS: MILES                CEDRIC
                               MILES                MARY
    REGION CODE    ADDRESS   : 3363 DOVER ROAD
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,733.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031377799     MORTGAGORS: DEVINCENZI           MARK
                               DEVINCENZI           MARY
    REGION CODE    ADDRESS   : 2548 CHINOOK DRIVE
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   291,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.40476
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,526,500.00
                               P & I AMT:     10,700.96
                               UPB AMT:   1,526,064.12

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          166
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031377856     MORTGAGORS: HEINO                CHARLES
                               HEINO                NANCY
    REGION CODE    ADDRESS   : 12105 CENTER AVENUE
        01         CITY      :    SAN MARTIN
                   STATE/ZIP : CA  95046
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,690.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,029.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.79300
    ----------------------------------------------------------------
0   0031377922     MORTGAGORS: IRVINE               STEVEN
                               IRVINE               KATHLEEN
    REGION CODE    ADDRESS   : 33 BELVEDERE AVENUE
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,792.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 59.07100
    ----------------------------------------------------------------
0   0031377971     MORTGAGORS: CARROLL              DARLA

    REGION CODE    ADDRESS   : 280 FAWN DRIVE
        01         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,695.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,660.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.14400
    ----------------------------------------------------------------
0   0031378011     MORTGAGORS: STETSON              ELIZABETH

    REGION CODE    ADDRESS   : 102 CONCORD CIRCLE
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94040
    MORTGAGE AMOUNT :   257,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,299.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,756.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.73500
    ----------------------------------------------------------------
0   0031378490     MORTGAGORS: WALLER               JOHN
                               WALLER               GALE
    REGION CODE    ADDRESS   : 5502 SPINNAKER PT
        01         CITY      :    PARKVILLE
                   STATE/ZIP : MO  64152
    MORTGAGE AMOUNT :   272,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,047.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,903.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.64400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,627,750.00
                               P & I AMT:     11,307.86
                               UPB AMT:   1,626,525.26

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          167
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031378508     MORTGAGORS: CATER                JEFFREY
                               CATER                LESLIE
    REGION CODE    ADDRESS   : 9140 WELLINGTON PLACE
        01         CITY      :    WALDORF
                   STATE/ZIP : MD  20603
    MORTGAGE AMOUNT :   267,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,596.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,849.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98736
    ----------------------------------------------------------------
0   0031378532     MORTGAGORS: HUMES                RICHARD
                               HUMES                CARMEN
    REGION CODE    ADDRESS   : 1597 HEATHERWOOD DR.
        01         CITY      :    TROY
                   STATE/ZIP : MI  48098
    MORTGAGE AMOUNT :   242,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,924.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 64.56000
    ----------------------------------------------------------------
0   0031378607     MORTGAGORS: GOODMAN              ALAN

    REGION CODE    ADDRESS   : 460 SOUTH LAFAYETTE STREET
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80209
    MORTGAGE AMOUNT :   279,559.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,559.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,930.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031378672     MORTGAGORS: HOPPENRATH           JOHN
                               HOPPENRATH           AMY
    REGION CODE    ADDRESS   : 2260 RICHFIELD ROAD
        01         CITY      :    LIBERTY
                   STATE/ZIP : MO  64068
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,806.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,889.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.96100
    ----------------------------------------------------------------
0   0031378714     MORTGAGORS: HAYES                GERARD
                               HAYES                KERRY
    REGION CODE    ADDRESS   : 35 MEETING HILL LANE
        01         CITY      :    HANOVER
                   STATE/ZIP : MA  02339
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,830.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.17000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,296,459.00
                               P & I AMT:      9,103.25
                               UPB AMT:   1,295,717.36

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          168
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031378771     MORTGAGORS: WU                   TIEN
                               LIU-WU               JEANNY
    REGION CODE    ADDRESS   : 3781 FAIRWAY DRIVE
        01         CITY      :    WOODBURY
                   STATE/ZIP : MN  55125
    MORTGAGE AMOUNT :   330,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,292.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,254.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.07800
    ----------------------------------------------------------------
0   0031378805     MORTGAGORS: STEWART              LYGIA

    REGION CODE    ADDRESS   : 2476 20TH AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94116
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,762.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031378847     MORTGAGORS: DUPUIS               GARY
                               MANN                 VIRGINIA
    REGION CODE    ADDRESS   : 3004 NORMANDY PLACE
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   365,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,462.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031378854     MORTGAGORS: SIRIANI              CYNTHIA

    REGION CODE    ADDRESS   : 1942 SANTIAGO DRIVE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    600,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,298.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.72700
    ----------------------------------------------------------------
0   0031378870     MORTGAGORS: KAHAN                DAVID
                               KAHAN                MARLA
    REGION CODE    ADDRESS   : 2212 CHATSWORTH COURT
        01         CITY      :    HENDERSON
                   STATE/ZIP : NV  89014
    MORTGAGE AMOUNT :   603,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    603,255.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,016.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,227,800.00
                               P & I AMT:     15,354.17
                               UPB AMT:   2,226,809.86

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          169
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031378904     MORTGAGORS: GRACE                R.

    REGION CODE    ADDRESS   : 5317 NORTH 40TH STREET
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85018
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 48.64900
    ----------------------------------------------------------------
0   0031378920     MORTGAGORS: JACKSON              WILLIAM
                               JACKSON              PAMELA
    REGION CODE    ADDRESS   : 1726 LAKE GRASSLAND WEST
        01         CITY      :    GALLATIN
                   STATE/ZIP : TN  37066
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,733.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.68200
    ----------------------------------------------------------------
0   0031378938     MORTGAGORS: ALBANO               JOHN
                               ALBANO               PATRICIA
    REGION CODE    ADDRESS   : 238 PROMENADE LANE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,699.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.59400
    ----------------------------------------------------------------
0   0031378953     MORTGAGORS: HENDERSON            LISA
                               ALLEN                JOAN
    REGION CODE    ADDRESS   : 171 CRESCENT ROAD
        01         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   479,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    478,653.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,390.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.84300
    ----------------------------------------------------------------
0   0031378979     MORTGAGORS: JENSEN               JENNIFER

    REGION CODE    ADDRESS   : 42 PEMBROKE LANE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,477.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.96100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,626,000.00
                               P & I AMT:     11,321.42
                               UPB AMT:   1,625,653.32

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          170
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031379035     MORTGAGORS: CHEEVERS             JOHN
                               D'CRUZ               SHEILA
    REGION CODE    ADDRESS   : 1919 WEST POTOMAC AVENUE
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60622
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,362.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031380199     MORTGAGORS: ANDERSON             STEPHEN
                               COVENEY              JOANN
    REGION CODE    ADDRESS   : 91 HILLVIEW DRIVE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   397,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,189.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,711.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.97900
    ----------------------------------------------------------------
0   0031380306     MORTGAGORS: THOMASSEN            JAMES
                               THOMASSEN            JOY
    REGION CODE    ADDRESS   : 18132 PIONEER COURT
        01         CITY      :    LAKE OSWEGO
                   STATE/ZIP : OR  97034
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,048.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.10500
    ----------------------------------------------------------------
0   0031380835     MORTGAGORS: VALACAK              FRANK
                               TRIPODI              MERYL
    REGION CODE    ADDRESS   : 1727 STEINHART AVENUE
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   285,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031381650     MORTGAGORS: GROSS                ANDREW
                               GROSS                LYNN
    REGION CODE    ADDRESS   : 547 OLIVIA WAY
        01         CITY      :    LAFAYETTE HILL
                   STATE/ZIP : PA  19444
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.87200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,567,800.00
                               P & I AMT:     10,777.26
                               UPB AMT:   1,567,489.91

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          171
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031381908     MORTGAGORS: HILTON               JOHN
                               HILTON               JULIA
    REGION CODE    ADDRESS   : 131 MOFFETT ROAD
        01         CITY      :    LAKE BLUFF
                   STATE/ZIP : IL  60044
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,453.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.89300
    ----------------------------------------------------------------
0   0031384423     MORTGAGORS: ROBERTS              KENNETH

    REGION CODE    ADDRESS   : 4070 DIXIANA COURT
        01         CITY      :    ROCHESTER
                   STATE/ZIP : MI  48306
    MORTGAGE AMOUNT :   252,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,612.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,767.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031384761     MORTGAGORS: SAMBRAILO            JOHN
                               SAMBRAILO            DEBBIE
    REGION CODE    ADDRESS   : 1245 LAGUNA AVENUE
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   277,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,794.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,936.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.67000
    ----------------------------------------------------------------
0   0031384803     MORTGAGORS: SHUM                 WING

    REGION CODE    ADDRESS   : 3589 DEEDHAM DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,827.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.07800
    ----------------------------------------------------------------
0   0031384878     MORTGAGORS: STURGEON             GERALD
                               STURGEON             NANCY
    REGION CODE    ADDRESS   : 21152 AMBERWICK LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   100,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     99,927.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       707.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 37.73500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,367,800.00
                               P & I AMT:      9,550.16
                               UPB AMT:   1,367,162.18

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          172
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031384951     MORTGAGORS: MORREAL              GARY
                               MORREAL              SUSAN
    REGION CODE    ADDRESS   : 1611 CALLE PLUMERIAS
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   248,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,610.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,718.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031384969     MORTGAGORS: MURPHY               MICHAEL
                               MURPHY               CATHLEEN
    REGION CODE    ADDRESS   : 28 GRANITE COURT
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   566,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    565,590.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,006.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.19400
    ----------------------------------------------------------------
0   0031384993     MORTGAGORS: MOAVENZADEH          FARAH

    REGION CODE    ADDRESS   : 3045 JACKSON STREET #401
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94115
    MORTGAGE AMOUNT :   291,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,960.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.43600
    ----------------------------------------------------------------
0   0031385107     MORTGAGORS: PELOQUIN             PAUL
                               PELOQUIN             DEBORAH
    REGION CODE    ADDRESS   : 21 RAVEN ROAD
        01         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,740.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.56700
    ----------------------------------------------------------------
0   0031385149     MORTGAGORS: CARROLL              LESLIE

    REGION CODE    ADDRESS   : 282 MORNING SUN AVENUE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,256.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 64.28600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,770,800.00
                               P & I AMT:     12,388.98
                               UPB AMT:   1,769,941.28

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          173
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031385164     MORTGAGORS: BARR                 RICHARD

    REGION CODE    ADDRESS   : 2650 EAST LAKESIDE AVENUE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.48900
    ----------------------------------------------------------------
0   0031385206     MORTGAGORS: HARRIS               RANDALL
                               PEREZ-HARRIS         PATRICIA
    REGION CODE    ADDRESS   : 4425 ALLA ROAD UNIT # 3
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90292
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,810.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031385230     MORTGAGORS: DESAI                HEMANT
                               DESAI                SADHANA
    REGION CODE    ADDRESS   : 300 CALDECOTT LANE #219
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94618
    MORTGAGE AMOUNT :   147,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    147,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,006.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.53200
    ----------------------------------------------------------------
0   0031387160     MORTGAGORS: WALL                 WILLIAM
                               WALL                 MARY JOAN
    REGION CODE    ADDRESS   : 59 OAK RIDGE DRIVE
        01         CITY      :    VOORHEES
                   STATE/ZIP : NJ  08043
    MORTGAGE AMOUNT :   258,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,562.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,831.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031387186     MORTGAGORS: GIBSON               ALBERT
                               KLINGE-GIBSON        KATHERINE
    REGION CODE    ADDRESS   : 3731 NORTH HERMOSA PLACE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92835
    MORTGAGE AMOUNT :   356,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,399.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.78700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,310,450.00
                               P & I AMT:      9,094.17
                               UPB AMT:   1,310,072.73

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          174
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031387194     MORTGAGORS: LAIRD                LAWRENCE
                               LAIRD                MIRIAM
    REGION CODE    ADDRESS   : 27721 HORSESHOE BEND
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    420,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,936.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.49000
    ----------------------------------------------------------------
0   0031387228     MORTGAGORS: GRADNEY              MARK
                               GRADNEY              SUSAN
    REGION CODE    ADDRESS   : 237 MICHELE CIRCLE
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94947
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,318.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,837.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 91.60700
    ----------------------------------------------------------------
0   0031387236     MORTGAGORS: SCUBLA               MARIO
                               SCUBLA               KATHY
    REGION CODE    ADDRESS   : 1 NICE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,391.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.87300
    ----------------------------------------------------------------
0   0031387251     MORTGAGORS: DAVITT               VINCENT
                               WALKER               MONICA
    REGION CODE    ADDRESS   : 959 REGENT PARK DRIVE
        01         CITY      :    LA CANADA FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   466,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    466,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,221.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031388275     MORTGAGORS: PAZOUKI              BRUCE
                               HATAM                ZAHRA
    REGION CODE    ADDRESS   : 24162 SNIPE LANE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,208.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,809,900.00
                               P & I AMT:     12,595.63
                               UPB AMT:   1,809,718.96

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          175
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031388929     MORTGAGORS: JAMES                PETER
                               JAMES                ANN
    REGION CODE    ADDRESS   : 9392 SWAN LAKE DRIVE
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   288,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,017.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99200
    ----------------------------------------------------------------
0   0031389455     MORTGAGORS: SILVERSTEIN          WILLIAM
                               PARIS SILVERSTEIN    JERYL
    REGION CODE    ADDRESS   : 277 BAY BERRY LANE
        01         CITY      :    WESTPORT
                   STATE/ZIP : CT  06880
    MORTGAGE AMOUNT :   280,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,938.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.25500
    ----------------------------------------------------------------
0   0031389737     MORTGAGORS: BICKLER              JAMES
                               BICKLER              KAREN
    REGION CODE    ADDRESS   : 669 HIGHLINE DRIVE
        01         CITY      :    HOOD RIVER
                   STATE/ZIP : OR  97031
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,012.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.41176
    ----------------------------------------------------------------
0   0031390149     MORTGAGORS: DUNCAN               J
                               DUNCAN               SYLVIA
    REGION CODE    ADDRESS   : 247 OAK COURT
        01         CITY      :    SEVERNA PARK
                   STATE/ZIP : MD  21146
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,780.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.04800
    ----------------------------------------------------------------
0   0031390867     MORTGAGORS: SMITH                MARK

    REGION CODE    ADDRESS   : 9550 VANCOUVER LANE
        01         CITY      :    WINDSOR
                   STATE/ZIP : CA  95492
    MORTGAGE AMOUNT :   249,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,319.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,765.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.76923
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,401,600.00
                               P & I AMT:      9,722.80
                               UPB AMT:   1,401,200.27

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          176
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031391436     MORTGAGORS: SHUTTLEWORTH         NANCY

    REGION CODE    ADDRESS   : 22482 FORMENTOR 15
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   176,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    175,869.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,230.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031391469     MORTGAGORS: SADAT                ABDUL
                               SADAT                SHINKAY
    REGION CODE    ADDRESS   : 23731 GOLDRUSH DRIVE
        01         CITY      :    DIAMOND BAR
                   STATE/ZIP : CA  91765
    MORTGAGE AMOUNT :   293,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,226.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,026.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.24300
    ----------------------------------------------------------------
0   0031391477     MORTGAGORS: HANSEN               THOMAS
                               HANSEN               MAUREEN
    REGION CODE    ADDRESS   : 16177 ALCIMA AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    519,604.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,591.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.23900
    ----------------------------------------------------------------
0   0031391527     MORTGAGORS: HECHT                THOMAS

    REGION CODE    ADDRESS   : 5 PALM COURT
        01         CITY      :    LARKSPUR
                   STATE/ZIP : CA  94939
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,657.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,108.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031391550     MORTGAGORS: MOORE                WILLIAM

    REGION CODE    ADDRESS   : 24 CALLE DE PRINCESA
        01         CITY      :    COTO DE CAZA AREA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   403,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    402,700.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,817.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.62900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,842,450.00
                               P & I AMT:     12,774.79
                               UPB AMT:   1,841,058.91

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          177
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031391758     MORTGAGORS: SCHMIDT              JACK
                               SCHMIDT              MARY
    REGION CODE    ADDRESS   : 4667 TELESCOPE AVENUE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92008
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,782.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,832.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.84000
    ----------------------------------------------------------------
0   0031391790     MORTGAGORS: GOVI                 JOHN
                               GOVI                 KATHLEEN
    REGION CODE    ADDRESS   : 1 VERBENA COURT
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   493,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    493,115.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,366.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031391865     MORTGAGORS: DICKERSON            ROBERT
                               DICKERSON            LORETTA
    REGION CODE    ADDRESS   : 73 GOLDEN GLEN DRIVE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   377,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,519.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,641.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.70800
    ----------------------------------------------------------------
0   0031391881     MORTGAGORS: PINKARD              ROBERT

    REGION CODE    ADDRESS   : 8414 EMPIRE GRADE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   168,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    167,875.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,174.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.74100
    ----------------------------------------------------------------
0   0031392475     MORTGAGORS: COHN                 LEWIS
                               COHN                 SUSAN
    REGION CODE    ADDRESS   : 304 STONEBRIDGE ROAD
        01         CITY      :    WAYLAND
                   STATE/ZIP : MA  01778
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.52600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,579,300.00
                               P & I AMT:     10,889.26
                               UPB AMT:   1,578,292.45

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          178
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031392574     MORTGAGORS: WHITTAKER            THOMAS
                               WHITTAKER            LISSA
    REGION CODE    ADDRESS   : 1001 W. 65TH ST
        01         CITY      :    KANSAS CITY
                   STATE/ZIP : MO  64113
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,073.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 88.88800
    ----------------------------------------------------------------
0   0031393739     MORTGAGORS: FLAX                 ROSS
                               FLAX                 SANDRA
    REGION CODE    ADDRESS   : 13338 PIPES LANE
        01         CITY      :    WEST FRIENDSHIP
                   STATE/ZIP : MD  21784
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,428.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,684.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031393887     MORTGAGORS: CREEK                ALAN
                               CREEK                REBECCA
    REGION CODE    ADDRESS   : 12609 BALLENTINE
        01         CITY      :    OVERLAND PARK
                   STATE/ZIP : KS  66219
    MORTGAGE AMOUNT :   340,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,378.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.99400
    ----------------------------------------------------------------
0   0031393929     MORTGAGORS: DEGHETTO             JOHN
                               DEGHETTO             SUSAN
    REGION CODE    ADDRESS   : 59 MANOR DRIVE
        01         CITY      :    RAMSEY
                   STATE/ZIP : NJ  07446
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,738.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,755.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031393952     MORTGAGORS: DESPINS              MEREDITH
                               DESPINS              GARY
    REGION CODE    ADDRESS   : 39 FOREST STREET
        01         CITY      :    KINGSTON
                   STATE/ZIP : MA  02364
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,720.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,358.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.76600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,758,100.00
                               P & I AMT:     12,250.11
                               UPB AMT:   1,756,986.85

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          179
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031394216     MORTGAGORS: FOSTER               RONALD
                               FOSTER               ELIZABETH
    REGION CODE    ADDRESS   : 64 TAYLOR DRIVE
        01         CITY      :    FAIRFAX
                   STATE/ZIP : CA  94930
    MORTGAGE AMOUNT :   251,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,018.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,777.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.50000
    ----------------------------------------------------------------
0   0031394406     MORTGAGORS: JONES                WARD
                               MOON                 JADE
    REGION CODE    ADDRESS   : 2095 ALIALI PLACE
        01         CITY      :    HONOLULU
                   STATE/ZIP : HI  96821
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,628.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,496.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.75700
    ----------------------------------------------------------------
0   0031394455     MORTGAGORS: GRIEP                STANLEY
                               GRIEP                JOANNE
    REGION CODE    ADDRESS   : 4368 OMAO ROAD
        01         CITY      :    KOLOA
                   STATE/ZIP : HI  96756
    MORTGAGE AMOUNT :   110,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    109,918.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       769.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 33.63900
    ----------------------------------------------------------------
0   0031394497     MORTGAGORS: LUM                  RODNEY
                               LUM                  DONNA
    REGION CODE    ADDRESS   : 2195 HIKINO STREET
        01         CITY      :    HONOLULU
                   STATE/ZIP : HI  96821
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.99200
    ----------------------------------------------------------------
0   0031394554     MORTGAGORS: TAM                  ALLAN
                               TAM                  BETTY
    REGION CODE    ADDRESS   : 1079 KAOOPULU PLACE
        01         CITY      :    HONOLULU
                   STATE/ZIP : HI  96825
    MORTGAGE AMOUNT :   411,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    410,694.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,873.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.39200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,672,200.00
                               P & I AMT:     11,679.66
                               UPB AMT:   1,671,260.46

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          180
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031394646     MORTGAGORS: CHEUNG               CHUN
                               CHEUNG               OI
    REGION CODE    ADDRESS   : 3313 MONSARRAT AVENUE
        01         CITY      :    HONOLULU
                   STATE/ZIP : HI  96815
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 54.54500
    ----------------------------------------------------------------
0   0031395064     MORTGAGORS: SHUCK                JOHN
                               SHUCK                GINA
    REGION CODE    ADDRESS   : 811 OAK RIDGE RD
        01         CITY      :    ROSEMONT
                   STATE/ZIP : PA  19010
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,305.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031395825     MORTGAGORS: HIEMSTRA             RONNIE
                               HIEMSTRA             VICTORIA
    REGION CODE    ADDRESS   : 4621 E STARVIEW DRIVE
        01         CITY      :    SPRINGFIELD
                   STATE/ZIP : MO  65809
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,805.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,903.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.89900
    ----------------------------------------------------------------
0   0031395858     MORTGAGORS: SPENCE               KENNETH
                               SPENCE               MARGARET
    REGION CODE    ADDRESS   : 117 SUMMIT POINT COURT
        01         CITY      :    CHAPIN
                   STATE/ZIP : SC  29036
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,287.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,788.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031395916     MORTGAGORS: HAMACHER             SAMUEL
                               HAMACHER             JILL
    REGION CODE    ADDRESS   : 948 KINGSCOVE COURT
        01         CITY      :    TOWN & COUNTRY
                   STATE/ZIP : MO  63017
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,529.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,600.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.86300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,844,500.00
                               P & I AMT:     12,645.01
                               UPB AMT:   1,843,388.50

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          181
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031395924     MORTGAGORS: SAMPLE               ROBERT
                               SAMPLE               KAROL-ANN
    REGION CODE    ADDRESS   : 11 JUNIPER DRIVE
        01         CITY      :    KINGSTON
                   STATE/ZIP : MA  02364
    MORTGAGE AMOUNT :   242,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,233.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,757.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 77.69200
    ----------------------------------------------------------------
0   0031395957     MORTGAGORS: SALANT               ABNER
                               SALANT               PRISCILLA
    REGION CODE    ADDRESS   : 20 BOWEN CIRCLE
        01         CITY      :    SUDBURY
                   STATE/ZIP : MA  01776
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,788.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.00000
    ----------------------------------------------------------------
0   0031395973     MORTGAGORS: CONARD               J
                               CONARD               A
    REGION CODE    ADDRESS   : 13108 SE SPRING MOUNTAIN DRIVE
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97236
    MORTGAGE AMOUNT :   297,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,055.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031399256     MORTGAGORS: LENNON               WILLIAM
                               LENNON               GAIL
    REGION CODE    ADDRESS   : 5 CHARLESTON DRIVE
        01         CITY      :    HUNTINGTON
                   STATE/ZIP : NY  11743
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.28900
    ----------------------------------------------------------------
0   0031400609     MORTGAGORS: LONGO                MICHAEL
                               LONGO                NANCY
    REGION CODE    ADDRESS   : 40872 COVENTRY RD
        01         CITY      :    NOVI
                   STATE/ZIP : MI  48375
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,699.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.38700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,375,000.00
                               P & I AMT:      9,676.52
                               UPB AMT:   1,374,621.84

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          182
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031400633     MORTGAGORS: LOPEZ                DENNIS
                               LOPEZ                THERESA
    REGION CODE    ADDRESS   : 415 EAST BUTTONWOOD DRIVE
        01         CITY      :    BREA
                   STATE/ZIP : CA  92821
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031400799     MORTGAGORS: PAUL                 JAMES
                               PAUL                 DONNA
    REGION CODE    ADDRESS   : RR-1 BOX 198
        01         CITY      :    PARIS
                   STATE/ZIP : MO  62575
    MORTGAGE AMOUNT :    93,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :     93,730.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       655.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.04000
    ----------------------------------------------------------------
0   0031400864     MORTGAGORS: ZUCKERMAN            JOSEPH
                               ZUCKERMAN            SHERRIE
    REGION CODE    ADDRESS   : 2 PROMENADE AT LIONSPAW
        01         CITY      :    DAYTONA BEACH
                   STATE/ZIP : FL  32124
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.69800
    ----------------------------------------------------------------
0   0031402209     MORTGAGORS: SCHUTTER             KRAIG
                               SCHUTTER             KORINE
    REGION CODE    ADDRESS   : 816 HONEYSUCKLE CIRCLE
        01         CITY      :    MIDLAND
                   STATE/ZIP : MI  48642
    MORTGAGE AMOUNT :   248,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,760.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031403454     MORTGAGORS: RYAN                 GERALD
                               RYAN                 PEGGY
    REGION CODE    ADDRESS   : 440 N GORSUCH RD
        01         CITY      :    WESTMINSTER
                   STATE/ZIP : MD  21157
    MORTGAGE AMOUNT :   130,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    130,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       920.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 37.14200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     978,600.00
                               P & I AMT:      6,918.42
                               UPB AMT:     978,530.39

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          183
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031403512     MORTGAGORS: CORAY                LAURANT
                               BOGDAN-CORAY         SUSAN
    REGION CODE    ADDRESS   : 7312 SOUTHEAST YAMHILL STREET
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97215
    MORTGAGE AMOUNT :   157,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    157,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,138.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.76100
    ----------------------------------------------------------------
0   0031403751     MORTGAGORS: PEACHA               RICHARD
                               PEACHA               NANCY
    REGION CODE    ADDRESS   : 7800 WEST 96TH STREET
        01         CITY      :    BLOOMINGTON
                   STATE/ZIP : MN  55438
    MORTGAGE AMOUNT :   354,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,673.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,450.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.69400
    ----------------------------------------------------------------
0   0031403785     MORTGAGORS: AUTRY                GREGORY
                               AUTRY                KATHLEEN
    REGION CODE    ADDRESS   : 15024 260TH AVENUE SE
        01         CITY      :    ISSAQUAH
                   STATE/ZIP : WA  98027
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 67.00000
    ----------------------------------------------------------------
0   0031404759     MORTGAGORS: MONTGOMERY           DAVID
                               MONTGOMERY           DIANE
    REGION CODE    ADDRESS   : 11080 DRYDEN DRIVE
        01         CITY      :    RENO
                   STATE/ZIP : NV  89511
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,194.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.81700
    ----------------------------------------------------------------
0   0031404833     MORTGAGORS: FERRELL              JAMES
                               FERRELL              KATHY
    REGION CODE    ADDRESS   : 1037 BLUE HERON POINT
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : AL  35242
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.07400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,489,800.00
                               P & I AMT:     10,328.75
                               UPB AMT:   1,489,673.64

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          184
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031405301     MORTGAGORS: FRENCH               KAREN
                               WARNKE               TODD
    REGION CODE    ADDRESS   : 1637 SOUTH CORONA STREET
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80210
    MORTGAGE AMOUNT :   238,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,626.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 86.37600
    ----------------------------------------------------------------
0   0031405350     MORTGAGORS: MALIGAYA             NOEL
                               MALIGAYA             LOIDA
    REGION CODE    ADDRESS   : 1002 WRENS GATE
        01         CITY      :    MUNDELEIN
                   STATE/ZIP : IL  60060
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,677.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,633.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031405483     MORTGAGORS: CARNER               BRIAN
                               CARNER               MICHELLE
    REGION CODE    ADDRESS   : 223 WEST SLADE STREET
        01         CITY      :    PALATINE
                   STATE/ZIP : IL  60067
    MORTGAGE AMOUNT :   234,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,359.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,661.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.23333
    ----------------------------------------------------------------
0   0031407273     MORTGAGORS: ROOT                 GREGORY
                               ROOT                 KJERSTIN
    REGION CODE    ADDRESS   : 3406 MAGNOLIA BLVD WEST
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98199
    MORTGAGE AMOUNT :   232,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,581.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,647.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031407372     MORTGAGORS: FLEMING              JOHN
                               FLEMING              MARCIA
    REGION CODE    ADDRESS   : 1764 KLATT DRIVE
        01         CITY      :    CARSON CITY
                   STATE/ZIP : NV  89701
    MORTGAGE AMOUNT :   134,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    134,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       986.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 74.87400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,068,250.00
                               P & I AMT:      7,554.50
                               UPB AMT:   1,067,417.82

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          185
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031407695     MORTGAGORS: KEANE                KEVIN

    REGION CODE    ADDRESS   : 1 FEDERAL STREET
        01         CITY      :    NEWBURYPORT
                   STATE/ZIP : MA  01950
    MORTGAGE AMOUNT :   257,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,892.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0031407786     MORTGAGORS: FOGLIO               DOLORES
                               DRESNER              GAIL
    REGION CODE    ADDRESS   : 18376 SOUTH UPPER HIGHLAND ROAD
        01         CITY      :    BEAVERCREEK
                   STATE/ZIP : OR  97004
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,742.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.74400
    ----------------------------------------------------------------
0   0031407828     MORTGAGORS: REID                 SCOTT
                               REID                 SHERRY
    REGION CODE    ADDRESS   : 3611 E NAMBE COURT
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85044
    MORTGAGE AMOUNT :   285,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,293.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,020.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.96300
    ----------------------------------------------------------------
0   0031410947     MORTGAGORS: HARRINGTON           DANIEL
                               HARRINGTON           LISA
    REGION CODE    ADDRESS   : 3666 SE CLAYBOURNE ST
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97202
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,788.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,785.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 59.28400
    ----------------------------------------------------------------
0   0031411952     MORTGAGORS: LEE                  G

    REGION CODE    ADDRESS   : 2624 FAIRVIEW RD
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27608
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,779.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,002.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.90900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,428,400.00
                               P & I AMT:      9,952.64
                               UPB AMT:   1,427,503.34

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          186
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031411960     MORTGAGORS: HASELNUS             DANIEL
                               HASELNUS             ADELLE
    REGION CODE    ADDRESS   : 2302 SE MULBERRY DRIVE
        01         CITY      :    MILWAUKIE
                   STATE/ZIP : OR  97267
    MORTGAGE AMOUNT :   354,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,597.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 64.36300
    ----------------------------------------------------------------
0   0031411978     MORTGAGORS: SANDGREN             ERIC
                               SANDGREN             ELIZABETH
    REGION CODE    ADDRESS   : 9341 SQUIRREL TREE CT
        01         CITY      :    CHESTERFIELD
                   STATE/ZIP : VA  23838
    MORTGAGE AMOUNT :   313,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,255.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,138.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031412737     MORTGAGORS: BURRICHTER           CALVIN
                               BURRICHTER           SUSAN
    REGION CODE    ADDRESS   : 920 QUAIL VALLEY DRIVE
        01         CITY      :    BRENTWOOD
                   STATE/ZIP : TN  37027
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,715.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,489.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.36300
    ----------------------------------------------------------------
0   0031412869     MORTGAGORS: ROMER                WILLIAM
                               ROMER                KRISTA
    REGION CODE    ADDRESS   : 6412 SHANNON COURT
        01         CITY      :    CLARKSVILLE
                   STATE/ZIP : MD  21029
    MORTGAGE AMOUNT :   279,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,881.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.94900
    ----------------------------------------------------------------
0   0031412893     MORTGAGORS: TWYMAN               LANIER
                               TWYMAN               GINA
    REGION CODE    ADDRESS   : 14610 DONEGAL COURT
        01         CITY      :    MITCHELLVILLE
                   STATE/ZIP : MD  20721
    MORTGAGE AMOUNT :   228,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,580.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99896
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,540,600.00
                               P & I AMT:     10,688.10
                               UPB AMT:   1,540,070.69

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          187
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031413743     MORTGAGORS: PARCELL              MARK
                               PARCELL              PAULINE
    REGION CODE    ADDRESS   : 4 TWIN OAKS LANE
        01         CITY      :    CLINTON
                   STATE/ZIP : CT  06413
    MORTGAGE AMOUNT :   233,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,908.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,550.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031413818     MORTGAGORS: COULTER              JAMES
                               COULTER              SUSAN
    REGION CODE    ADDRESS   : 11631 MARION ROAD SE
        01         CITY      :    TURNER
                   STATE/ZIP : OR  97392
    MORTGAGE AMOUNT :   318,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,488.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,120.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031413925     MORTGAGORS: RIGTERINK            DANIEL
                               RIGTERINK            MICHELLE
    REGION CODE    ADDRESS   : 247 6TH STREET NORTH
        01         CITY      :    NAPLES
                   STATE/ZIP : FL  34102
    MORTGAGE AMOUNT :   275,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,923.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 52.40900
    ----------------------------------------------------------------
0   0031414295     MORTGAGORS: BENN                 ANTHONY
                               BENN                 JOANNA
    REGION CODE    ADDRESS   : 1270 WHITE SANDS DRIVE
        01         CITY      :    LUSBY
                   STATE/ZIP : MD  20657
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.96500
    ----------------------------------------------------------------
0   0031414311     MORTGAGORS: HALL                 IVAN
                               HALL                 PATRICIA
    REGION CODE    ADDRESS   : 7114 IVAKOTA ROAD
        01         CITY      :    CLIFTON
                   STATE/ZIP : VA  22024
    MORTGAGE AMOUNT :   329,101.79  OPTION TO CONVERT :
    UNPAID BALANCE :    328,448.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,519.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/23
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 71.23400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,416,101.79
                               P & I AMT:      9,977.55
                               UPB AMT:   1,414,996.30

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          188
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031418478     MORTGAGORS: WENTZ                GLENN
                               WENTZ                MARILYN
    REGION CODE    ADDRESS   : 2255 WHISTLERS PARK ROAD
        01         CITY      :    ROSEBURG
                   STATE/ZIP : OR  97470
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,302.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031418866     MORTGAGORS: FENNESSY             MICHAEL
                               FENNESSY             MARTHA
    REGION CODE    ADDRESS   : 100 OLD CORNER ROAD
        01         CITY      :    BEDFORD
                   STATE/ZIP : NY  10506
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,530.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 74.07400
    ----------------------------------------------------------------
0   0031418965     MORTGAGORS: NAMAZY               STEVE

    REGION CODE    ADDRESS   : 16391 S.W. CORNELIAN WAY
        01         CITY      :    BEAVERTON
                   STATE/ZIP : OR  97007
    MORTGAGE AMOUNT :   242,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,469.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,696.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.98500
    ----------------------------------------------------------------
0   0031419104     MORTGAGORS: SPRUILL              JEFFREY
                               SPRUILL              VERONIQUE
    REGION CODE    ADDRESS   : 16 LYONS LANE
        01         CITY      :    NANTUCKET
                   STATE/ZIP : MA  02554
    MORTGAGE AMOUNT :   285,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,195.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031422348     MORTGAGORS: DWECK                MORRIS
                               DWECK                PAMELA
    REGION CODE    ADDRESS   : 1049 EAST 9TH STREET
        01         CITY      :    BROOKLYN
                   STATE/ZIP : NY  11230
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    650,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,712.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 72.22200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,015,750.00
                               P & I AMT:     14,288.41
                               UPB AMT:   2,015,165.45

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          189
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031422363     MORTGAGORS: YACCINO              MICHAEL
                               YACCINO              VEE
    REGION CODE    ADDRESS   : 555 HIGH STREET
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80218
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,673.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,748.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031422884     MORTGAGORS: WILLIAMS             SCOTT
                               WILLIAMS             BEVERLY
    REGION CODE    ADDRESS   : 2694 NORTH EL DORADO DRIVE
        01         CITY      :    CHANDLER
                   STATE/ZIP : AZ  85224
    MORTGAGE AMOUNT :    91,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     91,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       616.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.56500
    ----------------------------------------------------------------
0   0031423213     MORTGAGORS: WELSH                ARTHUR
                               WELSH                DANIELLE
    REGION CODE    ADDRESS   : 2608 SUNSET DRIVE
        01         CITY      :    TAMPA
                   STATE/ZIP : FL  33629
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.70100
    ----------------------------------------------------------------
0   0031428790     MORTGAGORS: YONEK                JEFFREY
                               YONEK                JOLENE
    REGION CODE    ADDRESS   : 877 E LEAF LANE
        01         CITY      :    GREENBANK
                   STATE/ZIP : WA  98253
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,524.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.25500
    ----------------------------------------------------------------
0   0031428816     MORTGAGORS: ANDERSON             DOUG
                               ANDERSON              GAIL
    REGION CODE    ADDRESS   : 203 TERRA WOODS LANE
        01         CITY      :    GREENVILLE
                   STATE/ZIP : SC  29615
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.97100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,405,500.00
                               P & I AMT:      9,477.94
                               UPB AMT:   1,405,173.72

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          190
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031439110     MORTGAGORS: MADRID               EDUARDO
                               MADRID               AURORA
    REGION CODE    ADDRESS   : 13330 SOUTHWEST GOODALL ROAD
        01         CITY      :    LAKE OSWEGO
                   STATE/ZIP : OR  97034
    MORTGAGE AMOUNT :   347,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,438.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 70.81600
    ----------------------------------------------------------------
0   0031443971     MORTGAGORS: MCMORRIS             STEVEN
                               MCMORRIS             GERMAINE
    REGION CODE    ADDRESS   : 1019 SKYLAND DRIVE
        01         CITY      :    ZEPHYR COVE
                   STATE/ZIP : NV  89448
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,027.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.23529
    ----------------------------------------------------------------
0   0031444359     MORTGAGORS: SAUVE                MARK
                               MILLER               BARBARA
    REGION CODE    ADDRESS   : 19855 SE 342ND STREET
        01         CITY      :    AUBURN
                   STATE/ZIP : WA  98092
    MORTGAGE AMOUNT :   171,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    171,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,187.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.40000
    ----------------------------------------------------------------
0   0070000427     MORTGAGORS: HENCHEY              JAMES
                               HENCHEY              DANA
    REGION CODE    ADDRESS   : 21755 AGAJANIAN DRIVE
        01         CITY      :    SAUGUS
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   246,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,210.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,746.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00117
    ----------------------------------------------------------------
0   0070000641     MORTGAGORS: SWAN                 CHRISTOPHE
                               SWAN                 CHRISTINE
    REGION CODE    ADDRESS   : 11923 CHEVIOT DRIVE
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  22070
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,309.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,236.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,371,650.00
                               P & I AMT:      9,636.27
                               UPB AMT:   1,370,420.31

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          191
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070000971     MORTGAGORS: HOUSEHOLDER          JOSEPH
                               HOUSEHOLDER          KATHERINE
    REGION CODE    ADDRESS   : 1530 CHARLTON ROAD
        01         CITY      :    SAN MARINO
                   STATE/ZIP : CA  91108
    MORTGAGE AMOUNT :   648,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    647,980.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,589.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.25789
    ----------------------------------------------------------------
0   0070001102     MORTGAGORS: STRONG               JAMES
                               STRONG               KIMBERLY
    REGION CODE    ADDRESS   : 324 NICKELS DRIVE S W
        01         CITY      :    LEESBURG
                   STATE/ZIP : VA  20175
    MORTGAGE AMOUNT :   237,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,080.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,681.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0070002100     MORTGAGORS: BORTNIK              DARIO
                               BORTNIK              DEBORAH
    REGION CODE    ADDRESS   : 12850 SW 71 AVENUE
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33156
    MORTGAGE AMOUNT :   273,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,103.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,937.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0070002803     MORTGAGORS: PERRI                CYNTHIA

    REGION CODE    ADDRESS   : 11711 KENNEWICK RD
        01         CITY      :    CHARLOTTE
                   STATE/ZIP : NC  28216
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,461.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,722.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 67.85714
    ----------------------------------------------------------------
0   0070003249     MORTGAGORS: JAVORSKY             KEN
                               JAVORSKY             DANA
    REGION CODE    ADDRESS   : 25230 CANYON OAKS COURT
        01         CITY      :    CASTRO VALL
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   242,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,924.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,652.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 59.97525
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,782,100.00
                               P & I AMT:     12,584.28
                               UPB AMT:   1,778,550.80

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          192
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070004692     MORTGAGORS: WAGEMAN              RICHARD
                               WAGEMAN              ANNE
    REGION CODE    ADDRESS   : 15434 N W ANDALUSIAN WAY
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97229
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,663.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,642.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.50000
    ----------------------------------------------------------------
0   0070004783     MORTGAGORS: COLLINS              MYLES
                               COLLINS              JOAN
    REGION CODE    ADDRESS   : 13917 ROYAL MELBOURNE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   228,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,259.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,620.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.59322
    ----------------------------------------------------------------
0   0070004791     MORTGAGORS: WITTENBERG           STEVEN
                               WITTENBERG           GABRIELLA
    REGION CODE    ADDRESS   : 34 VISTA MAR DRIVE
        01         CITY      :    LAGUNA NIGU
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,542.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,229.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.74684
    ----------------------------------------------------------------
0   0070004858     MORTGAGORS: GOLDBERG             ROBERT
                               GOLDBERG             SALLY
    REGION CODE    ADDRESS   : 9109 SPRING BROOK LANE
        01         CITY      :    RICHMOND
                   STATE/ZIP : VA  23229
    MORTGAGE AMOUNT :   489,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    487,084.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,466.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 62.38217
    ----------------------------------------------------------------
0   0070005152     MORTGAGORS: MAHLEBJIAN           STEVEN
                               MAHLEBJIAN           SYLVIA
    REGION CODE    ADDRESS   : 153 BROOKSIDE DRIVE
        01         CITY      :    NEW PROVIDE
                   STATE/ZIP : NJ  07979
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,314.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,620.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 83.33333
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,503,100.00
                               P & I AMT:     10,578.01
                               UPB AMT:   1,498,864.25

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          193
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070005244     MORTGAGORS: DOO                  JACK
                               DOO                  CATHERINE
    REGION CODE    ADDRESS   : 3901 NORTH BERKELEY AVENUE
        01         CITY      :    DENAIR
                   STATE/ZIP : CA  95316
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,618.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,861.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.65193
    ----------------------------------------------------------------
0   0070005418     MORTGAGORS: KUSHNER              JAMES
                               KUSHNER              JACQUELINE
    REGION CODE    ADDRESS   : 935 MISTY ISLE DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91207
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,732.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070005590     MORTGAGORS: SHERER               MICHAEL
                               SHERER               JUDITH
    REGION CODE    ADDRESS   : 9809 GLYNSHIRE WAY
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,283.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 59.59032
    ----------------------------------------------------------------
0   0070006135     MORTGAGORS: DILLON               JAMES
                               DILLON               ANNE
    REGION CODE    ADDRESS   : 5335 SWEETWATER DRIVE
        01         CITY      :    WEST RIVER
                   STATE/ZIP : MD  20788
    MORTGAGE AMOUNT :   238,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,704.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.56436
    ----------------------------------------------------------------
0   0070006457     MORTGAGORS: ATIGEHCHI            M

    REGION CODE    ADDRESS   : 2802 DEEP CANYON DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   792,025.00  OPTION TO CONVERT :
    UNPAID BALANCE :    791,375.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,269.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   015
    LTV :                 63.36200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,973,075.00
                               P & I AMT:     13,570.42
                               UPB AMT:   1,970,714.11

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          194
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070006895     MORTGAGORS: LAU                  FREDERICK
                               Q LAU                DORA
    REGION CODE    ADDRESS   : 13037 BACH WAY
        01         CITY      :    CERRITOS
                   STATE/ZIP : CA  90703
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,516.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,272.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.88350
    ----------------------------------------------------------------
0   0070007315     MORTGAGORS: SRERE                DAVID
                               SRERE                SHEILA
    REGION CODE    ADDRESS   : 16 MANOR HILL ROAD
        01         CITY      :    SUMMIT
                   STATE/ZIP : NJ  07901
    MORTGAGE AMOUNT :   449,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,357.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,105.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 55.58714
    ----------------------------------------------------------------
0   0070007596     MORTGAGORS: LAKE                 DANIEL
                               LAKE                 VICTORIA
    REGION CODE    ADDRESS   : 31348 MACKINAW STREET
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   349,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,953.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,501.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0070007638     MORTGAGORS: KIEL                 RICHARD
                               KIEL                 DEBORAH
    REGION CODE    ADDRESS   : 30 OAK TAVERN CIRCLE
        01         CITY      :    BRANCHBURG
                   STATE/ZIP : NJ  08876
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,783.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.72028
    ----------------------------------------------------------------
0   0070007646     MORTGAGORS: MCFEELY              RICHARD
                               MCFEELY              LYNNE
    REGION CODE    ADDRESS   : 509 FEY RD CHESTERTOWN
        01         CITY      :    CHESTERTOWN
                   STATE/ZIP : MD  21620
    MORTGAGE AMOUNT :   297,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,668.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,102.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.50227
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,706,000.00
                               P & I AMT:     11,951.41
                               UPB AMT:   1,704,279.14

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          195
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070008198     MORTGAGORS: WALDOW               ROGER
                               WALDOW               SHIRLEY
    REGION CODE    ADDRESS   : 5525 MILTON RANCH ROAD
        01         CITY      :    SHINGLE SPR
                   STATE/ZIP : CA  95682
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,145.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,543.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 66.19718
    ----------------------------------------------------------------
0   0070008446     MORTGAGORS: FRATZKE              WILLIAM
                               DIXON                BARBARA
    REGION CODE    ADDRESS   : 520 SOUTH LONDERRY LANE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   243,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,505.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.67742
    ----------------------------------------------------------------
0   0070008578     MORTGAGORS: DEFEO                LINDA

    REGION CODE    ADDRESS   : 7608 STRATFIELD LANE
        01         CITY      :    LAUREL
                   STATE/ZIP : MD  20707
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,979.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,378.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/18
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.44954
    ----------------------------------------------------------------
0   0070008776     MORTGAGORS: BUCHANAN             THEODORE

    REGION CODE    ADDRESS   : 9041 SUGAR TREE TRAIL
        01         CITY      :    HUNTSVILLE
                   STATE/ZIP : AL  35802
    MORTGAGE AMOUNT :   250,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,918.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,770.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.15625
    ----------------------------------------------------------------
0   0070008834     MORTGAGORS: KOSLOW               JOHN
                               KOSLOW               CAROLYN
    REGION CODE    ADDRESS   : 2516 GLENLAWN PLACE
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  20171
    MORTGAGE AMOUNT :   246,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,137.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,747.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.64516
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,268,400.00
                               P & I AMT:      9,166.59
                               UPB AMT:   1,264,687.36

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          196
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070008842     MORTGAGORS: WALTER               STEPHEN
                               WALTER               MICHELLE
    REGION CODE    ADDRESS   : 1181 E NEWHALL DRIVE
        01         CITY      :    FRESNO
                   STATE/ZIP : CA  93720
    MORTGAGE AMOUNT :   274,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,909.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,918.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070008958     MORTGAGORS: KENDALL              MARK
                               KENDALL              ANDREA
    REGION CODE    ADDRESS   : 400 HARRIS ROAD
        01         CITY      :    FAYETTEVILL
                   STATE/ZIP : GA  30215
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,007.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,793.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.28571
    ----------------------------------------------------------------
0   0070008974     MORTGAGORS: DREW                 HAROLD
                               DREW                 ADELINE
    REGION CODE    ADDRESS   : 1138 SPRING CT
        01         CITY      :    OAK VIEW
                   STATE/ZIP : CA  93022
    MORTGAGE AMOUNT :   332,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,534.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,353.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 81.89655
    ----------------------------------------------------------------
0   0070009543     MORTGAGORS: BAEZA                THOMAS
                               BAEZA                MARIE
    REGION CODE    ADDRESS   : 1823 VALDEZ AVE
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   241,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,699.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,706.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 50.21875
    ----------------------------------------------------------------
0   0070009998     MORTGAGORS: STEFICEK             GARY
                               DIAS                 LISA
    REGION CODE    ADDRESS   : 146 IRVING AVENUE
        01         CITY      :    SOUTH ORANG
                   STATE/ZIP : NJ  07079
    MORTGAGE AMOUNT :   382,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    381,644.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,674.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 87.93103
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,486,950.00
                               P & I AMT:     10,446.18
                               UPB AMT:   1,482,795.29

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          197
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070010160     MORTGAGORS: SMITH                WILLIAM
                               SMITH                TERRY
    REGION CODE    ADDRESS   : 1893 SUMMERTIME AVE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,405.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.98548
    ----------------------------------------------------------------
0   0070010244     MORTGAGORS: WILLIAMS             ALEXANDER
                               WILLIAMS             JACQUELINE
    REGION CODE    ADDRESS   : 17911 WELLBANK LANE
        01         CITY      :    HUNTINGTON
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   323,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,153.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,233.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.34483
    ----------------------------------------------------------------
0   0070010558     MORTGAGORS: WERRES               JOAN

    REGION CODE    ADDRESS   : 10 UNAMI LANE
        01         CITY      :    SCOTCH PLAI
                   STATE/ZIP : NJ  07076
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,636.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 61.12469
    ----------------------------------------------------------------
0   0070011051     MORTGAGORS: YOUNG                JAMES
                               BURKETT YOUN         LAURIE
    REGION CODE    ADDRESS   : 3525 GLENBROOK ROAD
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22031
    MORTGAGE AMOUNT :   266,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,853.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,861.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0070011515     MORTGAGORS: MARVIN               DEAN
                               MARVIN               LAURA LEE
    REGION CODE    ADDRESS   : 207 SPRING CREEK DRIVE N E
        01         CITY      :    ALBUQUERQUE
                   STATE/ZIP : NM  87122
    MORTGAGE AMOUNT :   293,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,763.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,050.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 52.35714
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,397,850.00
                               P & I AMT:      9,767.80
                               UPB AMT:   1,395,813.21

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          198
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070013180     MORTGAGORS: BERRY                VERNON
                               WOOD                 JENNIFER
    REGION CODE    ADDRESS   : 2514 SOUTH CLAYTON STREET
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80210
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,842.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,856.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.74419
    ----------------------------------------------------------------
0   0070013388     MORTGAGORS: KARLSON              STEVEN
                               KARLSON              ELIZABETH
    REGION CODE    ADDRESS   : 8 POND STREET
        01         CITY      :    DOVER
                   STATE/ZIP : MA  02030
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,499.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.04348
    ----------------------------------------------------------------
0   0070013610     MORTGAGORS: MORALES              FRANK
                               MORALES              GLORIA
    REGION CODE    ADDRESS   : 14616 BANNER QUAKER HILL R
        01         CITY      :    NEVADA CITY
                   STATE/ZIP : CA  95959
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,482.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.68421
    ----------------------------------------------------------------
0   0070013909     MORTGAGORS: KUHLMANN             DENIS
                               KUHLMANN             JULIA
    REGION CODE    ADDRESS   : 1399 CAMINO CORTO
        01         CITY      :    SANTA FE
                   STATE/ZIP : NM  87501
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,535.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,181.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 59.42857
    ----------------------------------------------------------------
0   0070014535     MORTGAGORS: ORR                  ROY
                               ORR                  PATRICE
    REGION CODE    ADDRESS   : 3307 KING EDWARDS COURT
        01         CITY      :    EUGENE
                   STATE/ZIP : OR  97401
    MORTGAGE AMOUNT :   258,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,503.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,786.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.91892
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,452,200.00
                               P & I AMT:     10,131.90
                               UPB AMT:   1,449,863.61

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          199
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070014618     MORTGAGORS: JOHNSON              GARY
                               JOHNSON              LAURA
    REGION CODE    ADDRESS   : 9142 LEGHORN PLACE
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22031
    MORTGAGE AMOUNT :   223,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,875.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,579.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0070014824     MORTGAGORS: GODDARD              BOYD
                               M GODDARD            DEBORAH
    REGION CODE    ADDRESS   : 4325 LA ORILLA
        01         CITY      :    RANCHO SANT
                   STATE/ZIP : CA  92067
    MORTGAGE AMOUNT :   377,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,727.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,668.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 37.70000
    ----------------------------------------------------------------
0   0070015151     MORTGAGORS: CHRISS               DENNIS
                               CHRISS               FRANCINE
    REGION CODE    ADDRESS   : 808 WINBERRY COURT
        01         CITY      :    WINSTON SAL
                   STATE/ZIP : NC  27104
    MORTGAGE AMOUNT :   254,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,710.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,782.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.65625
    ----------------------------------------------------------------
0   0070015243     MORTGAGORS: MARSZALEK            DANIEL
                               MARSZALEK            DEBORAH
    REGION CODE    ADDRESS   : 2 GABRIEL COURT
        01         CITY      :    WHITE PLAIN
                   STATE/ZIP : NY  10605
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,535.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 62.74510
    ----------------------------------------------------------------
0   0070015532     MORTGAGORS: CAFFREY              JOHN
                               CAFFREY              PATRICIA
    REGION CODE    ADDRESS   : 2723 CLARKES LANDING DRIVE
        01         CITY      :    OAKTON
                   STATE/ZIP : VA  22124
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,582.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,689.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 84.66667
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,429,100.00
                               P & I AMT:      9,985.29
                               UPB AMT:   1,427,431.53

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          200
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070015771     MORTGAGORS: HEAD                 JONATHAN
                               HEAD                 MARY
    REGION CODE    ADDRESS   : 11 TRINITY COURT
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   295,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,280.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 52.02465
    ----------------------------------------------------------------
0   0070015839     MORTGAGORS: ANZALONE             MICHAEL
                               ANZALONE             KELLY
    REGION CODE    ADDRESS   : 5840 SLATE HILL PLACE
        01         CITY      :    FREDERICK
                   STATE/ZIP : MD  21701
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,805.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,831.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 93.57143
    ----------------------------------------------------------------
0   0070015862     MORTGAGORS: ELLIS                CHARLES
                               ELLIS                SHIRLEY
    REGION CODE    ADDRESS   : 7603 HELMS RD
        01         CITY      :    PENSACOLA
                   STATE/ZIP : FL  32526
    MORTGAGE AMOUNT :   229,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,374.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,645.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 85.70896
    ----------------------------------------------------------------
0   0070015979     MORTGAGORS: KELSALL              MATTHEW
                               KELSALL              JILL
    REGION CODE    ADDRESS   : 4201 WILDRIDGE ROAD WEST
        01         CITY      :    AVON
                   STATE/ZIP : CO  81620
    MORTGAGE AMOUNT :   235,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,466.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,607.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 61.20779
    ----------------------------------------------------------------
0   0070016266     MORTGAGORS: GEORGE               GERALD
                               GEORGE               SUSAN
    REGION CODE    ADDRESS   : 851 PACIFIC AVENUE WEST
        01         CITY      :    RONALD
                   STATE/ZIP : WA  98940
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,807.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.53247
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,282,850.00
                               P & I AMT:      8,969.23
                               UPB AMT:   1,281,734.18

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          201
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070016555     MORTGAGORS: LANG                 RONALD
                               LANG                 ELSIE
    REGION CODE    ADDRESS   : 281 RED FOX LANE
        01         CITY      :    WEEMS
                   STATE/ZIP : VA  22576
    MORTGAGE AMOUNT :   317,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,764.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,216.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.43411
    ----------------------------------------------------------------
0   0070016712     MORTGAGORS: FAIRBANKS            PAMELA

    REGION CODE    ADDRESS   : 714 MARGUERITE
        01         CITY      :    CORONA DEL
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,523.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,154.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070016910     MORTGAGORS: PO                   TEOFILO
                               PO                   LILLY
    REGION CODE    ADDRESS   : 15929 YOUNGWOOD DRIVE
        01         CITY      :    WHITTER
                   STATE/ZIP : CA  90603
    MORTGAGE AMOUNT :   428,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    425,233.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,514.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/18
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 63.42222
    ----------------------------------------------------------------
0   0070017199     MORTGAGORS: GROSS                MICHAEL

    REGION CODE    ADDRESS   : 2104 STONE CROFT STREET
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89134
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,731.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,793.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/23
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.07207
    ----------------------------------------------------------------
0   0070017215     MORTGAGORS: HANEY                GREGORY
                               HANEY                LORIE
    REGION CODE    ADDRESS   : 7 GOVER COURT
        01         CITY      :    WALNUT CREE
                   STATE/ZIP : CA  94596
    MORTGAGE AMOUNT :   291,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,777.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,061.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,588,300.00
                               P & I AMT:     11,740.14
                               UPB AMT:   1,584,030.54

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          202
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070017314     MORTGAGORS: KENNEY               BRIAN
                               KENNEY               MICHELLE
    REGION CODE    ADDRESS   : 31 ALTIMIRA
        01         CITY      :    COTO DE CAZ
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,478.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.65169
    ----------------------------------------------------------------
0   0070017421     MORTGAGORS: BRENNAN              RICHARD
                               BRENNAN              JOYCE
    REGION CODE    ADDRESS   : 1519 THURBER STREET
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  22070
    MORTGAGE AMOUNT :   264,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,164.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,760.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.04885
    ----------------------------------------------------------------
0   0070017793     MORTGAGORS: CLOUSE               RICHARD

    REGION CODE    ADDRESS   : 144 LOST BALL COURT
        01         CITY      :    HENDERSON
                   STATE/ZIP : NV  89014
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,440.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,629.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 84.49438
    ----------------------------------------------------------------
0   0070018007     MORTGAGORS: O'HARA               MITCHELL
                               O'HARA               DEBORA
    REGION CODE    ADDRESS   : 4920 LONDON DERRY DRIVE
        01         CITY      :    TAMPA
                   STATE/ZIP : FL  33647
    MORTGAGE AMOUNT :   269,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,088.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,861.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.83333
    ----------------------------------------------------------------
0   0070018692     MORTGAGORS: SCHURY               WILLIAM

    REGION CODE    ADDRESS   : 712 PEACHTREE LANE
        01         CITY      :    WEST CHESTE
                   STATE/ZIP : PA  19380
    MORTGAGE AMOUNT :   369,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,450.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,580.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,629,150.00
                               P & I AMT:     11,278.49
                               UPB AMT:   1,626,622.81

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          203
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070018718     MORTGAGORS: WAUBEN               WILLIAM
                               WAUBEN               JANICE
    REGION CODE    ADDRESS   : 1742 CINNAMON ROAD
        01         CITY      :    LARKSPURE
                   STATE/ZIP : CO  80118
    MORTGAGE AMOUNT :   281,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,291.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.86702
    ----------------------------------------------------------------
0   0070019013     MORTGAGORS: MOORE                DALE
                               MOORE                LESLIE
    REGION CODE    ADDRESS   : 16906 TIDEWATER LANE
        01         CITY      :    HUGHESVILLE
                   STATE/ZIP : MD  20637
    MORTGAGE AMOUNT :   235,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,320.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,626.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.78565
    ----------------------------------------------------------------
0   0070019559     MORTGAGORS: KOENIGSBERG          STEWART
                               KOENIGSBERG          JANE
    REGION CODE    ADDRESS   : 65 PINE RIDGE ROAD
        01         CITY      :    WILTON
                   STATE/ZIP : CT  06897
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    648,877.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,215.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 61.61137
    ----------------------------------------------------------------
0   0070019898     MORTGAGORS: ALMOND               JAMES
                               ALMOND               NORMA
    REGION CODE    ADDRESS   : 2510 GLENLAWN PLACE
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  20171
    MORTGAGE AMOUNT :   232,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,145.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,605.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0070020029     MORTGAGORS: SILVA                GERALD
                               SILVA                JANET
    REGION CODE    ADDRESS   : 3023 HOUNDS ESTATES CT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,618.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,001.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,675,500.00
                               P & I AMT:     11,417.73
                               UPB AMT:   1,673,253.42

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          204
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070020201     MORTGAGORS: LISCO                KATHRYN
                               COHEN                MARC
    REGION CODE    ADDRESS   : 4850 MORSE STREET
        01         CITY      :    LINCOLNWOOD
                   STATE/ZIP : IL  60646
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,214.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070020250     MORTGAGORS: PACIOUS              RICHARD
                               PACIOUS              NANCY
    REGION CODE    ADDRESS   : 5 WHIFFLETREE LANE
        01         CITY      :    GEORGETOWN
                   STATE/ZIP : MA  01833
    MORTGAGE AMOUNT :   260,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,314.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,061.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/18
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070020342     MORTGAGORS: MCWHORTER            PAMELA

    REGION CODE    ADDRESS   : 222 50TH STREET
        01         CITY      :    VIRGINIA BE
                   STATE/ZIP : VA  23454
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,971.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,045.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0070020656     MORTGAGORS: LONG                 JOHN

    REGION CODE    ADDRESS   : 11238 HOMEDALE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   415,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,397.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,937.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.37013
    ----------------------------------------------------------------
0   0070020664     MORTGAGORS: SHELTREN             FRANK
                               SHELTREN             CHERYL
    REGION CODE    ADDRESS   : 1253 S LA LUNA RD
        01         CITY      :    OJAI
                   STATE/ZIP : CA  93023
    MORTGAGE AMOUNT :   299,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,144.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,164.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/23
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.16867
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,599,800.00
                               P & I AMT:     11,558.53
                               UPB AMT:   1,597,042.12

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          205
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070020805     MORTGAGORS: POWERS               L
                               POWERS               DEBRA
    REGION CODE    ADDRESS   : 8805 LIMOGES WAY
        01         CITY      :    BAKERSFIELD
                   STATE/ZIP : CA  93311
    MORTGAGE AMOUNT :   238,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,923.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,664.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.80645
    ----------------------------------------------------------------
0   0070021852     MORTGAGORS: BURNS                RICHARD
                               BURNS                BARBARA
    REGION CODE    ADDRESS   : 5282 PASATIEMPO DRIVE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   243,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,369.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,702.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 84.56597
    ----------------------------------------------------------------
0   0070021951     MORTGAGORS: CARROLL              ROBERT

    REGION CODE    ADDRESS   : 2001 N ILLINOIS STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22205
    MORTGAGE AMOUNT :   246,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,867.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,720.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0070023569     MORTGAGORS: HERBST               GERARD
                               HERBST               YVONNE
    REGION CODE    ADDRESS   : 2399 BRIGHTON PLACE
        01         CITY      :    JEFFERSONTO
                   STATE/ZIP : VA  22724
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,772.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,139.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0070025010     MORTGAGORS: RYERSON              VICTOR
                               RYERSON              MARGARET
    REGION CODE    ADDRESS   : 116 IVY DRIVE
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,714.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,590.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,408,700.00
                               P & I AMT:      9,817.82
                               UPB AMT:   1,407,647.50

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          206
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070025960     MORTGAGORS: CHEUNG               NIM
                               LOUIE CHEUN          JOANNA
    REGION CODE    ADDRESS   : 496 LONG HILL DRIVE
        01         CITY      :    SHORT HILLS
                   STATE/ZIP : NJ  07078
    MORTGAGE AMOUNT :   528,815.00  OPTION TO CONVERT :
    UNPAID BALANCE :    528,422.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,697.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.09879
    ----------------------------------------------------------------
0   0070028618     MORTGAGORS: KASSEN               DAVID
                               KASSEN               SHEILA
    REGION CODE    ADDRESS   : 3703 WOODBINE ROAD
        01         CITY      :    SIOUX CITY
                   STATE/ZIP : IA  51106
    MORTGAGE AMOUNT :   247,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,902.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,664.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.60000
    ----------------------------------------------------------------
0   0070029269     MORTGAGORS: FOX                  STEPHEN
                               FOX                  DEBRA
    REGION CODE    ADDRESS   : 3010 ORION DRIVE
        01         CITY      :    COLORADO SP
                   STATE/ZIP : CO  80906
    MORTGAGE AMOUNT :   348,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,978.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,375.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 46.43333
    ----------------------------------------------------------------
0   0070029319     MORTGAGORS: BENNETT              MARIAN

    REGION CODE    ADDRESS   : 5519 TOPA TOPA DRIVE
        01         CITY      :    VENTURA
                   STATE/ZIP : CA  93003
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,800.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,880.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.73333
    ----------------------------------------------------------------
0   0070030283     MORTGAGORS: MAROTTO              ROBERT
                               MAROTTO              SUSAN
    REGION CODE    ADDRESS   : 33 RAMBLING DRIVE
        01         CITY      :    SCOTCH PLAI
                   STATE/ZIP : NJ  07076
    MORTGAGE AMOUNT :   233,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,293.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,533.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.06271
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,626,665.00
                               P & I AMT:     11,152.81
                               UPB AMT:   1,625,397.46

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          207
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070032925     MORTGAGORS: KILLIAN              DONALD
                               KILLIAN              CHRISTINE
    REGION CODE    ADDRESS   : 224 SOUTH MUIRFIELD ROAD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90004
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,492.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,434.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.52174
    ----------------------------------------------------------------
0   0070033832     MORTGAGORS: FALES                GARY
                               FALES                SHERYL
    REGION CODE    ADDRESS   : 14701 LA RINCONADA DRIVE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,492.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,434.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.14894
    ----------------------------------------------------------------
0   0070034012     MORTGAGORS: ABBOUD               SAMIR

    REGION CODE    ADDRESS   : 320 A B C 322 ORIZABA AVE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90814
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.66667
    ----------------------------------------------------------------
0   0070034939     MORTGAGORS: BINDER               THOMAS
                               ROXIE BINDER         R
    REGION CODE    ADDRESS   : 29650 KIMBERLY DRIVE
        01         CITY      :    AGOURA HILL
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   354,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,485.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,475.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.16822
    ----------------------------------------------------------------
0   0070035738     MORTGAGORS: MARTIN               EDWARD
                               MARTIN               JILL
    REGION CODE    ADDRESS   : 189 BIG O ROAD
        01         CITY      :    OROVILLE
                   STATE/ZIP : CA  95965
    MORTGAGE AMOUNT :   233,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,322.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,612.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.40310
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,187,500.00
                               P & I AMT:     15,053.89
                               UPB AMT:   2,185,571.26

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 03/01/98
    P.O. BOX 5260        TMS AG000498063B  01       TMS AG000498063U
    01                          PAGE:          208
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070038500     MORTGAGORS: GEDMINAS             ALGIS
                               GEDMINAS             ALBINA
    REGION CODE    ADDRESS   : 1832 HEMINGWAY COURT
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92027
    MORTGAGE AMOUNT :   142,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    142,444.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       996.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.82940
    ----------------------------------------------------------------
0   0070038823     MORTGAGORS: ANDERLUH             JOHN
                               SCHROEDER            ELIZABETH
    REGION CODE    ADDRESS   : 1114 CARLYLE COURT
        01         CITY      :    ARLINGTON H
                   STATE/ZIP : IL  60004
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,810.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,854.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.78082
    ----------------------------------------------------------------
0   0070045323     MORTGAGORS: DEIMEKE              KENNETH
                               DEIMEKE              CATHY
    REGION CODE    ADDRESS   : 4524 EAST MELANIE DRIVE
        01         CITY      :    CAVE CREEK
                   STATE/ZIP : AZ  85331
    MORTGAGE AMOUNT :   267,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,301.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,870.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.85816
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    3
                               LOAN AMT:     672,050.00
                               P & I AMT:      4,721.55
                               UPB AMT:     671,556.06
0                   TOTAL      NUM OF LOANS: 1038
                               LOAN AMT: 326,734,994.17
                               P & I AMT:  2,279,983.38
                               UPB AMT: 326,388,415.06

<PAGE>


                             EXHIBIT D

                  FORM OF SERVICER'S CERTIFICATE


                     ______________,  _______
                         (month)       (year)

                GE CAPITAL MORTGAGE SERVICES, INC.
           REMIC Multi-Class Pass-Through Certificates,
                           Series 1998-6


           Pursuant to the Pooling and Servicing Agreement dated
as of March 1, 1998 (the "Agreement") between GE Capital Mortgage
Services, Inc. (the "Company"), and State Street Bank and Trust
Company (the "Trustee"), governing the Certificates referred to
above, the Company hereby certifies to the Trustee:

           With respect to the Agreement and as of the
Determination Date for this month:

      A.  Mortgage Loan Information:

           (1) Aggregate Scheduled Monthly            Pool 1     Pool 2
                 Payments:                           ---------  --------
                     (a) Principal                  $________  $________
                     (b) Interest                   $________  $________
                     (c) Total                      $________  $________

           (2) Aggregate Monthly Payments 
                 received and Monthly
                 Advances made this Month:
                     (a) Principal                  $________  $________
                     (b) Interest                   $________  $________
                     (c) Total                      $________  $________

           (3) Aggregate Principal Prepayments 
                 in part received and applied 
                 in the applicable Prepayment 
                 Period:
                     (a) Principal                  $________  $________
                     (b) Interest                   $________  $________
                     (c) Total                      $________  $________


                                  D-1
<PAGE>


           (4) Aggregate Principal Prepayments        Pool 1     Pool 2
                 in full received in                ---------  --------
                 the applicable Prepayment
                 Period:
                     (a) Principal                  $________  $________
                     (b) Interest                   $________  $________
                     (c) Total                      $________  $________

           (5) Aggregate Insurance Proceeds 
                 (including purchases of 
                 Mortgage Loans by primary 
                 mortgage insurers) for
                 prior month:
                     (a) Principal                  $________  $________
                     (b) Interest                   $________  $________
                     (c) Total                      $________  $________

           (6) Aggregate Liquidation Proceeds 
                 for prior month:
                     (a) Principal                  $________  $________
                     (b) Interest                   $________  $________
                     (c) Total                      $________  $________

           (7) Aggregate Purchase Prices for
                 Defaulted and Modified
                 Mortgage Loans:
                     (a) Principal                  $________  $________
                     (b) Interest                   $________  $________
                     (c) Total                      $________  $________

           (8) Aggregate Purchase Prices 
                 (and substitution adjustments)
                 for Defective Mortgage Loans:
                     (a) Principal                  $________  $________
                     (b) Interest                   $________  $________
                     (c) Total                      $________  $________

           (9) Pool Scheduled Principal
                 Balance:                           $________  $________

          (10) Available Funds:                     $________  $________

          (11) Realized Losses for
                 prior month:                       $________  $________


                                  D-2
<PAGE>


          (12) Aggregate Realized                     Pool 1     Pool 2
                 Losses and Debt                    ---------  --------
                 Service Reductions:
                     (a) Deficient Valuations       $________  $________
                     (b) Special Hazard
                           Losses                   $________  $________
                     (c) Fraud Losses               $________  $________
                     (d) Excess Bankruptcy
                           Losses                   $________  $________
                     (e) Excess Special
                           Hazard Losses            $________  $________
                     (f) Excess Fraud
                           Losses                   $________  $________
                     (g) Debt Service
                           Reductions               $________  $________

          (13) Compensating Interest Payment:       $________  $________

          (14) Accrued Certificate Interest,
                Unpaid Class Interest Shortfalls
                 and Pay-out Rate:

                Class 1-A1    $__________      $__________    ____%
                Class 1-A2    $__________      $__________    ____%
                Class 1-A3    $__________      $__________    ____%
                Class 1-A4    $__________      $__________    ____%
                Class 1-A5    $__________      $__________    ____%
                Class 1-A6    $__________      $__________    ____%
                Class 1-M     $__________      $__________    ____%
                Class 1-B1    $__________      $__________    ____%
                Class 1-B2    $__________      $__________    ____%
                Class 1-B3    $__________      $__________    ____%
                Class 1-B4    $__________      $__________    ____%
                Class 1-B5    $__________      $__________    ____%

                Class 2-A1    $__________      $__________    ____%
                Class 2-A2    $__________      $__________    ____%
                Class 2-A3    $__________      $__________    ____%
                Class 2-A4    $__________      $__________    ____%
                Class 2-A5    $__________      $__________    ____%
                Class 2-A6    $__________      $__________    ____%
                Class 2-A7    $__________      $__________    ____%
                Class 2-A8    $__________      $__________    ____%
                Class 2-M     $__________      $__________    ____%
                Class 2-B1    $__________      $__________    ____%
                Class 2-B2    $__________      $__________    ____%
                Class 2-B3    $__________      $__________    ____%
                Class 2-B4    $__________      $__________    ____%
                Class 2-B5    $__________      $__________    ____%
                Class R       $__________      $__________    ____%


                                  D-3
<PAGE>


           (15) Principal distributable:

                Class 1-A1     $__________
                Class 1-A2     $__________
                Class 1-A3     $__________
                Class 1-A4     $__________
                Class 1-A5     $__________
                Class 1-A6     $__________
                Class 1-PO     $__________
                Class 1-M      $__________
                Class 1-B1     $__________
                Class 1-B2     $__________
                Class 1-B3     $__________
                Class 1-B4     $__________
                Class 1-B5     $__________

                Class 2-A1     $__________
                Class 2-A2     $__________
                Class 2-A3     $__________
                Class 2-A4     $__________
                Class 2-A5     $__________
                Class 2-A6     $__________
                Class 2-A7     $__________
                Class 2-A8     $__________
                Class 2-PO     $__________
                Class 2-M      $__________
                Class 2-B1     $__________
                Class 2-B2     $__________
                Class 2-B3     $__________
                Class 2-B4     $__________
                Class 2-B5     $__________
                Class R        $__________

          (16) Additional distributions to
                 the Class R Certificate
                 pursuant to Section 4.01(c):   $_____________

          (17) Distributions Allocable to
                  Unanticipated Recoveries:

                Class 1-A1     $__________
                Class 1-A2     $__________
                Class 1-A3     $__________
                Class 1-A4     $__________
                Class 1-A5     $__________
                Class 1-A6     $__________
                Class 1-PO     $__________
                Class 1-M      $__________
                Class 1-B1     $__________
                Class 1-B2     $__________
                Class 1-B3     $__________
                Class 1-B4     $__________


                                  D-4
<PAGE>


                Class 1-B5     $__________

                Class 2-A1     $__________
                Class 2-A2     $__________
                Class 2-A3     $__________
                Class 2-A4     $__________
                Class 2-A5     $__________
                Class 2-A6     $__________
                Class 2-A7     $__________
                Class 2-A8     $__________
                Class 2-PO     $__________
                Class 2-M      $__________
                Class 2-B1     $__________
                Class 2-B2     $__________
                Class 2-B3     $__________
                Class 2-B4     $__________
                Class 2-B5     $__________
                Class R        $__________

          (18) Certificate Interest Rate of:

                 Class 1-A3 Certificates       _____________%
                 Class 1-A4 Certificates       _____________%
                 Class 2-A6 Certificates       _____________%
                 Class 2-A7 Certificates       _____________%

      B.  Other Amounts:

           1. Senior Percentage for such
                Distribution Date:
                     Pool 1                    _____________%
                     Pool 2                    _____________%

           2. Pool 1 Group II Senior 
                Percentage for such
                Distribution Date:             _____________%

           3. Pool 2 Group II Senior 
                Percentage for such
                Distribution Date:             _____________%

           4. Pool 1 Group II Senior 
                Scheduled Distribution 
                Percentage for such 
                Distribution Date:             _____________%

           5. Pool 2 Group II Senior 
                Scheduled Distribution 
                Percentage for such 
                Distribution Date:             _____________%

           6. Senior Prepayment Percentage 
                for such Distribution 
                Date:
                     Pool 1                    _____________%
                     Pool 2                    _____________%


                                  D-5
<PAGE>


           7. Pool 1 Group II Senior 
                Prepayment Distribution 
                Percentage for such 
                Distribution Date:             _____________%

           8. Pool 2 Group II Senior 
                Prepayment Distribution 
                Percentage for such 
                Distribution Date:             _____________%

           9. Junior Percentage for 
                such Distribution Date:
                     Pool 1                    _____________%
                     Pool 2                    _____________%

           10. Junior Prepayment Percentage 
                 for such Distribution Date:
                     Pool 1                    _____________%
                     Pool 2                    _____________%

           11. Subordinate Certificate 
                 Writedown Amount for such
                 Distribution Date:
                     Pool 1                    $_____________
                     Pool 2                    $_____________

           12. Prepayment Distribution
                 Triggers satisfied:           Yes        No

                Class 1-B1                    _____      _____
                Class 1-B2                    _____      _____
                Class 1-B3                    _____      _____
                Class 1-B4                    _____      _____
                Class 1-B5                    _____      _____

                Class 2-B1                    _____      _____
                Class 2-B2                    _____      _____
                Class 2-B3                    _____      _____
                Class 2-B4                    _____      _____
                Class 2-B5                    _____      _____

           13. Base Servicing Fee:
                     Pool 1                    $_____________
                     Pool 2                    $_____________

           14. Supplemental Servicing Fee:
                     Pool 1                    $_____________
                     Pool 2                    $_____________


                                D-6
<PAGE>


Capitalized terms used in this Certificate shall have the same
meanings as in the Agreement.

                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:_______________________________
                                  Name:
                                  Title:


                                D-7
<PAGE>


                             EXHIBIT E

       FORM OF TRANSFER CERTIFICATE AS TO ERISA MATTERS FOR
             DEFINITIVE ERISA-RESTRICTED CERTIFICATES



State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
Boston, Massachusetts 02110


      [NAME OF OFFICER] ______________________ hereby certifies
that:

      1. That he [she] is [title of officer] _________________ of
[name of Investor] _______________________________________ (the
"Investor"), a ________________________ [description of type of
entity] duly organized and existing under the laws of the [State
of ____________] [United States], on behalf of which he [she]
makes this affidavit.

      2. The Investor (i) is not, and on ________________ [insert
date of transfer of Certificate to Investor] will not be, and on
such date will not be investing the funds of, an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Code or (ii) is an insurance company investing assets of its
general account and the exemptions provided by Section III(a) of
Department of Labor Prohibited Transaction Class Exemption 95-60,
60 Fed. Reg. 35925 (July 12, 1995) (the "Exemptions") apply to
the Investor's acquisition and holding or any ERISA-Restricted
Certificate.

      3. The Investor hereby acknowledges that under the terms of
the Pooling and Servicing Agreement (the "Agreement") between
State Street Bank and Trust Company, as Trustee and GE Capital
Mortgage Services, Inc., dated as of March 1, 1998, no transfer
of any ERISA-Restricted Certificate shall be permitted to be made
to any person unless the Trustee has received (i) a certificate
from such transferee to the effect that (x) such transferee is
not an employee benefit plan subject to ERISA or a plan subject
to Section 4975 of the Code (a "Plan") and is not using the
assets of any such employee benefit or other plan to acquire any
such Certificate or (y) such transferee is an insurance company
investing assets of its general account and the Exemptions apply
to such transferee's acquisition and holding of any such
Certificate or (ii) an opinion of counsel satisfactory to the
Trustee to the effect that the purchase and holding of any such
Certificate will not constitute or result in the assets of the
Trust Fund created by the Agreement being deemed to be "plan
assets" and subject to the prohibited transaction provisions of
ERISA or Section 4975 of the Code and will not subject the


<PAGE>


Trustee or the Company to any obligation in addition to those
undertaken in the Agreement (provided, however, that the Trustee
will not require such certificate or opinion in the event that,
as a result of change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of any such Certificate by a Plan or a
Person that is purchasing or holding any such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975 of the Code).

      [4.  The ERISA-Restricted Certificates shall be registered
in the name of ______________________________________________ as
nominee for the Investor.]

      IN WITNESS WHEREOF, the Investor has caused this instrument
to be executed on its behalf, pursuant to authority of its Board
of Directors, by its [title of officer] __________________ and
its corporate seal to be hereunder attached, attested by its
[Assistant] Secretary, this ____ day of _________, 199_.



                               ______________________________
                               [name of Investor]


                               By:___________________________
                                  Name:
                                  Title:


      The undersigned hereby 
acknowledges that it is holding 
and will hold the ERISA-Restricted 
Certificates at the exclusive
direction of and as nominee of 
the Investor named above.


_______________________________
[name of nominee]


By:____________________________
   Name:
   Title:


                                E-2
<PAGE>


                             EXHIBIT F

         FORM OF RESIDUAL CERTIFICATE TRANSFEREE AFFIDAVIT



STATE OF             )
                     ) ss.:
COUNTY OF            )

           [NAME OF OFFICER], _________________ being first duly
sworn, deposes and says:

           1. That he [she] is [title of officer] ___________
_____________ of [name of Purchaser] ________________________
_________________ (the "Purchaser"), a _______________________
[description of type of entity] duly organized and existing under
the laws of the [State of __________] [United States], on behalf
of which he [she] makes this affidavit.

           2. That the Purchaser's Taxpayer Identification Number
is [ ].

           3. That the Purchaser is not a "disqualified
organization" within the meaning of Section 860E(e)(5) of the
Internal Revenue Code of 1986, as amended (the "Code") and will
not be a "disqualified organization" as of [date of transfer],
and that the Purchaser is not acquiring a Residual Certificate
(as defined below) for the account of, or as agent (including a
broker, nominee, or other middleman) for, any person or entity
from which it has not received an affidavit substantially in the
form of this affidavit. For these purposes, a "disqualified
organization" means the United States, any state or political
subdivision thereof, any foreign government, any international
organization, any agency or instrumentality of any of the
foregoing (other than an instrumentality if all of its activities
are subject to tax and a majority of its board of directors is
not selected by such governmental entity), any cooperative
organization furnishing electric energy or providing telephone
service to persons in rural areas as described in Code Section
1381(a)(2)(C), or any organization (other than a farmers'
cooperative described in Code Section 521) that is exempt from
federal income tax unless such organization is subject to the tax
on unrelated business income imposed by Code Section 511. As used
herein, "Residual Certificate" means any Certificate designated
as a "Class R Certificate" of GE Capital Mortgage Services,
Inc.'s REMIC Multi-Class Pass-Through Certificates, Series
1998-6.

           4. That the Purchaser is not, and on __________
[insert date of transfer of Residual Certificate to Purchaser]
will not be, and is not and on such date will not be investing


<PAGE>


the assets of, an employee benefit plan subject to the Employee
Retirement Income Security Act of 1974, as amended ("ERISA"), or
a plan subject to Code Section 4975 or a person or entity that is
using the assets of any employee benefit plan or other plan to
acquire a Residual Certificate.

           5. That the Purchaser hereby acknowledges that under
the terms of the Pooling and Servicing Agreement (the
"Agreement") between State Street Bank and Trust Company, as
Trustee, and GE Capital Mortgage Services, Inc. dated as of March
1, 1998, no transfer of the Residual Certificates shall be
permitted to be made to any person unless the Trustee has
received a certificate from such transferee to the effect that
such transferee is not an employee benefit plan subject to ERISA
or a plan subject to Section 4975 of the Code and is not using
the assets of any employee benefit plan or other plan to acquire
Residual Certificates.

           6. That the Purchaser does not hold REMIC residual
securities as nominee to facilitate the clearance and settlement
of such securities through electronic book-entry changes in
accounts of participating organizations (such entity, a
"Book-Entry Nominee").

           7. That the Purchaser does not have the intention to
impede the assessment or collection of any federal, state or
local taxes legally required to be paid with respect to such
Residual Certificate.

           8. That the Purchaser will not transfer a Residual
Certificate to any person or entity (i) as to which the Purchaser
has actual knowledge that the requirements set forth in paragraph
3, paragraph 6 or paragraph 10 hereof are not satisfied or that
the Purchaser has reason to believe does not satisfy the
requirements set forth in paragraph 7 hereof, and (ii) without
obtaining from the prospective Purchaser an affidavit
substantially in this form and providing to the Trustee a written
statement substantially in the form of Exhibit G to the
Agreement.

           9. That the Purchaser understands that, as the holder
of a Residual Certificate, the Purchaser may incur tax
liabilities in excess of any cash flows generated by the interest
and that it intends to pay taxes associated with holding such
Residual Certificate as they become due.

           10. That the Purchaser (i) is not a Non-U.S. Person or
(ii) is a Non-U.S. Person that holds a Residual Certificate in
connection with the conduct of a trade or business within the
United States and has furnished the transferor and the Trustee
with an effective Internal Revenue Service Form 4224 or successor
form at the time and in the manner required by the Code or (iii)


                                F-2
<PAGE>


is a Non-U.S. Person that has delivered to both the transferor
and the Trustee an opinion of a nationally recognized tax counsel
to the effect that the transfer of such Residual Certificate to
it is in accordance with the requirements of the Code and the
regulations promulgated thereunder and that such transfer of a
Residual Certificate will not be disregarded for federal income
tax purposes. "Non-U.S. Person" means an individual, corporation,
partnership or other person other than a citizen or resident of
the United States, a corporation, partnership or other entity
created or organized in or under the laws of the United States or
any political subdivision thereof, or an estate or trust that is
subject to U.S. federal income tax regardless of the source of
its income.

           11. That the Purchaser agrees to such amendments of
the Pooling and Servicing Agreement as may be required to further
effectuate the restrictions on transfer of any Residual
Certificate to such a "disqualified organization," an agent
thereof, a Book-Entry Nominee, or a person that does not satisfy
the requirements of paragraph 7 and paragraph 10 hereof.

           12. That the Purchaser consents to the designation of
the Company as its agent to act as "tax matters person" of the
Trust Fund pursuant to the Pooling and Servicing Agreement.


                                F-3
<PAGE>


           IN WITNESS WHEREOF, the Purchaser has caused this
instrument to be executed on its behalf, pursuant to authority of
its Board of Directors, by its [title of officer] this _____ day
of __________, 19__.



                           ___________________________________
                           [name of Purchaser]


                        By:______________________________
                           Name:
                           Title:


           Personally appeared before me the above-named [name of
officer] ________________, known or proved to me to be the same
person who executed the foregoing instrument and to be the [title
of officer] _________________ of the Purchaser, and acknowledged
to me that he [she] executed the same as his [her] free act and
deed and the free act and deed of the Purchaser.


           Subscribed and sworn before me this _____ day of
__________, 19__.


NOTARY PUBLIC


______________________________


COUNTY OF_____________________

STATE OF______________________

My commission expires the _____ day of __________, 19__.


                                F-4
<PAGE>


                             EXHIBIT G

         [LETTER FROM TRANSFEROR OF RESIDUAL CERTIFICATE]

                        ___________________
                               Date

State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts  02110

           Re:  GE Capital Mortgage Services, Inc.
                REMIC Multi-Class Pass-Through
                Certificates, Series 1998-6
                ----------------------------------

Ladies and Gentlemen:
           _______________________ (the "Transferor") has
reviewed the attached affidavit of _____________________________
(the "Transferee"), and has no actual knowledge that such
affidavit is not true and has no reason to believe that the
information contained in paragraph 7 thereof is not true, and has
no reason to believe that the Transferee has the intention to
impede the assessment or collection of any federal, state or
local taxes legally required to be paid with respect to a
Residual Certificate. In addition, the Transferor has conducted a
reasonable investigation at the time of the transfer and found
that the Transferee had historically paid its debts as they came
due and found no significant evidence to indicate that the
Transferee will not continue to pay its debts as they become due.

                               Very truly yours,


                               _____________________________
                               Name:
                               Title:


<PAGE>


                             EXHIBIT H

                 ADDITIONAL SERVICER COMPENSATION



QUALIFIED ADMINISTRATIVE EXPENSES
(Conventional, Non-Conforming Loans)


Assumption Fees                           $550 - $800

Late Charges                              Per Loan Documents

Appraisal/Inspection Fees                 Reasonable and Customary
                                          Charges

Partial Release Fees                      $300

Easements                                 $150

Insufficient Funds Charges                $15

Document Requests 
(copies of loan file documents, 
additional pay-off quotations, 
amortization schedules, payment
histories)                                $0

Modification Fees                         Reasonable and Customary
                                          Charges


<PAGE>


                             EXHIBIT I

                   FORM OF INVESTMENT LETTER FOR
                DEFINITIVE RESTRICTED CERTIFICATES



                                                   ________________
                                                         Date

State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts  02110

                Re:  GE Capital Mortgage Services, Inc.
                     REMIC Multi-Class Pass Through
                     Certificates, Series 1998-6
                     ----------------------------------

Ladies and Gentlemen:

      1. The undersigned, a [title of officer] _______________ of
[name of Investor] _________________________________________ (the
"Investor"), a ____________________________ [description of type
of entity] duly organized and existing under the laws of the
[State of __________________] [United States], hereby certifies
as follows:

      2. The Investor hereby acknowledges that under the terms of
the Pooling and Servicing Agreement between State Street Bank and
Trust Company, as Trustee, and GE Capital Mortgage Services, Inc.
(the "Company"), dated as of March 1, 1998 (the "Agreement"), no
transfer of a Restricted Certificate may be made unless such
transfer is exempt from the registration requirements of the
Securities Act of 1933, as amended (the "Securities Act"), and
any applicable state securities laws, or is made in accordance
with the Securities Act and such laws.

      3. The Investor understands that (a) the Restricted
Certificates have not been and will not be registered or
qualified under the Securities Act, or the securities laws of any
state, (b) neither the Company nor the Trustee is required, and
neither intends, to so register or qualify the Restricted
Certificates, (c) the Restricted Certificates cannot be resold
unless (i) they are registered and qualified under the Securities
Act and the applicable state securities laws or (ii) such sale is
exempt from the requirements of the Securities Act, (d) the
Agreement contains restrictions regarding the transfer of the
Restricted Certificates and (e) the Restricted Certificates will
bear a legend to the foregoing effect.


<PAGE>


      4. The Investor is acquiring the Restricted Certificates
for its own account for investment only and not with a view to or
for sale or other transfer in connection with any distribution of
the Restricted Certificates in any manner that would violate the
Securities Act or any applicable state securities laws.

      5. The investor (a) is a substantial, sophisticated
institutional investor having such knowledge and experience in
financial and business matters, and in particular in such matters
related to securities similar to the Restricted Certificates,
such that it is capable of evaluating the merits and risks of
investment in the Restricted Certificates, (b) is able to bear
the economic risks of such an investment and (c) is an
"accredited investor" within the meaning of Rule 501(a)(1), (2),
(3) or (7) promulgated pursuant to the Securities Act.

      6. The Investor will not authorize nor has it authorized
any person to (a) offer, pledge, sell, dispose of or otherwise
transfer any Restricted Certificate, any interest in any
Restricted Certificate or any other similar security to any
person in any manner, (b) solicit any offer to buy or to accept a
pledge, disposition or other transfer of any Restricted
Certificate, any interest in any Restricted Certificate or any
other similar security from any person in any manner, (c)
otherwise approach or negotiate with respect to any Restricted
Certificate, any interest in any Restricted Certificate or any
other similar security with any person in any manner, (d) make
any general solicitation by means of general advertising or in
any other manner, or (e) take any other action that would
constitute a distribution of any Restricted Certificate under the
Securities Act, that would render the disposition of any
Restricted Certificate a violation of Section 5 of the Securities
Act or any state securities law, or that could require
registration or qualification pursuant thereto. Neither the
Investor nor anyone acting on its behalf has offered the
Restricted Certificates for sale or made any general solicitation
by means of general advertising or in any other manner with
respect to the Restricted Certificates. The Investor will not
sell or otherwise transfer any of the Restricted Certificates,
except in compliance with the provisions of the Agreement.

      7. If an Investor in a Restricted Certificate sells or
otherwise transfers any such Certificate to a transferee other
than a "qualified institutional buyer" under Rule 144A of the
Securities Act, such Investor will obtain (a) from any subsequent
purchaser the same certifications, representations, warranties
and covenants contained in the foregoing paragraphs and in this
paragraph or (b) an opinion of counsel in form and substance
satisfactory to the Trustee pursuant to the Agreement.

      8. The Investor hereby indemnifies the Trustee and the
Company against any liability that may result if the Investor's


                                I-2
<PAGE>


transfer of a Restricted Certificate (or any portion thereof) is
not exempt from the registration requirements of the Securities
Act and any applicable state securities laws or is not made in
accordance with such federal and state laws. Such indemnification
of the Trustee and the Company shall survive the termination of
the Agreement.

      [9.  The Restricted Certificates shall be registered in the
name of _____________________________ as nominee for the
Investor.]

           IN WITNESS WHEREOF, the Investor has caused this
instrument to be executed on its behalf, pursuant to authority of
its Board of Directors, by its [title of officer] _____________
this _____ day of __________, 19__.


                          ________________________________
                          [name of Investor]


                          By:______________________________
                             Name:
                             Title:


      The undersigned hereby 
acknowledges that it is holding 
and will hold the Restricted 
Certificates at the exclusive 
direction of and as nominee 
of the Investor named above.

_____________________________
[name of nominee]


By:__________________________
   Name:
   Title:


                                I-3
<PAGE>


                             EXHIBIT J

                FORM OF DISTRIBUTION DATE STATEMENT


                     ______________, _______
                         (month)     (year)

                GE CAPITAL MORTGAGE SERVICES, INC.
           REMIC Multi-Class Pass-Through Certificates,
                           Series 1998-6

           Pursuant to the Pooling and Servicing Agreement dated
as of March 1, 1998 (the "Agreement") between GE Capital Mortgage
Services, Inc. (the "Company"), and State Street Bank and Trust
Company (the "Trustee"), governing the Certificates referred to
above, the Company hereby certifies to the Trustee:

           With respect to the Agreement and as of the
Determination Date for this month:

           The amounts below are for a Single Certificate of
$1,000:

           (1) Amount of distribution
                 allocable to principal:

                Class 1-A1                          $__________
                Class 1-A2                          $__________
                Class 1-A3                          $__________
                Class 1-A4                          $__________
                Class 1-A5                          $__________
                Class 1-A6                          $__________
                Class 1-PO                          $__________
                Class 1-M                           $__________
                Class 1-B1                          $__________
                Class 1-B2                          $__________
                Class 1-B3                          $__________
                Class 1-B4                          $__________
                Class 1-B5                          $__________

                Class 2-A1                          $__________
                Class 2-A2                          $__________
                Class 2-A3                          $__________
                Class 2-A4                          $__________
                Class 2-A5                          $__________
                Class 2-A6                          $__________
                Class 2-A7                          $__________
                Class 2-A8                          $__________
                Class 2-PO                          $__________


<PAGE>


                Class 2-M                           $__________
                Class 2-B1                          $__________
                Class 2-B2                          $__________
                Class 2-B3                          $__________
                Class 2-B4                          $__________
                Class 2-B5                          $__________
                Class R                             $__________


           (2) Aggregate principal prepayments 
                 included in distribution:

                Class 1-A1                          $__________
                Class 1-A2                          $__________
                Class 1-A3                          $__________
                Class 1-A4                          $__________
                Class 1-A5                          $__________
                Class 1-A6                          $__________
                Class 1-PO                          $__________
                Class 1-M                           $__________
                Class 1-B1                          $__________
                Class 1-B2                          $__________
                Class 1-B3                          $__________
                Class 1-B4                          $__________
                Class 1-B5                          $__________

                Class 2-A1                          $__________
                Class 2-A2                          $__________
                Class 2-A3                          $__________
                Class 2-A4                          $__________
                Class 2-A5                          $__________
                Class 2-A6                          $__________
                Class 2-A7                          $__________
                Class 2-A8                          $__________
                Class 2-PO                          $__________
                Class 2-M                           $__________
                Class 2-B1                          $__________
                Class 2-B2                          $__________
                Class 2-B3                          $__________
                Class 2-B4                          $__________
                Class 2-B5                          $__________
                Class R                             $__________

           (3)  Amount of distribution 
                 allocable to interest;
                 Pay-out Rate:

                Class 1-A1     $__________     ____%
                Class 1-A2     $__________     ____%
                Class 1-A3     $__________     ____%


                                  J-2
<PAGE>


                Class 1-A4     $__________     ____%
                Class 1-A5     $__________     ____%
                Class 1-A6     $__________     ____%
                Class 1-M      $__________     ____%
                Class 1-B1     $__________     ____%
                Class 1-B2     $__________     ____%
                Class 1-B3     $__________     ____%
                Class 1-B4     $__________     ____%
                Class 1-B5     $__________     ____%
                Class 2-A1     $__________     ____%
                Class 2-A2     $__________     ____%
                Class 2-A3     $__________     ____%
                Class 2-A4     $__________     ____%
                Class 2-A5     $__________     ____%
                Class 2-A6     $__________     ____%
                Class 2-A7     $__________     ____%
                Class 2-A8     $__________     ____%
                Class 2-M      $__________     ____%
                Class 2-B1     $__________     ____%
                Class 2-B2     $__________     ____%
                Class 2-B3     $__________     ____%
                Class 2-B4     $__________     ____%
                Class 2-B5     $__________     ____%
                Class R        $__________     ____%

           (4) Amount of distribution 
               allocable to 
               Unanticipated Recoveries:

                Class 1-A1
                Class 1-A2     $__________     ____%
                Class 1-A3     $__________     ____%
                Class 1-A4     $__________     ____%
                Class 1-A5     $__________     ____%
                Class 1-A6     $__________     ____%
                Class 1-M      $__________     ____%
                Class 1-B1     $__________     ____%
                Class 1-B2     $__________     ____%
                Class 1-B3     $__________     ____%
                Class 1-B4     $__________     ____%
                Class 1-B5     $__________     ____%
                Class 2-A1     $__________     ____%
                Class 2-A2     $__________     ____%
                Class 2-A3     $__________     ____%
                Class 2-A4     $__________     ____%
                Class 2-A5     $__________     ____%
                Class 2-A6     $__________     ____%
                Class 2-A7     $__________     ____%
                Class 2-A8     $__________     ____%
                Class 2-M      $__________     ____%


                                  J-3
<PAGE>


                Class 2-B1     $__________     ____%
                Class 2-B2     $__________     ____%
                Class 2-B3     $__________     ____%
                Class 2-B4     $__________     ____%
                Class 2-B5     $__________     ____%
                Class R        $__________     ____%

           (5) Servicing Compensation:
                     Pool 1                              $__________
                     Pool 2                              $__________

           The amounts below are for the aggregate of all
Certificates:

           (6) Pool Scheduled Principal
                 Balance; number of
                 Mortgage Loans:
                     Pool 1               $__________     __________
                     Pool 2               $__________     __________

           (7) Class Certificate Principal 
                 Balance (or Notional Principal 
                 Balance) of each Class; 
                 Certificate Principal Balance 
                 (or Notional Principal Balance) 
                 of Single Certificate of each 
                 Class:

                                                      Single
                                                    Certificate
                  Class           Balance             Balance
                  -----           -------             -------
                Class 1-A1     $__________          $__________
                Class 1-A2     $__________          $__________
                Class 1-A3     $__________          $__________
                Class 1-A4     $__________          $__________
                Class 1-A5     $__________          $__________
                Class 1-A6     $__________          $__________
                Class 1-PO     $__________          $__________
                Class 1-M      $__________          $__________
                Class 1-B1     $__________          $__________
                Class 1-B2     $__________          $__________
                Class 1-B3     $__________          $__________
                Class 1-B4     $__________          $__________
                Class 1-B5     $__________          $__________

                Class 2-A1     $__________          $__________
                Class 2-A2     $__________          $__________
                Class 2-A3     $__________          $__________
                Class 2-A4     $__________          $__________


                                  J-4
<PAGE>


                Class 2-A5     $__________          $__________
                Class 2-A6     $__________          $__________
                Class 2-A7     $__________          $__________
                Class 2-A8     $__________          $__________
                Class 2-PO     $__________          $__________
                Class 2-M      $__________          $__________
                Class 2-B1     $__________          $__________
                Class 2-B2     $__________          $__________
                Class 2-B3     $__________          $__________
                Class 2-B4     $__________          $__________
                Class 2-B5     $__________          $__________
                Class R        $__________          $__________

           (8)  Book value of real 
                  estate acquired on 
                  behalf of Certificate-
                  holders; number of 
                  related Mortgage Loans:
                     Pool 1                   $__________    __________
                     Pool 2                   $__________    __________

          (9)   Aggregate Scheduled Principal 
                   Balance and number of 
                   delinquent Mortgage Loans:

           Pool 1:
           ------
           30-59 days delinquent          $__________    __________
           60-89 days delinquent          $__________    __________
           90 or more days delinquent     $__________    __________
           In foreclosure                 $__________    __________

           Pool 2:
           ------
           30-59 days delinquent          $__________    __________
           60-89 days delinquent          $__________    __________
           90 or more days delinquent     $__________    __________
           In foreclosure                 $__________    __________

          (10) Aggregate Scheduled 
                 Principal Balance and 
                 number of replaced 
                 Mortgage Loans:
                     Pool 1               $__________    __________
                     Pool 2               $__________    __________

          (11) Aggregate Scheduled
                Principal Balance and
                 number of modified
                 Mortgage Loans:
                     Pool 1               $__________    __________
                     Pool 2               $__________    __________


                                  J-5
<PAGE>


          (12) Certificate Interest Rate of:
                 Class 1-A3 Certificates            __________%
                 Class 1-A4 Certificates            __________%
                 Class 2-A6 Certificates            __________%
                 Class 2-A7 Certificates            __________%

          (13) Senior Percentage for such
                 Distribution Date:
                     Pool 1                              __________%
                     Pool 2                              __________%

          (14) Pool 1 Group II Senior Percentage
                 for such Distribution Date:             __________%

          (15) Pool 2 Group II Senior Percentage
                 for such Distribution Date:             __________%

          (16) Pool 1 Group II Senior Scheduled
                 Distribution Percentage for
                 such Distribution Date:                 ___________%

          (17) Pool 2 Group II Senior Scheduled
                 Distribution Percentage for
                 such Distribution Date:                 ___________%

          (18) Senior Prepayment Percentage
                 for such Distribution Date:
                     Pool 1                              __________%
                     Pool 2                              __________%

          (19) Pool 1 Group II Senior Prepayment
                 Distribution Percentage for
                 such Distribution Date:                 ___________%

          (20) Pool 2 Group II Senior Prepayment
                 Distribution Percentage for
                 such Distribution Date:                 ___________%

          (21) Junior Percentage for
                 such Distribution Date:
                     Pool 1                              __________%
                     Pool 2                              __________%

          (22) Junior Prepayment Percentage
                 for such Distribution Date:
                     Pool 1                              __________%
                     Pool 2                              __________%


                                  J-6
<PAGE>


Capitalized terms used in this Statement shall have the same
meanings as in the Agreement.

                               GE CAPITAL MORTGAGE SERVICES, INC.


                               By:_______________________________
                                  Name:
                                  Title:


                                J-7
<PAGE>


                             EXHIBIT K

                     FORM OF SPECIAL SERVICING
                   AND COLLATERAL FUND AGREEMENT


      This SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT (the
"Agreement") is made and entered into as of ____________________,
199_, between GE Capital Mortgage Services, Inc. (the "Company")
and _____________________________ (the "Purchaser").

                       PRELIMINARY STATEMENT

      ___________________________ or an affiliate thereof is the
holder of the entire interest in REMIC Multi-Class Pass-Through
Certificates, Series 199_-__, Class __-B_ (the "Class __-B_
Certificates"). The Class __-B_ Certificates were issued pursuant
to a Pooling and Servicing Agreement (the "Pooling and Servicing
Agreement") dated as of ________ 1, 199_ between the Company (in
its capacity as servicer thereunder, the "Servicer") and State
Street Bank and Trust Company as Trustee.

      ____________________________ or an affiliate thereof
intends to resell all of the Class __-B_ Certificates directly to
the Purchaser on or promptly after the date hereof.

      In connection with such sale, the parties hereto have
agreed that the Company, as Servicer, will engage in certain
special servicing procedures relating to foreclosures for the
benefit of the Purchaser, and that the Purchaser will deposit
funds in a collateral fund to cover any losses attributable to
such procedures as well as all advances and costs in connection
therewith, as set forth herein.

      [The parties hereto have further agreed that the Purchaser
will have no rights, and the Company will have no obligations
under this Agreement until the Class Certificate Principal
Balance of the REMIC Multi-Class Pass-Through Certificates,
Series 199_-__, Class __-B5 (the "Class __-B5 Certificates") has
been reduced to zero, and any Special Servicing and Collateral
Fund Agreement in respect of such Class between the Company and
the Purchaser has been terminated.]

      In consideration of the mutual agreements herein contained,
the receipt and sufficiency of which are hereby acknowledged, the
Company and the Purchaser agree that the following provisions
shall become effective and shall be binding on and enforceable by
the Company and the Purchaser upon the acquisition by the
Purchaser of the Class __-B_ Certificates.


<PAGE>


                             ARTICLE I

                            DEFINITIONS

      Section 1.01.  Defined Terms.  Whenever used in this
Agreement, the following words and phrases, unless the context
otherwise requires, shall have the following meanings:

      Business Day: Any day other than (i) a Saturday or a Sunday
of (ii) a day on which banking institutions in New York City or
Boston, Massachusetts are required or authorized by law or
executive order to be closed.

      Collateral Fund:  The fund established and maintained
pursuant to Section 3.01 hereof.

      Collateral Fund Permitted Investments: Either (i)
obligations of, or obligations fully guaranteed as to principal
and interest by, the United States, or any agency or
instrumentality thereof, provided such obligations are backed by
the full faith and credit of the United States, (ii) repurchase
agreements on obligations specified in clause (i) provided that
the unsecured obligations of the party agreeing to repurchase
such obligations are at the time rated by each Rating Agency in
the highest long-term rating category, (iii) federal funds,
certificates of deposit, time deposits and banker's acceptances
of any U.S. depository institution or trust company incorporated
under the laws of the United States or any state provided that
the debt obligations of such depository institution or trust
company at the date of acquisition thereof have been rated by
each Rating Agency in the highest long-term rating category, (iv)
commercial paper of any corporation incorporated under the laws
of the United States or any state thereof which on the date of
acquisition has the highest short term rating of each Rating
Agency, and (v) other obligations or securities that are
acceptable to each Rating Agency as a Collateral Fund Permitted
Investment hereunder and will not, as evidenced in writing,
result in a reduction or withdrawal in the then current rating of
the Certificates and, for each of the preceding clauses, the
maturity thereof shall be not later than the earlier to occur of
(A) 30 days from the date of the related investment and (B) the
Business Day preceding the next succeeding Distribution Date.

      Commencement of Foreclosure: The first official action
required under local law in order to commence foreclosure
proceedings or to schedule a trustee's sale under a deed of
trust, including (i) in the case of a mortgage, any filing or
service of process necessary to commence an action to foreclose,
or (ii) in the case of a deed of trust, the posting, publishing,
filing or delivery of a notice of sale, but not including in


                                K-2
<PAGE>


either case (x) any notice of default, notice of intent to
foreclose or sell or any other action prerequisite to the actions
specified in (i) or (ii) above and, upon the consent of the
Purchaser which will be deemed given unless expressly withheld
within two Business Days of notification, (y) the acceptance of a
deed-in-lieu of foreclosure (whether in connection with a sale of
the related property or otherwise) or (z) initiation and
completion of a short pay-off.

      Current Appraisal: With respect to any Mortgage Loan as to
which the Purchaser has made an Election to Delay Foreclosure, an
appraisal of the related Mortgaged Property obtained by the
Purchaser as nearly contemporaneously as practicable to the time
of the Purchaser's election, prepared based on the Company's
customary requirements for such appraisals.

      Election to Delay Foreclosure:  Any election by the
Purchaser to delay the Commencement of Foreclosure, made in
accordance with Section 2.02(b).

      Election to Foreclose:  Any election by the Purchaser to
proceed with the Commencement of Foreclosure, made in accordance
with Section 2.03(a).

      Mortgage Loan:  Any Pool __ Mortgage Loan.

      Required Collateral Fund Balance: As of any date of
determination, an amount equal to the aggregate of all amounts
previously required to be deposited in the Collateral Fund
pursuant to Section 2.02(d) (after adjustments for all
withdrawals and deposits prior to such date pursuant to Section
2.02(e)) and Section 2.03(b) (after adjustment for all
withdrawals and deposits prior to such date pursuant to Section
2.03(c)) and Section 3.02, reduced by all withdrawals therefrom
prior to such date pursuant to Section 2.02(g) and Section
2.03(d).

      Section 1.02.  Definitions Incorporated by Reference.  All
capitalized terms not otherwise defined in this Agreement shall
have the meanings assigned in the Pooling and Servicing
Agreement.


                                K-3
<PAGE>


                            ARTICLE II

                   SPECIAL SERVICING PROCEDURES

      Section 2.01.  Reports and Notices.

      (a) In connection with the performance of its duties under
the Pooling and Servicing Agreement relating to the realization
upon defaulted Mortgage Loans, the Company as Servicer shall
provide to the Purchaser the following notices and reports:

           (i) Within five Business Days after each Distribution
      Date (or included in or with the monthly statements to
      Certificateholders pursuant to the Pooling and Servicing
      Agreement), the Company, as Servicer, shall provide to the
      Purchaser a report, using the same methodology and
      calculations in its standard servicing reports, indicating
      for the Trust Fund the number of Mortgage Loans that are
      (A) thirty days, (B) sixty days, (C) ninety days or more
      delinquent or (D) in foreclosure, and indicating for each
      such Mortgage Loan the loan number and outstanding
      principal balance.

          (ii) Prior to the Commencement of Foreclosure in
      connection with any Mortgage Loan, the Company shall
      provide the Purchaser with a notice (sent by facsimile
      transmission) of such proposed and imminent foreclosure,
      stating the loan number and the aggregate amount owing
      under the Mortgage Loan. Such notice may be provided to the
      Purchaser in the form of a copy of a referral letter from
      the Company to an attorney requesting the institution of
      foreclosure or a copy of a request to foreclose received by
      the Company from the related primary servicer which has
      been approved by the Company.

      (b) If requested by the Purchaser, the Company shall make
its servicing personnel available (during their normal business
hours) to respond to reasonable inquiries, in writing by
facsimile transmission, by the Purchaser in connection with any
Mortgage Loan identified in a report under subsection (a)(i) or
(a)(ii) which has been given to the Purchaser, provided, that (1)
the Company shall only be required to provide information that is
readily accessible to its servicing personnel and is
non-confidential and (2) the Company shall respond within five
Business Days orally or in writing by facsimile transmission.

      (c) In addition to the foregoing, the Company shall provide
to the Purchaser such information as the Purchaser may reasonably
request concerning each Mortgage Loan that is at least sixty days
delinquent and each Mortgage Loan which has become real estate


                                K-4
<PAGE>


owned, through the final liquidation thereof, provided, that the
Company shall only be required to provide information that is
readily accessible to its servicing personnel and is
non-confidential.

      Section 2.02.  Purchaser's Election to Delay Foreclosure
Proceedings.

      (a) The Purchaser shall be deemed to direct the Company
that in the event that the Company does not receive written
notice of the Purchaser's election pursuant to subsection (b)
below within 24 hours (exclusive of any intervening non-Business
Days) of transmission of the notice provided by the Company under
Section 2.01(a)(ii) subject to extension as set forth in Section
2.02(b), the Company may proceed with the Commencement of
Foreclosure in respect of such Mortgage Loan in accordance with
its normal foreclosure policies without further notice to the
Purchaser. Any foreclosure that has been initiated may be
discontinued (i) without notice to the Purchaser if the Mortgage
Loan has been brought current or if a refinancing or prepayment
occurs with respect to the Mortgage Loan (including by means of a
short payoff approved by the Company) or (ii) with notice to the
Purchaser if the Company has reached the terms of a forbearance
agreement with the borrower. In such latter case the Company may
complete such forbearance agreement unless instructed otherwise
by the Purchaser within two Business Days of notification.

      (b) In connection with any Mortgage Loan with respect to
which a notice under Section 2.01(a)(ii) has been given to the
Purchaser, the Purchaser may elect to instruct the Company to
delay the Commencement of Foreclosure until such time as the
Purchaser determines that the Company may proceed with the
Commencement of Foreclosure. Such election must be evidenced by
written notice received within 24 hours (exclusive of any
intervening non-Business Days) of transmission of the notice
provided by the Company under Section 2.01(a)(ii). The Purchaser
shall send a copy of such notice of election to each Rating
Agency as soon as practicable thereafter. Such 24-hour period
shall be extended for no longer than an additional four Business
Days after the receipt of the information if the Purchaser
requests additional information related to such foreclosure
within such 24-hour period; provided, however, that the Purchaser
will have at least one Business Day to make such election
following its receipt of any requested additional information.
Any such additional information shall (i) not be confidential in
nature and (ii) be obtainable by the Company from existing
reports, certificates or statements or otherwise be readily
accessible to its servicing personnel. The Purchaser agrees that
it has no right to deal with the mortgagor. However, if the
Company's normal foreclosure policies include acceptance of a


                                K-5
<PAGE>


deed-in-lieu of foreclosure or short payoff, the Purchaser will
be notified and given two Business Days to respond.

      (c) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the
Purchaser shall obtain a Current Appraisal as soon as
practicable, and shall provide the Company with a copy of such
Current Appraisal.

      (d) Within two Business Days of making any Election to
Delay Foreclosure, the Purchaser shall remit by wire transfer to
the Trustee, for deposit in the Collateral Fund, an amount, as
calculated by the Company, equal to the sum of (i) 125% of the
greater of the Scheduled Principal Balance of the Mortgage Loan
and the value shown in the Current Appraisal referred to in
subsection (c) above (or, if such Current Appraisal has not yet
been obtained, the Company's estimate thereof, in which case the
required deposit under this subsection shall be adjusted upon
obtaining such Current Appraisal), and (ii) three months'
interest on the Mortgage Loan at the applicable Mortgage Rate. If
any Election to Delay Foreclosure extends for a period in excess
of three months (such excess period being referred to herein as
the "Excess Period"), the Purchaser shall remit by wire transfer
in advance to the Trustee for deposit in the Collateral Fund the
amount of each additional month's interest, as calculated by the
Company, equal to interest on the Mortgage Loan as the applicable
Mortgage Rate for the Excess Period. The terms of this Agreement
will no longer apply to the servicing of any Mortgage Loan upon
the failure of the Purchaser to deposit the above amounts
relating to the Mortgage Loan within two Business Days of (i) the
Election to Delay Foreclosure or (ii) the beginning of the
related Excess Period, as the case may be.

      (e) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the Company
or the Trustee may withdraw from the Collateral Fund from time to
time amounts necessary to reimburse the Company for all related
Monthly Advances and Liquidation Expenses thereafter made by the
Company as Servicer in accordance with the Pooling and Servicing
Agreement. To the extent that the amount of any such Liquidation
Expense is determined by the Company based on estimated costs,
and the actual costs are subsequently determined to be higher,
the Company or the Trustee may withdraw the additional amount
from the Collateral Fund to reimburse the Company. In the event
that the Mortgage Loan is brought current by the mortgagor, the
amounts so withdrawn from the Collateral Fund shall be
redeposited therein as and to the extent that reimbursement
therefor from amounts paid by the mortgagor is not prohibited
pursuant to the Pooling and Servicing Agreement as of the date
hereof. Except as provided in the preceding sentence, amounts


                                K-6
<PAGE>


withdrawn from the Collateral Fund to cover Monthly Advances and
Liquidation Expenses shall not be redeposited therein or
otherwise reimbursed to the Purchaser. If and when any such
Mortgage Loan is brought current by the mortgagor, all amounts
remaining in the Collateral Fund in respect of such Mortgage Loan
(after adjustment for all previous withdrawals and deposits
pursuant to this subsection and after reimbursement to the
Servicer for all related Monthly Advances) shall be released to
the Purchaser.

      (f) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the Company
shall continue to service the Mortgage Loan in accordance with
its customary procedures (other than the delay in Commencement of
Foreclosure as provided herein). If and when, following such
election, the Purchaser shall notify the Company that it believes
that it is appropriate to do so, the Company shall proceed with
the Commencement of Foreclosure; provided that, in any event, if
the Mortgage Loan is not brought current by the mortgagor by the
time the loan becomes 6 months delinquent, the Purchaser's
election shall no longer be effective, unless the Purchaser shall
have purchased the related Mortgage Loan promptly following (and
in any event not later than the third Business Day after) the end
of such 6-month period in the manner provided in the following
two sentences, and the Company shall be entitled to proceed with
the Commencement of Foreclosure. Any purchase of such Mortgage
Loan by the Purchaser pursuant to the preceding sentence shall be
at a purchase price equal to the unpaid principal balance of the
Mortgage Loan plus accrued interest at the Mortgage Rate from the
date last paid by the mortgagor. Such purchase price shall be
deposited by the Purchaser into the Collateral Fund in
immediately available funds on the Business Day which is the date
of purchase and the Purchaser shall instruct the Trustee (with
notice to the Company) to withdraw such amount therefrom on such
Business Day and remit the same to the Trust Fund for application
as Liquidation Proceeds pursuant to the Pooling and Servicing
Agreement. Following such withdrawal, all amounts remaining in
the Collateral Fund in respect of such Mortgage Loan (after
adjustment for all previous withdrawals and deposits pursuant to
this Agreement and after reimbursement to the Servicer for all
related Monthly Advances) shall be released to the Purchaser.

      (g) Upon the occurrence of a liquidation with respect to
any Mortgage Loan as to which the Purchaser made an Election to
Delay Foreclosure and as to which the Company proceeded with the
Commencement of Foreclosure in accordance with subsection (f)
above, the Company shall calculate the amount, if any, by which
the value shown on the Current Appraisal obtained under
subsection (c) exceeds the actual sales price obtained for the
related Mortgaged Property (net of Liquidation Expenses and


                                K-7
<PAGE>


unreimbursed Monthly Advances related to the extended foreclosure
period), and the Company or the Trustee shall withdraw the amount
of such excess from the Collateral Fund and shall remit the same
to the Trust Fund for application as additional Liquidation
Proceeds pursuant to the Pooling and Servicing Agreement. After
making such withdrawal, all amounts remaining in the Collateral
Fund in respect of such Mortgage Loan (after adjustment for all
withdrawals and deposits pursuant to subsection (e) and after
reimbursement to the Servicer for all related Monthly Advances)
shall be released to the Purchaser.

      Section 2.03.  Purchaser's Election to Commence Foreclosure
Proceedings.

      (a) In connection with any Mortgage Loan identified in a
report under Section 2.01(a)(i)(B), the Purchaser may elect to
instruct the Company to proceed with the Commencement of
Foreclosure as soon as practicable. Such election must be
evidenced by written notice received by the Company by 5:00 p.m.,
New York City time, on the third Business Day following the
delivery of such report under Section 2.01(a)(i).

      (b) Within two Business Days of making any Election to
Foreclose, the Purchaser shall remit to the Trustee, for deposit
in the Collateral Fund, an amount, as calculated by the Company,
equal to 125% of the current Scheduled Principal Balance of the
Mortgage Loan and three months' interest on the Mortgage Loan at
the applicable Mortgage Rate. If and when any such Mortgage Loan
is brought current by the mortgagor, all amounts in the
Collateral Fund in respect of such Mortgage Loan (after
adjustment for all withdrawals and deposits pursuant to
subsection (c) below) shall be released to the Purchaser. The
terms of this Agreement will no longer apply to the servicing of
any Mortgage Loan upon the failure of the Purchaser to deposit
the above amounts relating to the Mortgage Loan within two
Business Days of the Election to Foreclose.

      (c) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Foreclose, the Company shall
continue to service the Mortgage Loan in accordance with its
customary procedures. In connection therewith, the Company shall
have the same rights to make withdrawals for Monthly Advances and
Liquidation Expenses from the Collateral Fund as are provided
under Section 2.02(e), and the Company shall make reimbursements
thereto to the limited extent provided under such subsection. The
Company shall not be required to proceed with the Commencement of
Foreclosure if (i) the same is stayed as a result of the
mortgagor's bankruptcy or is otherwise barred by applicable law,
or to the extent that all legal conditions precedent thereto have
not yet been complied with, or (ii) the


                                K-8
<PAGE>


Company believes there is a breach of representations or
warranties by the Company, which may result in a repurchase or
substitution of such Mortgage Loan, or (iii) the Company has or
expects to have the right under the Pooling and Servicing
Agreement to purchase the defaulted Mortgage Loan and intends to
exercise such right or (iv) the Company reasonably believes the
Mortgaged Property may be contaminated with or affected by
hazardous wastes or hazardous substances (and the Company
supplies the Purchaser with information supporting such belief)
or (v) the same is prohibited by or is otherwise inconsistent
with the provisions of the Pooling and Servicing Agreement. Any
foreclosure that has been initiated may be discontinued (i)
without notice to the Purchaser if the Mortgage Loan has been
brought current or if a refinancing or prepayment occurs with
respect to the Mortgage Loan (including by means of a short
payoff approved by the Purchaser) or (ii) with notice to the
Purchaser if the Company has reached the terms of a forbearance
agreement unless instructed otherwise by the Purchaser within two
Business Days of notification.

      (d) Upon the occurrence of a liquidation with respect to
any Mortgage Loan as to which the Purchaser made an Election to
Foreclose and as to which the Company proceeded with the
Commencement of Foreclosure in accordance with subsection (c)
above, the Company shall calculate the amount, if any, by which
the Scheduled Principal Balance of the Mortgage Loan at the time
of liquidation (plus all unreimbursed Monthly Advances and
Liquidation Expenses in connection therewith other than those
previously paid from the Collateral Fund) exceeds the actual
sales price obtained for the related Mortgaged Property, and the
Company or the Trustee shall withdraw the amount of such excess
from the Collateral Fund and shall remit the same to the Trust
Fund for application as additional Liquidation Proceeds pursuant
to the Pooling and Servicing Agreement. After making such
withdrawal, all amounts remaining in the Collateral Fund (after
adjustment for all withdrawals and deposits pursuant to
subsection (c) above and after reimbursement to the Servicer for
all related Monthly Advances) in respect of such Mortgage Loan
shall be released to the Purchaser.

      Section 2.04.  Termination.

      (a) With respect to all Mortgage Loans included in the
Trust Fund, the Purchaser's right to make any Election to Delay
Foreclosure or any Election to Foreclose and the Company's
obligations under Section 2.01 shall terminate on the earliest to
occur of the following: (i) at such time as the Class Certificate
Principal Balance of the Class B_ Certificates has been reduced
to zero, (ii) if the greater of (x) 43% (or such lower or higher
percentage that represents the Company's actual


                                K-9
<PAGE>


loss experience with respect to the Mortgage Loans) of the
aggregate principal balance of all Mortgage Loans that are in
foreclosure or are more than 90 days delinquent on a contractual
basis and the aggregate book value of REO properties or (y) the
aggregate amount that the Company estimates through its normal
servicing practices will be required to be withdrawn from the
Collateral Fund with respect to Mortgage Loans as to which the
Purchaser has made an Election to Delay Foreclosure or an
Election to Foreclose exceeds (z) the then-current Class
Certificate Principal Balance of the Class __-B_ Certificates, or
(iii) upon any transfer by the Purchaser of any interest (other
than the minority interest therein, but only if the transferee
provides written acknowledgment to the Company of the Purchaser's
right hereunder and that such transferee will have no rights
hereunder) in the Class __-B_ Certificates [or in the Class __-B5
Certificates] (whether or not such transfer is registered under
the Pooling and Servicing Agreement), including any such transfer
in connection with a termination of the Trust Fund. Unless
earlier terminated as set forth herein, this Agreement and the
respective rights, obligations and responsibilities of the
Purchaser and the Company hereunder shall terminate immediately
upon (x) the later to occur of (i) the final liquidation of the
last Mortgage Loan as to which the Purchaser made any Election to
Delay Foreclosure or any Election to Foreclose and the withdrawal
of all remaining amounts in the Collateral Fund as provided
herein and (ii) ten (10) Business Days' notice or (y) the
occurrence of any event that results in the Purchaser becoming an
"affiliate" of the Trustee within the meaning of the Prohibited
Transaction Exemption (as defined in the Pooling and Servicing
Agreement).

      (b) The Purchaser's rights pursuant to Section 2.02 or 2.03
of this Agreement shall terminate with respect to a Mortgage Loan
as to which the Purchaser has exercised its rights under Section
2.02 or 2.03 hereof, upon Purchaser's failure to deposit any
amounts required pursuant to Section 2.02(d) or 2.03(b) after one
Business Day's notice of such failure.

      Section 2.05. Notification. The Purchaser shall promptly
notify the Trustee and the Company if such Purchaser becomes
aware of any discussions, plans or events that might lead to such
Person's becoming an "affiliate" (within the meaning of the
Prohibited Transaction Exemption) of the Trustee, provided that
the contents of any such notification shall be kept confidential
by the parties to this Agreement.


                               K-10
<PAGE>


                            ARTICLE III

                COLLATERAL FUND; SECURITY INTEREST

      Section 3.01. Collateral Fund. Upon payment by the
Purchaser of the initial amount required to be deposited in the
Collateral Fund pursuant to Article II, the Company shall request
the Trustee to establish and maintain with the Trustee a
segregated account entitled "REMIC Multi-Class Pass-Through
Certificates 199_-__ Pool __ Collateral Fund, for the benefit of
GE Capital Mortgage Services, Inc. and State Street Bank and
Trust Company on behalf of Pool __ Certificateholders, as secured
parties" (the "Collateral Fund"). Amounts held in the Collateral
Fund shall continue to be the property of the Purchaser, subject
to the first priority security interest granted hereunder for the
benefit of such secured parties, until withdrawn from the
Collateral Fund pursuant to the Section 2.02 or 2.03 hereof.

      Upon the termination of this Agreement and the liquidation
of all Mortgage Loans as to which the Purchaser has made any
Election to Delay Foreclosure or any Election to Foreclose
pursuant to Section 2.04 hereof, the Company shall distribute to
the Purchaser all amounts remaining in the Collateral Fund
together with any investment earnings thereon (after giving
effect to all withdrawals therefrom permitted under this
Agreement).

      The Purchaser shall not take or direct the Company or the
Trustee to take any action contrary to any provision of the
Pooling and Servicing Agreement. In no event shall the Purchaser
(i) take or cause the Trustee or the Company to take any action
that could cause any REMIC established under the Pooling and
Servicing Agreement to fail to qualify as a REMIC or cause the
imposition on any such REMIC of any "prohibited transaction" or
"prohibited contribution" taxes or (ii) cause the Trustee or the
Company to fail to take any action necessary to maintain the
status of any such REMIC as a REMIC.

      Section 3.02. Collateral Fund Permitted Investments. The
Company shall, at the written direction of the Purchaser, direct
the Trustee to invest the funds in the Collateral Fund in the
name of the Trustee in Collateral Fund Permitted Investments.
Such direction shall not be changed more frequently then
quarterly. In the absence of any direction, the Company shall
direct the Trustee select such investments in accordance with the
definition of Collateral Fund Permitted Investments in its
discretion.

      All income and gain realized from any investment as well as
any interest earned on deposits in the Collateral Fund (net of


                               K-11
<PAGE>


any losses on such investments) and any payments of principal
made in respect of any Collateral Fund Permitted Investment shall
be deposited in the Collateral Fund upon receipt. All costs and
realized losses associated with the purchase and sale of
Collateral Fund Permitted Investments shall be borne by the
Purchaser and the amount of net realized losses shall be promptly
deposited by the Purchaser in the Collateral Fund. The Company
shall periodically (but not more frequently than monthly) direct
the Trustee to distribute to the Purchaser upon request an amount
of cash, to the extent cash is available therefor in the
Collateral Fund, equal to the amount by which the balance of the
Collateral Fund, after giving effect to all other distributions
to be made from the Collateral Fund on such date, exceeds the
Required Collateral Fund Balance. Any amounts so distributed
shall be released from the lien and security interest of this
Agreement.

      Section 3.03. Grant of Security Interest. In order to
secure the obligations of the Purchaser hereunder to the Company
and the Trustee for the benefit of Certificateholders (other than
its obligations under Section 4.10), the Purchaser hereby grants
to the Company and to the Trustee for the benefit of the Pool __
Certificateholders a security interest in and lien on all of the
Purchaser's right, title and interest, whether now owned or
hereafter acquired, in and to: (1) the Collateral Fund, (2) all
amounts deposited in the Collateral Fund and Collateral Fund
Permitted Investments in which such amounts are invested (and the
distributions and proceeds of such investments) and (3) all cash
and non-cash proceeds of any of the foregoing, including proceeds
of the voluntary or involuntary conversion thereof (all of the
foregoing collectively, the "Collateral").

      The Purchaser acknowledges the lien on and security
interest in the Collateral for the benefit of the Company and the
Trustee on behalf of the Pool __ Certificateholders. The
Purchaser shall take all actions requested by the Company or the
Trustee as may be reasonably necessary to perfect the security
interest created under this Agreement in the Collateral and cause
it to be prior to all other security interests and liens,
including the execution and delivery to the Company or at its
direction the Trustee for filing of appropriate financing
statements in accordance with applicable law.

      Section 3.04.  Collateral Shortfalls.  In the event that
amounts on deposit in the Collateral Fund at any time are
insufficient to cover any withdrawals therefrom that the Company
or the Trustee is then entitled to make hereunder, the Purchaser
shall be obligated to pay such amounts to the Company or the
Trustee immediately upon demand.  Such obligation shall
constitute a general corporate obligation of the Purchaser.  The


                               K-12
<PAGE>


failure to pay such amounts within two Business Days of such
demand (except for amounts to cover interest on a Mortgage Loan
pursuant to Sections 2.02(d) and 2.03(b)), shall cause an
immediate termination of the Purchaser's right to make any
Election to Delay Foreclosure or Election to Foreclose and the
Company's obligations under this Agreement with respect to all
Mortgage Loans to which such insufficiencies relate, without the
necessity of any further notice or demand on the part of the
Company.

                            ARTICLE IV

                     MISCELLANEOUS PROVISIONS

      Section 4.01. Amendment. This Agreement may be amended from
time to time by the Company and the Purchaser by written
agreement signed by the Company and the Purchaser provided that
no such amendment shall have a material adverse effect on the
holders of other Classes of Certificates.

      Section 4.02.  Counterparts.  This Agreement may be executed
simultaneously in any number of counterparts, each of which
counterparts shall be deemed to be an original, and such
counterparts shall constitute but one and the same instrument.

      Section 4.03. Governing Law. This Agreement shall be
construed in accordance with the laws of the State of New York
and the obligations, rights and remedies of the parties hereunder
shall be determined in accordance with such laws.

      Section 4.04.  Notices.  All demands, notices and direction
hereunder shall be in writing or by telecopy and shall be deemed
effective upon receipt to:

      (a) in the case of the Company, with respect to notices
pursuant to Sections 2.02 and 2.03 hereto,

           GE Capital Mortgage Services, Inc.
           2000 West Loop South
           Suite 1917
           Houston, Texas 77027
           Attention:  Mark Pendergrass
           Telephone:  (713) 964-4207
           Facsimile:  (713) 964-4100


                               K-13
<PAGE>


with respect to all other notices pursuant to this Agreement,

           GE Capital Mortgage Services, Inc.
           Three Executive Campus
           Cherry Hill, New Jersey  08002
           Attention:  General Counsel
           Telephone:  (609) 661-6515
           Facsimile:  (609) 661-6875

or such other address as may hereafter be furnished in writing by
the Company, or

      (b) in the case of the Purchaser, with respect to notices
pursuant to Section 2.01,

           ________________________________
           ________________________________
           ________________________________
           Attention:______________________
           Telephone:______________________
           Facsimile:______________________

           with respect to all other notices pursuant to this
Agreement,

           ________________________________
           ________________________________
           ________________________________
           Attention:______________________
           Telephone:______________________
           Facsimile:______________________

or such other address as may hereafter be furnished in writing by
the Purchaser, or

      (c)  in the case of the Trustee,

           State Street Bank and Trust Company
           Corporate Trust Department
           Two International Place, Fifth Floor
           Boston, Massachusetts  02110
           Attention:  Karen Beard
           Telephone:  (617) 664-5465
           Facsimile:  (617) 664-5367

      Section 4.05. Severability of Provisions. If any one or
more of the covenants, agreements, provisions or terms of this
Agreement shall be for any reason whatsoever, including
regulatory, held invalid, then such covenants, agreements,
provisions or terms shall be deemed severable from the remaining


                               K-14
<PAGE>


covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the
other provisions of this Agreement.

      Section 4.06. Successor and Assigns. The provisions of this
Agreement shall be binding upon and inure to the benefit of the
parties hereto and the respective successors and assigns of the
parties hereto; provided, however, that the rights under this
Agreement cannot be assigned by the Purchaser without the consent
of the Company.

      Section 4.07.  Article and Section Headings.  The article
and section headings herein are for convenience of reference only
and shall not limit or otherwise affect the meaning hereof.

      Section 4.08.  Third Party Beneficiaries.  The Trustee on
behalf of Certificateholders is the intended third party
beneficiary of this Agreement.

      Section 4.09. Confidentiality. The Purchaser agrees that
all information supplied by or on behalf of the Company pursuant
to Section 2.01 or 2.02, including individual account
information, is the property of the Company and the Purchaser
agrees to use such information solely for the purposes set forth
in this Agreement and to hold such information confidential and
not to disclose such information.

      Section 4.10. Indemnification. The Purchaser agrees to
indemnify and hold harmless the Company against any and all
losses, claims, damages or liabilities to which it may be
subject, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
actions taken by the Company in accordance with the provisions of
this Agreement and which actions conflict or are alleged to
conflict with the Company's obligations under the Pooling and
Servicing Agreement. The Purchaser hereby agrees to reimburse the
Company on demand for the reasonable legal or other expenses
incurred by it in connection with investigating or defending any
such loss, claim, damage, liability or action.

      [Section 4.11. Delayed Effectiveness. The Purchaser agrees
that, notwithstanding any other provision of this Agreement, the
Purchaser shall have no rights hereunder, and the Company shall
have no obligations hereunder, until the Class Certificate
Principal Balance of the Class __-B5 Certificates has been
reduced to zero and any Special Servicing and Collateral Fund
Agreement between the Company and the Purchaser relating to such
Class B5 Certificates has been terminated.]


                               K-15
<PAGE>


      IN WITNESS WHEREOF, the Company and the Purchaser have
caused their names to be signed hereto by their respective
officers thereunto duly authorized, all as of the day and year
first above written.

                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:_______________________________
                                  Name:
                                  Title:


                               [PURCHASER]



                               By:_______________________________
                                  Name:
                                  Title:

Acknowledged and agreed to:

STATE STREET BANK AND TRUST COMPANY



By:_______________________________
   Name:
   Title:


                               K-16
<PAGE>


                             EXHIBIT L

             FORM OF LOST NOTE AFFIDAVIT AND AGREEMENT

           I, _________________________________________, being
duly sworn, do hereby state under oath that:

           1. I am a duly elected ______________________ of GE
      Capital Mortgage Services, Inc. (the "Company") and am duly
      authorized to make this affidavit.

           2. This affidavit is being delivered in connection
      with the transfer of the Mortgage Loan described in
      Paragraph 3 hereof by the Company pursuant to the Pooling
      and Servicing Agreement dated as of [date] between the
      Company, Seller and Servicer, and State Street Bank and
      Trust Company, Trustee, relating to the Company's REMIC
      Multi-Class Pass-Through Certificates, Series [____]
      ("Agreement"). Such Mortgage Loan constitutes a Designated
      Loan.

           3. The Company is the payee under the following
      described Mortgage Note ("Mortgage Note") which evidences
      the obligation of the borrower(s) to repay the Mortgage
      Loan:

                Loan Number: __________________________________

                Mortgage Note Date:_____________________________

                Borrower(s): ___________________________________

                Original Payee (if not the Company): ___________

                Original Amount:________________________________

                Mortgage Rate: _________________________________

                Address of Mortgaged Property: _________________

                ________________________________________________


           4. The Company is the lawful owner of the Mortgage
Note and has not cancelled, altered, assigned or hypothecated the
Mortgage Note.

           5. A thorough and diligent search for the executed
original Mortgage Note was undertaken and was unsuccessful.


<PAGE>


           6. Attached hereto is a true and correct copy of the
Mortgage Note.

           7. The Mortgage Note has not been endorsed by the
Company in any manner inconsistent with its transfer of the
Mortgage Loan under the Agreement.

           8. Without limiting the generality of the rights and
remedies of the Trustee contained in the Agreement, the Company
hereby confirms and agrees that in the event the inability to
produce the executed original Mortgage Note results in a breach
of the representations and warranties appearing in Agreement
subsections 2.03(a)(ii) (the validity and enforceability of the
lien created by the Mortgage Loan) or (x) (no valid offset,
defense or counterclaim to any Mortgage Note or Mortgage), the
Company shall repurchase the Mortgage Loan at the Purchase Price
and otherwise in accordance with Section 2.03(b) of the
Agreement. In addition, the Company covenants and agrees to
indemnify the Trustee and the Trust Fund from and hold them
harmless against any and all losses, liabilities, damages, claims
or expenses (other than those resulting from negligence or bad
faith of the Trustee) arising from the Company's failure to have
delivered the Mortgage Note to the Trustee, including without
limitation any such losses, liabilities, damages, claims or
expenses arising from any action to enforce the indebtedness
evidenced by the Mortgage Note or any claim by any third party
who is the holder of such indebtedness by virtue of possession of
the Mortgage Note.

           9. In the event that the Company locates the executed
original Mortgage Note, it shall promptly provide the Mortgage
Note to the Trustee.

           10. Capitalized terms not otherwise defined herein
shall have the meanings given them in the Agreement.

Date: _______________________

                                    ______________________________
                                    (signature)

                                    ______________________________
                                    (print name)

                                    ______________________________
                                    (print title)


                                L-2
<PAGE>


State of New Jersey  )
                     )   ss.:
                     )

           On this ____________________day of ___________________, 
199__, before me appeared ____________________________, to me 
personally known, who acknowledged the execution of the foregoing 
and who, having been duly sworn states that he/she is a/the
______________________________of GE Capital Mortgage Services,
Inc., that any representations therein contained are true, that
this Lost Note Affidavit was signed and sealed on behalf of GE
Capital Mortgage Services, Inc. and that this Lost Note Affidavit
is the free act and deed of GE Capital Mortgage Services, Inc.


                          ____________________________________
                          (Notary Public)


[Notarial Seal]


<PAGE>


                             EXHIBIT M

                   SCHEDULE OF DESIGNATED LOANS



                              [None]


<PAGE>


                             EXHIBIT N

             SCHEDULE OF PLEDGED ASSET MORTGAGE LOANS



                              [None]




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission