GE CAPITAL MORTGAGE SERVICES INC
8-K, 1999-03-10
ASSET-BACKED SECURITIES
Previous: BRANDYWINE REALTY TRUST, 424B3, 1999-03-10
Next: GE CAPITAL MORTGAGE SERVICES INC, 8-K, 1999-03-10





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

       Date of Report (Date of earliest event reported) February 25, 1999


                       GE CAPITAL MORTGAGE SERVICES, INC.
                  (as Seller and Servicer under the Pooling and
               Servicing Agreement, dated as of February 1, 1999,
                 providing for the issuance of REMIC Multi-Class
                   Pass-Through Certificates, Series 1999-4)



                       GE Capital Mortgage Services, Inc.
             (Exact name of registrant as specified in its charter)

           New Jersey              33-5042         21-0627285
- --------------------------------------------------------------------------------
   (State or other jurisdiction (Commission       (I.R.S. Employer
    of incorporation)            File Number)      Identification No.)




                             Three Executive Campus
                          Cherry Hill, New Jersey 08002
               (Address of Principal Executive Office) (Zip Code)




        Registrant's telephone number, including area code (609) 661-6100


<PAGE>


ITEM 2.   ACQUISITION OR DISPOSITION OF ASSETS

General.
On February 25, 1999, GE Capital Mortgage Services, Inc. ("GECMSI") offered to
investors certain classes of its REMIC Multi-Class Pass-Through Certificates,
Series 1999-4 (the "Certificates") evidencing beneficial ownership interests in
a trust fund (the "Trust Fund"). The assets of the Trust Fund consist primarily
of a pool ("Pool 1999-4") of conventional, one- to four-family residential
loans (the "Mortgage Loans"). Capitalized terms used herein and not otherwise
defined shall have the meanings assigned to them in the Prospectus dated
February 25, 1999 as supplemented by the Prospectus Supplement dated February
25, 1999.

The original principal balance of each Class of the Certificates is as follows:

       Class A1                                      $110,349,000.00
       Class A2                                       $31,749,000.00
       Class A3                                       $56,600,000.00
       Class A4                                       $22,000,000.00
       Class R                                               $100.00
       Class M                                         $1,692,000.00
       Class B1                                          $564,000.00
       Class B2                                          $564,000.00
       Class B3                                        $1,015,200.00
       Class B4                                          $338,400.00
       Class B5                                          $338,662.92
       Total :                                       $225,210,362.92



The initial Junior Percentage and initial Senior Percentage for Pool 1999-4 are
approximately 2.00% and 98.00%, respectively. The "Bankruptcy Loss Amount," the
"Fraud Loss Amount" and the "Special Hazard Loss Amount" for Pool 1999-4 as of
the initial issuance of the Certificates are $100,000.00, $2,256,039.00 and
$4,095,254.00, respectively, representing approximately .04%, 1.00%, and 1.82%,
respectively, of the aggregate Scheduled Principal Balances of the Mortgage
Loans as of February 1, 1999 (the "Cut-off Date").


Description of the Mortgage Pool and the Mortgaged Properties

Pool 1999-4

Pool 1999-4 consists primarily of fixed-rate, fully-amortizing conventional
Mortgage Loans evidenced by Mortgage Notes which have original maturities of 10
to 15 years and an aggregate outstanding Scheduled Principal Balance as of the
Cut-off Date, after deducting payments of principal due on or before such date
and prepayments of principal received before such date, of $225,603,901.42.

The interest rates (the "Mortgage Rates") borne by the 691 Mortgage Loans
conveyed by GECMSI to Pool 1999-4 range from 6.0000% to 8.7500% and the
weighted average Mortgage Rate as of the Cut-off Date is 6.8795% per annum (all
weighted averages in this filing are weighted by aggregate outstanding Scheduled
Principal Balance as of the Cut-off Date). At origination, the principal
balances of the Mortgage Loans in Pool 1999-4 ranged from $18,900.00 to
$1,300,000.00, and, as of the Cut-off Date, the average outstanding Scheduled
Principal Balance of the Mortgage Loans in Pool 1999-4 is $326,489.00, after
application of principal payments due on or before the Cut-off Date and
prepayments of principal received before such date. The earliest origination
date of any Mortgage Loan in Pool 1999-4 is June 1995, and the latest scheduled
maturity date of any such Mortgage Loan is February 2014. The weighted average
loan-to-value ratio of the Mortgage Loans as of the Cut-off Date in Pool 1999-4
is 64.9835%.


<PAGE>


The Mortgage Loans in Pool 1999-4 have the following characteristics as of the
Cut-off Date.

a)   The following table sets forth information, as of the Cut-off Date, with
     respect to the Mortgage Rates borne by the Mortgage Loans in Pool 1999-4:

MORTGAGE      # OF LOANS      AGGREGATE BALANCES              %  OF POOL BY
  RATES                       AS OF CUT-OFF DATE             AGGREGATE BALANCE
 6.0000%            4             $1,056,586.72                   0.4683%
 6.1250%            2               $931,601.39                   0.4129%
 6.2500%           12             $3,470,653.02                   1.5384%
 6.3750%           27             $8,067,903.44                   3.5761%
 6.5000%           58            $18,730,786.59                   8.3025%
 6.6250%           60            $20,176,817.56                   8.9435%
 6.7500%          123            $41,844,546.00                  18.5478%
 6.8750%          139            $46,246,954.31                  20.4992%
 7.0000%          106            $35,630,701.41                  15.7935%
 7.1250%           53            $18,161,997.47                   8.0504%
 7.2500%           48            $15,466,156.46                   6.8554%
 7.3750%           27             $9,062,738.38                   4.0171%
 7.5000%            7             $1,769,788.25                   0.7845%
 7.6250%            3               $385,485.45                   0.1709%
 7.7500%            9             $1,387,063.76                   0.6148%
 7.8750%            4               $337,346.00                   0.1495%
 8.0000%            3               $678,761.12                   0.3009%
 8.1250%            1               $805,244.77                   0.3569%
 8.2500%            1                $86,400.00                   0.0383%
 8.3750%            3             $1,225,629.37                   0.5433%
 8.7500%            1                $80,739.95                   0.0358%
  Total           691           $225,603,910.42                 100.0000%


<PAGE>


b) The following table sets forth information, as of the Cut-off Date, with
respect to the original principal balances of the Mortgage Loans in Pool
1999-4 :

     ORIGINAL               # OF LOANS      AGGREGATE BALANCES    % OF POOL BY
     BALANCES                               AS OF CUT-OFF DATE    AGGREGATE BAL.

$0 - 227,150                    96           $11,606,496.41           5.1446%
$227,151 - 250,000              54           $12,969,933.98           5.7490%
$250,001 - 300,000             193           $53,475,308.87          23.7032%
$300,001 - 350,000             134           $43,005,339.55          19.0623%
$350,001 - 400,000              80           $29,914,650.42          13.2598%
$400,001 - 450,000              39           $16,536,953.74           7.3301%
$450,001 - 600,000              54           $27,154,808.38          12.0365%
$600,001 - 650,000              19           $12,062,733.51           5.3469%
$650,001 - 1,000,000 +          22           $18,877,676.56           8.3676%
Total                          691          $225,603,901.42         100.0000%

The largest outstanding Scheduled Principal Balance of any Mortgage Loan, as of
the Cut-off Date, in Pool 1999-4 is $1,291,593.76.

The smallest outstanding Scheduled Principal Balance of any Mortgage Loan, as of
the Cut-off Date, in Pool 1999-4 is $18,789.18.

c)  The following table sets forth information, as of the Cut-off Date, with
    respect to the years of origination of the Mortgage Loans in Pool 1999-4:

YEAR OF ORIGINATION   # OF LOANS     AGGREGATE BALANCES      % OF POOL BY
                                     AS OF CUT-OFF DATE    AGGREGATE BALANCE

        1995               1              $237,224.33             0.1052%
        1996               2            $1,030,328.68             0.4567%
        1997               5            $1,474,947.89             0.6538%
        1998             613          $202,591,800.52            89.7998%
        1999              70           $20,269,600.00             8.9846%
       Total             691          $225,603,901.42           100.0000%


<PAGE>


d)   The following table sets forth information, as of the Cut-off Date, with
     respect to the loan-to-value ratios of the Mortgage Loans at origination in
     Pool 1999-4:

   LOAN-TO-VALUE
RATIO AT ORIGINATION    # OF LOANS  AGGREGATE BALANCES        % OF POOL BY
                                    AS OF CUT-OFF DATE      AGGREGATE BALANCE

   00.000 - 50.00            101       $35,582,917.28            15.7723%
   50.001 - 60.00            105       $37,169,867.11            16.4757%
   60.001 - 70.00            165       $54,427,198.20            24.1252%
   70.001 - 75.00            118       $38,115,594.04            16.8949%
   75.001 - 80.00            162       $50,578,091.67            22.4190%
   80.001 - 85.00              9        $2,662,011.60             1.1799%
   85.001 - 90.00             25        $5,741,825.87             2.5451%
   90.001 - 95.00              6        $1,326,395.65             0.5879%
       Total                 691      $225,603,901.42           100.0000%

e)  The following table sets forth information, as of the Cut-off Date, with
    respect to the type of Mortgaged Properties securing the Mortgage Loans in
    Pool 1999-4:

        TYPE OF DWELLING  # OF LOANS    AGGREGATE BALANCES       % OF POOL BY
                                        AS OF CUT-OFF DATE     AGGREGATE BALANCE

Single-family detached        643         $214,285,677.19         94.9831%
Single-family attached          7           $1,974,932.10          0.8754%
Condominium                    29           $7,151,996.95          3.1702%
2 - 4 Family Units             12           $2,191,295.18          0.9713%
Total                         691         $225,603,901.42        100.0000%

f)   The following table sets forth information, as of the Cut-off Date, with
     respect to the occupancy status of the Mortgaged Properties securing the
     Mortgage Loans as represented by the mortgagors at origination in Pool
     1999-4:

                        # OF LOANS    AGGREGATE BALANCES      % OF POOL BY
           OCCUPANCY                  AS OF CUT-OFF DATE    AGGREGATE BALANCE

Owner Occupied              647         $214,981,356.60         95.2916%
Vacation                     24           $8,195,842.35          3.6328%
Investment                   20           $2,426,702.47          1.0756%
Total                       691         $225,603,901.42        100.0000%


<PAGE>


g)  The following table sets forth information, as of the Cut-off Date, with
    respect to the geographic distribution of the Mortgaged Properties securing
    the Mortgage Loans in Pool 1999-4:

             STATE       # OF LOANS      AGGREGATE BALANCES       % OF POOL BY
                                         AS OF CUT-OFF DATE    AGGREGATE BALANCE

Alabama                        1              $235,672.24           0.1045%
Arizona                       16            $3,953,021.15           1.7522%
Arkansas                       1              $249,548.85           0.1106%
California                   257           $87,647,132.78          38.8500%
Colorado                      16            $5,770,629.32           2.5579%
Connecticut                    5            $2,979,101.29           1.3205%
Delaware                       1              $367,607.45           0.1629%
District Of Columbia           3            $1,038,944.77           0.4605%
Florida                       58           $18,514,432.78           8.2066%
Georgia                       47           $14,677,478.74           6.5059%
Hawaii                         1               $51,695.12           0.0229%
Idaho                          1              $262,161.19           0.1162%
Illinois                      16            $5,612,287.59           2.4877%
Indiana                        4            $1,329,515.24           0.5893%
Iowa                           1              $289,396.94           0.1283%
Kansas                         1              $374,707.99           0.1661%
Kentucky                       4            $1,355,065.93           0.6006%
Louisiana                      2               $81,676.34           0.0362%
Maryland                      10            $3,269,664.14           1.4493%
Massachusetts                 36           $12,330,821.03           5.4657%
Michigan                      11            $3,545,354.39           1.5715%
Minnesota                     11            $3,469,504.66           1.5379%
Missouri                       5            $1,713,128.16           0.7594%
Montana                        1               $49,251.78           0.0218%
Nebraska                       2              $867,730.03           0.3846%
Nevada                         3            $1,091,690.97           0.4839%
New Hampshire                  4            $1,023,790.17           0.4538%
New Jersey                    26            $8,818,021.65           3.9086%
New Mexico                     2              $267,081.32           0.1184%
New York                      29            $8,968,787.66           3.9755%
North Carolina                15            $4,679,350.75           2.0741%
Ohio                           2              $332,728.56           0.1475%
Oregon                         7            $2,420,121.27           1.0727%
Pennsylvania                  12            $3,543,979.69           1.5709%
Rhode Island                   1              $393,657.19           0.1745%
South Carolina                 5            $1,526,368.79           0.6766%
Tennessee                     11            $3,519,013.54           1.5598%
Texas                         19            $4,777,850.57           2.1178%
Utah                           6            $1,389,065.30           0.6157%
Vermont                        2              $844,463.00           0.3743%
Virginia                      15            $5,772,206.60           2.5586%
Washington                    10            $2,664,599.91           1.1811%
West Virginia                  1              $227,261.10           0.1007%
Wisconsin                     10            $3,308,333.48           1.4664%
Total                        691          $225,603,901.42         100.0000


<PAGE>


h)  The following table sets forth information, as of the Cut-off Date, with
    respect to the maturity dates of the Mortgage Loans in Pool 1999-4:

 YEAR OF MATURITY  # OF LOANS    AGGREGATE BALANCES         % OF POOL BY
                                 AS OF CUT-OFF DATE       AGGREGATE BALANCE

       2008             7            $1,932,557.76           0.8566%
       2009             6            $1,711,038.13           0.7584%
       2011             3            $1,751,218.65           0.7762%
       2012             6            $1,628,819.29           0.7220%
       2013           401          $128,854,776.33          57.1155%
       2014           268           $89,725,491.26          39.7713%
      Total           691          $225,603,901.42         100.0000%

The weighted average scheduled remaining term to maturity of the Mortgage Loans
in Pool 1999-4 calculated as of the Cut-off Date is 176.22 months.

i)   The following table sets forth information, as of the Cut-off Date, with
     respect to the purpose of the Mortgage Loans in Pool 1999-4:

                          # OF LOANS      AGGREGATE BALANCES    % OF POOL BY
        PURPOSE OF LOAN                   AS OF CUT-OFF DATE  AGGREGATE BALANCE

Purchase                     111              $34,652,328.45     15.3598%
Rate Term/Refinance          448             $147,628,265.37     65.4369%
Cash-out Refinance           132              $43,323,307.60     19.2033%
Total                        691             $225,603,901.42    100.0000%


<PAGE>


ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL STATEMENTS AND  EXHIBITS.

1.1  The Underwriting Agreement, dated as of May 22, 1996, and the related Terms
     Agreement, dated as of May 22, 1996, for certain of the Series 1999-4
     Certificates between GE Capital Mortgage Services, Inc. and Lehman Brothers
     Inc.


1.2  The Underwriting Agreement, dated as of September 21, 1995, and the related
     Terms Agreement, dated as of April 25, 1994, for certain of the Series
     1999-4 Certificates between GE Capital Mortgage Services, Inc. and Bear,
     Stearns & Co. Inc..

4.1  The Pooling and Servicing Agreement for the Series 1999-4 Certificates,
     dated as of February 1, 1999, between GE Capital Mortgage Services, Inc.,
     as seller and servicer, and State Street Bank and Trust Company, as
     trustee.


<PAGE>


                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                   GE Capital Mortgage Services, Inc.



                                   By:  /s/ Syed W. Ali
                                       ------------------------------
                                   Name:    Syed W. Ali
                                   Title:   Vice President



Dated as of February 25, 1999


<PAGE>


                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                   GE Capital Mortgage Services, Inc.



                                   By:  /s/ Syed W. Ali
                                      -------------------------------
                                   Name:    Syed W. Ali
                                   Title:   Vice President



Dated as of February 25, 1999


<PAGE>


                                  EXHIBIT INDEX



The exhibits are being filed herewith:


EXHIBIT NO.              DESCRIPTION                                       PAGE


1.1                      The Underwriting Agreement, dated as
                         of May 22, 1996, and the related Terms
                         Agreement, dated as of May 22, 1996,
                         for certain of the Series 1999-4
                         Certificates between GE Capital
                         Mortgage Services, Inc. and Lehman
                         Brothers Inc..

1.2                      The Underwriting Agreement, dated as
                         of September 21, 1995, and the related
                         Terms Agreement, dated as of April 25,
                         1994, for certain of the Series 1999-4
                         Certificates between GE Capital
                         Mortgage Services, Inc. and Bear,
                         Stearns & Co. Inc..

4.1                      The Pooling and Servicing Agreement
                         for the Series 1999-4 Certificates,
                         dated as of February 1, 1999, between
                         GE Capital Mortgage Services, Inc., as
                         seller and servicer, and State Street
                         Bank and Trust Company, as trustee.





                                                                       EXECUTION



                       GE CAPITAL MORTGAGE SERVICES, INC.

                            PASS-THROUGH CERTIFICATES
                              (Issuable in Series)

                             UNDERWRITING AGREEMENT


Lehman Brothers Inc.                                          New York, New York
American Express Tower                                              May 22, 1996
Three World Financial Center
New York, New York 10285

Ladies and Gentlemen:

     GE Capital Mortgage Services, Inc., a corporation organized and existing
under the laws of the State of New Jersey (the "Company"), may offer for sale to
you (the "Underwriter") from time to time its Pass-Through Certificates
evidencing interests in pools of mortgage loans (the "Certificates"). The
Certificates may be issued in various series, and within each series, in one or
more classes, in one or more offerings on terms determined at the time of sale
(each such series, a "Series" and each such class, a "Class"). Each Series of
the Certificates will be issued under a separate Pooling and Servicing Agreement
(each, a "Pooling and Servicing Agreement") to be dated as of the respective
cut-off date (each, a "Cut-off Date") between the Company, as seller and
servicer, and State Street Bank and Trust Company, as trustee (the "Trustee").
Capitalized terms used but not defined herein shall have the meanings given to
them in the related Pooling and Servicing Agreement.

     The Certificates issued under each Pooling and Servicing Agreement will
represent the entire beneficial ownership interest in a trust fund (the "Trust
Fund") established by such Pooling and Servicing Agreement. The assets of each
Trust Fund will consist primarily of a pool of conventional, fixed rate, first
lien, fully amortizing, one- to four-family residential mortgage loans (the
"Mortgage Loans") having the original terms to maturity specified in the related
Terms Agreement referred to hereinbelow. If so specified in the related Terms
Agreement, one or more elections may be made to treat the assets of each Trust
Fund as a real estate mortgage investment conduit (each, a "REMIC") for federal
income tax purposes.

     Whenever the Company determines to make an offering of Certificates (each,
a "Certificate Offering") pursuant to this Agreement through you, it will enter
into an agreement with you (the "Terms Agreement") providing for the sale of
specified Classes of Offered Certificates (as defined below) to, and the
purchase and public offering thereof by, you. Each such Certificate Offering
which the Company elects to make pursuant to this Agreement shall be governed by
this Agreement, as supplemented by the related Terms Agreement. Each Terms
Agreement, which shall be substantially in the form of Exhibit A hereto, shall
specify, among other things, the Classes of Certificates to be purchased by the
Underwriter (the "Offered Certificates"), the principal balance or balances of
the Offered Certificates, each subject to any stated variance, and the price or
prices at which such Offered Certificates are to be purchased by the Underwriter
from the Company.

          1. Representations and Warranties. (a) The Company represents and
     warrants to and agrees with the Underwriter, as of the date of the related
     Terms Agreement, that:

               (i) The registration statement specified in the related Terms
          Agreement, on Form S-3, including a prospectus, has been filed with
          the Securities and Exchange Commission (the "Commission") for the
          registration under the Securities Act of 1933, as amended (the "Act"),
          of pass-through certificates issuable in series, which registration
          statement has been declared effective by the Commission. Such
          registration statement, as amended to the date of the related Terms
          Agreement, including any documents incorporated by reference therein
          pursuant to Item 12 of Form S-3 under the Act which were filed under
          the Securities Exchange Act of 1934, as amended (the "Exchange Act"),
          on or before the effective date of the Registration Statement, is
          hereinafter called the "Registration Statement", and such prospectus,
          as such prospectus is supplemented by a prospectus supplement relating
          to the Offered Certificates of the related Series, each in the form
          first filed after the date of the related Terms Agreement pursuant to
          Rule 424(b) under the Act, including any documents incorporated by
          reference therein pursuant to Item 12 of Form S-3 under the Act which
          were filed under the Exchange Act on or before the date of such
          prospectus supplement (other than any such incorporated documents that
          relate to Collateral Term Sheets (as defined herein))(such prospectus
          supplement, including such incorporated documents (other than those
          that relate to Collateral Term Sheets), in the form first filed after
          the date of the related Terms Agreement pursuant to Rule 424(b) is
          hereinafter called the "Prospectus Supplement"), is hereinafter called
          the "Prospectus". Any reference herein to the terms "amend",
          "amendment" or "supplement" with respect to the Registration
          Statement, the Prospectus or the Prospectus Supplement shall be deemed
          to refer to and include the filing of any document under the Exchange
          Act after the effective date of the Registration Statement or the
          issue date of the Prospectus or Prospectus Supplement, as the case may
          be, deemed to be incorporated therein by reference pursuant to Item 12
          of Form S-3 under the Act.

               (ii) The related Registration Statement, at the time it became
          effective, and the Prospectus contained therein, and any amendments
          thereof and supplements thereto filed prior to the date of the related
          Terms Agreement, conformed in all material respects to the
          requirements of the Act and the rules and regulations of the
          Commission thereunder; on the date of the related Terms Agreement and
          on each Closing Date (as defined in Section 3 below), the related
          Registration Statement and the related Prospectus, and any amendments
          thereof and supplements thereto, will conform in all material respects
          to the requirements of the Act and the rules and regulations of the
          Commission thereunder; such Registration Statement, at the time it
          became effective, did not contain any untrue statement of a material
          fact or omit to state a material fact required to be stated therein or
          necessary to make the statements therein not misleading; such
          Prospectus, on the date of any filing pursuant to Rule 424(b) and on
          each Closing Date, will not include any untrue statement of a material
          fact or omit to state a material fact necessary to make the statements
          therein, in the light of the circumstances under which they are made,
          not misleading; and the Detailed Description referred to in such
          Prospectus, on each Closing Date and the date of any filing thereof
          under cover of Form 8-K, will not include any untrue statement of a
          material fact or omit to state any information which such Prospectus
          states will be included in such Detailed Description; provided,
          however, that the Company makes no representations or warranties as to
          the information contained in or omitted from (A) such Registration
          Statement or such Prospectus (or any supplement thereto) in reliance
          upon and in conformity with written information furnished to the
          Company by or on behalf of the Underwriter specifically for use in the
          preparation thereof or (B) any Current Report (as defined in Section
          5(b) below), or in any amendment thereof or supplement thereto,
          incorporated by reference in such Registration Statement or such
          Prospectus (or any amendment thereof or supplement thereto).

               (iii) The Certificates of the related Series will conform to the
          description thereof contained in the related Prospectus; will each, if
          rated at the time of issuance in one of the two highest rating
          categories by a nationally recognized statistical rating organization,
          be when issued a "mortgage related security" as such term is defined
          in Section 3(a)(41) of the Exchange Act, and will each on the related
          Closing Date be duly and validly authorized, and, when validly
          executed, countersigned, issued and delivered in accordance with the
          related Pooling and Servicing Agreement and sold to you as provided
          herein and in the related Terms Agreement, will each be validly issued
          and outstanding and entitled to the benefits of the related Pooling
          and Servicing Agreement.

               (iv) Neither the issuance nor sale of the Certificates of the
          related Series nor the consummation of any other of the transactions
          herein contemplated, nor the fulfillment of the terms hereof or of the
          related Terms Agreement, will conflict with any statute, order or
          regulation applicable to the Company of any court, regulatory body,
          administrative agency or governmental body having jurisdiction over
          the Company or with any organizational document of the Company or any
          instrument or any agreement under which the Company is bound or to
          which it is a party.

               (v) This Agreement and the related Terms Agreement have been duly
          authorized, executed and delivered by the Company.

               (vi) At or prior to the related Closing Date, the Company will
          have entered into the related Pooling and Servicing Agreement and,
          assuming the due authorization, execution and delivery thereof by the
          Trustee, such Pooling and Servicing Agreement (on such Closing Date)
          will constitute the valid and binding agreement of the Company
          enforceable in accordance with its terms, subject as to
          enforceability, to bankruptcy, insolvency, reorganization or other
          similar laws affecting creditors' rights and to general principles of
          equity (regardless of whether the enforceability of such Pooling and
          Servicing Agreement is considered in a proceeding in equity or at
          law).

          2. Purchase and Sale. Subject to the execution of the Terms Agreement
     for a particular Certificate Offering and subject to the terms and
     conditions and in reliance upon the representations and warranties set
     forth in this Agreement and such Terms Agreement, the Company agrees to
     sell to the Underwriter, and the Underwriter agrees to purchase from the
     Company, all, but not less than all, of the related Offered Certificates at
     the purchase price therefor set forth in such Terms Agreement (the
     "Purchase Price").

          The parties hereto agree that settlement for all securities sold
     pursuant to this Agreement and the applicable Terms Agreement shall take
     place on the settlement date agreed upon at the time of the related
     transaction and set forth as the "Closing Date" in such Terms Agreement and
     not as set forth in Rule 15c6-1(a) of the Exchange Act.

          3. Delivery and Payment. Delivery of and payment for the Offered
     Certificates of a Series shall be made at the offices of Cleary, Gottlieb,
     Steen & Hamilton, New York, New York, at 10:00 A.M., New York City time, on
     the Closing Date specified in the related Terms Agreement, which date and
     time may be postponed by agreement between the Underwriter and the Company
     (such date and time being herein called the "Closing Date"). Delivery of
     such Offered Certificates shall be made to the Underwriter against payment
     by the Underwriter of the Purchase Price thereof to or upon the order of
     the Company by wire transfer in federal or other immediately available
     funds or by check payable in federal funds, as the Company shall specify no
     later than five full business days prior to such Closing Date. Unless
     delivery is made through the facilities of The Depository Trust Company,
     the Offered Certificates shall be registered in such names and in such
     authorized denominations as the Underwriter may request not less than two
     full business days in advance of each Closing Date.

          The Company agrees to notify the Underwriter at least two business
     days before each Closing Date of the exact principal balance evidenced by
     the Offered Certificates and to have such Offered Certificates available
     for inspection, checking and packaging in New York, New York, no later than
     12:00 noon on the business day prior to such Closing Date.

          4. Offering by the Underwriter. It is understood that the Underwriter
     proposes to offer the Offered Certificates of the related Series for sale
     to the public as set forth in the related Prospectus.

          5. Agreements. The Company agrees with the Underwriter that:

               (a) The Company will cause the Prospectus as supplemented by a
          Prospectus Supplement relating to the Offered Certificates to be filed
          pursuant to Rule 424 under the Act and will promptly advise the
          Underwriter when such Prospectus as so supplemented has been so filed,
          and prior to the termination of the Certificate Offering to which such
          Prospectus relates also will promptly advise the Underwriter (i) when
          any amendment to the related Registration Statement specifically
          relating to such Offered Certificates shall have become effective or
          any further supplement to such Prospectus has been filed, (ii) of any
          request by the Commission for any amendment of such Registration
          Statement or Prospectus or for any additional information, (iii) of
          the issuance by the Commission of any stop order suspending the
          effectiveness of such Registration Statement or the institution or
          threatening of any proceeding for that purpose and (iv) of the receipt
          by the Company of any written notification with respect to the
          suspension of the qualification of such Offered Certificates for sale
          in any jurisdiction or the initiation or threatening of any proceeding
          for such purpose. The Company will not file any amendment of the
          related Registration Statement or supplement to the related Prospectus
          (other than any amendment or supplement specifically relating to one
          or more Series of pass-through certificates other than the Series that
          includes the related Offered Certificates) unless the Company has
          furnished the Underwriter with a copy for its review prior to filing.
          The Company will use its best efforts to prevent the issuance of any
          such stop order and, if issued, to obtain as soon as possible the
          withdrawal thereof.

               (b) The Company will cause any Computational Materials and any
          Structural Term Sheets (each as defined in Section 8 below) with
          respect to the Offered Certificates of a Series that are delivered by
          the Underwriter to the Company pursuant to Section 8 to be filed with
          the Commission on a Current Report on Form 8-K (each such filing of
          such materials, a "Current Report") pursuant to Rule 13a- 11 under the
          Exchange Act on the business day immediately following the later of
          (i) the day on which such Computational Materials and Structural Term
          Sheets are delivered to counsel for the Company by the Underwriter
          prior to 10:30 a.m. and (ii) the date on which this Agreement is
          executed and delivered. The Company will cause one Collateral Term
          Sheet (as defined in Section 9 below) with respect to the Offered
          Certificates of a Series that is delivered by the Underwriter to the
          Company in accordance with the provisions of Section 9 to be filed
          with the Commission on a Current Report pursuant to Rule 13a-11 under
          the Exchange Act on the business day immediately following the day on
          which such Collateral Term Sheet is delivered to counsel for the
          Company by the Underwriter prior to 10:30 a.m. In addition, if at any
          time prior to the availability of the related Prospectus Supplement
          the Underwriter has delivered to any prospective investor a Collateral
          Term Sheet that reflects, in the reasonable judgment of the
          Underwriter and the Company, a material change in the characteristics
          of the Mortgage Loans for the related Series from those on which a
          Collateral Term Sheet with respect to the related Series previously
          filed with the Commission was based, the Company will cause any such
          Collateral Term Sheet that is delivered by the Underwriter to the
          Company in accordance with the provisions of Section 9 to be filed
          with the Commission on a Current Report on the business day
          immediately following the day on which such Collateral Term Sheet is
          delivered to counsel for the Company by the Underwriter prior to 10:30
          a.m. In each case, the Company will promptly advise the Underwriter
          when such Current Report has been so filed. Each such Current Report
          shall be incorporated by reference in the related Prospectus and the
          related Registration Statement. Notwithstanding the five preceding
          sentences, the Company shall have no obligation to file any materials
          provided by the Underwriter pursuant to Sections 8 and 9 which, in the
          reasonable determination of the Company after making reasonable
          efforts to consult with the Underwriter, are not required to be filed
          pursuant to the Kidder Letters or the PSA Letter (each as defined in
          Section 8 below), or which contain erroneous information or contain
          any untrue statement of a material fact or, when read in conjunction
          with the Prospectus and Prospectus Supplement, omit to state a
          material fact required to be stated therein or necessary to make the
          statements therein not misleading; it being understood, however, that
          the Company shall have no obligation to review or pass upon the
          accuracy or adequacy of, or to correct, any Computational Materials,
          Structural Term Sheets or Collateral Term Sheets provided by the
          Underwriter to the Company pursuant to Section 8 or Section 9 hereof.

               (c) If, at any time when a prospectus relating to the Offered
          Certificates of a Series is required to be delivered under the Act,
          any event occurs as a result of which the related Prospectus as then
          amended or supplemented would include any untrue statement of a
          material fact or omit to state any material fact necessary to make the
          statements therein in light of the circumstances under which they were
          made not misleading, or if it shall be necessary at any time to amend
          or supplement the related Prospectus to comply with the Act or the
          rules thereunder, the Company promptly will prepare and file with the
          Commission, subject to paragraph (a) of this Section 5, an amendment
          or supplement which will correct such statement or omission or an
          amendment which will effect such compliance; provided, however, that
          the Company will not be required to file any such amendment or
          supplement with respect to any Computational Materials, Structural
          Term Sheets or Collateral Term Sheets incorporated by reference in the
          Prospectus other than any amendments or supplements of such
          Computational Materials or Structural Term Sheets that are furnished
          to the Company by the Underwriter pursuant to Section 8(e) hereof or
          any amendments or supplements of such Collateral Term Sheets that are
          furnished to the Company by the Underwriter pursuant to Section 9(d)
          hereof which the Company determines to file in accordance therewith.

               (d) The Company will furnish to the Underwriter and counsel for
          the Underwriter, without charge, as many signed copies of the related
          Registration Statement (including exhibits thereto) and, so long as
          delivery of a prospectus by the Underwriter or dealer may be required
          by the Act, as many copies of the related Prospectus and any
          supplements thereto (other than exhibits to the related Current
          Report) as the Underwriter may reasonably request.

               (e) The Company will furnish such information, execute such
          instruments and take such actions as may be reasonably requested by
          the Underwriter to qualify the Offered Certificates of a Series for
          sale under the laws of such jurisdictions as the Underwriter may
          designate, to maintain such qualifications in effect so long as
          required for the distribution of such Offered Certificates and to
          determine the legality of such Offered Certificates for purchase by
          institutional investors; provided, however, that the Company shall not
          be required to qualify to do business in any jurisdiction where it is
          not qualified on the date of the related Terms Agreement or to take
          any action which would subject it to general or unlimited service of
          process in any jurisdiction in which it is not, on the date of the
          related Terms Agreement, subject to such service of process.

               (f) So long as the Offered Certificates of a Series are
          outstanding, the Company will furnish to the Underwriter copies of the
          annual independent public accountants' servicing report furnished to
          the Trustee pursuant to Section 3.13 of the related Pooling and
          Servicing Agreement.

               (g) Whether or not the transactions contemplated hereby and by
          the related Terms Agreement shall be consummated, the Company shall be
          responsible for the payment of any costs and expenses for which
          details are submitted, in connection with the performance of its
          obligations under this Agreement and the related Terms Agreement,
          including, without limitation, (a) the cost and expenses of printing
          or otherwise reproducing the related Registration Statement or
          Prospectus, this Agreement, the related Terms Agreement, the related
          Pooling and Servicing Agreement and the Offered Certificates, and (b)
          the cost of delivering the related Offered Certificates to the office
          of the Underwriter, insured to the satisfaction of the Underwriter (it
          being understood that, except as provided in this paragraph (f) and in
          Section 7 hereof, the Underwriter will pay all its own costs and
          expenses, including the fees of Brown & Wood, counsel for the
          Underwriter, transfer taxes on resale of any Offered Certificates by
          it, advertising expenses connected with any offers that it may make,
          the fees of KPMG Peat Marwick LLP with respect to its letters
          furnished pursuant to Section 6(i) of this Agreement and any letter
          furnished pursuant to the last sentence of Section 6(h) hereof, the
          fees of any firm of public accountants selected by the Underwriter
          with respect to their letter furnished pursuant to Section 8(c) of
          this Agreement, any other costs and expenses specified in the related
          Terms Agreement as "Additional Expenses", and all expenses (e.g.,
          shipping, postage and courier costs) associated with the delivery of
          the related Prospectus to prospective investors and investors, other
          than the costs of delivery to the Underwriter's facilities, provided,
          that if courier services (other than overnight delivery services
          utilized in the ordinary course of business) are required to ensure
          that such Prospectus is delivered to investors on the day immediately
          preceding the related Closing Date, the Company will pay such courier
          expenses).

          6. Conditions to the Obligations of the Underwriter. The obligations
     of the Underwriter to purchase the Offered Certificates of any Series shall
     be subject to the accuracy in all material respects of the representations
     and warranties on the part of the Company contained in this Agreement, as
     supplemented by the related Terms Agreement, as of the respective dates
     thereof and the related Closing Date, to the accuracy of the statements of
     the Company made in any applicable officers' certificates pursuant to the
     provisions hereof, to the performance by the Company of its obligations
     under this Agreement and such Terms Agreement and to the following
     additional conditions applicable to the related Certificate Offering:

               (a) No stop order suspending the effectiveness of the related
          Registration Statement shall have been issued and no proceedings for
          that purpose shall have been instituted or threatened.

               (b) Cleary, Gottlieb, Steen & Hamilton, counsel for the Company,
          shall have furnished to the Underwriter an opinion, dated the related
          Closing Date, to the effect that:

                    (i) this Agreement and the related Terms Agreement have been
               duly executed and delivered by the Company under the law of the
               State of New York;

                    (ii) the related Pooling and Servicing Agreement has been
               duly executed and delivered by the Company under the law of the
               State of New York and is a legal, valid and binding agreement of
               the Company enforceable against the Company in accordance with
               its terms;

                    (iii) the Offered Certificates, when duly executed and
               countersigned by the Trustee in accordance with the related
               Pooling and Servicing Agreement, will be validly issued and
               outstanding and entitled to the benefits of such Pooling and
               Servicing Agreement;

                    (iv) the related Pooling and Servicing Agreement is not
               required to be qualified under the Trust Indenture Act of 1939,
               as amended, and the trust created thereunder is not required to
               be registered under the Investment Company Act of 1940, as
               amended;

                    (v) such counsel confirms that (based solely upon telephone
               confirmation from a representative of the Commission) the related
               Registration Statement is effective under the Act and, to the
               best of such counsel's knowledge, no stop order with respect
               thereto has been issued, and no proceeding for that purpose has
               been instituted or threatened by the Commission; such
               Registration Statement (except the financial statements and
               schedules and other financial and statistical data included
               therein and the documents incorporated by reference therein, as
               to which such counsel need express no view), at the time it
               became effective and the related Prospectus (except the financial
               statements and schedules and the other financial and statistical
               data included therein, the documents incorporated by reference
               therein and the information included in the second sentence of
               the antepenultimate paragraph, the first sentence of the
               penultimate paragraph, and the last paragraph of the cover page
               of such Prospectus Supplement and in the second and fourth
               sentences of the first paragraph under the heading "Plan of
               Distribution" therein, as to which such counsel need express no
               view), as of the date of the Prospectus Supplement appeared on
               their face to be appropriately responsive in all material
               respects to the requirements of the Act and the rules and
               regulations thereunder; and no information has come to the
               attention of such counsel that causes it to believe that (A) such
               Registration Statement (except the financial statements and
               schedules and the other financial and statistical data included
               therein and the documents incorporated by reference therein, as
               to which such counsel need express no view) at the time it became
               effective, contained an untrue statement of a material fact or
               omitted to state a material fact required to be stated therein or
               necessary to make the statements therein not misleading or (B)
               such Prospectus or any amendment or supplement thereto (except
               the financial statements and schedules and the other financial
               and statistical data included therein, the documents incorporated
               by reference therein and the information included in the second
               sentence of the antepenultimate paragraph, the first sentence of
               the penultimate paragraph, and the last paragraph of the cover
               page of such Prospectus Supplement and in the second and fourth
               sentences of the first paragraph under the heading "Plan of
               Distribution" therein, as to which such counsel need express no
               view), as of the date of the Prospectus Supplement, or at the
               related Closing Date, contained or contains an untrue statement
               of a material fact or omitted or omits to state a material fact
               necessary in order to make the statements therein, in the light
               of the circumstances under which they were made, not misleading;

                    (vi) the statements set forth under the heading "Description
               of the Certificates" in the related Prospectus, insofar as such
               statements purport to summarize certain provisions of the related
               Pooling and Servicing Agreement and the related Offered
               Certificates, provide a fair summary of such provisions;

                    (vii) the statements set forth in the related Prospectus
               under the headings "Certain Legal Aspects of the Mortgage Loans
               and Contracts -- The Mortgage Loans", "Certain Federal Income Tax
               Consequences" (insofar as they relate specifically to the
               purchase, ownership and disposition of the related Offered
               Certificates) and "ERISA Considerations" (insofar as they relate
               specifically to the purchase, ownership and disposition of such
               Offered Certificates), to the extent that they constitute matters
               of law or legal conclusions, provide a fair summary of such law
               or conclusions;

                    (viii) assuming compliance with all provisions of the
               related Pooling and Servicing Agreement, for federal income tax
               purposes, (A) if any election is made to treat the assets of the
               Trust Fund as a REMIC: the related Trust Fund (and any specified
               subgrouping therein) will qualify as a REMIC pursuant to Section
               860D of the Internal Revenue Code of 1986, as amended (the
               "Code"), each Class of Certificates of the related Series, other
               than the related Residual Class or Classes, will constitute a
               class of "regular interests" in the related REMIC within the
               meaning of the Code, and each Class of such Certificates
               specified in the related Prospectus as a Class of Residual
               Certificates will constitute the "residual interest" in the
               related REMIC within the meaning of the Code; (B) if no such
               REMIC election is made: the Trust Fund will be treated as a
               "grantor trust"; and

                    (ix) assuming that some or all of the Offered Certificates
               of the related Series shall be rated at the time of issuance in
               one of the two highest rating categories by a nationally
               recognized statistical rating organization, each Offered
               Certificate so rated will be at the time of issuance, a "mortgage
               related security" as such term is defined in Section 3(a)(41) of
               the Exchange Act.

          Such opinion may express its reliance as to factual matters on the
          representations and warranties made by, and on certificates or other
          documents furnished by, officers of the parties to this Agreement, the
          related Terms Agreement or the related Pooling and Servicing
          Agreement. Such opinion may assume the due authorization, execution
          and delivery of the instruments and documents referred to therein by
          the parties thereto other than the Company. Such opinion may be
          qualified, insofar as it concerns the enforceability of the documents
          referred to therein, to the extent that such enforceability may be
          limited by bankruptcy, insolvency, reorganization or other similar
          laws affecting the enforcement of creditors' rights in general and by
          general equity principles (regardless of whether such enforcement is
          considered in a proceeding in equity or at law). Such opinion may be
          further qualified as expressing no opinion as to (x) the statements in
          the related Prospectus under the heading "Certain Legal Aspects of the
          Mortgage Loans and Contracts -- The Mortgage Loans" except insofar as
          such statements relate to the laws of the State of New York and the
          laws of the United States, and (y) the statements in such Prospectus
          under the headings "ERISA Considerations" and "Certain Federal Income
          Tax Consequences" except insofar as such statements relate to the laws
          of the United States. In addition, such opinion may be qualified as an
          opinion only on the law of the State of New York and the federal law
          of the United States of America.

               (c) The General Counsel for the Company shall have furnished to
          the Underwriter an opinion, dated the related Closing Date, to the
          effect that:

                    (i) The Company has been duly incorporated and is validly
               existing as a corporation in good standing under the laws of the
               State of New Jersey, with corporate power to own its properties,
               to conduct its business as described in the related Prospectus
               and to enter into and perform its obligations under this
               Agreement, the related Terms Agreement, the related Pooling and
               Servicing Agreement and the Certificates of the related Series;

                    (ii) The Company has full power and authority to sell and
               service the related Mortgage Loans as contemplated herein and in
               the related Pooling and Servicing Agreement;

                    (iii) No consent, approval, authorization or order of any
               court or governmental agency or body is required for the
               consummation by the Company of the transactions contemplated
               herein or in the related Pooling and Servicing Agreement, except
               such as may be required under the blue sky laws of any
               jurisdiction and such other approvals as have been obtained;

                    (iv) Neither the issuance of the Certificates of the related
               Series nor delivery of the related Offered Certificates, nor the
               consummation of any other of the transactions contemplated in
               this Agreement, the related Terms Agreement or the related
               Pooling and Servicing Agreement, nor the fulfillment of the terms
               of the related Certificates, the related Pooling and Servicing
               Agreement, this Agreement or the related Terms Agreement will
               conflict with or violate any term or provision of the articles of
               incorporation or by-laws of the Company or any statute, order or
               regulation applicable to the Company of any court, regulatory
               body, administrative agency or governmental body having
               jurisdiction over the Company and will not conflict with, result
               in a breach or violation or the acceleration of or constitute a
               default under the terms of any indenture or other agreement or
               instrument known to such counsel to which the Company is a party
               or by which it is bound; and

                    (v) There are no actions, proceedings or investigations
               pending or, to the best knowledge of such counsel, threatened
               before any court, administrative agency or other tribunal (i)
               asserting the invalidity of this Agreement, the related Terms
               Agreement, the related Pooling and Servicing Agreement or the
               related Certificates, (ii) seeking to prevent the issuance of the
               Certificates of the related Series or the consummation by the
               Company of any of the transactions contemplated by this
               Agreement, such Terms Agreement or such Pooling and Servicing
               Agreement, or (iii) which might materially and adversely affect
               the performance by the Company of its obligations under, or the
               validity or enforceability of, this Agreement, such Terms
               Agreement, such Pooling and Servicing Agreement or the related
               Certificates.

          In rendering her opinion such counsel may rely as to matters of fact,
          to the extent deemed proper and as stated therein, on certificates of
          responsible officers of the Company or public officials. In addition,
          such opinion may be qualified as an opinion only on the laws of the
          State of New Jersey.

               (d) The Underwriter shall have received from Brown & Wood,
          counsel for the Underwriter, such opinion or opinions, dated the
          related Closing Date, with respect to the issuance and sale of the
          Certificates of the related Series, the related Registration
          Statement, the related Prospectus and such other related matters as
          the Underwriter may reasonably require, and the Company shall have
          furnished to such counsel such documents as the Underwriter may
          reasonably request for the purpose of enabling them to pass upon such
          matters.

               (e) The Company shall have furnished to the Underwriter a
          certificate of the Company, signed by the President or any Vice
          President and the Senior Vice President-Finance or the principal
          financial or accounting officer of the Company, dated the related
          Closing Date, to the effect that the signers of such certificate have
          carefully examined the related Registration Statement (excluding any
          Current Reports and any other documents incorporated by reference
          therein), the related Prospectus, the Detailed Description referred to
          in such Prospectus (excluding any related Current Report), this
          Agreement and the related Terms Agreement and that:

                    (i) the representations and warranties of the Company in
               this Agreement are true and correct in all material respects on
               and as of the related Closing Date with the same effect as if
               made on such Closing Date, and the Company has complied with all
               the agreements and satisfied all the conditions on its part to be
               performed or satisfied at or prior to such Closing Date;

                    (ii) no stop order suspending the effectiveness of such
               Registration Statement has been issued and no proceedings for
               that purpose have been instituted or, to their knowledge,
               threatened; and

                    (iii) nothing has come to their attention that would lead
               them to believe that such Registration Statement (excluding any
               Current Report) contains any untrue statement of a material fact
               or omits to state any material fact required to be stated therein
               or necessary to make the statements therein not misleading, that
               the related Prospectus (excluding any related Current Report)
               contains any untrue statement of a material fact or omits to
               state a material fact required to be stated therein or necessary
               to make the statements therein, in the light of the circumstances
               under which they were made, not misleading, or that the Detailed
               Description referred to in such Prospectus includes any untrue
               statement of a material fact or omits to state any information
               which the Prospectus states will be included in such Detailed
               Description.

               (f) Peabody & Arnold, counsel for the Trustee, shall have
          furnished to the Underwriter an opinion, dated the related Closing
          Date, to the effect that:

                    (i) the Trustee has been duly incorporated and is validly
               existing as a corporation in good standing under the laws of the
               Commonwealth of Massachusetts with corporate power to own its
               properties and conduct its business as presently conducted by it,
               to conduct business as a trustee and to enter into and perform
               its obligations under the related Pooling and Servicing
               Agreement;

                    (ii) the related Pooling and Servicing Agreement has been
               duly authorized, executed and delivered by the Trustee and
               constitutes the legal, valid and binding agreement of the Trustee
               enforceable against the Trustee in accordance with its terms,
               subject to bankruptcy, insolvency, fraudulent conveyance,
               reorganization or other similar laws affecting the enforcement of
               creditors' rights generally and to judicial discretion, and
               general principles of equity (regardless of whether enforcement
               is sought in a proceeding in equity or at law);

                    (iii) the Trustee has duly accepted its appointment as
               trustee under the related Pooling and Servicing Agreement;

                    (iv) no consent, approval, authorization or order of any
               Massachusetts or federal court or government agency or body is
               required on the part of the Trustee for the consummation of the
               transactions contemplated in the related Pooling and Servicing
               Agreement, except such as may be required under any federal or
               state securities law; and

                    (v) the performance on the part of the Trustee of any of the
               transactions contemplated in the related Pooling and Servicing
               Agreement does not conflict with or result in a breach or
               violation of any term or provision of, or constitute a default
               under, the Articles of Organization, as amended, or By-Laws of
               the Trustee, or any Massachusetts or federal statute or
               regulation applicable to the Trustee, or to such counsel's
               knowledge, any indenture or other agreement or instrument to
               which the Trustee is a party or by which it is bound, or, to such
               counsel's knowledge, any order of any state or federal court,
               regulatory body, administrative agency or governmental body
               having jurisdiction over the Trustee.

          In addition, such counsel shall furnish to the Underwriter such
          opinions as to the treatment of the Trust Fund for purposes of
          Massachusetts tax law as are reasonably satisfactory to the
          Underwriter.

               (g) KPMG Peat Marwick LLP shall have furnished to the Underwriter
          a letter, dated as of the date of the related Terms Agreement, in form
          and substance satisfactory to the Underwriter, stating in effect that
          they have performed certain specified procedures as a result of which
          they have determined that such information as the Underwriter may
          reasonably request of an accounting, financial or statistical nature
          (which is limited to accounting, financial or statistical information
          derived from the general accounting records of the Company) set forth
          in the related Prospectus Supplement under the caption "Delinquency
          and Foreclosure Experience of the Company" agrees with the accounting
          records of the Company, excluding any questions of legal
          interpretation.

               (h) KPMG Peat Marwick LLP shall have furnished to the Underwriter
          a letter, dated as of the related Closing Date, in form and substance
          satisfactory to the Underwriter, stating in effect that they have
          performed certain specified procedures as a result of which they have
          determined that such information as the Underwriter may reasonably
          request of an accounting, financial or statistical nature (which is
          limited to accounting, financial or statistical information derived
          from the general accounting records of the Company and which is
          obtained from an analysis of a sample of the Mortgage Loans included
          in the related pool) set forth in the related Prospectus Supplement
          under the caption "Description of the Mortgage Pool and the Mortgaged
          Proper- ties" or "Description of the Mortgage Pools and the Mortgaged
          Properties", as the case may be, and in the Detailed Description
          relating to such Prospectus Supplement is mutually consistent and
          agrees with the accounting records of the Company and, where
          applicable, the related Mortgage Loan files of the Company, excluding
          any questions of legal interpretation. In addition, if applicable,
          such accountants shall have furnished to the Underwriter a letter,
          dated as of the related Closing Date, which shall include a statement
          or statements to the effect that based upon the assumptions and
          methodology agreed to by the Company (and which is consistent with the
          manner in which any final PAC Balances, TAC Balances, Scheduled
          Balances, Maximum and Minimum Scheduled Balances or any other
          scheduled balances are to be calculated as set forth in the related
          Prospectus), all of which shall be described by reference in such
          letter, such accountants shall have verified the mathematical accuracy
          of any final PAC Balances Table, TAC Balances Table, Scheduled
          Balances Table, Maximum or Minimum Scheduled Balances Table or other
          scheduled balances table attached as an exhibit to the related Pooling
          and Servicing Agreement.

               (i) KPMG Peat Marwick LLP shall have furnished to the Underwriter
          and the Company a letter or letters, dated as of the date of the
          related Terms Agreement, in form and substance satisfactory to the
          Underwriter and the Company, including, without limitation,
          statements, if applicable, to the effect that:

                    (i) based upon the assumptions and methodology set forth in
               the related Prospectus, all of which shall be described by
               reference in such letter, they recomputed the percentages of
               initial principal balance outstanding as of each of the
               Distribution Dates (as defined in such Prospectus) indicated and
               the weighted average lives of each Class of Offered Certificates
               at each of the indicated percentages of the applicable Prepayment
               Assumption, and they compared the recomputed percentages and
               weighted average lives to the corresponding percentages and
               weighted average lives set forth in the related tables and found
               them to be in agreement;

                    (ii) based upon the assumptions and methodology set forth in
               such Prospectus, all of which shall be described by reference in
               such letter, they have verified the mathematical accuracy of any
               Scheduled Final Distribution Dates for the Offered Certificates,
               PAC Balances, TAC Balances, Scheduled Balances, Maximum and
               Minimum Scheduled Balances or any other scheduled balances set
               forth in such Prospectus for each indicated Distribution Date,
               and have verified the mathematical accuracy of any initial
               Effective Ranges of any PAC Certificates, Scheduled Certificates
               or other scheduled Certificates set forth in such Prospectus; and

                    (iii) based upon the assumptions and methodology set forth
               in such Prospectus, all of which shall be described by reference
               in such letter, they have verified the mathematical accuracy of
               the pre-tax yields to maturity and, if applicable, aggregate cash
               flows of any Class of Certificates for which such pre-tax yields
               and, if applicable, aggregate cash flows are set forth in such
               Prospectus at the indicated percentages of the Prepayment
               Assumption and, if applicable, at the indicated values of COFI,
               LIBOR or any other index, as applicable.

               (j) The Offered Certificates of the related Series shall have
          received the ratings specified in the related Terms Agreement (the
          "Required Ratings").

               (k) Prior to the related Closing Date, the Company shall have
          furnished to the Underwriter such further information, certificates
          and documents as the Underwriter may reasonably request.

               (l) If any Certificates of the related Series are to be sold to
          any other underwriter and/or offered in reliance upon an exemption
          from the registration requirements of the Act, the sale at or prior to
          the related Closing Date of such Certificates to the purchaser thereof
          shall have occurred.

               (m) Subsequent to the date of the related Terms Agreement, there
          shall not have been any change, or any development involving a
          prospective change, in or affecting the business or properties of the
          Company which the Underwriter concludes in its judgment, after
          consultation with the Company, materially impairs the investment
          quality of the Offered Certificates of the related Series so as to
          make it impractical or inadvisable to proceed with the public offering
          or the delivery of such Offered Certificates as contemplated by the
          related Prospectus.

          If any of the conditions specified in this Section 6 shall not have
     been fulfilled in all material respects with respect to the particular
     Offered Certificates of a Series when and as provided in this Agreement and
     the related Terms Agreement, or if any of the opinions and certificates
     mentioned above or elsewhere in this Agreement and the related Terms
     Agreement shall not be in all material respects reasonably satisfactory in
     form and substance to the Underwriter and its counsel, this Agreement (with
     respect to the related Offered Certificates) and the related Terms
     Agreement and all obligations of the Underwriter hereunder (with respect to
     the related Offered Certificates) and thereunder may be canceled at, or at
     any time prior to, the related Closing Date by the Underwriter. Notice of
     such cancellation shall be given to the Company in writing, or by telephone
     or telegraph confirmed in writing.

          7. Indemnification and Contribution. (a) The Company agrees to
     indemnify and hold harmless the Underwriter and each person who controls
     the Underwriter within the meaning of the Act or the Exchange Act against
     any and all losses, claims, damages or liabilities, joint or several, to
     which they or any of them may become subject under the Act, the Exchange
     Act, or other Federal or state statutory law or regulation, at common law
     or otherwise, insofar as such losses, claims, damages or liabilities (or
     actions in respect thereof) arise out of or are based upon any untrue
     statement or alleged untrue statement of a material fact contained in the
     Registration Statement relating to the Offered Certificates of the
     applicable Series as it became effective or in any amendment or supplement
     thereof, or in such Registration Statement or the related Prospectus, or in
     any amendment thereof, or in the Detailed Description referred to in such
     Prospectus or arise out of or are based upon the omission or alleged
     omission (in the case of any Computational Materials or ABS Term Sheets (in
     each case, as defined herein) in respect of which the Company agrees to
     indemnify the Underwriter, as set forth below, when such are read in
     conjunction with the related Prospectus and Prospectus Supplement) to state
     therein a material fact required to be stated therein or necessary to make
     the statements therein not misleading, and agrees to reimburse each such
     indemnified party for any legal or other expenses reasonably incurred by
     them in connection with investigating or defending any such loss, claim,
     damage, liability or action; provided, however, that (i) the Company will
     not be liable in any such case to the extent that any such loss, claim,
     damage or liability arises out of or is based upon any such untrue
     statement or alleged untrue statement or omission or alleged omission made
     therein (A) in reliance upon and in conformity with written information
     furnished to the Company as herein stated by or on behalf of the
     Underwriter specifically for use in connection with the preparation thereof
     or (B) in any Current Report or any amendment or supplement thereof, except
     to the extent that any untrue statement or alleged untrue statement therein
     or omission therefrom results (or is alleged to have resulted) directly
     from an error (a "Mortgage Pool Error") in the information concerning the
     characteristics of the Mortgage Loans furnished by the Company to the
     Underwriter in writing or by electronic transmission that was used in the
     preparation of either (x) any Computational Materials or ABS Term Sheets
     (or amendments or supplements thereof) included in such Current Report (or
     amendment or supplement thereof) or (y) any written or electronic materials
     furnished to prospective investors on which the Computational Materials (or
     amendments or supplements) were based, (ii) such indemnity with respect to
     any Corrected Statement (as defined below) in such Prospectus (or
     supplement thereto) shall not inure to the benefit of the Underwriter (or
     any person controlling the Underwriter) from whom the person asserting any
     loss, claim, damage or liability purchased the Certificates of the related
     Series that are the subject thereof if such person did not receive a copy
     of a supplement to such Prospectus at or prior to the confirmation of the
     sale of such Certificates and the untrue statement or omission of a
     material fact contained in such Prospectus (or supplement thereto) was
     corrected (a "Corrected Statement") in such other supplement and such
     supplement was furnished by the Company to the Underwriter prior to the
     delivery of such confirmation, and (iii) such indemnity with respect to any
     Mortgage Pool Error shall not inure to the benefit of the Underwriter (or
     any person controlling the Underwriter) from whom the person asserting any
     loss, claim, damage or liability received any Computational Materials (or
     any written or electronic materials on which the Computational Materials
     are based) or ABS Term Sheets that were prepared on the basis of such
     Mortgage Pool Error, if, prior to the time of confirmation of the sale of
     the applicable Certificates to such person, the Company notified the
     Underwriter in writing of the Mortgage Pool Error or provided in written or
     electronic form information superseding or correcting such Mortgage Pool
     Error (in any such case, a "Corrected Mortgage Pool Error"), and the
     Underwriter failed to notify such person thereof or to deliver to such
     person corrected Computational Materials (or underlying written or
     electronic materials) or ABS Term Sheets. This indemnity agreement will be
     in addition to any liability which the Company may otherwise have.

               (b) The Underwriter agrees to indemnify and hold harmless the
          Company, each of its directors, each of its officers who signs the
          Registration Statement relating to the Offered Certificates of the
          applicable Series, and each person who controls the Company within the
          meaning of the Act or the Exchange Act to the same extent as the
          foregoing indemnities from the Company to the Underwriter, but only
          with reference to (A) written information furnished to the Company by
          or on behalf of the Underwriter specifically for use in the
          preparation of the documents referred to in the foregoing indemnity
          with respect to the related Series, or (B) any Computational Materials
          or ABS Term Sheets (or amendments or supplements thereof) furnished to
          the Company by the Underwriter pursuant to Section 8 or Section 9 and
          incorporated by reference in such Registration Statement or the
          related Prospectus or any amendment or supplement thereof (except that
          no such indemnity shall be available for any losses, claims, damages
          or liabilities, or actions in respect thereof, resulting from any
          Mortgage Pool Error, other than a Corrected Mortgage Pool Error). This
          indemnity agreement will be in addition to any liability which the
          Underwriter may otherwise have. The Company acknowledges that the
          statements set forth in the second sentence of the ante-penultimate
          paragraph, the first sentence of the penultimate paragraph, and in the
          last paragraph appearing on the cover page of the related Prospectus
          Supplement as such statements relate to such Offered Certificates and
          the second sentence of the first paragraph under the heading "Plan of
          Distribution" in such Prospectus Supplement as such statements relate
          to such Offered Certificates constitute the only information furnished
          in writing by or on behalf of the Underwriter for inclusion in the
          related Prospectus (other than any Computational Materials or ABS Term
          Sheets (or amendments or supplements thereof) furnished to the Company
          by the Underwriter), and the Underwriter confirms that such statements
          are correct.

               (c) Promptly after receipt by an indemnified party under Section
          7 of notice of the commencement of any action, such indemnified party
          will, if a claim in respect thereof is to be made against the
          indemnifying party under this Section 7, notify the indemnifying party
          in writing of the commencement thereof; but the omission so to notify
          the indemnifying party will not relieve it from any liability which it
          may have to any indemnified party otherwise than under this Section 7.
          In case any such action is brought against any indemnified party, and
          it notifies the indemnifying party of the commencement thereof, the
          indemnifying party will be entitled to participate therein, and to the
          extent that it may elect by written notice delivered to the
          indemnified party promptly after receiving the aforesaid notice from
          such indemnified party, to assume the defense thereof, with counsel
          satisfactory to such indemnified party; provided, however, that if the
          defendants in any such action include both the indemnified party and
          the indemnifying party and the indemnified party shall have reasonably
          concluded that there may be legal defenses available to it and/or
          other indemnified parties which are different from or additional to
          those available to the indemnifying party, the indemnified party or
          parties shall have the right to select separate counsel to assert such
          legal defenses and to otherwise participate in the defense of such
          action on behalf of such indemnified party or parties. Upon receipt of
          notice from the indemnifying party to such indemnified party of its
          election so to assume the defense of such action and approval by the
          indemnified party of counsel, the indemnifying party will not be
          liable to such indemnified party under this Section 7 for any legal or
          other expenses subsequently incurred by such indemnified party in
          connection with the defense thereof unless (i) the indemnified party
          shall have employed separate counsel in connection with the assertion
          of legal defenses in accordance with the proviso to the next preceding
          sentence (it being understood, however, that the indemnifying party
          shall not be liable for the expenses of more than one separate counsel
          approved by the indemnified party in the case of subparagraph (a) or
          (b), representing the indemnified parties under subparagraph (a) or
          (b), who are parties to such action), (ii) the indemnifying party
          shall not have employed counsel satisfactory to the indemnified party
          to represent the indemnified party within a reasonable time after
          notice of commencement of the action or (iii) the indemnifying party
          has authorized the employment of counsel for the indemnified party at
          the expense of the indemnifying party; and except that, if clause (i)
          or (iii) is applicable, such liability shall be only in respect of the
          counsel referred to in such clause (i) or (iii).

               (d) If the indemnification provided for in paragraph (a) or (b)
          of this Section 7 is due in accordance with its terms but is for any
          reason held by a court to be unavailable from the Company or the
          Underwriter, on grounds of policy or otherwise, or if the indemnified
          party failed to give notice under paragraph (c) of this Section 7 in
          respect of a claim otherwise subject to indemnification in accordance
          with paragraph (a) or (b) of this Section 7, the Company and the
          Underwriter shall contribute to the aggregate losses, claims, damages
          and liabilities (including legal and other expenses reasonably
          incurred in connection with investigating or defending same) to which
          the Company and the Underwriter may be subject, as follows:

                    (i) in the case of any losses, claims, damages and
               liabilities (or actions in respect thereof) which do not arise
               out of or are not based upon any untrue statement or omission of
               a material fact in any Computational Materials or ABS Term Sheets
               (or any amendments or supplements thereof), in such proportion so
               that the Underwriter is responsible for that portion represented
               by the difference between the proceeds to the Company in respect
               of the Offered Certificates appearing on the cover page of the
               Prospectus Supplement for the related Series and the total
               proceeds received by the Underwriter from the sale of such
               Offered Certificates (the "Underwriting Discount"), and the
               Company is responsible for the balance; provided, however, that
               in no case shall the Underwriter be responsible under this
               subparagraph (i) for any amount in excess of such Underwriting
               Discount applicable to the Offered Certificates purchased by the
               Underwriter pursuant to this Agreement and the related Terms
               Agreement; and

                    (ii) in the case of any losses, claims, damages and
               liabilities (or actions in respect thereof) which arise out of or
               are based upon any untrue statement or omission of a material
               fact in any Computational Materials or ABS Term Sheets (or any
               amendments or supplements thereof) or in any written or
               electronic materials distributed to prospective investors on
               which the Computational Materials are based, in such proportion
               as is appropriate to reflect the relative fault of the Company on
               the one hand and the Underwriter on the other in connection with
               the statements or omissions which resulted in such losses,
               claims, damages or liabilities (or actions in respect thereof) as
               well as any other relevant equitable considerations. The relative
               fault shall be determined by reference to, among other things,
               whether the untrue or alleged untrue statement of a material fact
               or the omission or alleged omission to state a material fact in
               such Computational Materials or ABS Term Sheets (or any
               amendments or supplements thereof or such written or electronic
               materials) results from information prepared by the Company on
               the one hand or the Underwriter on the other and the parties'
               relative intent, knowledge, access to information and opportunity
               to correct or prevent such statement or omission.

          Notwithstanding anything to the contrary in this Section 7(d), no
          person guilty of fraudulent misrepresentation (within the meaning of
          Section 11(f) of the Act) shall be entitled to contribution from any
          person who was not guilty of such fraudulent misrepresentation. For
          purposes of this Section 7, each person who controls the Underwriter
          within the meaning of either the Act or the Exchange Act shall have
          the same rights to contribution as the Underwriter, and each person
          who controls the Company within the meaning of either the Act or the
          Exchange Act, each officer of the Company who shall have signed the
          Registration Statement and each director of the Company shall have the
          same rights to contribution as the Company, subject in each case to
          the immediately preceding sentence of this paragraph (d).

          8. Computational Materials and Structural Term Sheets. (a) Not later
     than 10:30 a.m., New York time, on the business day before the date on
     which the Current Report relating to the Offered Certificates of a Series
     is required to be filed by the Company with the Commission pursuant to
     Section 5(b) hereof, the Underwriter shall deliver to the Company five
     complete copies of all materials provided by the Underwriter to prospective
     investors in such Offered Certificates that constitute (i) "Computational
     Materials" within the meaning of the no-action letter dated May 20, 1994
     issued by the Division of Corporation Finance of the Commission to Kidder,
     Peabody Acceptance Corporation I, Kidder, Peabody & Co. Incorporated, and
     Kidder Structured Asset Corporation and the no-action letter dated May 27,
     1994 issued by the Division of Corporation Finance of the Commission to the
     Public Securities Association (together, the "Kidder Letters"), the filing
     of which material is a condition of the relief granted in such letter (such
     materials being the "Computational Materials"), and (ii) "Structural Term
     Sheets" within the meaning of the no-action letter dated February 17, 1995
     issued by the Division of Corporation Finance of the Commission to the
     Public Securities Association (the "PSA Letter"), the filing of which
     material is a condition of the relief granted in such letter (such
     materials being the "Structural Term Sheets"). Each delivery of
     Computational Materials and Structural Term Sheets to the Company pursuant
     to this paragraph (a) shall be effected by delivering four copies of such
     materials to counsel for the Company on behalf of the Company at the
     address specified in Section 3 hereof and one copy of such materials to the
     Company.

               (b) The Underwriter represents and warrants to and agrees with
          the Company, as of the date of the related Terms Agreement and as of
          the Closing Date, that:

                    (i) the Computational Materials furnished to the Company
               pursuant to Section 8(a) constitute (either in original,
               aggregated or consolidated form) all of the materials furnished
               to prospective investors by the Underwriter prior to the time of
               delivery thereof to the Company that are required to be filed
               with the Commission with respect to the related Offered
               Certificates in accordance with the Kidder Letters, and such
               Computational Materials comply with the requirements of the
               Kidder Letters;

                    (ii) the Structural Term Sheets furnished to the Company
               pursuant to Section 8(a) constitute all of the materials
               furnished to prospective investors by the Underwriter prior to
               the time of delivery thereof to the Company that are required to
               be filed with the Commission as "Structural Term Sheets" with
               respect to the related Offered Certificates in accordance with
               the PSA Letter, and such Structural Term Sheets comply with the
               requirements of the PSA Letter; and

                    (iii) on the date any such Computational Materials or
               Structural Term Sheets with respect to such Offered Certificates
               (or any written or electronic materials furnished to prospective
               investors on which the Computational Materials are based) were
               last furnished to each prospective investor and on the date of
               delivery thereof to the Company pursuant to Section 8(a) and on
               the related Closing Date, such Computational Materials (or such
               other materials) or Structural Term Sheets did not and will not
               include any untrue statement of a material fact or, when read in
               conjunction with the related Prospectus and Prospectus
               Supplement, omit to state a material fact required to be stated
               therein or necessary to make the statements therein not
               misleading.

          Notwithstanding the foregoing, the Underwriter makes no representation
          or warranty as to whether any Computational Materials or Structural
          Term Sheets (or any written or electronic materials on which the
          Computational Materials are based) included or will include any untrue
          statement resulting directly from any Mortgage Pool Error (except any
          Corrected Mortgage Pool Error, with respect to materials prepared
          after the receipt by the Underwriter from the Company of notice of
          such Corrected Mortgage Pool Error or materials superseding or
          correcting such Corrected Mortgage Pool Error).

               (c) The Underwriter shall cause a firm of public accountants to
          furnish to the Company a letter, dated as of the date on which the
          Underwriter delivers any Computational Materials (which term shall be
          deemed to include, for purposes of this paragraph (c), calculated
          statistical information delivered to prospective investors in the form
          of a Structural Term Sheet) to the Company pursuant to Section 8(a),
          in form and substance satisfactory to the Company, stating in effect
          that they have verified the mathematical accuracy of any calculations
          performed by the Underwriter and set forth in such Computational
          Materials.

               (d) The Underwriter acknowledges and agrees that any
          Computational Materials or Structural Term Sheets with respect to any
          Series of Certificates furnished to prospective investors from and
          after May 21, 1996 have been prepared and disseminated by the
          Underwriter and not by or on behalf of the Company, and that such
          materials included and shall include a disclaimer in form satisfactory
          to the Company to the effect that such materials have been prepared
          and disseminated by the Underwriter, and that the content and accuracy
          of such materials have not been reviewed by the Company.

               (e) If, at any time when a prospectus relating to the Offered
          Certificates of a Series is required to be delivered under the Act, it
          shall be necessary to amend or supplement the related Prospectus as a
          result of an untrue statement of a material fact contained in any
          Computational Materials or Structural Term Sheets provided by the
          Underwriter pursuant to this Section 8 or the omission to state
          therein a material fact required, when considered in conjunction with
          the related Prospectus and Prospectus Supplement, to be stated therein
          or necessary to make the statements therein, when read in conjunction
          with the related Prospectus and Prospectus Supplement, not misleading,
          or if it shall be necessary to amend or supplement any Current Report
          relating to any Computational Materials or Structural Term Sheets to
          comply with the Act or the rules thereunder, the Underwriter promptly
          will prepare and furnish to the Company for filing with the Commission
          an amendment or supplement which will correct such statement or
          omission or an amendment which will effect such compliance. The
          Underwriter represents and warrants to the Company, as of the date of
          delivery of such amendment or supplement to the Company, that such
          amendment or supplement will not include any untrue statement of a
          material fact or, when read in conjunction with the related Prospectus
          and Prospectus Supplement, omit to state a material fact required to
          be stated therein or necessary to make the statements therein not
          misleading; provided, however, that the Underwriter makes no
          representation or warranty as to whether any such amendment or
          supplement will include any untrue statement resulting directly from
          any Mortgage Pool Error (except any Corrected Mortgage Pool Error,
          with respect to any such amendment or supplement prepared after the
          receipt by the Underwriter from the Company of notice of such
          Corrected Mortgage Pool Error or materials superseding or correcting
          such Corrected Mortgage Pool Error). The Company shall have no
          obligation to file such amendment or supplement if the Company
          determines that (i) such amendment or supplement contains any untrue
          statement of a material fact or, when read in conjunction with the
          related Prospectus and Prospectus Supplement, omits to state a
          material fact required to be stated therein or necessary to make the
          statements therein not misleading; it being understood, however, that
          the Company shall have no obligation to review or pass upon the
          accuracy or adequacy of, or to correct, any such amendment or
          supplement provided by the Underwriter to the Company pursuant to this
          paragraph (e) or (ii) such filing is not required under the Act.

          9. Collateral Term Sheets. (a) Prior to the delivery of any
     "Collateral Term Sheet" within the meaning of the PSA Letter, the filing of
     which material is a condition of the relief granted in such letter (such
     material being the "Collateral Term Sheets"), to a prospective investor in
     any Offered Certificates, the Underwriter shall, in order to facilitate the
     timely filing of such material with the Commission, notify the Company and
     its counsel by telephone of its intention to deliver such materials and the
     approximate date on which the first such delivery of such materials is
     expected to occur. Not later than 10:30 a.m., New York time, on the
     business day immediately following the date on which any Collateral Term
     Sheet was first delivered to a prospective investor in such Offered
     Certificates, the Underwriter shall deliver to the Company five complete
     copies of all materials provided by the Underwriter to prospective
     investors in the Offered Certificates that constitute "Collateral Term
     Sheets." Each delivery of a Collateral Term Sheet to the Company pursuant
     to this paragraph (a) shall be effected by delivering four copies of such
     materials to counsel for the Company on behalf of the Company at the
     address specified in Section 3 hereof and one copy of such materials to the
     Company. (Collateral Term Sheets and Structural Term Sheets are, together,
     referred to herein as "ABS Term Sheets.") At the time of each such
     delivery, the Underwriter shall indicate in writing that the materials
     being delivered constitute Collateral Term Sheets, and, if there has been
     any prior such delivery with respect to the related Series, shall indicate
     whether such materials differ in any material respect from any Collateral
     Term Sheets previously delivered to the Company with respect to such Series
     pursuant to this Section 9(a) as a result of the occurrence of a material
     change in the characteristics of the related Mortgage Loans.

               (b) The Underwriter represents and warrants to and agrees with
          the Company as of the date of the related Terms Agreement and as of
          the Closing Date, that:

                    (i) The Collateral Term Sheets furnished to the Company
               pursuant to Section 9(a) constitute all of the materials
               furnished to prospective investors by the Underwriter prior to
               time of delivery thereof to the Company that are required to be
               filed with the Commission as "Collateral Term Sheets" with
               respect to the related Offered Certificates in accordance with
               the PSA Letter, and such Collateral Term Sheets comply with the
               requirements of the PSA Letter; and

                    (ii) On the date any such Collateral Term Sheets with
               respect to such Offered Certificates were last furnished to each
               prospective investor and on the date of delivery thereof to the
               Company pursuant to Section 9(a) and on the related Closing Date,
               such Collateral Term Sheets did not and will not include any
               untrue statement of a material fact or, when read in conjunction
               with the Prospectus and Prospectus Supplement, omit to state a
               material fact required to be stated therein or necessary to make
               the statements therein not misleading.

          Notwithstanding the foregoing, the Underwriter makes no representation
          or warranty as to whether any Collateral Term Sheet included or will
          include any untrue statement or material omission resulting directly
          from any Mortgage Pool Error (except any Corrected Mortgage Pool
          Error, with respect to materials prepared after the receipt by the
          Underwriter from the Company of notice of such Corrected Mortgage Pool
          Error or materials superseding or correcting such Corrected Mortgage
          Pool Error).

               (c) The Underwriter acknowledges and agrees that any Collateral
          Term Sheets with respect to any Series of Certificates furnished to
          prospective investors from and after the date hereof will have been
          prepared and disseminated by the Underwriter and not by or on behalf
          of the Company, and that such materials shall include a disclaimer in
          form satisfactory to the Company to the effect set forth in Section
          8(d) hereof, and to the effect that the information contained in such
          materials supersedes the information contained in any prior Collateral
          Term Sheet with respect to such Series of Offered Certificates and
          will be superseded by the description of the related Mortgage Loans in
          the related Prospectus Supplement and in the Detailed Description
          relating to such Prospectus Supplement to be filed under cover of Form
          8-K. The Underwriter agrees that it will not represent to prospective
          investors that any Collateral Term Sheets were prepared or
          disseminated on behalf of the Company.

               (d) If, at any time when a prospectus relating to the Offered
          Certificates of a Series is required to be delivered under the Act, it
          shall be necessary to amend or supplement the related Prospectus as a
          result of an untrue statement of a material fact contained in any
          Collateral Term Sheets provided by the Underwriter pursuant to this
          Section 9 or the omission to state therein a material fact required,
          when considered in conjunction with the related Prospectus and
          Prospectus Supplement, to be stated therein or necessary to make the
          statements therein, when read in conjunction with the related
          Prospectus and Prospectus Supplement, not misleading, or if it shall
          be necessary to amend or supplement any Current Report relating to any
          Collateral Term Sheets to comply with the Act or the rules thereunder,
          the Underwriter promptly will prepare and furnish to the Company for
          filing with the Commission an amendment or supplement which will
          correct such statement or omission or an amendment which will effect
          such compliance. The Underwriter represents and warrants to the
          Company, as of the date of delivery of such amendment or supplement to
          the Company, that such amendment or supplement will not include any
          untrue statement of a material fact or, when read in conjunction with
          the related Prospectus and Prospectus Supplement, omit to state a
          material fact required to be stated therein or necessary to make the
          statements therein not misleading; provided, however, the Underwriter
          makes no representation or warranty as to whether any such amendment
          or supplement will include any untrue statement resulting directly
          from any Mortgage Pool Error (except any Corrected Mortgage Pool
          Error, with respect to any such amendment or supplement prepared after
          the receipt by the Underwriter from the Company of notice of such
          Corrected Mortgage Pool Error or materials superseding or correcting
          such Corrected Mortgage Pool Error). The Company shall have no
          obligation to file such amendment or supplement if the Company
          determines that (i) such amendment or supplement contains any untrue
          statement of a material fact or, when read in conjunction with the
          related Prospectus and Prospectus Supplement, omits to state a
          material fact required to be stated therein or necessary to make the
          statements therein not misleading; it being understood, however, that
          the Company shall have no obligation to review or pass upon the
          accuracy or adequacy of, or to correct, any such amendment or
          supplement provided by the Underwriter to the Company pursuant to this
          paragraph (d) or (ii) such filing is not required under the Act.

          10. Termination. This Agreement (with respect to a particular
     Certificate Offering) and the related Terms Agreement shall be subject to
     termination in the absolute discretion of the Underwriter, by notice given
     to the Company prior to delivery of and payment for the related Offered
     Certificates, if prior to the related Closing Date (i) trading in
     securities generally on the New York Stock Exchange shall have been
     suspended or materially limited, (ii) a general moratorium on commercial
     banking activities in New York shall have been declared by either federal
     or New York State authorities, or (iii) there shall have occurred any
     outbreak or material escalation of hostilities or other calamity or crisis
     the effect of which on the financial markets of the United States is such
     as to make it, in the reasonable judgment of the Underwriter, impracticable
     to market such Offered Certificates.

          11. Representations and Indemnities to Survive Delivery. The
     agreements, representations, warranties, indemnities and other statements
     of the Company or its officers and of the Underwriter set forth in or made
     pursuant to this Agreement and the related Terms Agreement will remain in
     full force and effect, regardless of any investigation made by or on behalf
     of the Underwriter or the Company or any of the officers, directors or
     controlling persons referred to in Section 7 hereof, and will survive
     delivery of and payment for the related Offered Certificates. The
     provisions of Section 7 hereof shall survive the termination or
     cancellation of this Agreement and the related Terms Agreement.

          12. Successors. This Agreement and the related Terms Agreement will
     inure to the benefit of and be binding upon the parties hereto and thereto
     and their respective successors and the officers, directors and controlling
     persons referred to in Section 7 hereof, and their successors and assigns,
     and no other person will have any right or obligation hereunder or
     thereunder. No purchaser of any Offered Certificate from the Underwriter
     shall be deemed a successor or assign by reason of such purchase.

          13. APPLICABLE LAW. THIS AGREEMENT AND THE RELATED TERMS AGREEMENT
     WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE
     STATE OF NEW YORK APPLICABLE TO AGREEMENTS MADE AND TO BE PERFORMED
     THEREIN.

          14. Miscellaneous. This Agreement, as supplemented by the related
     Terms Agreement, supersedes all prior and contemporaneous agreements and
     understandings relating to the subject matter hereof. This Agreement and
     the related Terms Agreement or any term of each may not be changed, waived,
     discharged or terminated except by an affirmative written agreement made by
     the party against whom enforcement of the change, waiver, discharge or
     termination is sought. The headings in this Agreement and the related Terms
     Agreement are for purposes of reference only and shall not limit or
     otherwise affect the meaning hereof or thereof.

          15. Notices. All communications hereunder will be in writing and
     effective only on receipt, and, if sent to the Underwriter, will be
     delivered to it at the address first above written; or if sent to the
     Company, will be delivered to GE Capital Mortgage Services, Inc., Three
     Executive Campus, Cherry Hill, New Jersey 08002, Attention: General
     Counsel.

<PAGE>

     If the foregoing is in accordance with your understanding of our agreement,
please sign and return to the undersigned a counterpart hereof, whereupon this
letter and your acceptance shall represent a binding agreement between the
Company and the Underwriter.

                                        Very truly yours,

                                        GE CAPITAL MORTGAGE SERVICES, INC.



                                        By:______________________________
                                             Name:
                                             Title:



The foregoing Agreement is hereby confirmed and accepted as of the date first
above written.

LEHMAN BROTHERS INC.



By:______________________________
     Name:
     Title:

<PAGE>

                                                                       EXHIBIT A


                                                                       Execution



                       GE CAPITAL MORTGAGE SERVICES, INC.

                   REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                                  SERIES 1999-4

                                 TERMS AGREEMENT
                           (to Underwriting Agreement,
                            dated September 21, 1995,
                    between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.              New York, New York
Three Executive Campus                           February 19, 1999
Cherry Hill, NJ 08002


     Lehman Brothers Inc. (the "Underwriter") agrees, subject to the terms and
provisions herein and of the captioned Underwriting Agreement (the "Underwriting
Agreement"), to purchase the Classes of Series 1999-4 Certificates specified in
Section 2(a) hereof (the "Offered Certificates"). This Terms Agreement
supplements and modifies the Underwriting Agreement solely as it relates to the
purchase and sale of the Offered Certificates described below. The Series 1999-4
Certificates are registered with the Securities and Exchange Commission by means
of an effective Registration Statement (No. 333-51151). Capitalized terms used
and not defined herein have the meanings given them in the Underwriting
Agreement.

     Section 1. The Mortgage Pool: The Series 1999-4 Certificates shall evidence
the entire beneficial ownership interest in a mortgage pool (the "Mortgage
Pool") of conventional, fixed-rate, first-lien, fully-amortizing, one- to
four-family residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of February 1, 1999 (the "Cut-off Date"):

     (a) Aggregate Principal Amount of the Mortgage Pool: $225,603,901.42
aggregate principal balance as of the Cut-off Date, subject to a permitted
variance such that the aggregate original Certificate Principal Balance will be
not less than $213,750,000 or greater than $236,250,000.

     (b) Original Terms to Maturity: The original term to maturity of
substantially all of the Mortgage Loans included in the Mortgage Pool shall be
between 10 and 15 years.



<PAGE>




     Section 2. The Certificates: The Offered Certificates shall be issued as
follows:

     (a) Classes: The Offered Certificates shall be issued with the following
Class designations, interest rates and principal balances, subject in the
aggregate to the variance referred to in Section 1(a):

                                                                   Class
                  Principal                Interest           Purchase Price
Class              Balance                   Rate               Percentage
- -----              -------                   ----               ----------

Class A1         $110,349,000.00             6.25%               100.20313%
Class A2           31,749,000.00             6.25                100.20313
Class A3           56,600,000.00             6.25                100.20313
Class A4           22,000,000.00             6.25                100.20313
Class R                   100.00             6.25                100.20313


     (b) The Offered Certificates shall have such other characteristics as
described in the related Prospectus.

     Section 3. Purchase Price: The Purchase Price for each Class of the Offered
Certificates shall be the Class Purchase Price Percentage therefor (as set forth
in Section 2(a) above) of the initial Class Certificate Principal Balance
thereof plus accrued interest at the initial interest rate per annum from and
including the Cut-off Date up to, but not including, February 25, 1999 (the
"Closing Date").

     Section 4. Required Ratings: The Offered Certificates shall have received
Required Ratings of at least "AAA" from each of Fitch IBCA, Inc. ("Fitch") and
Standard & Poor's Rating Services, a division of The McGraw-Hill Companies, Inc.
("S&P").

     Section 5. Tax Treatment: One or more elections will be made to treat the
assets of the Trust Fund as a REMIC.



<PAGE>

     If the foregoing is in accordance with your understanding of our agreement,
please sign and return to the undersigned a counterpart hereof, whereupon this
letter and your acceptance shall represent a binding agreement between the
Underwriter and the Company.

                                     Very truly yours,

                                     LEHMAN BROTHERS INC.


                                     By:______________________________________
                                          Name:
                                          Title:


The foregoing Agreement is hereby confirmed and accepted as of the date hereof.

GE CAPITAL MORTGAGE SERVICES, INC.



By:______________________________________
     Name:
     Title:







                                                                       EXECUTION





                       GE CAPITAL MORTGAGE SERVICES, INC.

                            PASS-THROUGH CERTIFICATES
                              (Issuable in Series)

                             UNDERWRITING AGREEMENT


Bear, Stearns & Co. Inc.                                      New York, New York
245 Park Avenue                                               September 21, 1995
New York, New York  10167
Ladies and Gentlemen:

     GE Capital Mortgage Services, Inc., a corporation organized and existing
under the laws of the State of New Jersey (the "Company"), may offer for sale to
you (the "Underwriter") from time to time its Pass-Through Certificates
evidencing interests in pools of mortgage loans (the "Certificates"). The
Certificates may be issued in various series, and within each series, in one or
more classes, in one or more offerings on terms determined at the time of sale
(each such series, a "Series" and each such class, a "Class"). Each Series of
the Certificates will be issued under a separate Pooling and Servicing Agreement
(each, a "Pooling and Servicing Agreement") to be dated as of the respective
cut-off date (each, a "Cut-off Date") between the Company, as seller and
servicer, and State Street Bank and Trust Company, as trustee (the "Trustee").
Capitalized terms used but not defined herein shall have the meanings given to
them in the related Pooling and Servicing Agreement.

     The Certificates issued under each Pooling and Servicing Agreement will
represent the entire beneficial ownership interest in a trust fund (the "Trust
Fund") established by such Pooling and Servicing Agreement. The assets of each
Trust Fund will consist primarily of a pool of conventional, first lien, one- to
four-family residential mortgage loans (the "Mortgage Loans") having the
original terms to maturity, interest rate types and amortization characteristics
specified in the related Terms Agreement referred to hereinbelow. If so
specified in the related Terms Agreement, one or more elections may be made to
treat the assets of each Trust Fund as a real estate mortgage investment conduit
(each, a "REMIC") for federal income tax purposes.

     Whenever the Company determines to make an offering of Certificates (each,
a "Certificate Offering") pursuant to this Agreement through you, it will enter
into an agreement with you (the "Terms Agreement") providing for the sale of
specified Classes of Offered Certificates (as defined below) to, and the
purchase and public offering thereof by, the Underwriter. Each such Certificate
Offering which the Company elects to make pursuant to this Agreement shall be
governed by this Agreement, as supplemented by the related Terms Agreement. Each
Terms Agreement, which shall be substantially in the form of Exhibit A hereto,
shall specify, among other things, the Classes of Certificates to be purchased
by the Underwriter (the "Offered Certificates"), the principal balance or
balances of the Offered Certificates, each subject to any stated variance, and
the price or prices at which such Offered Certificates are to be purchased by
the Underwriter from the Company.

          1. Representations and Warranties. (a) The Company represents and
     warrants to and agrees with the Underwriter, as of the date of the related
     Terms Agreement, that:

               (i) The registration statement specified in the related Terms
          Agreement, on Form S-3, including a prospectus, has been filed with
          the Securities and Exchange Commission (the "Commission") for the
          registration under the Securities Act of 1933, as amended (the "Act"),
          of pass-through certificates issuable in series, which registration
          statement has been declared effective by the Commission. Such
          registration statement, as amended to the date of the related Terms
          Agreement, including any documents incorporated by reference therein
          pursuant to Item 12 of Form S-3 under the Act which were filed under
          the Securities Exchange Act of 1934, as amended (the "Exchange Act"),
          on or before the effective date of the Registration Statement, is
          hereinafter called the "Registration Statement," and such prospectus,
          as such prospectus is supplemented by a prospectus supplement relating
          to the Offered Certificates of the related Series, each in the form
          first filed after the date of the related Terms Agreement pursuant to
          Rule 424(b) under the Act, including any documents incorporated by
          reference therein pursuant to Item 12 of Form S-3 under the Act which
          were filed under the Exchange Act on or before the date of such
          Prospectus Supplement (other than any such incorporated documents that
          relate to Collateral Term Sheets (as defined herein)) (such prospectus
          supplement, including such incorporated documents (other than those
          that relate to Collateral Term Sheets), in the form first filed after
          the date of the related Terms Agreement pursuant to Rule 424(b) is
          hereinafter called the "Prospectus Supplement"), is hereinafter called
          the "Prospectus". Any reference herein to the terms "amend,"
          "amendment" or "supplement" with respect to the Registration
          Statement, the Prospectus or the Prospectus Supplement shall be deemed
          to refer to and include the filing of any document under the Exchange
          Act after the effective date of the Registration Statement or the
          issue date of the Prospectus or Prospectus Supplement, as the case may
          be, deemed to be incorporated therein by reference pursuant to Item 12
          of Form S-3 under the Act.

               (ii) The related Registration Statement, at the time it became
          effective, and the prospectus contained therein, and any amendments
          thereof and supplements thereto filed prior to the date of the related
          Terms Agreement, conformed in all material respects to the
          requirements of the Act and the rules and regulations of the
          Commission thereunder; on the date of the related Terms Agreement and
          on each Closing Date (as defined in Section 3 below), the related
          Registration Statement and the related Prospectus, and any amendments
          thereof and supplements thereto, will conform in all material respects
          to the requirements of the Act and the rules and regulations of the
          Commission thereunder; such Registration Statement, at the time it
          became effective, did not contain any untrue statement of a material
          fact or omit to state a material fact required to be stated therein or
          necessary to make the statements therein not misleading; such
          Prospectus, on the date of any filing pursuant to Rule 424(b) and on
          each Closing Date, will not include any untrue statement of a material
          fact or omit to state a material fact necessary to make the statements
          therein, in the light of the circumstances under which they are made,
          not misleading; and the Detailed Description referred to in such
          Prospectus, on each Closing Date and the date of any filing thereof
          under cover of Form 8-K, will not include any untrue statement of a
          material fact or omit to state any information which such Prospectus
          states will be included in such Detailed Description; provided,
          however, that the Company makes no representations or warranties as to
          the information contained in or omitted from (A) such Registration
          Statement or such Prospectus (or any supplement thereto) in reliance
          upon and in conformity with written information furnished to the
          Company by or on behalf of the Underwriter specifically for use in the
          preparation thereof or (B) any Current Report (as defined in Section
          5(b) below), or in any amendment thereof or supplement thereto,
          incorporated by reference in such Registration Statement or such
          Prospectus (or any amendment thereof or supplement thereto).

               (iii) The Certificates of the related Series will conform to the
          description thereof contained in the related Prospectus; will each, if
          rated at the time of issuance in one of the two highest rating
          categories by a nationally recognized statistical rating organization,
          be when issued a "mortgage related security" as such term is defined
          in Section 3(a) (41) of the Exchange Act, and will each on the related
          Closing Date be duly and validly authorized, and, when validly
          executed, countersigned, issued and delivered in accordance with the
          related Pooling and Servicing Agreement and sold to you as provided
          herein and in the related Terms Agreement, will each be validly issued
          and outstanding and entitled to the benefits of the related Pooling
          and Servicing Agreement.

               (iv) Neither the issuance nor sale of the Certificates of the
          related Series nor the consummation of any other of the transactions
          herein contemplated, nor the fulfillment of the terms hereof or of the
          related Terms Agreement, will conflict with any statute, order or
          regulation applicable to the Company of any court, regulatory body,
          administrative agency or governmental body having jurisdiction over
          the Company or with any organizational document of the Company or any
          instrument or any agreement under which the Company is bound or to
          which it is a party.

               (v) This Agreement and the related Terms Agreement have been duly
          authorized, executed and delivered by the Company.

               (vi) At or prior to the related Closing Date, the Company will
          have entered into the related Pooling and Servicing Agreement and,
          assuming the due authorization, execution and delivery thereof by the
          Trustee, such Pooling and Servicing Agreement (on such Closing Date)
          will constitute the valid and binding agreement of the Company
          enforceable in accordance with its terms, subject as to
          enforceability, to bankruptcy, insolvency, reorganization or other
          similar laws affecting creditors' rights and to general principles of
          equity (regardless of whether the enforceability of such Pooling and
          Servicing Agreement is considered in a proceeding in equity or at
          law).

          2. Purchase and Sale. Subject to the execution of the Terms Agreement
     for a particular Certificate Offering and subject to the terms and
     conditions and in reliance upon the representations and warranties set
     forth in this Agreement and such Terms Agreement, the Company agrees to
     sell to the Underwriter, and the Underwriter agrees to purchase from the
     Company, all, but not less than all, of the related Offered Certificates at
     the purchase price therefor set forth in such Terms Agreement (the
     "Purchase Price").

          The parties hereto agree that settlement for all securities sold
     pursuant to this Agreement shall take place on the settlement date agreed
     upon at the time of the related transaction and set forth as the "Closing
     Date" in the applicable Terms Agreement and not as set forth in Rule
     15c6-l(a) of the Exchange Act.

          3. Delivery and Payment. Delivery of and payment for the Offered
     Certificates of a Series shall be made at the offices of Cleary, Gottlieb,
     Steen & Hamilton, New York, New York, at 10:00 A.M., New York City time, on
     the Closing Date specified in the related Terms Agreement, which date and
     time may be postponed by agreement between the Underwriter and the Company
     (such date and time being herein called the "Closing Date"). Delivery of
     such Offered Certificates shall be made to the Underwriter against payment
     by the Underwriter of the Purchase Price thereof to or upon the order of
     the Company by wire transfer in federal or other immediately available
     funds. Unless delivery is made through the facilities of The Depository
     Trust Company, the Offered Certificates shall be registered in such names
     and in such authorized denominations as the Underwriter may request not
     less than two full business days in advance of each Closing Date.

          The Company agrees to notify the Underwriter at least two business
     days before each Closing Date of the exact principal balance evidenced by
     the Offered Certificates and to have such Offered Certificates available
     for inspection, checking and packaging in New York, New York, no later than
     12:00 noon on the business day prior to such Closing Date.

          4. Offering by the Underwriter. It is understood that the Underwriter
     proposes to offer the Offered Certificates of the related Series for sale
     to the public as set forth in the related Prospectus.

          5. Agreements. The Company agrees with the Underwriter that:

               (a) The Company will cause the Prospectus as supplemented by a
          Prospectus Supplement relating to the Offered Certificates to be filed
          pursuant to Rule 424 under the Act and will promptly advise the
          Underwriter when such Prospectus as so supplemented has been so filed,
          and prior to the termination of the Certificate Offering to which such
          Prospectus relates also will promptly advise the Underwriter (i) when
          any amendment to the related Registration Statement specifically
          relating to such Offered Certificates shall have become effective or
          any further supplement to such Prospectus has been filed, (ii) of any
          request by the Commission for any amendment of such Registration
          Statement or Prospectus or for any additional information, (iii) of
          the issuance by the Commission of any stop order suspending the
          effectiveness of such Registration Statement or the institution or
          threatening of any proceeding for that purpose and (iv) of the receipt
          by the Company of any written notification with respect to the
          suspension of the qualification of such Offered Certificates for sale
          in any jurisdiction or the initiation or threatening of any proceeding
          for such purpose. The Company will not file any amendment of the
          related Registration Statement or supplement to the related Prospectus
          (other than any amendment or supplement specifically relating to one
          or more Series of pass-through certificates other than the Series that
          includes the related Offered Certificates) unless the Company has
          furnished the Underwriter with a copy for its review prior to filing.
          The Company will use its best efforts to prevent the issuance of any
          such stop order and, if issued, to obtain as soon as possible the
          withdrawal thereof.

               (b) The Company will cause any Computational Materials and any
          Structural Term Sheets (each as defined in Section 8 below) with
          respect to the Offered Certificates of a Series that are delivered by
          the Underwriter to the Company pursuant to Section 8 to be filed with
          the Commission on a Current Report on Form 8-K (a "Current Report")
          pursuant to Rule 13a-1l under the Exchange Act on the business day
          immediately following the day on which such Computational Materials
          and Structural Term Sheets are delivered to counsel for the Company by
          the Underwriter prior to 10:30 a.m. (and will use its best efforts to
          cause such Computational Materials and Structural Term Sheets to be so
          filed prior to 2:00 p.m., New York time, on such business day), and
          will promptly advise the Underwriter when such Current Report has been
          so filed. The Company will cause one Collateral Term Sheet (as defined
          in Section 9 below) with respect to the Offered Certificates of a
          Series that is delivered by the Underwriter to the Company in
          accordance with the provisions of Section 9 to be filed with the
          Commission on a Current Report pursuant to Rule 13a-11 under the
          Exchange Act on the business day immediately following the day on
          which such Collateral Term Sheet is delivered to counsel for the
          Company by the Underwriter prior to 10:30 a.m. In addition, if at any
          time prior to the availability of the related Prospectus Supplement,
          the Underwriter has delivered to any prospective investor a subsequent
          Collateral Term Sheet that reflects, in the reasonable judgment of the
          Underwriter and the Company, a material change in the characteristics
          of the Mortgage Loans for the related Series from those on which a
          Collateral Term Sheet with respect to the related Series previously
          filed with the Commission was based, the Company will cause any such
          Collateral Term Sheet that is delivered by the Underwriter to the
          Company in accordance with the provisions of Section 9 to be filed
          with the Commission on a Current Report on the business day
          immediately following the day on which such Collateral Term Sheet is
          delivered to counsel for the Company by the Underwriter prior to 2:00
          p.m. In each case, the Company will promptly advise the Underwriter
          when such Current Report has been so filed. Each such Current Report
          shall be incorporated by reference in the related Prospectus and the
          related Registration Statement. Notwithstanding the five preceding
          sentences, the Company shall have no obligation to file any materials
          provided by the Underwriter pursuant to Sections 8 and 9 which (i) in
          the reasonable determination of the Company are not required to be
          filed pursuant to the Kidder Letters or the PSA Letter (each as
          defined in Section 8 below), or (ii) contain erroneous information or
          contain any untrue statement of a material fact or, when read in
          conjunction with the Prospectus and Prospectus Supplement, omit to
          state a material fact required to be stated therein or necessary to
          make the statements therein not misleading; it being understood,
          however, that the Company shall have no obligation to review or pass
          upon the accuracy or adequacy of, or to correct, any Computational
          Materials or ABS Term Sheets (as defined in Section 9 below) provided
          by the Underwriter to the Company pursuant to Section 8 or Section 9
          hereof. The Company shall give notice to the Underwriter of its
          determination not to file any materials pursuant to clause (i) of the
          preceding sentence and agrees to file such materials if the
          Underwriter reasonably objects to such determination within one
          business day after receipt of such notice.

               (c) If, at any time when a prospectus relating to the Offered
          Certificates of a Series is required to be delivered under the Act,
          any event occurs as a result of which the related Prospectus as then
          amended or supplemented would include any untrue statement of a
          material fact or omit to state any material fact necessary to make the
          statements therein in light of the circumstances under which they were
          made not misleading, or if it shall be necessary at any time to amend
          or supplement the related Prospectus to comply with the Act or the
          rules thereunder, the Company promptly will prepare and file with the
          Commission, subject to paragraph (a) of this Section 5, an amendment
          or supplement which will correct such statement or omission or an
          amendment which will effect such compliance; provided, however, that
          the Company will not be required to file any such amendment or
          supplement with respect to any Computational Materials, Structural
          Term Sheets or Collateral Term Sheets incorporated by reference in the
          Prospectus other than any amendments or supplements of such
          Computational Materials or Structural Term Sheets that are furnished
          to the Company by the Underwriter pursuant to Section 8(e) hereof or
          any amendments or supplements of such Collateral Term Sheets that are
          furnished to the Company by the Underwriter pursuant to Section 9(d)
          hereof which are required to be filed in accordance therewith.

               (d) The Company will furnish to the Underwriter and counsel for
          the Underwriter, without charge, as many signed copies of the related
          Registration Statement (including exhibits thereto) and, so long as
          delivery of a prospectus by the Underwriter or dealer may be required
          by the Act, as many copies of the related Prospectus and any
          supplements thereto (other than exhibits to the related Current
          Report) as the Underwriter may reasonably request.

               (e) The Company will furnish such information, execute such
          instruments and take such actions as may be reasonably requested by
          the Underwriter to qualify the Offered Certificates of a Series for
          sale under the laws of such jurisdictions as the Underwriter may
          designate, to maintain such qualifications in effect so long as
          required for the distribution of such Offered Certificates and to
          determine the legality of such Offered Certificates for purchase by
          institutional investors; provided, however, that the Company shall not
          be required to qualify to do business in any jurisdiction where it is
          not qualified on the date of the related Terms Agreement or to take
          any action which would subject it to general or unlimited service of
          process in any jurisdiction in which it is not, on the date of the
          related Terms Agreement, subject to such service of process.

               (f) So long as the Offered Certificates of a Series are
          outstanding, the Company will furnish to the Underwriter copies of the
          annual independent public accountants' servicing report furnished to
          the Trustee pursuant to Section 3.13 of the related Pooling and
          Servicing Agreement.

               (g) Whether or not the transactions contemplated hereby and by
          the related Terms Agreement shall be consummated, the Company shall be
          responsible for the payment of any costs and expenses for which
          details are submitted, in connection with the performance of its
          obligations under this Agreement and the related Terms Agreement,
          including, without limitation, (a) the cost and expenses of printing
          or otherwise reproducing the related Registration Statement or
          Prospectus, this Agreement, the related Terms Agreement, the related
          Pooling and Servicing Agreement and the Offered Certificates, and (b)
          the cost of delivering the related Offered Certificates to the office
          of the Underwriter, insured to the satisfaction of the Underwriter (it
          being understood that, except as provided in this paragraph (f) and in
          Section 7 hereof, the Underwriter will pay all its own costs and
          expenses, including the fees of Brown & Wood, counsel for the
          Underwriter, transfer taxes on resale of any Offered Certificates by
          it, advertising expenses connected with any offers that it may make,
          the fees of KPMG Peat Marwick LLP with respect to its letters
          furnished pursuant to Section 6(i) of the Agreement and any letter
          furnished pursuant to the last sentence of Section 6(h) hereof, the
          fees of any firm of public accountants selected by the Underwriter
          with respect to their letter furnished pursuant to Section 8(c) of the
          Agreement and any other costs and expenses specified in the related
          Terms Agreement as "Additional Expenses").

          6. Conditions to the Obligations of the Underwriter. The obligations
     of the Underwriter to purchase the Offered Certificates of any Series shall
     be subject to the accuracy in all material respects of the representations
     and warranties on the part of the Company contained in this Agreement, as
     supplemented by the related Terms Agreement, as of the respective dates
     thereof and the related Closing Date, to the accuracy of the statements of
     the Company made in any applicable officers' certificates pursuant to the
     provisions hereof, to the performance by the Company of its obligations
     under this Agreement and such Terms Agreement and to the following
     additional conditions applicable to the related Certificate Offering:

               (a) No stop order suspending the effectiveness of the related
          Registration Statement shall have been issued and no proceedings for
          that purpose shall have been instituted or threatened.

               (b) Cleary, Gottlieb, Steen & Hamilton, counsel for the Company,
          shall have furnished to the Underwriter an opinion, dated the related
          Closing Date, to the effect that:

                    (i) this Agreement and the related Terms Agreement have been
               duly executed and delivered by the Company under the law of the
               State of New York;

                    (ii) the related Pooling and Servicing Agreement has been
               duly executed and delivered by the Company under the law of the
               State of New York and is a legal, valid and binding agreement of
               the Company enforceable against the Company in accordance with
               its terms;

                    (iii) the Offered Certificates, when duly executed and
               countersigned by the Trustee in accordance with the related
               Pooling and Servicing Agreement, will be validly issued and
               outstanding and entitled to the benefits of such Pooling and
               Servicing Agreement;

                    (iv) the related Pooling and Servicing Agreement is not
               required to be qualified under the Trust Indenture Act of 1939,
               as amended, and the trust created thereunder is not required to
               be registered under the Investment Company Act of 1940, as
               amended;

                    (v) such counsel confirms that (based solely upon telephonic
               confirmation from a representative of the Commission) the related
               Registration Statement is effective under the Act and, to the
               best of such counsel's knowledge, no stop order with respect
               thereto has been issued, and no proceeding for that purpose has
               been instituted or threatened, by the Commission; such
               Registration Statement (except the financial statements and
               schedules and other financial and statistical data included
               therein and the documents incorporated by reference therein, as
               to which such counsel need express no view), at the time it
               became effective and the related Prospectus (except the financial
               statements and schedules and the other financial and statistical
               data included therein, the documents incorporated by reference
               therein and the information included in the second sentence of
               the antepenultimate paragraph, the first sentence of the
               penultimate paragraph, and the last paragraph of the cover page
               of such Prospectus Supplement and in the second and fourth
               sentences of the first paragraph under the heading "Plan of
               Distribution" therein, as to which such counsel need express no
               view), as of the date of the Prospectus Supplement, appeared on
               their face to be appropriately responsive in all material
               respects to the requirements of the Act and the rules and
               regulations thereunder; and no information has come to the
               attention of such counsel that causes it to believe that (A) such
               Registration Statement (except the financial statements and
               schedules and the other financial and statistical data included
               therein and the documents incorporated by reference therein, as
               to which such counsel need express no view) at the time it became
               effective, contained an untrue statement of a material fact or
               omitted to state a material fact required to be stated therein or
               necessary to make the statements therein not misleading or (B)
               such Prospectus or any amendment or supplement thereto (except
               the financial statements and schedules and the other financial
               and statistical data included therein, the documents incorporated
               by reference therein and the information included in the second
               sentence of the antepenultimate paragraph, the first sentence of
               the penultimate paragraph, and the last paragraph of the cover
               page of such Prospectus Supplement and in the second and fourth
               sentences of the first paragraph under the heading "Plan of
               Distribution" therein, as to which such counsel need express no
               view), as of the date of the Prospectus Supplement or at the
               related Closing Date, contained or contains an untrue statement
               of a material fact or omitted or omits to state a material fact
               necessary in order to make the statements therein, in the light
               of the circumstances under which they were made, not misleading;

                    (vi) the statements set forth under the heading "Description
               of the Certificates" in the related Prospectus, insofar as such
               statements purport to summarize certain provisions of the related
               Pooling and Servicing Agreement and the related Offered
               Certificates, provide a fair summary of such provisions;

                    (vii) the statements set forth in the related Prospectus
               under the headings "Certain Legal Aspects of the Mortgage Loans
               and Contracts -- The Mortgage Loans", "Certain Federal Income Tax
               Consequences" (insofar as they relate specifically to the
               purchase, ownership and disposition of the related Offered
               Certificates) and "ERISA Considerations" (insofar as they relate
               specifically to the purchase, ownership and disposition of such
               Offered Certificates), to the extent that they constitute matters
               of law or legal conclusions, provide a fair summary of such law
               or conclusions;

                    (viii) assuming compliance with all provisions of the
               related Pooling and Servicing Agreement, for federal income tax
               purposes, (A) if any election is made to treat the assets of the
               Trust Fund as a REMIC: the related Trust Fund (and any specified
               subgrouping therein) will qualify as a REMIC pursuant to Section
               860D of the Internal Revenue Code of 1986, as amended (the
               "Code"), each Class of Certificates of the related Series, other
               than the related Residual Class or Classes, will constitute a
               class of "regular interests" in the related REMIC within the
               meaning of the Code, and each Class of such Certificates
               specified in the related Prospectus as a Class of Residual
               Certificates will constitute the "residual interest" in the
               related REMIC within the meaning of the Code; (B) if no such
               REMIC election is made: the Trust Fund will be treated as a
               "grantor trust"; and

                    (ix) assuming that some or all of the Offered Certificates
               of the related Series shall be rated at the time of issuance in
               one of the two highest rating categories by a nationally
               recognized statistical rating organization, each Offered
               Certificate so rated will be at the time of issuance, a "mortgage
               related security" as such term is defined in Section 3(a)(41) of
               the Exchange Act.

          Such opinion may express its reliance as to factual matters on the
          representations and warranties made by, and on certificates or other
          documents furnished by, officers of the parties to this Agreement, the
          related Terms Agreement or the related Pooling and Servicing
          Agreement. Such opinion may assume the due authorization, execution
          and delivery of the instruments and documents referred to therein by
          the parties thereto other than the Company. Such opinion may be
          qualified, insofar as it concerns the enforceability of the documents
          referred to therein, to the extent that such enforceability may be
          limited by bankruptcy, insolvency, reorganization or other similar
          laws affecting the enforcement of creditors' rights in general and by
          general equity principles (regardless of whether such enforcement is
          considered in a proceeding in equity or at law). Such opinion may be
          further qualified as expressing no opinion as to (x) the statements in
          the related Prospectus under the heading "Certain Legal Aspects of the
          Mortgage Loans and Contracts -- The Mortgage Loans" except insofar as
          such statements relate to the laws of the State of New York and the
          laws of the United States, and (y) the statements in such Prospectus
          under the headings "ERISA Considerations" and "Certain Federal Income
          Tax Consequences" except insofar as such statements relate to the laws
          of the United States. In addition, such opinion may be qualified as an
          opinion only on the law of the State of New York and the federal law
          of the United States of America.

               (c) The General Counsel for the Company shall have furnished to
          the Underwriter an opinion, dated the related Closing Date, to the
          effect that:

                    (i) The Company has been duly incorporated and is validly
               existing as a corporation in good standing under the laws of the
               State of New Jersey, with corporate power to own its properties,
               to conduct its business as described in the related Prospectus
               and to enter into and perform its obligations under this
               Agreement, the related Terms Agreement, the related Pooling and
               Servicing Agreement and the Certificates of the related Series;

                    (ii) The Company has full power and authority to sell and
               service the related Mortgage Loans as contemplated herein and in
               the related Pooling and Servicing Agreement;

                    (iii) No consent, approval, authorization or order of any
               court or governmental agency or body is required for the
               consummation by the Company of the transactions contemplated
               herein or in the related Pooling and Servicing Agreement, except
               such as may be required under the blue sky laws of any
               jurisdiction and such other approvals as have been obtained;

                    (iv) Neither the issuance of the Certificates of the related
               Series nor delivery of the related Offered Certificates, nor the
               consummation of any other of the transactions contemplated in
               this Agreement, the related Terms Agreement or the related
               Pooling and Servicing Agreement, nor the fulfillment of the terms
               of the related Certificates, the related Pooling and Servicing
               Agreement, this Agreement or the related Terms Agreement will
               conflict with or violate any term or provision of the articles of
               incorporation or by-laws of the Company or any statute, order or
               regulation applicable to the Company of any court, regulatory
               body, administrative agency or governmental body having
               jurisdiction over the Company and will not conflict with, result
               in a breach or violation or the acceleration of or constitute a
               default under the terms of any indenture or other agreement or
               instrument known to such counsel to which the Company is a party
               or by which it is bound; and

                    (v) There are no actions, proceedings or investigations
               pending or, to the best knowledge of such counsel, threatened
               before any court, administrative agency or other tribunal (i)
               asserting the invalidity of this Agreement, the related Terms
               Agreement, the related Pooling and Servicing Agreement or the
               related Certificates, (ii) seeking to prevent the issuance of the
               Certificates of the related Series or the consummation by the
               Company of any of the transactions contemplated by this
               Agreement, such Terms Agreement or such Pooling and Servicing
               Agreement, or (iii) which might materially and adversely affect
               the performance by the Company of its obligations under, or the
               validity or enforceability of, this Agreement, such Terms
               Agreement, such Pooling and Servicing Agreement or the related
               Certificates.

          In rendering her opinion such counsel may rely as to matters of fact,
          to the extent deemed proper and as stated therein, on certificates of
          responsible officers of the Company or public officials. In addition,
          such opinion may be qualified as an opinion only on the laws of the
          State of New Jersey.

               (d) The Underwriter shall have received from Brown & Wood,
          counsel for the Underwriter, such opinion or opinions, dated the
          related Closing Date, with respect to the issuance and sale of the
          Certificates of the related Series, the related Registration
          Statement, the related Prospectus and such other related matters as
          the Underwriter may reasonably require, and the Company shall have
          furnished to such counsel such documents as the Underwriter may
          reasonably request for the purpose of enabling them to pass upon such
          matters.

               (e) The Company shall have furnished to the Underwriter a
          certificate of the Company, signed by the President or any Vice
          President and the Senior Vice President-Finance or the principal
          financial or accounting officer of the Company, dated the related
          Closing Date, to the effect that the signers of such certificate have
          carefully examined the related Registration Statement (excluding any
          Current Reports and any other documents incorporated by reference
          therein), the related Prospectus, the Detailed Description referred to
          in such Prospectus (excluding any related Current Report), this
          Agreement and the related Terms Agreement and that:

                    (i) the representations and warranties of the Company in
               this Agreement are true and correct in all material respects on
               and as of the related Closing Date with the same effect as if
               made on such Closing Date, and the Company has complied with all
               the agreements and satisfied all the conditions on its part to be
               performed or satisfied at or prior to such Closing Date;

                    (ii) no stop order suspending the effectiveness of such
               Registration Statement has been issued and no proceedings for
               that purpose have been instituted or, to their knowledge,
               threatened; and

                    (iii) nothing has come to their attention that would lead
               them to believe that such Registration Statement (excluding any
               Current Report) contains any untrue statement of a material fact
               or omits to state any material fact required to be stated therein
               or necessary to make the statements therein not misleading, that
               the related Prospectus (excluding any related Current Report)
               contains any untrue statement of a material fact or omits to
               state a material fact required to be stated therein or necessary
               to make the statements therein, in the light of the circumstances
               under which they were made, not misleading, or that the Detailed
               Description referred to in such Prospectus includes any untrue
               statement of a material fact or omits to state any information
               which the Prospectus states will be included in such Detailed
               Description.

               (f) Peabody & Arnold, counsel for the Trustee, shall have
          furnished to the Underwriter an opinion, dated the related Closing
          Date, to the effect that:

                    (i) the Trustee has been duly incorporated and is validly
               existing as a corporation in good standing under the laws of the
               Commonwealth of Massachusetts with corporate power to own its
               properties and conduct its business as presently conducted by it,
               to conduct business as a trustee and to enter into and perform
               its obligations under the related Pooling and Servicing
               Agreement;

                    (ii) the related Pooling and Servicing Agreement has been
               duly authorized, executed and delivered by the Trustee and
               constitutes the legal, valid and binding agreement of the Trustee
               enforceable against the Trustee in accordance with its terms,
               subject to bankruptcy, insolvency, fraudulent conveyance,
               reorganization or other similar laws affecting the enforcement of
               creditors' rights generally and to judicial discretion, and
               general principles of equity (regardless of whether enforcement
               is sought in a proceeding in equity or at law);

                    (iii) the Trustee has duly accepted its appointment as
               trustee under the related Pooling and Servicing Agreement;

                    (iv) no consent, approval, authorization or order of any
               Massachusetts or federal court or government agency or body is
               required on the part of the Trustee for the consummation of the
               transactions contemplated in the related Pooling and Servicing
               Agreement, except such as may be required under any federal or
               state securities law; and

                    (v) the performance on the part of the Trustee of any of the
               transactions contemplated in the related Pooling and Servicing
               Agreement does not conflict with or result in a breach or
               violation of any term or provision of, or constitute a default
               under, the Articles of Organization, as amended, or By-Laws of
               the Trustee, or any Massachusetts or federal statute or
               regulation applicable to the Trustee, or to such counsel's
               knowledge, any indenture or other agreement or instrument to
               which the Trustee is a party or by which it is bound, or, to such
               counsel's knowledge, any order of any state or federal court,
               regulatory body, administrative agency or governmental body
               having jurisdiction over the Trustee.

          In addition, such counsel shall furnish to the Underwriter such
          opinions as to the treatment of the Trust Fund for purposes of
          Massachusetts tax law as are reasonably satisfactory to the
          Underwriter.

               (g) KPMG Peat Marwick LLP shall have furnished to the Underwriter
          a letter, dated as of the date of the related Terms Agreement, in form
          and substance satisfactory to the Underwriter, stating in effect that
          they have performed certain specified procedures as a result of which
          they have determined that such information as the Underwriter may
          reasonably request of an accounting, financial or statistical nature
          (which is limited to accounting, financial or statistical information
          derived from the general accounting records of the Company) set forth
          in the related Prospectus Supplement under the caption "Delinquency
          and Foreclosure Experience of the Company" agrees with the accounting
          records of the Company, excluding any questions of legal
          interpretation.

               (h) KPMG Peat Marwick LLP shall have furnished to the Underwriter
          a letter, dated as of the related Closing Date, in form and substance
          satisfactory to the Underwriter, stating in effect that they have
          performed certain specified procedures as a result of which they have
          determined that such information as the Underwriter may reasonably
          request of an accounting, financial or statistical nature (which is
          limited to accounting, financial or statistical information derived
          from the general accounting records of the Company and which is
          obtained from an analysis of a sample of the Mortgage Loans included
          in the related pool) set forth in the related Prospectus Supplement
          under the caption "Description of the Mortgage Pool and the Mortgaged
          Properties" or "Description of the Mortgage Pools and the Mortgaged
          Properties", as the case may be, and in the Detailed Description
          relating to such Prospectus Supplement is mutually consistent and
          agrees with the accounting records of the Company and, where
          applicable, the related Mortgage Loan files of the Company, excluding
          any questions of legal interpretation. In addition, if applicable,
          such accountants shall have furnished to the Underwriter a letter,
          dated as of the related Closing Date, which shall include a statement
          or statements to the effect that based upon the assumptions and
          methodology agreed to by the Company (and which is consistent with the
          manner in which any final PAC Balances, TAC Balances, Scheduled
          Balances, Maximum and Minimum Scheduled Balances or any other
          scheduled balances are to be calculated as set forth in the related
          Prospectus), all of which shall be described by reference in such
          letter, such accountants shall have verified the mathematical accuracy
          of any final PAC Balances Table, TAC Balances Table, Scheduled
          Balances Table, Maximum or Minimum Scheduled Balances Table or other
          scheduled balances table attached as an exhibit to the related Pooling
          and Servicing Agreement.

               (i) KPMG Peat Marwick LLP shall have furnished to the Underwriter
          and the Company a letter or letters, dated as of the date of the
          related Terms Agreement, in form and substance satisfactory to the
          Underwriter and the Company, including, without limitation,
          statements, if applicable, to the effect that:

                    (i) based upon the assumptions and methodology set forth in
               the related Prospectus, all of which shall be described by
               reference in such letter they recomputed the percentages of
               initial principal balance outstanding as of each of the
               Distribution Dates (as defined in such Prospectus) indicated and
               the weighted average lives of each Class of Offered Certificates
               at each of the indicated percentages of the applicable Prepayment
               Assumption, and they compared the recomputed percentages and
               weighted average lives to the corresponding percentages and
               weighted average lives set forth in the related tables and found
               them to be in agreement;

                    (ii) based upon the assumptions and methodology set forth in
               such Prospectus, all of which shall be described by reference in
               such letter, they have verified the mathematical accuracy of any
               Scheduled Final Distribution Dates for the Offered Certificates,
               PAC Balances, TAC Balances, Scheduled Balances, Maximum and
               Minimum Scheduled Balances or any other scheduled balances set
               forth in such Prospectus for each indicated Distribution Date,
               and have verified the mathematical accuracy of any initial
               Effective Ranges of any PAC Certificates, Scheduled Certificates
               or other scheduled Certificates set forth in such Prospectus; and

                    (iii) based upon the assumptions and methodology set forth
               in such Prospectus, all of which shall be described by reference
               in such letter, they have verified the mathematical accuracy of
               the pre-tax yields to maturity and, if applicable, aggregate cash
               flows of any Class of Certificates for which such pretax yields
               and, if applicable, aggregate cash flows are set forth in such
               Prospectus at the indicated percentages of the Prepayment
               Assumption and, if applicable, at the indicated values of COFI,
               LIBOR or any other index, as applicable.

               (j) The Offered Certificates of the related Series shall have
          received the ratings specified in the related Terms Agreement (the
          "Required Ratings").

               (k) Prior to the related Closing Date, the Company shall have
          furnished to the Underwriter such further information, certificates
          and documents as the Underwriter may reasonably request.

               (1) If any Certificates of the related Series are to be sold to
          any other underwriter and/or offered in reliance upon an exemption
          from the registration requirements of the Act, the sale at or prior to
          the related Closing Date of such Certificates to the purchaser thereof
          shall have occurred.

               (m) Subsequent to the date of the related Terms Agreement, there
          shall not have been any change, or any development involving a
          prospective change, in or affecting the business or properties of the
          Company which the Underwriter concludes in its judgment, after
          consultation with the Company, materially impairs the investment
          quality of the Offered Certificates of the related Series so as to
          make it impractical or inadvisable to proceed with the public offering
          or the delivery of such Offered Certificates as contemplated by the
          related Prospectus.

     If any of the conditions specified in this Section 6 shall not have been
fulfilled in all material respects with respect to the particular Offered
Certificates of a Series when and as provided in this Agreement and the related
Terms Agreement, or if any of the opinions and certificates mentioned above or
elsewhere in this Agreement and the related Terms Agreement shall not be in all
material respects reasonably satisfactory in form and substance to the
Underwriter and its counsel, this Agreement (with respect to the related Offered
Certificates) and the related Terms Agreement and all obligations of the
Underwriter hereunder (with respect to the related Offered Certificates) and
thereunder may be canceled at, or at any time prior to, the related Closing Date
by the Underwriter. Notice of such cancellation shall be given to the Company in
writing, or by telephone or telegraph confirmed in writing.

          7. Indemnification and Contribution. (a) The Company agrees to
     indemnify and hold harmless the Underwriter and each person who controls
     the Underwriter within the meaning of the Act or the Exchange Act against
     any and all losses, claims, damages or liabilities, joint or several, to
     which they or any of them may become subject under the Act, the Exchange
     Act, or other Federal or state statutory law or regulation, at common law
     or otherwise, insofar as such losses, claims, damages or liabilities (or
     actions in respect thereof) arise out of or are based upon any untrue
     statement or alleged untrue statement of a material fact contained in the
     Registration Statement relating to the Offered Certificates of the
     applicable Series as it became effective or in any amendment or supplement
     thereof, or in such Registration Statement or the related Prospectus, or in
     any amendment thereof, or in the Detailed Description referred to in such
     Prospectus or arise out of or are based upon the omission or alleged
     omission (in the case of any Computational Materials or ABS Term Sheets in
     respect of which the Company agrees to indemnify the Underwriter, as set
     forth below, when such are read in conjunction with the related Prospectus
     and Prospectus Supplement) to state therein a material fact required to be
     stated therein or necessary to make the statements therein not misleading,
     and agrees to reimburse each such indemnified party for any legal or other
     expenses reasonably incurred by them in connection with investigating or
     defending any such loss, claim, damage, liability or action; provided,
     however, that (i) the Company will not be liable in any such case to the
     extent that any such loss, claim, damage or liability arises out of or is
     based upon any such untrue statement or alleged untrue statement or
     omission or alleged omission made therein (A) in reliance upon and in
     conformity with written information furnished to the Company as herein
     stated by or on behalf of the Underwriter specifically for use in
     connection with the preparation thereof or (B) in any Current Report or any
     amendment or supplement thereof, except to the extent that any untrue
     statement or alleged untrue statement therein or omission therefrom results
     (or is alleged to have resulted) directly from an error (a "Mortgage Pool
     Error") in the information concerning the characteristics of the Mortgage
     Loans furnished by the Company to the Underwriter in writing or by
     electronic transmission that was used in the preparation of either (x) any
     Computational Materials or ABS Term Sheets (or amendments or supplements
     thereof) included in such Current Report (or amendment or supplement
     thereof) or (y) any written or electronic materials furnished to
     prospective investors on which the Computational Materials (or amendments
     or supplements) were based, (ii) such indemnity with respect to any
     Corrected Statement (as defined below) in such Prospectus (or supplement
     thereto) shall not inure to the benefit of the Underwriter (or any person
     controlling the Underwriter) from whom the person asserting any loss,
     claim, damage or liability purchased the Certificates of the related Series
     that are the subject thereof if such person did not receive a copy of a
     supplement to such Prospectus at or prior to the confirmation of the sale
     of such Certificates and the untrue statement or omission of a material
     fact contained in such Prospectus (or supplement thereto) was corrected (a
     "Corrected Statement") in such other supplement and such supplement was
     furnished by the Company to the Underwriter prior to the delivery of such
     confirmation, and (iii) such indemnity with respect to any Mortgage Pool
     Error shall not inure to the benefit of the Underwriter (or any person
     controlling the Underwriter) from whom the person asserting any loss,
     claim, damage or liability received any Computational Materials (or any
     written or electronic materials on which the Computational Materials are
     based) or ABS Term Sheets that were prepared on the basis of such Mortgage
     Pool Error, if, prior to the time of confirmation of the sale of the
     applicable Certificates to such person, the Company notified the
     Underwriter in writing of the Mortgage Pool Error or provided in written or
     electronic form information superseding or correcting such Mortgage Pool
     Error (in any such case, a "Corrected Mortgage Pool Error"), and the
     Underwriter failed to notify such person thereof or to deliver to such
     person corrected Computational Materials (or underlying written or
     electronic materials) or ABS Term Sheets. This indemnity agreement will be
     in addition to any liability which the Company may otherwise have.

               (b) The Underwriter agrees to indemnify and hold harmless the
          Company, each of its directors, each of its officers who signs the
          Registration Statement relating to the offered Certificates of the
          applicable Series, and each person who controls the Company within the
          meaning of the Act or the Exchange Act to the same extent as the
          foregoing indemnities from the Company to the Underwriter, but only
          with reference to (A) written information furnished to the Company by
          or on behalf of the Underwriter specifically for use in the
          preparation of the documents referred to in the foregoing indemnity
          with respect to the related Series, or (B) any Computational Materials
          or ABS Tern Sheets (or amendments or supplements thereof) furnished to
          the Company by the Underwriter pursuant to Section 8 and incorporated
          by reference in such Registration Statement or the related Prospectus
          or any amendment or supplement thereof (except that no such indemnity
          shall be available for any losses, claims, damages or liabilities, or
          actions in respect thereof resulting from any Mortgage Pool Error,
          other than a Corrected Mortgage Pool Error). This indemnity agreement
          will be in addition to any liability which the Underwriter may
          otherwise have. The Company acknowledges that the statements set forth
          in the second sentence of the ante-penultimate paragraph, the first
          sentence of the penultimate paragraph, and in the last paragraph
          appearing on the cover page of the related Prospectus Supplement as
          such statements relate to such Offered Certificates and the second
          sentence of the first paragraph under the heading "Plan of
          Distribution" in such Prospectus Supplement as such statements relate
          to such Offered Certificates constitute the only information furnished
          in writing by or on behalf of the Underwriter for inclusion in the
          related Prospectus (other than any Computational Materials or ABS Term
          Sheets (or amendments or supplements thereof) furnished to the Company
          by the Underwriter), and the Underwriter confirms that such statements
          are correct.

               (c) Promptly after receipt by an indemnified party under Section
          7 of notice of the commencement of any action, such indemnified party
          will, if a claim in respect thereof is to be made against the
          indemnifying party under this Section 7, notify the indemnifying party
          in writing of the commencement thereof; but the omission so to notify
          the indemnifying party will not relieve it from any liability which it
          may have to any indemnified party otherwise than under this Section 7.
          In case any such action is brought against any indemnified party, and
          it notifies the indemnifying party of the commencement thereof, the
          indemnifying party will be entitled to participate therein, and to the
          extent that it may elect by written notice delivered to the
          indemnified party promptly after receiving the aforesaid notice from
          such indemnified party, to assume the defense thereof, with counsel
          satisfactory to such indemnified party; provided, however, that if the
          defendants in any such action include both the indemnified party and
          the indemnifying party and the indemnified party shall have reasonably
          concluded that there may be legal defenses available to it and/or
          other indemnified parties which are different from or additional to
          those available to the indemnifying party, the indemnified party or
          parties shall have the right to select separate counsel to assert such
          legal defenses and to otherwise participate in the defense of such
          action on behalf of such indemnified party or parties. Upon receipt of
          notice from the indemnifying party to such indemnified party of its
          election so to assume the defense of such action and approval by the
          indemnified party of counsel, the indemnifying party will not be
          liable to such indemnified party under this Section 7 for any legal or
          other expenses subsequently incurred by such indemnified party in
          connection with the defense thereof unless (i) the indemnified party
          shall have employed separate counsel in connection with the assertion
          of legal defenses in accordance with the proviso to the next preceding
          sentence (it being understood, however, that the indemnifying party
          shall not be liable for the expenses of more than one separate counsel
          approved by the indemnified party in the case of subparagraph (a) or
          (b), representing the indemnified parties under subparagraph (a) or
          (b), who are parties to such action), (ii) the indemnifying party
          shall not have employed counsel satisfactory to the indemnified party
          to represent the indemnified party within a reasonable time after
          notice of commencement of the action or (iii) the indemnifying party
          has authorized the employment of counsel for the indemnified party at
          the expense of the indemnifying party; and except that, if clause (i)
          or (iii) is applicable, such liability shall be only in respect of the
          counsel referred to in such clause (i) or (iii).

               (d) If the indemnification provided for in paragraph (a) or (b)
          of this Section 7 is due in accordance with its terms but is for any
          reason held by a court to be unavailable from the Company or the
          Underwriter, on grounds of policy or otherwise, or if the indemnified
          party failed to give notice under paragraph (c) of this Section 7 in
          respect of a claim otherwise subject to indemnification in accordance
          with paragraph (a) or (b) of this Section 7, the Company and the
          Underwriter shall contribute to the aggregate losses, claims, damages
          and liabilities (including legal and other expenses reasonably
          incurred in connection with investigating or defending same) to which
          the Company and the Underwriter may be subject, as follows:

                    (i) in the case of any losses, claims, damages and
               liabilities (or actions in respect thereof) which do not arise
               out of or are not based upon any untrue statement or omission of
               a material fact in any Computational Materials or ABS Term Sheets
               (or any amendments or supplements thereof), in such proportion so
               that the Underwriter is responsible for that portion represented
               by the difference between the proceeds to the Company in respect
               of the Offered Certificates appearing on the cover page of the
               Prospectus Supplement for the related Series and the total
               proceeds received by the Underwriter from the sale of such
               Offered Certificates (the "Underwriting Discount"), and the
               Company is responsible for the balance; provided, however, that
               in no case shall the Underwriter be responsible under this
               subparagraph (i) for any amount in excess of such Underwriting
               Discount applicable to the Offered Certificates purchased by the
               Underwriter pursuant to this Agreement and the related Terms
               Agreement; and

                    (ii)in the case of any losses, claims, damages and
               liabilities (or actions in respect thereof) which arise out of or
               are based upon any untrue statement or omission of a material
               fact in any Computational Materials or ABS Term Sheets (or any
               amendments or supplements thereof) or in any written or
               electronic materials distributed to prospective investors on
               which the Computational Materials are based, in such proportion
               as is appropriate to reflect the relative fault of the Company on
               the one hand and the Underwriter on the other in connection with
               the statements or omissions which resulted in such losses,
               claims, damages or liabilities (or actions in respect thereof) as
               well as any other relevant equitable considerations; provided,
               however, that in no case shall the Underwriter be responsible
               under this subparagraph (ii) for any amount in excess of the
               aggregate Purchase Price for the Offered Certificates. The
               relative fault shall be determined by reference to, among other
               things, whether the untrue or alleged untrue statement of a
               material fact or the omission or alleged omission to state a
               material fact in such Computational Materials or ABS Term Sheets
               (or any amendments or supplements thereof or such written or
               electronic materials) results from information prepared by the
               Company on the one hand or the Underwriter on the other and the
               parties' relative intent, knowledge, access to information and
               opportunity to correct or prevent such statement or omission.

          Notwithstanding anything to the contrary in this Section 7(d), no
          person guilty of fraudulent misrepresentation (within the meaning of
          Section 11(f) of the Act) shall be entitled to contribution from any
          person who was not guilty of such fraudulent misrepresentation. For
          purposes of this Section 7, each person who controls the Underwriter
          within the meaning of either the Act or the Exchange Act shall have
          the same rights to contribution as the Underwriter, and each person
          who controls the Company within the meaning of either the Act or the
          Exchange Act, each officer of the Company who shall have signed the
          Registration Statement and each director of the Company shall have the
          same rights to contribution as the Company, subject in each case to
          the immediately preceding sentence of this paragraph (d).

          8. Computational Materials and Structural Term Sheets. (a) Not later
     than 2:00 p.m., New York time, on the business day before the date on which
     the Current Report relating to the Offered Certificates of a Series is
     required to be filed by the Company with the Commission pursuant to Section
     5(b) hereof, the Underwriter shall deliver to the Company five complete
     copies of all materials provided by the Underwriter to prospective
     investors in such Offered Certificates which constitute (i) "Computational
     Materials" within the meaning of the no-action letter dated May 20, 1994
     issued by the Division of Corporation Finance of the Commission to Kidder,
     Peabody Acceptance Corporation I, Kidder, Peabody & Co. Incorporated, and
     Kidder Structured Asset Corporation and the no-action letter dated May 27,
     1994 issued by the Division of Corporation Finance of the Commission to the
     Public Securities Association (together, the "Kidder Letters") and the
     filing of such material is a condition of the relief granted in such letter
     (such materials being the "Computational Materials"), and (ii) "Structural
     Term Sheets" within the meaning of the no-action letter dated February 17,
     1995 issued by the Division of Corporation Finance of the Commission to the
     Public Securities Association (the "PSA Letter") and the filing of such
     material is a condition of the relief granted in such letter (such
     materials being the "structural Term Sheets"). Each delivery of
     Computational Materials and Structural Term Sheets to the Company pursuant
     to this paragraph (a) shall be effected by delivering four copies of such
     materials to counsel for the Company on behalf of the Company at the
     address specified in Section 3 hereof and one copy of such materials to the
     Company.

               (b) The Underwriter represents and warrants to and agrees with
          the Company, as of the date of the related Terms Agreement and as of
          the Closing Date, that:

                    (i) the Computational Materials furnished to the Company
               pursuant to Section 8(a) constitute (either in original,
               aggregated or consolidated form) all of the materials furnished
               to prospective investors by the Underwriter prior to the time of
               delivery thereof to the Company that are required to be filed
               with the Commission with respect to the related Offered
               Certificates in accordance with the Kidder Letters, and such
               Computational Materials comply with the requirements of the
               Kidder Letters;

                    (ii) the Structural Term Sheets furnished to the Company
               pursuant to Section 8(a) constitute all of the materials
               furnished to prospective investors by the Underwriter prior to
               the time of delivery thereof to the Company that are required to
               be filed with the Commission as "Structural Term Sheets" with
               respect to the related Offered Certificates in accordance with
               the PSA Letter, and such Structural Term Sheets comply with the
               requirements of the PSA Letter;

                    (iii) on the date any such Computational Materials or
               Structural Term Sheets with respect to such Offered Certificates
               (or any written or electronic materials furnished to prospective
               investors on which the Computational Materials are based) were
               last furnished to each prospective investor and on the date of
               delivery thereof to the Company pursuant to Section 8(a) and on
               the related Closing Date, such Computational Materials (or such
               other materials) or Structural Term Sheets did not and will not
               include any untrue statement of a material fact or, when read in
               conjunction with the related Prospectus and Prospectus
               Supplement, omit to state a material fact required to be stated
               therein or necessary to make the statements therein not
               misleading; and

                    (iv) all Computational Materials (or underlying materials
               distributed to prospective investors on which the Computational
               Materials were based) or Structural Term Sheets furnished to
               prospective investors contained and will contain a legend,
               prominently displayed on the first page thereof, to the effect
               that the Company has not prepared, reviewed or participated in
               the preparation of such materials and is not responsible for the
               accuracy thereof, and otherwise in form and substance
               satisfactory to the Company.

          Notwithstanding the foregoing, the Underwriter makes no representation
          or warranty as to whether any Computational Materials or Structural
          Term Sheets (or any written or electronic materials on which the
          Computational Materials are based) included or will include any untrue
          statement resulting directly from any Mortgage Pool Error (except any
          Corrected Mortgage Pool Error, with respect to materials prepared
          after the receipt by the Underwriter from the Company of notice of
          such Corrected Mortgage Pool Error or materials superseding or
          correcting such Corrected Mortgage Pool Error).

               (c) The Underwriter shall cause a firm of public accountants to
          furnish to the Company a letter, dated as of the date on which the
          Underwriter delivers any Computational Materials (which term shall be
          deemed to include, for purposes of this paragraph (c), calculated
          statistical information delivered to prospective investors in the form
          of a Structural Term Sheet) to the Company pursuant to Section 8(a),
          in form and substance satisfactory to the Company, stating in effect
          that they have verified the mathematical accuracy of any calculations
          performed by the Underwriter and set forth in such Computational
          Materials.

               (d) The Underwriter acknowledges and agrees that the Company has
          not authorized and will not authorize the distribution of any
          Computational Materials (or any written or electronic materials on
          which the Computational Materials are based) or Structural Term Sheets
          to any prospective investor, and agrees that any Computational
          Materials or Structural Term Sheets with respect to any Series of
          Certificates furnished to prospective investors from and after January
          20, 1995 included and shall include a disclaimer in the form described
          in paragraph (b) (iv) above. The Underwriter agrees that it will not
          represent to prospective investors that any Computational Materials or
          structural Term Sheets were prepared or disseminated on behalf of the
          Company.

               (e) If, at any time when a prospectus relating to the Offered
          Certificates of a Series is required to be delivered under the Act, it
          shall be necessary to amend or supplement the related Prospectus as a
          result of an untrue statement of a material fact contained in any
          Computational Materials or structural Term Sheets provided by the
          Underwriter pursuant to this Section 8 or the omission to state
          therein a material fact required, when considered in conjunction with
          the related Prospectus and Prospectus Supplement, to be stated therein
          or necessary to make the statements therein, when read in conjunction
          with the related Prospectus and Prospectus Supplement, not misleading,
          or if it shall be necessary to amend or supplement any Current Report
          relating to any Computational Materials or Structural Term Sheets to
          comply with the Act or the rules thereunder, the Underwriter promptly
          will prepare and furnish to the Company for filing with the Commission
          an amendment or supplement which will correct such statement or
          omission or an amendment which will effect such compliance. The
          Underwriter represents and warrants to the Company, as of the date of
          delivery of such amendment or supplement to the Company, that such
          amendment or supplement will not include any untrue statement of a
          material fact or, when read in conjunction with the related Prospectus
          and Prospectus Supplement, omit to state a material fact required to
          be stated therein or necessary to make the statements therein not
          misleading; provided, however, the Underwriter makes no representation
          or warranty as to whether any such amendment or supplement will
          include any untrue statement resulting directly from any Mortgage Pool
          Error (except any Corrected Mortgage Pool Error, with respect to any
          such amendment or supplement prepared after the receipt by the
          Underwriter from the Company of notice of such Corrected Mortgage Pool
          Error or materials superseding or correcting such Corrected Mortgage
          Pool Error). The Company shall have no obligation to file such
          amendment or supplement if (i) the Company determines that such
          amendment or supplement contains any untrue statement of a material
          fact or, when read in conjunction with the related Prospectus and
          Prospectus Supplement, omits to state a material fact required to be
          stated therein or necessary to make the statements therein not
          misleading; it being understood, however, that the Company shall have
          no obligation to review or pass upon the accuracy or adequacy of, or
          to correct, any such amendment or supplement provided by the
          Underwriter to the Company pursuant to this paragraph (e) or (ii) the
          Company reasonably determines that such filing is not required under
          the Act and the Underwriter does not object as provided below. The
          Company shall give notice to the Underwriter of its determination not
          to file an amendment or supplement pursuant to clause (ii) of the
          preceding sentence and agrees to file such amendment or supplement if
          the Underwriter reasonably objects to such determination within one
          business day after receipt of such notice.

          9. Collateral Term Sheets. (a) Prior to the delivery of any
     "Collateral Term Sheet" within the meaning of the PSA Letter, the filing of
     which material is a condition of the relief granted in such letter (such
     material being the "Collateral Term Sheets"), to a prospective investor in
     the Offered Certificates, the Underwriter shall notify the Company and its
     counsel by telephone of its intention to deliver such materials and the
     approximate date on which the first such delivery of such materials is
     expected to occur. Not later than 10:30 a.m., New York time, on the
     business day immediately following the date on which any Collateral Term
     Sheet was first delivered to a prospective investor in the Offered
     Certificates, the Underwriter shall deliver to the Company five complete
     copies of all materials provided by the Underwriter to prospective
     investors in such Offered Certificates which constitute "Collateral Term
     Sheets." Each delivery of a Collateral Term Sheet to the Company pursuant
     to this paragraph (a) shall be effected by delivering four copies of such
     materials to counsel for the Company on behalf of the Company at the
     address specified in Section 3 hereof and one copy of such materials to the
     Company. (Collateral Term Sheets and Structural Term Sheets are, together,
     referred to herein as "ABS Term Sheets.") At the time of each such
     delivery, the Underwriter shall indicate in writing that the materials
     being delivered constitute Collateral Term Sheets, and, if there has been
     any prior such delivery with respect to the related Series, shall indicate
     whether such materials differ in any material respect from any Collateral
     Term Sheets previously delivered to the Company with respect to such Series
     pursuant to this Section 9(a) as a result of the occurrence of a material
     change in the characteristics of the related Mortgage Loans.

               (b) The Underwriter represents and warrants to and agrees with
          the Company as of the date of the related Terms Agreement and as of
          the Closing Date, that:

                    (i) The Collateral Term Sheets furnished to the Company
               pursuant to Section 9(a) constitute all of the materials
               furnished to prospective investors by the Underwriter prior to
               time of delivery thereof to the Company that are required to be
               filed with the Commission as "Collateral Term Sheets" with
               respect to the related Offered Certificates in accordance with
               the PSA Letter, and such Collateral Term Sheets comply with the
               requirements of the PSA Letter;

                    (ii) On the date any such Collateral Term Sheets with
               respect to such Offered Certificates were last furnished to each
               prospective investor and on the date of delivery thereof to the
               Company pursuant to Section 9(a) and on the related Closing Date,
               such Collateral Term Sheets did not and will not include any
               untrue statement of a material fact or, when read in conjunction
               with the Prospectus and Prospectus Supplement, omit to state a
               material fact required to be stated therein or necessary to make
               the statements therein not misleading; and

                    (iii) the Underwriter has not represented to any prospective
               investor that any Collateral Term Sheets with respect to any
               Series were prepared or disseminated on behalf of the Company,
               and, except as otherwise disclosed by the Underwriter to the
               Company in writing prior to the date hereof, all Collateral Term
               Sheets previously furnished to prospective investors included a
               disclaimer to the effect set forth in Section 8(b)(iv).

          Notwithstanding the foregoing, the Underwriter makes no representation
          or warranty as to whether any Collateral Term Sheet included or will
          include any untrue statement or material omission resulting directly
          from any Mortgage Pool Error (except any Corrected Mortgage Pool
          Error, with respect to materials prepared after the receipt by the
          Underwriter from the Company of notice of such Corrected Mortgage Pool
          Error or materials superseding or correcting such Corrected Mortgage
          Pool Error).

               (c) The Underwriter acknowledges and agrees that any Collateral
          Term Sheets with respect to any Series of Certificates furnished to
          prospective investors from and after the date hereof shall include a
          disclaimer in form satisfactory to the Company to the effect set forth
          in Section 8(d) hereof, and to the effect that the information
          contained in such materials supersedes the information contained in
          any prior Collateral Term Sheet with respect to such Series of Offered
          Certificates and will be superseded by the description of the related
          Mortgage Loans in the related Prospectus Supplement and in the
          Detailed Description relating to such Prospectus Supplement to be
          filed under cover of Form 8-K. The Underwriter agrees that it will not
          represent to prospective investors that any Collateral Term Sheets
          were prepared or disseminated on behalf of the Company.

               (d) If, at any time when a prospectus relating to the Offered
          Certificates of a Series is required to be delivered under the Act, it
          shall be necessary to amend or supplement the related Prospectus as a
          result of an untrue statement of a material fact contained in any
          Collateral Term Sheets provided by the Underwriter pursuant to this
          Section 9 or the omission to state therein a material fact required,
          when considered in conjunction with the related Prospectus and
          Prospectus supplement, to be stated therein or necessary to make the
          statements therein, when read in conjunction with the related
          Prospectus and Prospectus Supplement, not misleading, or if it shall
          be necessary to amend or supplement any Current Report relating to any
          Collateral Term Sheets to comply with the Act or the rules thereunder,
          the Underwriter promptly will prepare and furnish to the Company for
          filing with the Commission an amendment or supplement which will
          correct such statement or omission or an amendment which will effect
          such compliance. The Underwriter represents and warrants to the
          Company, as of the date of delivery of such amendment or supplement to
          the Company, that such amendment or supplement will not include any
          untrue statement of a material fact or, when read in conjunction with
          the related Prospectus and Prospectus Supplement, omit to state a
          material fact required to be stated therein or necessary to make the
          statements therein not misleading; provided, however, the Underwriter
          makes no representation or warranty as to whether any such amendment
          or supplement will include any untrue statement resulting directly
          from any Mortgage Pool Error (except any Corrected Mortgage Pool
          Error, with respect to any such amendment or supplement prepared after
          the receipt by the Underwriter from the Company of notice of such
          Corrected Mortgage Pool Error or materials superseding or correcting
          such Corrected Mortgage Pool Error). The Company shall have no
          obligation to file such amendment or supplement if the Company
          determines that (i) such amendment or supplement contains any untrue
          statement of a material fact or, when read in conjunction with the
          related Prospectus and Prospectus Supplement, omits to state a
          material fact required to be stated therein or necessary to make the
          statements therein not misleading; it being understood, however, that
          the Company shall have no obligation to review or pass upon the
          accuracy or adequacy of, or to correct, any such amendment or
          supplement provided by the Underwriter to the Company pursuant to this
          paragraph (d) or (ii) such filing is not required under the Act. The
          Company shall give notice to the Underwriter of its determination not
          to file an amendment or supplement pursuant to clause (ii) of the
          preceding sentence.

          10. Termination. This Agreement (with respect to a particular
     Certificate Offering) and the related Terms Agreement shall be subject to
     termination in the absolute discretion of the Underwriter, by notice given
     to the Company prior to delivery of and payment for the related Offered
     Certificates, if prior to the related Closing Date (i) trading in
     securities generally on the New York Stock Exchange shall have been
     suspended or materially limited, (ii) a general moratorium on commercial
     banking activities in New York shall have been declared by either federal
     or New York State authorities, or (iii) there shall have occurred any
     outbreak or material escalation of hostilities or other calamity or crisis
     the effect of which on the financial markets of the United States is such
     as to make it, in the reasonable judgment of the Underwriter, impracticable
     to market such Offered Certificates.

          11. Representations and Indemnities to Survive Delivery. The
     agreements, representations, warranties, indemnities and other statements
     of the Company or its officers and of the Underwriter set forth in or made
     pursuant to this Agreement and the related Terms Agreement will remain in
     full force and effect, regardless of any investigation made by or on behalf
     of the Underwriter or the Company or any of the officers, directors or
     controlling persons referred to in Section 7 hereof, and will survive
     delivery of and payment for the related Offered Certificates. The
     provisions of Section 7 hereof shall survive the termination or
     cancellation of this Agreement and the related Terms Agreement.

          12. Successors. This Agreement and the related Terms Agreement will
     inure to the benefit of and be binding upon the parties hereto and thereto
     and their respective successors and the officers, directors and controlling
     persons referred to in Section 7 hereof, and their successors and assigns,
     and no other person will have any right or obligation hereunder or
     thereunder. No purchaser of any Offered Certificate from the Underwriter
     shall be deemed a successor or assign by reason of such purchase.

          13. APPLICABLE LAW. THIS AGREEMENT AND THE RELATED TERMS AGREEMENT
     WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE
     STATE OF NEW YORK APPLICABLE TO AGREEMENTS MADE AND TO BE PERFORMED
     THEREIN.

          14. Miscellaneous. This Agreement, as supplemented by the related
     Terms Agreement, supersedes all prior and contemporaneous agreements and
     understandings relating to the subject matter hereof. This Agreement and
     the related Terms Agreement or any term of each may not be changed, waived,
     discharged or terminated except by an affirmative written agreement made by
     the party against whom enforcement of the change, waiver, discharge or
     termination is sought. The headings in this Agreement and the related Terms
     Agreement are for purposes of reference only and shall not limit or
     otherwise affect the meaning hereof or thereof.

          15. Notices. All communications hereunder will be in writing and
     effective only on receipt, and, if sent to the Underwriter, will be
     delivered to it at the address first above written; or if sent to the
     Company, will be delivered to GE Capital Mortgage Services, Inc., Three
     Executive Campus, Cherry Hill, New Jersey 08002, Attention: General
     Counsel.

<PAGE>

     If the foregoing is in accordance with your understanding of our agreement,
please sign and return to the undersigned a counterpart hereof, whereupon this
letter and your acceptance shall represent a binding agreement between the
Company and the Underwriter.

                                        Very truly yours,

                                        GE CAPITAL MORTGAGE SERVICES, INC.


                                        By:   /s/ Syed W. Ali
                                             -----------------------------
                                        Name:     Syed W. Ali
                                        Title:    Vice President


The foregoing Agreement is hereby confirmed and accepted as of the date first
above written.

BEAR, STEARNS & CO. INC.



By: ____________________
     Name:
     Title:

<PAGE>

     If the foregoing is in accordance with your understanding of our agreement,
please sign and return to the undersigned a counterpart hereof, whereupon this
letter and your acceptance shall represent a binding agreement between the
Company and the Underwriter.

                                        Very truly yours,

                                        GE CAPITAL MORTGAGE SERVICES, INC.


                                        By:_______________________________
                                             Name:
                                             Title:


The foregoing Agreement is hereby confirmed and accepted as of the date first
above written.

BEAR, STEARNS & CO. INC.



By:_____________________
     Name:
     Title:

<PAGE>

                                                                       EXHIBIT A

                                                                       Execution



                       GE CAPITAL MORTGAGE SERVICES, INC.

                   REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                                  SERIES 1999-4

                                 TERMS AGREEMENT
                           (to Underwriting Agreement
                            dated September 21, 1995,
                    between the Company and the Underwriter)

GE Capital Mortgage Services, Inc.                New York, New York
Three Executive Campus                             February 19, 1999
Cherry Hill, NJ 08002

     Bear, Stearns & Co. Inc. (the "Underwriter") agrees, subject to the terms
and provisions herein and of the captioned Underwriting Agreement (the
"Underwriting Agreement"), to purchase the Classes of Series 1999-4 Certificates
specified in Section 2(a) hereof (the "Offered Certificates"). This Terms
Agreement supplements and modifies the Underwriting Agreement solely as it
relates to the purchase and sale of the Offered Certificates described below.
The Series 1999-4 Certificates are registered with the Securities and Exchange
Commission by means of an effective Registration Statement (No. 333-51151).
Capitalized terms used and not defined herein have the meanings given them in
the Underwriting Agreement.

     Section 1. The Mortgage Pool: The Series 1999-4 Certificates shall evidence
the entire beneficial ownership interest in a mortgage pool (the "Mortgage
Pool") of conventional, fixed rate, fully amortizing, first lien one- to
four-family residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of February 1, 1999 (the "Cut-off Date"):

     (a) Aggregate Principal Amount of the Mortgage Pool: $225,603,901.42
aggregate principal balance as of the Cut-off Date, subject to a permitted
variance such that the aggregate original Certificate Principal Balance will be
not less than $213,750,000 or greater than $236,250,000.

     (b) Original Terms to Maturity: The original term to maturity of
substantially all of the Mortgage Loans included in the Mortgage Pool shall be
between 10 and 15 years.



<PAGE>




     Section 2. The Certificates: The Offered Certificates shall be issued as
follows:

     (a) Classes: The Offered Certificates shall be issued with the following
Class designations, interest rates and principal balances, subject in the
aggregate to the variance referred to in Section 1(a):

                                                                   Class
                      Principal             Interest           Purchase Price
Class                 Balance                Rate               Percentage
- -----                 -------                ----               ----------

Class M            $1,692,000.00              6.25%               98.11700%
Class B1              564,000.00             6.25                 96.74604
Class B2              564,000.00             6.25                 92.95213

     (b) The Offered Certificates shall have such other characteristics as
described in the related Prospectus.

     Section 3. Purchase Price: The Purchase Price for each Class of the Offered
Certificates shall be the Class Purchase Price Percentage therefor (as set forth
in Section 2(a) above) of the initial Class Certificate Principal Balance
thereof plus accrued interest at the initial interest rate per annum from and
including the Cut-off Date up to, but not including, February 25, 1999 (the
"Closing Date").

     Section 4. Required Ratings: The Class M, Class B1 and Class B2
Certificates shall have received Required Ratings of "AA," "A" and "BBB,"
respectively, from Standard & Poor's Rating Services, a division of The
McGraw-Hill Companies, Inc.

     Section 5. Tax Treatment: One or more elections will be made to treat the
assets of the Trust Fund as a REMIC.




<PAGE>

     If the foregoing is in accordance with your understanding of our agreement,
please sign and return to the undersigned a counterpart hereof, whereupon this
letter and your acceptance shall represent a binding agreement between the
Underwriter and the Company.

                                Very truly yours,

                                BEAR, STEARNS & CO. INC.



                                By:___________________________________
                                     Name:
                                     Title:


The foregoing Agreement is hereby confirmed and accepted as of the date hereof.

GE CAPITAL MORTGAGE SERVICES, INC.



By:____________________________________
     Name:
     Title:




                                                                       Execution





================================================================================







                       GE CAPITAL MORTGAGE SERVICES, INC.,

                               Seller and Servicer


                                       and



                      STATE STREET BANK AND TRUST COMPANY,

                                     Trustee






                         POOLING AND SERVICING AGREEMENT

                          Dated as of February 1, 1999




                  REMIC Multi-Class Pass-Through Certificates,
                                  Series 1999-4






================================================================================



<PAGE>
                                Table of Contents
<TABLE>
<CAPTION>
                                                                                                               Page


                                    ARTICLE I
                                   DEFINITIONS
<S>                                                                                                              <C>
Section 1.01. Definitions.........................................................................................1


                                   ARTICLE II
                          CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES

Section 2.01. Conveyance of Mortgage Loans.......................................................................33
Section 2.02. Acceptance by Trustee..............................................................................37
Section 2.03. Representations and Warranties of the Company; Mortgage Loan Repurchase............................38
Section 2.04. Execution of Certificates..........................................................................44
Section 2.05. Designations under the REMIC Provisions............................................................44


                                   ARTICLE III
                 ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

Section 3.01. Company to Act as Servicer.........................................................................45
Section 3.02. Collection of Certain Mortgage Loan Payments; Mortgage Loan Payment Record; Certificate
                 Account.........................................................................................48
Section 3.03. Collection of Taxes, Assessments and Other Items...................................................51
Section 3.04. Permitted Debits to the Mortgage Loan Payment Record...............................................51
Section 3.05. Maintenance of the Primary Insurance Policies......................................................53
Section 3.06. Maintenance of Hazard Insurance....................................................................53
Section 3.07. Assumption and Modification Agreements.............................................................54
Section 3.08. Realization Upon Defaulted Mortgage Loans..........................................................55
Section 3.09. Trustee to Cooperate; Release of Mortgage Files....................................................58
Section 3.10. Servicing Compensation; Payment of Certain Expenses by the Company.................................58
Section 3.11. Reports to the Trustee; Certificate Account Statements.............................................59
Section 3.12. Annual Statement as to Compliance..................................................................59
Section 3.13. Annual Independent Public Accountants' Servicing Report............................................59
Section 3.14. Access to Certain Documentation and Information Regarding the Mortgage Loans.......................60
Section 3.15. Maintenance of Certain Servicing Policies..........................................................60
Section 3.16. Optional Purchase of Defaulted Mortgage Loans......................................................60


                                   ARTICLE IV
                             PAYMENTS AND STATEMENTS

Section 4.01. Distributions......................................................................................60
Section 4.02. Method of Distribution.............................................................................64
Section 4.03. Allocation of Losses...............................................................................65
Section 4.04. Monthly Advances; Purchases of Defaulted Mortgage Loans............................................67
Section 4.05. Statements to Certificateholders...................................................................67
Section 4.06. Servicer's Certificate.............................................................................70
Section 4.07. Reports of Foreclosures and Abandonments of Mortgaged Property.....................................70
Section 4.08. Reduction of Base Servicing Fees by Compensating Interest Payments.................................70
Section 4.09. Surety Bond........................................................................................70


                                    ARTICLE V
                                THE CERTIFICATES

Section 5.01. The Certificates...................................................................................70
Section 5.02. Registration of Transfer and Exchange of Certificates..............................................72
Section 5.03. Mutilated, Destroyed, Lost or Stolen Certificates..................................................77
Section 5.04. Persons Deemed Owners..............................................................................77
Section 5.05. Access to List of Certificateholders' Names and Addresses..........................................77
Section 5.06. Representation of Certain Certificateholders.......................................................78
Section 5.07. Determination of COFI..............................................................................78
Section 5.08. Determination of LIBOR.............................................................................79


                                   ARTICLE VI
                                   THE COMPANY

Section 6.01. Liability of the Company...........................................................................80
Section 6.02. Merger or Consolidation of, or Assumption of the Obligations of, the Company.......................80
Section 6.03. Assignment.........................................................................................80
Section 6.04. Limitation on Liability of the Company and Others..................................................81
Section 6.05. The Company Not to Resign..........................................................................81


                                   ARTICLE VII
                                     DEFAULT

Section 7.01. Events of Default..................................................................................82
Section 7.02. Trustee to Act; Appointment of Successor...........................................................83
Section 7.03. Notification to Certificateholders.................................................................84


                                  ARTICLE VIII
                                   THE TRUSTEE

Section 8.01. Duties of Trustee..................................................................................84
Section 8.02. Certain Matters Affecting the Trustee..............................................................85
Section 8.03. Trustee Not Liable for Certificates or Mortgage Loans..............................................86
Section 8.04. Trustee May Own Certificates.......................................................................87
Section 8.05. The Company to Pay Trustee's Fees and Expenses.....................................................87
Section 8.06. Eligibility Requirements for Trustee...............................................................87
Section 8.07. Resignation or Removal of Trustee..................................................................87
Section 8.08. Successor Trustee..................................................................................88
Section 8.09. Merger or Consolidation of Trustee.................................................................89
Section 8.10. Appointment of Co-Trustee or Separate Trustee......................................................89
Section 8.11. Compliance with REMIC Provisions; Tax Returns......................................................90


                                   ARTICLE IX
                                   TERMINATION

Section 9.01. Termination upon Repurchase by the Company or Liquidation of All Mortgage Loans....................90
Section 9.02. Additional Termination Requirements................................................................92


                                    ARTICLE X
                            MISCELLANEOUS PROVISIONS

Section 10.01. Amendment.........................................................................................92
Section 10.02. Recordation of Agreement..........................................................................93
Section 10.03. Limitation on Rights of Certificateholders........................................................94
Section 10.04. Governing Law.....................................................................................94
Section 10.05. Notices...........................................................................................94
Section 10.06. Notices to the Rating Agencies....................................................................95
Section 10.07. Severability of Provisions........................................................................95
Section 10.08. Certificates Nonassessable and Fully Paid.........................................................95

</TABLE>

<PAGE>



Exhibits


EXHIBIT A Forms of Certificates

EXHIBIT B Principal Balance Schedules

EXHIBIT C Mortgage Loans (including list of Cooperative Loans)

EXHIBIT D Form of Servicer's Certificate

EXHIBIT E Form of Transfer Certificate as to ERISA Matters for Definitive
          ERISA-Restricted Certificates

EXHIBIT F Form of Residual Certificate Transferee Affidavit

EXHIBIT G Form of Residual Certificate Transferor Letter

EXHIBIT H Additional Servicer Compensation

EXHIBIT I Form of Investment Letter for Definitive Restricted Certificates

EXHIBIT J Form of Distribution Date Statement

EXHIBIT K Form of Special Servicing and Collateral Fund Agreement

EXHIBIT L Form of Lost Note Affidavit and Agreement

EXHIBIT M Schedule of Designated Loans

EXHIBIT N Schedule of Pledged Asset Mortgage Loans

EXHIBIT O Senior Principal Priorities


<PAGE>



     THIS POOLING AND SERVICING AGREEMENT, dated as of February 1, 1999, between
GE CAPITAL MORTGAGE SERVICES, INC., a corporation organized and existing under
the laws of the State of New Jersey, and STATE STREET BANK AND TRUST COMPANY, a
Massachusetts banking corporation, as Trustee.

                         W I T N E S S E T H   T H A T :
                         -------------------------------

     In consideration of the mutual agreements herein contained, GE Capital
Mortgage Services, Inc. and State Street Bank and Trust Company agree as
follows:

                                    ARTICLE I

                                   DEFINITIONS

     Section 1.01. Definitions. Whenever used in this Agreement, the following
words and phrases, unless the context otherwise requires, shall have the
following meanings:

          Accretion Directed Certificate: None.

          Accretion Directed Component: None.

          Accretion Termination Date: None.

          Accrual Amount: As to any Class of Accrual Certificates and any
     Accrual Component and each Distribution Date through the related Accretion
     Termination Date, the sum of (x) any amount of Accrued Certificate Interest
     allocable to such Class or Component pursuant to Section 4.01(a)(i) on such
     Distribution Date and (y) any amount of Unpaid Class Interest Shortfall
     allocable to such Class or Component pursuant to Section 4.01(a)(ii) on
     such Distribution Date, to the extent that such amounts are distributed to
     any Accretion Directed Certificates and any Accretion Directed Components
     pursuant to Section 4.01(e). As to any Class of Accrual Certificates and
     any Accrual Component and each Distribution Date after the related
     Accretion Termination Date, zero.

          Accrual Certificates: None.

          Accrual Component: None.

          Accrued Certificate Interest: As to any Distribution Date and any
     Class of Certificates (other than any Class of Principal Only Certificates
     and any Class of Certificates consisting of Specified Components), interest
     accrued during the related Interest Accrual Period at the applicable
     Certificate Interest Rate on the Class Certificate Principal Balance (or,
     in the case of any Class of Notional Certificates, on the aggregate
     Notional Principal Balance) thereof immediately prior to such Distribution
     Date, calculated on the basis of a 360-day year consisting of twelve 30-day
     months. As to any Distribution Date and any Specified Component (other than
     any Principal Only Component), interest accrued during the related Interest
     Accrual Period at the applicable Component Interest Rate on the Component
     Principal Balance (or Notional Component Principal Balance) thereof
     immediately prior to such Distribution Date, calculated on the basis of a
     360-day year consisting of twelve 30-day months. As to any Distribution
     Date and any Class of Certificates consisting of Specified Components, the
     aggregate of Accrued Certificate Interest on such Specified Components for
     such Distribution Date.

          Accrued Certificate Interest on each Class of Certificates (other than
     any Class of Principal Only Certificates and any Class of Certificates
     consisting of Specified Components) and any Specified Component (other than
     any Principal Only Component) shall be reduced by such Class's or Specified
     Component's share of the amount of any Net Interest Shortfall and
     Certificate Interest Losses for such Distribution Date. Any Net Interest
     Shortfall and Certificate Interest Losses shall be allocated among (x) the
     Classes of Certificates (other than any Class of Principal Only
     Certificates and any Class of Certificates consisting of Specified
     Components) and (y) the Specified Components (other than any Principal Only
     Component) of any Component Certificate in proportion to the respective
     amounts of Accrued Certificate Interest that would have resulted absent
     such shortfall or losses.

          Additional Collateral: With respect to any Mortgage 100SM Loan, the
     marketable securities held from time to time as security for the repayment
     of such Mortgage 100SM Loan and any related collateral. With respect to any
     Parent PowerSM Loan, the third-party guarantee for such Parent PowerSM
     Loan, together with (i) any marketable securities held from time to time as
     security for the performance of such guarantee and any related collateral
     or (ii) any mortgaged property securing the performance of such guarantee,
     the related home equity line of credit loan and any related collateral.

          Agreement: This Pooling and Servicing Agreement and all amendments
     hereof and supplements hereto.

          Allocable Share: (a) As to any Distribution Date and amounts
     distributable pursuant to clauses (i) and (iii) of the definition of Junior
     Optimal Principal Amount, and as to each Class of Junior Certificates, the
     fraction, expressed as a percentage, the numerator of which is the Class
     Certificate Principal Balance of such Class and the denominator of which is
     the aggregate Class Certificate Principal Balance of the Junior
     Certificates.

          (b) As to any Distribution Date and amounts distributable pursuant to
     clauses (ii), (iv) and (v) of the definition of Junior Optimal Principal
     Amount, and as to the Class M Certificates and each Class of Class B
     Certificates for which the related Prepayment Distribution Trigger has been
     satisfied on such Distribution Date, the fraction, expressed as a
     percentage, the numerator of which is the Class Certificate Principal
     Balance of such Class and the denominator of which is the aggregate Class
     Certificate Principal Balance of all such Classes. As to any Distribution
     Date and each Class of Class B Certificates for which the related
     Prepayment Distribution Trigger has not been satisfied on such Distribution
     Date, 0%.

          Amortization Payment: As to any REO Mortgage Loan and any month, the
     payment of principal and accrued interest due in such month in accordance
     with the terms of the related Mortgage Note as contemplated by Section
     3.08(b).

          Amount Held for Future Distribution: As to each Distribution Date, the
     total of all amounts credited to the Mortgage Loan Payment Record as of the
     preceding Determination Date on account of (i) Principal Prepayments,
     Insurance Proceeds and Liquidation Proceeds received subsequent to the
     preceding Prepayment Period applicable to such receipts, and (ii) monthly
     payments of principal and interest due subsequent to the preceding Due
     Date.

          Anniversary Determination Date: The Determination Date occurring in
     March of each year that the Certificates are outstanding, commencing in
     March 2000.

          Assignment of Proprietary Lease: With respect to a Cooperative Loan,
     the assignment of the related Proprietary Lease from the Mortgagor to the
     originator of the Cooperative Loan.

          Assumed Monthly Payment Reduction: As of any Anniversary Determination
     Date and as to any Non-Primary Residence Loan remaining in the Mortgage
     Pool whose original principal balance was 80% or greater of the Original
     Value thereof, the excess of (i) the Monthly Payment thereof calculated on
     the assumption that the Mortgage Rate thereon was equal to the weighted
     average (by principal balance) of the Remittance Rates of all Outstanding
     Mortgage Loans (the "Weighted Average Rate") as of such Anniversary
     Determination Date over (ii) the Monthly Payment thereof calculated on the
     assumption that the Remittance Rate thereon was equal to the Weighted
     Average Rate less 1.25% per annum.

          Available Funds: As to each Distribution Date, an amount equal to the
     sum of (i) all amounts credited to the Mortgage Loan Payment Record
     pursuant to Section 3.02 as of the preceding Determination Date, (ii) any
     Monthly Advance and any Compensating Interest Payment for such Distribution
     Date, (iii) the Purchase Price of any Defective Mortgage Loans and
     Defaulted Mortgage Loans deposited in the Certificate Account on the
     Business Day preceding such Distribution Date (including any amounts
     deposited in the Certificate Account in connection with any substitution of
     a Mortgage Loan as specified in Section 2.03(b)), and (iv) the purchase
     price of any defaulted Mortgage Loan purchased under an agreement entered
     into pursuant to Section 3.08(e) as of the end of the preceding Prepayment
     Period less the sum of (x) the Amount Held for Future Distribution, (y) the
     amount of any Unanticipated Recovery credited to the Mortgage Loan Payment
     Record pursuant to clause (vi) of Section 3.02(b), and (z) amounts
     permitted to be debited from the Mortgage Loan Payment Record pursuant to
     clauses (i) through (vii) and (ix) of Section 3.04.

          Bankruptcy Coverage Termination Date: The Distribution Date upon which
     the Bankruptcy Loss Amount has been reduced to zero or a negative number
     (or the Cross-Over Date, if earlier).

          Bankruptcy Loss Amount: As of any Determination Date prior to the
     first Anniversary Determination Date, the Bankruptcy Loss Amount shall
     equal $100,000, as reduced by the aggregate amount of Deficient Valuations
     and Debt Service Reductions since the Cut-off Date. As of any Determination
     Date after the first Anniversary Determination Date, other than an
     Anniversary Determination Date, the Bankruptcy Loss Amount shall equal the
     Bankruptcy Loss Amount on the immediately preceding Anniversary
     Determination Date as reduced by the aggregate amount of Deficient
     Valuations and Debt Service Reductions since such preceding Anniversary
     Determination Date. As of any Anniversary Determination Date, the
     Bankruptcy Loss Amount shall equal the lesser of (x) the Bankruptcy Loss
     Amount as of the preceding Determination Date as reduced by any Deficient
     Valuations and Debt Service Reductions for the preceding Distribution Date,
     and (y) the greater of (i) the Fitch Formula Amount for such Anniversary
     Determination Date and (ii) the Formula Amount for such Anniversary
     Determination Date.

          The Bankruptcy Loss Amount may be further reduced by the Company
     (including accelerating the manner in which such coverage is reduced)
     provided that prior to any such reduction, the Company shall obtain written
     confirmation from each Rating Agency that such reduction shall not
     adversely affect the then-current rating assigned to the related Classes of
     Certificates by such Rating Agency and shall provide a copy of such written
     confirmation to the Trustee.

          Base Servicing Fee: As to any Mortgage Loan and Distribution Date, an
     amount equal to the product of (i) the Scheduled Principal Balance of such
     Mortgage Loan as of the Due Date in the preceding calendar month and (ii)
     the Base Servicing Fee Rate for such Mortgage Loan. The Base Servicing Fee
     for any Distribution Date is subject to adjustment pursuant to Section
     3.08(d) (with respect to a Realized Loss) or the definition of Interest
     Loss (with respect to the interest portion of a Debt Service Reduction).

          Base Servicing Fee Rate: As to any Mortgage Loan, the per annum rate
     identified as such for such Mortgage Loan and set forth in the Mortgage
     Loan Schedule.

          BBA: The British Bankers' Association.

          BIF: The Bank Insurance Fund of the FDIC, or its successor in
     interest.

          Book-Entry Certificate: Any Certificate registered in the name of the
     Depository or its nominee, ownership of which is reflected on the books of
     the Depository or on the books of a person maintaining an account with such
     Depository (directly or as an indirect participant in accordance with the
     rules of such Depository). As of the Closing Date, each Class of
     Certificates, other than the Class B3, Class B4, Class B5, Class R and
     Class PO Certificates, constitutes a Class of Book-Entry Certificates.

          Book-Entry Nominee: As defined in Section 5.02(b).

          Business Day: Any day other than a Saturday or a Sunday, or a day on
     which banking institutions in New York City or the city in which the
     Corporate Trust Office is located are authorized or obligated by law or
     executive order to be closed.

          Buydown Funds: Funds contributed by the Mortgagor or another source in
     order to reduce the interest payments required from the Mortgagor for a
     specified period in specified amounts.

          Buydown Mortgage Loan: Any Mortgage Loan as to which the Mortgagor
     pays less than the full monthly payment specified in the Mortgage Note
     during the Buydown Period and the difference between the amount paid by the
     Mortgagor and the amount specified in the Mortgage Note is paid from the
     related Buydown Funds.

          Buydown Period: The period during which Buydown Funds are required to
     be applied to the related Buydown Mortgage Loan.

          Certificate: Any one of the certificates signed and countersigned by
     the Trustee in substantially the forms attached hereto as Exhibit A.

          Certificate Account: The trust account or accounts created and
     maintained with the Trustee pursuant to Section 3.02 and which must be an
     Eligible Account.

          Certificate Interest Loss: (i) On or prior to the Cross-Over Date, any
     Interest Loss in respect of an Excess Loss and (ii) after the Cross-Over
     Date, any Interest Loss, in each case to the extent such Interest Loss is
     allocable to the Certificates in accordance with Section 3.08(d) (with
     respect to a Realized Loss) or the definition of Interest Loss (with
     respect to the interest portion of a Debt Service Reduction).

          Certificate Interest Rate: With respect to any Class of Certificates,
     other than any LIBOR Certificates, and as of any Distribution Date, the per
     annum fixed rate specified in Section 5.01(b). With respect to any Class of
     LIBOR Certificates, the per annum variable rate at any time at which
     interest accrues on the Certificates of such Class, as determined pursuant
     to Section 5.01(e).

          Certificate Owner: With respect to any Book-Entry Certificate, the
     person who is the beneficial owner thereof.

          Certificate Principal Balance: As to any Certificate other than a
     Notional Certificate, and as of any Distribution Date, the Initial
     Certificate Principal Balance of such Certificate (plus, in the case of any
     Accrual Certificate, its Percentage Interest of any related Accrual Amount
     for each previous Distribution Date) less the sum of (i) all amounts
     distributed with respect to such Certificate in reduction of the
     Certificate Principal Balance thereof on previous Distribution Dates
     pursuant to Section 4.01, (ii) any Realized Losses allocated to such
     Certificate on previous Distribution Dates pursuant to Section 4.03(b) and
     (c), and (iii) in the case of a Subordinate Certificate, such Certificate's
     Percentage Interest of the Subordinate Certificate Writedown Amount
     allocated to such Certificate on previous Distribution Dates. The Notional
     Certificates are issued without Certificate Principal Balances.

          Certificate Register and Certificate Registrar: The register
     maintained and the registrar appointed pursuant to Section 5.02.

          Certificateholder or Holder: The person in whose name a Certificate is
     registered in the Certificate Register, except that, solely for the
     purposes of giving any consent pursuant to this Agreement, a Certificate of
     any Class to the extent that the Company or any affiliate is the
     Certificate Owner or Holder thereof (except to the extent the Company or
     any affiliate thereof shall be the Certificate Owner or Holder of all
     Certificates of such Class), shall be deemed not to be outstanding and the
     Percentage Interest (or Voting Rights) evidenced thereby shall not be taken
     into account in determining whether the requisite amount of Percentage
     Interests (or Voting Rights) necessary to effect any such consent has been
     obtained; provided, however, that in determining whether the Trustee shall
     be protected in relying on such consent only the Certificates that the
     Trustee knows to be so held shall be so disregarded.

          Class: All Certificates bearing the same class designation.

          Class B Certificate: Any Class B1, Class B2, Class B3, Class B4 or
     Class B5 Certificate.

          Class Certificate Principal Balance: As to any Class of Certificates,
     other than any Class of Notional Certificates, and as of any date of
     determination, the aggregate of the Certificate Principal Balances of all
     Certificates of such Class. The Class Certificate Principal Balance of each
     such Class of Certificates as of the Closing Date is specified in Section
     5.01(b).

          Class Interest Shortfall: As to any Distribution Date and any Class of
     Certificates (other than any Class of Principal Only Certificates or any
     Class consisting of Specified Components) or any Specified Component, any
     amount by which the amount distributed to Holders of such Class of
     Certificates or in respect of such Specified Component (or added to the
     Class Certificate Principal Balance of any Class of Accrual Certificates or
     to the Component Principal Balance of any Accrual Component constituting a
     Specified Component) on such Distribution Date pursuant to Section
     4.01(a)(i) is less than the Accrued Certificate Interest thereon or in
     respect thereof for such Distribution Date. As to any Distribution Date and
     any Class of Certificates consisting of Specified Components, the sum of
     the Class Interest Shortfalls for such Components on such date.

          Class PO Deferred Amount: As to any Distribution Date on or prior to
     the Cross-Over Date, the aggregate of the applicable PO Percentage of the
     principal portion of each Realized Loss, other than any Excess Loss, to be
     allocated to the Class PO Certificates on such Distribution Date or
     previously allocated to the Class PO Certificates and not yet paid to the
     Holders of the Class PO Certificates pursuant to Section 4.01(a)(iv).

          Closing Date: February 25, 1999.

          Code: The Internal Revenue Code of 1986, as it may be amended from
     time to time, any successor statutes thereto, and applicable U.S.
     Department of the Treasury temporary or final regulations promulgated
     thereunder.

          COFI: The monthly weighted average cost of funds for savings
     institutions the home offices of which are located in Arizona, California,
     or Nevada that are member institutions of the Eleventh Federal Home Loan
     Bank District, as computed from statistics tabulated and published by the
     Federal Home Loan Bank of San Francisco in its monthly Information
     Bulletin.

          COFI Certificates: None.

          COFI Determination Date: As to each Interest Accrual Period for any
     COFI Certificates, the last Business Day of the calendar month preceding
     the commencement of such Interest Accrual Period.

          Company: GE Capital Mortgage Services, Inc., a corporation organized
     and existing under the laws of the State of New Jersey, or its successor in
     interest or, if any successor servicer is appointed as herein provided,
     then such successor servicer.

          Compensating Interest Payment: With respect to any Distribution Date,
     an amount equal to the aggregate of the Interest Shortfalls described in
     clauses (a) and (b) of the definition thereof with respect to such
     Distribution Date; provided, however, that such amount shall not exceed the
     lesser of (i) an amount equal to the product of (x) the Pool Scheduled
     Principal Balance with respect to such Distribution Date and (y)
     one-twelfth of 0.125%, and (ii) the aggregate of the Base Servicing Fees
     that the Company would be entitled to retain on such Distribution Date
     (less any portion thereof paid as servicing compensation to any Primary
     Servicer) without giving effect to any Compensating Interest Payment.

          Component: Any of the components of a Class of Component Certificates
     having the designations and the initial Component Principal Balances as
     follows:

                 Designation                     Initial Component
                 Designation                     Principal Balance
                 -----------                     -----------------
                 N/A                                      N/A

          Component Certificate: None.

          Component Interest Rate: None.

          Component Principal Balance: As of any Distribution Date, and with
     respect to any Component, other than any Notional Component, the initial
     Component Principal Balance thereof (as set forth, as applicable, in the
     definition of Component) (plus, in the case of any Accrual Component, any
     related Accrual Amount for each previous Distribution Date) less the sum of
     (x) all amounts distributed in reduction thereof on previous Distribution
     Dates pursuant to Section 4.01 and (y) the amount of all Realized Losses
     allocated thereto pursuant to Section 4.03(d).

          Confirmatory Mortgage Note: With respect to any Mortgage Loan, a note
     or other evidence of indebtedness executed by the Mortgagor confirming its
     obligation under the note or other evidence of indebtedness previously
     executed by the Mortgagor upon the origination of the related Mortgage
     Loan.

          Cooperative: A private, cooperative housing corporation organized in
     accordance with applicable state laws which owns or leases land and all or
     part of a building or buildings located in the relevant state, including
     apartments, spaces used for commercial purposes and common areas therein
     and whose board of directors authorizes, among other things, the sale of
     Cooperative Stock.

          Cooperative Apartment: A dwelling unit in a multi-dwelling building
     owned or leased by a Cooperative, which unit the Mortgagor has an exclusive
     right to occupy pursuant to the terms of one or more Proprietary Leases.

          Cooperative Loans: Any of the Mortgage Loans made in respect of a
     Cooperative Apartment, evidenced by a Mortgage Note and secured by (i) a
     Security Agreement, (ii) the related Cooperative Stock Certificate(s),
     (iii) an assignment of the Proprietary Lease(s), (iv) financing statements
     and (v) a stock power (or other similar instrument), and in addition
     thereto, a recognition agreement between the Cooperative and the originator
     of the Cooperative Loan, each of which was transferred and assigned to the
     Trustee pursuant to Section 2.01 and are from time to time held as part of
     the Trust Fund. The Mortgage Loans identified as such in Exhibit C hereto
     are Cooperative Loans.

          Cooperative Stock: With respect to a Cooperative Loan, the single
     outstanding class of stock, partnership interest or other ownership
     instrument in the related Cooperative.

          Cooperative Stock Certificate: With respect to a Cooperative Loan, the
     stock certificate(s) or other instrument evidencing the related Cooperative
     Stock.

          Corporate Trust Office: The principal office of the Trustee at which
     at any particular time its corporate trust business shall be administered,
     which office at the date of the execution of this instrument is located at
     Two International Place, Boston, Massachusetts 02110, Attention: Corporate
     Trust Department.

          Cross-Over Date: The first Distribution Date on which the aggregate
     Class Certificate Principal Balance of the Junior Certificates has been
     reduced to zero (giving effect to all distributions on such Distribution
     Date).

          Cut-off Date: February 1, 1999.

          Debt Service Reduction: As to any Mortgage Loan and any Determination
     Date, the excess of (a) the then current Monthly Payment for such Mortgage
     Loan over (b) the amount of the monthly payment of principal and interest
     required to be paid by the Mortgagor as established by a court of competent
     jurisdiction as a result of a proceeding initiated by or against the
     related Mortgagor under the Bankruptcy Code, as amended from time to time
     (11 U.S.C.).

          Defaulted Mortgage Loan: With respect to any Determination Date, a
     Mortgage Loan as to which the related Mortgagor has failed to make
     unexcused payment in full of a total of three or more consecutive
     installments of principal and interest, and as to which such delinquent
     installments have not been paid, as of the close of business on the last
     Business Day of the month next preceding the month of such Determination
     Date.

          Defective Mortgage Loan: Any Mortgage Loan which is required to be
     purchased by the Company (or which the Company may replace with a
     substitute Mortgage Loan) pursuant to Section 2.02 or 2.03(a).

          Deficient Valuation: As to any Mortgage Loan and any Determination
     Date, the excess of (a) the then outstanding indebtedness under such
     Mortgage Loan over (b) the valuation by a court of competent jurisdiction
     of the related Mortgaged Property as a result of a proceeding initiated by
     or against the related Mortgagor under the Bankruptcy Code, as amended from
     time to time (11 U.S.C.), pursuant to which such Mortgagor retained such
     Mortgaged Property.

          Definitive Certificate: Any Certificate, other than a Book-Entry
     Certificate, issued in definitive, fully registered form.

          Definitive Restricted Junior Certificate: Any Restricted Junior
     Certificate that is in the form of a Definitive Certificate.

          Depository: The initial Depository shall be The Depository Trust
     Company, the nominee of which is CEDE & Co. The Depository shall at all
     times be a "clearing corporation" as defined in Section 8-102(a)(5) of the
     Uniform Commercial Code of the State of New York, as amended, or any
     successor provisions thereto.

          Depository Participant: A broker, dealer, bank or other financial
     institution or other Person for which, from time to time, the Depository
     effects book-entry transfers and pledges of securities deposited with such
     Depository.

          Designated Loan Closing Documents: With respect to any Designated
     Loan, a Lost Note Affidavit substantially in the form of Exhibit L, and an
     assignment of the related Mortgage to the Trustee in recordable form
     (except for the omission therein of recording information concerning such
     Mortgage).

          Designated Loans: The Mortgage Loans listed in Exhibit M hereto.

          Designated Telerate Page: The Dow Jones Telerate Service page 3750 (or
     such other page as may replace page 3750 on that service or such other
     service as may be nominated by the BBA for the purpose of displaying the
     Interest Settlement Rates).

          Determination Date: With respect to any Distribution Date, the fifth
     Business Day prior thereto.

          Discount Mortgage Loan: Any Mortgage Loan with a Net Mortgage Rate
     less than 6.25% per annum.

          Disqualified Organization: Any of the following: (i) the United
     States, any State or political subdivision thereof, or any agency or
     instrumentality of any of the foregoing (including but not limited to state
     pension organizations); (ii) a foreign government, International
     Organization or any agency or instrumentality of either of the foregoing;
     (iii) an organization (except certain farmers' cooperatives described in
     Code section 521) which is exempt from tax imposed by Chapter 1 of the Code
     (including the tax imposed by section 511 of the Code on unrelated business
     taxable income); and (iv) a rural electric and telephone cooperative
     described in Code section 1381(a)(2)(C). The terms "United States," "State"
     and "International Organization" shall have the meanings set forth in Code
     section 7701 or successor provisions. A corporation will not be treated as
     an instrumentality of the United States or of any State or political
     subdivision thereof for these purposes if all of its activities are subject
     to tax and a majority of its board of directors is not selected by such
     governmental unit.

          Distribution Date: The 25th day of each calendar month after the month
     of initial issuance of the Certificates, or, if such 25th day is not a
     Business Day, the next succeeding Business Day.

          Distribution Date Statement: The statement referred to in Section
     4.05(a).

          Document File: As defined in Section 2.01.

          Due Date: The first day of the month of the related Distribution Date.

          Eligible Account: An account that is either (i) maintained with a
     depository institution the debt obligations of which have been rated by
     each Rating Agency in one of its two highest long-term rating categories
     and has been assigned by S&P its highest short-term rating, (ii) an account
     or accounts the deposits in which are fully insured by either the BIF or
     the SAIF, (iii) an account or accounts, in a depository institution in
     which such accounts are insured by the BIF or the SAIF (to the limits
     established by the FDIC), the uninsured deposits in which accounts are
     either invested in Permitted Investments or are otherwise secured to the
     extent required by the Rating Agencies such that, as evidenced by an
     Opinion of Counsel delivered to the Trustee, the Certificateholders have a
     claim with respect to the funds in such account or a perfected first
     security interest against any collateral (which shall be limited to
     Permitted Investments) securing such funds that is superior to claims of
     any other depositors or creditors of the depository institution with which
     such account is maintained, (iv) a trust account maintained with the
     corporate trust department of a federal or state chartered depository
     institution or of a trust company with trust powers and acting in its
     fiduciary capacity for the benefit of the Trustee hereunder or (v) such
     account as will not cause either Rating Agency to downgrade or withdraw its
     then-current rating assigned to the Certificates, as evidenced in writing
     by the Rating Agencies.

          ERISA: The Employee Retirement Income Security Act of 1974, as
     amended.

          ERISA-Restricted Certificate: Any Junior Certificate.

          Event of Default: An event described in Section 7.01.

          Excess Bankruptcy Loss: Any Deficient Valuation or Debt Service
     Reduction, or portion thereof, (i) occurring after the Bankruptcy Coverage
     Termination Date or (ii) if on such date, in excess of the then-applicable
     Bankruptcy Loss Amount.

          Excess Fraud Loss: Any Fraud Loss, or portion thereof, (i) occurring
     after the Fraud Coverage Termination Date or (ii) if on such date, in
     excess of the then-applicable Fraud Loss Amount.

          Excess Loss: Any Excess Bankruptcy Loss, Excess Fraud Loss or Excess
     Special Hazard Loss.

          Excess Special Hazard Loss: Any Special Hazard Loss, or portion
     thereof, (i) occurring after the Special Hazard Termination Date or (ii) if
     on such date, in excess of the then-applicable Special Hazard Loss Amount.

          FDIC: The Federal Deposit Insurance Corporation, or its successor in
     interest.

          FHLMC: The Federal Home Loan Mortgage Corporation or its successor in
     interest.

          Financial Intermediary: A broker, dealer, bank or other financial
     institution or other Person that clears through or maintains a custodial
     relationship with a Depository Participant.

          Fitch: Fitch IBCA, Inc. and its successors.

          Fitch Formula Amount: As to each Anniversary Determination Date, the
     greater of (i) $50,000 and (ii) the product of (x) the greatest Assumed
     Monthly Payment Reduction for any Non-Primary Residence Loan whose original
     principal balance was 80% or greater of the Original Value thereof, (y) the
     weighted average remaining term to maturity (expressed in months) of all
     the Non-Primary Residence Loans remaining in the Mortgage Pool as of such
     Anniversary Determination Date, and (z) the sum of (A) one plus (B) the
     number of all remaining Non-Primary Residence Loans divided by the total
     number of Outstanding Mortgage Loans as of such Anniversary Determination
     Date.

          FNMA: The Federal National Mortgage Association or its successor in
     interest.

          Formula Amount: As to each Anniversary Determination Date, the greater
     of (i) $100,000 and (ii) the product of (x) 0.06% and (y) the Scheduled
     Principal Balance of each Mortgage Loan remaining in the Mortgage Pool
     whose original principal balance was 75% or greater of the Original Value
     thereof.

          Fraud Coverage Termination Date: The Distribution Date upon which the
     related Fraud Loss Amount has been reduced to zero or a negative number (or
     the Cross-Over Date, if earlier).

          Fraud Loss: Any Realized Loss attributable to fraud in the origination
     of the related Mortgage Loan.

          Fraud Loss Amount: As of any Distribution Date after the Cut-off Date,
     (x) prior to the first anniversary of the Cut-off Date, an amount equal to
     $2,256,039 minus the aggregate amount of Fraud Losses that would have been
     allocated to the Junior Certificates in accordance with Section 4.03 in the
     absence of the Loss Allocation Limitation since the Cut-off Date, and (y)
     from the first to the fifth anniversary of the Cut-off Date, an amount
     equal to (1) the lesser of (a) the Fraud Loss Amount as of the most recent
     anniversary of the Cut-off Date and (b) 1% (from the first to but excluding
     the third anniversaries of the Cut-off Date) or 0.5% (from and including
     the third to but excluding the fifth anniversaries of the Cut-off Date) of
     the aggregate outstanding principal balance of all of the Mortgage Loans as
     of the most recent anniversary of the Cut-off Date minus (2) the Fraud
     Losses that would have been allocated to the Junior Certificates in
     accordance with Section 4.03 in the absence of the Loss Allocation
     Limitation since the most recent anniversary of the Cut-off Date. As of any
     Distribution Date on or after the fifth anniversary of the Cut-off Date the
     Fraud Loss Amount shall be zero.

          Group I Final Distribution Date: The Distribution Date on which the
     aggregate Certificate Principal Balance of the Group I Senior Certificates
     is reduced to zero.

          Group I Senior Certificate: Any Class A1, Class A2, Class A3 or Class
     R Certificate.

          Group II Senior Certificate: Any Class A4 Certificate.

          Group II Senior Percentage: With respect to any Distribution Date, the
     percentage (carried to ten decimal places rounded up) obtained by dividing
     (x) the Class Certificate Principal Balance of the Group II Senior
     Certificates immediately preceding such Distribution Date, by (y) the
     aggregate Certificate Principal Balance of all the Senior Certificates
     (other than the Class PO Certificates) immediately preceding such
     Distribution Date; provided, however, that the Group II Senior Percentage
     for any Distribution Date may not exceed 100%; and provided further, that
     on any Distribution Date after the Class Certificate Principal Balance of
     the Group II Senior Certificates has been reduced to zero, the Group II
     Senior Percentage for such date will be zero.

          Group II Senior Prepayment Distribution Percentage: 0% through the
     Distribution Date in February 2004; 30% thereafter through the Distribution
     Date in February 2005; 40% thereafter through the Distribution Date in
     February 2006; 60% thereafter through the Distribution Date in February
     2007; 80% thereafter through the Distribution Date in February 2008; and
     100% thereafter.

          Group II Senior Principal Distribution Amount: With respect to any
     Distribution Date, the sum of (a) the total of the amounts described in
     clauses (i) and (iii) of the definition of Senior Optimal Principal Amount
     for such date multiplied by the Group II Senior Percentage for such date
     and (b) the total of the amounts described in clauses (ii), (iv) and (v) of
     the definition of Senior Optimal Principal Amount (without application of
     the Senior Prepayment Percentage) for such date multiplied by the product
     of (x) the Senior Percentage for such date, (y) the Group II Senior
     Prepayment Distribution Percentage for such date and (z) the Group II
     Senior Percentage for such date; provided, however, that (i) on the Group I
     Final Distribution Date, the Group II Senior Principal Distribution Amount
     will be increased by any Senior Optimal Principal Amount remaining after
     distributions of principal have been made on the Group I Senior
     Certificates, and (ii) following the Group I Final Distribution Date, the
     Group II Senior Principal Distribution Amount will equal the Senior Optimal
     Principal Amount.

          Initial Certificate Principal Balance: With respect to any
     Certificate, other than a Notional Certificate, the Certificate Principal
     Balance of such Certificate or any predecessor Certificate on the Closing
     Date.

          Initial LIBOR Rate: None.

          Insurance Proceeds: Proceeds paid pursuant to the Primary Insurance
     Policies, if any, and amounts paid by any insurer pursuant to any other
     insurance policy covering a Mortgage Loan.

          Insured Expenses: Expenses covered by the Primary Insurance Policies,
     if any, or any other insurance policy or policies applicable to the
     Mortgage Loans.

          Interest Accrual Period: With respect to any Distribution Date and any
     Class of Certificates (other than any Class of Principal Only Certificates)
     or Component, the one-month period ending on the last day of the month
     preceding the month in which such Distribution Date occurs.

          Interest Loss: (i) With respect to any Realized Loss, the excess of
     accrued and unpaid interest due on the related Mortgage Loan over the
     amount allocated to interest thereon in accordance with Section 3.08(d),
     and (ii) with respect to any Debt Service Reduction and any calendar month,
     the reduction in the amount of interest due on the related Mortgage Loan
     during such month as a result of the relevant bankruptcy proceeding.

          The amount of any Interest Loss described in clause (i) of the
     preceding paragraph will be allocated among the Base Servicing Fee, the
     Supplemental Servicing Fee and the Certificates in accordance with Section
     3.08(d). The amount of any Interest Loss described in clause (ii) of the
     preceding paragraph will be allocated among the Base Servicing Fee, the
     Supplemental Servicing Fee and the Certificates in proportion to the amount
     of interest that would have been allocated to the Base Servicing Fee at the
     Base Servicing Fee Rate, the Supplemental Servicing Fee at the Supplemental
     Servicing Fee Rate and interest at the Remittance Rate, respectively, in
     the absence of the Debt Service Reduction.

          Interest Settlement Rate: With respect to any Interest Accrual Period,
     the rate (expressed as a percentage per annum) for one-month U.S. Dollar
     deposits reported by the BBA at 11:00 a.m. London time on the related LIBOR
     Determination Date and as it appears on the Designated Telerate Page.

          Interest Shortfall: With respect to any Distribution Date and each
     Mortgage Loan that during the related Prepayment Period was the subject of
     a Voluntary Principal Prepayment or constitutes a Relief Act Mortgage Loan,
     an amount determined as follows:

               (A) partial principal prepayments: one month's interest at the
          applicable Net Mortgage Rate on the amount of such prepayment;

               (B) principal prepayments in full received on or after the
          sixteenth day of the month preceding the month of such Distribution
          Date (or, in the case of the first Distribution Date, on or after the
          Cut-off Date) but on or before the last day of the month preceding the
          month of such Distribution Date, the difference between (i) one
          month's interest at the applicable Net Mortgage Rate on the Scheduled
          Principal Balance of such Mortgage Loan immediately prior to such
          prepayment and (ii) the amount of interest for the calendar month of
          such prepayment (adjusted to the applicable Net Mortgage Rate)
          received at the time of such prepayment;

               (C) principal prepayments in full received by the Company (or of
          which the Company receives notice, in the case of a Mortgage Loan
          serviced by a Primary Servicer) on or after the first day but on or
          before the fifteenth day of the month of such Distribution Date: none;
          and

               (D) Relief Act Mortgage Loans: As to any Relief Act Mortgage
          Loan, the excess of (i) 30 days' interest (or, in the case of a
          Principal Prepayment in full, interest to the date of prepayment) on
          the Scheduled Principal Balance thereof (or, in the case of a
          Principal Prepayment in part, on the amount so prepaid) at the related
          Net Mortgage Rate over (ii) 30 days' interest (or, in the case of a
          Principal Prepayment in full, interest to the date of prepayment) on
          such Scheduled Principal Balance (or, in the case of a Principal
          Prepayment in part, on the amount so prepaid) at the Net Mortgage Rate
          required to be paid by the Mortgagor as limited by application of the
          Relief Act.

          For purposes of the definitions of Net Interest Shortfall and
     Supplemental Servicing Fee, the amount of any Interest Shortfall shall be
     allocated between the Certificates and the Supplemental Servicing Fee in
     proportion to the amount of interest that would have been allocated to the
     Certificates (at the Remittance Rate) and the Supplemental Servicing Fee
     (at the Supplemental Servicing Fee Rate), respectively, in the absence of
     such Interest Shortfall.

          Junior Certificate: Any Class M or Class B Certificate.

          Junior Optimal Principal Amount: As to any Distribution Date, an
     amount equal to the sum of the following (but in no event greater than the
     aggregate Certificate Principal Balance of the Junior Certificates
     immediately prior to such Distribution Date):

          (i) the Junior Percentage of the applicable Non-PO Percentage of the
     principal portion of each Monthly Payment due on the related Due Date on
     each Outstanding Mortgage Loan as of such Due Date as specified in the
     amortization schedule at the time applicable thereto (after adjustment for
     previous Principal Prepayments and the principal portion of Debt Service
     Reductions subsequent to the Bankruptcy Coverage Termination Date but
     before any adjustment to such amortization schedule by reason of any
     bankruptcy (other than as aforesaid) or similar proceeding or any
     moratorium or similar waiver or grace period);

          (ii) the Junior Prepayment Percentage of the applicable Non-PO
     Percentage of all principal prepayments in part received during the related
     Prepayment Period, and 100% of any Senior Optimal Principal Amount not
     distributed to the Senior Certificates on such Distribution Date, together
     with the Junior Prepayment Percentage of the applicable Non-PO Percentage
     of the Scheduled Principal Balance of each Mortgage Loan which was the
     subject of a Voluntary Principal Prepayment in full during the related
     Prepayment Period;

          (iii) the excess, if any, of (x) the applicable Non-PO Percentage of
     the sum of (A) all Net Liquidation Proceeds allocable to principal received
     during the related Prepayment Period (other than in respect of Mortgage
     Loans described in clause (B)) and (B) the principal balance of each
     Mortgage Loan that was purchased by an insurer from the Trustee during the
     related Prepayment Period pursuant to the related Primary Insurance Policy,
     over (y) the amount distributable pursuant to clause (iii) of the
     definition of Senior Optimal Principal Amount on such Distribution Date;

          (iv) the Junior Prepayment Percentage of the applicable Non-PO
     Percentage of the Scheduled Principal Balance of each Mortgage Loan which
     was purchased on such Distribution Date pursuant to Section 2.02, 2.03(a)
     or 3.16; and

          (v) the Junior Prepayment Percentage of the applicable Non-PO
     Percentage of the Substitution Amount for any Mortgage Loan substituted
     during the month of such Distribution Date.

          For purposes of clause (ii) above, a Voluntary Principal Prepayment in
     full with respect to a Mortgage Loan serviced by a Primary Servicer shall
     be deemed to have been received when the Company, as servicer, receives
     notice thereof.

          After the Class Certificate Principal Balances of the Junior
     Certificates have been reduced to zero, the Junior Optimal Principal Amount
     shall be zero.

          Junior Percentage: As to any Distribution Date, the excess of 100%
     over the Senior Percentage for such Distribution Date.

          Junior Prepayment Percentage: As to any Distribution Date, the excess
     of 100% over the Senior Prepayment Percentage for such Distribution Date,
     except that (i) after the aggregate Certificate Principal Balance of the
     Senior Certificates other than the Class PO Certificates has been reduced
     to zero, the Junior Prepayment Percentage shall be 100%, and (ii) after the
     Cross-Over Date, the Junior Prepayment Percentage shall be zero.

          Latest Possible Maturity Date: February 25, 2016.

          LIBOR: With respect to any Interest Accrual Period, the per annum rate
     determined, pursuant to Section 5.08, on the basis of the Interest
     Settlement Rate or as otherwise provided in such Section.

          LIBOR Certificate: None.

          LIBOR Determination Date: The second London Banking Day immediately
     preceding the commencement of each Interest Accrual Period for any LIBOR
     Certificates.

          Liquidated Mortgage Loan: Any defaulted Mortgage Loan as to which the
     Company has determined that all amounts which it expects to recover on
     behalf of the Trust Fund from or on account of such Mortgage Loan have been
     recovered, including any Mortgage Loan with respect to which the Company
     determines not to foreclose upon the related Mortgaged Property based on
     its belief that such Mortgaged Property may be contaminated with or
     affected by hazardous or toxic wastes, materials or substances.

          Liquidation Expenses: Expenses which are incurred by the Company in
     connection with the liquidation of any defaulted Mortgage Loan and not
     recovered by the Company under any Primary Insurance Policy for reasons
     other than the Company's failure to comply with Section 3.05, such expenses
     including, without limitation, legal fees and expenses, and, regardless of
     when incurred, any unreimbursed amount expended by the Company pursuant to
     Section 3.03 or Section 3.06 respecting the related Mortgage Loan and any
     related and unreimbursed Property Protection Expenses.

          Liquidation Proceeds: Cash (other than Insurance Proceeds) received in
     connection with the liquidation of any defaulted Mortgage Loan whether
     through judicial foreclosure or otherwise.

          Loan-to-Value Ratio: With respect to each Mortgage Loan, the original
     principal amount of such Mortgage Loan, divided by the Original Value of
     the related Mortgaged Property.

          London Banking Day: Any day on which banks are open for dealing in
     foreign currency and exchange in London, England.

          Loss Allocation Limitation: As defined in Section 4.03(g).

          MLCC: Merrill Lynch Credit Corporation, or its successor in interest.

          Monthly Advance: With respect to any Distribution Date, the aggregate
     of the advances required to be made by the Company pursuant to Section
     4.04(a) (or by the Trustee pursuant to Section 4.04(b)) on such
     Distribution Date, the amount of any such Monthly Advance being equal to
     (a) the aggregate of payments of principal and interest (adjusted to the
     related Remittance Rate) on the Mortgage Loans that were due on the related
     Due Date, without regard to any arrangements entered into by the Company
     with the related Mortgagors pursuant to Section 3.02(a)(ii), and delinquent
     as of the close of business on the Business Day next preceding the related
     Determination Date, less (b) the amount of any such payments which the
     Company or the Trustee, as applicable, in its reasonable judgment believes
     will not be ultimately recoverable by it either out of late payments by the
     Mortgagor, Net Liquidation Proceeds, Insurance Proceeds, REO Proceeds or
     otherwise. With respect to any Mortgage Loan, the portion of any such
     advance or advances made with respect thereto.

          Monthly Payment: The scheduled monthly payment on a Mortgage Loan for
     any month allocable to principal or interest on such Mortgage Loan.
     Moody's: Moody's Investors Service, Inc. and its successors.

          Mortgage: The mortgage or deed of trust creating a first lien on a fee
     simple interest or leasehold estate in real property securing a Mortgage
     Note.

          Mortgage 100SM Loan: A Mortgage Loan identified on Exhibit N hereof
     that has a Loan-to-Value Ratio at origination in excess of 80.00% and that
     is secured by Additional Collateral and does not have a Primary Insurance
     Policy.

          Mortgage File: The mortgage documents listed in Section 2.01
     pertaining to a particular Mortgage Loan and any additional documents
     required to be added to such documents pursuant to this Agreement.

          Mortgage Loan Payment Record: The record maintained by the Company
     pursuant to Section 3.02(b).

          Mortgage Loan Schedule: As of any date of determination, the schedule
     of Mortgage Loans included in the Trust Fund. The initial schedule of
     Mortgage Loans as of the Cut-off Date is attached hereto as Exhibit C.

          Mortgage Loans: As of any date of determination, each of the mortgage
     loans identified on the Mortgage Loan Schedule (as amended pursuant to
     Section 2.03(b)) delivered and assigned to the Trustee pursuant to Section
     2.01 or 2.03(b), and not theretofore released from the Trust Fund by the
     Trustee.

          Mortgage Note: With respect to any Mortgage Loan, the note or other
     evidence of indebtedness (which may consist of a Confirmatory Mortgage
     Note) evidencing the indebtedness of a Mortgagor under such Mortgage Loan.

          Mortgage Pool: The aggregate of the Mortgage Loans identified in the
     Mortgage Loan Schedule.

          Mortgage Rate: The per annum rate of interest borne by a Mortgage Loan
     as set forth in the related Mortgage Note.

          Mortgaged Property: The underlying real property securing the Mortgage
     Loan, or with respect to a Cooperative Loan, the related Proprietary Lease
     and Cooperative Stock.

          Mortgagor: With respect to any Mortgage Loan, each obligor on the
     related Mortgage Note.

          Net Interest Shortfall: With respect to any Distribution Date, the
     excess, if any, of the aggregate Interest Shortfalls allocable to the
     Certificates (as determined in accordance with the definition of Interest
     Shortfall) for such Distribution Date over any Compensating Interest
     Payment for such date.

          Net Liquidation Proceeds: As to any Liquidated Mortgage Loan, the sum
     of (i) any Liquidation Proceeds therefor less the related Liquidation
     Expenses, and (ii) any Insurance Proceeds therefor, other than any such
     Insurance Proceeds applied to the restoration of the related Mortgaged
     Property.

          Net Mortgage Rate: With respect to any Mortgage Loan, the related
     Mortgage Rate less the applicable Base Servicing Fee Rate.

          Non-Book-Entry Certificate: Any Certificate other than a Book-Entry
     Certificate.

          Non-Discount Mortgage Loan: Any Mortgage Loan with a Net Mortgage Rate
     greater than or equal to 6.25% per annum.

          Non-permitted Foreign Holder: As defined in Section 5.02(b).

          Non-PO Percentage: As to any Discount Mortgage Loan, a fraction
     (expressed as a percentage), the numerator of which is the Net Mortgage
     Rate of such Discount Mortgage Loan and the denominator of which is 6.25%.
     As to any Non-Discount Mortgage Loan, 100%.

          Non-Primary Residence Loan: Any Mortgage Loan secured by a Mortgaged
     Property that is (on the basis of representations made by the Mortgagors at
     origination) a second home or investor-owned property.

          Nonrecoverable Advance: All or any portion of any Monthly Advance or
     Monthly Advances previously made by the Company (or the Trustee) which, in
     the reasonable judgment of the Company (or, as applicable, the Trustee)
     will not be ultimately recoverable from related Net Liquidation Proceeds,
     Insurance Proceeds, REO Proceeds or otherwise. The determination by the
     Company that it has made a Nonrecoverable Advance or that any advance, if
     made, would constitute a Nonrecoverable Advance, shall be evidenced by an
     Officer's Certificate of the Company delivered to the Trustee and detailing
     the reasons for such determination.

          Non-U.S. Person: As defined in Section 4.02(c).

          Notional Certificate: None.

          Notional Component: None.

          Notional Component Balance: None.

          Notional Principal Balance: None.

          Officer's Certificate: A certificate signed by the President, a Senior
     Vice President or a Vice President of the Company and delivered to the
     Trustee.

          Opinion of Counsel: A written opinion of counsel, who may be counsel
     for the Company; provided, however, that any Opinion of Counsel with
     respect to the interpretation or application of the REMIC Provisions or the
     status of an account as an Eligible Account shall be the opinion of
     independent counsel satisfactory to the Trustee.

          Original Subordinate Principal Balance: As set forth in the definition
     of Senior Prepayment Percentage.

          Original Value: The value of the property underlying a Mortgage Loan
     based, in the case of the purchase of the underlying Mortgaged Property, on
     the lower of an appraisal satisfactory to the Company or the sales price of
     such property or, in the case of a refinancing, on an appraisal
     satisfactory to the Company.

          Outstanding Mortgage Loan: With respect to any Due Date, a Mortgage
     Loan which, prior to such Due Date, was not the subject of a Principal
     Prepayment in full, did not become a Liquidated Mortgage Loan and was not
     purchased pursuant to Section 2.02, 2.03(a) or 3.16 or replaced pursuant to
     Section 2.03(b).

          Outstanding Non-Discount Mortgage Loan: Any Outstanding Mortgage Loan
     that is a Non-Discount Mortgage Loan.

          PAC Balance: As to any Distribution Date and any Class of PAC
     Certificates and any PAC Component, the balance designated as such for such
     Distribution Date and such Class or Component as set forth in the Principal
     Balance Schedules.

          PAC Certificate: None.

          PAC Component: None.

          Parent PowerSM Loan: A Mortgage Loan identified on Exhibit N hereto
     that has a Loan-to-Value Ratio at origination in excess of 80.00%, that is
     supported by Additional Collateral and does not have a Primary Insurance
     Policy.

          Pay-out Rate: With respect to any Class of Certificates (other than
     any Class of Principal Only Certificates) and any Distribution Date, the
     rate at which interest is distributed on such Class on such Distribution
     Date and which is equal to a fraction (expressed as an annualized
     percentage) the numerator of which is the Accrued Certificate Interest for
     such Class and Distribution Date, and the denominator of which is the Class
     Certificate Principal Balance (or, in the case of the Notional
     Certificates, the Notional Principal Balance) of such Class immediately
     prior to such Distribution Date.

          Percentage Interest: With respect to any Certificate, the percentage
     interest in the undivided beneficial ownership interest in the Trust Fund
     evidenced by Certificates of the same Class as such Certificate. With
     respect to any Certificate, the Percentage Interest evidenced thereby shall
     equal the Initial Certificate Principal Balance (or, in the case of a
     Notional Certificate, the initial Notional Principal Balance) thereof
     divided by the aggregate Initial Certificate Principal Balance (or, in the
     case of a Notional Certificate, the aggregate initial Notional Principal
     Balance) of all Certificates of the same Class.

          Permitted Investments: One or more of the following; provided,
     however, that no such Permitted Investment may mature later than the
     Business Day preceding the Distribution Date after such investment except
     as otherwise provided in Section 3.02(e) hereof, provided, further, that
     such investments qualify as "cash flow investments" as defined in section
     860G(a)(6) of the Code:

          (i) obligations of, or guaranteed as to timely receipt of principal
     and interest by, the United States or any agency or instrumentality thereof
     when such obligations are backed by the full faith and credit of the United
     States;

          (ii) repurchase agreements on obligations specified in clause (i)
     provided that the unsecured obligations of the party agreeing to repurchase
     such obligations are at the time rated by each Rating Agency in the highest
     long-term rating category;

          (iii) federal funds, certificates of deposit, time deposits and
     banker's acceptances, of any U.S. depository institution or trust company
     incorporated under the laws of the United States or any state provided that
     the debt obligations of such depository institution or trust company at the
     date of acquisition thereof have been rated by each Rating Agency in the
     highest long-term rating category;

          (iv) commercial paper of any corporation incorporated under the laws
     of the United States or any state thereof which on the date of acquisition
     has the highest short term rating of each Rating Agency; and

          (v) other obligations or securities that are acceptable to each Rating
     Agency as a Permitted Investment hereunder and will not, as evidenced in
     writing, result in a reduction or withdrawal in the then current rating of
     the Certificates.

          Notwithstanding the foregoing, Permitted Investments shall not include
     "stripped securities" and investments which contractually may return less
     than the purchase price therefor.

          Person: Any legal person, including any individual, corporation,
     partnership, limited liability company, joint venture, association,
     joint-stock company, trust, unincorporated organization or government or
     any agency or political subdivision thereof.

          Plan: Any Person which is an employee benefit plan subject to ERISA or
     a plan subject to section 4975 of the Code.

          Pledged Asset Loan-to-Value Ratio: With respect to any Pledged Asset
     Mortgage Loan, (i) the original loan amount less the portion of any
     required Additional Collateral which is covered by the Surety Bond, divided
     by (ii) the Original Value of the related Mortgaged Property.

          Pledged Asset Mortgage Loan: Each Mortgage 100SM Loan and Parent
     PowerSM Loan purchased from MLCC that is supported by Additional Collateral
     and identified on Exhibit N hereto.

          Pledged Asset Mortgage Servicing Agreement: The Amended and Restated
     Pledged Asset Mortgage Servicing Agreement, dated as of June 2, 1998,
     between MLCC and the Company.

          PO Percentage: As to any Discount Mortgage Loan, a fraction (expressed
     as a percentage), the numerator of which is the excess of 6.25% over the
     Net Mortgage Rate of such Discount Mortgage Loan and the denominator of
     which is 6.25%. As to any Non-Discount Mortgage Loan, 0%.

          PO Principal Distribution Amount: As to any Distribution Date, an
     amount equal to the sum of the applicable PO Percentage of:

          (i) the principal portion of each Monthly Payment due on the related
     Due Date on each Outstanding Mortgage Loan as of such Due Date as specified
     in the amortization schedule at the time applicable thereto (after
     adjustments for previous Principal Prepayments and the principal portion of
     Debt Service Reductions subsequent to the Bankruptcy Coverage Termination
     Date but before any adjustment to such amortization schedule by reason of
     any bankruptcy (except as aforesaid) or similar proceeding or any
     moratorium or similar waiver or grace period);

          (ii) all principal prepayments in part received during the related
     Prepayment Period, together with the Scheduled Principal Balance (as
     reduced by any Deficient Valuation occurring on or prior to the Bankruptcy
     Coverage Termination Date) of each Mortgage Loan which was the subject of a
     Voluntary Principal Prepayment in full during the related Prepayment
     Period;

          (iii) the sum of (A) all Net Liquidation Proceeds allocable to
     principal received in respect of each Mortgage Loan that became a
     Liquidated Mortgage Loan during the related Prepayment Period (other than
     Mortgage Loans described in clause (B)) and (B) the principal balance of
     each Mortgage Loan purchased by an insurer from the Trustee pursuant to the
     related Primary Insurance Policy, in each case during the related
     Prepayment Period; (iv) the Scheduled Principal Balance (as reduced by any
     Deficient Valuation occurring on or prior to the Bankruptcy Coverage
     Termination Date) of each Mortgage Loan which was purchased on such
     Distribution Date pursuant to Section 2.02, 2.03(a) or 3.16; and

          (v) the Substitution Amount for any Mortgage Loan substituted during
     the month of such Distribution Date; for purposes of this clause (v), the
     definition of "Substitution Amount" shall be modified to reduce the
     Scheduled Principal Balance of the Mortgage Loan that is substituted for by
     any Deficient Valuation occurring on or prior to the Bankruptcy Coverage
     Termination Date.

          For purposes of clause (ii) above, a Voluntary Principal Prepayment in
     full with respect to a Mortgage Loan serviced by a Primary Servicer shall
     be deemed to have been received when the Company, as servicer, receives
     notice thereof.

          Pool Scheduled Principal Balance: With respect to any Distribution
     Date, the aggregate Scheduled Principal Balance of all the Mortgage Loans
     that were Outstanding Mortgage Loans on the Due Date in the month next
     preceding the month of such Distribution Date (or, in the case of the first
     Distribution Date, the Cut-off Date; or, if so specified, such other date).

          Prepayment Assumption: The assumed fixed schedule of prepayments on a
     pool of new mortgage loans with such schedule given as a monthly sequence
     of prepayment rates, expressed as annualized percent values. These values
     start at 0.2% per year in the first month, increase by 0.2% per year in
     each succeeding month until month 30, ending at 6.0% per year. At such
     time, the rate remains constant at 6.0% per year for the balance of the
     remaining term. Multiples of the Prepayment Assumption are calculated from
     this prepayment rate series.

          Prepayment Assumption Multiple: 275% of the Prepayment Assumption.

          Prepayment Distribution Trigger: As of any Distribution Date and as to
     each Class of Class B Certificates, the related Prepayment Distribution
     Trigger is satisfied if (x) the fraction, expressed as a percentage, the
     numerator of which is the aggregate Class Certificate Principal Balance of
     such Class and each Class subordinate thereto, if any, on such Distribution
     Date, and the denominator of which is the Pool Scheduled Principal Balance
     for such Distribution Date, equals or exceeds (y) such percentage
     calculated as of the Closing Date.

          Prepayment Interest Excess: As to any Voluntary Principal Prepayment
     in full received from the first day through the fifteenth day of any
     calendar month (other than the calendar month in which the Cut-off Date
     occurs), all amounts paid in respect of interest on such Principal
     Prepayment. For purposes of determining the amount of Prepayment Interest
     Excess for any month, a Voluntary Principal Prepayment in full with respect
     to a Mortgage Loan serviced by a Primary Servicer shall be deemed to have
     been received when the Company, as servicer, receives notice thereof. All
     Prepayment Interest Excess shall be retained by the Company, as servicer,
     as additional servicing compensation.

          Prepayment Period: With respect to any Distribution Date and any
     Voluntary Principal Prepayment in part or other Principal Prepayment other
     than a Voluntary Principal Prepayment in full, the calendar month preceding
     the month of such Distribution Date; with respect to any Distribution Date
     and any Voluntary Principal Prepayment in full, the period beginning on the
     sixteenth day of the calendar month preceding the month of such
     Distribution Date (or, in the case of the first Distribution Date,
     beginning on the Cut-off Date) and ending on the fifteenth day of the month
     in which such Distribution Date occurs.

          Primary Insurance Policy: The certificate of private mortgage
     insurance relating to a particular Mortgage Loan, or an electronic screen
     print setting forth the information contained in such certificate of
     private mortgage insurance, including, without limitation, information
     relating to the name of the mortgage insurance carrier, the certificate
     number, the loan amount, the property address, the effective date of
     coverage, the amount of coverage and the expiration date of the policy.
     Each such policy covers defaults by the Mortgagor, which coverage shall
     equal the portion of the unpaid principal balance of the related Mortgage
     Loan that exceeds 75% (or such lesser coverage required or permitted by
     FNMA or FHLMC) of the Original Value of the underlying Mortgaged Property.

          Primary Servicer: Any servicer with which the Company has entered into
     a servicing agreement, as described in Section 3.01(f).

          Principal Balance Schedules: Any principal balance schedules attached
     hereto, if applicable, as Exhibit B, setting forth the PAC Balances of any
     PAC Certificates and PAC Components, the TAC Balances of any TAC
     Certificates and TAC Components and the Scheduled Balances of any Scheduled
     Certificates and Scheduled Components.

          Principal Only Certificate: Any Class PO Certificate.

          Principal Only Component: None.

          Principal Prepayment: Any payment or other recovery of principal on a
     Mortgage Loan (including, for this purpose, any refinancing permitted by
     Section 3.01 and any REO Proceeds treated as such pursuant to Section
     3.08(b)) which is received in advance of its scheduled Due Date and is not
     accompanied by an amount of interest representing scheduled interest for
     any month subsequent to the month of prepayment.

          Private Placement Memorandum: The private placement memorandum
     relating to the Restricted Junior Certificates dated February 19, 1999.

          Prohibited Transaction Exemption: U.S. Department of Labor Prohibited
     Transaction Exemption 91-14, 56 Fed. Reg. 7413, February 22, 1991.

          Property Protection Expenses: With respect to any Mortgage Loan,
     expenses paid or incurred by or for the account of the Company in
     accordance with the related Mortgage for (a) real estate property taxes and
     property repair, replacement, protection and preservation expenses and (b)
     similar expenses reasonably paid or incurred to preserve or protect the
     value of such Mortgage to the extent the Company is not reimbursed therefor
     pursuant to the Primary Insurance Policy, if any, or any other insurance
     policy with respect thereto.

          Proprietary Lease: With respect to a Cooperative Loan, the proprietary
     lease(s) or occupancy agreement with respect to the Cooperative Apartment
     occupied by the Mortgagor and relating to the related Cooperative Stock,
     which lease or agreement confers an exclusive right to the holder of such
     Cooperative Stock to occupy such apartment.

          Purchase Price: With respect to any Mortgage Loan required or
     permitted to be purchased hereunder from the Trust Fund, an amount equal to
     100% of the unpaid principal balance thereof plus interest thereon at the
     applicable Mortgage Rate from the date to which interest was last paid to
     the first day of the month in which such purchase price is to be
     distributed; provided, however, that if the Company is the servicer
     hereunder, such purchase price shall be net of unreimbursed Monthly
     Advances with respect to such Mortgage Loan, and the interest component of
     the Purchase Price may be computed on the basis of the Remittance Rate for
     such Mortgage Loan.

          QIB: A "qualified institutional buyer" as defined in Rule 144A under
     the Securities Act of 1933, as amended.

          Rating Agency: Any statistical credit rating agency, or its successor,
     that rated any of the Certificates at the request of the Company at the
     time of the initial issuance of the Certificates. If such agency or a
     successor is no longer in existence, "Rating Agency" shall be such
     statistical credit rating agency, or other comparable Person, designated by
     the Company, notice of which designation shall be given to the Trustee.
     References herein to the two highest long-term rating categories of a
     Rating Agency shall mean such ratings without any modifiers. As of the date
     of the initial issuance of the Certificates, the Rating Agencies are Fitch
     and S&P; except that for purposes of the Junior Certificates, other than
     the Class B5 Certificates, S&P shall be the sole Rating Agency. The Class
     B5 Certificates are issued without ratings.

          Realized Loss: Any (i) Deficient Valuation or (ii) as to any
     Liquidated Mortgage Loan, (x) the unpaid principal balance of such
     Liquidated Mortgage Loan plus accrued and unpaid interest thereon at the
     Net Mortgage Rate through the last day of the month of such liquidation
     less (y) the related Liquidation Proceeds and Insurance Proceeds (as
     reduced by the related Liquidation Expenses).

          Record Date: The last Business Day of the month immediately preceding
     the month of the related Distribution Date.

          Reference Banks: As defined in Section 5.08.

          Relief Act: The Soldiers' and Sailors' Civil Relief Act of 1940, as
     amended.

          Relief Act Mortgage Loan: Any Mortgage Loan as to which the Monthly
     Payment thereof has been reduced due to the application of the Relief Act.

          REMIC: A "real estate mortgage investment conduit" within the meaning
     of section 860D of the Code.

          REMIC Provisions: Provisions of the federal income tax law relating to
     real estate mortgage investment conduits, which appear at sections 860A
     through 860G of Part IV of Subchapter M of Chapter 1 of the Code, and
     related provisions, and U.S. Office of the Treasury temporary or final
     regulations promulgated thereunder, as the foregoing may be in effect from
     time to time, as well as provisions of applicable state laws.

          Remittance Rate: With respect to any Mortgage Loan, the related
     Mortgage Rate less the sum of the applicable Base Servicing Fee Rate and
     the Supplemental Servicing Fee Rate.

          REO Mortgage Loan: Any Mortgage Loan which is not a Liquidated
     Mortgage Loan and as to which the related Mortgaged Property is held as
     part of the Trust Fund.

          REO Proceeds: Proceeds, net of any related expenses of the Company,
     received in respect of any REO Mortgage Loan (including, without
     limitation, proceeds from the rental of the related Mortgaged Property).

          Required Surety Payment: With respect to any Pledged Asset Mortgage
     Loan that becomes a Liquidated Mortgage Loan, the lesser of (i) the
     principal portion of the Realized Loss with respect to such Mortgage Loan
     and (ii) the excess, if any, of (a) the amount of Additional Collateral
     required at origination with respect to such Mortgage Loan which is covered
     by the Surety Bond over (b) the net proceeds realized by MLCC from the
     liquidation of the related Additional Collateral.

          Reserve Fund: None.

          Reserve Interest Rate: As defined in Section 5.08.

          Residual Certificate: Any Class R Certificate.

          Responsible Officer: When used with respect to the Trustee, any
     officer or assistant officer assigned to and working in the Corporate Trust
     Department of the Trustee and, also, with respect to a particular matter,
     any other officer to whom such matter is referred because of such officer's
     knowledge of and familiarity with the particular subject.

          Restricted Certificate: Any Restricted Junior Certificate or Class PO
     Certificate.

          Restricted Junior Certificate: Any Class B3, Class B4 or Class B5
     Certificate.

          S&P: Standard & Poor's Ratings Services, a division of The McGraw-Hill
     Companies, Inc., and its successors.

          SAIF: The Savings Association Insurance Fund of the FDIC, or its
     successor in interest.

          Scheduled Balance: As to any Distribution Date and any Class of
     Scheduled Certificates and any Scheduled Component, the balance designated
     as such for such Distribution Date and such Class or Component as set forth
     in the Principal Balance Schedules.

          Scheduled Certificate: None.

          Scheduled Component: None.

          Scheduled Principal Balance: As to any Mortgage Loan and Distribution
     Date, the principal balance of such Mortgage Loan as of the Due Date in the
     month next preceding the month of such Distribution Date (or, if so
     specified, such other date) as specified in the amortization schedule at
     the time relating to such Mortgage Loan (before any adjustment to such
     amortization schedule by reason of any bankruptcy or similar proceeding or
     any moratorium or similar waiver or grace period) after giving effect to
     any previous Principal Prepayments, Deficient Valuations incurred
     subsequent to the Bankruptcy Coverage Termination Date, adjustments due to
     the application of the Relief Act and the payment of principal due on such
     Due Date, irrespective of any delinquency in payment by the related
     Mortgagor. As to any Mortgage Loan and the Cut-off Date, the "unpaid
     balance" thereof specified in the initial Mortgage Loan Schedule.

          Security Agreement: With respect to a Cooperative Loan, the agreement
     creating a security interest in favor of the originator in the related
     Cooperative Stock and Proprietary Lease.

          Senior Certificate: Any Certificate other than a Junior Certificate.

          Senior Certificate Principal Balance: As of any Distribution Date, an
     amount equal to the sum of the Certificate Principal Balances of the Senior
     Certificates (other than any Class PO Certificates). Senior Optimal
     Principal Amount: As to any Distribution Date, an amount equal to the sum
     of:

          (i) the Senior Percentage of the applicable Non-PO Percentage of the
     principal portion of each Monthly Payment due on the related Due Date on
     each Outstanding Mortgage Loan as of such Due Date as specified in the
     amortization schedule at the time applicable thereto (after adjustments for
     previous Principal Prepayments and the principal portion of Debt Service
     Reductions subsequent to the Bankruptcy Coverage Termination Date but
     before any adjustment to such amortization schedule by reason of any
     bankruptcy (except as aforesaid) or similar proceeding or any moratorium or
     similar waiver or grace period);

          (ii) the Senior Prepayment Percentage of the applicable Non-PO
     Percentage of all principal prepayments in part received during the related
     Prepayment Period, together with the Senior Prepayment Percentage of the
     applicable Non-PO Percentage of the Scheduled Principal Balance of each
     Mortgage Loan which was the subject of a Voluntary Principal Prepayment in
     full during the related Prepayment Period;

          (iii) the lesser of (x) the Senior Percentage of the applicable Non-PO
     Percentage of the sum of (A) the Scheduled Principal Balance of each
     Mortgage Loan that became a Liquidated Mortgage Loan (other than Mortgage
     Loans described in clause (B)) during the related Prepayment Period and (B)
     the Scheduled Principal Balance of each Mortgage Loan that was purchased by
     an insurer from the Trustee during the related Prepayment Period pursuant
     to the related Primary Insurance Policy, as reduced in each case by the
     Senior Percentage of the applicable Non-PO Percentage of the principal
     portion of any Excess Losses (other than Excess Bankruptcy Losses
     attributable to Debt Service Reductions), and (y) the Senior Prepayment
     Percentage of the applicable Non-PO Percentage of the sum of (A) all Net
     Liquidation Proceeds allocable to principal received in respect of each
     such Liquidated Mortgage Loan (other than Mortgage Loans described in
     clause (B)) and (B) the principal balance of each such Mortgage Loan
     purchased by an insurer from the Trustee pursuant to the related Primary
     Insurance Policy, in each case during the related Prepayment Period;

          (iv) the Senior Prepayment Percentage of the applicable Non-PO
     Percentage of the Scheduled Principal Balance of each Mortgage Loan which
     was purchased on such Distribution Date pursuant to Section 2.02, 2.03(a)
     or 3.16; and

          (v) the Senior Prepayment Percentage of the applicable Non-PO
     Percentage of the Substitution Amount for any Mortgage Loan substituted
     during the month of such Distribution Date.

          For purposes of clause (ii) above, a Voluntary Principal Prepayment in
     full with respect to a Mortgage Loan serviced by a Primary Servicer shall
     be deemed to have been received when the Company, as servicer, receives
     notice thereof.

          Senior Percentage: As to any Distribution Date, the lesser of (i) 100%
     and (ii) the percentage (carried to six places rounded up) obtained by
     dividing the Senior Certificate Principal Balance immediately prior to such
     Distribution Date by an amount equal to the sum of the Certificate
     Principal Balances of all the Certificates other than any Class PO
     Certificates immediately prior to such Distribution Date.

          Senior Prepayment Percentage: For any Distribution Date occurring
     prior to the fifth anniversary of the first Distribution Date, 100%. For
     any Distribution Date occurring on or after the fifth anniversary of the
     first Distribution Date, an amount as follows:

          (i) for any Distribution Date subsequent to February 2004 to and
     including the Distribution Date in February 2005, the Senior Percentage for
     such Distribution Date plus 70% of the Junior Percentage for such
     Distribution Date;

          (ii) for any Distribution Date subsequent to February 2005 to and
     including the Distribution Date in February 2006, the Senior Percentage for
     such Distribution Date plus 60% of the Junior Percentage for such
     Distribution Date;

          (iii) for any Distribution Date subsequent to February 2006 to and
     including the Distribution Date in February 2007, the Senior Percentage for
     such Distribution Date plus 40% of the Junior Percentage for such
     Distribution Date;

          (iv) for any Distribution Date subsequent to February 2007 to and
     including the Distribution Date in February 2008, the Senior Percentage for
     such Distribution Date plus 20% of the Junior Percentage for such
     Distribution Date; and

          (v) for any Distribution Date thereafter, the Senior Percentage for
     such Distribution Date.

          Notwithstanding the foregoing, if on any Distribution Date the Senior
     Percentage exceeds the Senior Percentage as of the Closing Date, the Senior
     Prepayment Percentage for such Distribution Date will equal 100%.

          In addition, notwithstanding the foregoing, no reduction of the Senior
     Prepayment Percentage below the level in effect for the most recent prior
     period as set forth in clauses (i) through (iv) above shall be effective on
     any Distribution Date unless at least one of the following two tests is
     satisfied:

          Test I: If, as of the last day of the month preceding such
     Distribution Date, (i) the aggregate Scheduled Principal Balance of
     Mortgage Loans delinquent 60 days or more (including for this purpose any
     Mortgage Loans in foreclosure and REO Mortgage Loans) as a percentage of
     the aggregate Class Certificate Principal Balance of the Junior
     Certificates as of such date, does not exceed 50%, and (ii) cumulative
     Realized Losses with respect to the Mortgage Loans do not exceed (a) 30% of
     the aggregate Class Certificate Principal Balance of the Junior
     Certificates as of the Closing Date (the "Original Subordinate Principal
     Balance") if such Distribution Date occurs between and including March 2004
     and February 2005, (b) 35% of the Original Subordinate Principal Balance if
     such Distribution Date occurs between and including March 2005 and February
     2006, (c) 40% of the Original Subordinate Principal Balance if such
     Distribution Date occurs between and including March 2006 and February
     2007, (d) 45% of the Original Subordinate Principal Balance if such
     Distribution Date occurs between and including March 2007 and February 2008
     and (e) 50% of the Original Subordinate Principal Balance if such
     Distribution Date occurs during or after March 2008; or

          Test II: If, as of the last day of the month preceding such
     Distribution Date, (i) the aggregate Scheduled Principal Balance of
     Mortgage Loans delinquent 60 days or more (including for this purpose any
     Mortgage Loans in foreclosure and REO Mortgage Loans) averaged over the
     last three months, as a percentage of the aggregate Scheduled Principal
     Balance of Mortgage Loans averaged over the last three months, does not
     exceed 4%, and (ii) cumulative Realized Losses with respect to the Mortgage
     Loans do not exceed (a) 10% of the Original Subordinate Principal Balance
     if such Distribution Date occurs between and including March 2004 and
     February 2005, (b) 15% of the Original Subordinate Principal Balance if
     such Distribution Date occurs between and including March 2005 and February
     2006, (c) 20% of the Original Subordinate Principal Balance if such
     Distribution Date occurs between and including March 2006 and February
     2007, (d) 25% of the Original Subordinate Principal Balance if such
     Distribution Date occurs between and including March 2007 and February
     2008, and (e) 30% of the Original Subordinate Principal Balance if such
     Distribution Date occurs during or after March 2008.

          Servicer's Certificate: A certificate, completed by and executed on
     behalf of the Company by a Servicing Officer in accordance with Section
     4.06, substantially in the form of Exhibit D hereto or in such other form
     as the Company and the Trustee shall agree.

          Servicing Fee: As to any Mortgage Loan and Distribution Date, the sum
     of (a) the Base Servicing Fee and (b) the Supplemental Servicing Fee.

          Servicing Officer: Any officer of the Company involved in, or
     responsible for, the administration and servicing of the Mortgage Loans
     whose name appears on a list of servicing officers attached to an Officer's
     Certificate furnished to the Trustee by the Company, as such list may from
     time to time be amended.

          Single Certificate: A Certificate with an Initial Certificate
     Principal Balance, or initial Notional Principal Balance, of $1,000 or, in
     the case of a Class of Certificates issued with an initial Class
     Certificate Principal Balance or initial Notional Principal Balance of less
     than $1,000, such lesser amount.

          Special Event Loss: Any Fraud Loss, Special Hazard Loss or Deficient
     Valuation.

          Special Hazard Loss: (i) A Realized Loss suffered by a Mortgaged
     Property on account of direct physical loss, exclusive of (a) any loss
     covered by a hazard policy or a flood insurance policy required to be
     maintained in respect of such Mortgaged Property under Section 3.06 and (b)
     any loss caused by or resulting from:

               (A) normal wear and tear;

               (B) conversion or other dishonest act on the part of the Trustee,
          the Company or any of their agents or employees; or

               (C) errors in design, faulty workmanship or faulty materials,
          unless the collapse of the property or a part thereof ensues;

          or (ii) any Realized Loss suffered by the Trust Fund arising from or
     related to the presence or suspected presence of hazardous wastes or
     hazardous substances on a Mortgaged Property unless such loss to a
     Mortgaged Property is covered by a hazard policy or a flood insurance
     policy required to be maintained in respect of such Mortgaged Property
     under Section 3.06.

          Special Hazard Loss Amount: As of any Distribution Date, an amount
     equal to $4,095,254 minus the sum of (i) the aggregate amount of Special
     Hazard Losses that would have been allocated to the Junior Certificates in
     accordance with Section 4.03 in the absence of the Loss Allocation
     Limitation and (ii) the Adjustment Amount (as defined below) as most
     recently calculated. On each anniversary of the Cut-off Date, the
     "Adjustment Amount" shall be equal to the amount, if any, by which the
     amount calculated in accordance with the preceding sentence (without giving
     effect to the deduction of the Adjustment Amount for such anniversary)
     exceeds the lesser of (x) the greater of (A) the product of the Special
     Hazard Percentage for such anniversary multiplied by the outstanding
     principal balance of all the Mortgage Loans on the Distribution Date
     immediately preceding such anniversary and (B) twice the outstanding
     principal balance of the Mortgage Loan which has the largest outstanding
     principal balance on the Distribution Date immediately preceding such
     anniversary, and (y) an amount calculated by the Company and approved by
     each Rating Agency, which amount shall not be less than $500,000.

          Special Hazard Percentage: As of each anniversary of the Cut-off Date,
     the greater of (i) 1.00% and (ii) the largest percentage obtained by
     dividing (x) the aggregate outstanding principal balance (as of the
     immediately preceding Distribution Date) of the Mortgage Loans secured by
     Mortgaged Properties located in a single, five-digit zip code area in the
     State of California by (y) the outstanding principal balance of all the
     Mortgage Loans as of the immediately preceding Distribution Date.

          Special Hazard Termination Date: The Distribution Date upon which the
     Special Hazard Loss Amount has been reduced to zero or a negative number
     (or the Cross-Over Date, if earlier).

          Specified Component: None.

          Startup Day: As defined in Section 2.05(b).

          Subordinate Certificates: As to any date of determination, first, the
     Class B5 Certificates until the Class Certificate Principal Balance thereof
     has been reduced to zero; second, the Class B4 Certificates until the Class
     Certificate Principal Balance thereof has been reduced to zero; third, the
     Class B3 Certificates until the Class Certificate Principal Balance thereof
     has been reduced to zero; fourth, the Class B2 Certificates until the Class
     Certificate Principal Balance thereof has been reduced to zero; fifth, the
     Class B1 Certificates until the Class Certificate Principal Balance thereof
     has been reduced to zero; and sixth, the Class M Certificates until the
     Class Certificate Principal Balance thereof has been reduced to zero.

          Subordinate Certificate Writedown Amount: As to any Distribution Date,
     first, any amount distributed to the Class PO Certificates on such
     Distribution Date pursuant to Section 4.01(a)(iv) and second, after giving
     effect to the application of clause first above, the amount by which (i)
     the sum of the Class Certificate Principal Balances of all the Certificates
     (after giving effect to the distribution of principal and the application
     of Realized Losses in reduction of the Certificate Principal Balances of
     the related Certificates on such Distribution Date) exceeds (ii) the Pool
     Scheduled Principal Balance on the first day of the month of such
     Distribution Date less any Deficient Valuations occurring on or prior to
     the Bankruptcy Coverage Termination Date.

          Substitution Amount: With respect to any Mortgage Loan substituted
     pursuant to Section 2.03(b), the excess of (x) the Scheduled Principal
     Balance of the Mortgage Loan that is substituted for, over (y) the
     Scheduled Principal Balance of the related substitute Mortgage Loan, each
     balance being determined as of the date of substitution.

          Supplemental Servicing Fee: As to any Mortgage Loan and Distribution
     Date, an amount equal to the product of (i) the Scheduled Principal Balance
     of such Mortgage Loan as of the Due Date in the preceding calendar month
     and (ii) the Supplemental Servicing Fee Rate for such Mortgage Loan. The
     Supplemental Servicing Fee for any Distribution Date shall be reduced by
     its allocable share of Interest Shortfalls (as provided in the definition
     thereof) and any Interest Losses (in accordance with Section 3.08(d)).

          Supplemental Servicing Fee Rate: As to any Mortgage Loan and
     Distribution Date, a fixed rate per annum equal to the excess, if any, of
     the Net Mortgage Rate thereof over 6.25%.

          Surety: Ambac Assurance Corporation, or its successors in interest.

          Surety Bond: The Limited Purpose Surety Bond (Policy No. AB0039BE),
     dated February 28, 1996, issued by the Surety for the benefit of certain
     beneficiaries, including the Trustee for the benefit of the Holders of the
     Certificates, but only to the extent that such Limited Purpose Surety Bond
     covers any Pledged Asset Mortgage Loans.

          TAC Balance: As to any Distribution Date and any Class of TAC
     Certificates and any TAC Component, the balance designated as such for such
     Distribution Date and such Class or Component as set forth in the Principal
     Balance Schedules attached as Exhibit B hereto.

          TAC Certificates: None.

          TAC Component: None.

          Trigger Event: Any one or more of the following: (i) if the Company is
     not a wholly-owned direct or indirect subsidiary of General Electric
     Company or if General Electric Capital Corporation shall not own (directly
     or indirectly) at least two-thirds of the voting shares of the capital
     stock of the Company, (ii) if the long-term senior unsecured rating of
     General Electric Capital Corporation is downgraded or withdrawn by Fitch or
     S&P below their two highest rating categories, (iii) if General Electric
     Capital Corporation is no longer obligated pursuant to the terms of the
     support agreement, dated as of October 1, 1990, between General Electric
     Capital Corporation and the Company, to maintain the Company's net worth or
     liquidity (as such terms are defined therein) at the levels specified
     therein, or if such support agreement, including any amendment thereto, has
     been breached, terminated or otherwise held to be unenforceable and (iv) if
     such support agreement, including any amendment thereto, is amended or
     modified.

          Trust Fund: The corpus of the trust created by this Agreement
     evidenced by the Certificates and consisting of:

          (i) the Mortgage Loans;

          (ii) all payments on or collections in respect of such Mortgage Loans,
     except as otherwise described in the first paragraph of Section 2.01,
     including the proceeds from the liquidation of any Additional Collateral
     for any Pledged Asset Mortgage Loan;

          (iii) the obligation of the Company to deposit in the Certificate
     Account the amounts required by Sections 3.02(d), 3.02(e) and 4.04(a), and
     the obligation of the Trustee to deposit in the Certificate Account any
     amount required pursuant to Section 4.04(b);

          (iv) the obligation of the Company to purchase or replace any
     Defective Mortgage Loan pursuant to Section 2.02 or 2.03;

          (v) all property acquired by foreclosure or deed in lieu of
     foreclosure with respect to any REO Mortgage Loan;

          (vi) the proceeds of the Primary Insurance Policies, if any, and the
     hazard insurance policies required by Section 3.06, in each case, in
     respect of the Mortgage Loans, and the Company's interest in the Surety
     Bond transferred to the Trustee pursuant to Section 2.01;

          (vii) the Certificate Account established pursuant to Section 3.02(d);

          (viii) the Eligible Account or Accounts, if any, established pursuant
     to Section 3.02(e);

          (ix) any collateral funds established to secure the obligations of the
     Holder of the Class B4 and Class B5 Certificates, respectively, under any
     agreements entered into between such holder and the Company pursuant to
     Section 3.08(e) (which collateral funds will not constitute a part of any
     REMIC established hereunder); and

          (x) all rights of the Company as assignee under any security
     agreements, pledge agreements or guarantees relating to the Additional
     Collateral supporting any Pledged Asset Mortgage Loan (which rights will
     not constitute a part of any REMIC established hereunder).

          Trustee: The institution executing this Agreement as Trustee, or its
     successor in interest, or if any successor trustee is appointed as herein
     provided, then such successor trustee so appointed.

          Unanticipated Recovery: As defined in Section 4.01(f) herein.

          Uninsured Cause: Any cause of damage to property subject to a Mortgage
     such that the complete restoration of the property is not fully
     reimbursable by the hazard insurance policies required to be maintained
     pursuant to Section 3.06.

          Unpaid Class Interest Shortfall: As to any Distribution Date and any
     Class of Certificates (other than any Class of Principal Only Certificates
     and any Class consisting of Specified Components) or any Specified
     Component (other than any Principal Only Component), the amount, if any, by
     which the aggregate of the Class Interest Shortfalls for such Class or in
     respect of such Specified Component for prior Distribution Dates is in
     excess of the aggregate amounts distributed on prior Distribution Dates to
     Holders of such Class of Certificates or in respect of such Specified
     Component (or added to the Class Certificate Principal Balance of any Class
     of Accrual Certificates, or to the Component Principal Balance of any
     Accrual Component constituting a Specified Component) pursuant to Section
     4.01(a)(ii), in the case of the Senior Certificates (other than any Class
     of Principal Only Certificates) and any Specified Component thereof (other
     than any Principal Only Component), Section 4.01(a)(vi), in the case of the
     Class M Certificates, Section 4.01(a)(ix), in the case of the Class B1
     Certificates, Section 4.01(a)(xii), in the case of the Class B2
     Certificates, Section 4.01(a)(xv), in the case of the Class B3
     Certificates, Section 4.01(a)(xviii), in the case of the Class B4
     Certificates, and Section 4.01(a)(xxi), in the case of the Class B5
     Certificates. As to any Class of Certificates consisting of Specified
     Components and any Distribution Date, the sum of the Unpaid Class Interest
     Shortfalls for the Specified Components thereof on such date.

          Voluntary Principal Prepayment: With respect to any Distribution Date,
     any prepayment of principal received from the related Mortgagor on a
     Mortgage Loan.

          Voting Rights: The portion of the voting rights of all the
     Certificates that is allocated to any Certificate for purposes of the
     voting provisions of Section 10.01. At all times during the term of this
     Agreement, 100% of all Voting Rights shall be allocated among the Classes
     of Certificates (and among the Certificates within each Class of
     Certificates) in proportion to their Class Certificate Principal Balances
     or Certificate Principal Balances, as the case may be.

                                   ARTICLE II

         CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES

         Section 2.01. Conveyance of Mortgage Loans. (a) The Company,
concurrently with the execution and delivery of this Agreement, does hereby
transfer, assign, set-over and otherwise convey to the Trustee without recourse
(except as provided herein) all the right, title and interest of the Company in
and to the Mortgage Loans, including all interest and principal received by the
Company on or with respect to the Mortgage Loans (other than payments of
principal and interest due and payable on the Mortgage Loans on or before, and
all Principal Prepayments received before, the Cut-off Date).

     The Company acknowledges it has sold all right, title and interest in and
to the Mortgage Loans to the Trustee to the extent provided above and that
retention of record title of Mortgages (subject to Section 2.01(d) of this
Agreement) is for convenience only and that the Company holds record title
solely as custodian for the Trustee for benefit of the Certificateholders. The
Company agrees that it will take no action inconsistent with ownership of the
Mortgage Loans by the Trustee and will not deliver any instrument of
satisfaction or conveyance with respect to a Mortgage or a Mortgage Loan, or
convey or purport to convey any interest in a Mortgage Loan, except in
accordance with the terms and the intent of this Agreement.

     In addition, with respect to any Pledged Asset Mortgage Loan, the Company
does hereby transfer, assign, set-over and otherwise convey to the Trustee
without recourse (except as provided herein) (i) its rights as assignee under
any security agreements, pledge agreements or guarantees relating to the
Additional Collateral supporting any Pledged Asset Mortgage Loan, (ii) its
security interest in and to any Additional Collateral, (iii) its right to
receive payments in respect of any Pledged Asset Mortgage Loan pursuant to the
Pledged Asset Mortgage Servicing Agreement, and (iv) its rights as beneficiary
under the Surety Bond in respect of any Pledged Asset Mortgage Loan.

         (b) In connection with such transfer and assignment, the Company does
hereby deliver to the Trustee the following documents or instruments with
respect to:

          (1) Each Mortgage Loan (other than any Cooperative Loan or Designated
     Loan) so transferred and assigned:

               (i) The Mortgage Note, endorsed without recourse in blank by the
          Company, including all intervening endorsements showing a complete
          chain of endorsement from the originator to the Company; provided,
          however, that if such Mortgage Note is a Confirmatory Mortgage Note,
          such Confirmatory Mortgage Note may be payable directly to the Company
          or may show a complete chain of endorsement from the named payee to
          the Company;

               (ii) Any assumption and modification agreement;

               (iii) An assignment in recordable form (which may be included in
          a blanket assignment or assignments) of the Mortgage to the Trustee;
          and

          (2) Each Cooperative Loan (other than a Designated Loan) so
     transferred and assigned:

               (i) The Mortgage Note, endorsed without recourse in blank by the
          Company and showing an unbroken chain of endorsements from the
          originator to the Company; provided, however, that if such Mortgage
          Note is a Confirmatory Mortgage Note, such Confirmatory Mortgage Note
          may be payable directly to the Company or may show a complete chain of
          endorsement from the named payee to the Company;

                    (ii) A counterpart of the Proprietary Lease and the
               Assignment of Proprietary Lease executed in blank or to the
               originator of the Cooperative Loan;

                    (iii) The related Cooperative Stock Certificate, together
               with an undated stock power (or other similar instrument)
               executed in blank;

                    (iv) A counterpart of the recognition agreement by the
               Cooperative of the interests of the mortgagee with respect to the
               related Cooperative Loan;

                    (v) The Security Agreement;

                    (vi) Copies of the original UCC-1 financing statement, and
               any continuation statements, filed by the originator of such
               Cooperative Loan as secured party, each with evidence of
               recording thereof, evidencing the interest of the originator in
               the Cooperative Stock and the Proprietary Lease;

                    (vii) If applicable, copies of the UCC-3 assignments of the
               security interest described in clause (vi) above, sent to the
               appropriate public office for filing, showing an unbroken chain
               of title from the originator to the Company, evidencing the
               security interest of the originator in the Cooperative Stock and
               the Proprietary Lease;

                    (viii) An executed assignment (which may be a blanket
               assignment for all Cooperative Loans) of the interest of the
               Company in the Security Agreement, Assignment of Proprietary
               Lease and the recognition agreement described in clause (iv)
               above, showing an unbroken chain of title from the originator to
               the Trustee; and

                    (ix) A UCC-3 assignment from the Company to the Trustee of
               the security interest described in clause (vi) above, in form
               suitable for filing, otherwise complete except for filing
               information regarding the original UCC-1 if unavailable (which
               may be included in a blanket assignment to the Trustee).

     In instances where a completed assignment of the Mortgage in recordable
form cannot be delivered by the Company to the Trustee in accordance with
Section 2.01(b)(1)(iii) prior to or concurrently with the execution and delivery
of this Agreement, due to a delay in connection with recording of the Mortgage,
the Company may, in lieu of delivering the completed assignment in recordable
form, deliver to the Trustee the assignment in such form, otherwise complete
except for recording information.

          (3) With respect to each Designated Loan, the Company does hereby
     deliver to the Trustee the Designated Loan Closing Documents.

     (c) In connection with each Mortgage Loan transferred and assigned to the
Trustee, the Company shall deliver to the Trustee the following documents or
instruments as promptly as practicable, but in any event within 30 days, after
receipt by the Company of all such documents and instruments for all of the
outstanding Mortgage Loans:

               (i) the Mortgage with evidence of recording indicated thereon
          (other than with respect to a Cooperative Loan);

               (ii) a copy of the title insurance policy (other than with
          respect to a Cooperative Loan);

               (iii) with respect to any Mortgage that has been assigned to the
          Company, the related recorded intervening assignment or assignments of
          Mortgage, showing a complete chain of assignment from the originator
          to the Company (other than with respect to a Cooperative Loan); and

               (iv) with respect to any Cooperative Loan that has been assigned
          to the Company, the related filed intervening UCC-3 financing
          statements (not previously delivered pursuant to Section
          2.01(b)(2)(vii)), showing a complete chain of assignment from the
          named originator to the Company.

Pending such delivery, the Company shall retain in its files (a) copies of the
documents described in clauses (i) and (iii) of the preceding sentence, without
evidence of recording thereon, and (b) title insurance binders with respect to
the Mortgage Loans (other than with respect to a Cooperative Loan). The Company
shall also retain in its files evidence of any primary mortgage insurance
relating to the Mortgage Loans during the period when the related insurance is
in force. Such evidence shall consist, for each Mortgage Loan, of a certificate
of private mortgage insurance relating to such Mortgage Loan or an electronic
screen print setting forth the information contained in such certificate of
private mortgage insurance, including, without limitation, information relating
to the name of the mortgage insurance carrier, the certificate number, the loan
amount, the property address, the effective date of coverage, the amount of
coverage and the expiration date of the policy. (The copies of the Mortgage,
intervening assignments of Mortgage, if any, title insurance binder and the
Primary Insurance Policy, if any, described in the second and third preceding
sentences are collectively referred to herein as the "Document File" with
respect to each Mortgage Loan.) The Company shall advise the Trustee in writing
if such delivery to the Trustee shall not have occurred on or before the first
anniversary of the Closing Date. The Company shall promptly furnish to the
Trustee the documents included in the Document Files (other than any such
documents previously delivered to the Trustee as originals or copies) either (a)
upon the written request of the Trustee or (b) when the Company or the Trustee
obtains actual notice or knowledge of a Trigger Event. The Trustee shall have no
obligation to request delivery of the Document Files unless a Responsible
Officer of the Trustee has actual notice or knowledge of the occurrence of a
Trigger Event.

     In the case of Mortgage Loans which have been prepaid in full after the
Cut-off Date and prior to the date of execution and delivery of this Agreement,
the Company, in lieu of delivering the above documents to the Trustee, herewith
delivers to the Trustee a certification of a Servicing Officer of the nature set
forth in Section 3.09.

     (d) The Company shall not be required to record the assignments of the
Mortgages referred to in Section 2.01(b)(1)(iii) or file the UCC-3 assignments
referred to in Section 2.01(b)(2)(ix) to the Trustee unless the Company or the
Trustee obtains actual notice or knowledge of the occurrence of any Trigger
Event; provided, however, that such recording or filing shall not be required if
the Company delivers to the Trustee a letter from each Rating Agency to the
effect that the failure to take such action will not cause such Rating Agency to
reduce or withdraw its then current ratings of the Certificates. The party
obtaining actual notice or knowledge of any of such events shall give the other
party prompt written notice thereof. For purposes of the foregoing (as well as
for purposes of determining whether the Company shall be required to deliver the
Document Files to the Trustee following the occurrence of a Trigger Event), the
Company shall be deemed to have knowledge of any such downgrading referred to in
the definition of Trigger Event if, in the exercise of reasonable diligence, the
Company has or should have had knowledge thereof. As promptly as practicable
subsequent to the Company's delivery or receipt of such written notice, as the
case may be, the Company shall insert the recording or filing information in the
assignments of the Mortgages or UCC-3 assignments to the Trustee and shall cause
the same to be recorded or filed, at the Company's expense, in the appropriate
public office for real property records or UCC financing statements, except that
the Company need not cause to be so completed and recorded any assignment of
mortgage which relates to a Mortgage Loan secured by property in a jurisdiction
under the laws of which, on the basis of an Opinion of Counsel reasonably
satisfactory to the Trustee and satisfactory to each Rating Agency (as evidenced
in writing), recordation of such assignment is not necessary to protect the
Trustee against discharge of such Mortgage Loan by the Company or any valid
assertion that any Person other than the Trustee has title to or any rights in
such Mortgage Loan. In the event that the Company fails or refuses to record or
file the assignment of Mortgages or UCC-3 financing statement in the
circumstances provided above, the Trustee shall record or cause to be recorded
or filed such assignment or UCC-3 financing statement at the expense of the
Company. In connection with any such recording or filing, the Company shall
furnish such documents as may be reasonably necessary to accomplish such
recording or filing. Notwithstanding the foregoing, at any time the Company may
record or file, or cause to be recorded or filed, the assignments of Mortgages
or UCC-3 financing statement at the expense of the Company.

     Section 2.02. Acceptance by Trustee. Subject to the examination hereinafter
provided, the Trustee acknowledges receipt of the Mortgage Notes, the
assignments of the Mortgages to the Trustee, the assumption and modification
agreements, if any, the documents specified in Section 2.01(b)(2) (subject to
any permitted delayed delivery of the documents described in Section
2.01(c)(iv)), and the Designated Loan Closing Documents, if any, delivered
pursuant to Section 2.01, and declares that the Trustee holds and will hold such
documents and each other document delivered to it pursuant to Section 2.01 in
trust, upon the trusts herein set forth, for the use and benefit of all present
and future Certificateholders. The Trustee agrees, for the benefit of
Certificateholders, to review each Mortgage File within 45 days after (i) the
execution and delivery of this Agreement, in the case of the Mortgage Notes, the
assignments of the Mortgages to the Trustee, the assumption and modification
agreements, if any, the documents specified in Section 2.01(b)(2) (subject to
any permitted delayed delivery of the documents described in Section
2.01(c)(iv)), and the Designated Loan Closing Documents, if any, (ii) delivery
to the Trustee after the Closing Date of the Mortgage Notes and the assumption
and modification agreements, if any, with respect to each Designated Loan, and
(iii) delivery of the recorded Mortgages, title insurance policies, recorded
intervening assignments of Mortgage, if any, and filed intervening UCC-3
financing statements, if any, with respect to any Cooperative Loan to ascertain
that all required documents set forth in Section 2.01 have been executed,
received and recorded, if applicable, and that such documents relate to the
Mortgage Loans identified in Exhibit C hereto. In performing such examination,
the Trustee may conclusively assume the due execution and genuineness of any
such document and the genuineness of any signature thereon. It is understood
that the scope of the Trustee's examination of the Mortgage Files is limited
solely to confirming, after receipt of the documents listed in Section 2.01,
that such documents have been executed, received and recorded, if applicable,
and relate to the Mortgage Loans identified in Exhibit C to this Agreement. If
in the course of such review the Trustee finds (1) that any document required to
be delivered as aforesaid has not been delivered, or (2) any such document has
been mutilated, defaced or physically altered without the borrower's
authorization or approval, or (3) based upon its examination of such documents,
the information with respect to any Mortgage Loan set forth on Exhibit C is not
accurate, the Trustee shall promptly so notify the Company in writing, which
shall have a period of 60 days after receipt of such notice to correct or cure
any such defect. The Company hereby covenants and agrees that, if any such
material defect cannot be corrected or cured, the Company will on a Distribution
Date which is not later than the first Distribution Date which is more than ten
days after the end of such 60-day period repurchase the related Mortgage Loan
from the Trustee at the Purchase Price therefor or replace such Mortgage Loan
pursuant to Section 2.03(b); provided, however, that if the defect (or breach
pursuant to Section 2.03(a)) is one that, had it been discovered before the
Startup Day, would have prevented the Mortgage Loan from being a "qualified
mortgage" within the meaning of the REMIC Provisions, such defect or breach
shall be cured, or the related Mortgage Loan shall be repurchased or replaced,
on a Distribution Date which falls within 90 days of the date of discovery of
such defect or breach. The Purchase Price for the repurchased Mortgage Loan, or
any amount required in respect of a substitution pursuant to Section 2.03(b),
shall be deposited by the Company in the Certificate Account pursuant to Section
3.02(d) on the Business Day prior to the applicable Distribution Date and, upon
receipt by the Trustee of written notification of such deposit signed by a
Servicing Officer, the Trustee shall release or cause to be released to the
Company the related Mortgage File and shall execute and deliver or cause to be
executed and delivered such instruments of transfer or assignment, in each case
without recourse, as shall be necessary to vest in the Company any Mortgage Loan
released pursuant hereto. It is understood and agreed that the obligation of the
Company to repurchase or replace any Mortgage Loan as to which a material defect
in a constituent document exists shall constitute the sole remedy respecting
such defect available to Certificateholders or the Trustee on behalf of
Certificateholders.

     Upon receipt by the Trustee of the Mortgage Note with respect to a
Designated Loan that is not defective in accordance with the fifth sentence of
the preceding paragraph, the related Lost Note Affidavit delivered pursuant to
Section 2.01 shall be void and the Trustee shall return it to the Company.

     Section 2.03. Representations and Warranties of the Company; Mortgage Loan
Repurchase. (a) The Company hereby represents and warrants to the Trustee that:

          (i) The information set forth in Exhibit C hereto was true and correct
     in all material respects at the date or dates respecting which such
     information is furnished;

          (ii) As of the date of the initial issuance of the Certificates, other
     than with respect to Cooperative Loans, each Mortgage is a valid and
     enforceable first lien on the property securing the related Mortgage Note
     subject only to (a) the lien of current real property taxes and
     assessments, (b) covenants, conditions and restrictions, rights of way,
     easements and other matters of public record as of the date of recording of
     such Mortgage, such exceptions appearing of record being acceptable to
     mortgage lending institutions generally in the area wherein the property
     subject to the Mortgage is located or specifically reflected in the
     appraisal obtained in connection with the origination of the related
     Mortgage Loan obtained by the Company and (c) other matters to which like
     properties are commonly subject which do not materially interfere with the
     benefits of the security intended to be provided by such Mortgage;

          (iii) Immediately prior to the transfer and assignment herein
     contemplated, the Company had good title to, and was the sole owner of,
     each Mortgage Loan and all action had been taken to obtain good record
     title to each related Mortgage. Each Mortgage Loan has been transferred
     free and clear of any liens, claims and encumbrances;

          (iv) As of the date of the initial issuance of the Certificates, no
     payment of principal of or interest on or in respect of any Mortgage Loan
     is 30 or more days past due and none of the Mortgage Loans have been past
     due 30 or more days more than once during the preceding 12 months;

          (v) As of the date of the initial issuance of the Certificates, other
     than with respect to Cooperative Loans, there is no mechanics' lien or
     claim for work, labor or material affecting the premises subject to any
     Mortgage which is or may be a lien prior to, or equal or coordinate with,
     the lien of such Mortgage except those which are insured against by the
     title insurance policy referred to in (x) below;

          (vi) As of the date of the initial issuance of the Certificates, other
     than with respect to Cooperative Loans, there is no delinquent tax or
     assessment lien against the property subject to any Mortgage;

          (vii) As of the date of the initial issuance of the Certificates,
     there is no valid offset, defense or counterclaim to any Mortgage Note or
     Mortgage, including the obligation of the Mortgagor to pay the unpaid
     principal and interest on such Mortgage Note;

          (viii) As of the date of the initial issuance of the Certificates, the
     physical property subject to any Mortgage (or, in the case of a Cooperative
     Loan, the related Cooperative Apartment) is free of material damage and is
     in good repair;

          (ix) Each Mortgage Loan at the time it was made complied in all
     material respects with applicable state and federal laws, including,
     without limitation, usury, equal credit opportunity and disclosure laws;

          (x) Other than with respect to Cooperative Loans, a lender's title
     insurance policy or binder, or other assurance of title insurance customary
     in the relevant jurisdiction therefor was issued on the date of the
     origination of each Mortgage Loan and each such policy or binder is valid
     and remains in full force and effect;

          (xi) No more than 0.50% of the Mortgage Loans constitute Pledged Asset
     Mortgage Loans. The Loan-to-Value Ratio of each Mortgage Loan (other than
     Pledged Asset Mortgage Loans) was not more than 95.00%. Each Mortgage Loan
     that had, as of the Cut-off Date, a Loan-to-Value Ratio of more than 80% is
     covered by a Primary Insurance Policy so long as its then outstanding
     principal amount exceeds 80% of the greater of (a) the Original Value and
     (b) the then current value of the related Mortgaged Property as evidenced
     by an appraisal thereof satisfactory to the Company. Each Primary Insurance
     Policy is issued by a private mortgage insurer acceptable to FNMA or FHLMC.
     None of the Pledged Asset Mortgage Loans is covered by a Primary Insurance
     Policy;

          (xii) Each Mortgage Note is payable on the first day of each month in
     self-amortizing monthly installments of principal and interest, with
     interest payable in arrears, over an original term of not more than fifteen
     years. The Mortgage Rate of each Mortgage Note of the related Mortgage Loan
     was not less than 6.00% per annum and not greater than 8.75% per annum. The
     Mortgage Rate of each Mortgage Note is fixed for the life of the related
     Mortgage Loan;

          (xiii) Other than with respect to Cooperative Loans, the improvements
     on the Mortgaged Properties are insured against loss under a hazard
     insurance policy with extended coverage and conforming to the requirements
     of Section 3.06 hereof. As of the date of initial issuance of the
     Certificates, all such insurance policies are in full force and effect;

          (xiv) As of the Cut-off Date, (i) no more than 12.25% of the Mortgage
     Loans by Scheduled Principal Balance had a Scheduled Principal Balance of
     more than $500,000 and up to and including $750,000; (ii) no more than
     5.00% of the Mortgage Loans by Scheduled Principal Balance had a Scheduled
     Principal Balance of more than $750,000 and up to and including $1,000,000;
     and (iii) no more than 1.75% of the Mortgage Loans by Scheduled Principal
     Balance had a Scheduled Principal Balance of more than $1,000,000;

          (xv) As of the Cut-off Date, no more than 2.00% of the Mortgage Loans
     by Scheduled Principal Balance are secured by Mortgaged Properties located
     in any one postal zip code area;

          (xvi) As of the Cut-off Date, at least 95.00% of the Mortgage Loans by
     Scheduled Principal Balance are secured by Mortgaged Properties determined
     by the Company to be the primary residence of the Mortgagor. The basis for
     such determination is the making of a representation by the Mortgagor at
     origination that he or she intends to occupy the underlying property;

          (xvii) As of the Cut-off Date, at least 94.75% of the Mortgage Loans
     by Scheduled Principal Balance are secured by one-family detached
     residences;

          (xviii) As of the Cut-off Date, no more than 3.25% of the Mortgage
     Loans by Scheduled Principal Balance are secured by condominiums and, as of
     the Cut-off Date, no more than 1.00% of the Mortgage Loans by Scheduled
     Principal Balance are secured by two- to four-family residential
     properties. As to each condominium or related Mortgage Loan, (a) the
     related condominium is in a project that is on the FNMA or FHLMC approved
     list, (b) the related condominium is in a project that, upon submission of
     appropriate application, could be so approved by either FNMA or FHLMC, (c)
     the related Mortgage Loan meets the requirements for purchase by FNMA or
     FHLMC, (d) the related Mortgage Loan is of the type that could be approved
     for purchase by FNMA or FHLMC but for the principal balance of the related
     Mortgage Loan or the pre-sale requirements or (e) the related Mortgage Loan
     has been approved by a nationally recognized mortgage pool insurance
     company for coverage under a mortgage pool insurance policy issued by such
     insurer. As of the Cut-off Date, no more than 0.25% of the Mortgage Loans
     by Scheduled Principal Balance are secured by condominiums located in any
     one postal zip code area;

          (xix) Other than with respect to Cooperative Loans, no Mortgage Loan
     is secured by a leasehold interest in the related Mortgaged Property and
     each Mortgagor holds fee title to the related Mortgaged Property;

          (xx) As of the Cut-off Date, none of the Mortgage Loans constituted
     Buydown Mortgage Loans.

          (xxi) The original principal balances of the Mortgage Loans range from
     $18,900.00 to $1,300,000.00;

          (xxii) As of the Cut-off Date, no more than 3.75% of the Mortgage
     Loans by Scheduled Principal Balance are secured by second homes and no
     more than 1.25% of the Mortgage Loans by Scheduled Principal Balance are
     secured by investor-owned properties;

          (xxiii) All appraisals have been prepared substantially in accordance
     with the description contained under the caption "The Trust Fund - The
     Mortgage Loans" in the Company's prospectus dated October 22, 1998,
     accompanying the Prospectus Supplement dated February 19, 1999, pursuant to
     which certain Classes of the Certificates were publicly offered;

          (xxiv) No selection procedures, other than those necessary to comply
     with the representations and warranties set forth herein or the description
     of the Mortgage Loans made in any disclosure document delivered to
     prospective investors in the Certificates, have been utilized in selecting
     the Mortgage Loans from the Company's portfolio which would be adverse to
     the interests of the Certificateholders;

          (xxv) Other than with respect to Cooperative Loans, to the best of the
     Company's knowledge, at origination no improvement located on or being part
     of a Mortgaged Property was in violation of any applicable zoning and
     subdivision laws and ordinances;

          (xxvi) None of the Mortgage Loans is a temporary construction loan.
     With respect to any Mortgaged Property which constitutes new construction,
     the related construction has been completed substantially in accordance
     with the specifications therefor and any incomplete aspect of such
     construction shall not be material or interfere with the habitability or
     legal occupancy of the Mortgaged Property. Mortgage Loan amounts sufficient
     to effect any such completion are in escrow for release upon or in
     connection with such completion or a performance bond or completion bond is
     in place to provide funds for this purpose and such completion shall be
     accomplished within 120 days after weather conditions permit the
     commencement thereof;

          (xxvii) As of the Closing Date, each Mortgage Loan is a "qualified
     mortgage" as defined in Section 860G(a)(3) of the Code;

          (xxviii) As of the Closing Date, the Company possesses the Document
     File with respect to each Mortgage Loan, and, other than with respect to
     Cooperative Loans, the related Mortgages and intervening assignment or
     assignments of Mortgages, if any, have been delivered to a title insurance
     company for recording;

          (xxix) As of the Cut-Off Date, none of the Mortgage Loans are
     Cooperative Loans. With respect to each Cooperative Loan:

               (A) The Security Agreement creates a first lien in the stock
          ownership and leasehold rights associated with the related Cooperative
          Apartment;

               (B) The lien created by the related Security Agreement is a
          valid, enforceable and subsisting first priority security interest in
          the related Cooperative Stock securing the related Mortgage Note,
          subject only to (a) liens of the Cooperative for unpaid assessments
          representing the Mortgagor's pro rata share of the Cooperative's
          payments for its blanket mortgage, current and future real property
          taxes, insurance premiums, maintenance fees and other assessments to
          which like collateral is commonly subject and (b) other matters to
          which like collateral is commonly subject which do not materially
          interfere with the benefits of the security intended to be provided by
          the Security Agreement. There are no liens against or security
          interest in the Cooperative Stock relating to such Cooperative Loan
          (except for unpaid maintenance, assessments and other amounts owed to
          the related Cooperative which individually or in the aggregate do not
          have a material adverse effect on such Cooperative Loan), which have
          priority over the Trustee's security interest in such Cooperative
          Stock;

               (C) The Cooperative Stock that is pledged as security for the
          Mortgage Loan is held by a person as a "tenant-stockholder" within the
          meaning of section 216 of the Code, the related Cooperative that owns
          title to the related cooperative apartment building is a "cooperative
          housing corporation" within the meaning of section 216 of the Code,
          and such Cooperative is in material compliance with applicable
          federal, state and local laws which, if not complied with, could have
          a material adverse effect on the Mortgaged Property; and

               (D) There is no prohibition against pledging the Cooperative
          Stock or assigning the Proprietary Lease; and

          (xxx) With respect to each Mortgage Loan identified on Exhibit C as
     having been originated or acquired under the Company's Enhanced Streamlined
     Refinance program, the value of the related Mortgaged Property, as of the
     date of such origination or acquisition under the Company's Enhanced
     Streamlined Refinance program, is no less than the value thereof
     established at the time the mortgage loan that is the subject of the
     refinancing was originated.

     It is understood and agreed that the representations and warranties set
forth in this Section 2.03(a) shall survive delivery of the respective Mortgage
Files to the Trustee. Upon discovery by either the Company or the Trustee of a
breach of any of the foregoing representations and warranties which materially
and adversely affects the interests of the Certificateholders in the related
Mortgage Loan, the party discovering such breach shall give prompt written
notice to the other. Subject to the following sentence, within 60 days of its
discovery or its receipt of notice of breach, or, with the prior written consent
of a Responsible Officer of the Trustee, such longer period specified in such
consent, the Company shall cure such breach in all material respects or shall
repurchase such Mortgage Loan from the Trustee or replace such Mortgage Loan
pursuant to Section 2.03(b). Any such repurchase by the Company shall be
accomplished in the manner set forth in Section 2.02, subject to the proviso of
the third-to-last sentence thereof, and at the Purchase Price. It is understood
and agreed that the obligation of the Company to repurchase or replace any
Mortgage Loan as to which a breach occurred and is continuing shall constitute
the sole remedy respecting such breach available to Certificateholders or the
Trustee on behalf of Certificateholders and such obligation of the Company to
repurchase or replace any such Mortgage Loan shall not be assumed by any Person
which may succeed the Company as servicer hereunder, but shall continue as an
obligation of the Company. Notwithstanding the preceding sentence, if a breach
of the representation and warranty of the Company contained in Section
2.03(a)(ix) occurs as a result of a violation of the federal Truth in Lending
Act, 15 U.S.C. ss. 1601 et seq., as amended ("TILA") or any state truth-in
lending or similar statute, and the Trustee or the Trust Fund is named as a
defendant in a TILA suit or a suit under any such statutes in respect of such
violation and liability in respect thereof is imposed upon the Trustee or the
Trust Fund as assignees of the related Mortgage Loan pursuant to Section 1641 of
TILA, or any analogous provision of any such statute, the Company shall
indemnify the Trustee and the Trust Fund from, and hold them harmless against,
any and all losses, liabilities, damages, claims or expenses (including
reasonable attorneys' fees) to which the Trustee and the Trust Fund, or either
of them, become subject pursuant to TILA or any such statute, insofar as such
losses, damages, claims or expenses (including reasonable attorneys' fees)
result from such violation. The Company's obligations under the preceding
sentence shall not impair or derogate from the Company's obligations to the
Trustee under Section 8.05.

     (b) If the Company is required to repurchase any Mortgage Loan pursuant to
Section 2.02 or 2.03(a), the Company may, at its option, within the applicable
time period specified in such respective Sections, remove such Defective
Mortgage Loan from the terms of this Agreement and substitute one or more other
mortgage loans for such Defective Mortgage Loan, in lieu of repurchasing such
Defective Mortgage Loan, provided that no such substitution shall occur more
than two years after the Closing Date. Any substitute Mortgage Loan shall (a)
have a Scheduled Principal Balance (together with that of any other Mortgage
Loan substituted for the same Defective Mortgage Loan) as of the first
Distribution Date following the month of substitution not in excess of the
Scheduled Principal Balance of the Defective Mortgage Loan as of such date (the
amount of any difference, plus one month's interest thereon at the respective
Remittance Rate, to be deposited by the Company in the Certificate Account
pursuant to Section 2.02), (b) have a Mortgage Rate not less than, and not more
than one percentage point greater than, the Mortgage Rate of the Defective
Mortgage Loan, (c) have the same Net Mortgage Rate as the Defective Mortgage
Loan, (d) have a remaining term to stated maturity not later than, and not more
than one year less than, the remaining term to stated maturity of the Defective
Mortgage Loan, (e) be, in the reasonable determination of the Company, of the
same type, quality and character as the Defective Mortgage Loan as if the defect
or breach had not occurred, (f) have a ratio of its current principal amount to
its Original Value not greater than that of the removed Mortgage Loan and (g)
be, in the reasonable determination of the Company, in compliance with the
representations and warranties contained in Section 2.03(a) as of the date of
substitution.

     The Company shall amend the Mortgage Loan Schedule to reflect the
withdrawal of any Defective Mortgage Loan and the substitution of a substitute
Mortgage Loan therefor. Upon such amendment the Company shall be deemed to have
made as to such substitute Mortgage Loan the representations and warranties set
forth in Section 2.03(a) as of the date of such substitution, which shall be
continuing as long as any Certificate shall be outstanding or this Agreement has
not been terminated, and the remedies for breach of any such representation or
warranty shall be as set forth in Section 2.03(a). Upon such amendment, the
Trustee shall review the Mortgage File delivered to it relating to the
substitute Mortgage Loan, within the time and in the manner and with the
remedies specified in Section 2.02, except that for purposes of this Section
2.03(b) (other than the two-year period specified in the first sentence of the
preceding paragraph of this Section 2.03(b)), such time shall be measured from
the date of the applicable substitution.

     Section 2.04. Execution of Certificates. The Trustee has caused to be
executed, countersigned and delivered to or upon the order of the Company, in
exchange for the Mortgage Loans, the Certificates in authorized denominations
evidencing the entire ownership of the Trust Fund.

     Section 2.05. Designations under the REMIC Provisions. (a) The Company
hereby designates the Classes of Certificates identified in Section 5.01(b),
other than the Residual Certificate, as "regular interests," and the Class R
Certificate as the single class of "residual interest," in the REMIC established
hereunder for purposes of the REMIC Provisions.

     (b) The Closing Date will be the "Startup Day" for the REMIC established
hereunder for purposes of the REMIC Provisions.

     (c) The "tax matters person" with respect to the REMIC established
hereunder for purposes of the REMIC Provisions shall be (i) the Company, if the
Company is the owner of a Class R Certificate, or (ii) in any other case, the
beneficial owner of the Class R Certificate having the largest Percentage
Interest of such Class; provided, however, that such largest beneficial owner
and, to the extent relevant, each other holder of a Class R Certificate, by its
acceptance thereof irrevocably appoints the Company as its agent and
attorney-in-fact to act as "tax matters person" with respect to the REMIC
established hereunder for purposes of the REMIC Provisions.

     (d) The "latest possible maturity date" of the regular interests in the
REMIC established hereunder is the Latest Possible Maturity Date for purposes of
section 860G(a)(1) of the Code.

     (e) In the event that the Servicing Fee exceeds the amount reasonable for
such services (within the meaning of Treasury Regulation 1.860D-1(b)(1)(ii)),
the portion or portions of such fee that can be measured as a fixed number of
basis points on some or all of the Mortgage Loans and can be treated as one or
more stripped coupons within the meaning of Treasury Regulation
1.860D-1(b)(2)(iii) shall be treated as such stripped coupons and shall not be
treated as a REMIC asset.

                                   ARTICLE III

                 ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

     Section 3.01. Company to Act as Servicer. (a) It is intended that the REMIC
established hereunder shall constitute, and that the affairs of the REMIC shall
be conducted so as to qualify the Trust Fund (other than any collateral fund
established under the agreement referred to in Section 3.08(e)), as a "real
estate mortgage investment conduit" as defined in and in accordance with the
REMIC Provisions. In furtherance of such intention, the Company covenants and
agrees that it shall act as agent (and the Company is hereby appointed to act as
agent) on behalf of the Trust Fund and the Holders of the Residual Certificates
and that in such capacity it shall: 

          (i) prepare and file, or cause to be prepared and filed, in a timely
     manner, a U.S. Real Estate Mortgage Investment Conduit Income Tax Return
     (Form 1066) and prepare and file or cause to be prepared and filed with the
     Internal Revenue Service and applicable state or local tax authorities
     income tax or information returns for each taxable year with respect to the
     REMIC established hereunder, using the calendar year as the taxable year
     and the accrual method of accounting, containing such information and at
     the times and in the manner as may be required by the Code or state or
     local tax laws, regulations, or rules, and shall furnish or cause to be
     furnished to Certificateholders the schedules, statements or information at
     such times and in such manner as may be required thereby;

          (ii) within thirty days of the Closing Date, shall furnish or cause to
     be furnished to the Internal Revenue Service, on Form 8811 or as otherwise
     may be required by the Code, the name, title, address, and telephone number
     of the person that the holders of the Certificates may contact for tax
     information relating thereto (and the Company shall act as the
     representative of the REMIC established hereunder for this purpose),
     together with such additional information as may be required by such Form,
     and shall update such information at the time or times and in the manner
     required by the Code;

          (iii) make or cause to be made an election, on behalf of the REMIC
     established hereunder, to be treated as a REMIC, and make the appropriate
     designations, if applicable, in accordance with Section 2.05 hereof on the
     federal tax return of the Trust Fund for its first taxable year (and, if
     necessary, under applicable state law);

          (iv) prepare and forward, or cause to be prepared and forwarded, to
     the Certificateholders and to the Internal Revenue Service and, if
     necessary, state tax authorities, all information returns or reports, or
     furnish or cause to be furnished by telephone, mail, publication or other
     appropriate method such information, as and when required to be provided to
     them in accordance with the REMIC Provisions, including without limitation,
     the calculation of any original issue discount using the Prepayment
     Assumption Multiple;

          (v) provide information necessary for the computation of tax imposed
     on the transfer of a Residual Certificate to a Disqualified Organization,
     or an agent (including a broker, nominee or other middleman) of a
     Disqualified Organization, or a pass-through entity in which a Disqualified
     Organization is the record holder of an interest (the reasonable cost of
     computing and furnishing such information may be charged to the Person
     liable for such tax);

          (vi) use its best reasonable efforts to conduct the affairs of the
     REMIC established hereunder at all times that any Certificates are
     outstanding so as to maintain the status thereof as a REMIC under the REMIC
     Provisions;

          (vii) not knowingly or intentionally take any action or omit to take
     any action that would cause the termination of the REMIC status of the
     REMIC or that would subject the Trust Fund to tax;

          (viii) exercise reasonable care not to allow the creation of any
     "interests" in the REMIC within the meaning of section 860D(a)(2) of the
     Code other than the interests represented by the Classes of Certificates
     identified in Section 5.01(b);

          (ix) exercise reasonable care not to allow the occurrence of any
     "prohibited transactions" within the meaning of section 860F of the Code,
     unless the Company shall have provided an Opinion of Counsel to the Trustee
     that such occurrence would not (a) result in a taxable gain, (b) otherwise
     subject the Trust Fund to tax, or (c) cause the REMIC established hereunder
     to fail to qualify as a REMIC;

          (x) exercise reasonable care not to allow the Trust Fund to receive
     income from the performance of services or from assets not permitted under
     the REMIC Provisions to be held by a REMIC;

          (xi) pay the amount of any federal or state tax, including prohibited
     transaction taxes, taxes on certain contributions to the REMIC after the
     Startup Day, and taxes on net income from foreclosure property, imposed on
     the Trust Fund when and as the same shall be due and payable (but such
     obligation shall not prevent the Company or any other appropriate Person
     from contesting any such tax in appropriate proceedings and shall not
     prevent the Company from withholding payment of such tax, if permitted by
     law, pending the outcome of such proceedings);

          (xii) ensure that federal, state or local income tax or information
     returns shall be signed by the Trustee or such other person as may be
     required to sign such returns by the Code or state or local laws,
     regulations or rules; and

          (xiii) maintain such records relating to the REMIC established
     hereunder, including but not limited to the income, expenses, individual
     Mortgage Loans (including Mortgaged Property), other assets and liabilities
     thereof, and the fair market value and adjusted basis of the property of
     each determined at such intervals as may be required by the Code, as may be
     necessary to prepare the foregoing returns, schedules, statements or
     information.

     The Company shall be entitled to be reimbursed pursuant to Section 3.04 for
any federal income taxes paid by it pursuant to clause (xi) of the preceding
sentence, except to the extent that such taxes are imposed as a result of the
bad faith, misfeasance or negligence of the Company in the performance of its
obligations hereunder. With respect to any reimbursement of prohibited
transaction taxes, the Company shall inform the Trustee of the circumstances
under which such taxes were incurred.

     (b) The Company shall service and administer the Mortgage Loans and shall
have full power and authority, acting alone or through one or more Primary
Servicers, to do any and all things in connection with such servicing and
administration which it may deem necessary or desirable. Without limiting the
generality of the foregoing, the Company shall continue, and is hereby
authorized and empowered by the Trustee, to execute and deliver, or file, as
appropriate, on behalf of itself, the Certificateholders and the Trustee or any
of them, any and all continuation statements, termination statements,
instruments of satisfaction or cancellation, or of partial or full release or
discharge and all other comparable instruments, with respect to the Mortgage
Loans and with respect to the properties subject to the Mortgages. Without
limitation of the foregoing, if the Company in its individual capacity agrees to
refinance any Mortgage Loan upon the request of the related Mortgagor, the
Company, as servicer hereunder, may execute an instrument of assignment in
customary form to the Company in its individual capacity. In connection with any
such refinancing, the Trustee shall, upon certification of a Servicing Officer
to the effect that an amount equal to the principal balance of the related
Mortgage Loan together with accrued and unpaid interest thereon at the
applicable Remittance Rate to the date of such certification has been credited
to the Mortgage Loan Payment Record, release the related Mortgage File to the
Company whereupon the Company may cancel the related Mortgage Note. Upon request
by the Company after the execution and delivery of this Agreement, the Trustee
shall furnish the Company with any powers of attorney and other documents
necessary or appropriate to enable the Company to carry out its servicing and
administrative duties hereunder. Except as otherwise provided herein, the
Company shall maintain servicing standards substantially equivalent to those
required for approval by FNMA or FHLMC. The Company shall not agree to any
modification of the material terms of any Mortgage Loan except as provided in
the second sentence of Section 3.02(a) and in Section 3.07. The Company shall
not release any portion of any Mortgaged Property from the lien of the related
Mortgage unless the related Mortgage Loan would be a "qualified mortgage" within
the meaning of the REMIC Provisions following such release.

     (c) [Intentionally Omitted.]

     (d) The relationship of the Company (and of any successor to the Company as
servicer under this Agreement) to the Trustee under this Agreement is intended
by the parties to be that of an independent contractor and not that of a joint
venturer, partner or agent.

     (e) All costs incurred by the Company in effecting the timely payment of
taxes and assessments on the properties subject to the Mortgage Loans shall not,
for the purpose of calculating monthly distributions to Certificateholders, be
added to the amount owing under the related Mortgage Loans, notwithstanding that
the terms of such Mortgage Loans so permit, and such costs shall be recoverable
by the Company to the extent permitted by Section 3.04. The Company shall
collect such amounts from the Mortgagor and shall credit the Mortgage Loan
Payment Record accordingly.

     (f) If the Company enters into a servicing agreement with any servicer (a
"Primary Servicer") pursuant to which such Primary Servicer shall directly
service certain Mortgage Loans and the Company shall perform master servicing
with respect thereto, the Company shall not be released from its obligations to
the Trustee and Certificateholders with respect to the servicing and
administration of the Mortgage Loans in accordance with the provisions of
Article III hereof and such obligations shall not be diminished by virtue of any
such servicing agreement or arrangement and the Company shall be obligated to
the same extent and under the same terms and conditions as if the Company alone
were servicing and administering the Mortgage Loans. Any amounts received by a
Primary Servicer in respect of a Mortgage Loan shall be deemed to have been
received by the Company whether or not actually received by it. Any servicing
agreement that may be entered into and any transactions or services relating to
the Mortgage Loans involving a Primary Servicer in its capacity as such shall be
deemed to be between the Company and the Primary Servicer alone, and the Trustee
and the Certificateholders shall have no claims, obligations, duties or
liabilities with respect thereto. Notwithstanding the foregoing, in the event
the Company has been removed as the servicer hereunder pursuant to Section 6.04
or Section 7.01, the Trustee or any successor servicer appointed pursuant to
Section 7.02 shall succeed to all of the Company's rights and interests (but not
to any obligations or liabilities of the Company arising prior to the date of
succession) under any servicing agreement with any Primary Servicer in respect
of the Mortgage Loans, subject to the limitation on the Trustee's
responsibilities under Section 7.02.

     (g) In no event shall any collateral fund established under the agreement
referred to in Section 3.08(e) constitute an asset of any REMIC established
hereunder.

     Section 3.02. Collection of Certain Mortgage Loan Payments; Mortgage Loan
Payment Record; Certificate Account. (a) The Company shall make reasonable
efforts to collect all payments called for under the terms and provisions of the
Mortgage Loans, and shall, to the extent such procedures shall be consistent
with this Agreement, follow such collection procedures as it follows with
respect to mortgage loans comparable to the Mortgage Loans in its servicing
portfolio. Consistent with the foregoing, the Company may in its discretion (i)
waive any late payment charge or any assumption fees or other fees which may be
collected in the ordinary course of servicing such Mortgage Loan and (ii) if a
default on the Mortgage Loan has occurred or is reasonably foreseeable, arrange
at any time prior to foreclosure with a Mortgagor a schedule for the payment of
due and unpaid principal and interest for a period extending not longer than two
years after the date that such schedule is arranged. Any arrangement of the sort
described in clause (ii) above shall not affect the amount or timing of the
Company's obligation to make Monthly Advances with respect to any Mortgage Loan
which Monthly Advances shall be made pursuant to the original amortization
schedule applicable to such Mortgage Loan.

     (b) The Company shall establish and maintain a Mortgage Loan Payment Record
in which the following payments on and collections in respect of each Mortgage
Loan shall as promptly as practicable be credited by the Company for the account
of the Holders of the Certificates:

          (i) All payments on account of principal, including Principal
     Prepayments (other than (A) payments of principal due and payable on the
     Mortgage Loans on or before, and all Principal Prepayments received before,
     the Cut-off Date, (B) in the case of a substitute Mortgage Loan, payments
     of principal due and payable on such Mortgage Loan on or before the
     Determination Date in the month of substitution, and all Principal
     Prepayments received before the first day of the month of substitution, and
     (C) in the case of a replaced Mortgage Loan, payments of principal due and
     payable on such Mortgage Loan after the Determination Date in the month of
     substitution, and all Principal Prepayments received in the month of
     substitution);

          (ii) All payments (other than (A) those due and payable on or before
     the Cut-off Date, (B) in the case of a substitute Mortgage Loan, those due
     and payable on such Mortgage Loan on or before the Determination Date in
     the month of substitution, and (C) in the case of a replaced Mortgage Loan,
     those due and payable on such Mortgage Loan after the Determination Date in
     the month of substitution) on account of interest at the applicable
     Remittance Rate on the Mortgage Loan received from the related Mortgagor,
     including any Buydown Funds applied with respect to interest at the
     applicable Remittance Rate on any Buydown Mortgage Loan;

          (iii) All Liquidation Proceeds received by the Company with respect to
     such Mortgage Loan and the Purchase Price for any Mortgage Loan purchased
     by the Company pursuant to Sections 2.02, 2.03 and 3.16 (including any
     amounts received in respect of a substitution of a Mortgage Loan);

          (iv) All Insurance Proceeds (including, for this purpose, any amounts
     required to be credited by the Company pursuant to the last sentence of
     Section 3.06) received by the Company for the benefit of the Trust Fund,
     other than proceeds to be applied to the restoration or repair of the
     property subject to the related Mortgage or released, or to be released, to
     the related Mortgagor in accordance with the normal servicing procedures of
     the Company;

          (v) All REO Proceeds;

          (vi) All Unanticipated Recoveries; and

          (vii) All amounts received by the Company with respect to any Pledged
     Asset Mortgage Loan pursuant to the liquidation of any Additional
     Collateral or pursuant to any recovery under the Surety Bond in accordance
     with Section 4.09.

     The foregoing requirements respecting credits to the Mortgage Loan Payment
Record are exclusive, it being understood that, without limiting the generality
of the foregoing, the Company need not enter in the Mortgage Loan Payment Record
collections, Liquidation Proceeds or Insurance Proceeds in respect of Mortgage
Loans which have been previously released from the terms of this Agreement,
amounts representing fees or late charge penalties payable by Mortgagors, or
amounts received by the Company for the account of Mortgagors for application
towards the payment of taxes, insurance premiums, assessments and similar items.

     (c) Subject to subsection (e) below, until the Business Day prior to each
Distribution Date on which amounts are required to be transferred to the
Certificate Account pursuant to subsection (d) of this Section 3.02, the Company
may retain and commingle such amounts with its own funds and shall be entitled
to retain for its own account any gain or investment income thereon, and any
such investment income shall not be subject to any claim of the Trustee or
Certificateholders. To the extent that the Company realizes any net loss on any
such investments, the Company shall deposit in the Certificate Account an amount
equal to such net loss at the time the Company is required to deposit amounts in
the Certificate Account pursuant to subsection (d) of this section 3.02. Any
such deposit shall not increase the Company's obligation under said subsection
(d).

     (d) The Trustee shall establish and maintain with the Trustee in its
corporate trust department a single separate trust account designated in the
name of the Trustee for the benefit of the Holders of the Certificates issued
hereunder (the "Certificate Account") into which the Company shall transfer, not
later than 11:00 a.m. New York time on the Business Day prior to each
Distribution Date, an amount in next day funds equal to the sum of Available
Funds for such Distribution Date and any Unanticipated Recoveries received in
the calendar month preceding the month of such Distribution Date. If the Trustee
does not receive such transfer by 2:00 p.m. on such Business Day, it shall give
the Company written notice thereof.

     (e) If the Company or a Responsible Officer of the Trustee obtains actual
notice of or knowledge of the occurrence of either (x) any Trigger Event or (y)
the downgrade by S&P of General Electric Capital Corporation's short-term senior
unsecured debt rating below A-1+ then, notwithstanding subsection (c) above, the
Company shall promptly establish, and thereafter maintain, one or more Eligible
Accounts in the name of the Trustee and bearing a designation indicating that
amounts therein are held for the benefit of the Trustee and the
Certificateholders, into which the Company and any Primary Servicer shall
deposit within two Business Days after receipt, all amounts otherwise required
to be credited to the Mortgage Loan Payment Record pursuant to Section 3.02(b);
provided, however, that such action shall not be required if the Company
delivers to the Trustee a letter from each Rating Agency to the effect that the
failure to take such action will not cause such Rating Agency to withdraw or
reduce its then current ratings of the Certificates. All amounts so deposited
shall be held in trust for the benefit of Certificateholders. Amounts so
deposited may be invested at the written instruction of the Company in Permitted
Investments in the name of the Trustee maturing no later than the Business Day
preceding the Distribution Date following the date of such investment; provided,
however, that any such Permitted Investment which is an obligation of State
Street Bank and Trust Company, in its individual capacity and not in its
capacity as Trustee, may mature on such Distribution Date; and, provided
further, that no such Permitted Investment shall be sold before the maturity
thereof if the sale thereof would result in the realization of gain prior to
maturity unless the Company has obtained an Opinion of Counsel that such sale or
disposition will not cause the Trust Fund to be subject to the tax on prohibited
transactions under section 860F of the Code, or otherwise subject the Trust Fund
to tax or cause the REMIC established hereunder to fail to qualify as a REMIC.
The Trustee shall maintain physical possession of all Permitted Investments,
other than Permitted Investments maintained in book-entry form. The Company, as
servicer, shall be entitled to retain for its own account any gain or other
income from Permitted Investments, and neither the Trustee nor
Certificateholders shall have any right or claim with respect to such income.
The Company shall deposit an amount equal to any loss realized on any Permitted
Investment as soon as any such loss is realized. If the provisions in this
subsection (e) become operable, references in this Agreement to the Mortgage
Loan Payment Record and credits and debits to such Record shall be deemed to
refer to Eligible Accounts and transfers to and withdrawals from such Eligible
Accounts. Any action which may be necessary to establish the terms of an account
pursuant to this Section 3.02(e) may be taken by an amendment or supplement to
this Agreement or pursuant to a written order of the Company, which amendment,
supplement or order shall not require the consent of Certificateholders,
provided that the Company has delivered to the Trustee a letter from each Rating
Agency to the effect that such amendment, supplement or order will not cause
such Rating Agency to withdraw or reduce its then current ratings of the
Certificates.

     Section 3.03. Collection of Taxes, Assessments and Other Items. Other than
with respect to any Cooperative Loan, the Company shall establish and maintain
with one or more depository institutions one or more accounts into which it
shall deposit all collections of taxes, assessments, private mortgage or hazard
insurance premiums or comparable items for the account of the Mortgagors. As
servicer, the Company shall effect the timely payment of all such items for the
account of Mortgagors. Withdrawals from such account or accounts may be made
only to effect payment of taxes, assessments, private mortgage or standard
hazard insurance premiums or comparable items, to reimburse the Company out of
related collections for any payments made regarding taxes and assessments or for
any payments made pursuant to Section 3.05 regarding premiums on Primary
Insurance Policies and Section 3.06 regarding premiums on standard hazard
insurance policies, to refund to any Mortgagors any sums determined to be
overages, or to pay interest owed to Mortgagors to the extent required by law.

     Section 3.04. Permitted Debits to the Mortgage Loan Payment Record. The
Company (or any successor servicer pursuant to Section 7.02) may, from time to
time, make debits to the Mortgage Loan Payment Record for the following
purposes:

          (i) To reimburse the Company or the applicable Primary Servicer for
     Liquidation Expenses theretofore incurred in respect of any Mortgage Loan
     in an amount not to exceed the amount of the related Liquidation Proceeds
     credited to the Mortgage Loan Payment Record pursuant to Section
     3.02(b)(iii); provided that the Company or the applicable Primary Servicer
     shall not be entitled to reimbursement for Liquidation Expenses incurred
     after the initiation of foreclosure proceedings in respect of any Defaulted
     Mortgage Loan that is repurchased pursuant to Section 3.16;

          (ii) To reimburse the Company or the applicable Primary Servicer for
     Insured Expenses and amounts expended by it pursuant to Section 3.08 in
     good faith in connection with the restoration of property damaged by an
     Uninsured Cause, in an amount not to exceed the amount of the related
     Insurance Proceeds and Liquidation Proceeds (net of any debits pursuant to
     clause (i) above) and amounts representing proceeds of other insurance
     policies covering the property subject to the related Mortgage credited to
     the Mortgage Loan Payment Record pursuant to Section 3.02(b) (iii) and
     (iv);

          (iii) To reimburse the Company to the extent permitted by Sections
     3.01(a) and 6.04;

          (iv) To pay to the Company amounts received in respect of any
     Defective Mortgage Loan or Defaulted Mortgage Loan purchased by the Company
     to the extent that the distribution of any such amounts on the Distribution
     Date upon which the proceeds of such purchase are distributed would make
     the total amount distributed in respect of any such Mortgage Loan on such
     Distribution Date greater than the Purchase Price therefor, net of any
     unreimbursed Monthly Advances made by the Company;

          (v) To reimburse the Company (or the Trustee, as applicable) for
     Monthly Advances theretofore made in respect of any Mortgage Loan to the
     extent of late payments, REO Proceeds, Insurance Proceeds and Liquidation
     Proceeds in respect of such Mortgage Loan;

          (vi) To reimburse the Company from any Mortgagor payment of interest
     or other recovery with respect to a particular Mortgage Loan, to the extent
     not previously retained by the Company, for unpaid Servicing Fees with
     respect to such Mortgage Loan, subject to Section 3.08(d);

          (vii) To reimburse the Company (or the Trustee, as applicable) for any
     Nonrecoverable Advance (which right of reimbursement of the Trustee
     pursuant to this clause shall be prior to such right of the Company);

          (viii) To make transfers of funds to the Certificate Account pursuant
     to Section 3.02(d);

          (ix) To pay to the Company amounts received in respect of any Mortgage
     Loan purchased by the Company pursuant to Section 9.01 to the extent that
     the distribution of any such amounts on the final Distribution Date upon
     which the proceeds of such purchase are distributed would make the total
     amount distributed in respect of any such Mortgage Loan on such
     Distribution Date greater than the purchase price therefor specified in
     clause (x) of the first sentence of Section 9.01; and

          (x) To deduct any amount credited to the Mortgage Loan Payment Record
     in error.

     The Company shall keep and maintain separate accounting records, on a
Mortgage Loan by Mortgage Loan basis, for the purpose of accounting for debits
to the Mortgage Loan Payment Record pursuant to clauses (i), (ii), (iv), (v) and
(vi) of this Section 3.04; provided, however, that it is understood and agreed
that the records of such accounting need not be retained by the Company for a
period longer than the five most recent fiscal years.

     Section 3.05. Maintenance of the Primary Insurance Policies. (a) The
Company shall not take any action which would result in non-coverage under any
applicable Primary Insurance Policy of any loss which, but for the actions of
the Company, would have been covered thereunder. To the extent coverage is
available, the Company shall keep or cause to be kept in full force and effect
each such Primary Insurance Policy until the principal balance of the related
Mortgage Note is 80% or less of the greater of (i) the related Original Value
and (ii) the then current value of the property underlying the related Mortgage
Note as evidenced by an appraisal thereof satisfactory to the Company; provided
that no such Primary Insurance Policy need be kept in effect if doing so would
violate applicable law. The Company shall not cancel or refuse to renew any such
Primary Insurance Policy applicable to a Mortgage Loan that is in effect at the
Closing Date and is required to be kept in force hereunder unless the
replacement Primary Insurance Policy for such canceled or non-renewed policy is
maintained with an insurer whose claims-paying ability is acceptable to each
Rating Agency for mortgage pass-through certificates having ratings equal to or
better than the ratings then assigned to the Certificates by such Rating Agency.
The Company agrees to effect the timely payment of the premium on each Primary
Insurance Policy, and such costs not otherwise recoverable shall be recoverable
by the Company from related Insurance Proceeds and Liquidation Proceeds pursuant
to Section 3.04.

     (b) In connection with its activities as administrator and servicer of the
Mortgage Loans, the Company agrees to present, on behalf of itself, the Trustee
and the Certificateholders, claims to the insurer under each Primary Insurance
Policy and, in this regard, to take such reasonable action as shall be necessary
to permit recovery under any Primary Insurance Policy respecting a related
defaulted Mortgage Loan. To the extent provided in Section 3.02(b), any amounts
collected by the Company under any Primary Insurance Policy in respect of the
Mortgage Loans (including, without limitation, a Mortgage Loan purchased by a
related insurer) shall be credited to the Mortgage Loan Payment Record.

     Section 3.06. Maintenance of Hazard Insurance. The Company shall cause to
be maintained for each Mortgage Loan, other than a Cooperative Loan, hazard
insurance with a standard mortgagee clause and with extended coverage in an
amount which is at least equal to the maximum insurable value of the
improvements securing such Mortgage Loan from time to time or the principal
balance owing on such Mortgage Loan from time to time, whichever is less. The
Company shall also maintain on property (other than Cooperative Apartments)
acquired upon foreclosure, or by deed in lieu of foreclosure, hazard insurance
with extended coverage in an amount which is at least equal to the lesser of (i)
the maximum insurable value from time to time of the improvements which are a
part of such property or (ii) the unpaid principal balance of such Mortgage Loan
at the time of such foreclosure or deed in lieu of foreclosure plus accrued
interest and the good-faith estimate of the Company of related Liquidation
Expenses to be incurred in connection therewith. To the extent provided in
Section 3.02(b)(iv), amounts collected by the Company under any such policies in
respect of the Mortgage Loans shall be credited to the Mortgage Loan Payment
Record. Such costs shall be recoverable by the Company pursuant to Sections 3.03
and 3.04. In cases in which property securing any Mortgage Loan other than a
Cooperative Loan is located in a federally designated flood area, the hazard
insurance to be maintained for such Mortgage Loan shall include flood insurance.
All such flood insurance shall be in such amounts as are required under
applicable guidelines of FNMA. The Company shall be under no obligation to
require that any Mortgagor maintain earthquake or other additional insurance and
shall be under no obligation itself to maintain any such additional insurance on
property acquired in respect of a Mortgage Loan, other than pursuant to such
applicable laws and regulations as shall at any time be in force and as shall
require such additional insurance. If the Company shall obtain and maintain a
blanket policy insuring against hazard losses on all of the Mortgage Loans
(whether or not including Cooperative Loans), it shall conclusively be deemed to
have satisfied its obligations as set forth in the first sentence of this
Section 3.06, it being understood and agreed that such policy may contain a
deductible clause, in which case the Company shall, in the event that there
shall not have been maintained on the related Mortgaged Property a policy
complying with the first sentence of this Section 3.06, and there shall have
been a loss which would have been covered by such policy, credit to the Mortgage
Loan Payment Record the amount not otherwise payable under the blanket policy
because of such deductible clause.

     Section 3.07. Assumption and Modification Agreements. (a) In any case in
which property subject to a Mortgage has been or is about to be conveyed by the
Mortgagor, the Company shall exercise its right to accelerate the maturity of
such Mortgage Loan under any "due-on-sale" clause applicable thereto, unless in
the reasonable discretion of the Company, such exercise would adversely affect
or jeopardize coverage under the related Primary Insurance Policy, if any;
provided, however, that if the Company is prevented, as provided in Section
3.07(b), from enforcing any such clause, the Company is authorized to make or
enter into an assumption and modification agreement from or with the Person to
whom such property has been or is about to be conveyed, pursuant to which such
Person becomes liable under the Mortgage Note and the Mortgagor remains liable
thereon. In connection with any such assumption and modification agreement, the
Company shall apply its then current underwriting standards to such Person. The
Company shall not make or enter into any such assumption and modification
agreement, however, unless (to the extent practicable in the circumstances) it
shall have received confirmation of the continued effectiveness of any
applicable Primary Insurance Policy and hazard insurance policy. The Company
shall notify the Trustee that any assumption and modification agreement has been
completed by forwarding to the Trustee the original copy thereof, which copy
shall be added by the Trustee to the related Mortgage File and shall, for all
purposes, be considered a part of such Mortgage File to the same extent as all
other documents and instruments constituting a part thereof. In connection with
any such agreement, the Mortgage Rate, mortgage term and any other material term
of such Mortgage Loan shall not be changed. Any fee collected by the Company for
entering into any such agreement will be retained by the Company as additional
servicing compensation.

     (b) Notwithstanding Section 3.07(a) or any other provision of this
Agreement, the Company shall not be deemed to be in default, breach or any other
violation of its obligations hereunder by reason of any assumption of a Mortgage
Loan, or transfer of the property subject to a Mortgage without the assumption
thereof, by operation of law or any assumption or transfer which the Company
reasonably believes it may be restricted by law from preventing, for any reason
whatsoever.

     Section 3.08. Realization Upon Defaulted Mortgage Loans. (a) The Company
shall foreclose upon or otherwise comparably convert the ownership of properties
securing such of the Mortgage Loans as come into and continue in default and as
to which no satisfactory arrangements can be made for collection of delinquent
payments pursuant to Section 3.02. In connection with such foreclosure or other
conversion the Company shall, consistent with Section 3.05, follow such
practices and procedures as it shall deem necessary or advisable and as shall be
normal and usual in its general mortgage servicing activities. The foregoing is
subject to the proviso that the Company shall not be required to expend its own
funds in connection with any foreclosure or towards the restoration of any
property unless it shall determine (i) that such restoration or foreclosure will
increase the proceeds of liquidation of the Mortgage Loan to Certificateholders
after reimbursement to itself for such expenses and (ii) that such expenses will
be recoverable to it either through Liquidation Proceeds or Insurance Proceeds.
Notwithstanding the foregoing, the Company shall not be entitled to recover
legal expenses incurred in connection with foreclosure proceedings where the
Mortgage Loan is reinstated and such foreclosure proceedings are terminated
prior to completion, other than sums received from the Mortgagor for such
expenses.

     Notwithstanding anything to the contrary contained herein, the Company
shall be under no obligation to foreclose upon or otherwise convert the
ownership of any Mortgaged Property which it believes may be contaminated with
or affected by hazardous or toxic wastes, materials or substances. The Company
may, but shall not be obligated to, make such determination on the basis of a
Phase I environmental assessment with respect to the related Mortgaged Property.
Neither the Trustee nor the Company shall be liable to the Trust Fund or the
Certificateholders if, based on the Company's belief that such contamination or
effect exists, the Company does not foreclose upon or otherwise convert the
ownership of a Mortgaged Property. In addition, neither the Trustee nor the
Company shall be liable to the Trust Fund or the Certificateholders if, based on
the Company's belief that no such contamination or effect exists, the Company
forecloses upon a Mortgaged Property and the Trustee or its nominee on behalf of
the Trust Fund takes title to such Mortgaged Property, and thereafter such
Mortgaged Property is determined to be so contaminated or affected.

     (b) In the event that title to any Mortgaged Property is acquired in
foreclosure or by deed in lieu of foreclosure, the deed or certificate of sale
shall be issued to the Trustee, or to its nominee on behalf of the Trust Fund.
Notwithstanding any such acquisition of title and cancellation of the related
Mortgage Loan, such Mortgage Loan shall (except for purposes of Section 9.01) be
considered to be an Outstanding Mortgage Loan until such time as the Mortgaged
Property shall be sold and such Mortgage Loan becomes a Liquidated Mortgage
Loan. Consistent with the foregoing, for purposes of all calculations hereunder
so long as such Mortgage Loan shall be considered to be an Outstanding Mortgage
Loan, it shall be assumed that the related Mortgage Note and its amortization
schedule in effect on and after such acquisition of title (after giving effect
to any previous Principal Prepayments and Deficient Valuations incurred
subsequent to the related Bankruptcy Coverage Termination Date and before any
adjustment thereto by reason of any bankruptcy (other than as aforesaid) or any
similar proceeding or any moratorium or similar waiver or grace period) remain
in effect (notwithstanding that the indebtedness evidenced by such Mortgage Note
shall have been discharged), subject to adjustment to reflect the application of
REO Proceeds received in any month. REO Proceeds received in any month shall be
applied to the payment of the installments of principal due and interest accrued
on the related REO Mortgage Loan in accordance with the terms of such Mortgage
Note. REO Proceeds received in any month in excess of the Amortization Payment
for such month due on an REO Mortgage Loan shall be treated as a Principal
Prepayment received in respect of such Mortgage Loan.

     (c) In the event that the Trust Fund acquires any Mortgaged Property as
aforesaid or otherwise in connection with a default or imminent default on a
Mortgage Loan, the Company shall dispose of such Mortgaged Property prior to the
close of the third calendar year after the year of its acquisition by the Trust
Fund unless (a) the Trustee shall have been supplied with an Opinion of Counsel
to the effect that the holding by the Trust Fund of such Mortgaged Property
subsequent to such period (and specifying the period beyond such period for
which the Mortgaged Property may be held) will not result in the imposition of
taxes on "prohibited transactions" of the Trust Fund as defined in section 860F
of the Code, or cause the REMIC established hereunder to fail to qualify as a
REMIC at any time that any Certificates are outstanding, in which case the Trust
Fund may continue to hold such Mortgaged Property (subject to any conditions
contained in such Opinion of Counsel), or (b) the Trustee (at the Company's
expense) or the Company shall have applied for, not later than 61 days prior to
the expiration of such period, an extension of such period in the manner
contemplated by section 856(e)(3) of the Code, in which case such period shall
be extended by the time period permitted by section 856(e)(3) of the Code.
Notwithstanding any other provision of this Agreement, no Mortgaged Property
acquired by the Trust Fund shall be rented (or allowed to continue to be rented)
or otherwise used for the production of income by or on behalf of the Trust Fund
or sold in such a manner or pursuant to any terms that would (i) cause such
Mortgaged Property to fail to qualify at any time as "foreclosure property"
within the meaning of section 860G(a)(8) of the Code, (ii) subject the Trust
Fund to the imposition of any federal or state income taxes on "net income from
foreclosure property" with respect to such Mortgaged Property within the meaning
of section 860G(c) of the Code, or (iii) cause the sale of such Mortgaged
Property to result in the receipt by the Trust Fund of any income from
non-permitted assets as described in section 860F(a)(2)(B) of the Code, unless
the Company has agreed to indemnify and hold harmless the Trust Fund with
respect to the imposition of any such taxes.

     (d) Any collection of Insurance Proceeds or Liquidation Proceeds will be
applied in the following order of priority: first, to reimburse the Company for
any related unreimbursed Liquidation Expenses and to reimburse the Company or
the Trustee, as applicable, for any related unreimbursed Monthly Advances;
second, to accrued and unpaid interest on the Mortgage Loan at the Mortgage Rate
from the date to which interest was last paid or advanced to the Due Date prior
to the Distribution Date on which such amounts are to be distributed; and third,
as a recovery of principal of the Mortgage Loan. If the amount so allocated to
interest is less than the full amount of accrued and unpaid interest due on such
Mortgage Loan, the amount of such recovery will be allocated among the Base
Servicing Fee at the Base Servicing Fee Rate, the Supplemental Servicing Fee at
the Supplemental Servicing Fee Rate and interest at the Remittance Rate in
proportion to the amount of such accrued interest which would have been
allocated to each such category in the absence of any shortfall. The resulting
Interest Loss shall be allocated among each such category in the same proportion
as described in the preceding sentence. The portion so allocated to interest at
the Remittance Rate shall be allocated to the Certificates for purposes of
making the allocation specified in the definition of Certificate Interest Loss.

     (e) Notwithstanding anything to the contrary contained herein, the Company
shall have the right to enter into an agreement substantially in the form of
Exhibit K hereto with any Person that is the Holder of 100% of the Class B5
Certificates (provided that such form may be revised to delete the option on the
part of such Person to purchase a defaulted Mortgage Loan as set forth in
Section 2.02(f) thereof). Prior to entering into any such agreement with any
Person, the Company shall obtain a certification from such Person to the effect
that (i) such Person is not an "affiliate" (within the meaning of the Prohibited
Transaction Exemption) of the Trustee and (ii) such Person will not purchase any
Certificates if such purchase would cause such Person to hold more than a ten
percent interest in the Mortgage Pool. It is understood that the right of the
Company to be reimbursed for Monthly Advances and Nonrecoverable Advances under
this Agreement shall not be affected in any way by the provisions of any such
agreement. The Trustee hereby agrees to perform such obligations as may be
expressly required of it pursuant to the provisions of such agreement and to
promptly notify each party to such agreement if a Responsible Officer of the
Trustee (with direct responsibility for administration of this Agreement)
becomes aware of any discussions, plans or events that might lead to the
Trustee's becoming an "affiliate" (within the meaning of the Prohibited
Transaction Exemption) of any Person with which the Company has entered into
such agreement, provided that the contents of any such notification shall be
kept confidential by the parties to such agreement. The Company agrees to
promptly notify the Trustee upon entering into any such agreement. In addition,
the Company shall provide the Trustee with such information as may be necessary
for the Trustee to perform its obligations thereunder, including written
instructions, clearly identifying the source, amount and application of funds to
be deposited or withdrawn from the Collateral Fund (as defined in such
agreement). The Trustee shall provide the Company with such information
concerning credits and debits to the Collateral Fund on account of income, gains
and losses realized from Collateral Fund Permitted Investments (as defined in
such agreement), and costs associated with the purchase and sale thereof, as the
Company may request in order to prepare the instructions described in the
preceding sentence.

     In addition, subject to the provisions of the preceding paragraph, the
Company shall have the right to enter into an agreement substantially in the
form of Exhibit K hereto with the Person that is the Holder of 100% of the Class
B4 Certificates, provided that (i) such Person is also the Holder of 100% of the
Class B5 Certificates, (ii) such Person shall have no rights under such
agreement until the date on which the Class Certificate Principal Balance of the
Class B5 Certificates has been reduced to zero, and (iii) any rights of such
Person under such agreement shall terminate in the event that such Person
transfers, directly or indirectly, the Class B4 Certificates to any other
Person.

     Section 3.09. Trustee to Cooperate; Release of Mortgage Files. Upon the
payment in full of any Mortgage Loan, the Company will immediately notify the
Trustee by a certification (which certification shall include a statement to the
effect that all amounts received in connection with such payment which are
required to be credited to the Mortgage Loan Payment Record pursuant to Section
3.02 have been so credited) of a Servicing Officer and shall request delivery to
it of the Mortgage File. If a Buydown Mortgage Loan is the subject of a
Principal Prepayment in full during the related Buydown Period, the related
Buydown Funds will be applied or returned to the Person entitled thereto in
accordance with the terms of such Buydown Mortgage Loan. Upon receipt of such
certification and request in form satisfactory to the Trustee, the Trustee shall
promptly, but in any event within five Business Days, release the related
Mortgage File to the Company; provided, that the Trustee shall not be
responsible for any delay in the release of a Mortgage File resulting from acts
beyond its control, including without limitation, acts of God, strikes,
lockouts, riots, acts of war or terrorism, epidemics, nationalization,
governmental regulations imposed after the fact, fire, communication line
failures, computer viruses, power failures, earthquakes or other disasters. Upon
any such payment in full, the Company is authorized to execute, pursuant to the
authorization contained in Section 3.01, an instrument of satisfaction regarding
such Mortgage, which instrument of satisfaction shall be recorded by the Company
if required by applicable law and be delivered to the Person entitled thereto,
it being understood and agreed that no expenses incurred in connection with such
instrument of satisfaction shall be reimbursed from amounts at the time credited
to the Mortgage Loan Payment Record. From time to time and as appropriate for
the servicing or foreclosure of any Mortgage Loan (including, without
limitation, collection under any Primary Insurance Policy), the Trustee shall,
upon request of the Company and delivery to the Trustee of a receipt signed by a
Servicing Officer, release the related Mortgage File to the Company and shall
execute such documents as shall be necessary to the prosecution of any such
proceedings. Such receipt shall obligate the Company to return the Mortgage File
to the Trustee when the need therefor by the Company no longer exists unless the
Mortgage Loan shall be liquidated, in which case, upon receipt of a certificate
of a Servicing Officer similar to that hereinabove specified, the receipt shall
be released by the Trustee to the Company.

     Section 3.10. Servicing Compensation; Payment of Certain Expenses by the
Company. (a) As compensation for its activities and obligations hereunder, the
Company shall be entitled to withhold and pay to itself out of each payment
received by it on account of interest on each Mortgage Loan (including the
portion of any Buydown Funds applied to the related Buydown Mortgage Loan for
the applicable period) an amount equal to the Servicing Fee. The aggregate of
the Servicing Fees payable to the Company on any Distribution Date shall be
reduced by the amount of any Compensating Interest Payment for such Distribution
Date. Additional servicing compensation in the form of Prepayment Interest
Excess, assumption fees, modification fees, late payment charges, interest
income or gain with respect to amounts deposited in the Certificate Account and
invested by the Company or otherwise shall be retained by the Company, subject
to Section 3.10(b), if applicable. The Company shall be required to pay all
expenses incurred by it in connection with its activities hereunder (including
payment of Trustee fees and all other fees and expenses not expressly stated
hereunder to be for the account of the Certificateholders) and shall not be
entitled to reimbursement therefor except as provided in Sections 3.01, 3.03,
3.04 and 3.08.

     (b) The Company may, as a condition to granting any request by a Mortgagor
for any consent, modification, waiver or amendment or any other matter or thing,
the granting of which is in the Company's discretion pursuant to the terms of
the instruments evidencing or securing the related Mortgage Loan and is
permitted by other sections of this Agreement, require (to the extent permitted
by applicable law) that such Mortgagor pay to it a reasonable or customary fee
in accordance with the schedule set forth as Exhibit H (which may be amended
from time to time by provision of a revised schedule of such fees to the
Trustee, whereupon such revised schedule shall be deemed to be Exhibit H
hereunder) for the additional services performed in connection with such
request, together with any related costs and expenses incurred by it. Such fees
shall be additional servicing compensation to the Company.

     Section 3.11. Reports to the Trustee; Certificate Account Statements. Not
later than 15 days after each Distribution Date, the Company shall forward to
the Trustee a statement, certified by a Servicing Officer, setting forth the
status of the Mortgage Loan Payment Record as of the close of business on such
Distribution Date and showing, for the period covered by such statement, the
aggregate of credits to the Mortgage Loan Payment Record for each category of
credit specified in Section 3.02 and each category of debit specified in Section
3.04.

         Section 3.12. Annual Statement as to Compliance. The Company will
deliver to the Trustee, on or before March 31 of each year, beginning with March
31, 2000, an Officer's Certificate stating that (a) a review of the activities
of the Company during the preceding calendar year and of its performance under
this Agreement has been made under such Officer's supervision and (b) to the
best of such Officer's knowledge, based on such review, the Company has
fulfilled all its material obligations under this Agreement throughout such
year, or, if there has been a default in the fulfillment of any such obligation,
specifying each such default known to such Officer and the nature and status
thereof.

     Section 3.13. Annual Independent Public Accountants' Servicing Report. On
or before March 31 of each year, beginning with March 31, 2000, the Company
shall:

     (a) furnish to a firm of independent public accountants (which may also
render other services to the Company) a statement substantially to the effect
that the Company has complied in all material respects with the minimum
servicing standards set forth in the Uniform Single Attestation Program for
Mortgage Bankers (the "Minimum Servicing Standards") with respect to the
mortgage loans in the Company's servicing portfolio (which may exclude home
equity loans) or, if there has been material noncompliance with such servicing
standards, containing a description of such noncompliance; and

     (b) at its expense cause such firm of independent public accountants to
furnish a report to the Trustee stating its opinion as to the Company's
assertion contained in the statement delivered pursuant to Section 3.13(a),
which opinion shall be based on an examination conducted by such firm in
accordance with the standards established by the American Institute of Certified
Public Accountants, including examining, on a test basis, evidence about the
Company's compliance with the Minimum Servicing Standards. Such opinion shall be
to the effect that the Company has complied in all material respects with the
Minimum Servicing Standards with respect to the mortgage loan portfolio
described in the Company's statement delivered pursuant to Section 3.13(a)
hereof or if there has been material noncompliance with the Minimum Servicing
Standards, shall contain a description of such noncompliance in accordance with
applicable accounting standards. In rendering such report, such firm may rely,
as to matters relating to direct servicing of Mortgage Loans by any primary
servicer, upon comparable reports of independent public accountants with respect
to such primary servicer.

     Section 3.14. Access to Certain Documentation and Information Regarding the
Mortgage Loans. To the extent permitted by applicable law, the Company shall
provide to the Trustee, Certificateholders which are regulated insurance
entities and the applicable insurance regulatory agencies thereof,
Certificateholders which are federally insured savings and loan associations,
the Office of Thrift Supervision, the FDIC and the supervisory agents and
examiners thereof access to the documentation regarding the Mortgage Loans
required by applicable regulations of the Office of Thrift Supervision or of
such insurance regulatory agencies, as the case may be, such access being
afforded without charge but only upon reasonable request and during normal
business hours at the offices of the Company. Nothing in this Section 3.14 shall
derogate from the obligation of the Company to observe any applicable law
prohibiting disclosure of information regarding the Mortgagors and the failure
of the Company to provide access as provided in this Section 3.14 as a result of
such obligation shall not constitute a breach of this Section 3.14.

     Section 3.15. Maintenance of Certain Servicing Policies. The Company shall
during the term of its service as servicer maintain in force (i) a policy or
policies of insurance covering errors and omissions in the performance of its
obligations as servicer hereunder and (ii) a fidelity bond in respect of its
officers, employees or agents. Each such policy or policies and bond shall,
together, comply with the requirements from time to time of FNMA for persons
performing servicing for mortgage loans purchased by such association.

     Section 3.16. Optional Purchase of Defaulted Mortgage Loans. The Company
shall have the right, but not the obligation, to purchase any Defaulted Mortgage
Loan for a price equal to the Purchase Price therefor. Any such purchase shall
be accomplished as provided in Section 4.04(a) hereof.

                                   ARTICLE IV

                             PAYMENTS AND STATEMENTS

     Section 4.01. Distributions. (a) On each Distribution Date, the Trustee
shall withdraw the Available Funds from the Certificate Account and shall make
distributions to Holders of the Certificates as of the preceding Record Date in
the following order of priority, to the extent of the remaining Available Funds:

          (i) to each Class of Senior Certificates (other than any Class of
     Principal Only Certificates), the Accrued Certificate Interest thereon for
     such Distribution Date; provided, however, that any shortfall in available
     amounts shall be allocated among such Classes in proportion to the amount
     of Accrued Certificate Interest that would otherwise be distributable
     thereto;

          (ii) to each Class of Senior Certificates (other than any Class of
     Principal Only Certificates), any related Unpaid Class Interest Shortfall
     for such Distribution Date; provided, however, that any shortfall in
     available amounts shall be allocated among such Classes in proportion to
     the Unpaid Class Interest Shortfall for each such Class on such
     Distribution Date;

          (iii) to the Classes of Senior Certificates in reduction of the Class
     Certificate Principal Balances thereof, as set forth in Exhibit O hereto,
     without regard to the use of the word "approximately" therein; provided,
     however, that defined terms used in Exhibit O shall have the meanings
     assigned thereto in Article I hereof;

          (iv) to the Class PO Certificates, any Class PO Deferred Amount for
     such Distribution Date, up to an amount not to exceed the Junior Optimal
     Principal Amount for such Distribution Date, until the Class Certificate
     Principal Balance of such Class has been reduced to zero; provided, that
     any such amounts distributed to the Class PO Certificates pursuant to this
     clause (iv) shall not reduce the Class Certificate Principal Balance
     thereof;

          (v) to the Class M Certificates, the Accrued Certificate Interest
     thereon for such Distribution Date;

          (vi) to the Class M Certificates, any Unpaid Class Interest Shortfall
     therefor on such Distribution Date;

          (vii) to the Class M Certificates, in reduction of the Class
     Certificate Principal Balance thereof, such Class's Allocable Share of the
     Junior Optimal Principal Amount on such Distribution Date;

          (viii) to the Class B1 Certificates, the Accrued Certificate Interest
     thereon for such Distribution Date;

          (ix) to the Class B1 Certificates, any Unpaid Class Interest Shortfall
     therefor on such Distribution Date;

          (x) to the Class B1 Certificates, in reduction of the Class
     Certificate Principal Balance thereof, such Class's Allocable Share of the
     Junior Optimal Principal Amount on such Distribution Date;

          (xi) to the Class B2 Certificates, the Accrued Certificate Interest
     thereon for such Distribution Date;

          (xii) to the Class B2 Certificates, any Unpaid Class Interest
     Shortfall therefor on such Distribution Date;

          (xiii) to the Class B2 Certificates, in reduction of the Class
     Certificate Principal Balance thereof, such Class's Allocable Share of the
     Junior Optimal Principal Amount on such Distribution Date;

          (xiv) to the Class B3 Certificates, the Accrued Certificate Interest
     thereon for such Distribution Date;

          (xv) to the Class B3 Certificates, any Unpaid Class Interest Shortfall
     therefor on such Distribution Date;

          (xvi) to the Class B3 Certificates, in reduction of the Class
     Certificate Principal Balance thereof, such Class's Allocable Share of the
     Junior Optimal Principal Amount on such Distribution Date;

          (xvii) to the Class B4 Certificates, the Accrued Certificate Interest
     thereon for such Distribution Date;

          (xviii) to the Class B4 Certificates, any Unpaid Class Interest
     Shortfall therefor on such Distribution Date;

          (xix) to the Class B4 Certificates, in reduction of the Class
     Certificate Principal Balance thereof, such Class's Allocable Share of the
     Junior Optimal Principal Amount on such Distribution Date;

          (xx) to the Class B5 Certificates, the Accrued Certificate Interest
     thereon for such Distribution Date;

          (xxi) to the Class B5 Certificates, any Unpaid Class Interest
     Shortfall therefor on such Distribution Date; and

          (xxii) to the Class B5 Certificates, in reduction of the Class
     Certificate Principal Balance thereof, such Class's Allocable Share of the
     Junior Optimal Principal Amount on such Distribution Date.

Notwithstanding the foregoing, amounts otherwise distributable pursuant to
clauses (vii), (x), (xiii), (xvi), (xix) and (xxii) on any Distribution Date
shall be reduced, in inverse order of priority, by any amount distributed
pursuant to clause (iv) on such date, such that such amount distributed pursuant
to clause (iv) on such date shall be applied first to reduce the amount
distributable pursuant to clause (xxii), and then, to the extent of any excess,
applied second, to reduce the amount distributable pursuant to clause (xix),
third, to reduce the amount distributable pursuant to clause (xvi), fourth, to
reduce the amount distributable pursuant to clause (xiii), fifth, to reduce the
amount distributable pursuant to clause (x) and sixth, to reduce the amount
distributable pursuant to clause (vii).

     (b) On each Distribution Date, the Trustee shall distribute to the holder
of the Class R Certificate any remaining Available Funds for such Distribution
Date after application of all amounts described in clause (a) of this Section
4.01, together with any Unanticipated Recoveries received by the Company in the
calendar month preceding the month of such Distribution Date and not distributed
on such Distribution Date to the holders of outstanding Certificates of any
other Class pursuant to Section 4.01(f). Any distributions pursuant to this
clause (b) shall not reduce the Class Certificate Principal Balance of the Class
R Certificate.

     (c) If on any Distribution Date the Class Certificate Principal Balances of
the Junior Certificates have each been reduced to zero, the amount distributable
to the Senior Certificates other than the Class PO Certificates pursuant to
Section 4.01(a)(iii) for such Distribution Date and each succeeding Distribution
Date shall be allocated among such Classes of Senior Certificates, pro rata, on
the basis of their respective Class Certificate Principal Balances immediately
prior to such Distribution Date, regardless of the priorities and amounts set
forth in Section 4.01(a)(iii).

     (d) If on any Distribution Date (i) the Class Certificate Principal Balance
of the Class M Certificates or any Class of Class B Certificates for which the
related Prepayment Distribution Trigger was satisfied on such Distribution Date
is reduced to zero and (ii) amounts distributable pursuant to clauses (ii), (iv)
and (v) of the Junior Optimal Principal Amount remain undistributed on such
Distribution Date after all amounts otherwise distributable on such date
pursuant to clauses (iv) through (xxii) of Section 4.01(a) have been
distributed, such amounts shall be distributed on such Distribution Date to the
remaining Classes of Junior Certificates in order of priority, such that no such
distribution shall be made to any Class of Junior Certificates while a prior
such Class is outstanding.

     (e) [Reserved]

     (f) In the event that in any calendar month the Company recovers an amount
(an "Unanticipated Recovery") in respect of principal of a Mortgage Loan which
had previously been allocated as a Realized Loss to any Class of Certificates
pursuant to Section 4.03, on the Distribution Date in the next succeeding
calendar month the Trustee shall withdraw from the Certificate Account and
distribute to the holders of each outstanding Class to which such Realized Loss
had previously been allocated its share (determined as described in the
succeeding paragraph) of such Unanticipated Recovery in an amount not to exceed
the amount of such Realized Loss previously allocated to such Class. When the
Class Certificate Principal Balance of a Class of Certificates has been reduced
to zero, the holders of such Class shall not be entitled to any share of an
Unanticipated Recovery, and such Unanticipated Recovery shall be allocated among
all outstanding Classes of Certificates entitled thereto in accordance with the
preceding sentence, subject to the remainder of this subsection (f). In the
event that (i) any Unanticipated Recovery remains undistributed in accordance
with the preceding sentence or (ii) the amount of an Unanticipated Recovery
exceeds the amount of the Realized Loss previously allocated to any outstanding
Classes with respect to the related Mortgage Loan, on the applicable
Distribution Date the Trustee shall distribute to the holders of all outstanding
Classes of the related Certificates to which Realized Losses had previously been
allocated and not reimbursed their pro rata share (determined as described
below) of such excess in an amount not to exceed the aggregate amount of any
Realized Loss previously allocated to such Class with respect to any other
Mortgage Loan that has not been recovered in accordance with Section 4.01(f).
Any distributions made pursuant to this Section 4.01(f) shall not reduce the
Class Certificate Principal Balance of the related Certificate.

     For purposes of the preceding paragraph, the share of an Unanticipated
Recovery allocable to any Class of Certificates with respect to a Mortgage Loan
shall be (i) with respect to the Class PO Certificates, based on the applicable
PO Percentage of the principal portion of the Realized Loss previously allocated
thereto with respect to such Mortgage Loan (or all Mortgage Loans for purposes
of the next to last sentence of the preceding paragraph), and (ii) with respect
to any other Class of Certificates, based on its pro rata share (in proportion
to the Class Certificate Principal Balances thereof with respect to such
Distribution Date) of the applicable Non-PO Percentage of the principal portion
of any such Realized Loss previously allocated with respect to such Mortgage
Loan (or Loans); provided, however, that (i) the share of an Unanticipated
Recovery allocable to a Class PO Certificate with respect to any Mortgage Loan
(or Loans) shall be reduced by the aggregate amount previously distributed to
such Class on account of the applicable Class PO Deferred Amount in respect of
such Mortgage Loan (or Loans) and (ii) the amount by which the distributions to
the Class PO Certificates have been so reduced shall be distributed to the
Classes of Certificates described in clause (ii) of the preceding paragraph in
the same proportion as described in such clause (ii). For purposes of the
preceding sentence, any Class PO Deferred Amount distributed to a Class PO
Certificate on previous Distribution Dates shall be deemed to have been
allocated in respect of the Mortgage Loans as to which the applicable PO
Percentage of the principal portion of Realized Losses has previously been
allocated to such Class on a pro rata basis (based on the amount of Realized
Losses so allocated).

     Section 4.02. Method of Distribution. (a) All distributions with respect to
each Class of Certificates on each Distribution Date shall be made pro rata
among the outstanding Certificates of such Class, based on the Percentage
Interest in such Class represented by each Certificate. Payments to the
Certificateholders on each Distribution Date will be made by the Trustee to the
Certificateholders of record on the related Record Date (other than as provided
in Section 9.01 respecting the final distribution) by check or money order
mailed to a Certificateholder at the address appearing in the Certificate
Register, or upon written request by such Certificateholder to the Trustee made
not later than the applicable Record Date, by wire transfer to a U.S. depository
institution acceptable to the Trustee, or by such other means of payment as such
Certificateholder and the Trustee shall agree.

     (b) Each distribution with respect to a Book-Entry Certificate shall be
paid to the Depository, which shall credit the amount of such distribution to
the accounts of its Depository Participants in accordance with its normal
procedures. Each Depository Participant shall be responsible for disbursing such
distribution to the Certificate Owners that it represents and to each Financial
Intermediary for which it acts as agent. Each Financial Intermediary shall be
responsible for disbursing funds to the Certificate Owners that it represents.
All such credits and disbursements with respect to a Book-Entry Certificate are
to be made by the Depository and the Depository Participants in accordance with
the provisions of the applicable Certificates. Neither the Trustee nor the
Company shall have any responsibility therefor except as otherwise provided by
applicable law.

     (c) The Trustee shall withhold or cause to be withheld such amounts as it
reasonably determines are required by the Code (giving full effect to any
exemptions from withholding and related certifications required to be furnished
by Certificateholders or Certificate Owners and any reductions to withholding by
virtue of any bilateral tax treaties and any applicable certification required
to be furnished by Certificateholders or Certificate Owners with respect
thereto) from distributions to be made to Non-U.S. Persons. If the Trustee
reasonably determines that a more accurate determination of the amount required
to be withheld for a distribution can be made within a reasonable period after
the scheduled date for such distribution, it may hold such distribution in trust
for a holder of a Residual Certificate until such determination can be made. For
the purposes of this paragraph, a "Non-U.S. Person" is (i) an individual other
than a citizen or resident of the United States, (ii) a partnership, corporation
or entity treated as a partnership or corporation for U.S. federal income tax
purposes not formed under the laws of the United States, any state thereof or
the District of Columbia (unless, in the case of a partnership, Treasury
regulations provide otherwise), (iii) any estate, the income of which is not
subject to U.S. federal income taxation, regardless of source, and (iv) any
trust, other than a trust that a court within the United States is able to
exercise primary supervision over the administration of the trust and one or
more U.S. Persons have the authority to control all substantial decisions of the
trust.

     Section 4.03. Allocation of Losses. (a) On or prior to each Determination
Date, the Company shall determine the amount of any Realized Loss in respect of
each Mortgage Loan that occurred during the immediately preceding calendar
month.

     (b) With respect to any Distribution Date, the principal portion of each
Realized Loss (other than any Excess Loss) shall be allocated as follows:

          (i) the applicable PO Percentage of the principal portion of any such
     Realized Loss shall be allocated to the Class PO Certificates until the
     Class Certificate Principal Balance thereof has been reduced to zero; and

          (ii) the applicable Non-PO Percentage of the principal portion of any
     such Realized Loss shall be allocated in the following order of priority:

          first, to the Class B5 Certificates until the Class Certificate
     Principal Balance thereof has been reduced to zero;

          second, to the Class B4 Certificates until the Class Certificate
     Principal Balance thereof has been reduced to zero;

          third, to the Class B3 Certificates until the Class Certificate
     Principal Balance thereof has been reduced to zero;

          fourth, to the Class B2 Certificates until the Class Certificate
     Principal Balance thereof has been reduced to zero;

          fifth, to the Class B1 Certificates until the Class Certificate
     Principal Balance thereof has been reduced to zero;

          sixth, to the Class M Certificates until the Class Certificate
     Principal Balance thereof has been reduced to zero; and

          seventh, to the Classes of Senior Certificates other than the Class PO
     Certificates, pro rata, in accordance with their Class Certificate
     Principal Balances; provided, that any such loss allocated to any Class of
     Accrual Certificates (and any Accrual Component) shall be allocated
     (subject to Section 4.03(d)) on the basis of the lesser of (x) the Class
     Certificate Principal Balance (or Component Principal Balance) thereof
     immediately prior to the applicable Distribution Date and (y) the Class
     Certificate Principal Balance (or Component Principal Balance) thereof on
     the Closing Date (as reduced by any Realized Losses previously allocated
     thereto).

     (c) With respect to any Distribution Date, the principal portion of any
Excess Loss (other than Excess Bankruptcy Losses attributable to Debt Service
Reductions) shall be allocated as follows: (1) the PO Percentage of any such
loss shall be allocated to the Class PO Certificates, and (2) the Non-PO
Percentage of any such loss shall be allocated to each Class of Certificates
other than the Class PO Certificates, pro rata, based on the respective Class
Certificate Principal Balances thereof; provided, that any such loss allocated
to any Class of Accrual Certificates (and any Accrual Component) shall be
allocated (subject to Section 4.03(d)) on the basis of the lesser of (x) the
Class Certificate Principal Balance (or Component Principal Balance) thereof
immediately prior to the applicable Distribution Date and (y) the Class
Certificate Principal Balance (or Component Principal Balance) thereof on the
Closing Date (as reduced by any Realized Losses previously allocated thereto).

     (d) Any Realized Losses allocated to a Class of Certificates pursuant to
Section 4.03(b) or (c) shall be allocated among the Certificates of such Class
in proportion to their respective Certificate Principal Balances. In addition,
any Realized Losses allocated to any Class of Component Certificates on a
Distribution Date shall be allocated in reduction of the Component Principal
Balances of the related Components (other than any Notional Component) in
proportion to their respective Component Principal Balances immediately prior to
such Distribution Date. Any allocation of Realized Losses pursuant to this
paragraph (d) shall be accomplished by reducing the Certificate Principal
Balance (or, in the case of any Component, the Component Principal Balance) of
the related Certificates (or Components) on the related Distribution Date in
accordance with Section 4.03(e).

     (e) Realized Losses allocated in accordance with this Section 4.03 shall be
allocated on the Distribution Date in the month following the month in which
such loss was incurred and, in the case of the principal portion thereof, after
giving effect to distributions made on such Distribution Date, except that the
aggregate amount of Realized Losses to be allocated to the Class PO Certificates
on such Distribution Date will be taken into account in determining
distributions in respect of any Class PO Deferred Amount for such date.

     (f) On each Distribution Date, the Company shall determine the Subordinate
Certificate Writedown Amount, if any. Any such Subordinate Certificate Writedown
Amount shall effect a corresponding reduction in the Certificate Principal
Balance of the Subordinate Certificates, which reduction shall occur on such
Distribution Date after giving effect to distributions made on such Distribution
Date.

     (g) Notwithstanding the foregoing, no such allocation of any Realized Loss
shall be made on a Distribution Date to a Class of Certificates to the extent
that such allocation would result in the reduction of the aggregate Certificate
Principal Balances of all the Certificates as of such Distribution Date, after
giving effect to all distributions and prior allocations of Realized Losses on
such date, to an amount less than the aggregate Scheduled Principal Balance of
the Mortgage Loans as of the first day of the month of such Distribution Date,
less any Deficient Valuations occurring on or prior to the Bankruptcy Coverage
Termination Date (such limitation, the "Loss Allocation Limitation").

     Section 4.04. Monthly Advances; Purchases of Defaulted Mortgage Loans. (a)
The Company shall be required to make Monthly Advances in the manner and to the
extent provided herein. Prior to the close of business on each Determination
Date, the Company shall determine (i) the amount of the Monthly Advance which it
is required to make on the related Distribution Date and (ii) whether it has
elected to purchase any Defaulted Mortgage Loan or Loans on such Distribution
Date. If the Company so elects to purchase any Defaulted Mortgage Loans (or is
required to purchase any Mortgage Loan pursuant to Section 2.02 or 2.03(a)), no
Monthly Advance shall be required with respect thereto for the month in which
such purchase occurs. The Company shall include information as to each of such
determinations in the Servicer's Certificate furnished by it to the Trustee in
accordance with Section 4.06 and shall be obligated to transfer to the
Certificate Account pursuant to Section 3.02(d) on or before 11:00 a.m. New York
time on the Business Day next preceding the following Distribution Date in
next-day funds the respective amounts applicable to such determinations
appearing in such Servicer's Certificate. Upon receipt by the Trustee of written
notification signed by a Servicing Officer of any such deposit relating to the
purchase by the Company of such a Mortgage Loan, the Trustee shall release to
the Company the related Mortgage File and shall execute and deliver such
instruments of transfer or assignment, in each case without recourse, as shall
be necessary to vest in the Company any Mortgage Loan released pursuant hereto.

     (b) In the event that the Company transfers or expects to transfer less
than the Available Funds required to be deposited by it pursuant to Section
3.02(d), the Company shall so notify the Trustee no later than 9:00 a.m. on the
Business Day preceding the related Distribution Date, and the amount so
transferred, if any, shall be deemed to have been transferred first pursuant to
clause (i) of the definition of Available Funds, second pursuant to clause (iii)
of the definition of Available Funds, and third pursuant to clause (ii) of the
definition of Available Funds. Such notice shall specify each Mortgage Loan
delinquent as of the preceding Determination Date. In such event, the Trustee
shall make any Monthly Advance required to be made hereunder, in the manner and
to the extent required; provided, the Trustee shall not be so obligated if
prohibited by applicable law.

     (c) In the event that the Company is succeeded hereunder as servicer, the
obligation to make Monthly Advances in the manner and to the extent required by
Section 4.04(a) shall be assumed by the successor servicer (subject to Section
7.02).

     Section 4.05. Statements to Certificateholders. Each month, at least two
Business Days prior to each Distribution Date, the Company shall deliver to the
Trustee for mailing to each Certificateholder, and the Trustee shall mail to
each Certificateholder on such Distribution Date, a statement (each, a
"Distribution Date Statement") substantially in the form of Exhibit J hereto,
setting forth:

          (i) The amount of such distribution to the Certificateholders of each
     Class (and in respect of any Component), other than any Notional
     Certificates (and any Notional Component), allocable to principal,
     separately identifying the aggregate amount of any Principal Prepayments
     included therein (including, for this purpose, the Scheduled Principal
     Balances of all Defaulted Mortgage Loans and Defective Mortgage Loans
     purchased pursuant to Section 2.02, 2.03(b) or 3.16, respectively, and any
     amounts deposited pursuant to Section 2.03(b) in connection with the
     substitution of any Mortgage Loans pursuant to Section 2.02 or 2.03(a), the
     proceeds of which purchases or substitutions are being distributed on such
     Distribution Date);

          (ii) The amount of such distribution to the Certificateholders of each
     Class (other than any Class of Principal Only Certificates) allocable to
     interest, including any Accrual Amount added to the Class Certificate
     Principal Balance or Component Principal Balance of any Class of Accrual
     Certificates or any Accrual Components;

          (iii) The amount of servicing compensation paid to the Company during
     the month preceding the month of distribution in respect of the Mortgage
     Loans and such other customary information as the Company deems necessary
     or desirable to enable Certificateholders to prepare their tax returns;

          (iv) The Pool Scheduled Principal Balance and the aggregate number of
     the Mortgage Loans on the preceding Due Date after giving effect to all
     distributions allocable to principal made on such Distribution Date;

          (v) The Class Certificate Principal Balance (or Notional Principal
     Balance) of each Class, the Component Principal Balance of each Component
     and the Certificate Principal Balance (or Notional Principal Balance) of a
     Single Certificate of each Class after giving effect to (i) all
     distributions allocable to principal (or reductions in the Notional
     Principal Balance, in the case of the Notional Certificates, or the
     addition of any Accrual Amount, in the case of any Class of Accrual
     Certificates) made on such Distribution Date and (ii) the allocation of any
     Realized Losses and any Subordinate Certificate Writedown Amount for such
     Distribution Date;

          (vi) The Pay-out Rate applicable to each Class of Certificates;

          (vii) The book value and unpaid principal balance of any real estate
     acquired on behalf of Certificateholders through foreclosure, or grant of a
     deed in lieu of foreclosure or otherwise, of any REO Mortgage Loan, and the
     number of the related Mortgage Loans;

          (viii) The aggregate Scheduled Principal Balances and number of
     Mortgage Loans which, as of the close of business on the last day of the
     month preceding the related Distribution Date, were (a) delinquent as to a
     total of (x) 30-59 days, (y) 60-89 days and (z) 90 days or more, and (b) in
     foreclosure;

          (ix) The Scheduled Principal Balance of any Mortgage Loan replaced
     pursuant to Section 2.03(b);

          (x) The Certificate Interest Rates of any LIBOR Certificates and any
     COFI Certificates applicable to the Interest Accrual Period relating to
     such Distribution Date and such Class;

          (xi) The Senior Percentage, the Group II Senior Percentage and the
     Junior Percentage for such Distribution Date;

          (xii) The Senior Prepayment Percentage, the Group II Senior Prepayment
     Distribution Percentage and the Junior Prepayment Percentage for such
     Distribution Date; and

          (xiii) The amount of such distribution to the Certificateholders of
     each Class allocable to Unanticipated Recoveries.

     In the case of information furnished pursuant to clauses (i) through (iii)
above, the amounts shall be expressed as a dollar amount per Single Certificate.

     In connection with any proposed transfer of a Certificate that is purported
to be made in reliance on Rule 144A under the Securities Act, the Company shall
be responsible for furnishing such information as may be required thereunder to
a proposed transferee. In furtherance of the Company's obligations hereunder,
the Company hereby instructs the Trustee, at the Company's expense and on its
behalf, and the Trustee agrees, to promptly make available to the proposed
transferee, upon request of the holder, (i) all statements furnished to
Certificateholders pursuant to this Section 4.05(a) on previous Distribution
Dates, (ii) all certificates furnished to the Trustee pursuant to Section 4.06
in prior months, (iii) Officer's Certificates furnished to the Trustee pursuant
to Section 3.12 for the two years preceding such request, (iv) reports of
independent accountants furnished to the Trustee pursuant to Section 3.13 for
the two years preceding such request, (v) a copy of the Private Placement
Memorandum relating to such Certificate, together with any amendments or
supplements thereto issued by the Company (which copy shall be furnished to the
Trustee by the Company), and (vi) the Company's Current Report on Form 8-K,
dated the Closing Date, relating to the Mortgage Loans; provided, however, that
the Trustee shall in no event be required to make available such statements or
certificates pursuant to clauses (i) and (ii) above relating to Distribution
Dates occurring more than twenty-four months preceding the month in which such
request was received; provided, further, however, that notwithstanding the
Trustee's agreement as aforesaid to provide such materials to a proposed
transferee, the Trustee does not assume, and shall not thereby be deemed to have
assumed, any responsibility for compliance by the Company with Rule 144A
(subject to the Trustee's agreement set forth in the second sentence of this
paragraph) and shall be entitled to include a notice with such statements or
certificates to the effect that such materials have not been prepared or
assembled by the Trustee and that the Trustee assumes no responsibility for the
adequacy, sufficiency or contents thereof. In connection with any such proposed
transfer, the Company shall make available to the proposed holder, at the
request of the related transferor, such additional information, if any, as may
be required to be delivered pursuant to Rule 144A(d)(4).

     Section 4.06. Servicer's Certificate. Each month, not later than the second
Business Day next preceding each Distribution Date, the Company shall deliver to
the Trustee a completed Servicer's Certificate.

     Section 4.07. Reports of Foreclosures and Abandonments of Mortgaged
Property. The Trustee (or the Company on behalf of the Trustee) shall, in each
year beginning after 1999, make the reports of foreclosures and abandonments of
any Mortgaged Property as required by section 6050J of the Code. In order to
facilitate this reporting process, the Company, on or before January 15th of
each year, shall provide to the Trustee reports relating to each instance
occurring during the previous calendar year in which the Company (i) on behalf
of the Trustee acquires an interest in a Mortgaged Property through foreclosure
or other comparable conversion in full or partial satisfaction of a Mortgage
Loan, or (ii) knows or has reason to know that a Mortgaged Property has been
abandoned. Reports from the Company shall be in form and substance sufficient to
meet the reporting requirements imposed by section 6050J of the Code.

     Section 4.08. Reduction of Base Servicing Fees by Compensating Interest
Payments. The aggregate amount of the Base Servicing Fees subject to retention
by the Company as servicer in respect of any Distribution Date shall be reduced
by the amount of any Compensating Interest Payment for such Distribution Date.

     Section 4.09. Surety Bond. (a) If a Required Surety Payment is payable
pursuant to the Surety Bond with respect to any Pledged Asset Mortgage Loan, the
Company shall so notify the Trustee as soon as reasonably practicable and shall,
on behalf of the Trustee for the benefit of the Certificateholders, promptly
complete the notice in the form of Attachment 1 to the Surety Bond and shall
promptly submit such notice to the Surety as a claim for a Required Surety
Payment.

     (b) Upon receipt of a Required Surety Payment from the Surety on behalf of
the Certificateholders, the Company shall promptly credit such amount to the
Mortgage Loan Payment Record.

                                    ARTICLE V

                                THE CERTIFICATES

     Section 5.01. The Certificates. (a) The Certificates shall be substantially
in the forms set forth in Exhibit A hereto, as applicable, and shall, on
original issue, be executed by the Trustee, not in its individual capacity but
solely as Trustee, and countersigned and delivered by the Trustee to or upon the
order of the Company as provided in Article II.

     (b) The Certificates shall be issued in an aggregate Initial Certificate
Principal Balance of $225,603,901.42. Such aggregate original principal balance
shall be divided among the Classes having the designations, Class Certificate
Principal Balances, Certificate Interest Rates and minimum denominations as
follows:




                   Initial Class
                    Certificate            Certificate
                     Principal               Interest       Minimum
Designation           Balance                  Rate      Denominations
- -----------           -------                  ----      -------------

Class A1           $110,349,000.00            6.25%           25,000
Class A2             31,749,000.00            6.25            25,000
Class A3             56,600,000.00            6.25            25,000
Class A4             22,000,000.00            6.25            25,000
Class PO                393,538.50            0.00                (1)
Class M               1,692,000.00            6.25           100,000
Class B1                564,000.00            6.25           100,000
Class B2                564,000.00            6.25           100,000
Class B3              1,015,200.00            6.25           250,000
Class B4                338,400.00            6.25           250,000
Class B5                338,662.92            6.25           250,000
Class R                     100.00            6.25               100

- -------------------

(1) The Class PO Certificates will be issued as a single Certificate evidencing
the entire Class Certificate Principal Balance of such Class.

     (c) The Certificates shall be issuable in registered form only. The
Book-Entry Certificates will be evidenced by one or more certificates,
beneficial ownership of which will be held in the minimum dollar denominations
in Certificate Principal Balance or Notional Principal Balance, as applicable,
specified in Section 5.01(b), and integral multiples of $1,000 in excess
thereof. The Non-Book-Entry Certificates other than the Residual Certificate
shall each be issued in the minimum dollar denominations in Certificate
Principal Balance or Notional Principal Balance, as applicable, specified in
Section 5.01(b), and integral multiples of $1,000 in excess thereof (and, if
necessary, in the amount of the remaining Class Certificate Principal Balance or
Notional Principal Balance, as applicable, of each Class, in the case of one
Certificate of such Class). The Residual Certificate shall be issued as a single
certificate evidencing the entire Class Certificate Principal Balance of such
Class and having a Percentage Interest of 100%. If necessary, one Certificate of
each Class of Book-Entry Certificates may evidence an additional amount equal to
the remainder of the Class Certificate Principal Balance (or Notional Principal
Balance) of such Class.

     (d) The Certificates shall be executed by manual or facsimile signature on
behalf of the Trustee by an authorized officer under its seal, which may be in
facsimile form and be imprinted or otherwise reproduced thereon. Certificates
bearing the manual or facsimile signatures of individuals who were, at the time
when such signatures were affixed, authorized to sign on behalf of the Trustee
shall bind the Trustee, notwithstanding that such individuals or any of them
have ceased to be so authorized prior to the authentication and delivery of such
Certificates or did not hold such offices at the date of such Certificate. No
Certificate shall be entitled to any benefit under this Agreement, or be valid
for any purpose, unless such Certificate shall have been manually countersigned
by the Trustee substantially in the forms set forth in Exhibit A hereto, and
such countersignature upon any Certificate shall be conclusive evidence, and the
only evidence, that such Certificate has been duly executed and delivered
hereunder. All Certificates issued on the Closing Date shall be dated the
Closing Date; all Certificates issued thereafter shall be dated the date of
their countersignature.

     (e) [Reserved]

     Section 5.02. Registration of Transfer and Exchange of Certificates. (a)
The Trustee shall cause to be kept at an office or agency in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
New York a Certificate Register in which, subject to such reasonable regulations
as it may prescribe, the Trustee shall provide for the registration of
Certificates and of transfers and exchanges of Certificates as herein provided.
The Trustee shall initially serve as Certificate Registrar for the purpose of
registering Certificates and transfers and exchanges of Certificates as herein
provided.

     Subject to Sections 5.02(b) and 5.02(c), upon surrender for registration of
transfer of any Certificate at the Corporate Trust Office, the Trustee shall
execute, authenticate and deliver, in the name of the designated transferee or
transferees, one or more new Certificates of the same Class in authorized
denominations of a like Percentage Interest.

     At the option of a Certificateholder, Certificates may be exchanged for
other Certificates of authorized denominations of a like Class and Percentage
Interest, upon surrender of the Certificates to be exchanged at any such office
or agency. Whenever any Certificates are so surrendered for exchange the Trustee
shall execute, countersign and deliver the Certificates which the
Certificateholder making the exchange is entitled to receive. Every Certificate
presented or surrendered for registration of transfer or exchange shall be
accompanied by a written instrument of transfer in form satisfactory to the
Trustee and the Certificate Registrar duly executed by the Holder thereof or his
attorney duly authorized in writing.

     No service charge shall be made for any registration of transfer or
exchange of Certificates, but the Trustee may require payment of a sum
sufficient to cover any tax or governmental charge that may be imposed in
connection with any transfer or exchange of Certificates.

     All Certificates surrendered for registration of transfer and exchange
shall be canceled and subsequently destroyed by the Trustee and a certificate of
destruction shall be delivered by the Trustee to the Company.

     (b) No legal or beneficial interest in all or any portion of the Residual
Certificates may be transferred directly or indirectly to (i) Disqualified
Organization or an agent of a Disqualified Organization (including a broker,
nominee, or middleman), (ii) an entity that holds REMIC residual securities as
nominee to facilitate the clearance and settlement of such securities through
electronic book-entry changes in accounts of participating organizations (a
"Book-Entry Nominee"), or (iii) an individual, corporation, partnership or other
person unless such transferee (A) is not a Non-U.S. Person or (B) is a Non-U.S.
Person that holds a Residual Certificate in connection with the conduct of a
trade or business within the United States and has furnished the transferor and
the Trustee with an effective Internal Revenue Service Form 4224 or (C) is a
Non-U.S. Person that has delivered to both the transferor and the Trustee an
opinion of a nationally recognized tax counsel to the effect that the transfer
of a Residual Certificate to it is in accordance with the requirements of the
Code and the regulations promulgated thereunder and that such transfer of a
Residual Certificate will not be disregarded for federal income tax purposes
(any such person who is not covered by clause (A), (B) or (C) above being
referred to herein as a "Non-permitted Foreign Holder"), and any such purported
transfer shall be void and have no effect. The Trustee shall not execute, and
shall not authenticate and deliver, a Residual Certificate in connection with
any transfer thereof unless the transferor shall have provided to the Trustee an
affidavit, substantially in the form attached as Exhibit F hereto, signed by the
transferee, to the effect that the transferee is not such a Disqualified
Organization, an agent (including a broker, nominee, or middleman) for any
entity as to which the transferee has not received a substantially similar
affidavit, a Book-Entry Nominee or a Non-permitted Foreign Holder, which
affidavit shall contain the consent of the transferee to any such amendments of
this Agreement as may be required to further effectuate the foregoing
restrictions on transfer of the Residual Certificates to Disqualified
Organizations, Book-Entry Nominees or Non-permitted Foreign Holders, and an
agreement by the Transferee that it will not transfer a Residual Certificate
without providing to the Trustee an affidavit substantially in the form attached
as Exhibit F hereto and a letter substantially in the form attached as Exhibit G
hereto. Such affidavit shall also contain the statement of the transferee that
(i) it does not have the intention to impede the assessment or collection of any
federal, state or local taxes legally required to be paid with respect to the
Residual Certificates and (ii) it understands that it may incur tax liabilities
in excess of cash flows generated by a Residual Certificate and that it intends
to pay taxes associated with holding a Residual Certificate as they become due.

     The affidavit described in the preceding paragraph, if not executed in
connection with the initial issuance of the Residual Certificates, shall be
accompanied by a written statement in the form attached as Exhibit G hereto,
signed by the transferor, to the effect that as of the time of the transfer, the
transferor has (i) no actual knowledge that the transferee is a Disqualified
Organization, Book-Entry Nominee or Non-permitted Foreign Holder, (ii) no reason
to believe that the transferee has the intention to impede the assessment or
collection of any federal, state or local taxes legally required to be paid with
respect to a Residual Certificate, and (iii) conducted a reasonable
investigation and found that the transferee had historically paid its debts as
they came due and found no significant evidence to indicate that the transferee
will not continue to pay its debts as they become due. The Residual Certificates
shall bear a legend referring to the foregoing restrictions contained in this
paragraph and the preceding paragraph.

     Upon notice to the Company that any legal or beneficial interest in any
portion of the Residual Certificates has been transferred, directly or
indirectly, to a Disqualified Organization or agent thereof (including a broker,
nominee, or middleman) in contravention of the foregoing restrictions, (i) such
transferee shall be deemed to hold the Residual Certificate in constructive
trust for the last transferor who was not a Disqualified Organization or agent
thereof, and such transferor shall be restored as the owner of such Residual
Certificate as completely as if such transfer had never occurred, provided that
the Company may, but is not required to, recover any distributions made to such
transferee with respect to the Residual Certificate and return such recovery to
the transferor, and (ii) the Company agrees to furnish to the Internal Revenue
Service and to any transferor of the Residual Certificate or such agent (within
60 days of the request therefor by the transferor or agent) such information
necessary to the application of section 860E(e) of the Code as may be required
by the Code, including but not limited to the present value of the total
anticipated excess inclusions with respect to the Residual Certificate (or
portion thereof) for periods after such transfer. At the election of the
Company, the cost to the Company of computing and furnishing such information
may be charged to the transferor or such agent referred to above; however, the
Company shall in no event be excused from furnishing such information.

     The restrictions on transfers of the Residual Certificates set forth in the
preceding three paragraphs shall cease to apply to transfers (and the applicable
portions of the legend to the Residual Certificates may be deleted) after
delivery to the Trustee of an Opinion of Counsel to the effect that the
elimination of such restrictions will not cause the REMIC established hereunder
to fail to qualify as a REMIC at any time that the Certificates are outstanding.

     No transfer of a Restricted Certificate shall be made unless such transfer
is made pursuant to an effective registration statement under the Securities Act
of 1933, as amended (the "Act"), and any applicable state securities laws, in
each case as evidenced by an Officer's Certificate, or is exempt from the
registration requirements of the Act and any applicable state securities laws.
In the event of such registration, any restrictive legends set forth in the form
of the relevant Restricted Certificate in Exhibit A hereto with respect to the
Act and state securities law restrictions shall be removed by the Trustee upon
request of the Holder thereof and automatically upon exchange or registration of
transfer thereof. As a condition to any transfer that is to be made in reliance
upon an exemption from the Act and such laws of a (i) Class PO Certificate or
(ii) Restricted Junior Certificate to any person other than a QIB (as certified
by the proposed transferee in the form of assignment attached to the related
Certificate), either (x) the Trustee shall require the transferee to execute an
investment letter in the form substantially as set forth in Exhibit I hereto or
in such other form as may be acceptable to the Trustee, certifying as to the
facts surrounding such transfer, or (y) in lieu of such investment letter, the
Trustee may accept a written Opinion of Counsel (in form and substance
acceptable to the Trustee) that such proposed transfer may be made pursuant to
an exemption from the Act. As an additional condition to any transfer of a
Restricted Certificate, either (i) the transferor and the transferee shall
complete the form of assignment attached to the Certificate proposed to be
transferred, or (ii) the Trustee shall have received the above-referenced
Opinion of Counsel. The holder of any Restricted Certificate desiring to effect
the transfer thereof to a person other than a QIB shall, and hereby agrees to,
comply with any applicable conditions set forth in the preceding two sentences
and indemnify the Trustee and the Company against any liability that may result
if the transfer thereof is not so exempt or is not made in accordance with such
federal and state laws. Such agreement to so indemnify the Trustee and the
Company shall survive the termination of this Agreement. Notwithstanding the
foregoing, no Opinion of Counsel or investment letter shall be required upon the
original issuance of (i) the Restricted Junior Certificates to the Initial
Purchaser (as defined in the Private Placement Memorandum) or its nominee and
(ii) the Class PO Certificates to the Company or upon any subsequent transfer of
any Class PO Certificate by the Company, provided that if any Restricted Junior
Certificates are, at the request of the Initial Purchaser, registered in the
name of its nominee, the Initial Purchaser shall be deemed to acknowledge and
agree with the Company and the Trustee that no transfer of a beneficial interest
in such Certificates will be made without registering such Certificates in the
name of the transferee, which shall be a Person other than such nominee. Any
opinion or letter required pursuant to this paragraph shall not be at the
expense of the Trust Fund or the Trustee.

     (c) (i) No transfer of an ERISA-Restricted Certificate in the form of a
Definitive Certificate shall be made to any Person unless the Trustee has
received (A) a certificate (substantially in the form of Exhibit E or such other
form as is acceptable to the Company and the Trustee) from such transferee to
the effect that such transferee (i) is not a Plan or a Person that is using the
assets of a Plan to acquire such ERISA-Restricted Certificate or (ii) is an
insurance company investing assets of its general account and the exemptions
provided by Section III(a) of Department of Labor Prohibited Transaction Class
Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemptions") apply to
the transferee's acquisition and holding of any ERISA-Restricted Certificate or
(B) an opinion of counsel satisfactory to the Trustee and the Company to the
effect that the purchase and holding of such a Certificate will not constitute
or result in the assets of the Trust Fund being deemed to be "plan assets"
subject to the prohibited transactions provisions of ERISA or Section 4975 of
the Code and will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event that, as a
result of a change of law or otherwise, counsel satisfactory to the Trustee has
rendered an opinion to the effect that the purchase and holding of an
ERISA-Restricted Certificate by a Plan or a Person that is purchasing or holding
such a Certificate with the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975 of the Code. The preparation
and delivery of the certificate and opinions referred to above shall not be an
expense of the Trust Fund, the Trustee or the Company. Notwithstanding the
foregoing, no opinion or certificate shall be required for the initial issuance
of the ERISA-Restricted Certificates.

          (ii) No transfer of a Residual Certificate shall be made to any Person
     unless the Trustee has received a certification (substantially in the form
     of paragraph 4 of Exhibit F) from such transferee to the effect that, among
     other things, such transferee is not a Plan or a Person that is using the
     assets of a Plan to acquire any such Certificate. The preparation and
     delivery of such certificate shall not be an expense of the Trust Fund, the
     Trustee or the Company.

     (d) Subject to Section 8.01(i) hereof, the Trustee may conclusively rely
upon any certificate, affidavit or opinion delivered pursuant to Section 5.02(b)
or (c). Any certificate or affidavit required to be delivered by a transferee
under this Section 5.02 may be executed and delivered in the name of such
transferee by its attorney-in-fact duly authorized in writing in form and
substance satisfactory to the Trustee.

     (e) Except as to any additional Certificate of any Class of Book-Entry
Certificates held in physical certificated form pursuant to Section 5.02(g) or
any Restricted Junior Certificate of any Class of Book-Entry Certificates that
is transferred to an entity other than a QIB, the Book-Entry Certificates shall,
subject to Section 5.02(f), at all times remain registered in the name of the
Depository or its nominee and at all times: (i) registration thereof may not be
transferred by the Trustee except to another Depository; (ii) the Depository
shall maintain book-entry records with respect to the Certificate Owners and
with respect to ownership and transfers of such Certificates; (iii) ownership
and transfers of registration of the Certificates issued in book-entry form on
the books of the Depository shall be governed by applicable rules established by
the Depository and the rights of Certificate Owners with respect to Book-Entry
Certificates shall be governed by applicable law and agreements between such
Certificate Owners and the Depository, Depository Participants, and indirect
participating firms; (iv) the Depository may collect its usual and customary
fees, charges and expenses from its Depository Participants; (v) the Trustee
shall deal with the Depository, Depository Participants and indirect
participating firms as authorized representatives of the Certificate Owners of
the Certificates issued in book-entry form for all purposes including the making
of payments due on the Book-Entry Certificates and exercising the rights of
Holders under this Agreement, and requests and directions for and votes of such
representatives shall not be deemed to be inconsistent if they are made with
respect to different Certificate Owners; (vi) the Trustee may rely and shall be
fully protected in relying upon information furnished by the Depository with
respect to its Depository Participants and furnished by the Depository
Participants with respect to indirect participating firms and persons shown on
the books of such indirect participating firms as direct or indirect Certificate
Owners; (vii) Certificate Owners shall not be entitled to certificates for the
Book-Entry Certificates and (viii) the Trustee may establish a reasonable record
date in connection with solicitations of consents from or voting by
Certificateholders and give notice to the Depository of such record date.

     All transfers by Certificate Owners of Book-Entry Certificates shall be
made in accordance with the procedures established by the Depository Participant
or brokerage firm representing such Certificate Owner. Each Depository
Participant shall only transfer Book-Entry Certificates of Certificate Owners it
represents or of brokerage firms for which it acts as agent in accordance with
the Depository's normal procedures. Except as provided herein, the Trustee shall
have no duty to monitor or restrict the transfer of Certificates or interests
therein, and shall have no liability for any transfer, including any transfer
made through the book-entry facilities of the Depository or between or among
Depository Participants or Certificate Owners, made in violation of applicable
restrictions set forth herein, except in the event of the failure of the Trustee
to perform its duties and fulfill its obligations under this Agreement.

     (f) If (x)(i) the Company or the Depository advises the Trustee in writing
that the Depository is no longer willing, qualified or able to properly
discharge its responsibilities as Depository, and (ii) the Trustee or the
Company is unable to locate a qualified successor, (y) the Company at its option
advises the Trustee in writing that it elects to terminate the book-entry system
through the Depository or (z) after the occurrence of an Event of Default,
Certificate Owners representing not less than 51% of the aggregate Voting Rights
allocated to the Book-Entry Certificates together advise the Trustee and the
Depository through the Depository Participants in writing that the continuation
of a book-entry system through the Depository is no longer in the best interests
of the Certificate Owners, the Trustee shall notify all Certificate Owners,
through the Depository, of the occurrence of any such event and of the
availability of Definitive Certificates to Certificate Owners requesting the
same. Upon surrender to the Trustee of such Certificates by the Depository,
accompanied by registration instructions from the Depository for registration,
the Trustee shall issue the Definitive Certificates. Neither the Company nor the
Trustee shall be liable for any delay in delivery of such instructions and may
conclusively rely on, and shall be protected in relying on, such instructions.
Upon the issuance of Definitive Certificates all references herein to
obligations imposed upon or to be performed by the Depository shall be deemed to
be imposed upon and performed by the Trustee, to the extent applicable with
respect to such Definitive Certificates and the Trustee shall recognize the
Holders of the Definitive Certificates as Certificateholders hereunder.

     (g) On or prior to the Closing Date, there shall be delivered to the
Depository (or to State Street Bank and Trust Company acting as custodian for
the Depository pursuant to the Depository's procedures) one certificate for each
Class of Book-Entry Certificates registered in the name of the Depository's
nominee, Cede & Co. The face amount of each such Certificate shall represent
100% of the initial Class Certificate Principal Balance thereof, except for such
amount that does not constitute an acceptable denomination to the Depository. An
additional Certificate of each Class of Book-Entry Certificates may be issued
evidencing such remainder and, if so issued, will be held in physical
certificated form by the Holders thereof. Each Certificate issued in book-entry
form shall bear the following legend:

     "Unless this Certificate is presented by an authorized representative of
The Depository Trust Company, a New York corporation ("DTC"), to Issuer or its
agent for registration of transfer, exchange, or payment, and any certificate
issued is registered in the name of Cede & Co. or in such other name as
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein."

     Section 5.03. Mutilated, Destroyed, Lost or Stolen Certificates. If (a) any
mutilated Certificate is surrendered to the Certificate Registrar, or the
Certificate Registrar receives evidence to its satisfaction of the destruction,
loss or theft of any Certificate and (b) there is delivered to the Company, the
Certificate Registrar and the Trustee such security or indemnity as may be
required by them to save each of them harmless, then, in the absence of notice
to the Certificate Registrar or the Trustee that such Certificate has been
acquired by a bona fide purchaser, the Trustee shall execute, countersign and
deliver, in exchange for or in lieu of any such mutilated, destroyed, lost or
stolen Certificate, a new Certificate of like tenor, Class and Percentage
Interest. In connection with the issuance of any new Certificate under this
Section 5.03, the Trustee may require the payment of a sum sufficient to cover
any tax or other governmental charge that may be imposed in relation thereto and
any other expenses (including the fees and expenses of the Trustee and the
Certificate Registrar) connected therewith. Any duplicate Certificate issued
pursuant to this Section 5.03 shall constitute complete and indefeasible
evidence of ownership in the Trust Fund, as if originally issued, whether or not
the lost, stolen or destroyed Certificate shall be found at any time.

     Section 5.04. Persons Deemed Owners. Prior to due presentation of a
Certificate for registration of transfer, the Company, the Trustee, the
Certificate Registrar and any agent of the Company, the Trustee or the
Certificate Registrar may treat the person in whose name any Certificate is
registered as the owner of such Certificate for the purpose of receiving
distributions pursuant to Section 4.01 and for all other purposes whatsoever,
and neither the Company, the Trustee, the Certificate Registrar nor any agent of
the Company, the Trustee or the Certificate Registrar shall be affected by any
notice to the contrary.

     Section 5.05. Access to List of Certificateholders' Names and Addresses.
The Certificate Registrar will furnish or cause to be furnished to the Company,
within 15 days after receipt by the Certificate Registrar of request therefor
from the Company in writing, a list, in such form as the Company may reasonably
require, of the names and addresses of the Certificateholders as of the most
recent Record Date for payment of distributions to Certificateholders. If three
or more Certificateholders (hereinafter referred to as "applicants") apply in
writing to the Trustee, and such application states that the applicants desire
to communicate with other Certificateholders with respect to their rights under
this Agreement or under the Certificates and is accompanied by a copy of the
communication which such applicants propose to transmit, then the Trustee shall,
within five Business Days after the receipt of such application, afford such
applicants access during normal business hours to the most recent list of
Certificateholders held by the Trustee. If such list is as of a date more than
90 days prior to the date of receipt of such applicants' request, the Trustee
shall promptly request from the Certificate Registrar a current list as provided
above, and shall afford such applicants access to such list promptly upon
receipt. Every Certificateholder, by receiving and holding a Certificate, agrees
with the Certificate Registrar and the Trustee that neither the Certificate
Registrar nor the Trustee shall be held accountable by reason of the disclosure
of any such information as to the names and addresses of the Certificateholders
hereunder, regardless of the source from which such information was derived.

     Section 5.06. Representation of Certain Certificateholders. The fiduciary
of any Plan which becomes a Holder of a Certificate, by virtue of its acceptance
of such Certificate, will be deemed to have represented and warranted to the
Trustee and the Company that such Plan is an "accredited investor" as defined in
Rule 501(a)(1) of Regulation D promulgated by the Securities and Exchange
Commission under the Securities Act of 1933.

     Section 5.07. Determination of COFI. (a) If the outstanding Certificates
include any COFI Certificates, then on each COFI Determination Date the Trustee
shall determine the value of COFI on the basis of the most recently available
Information Bulletin referred to in the definition of "COFI". The establishment
of COFI by the Trustee and the Trustee's subsequent calculation of the rates of
interest applicable to the COFI Certificates for each Interest Accrual Period
shall (in the absence of manifest error) be final and binding. During each
Interest Accrual Period, the Certificate Interest Rate for the COFI Certificates
for the current and immediately preceding Interest Accrual Period shall be made
available by the Trustee to Certificate Owners and Certificateholders at the
following telephone number: (617) 664-5500.

     (b) The failure by the Federal Home Loan Bank of San Francisco to publish
COFI for a period of 65 calendar days will constitute an "Alternative Rate
Event" for purposes hereof. Upon the occurrence of an Alternative Rate Event,
the Company will calculate the Certificate Interest Rates for the COFI
Certificates for the subsequent Interest Accrual Periods by using, in place of
COFI, (i) the replacement index, if any, published or designated by the Federal
Home Loan Bank of San Francisco or (ii) if no replacement index is so published
or designated, an alternative index to be selected by the Company that has
performed, or that the Company expects to perform, in a manner substantially
similar to COFI. At the time an alternative index is first selected by the
Company, the Company shall determine the average number of basis points, if any,
by which the alternative index differed from COFI for such period as the
Company, in its sole discretion, reasonably determines to reflect fairly the
long-term difference between COFI and the alternative index, and shall adjust
the alternative index by such average. The Company shall select a particular
index as an alternative only if it receives an Opinion of Counsel to the effect
that the selection of such index will not cause any REMIC established hereunder
to fail to qualify as a REMIC for federal income tax purposes. In the absence of
manifest error, the selection of any alternative index as provided by this
Section 5.07(b) shall be final and binding for each subsequent Interest Accrual
Period. Upon the occurrence of an Alternative Rate Event, the Trustee shall have
no responsibility for the determination of any alternative index or the
calculation of the Certificate Interest Rates for the COFI Certificates.

     (c) If at any time after the occurrence of an Alternative Rate Event the
Federal Home Loan Bank of San Francisco resumes publication of COFI, the
Certificate Interest Rates for the COFI Certificates for each Interest Accrual
Period commencing thereafter will be calculated by reference to COFI.

     Section 5.08. Determination of LIBOR. (a) If the outstanding Certificates
include any LIBOR Certificates, then on each LIBOR Determination Date the
Trustee shall determine LIBOR for the related Interest Accrual Period as such
rate equal to the Interest Settlement Rate. If such rate does not appear on the
Designated Telerate Page as of 11:00 a.m., London time, on the applicable LIBOR
Determination Date:

          (i) The Trustee will request the principal London office of each
     Reference Bank (as defined in Section 5.08(e)) to provide such bank's
     offered quotation (expressed as a percentage per annum) to prime banks in
     the London interbank market for one-month U.S. Dollar deposits as of 11:00
     a.m., London time, on the applicable LIBOR Determination Date.

          (ii) If on any LIBOR Determination Date, two or more of the Reference
     Banks provide such offered quotations, LIBOR for the next Interest Accrual
     Period will be the arithmetic mean of such offered quotations (rounding
     such arithmetic mean upwards, if necessary, to the nearest whole multiple
     of 1/16%). If on any LIBOR Determination Date only one or none of the
     Reference Banks provide such offered quotations, LIBOR for the next
     Interest Accrual Period will be the rate per annum the Trustee determines
     to be the arithmetic mean (rounding such arithmetic mean upwards, if
     necessary, to the nearest whole multiple of 1/16%) of the one-month
     Eurodollar lending rate that three major banks in New York City selected by
     the Trustee are quoting as of approximately 11:00 a.m., New York City time,
     on the first day of the applicable Interest Accrual Period.

          (iii) If on any LIBOR Determination Date the Trustee is required but
     unable to determine LIBOR in the manner provided in subparagraph (ii) of
     this Section 5.08(a), LIBOR for the next Interest Accrual Period will be
     LIBOR as determined on the previous LIBOR Determination Date, or, in the
     case of the first LIBOR Determination Date, the Initial LIBOR Rate.

     (b) The establishment of LIBOR by the Trustee and the Trustee's subsequent
calculation of the Certificate Interest Rates applicable to the LIBOR
Certificates for the relevant Interest Accrual Period, in the absence of
manifest error, will be final and binding.

     (c) Within five Business Days of the Trustee's calculation of the
Certificate Interest Rates of the LIBOR Certificates, the Trustee shall furnish
to the Company by telecopy (or by such other means as the Trustee and the
Company may agree from time to time) such Certificate Interest Rates.

     (d) The Trustee shall provide to Certificateholders who inquire of it by
telephone the Certificate Interest Rates of the LIBOR Certificates for the
current and immediately preceding Interest Accrual Period.

     (e) As used herein, "Reference Banks" shall mean no more than four leading
banks engaged in transactions in Eurodollar deposits in the international
Eurocurrency market (i) with an established place of business in London,
England, (ii) whose quotations appear on the display designated "LIBO" on the
Reuters Monitor Money Rates Service (the "Reuters Screen LIBO Page") on the
applicable LIBOR Determination Date and (iii) which have been designated as such
by the Trustee and are able and willing to provide such quotations to the
Trustee on each LIBOR Determination Date. The Reference Banks initially shall
be: Barclay's plc, Bank of Tokyo, National Westminster Bank and Trust Company
and Bankers Trust Company. If any of the initial Reference Banks should be
removed from the Reuters Screen LIBO Page or in any other way fail to meet the
qualifications of a Reference Bank, or if such page is no longer published, the
Trustee, after consultation with the Company, shall use its best efforts to
designate alternate Reference Banks.

                                   ARTICLE VI

                                   THE COMPANY

     Section 6.01. Liability of the Company. The Company shall be liable in
accordance herewith only to the extent of the obligations specifically imposed
upon and undertaken by the Company herein.

     Section 6.02. Merger or Consolidation of, or Assumption of the Obligations
of, the Company. Any corporation into which the Company may be merged or
consolidated, or any corporation resulting from any merger, conversion or
consolidation to which the Company shall be a party, or any corporation
succeeding to the business of the Company, or any corporation, more than 50% of
the voting stock of which is, directly or indirectly, owned by General Electric
Company, or any limited partnership, the sole general partner of which is either
the Company or a corporation, more than 50% of the voting stock of which is
owned, directly or indirectly, by General Electric Company, which executes an
agreement of assumption to perform every obligation of the Company hereunder,
shall be the successor of the Company hereunder, without the execution or filing
of any paper or any further act on the part of any of the parties hereto,
anything herein to the contrary notwithstanding.

     Section 6.03. Assignment. The Company may assign its rights and delegate
its duties and obligations as servicer under this Agreement; provided, that (i)
the purchaser or transferee accepting such assignment or delegation is qualified
to service mortgage loans for FNMA or FHLMC, is reasonably satisfactory to the
Trustee and executes and delivers to the Trustee an agreement, in form and
substance reasonably satisfactory to the Trustee, which contains an assumption
by such purchaser or transferee of the due and punctual performance and
observance of each covenant and condition to be performed or observed by the
Company as servicer hereunder from and after the date of such agreement and (ii)
each Rating Agency's rating of any Classes of Certificates in effect immediately
prior to such assignment or delegation would not be qualified, downgraded or
withdrawn as a result thereof. In the case of any such assignment or delegation,
the Company will be released from its obligations as servicer hereunder except
for liabilities and obligations as servicer incurred prior to such assignment or
delegation.

     Section 6.04. Limitation on Liability of the Company and Others. Neither
the Company nor any of the directors or officers or employees or agents of the
Company shall be under any liability to the Trust Fund or the Certificateholders
for any action taken or for refraining from the taking of any action by the
Company pursuant to this Agreement, or for errors in judgment; provided,
however, that this provision shall not protect the Company or any such person
against any liability which would otherwise be imposed by reason of willful
misfeasance, bad faith or gross negligence in the performance of duties of the
Company or by reason of reckless disregard of obligations and duties of the
Company hereunder. The Company and any director or officer or employee or agent
of the Company may rely in good faith on any document of any kind prima facie
properly executed and submitted by any Person respecting any matters arising
hereunder. The Company and any director or officer or employee or agent of the
Company shall be indemnified by the Trust Fund and held harmless against any
loss, liability or expense incurred in connection with any legal action relating
to this Agreement or the Certificates, other than any loss, liability or expense
related to any specific Mortgage Loan or Mortgage Loans (except as any such
loss, liability or expense shall be otherwise reimbursable pursuant to this
Agreement) and any loss, liability or expense incurred by reason of willful
misfeasance, bad faith or gross negligence in the performance of duties
hereunder or by reason of reckless disregard of obligations and duties
hereunder. The Company shall be under no obligation to appear in, prosecute or
defend any legal action which is not incidental to its duties to service the
Mortgage Loans in accordance with this Agreement and which in its opinion may
involve it in any expense or liability; provided, however, that the Company may
in its sole discretion undertake any such action which it may deem necessary or
desirable in respect of this Agreement, and the rights and duties of the parties
hereto and the interests of the Certificateholders hereunder. In such event, the
legal expenses and costs of such action and any liability resulting therefrom
shall be expenses, costs and liabilities of the Trust Fund and the Company shall
be entitled to be reimbursed therefor from amounts credited to the Mortgage Loan
Payment Record as provided by Section 3.04.

     Section 6.05. The Company Not to Resign. Subject to the provisions of
Sections 6.02 and 6.03, the Company shall not resign from the obligations and
duties hereby imposed on it except upon determination that the performance of
its duties hereunder is no longer permissible under applicable law. Any such
determination permitting the resignation of the Company shall be evidenced by an
Opinion of Counsel to such effect delivered to the Trustee. No such resignation
shall become effective until the Trustee or a successor servicer shall have
assumed the responsibilities and obligations of the Company in accordance with
Section 7.02.

                                   ARTICLE VII

                                     DEFAULT

     Section 7.01. Events of Default. If any one of the following events
("Events of Default") shall occur and be continuing:

          (i) Any failure by the Company to make any payment to the Trustee of
     funds pursuant to Section 3.02(d) out of which distributions to
     Certificateholders of any Class are required to be made under the terms of
     the Certificates and this Agreement which failure continues unremedied for
     a period of three Business Days after the date upon which written notice of
     such failure shall have been given to the Company by the Trustee or to the
     Company and the Trustee by Holders of Certificates of each Class affected
     thereby evidencing, as to each such Class, Percentage Interests aggregating
     not less than 25%; or

          (ii) Failure on the part of the Company duly to observe or perform in
     any material respect any other covenants or agreements of the Company set
     forth in the Certificates or in this Agreement, which covenants and
     agreements (A) materially affect the rights of Certificateholders and (B)
     continue unremedied for a period of 60 days after the date on which written
     notice of such failure, requiring the same to be remedied, shall have been
     given to the Company by the Trustee, or to the Company and the Trustee by
     the Holders of Certificates of each Class affected thereby evidencing, as
     to each such Class, Percentage Interests aggregating not less than 25%; or

          (iii) The entry of a decree or order by a court or agency or
     supervisory authority having jurisdiction in the premises for the
     appointment of a conservator, receiver or liquidator in any insolvency,
     readjustment of debt, marshalling of assets and liabilities or similar
     proceedings of or relating to the Company, or for the winding up or
     liquidation of the Company's affairs, and the continuance of any such
     decree or order unstayed and in effect for a period of 60 consecutive days;
     or

          (iv) The consent by the Company to the appointment of a conservator or
     receiver or liquidator in any insolvency, readjustment of debt, marshalling
     of assets and liabilities or similar proceedings of or relating to the
     Company or of or relating to substantially all of its property; or the
     Company shall admit in writing its inability to pay its debts generally as
     they become due, file a petition to take advantage of any applicable
     insolvency or reorganization statute, make an assignment for the benefit of
     its creditors, or voluntarily suspend payment of its obligations;

then, and in each and every such case, so long as an Event of Default shall not
have been remedied by the Company, either the Trustee, or the Holders of
Certificates of each Class affected thereby evidencing, as to each such Class,
Percentage Interests aggregating not less than 51%, by notice then given in
writing to the Company (and to the Trustee if given by the Certificateholders)
may terminate all of the rights and obligations of the Company as servicer under
this Agreement. On or after the receipt by the Company of such written notice,
all authority and power of the Company under this Agreement, whether with
respect to the Certificates or the Mortgage Loans or otherwise, shall pass to
and be vested in the Trustee pursuant to and under this Section 7.01; and,
without limitation, the Trustee is hereby authorized and empowered to execute
and deliver, on behalf of the Company, as attorney-in-fact or otherwise, any and
all documents and other instruments, and to do or accomplish all other acts or
things necessary or appropriate to effect the purposes of such notice of
termination, whether to complete the transfer and endorsement of the Mortgage
Loans and related documents, or otherwise, including, without limitation, the
recordation of the assignments of the Mortgage Loans to it. The Company agrees
to cooperate with the Trustee in effecting the termination of the
responsibilities and rights of the Company hereunder, including, without
limitation, the transfer to the Trustee for the administration by it of all cash
amounts that shall at the time be held by the Company and that have been or
should have been credited by it to the Mortgage Loan Payment Record, or that
have been deposited by the Company in the Certificate Account or are thereafter
received by the Company with respect to the Mortgage Loans. In addition to any
other amounts which are then, or, notwithstanding the termination of its
activities as servicer, may become, payable to the Company under this Agreement,
the Company shall be entitled to receive out of any delinquent payment on
account of interest on a Mortgage Loan, due during the period prior to the
notice pursuant to this Section 7.01 which terminates the obligation and rights
of the Company hereunder and received after such notice, that portion of such
payment which it would have been entitled to retain pursuant to Section 3.04(vi)
if such notice had not been given.

     Section 7.02. Trustee to Act; Appointment of Successor. (a) On and after
the time the Company receives a notice of termination pursuant to Section 7.01,
the Trustee shall be the successor in all respects to the Company in its
capacity as servicer under this Agreement and the transactions set forth or
provided for herein and shall succeed to all the rights of and be subject to all
the responsibilities, duties and liabilities relating thereto placed on the
Company in its capacity as servicer by the terms and provisions hereof;
provided, however, that the responsibilities and duties of the Company pursuant
to Sections 2.02 and 2.03(a) and, if the Trustee is prohibited by law or
regulation from making Monthly Advances, the responsibility to make Monthly
Advances pursuant to Section 4.04, shall not be the responsibilities, duties or
obligations of the Trustee; and provided further, that any failure of the
Trustee to perform such duties and responsibilities that is caused by the
Company's failure to cooperate with the Trustee as required by Section 7.01
shall not be considered a default by the Trustee hereunder. As compensation
therefor, the Trustee shall, except as provided in Section 7.01, be entitled to
such compensation as the Company would have been entitled to hereunder if no
such notice of termination had been given. Notwithstanding the above, the
Trustee may, if it shall be unwilling so to act, or shall, if it is legally
unable so to act, appoint, or petition a court of competent jurisdiction to
appoint, any established housing and home finance institution approved to
service mortgage loans for either FNMA or FHLMC, having a net worth of not less
than $10,000,000, as the successor to the Company hereunder in the assumption of
all or any part of the responsibilities, duties or liabilities of the Company
hereunder. Pending appointment of a successor to the Company pursuant to this
Article VII, unless the Trustee is prohibited by law from so acting, the Trustee
shall act in such capacity as hereinabove provided. In connection with such
appointment and assumption, the Trustee may make such arrangements for the
compensation of such successor out of payments on Mortgage Loans as it and such
successor shall agree; provided, however, that no such compensation shall be in
excess of that permitted the Company hereunder. The Trustee and such successor
shall take such action, consistent with this Agreement, as shall be necessary to
effectuate any such succession.

     (b) Any successor, including the Trustee, to the Company as servicer
pursuant to this Article VII shall during the term of its service as servicer
maintain in force (i) a policy or policies of insurance covering errors and
omissions in the performance of its obligations as servicer hereunder, and (ii)
a fidelity bond in respect of its officers, employees and agents to the same
extent as the Company is so required pursuant to Section 3.15.

     Section 7.03. Notification to Certificateholders. Upon any termination or
appointment of a successor to the Company pursuant to this Article VII, the
Trustee shall give prompt written notice thereof to Certificateholders at their
respective addresses appearing in the Certificate Register.

                                  ARTICLE VIII

                                   THE TRUSTEE

     Section 8.01. Duties of Trustee. The Trustee, prior to the occurrence of an
Event of Default and after the curing of all Events of Default which may have
occurred, undertakes to perform such duties and only such duties as are
specifically set forth in this Agreement. If an Event of Default has occurred
(which has not been cured), the Trustee shall exercise such of the rights and
powers vested in it by this Agreement, and use the same degree of care and skill
in their exercise, as a prudent person would exercise or use under the
circumstances in the conduct of his or her own affairs.

     The Trustee, upon receipt of all resolutions, certificates, statements,
opinions, reports, documents, orders or other instruments furnished to the
Trustee which are specifically required to be furnished pursuant to any
provision of this Agreement, shall examine them to determine whether they
conform to the requirements of this Agreement.

     No provision of this Agreement shall be construed to relieve the Trustee
from liability for its own negligent action, its own negligent failure to act or
its own misconduct; provided, however, that:

          (i) Prior to the occurrence of an Event of Default, and after the
     curing of all such Events of Default which may have occurred, the duties
     and obligations of the Trustee shall be determined solely by the express
     provisions of this Agreement, the Trustee shall not be liable except for
     the performance of such duties and obligations as are specifically set
     forth in this Agreement, no implied covenants or obligations shall be read
     into this Agreement against the Trustee and, in the absence of bad faith on
     the part of the Trustee, the Trustee may conclusively rely, as to the truth
     of the statements and the correctness of the opinions expressed therein,
     upon any certificates or opinions furnished to the Trustee and conforming
     to the requirements of this Agreement;

          (ii) The Trustee shall not be personally liable for an error of
     judgment made in good faith by a Responsible Officer of the Trustee, unless
     it shall be proved that the Trustee was negligent in performing its duties
     in accordance with the terms of this Agreement;

          (iii) The Trustee shall not be personally liable with respect to any
     action taken, suffered or omitted to be taken by it in good faith in
     accordance with the direction of the Holders of Certificates of each Class
     affected thereby evidencing, as to each such Class, Percentage Interests
     aggregating not less than 25%, relating to the time, method and place of
     conducting any proceeding for any remedy available to the Trustee, or
     exercising any trust or power conferred upon the Trustee, under this
     Agreement; and

          (iv) The Trustee shall not be charged with knowledge of (A) any
     failure by the Company to comply with the obligations of the Company
     referred to in clauses (i) and (ii) of Section 7.01, (B) the rating
     downgrade referred to in the definition of "Trigger Event" or (C) any
     failure by the Company to comply with the obligations of the Company to
     record the assignments of Mortgages referred to in Section 2.01 unless a
     Responsible Officer of the Trustee at the Corporate Trust Office obtains
     actual knowledge of such failures, occurrence or downgrade or the Trustee
     receives written notice of such failures, occurrence or downgrade from the
     Company or the Holders of Certificates of each Class affected thereby
     evidencing, as to each such Class, Percentage Interests aggregating not
     less than 25%.

     Subject to any obligation of the Trustee to make Monthly Advances as
provided herein, the Trustee shall not be required to expend or risk its own
funds or otherwise incur financial liability in the performance of any of its
duties hereunder, or in the exercise of any of its rights or powers, if there is
reasonable ground for believing that the repayment of such funds or adequate
indemnity against such risk or liability is not reasonably assured to it, and
none of the provisions contained in this Agreement shall in any event require
the Trustee to perform, or be responsible for the manner of performance of, any
of the obligations of the Company under this Agreement, except during such time,
if any, as the Trustee shall be the successor to, and be vested with the rights,
duties, powers and privileges of, the Company in accordance with the terms of
this Agreement.

     Section 8.02. Certain Matters Affecting the Trustee. Except as otherwise
provided in Section 8.01:

          (i) The Trustee may conclusively rely and shall be protected in acting
     or refraining from acting upon any resolution, Officer's Certificate,
     certificate of auditors or any other certificate, statement, instrument,
     opinion, report, notice, request, consent, order, appraisal, bond or other
     paper or document believed by it to be genuine and to have been signed or
     presented by the proper party or parties;

          (ii) The Trustee may consult with counsel and any Opinion of Counsel
     shall be full and complete authorization and protection in respect of any
     action taken or suffered or omitted by it hereunder in good faith and in
     accordance with such Opinion of Counsel; 

          (iii) The Trustee shall be under no obligation to exercise any of the
     rights or powers vested in it by this Agreement, or to institute, conduct
     or defend any litigation hereunder or in relation hereto, at the request,
     order or direction of any of the Certificateholders, pursuant to the
     provisions of this Agreement, unless such Certificateholders shall have
     offered to the Trustee reasonable security or indemnity against the costs,
     expenses and liabilities which may be incurred therein or thereby; nothing
     contained herein shall, however, relieve the Trustee of the obligations,
     upon the occurrence of an Event of Default (which has not been cured), to
     exercise such of the rights and powers vested in it by this Agreement, and
     to use the same degree of care and skill in their exercise as a prudent
     person would exercise or use under the circumstances in the conduct of his
     or her own affairs;

          (iv) The Trustee shall not be personally liable for any action taken,
     suffered or omitted by it in good faith and believed by it to be authorized
     or within the discretion or rights or powers conferred upon it by this
     Agreement;

          (v) Prior to the occurrence of an Event of Default and after the
     curing of all Events of Default which may have occurred, the Trustee shall
     not be bound to make any investigation into the facts or matters stated in
     any resolution, certificate, statement, instrument, opinion, report,
     notice, request, consent, order, approval, bond or other paper or
     documents, unless requested in writing so to do by Holders of Certificates
     of each Class affected thereby evidencing, as to each such Class,
     Percentage Interests aggregating not less than 25%; provided, however, that
     if the payment within a reasonable time to the Trustee of the costs,
     expenses or liabilities likely to be incurred by it in the making of such
     investigation is, in the opinion of the Trustee, not reasonably assured to
     the Trustee by the security afforded to it by the terms of this Agreement,
     the Trustee may require reasonable indemnity against such cost, expense or
     liability as a condition to such proceeding. The reasonable expense of
     every such investigation shall be paid by the Company or, if paid by the
     Trustee, shall be reimbursed by the Company upon demand. Nothing in this
     clause (v) shall derogate from the obligation of the Company to observe any
     applicable law prohibiting disclosure of information regarding the
     Mortgagors; and

          (vi) The Trustee may execute any of the trusts or powers hereunder or
     perform any duties hereunder either directly or by or through agents or
     attorneys or a custodian.

     Section 8.03. Trustee Not Liable for Certificates or Mortgage Loans. The
recitals contained herein and in the Certificates (other than the signature and
countersignature of the Trustee on the Certificates) shall be taken as the
statements of the Company, and the Trustee assumes no responsibility for the
correctness of the same. The Trustee makes no representations as to the validity
or sufficiency of this Agreement or of the Certificates (other than the
signature and countersignature of the Trustee on the Certificates) or of any
Mortgage Loan or related document. The Trustee shall not be accountable for the
use or application by the Company of any of the Certificates or of the proceeds
of such Certificates, or for the use or application of any funds paid to the
Company in respect of the Mortgage Loans or deposited in or withdrawn from the
Certificate Account by the Company.

     Section 8.04. Trustee May Own Certificates. The Trustee in its individual
or any other capacity may become the owner or pledgee of Certificates with the
same rights as it would have if it were not Trustee.

     Section 8.05. The Company to Pay Trustee's Fees and Expenses. The Company
covenants and agrees to pay to the Trustee from time to time, and the Trustee
shall be entitled to, reasonable compensation (which shall not be limited by any
provision of law in regard to the compensation of a trustee of an express trust)
for all services rendered by it in the execution of the trusts hereby created
and in the exercise and performance of any of the powers and duties hereunder of
the Trustee, and the Company will pay or reimburse the Trustee upon its request
for all reasonable expenses, disbursements and advances (including any Monthly
Advances of the Trustee not previously reimbursed thereto pursuant to Section
3.04) incurred or made by the Trustee in accordance with any of the provisions
of this Agreement (including the reasonable compensation and the expenses and
disbursements of its counsel and of all persons not regularly in its employ)
except any such expense, disbursement or advance as may arise from its
negligence or bad faith or which is the responsibility of Certificateholders
hereunder. In addition, the Company covenants and agrees to indemnify the
Trustee from, and hold it harmless against, any and all losses, liabilities,
damages, claims or expenses other than those resulting from the negligence or
bad faith of the Trustee. From time to time, the Trustee may request that the
Company debit the Mortgage Loan Payment Record pursuant to Section 3.04 to
reimburse the Trustee for any Monthly Advances and Nonrecoverable Advances.

     Section 8.06. Eligibility Requirements for Trustee. The Trustee hereunder
shall at all times be a corporation having its principal office either in the
State of New York or in the same state as that in which the initial Trustee
under this Agreement has its principal office and organized and doing business
under the laws of such State or the United States of America, authorized under
such laws to exercise corporate trust powers, having a combined capital and
surplus of at least $50,000,000 and subject to supervision or examination by
federal or state authority. If such corporation publishes reports of condition
at least annually, pursuant to law or to the requirements of the aforesaid
supervising or examining authority, then for the purposes of this Section 8.06,
the combined capital and surplus of such corporation shall be deemed to be its
combined capital and surplus as set forth in its most recent report of condition
so published. The Trustee shall not be an affiliate of the Company. In case at
any time the Trustee shall cease to be eligible in accordance with the
provisions of this Section 8.06, the Trustee shall resign immediately in the
manner and with the effect specified in Section 8.07.

     Section 8.07. Resignation or Removal of Trustee. The Trustee may at any
time resign and be discharged from the trusts hereby created by giving written
notice thereof to the Company. Upon receiving such notice of resignation, the
Company shall promptly appoint a successor Trustee by written instrument, in
duplicate, one copy of which instrument shall be delivered to the resigning
Trustee and one copy to the successor Trustee. If no successor Trustee shall
have been so appointed and having accepted appointment within 30 days after the
giving of such notice of resignation, the resigning Trustee may petition any
court of competent jurisdiction for the appointment of a successor Trustee.

     If the conditions in any of the following clauses (i), (ii) or (iii) shall
occur at any time, the Company may remove the Trustee: (i) the Trustee shall
cease to be eligible in accordance with the provisions of Section 8.06 and shall
fail to resign after written request therefor by the Company; (ii) the Trustee
shall be legally unable to act, or shall be adjudged a bankrupt or insolvent, or
a receiver of the Trustee or of its property shall be appointed, or any public
officer shall take charge or control of the Trustee or of its property or
affairs for the purpose of rehabilitation, conservation or liquidation; or (iii)
the replacement of the Trustee with a successor Trustee will enable the Company
to avoid (and should, based on the information included in the notice referred
to below, result in the avoidance of) a downgrading of the ratings assigned to
the Certificates by the Rating Agencies (whether or not other actions could
avoid such downgrading) and no Event of Default, as provided by Section 7.01
hereof, shall have occurred or be continuing; provided, however, that no action
shall be taken pursuant to this clause (iii) unless reasonable notice shall have
been provided to the Trustee, which notice shall set forth the basis for any
rating downgrade as contemplated by the Rating Agencies and shall also indicate
the manner in which such proposed action is intended to avoid such downgrade. If
it removes the Trustee under the authority of the immediately preceding
sentence, the Company shall promptly appoint a successor trustee by written
instrument, in duplicate, one copy of which instrument shall be delivered to the
Trustee so removed and one copy to the successor trustee.

     Any resignation or removal of the Trustee and appointment of a successor
Trustee pursuant to any of the provisions of this Section 8.07 shall not become
effective until acceptance of appointment by the successor Trustee as provided
in Section 8.08.

     Section 8.08. Successor Trustee. Any successor Trustee appointed as
provided in Section 8.07 shall execute, acknowledge and deliver to the Company
and to its predecessor Trustee an instrument accepting such appointment
hereunder, and thereupon the resignation or removal of the predecessor Trustee
shall become effective and such successor Trustee, without any further act, deed
or conveyance, shall become fully vested with all the rights, powers, duties and
obligations of its predecessor hereunder, with like effect as if originally
named as Trustee. The predecessor Trustee shall deliver to the successor Trustee
all Mortgage Files and related documents and statements held by it hereunder;
and the Company and the predecessor Trustee shall execute and deliver such
instruments and do such other things as may reasonably be required for fully and
certainly vesting and confirming in the successor Trustee all such rights,
powers, duties and obligations.

     No successor Trustee shall accept appointment as provided in this Section
8.08 unless at the time of such acceptance such successor Trustee shall be
eligible under the provisions of Section 8.06.

     Upon acceptance of appointment by a successor Trustee as provided in this
Section 8.08, the Company shall mail notice of the succession of such Trustee
hereunder to all holders of Certificates at their addresses as shown in the
Certificate Register. If the Company fails to mail such notice within 10 days
after acceptance of appointment by the successor Trustee, the successor Trustee
shall cause such notice to be mailed at the expense of the Company.

     Section 8.09. Merger or Consolidation of Trustee. Any corporation into
which the Trustee may be merged or converted or with which it may be
consolidated, or any corporation resulting from any merger, conversion or
consolidation to which the Trustee shall be a party, or any corporation
succeeding to the corporate trust business of the Trustee, shall be the
successor of the Trustee hereunder, provided that such corporation shall be
eligible under the provisions of Section 8.06, without the execution or filing
of any paper or any further act on the part of any of the parties hereto,
anything herein to the contrary notwithstanding.

     Section 8.10. Appointment of Co-Trustee or Separate Trustee.
Notwithstanding any other provisions of this Agreement, at any time, for the
purpose of meeting any legal requirements of any jurisdiction in which any part
of the Trust Fund or property securing any Mortgage Note may at the time be
located, the Company and the Trustee acting jointly shall have the power and
shall execute and deliver all instruments to appoint one or more Persons
approved by the Trustee to act as co-trustee or co-trustees, jointly with the
Trustee, of all or any part of the Trust Fund, or separate trustee or separate
trustees of any part of the Trust Fund, and to vest in such Person or Persons,
in such capacity and for the benefit of the Certificateholders, such title to
the Trust Fund, or any part thereof, and, subject to the other provisions of
this Section 8.10, such powers, duties, obligations, rights and trusts as the
Company and the Trustee may consider necessary or desirable. If the Company
shall not have joined in such appointment within 15 days after the receipt by it
of a request so to do, or in case an Event of Default shall have occurred and be
continuing, the Trustee alone shall have the power to make such appointment. No
co-trustee or separate trustee hereunder shall be required to meet the terms of
eligibility as a successor trustee under Section 8.06 and no notice to
Certificateholders of the appointment of any co-trustee or separate trustee
shall be required under Section 8.08.

     Every separate trustee and co-trustee shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

          (i) All rights, powers, duties and obligations conferred or imposed
     upon the Trustee shall be conferred or imposed upon and exercised or
     performed by the Trustee and such separate trustee or co-trustee jointly
     (it being understood that such separate trustee or co-trustee is not
     authorized to act separately without the Trustee joining in such act),
     except to the extent that under any law of any jurisdiction in which any
     particular act or acts are to be performed (whether as Trustee hereunder or
     as successor to the Company hereunder), the Trustee shall be incompetent or
     unqualified to perform such act or acts, in which event such rights,
     powers, duties and obligations (including the holding of title to the Trust
     Fund or any portion thereof in any such jurisdiction) shall be exercised
     and performed singly by such separate trustee or co-trustee, but solely at
     the direction of the Trustee;

          (ii) No trustee hereunder shall be held personally liable by reason of
     any act or omission of any other trustee hereunder; and

          (iii) The Company and the Trustee acting jointly may at any time
     accept the resignation of or remove any separate trustee or co-trustee.

     Any notice, request or other writing given to the Trustee shall be deemed
to have been given to each of the then separate trustees and co-trustees, as
effectively as if given to each of them. Every instrument appointing any
separate trustee or co-trustee shall refer to this Agreement and the conditions
of this Article VIII. Each separate trustee and co-trustee, upon its acceptance
of the trusts conferred, shall be vested with the estates or property specified
in its instrument of appointment, either jointly with the Trustee or separately,
as may be provided therein, subject to all the provisions of this Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording protection to, the Trustee. Every
such instrument shall be filed with the Trustee and a copy thereof given to the
Company.

     Any separate trustee or co-trustee may, at any time, constitute the
Trustee, its agent or attorney-in-fact, with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties, rights, remedies and trusts shall vest in and be exercised by the
Trustee, to the extent permitted by law, without the appointment of a new or
successor trustee.

     Section 8.11. Compliance with REMIC Provisions; Tax Returns. The Trustee
shall at all times act in such a manner in the performance of its duties
hereunder as shall be necessary to prevent the Trust Fund from failing to
qualify as a REMIC and to prevent the imposition of a tax on the Trust Fund or
the REMIC established hereunder. The Trustee, upon request, will furnish the
Company with all such information within its possession as may be reasonably
required in connection with the preparation of all tax returns of the Trust Fund
and any Reserve Fund, and shall, upon request, execute such returns.

                                   ARTICLE IX

                                   TERMINATION

     Section 9.01. Termination upon Repurchase by the Company or Liquidation of
All Mortgage Loans. Subject to Section 9.02, the respective obligations and
responsibilities of the Company and the Trustee created hereby (other than the
obligation of the Trustee to make certain payments to Certificateholders after
the final Distribution Date and the obligation of the Trustee to send certain
notices as hereinafter set forth) shall terminate upon the last action required
to be taken by the Trustee on the final Distribution Date pursuant to this
Article IX following the earlier of (a) the repurchase by the Company of all
Mortgage Loans and all REO Mortgage Loans remaining in the Trust Fund at a price
equal to the sum of (x) 100% of the unpaid principal balance of each Mortgage
Loan (other than any REO Mortgage Loans described in the following clause) as of
the first day of the month in which such purchase price is to be distributed to
Certificateholders plus accrued and unpaid interest thereon at the applicable
Remittance Rate (less any amounts constituting previously unreimbursed Monthly
Advances) to the first day of the month in which such purchase price is to be
distributed to Certificateholders and (y) the appraised value of any REO
Mortgage Loan (less the good faith estimate of the Company of Liquidation
Expenses to be incurred in connection with its disposal thereof), such appraisal
to be conducted by an appraiser mutually agreed upon by the Company and the
Trustee, and (b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan remaining in the
Trust Fund or the disposition of all property acquired upon foreclosure or by
deed in lieu of foreclosure of any Mortgage Loan; provided, however, that in no
event shall the Trust Fund created hereby continue beyond the expiration of 21
years from the death of the last survivor of the descendants of Joseph P.
Kennedy, the late ambassador of the United States of America to the Court of St.
James's, living on the date of this Agreement. The right of the Company to
repurchase all Mortgage Loans pursuant to clause (a) above shall be conditioned
upon the aggregate of the Scheduled Principal Balance of the Outstanding
Mortgage Loans, at the time of any such repurchase, aggregating less than 10
percent of the aggregate of the Scheduled Principal Balance of the Mortgage
Loans as of the Cut-off Date.

     Notice of any termination, specifying the Distribution Date upon which the
Certificateholders may surrender their Certificates to the Trustee for payment
of the final distribution and cancellation, shall be given promptly by the
Trustee by letter to Certificateholders mailed not earlier than the 15th day and
not later than the 25th day of the month next preceding the month of such final
distribution specifying (A) the Distribution Date upon which final payment of
the Certificates will be made upon presentation and surrender of the
Certificates at the office of the Trustee therein designated, (B) the amount of
any such final payment and (C) that the Record Date otherwise applicable to such
Distribution Date is not applicable, payments being made only upon presentation
and surrender of the Certificates at the office of the Trustee therein
specified. The Trustee shall give such notice to the Certificate Registrar at
the time such notice is given to Certificateholders. In the event such notice is
given in connection with the exercise by the Company of its right of repurchase,
the Company shall deposit in the Certificate Account not later than 11:00 a.m.
on the Business Day prior to the final Distribution Date in next-day funds an
amount equal to the price described above. Upon presentation and surrender of
the Certificates, the Trustee shall cause to be distributed to
Certificateholders an amount equal to the price calculated as above provided,
any such repurchase being in lieu of the distribution otherwise required to be
made on the Distribution Date upon which the repurchase is effected. Upon
certification to the Trustee by a Servicing Officer following such final
deposit, the Trustee shall promptly release to the Company the Mortgage Files
for the repurchased Mortgage Loans.

     On the final Distribution Date, the Trustee shall distribute amounts on
deposit in the Certificate Account in accordance with the applicable priorities
provided by Section 4.01. Distributions on each Certificate shall be made on the
final Distribution Date in the manner specified in Section 4.02 but only upon
presentation and surrender of the Certificates.

     In the event that all of the Certificateholders shall not surrender their
Certificates for cancellation within six months after the date specified in the
above-mentioned written notice, the Trustee shall give a second written notice
to the remaining Certificateholders to surrender their Certificates for
cancellation and receive the final distribution with respect thereto. If within
one year after the second notice all the Certificates shall not have been
surrendered for cancellation, the Trustee may take appropriate steps, or may
appoint an agent to take appropriate steps, to contact the remaining
Certificateholders concerning surrender of their Certificates, and the cost
thereof shall be paid out of the funds and other assets which remain subject
hereto.

     Section 9.02. Additional Termination Requirements. (a) In the event the
Company exercises its purchase option as provided in Section 9.01, the Trust
Fund and the REMIC established hereunder shall be terminated in accordance with
the following additional requirements, unless the Trustee has been supplied with
an Opinion of Counsel to the effect that the failure to comply with the
requirements of this Section 9.02 will not (i) result in the imposition of taxes
on "prohibited transactions" of such REMIC as defined in section 860F of the
Code, or (ii) cause the Trust Fund to fail to qualify as a REMIC at any time
that any Certificates are outstanding:

          (i) Within 90 days prior to the final Distribution Date set forth in
     the notice given by the Trustee under Section 9.01, the Company shall
     prepare and the Trustee shall execute and adopt a plan of complete
     liquidation for such REMIC within the meaning of section 860F(a)(4)(A)(i)
     of the Code, which shall be evidenced by such notice; and

          (ii) Within 90 days after the time of adoption of such a plan of
     complete liquidation, the Trustee shall sell all of the assets of the Trust
     Fund to the Company for cash in accordance with Section 9.01.

     (b) By their acceptance of the Residual Certificates, the Holders thereof
hereby authorize the Trustee to adopt such a plan of complete liquidation which
authorization shall be binding on all successor Holders of the Residual
Certificates.

     (c) On the final federal income tax return for the REMIC established
hereunder, the Trustee will attach a statement specifying the date of the
adoption of the plan of liquidation.


                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS


     Section 10.01. Amendment. This Agreement may be amended from time to time
by the Company and the Trustee, without the consent of any of the
Certificateholders, to cure any ambiguity, to correct or supplement any
provisions herein or therein which may be defective or inconsistent with any
other provisions herein, or to surrender any right or power herein conferred
upon the Company, or to add any other provisions with respect to matters or
questions arising under this Agreement, which shall not be materially
inconsistent with the provisions of this Agreement; provided, however, that such
action shall not, as evidenced by an Opinion of Counsel, adversely affect in any
material respect the interests of any Certificateholder. Notwithstanding the
foregoing, without the consent of the Certificateholders, the Trustee and the
Company may at any time and from time to time amend this Agreement to modify,
eliminate or add to any of its provisions to such extent as shall be necessary
or appropriate to maintain the qualification of the Trust Fund as a REMIC under
the Code or to avoid or minimize the risk of the imposition of any tax on the
Trust Fund pursuant to the Code that would be a claim against the Trust Fund at
any time prior to the final redemption of the Certificates, provided that the
Trustee has obtained an opinion of independent counsel (which opinion also shall
be addressed to the Company) to the effect that such action is necessary or
appropriate to maintain such qualification or to avoid or minimize the risk of
the imposition of such a tax.

     This Agreement may also be amended from time to time by the Company and the
Trustee with the consent of Holders of Certificates evidencing (i) not less than
66% of the Voting Rights of all the Certificates or (ii) Percentage Interests
aggregating not less than 66% of each Class affected by such amendment, for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the provisions of this Agreement, or of modifying in any manner the rights of
the Holders of Certificates; provided, however, that no such amendment shall (a)
reduce in any manner the amount of, or delay the timing of, collections of
payments on the Mortgage Loans or distributions which are required to be made on
any Certificate without the consent of the Holder of such Certificate, (b)
adversely affect in any material respects the interests of the Holders of any
Class of Certificates in any manner other than as described in (a), without the
consent of the Holders of Certificates evidencing Percentage Interests
aggregating not less than 66% of such Class, or (c) reduce the aforesaid
percentages of Certificates of any Class required to consent to any such
amendment, without the consent of the Holders of all Certificates of such Class
then outstanding. For purposes of this paragraph, references to "Holder" or
"Holders" shall be deemed to include, in the case of any Class of Book-Entry
Certificates, the related Certificate Owners.

     Notwithstanding any contrary provision of this Agreement, the Trustee shall
not consent to any amendment to this Agreement unless it shall have first
received an Opinion of Counsel to the effect that such amendment will not
subject the Trust Fund to tax or cause the Trust Fund to fail to qualify as a
REMIC at any time that any Certificates are outstanding.

     Promptly after the execution of any such amendment or consent the Trustee
shall furnish written notification of the substance of such amendment to each
Certificateholder.

     It shall not be necessary for the consent of Certificateholders under this
Section 10.01 to approve the particular form of any proposed amendment, but it
shall be sufficient if such consent shall approve the substance thereof. The
manner of obtaining such consents and of evidencing the authorization of the
execution thereof by Certificateholders shall be subject to such reasonable
requirements as the Trustee may prescribe.

     Section 10.02. Recordation of Agreement. This Agreement is subject to
recordation in all appropriate public offices for real property records in all
the counties or other comparable jurisdictions in which any or all of the
properties subject to the Mortgages are situated, and in any other appropriate
public recording office or elsewhere, such recordation to be effected by the
Company and at its expense on direction by the Trustee, but only upon direction
of the Trustee accompanied by an Opinion of Counsel to the effect that such
recordation materially and beneficially affects the interests of
Certificateholders.

     For the purpose of facilitating the recordation of this Agreement as herein
provided and for other purposes, this Agreement may be executed simultaneously
in any number of counterparts, each of which counterparts shall be deemed to be
an original, and such counterparts shall constitute but one and the same
instrument.

     Section 10.03. Limitation on Rights of Certificateholders. The death or
incapacity of any Certificateholder shall not operate to terminate this
Agreement or the Trust Fund, nor entitle such Certificateholder's legal
representatives or heirs to claim an accounting or to take any action or
commence any proceeding in any court for a partition or winding up of the Trust
Fund, nor otherwise affect the rights, obligations and liabilities of the
parties hereto or any of them.

     No Certificateholder shall have any right to vote (except as provided in
Section 10.01) or in any manner otherwise control the operation and management
of the Trust Fund, or the obligations of the parties hereto, nor shall anything
herein set forth, or contained in the terms of the Certificates, be construed so
as to constitute the Certificateholders from time to time as partners or members
of an association; nor shall any Certificateholder be under any liability to any
third person by reason of any action taken by the parties to this Agreement
pursuant to any provision hereof.

     No Certificateholder shall have any right by virtue or by availing itself
of any provisions of this Agreement to institute any suit, action or proceeding
in equity or at law upon or under or with respect to this Agreement, unless such
Holder previously shall have given to the Trustee a written notice of default
and of the continuance thereof, as hereinbefore provided, and unless also the
Holders of Certificates of each Class affected thereby evidencing, as to each
such Class, Percentage Interests aggregating not less than 25% shall have made
written request upon the Trustee to institute such action, suit or proceeding in
its own name as Trustee hereunder and shall have offered to the Trustee such
reasonable indemnity as it may require against the costs, expenses and
liabilities to be incurred therein or thereby, and the Trustee, for 60 days
after its receipt of such notice, request and offer of indemnity, shall have
neglected or refused to institute any such action, suit or proceeding; it being
understood and intended, and being expressly covenanted by each
Certificateholder with every other Certificateholder and the Trustee, that no
one or more Holders of Certificates shall have any right in any manner whatever
by virtue or by availing itself or themselves of any provisions of this
Agreement to affect, disturb or prejudice the rights of the Holders of any other
of the Certificates, or to obtain or seek to obtain priority over or preference
to any other such Holder, or to enforce any right under this Agreement, except
in the manner herein provided and for the equal, ratable and common benefit of
all Certificateholders. For the protection and enforcement of the provisions of
this Section 10.03, each and every Certificateholder and the Trustee shall be
entitled to such relief as can be given either at law or in equity.

     Section 10.04. Governing Law. THIS AGREEMENT SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS
AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH
SUCH LAWS.

     Section 10.05. Notices. All demands, notices and communications hereunder
shall be in writing and shall be deemed to have been duly given if personally
delivered at or mailed by certified mail, return receipt requested, (a) in the
case of the Company, to GE Capital Mortgage Services, Inc., 3 Executive Campus,
Cherry Hill, New Jersey 08002, Attention: General Counsel, (b) in the case of
the Trustee, to State Street Bank and Trust Company, Corporate Trust Department,
225 Franklin Street, Boston, Massachusetts 02110, (c) in the case of Fitch, to
Fitch IBCA, Inc., One State Street Plaza, New York, New York 10004, Attention:
Structured Finance Surveillance, and (d) in the case of S&P, Standard and Poor's
Ratings Services, 26 Broadway, 10th Floor, New York, New York 10004, Attention:
Residential Mortgage Surveillance, or, as to each such Person, at such other
address as shall be designated by such Person in a written notice to each other
named Person. Any notice required or permitted to be mailed to a
Certificateholder shall be given by first class mail, postage prepaid, at the
address of such Holder as shown in the Certificate Register. Any notice so
mailed within the time prescribed in this Agreement shall be conclusively
presumed to have been duly given, whether or not the Certificateholder receives
such notice.

     Section 10.06. Notices to the Rating Agencies. The Company shall deliver
written notice of the following events to each Rating Agency promptly following
the occurrence thereof: material amendment to this Agreement; any Event of
Default; any Trigger Event; change in or termination of the Trustee; removal of
the Company or any successor servicer as servicer; repurchase or replacement of
any Defective Mortgage Loan pursuant to Section 2.03; and final payment to
Certificateholders. In addition, the Company shall deliver copies of the
following documents to each Rating Agency at the time such documents are
required to be delivered pursuant to this Agreement: monthly statements to
Certificateholders pursuant to Section 4.05, annual report of independent
accountants pursuant to Section 3.13 and annual servicer compliance report
pursuant to Section 3.12. Notwithstanding the foregoing, the failure to deliver
such notices or copies shall not constitute an Event of Default under this
Agreement.

     Section 10.07. Severability of Provisions. If any one or more of the
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever held invalid, then to the extent permitted by law such
covenants, agreements, provisions or terms shall be deemed severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.

     Section 10.08. Certificates Nonassessable and Fully Paid. It is the
intention of the Trustee that Certificateholders shall not be personally liable
for obligations of the Trust Fund, that the beneficial ownership interests
represented by the Certificates shall be nonassessable for any losses or
expenses of the Trust Fund or for any reason whatsoever, and that Certificates
upon execution, countersignature and delivery thereof by the Trustee are and
shall be deemed fully paid.

                                     * * *


<PAGE>


     IN WITNESS WHEREOF, the Company and the Trustee have caused this Agreement
to be duly executed by their respective officers and their respective seals,
duly attested, to be hereunto affixed, all as of the day and year first above
written.

                                       GE CAPITAL MORTGAGE SERVICES, INC.


                                       By:____________________________________
                                            Name:
                                            Title:
[SEAL]


Attest:


By:________________________________
     Name:
     Title:


                                       STATE STREET BANK AND
                                            TRUST COMPANY,
                                            as Trustee


                                       By:______________________________________
                                            Name:
                                            Title:
[SEAL]


Attest:


By:____________________________________
     Name:
     Title:


<PAGE>


State of New Jersey        )
                           ) ss.:
County of Camden           )


     On the day of February, 1999 before me, a notary public in and for the
State of New Jersey, personally appeared _______________________, known to me
who, being by me duly sworn, did depose and say that he/she resides at
_________________________________________________________; that he/she is a(n)
_________________________ of GE Capital Mortgage Services, Inc., a corporation
formed under the laws of the State of New Jersey, one of the parties that
executed the foregoing instrument; that he/she knows the seal of said
corporation; that the seal affixed to said instrument is such corporate seal;
that it was so affixed by order of the Board of Directors of said corporation;
and that he/she signed his/her name thereto by like order.




                       ----------------------------------
                                  Notary Public



[Notarial Seal]


<PAGE>


The Commonwealth of Massachusetts   )
                                    ) ss.:
County of Suffolk                   )


     On the day of February, 1999 before me, a notary public in and for the
Commonwealth of Massachusetts, personally appeared ____________________, known
to me who, being by me duly sworn, did depose and say that he/she resides at
_____________________________________________________________; that he/she is
a(n) __________________________________ of State Street Bank and Trust Company,
one of the parties that executed the foregoing instrument; that he/she knows the
seal of said Bank; that the seal affixed to said instrument is such corporate
seal; that it was so affixed by order of the Board of Directors of said Bank;
and that he/she signed his/her name thereto by order of the Board of Directors
of said Bank.




                       ----------------------------------
                                  Notary Public



[Notarial Seal]


<PAGE>



                                    EXHIBIT A

                              FORMS OF CERTIFICATES



<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.



<PAGE>


            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1999-4


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                                             Initial Class A1 Certificate
                                                   Principal Balance:
Class A1                                             $110,349,000.00

Certificate Interest                              Initial Certificate Principal 
Rate per annum: 6.25%                             Balance of this Certificate:
                                                     $
Cut-off Date:
February 1, 1999

First Distribution Date:                           CUSIP:36157RB79
March 25, 1999



<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
A1 Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of
February 1, 1999 (the "Agreement"), between the Company and State Street Bank
and Trust Company, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

    The Agreement requires the distribution on the 25th day of each month or, if
such 25th day is not a Business Day, the Business Day immediately following (the
"Distribution Date"), commencing in March 1999, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

    Distributions on this Certificate will be made by the Trustee by check or
money order mailed to the Person entitled thereto at the address appearing in
the Certificate Register or, upon written request by the Certificateholder, by
such other means of payment as such Person and the Trustee shall agree. Except
as otherwise provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described above, after due
notice by the Trustee of the pendency of such distribution and only upon
presentation and surrender of this Certificate at the office or agency
maintained for that purpose by the Trustee in New York, New York.

    This Certificate is one of a duly authorized issue of Certificates
designated as REMIC Multi-Class Pass-Through Certificates, Series 1999-4, issued
in twelve Classes (Class A1, Class A2, Class A3, Class A4, Class R, Class PO,
Class M, Class B1, Class B2, Class B3, Class B4 and Class B5, herein called the
"Certificates").

    The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

    As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the Holders of the
other Classes of the Certificates.

    This Certificate does not purport to summarize the Agreement and reference
is made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

    The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Company and the rights of the Certificateholders under the Agreement at any time
by the Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

    No transfer of any Class M, Class B1, Class B2, Class B3, Class B4 or Class
B5 Certificate which is in the form of a Definitive Certificate shall be made to
any Person unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of 1974, as amended
("ERISA") or a plan subject to Section 4975 of the Internal Revenue Code of
1986, as amended ("Section 4975") (a "Plan") or a Person that is using the
assets of a Plan to acquire such Certificate or (y) is an insurance company
investing assets of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption 95-60, 60 Fed.
Reg. 35925 (July 12, 1995) (the "Exemption") applies to such transferee's
acquisition and holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an expense of the
Trustee or the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the Trust Fund being
deemed to be "plan assets" and subject to the prohibited transaction provisions
of ERISA or Section 4975 and will not subject the Trustee or the Company to any
obligation in addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and holding of a Class
M, Class B1, Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the assets of a Plan
will not constitute or result in a prohibited transaction under ERISA or Section
4975.

    No transfer of any Class R Certificate shall be made to any Person unless
the Trustee has received a certificate from such transferee to the effect that,
among other things, such transferee (x) is not an employee benefit plan subject
to ERISA or a Plan or a Person that is using the assets of a Plan to acquire any
such Class R Certificate or (y) is an insurance company investing assets of its
general account and the Exemption applies to such transferee's acquisition and
holding of any such Class R Certificate.

    As provided in the Agreement, and subject to certain limitations therein set
forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

    The Certificates are issuable only as registered Certificates without
coupons in denominations specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by the Holder
surrendering the same.

    No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

    The Trustee and the Certificate Registrar and any agent of the Trustee or
the Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

    The obligations and responsibilities created by the Agreement, and the Trust
Fund created thereby shall terminate upon payment to the Certificateholders, or
provision therefor, in accordance with the Agreement following the earlier of
(a) the repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund at a price
equal to the sum of (x) 100% of the unpaid principal balance of each Mortgage
Loan (other than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances) and (y) the
appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

    Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.



<PAGE>

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


<PAGE>




                            ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s)
and transfer(s) unto

Please insert social security
   or other identifying number of assignee

_____________________________________________________________

_____________________________________________________________
            (Please print or typewrite name and address
              including postal zip code of assignee)


_____________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

     I (we) further direct the Certificate Registrar to issue a
new Certificate of like Class and Percentage Interest, to the
above named assignee and deliver such Certificate to the
following address:

_____________________________________________________________
_____________________________________________________________
_____________________________________________________________

Dated:___________________




_____________________________________
Signature by or on behalf of assignor




_________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


<PAGE>



PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.



<PAGE>


            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1999-4


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                                             Initial Class A2 Certificate
                                                   Principal Balance:
Class A2                                             $31,749,000.00

Certificate Interest                               Initial Certificate Principal
Rate per annum: 6.25%                               Balance of this Certificate:
                                                     $
Cut-off Date:
February 1, 1999

First Distribution Date:                           CUSIP:36157RB87
March 25, 1999



<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
A2 Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of
February 1, 1999 (the "Agreement"), between the Company and State Street Bank
and Trust Company, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

    The Agreement requires the distribution on the 25th day of each month or, if
such 25th day is not a Business Day, the Business Day immediately following (the
"Distribution Date"), commencing in March 1999, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on


<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.


<PAGE>


            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1999-4


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                                             Initial Class A3 Certificate
                                                   Principal Balance:
Class A3                                             $56,600,000.00

Certificate Interest                               Initial Certificate Principal
 Rate per annum: 6.25%                              Balance of this Certificate:
                                                     $
Cut-off Date:
February 1, 1999

First Distribution Date:                           CUSIP:36157RB95
March 25, 1999



<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
A3 Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of
February 1, 1999 (the "Agreement"), between the Company and State Street Bank
and Trust Company, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

    The Agreement requires the distribution on the 25th day of each month or, if
such 25th day is not a Business Day, the Business Day immediately following (the
"Distribution Date"), commencing in March 1999, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on


<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.


<PAGE>


            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1999-4


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                                             Initial Class A4 Certificate
                                                   Principal Balance:
Class A4                                             $22,000,000.00

Certificate Interest                               Initial Certificate Principal
Rate per annum: 6.25%                               Balance of this Certificate:
                                                     $
Cut-off Date:
February 1, 1999

First Distribution Date:                           CUSIP:36157RC29
March 25, 1999



<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
A4 Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of
February 1, 1999 (the "Agreement"), between the Company and State Street Bank
and Trust Company, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

    The Agreement requires the distribution on the 25th day of each month or, if
such 25th day is not a Business Day, the Business Day immediately following (the
"Distribution Date"), commencing in March 1999, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on


<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS THE "RESIDUAL
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT" ("REMIC") AS THOSE
TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(2) AND 860D OF THE INTERNAL
REVENUE CODE OF 1986, AS AMENDED (THE "CODE"). A TRANSFEREE OF THIS CERTIFICATE,
BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE SUBJECT TO
CERTAIN RESTRICTIONS ON TRANSFERABILITY AS SET FORTH IN THE AGREEMENT, AND SHALL
BE REQUIRED TO FURNISH AN AFFIDAVIT TO THE TRANSFEROR AND THE TRUSTEE TO THE
EFFECT THAT IT IS NOT A DISQUALIFIED ORGANIZATION, AS SUCH TERM IS DEFINED IN
CODE SECTION 860E(e)(5), AN AGENT (INCLUDING A BROKER, NOMINEE OR OTHER
MIDDLEMAN) FOR SUCH DISQUALIFIED ORGANIZATION, OR AN ENTITY THAT HOLDS REMIC
RESIDUAL SECURITIES AS NOMINEE TO FACILITATE THE CLEARANCE AND SETTLEMENT OF
SUCH SECURITIES THROUGH BOOK-ENTRY CHANGES IN ACCOUNTS OF PARTICIPATING
ORGANIZATIONS (A "BOOK-ENTRY NOMINEE") AND TO HAVE AGREED TO SUCH AMENDMENTS TO
THE AGREEMENT AS MAY BE REQUIRED TO FURTHER EFFECTUATE THE RESTRICTIONS ON
TRANSFERS TO DISQUALIFIED ORGANIZATIONS, AGENTS THEREOF OR BOOK-ENTRY NOMINEES.

THE HOLDER OF THIS CLASS R CERTIFICATE, BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE
IRREVOCABLY APPOINTED THE COMPANY (AS DEFINED HEREIN) AS ITS AGENT AND
ATTORNEY-IN-FACT TO ACT AS "TAX MATTERS PERSON" OF THE REMIC TO PERFORM THE
FUNCTIONS OF A "TAX MATTERS PARTNER" FOR PURPOSES OF SUBCHAPTER C OF CHAPTER 63
OF SUBTITLE F OF THE CODE, WITH RESPECT TO THE TRUST FUND.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY DISQUALIFIED
ORGANIZATION, BOOK-ENTRY NOMINEE OR NON-PERMITTED FOREIGN HOLDER, AS DEFINED IN
THE AGREEMENT OR TO ANY EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT
INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO SECTION
4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED ("SECTION 4975") (A
"PLAN") OR A PERSON THAT IS USING THE ASSETS OF A PLAN TO ACQUIRE THIS
CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE TRANSFER OF THIS CERTIFICATE IS
SUBJECT TO CERTAIN OTHER RESTRICTIONS AS SET FORTH HEREIN.


<PAGE>


            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1999-4


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                                             Initial Class R Certificate
                                                   Principal Balance:
Class R                                              $100

Certificate Interest                               Initial Certificate Principal
Rate per annum: 6.25%                              Balance of this Certificate:
                                                     $
Cut-off Date:
February 1, 1999

First Distribution Date:                           CUSIP:36157RC37
March 25, 1999


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
R Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of
February 1, 1999 (the "Agreement"), between the Company and State Street Bank
and Trust Company, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

    The Agreement requires the distribution on the 25th day of each month or, if
such 25th day is not a Business Day, the Business Day immediately following (the
"Distribution Date"), commencing in March 1999, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

    Distributions on this Certificate will be made by the Trustee by check or
money order mailed to the Person entitled thereto at the address appearing in
the Certificate Register or, upon written request by the Certificateholder, by
such other means of payment as such Person and the Trustee shall agree. Except
as otherwise provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described above, after due
notice by the Trustee of the pendency of such distribution and only upon
presentation and surrender of this Certificate at the office or agency
maintained for that purpose by the Trustee in New York, New York.

    This Certificate is one of a duly authorized issue of Certificates
designated as REMIC Multi-Class Pass-Through Certificates, Series 1999-4, issued
in twelve Classes (Class A1, Class A2, Class A3, Class A4, Class R, Class PO,
Class M, Class B1, Class B2, Class B3, Class B4 and Class B5, herein called the
"Certificates").

    The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

    As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the Holders of the
other Classes of the Certificates.

    This Certificate does not purport to summarize the Agreement and reference
is made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

    The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Company and the rights of the Certificateholders under the Agreement at any time
by the Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

    No transfer of any Class M, Class B1, Class B2, Class B3, Class B4 or Class
B5 Certificate which is in the form of a Definitive Certificate shall be made to
any Person unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of 1974, as amended
("ERISA") or a plan subject to Section 4975 of the Internal Revenue Code of
1986, as amended ("Section 4975") (a "Plan") or a Person that is using the
assets of a Plan to acquire such Certificate or (y) is an insurance company
investing assets of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption 95-60, 60 Fed.
Reg. 35925 (July 12, 1995) (the "Exemption") applies to such transferee's
acquisition and holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an expense of the
Trustee or the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the Trust Fund being
deemed to be "plan assets" and subject to the prohibited transaction provisions
of ERISA or Section 4975 and will not subject the Trustee or the Company to any
obligation in addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and holding of a Class
M, Class B1, Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the assets of a Plan
will not constitute or result in a prohibited transaction under ERISA or Section
4975.

    No transfer of any Class R Certificate shall be made to any Person unless
the Trustee has received a certificate from such transferee to the effect that,
among other things, such transferee (x) is not an employee benefit plan subject
to ERISA or a Plan or a Person that is using the assets of a Plan to acquire any
such Class R Certificate or (y) is an insurance company investing assets of its
general account and the Exemption applies to such transferee's acquisition and
holding of any such Class R Certificate.

    As provided in the Agreement, and subject to certain limitations therein set
forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

    The Certificates are issuable only as registered Certificates without
coupons in denominations specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by the Holder
surrendering the same.

    No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

    The Trustee and the Certificate Registrar and any agent of the Trustee or
the Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

    The obligations and responsibilities created by the Agreement, and the Trust
Fund created thereby shall terminate upon payment to the Certificateholders, or
provision therefor, in accordance with the Agreement following the earlier of
(a) the repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund at a price
equal to the sum of (x) 100% of the unpaid principal balance of each Mortgage
Loan (other than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances) and (y) the
appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

    Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.



<PAGE>


      IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


<PAGE>


                            ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s)
and transfer(s) unto

Please insert social security
   or other identifying number of assignee

_____________________________________________________________

_____________________________________________________________
            (Please print or typewrite name and address
              including postal zip code of assignee)


_____________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

     I (we) further direct the Certificate Registrar to issue a
new Certificate of like Class and Percentage Interest, to the
above named assignee and deliver such Certificate to the
following address:

_____________________________________________________________
_____________________________________________________________
_____________________________________________________________

Dated:___________________




_____________________________________
Signature by or on behalf of assignor




_________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES ACT"). ANY RESALE OR TRANSFER OF THIS CERTIFICATE
WITHOUT REGISTRATION THEREOF UNDER THE SECURITIES ACT MAY ONLY BE MADE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND
IN ACCORDANCE WITH SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).


<PAGE>



            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1999-4

                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                                             Initial Class PO Certificate
                                                      Principal Balance:
Class PO                                              $393,538.50

Certificate Interest                               Initial Certificate Principal
  Rate per annum:                                  Balance of this Certificate:
non-interest bearing                                  $

Cut-off Date:
February 1, 1999

First Distribution Date:
March 25, 1999


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
PO Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of
February 1, 1999 (the "Agreement"), between the Company and State Street Bank
and Trust Company, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

    The Agreement requires the distribution on the 25th day of each month or, if
such 25th day is not a Business Day, the Business Day immediately following (the
"Distribution Date"), commencing in March 1999, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

    Distributions on this Certificate will be made by the Trustee by check or
money order mailed to the Person entitled thereto at the address appearing in
the Certificate Register or, upon written request by the Certificateholder, by
such other means of payment as such Person and the Trustee shall agree. Except
as otherwise provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described above, after due
notice by the Trustee of the pendency of such distribution and only upon
presentation and surrender of this Certificate at the office or agency
maintained for that purpose by the Trustee in New York, New York.

    This Certificate is one of a duly authorized issue of Certificates
designated as REMIC Multi-Class Pass-Through Certificates, Series 1999-4, issued
in twelve Classes (Class A1, Class A2, Class A3, Class A4, Class R, Class PO,
Class M, Class B1, Class B2, Class B3, Class B4 and Class B5, herein called the
"Certificates").

    The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

    As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the Holders of the
other Classes of the Certificates.

    This Certificate does not purport to summarize the Agreement and reference
is made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

    The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Company and the rights of the Certificateholders under the Agreement at any time
by the Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

    No transfer of any Class M, Class B1, Class B2, Class B3, Class B4 or Class
B5 Certificate which is in the form of a Definitive Certificate shall be made to
any Person unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of 1974, as amended
("ERISA") or a plan subject to Section 4975 of the Internal Revenue Code of
1986, as amended ("Section 4975") (a "Plan") or a Person that is using the
assets of a Plan to acquire such Certificate or (y) is an insurance company
investing assets of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Class Exemption 95-60, 60
Fed. Reg. 35925 (July 12, 1995) (the "Exemption") applies to such transferee's
acquisition and holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an expense of the
Trustee or the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the Trust Fund being
deemed to be "plan assets" and subject to the prohibited transaction provisions
of ERISA or Section 4975 and will not subject the Trustee or the Company to any
obligation in addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and holding of a Class
M, Class B1, Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the assets of a Plan
will not constitute or result in a prohibited transaction under ERISA or Section
4975.

    No transfer of any Class R Certificate shall be made to any Person unless
the Trustee has received a certificate from such transferee to the effect that,
among other things, such transferee (x) is not an employee benefit plan subject
to ERISA or a Plan or a Person that is using the assets of a Plan to acquire any
such Class R Certificate or (y) is an insurance company investing assets of its
general account and the Exemption applies to such transferee's acquisition and
holding of any such Class R Certificate.

    As provided in the Agreement, and subject to certain limitations therein set
forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

    The Certificates are issuable only as registered Certificates without
coupons in denominations specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by the Holder
surrendering the same.

    No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

    The Trustee and the Certificate Registrar and any agent of the Trustee or
the Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

    The obligations and responsibilities created by the Agreement, and the Trust
Fund created thereby shall terminate upon payment to the Certificateholders, or
provision therefor, in accordance with the Agreement following the earlier of
(a) the repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund at a price
equal to the sum of (x) 100% of the unpaid principal balance of each Mortgage
Loan (other than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances) and (y) the
appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

    Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.



<PAGE>


       IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


<PAGE>


 

                            ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s)
and transfer(s) unto

Please insert social security
   or other identifying number of assignee

_____________________________________________________________

_____________________________________________________________
            (Please print or typewrite name and address
              including postal zip code of assignee)


_____________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

     I (we) further direct the Certificate Registrar to issue a
new Certificate of like Class and Percentage Interest, to the
above named assignee and deliver such Certificate to the
following address:

_____________________________________________________________
_____________________________________________________________
_____________________________________________________________

Dated:___________________




_____________________________________
Signature by or on behalf of assignor




_________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN CLASSES OF
THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY EMPLOYEE BENEFIT
PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED ("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE
ASSETS OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER RESTRICTIONS AS SET
FORTH HEREIN.


<PAGE>


            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1999-4


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                                             Initial Class M Certificate
                                                   Principal Balance:
Class M                                              $1,692,000.00

Certificate Interest                               Initial Certificate Principal
Rate per annum: 6.25%                              Balance of this Certificate:
                                                     $
Cut-off Date:
February 1, 1999

First Distribution Date:                           CUSIP:36157RC45
March 25, 1999


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
M Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of
February 1, 1999 (the "Agreement"), between the Company and State Street Bank
and Trust Company, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

    The Agreement requires the distribution on the 25th day of each month or, if
such 25th day is not a Business Day, the Business Day immediately following (the
"Distribution Date"), commencing in March 1999, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

    Distributions on this Certificate will be made by the Trustee by check or
money order mailed to the Person entitled thereto at the address appearing in
the Certificate Register or, upon written request by the Certificateholder, by
such other means of payment as such Person and the Trustee shall agree. Except
as otherwise provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described above, after due
notice by the Trustee of the pendency of such distribution and only upon
presentation and surrender of this Certificate at the office or agency
maintained for that purpose by the Trustee in New York, New York.

    This Certificate is one of a duly authorized issue of Certificates
designated as REMIC Multi-Class Pass-Through Certificates, Series 1999-4, issued
in twelve Classes (Class A1, Class A2, Class A3, Class A4, Class R, Class PO,
Class M, Class B1, Class B2, Class B3, Class B4 and Class B5, herein called the
"Certificates").

    The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

    As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the Holders of the
other Classes of the Certificates.

    This Certificate does not purport to summarize the Agreement and reference
is made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

    The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Company and the rights of the Certificateholders under the Agreement at any time
by the Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

    No transfer of any Class M, Class B1, Class B2, Class B3, Class B4 or Class
B5 Certificate which is in the form of a Definitive Certificate shall be made to
any Person unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of 1974, as amended
("ERISA") or a plan subject to Section 4975 of the Internal Revenue Code of
1986, as amended ("Section 4975") (a "Plan") or a Person that is using the
assets of a Plan to acquire such Certificate or (y) is an insurance company
investing assets of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption 95-60, 60 Fed.
Reg. 35925 (July 12, 1995) (the "Exemption") applies to such transferee's
acquisition and holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an expense of the
Trustee or the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the Trust Fund being
deemed to be "plan assets" and subject to the prohibited transaction provisions
of ERISA or Section 4975 and will not subject the Trustee or the Company to any
obligation in addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and holding of a Class
M, Class B1, Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the assets of a Plan
will not constitute or result in a prohibited transaction under ERISA or Section
4975.

    No transfer of any Class R Certificate shall be made to any Person unless
the Trustee has received a certificate from such transferee to the effect that,
among other things, such transferee (x) is not an employee benefit plan subject
to ERISA or a Plan or a Person that is using the assets of a Plan to acquire any
such Class R Certificate or (y) is an insurance company investing assets of its
general account and the Exemption applies to such transferee's acquisition and
holding of any such Class R Certificate.

    As provided in the Agreement, and subject to certain limitations therein set
forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

    The Certificates are issuable only as registered Certificates without
coupons in denominations specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by the Holder
surrendering the same.

    No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

    The Trustee and the Certificate Registrar and any agent of the Trustee or
the Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

    The obligations and responsibilities created by the Agreement, and the Trust
Fund created thereby shall terminate upon payment to the Certificateholders, or
provision therefor, in accordance with the Agreement following the earlier of
(a) the repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund at a price
equal to the sum of (x) 100% of the unpaid principal balance of each Mortgage
Loan (other than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances) and (y) the
appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

    Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.


<PAGE>


     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


<PAGE>




                            ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s)
and transfer(s) unto

Please insert social security
   or other identifying number of assignee

_____________________________________________________________

_____________________________________________________________
            (Please print or typewrite name and address
              including postal zip code of assignee)


_____________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

     I (we) further direct the Certificate Registrar to issue a
new Certificate of like Class and Percentage Interest, to the
above named assignee and deliver such Certificate to the
following address:

_____________________________________________________________
_____________________________________________________________
_____________________________________________________________

Dated:___________________




_____________________________________
Signature by or on behalf of assignor




_________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN CLASSES OF
THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY EMPLOYEE BENEFIT
PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED ("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE
ASSETS OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER RESTRICTIONS AS SET
FORTH HEREIN.


<PAGE>


            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1999-4


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                                             Initial Class B1 Certificate
                                                   Principal Balance:
Class B1                                             $564,000.00

Certificate Interest                               Initial Certificate Principal
Rate per annum: 6.25%                              Balance of this Certificate:
                                                     $
Cut-off Date:
February 1, 1999

First Distribution Date:                           CUSIP:36157RC52
March 25, 1999


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
B1 Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of
February 1, 1999 (the "Agreement"), between the Company and State Street Bank
and Trust Company, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

    The Agreement requires the distribution on the 25th day of each month or, if
such 25th day is not a Business Day, the Business Day immediately following (the
"Distribution Date"), commencing in March 1999, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on


<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN CLASSES OF
THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY EMPLOYEE BENEFIT
PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED ("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE
ASSETS OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER RESTRICTIONS AS SET
FORTH HEREIN.


<PAGE>


            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1999-4


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                                             Initial Class B2 Certificate
                                                   Principal Balance:
Class B2                                             $564,000.00

Certificate Interest                               Initial Certificate Principal
Rate per annum: 6.25%                               Balance of this Certificate:
                                                     $
Cut-off Date:
February 1, 1999

First Distribution Date:                           CUSIP:36157RC60
March 25, 1999


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
B2 Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of
February 1, 1999 (the "Agreement"), between the Company and State Street Bank
and Trust Company, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

    The Agreement requires the distribution on the 25th day of each month or, if
such 25th day is not a Business Day, the Business Day immediately following (the
"Distribution Date"), commencing in March 1999, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on


<PAGE>



THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN CLASSES OF
THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY
STATE OF THE UNITED STATES ("BLUE SKY LAWS"), AND SUCH CERTIFICATE MAY NOT BE
OFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM
THE SELLER REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION MEETING THE
REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN EXEMPTION FROM REGISTRATION
PROVIDED BY RULE 144 UNDER THE SECURITIES ACT (IF AVAILABLE) OR (C) TO AN
INSTITUTIONAL ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A TRANSACTION EXEMPT
FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND IN ACCORDANCE WITH
ANY APPLICABLE BLUE SKY LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY
OF THE EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY EMPLOYEE BENEFIT
PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED ("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE
ASSETS OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER RESTRICTIONS AS SET
FORTH HEREIN.


<PAGE>


            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1999-4


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                                             Initial Class B3 Certificate
                                                   Principal Balance:
Class B3                                             $1,015,200.00

Certificate Interest                               Initial Certificate Principal
Rate per annum: 6.25%                              Balance of this Certificate:
                                                     $
Cut-off Date:
February 1, 1999

First Distribution Date:                           CUSIP:36158GEX2
March 25, 1999


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
B3 Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of
February 1, 1999 (the "Agreement"), between the Company and State Street Bank
and Trust Company, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

    The Agreement requires the distribution on the 25th day of each month or, if
such 25th day is not a Business Day, the Business Day immediately following (the
"Distribution Date"), commencing in March 1999, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

    Distributions on this Certificate will be made by the Trustee by check or
money order mailed to the Person entitled thereto at the address appearing in
the Certificate Register or, upon written request by the Certificateholder, by
such other means of payment as such Person and the Trustee shall agree. Except
as otherwise provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described above, after due
notice by the Trustee of the pendency of such distribution and only upon
presentation and surrender of this Certificate at the office or agency
maintained for that purpose by the Trustee in New York, New York.

    This Certificate is one of a duly authorized issue of Certificates
designated as REMIC Multi-Class Pass-Through Certificates, Series 1999-4, issued
in twelve Classes (Class A1, Class A2, Class A3, Class A4, Class R, Class PO,
Class M, Class B1, Class B2, Class B3, Class B4 and Class B5, herein called the
"Certificates").

    The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

    As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the Holders of the
other Classes of the Certificates.

    This Certificate does not purport to summarize the Agreement and reference
is made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

    The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Company and the rights of the Certificateholders under the Agreement at any time
by the Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

    No transfer of any Class M, Class B1, Class B2, Class B3, Class B4 or Class
B5 Certificate which is in the form of a Definitive Certificate shall be made to
any Person unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of 1974, as amended
("ERISA") or a plan subject to Section 4975 of the Internal Revenue Code of
1986, as amended ("Section 4975") (a "Plan") or a Person that is using the
assets of a Plan to acquire such Certificate or (y) is an insurance company
investing assets of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption 95-60, 60 Fed.
Reg. 35925 (July 12, 1995) (the "Exemption") applies to such transferee's
acquisition and holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an expense of the
Trustee or the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the Trust Fund being
deemed to be "plan assets" and subject to the prohibited transaction provisions
of ERISA or Section 4975 and will not subject the Trustee or the Company to any
obligation in addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and holding of a Class
M, Class B1, Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the assets of a Plan
will not constitute or result in a prohibited transaction under ERISA or Section
4975.

    No transfer of any Class R Certificate shall be made to any Person unless
the Trustee has received a certificate from such transferee to the effect that,
among other things, such transferee (x) is not an employee benefit plan subject
to ERISA or a Plan or a Person that is using the assets of a Plan to acquire any
such Class R Certificate or (y) is an insurance company investing assets of its
general account and the Exemption applies to such transferee's acquisition and
holding of any such Class R Certificate.

    As provided in the Agreement, and subject to certain limitations therein set
forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

    The Certificates are issuable only as registered Certificates without
coupons in denominations specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by the Holder
surrendering the same.

    No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

    The Trustee and the Certificate Registrar and any agent of the Trustee or
the Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

    The obligations and responsibilities created by the Agreement, and the Trust
Fund created thereby shall terminate upon payment to the Certificateholders, or
provision therefor, in accordance with the Agreement following the earlier of
(a) the repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund at a price
equal to the sum of (x) 100% of the unpaid principal balance of each Mortgage
Loan (other than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances) and (y) the
appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

    Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.


<PAGE>


     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


<PAGE>


 

                            ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s)
and transfer(s) unto

Please insert social security
   or other identifying number of assignee

_____________________________________________________________

_____________________________________________________________
            (Please print or typewrite name and address
              including postal zip code of assignee)


_____________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

     I (we) further direct the Certificate Registrar to issue a
new Certificate of like Class and Percentage Interest, to the
above named assignee and deliver such Certificate to the
following address:

_____________________________________________________________
_____________________________________________________________
_____________________________________________________________

Dated:___________________




_____________________________________
Signature by or on behalf of assignor




_________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


<PAGE>


               In connection with any transfer of this Certificate, the
undersigned registered holder hereof confirms that without utilizing any general
solicitation or general advertising:

(Check One) -

               |_|           (a) This Certificate is being transferred by the
                             undersigned to a person whom the undersigned
                             reasonably believes is a "qualified institutional
                             buyer" (as defined in Rule 144A under the
                             Securities Act of 1933, as amended) pursuant to the
                             exemption from registration under the Securities
                             Act of 1933, as amended, provided by Rule 144A
                             thereunder.

               |_|           (b) This Certificate is being transferred by the
                             undersigned to an institutional "accredited
                             investor" (as defined in Rule 501(a)(1), (2), (3)
                             or (7) of Regulation D under the Securities Act of
                             1933, as amended) and that the undersigned has been
                             advised by the prospective purchaser that it
                             intends to hold this Certificate for investment and
                             not for distribution or resale.


Dated                                                            
- ------------------------------                               
(Signature)


If none of the foregoing boxes is checked, the Trustee shall not be obligated to
register this Certificate in the name of any person other than the registered
holder thereof unless and until the conditions to any such transfer of
registration set forth herein, and in the Pooling and Servicing Agreement have
been satisfied.


TO BE COMPLETED BY PURCHASER IF (a) ABOVE IS CHECKED:

               The undersigned represents and warrants that (i) it is a
"qualified institutional buyer" (as defined in Rule 144A under the Securities
Act of 1933, as amended) and acknowledges that it has received such information
as the undersigned has requested pursuant to Rule 144A or has determined not to
request such information and that it is aware that the registered holder is
relying upon the undersigned's foregoing representations in order to claim the
exemption from registration provided by Rule 144A, and (ii) the undersigned (x)
is not an employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended, or a plan subject to Section 4975 of the
Internal Revenue Code of 1986, as amended, and is not using the assets of any
such employee benefit or other plan to acquire this Certificate or (y) is an
insurance company investing assets of its general account and the exemptions
provided by Section III(a) of Department of Labor Prohibited Transaction
Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995), apply to the acquisition
and holding by the undersigned of this Certificate.


Dated                                                            
                                                       (Signature)
Dated                                                            
- ------------------------------                               
(Signature)


TO BE COMPLETED BY PURCHASER IF (b) ABOVE IS CHECKED:

               The undersigned represents and warrants that (i) it is an
institutional "accredited investor" (as defined in Rule 501(a)(1), (2), (3) or
(7) of Regulation D under the Securities Act of 1933, as amended), and (ii) the
undersigned (x) is not an employee benefit plan subject to the Employee
Retirement Income Security Act of 1974, as amended, or a plan subject to Section
4975 of the Internal Revenue Code of 1986, as amended, and is not using the
assets of any such employee benefit or other plan to acquire this Certificate or
(y) is an insurance company investing assets of its general account and the
exemptions provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995), apply to the
acquisition and holding by the undersigned of this Certificate.

Dated                                                            
- ------------------------------                               
(Signature)


<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN CLASSES OF
THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY
STATE OF THE UNITED STATES ("BLUE SKY LAWS"), AND SUCH CERTIFICATE MAY NOT BE
OFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM
THE SELLER REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION MEETING THE
REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN EXEMPTION FROM REGISTRATION
PROVIDED BY RULE 144 UNDER THE SECURITIES ACT (IF AVAILABLE) OR (C) TO AN
INSTITUTIONAL ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A TRANSACTION EXEMPT
FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND IN ACCORDANCE WITH
ANY APPLICABLE BLUE SKY LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY
OF THE EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY EMPLOYEE BENEFIT
PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED ("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE
ASSETS OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER RESTRICTIONS AS SET
FORTH HEREIN.


<PAGE>


            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1999-4


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                                             Initial Class B4 Certificate
                                                   Principal Balance:
Class B4                                             $338,400.00

Certificate Interest                               Initial Certificate Principal
Rate per annum: 6.25%                              Balance of this Certificate:
                                                     $
Cut-off Date:
February 1, 1999

First Distribution Date:                           CUSIP:36158GEY0
March 25, 1999


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
B4 Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of
February 1, 1999 (the "Agreement"), between the Company and State Street Bank
and Trust Company, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

    The Agreement requires the distribution on the 25th day of each month or, if
such 25th day is not a Business Day, the Business Day immediately following (the
"Distribution Date"), commencing in March 1999, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on


<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN CLASSES OF
THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY
STATE OF THE UNITED STATES ("BLUE SKY LAWS"), AND SUCH CERTIFICATE MAY NOT BE
OFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM
THE SELLER REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION MEETING THE
REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN EXEMPTION FROM REGISTRATION
PROVIDED BY RULE 144 UNDER THE SECURITIES ACT (IF AVAILABLE) OR (C) TO AN
INSTITUTIONAL ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A TRANSACTION EXEMPT
FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND IN ACCORDANCE WITH
ANY APPLICABLE BLUE SKY LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY
OF THE EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY EMPLOYEE BENEFIT
PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED ("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE
ASSETS OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER RESTRICTIONS AS SET
FORTH HEREIN.


<PAGE>


            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1999-4


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                                             Initial Class B5 Certificate
                                                   Principal Balance:
Class B5                                             $338,662.92

Certificate Interest                               Initial Certificate Principal
Rate per annum: 6.25%                              Balance of this Certificate:
                                                     $
Cut-off Date:
February 1, 1999

First Distribution Date:                           CUSIP:36158GEZ7
March 25, 1999


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
B5 Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of
February 1, 1999 (the "Agreement"), between the Company and State Street Bank
and Trust Company, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

    The Agreement requires the distribution on the 25th day of each month or, if
such 25th day is not a Business Day, the Business Day immediately following (the
"Distribution Date"), commencing in March 1999, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on



<PAGE>


                                    EXHIBIT B

                           PRINCIPAL BALANCE SCHEDULES



<PAGE>


                                    EXHIBIT C

                                 MORTGAGE LOANS


     [Each Mortgage Loan shall be identified by loan number, address of the
Mortgaged Property and name of the Mortgagor. The following details shall be set
forth as to each Mortgage Loan: (i) the principal balance at the time of its
origination, (ii) the Scheduled Principal Balance as of the Cut-off Date, (iii)
the interest rate borne by the Mortgage Note, (iv) the scheduled monthly level
payment of principal and interest, (v) the Loan-to-Value Ratio, (vi) the
maturity date of the Mortgage Note and (vii) the Base Servicing Fee Rate for
such Mortgage Loan. Cooperative Loans and Enhanced Streamlined Refinance program
loans shall be designated as such.]



<PAGE>


1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:            1
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007678147     MORTGAGORS: VAN HORSSEN          WILLIAM
                               VAN HORSSEN          MARILEE
    REGION CODE    ADDRESS   : 2003 CHESTNUT CT
        01         CITY      :    MARTINSBURG
                   STATE/ZIP : WV  25401
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,261.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,235.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/12
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0007691678     MORTGAGORS: SPITTEL              JEFFREY
                               SPITTEL              SONDRA
    REGION CODE    ADDRESS   : 21605 CALLE DELGADO
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,581.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,088.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 89.05600
    ----------------------------------------------------------------------------
0   0007693401     MORTGAGORS: WONG                 SANDRA

    REGION CODE    ADDRESS   : 34 BEVERLY DRIVE
        01         CITY      :    OROVILLE
                   STATE/ZIP : CA  95966
    MORTGAGE AMOUNT :   124,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    120,918.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,127.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.45400
    ----------------------------------------------------------------------------
0   0007697923     MORTGAGORS: ROBINSON             STEVEN
                               ROBINSON             DIANA
    REGION CODE    ADDRESS   : 2700 NW LINMERE DRIVE
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97229
    MORTGAGE AMOUNT :   391,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,364.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,491.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0007698616     MORTGAGORS: WASHBURNE            HARRY
                               WASHBURNE            ANN
    REGION CODE    ADDRESS   : 345 DOGWOOD TRAIL
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30067
    MORTGAGE AMOUNT :   276,383.83  OPTION TO CONVERT :
    UNPAID BALANCE :    269,113.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,445.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 85.83348
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,271,383.83
                               P & I AMT:     11,388.93  UPB AMT:   1,221,239.34
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:            2
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007698764     MORTGAGORS: HOOVER               R
                               HOOVER               MARTHA
    REGION CODE    ADDRESS   : 308 HILLCREST ROAD
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27605
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,094.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,318.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 70.55600
    ----------------------------------------------------------------------------
0   0007707474     MORTGAGORS: LAM                  MARIO
                               LAM                  MARITZA
    REGION CODE    ADDRESS   : 1140/1142 SW 13TH COURT
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33135
    MORTGAGE AMOUNT :   150,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    147,239.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,390.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0007707557     MORTGAGORS: PENA                 OSVALDO
                               PENA                 ELSA
    REGION CODE    ADDRESS   : 2116 NORTH PONCE DE LEON AVE.
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30307
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    490,053.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,424.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 68.02721
    ----------------------------------------------------------------------------
0   0007707581     MORTGAGORS: SCHILLING            J.

    REGION CODE    ADDRESS   : 96 INDIAN HILLS TRAIL
        01         CITY      :    LOUISVILLE
                   STATE/ZIP : KY  40207
    MORTGAGE AMOUNT :   560,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    550,870.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,955.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------------------
0   0007707771     MORTGAGORS: POSTNIEKS            DIANNE

    REGION CODE    ADDRESS   : 1103 RIVERSIDE DRIVE
        01         CITY      :    NE GAINESVILLE
                   STATE/ZIP : GA  30501
    MORTGAGE AMOUNT :   110,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    108,016.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       993.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.20689
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,580,500.00
                               P & I AMT:     14,082.59  UPB AMT:   1,550,274.57
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:            3
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007707839     MORTGAGORS: ATTANASIO            DONNA
                               FRANCIS              DONALD
    REGION CODE    ADDRESS   : 1721 WILLARD STREET, NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20009
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,983.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,121.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 71.42857
    ----------------------------------------------------------------------------
0   0007707961     MORTGAGORS: RUIZ                 ALBERTO
                               RUIZ                 MARIA
    REGION CODE    ADDRESS   : 18201 PATTERSON ROAD
        01         CITY      :    ODESSA
                   STATE/ZIP : FL  33556
    MORTGAGE AMOUNT :   478,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    467,328.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,503.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/12
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 91.94900
    ----------------------------------------------------------------------------
0   0007708019     MORTGAGORS: WOERNER              LESTER

    REGION CODE    ADDRESS   : 1671 BREAKERS WEST BLVD.
        01         CITY      :    WEST PALM BEACH
                   STATE/ZIP : FL  33411
    MORTGAGE AMOUNT :   470,438.02  OPTION TO CONVERT :
    UNPAID BALANCE :    449,824.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,516.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/11
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 74.91000
    ----------------------------------------------------------------------------
0   0007719149     MORTGAGORS: DEWEY                BONNIE

    REGION CODE    ADDRESS   : 7960 HARBERT ROAD
        01         CITY      :    HARBERT
                   STATE/ZIP : MI  49115
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,383.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,472.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.13000
    ----------------------------------------------------------------------------
0   0007722127     MORTGAGORS: BERGHOLTZ            STEVEN
                               BERGHOLTZ            KATHERINE
    REGION CODE    ADDRESS   : 40 WILLIAM FAIRFIELD DR.
        01         CITY      :    WENHAM
                   STATE/ZIP : MA  01984
    MORTGAGE AMOUNT :   452,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,129.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,033.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,023,688.02
                               P & I AMT:     18,646.93  UPB AMT:   1,842,650.58
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:            4
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007741515     MORTGAGORS: RODGERS              JAMES
                               WEISSBERG            CATHY
    REGION CODE    ADDRESS   : 15209 W ELLSWORTH DR
        01         CITY      :    GOLDEN
                   STATE/ZIP : CO  80401
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,334.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,190.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 52.59200
    ----------------------------------------------------------------------------
0   0007746753     MORTGAGORS: DAVIS                DANNY
                               DAVIS                DEBORAH
    REGION CODE    ADDRESS   : 3517 28TH STREET
        01         CITY      :    LUBBOCK
                   STATE/ZIP : TX  79410
    MORTGAGE AMOUNT :    53,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :     51,774.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       488.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0007748635     MORTGAGORS: ARIAS                FERNANDO
                               ARIAS                AUNDREA
    REGION CODE    ADDRESS   : 3357  CHARTER OAK DRIVE
        01         CITY      :    TOLEDO
                   STATE/ZIP : OH  43537
    MORTGAGE AMOUNT :   271,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,628.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,416.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.70588
    ----------------------------------------------------------------------------
0   0007784192     MORTGAGORS: PECK                 STEPHEN
                               PECK                 JUDITH
    REGION CODE    ADDRESS   : 5 JERICHO LANE
        01         CITY      :    EAST HAMPTON
                   STATE/ZIP : NY  11937
    MORTGAGE AMOUNT :   900,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    805,244.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     8,665.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   05/01/11
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   250
    LTV :                 29.26829
    ----------------------------------------------------------------------------
0   0007784200     MORTGAGORS: NORLING              SHARON

    REGION CODE    ADDRESS   : 11870 INDIAN BEACH ROAD
        01         CITY      :    SPICER
                   STATE/ZIP : MN  56288
    MORTGAGE AMOUNT :   180,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    166,728.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,694.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/12
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 33.33333
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,759,100.00
                               P & I AMT:     16,456.50  UPB AMT:   1,639,710.81
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:            5
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007784218     MORTGAGORS: THOMPSON             A.

    REGION CODE    ADDRESS   : 4711 GREEN RIVER COURT
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30068
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    594,163.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,309.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 60.30150
    ----------------------------------------------------------------------------
0   0007784226     MORTGAGORS: SELF                 FRANK
                               SELF                 CAROLYN
    REGION CODE    ADDRESS   : 450 EVERETT ROAD
        01         CITY      :    MIDDLETOWN TWSP.
                   STATE/ZIP : NJ  07748
    MORTGAGE AMOUNT :   180,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    177,658.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,592.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 56.42633
    ----------------------------------------------------------------------------
0   0007784234     MORTGAGORS: DOORNBOS             LINDA

    REGION CODE    ADDRESS   : HC 1  BOX 27
        01         CITY      :    ELGIN
                   STATE/ZIP : AZ  85611
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,958.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,299.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 22.72727
    ----------------------------------------------------------------------------
0   0007784242     MORTGAGORS: REGELE               JOSEPH

    REGION CODE    ADDRESS   : RURAL ROUTE 1 BOX 2 RTE 9 D
        01         CITY      :    TOWN OF PHILIPSTOWN GARRI
                   STATE/ZIP : NY  10524
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    478,541.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,459.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 68.49315
    ----------------------------------------------------------------------------
0   0007784259     MORTGAGORS: KIZOR                ALAN
                               KIZOR                JUANITA
    REGION CODE    ADDRESS   : 199 HIGHLAND TERRACE
        01         CITY      :    PRINCETON TWP.,
                   STATE/ZIP : NJ  08540
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    478,321.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,424.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 35.97122
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,030,000.00
                               P & I AMT:     18,085.93  UPB AMT:   1,971,643.94
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:            6
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007784267     MORTGAGORS: DELUCA               RALPH

    REGION CODE    ADDRESS   : 34 WOODOAK LANE
        01         CITY      :    HUNTINGTON
                   STATE/ZIP : NY  11743
    MORTGAGE AMOUNT :   130,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    126,299.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,186.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.46500
    ----------------------------------------------------------------------------
0   0007784275     MORTGAGORS: NELSON               WARREN
                               NELSON               LAURA
    REGION CODE    ADDRESS   : 66  GARDEN STREET
        01         CITY      :    GARDEN CITY
                   STATE/ZIP : NY  11530
    MORTGAGE AMOUNT :   473,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    462,591.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,317.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.69990
    ----------------------------------------------------------------------------
0   0007784283     MORTGAGORS: LAWRENCE             BERNARDO
                               LAWRENCE             PATRICIA
    REGION CODE    ADDRESS   : 101 WINNIE CIRCLE
        01         CITY      :    SILSBEE
                   STATE/ZIP : TX  77656
    MORTGAGE AMOUNT :    97,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     94,087.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       890.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------------------
0   0007784291     MORTGAGORS: MCPEAK               DAVID
                               MCPEAK               DAWN
    REGION CODE    ADDRESS   : 4786 GRETCHEN CIRCLE
        01         CITY      :    SYRACUSE
                   STATE/ZIP : NY  13215
    MORTGAGE AMOUNT :   157,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    153,686.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,417.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.37200
    ----------------------------------------------------------------------------
0   0007784309     MORTGAGORS: MCAVOY               SUSAN
                               MCAVOY               GLEN
    REGION CODE    ADDRESS   : BOX 1109 H. C. 52
        01         CITY      :    GRAFORD
                   STATE/ZIP : TX  76449
    MORTGAGE AMOUNT :    25,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     24,033.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       235.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 14.28500
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:     883,250.00
                               P & I AMT:      8,047.83  UPB AMT:     860,698.41
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:            7
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007784317     MORTGAGORS: GORMAN               GERARD
                               GORMAN               VERONICA
    REGION CODE    ADDRESS   : 3424 COLDWELL STREET
        01         CITY      :    SHREVEPORT
                   STATE/ZIP : LA  71105
    MORTGAGE AMOUNT :    48,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     47,013.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       451.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 86.56400
    ----------------------------------------------------------------------------
0   0007784325     MORTGAGORS: HECHT                MICHAEL
                               HECHT                TERRI
    REGION CODE    ADDRESS   : 2769 SOUTH LAKERIDGE TRAIL
        01         CITY      :    BOULDER
                   STATE/ZIP : CO  80306
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    537,988.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,177.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 45.83333
    ----------------------------------------------------------------------------
0   0007784333     MORTGAGORS: LUCIANO              C.
                               LUCIANO              JEAN
    REGION CODE    ADDRESS   : 11618 ROSE TREE DRIVE
        01         CITY      :    NEW PORT RICHEY
                   STATE/ZIP : FL  34654
    MORTGAGE AMOUNT :    52,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :     52,354.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       516.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0007784358     MORTGAGORS: GEORGE               CHARLES
                               GEORGE               MARLENE
    REGION CODE    ADDRESS   : 7131 BRONCO ROAD
        01         CITY      :    SHEPHERD
                   STATE/ZIP : MT  59079
    MORTGAGE AMOUNT :    50,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     49,251.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       470.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 41.66600
    ----------------------------------------------------------------------------
0   0007784374     MORTGAGORS: HENEHAN              JOHN
                               HENEHAN              MICHELLE
    REGION CODE    ADDRESS   : 1545 LEON ROAD
        01         CITY      :    WALLED LAKE
                   STATE/ZIP : MI  48390
    MORTGAGE AMOUNT :    58,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     56,791.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       550.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 36.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:     759,300.00
                               P & I AMT:      7,166.20  UPB AMT:     743,398.34
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:            8
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007784408     MORTGAGORS: TRICKETT             JAMES
                               TRICKETT             ELIZABETH
    REGION CODE    ADDRESS   : 1110 EAST STANWICK PLACE
        01         CITY      :    BATON ROUGE
                   STATE/ZIP : LA  70810
    MORTGAGE AMOUNT :    35,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     34,663.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       312.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 13.88800
    ----------------------------------------------------------------------------
0   0007784416     MORTGAGORS: RESTOVICH            MICHAEL

    REGION CODE    ADDRESS   : 13241 WHITEHAVEN LANE UNIT 802
        01         CITY      :    FORT MYERS
                   STATE/ZIP : FL  33912
    MORTGAGE AMOUNT :    46,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :     46,472.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       434.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------------------
0   0007784424     MORTGAGORS: MACEWAN              E.
                               MACEWAN              DORIS
    REGION CODE    ADDRESS   : 138 RED HILL ROAD
        01         CITY      :    ORANGE
                   STATE/ZIP : VA  22960
    MORTGAGE AMOUNT :   165,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    163,395.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,460.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------------------
0   0007784432     MORTGAGORS: MERICKA              JOSEPH
                               MERICKA              BETTY
    REGION CODE    ADDRESS   : 3128 STRAWBERRY LANE
        01         CITY      :    PORT HURON
                   STATE/ZIP : MI  48060
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,657.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,985.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 68.00000
    ----------------------------------------------------------------------------
0   0007784440     MORTGAGORS: TANSEY               JUDITH

    REGION CODE    ADDRESS   : 916 SOUTH WEST 8TH AVENUE
        01         CITY      :    FORT LAUDERDALE
                   STATE/ZIP : FL  33315
    MORTGAGE AMOUNT :    73,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     72,266.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       630.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 41.71400
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:     659,900.00
                               P & I AMT:      5,823.07  UPB AMT:     653,454.94
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:            9
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007784481     MORTGAGORS: LEVITAN              RICHARD
                               LEVITAN              SUSAN
    REGION CODE    ADDRESS   : 25 GLENOE ROAD
        01         CITY      :    CHESTNUT HILL
                   STATE/ZIP : MA  02467
    MORTGAGE AMOUNT :   540,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    534,691.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,741.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 40.00000
    ----------------------------------------------------------------------------
0   0007784499     MORTGAGORS: MAULER               GUSTAV
                               MAULER               DENISE
    REGION CODE    ADDRESS   : 9012 EMERALD HILL WAY
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89117
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    390,536.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,567.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 56.98005
    ----------------------------------------------------------------------------
0   0007784515     MORTGAGORS: SCOTT                SUSAN

    REGION CODE    ADDRESS   : 4302 OCEAN DRIVE
        01         CITY      :    CORPUS CHRISTI
                   STATE/ZIP : TX  78412
    MORTGAGE AMOUNT :    60,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     59,227.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       535.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------------------
0   0007784523     MORTGAGORS: ZERDEN               ROBERT

    REGION CODE    ADDRESS   : 1284 MANOR OAKS COURT
        01         CITY      :    DUNWOODY
                   STATE/ZIP : GA  30338
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,595.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,097.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 72.16400
    ----------------------------------------------------------------------------
0   0007784531     MORTGAGORS: RUSSELL              MARGARET

    REGION CODE    ADDRESS   : 127-129 DAVIS STREET
        01         CITY      :    NACOGDOCHES
                   STATE/ZIP : TX  75961
    MORTGAGE AMOUNT :    52,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     51,494.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       460.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,402,000.00
                               P & I AMT:     12,401.03  UPB AMT:   1,382,545.53
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           10
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007784549     MORTGAGORS: OSTERMUELLER         RUDOLPH
                               OSTERMUELLER         JEAN
    REGION CODE    ADDRESS   : 314 CALOOSA PALMS COURT
        01         CITY      :    SUN CITY CENTER
                   STATE/ZIP : FL  33573
    MORTGAGE AMOUNT :   132,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    130,729.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,177.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------------------
0   0007784556     MORTGAGORS: LINGER               REBECCA

    REGION CODE    ADDRESS   : 7111 FERNHILL DRIVE
        01         CITY      :    MALIBU
                   STATE/ZIP : CA  90263
    MORTGAGE AMOUNT : 1,000,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    987,269.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     8,988.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   015
    LTV :                 65.04000
    ----------------------------------------------------------------------------
0   0007784564     MORTGAGORS: ROSALES              ROSAMARIA

    REGION CODE    ADDRESS   : 6131 TELEGRAPH ROAD
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22310
    MORTGAGE AMOUNT :   143,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    141,623.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,275.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.44400
    ----------------------------------------------------------------------------
0   0007784572     MORTGAGORS: BAKER                SUSAN

    REGION CODE    ADDRESS   : 28222 JESS MORGAN ROAD
        01         CITY      :    ROLAND
                   STATE/ZIP : AR  72135
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,548.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,229.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0007785975     MORTGAGORS: LIONETTI             DONALD
                               LIONETTI             ROBERTA
    REGION CODE    ADDRESS   : 7648 SAN REMO PLACE
        01         CITY      :    ORLANDO
                   STATE/ZIP : FL  32835
    MORTGAGE AMOUNT :   346,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,487.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,966.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,873,000.00
                               P & I AMT:     16,637.53  UPB AMT:   1,851,659.85
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           11
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007785983     MORTGAGORS: MAGBEE               ROBERT

    REGION CODE    ADDRESS   :   1109  ANGELO CT
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30319
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,103.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,353.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0007785991     MORTGAGORS: STEPHENS             JOSEPH
                               STEPHENS             TRISHA
    REGION CODE    ADDRESS   : 216 CHESTER STEVENS ROAD
        01         CITY      :    FRANKLIN
                   STATE/ZIP : TN  37067
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,618.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,300.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0007786007     MORTGAGORS: HUDSON, JR           JOHN
                               HUDSON               PENNY
    REGION CODE    ADDRESS   : 17 ROCKBROOK ROAD
        01         CITY      :    AUGUSTA
                   STATE/ZIP : GA  30909
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,118.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,526.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 77.85200
    ----------------------------------------------------------------------------
0   0007786015     MORTGAGORS: WALKER               CHARLES

    REGION CODE    ADDRESS   : 1132 MONTE SANO AVENUE
        01         CITY      :    AUGUSTA
                   STATE/ZIP : GA  30904
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,987.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,592.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0007786023     MORTGAGORS: VANDERLAAG           ROBERT
                               MERRIHEW             DUANE
    REGION CODE    ADDRESS   :   1158  TENNYSON PL
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30319
    MORTGAGE AMOUNT :   268,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,970.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,357.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 63.92800
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,506,500.00
                               P & I AMT:     13,130.43  UPB AMT:   1,489,797.78
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           12
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007786031     MORTGAGORS: AMUNDSEN             CHARLES
                               AMUNDSEN             JANET
    REGION CODE    ADDRESS   :   3262  PACES MILL RD
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30339
    MORTGAGE AMOUNT :   244,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,547.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,132.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0007786049     MORTGAGORS: WALSH                CHARLES
                               WALSH                CATHY
    REGION CODE    ADDRESS   :  16270  CLARITY RD
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30004
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,360.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,212.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 56.88800
    ----------------------------------------------------------------------------
0   0007786064     MORTGAGORS: HEMMERLY             WILLIAM
                               HEMMERLY             PAULA
    REGION CODE    ADDRESS   :   1201  DELK ROAD
        01         CITY      :    LONGWOOD
                   STATE/ZIP : FL  32779
    MORTGAGE AMOUNT :   305,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,010.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,724.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 67.14200
    ----------------------------------------------------------------------------
0   0007786072     MORTGAGORS: CROSS                MAX
                               CROSS                CATHERINE
    REGION CODE    ADDRESS   : 2260MAGAN'S OCEAN WALK
        01         CITY      :    VERO BEACH
                   STATE/ZIP : FL  32963
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    589,586.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,351.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0007786080     MORTGAGORS: HUMES                JAMES

    REGION CODE    ADDRESS   :   6501  WATERFORD RD
        01         CITY      :    COLUMBUS
                   STATE/ZIP : GA  31904
    MORTGAGE AMOUNT :   373,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,005.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,227.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 64.56300
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,779,800.00
                               P & I AMT:     15,648.69  UPB AMT:   1,755,510.34
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           13
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007786098     MORTGAGORS: BOLAND               A
                               BRUTON               JANINE
    REGION CODE    ADDRESS   :   1708  EDGEWOOD LANE
        01         CITY      :    CHATTANOOGA
                   STATE/ZIP : TN  37405
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    443,712.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,044.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0007786106     MORTGAGORS: WOODIS               JAMES
                               WOODIS               SANDRA
    REGION CODE    ADDRESS   :   9227  WINDSTONE DRIVE
        01         CITY      :    OOLTEWAH
                   STATE/ZIP : TN  37363
    MORTGAGE AMOUNT :   231,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,456.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,032.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 85.74000
    ----------------------------------------------------------------------------
0   0007786114     MORTGAGORS: GEORGE               THEODORE
                               GEORGE               ANTONIA
    REGION CODE    ADDRESS   :  11121  OAK HOLLOW ROAD
        01         CITY      :    KNOXVILLE
                   STATE/ZIP : TN  37932
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,432.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,336.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0007786148     MORTGAGORS: FORERO               GUSTAVO

    REGION CODE    ADDRESS   : 6810 MINDELLO STREET
        01         CITY      :    CORAL GABLES
                   STATE/ZIP : FL  33146
    MORTGAGE AMOUNT :   299,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,505.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,691.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.47700
    ----------------------------------------------------------------------------
0   0007786155     MORTGAGORS: ADAMS                MICHAEL
                               ADAMS                MARY
    REGION CODE    ADDRESS   : 1010 HARBOR POINT
        01         CITY      :    GREENSBORO
                   STATE/ZIP : GA  30642
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    435,304.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,772.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 65.18500
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,684,900.00
                               P & I AMT:     14,877.20  UPB AMT:   1,666,411.24
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           14
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007786163     MORTGAGORS: ELLIS, JR            JAMES
                               HUTCHISSON           ELIZABETH
    REGION CODE    ADDRESS   : 161 GLEN EAGLE WAY
        01         CITY      :    STOCKBRIDGE
                   STATE/ZIP : GA  30281
    MORTGAGE AMOUNT :   513,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    507,046.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,511.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 64.22500
    ----------------------------------------------------------------------------
0   0007786189     MORTGAGORS: STENZ                BRIAN
                               STENZ                FRANCINE
    REGION CODE    ADDRESS   : 355 OLD SCHOOL ROAD
        01         CITY      :    GULF STREAM
                   STATE/ZIP : FL  33483
    MORTGAGE AMOUNT :   770,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    762,510.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,813.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   015
    LTV :                 51.33300
    ----------------------------------------------------------------------------
0   0007786213     MORTGAGORS: CHRISTIE             EDWARD
                               CHRISTIE             REDA
    REGION CODE    ADDRESS   : 14590 DORY LANE
        01         CITY      :    FORT MYERS
                   STATE/ZIP : FL  33908
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,101.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,696.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 54.54500
    ----------------------------------------------------------------------------
0   0007786247     MORTGAGORS: MILLER               WILLIAM
                               MILLER               CHERYL
    REGION CODE    ADDRESS   : 9501 BAYCLIFF COURT
        01         CITY      :    ORLANDO
                   STATE/ZIP : FL  32836
    MORTGAGE AMOUNT :   228,607.90  OPTION TO CONVERT :
    UNPAID BALANCE :    222,902.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,103.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.20200
    ----------------------------------------------------------------------------
0   0007786262     MORTGAGORS: GIRON                CARLOS
                               GIRON                MERCEDES
    REGION CODE    ADDRESS   : 102 KITTANSETT COURT
        01         CITY      :    MACON
                   STATE/ZIP : GA  31210
    MORTGAGE AMOUNT :   244,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,367.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,132.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,057,207.90
                               P & I AMT:     18,256.90  UPB AMT:   2,032,927.61
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           15
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007786288     MORTGAGORS: SANDLIN              J.
                               SANDLIN              CARA
    REGION CODE    ADDRESS   : 4003 WOODS POINT
        01         CITY      :    ROCKY FACE
                   STATE/ZIP : GA  30740
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,050.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,633.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0007788912     MORTGAGORS: MCVICAR              JAMES
                               MCVICAR              MICHELEA
    REGION CODE    ADDRESS   : 4809 STONEHEDGE DRIVE
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95405
    MORTGAGE AMOUNT :   200,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    199,348.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 63.49200
    ----------------------------------------------------------------------------
0   0007788920     MORTGAGORS: KLOSIEWICZ           WOJCIECH
                               KLOSIEWICZ           KATALIN
    REGION CODE    ADDRESS   : 1744 ANZA PLACE
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92027
    MORTGAGE AMOUNT :    78,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     78,241.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       683.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 62.80000
    ----------------------------------------------------------------------------
0   0007788938     MORTGAGORS: O'GRADY              THOMAS

    REGION CODE    ADDRESS   : 11140 MORA DRIVE
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94024
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,963.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,898.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 20.31200
    ----------------------------------------------------------------------------
0   0007788946     MORTGAGORS: CASTRO               DANIEL

    REGION CODE    ADDRESS   : 1128 LA SIERRA DRIVE
        01         CITY      :    EL DORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,152.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,044.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 49.18000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,353,500.00
                               P & I AMT:     12,017.05  UPB AMT:   1,345,755.86
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           16
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007788953     MORTGAGORS: HUTT                 JOHN
                               HUTT                 EDITH
    REGION CODE    ADDRESS   : 88 CANOE PL
        01         CITY      :    MONTROSS
                   STATE/ZIP : VA  22520
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,413.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,211.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0007788961     MORTGAGORS: WALL                 HELEN

    REGION CODE    ADDRESS   : 201 KENSINGTON DR
        01         CITY      :    MADISON
                   STATE/ZIP : WI  53704
    MORTGAGE AMOUNT :   371,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,951.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,389.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0007788987     MORTGAGORS: PHOEN                ALBERT
                               PHOEN                MICHELLE
    REGION CODE    ADDRESS   : 32418 MONTEREY DRIVE
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   307,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,031.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,759.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.87800
    ----------------------------------------------------------------------------
0   0007788995     MORTGAGORS: LANG                 RAYMOND
                               LANG                 IRENE
    REGION CODE    ADDRESS   : 9 AMANDA COURT
        01         CITY      :    FORT SALONGA
                   STATE/ZIP : NY  11768
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,845.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,351.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.66400
    ----------------------------------------------------------------------------
0   0007789001     MORTGAGORS: GOLDBERG             JUDITH

    REGION CODE    ADDRESS   : 282 CUSHMAN ROAD
        01         CITY      :    PATTERSON
                   STATE/ZIP : NY  12563
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,116.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,516.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.46800
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,576,250.00
                               P & I AMT:     14,228.52  UPB AMT:   1,569,357.86
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           17
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007789019     MORTGAGORS: WESTPHAL             DAVID

    REGION CODE    ADDRESS   : 2340 MAPLE AVE. #403
        01         CITY      :    FORT MYERS
                   STATE/ZIP : FL  33901
    MORTGAGE AMOUNT :    18,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :     18,789.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       179.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0007789027     MORTGAGORS: COULTER              BRIAN
                               COULTER              MAURA
    REGION CODE    ADDRESS   : 728 JUNIPERO SERRA BLVD.
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94127
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,004.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,782.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 58.31700
    ----------------------------------------------------------------------------
0   0007789035     MORTGAGORS: EGE                  CONRAD
                               WELCH                MARY
    REGION CODE    ADDRESS   : 25009 HATTON ROAD
        01         CITY      :    CARMEL
                   STATE/ZIP : CA  93923
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,710.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,539.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------------------
0   0007789043     MORTGAGORS: LIEU                 DAN
                               LIEU                 KIM
    REGION CODE    ADDRESS   : 1818 PLAZA CASITAS
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95132
    MORTGAGE AMOUNT :   195,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    195,325.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,747.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 69.98200
    ----------------------------------------------------------------------------
0   0007789050     MORTGAGORS: HANOVER              THOMAS
                               HANOVER              STACEY
    REGION CODE    ADDRESS   : 310 TIPPERARY LANE
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94502
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,084.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,376.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 54.34700
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,201,850.00
                               P & I AMT:     10,625.77  UPB AMT:   1,197,913.74
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           18
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007794035     MORTGAGORS: WATTS                GREGORY
                               WATTS                JUDY
    REGION CODE    ADDRESS   : 9811 SANDY COURT
        01         CITY      :    EMERALD ISLE
                   STATE/ZIP : NC  28594
    MORTGAGE AMOUNT :   404,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    394,920.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,631.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.44600
    ----------------------------------------------------------------------------
0   0007794043     MORTGAGORS: DEVANEY              MARGARET
                               DEVANEY              JAMES
    REGION CODE    ADDRESS   : 9 SEA STREET EXTENSION
        01         CITY      :    HARWICHPORT
                   STATE/ZIP : MA  02646
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    488,280.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,355.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 61.34900
    ----------------------------------------------------------------------------
0   0007794068     MORTGAGORS: WIENSS               DIETRICH
                               WIENSS               INGRID
    REGION CODE    ADDRESS   : W38740 GENESEE LAKE ROAD
        01         CITY      :    OCONOMOWOC
                   STATE/ZIP : WI  53066
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,869.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,343.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/08
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 41.73900
    ----------------------------------------------------------------------------
0   0007794076     MORTGAGORS: PATEL                BHARAT
                               PATEL                NEETA
    REGION CODE    ADDRESS   : 1832 EAST CLAIRE DRIVE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85022
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,092.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,382.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.09000
    ----------------------------------------------------------------------------
0   0007794084     MORTGAGORS: WALTON               HENRY
                               WALTON               JUDI
    REGION CODE    ADDRESS   : 9626 EAST CAVALRY DRIVE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85262
    MORTGAGE AMOUNT :   309,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,341.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,737.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,762,350.00
                               P & I AMT:     16,450.77  UPB AMT:   1,723,503.50
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           19
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007794092     MORTGAGORS: BLISS                RONALD
                               BLISS                CHARLENE
    REGION CODE    ADDRESS   : 3016 ELLALEE LANE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77019
    MORTGAGE AMOUNT :   376,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,799.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,323.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/08
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 44.29400
    ----------------------------------------------------------------------------
0   0007794100     MORTGAGORS: LOWNES               ROBERT
                               LOWNES               HOLLY
    REGION CODE    ADDRESS   : 6411 W. OCEAN DRIVE
        01         CITY      :    EMERALD ISLE
                   STATE/ZIP : NC  28594
    MORTGAGE AMOUNT :   309,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,552.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,739.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0007794118     MORTGAGORS: PALBICKI             WILLIAM
                               PALBICKI             LINDA
    REGION CODE    ADDRESS   : 5565 TRENTON LANE
        01         CITY      :    PLYMOUTH
                   STATE/ZIP : MN  55442
    MORTGAGE AMOUNT :   318,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,741.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,820.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------------------
0   0007794126     MORTGAGORS: PEARSON              MATTHEW
                               PEARSON              KRISTEN
    REGION CODE    ADDRESS   : 10316 WELLSIDE HILL AVENUE
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89134
    MORTGAGE AMOUNT :   347,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,046.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,027.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 89.99300
    ----------------------------------------------------------------------------
0   0007794134     MORTGAGORS: BURNS                J.

    REGION CODE    ADDRESS   : 8 SCOTCH BONNET LANE
        01         CITY      :    BALD HEAD ISLAND
                   STATE/ZIP : NC  28461
    MORTGAGE AMOUNT :   334,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,725.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,025.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.58800
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,686,350.00
                               P & I AMT:     15,936.04  UPB AMT:   1,653,867.28
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           20
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007794142     MORTGAGORS: MADONIA              JOSEPH

    REGION CODE    ADDRESS   : 5727 ABALONE PLACE
        01         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,723.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,406.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 65.81100
    ----------------------------------------------------------------------------
0   0007794159     MORTGAGORS: CONNORS              WILLIAM
                               CONNORS              ELOISE
    REGION CODE    ADDRESS   : 2213 PINEHURST PLACE
        01         CITY      :    WILMINGTON
                   STATE/ZIP : NC  28405
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,290.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,502.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/08
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 39.47300
    ----------------------------------------------------------------------------
0   0007794167     MORTGAGORS: DIMICK               GARY

    REGION CODE    ADDRESS   : 2848 NORTH ROXBURY STREET
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   463,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    456,033.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,129.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 78.47400
    ----------------------------------------------------------------------------
0   0007794175     MORTGAGORS: PEITZSCH             PAUL
                               PEITZSCH             JOANNE
    REGION CODE    ADDRESS   : W305 N1512 SILVERWOOD LANE
        01         CITY      :    DELAFIELD
                   STATE/ZIP : WI  53018
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,313.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,292.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 42.85700
    ----------------------------------------------------------------------------
0   0007794183     MORTGAGORS: HARPER               ERNEST
                               HARPER               MARY
    REGION CODE    ADDRESS   : 4234 SCOTT TERRACE
        01         CITY      :    EDINA
                   STATE/ZIP : MN  55416
    MORTGAGE AMOUNT :   243,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,366.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,171.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 72.04100
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,766,500.00
                               P & I AMT:     16,502.96  UPB AMT:   1,737,727.34
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           21
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007794191     MORTGAGORS: MUSICH               DAVID
                               MUSICH               ANETTE
    REGION CODE    ADDRESS   : 1449 THOR DRIVE
        01         CITY      :    INVERNESS
                   STATE/ZIP : IL  60067
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,902.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,034.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 58.77100
    ----------------------------------------------------------------------------
0   0007794209     MORTGAGORS: LAUER                CHARLES
                               LAUER                AUDREY
    REGION CODE    ADDRESS   : 4 HUNTER COURT
        01         CITY      :    BURR RIDGE
                   STATE/ZIP : IL  60521
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,468.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,483.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   11/01/08
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 54.54500
    ----------------------------------------------------------------------------
0   0007794217     MORTGAGORS: PUTNAM               GERALD
                               PUTNAM               SHARRON
    REGION CODE    ADDRESS   : 327 LEICESTER ROAD
        01         CITY      :    KENILWORTH
                   STATE/ZIP : IL  60043
    MORTGAGE AMOUNT :   607,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    603,116.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,413.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 45.67300
    ----------------------------------------------------------------------------
0   0007794225     MORTGAGORS: TOPPING              L.
                               TOPPING              CATHERINE
    REGION CODE    ADDRESS   : 9 SILVER FOX DRIVE
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80121
    MORTGAGE AMOUNT :   334,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,265.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,899.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/08
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 53.87000
    ----------------------------------------------------------------------------
0   0007794233     MORTGAGORS: GUTMAN               MARK
                               GUTMAN               BARBARA
    REGION CODE    ADDRESS   : 223 ASPEN LANE
        01         CITY      :    HIGHLAND PARK
                   STATE/ZIP : IL  60035
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,460.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,160.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,936,000.00
                               P & I AMT:     18,991.70  UPB AMT:   1,913,214.31
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           22
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007794241     MORTGAGORS: SAYAH                ASSAAD
                               SAYAH                MARY
    REGION CODE    ADDRESS   : 895 RANDOLPH STREET
        01         CITY      :    CANTON
                   STATE/ZIP : MA  02021
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,150.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,567.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 70.17500
    ----------------------------------------------------------------------------
0   0007794258     MORTGAGORS: SIEBERT              STEVEN

    REGION CODE    ADDRESS   : 1804 BENTBROOK DRIVE
        01         CITY      :    CHAMPAIGN
                   STATE/ZIP : IL  61821
    MORTGAGE AMOUNT :   365,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,485.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,287.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.16000
    ----------------------------------------------------------------------------
0   0007794266     MORTGAGORS: LASKOW               PAUL

    REGION CODE    ADDRESS   : 7 KENDALL DRIVE
        01         CITY      :    WESTBORO
                   STATE/ZIP : MA  01581
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,081.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 60.60600
    ----------------------------------------------------------------------------
0   0007794274     MORTGAGORS: LEVIN                STEVEN
                               LEVIN                RHONDA
    REGION CODE    ADDRESS   : 5701 SCHAEFER ROAD
        01         CITY      :    EDINA
                   STATE/ZIP : MN  55436
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,058.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,578.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0007794282     MORTGAGORS: TOMEK                CHARLES
                               TOMEK                DEBRA
    REGION CODE    ADDRESS   : 16305 WEBSTER STREET
        01         CITY      :    OMAHA
                   STATE/ZIP : NE  68118
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    437,092.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,832.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 74.57600
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,801,800.00
                               P & I AMT:     15,921.41  UPB AMT:   1,686,869.50
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           23
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007794290     MORTGAGORS: LAMMERT              LAWRENCE
                               LAMMERT              PARTRICIA
    REGION CODE    ADDRESS   : 5 KILLEGRAY RIDGE
        01         CITY      :    BALD HEAD ISLAND
                   STATE/ZIP : NC  28461
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,198.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,502.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 42.22200
    ----------------------------------------------------------------------------
0   0007794308     MORTGAGORS: ULATOWSKI            GREGG
                               ULATOWSKI            TAMI
    REGION CODE    ADDRESS   : W268 N7212 THOUSANDS OAKS DR.
        01         CITY      :    SUSSEX
                   STATE/ZIP : WI  53089
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,838.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,875.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 73.86300
    ----------------------------------------------------------------------------
0   0007794316     MORTGAGORS: GOKHALE              RAJIV
                               GOKHALE              RANJANA
    REGION CODE    ADDRESS   : 922 WINDMERE CT.
        01         CITY      :    DARIEN
                   STATE/ZIP : IL  60561
    MORTGAGE AMOUNT :   315,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,134.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,789.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.79700
    ----------------------------------------------------------------------------
0   0007794324     MORTGAGORS: MCGONIGLE            ROBERT
                               MCGONIGLE            CAROL
    REGION CODE    ADDRESS   : 1171 E. PLACITA RANA
        01         CITY      :    TUCSON
                   STATE/ZIP : AZ  85718
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,497.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,246.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0007794332     MORTGAGORS: WORFORD              THOMAS
                               WORFORD              CAROLYN
    REGION CODE    ADDRESS   : 5155 BAYWOOD COURT
        01         CITY      :    WEST BLOOMFIELD
                   STATE/ZIP : MI  48323
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,190.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,604.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 63.47800
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,581,200.00
                               P & I AMT:     14,018.04  UPB AMT:   1,565,858.18
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           24
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007794340     MORTGAGORS: CARDONE              BRUCE
                               CARDONE              SUSAN
    REGION CODE    ADDRESS   : 1340 BARRINGTON WOODS
        01         CITY      :    BROOKFIELD
                   STATE/ZIP : WI  53045
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,051.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,569.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 70.23800
    ----------------------------------------------------------------------------
0   0007794357     MORTGAGORS: CHAPIN               A.
                               CHAPIN               SUZANNE
    REGION CODE    ADDRESS   : 7 COLD SPRING BROOK ROAD
        01         CITY      :    HOPKINTON
                   STATE/ZIP : MA  01748
    MORTGAGE AMOUNT :   281,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,246.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,410.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 54.05700
    ----------------------------------------------------------------------------
0   0007794365     MORTGAGORS: SWAN                 STEPHEN
                               SWAN                 KRYSTEN
    REGION CODE    ADDRESS   : 16 TRADD STREET
        01         CITY      :    CHARLESTON
                   STATE/ZIP : SC  29401
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,621.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,961.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 68.00000
    ----------------------------------------------------------------------------
0   0007794373     MORTGAGORS: METZGER              MARK
                               METZGER              NANCY
    REGION CODE    ADDRESS   : 3850 N. VIA DE LA LUNA
        01         CITY      :    TUCSON
                   STATE/ZIP : AZ  85749
    MORTGAGE AMOUNT :   286,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,195.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,453.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 68.93900
    ----------------------------------------------------------------------------
0   0007794381     MORTGAGORS: LEVITT               ROBERT
                               LEVITT               SALLY
    REGION CODE    ADDRESS   : 12841 LAMP POST LANE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,301.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,424.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.57500
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,586,200.00
                               P & I AMT:     13,819.57  UPB AMT:   1,571,416.91
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           25
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007794399     MORTGAGORS: SUGDEN               ERIC

    REGION CODE    ADDRESS   : 417 33RD STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,298.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,292.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 73.52900
    ----------------------------------------------------------------------------
0   0007794407     MORTGAGORS: TODD                 ANDREW
                               TODD                 SARA
    REGION CODE    ADDRESS   : 338 EAST FAIRCHILD DRIVE
        01         CITY      :    HIGHLANDS RANCH
                   STATE/ZIP : CO  80126
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    645,705.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,662.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 72.22200
    ----------------------------------------------------------------------------
0   0007794415     MORTGAGORS: YOUNAN               BAHIJ
                               YOUNAN               NAWAL
    REGION CODE    ADDRESS   : 11908 DARBY AVENUE
        01         CITY      :    NORTHRIDGE AREA
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,498.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,958.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 74.19300
    ----------------------------------------------------------------------------
0   0007794423     MORTGAGORS: GOFMAN               IGOR
                               GOFMAN               ETERI
    REGION CODE    ADDRESS   : 3917 CHARLIE COURT
        01         CITY      :    GLENVIEW
                   STATE/ZIP : IL  60025
    MORTGAGE AMOUNT :   361,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,488.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,194.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 67.47600
    ----------------------------------------------------------------------------
0   0007794431     MORTGAGORS: GITT                 STEVEN

    REGION CODE    ADDRESS   : 7131 EAST CABALLO CIRLCE
        01         CITY      :    PARADISE VALLEY
                   STATE/ZIP : AZ  85253
    MORTGAGE AMOUNT :   503,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    494,985.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,381.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 49.07300
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,234,000.00
                               P & I AMT:     19,488.99  UPB AMT:   2,210,976.13
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           26
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007794449     MORTGAGORS: GILLEN               FRANK

    REGION CODE    ADDRESS   : 2055 EAST 6425 SOUTH
        01         CITY      :    SALT LAKE CITY
                   STATE/ZIP : UT  84121
    MORTGAGE AMOUNT :   401,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,704.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,495.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0007794456     MORTGAGORS: HANGEN               DONALD
                               HANGEN               TONA
    REGION CODE    ADDRESS   : 102 BOON ROAD
        01         CITY      :    STOW
                   STATE/ZIP : MA  01775
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,035.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,449.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.12500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.12500  PRODUCT CODE      :   002
    LTV :                 72.00000
    ----------------------------------------------------------------------------
0   0007794464     MORTGAGORS: FARBER               NEIL
                               FARBER               LISA
    REGION CODE    ADDRESS   : 3606 WEST CANDLEWICK COURT
        01         CITY      :    MEQUON
                   STATE/ZIP : WI  53092
    MORTGAGE AMOUNT :   309,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,962.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,713.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 78.62500
    ----------------------------------------------------------------------------
0   0007794472     MORTGAGORS: TAYLOR               REINHARDT
                               TAYLOR               JANETTE
    REGION CODE    ADDRESS   : 12 COUNTRY OAKS LANE
        01         CITY      :    BARRINGTON HILLS
                   STATE/ZIP : IL  60010
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,612.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,743.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 55.55500
    ----------------------------------------------------------------------------
0   0007794480     MORTGAGORS: NICHOLSON            WILLIAM
                               NICHOLSON            BARBARA
    REGION CODE    ADDRESS   : 101 SHIRE COURT
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,982.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,457.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 43.76300
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,713,250.00
                               P & I AMT:     14,859.11  UPB AMT:   1,687,297.55
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           27
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007794498     MORTGAGORS: SMITH                KEVIN
                               SMITH                NANCY
    REGION CODE    ADDRESS   : 1956 MILLBURNE DR.
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : IL  60045
    MORTGAGE AMOUNT :   445,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    442,060.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,876.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 58.55200
    ----------------------------------------------------------------------------
0   0007794506     MORTGAGORS: OTTO                 DELLA
                               OTTO                 FREDERICK
    REGION CODE    ADDRESS   : 2950 BOOTH CREEK DRIVE
        01         CITY      :    VAIL
                   STATE/ZIP : CO  81657
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    645,565.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,529.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.12500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.12500  PRODUCT CODE      :   002
    LTV :                 35.13500
    ----------------------------------------------------------------------------
0   0007794514     MORTGAGORS: GAYNOR               TERRENCE
                               GAYNOR               VICTORIA
    REGION CODE    ADDRESS   : 5430 NORTH PAULINES WOODS ROAD
        01         CITY      :    CHENEQUA
                   STATE/ZIP : WI  53058
    MORTGAGE AMOUNT :   413,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    410,300.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,626.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 48.58800
    ----------------------------------------------------------------------------
0   0007794522     MORTGAGORS: MACKENZIE            CHRISTOPHER
                               MACKENZIE            KARLA
    REGION CODE    ADDRESS   : 35 HOLLAND ROAD
        01         CITY      :    WAKEFIELD
                   STATE/ZIP : MA  01880
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,247.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,497.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 65.11600
    ----------------------------------------------------------------------------
0   0007794530     MORTGAGORS: PERSON               TIMOTHY
                               PERSON               MARY
    REGION CODE    ADDRESS   : 11431 125TH AVENUE NORTHEAST
        01         CITY      :    LAKE STEVENS
                   STATE/ZIP : WA  98258
    MORTGAGE AMOUNT :   264,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,074.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,379.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,052,750.00
                               P & I AMT:     17,908.46  UPB AMT:   2,038,249.02
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           28
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007794548     MORTGAGORS: BEAUPREZ             ROBERT
                               BEAUPREZ             CLAUDIA
    REGION CODE    ADDRESS   : 382 BLACKHAWK LANE
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CO  80026
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,463.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,310.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 39.37800
    ----------------------------------------------------------------------------
0   0007794555     MORTGAGORS: CLARK                M.
                               CLARK                IDA
    REGION CODE    ADDRESS   : 4681 WEST GEDDES AVENUE
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80128
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,343.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,507.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 62.00000
    ----------------------------------------------------------------------------
0   0007794563     MORTGAGORS: HOGAN                WILLIAM
                               HOGAN                GINA
    REGION CODE    ADDRESS   : 1298 PRESTWICK LANE
        01         CITY      :    ITASCA
                   STATE/ZIP : IL  60143
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,202.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,460.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 59.14800
    ----------------------------------------------------------------------------
0   0007794571     MORTGAGORS: DRESCICH             PATRICK
                               DRESCICH             MARIE
    REGION CODE    ADDRESS   : 2787 EDGEWATER DRIVE
        01         CITY      :    WOODBURY
                   STATE/ZIP : MN  55125
    MORTGAGE AMOUNT :   313,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,909.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,705.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 71.13600
    ----------------------------------------------------------------------------
0   0007794589     MORTGAGORS: DOHERTY              JOHN

    REGION CODE    ADDRESS   : 72 DEPOT ROAD
        01         CITY      :    BOXFORD
                   STATE/ZIP : MA  01921
    MORTGAGE AMOUNT :   337,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,749.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,912.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 62.40700
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,587,000.00
                               P & I AMT:     13,895.62  UPB AMT:   1,575,669.41
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           29
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007794597     MORTGAGORS: STOEPPELWERTH        DAVID
                               STOEPPELWERTH        KITTY
    REGION CODE    ADDRESS   : 9426 PROMONTORY CIRCLE
        01         CITY      :    INDIANAPOLIS
                   STATE/ZIP : IN  46236
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,736.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,097.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 58.33300
    ----------------------------------------------------------------------------
0   0007794605     MORTGAGORS: BAIRD                JAMES
                               BAIRD                SANDRA
    REGION CODE    ADDRESS   : 31302 LOGES LANE
        01         CITY      :    EVERGREEN
                   STATE/ZIP : CO  80439
    MORTGAGE AMOUNT :   287,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,322.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,521.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 68.38000
    ----------------------------------------------------------------------------
0   0007794613     MORTGAGORS: HOPPMANN             PETER
                               HOPPMANN             CYTHIA
    REGION CODE    ADDRESS   : 3518 ZULLA ROAD
        01         CITY      :    THE PLAINS
                   STATE/ZIP : VA  20198
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    645,796.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,751.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------------------
0   0007794621     MORTGAGORS: COLEMAN              JAMES

    REGION CODE    ADDRESS   : 7413 EAST CHOLLA LANE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85250
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,088.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,714.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.65800
    ----------------------------------------------------------------------------
0   0007794639     MORTGAGORS: STOLL                DON
                               STOLL                DEBORAH
    REGION CODE    ADDRESS   : 10953 EAST PALM WAY
        01         CITY      :    GOLD CANYON
                   STATE/ZIP : AZ  85219
    MORTGAGE AMOUNT :   422,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,859.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,856.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,011,700.00
                               P & I AMT:     17,942.01  UPB AMT:   1,994,804.79
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           30
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007794647     MORTGAGORS: KOVACH               JULIE
                               KOVACH               FRANK
    REGION CODE    ADDRESS   : 667 INDIGO LOOP ROAD
        01         CITY      :    DESTIN
                   STATE/ZIP : FL  32541
    MORTGAGE AMOUNT :   273,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,960.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,403.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0007794654     MORTGAGORS: SWEENEY              GREGG
                               SWEENEY              JANET
    REGION CODE    ADDRESS   : 440 W. SOMERSET DRIVE
        01         CITY      :    INDIANAPOLIS
                   STATE/ZIP : IN  46260
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,413.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,539.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0007794662     MORTGAGORS: SULLIVAN             JOHN

    REGION CODE    ADDRESS   : 2465 HICKORY GLEN
        01         CITY      :    BLOOMFIELD HILLS
                   STATE/ZIP : MI  48304
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,017.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,613.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 66.74000
    ----------------------------------------------------------------------------
0   0007794670     MORTGAGORS: PENNISI              MAURICE
                               PENNISI              CONSTANCE
    REGION CODE    ADDRESS   : 35 WOODMEADOW DRIVE
        01         CITY      :    SALEM
                   STATE/ZIP : NH  03079
    MORTGAGE AMOUNT :   248,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,109.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,218.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 49.74000
    ----------------------------------------------------------------------------
0   0007794688     MORTGAGORS: KARCHON              JAMES
                               KARCHON              BARBARA
    REGION CODE    ADDRESS   : 4975 BROOKDALE
        01         CITY      :    BLOOMFIELD HILLS
                   STATE/ZIP : MI  48304
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    643,886.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,842.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 61.90400
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,872,450.00
                               P & I AMT:     16,616.90  UPB AMT:   1,858,387.82
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           31
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007794704     MORTGAGORS: GEORGE               PIERRE

    REGION CODE    ADDRESS   : 679 LINCOLN AVENUE
        01         CITY      :    ST. PAUL
                   STATE/ZIP : MN  55105
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,121.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,477.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 73.68400
    ----------------------------------------------------------------------------
0   0007794712     MORTGAGORS: KNOEBEL              BRIAN
                               KNOEBEL              KATHY
    REGION CODE    ADDRESS   : W311 N4981 OLD STEEPLE COURT
        01         CITY      :    HARTLAND
                   STATE/ZIP : WI  53029
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,034.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,690.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0007794720     MORTGAGORS: KOSZEWNIK            JOHN
                               KOSZEWNIK            TONI
    REGION CODE    ADDRESS   : 30800 FRANKLIN WOODS COURT
        01         CITY      :    FRANKLIN
                   STATE/ZIP : MI  48025
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,137.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,548.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 43.63636
    ----------------------------------------------------------------------------
0   0007794738     MORTGAGORS: NELSEN               JON
                               NELSEN               SUSAN
    REGION CODE    ADDRESS   : 2612 YORKTOWN
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77056
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,982.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,760.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0007794746     MORTGAGORS: MCLATCHY             JOHN
                               MCLATCHY             CATHERINE
    REGION CODE    ADDRESS   : 2107 AIRLIE BROOK DRIVE
        01         CITY      :    WILMINGTON
                   STATE/ZIP : NC  28403
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,055.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,639.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,480,000.00
                               P & I AMT:     13,117.22  UPB AMT:   1,471,332.08
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           32
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007794753     MORTGAGORS: WEISS                MICHAEL
                               WEISS                LYNN
    REGION CODE    ADDRESS   : 7 MADISON LANE
        01         CITY      :    COTO DE CAZA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   303,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,143.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,787.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 50.50000
    ----------------------------------------------------------------------------
0   0007794761     MORTGAGORS: STRALEY              HUGH
                               STRALEY              LINDA
    REGION CODE    ADDRESS   : 2230 33RD AVENUE SOUTH
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98144
    MORTGAGE AMOUNT :   245,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,790.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,139.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 51.70500
    ----------------------------------------------------------------------------
0   0007794779     MORTGAGORS: MICHELSON            JEFFREY
                               MICHELSON            MELINDA
    REGION CODE    ADDRESS   : 9921 SHIPWRECK LANE
        01         CITY      :    EMERALD ISLE
                   STATE/ZIP : NC  28594
    MORTGAGE AMOUNT :   612,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    610,069.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,500.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0007794787     MORTGAGORS: FIELDS               FREDDIE
                               FIELDS               CORINNA
    REGION CODE    ADDRESS   : 9542 CHEROKEE LANE
        01         CITY      :    BEVERLY HILLS AREA
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   649,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    645,434.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,883.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 28.86600
    ----------------------------------------------------------------------------
0   0007794795     MORTGAGORS: YOUSIF               MIKE
                               YOUSIF               EMILY
    REGION CODE    ADDRESS   : 3707 WARDS POINTE
        01         CITY      :    ORCHARD LAKE VILLAGE
                   STATE/ZIP : MI  48324
    MORTGAGE AMOUNT :   592,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    590,091.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,238.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 77.89400
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,402,100.00
                               P & I AMT:     21,549.68  UPB AMT:   2,391,529.38
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           33
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007794803     MORTGAGORS: HOROWITZ             MARTIN
                               HOROWITZ             TOBY
    REGION CODE    ADDRESS   : 5872 VINTAGE OAKS CIRCLE
        01         CITY      :    DELRAY BEACH
                   STATE/ZIP : FL  33484
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,738.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,595.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 48.48400
    ----------------------------------------------------------------------------
0   0007794811     MORTGAGORS: PERKINS              JAMES
                               PERKINS              SANDRA
    REGION CODE    ADDRESS   : N 7059 OAKWOOD ROAD
        01         CITY      :    WHITEWATER
                   STATE/ZIP : WI  53190
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,260.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,380.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 75.77400
    ----------------------------------------------------------------------------
0   0007794829     MORTGAGORS: CLARK                LEWIS
                               CLARK                KATHRYN
    REGION CODE    ADDRESS   : 3026 COTTONTAIL CT.
        01         CITY      :    ANN ARBOR
                   STATE/ZIP : MI  48103
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,106.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,497.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 50.45000
    ----------------------------------------------------------------------------
0   0007794837     MORTGAGORS: VANDEFORD            ALLAN
                               VANDEFORD            MARY
    REGION CODE    ADDRESS   : 47 HOWARD DRIVE
        01         CITY      :    EDWARDS
                   STATE/ZIP : CO  81632
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,875.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,853.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 60.18500
    ----------------------------------------------------------------------------
0   0007794845     MORTGAGORS: MATHEWS              FREDERICK
                               MATHEWS              DORA
    REGION CODE    ADDRESS   : 616 INTRACOASTAL DRIVE
        01         CITY      :    FORT LAUDERDALE
                   STATE/ZIP : FL  33304
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,738.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,595.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 55.17200
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,674,000.00
                               P & I AMT:     14,921.71  UPB AMT:   1,666,719.28
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           34
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031591308     MORTGAGORS: DEPICE               DEAN
                               DEPICE               JENNIFER
    REGION CODE    ADDRESS   : 2845 EDGE HILL ROAD
        01         CITY      :    HUNTINGDON VALLEY
                   STATE/ZIP : PA  19006
    MORTGAGE AMOUNT :   318,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,273.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,902.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.71428
    ----------------------------------------------------------------------------
0   0031627284     MORTGAGORS: BLAKE                JAMES
                               BOONEY               KAREN
    REGION CODE    ADDRESS   : 5 GRISTMILL ROAD
        01         CITY      :    MEDFIELD
                   STATE/ZIP : MA  02052
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,953.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,505.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031628555     MORTGAGORS: GARFIELD             ROBERT
                               WHIPPLE              D
    REGION CODE    ADDRESS   : 508 WALDRON TERRACE
        01         CITY      :    MERION STATION
                   STATE/ZIP : PA  19066
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,794.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,574.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.26000
    ----------------------------------------------------------------------------
0   0031630148     MORTGAGORS: CUNNINGHAM           KEVAN
                               CUNNINGHAM           SHEILA
    REGION CODE    ADDRESS   : 5 GATEWAY LANE
        01         CITY      :    NORTON
                   STATE/ZIP : MA  02766
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,079.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 76.72600
    ----------------------------------------------------------------------------
0   0031632292     MORTGAGORS: LUCA                 JOSEPH
                               LUCA                 JUDY
    REGION CODE    ADDRESS   : 5 MINOLA ROAD
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,929.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,419.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.38200
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,555,000.00
                               P & I AMT:     14,056.44  UPB AMT:   1,516,030.68
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           35
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031674567     MORTGAGORS: PARHAM               JOSEPH

    REGION CODE    ADDRESS   : 27 WHITNEY ROAD,UNIT 6
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    490,497.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,529.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.56800
    ----------------------------------------------------------------------------
0   0031675382     MORTGAGORS: BHASIN               SHAKI
                               BHASIN               MADHU
    REGION CODE    ADDRESS   : 47-43 202ND STREET
        01         CITY      :    BAYSIDE
                   STATE/ZIP : NY  11361
    MORTGAGE AMOUNT :    90,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     88,469.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       771.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 39.13000
    ----------------------------------------------------------------------------
0   0031691314     MORTGAGORS: CANTIN               NORMAN
                               GABRIEL              ELLEN
    REGION CODE    ADDRESS   : 1 WHISPERING LANE
        01         CITY      :    NATICK
                   STATE/ZIP : MA  01760
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,996.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,592.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 43.34900
    ----------------------------------------------------------------------------
0   0031694292     MORTGAGORS: SNYDER               DAWN
                               HARTRANFT            THELMA
    REGION CODE    ADDRESS   : 405 HAWS LANE
        01         CITY      :    FLOURTOWN
                   STATE/ZIP : PA  19031
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,370.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,421.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 44.37300
    ----------------------------------------------------------------------------
0   0031702905     MORTGAGORS: HAWKINS              WILLIAM
                               HAWKINS              DEBORAH
    REGION CODE    ADDRESS   : 10687 ALLIWELLS COURT
        01         CITY      :    OAKTON
                   STATE/ZIP : VA  22124
    MORTGAGE AMOUNT :   630,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    619,944.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,662.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.74800
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,798,000.00
                               P & I AMT:     15,977.89  UPB AMT:   1,770,279.21
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           36
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031715584     MORTGAGORS: LEHMANN              DANIEL
                               LEHMANN              LISA
    REGION CODE    ADDRESS   : 1094 CENTRE STREET
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02159
    MORTGAGE AMOUNT :   279,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,659.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,514.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 53.78800
    ----------------------------------------------------------------------------
0   0031716178     MORTGAGORS: REECE                KEITH

    REGION CODE    ADDRESS   : 114 QUAIL LANE
        01         CITY      :    KENNETT SQUARE
                   STATE/ZIP : PA  19348
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,181.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,419.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.81900
    ----------------------------------------------------------------------------
0   0031727027     MORTGAGORS: BEAR                 LESLIE
                               BEAR                 WENDY
    REGION CODE    ADDRESS   : 550 WOODLOCH SPRINGS
        01         CITY      :    HAWLEY
                   STATE/ZIP : PA  18428
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,519.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,256.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 72.85700
    ----------------------------------------------------------------------------
0   0031734031     MORTGAGORS: BAL                  GURSHARAN
                               BAL                  MANDEEP
    REGION CODE    ADDRESS   : 26275 EVA STREET
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   245,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,128.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,226.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 85.94400
    ----------------------------------------------------------------------------
0   0031740129     MORTGAGORS: MORTON               WILLIAM
                               MORTON               CYNTHIA
    REGION CODE    ADDRESS   : 15 NOBSCOT ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02458
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,478.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,539.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 33.12600
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,445,500.00
                               P & I AMT:     12,955.81  UPB AMT:   1,424,968.85
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           37
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031740160     MORTGAGORS: GOLDBERG             STUART
                               LEVINE               ZENA
    REGION CODE    ADDRESS   : 230 WOODED VIEW DRIVE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   810,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    797,345.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     7,394.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   015
    LTV :                 51.42857
    ----------------------------------------------------------------------------
0   0031741044     MORTGAGORS: WALLACE              FRANC
                               WALLACE              SANDRA
    REGION CODE    ADDRESS   : 414 TURNBERRY DR
        01         CITY      :    JEFFERSON CITY
                   STATE/ZIP : MO  65109
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,929.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,474.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031756190     MORTGAGORS: JAIN                 RAJIV
                               JAIN                 DEEPTI
    REGION CODE    ADDRESS   : 7 MARLIN DRIVE
        01         CITY      :    WHIPPANY
                   STATE/ZIP : NJ  07981
    MORTGAGE AMOUNT :   290,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,583.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,611.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------------------
0   0031758816     MORTGAGORS: SHEARMAN             ROBERT
                               SHEARMAN             NANCY
    REGION CODE    ADDRESS   : 335 HIGH STREET
        01         CITY      :    CLOSTER
                   STATE/ZIP : NJ  07624
    MORTGAGE AMOUNT :   435,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,871.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,909.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 68.50300
    ----------------------------------------------------------------------------
0   0031764616     MORTGAGORS: FAN                  MEI

    REGION CODE    ADDRESS   : 27 NICOLE LOOP
        01         CITY      :    STATEN ISLAND
                   STATE/ZIP : NY  10304
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,110.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,581.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.02500
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,098,000.00
                               P & I AMT:     18,971.72  UPB AMT:   2,072,840.32
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           38
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031779556     MORTGAGORS: DIGENNARO            JOANN

    REGION CODE    ADDRESS   : 11740 QUAY ROAD
        01         CITY      :    OAKTON
                   STATE/ZIP : VA  22124
    MORTGAGE AMOUNT :   284,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,357.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,593.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.85800
    ----------------------------------------------------------------------------
0   0031781719     MORTGAGORS: CLARK                GARY
                               CLARK                BRENDA
    REGION CODE    ADDRESS   : 739 KELLOGG MILL ROAD
        01         CITY      :    FREDERICKSBURG
                   STATE/ZIP : VA  22406
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,720.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,213.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031782667     MORTGAGORS: MA                   BRENDA
                               MA                   PAK
    REGION CODE    ADDRESS   : 214-05 18TH AVENUE
        01         CITY      :    BAYSIDE
                   STATE/ZIP : NY  11360
    MORTGAGE AMOUNT :   376,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,272.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,305.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 79.26300
    ----------------------------------------------------------------------------
0   0031783111     MORTGAGORS: SEYMOUR              TAMARA
                               MURPHY               BRIAN
    REGION CODE    ADDRESS   : 629 RIVIERA ISLE
        01         CITY      :    FT LAUDERDALE
                   STATE/ZIP : FL  33301
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,461.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,452.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 52.38000
    ----------------------------------------------------------------------------
0   0031783269     MORTGAGORS: ISEMAN               JOHN
                               ISEMAN               SUSAN
    REGION CODE    ADDRESS   : 408 WILDWOOD DUNES TR
        01         CITY      :    MYRTLE BEACH
                   STATE/ZIP : SC  29572
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    421,258.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,752.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,711,650.00
                               P & I AMT:     15,317.45  UPB AMT:   1,697,070.99
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           39
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031789696     MORTGAGORS: QUIROZ               LILLIAN
                               QUIROZ               RAUL
    REGION CODE    ADDRESS   : 82-24 KENT STREET
        01         CITY      :    JAMAICA ESTATES
                   STATE/ZIP : NY  11432
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,710.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,539.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031794928     MORTGAGORS: HANSON               JENNIFER
                               HANSON               KEITH
    REGION CODE    ADDRESS   : 1527 BALDWIN RD
        01         CITY      :    LAPEER
                   STATE/ZIP : MI  48446
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,687.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,229.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031795545     MORTGAGORS: JACKSON              MICHAEL
                               BERGE                LEANNE
    REGION CODE    ADDRESS   : 38 RIDGE AVE,
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02159
    MORTGAGE AMOUNT :   309,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,300.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,755.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 50.65573
    ----------------------------------------------------------------------------
0   0031796121     MORTGAGORS: OTTMAN               THOMAS
                               OTTMAN               MARY
    REGION CODE    ADDRESS   : 296 153RD LANE NW
        01         CITY      :    ANOKA
                   STATE/ZIP : MN  55304
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,205.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,121.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 71.90400
    ----------------------------------------------------------------------------
0   0031806409     MORTGAGORS: TATTERSALL           MICHAEL
                               TATTERSALL           PAULETTE
    REGION CODE    ADDRESS   : 62 CONCORD STREET
        01         CITY      :    CARLISLE
                   STATE/ZIP : MA  01741
    MORTGAGE AMOUNT :   470,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    466,993.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,191.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 62.66600
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,777,000.00
                               P & I AMT:     15,837.78  UPB AMT:   1,758,897.73
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           40
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031808884     MORTGAGORS: FREEDE               MICHAEL

    REGION CODE    ADDRESS   : 5706 E. BAY SHORE WALK
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    598,001.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,185.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------------------
0   0031810807     MORTGAGORS: DAVIS                RICHARD
                               DAVIS                GEORGINE
    REGION CODE    ADDRESS   : 5 TWIN LAKES DR
        01         CITY      :    MANALAPAN
                   STATE/ZIP : NJ  07726
    MORTGAGE AMOUNT :   545,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    545,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,860.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.85700
    ----------------------------------------------------------------------------
0   0031811573     MORTGAGORS: NIEDERAUER           F
                               NIEDERAUER           PATRICIA
    REGION CODE    ADDRESS   : 16260 LOS SERENOS ROBLES
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   700,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    693,263.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,242.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   250
    LTV :                 41.91600
    ----------------------------------------------------------------------------
0   0031811888     MORTGAGORS: DAYEH                IBRAHIM
                               HANDAL-DAYEH         MUNA
    REGION CODE    ADDRESS   : 1370 HACIENDA DRIVE
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92020
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,554.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,171.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 78.66600
    ----------------------------------------------------------------------------
0   0031817562     MORTGAGORS: SCALEA               DONALD
                               BELT                 STEVEN
    REGION CODE    ADDRESS   : 500 WEST 43RD STREET
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10036
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,155.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,811.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 44.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,389,000.00
                               P & I AMT:     21,271.75  UPB AMT:   2,366,976.12
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           41
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031821309     MORTGAGORS: JONES                ARTHUR

    REGION CODE    ADDRESS   : 691 SOUTH BEVERLY PLACE
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : IL  60045
    MORTGAGE AMOUNT :   365,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,377.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,337.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.62365
    ----------------------------------------------------------------------------
0   0031824410     MORTGAGORS: MACWILLIAM           ANDREW
                               MACWILLIAM           RHONDA
    REGION CODE    ADDRESS   : 3 COCHRAN FARM ROAD
        01         CITY      :    WINDHAM
                   STATE/ZIP : NH  03087
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,465.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,482.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031825862     MORTGAGORS: RAFALIAN             AMIR

    REGION CODE    ADDRESS   : 35 ROCKHILL ROAD
        01         CITY      :    EAST HILLS
                   STATE/ZIP : NY  11577
    MORTGAGE AMOUNT :   210,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    208,809.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,479.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/09
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 51.85100
    ----------------------------------------------------------------------------
0   0031826944     MORTGAGORS: SAY                  SABIT
                               TAKIL                DILEK
    REGION CODE    ADDRESS   : 1 GREENE STREET UNIT 303
        01         CITY      :    JERSEY CITY
                   STATE/ZIP : NJ  07302
    MORTGAGE AMOUNT :   276,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,867.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,468.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0031828163     MORTGAGORS: WEIN                 MITCHELL
                               WEIN                 SONDRA
    REGION CODE    ADDRESS   : 739 HEMINGWAY DRIVE
        01         CITY      :    AMBLER
                   STATE/ZIP : PA  19002
    MORTGAGE AMOUNT :   311,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,997.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,752.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 75.30200
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,435,350.00
                               P & I AMT:     13,519.76  UPB AMT:   1,420,517.53
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           42
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031834211     MORTGAGORS: AHASIC               GARY
                               AHASIC               JUDITH
    REGION CODE    ADDRESS   : 8 BUCKINGHAM DRIVE
        01         CITY      :    AURORA
                   STATE/ZIP : IL  60506
    MORTGAGE AMOUNT :   409,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,306.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,684.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.06800
    ----------------------------------------------------------------------------
0   0031835242     MORTGAGORS: MOY                  WAYNE
                               MOY                  CHI
    REGION CODE    ADDRESS   : 17 SYCAMORE WAY
        01         CITY      :    WARREN
                   STATE/ZIP : NJ  07059
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,968.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 69.56500
    ----------------------------------------------------------------------------
0   0031835507     MORTGAGORS: LEOUNG               GIFFORD
                               KIONG                MEE
    REGION CODE    ADDRESS   : 161 SAN ALESO AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94127
    MORTGAGE AMOUNT :   418,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    418,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,727.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 63.33300
    ----------------------------------------------------------------------------
0   0031836604     MORTGAGORS: ROHRS                MICHAEL
                               ROHRS                WENDY
    REGION CODE    ADDRESS   : 2395 SPYGLASS HILL COURT
        01         CITY      :    RIVERWOODS
                   STATE/ZIP : IL  60015
    MORTGAGE AMOUNT :   383,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    381,746.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,452.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 78.48360
    ----------------------------------------------------------------------------
0   0031836802     MORTGAGORS: MO                   HUGH

    REGION CODE    ADDRESS   : 122 ARLEIGH ROAD
        01         CITY      :    DOUGLASTON MANOR
                   STATE/ZIP : NY  11363
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    478,418.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,181.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 63.15789
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,010,900.00
                               P & I AMT:     16,877.68  UPB AMT:   2,004,439.04
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           43
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031840176     MORTGAGORS: CHANDLER             DAVID
                               CHANDLER             DEBRA
    REGION CODE    ADDRESS   : 26041 VIA VIENTO
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   312,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,500.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,787.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 78.12500
    ----------------------------------------------------------------------------
0   0031841182     MORTGAGORS: TRIGG                THOMAS

    REGION CODE    ADDRESS   : 8904 SOUTHWEST QUARTERMASTER DRIVE
        01         CITY      :    VASHON
                   STATE/ZIP : WA  98070
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,728.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,104.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.37705
    ----------------------------------------------------------------------------
0   0031841786     MORTGAGORS: CUNNINGHAM           ROBERT
                               CUNNINGHAN           MAEVE
    REGION CODE    ADDRESS   : 517 HEIGHTS ROAD
        01         CITY      :    RIDGEWOOD
                   STATE/ZIP : NJ  07450
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    438,550.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,832.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 67.17500
    ----------------------------------------------------------------------------
0   0031842537     MORTGAGORS: CHU                  ROBERT
                               CHU                  W.F.
    REGION CODE    ADDRESS   : 6711 FOXPOINTE DR
        01         CITY      :    FORT WORTH
                   STATE/ZIP : TX  76132
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    476,762.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,214.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 43.63636
    ----------------------------------------------------------------------------
0   0031843089     MORTGAGORS: FERLAND              ARMAND
                               FERLAND              DEBRA
    REGION CODE    ADDRESS   : 118 ALDRICH AVENUE
        01         CITY      :    WARWICK
                   STATE/ZIP : RI  02889
    MORTGAGE AMOUNT :   395,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,657.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,468.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 67.52136
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,863,500.00
                               P & I AMT:     16,407.16  UPB AMT:   1,853,199.55
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           44
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031843865     MORTGAGORS: GOODMAN              STEVEN
                               BUDNICK              MARILYN
    REGION CODE    ADDRESS   : 28 OAK TRAIL ROAD
        01         CITY      :    ENGLEWOOD
                   STATE/ZIP : NJ  07661
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,074.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,194.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 50.40300
    ----------------------------------------------------------------------------
0   0031845530     MORTGAGORS: LUSKIN               RICHARD
                               HOFFMAN              AGGIE
    REGION CODE    ADDRESS   : 11354  DONA PEGITA DRIVE
        01         CITY      :    STUDIO CITY
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   288,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,491.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,432.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.00000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.00000  PRODUCT CODE      :   002
    LTV :                 42.71111
    ----------------------------------------------------------------------------
0   0031846363     MORTGAGORS: KALIA                MADHU

    REGION CODE    ADDRESS   : 40 HUNTERS LN
        01         CITY      :    DEVON
                   STATE/ZIP : PA  19333
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,943.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,921.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 62.50000
    ----------------------------------------------------------------------------
0   0031846454     MORTGAGORS: LASZEWSKI            GARY
                               LASZEWSKI            CAROL
    REGION CODE    ADDRESS   : 98 HARDY ROAD
        01         CITY      :    BEDFORD
                   STATE/ZIP : NH  03110
    MORTGAGE AMOUNT :   180,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    178,267.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,605.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031846512     MORTGAGORS: KARP                 MICHAEL

    REGION CODE    ADDRESS   : 2380 THE HAULOVER
        01         CITY      :    SEABROOK ISLAND
                   STATE/ZIP : SC  29455
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,365.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,194.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 49.70179
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,293,300.00
                               P & I AMT:     11,349.34  UPB AMT:   1,284,143.10
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           45
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031846967     MORTGAGORS: HENRY                RICHARD
                               HENRY                SUZANNE
    REGION CODE    ADDRESS   : 17960 SHAVERS LANE
        01         CITY      :    WOODLAND
                   STATE/ZIP : MN  55391
    MORTGAGE AMOUNT :   495,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    491,729.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,311.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 62.26400
    ----------------------------------------------------------------------------
0   0031847015     MORTGAGORS: HILDEBRANDT          LARRY
                               HILDEBRANDT          JANELLE
    REGION CODE    ADDRESS   : 5995 HILLCREST ROAD
        01         CITY      :    MEDFORD
                   STATE/ZIP : OR  97504
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,762.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,895.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 74.44400
    ----------------------------------------------------------------------------
0   0031848500     MORTGAGORS: SMITH                DOUGLAS
                               SMITH                GEORGIA
    REGION CODE    ADDRESS   : 3606 CRESCENT AVENUE
        01         CITY      :    HIGHLAND PARK
                   STATE/ZIP : TX  75205
    MORTGAGE AMOUNT :   700,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    700,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,194.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   015
    LTV :                 45.16100
    ----------------------------------------------------------------------------
0   0031848526     MORTGAGORS: ZWETCHKENBAUM        MARK
                               ZWETCHKENBAUM        LINNE
    REGION CODE    ADDRESS   : 24 STUART ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02459
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,973.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,765.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 58.33300
    ----------------------------------------------------------------------------
0   0031849003     MORTGAGORS: MCHUGH               CHRISTOPHER
                               MCHUGH               CHERYL
    REGION CODE    ADDRESS   : SNAKE RIVER POINT
        01         CITY      :    PINE CITY
                   STATE/ZIP : MN  55063
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,091.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,541.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,130,000.00
                               P & I AMT:     18,709.07  UPB AMT:   2,122,557.07
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           46
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031849938     MORTGAGORS: SNOWDEN              JOHN
                               SNOWDEN              CATHERINE
    REGION CODE    ADDRESS   : 17 HEMLOCK ROAD
        01         CITY      :    N. READING
                   STATE/ZIP : MA  01864
    MORTGAGE AMOUNT :   303,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,218.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,662.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 74.86400
    ----------------------------------------------------------------------------
0   0031851926     MORTGAGORS: RAMANATHAN           RAMESH
                               NADARAJAH            JOTHI
    REGION CODE    ADDRESS   : 5255 FAIR OAKS STREET
        01         CITY      :    PITTSBURGH
                   STATE/ZIP : PA  15217
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,031.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,561.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 85.21700
    ----------------------------------------------------------------------------
0   0031852189     MORTGAGORS: SOKOLOWICZ           JOHN
                               SOKOLOWICZ           LINDA
    REGION CODE    ADDRESS   : 3524 BAYSHORE VILLAS DRIVE
        01         CITY      :    COCONUT GROVE
                   STATE/ZIP : FL  33133
    MORTGAGE AMOUNT :   570,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    566,234.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,965.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 47.50000
    ----------------------------------------------------------------------------
0   0031861396     MORTGAGORS: HOLTZMAN             DANIEL
                               HOLTZMAN             HALLIE
    REGION CODE    ADDRESS   : 623 WOODRUFF AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90024
    MORTGAGE AMOUNT :   649,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    645,831.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,887.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 28.25600
    ----------------------------------------------------------------------------
0   0031861545     MORTGAGORS: GORMAN               GEORGE
                               GORMAN               SUSAN
    REGION CODE    ADDRESS   : 17 SUNSET PATH
        01         CITY      :    SUDBURY
                   STATE/ZIP : MA  01776
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,052.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,648.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 67.50000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,114,100.00
                               P & I AMT:     18,724.26  UPB AMT:   2,102,368.14
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           47
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031861925     MORTGAGORS: ROBERTS              JOHN
                               ROBERTS              PATRICIA
    REGION CODE    ADDRESS   : 31 BLACKPOINT HORSESHOE
        01         CITY      :    RUMSON
                   STATE/ZIP : NJ  07760
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,584.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,560.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 59.09000
    ----------------------------------------------------------------------------
0   0031865967     MORTGAGORS: PORTER               CHARLES

    REGION CODE    ADDRESS   : 41 MONTEREY  ROAD
        01         CITY      :    SANTE FE
                   STATE/ZIP : NM  87505
    MORTGAGE AMOUNT :   192,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    190,731.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,672.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031866031     MORTGAGORS: TELVI                ISAAC
                               TELVI                CHERYL
    REGION CODE    ADDRESS   : 39 ARBOR LANE
        01         CITY      :    DIX HILLS
                   STATE/ZIP : NY  11746
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,087.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,550.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 63.55500
    ----------------------------------------------------------------------------
0   0031866064     MORTGAGORS: SHAHEEN              PETER
                               SHAHEEN              MARGARET
    REGION CODE    ADDRESS   : 35 CRANBERRY LN
        01         CITY      :    NORTH ANDOVER
                   STATE/ZIP : MA  01845
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,187.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,108.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 53.74400
    ----------------------------------------------------------------------------
0   0031866163     MORTGAGORS: NASSER               HALIM

    REGION CODE    ADDRESS   : 10007 HELIX MONT CIRCLE
        01         CITY      :    LA MESA
                   STATE/ZIP : CA  91941
    MORTGAGE AMOUNT :   246,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,271.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,304.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 61.68700
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,358,750.00
                               P & I AMT:     12,197.15  UPB AMT:   1,351,862.87
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           48
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031866262     MORTGAGORS: HARRIS               SHERRY
                               HARRIS               THOMAS
    REGION CODE    ADDRESS   : 9145 BRINGLE FERRY ROAD
        01         CITY      :    SALISBURY
                   STATE/ZIP : NC  28146
    MORTGAGE AMOUNT :   286,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,282.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,534.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031867294     MORTGAGORS: RAHN                 LORETTA
                               PETERSEN             CYNTHIA
    REGION CODE    ADDRESS   : 157 LIBERTY STREET
        01         CITY      :    HACKETTSTOWN
                   STATE/ZIP : NJ  07840
    MORTGAGE AMOUNT :   117,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    117,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,112.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 85.00000
    ----------------------------------------------------------------------------
0   0031867658     MORTGAGORS: BAKER                DONALD
                               BAKER                JUDITH
    REGION CODE    ADDRESS   : 11789 LAKESHORE NORTH
        01         CITY      :    AUBURN
                   STATE/ZIP : CA  95602
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,766.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,159.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 72.78100
    ----------------------------------------------------------------------------
0   0031868680     MORTGAGORS: SNOW                 WILLIAM
                               SNOW                 JUDY
    REGION CODE    ADDRESS   : 1111 SNOWCREST ROAD
        01         CITY      :    ALPINE MEADOWS
                   STATE/ZIP : CA  96146
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,143.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,696.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031869977     MORTGAGORS: HSU                  BENJAMIN
                               HSU                  CAROL
    REGION CODE    ADDRESS   : 2701 EAST OXBOW ROAD
        01         CITY      :    COLBERT
                   STATE/ZIP : WA  99005
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,586.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 76.31500
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,239,700.00
                               P & I AMT:     11,089.67  UPB AMT:   1,231,493.19
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           49
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031870033     MORTGAGORS: ERTZNER              THOMAS
                               ERTZNER              TERESA
    REGION CODE    ADDRESS   : 0539 LIONS RIDGE ROAD
        01         CITY      :    CARBONDALE
                   STATE/ZIP : CA  81623
    MORTGAGE AMOUNT :   297,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,165.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,612.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------------------
0   0031871114     MORTGAGORS: BRADICICH            KEVIN
                               BRADICICH            NINA
    REGION CODE    ADDRESS   : 73 INDIAN HEAD ROAD
        01         CITY      :    GREENWICH
                   STATE/ZIP : CT  06878
    MORTGAGE AMOUNT :   800,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    794,937.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     7,190.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   015
    LTV :                 48.48400
    ----------------------------------------------------------------------------
0   0031871387     MORTGAGORS: RETTELA              JAMES
                               RETTELA              HEIDI
    REGION CODE    ADDRESS   : 6365 TIBURON TERRACE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   272,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,699.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,373.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 73.15400
    ----------------------------------------------------------------------------
0   0031873441     MORTGAGORS: CARCIDO              JOAQUIN
                               CARCIDO              MEDINA
    REGION CODE    ADDRESS   : 3351 MORNINGSIDE DRIVE
        01         CITY      :    STOCKTON
                   STATE/ZIP : CA  95219
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,080.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,675.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 56.60300
    ----------------------------------------------------------------------------
0   0031874498     MORTGAGORS: FLOYD                RANDALL
                               FLOYD                JULIA
    REGION CODE    ADDRESS   : 1500 E HIGHLANDS CT
        01         CITY      :    COLUMBIA
                   STATE/ZIP : MO  65203
    MORTGAGE AMOUNT :   416,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,687.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,739.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,086,000.00
                               P & I AMT:     18,591.12  UPB AMT:   2,073,570.84
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           50
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031874860     MORTGAGORS: HUGHES               LYNN
                               HUGHES               SHEILA
    REGION CODE    ADDRESS   : 28 MISTY MORNING DRIVE
        01         CITY      :    HILTON HEAD ISLAND
                   STATE/ZIP : SC  29926
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,259.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,425.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031874985     MORTGAGORS: TERRY                MICHAEL
                               TERRY                MARTHA
    REGION CODE    ADDRESS   : 12 PLUMMERS LANE
        01         CITY      :    NEWBURY
                   STATE/ZIP : MA  01951
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,945.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,787.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 74.41800
    ----------------------------------------------------------------------------
0   0031876303     MORTGAGORS: BLANCHARD            RICHARD
                               BLANCHARD            DEBORAH
    REGION CODE    ADDRESS   : 370 WINGED FOOT DRIVE
        01         CITY      :    WESTMINSTER
                   STATE/ZIP : MD  21158
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,448.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031876683     MORTGAGORS: BRYANT               RANDALL
                               BRYANT               LORI
    REGION CODE    ADDRESS   : 13555 THORNCREEK CIRCLE
        01         CITY      :    THORNTON
                   STATE/ZIP : CO  80241
    MORTGAGE AMOUNT :   243,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,925.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,154.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 68.59155
    ----------------------------------------------------------------------------
0   0031877152     MORTGAGORS: MERLONGHI            GARY
                               MERLONGHI            AVA
    REGION CODE    ADDRESS   : 1 REESE DRIVE
        01         CITY      :    NEWARK
                   STATE/ZIP : DE  19711
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,607.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,274.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 67.27200
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,445,500.00
                               P & I AMT:     12,766.11  UPB AMT:   1,437,186.74
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           51
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031877541     MORTGAGORS: RICHARDSON           LINDA

    REGION CODE    ADDRESS   : 105 SOUTH MANOR AVENUE
        01         CITY      :    LONGPORT
                   STATE/ZIP : NJ  08043
    MORTGAGE AMOUNT :   472,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    469,254.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,449.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/09
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 39.66386
    ----------------------------------------------------------------------------
0   0031877889     MORTGAGORS: BRAUN                DANIEL
                               BRAUN                MARSHA
    REGION CODE    ADDRESS   : 7438 FOX HOLLOW RIDGE
        01         CITY      :    ZIONSVILLE
                   STATE/ZIP : IN  46077
    MORTGAGE AMOUNT :   329,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,560.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,962.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 67.81800
    ----------------------------------------------------------------------------
0   0031879018     MORTGAGORS: KAHENASA             IRAJ
                               SIDIGH               NAHID
    REGION CODE    ADDRESS   : 11780 CHENAULT STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    645,841.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,797.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   250
    LTV :                 40.62500
    ----------------------------------------------------------------------------
0   0031880081     MORTGAGORS: STEINBERG            BARRY
                               STEINBERG            PENNY
    REGION CODE    ADDRESS   : 8 LANSING ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02165
    MORTGAGE AMOUNT :   415,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,133.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,788.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 43.22900
    ----------------------------------------------------------------------------
0   0031880578     MORTGAGORS: GILLETT              DON
                               GILLETT              LORI
    REGION CODE    ADDRESS   : 16491 SOUTHWEST TIMBERLAND DR.
        01         CITY      :    BEAVERTON
                   STATE/ZIP : OR  97007
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,760.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,622.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.89100
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,160,600.00
                               P & I AMT:     20,620.01  UPB AMT:   2,147,550.32
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           52
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031881576     MORTGAGORS: CAPONES              LOPE
                               CAPONES              EVELYN
    REGION CODE    ADDRESS   : 2268 MONTSERRAT COURT
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,171.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031882178     MORTGAGORS: OVERTURF             DOUGLAS
                               OVERTURF             JUDITH
    REGION CODE    ADDRESS   : 10107 RADFORD AVENUE NORTHWEST
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98177
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,080.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,675.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 52.17300
    ----------------------------------------------------------------------------
0   0031883580     MORTGAGORS: HAIMOWITZ            AZRIEL
                               HAIMOWITZ            JOYCE
    REGION CODE    ADDRESS   : 85 CHERRY LANE
        01         CITY      :    TEANECK
                   STATE/ZIP : NJ  07666
    MORTGAGE AMOUNT :   277,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,789.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,216.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/08
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 58.93600
    ----------------------------------------------------------------------------
0   0031883986     MORTGAGORS: ANDERSON             ROBERT

    REGION CODE    ADDRESS   : 41478 MISSION DRIVE
        01         CITY      :    PALMDALE
                   STATE/ZIP : CA  93551
    MORTGAGE AMOUNT :   379,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,678.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,486.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.78947
    ----------------------------------------------------------------------------
0   0031884034     MORTGAGORS: RAABE                DANIEL
                               RAABE                SUSAN
    REGION CODE    ADDRESS   : 158 MCNEIL COVE
        01         CITY      :    CHARLOTTE
                   STATE/ZIP : VT  05445
    MORTGAGE AMOUNT :   505,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    501,640.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,609.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.81400
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,716,000.00
                               P & I AMT:     16,280.26  UPB AMT:   1,702,361.32
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           53
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031884984     MORTGAGORS: GRAINER              STEVEN
                               GRAINER              HOLLY
    REGION CODE    ADDRESS   : 6 EAST GATE ROAD
        01         CITY      :    PT WASHINGTON
                   STATE/ZIP : NY  11050
    MORTGAGE AMOUNT :   648,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    645,933.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,779.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031885247     MORTGAGORS: GARG                 RAJIV
                               GARG                 SADHANA
    REGION CODE    ADDRESS   : 75 GRANT
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,154.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,333.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 79.88100
    ----------------------------------------------------------------------------
0   0031886070     MORTGAGORS: OVERMAN              KENNETH
                               OVERMAN              SANDRA
    REGION CODE    ADDRESS   : 872 LAKESHORE DRIVE
        01         CITY      :    VALDOSTA
                   STATE/ZIP : GA  31605
    MORTGAGE AMOUNT :   424,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    421,454.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,785.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031886096     MORTGAGORS: SIMPSON              JOHN
                               SIMPSON              KARON
    REGION CODE    ADDRESS   : 16407 KIDD LANE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78734
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,080.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,539.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 33.33300
    ----------------------------------------------------------------------------
0   0031886484     MORTGAGORS: COYNE                DANIEL
                               COYNE                MADLYN
    REGION CODE    ADDRESS   : 448 WINGS NECK ROAD
        01         CITY      :    POCASSET
                   STATE/ZIP : MA  02559
    MORTGAGE AMOUNT :   700,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    697,885.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,489.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   015
    LTV :                 63.63600
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,442,400.00
                               P & I AMT:     21,926.45  UPB AMT:   2,429,508.13
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           54
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031886690     MORTGAGORS: PETERMEIER           NORMAN
                               PETERMEIER           STEPHANIE
    REGION CODE    ADDRESS   : 1092 PIEMONTE DRIVE,
        01         CITY      :    PLEASANTON,
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   363,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,346.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,137.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 33.00000
    ----------------------------------------------------------------------------
0   0031886807     MORTGAGORS: CHADDERTON           GEORGE
                               CHADDERTON           MERIBETH
    REGION CODE    ADDRESS   : 124 ENCHANTED WAY
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,665.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.47000
    ----------------------------------------------------------------------------
0   0031887748     MORTGAGORS: ASHLOCK              GREG
                               ASHLOCK              BECKY
    REGION CODE    ADDRESS   : 23240 WEST SORREL COURT
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   318,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,341.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,817.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031888050     MORTGAGORS: ELLER                CHUCK

    REGION CODE    ADDRESS   : 320 SEQUOYAH DRIVE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30004
    MORTGAGE AMOUNT :    75,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :     74,506.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       691.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031890544     MORTGAGORS: DATER                JOHN
                               DATER                SHARON
    REGION CODE    ADDRESS   : 10 TOWHEE TRAIL
        01         CITY      :    EASTHAMPTON
                   STATE/ZIP : NY  11937
    MORTGAGE AMOUNT :    94,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     94,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,097.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/09
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 20.65900
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,090,600.00
                               P & I AMT:      9,867.84  UPB AMT:   1,080,859.92
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           55
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031890684     MORTGAGORS: YOUNG                CHRISTOPHER
                               YOUNG                VANESSA
    REGION CODE    ADDRESS   : 7 CARRIAGE HILL
        01         CITY      :    SIGNAL MOUNTAIN
                   STATE/ZIP : TN  37377
    MORTGAGE AMOUNT :   435,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,556.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,849.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031890692     MORTGAGORS: WILLIFORD            GORDON

    REGION CODE    ADDRESS   : 3024 LAKE FOREST DRIVE
        01         CITY      :    AUGUSTA
                   STATE/ZIP : GA  30909
    MORTGAGE AMOUNT :   201,560.58  OPTION TO CONVERT :
    UNPAID BALANCE :    195,702.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.29475
    ----------------------------------------------------------------------------
0   0031890742     MORTGAGORS: POLAND               ROBERT
                               POLAND               JACQUELINE
    REGION CODE    ADDRESS   : 24 HOPSON ROAD
        01         CITY      :    JACKSONVILLE
                   STATE/ZIP : FL  32250
    MORTGAGE AMOUNT :   130,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    124,095.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,177.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/12
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 32.50000
    ----------------------------------------------------------------------------
0   0031890783     MORTGAGORS: ZENNI                MARTIN
                               ZENNI                ELISA
    REGION CODE    ADDRESS   : 109 LATERN WICK PLACE
        01         CITY      :    PONTE VERDRA BEACH
                   STATE/ZIP : FL  32082
    MORTGAGE AMOUNT :   321,862.06  OPTION TO CONVERT :
    UNPAID BALANCE :    311,179.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,892.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 69.97000
    ----------------------------------------------------------------------------
0   0031890890     MORTGAGORS: BYRD                 S.
                               BYRD                 LARA
    REGION CODE    ADDRESS   : 17 DEER CREEK DRIVE
        01         CITY      :    SAVANNAH
                   STATE/ZIP : GA  31411
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,657.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,229.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 41.66600
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,338,422.64
                               P & I AMT:     11,961.25  UPB AMT:   1,297,191.47
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           56
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031890916     MORTGAGORS: BOUDREAULT           RANDEL

    REGION CODE    ADDRESS   : UNIT #12 PHEASANT CROSSING ROAD
        01         CITY      :    BRADFORD
                   STATE/ZIP : MA  01835
    MORTGAGE AMOUNT :    86,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :     86,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       838.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   250
    LTV :                 71.40400
    ----------------------------------------------------------------------------
0   0031890965     MORTGAGORS: BASS                 FRANCIS

    REGION CODE    ADDRESS   : 4439 EAST BROOKFIELD DRIVE
        01         CITY      :    NASHVILLE
                   STATE/ZIP : TN  37205
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,478.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,539.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 56.73700
    ----------------------------------------------------------------------------
0   0031890973     MORTGAGORS: PARKER               RICHARD
                               PARKER               SANDRA
    REGION CODE    ADDRESS   : 811 STUART LANE
        01         CITY      :    BRENTWOOD
                   STATE/ZIP : TN  37027
    MORTGAGE AMOUNT :   327,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,107.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,921.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 66.85700
    ----------------------------------------------------------------------------
0   0031890981     MORTGAGORS: MCMILLAN             DANIEL
                               MCMILLAN             PEGGY
    REGION CODE    ADDRESS   : 3736 INVERNESS WAY
        01         CITY      :    MARTINEZ
                   STATE/ZIP : GA  30907
    MORTGAGE AMOUNT :   226,986.37  OPTION TO CONVERT :
    UNPAID BALANCE :    217,740.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,977.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   02/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 89.01400
    ----------------------------------------------------------------------------
0   0031890999     MORTGAGORS: CHANDLER             CHARLES
                               CHANDLER             MARION
    REGION CODE    ADDRESS   : 2927 PRINCETON LANE
        01         CITY      :    MURFEESBORO
                   STATE/ZIP : TN  37129
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,299.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,238.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 82.29500
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,291,986.37
                               P & I AMT:     11,515.39  UPB AMT:   1,262,026.35
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           57
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031891005     MORTGAGORS: OSTA                 SALIM
                               OSTA                 JEAN
    REGION CODE    ADDRESS   : 2336 OCEAN ROAD ST.
        01         CITY      :    ST. SIMONS ISLAND
                   STATE/ZIP : GA  31522
    MORTGAGE AMOUNT :   499,360.15  OPTION TO CONVERT :
    UNPAID BALANCE :    488,156.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,523.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 62.42000
    ----------------------------------------------------------------------------
0   0031891013     MORTGAGORS: DESPREAUX            ANDRE
                               DESPREAUX            ANNIE
    REGION CODE    ADDRESS   : 2761 NE 47TH STREET
        01         CITY      :    LIGHTHOUSE POINT
                   STATE/ZIP : FL  33064
    MORTGAGE AMOUNT :   246,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,053.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,247.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 61.24300
    ----------------------------------------------------------------------------
0   0031891021     MORTGAGORS: TUNE                 LARRY
                               TUNE                 KATHY
    REGION CODE    ADDRESS   : 265 LEDGEMONT COURT
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30342
    MORTGAGE AMOUNT :   310,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,273.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,746.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 71.34400
    ----------------------------------------------------------------------------
0   0031891054     MORTGAGORS: RICHARDS             DAVID
                               RICHARDS             LISA
    REGION CODE    ADDRESS   : 2201 MANSFIELD PLACE
        01         CITY      :    LEXINGTON
                   STATE/ZIP : KY  40515
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,875.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,354.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 78.57100
    ----------------------------------------------------------------------------
0   0031891062     MORTGAGORS: MCCRUM               GALEN
                               MCCRUM               REBECCA
    REGION CODE    ADDRESS   : 620 NEWPORT SHORE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30005
    MORTGAGE AMOUNT :   397,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,088.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,545.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,717,410.15
                               P & I AMT:     15,416.77  UPB AMT:   1,684,446.22
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           58
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031891070     MORTGAGORS: CURTIN               JOHN

    REGION CODE    ADDRESS   : 1880 REDBOURNE DRIVE
        01         CITY      :    DUNWOODY
                   STATE/ZIP : GA  30350
    MORTGAGE AMOUNT :   241,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,543.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,132.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 67.50700
    ----------------------------------------------------------------------------
0   0031891096     MORTGAGORS: WILSON               DAVID

    REGION CODE    ADDRESS   : 1131 SPRINGDALE ROAD, N.E.
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30306
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    490,190.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,424.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 75.75700
    ----------------------------------------------------------------------------
0   0031891104     MORTGAGORS: LANCE                DAVID
                               LANCE                BARBARA
    REGION CODE    ADDRESS   : 500 LANCE ROAD NE
        01         CITY      :    CALHOUN
                   STATE/ZIP : GA  30701
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,176.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,675.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 62.50000
    ----------------------------------------------------------------------------
0   0031891112     MORTGAGORS: TRZASKA              GREGORY
                               TRZASKA              SUSAN
    REGION CODE    ADDRESS   : 220 MERRITT DRIVE
        01         CITY      :    ROSWELL
                   STATE/ZIP : GA  30076
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,822.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,425.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 81.19400
    ----------------------------------------------------------------------------
0   0031891120     MORTGAGORS: WU                   JOHN
                               WANG                 HWEI
    REGION CODE    ADDRESS   : 8186 LAKE SERENE DRIVE
        01         CITY      :    ORLANDO
                   STATE/ZIP : FL  32836
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,678.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,536.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 60.21505
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,593,000.00
                               P & I AMT:     14,194.92  UPB AMT:   1,559,410.82
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           59
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031891153     MORTGAGORS: PAPARELLA            ENZO
                               PAPARELLA            ROSEMARIE
    REGION CODE    ADDRESS   : 315 SADDLEWORTH PLACE
        01         CITY      :    HEATHROW
                   STATE/ZIP : FL  32746
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    641,725.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,842.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------------------
0   0031891161     MORTGAGORS: SOUTH                RICHARD

    REGION CODE    ADDRESS   : 2622 LAKE HOWELL LANE
        01         CITY      :    WINTER PARK
                   STATE/ZIP : FL  32792
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,358.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,738.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.61000
    ----------------------------------------------------------------------------
0   0031891179     MORTGAGORS: KAHKY                MICHAEL
                               HOROWITZ             DIANE
    REGION CODE    ADDRESS   : 781 N. LAKE SYBELIA DRIVE
        01         CITY      :    MAITLAND
                   STATE/ZIP : FL  32751
    MORTGAGE AMOUNT :   351,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,579.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,179.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.97300
    ----------------------------------------------------------------------------
0   0031891781     MORTGAGORS: LYON                 JOHN
                               LYON                 MARILYN
    REGION CODE    ADDRESS   : 821 COUNTRY CLUB DRIVE
        01         CITY      :    OJAI
                   STATE/ZIP : CA  93023
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,863.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,149.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 53.48837
    ----------------------------------------------------------------------------
0   0031891823     MORTGAGORS: SELTZER              MARC
                               SNYDER               CHRISTINA
    REGION CODE    ADDRESS   : 1022 RIDGEDALE DRIVE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   964,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    960,891.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     8,530.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   015
    LTV :                 38.56000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,610,000.00
                               P & I AMT:     23,440.35  UPB AMT:   2,586,418.67
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           60
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031892011     MORTGAGORS: HOYO                 EMILIA

    REGION CODE    ADDRESS   : 199 OCEAN LANE DRIVE
        01         CITY      :    KEY BISCAYNE
                   STATE/ZIP : FL  33149
    MORTGAGE AMOUNT :    90,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     89,442.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       821.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 41.86046
    ----------------------------------------------------------------------------
0   0031892854     MORTGAGORS: KADOWAKI             TOM

    REGION CODE    ADDRESS   : 9671 SOUTH DODSON WAY
        01         CITY      :    VILLA PARK
                   STATE/ZIP : CA  92861
    MORTGAGE AMOUNT :   392,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,694.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,609.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 49.98726
    ----------------------------------------------------------------------------
0   0031894645     MORTGAGORS: RIAD                 ABDEL-REHIM
                               RIAD                 NAGDA
    REGION CODE    ADDRESS   : 188 BERKLEY AVENUE
        01         CITY      :    BELLEMEAD
                   STATE/ZIP : NJ  08502
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,730.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,195.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.42000
    ----------------------------------------------------------------------------
0   0031895535     MORTGAGORS: NGUYEN               PHUC
                               NGUYEN               VAN
    REGION CODE    ADDRESS   : 620 MARLIN LANE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   256,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,529.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,302.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 56.05000
    ----------------------------------------------------------------------------
0   0031895725     MORTGAGORS: RUIZ                 RUPERTO
                               RUIZ                 CONSUELO
    REGION CODE    ADDRESS   : 21511 ARCHER CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   172,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    170,899.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,533.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 49.14200
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,260,550.00
                               P & I AMT:     11,462.73  UPB AMT:   1,150,297.17
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           61
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031896855     MORTGAGORS: WEINSTEIN            SUSAN
                               WEINSTEIN            NORMAN
    REGION CODE    ADDRESS   : 77 BRIDGEFIELD ROAD
        01         CITY      :    BRIDGEHAMPTON
                   STATE/ZIP : NY  11932
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,759.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031897077     MORTGAGORS: CATALDO              VALENZIO

    REGION CODE    ADDRESS   : 445 WEST PALM AIRE DRIVE
        01         CITY      :    POMPANO BEACH
                   STATE/ZIP : FL  33069
    MORTGAGE AMOUNT :   150,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    149,566.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,433.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 70.12000
    ----------------------------------------------------------------------------
0   0031897630     MORTGAGORS: KETTLER              ROBERT
                               KETTLER              CHARLOTTE
    REGION CODE    ADDRESS   : 600 BOYLE LANE
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22102
    MORTGAGE AMOUNT : 1,300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :  1,291,593.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :    11,503.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   015
    LTV :                 51.49500
    ----------------------------------------------------------------------------
0   0031897911     MORTGAGORS: SUM                  ANDREW
                               SUM                  CINDY
    REGION CODE    ADDRESS   : 12 PLUMERIA
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   488,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    486,409.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,284.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031897929     MORTGAGORS: CHANG                PETER
                               CHANG                MABEL
    REGION CODE    ADDRESS   : 7542 DENISON PLACE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,947.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,943.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 73.33333
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,568,000.00
                               P & I AMT:     22,924.81  UPB AMT:   2,556,517.35
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           62
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031898141     MORTGAGORS: PERALTA              CAROL

    REGION CODE    ADDRESS   : 401 NORTHEAST 6TH
        01         CITY      :    COUPEVILLE
                   STATE/ZIP : WA  98239
    MORTGAGE AMOUNT :    78,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     77,751.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       695.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 46.42800
    ----------------------------------------------------------------------------
0   0031898695     MORTGAGORS: TEMPLE               JOSEPH
                               TEMPLE               WANDA
    REGION CODE    ADDRESS   : 138 FOX TRACE
        01         CITY      :    SIMPSONVILLE
                   STATE/ZIP : SC  29680
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,863.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031898703     MORTGAGORS: BURR                 JAMES
                               BURR                 OK
    REGION CODE    ADDRESS   : 2237 BAESEL VIEW DRIVE
        01         CITY      :    ORLANDO
                   STATE/ZIP : FL  32835
    MORTGAGE AMOUNT :   329,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,592.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,987.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------------------
0   0031898711     MORTGAGORS: MURER                GLENN

    REGION CODE    ADDRESS   : 23 COAST COTTAGE
        01         CITY      :    ST. SIMONS IS.
                   STATE/ZIP : GA  31522
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,235.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,567.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 67.22689
    ----------------------------------------------------------------------------
0   0031898737     MORTGAGORS: ROSECAN              ARTHUR
                               JENSEN               KAREN
    REGION CODE    ADDRESS   : 20966 ST LOUIS ROAD
        01         CITY      :    MIDDLEBURG
                   STATE/ZIP : VA  20117
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,437.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,386.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 63.72000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,335,800.00
                               P & I AMT:     11,902.65  UPB AMT:   1,313,879.16
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           63
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031898745     MORTGAGORS: LAMBETH              GEORGE
                               LAMBETH              LANDONICE
    REGION CODE    ADDRESS   : 1455 48TH CT
        01         CITY      :    VERO BEACH
                   STATE/ZIP : FL  32966
    MORTGAGE AMOUNT :   131,511.47  OPTION TO CONVERT :
    UNPAID BALANCE :    108,074.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,535.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/08
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 25.04900
    ----------------------------------------------------------------------------
0   0031898752     MORTGAGORS: MALOCH               CLARENCE
                               HOFFMAN              CAROL
    REGION CODE    ADDRESS   : 2480 BRITT ROAD
        01         CITY      :    STUART
                   STATE/ZIP : FL  34994
    MORTGAGE AMOUNT :   846,014.55  OPTION TO CONVERT :
    UNPAID BALANCE :    818,895.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     7,663.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   015
    LTV :                 66.35400
    ----------------------------------------------------------------------------
0   0031898760     MORTGAGORS: GUEST                RICHARD
                               GUEST                KAREN
    REGION CODE    ADDRESS   : 300 SOUTH POINTE DRIVE #1605
        01         CITY      :    MIAMI BEACH
                   STATE/ZIP : FL  33139
    MORTGAGE AMOUNT :   346,259.56  OPTION TO CONVERT :
    UNPAID BALANCE :    339,748.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,160.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.95400
    ----------------------------------------------------------------------------
0   0031898778     MORTGAGORS: DOUGLAS              RICHARD

    REGION CODE    ADDRESS   : 5544 PENNOCK POINT ROAD
        01         CITY      :    JUPITER
                   STATE/ZIP : FL  33458
    MORTGAGE AMOUNT :   200,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    194,247.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 41.23700
    ----------------------------------------------------------------------------
0   0031898786     MORTGAGORS: FINK                 WARREN
                               FINK                 KAREN
    REGION CODE    ADDRESS   : 655 BOCA MARINA COURT
        01         CITY      :    BOCA RATON
                   STATE/ZIP : FL  33487
    MORTGAGE AMOUNT :   375,891.93  OPTION TO CONVERT :
    UNPAID BALANCE :    368,671.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,378.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 57.82900
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,899,677.51
                               P & I AMT:     17,550.06  UPB AMT:   1,829,637.24
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           64
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031898794     MORTGAGORS: ALCOTT               GEORGE
                               ALCOTT               BEVERLY
    REGION CODE    ADDRESS   : 11311 WILLOW GARDENS DRIVE
        01         CITY      :    WINDERMERE
                   STATE/ZIP : FL  34786
    MORTGAGE AMOUNT :   245,931.46  OPTION TO CONVERT :
    UNPAID BALANCE :    241,306.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,245.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.26600
    ----------------------------------------------------------------------------
0   0031898810     MORTGAGORS: CHACKO               GEORGE

    REGION CODE    ADDRESS   : 8915 ISHERWOOD LANE
        01         CITY      :    KNOXVILLE
                   STATE/ZIP : TN  37922
    MORTGAGE AMOUNT :   289,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,731.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,561.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 94.99400
    ----------------------------------------------------------------------------
0   0031898828     MORTGAGORS: CABANAS              OSCAR
                               CABANAS              LEONOR
    REGION CODE    ADDRESS   : 9345 S.W. 116 STREET
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33176
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,139.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,675.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 71.59900
    ----------------------------------------------------------------------------
0   0031898836     MORTGAGORS: HADLEY               MARGARET
                               HADLEY               ROBERT
    REGION CODE    ADDRESS   : 4708 SPINNAKER DR
        01         CITY      :    BRADENTON
                   STATE/ZIP : FL  34208
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,173.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,041.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/12
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.04300
    ----------------------------------------------------------------------------
0   0031898851     MORTGAGORS: ARMSTRONG            WILLIAM
                               ARMSTRONG            TERESA
    REGION CODE    ADDRESS   : 1874 LAGO VISTA BOULEVARD
        01         CITY      :    PALM HARBOR
                   STATE/ZIP : FL  34685
    MORTGAGE AMOUNT :   329,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,231.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,093.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/12
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 62.76100
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,489,881.46
                               P & I AMT:     13,616.56  UPB AMT:   1,465,582.60
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           65
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031898869     MORTGAGORS: CERF                 EMMANUEL
                               CERF                 SHELLEY
    REGION CODE    ADDRESS   : 3399 MAPLE STREET,NE,ST.
        01         CITY      :    ST PETERSBURG
                   STATE/ZIP : FL  33704
    MORTGAGE AMOUNT :   255,447.43  OPTION TO CONVERT :
    UNPAID BALANCE :    251,370.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,296.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.33100
    ----------------------------------------------------------------------------
0   0031898877     MORTGAGORS: CATHERALL            ALAN
                               EGLINGER             BELINDA
    REGION CODE    ADDRESS   : 110 OTTER SHAW COURT
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30022
    MORTGAGE AMOUNT :   204,341.45  OPTION TO CONVERT :
    UNPAID BALANCE :    199,651.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,808.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 57.56000
    ----------------------------------------------------------------------------
0   0031898885     MORTGAGORS: CASSADY              JAMES
                               CASSADY              LAVERTA
    REGION CODE    ADDRESS   : 600 BEACH ROAD, BLDG M # 237
        01         CITY      :    INDIAN RIVER SHORES
                   STATE/ZIP : FL  32963
    MORTGAGE AMOUNT :   242,288.47  OPTION TO CONVERT :
    UNPAID BALANCE :    235,319.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,194.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.55000
    ----------------------------------------------------------------------------
0   0031898893     MORTGAGORS: SYLVESTER            RICHARD
                               SYLVESTER            DENISE
    REGION CODE    ADDRESS   : 964 EVE STREET
        01         CITY      :    DELRAY BEACH
                   STATE/ZIP : FL  33483
    MORTGAGE AMOUNT :   371,079.36  OPTION TO CONVERT :
    UNPAID BALANCE :    362,913.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,387.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 59.37200
    ----------------------------------------------------------------------------
0   0031898919     MORTGAGORS: RESNICK              RUTH
                               RESNICK              ALBERT
    REGION CODE    ADDRESS   : 5110 KESTRAL PARKWAY SOUTH
        01         CITY      :    SARASOTA
                   STATE/ZIP : FL  34231
    MORTGAGE AMOUNT :   338,303.48  OPTION TO CONVERT :
    UNPAID BALANCE :    331,874.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,064.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.35200
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,411,460.19
                               P & I AMT:     12,750.90  UPB AMT:   1,381,129.07
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           66
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031898927     MORTGAGORS: SHERMAN              ALAN

    REGION CODE    ADDRESS   : 631 NORTH MAYO STREET
        01         CITY      :    CRYSTAL BEACH
                   STATE/ZIP : FL  34681
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    492,104.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,529.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.36500
    ----------------------------------------------------------------------------
0   0031898950     MORTGAGORS: SWEEN                STEVEN
                               SWEEN                BARBARA
    REGION CODE    ADDRESS   : 240 MARCHAND COURT NW
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30328
    MORTGAGE AMOUNT :   234,790.96  OPTION TO CONVERT :
    UNPAID BALANCE :    228,163.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,093.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 65.21900
    ----------------------------------------------------------------------------
0   0031898968     MORTGAGORS: BRITTELLI            RALPH
                               BRITTELLI            BRENDA
    REGION CODE    ADDRESS   : 80 CLIFFSIDE CROSSING
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30350
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,887.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,827.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.89300
    ----------------------------------------------------------------------------
0   0031898992     MORTGAGORS: SINGH                JEETAN
                               SINGH                DEVINA
    REGION CODE    ADDRESS   : 1502 RIVERVIEW RUN LANE
        01         CITY      :    SUWANEE
                   STATE/ZIP : GA  30024
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,698.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,876.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031899008     MORTGAGORS: WHITE                TOGAR
                               WHITE                JILL
    REGION CODE    ADDRESS   : 75 GLEN OAKS DRIVE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30327
    MORTGAGE AMOUNT :   251,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,172.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,242.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 59.78500
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,611,190.96
                               P & I AMT:     14,568.91  UPB AMT:   1,554,026.90
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           67
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031899016     MORTGAGORS: PRITCHARD            T.

    REGION CODE    ADDRESS   : 1255 COUNTY ROAD 367
        01         CITY      :    FLORENCE
                   STATE/ZIP : AL  35634
    MORTGAGE AMOUNT :   244,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,672.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,180.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 59.05700
    ----------------------------------------------------------------------------
0   0031899032     MORTGAGORS: LEBLOND              EUGENE
                               LEBLOND              NANCY
    REGION CODE    ADDRESS   : 8566 SHORELINE DRIVE
        01         CITY      :    JONESBORO
                   STATE/ZIP : GA  30236
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,734.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,774.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031899040     MORTGAGORS: GRUND                GARY
                               GRUND                DORIS
    REGION CODE    ADDRESS   : 116 CHERRY CREEK CIRCLE
        01         CITY      :    WINTER SPRINGS
                   STATE/ZIP : FL  32708
    MORTGAGE AMOUNT :   269,017.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,958.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.42300
    ----------------------------------------------------------------------------
0   0031899057     MORTGAGORS: FRANZESE             FRANK
                               FRANZESE             CAROLYN
    REGION CODE    ADDRESS   : 2522 W SUNSET DR
        01         CITY      :    TAMPA
                   STATE/ZIP : FL  33629
    MORTGAGE AMOUNT :   325,196.38  OPTION TO CONVERT :
    UNPAID BALANCE :    317,887.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,922.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 65.03900
    ----------------------------------------------------------------------------
0   0031899065     MORTGAGORS: ZIMMERMAN            SAMUEL

    REGION CODE    ADDRESS   : 8130 ROYAL ST. GEORGES LANE
        01         CITY      :    DULUTH
                   STATE/ZIP : GA  30155
    MORTGAGE AMOUNT :   100,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     98,058.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       891.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 18.38200
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,254,713.38
                               P & I AMT:     11,225.61  UPB AMT:   1,225,311.98
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           68
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031899073     MORTGAGORS: AGUR                 ELAINE
                               AGUR, JR             PETER
    REGION CODE    ADDRESS   : 179 GLEN EAGLE WAY
        01         CITY      :    MCDONOUGH
                   STATE/ZIP : GA  30253
    MORTGAGE AMOUNT :   326,349.68  OPTION TO CONVERT :
    UNPAID BALANCE :    321,085.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,910.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 70.94500
    ----------------------------------------------------------------------------
0   0031899081     MORTGAGORS: CASTELLANO           VINCENT

    REGION CODE    ADDRESS   : 4103 SALTWATER BLVD
        01         CITY      :    TAMPA
                   STATE/ZIP : FL  33615
    MORTGAGE AMOUNT :   251,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,749.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,258.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031899099     MORTGAGORS: STRUL                RICARDO
                               MAIER-STRUL          HELLENE
    REGION CODE    ADDRESS   : 6815 MAYNADA STREET
        01         CITY      :    CORAL GABLES
                   STATE/ZIP : FL  33146
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,737.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,229.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031899107     MORTGAGORS: PRUSINSKI            CHRISTOPHER
                               PRUSINSKI            LALEH
    REGION CODE    ADDRESS   : 119 LANSING ISLAND BEACH
        01         CITY      :    INDIAN HARBOUR BEACH
                   STATE/ZIP : FL  32937
    MORTGAGE AMOUNT :   838,715.80  OPTION TO CONVERT :
    UNPAID BALANCE :    812,386.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     7,715.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 65.78100
    ----------------------------------------------------------------------------
0   0031899115     MORTGAGORS: SILVERIO             ROBERT
                               SILVERIO             KIMBERLY
    REGION CODE    ADDRESS   : 4906 CHATHAM WALK
        01         CITY      :    GAINESVILLE
                   STATE/ZIP : GA  30504
    MORTGAGE AMOUNT :   281,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,394.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,531.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.23600
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,945,965.48
                               P & I AMT:     17,645.05  UPB AMT:   1,899,353.29
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           69
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031899461     MORTGAGORS: RIVENBARK            FLYNN

    REGION CODE    ADDRESS   : 8505 EAST TEMPLE DRIVE #441
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80237
    MORTGAGE AMOUNT :   262,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,136.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,362.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0031899859     MORTGAGORS: BIDAIR               MOHAMED

    REGION CODE    ADDRESS   : 3634 7TH AVENUE #14-H
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92103
    MORTGAGE AMOUNT :   327,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,885.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,893.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 78.79518
    ----------------------------------------------------------------------------
0   0031900327     MORTGAGORS: DARMON               LEON
                               DARMON               SHERI
    REGION CODE    ADDRESS   : 11 N 132 JOHNSTOUN RD
        01         CITY      :    ELGIN
                   STATE/ZIP : IL  60123
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,993.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,957.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 55.86200
    ----------------------------------------------------------------------------
0   0031901960     MORTGAGORS: HADDAD               JAMES

    REGION CODE    ADDRESS   : 17 SOUTH ST
        01         CITY      :    MARSHFIELD
                   STATE/ZIP : MA  02050
    MORTGAGE AMOUNT :    99,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     96,952.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       901.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 42.34000
    ----------------------------------------------------------------------------
0   0031904857     MORTGAGORS: HAWKINS              MYRTLE

    REGION CODE    ADDRESS   : 16103 MERIDIAN ROAD
        01         CITY      :    SALINAS
                   STATE/ZIP : CA  93907
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,154.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,363.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 73.61100
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,278,300.00
                               P & I AMT:     11,478.18  UPB AMT:   1,269,123.28
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           70
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031905367     MORTGAGORS: BRANNON              WAYNE
                               BRANNON              KAREN
    REGION CODE    ADDRESS   : 17156 DOS HERMANOS ROAD
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   914,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    911,209.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     8,408.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 76.16600
    ----------------------------------------------------------------------------
0   0031905862     MORTGAGORS: YU                   DAVID
                               YU                   JIN
    REGION CODE    ADDRESS   : 830 WISTERIA DRIVE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    361,487.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,255.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.86800
    ----------------------------------------------------------------------------
0   0031906365     MORTGAGORS: SIMON                GLENN
                               SIMON                SUSAN
    REGION CODE    ADDRESS   : 19317 VIA CRECENTE COURT
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,863.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,149.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 41.07100
    ----------------------------------------------------------------------------
0   0031906886     MORTGAGORS: SHU                  VINCENT
                               SHU                  SUSAN
    REGION CODE    ADDRESS   : 87 FAIRLAKE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92614
    MORTGAGE AMOUNT :   295,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,268.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,653.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031907058     MORTGAGORS: SMITH                BRIAN
                               SMITH                KIMBERLY
    REGION CODE    ADDRESS   : 1019 READY COURT
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    496,801.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,459.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,419,200.00
                               P & I AMT:     21,925.38  UPB AMT:   2,406,630.46
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           71
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031907603     MORTGAGORS: LEAHY                MICHAEL
                               WILSON               ROXANNE
    REGION CODE    ADDRESS   : 547 TAHQUITZ PLACE
        01         CITY      :    PACIFIC PALISADES(AREA)
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    496,148.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,992.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/11
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 47.61900
    ----------------------------------------------------------------------------
0   0031908445     MORTGAGORS: SANFORD              KENNETH
                               SANFORD              MARLENE
    REGION CODE    ADDRESS   : 37210 WILDBERRY CLOSE
        01         CITY      :    THE SEA RAANCH
                   STATE/ZIP : CA  95497
    MORTGAGE AMOUNT :    32,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     31,651.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       292.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   250
    LTV :                  8.00000
    ----------------------------------------------------------------------------
0   0031908502     MORTGAGORS: CHAPMAN              DAVID

    REGION CODE    ADDRESS   : 45 NORTH WENDELL LANE
        01         CITY      :    ROOSEVELT
                   STATE/ZIP : UT  84066
    MORTGAGE AMOUNT :    82,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     80,739.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       819.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.75000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      8.75000  PRODUCT CODE      :   250
    LTV :                 94.25200
    ----------------------------------------------------------------------------
0   0031908536     MORTGAGORS: LEWIS                TYRONE
                               LEWIS                VIOLA
    REGION CODE    ADDRESS   : 2468 BOSQUE FARMS BOULEVARD
        01         CITY      :    BOSQUE FARMS
                   STATE/ZIP : NM  87068
    MORTGAGE AMOUNT :    77,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     76,349.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       752.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   250
    LTV :                 79.79200
    ----------------------------------------------------------------------------
0   0031908593     MORTGAGORS: STEVENS              ROBERT
                               STEVENS              LONNA
    REGION CODE    ADDRESS   : 7874 EAST GRANADA ROAD
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85257
    MORTGAGE AMOUNT :   110,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    108,986.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,011.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 78.01400
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:     801,000.00
                               P & I AMT:      7,868.75  UPB AMT:     793,876.42
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           72
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031908627     MORTGAGORS: LAWRENCE             ROLAND
                               LAWRENCE             VICTORIA
    REGION CODE    ADDRESS   : 1649 SANDY WAY
        01         CITY      :    OLYMPIC VALLEY
                   STATE/ZIP : CA  96146
    MORTGAGE AMOUNT :   227,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,964.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,025.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   250
    LTV :                 78.32700
    ----------------------------------------------------------------------------
0   0031908635     MORTGAGORS: LOWE                 STANTON
                               GIN                  TIFFANY
    REGION CODE    ADDRESS   : 412 EAST 19TH STREET
        01         CITY      :    MARYSVILLE
                   STATE/ZIP : CA  95901
    MORTGAGE AMOUNT :    39,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :     39,548.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       345.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   250
    LTV :                 64.95900
    ----------------------------------------------------------------------------
0   0031908650     MORTGAGORS: VORA                 MILAN
                               SURA                 URVASHI
    REGION CODE    ADDRESS   : 1566 WEST 18TH STREET
        01         CITY      :    UPTON
                   STATE/ZIP : CA  91786
    MORTGAGE AMOUNT :   174,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    172,315.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,600.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 71.02000
    ----------------------------------------------------------------------------
0   0031908668     MORTGAGORS: PAPASODERO           ARMAND
                               PAPASODERO           DEBRA
    REGION CODE    ADDRESS   : 551 WESTBROOK DRIVE
        01         CITY      :    CORTLANDT MANOR
                   STATE/ZIP : NY  10567
    MORTGAGE AMOUNT :   147,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    146,765.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,385.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031908692     MORTGAGORS: WOLFE                JEFFREY
                               WOLFE                SHAUNA
    REGION CODE    ADDRESS   : 1720,1722,1724 MISSION BOULEVARD
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95409
    MORTGAGE AMOUNT :   180,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    178,172.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,543.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   250
    LTV :                 61.01600
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:     768,300.00
                               P & I AMT:      6,900.71  UPB AMT:     761,766.72
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           73
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031908700     MORTGAGORS: MARQUEZ              JOSE
                               MARQUEZ              ANGELICA
    REGION CODE    ADDRESS   : 623 FREMONT STREET
        01         CITY      :    SALINAS
                   STATE/ZIP : CA  93905
    MORTGAGE AMOUNT :   112,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    110,922.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       998.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   250
    LTV :                 70.00000
    ----------------------------------------------------------------------------
0   0031908734     MORTGAGORS: AMARA                DIRK
                               AMARA                SANDRA
    REGION CODE    ADDRESS   : 131,133,135 MORGAN COURT
        01         CITY      :    AUBURN
                   STATE/ZIP : CA  95603
    MORTGAGE AMOUNT :   114,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    112,964.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,025.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   250
    LTV :                 69.99000
    ----------------------------------------------------------------------------
0   0031908775     MORTGAGORS: HARDY                ROBERT
                               HARDY                JANET
    REGION CODE    ADDRESS   : 6507 OSBORN ROAD
        01         CITY      :    HYATTTSVILLE
                   STATE/ZIP : MD  20784
    MORTGAGE AMOUNT :   115,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    114,194.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,100.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031908833     MORTGAGORS: MENTZER              DIANE

    REGION CODE    ADDRESS   : 4026 EAST MERCER LANE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85028
    MORTGAGE AMOUNT :   131,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    130,003.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,216.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 74.97100
    ----------------------------------------------------------------------------
0   0031908924     MORTGAGORS: NANCE                DOUGLAS

    REGION CODE    ADDRESS   : 4905-07 IROQUOIS AVENUE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92117
    MORTGAGE AMOUNT :    89,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     88,152.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       799.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   250
    LTV :                 48.10800
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:     561,450.00
                               P & I AMT:      5,141.10  UPB AMT:     556,237.57
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           74
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031908940     MORTGAGORS: OLSON                MELVIN
                               OLSON                DOROTHY
    REGION CODE    ADDRESS   : 3560 YEW STREET
        01         CITY      :    COOS BAY
                   STATE/ZIP : OR  97420
    MORTGAGE AMOUNT :    60,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     59,378.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       564.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 65.57300
    ----------------------------------------------------------------------------
0   0031909005     MORTGAGORS: KRUEGER              JOHN
                               KRUEGER              DIANA
    REGION CODE    ADDRESS   : 527 PURDUE DRIVE
        01         CITY      :    VACAVILLE
                   STATE/ZIP : CA  95687
    MORTGAGE AMOUNT :    74,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :     74,038.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       671.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   250
    LTV :                 65.00000
    ----------------------------------------------------------------------------
0   0031909039     MORTGAGORS: COOK                 ROBERT
                               COOK                 MAI
    REGION CODE    ADDRESS   : 11 ALTER STREET
        01         CITY      :    CLOVERDALE
                   STATE/ZIP : CA  95425
    MORTGAGE AMOUNT :    84,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     82,790.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       731.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   250
    LTV :                 60.00000
    ----------------------------------------------------------------------------
0   0031910409     MORTGAGORS: RODGERS              JAMES
                               RODGERS              LYNN
    REGION CODE    ADDRESS   : 563 VIA VAQUERO
        01         CITY      :    ARROYO GRANDE
                   STATE/ZIP : CA  93420
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,958.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,966.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 62.85700
    ----------------------------------------------------------------------------
0   0031910722     MORTGAGORS: HOLMES               KYLE
                               HOLMES               MARY
    REGION CODE    ADDRESS   : 188 WOODHAVEN ROAD
        01         CITY      :    GLASTONBURY
                   STATE/ZIP : CT  06033
    MORTGAGE AMOUNT :   271,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,342.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 75.30500
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:     819,850.00
                               P & I AMT:      7,277.48  UPB AMT:     816,267.10
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           75
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031910870     MORTGAGORS: IZRAILIT             IOSIF
                               BENSMAN              LIDIYA
    REGION CODE    ADDRESS   : 225 WAVERLEY AVENUE
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02458
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,048.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,720.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 62.50000
    ----------------------------------------------------------------------------
0   0031911076     MORTGAGORS: LAGNESE              GARRETT
                               POYNTER              IAN
    REGION CODE    ADDRESS   : 40 GORHAM STREET
        01         CITY      :    CAMBRIDGE
                   STATE/ZIP : MA  02138
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,297.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,599.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.52600
    ----------------------------------------------------------------------------
0   0031911134     MORTGAGORS: ARNDT                EDGAR
                               ARNDT                JUTTA
    REGION CODE    ADDRESS   : 320 PASEO DE GRACIA
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,121.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,717.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   250
    LTV :                 63.15789
    ----------------------------------------------------------------------------
0   0031911183     MORTGAGORS: NEELEMAN             STANLEY
                               NEELEMAN             SHERYL
    REGION CODE    ADDRESS   : 1749 E MILLCREEK CIR.
        01         CITY      :    SALT LAKE CITY
                   STATE/ZIP : UT  84106
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,053.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,696.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.81500
    ----------------------------------------------------------------------------
0   0031911571     MORTGAGORS: STEELE               RICHARD
                               STEELE               SUSAN
    REGION CODE    ADDRESS   : 19 DAYBREAK
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92614
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,920.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,853.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,512,000.00
                               P & I AMT:     13,587.81  UPB AMT:   1,501,442.01
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           76
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031911647     MORTGAGORS: MICKELSON            LYNN
                               MICKELSON            KATHLEEN
    REGION CODE    ADDRESS   : 2802 ADAMS AVENUE
        01         CITY      :    OGDEN
                   STATE/ZIP : UT  84403
    MORTGAGE AMOUNT :    63,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     62,766.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       570.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   250
    LTV :                 74.70500
    ----------------------------------------------------------------------------
0   0031911696     MORTGAGORS: TSAI                 FORMING
                               TSAI                 CHEN
    REGION CODE    ADDRESS   : 10059 GLENBROOK STREET
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92503
    MORTGAGE AMOUNT :    85,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     84,173.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       752.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   250
    LTV :                 62.96200
    ----------------------------------------------------------------------------
0   0031912132     MORTGAGORS: ROMEO                DANIEL
                               ROMEO                LINDA
    REGION CODE    ADDRESS   : 1800 CASTENADA DRIVE
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    470,429.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,236.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 67.85700
    ----------------------------------------------------------------------------
0   0031912751     MORTGAGORS: FERRISO              GEORGE
                               FERRISO              MELINDA
    REGION CODE    ADDRESS   : 361 COLGATE WAY
        01         CITY      :    FREEHOLD
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,202.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,229.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 62.04600
    ----------------------------------------------------------------------------
0   0031913742     MORTGAGORS: BOHLMAN              JOHN
                               BOHLMAN              PAULA
    REGION CODE    ADDRESS   : 1359 NORTH SLICK ROCK CREEK ROAD
        01         CITY      :    OTIS
                   STATE/ZIP : OR  97368
    MORTGAGE AMOUNT :   302,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,140.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,591.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 74.62963
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,175,750.00
                               P & I AMT:     10,380.45  UPB AMT:   1,164,711.33
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           77
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031914054     MORTGAGORS: PINEDO               JOSE

    REGION CODE    ADDRESS   : 395 NORTH MARSHALL LOOP
        01         CITY      :    SOMERTON
                   STATE/ZIP : AZ  85350
    MORTGAGE AMOUNT :    65,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :     64,612.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       609.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 74.94200
    ----------------------------------------------------------------------------
0   0031914062     MORTGAGORS: O'CONNOR             CAROL

    REGION CODE    ADDRESS   : 44475 TOLEN AVENUE
        01         CITY      :    LAYTONVILLE
                   STATE/ZIP : CA  95454
    MORTGAGE AMOUNT :    68,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :     68,030.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       632.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031914070     MORTGAGORS: GAZILLO              PASQUALE

    REGION CODE    ADDRESS   : 640 HOWARD STREET
        01         CITY      :    DELTA
                   STATE/ZIP : CO  81416
    MORTGAGE AMOUNT :    68,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     67,352.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       611.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031914617     MORTGAGORS: SPIELLER             DEAN
                               SPIELLER             MARTHA
    REGION CODE    ADDRESS   : 460 TWIN PINES DRIVE
        01         CITY      :    SCOTTS VALLEY
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   347,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,893.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,094.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 57.83300
    ----------------------------------------------------------------------------
0   0031914682     MORTGAGORS: HARMIER              LARRY
                               HARMIER              JANET
    REGION CODE    ADDRESS   : 2101 EL RANCHO VISTA
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92833
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,799.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,604.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 84.76000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:     841,000.00
                               P & I AMT:      7,552.10  UPB AMT:     835,687.99
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           78
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031914740     MORTGAGORS: LIANG                MAU-NAN
                               YANG                 PHYLLIS
    REGION CODE    ADDRESS   : 12640 LIDDINGTON STREET
        01         CITY      :    CERRITOS
                   STATE/ZIP : CA  90703
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,851.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,210.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 68.57100
    ----------------------------------------------------------------------------
0   0031914864     MORTGAGORS: CAMERON              IAN
                               CAMERON              CAROLINE
    REGION CODE    ADDRESS   : 4850 ALIANO DRIVE
        01         CITY      :    OAK PARK
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,148.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,426.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.97200
    ----------------------------------------------------------------------------
0   0031915010     MORTGAGORS: SCHNEIDER            HAROLD
                               SCHNEIDER            SHEILA
    REGION CODE    ADDRESS   : 1129 SOUTH PACIFIC STREET, UNIT A,
        01         CITY      :    OCEANSIDE
                   STATE/ZIP : CA  92054
    MORTGAGE AMOUNT :   382,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,820.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,487.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.43400
    ----------------------------------------------------------------------------
0   0031915051     MORTGAGORS: SUCHAND              ANTHONY
                               SERNA                CRISTOBAL
    REGION CODE    ADDRESS   : 3656 26TH STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94110
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,477.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,122.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 72.12100
    ----------------------------------------------------------------------------
0   0031915309     MORTGAGORS: FITZNER              MARK
                               FITZNER              CHERI
    REGION CODE    ADDRESS   : 12739 BEELER CREEK TRAIL
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,918.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,743.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,565,000.00
                               P & I AMT:     13,991.27  UPB AMT:   1,558,217.12
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           79
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031915317     MORTGAGORS: WEIST                MICHAEL
                               WEIST                KATHLEEN
    REGION CODE    ADDRESS   : 2188 N. PARK VICTORIA DRIVE
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,064.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,552.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 37.80600
    ----------------------------------------------------------------------------
0   0031916067     MORTGAGORS: BETHKE               STEVEN

    REGION CODE    ADDRESS   : 813 WOODWARD DR.
        01         CITY      :    MADISON
                   STATE/ZIP : WI  53704
    MORTGAGE AMOUNT :   395,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,752.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,440.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 68.10344
    ----------------------------------------------------------------------------
0   0031916638     MORTGAGORS: PHAN                 NGUYEN
                               PHAN                 CATHY
    REGION CODE    ADDRESS   : 1450 CARMINE WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95131
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,892.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,989.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 67.34600
    ----------------------------------------------------------------------------
0   0031916729     MORTGAGORS: DONZIGER             ALAN
                               DONZIGER             GLORIA
    REGION CODE    ADDRESS   : 1088 BROADMOOR ROAD
        01         CITY      :    BRYN MAWERM
                   STATE/ZIP : PA  19010
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,682.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,484.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 60.15000
    ----------------------------------------------------------------------------
0   0031917255     MORTGAGORS: KUSKOVSKY            MARK
                               KUSKOVSKY            IRENA
    REGION CODE    ADDRESS   : 56 WEST CEDAR STREET
        01         CITY      :    LIVINGSTON
                   STATE/ZIP : NJ  07039
    MORTGAGE AMOUNT :   163,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    162,468.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,431.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 79.90100
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,581,000.00
                               P & I AMT:     13,898.03  UPB AMT:   1,568,859.63
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           80
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031917503     MORTGAGORS: GARLIEPP             RANDALL
                               GARLIEPP             CARON
    REGION CODE    ADDRESS   : 946 CHELTENHAM ROAD
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93105
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,908.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,941.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 66.33600
    ----------------------------------------------------------------------------
0   0031917750     MORTGAGORS: MAYWEATHER           W
                               STUART               KAREN
    REGION CODE    ADDRESS   : 6 MOUNTAIN RIDGE COURT
        01         CITY      :    COLUMBUS
                   STATE/ZIP : GA  31904
    MORTGAGE AMOUNT :   570,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    568,162.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,043.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 54.96600
    ----------------------------------------------------------------------------
0   0031917909     MORTGAGORS: SCHAAD               DIANE
                               DEVITO               WILLIAM
    REGION CODE    ADDRESS   : 6 ISLAND DUNES DRIVE
        01         CITY      :    BERKELEY TOWNSHIP
                   STATE/ZIP : NJ  08752
    MORTGAGE AMOUNT :   190,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    190,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 50.66666
    ----------------------------------------------------------------------------
0   0031918592     MORTGAGORS: MILLER               DON

    REGION CODE    ADDRESS   : 10661 SOUTH TRAIL RIDGE CIRCLE
        01         CITY      :    SANDY
                   STATE/ZIP : UT  84092
    MORTGAGE AMOUNT :   277,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,228.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,470.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 53.78640
    ----------------------------------------------------------------------------
0   0031920572     MORTGAGORS: HANDZEL              JOAN
                               FERRIOL              MARGARET
    REGION CODE    ADDRESS   : 5703 GREENBUSH AVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91401
    MORTGAGE AMOUNT :   303,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,736.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,687.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 78.88311
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,675,700.00
                               P & I AMT:     14,904.52  UPB AMT:   1,669,034.63
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           81
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031920721     MORTGAGORS: LIRONES              NICK
                               LIRONES              COLLEEN
    REGION CODE    ADDRESS   : 9925 RAVINE RIDGE DRIVE
        01         CITY      :    CALEDONIA
                   STATE/ZIP : MI  49316
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,403.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,309.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 52.46900
    ----------------------------------------------------------------------------
0   0031920846     MORTGAGORS: WILLIAMS             RICHARD
                               WILLIAMS             ANN
    REGION CODE    ADDRESS   : 1535 FALLING STAR LANE
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,348.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,345.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 68.32400
    ----------------------------------------------------------------------------
0   0031921844     MORTGAGORS: HARCHARIK            EDWARD
                               HARCHARIK            KATHLEEN
    REGION CODE    ADDRESS   : 5 SAUCITO
        01         CITY      :    FOOTHILL RANCH AREA
                   STATE/ZIP : CA  92610
    MORTGAGE AMOUNT :   362,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,230.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,283.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.80400
    ----------------------------------------------------------------------------
0   0031922677     MORTGAGORS: ANDO                 YUICHIRO

    REGION CODE    ADDRESS   : 2733 LAKEWOOD AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90039
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,119.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,461.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------------------
0   0031923063     MORTGAGORS: SHULTZ               KEITH
                               SHULTZ               ELAINE
    REGION CODE    ADDRESS   : 43 OAK VALLEY DRIVE
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94947
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    639,399.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,797.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 61.90400
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,804,500.00
                               P & I AMT:     16,198.04  UPB AMT:   1,787,501.72
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           82
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031923477     MORTGAGORS: MECHANIC             WILLIAM
                               MECHANIC             CAROL
    REGION CODE    ADDRESS   : 245 NORTH CAROLWOOD DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90077
    MORTGAGE AMOUNT :   760,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    757,576.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,778.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   015
    LTV :                 15.27600
    ----------------------------------------------------------------------------
0   0031923527     MORTGAGORS: DE PERALTA           CARLITOS
                               DE PERALTA           KAREN
    REGION CODE    ADDRESS   : 641 MARINE VIEW AVENUE
        01         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,053.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,696.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------------------
0   0031924764     MORTGAGORS: WELLS                MICHAEL
                               WELLS                TERRIE
    REGION CODE    ADDRESS   : 5775 RICHLANDS DRIVE
        01         CITY      :    WARRENTON
                   STATE/ZIP : VA  20187
    MORTGAGE AMOUNT :   318,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,318.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,817.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031926132     MORTGAGORS: SJOGREN              ROBERT
                               SJOGREN              MARIA
    REGION CODE    ADDRESS   : 11612 SWAINS LOCK TERRACE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   595,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    591,193.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,306.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------------------
0   0031926173     MORTGAGORS: DOWNEY               THOMAS
                               DOWNEY               D
    REGION CODE    ADDRESS   : 2727 34TH PLACE NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20007
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    471,961.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,236.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 36.37059
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,448,400.00
                               P & I AMT:     21,834.96  UPB AMT:   2,432,103.42
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           83
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031926207     MORTGAGORS: MULVIHILL            DONALD
                               MULVIHILL            GRACE
    REGION CODE    ADDRESS   : 9355 TEAL COURT
        01         CITY      :    SAINT MICHAELS
                   STATE/ZIP : MD  21663
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    594,349.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,434.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031927213     MORTGAGORS: MASUDA               MASAHIRO
                               MASUDA               YUKIKO
    REGION CODE    ADDRESS   : 6093 RONALD CIRCLE
        01         CITY      :    CYPRESS
                   STATE/ZIP : CA  90630
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,064.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,473.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031927387     MORTGAGORS: MAKOFSKE             DON
                               MAKOFSKE             JENNIFER
    REGION CODE    ADDRESS   : 241 VIA RANCHO ROAD
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   307,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,519.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,742.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 60.29400
    ----------------------------------------------------------------------------
0   0031927494     MORTGAGORS: PERLSTEIN            MICHAEL
                               PERLSTEIN            LESLEE
    REGION CODE    ADDRESS   : 614 SEAVIEW STREET
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   341,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,900.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,017.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 52.86800
    ----------------------------------------------------------------------------
0   0031927775     MORTGAGORS: CURRAN               WALTER
                               CURRAN               JOAN
    REGION CODE    ADDRESS   : 1801 DELANCEY STREET
        01         CITY      :    PHILADELPHIA
                   STATE/ZIP : PA  19103
    MORTGAGE AMOUNT :   281,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,673.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,491.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 36.32258
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,814,000.00
                               P & I AMT:     16,159.96  UPB AMT:   1,803,507.15
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           84
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031927809     MORTGAGORS: CRUZ                 BENEDICTO
                               CRUZ                 SOLITA
    REGION CODE    ADDRESS   : 5486 MIDDAY COMMON
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94555
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,011.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,613.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 66.15215
    ----------------------------------------------------------------------------
0   0031927890     MORTGAGORS: MARDESICH            JOHN
                               MARDESICH            MARIE
    REGION CODE    ADDRESS   : 28000 CHARLES DRIVE
        01         CITY      :    SANTA CLARITA
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,908.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,829.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.50000
    ----------------------------------------------------------------------------
0   0031927916     MORTGAGORS: ALLSOPP              DENNIS
                               ALLSOPP              REBECCA
    REGION CODE    ADDRESS   : 11 URBINO
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   358,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,734.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,217.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.55500
    ----------------------------------------------------------------------------
0   0031928369     MORTGAGORS: CHANG                KING
                               CHANG                HUISU
    REGION CODE    ADDRESS   : 4275 VALLEY SPRING DRIVE
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   458,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    455,101.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,116.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.96500
    ----------------------------------------------------------------------------
0   0031928385     MORTGAGORS: HAFDELL              SCOTT
                               HAFDELL              KELLY
    REGION CODE    ADDRESS   : 510 CONCORD STREET
        01         CITY      :    EL SEGUNDO
                   STATE/ZIP : CA  90245
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,058.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,607.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 76.15300
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,723,000.00
                               P & I AMT:     15,385.30  UPB AMT:   1,712,814.60
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           85
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031928427     MORTGAGORS: MANDRE               TAARO
                               MANDRE               SANDRA
    REGION CODE    ADDRESS   : 28003 SEASHELL WAY
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   323,770.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,630.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,820.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 57.81600
    ----------------------------------------------------------------------------
0   0031928443     MORTGAGORS: RANDLE               VICKI

    REGION CODE    ADDRESS   : 825 OXFORD AVENUE
        01         CITY      :    MARINA DEL REY
                   STATE/ZIP : CA  90292
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,898.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,875.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 74.71200
    ----------------------------------------------------------------------------
0   0031928450     MORTGAGORS: KAPLAN               WILLIAM
                               KAPLAN               BRENDA
    REGION CODE    ADDRESS   : 28317 GOLDEN MEADOW DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   318,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,899.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,770.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 69.89000
    ----------------------------------------------------------------------------
0   0031928476     MORTGAGORS: TAFRESHI             RAMIN
                               MOSHIRI              LADAN
    REGION CODE    ADDRESS   : 398 CANYON RIDGE DRIVE
        01         CITY      :    BONITA
                   STATE/ZIP : CA  91902
    MORTGAGE AMOUNT :   309,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,433.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,674.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 76.41900
    ----------------------------------------------------------------------------
0   0031928492     MORTGAGORS: KLEEMAN              J.

    REGION CODE    ADDRESS   : 1120 ROBERTSON WAY
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95818
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,354.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,336.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,536,270.00
                               P & I AMT:     13,478.30  UPB AMT:   1,526,216.34
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           86
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031928500     MORTGAGORS: TAN                  JIM
                               HUANG                SAISAI
    REGION CODE    ADDRESS   : 815 SNAPPER TERRACE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,846.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,116.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031928526     MORTGAGORS: REYES                RODNEY
                               REYES                REMIE
    REGION CODE    ADDRESS   : 18458 EAST DANCY STREET
        01         CITY      :    ROWLAND HEIGHTS
                   STATE/ZIP : CA  91748
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,004.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,433.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 78.12500
    ----------------------------------------------------------------------------
0   0031928534     MORTGAGORS: GALLARDO             ROGER
                               RAMOS-GALLARDO       CORRINA
    REGION CODE    ADDRESS   : 5130 SHADOW ESTATES
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   246,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,890.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,266.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031928559     MORTGAGORS: STONE                GENE
                               STONE                NANCY
    REGION CODE    ADDRESS   : 2384 PICKENS CANYON ROAD
        01         CITY      :    LA CRESCENTA
                   STATE/ZIP : CA  91214
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,246.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,916.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031929524     MORTGAGORS: MARAN                ALFREDO
                               MARAN                JANICE
    REGION CODE    ADDRESS   : 1878 N. CARLSBAD STREET
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   268,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,726.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,338.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 68.84600
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,471,400.00
                               P & I AMT:     13,072.05  UPB AMT:   1,461,713.56
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           87
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031929557     MORTGAGORS: ALEXANDER            CHRISTOPHER
                               ALEXANDER            MARY
    REGION CODE    ADDRESS   : 4144 WEBSTER STREET
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94609
    MORTGAGE AMOUNT :   362,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,732.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,279.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.13100
    ----------------------------------------------------------------------------
0   0031929565     MORTGAGORS: DUBBELS              JAMES
                               DUBBELS              LINDA
    REGION CODE    ADDRESS   : 4064 NORTH VAN NESS BLVD
        01         CITY      :    FRESNO
                   STATE/ZIP : CA  93711
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,422.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,345.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.10400
    ----------------------------------------------------------------------------
0   0031929573     MORTGAGORS: JOHNSON              MARTIN
                               JOHNSON              DEOLINDA
    REGION CODE    ADDRESS   : 5718 BOBBY DRIVE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,103.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,500.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 78.63000
    ----------------------------------------------------------------------------
0   0031929599     MORTGAGORS: LEE                  MINN
                               LEE                  QUYNN
    REGION CODE    ADDRESS   : 200 THARP DRIVE
        01         CITY      :    MORAGA
                   STATE/ZIP : CA  94556
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,541.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,031.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 59.48700
    ----------------------------------------------------------------------------
0   0031929607     MORTGAGORS: CHEUNG               STEPHEN
                               CHEUNG               KAREN
    REGION CODE    ADDRESS   : 1598 PAM LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,872.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,898.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 62.74100
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,587,000.00
                               P & I AMT:     14,054.19  UPB AMT:   1,573,673.69
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           88
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031929623     MORTGAGORS: MCCLURE              KATHLEEN
                               MCCLURE              LARRY
    REGION CODE    ADDRESS   : 113 MASSIMO CIRCLE
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95404
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,299.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,595.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.21500
    ----------------------------------------------------------------------------
0   0031929953     MORTGAGORS: GRAVELY              STEVEN
                               GRAVELY              GRETCHEN
    REGION CODE    ADDRESS   : 109 BRANCHVIEW CIRCLE
        01         CITY      :    RICHMOND
                   STATE/ZIP : VA  23229
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,510.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.46300
    ----------------------------------------------------------------------------
0   0031929961     MORTGAGORS: WILLIAMS             J.P.
                               WILLIAMS             DEE
    REGION CODE    ADDRESS   : 127 GLEN EAGLE WAY
        01         CITY      :    MCDONOUGH
                   STATE/ZIP : GA  30253
    MORTGAGE AMOUNT :   526,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    525,083.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,625.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 67.53800
    ----------------------------------------------------------------------------
0   0031930126     MORTGAGORS: TURNER               CHARLES
                               TURNER               JENNY
    REGION CODE    ADDRESS   : 10111 HATFIELD DRIVE
        01         CITY      :    CHARLOTTE
                   STATE/ZIP : NC  28278
    MORTGAGE AMOUNT :   291,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,554.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 68.47000
    ----------------------------------------------------------------------------
0   0031930191     MORTGAGORS: DENT                 KEITH
                               DENT                 MARIA
    REGION CODE    ADDRESS   : 1905 CHAPPEL WOOD ROAD
        01         CITY      :    COLUMBIA
                   STATE/ZIP : MO  65203
    MORTGAGE AMOUNT :   250,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,967.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,271.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.18600
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,623,550.00
                               P & I AMT:     14,557.62  UPB AMT:   1,619,349.61
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           89
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031930530     MORTGAGORS: GHAZANIAN            ALFRED
                               GHAZANIAN            JEZELL
    REGION CODE    ADDRESS   : 1365 JUSTIN AVENUE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91201
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,185.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,194.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 63.77500
    ----------------------------------------------------------------------------
0   0031932296     MORTGAGORS: O'NEALE              ROBERTA

    REGION CODE    ADDRESS   : 40 DURHAM ROAD
        01         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,097.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,477.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 52.83000
    ----------------------------------------------------------------------------
0   0031932502     MORTGAGORS: FAN                  ROBERT
                               FAN                  CRISTINA
    REGION CODE    ADDRESS   : 1200 MAYBERRY LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95131
    MORTGAGE AMOUNT :   404,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    402,697.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,575.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031932809     MORTGAGORS: GOODMAN              RICHARD
                               GOODMAN              JULIE
    REGION CODE    ADDRESS   : 3 KINGSWOOD LANE
        01         CITY      :    RIVERWOODS
                   STATE/ZIP : IL  60015
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,425.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 64.45400
    ----------------------------------------------------------------------------
0   0031932999     MORTGAGORS: MALCOLM              DOUGLAS
                               MALCOLM              SHELLEY
    REGION CODE    ADDRESS   : 508 OCEAN BOULEVARD
        01         CITY      :    PISMO BEACH
                   STATE/ZIP : CA  93443
    MORTGAGE AMOUNT :   426,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    426,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,829.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,632,000.00
                               P & I AMT:     14,502.61  UPB AMT:   1,628,979.95
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           90
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031933070     MORTGAGORS: RUSS                 RICHARD
                               RUSS                 DAWN
    REGION CODE    ADDRESS   : 515 GUADALUPE ROAD
        01         CITY      :    ARROYO GRANDE
                   STATE/ZIP : CA  93420
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,782.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 74.82000
    ----------------------------------------------------------------------------
0   0031933351     MORTGAGORS: MASON                RANDALL
                               MASON                BRENDA
    REGION CODE    ADDRESS   : 5016 ALTO COURT
        01         CITY      :    LA MESA
                   STATE/ZIP : CA  91941
    MORTGAGE AMOUNT :   421,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    418,230.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,703.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 76.69000
    ----------------------------------------------------------------------------
0   0031933518     MORTGAGORS: SINGHAPRICHA         TAN
                               SINGHAPRICHA         SUCHADA
    REGION CODE    ADDRESS   : 19651 EAGLE RIDGE LANE
        01         CITY      :    NORTHRIDGE AREA LOS ANGEL
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,202.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,229.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 87.71900
    ----------------------------------------------------------------------------
0   0031933609     MORTGAGORS: ROWLETT              CHARLES
                               MALOUF               STEPHEN
    REGION CODE    ADDRESS   : LOTS 1, 2 & 42 PANTHER CREEK
        01         CITY      :    MT VERNON
                   STATE/ZIP : TX  75457
    MORTGAGE AMOUNT :   330,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,041.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,899.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 60.03600
    ----------------------------------------------------------------------------
0   0031933963     MORTGAGORS: NAGANO               PENNY

    REGION CODE    ADDRESS   : 900 OLMSTED DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91202
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,043.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,675.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.92200
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,614,000.00
                               P & I AMT:     14,290.31  UPB AMT:   1,606,517.82
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           91
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031934086     MORTGAGORS: WARE                 B

    REGION CODE    ADDRESS   : 730 AVENUE CABRILLO
        01         CITY      :    EL GRANADA
                   STATE/ZIP : CA  94018
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,010.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031935737     MORTGAGORS: LEMBERSKY            RAYA

    REGION CODE    ADDRESS   : 471 BUFFALO COURT
        01         CITY      :    WEST NEW YORK
                   STATE/ZIP : NJ  07093
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,113.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,823.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 57.34100
    ----------------------------------------------------------------------------
0   0031935893     MORTGAGORS: KONIARIS             SOULA
                               GEORGES              STEVEN
    REGION CODE    ADDRESS   : 4 CAITLIN COURT
        01         CITY      :    SOUTH BRUNSWICK
                   STATE/ZIP : NJ  08540
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,032.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031936180     MORTGAGORS: HEUER                KENNETH
                               HEUER                KAREN
    REGION CODE    ADDRESS   : 11659 COUNTRY CLUB LANE
        01         CITY      :    WESTMINISTER
                   STATE/ZIP : CO  80234
    MORTGAGE AMOUNT :   257,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,778.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,297.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031936792     MORTGAGORS: ROBINSON             JOHN
                               ROBINSON             KATHRYN
    REGION CODE    ADDRESS   : 2460 WHITE DOVE LANE
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   254,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,579.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,449,500.00
                               P & I AMT:     13,037.20  UPB AMT:   1,446,004.64
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           92
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031936909     MORTGAGORS: CHEN                 BENJAMIN
                               LIN-CHEN             HSIAO-MEI
    REGION CODE    ADDRESS   : 3045 ALA NAPUAA PLACE #416
        01         CITY      :    HONOLULU
                   STATE/ZIP : HI  96818
    MORTGAGE AMOUNT :    52,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     51,695.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       493.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------------------
0   0031939465     MORTGAGORS: AVAZIAN              ERIC
                               AVAZIAN              LINDA
    REGION CODE    ADDRESS   : 149 NORTH LAS PALMAS AVNEUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90004
    MORTGAGE AMOUNT :   346,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,884.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,061.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 34.60000
    ----------------------------------------------------------------------------
0   0031939713     MORTGAGORS: SCHLOSSBERG          LARRY
                               MAGLIANA             ELIZABETH
    REGION CODE    ADDRESS   : 2238 SOUTH BEVERLY DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90034
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,091.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,588.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 41.98200
    ----------------------------------------------------------------------------
0   0031939721     MORTGAGORS: SHULTZ               GEORGE
                               SHULTZ               YUNG
    REGION CODE    ADDRESS   : 5411 GREEN GLEN LANE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22315
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,428.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,092.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.00000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031939861     MORTGAGORS: MULLENIX             CHAD
                               WEEKS                DEBRA
    REGION CODE    ADDRESS   : 3444 NORTH KNOLLL DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,119.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,507.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.42100
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,213,000.00
                               P & I AMT:     10,744.12  UPB AMT:   1,207,219.59
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           93
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031939895     MORTGAGORS: ZAMANI               FRANK
                               ZAMANI               GITI
    REGION CODE    ADDRESS   : 26735 CALL AVENUE
        01         CITY      :    HAYWARD
                   STATE/ZIP : CA  94542
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,094.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,532.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031939911     MORTGAGORS: JARDSTROM            ARNOLD
                               JARDSTROM            JANICE
    REGION CODE    ADDRESS   : 20230 HANSEN ROAD
        01         CITY      :    FORT BRAGG
                   STATE/ZIP : CA  95437
    MORTGAGE AMOUNT :   357,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,740.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,208.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 59.50000
    ----------------------------------------------------------------------------
0   0031939937     MORTGAGORS: PEDRAZA              ANTONIO
                               PEDRAZA              MARILU
    REGION CODE    ADDRESS   : 16 CENTURY GLEN
        01         CITY      :    SAN ANTONIO
                   STATE/ZIP : TX  78257
    MORTGAGE AMOUNT :    54,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     53,827.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       481.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 21.25900
    ----------------------------------------------------------------------------
0   0031940109     MORTGAGORS: HOWERTON             RICHARD
                               HOWERTON             MARY
    REGION CODE    ADDRESS   : 150 EAGLE DR
        01         CITY      :    LAKE OZARK
                   STATE/ZIP : MO  65049
    MORTGAGE AMOUNT :   448,084.06  OPTION TO CONVERT :
    UNPAID BALANCE :    446,654.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,996.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 44.80800
    ----------------------------------------------------------------------------
0   0031940216     MORTGAGORS: O'BRIEN              ROBERT
                               O'BRIEN              CHRISTINE
    REGION CODE    ADDRESS   : 7059 TORREY ST
        01         CITY      :    ARVADA
                   STATE/ZIP : CO  80007
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,904.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,867.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,467,084.06
                               P & I AMT:     13,086.66  UPB AMT:   1,460,222.63
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           94
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031940232     MORTGAGORS: TIPTON               RONNIE
                               TIPTON               PAULA
    REGION CODE    ADDRESS   : 5360 AVIENDA DE DESPACIO
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   377,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,562.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,336.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.36800
    ----------------------------------------------------------------------------
0   0031940331     MORTGAGORS: NGUYEN               DONG
                               PHAM                 THU-GIANG
    REGION CODE    ADDRESS   : 104 DEBROCK CT
        01         CITY      :    MORRISVILLE
                   STATE/ZIP : NC  27560
    MORTGAGE AMOUNT :   276,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,062.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,429.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------------------
0   0031940489     MORTGAGORS: BURICH               JOSEPH
                               BURICH               RHONDA
    REGION CODE    ADDRESS   : 115 ZORANA PLACE (SAN PEDRO AREA)
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90732
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,032.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 78.94700
    ----------------------------------------------------------------------------
0   0031941347     MORTGAGORS: SEENI                SATYANARAYANA
                               SEENI                MYTHILI
    REGION CODE    ADDRESS   : 19832 MARIPOSA PINES WAY
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,914.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,091.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.44400
    ----------------------------------------------------------------------------
0   0031941388     MORTGAGORS: BLAIR                JEFFREY
                               BLAIR                CHAU
    REGION CODE    ADDRESS   : 34436 SEA MIST TERRACE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94555
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,379.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,301.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.49300
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,553,700.00
                               P & I AMT:     13,813.23  UPB AMT:   1,543,952.44
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           95
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031941552     MORTGAGORS: ABRISHAMIAN          RAMIN
                               ABRISHAMIAN          TWINKY
    REGION CODE    ADDRESS   : 4444 VANALDEN AVENUE
        01         CITY      :    TARZANA
                   STATE/ZIP : CA  90201
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,717.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,672.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 67.11100
    ----------------------------------------------------------------------------
0   0031941586     MORTGAGORS: ANSARI               SHOKROLLAH
                               ANSARI               HOMADOKHT
    REGION CODE    ADDRESS   : 1530 MONTEVAL LANE,
        01         CITY      :    SAN JOSE,
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   292,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,926.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,611.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 52.28571
    ----------------------------------------------------------------------------
0   0031941610     MORTGAGORS: COLLINS              CHARLES
                               COLLINS              JEANNIE
    REGION CODE    ADDRESS   : 1769 IVY ROAD
        01         CITY      :    OCEANSIDE
                   STATE/ZIP : CA  92054
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,137.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,502.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 63.33300
    ----------------------------------------------------------------------------
0   0031941636     MORTGAGORS: KUNSMAN              BONITA

    REGION CODE    ADDRESS   : 24701 OVERLAND DRIVE
        01         CITY      :    WEST HILLS AREA
                   STATE/ZIP : CA  91304
    MORTGAGE AMOUNT :   319,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,185.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,825.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 74.24400
    ----------------------------------------------------------------------------
0   0031941651     MORTGAGORS: BUGARIN              RAINFREDO
                               BUGARIN              FLORDELIZA
    REGION CODE    ADDRESS   : 50 BENNINGTON
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,241.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,406.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 74.52000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,471,050.00
                               P & I AMT:     13,018.11  UPB AMT:   1,461,208.63
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           96
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031941669     MORTGAGORS: WU                   VICTOR
                               LIAW                 NANCY
    REGION CODE    ADDRESS   : 328 VIEW POINT COURT
        01         CITY      :    PACIFICA
                   STATE/ZIP : CA  94044
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,516.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,336.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 78.51200
    ----------------------------------------------------------------------------
0   0031941693     MORTGAGORS: FRISCH               JOHN
                               FRISCH               PATRICIA
    REGION CODE    ADDRESS   : 53 TRAILWOOD
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   302,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,153.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,632.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 60.43000
    ----------------------------------------------------------------------------
0   0031941784     MORTGAGORS: BEHMKE               ROBERT
                               BEHMKE               PAULA
    REGION CODE    ADDRESS   : 201 BONNIE WAY
        01         CITY      :    GLEN ELLEN
                   STATE/ZIP : CA  95442
    MORTGAGE AMOUNT :   446,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    444,592.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,008.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031942089     MORTGAGORS: JESSE                FRANK
                               JESSE                JUDITH
    REGION CODE    ADDRESS   : 23 HIDDEN VALLEY PLACE,
        01         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   492,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    490,447.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,422.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 65.16500
    ----------------------------------------------------------------------------
0   0031942238     MORTGAGORS: ARKANGEL             RIDAM
                               ARKANGEL             SILDA
    REGION CODE    ADDRESS   : 7250 ANGELA AVENUE
        01         CITY      :    WEST HILLS AREA
                   STATE/ZIP : CA  91307
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,145.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,575.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,900,150.00
                               P & I AMT:     16,975.25  UPB AMT:   1,891,855.72
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           97
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031942808     MORTGAGORS: KANGAS               LESLIE
                               KANGAS               DENISE
    REGION CODE    ADDRESS   : 246 CLAREMONT AV
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   283,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,246.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,428.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 79.55000
    ----------------------------------------------------------------------------
0   0031942832     MORTGAGORS: NEWSTADT             MARK
                               NEWSTADT             ROBYN
    REGION CODE    ADDRESS   : 1307 GRASSY FORK COURT
        01         CITY      :    LOUISVILLE
                   STATE/ZIP : KY  40207
    MORTGAGE AMOUNT :   309,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,674.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,670.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 77.25000
    ----------------------------------------------------------------------------
0   0031942840     MORTGAGORS: RAMSHAW              DAVID
                               RAMSHAW              LESLIE
    REGION CODE    ADDRESS   : 307 NORTH BEACH STREET
        01         CITY      :    ORMOND BEACH
                   STATE/ZIP : FL  32174
    MORTGAGE AMOUNT :   246,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,753.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,144.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 87.92800
    ----------------------------------------------------------------------------
0   0031942857     MORTGAGORS: SCHRUM               FORREST
                               SCHRUM               BEVERLY
    REGION CODE    ADDRESS   : 15 LENOX CIRCLE
        01         CITY      :    ROME
                   STATE/ZIP : GA  30161
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,462.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,284.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031942865     MORTGAGORS: GILLIES              ANDREW
                               GILLIES              SUSANNE
    REGION CODE    ADDRESS   : 811 OXMOOR WOODS PKWY.
        01         CITY      :    LOUISVILLE
                   STATE/ZIP : KY  40222
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,646.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,141.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 73.11100
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,460,400.00
                               P & I AMT:     12,669.06  UPB AMT:   1,448,783.21
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           98
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031942881     MORTGAGORS: WEST                 LYNN
                               WEST                 PORTIA
    REGION CODE    ADDRESS   : 7112 WESTLAND DR
        01         CITY      :    KNOXVILLE
                   STATE/ZIP : TN  37919
    MORTGAGE AMOUNT :   331,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,978.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,930.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 77.92900
    ----------------------------------------------------------------------------
0   0031942899     MORTGAGORS: MCCREANOR            TERRENCE
                               MCCREANOR            ANDREA
    REGION CODE    ADDRESS   : 551 CONOVER COURT
        01         CITY      :    MARCO ISLAND
                   STATE/ZIP : FL  34145
    MORTGAGE AMOUNT :   282,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,950.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,501.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 43.82900
    ----------------------------------------------------------------------------
0   0031942915     MORTGAGORS: BROECKER             BRUCE
                               STYBLO               TONCRED
    REGION CODE    ADDRESS   : 977 CASTLE FALLS DRIVE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30329
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,359.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,389.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 63.82900
    ----------------------------------------------------------------------------
0   0031942931     MORTGAGORS: PEREZ                LYNWOOD
                               PEREZ                MAJORIE
    REGION CODE    ADDRESS   : 251 TROTTERS DRIVE
        01         CITY      :    MAITLAND
                   STATE/ZIP : FL  32751
    MORTGAGE AMOUNT :   339,414.78  OPTION TO CONVERT :
    UNPAID BALANCE :    333,957.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,093.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.40300
    ----------------------------------------------------------------------------
0   0031942949     MORTGAGORS: PEFANIS              TERRY
                               PEFANIS              SUSAN
    REGION CODE    ADDRESS   : 1650 PRESTON PLACE
        01         CITY      :    BRENTWOOD
                   STATE/ZIP : TN  37027
    MORTGAGE AMOUNT :   338,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,641.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,944.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 79.52900
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,561,314.78
                               P & I AMT:     13,859.95  UPB AMT:   1,539,886.80
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:           99
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031942956     MORTGAGORS: FRICKE               DONALD
                               FRICKE               JAMIE
    REGION CODE    ADDRESS   : 206 LEWISTON COURT
        01         CITY      :    CARY
                   STATE/ZIP : NC  27513
    MORTGAGE AMOUNT :   254,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,148.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 72.81400
    ----------------------------------------------------------------------------
0   0031943277     MORTGAGORS: WEANIE               DAVID

    REGION CODE    ADDRESS   : 830 FOREST PATH LANE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30022
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,853.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0031943608     MORTGAGORS: MICHELMAN            THOMAS
                               MICHELMAN            ANN
    REGION CODE    ADDRESS   : 2 DEXTER LANE
        01         CITY      :    MANCHESTER
                   STATE/ZIP : MA  01944
    MORTGAGE AMOUNT :   378,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,344.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 34.36300
    ----------------------------------------------------------------------------
0   0031944176     MORTGAGORS: MURG                 RICHARD
                               MURG                 SANDRA
    REGION CODE    ADDRESS   : 9281 TRITT CIRCLE
        01         CITY      :    VILLA PARK
                   STATE/ZIP : CA  92861
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,856.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,219.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 61.40300
    ----------------------------------------------------------------------------
0   0031944424     MORTGAGORS: ROMERO               FERNANDO
                               ROMERO               CAROL
    REGION CODE    ADDRESS   : 903 LANEWOOD DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,103.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,552.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,581,850.00
                               P & I AMT:     14,173.28  UPB AMT:   1,577,108.23
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          100
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031944432     MORTGAGORS: MAZIN                ELLEN

    REGION CODE    ADDRESS   : 5405 AMIGO AVENUE
        01         CITY      :    TARZANA
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,690.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,452.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 55.00000
    ----------------------------------------------------------------------------
0   0031944440     MORTGAGORS: HARTSTEIN            BRADLEY

    REGION CODE    ADDRESS   : 34132 CAPISTRANO BY THE SEA
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   323,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,999.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,948.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.09800
    ----------------------------------------------------------------------------
0   0031944457     MORTGAGORS: HARTNETT             GARY
                               HARTNETT             SHARON
    REGION CODE    ADDRESS   : 351 SOUTH 12TH STREET
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95112
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,106.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,497.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031944473     MORTGAGORS: GOLVIN               SANDRA
                               DIAZ-RUIZ            ANA
    REGION CODE    ADDRESS   : 2219 GRAND CANAL
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90291
    MORTGAGE AMOUNT :   325,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,323.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,924.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 57.68600
    ----------------------------------------------------------------------------
0   0031944499     MORTGAGORS: BARN                 GURMIT
                               BARN                 NAVDEEP
    REGION CODE    ADDRESS   : 1619 ALTAMONT CIRCLE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   265,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,919.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 69.99500
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,468,950.00
                               P & I AMT:     13,209.98  UPB AMT:   1,461,039.77
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          101
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031944671     MORTGAGORS: WU                   EDWARD
                               WU                   AMY
    REGION CODE    ADDRESS   : 13037 MOZART WAY
        01         CITY      :    CERRITOS
                   STATE/ZIP : CA  90703
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,695.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.59000
    ----------------------------------------------------------------------------
0   0031945322     MORTGAGORS: MARLOW               JAMES
                               GILBERT-MARLOW       CYNTHIA
    REGION CODE    ADDRESS   : 1143 HOPKINS AVENUE
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94301
    MORTGAGE AMOUNT :   415,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,965.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 51.87500
    ----------------------------------------------------------------------------
0   0031946049     MORTGAGORS: ROSS                 LAWRENCE

    REGION CODE    ADDRESS   : 3356 DIXIE CANYON AVENUE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   466,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    464,577.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,286.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 54.82300
    ----------------------------------------------------------------------------
0   0031946262     MORTGAGORS: SOARES               IVO
                               SOARES               TERESINHA
    REGION CODE    ADDRESS   : 118 COOLSPRING COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,670.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,692.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.10500
    ----------------------------------------------------------------------------
0   0031946346     MORTGAGORS: LOVOY                TIMOTHY
                               LOVOY                JENNIFER
    REGION CODE    ADDRESS   : 1719 ORTEGA PLACE
        01         CITY      :    SAN PEDRO
                   STATE/ZIP : CA  90732
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,950.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,966.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.22200
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,794,000.00
                               P & I AMT:     16,607.94  UPB AMT:   1,786,197.69
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          102
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031946981     MORTGAGORS: LAMBERTSON           THEODORE
                               LAMBERTSON           MONICA
    REGION CODE    ADDRESS   : 2514 GREENS LANDING COURT
        01         CITY      :    CAMERON PARK
                   STATE/ZIP : CA  95682
    MORTGAGE AMOUNT :   308,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,703.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 71.69700
    ----------------------------------------------------------------------------
0   0031947377     MORTGAGORS: MONTOYA              BRIAN
                               MONTOYA              DEBRA
    REGION CODE    ADDRESS   : 2160 DEER HAVEN DRIVE
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,242.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,157.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.19000
    ----------------------------------------------------------------------------
0   0031947393     MORTGAGORS: DAS                  BIRENDRA
                               DAS                  NANDITA
    REGION CODE    ADDRESS   : 2728 PARTON CIRCLE
        01         CITY      :    LANCASTER
                   STATE/ZIP : CA  93536
    MORTGAGE AMOUNT :   243,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,914.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,156.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 78.61200
    ----------------------------------------------------------------------------
0   0031948094     MORTGAGORS: JOHNSON              DENNIS
                               JOHNSON              KAREN
    REGION CODE    ADDRESS   : 6906 MELLODORA DRIVE
        01         CITY      :    ORANGEVALE
                   STATE/ZIP : CA  95662
    MORTGAGE AMOUNT :   106,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    106,152.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       935.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 69.15500
    ----------------------------------------------------------------------------
0   0031948714     MORTGAGORS: HURD                 LEILAND
                               HURD                 JANNETTE
    REGION CODE    ADDRESS   : 2933 FAIRCLIFF COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,049.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,657.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 57.30700
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,196,500.00
                               P & I AMT:     10,634.69  UPB AMT:   1,191,062.61
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          103
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031948730     MORTGAGORS: KING                 MICHAEL
                               KING                 KELLY
    REGION CODE    ADDRESS   : 1911 VIA PIMPOLLO
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   220,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    219,313.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 57.14200
    ----------------------------------------------------------------------------
0   0031950553     MORTGAGORS: BENESCH              MARC

    REGION CODE    ADDRESS   : 4213 COSTELLO AVENUE
        01         CITY      :    SHERMAN OAKS
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,021.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,786.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.80900
    ----------------------------------------------------------------------------
0   0031950637     MORTGAGORS: SAYLES               ROY
                               SAYLES               PEGGY
    REGION CODE    ADDRESS   : 3187 JAMUL HIGHLANDS ROAD
        01         CITY      :    JAMUL
                   STATE/ZIP : CA  91935
    MORTGAGE AMOUNT :   470,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    468,983.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,163.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 67.21400
    ----------------------------------------------------------------------------
0   0031951015     MORTGAGORS: SPARKS               GENE
                               SPARKS               DORIS
    REGION CODE    ADDRESS   : 381 FOREST OAKS DRIVE
        01         CITY      :    FAIRVIEW
                   STATE/ZIP : TX  75069
    MORTGAGE AMOUNT :   444,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    442,568.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,929.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031951064     MORTGAGORS: FATEH                MOHAMMAD
                               FATEH                FATEMEH
    REGION CODE    ADDRESS   : 2278 CANYON BACK ROAD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   545,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    543,223.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,785.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 56.77000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,989,500.00
                               P & I AMT:     17,656.77  UPB AMT:   1,983,110.72
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          104
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031951098     MORTGAGORS: TAVLIN               DEBORAH

    REGION CODE    ADDRESS   : 212 MIRA MAR AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   357,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,823.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,109.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 59.50000
    ----------------------------------------------------------------------------
0   0031951148     MORTGAGORS: LESZUK               STEPHEN
                               LESZUK               ANDREA
    REGION CODE    ADDRESS   : 193 RIVO ALTO CANAL
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   485,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    483,436.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,291.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 57.39600
    ----------------------------------------------------------------------------
0   0031951155     MORTGAGORS: CLARK                NANCY
                               BROACH               MICHAEL
    REGION CODE    ADDRESS   : 42 LAKEWOOD CIRCLE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,682.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,484.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 42.10500
    ----------------------------------------------------------------------------
0   0031951197     MORTGAGORS: LEE                  YOUNG
                               LEE                  SHIN
    REGION CODE    ADDRESS   : 2550 SEGOVIA
        01         CITY      :    LA VERNE
                   STATE/ZIP : CA  91750
    MORTGAGE AMOUNT :   275,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,602.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,418.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 57.93900
    ----------------------------------------------------------------------------
0   0031951205     MORTGAGORS: VAYNBERG             WILLIAM
                               RAIKHEL              MARINA
    REGION CODE    ADDRESS   : 1205 VIA DESCANSO,
        01         CITY      :    PALOS VERDES ESTATES,
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,826.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,160.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 46.15300
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,877,500.00
                               P & I AMT:     16,465.77  UPB AMT:   1,871,371.27
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          105
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031951213     MORTGAGORS: BLUME                STEVEN
                               BLUME                MAUREEN
    REGION CODE    ADDRESS   : 6976 MIMOSA DRIVE,
        01         CITY      :    CARLSBAD,
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,974.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,090.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 72.57000
    ----------------------------------------------------------------------------
0   0031951247     MORTGAGORS: ACKERMAN             KENNETH

    REGION CODE    ADDRESS   : 6357 LA PUNTA DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   372,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,362.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,426.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.95200
    ----------------------------------------------------------------------------
0   0031953466     MORTGAGORS: STARR                CRAIG
                               STARR                MARIANNE
    REGION CODE    ADDRESS   : 197 TIMBER LANE
        01         CITY      :    FRIDAY HARBOR
                   STATE/ZIP : WA  98250
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,296.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,081.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031953789     MORTGAGORS: FURMAN               GILBERT
                               FURMAN               ERICA
    REGION CODE    ADDRESS   : 475 RANCHO ALEGRE DRIVE
        01         CITY      :    COVINA
                   STATE/ZIP : CA  91724
    MORTGAGE AMOUNT :   295,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,547.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,614.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 78.80000
    ----------------------------------------------------------------------------
0   0031954910     MORTGAGORS: SNIDER               JEFFREY
                               SNIDER               VALERIE
    REGION CODE    ADDRESS   : 1475 RUTHERFORD DRIVE
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91103
    MORTGAGE AMOUNT :   622,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    622,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,508.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,854,500.00
                               P & I AMT:     16,722.48  UPB AMT:   1,850,680.10
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          106
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031955099     MORTGAGORS: MARTIN               RAYMOND
                               MARTIN               LING
    REGION CODE    ADDRESS   : 47736 AVALON HEIGHTS TERRACE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    598,086.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,351.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 66.29800
    ----------------------------------------------------------------------------
0   0031955107     MORTGAGORS: CHAO                 FRANK
                               HU                   JULIE
    REGION CODE    ADDRESS   : 2798 VISTA DIABLO COURT,
        01         CITY      :    PLEASANTON,
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   380,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,299.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,420.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 71.12100
    ----------------------------------------------------------------------------
0   0031955248     MORTGAGORS: FLORES               ROBERT
                               FLORES               NANCI
    REGION CODE    ADDRESS   : 17681 BRYAN PLACE
        01         CITY      :    GRANADA HILLS
                   STATE/ZIP : CA  91344
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,614.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,731.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 77.27200
    ----------------------------------------------------------------------------
0   0031955255     MORTGAGORS: KIRIMIS              JOHN
                               KIRIMIS              PEGGY
    REGION CODE    ADDRESS   : 2941 GAINSBOROUGH DRIVE
        01         CITY      :    SAN MARINO
                   STATE/ZIP : CA  91108
    MORTGAGE AMOUNT :   459,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    457,536.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,093.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 62.44800
    ----------------------------------------------------------------------------
0   0031955263     MORTGAGORS: MARTINEZ             LENE

    REGION CODE    ADDRESS   : 98 ROCKAWAY AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94127
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    418,645.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,716.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 63.15700
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,284,500.00
                               P & I AMT:     20,312.90  UPB AMT:   2,277,182.72
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          107
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031955271     MORTGAGORS: TRUJILLO             FRANCISCO
                               TRUJILLO             PATRICIA
    REGION CODE    ADDRESS   : 22 BLUE SPRUCE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   277,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,097.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,432.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 55.40000
    ----------------------------------------------------------------------------
0   0031955297     MORTGAGORS: DIMITRI              DIMITRI
                               DIMITRI              TAMARA
    REGION CODE    ADDRESS   : 10635 OAKDALE AVENUE
        01         CITY      :    CHATSWORTH
                   STATE/ZIP : CA  91311
    MORTGAGE AMOUNT :   510,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    508,390.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,584.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 53.68400
    ----------------------------------------------------------------------------
0   0031956402     MORTGAGORS: YOUNG                KEITH

    REGION CODE    ADDRESS   : 1220 YALE STREET UNIT #7
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90404
    MORTGAGE AMOUNT :   322,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,471.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,876.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 71.82600
    ----------------------------------------------------------------------------
0   0031956493     MORTGAGORS: HAM                  JAMES
                               SMITH                JOANN
    REGION CODE    ADDRESS   : 785 OCEAN BOULEVARD
        01         CITY      :    RYE
                   STATE/ZIP : NH  03870
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,947.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,943.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 69.47300
    ----------------------------------------------------------------------------
0   0031957160     MORTGAGORS: WONG                 KIN
                               YEE                  MACY
    REGION CODE    ADDRESS   : 20337 VIA SAN MARINO
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  46332
    MORTGAGE AMOUNT :   337,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,971.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,100.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 57.11800
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,776,500.00
                               P & I AMT:     15,935.59  UPB AMT:   1,770,878.12
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          108
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031957244     MORTGAGORS: ELY                  THOMAS
                               ELY                  ROSEMARY
    REGION CODE    ADDRESS   : 20 CALLE DE PRINCESA
        01         CITY      :    COTO DE CAZA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,132.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,471.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 55.00000
    ----------------------------------------------------------------------------
0   0031957319     MORTGAGORS: GO                   RAYMUNDO
                               GO                   LOLITA
    REGION CODE    ADDRESS   : 27181 PACIFIC HEIGHTS DRIVE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   257,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,687.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,314.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 57.22200
    ----------------------------------------------------------------------------
0   0031957582     MORTGAGORS: ELLIS                WALTER
                               ELLIS                CLAIRE
    REGION CODE    ADDRESS   : 7613 NORTH MERIDIAN AVENUE
        01         CITY      :    FRESNO
                   STATE/ZIP : CA  93720
    MORTGAGE AMOUNT :   132,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    132,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,202.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 91.58600
    ----------------------------------------------------------------------------
0   0031957988     MORTGAGORS: KANG                 CHUL
                               KANG                 YEA
    REGION CODE    ADDRESS   : 2721 N VISTA KNOLL RD
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92667
    MORTGAGE AMOUNT :   313,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,791.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 59.61900
    ----------------------------------------------------------------------------
0   0031958598     MORTGAGORS: YOUNG                WILLIAM
                               YOUNG                JUDITH
    REGION CODE    ADDRESS   : 2006 CONTINENTAL LANE
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92029
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,790.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,318.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.78700
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,353,300.00
                               P & I AMT:     12,099.14  UPB AMT:   1,350,410.94
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          109
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031958747     MORTGAGORS: MOTLEY               GARY
                               DONLEY-MOTLEY        JOAN
    REGION CODE    ADDRESS   : 5220 BRIAR TREE DR.
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75248
    MORTGAGE AMOUNT :   300,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,659.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 58.92100
    ----------------------------------------------------------------------------
0   0031960123     MORTGAGORS: THOMPSON             KENNITH
                               THOMPSON             SANDRA
    REGION CODE    ADDRESS   : 86 SURFSIDE AUENUE
        01         CITY      :    SEAL BEACH
                   STATE/ZIP : CA  90743
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,422.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,494.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 58.82300
    ----------------------------------------------------------------------------
0   0031960131     MORTGAGORS: TOCHTERMAN           ELIEZER
                               TOCHTERMAN           ILANA
    REGION CODE    ADDRESS   : 22735 BRANDYWINE DRIVE
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,113.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,433.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 53.92100
    ----------------------------------------------------------------------------
0   0031960453     MORTGAGORS: NGUYEN               HOA
                               NGUYEN               HUONG
    REGION CODE    ADDRESS   : 2707 CLARION COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   316,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,368.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,777.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------------------
0   0031960750     MORTGAGORS: CRAFTS               RONALD
                               CRAFTS               MARY
    REGION CODE    ADDRESS   : 690 WEST 350 NORTH
        01         CITY      :    SPANISH FORK
                   STATE/ZIP : UT  84660
    MORTGAGE AMOUNT :   284,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,572.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,497.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 71.12500
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,676,400.00
                               P & I AMT:     14,862.68  UPB AMT:   1,671,977.50
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          110
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031961162     MORTGAGORS: MESCHKE              JOHN
                               MESCHKE              NANNETTE
    REGION CODE    ADDRESS   : 18 PRAIRIE DUNES DRIVE
        01         CITY      :    HUTCHINSON
                   STATE/ZIP : KS  67502
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,707.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,460.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 68.75000
    ----------------------------------------------------------------------------
0   0031961188     MORTGAGORS: GORIN                LINDA
                               GORIN                NEIL
    REGION CODE    ADDRESS   : 7 PAYNE CIRCLE
        01         CITY      :    HEWLETT HARBOR
                   STATE/ZIP : NY  11557
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,973.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,480.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.00000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.00000  PRODUCT CODE      :   002
    LTV :                 48.19600
    ----------------------------------------------------------------------------
0   0031962103     MORTGAGORS: WEINBLATT            LEE
                               WEINBLATT            MARCIA
    REGION CODE    ADDRESS   : 465 WINTHROP ROAD
        01         CITY      :    TEANECK
                   STATE/ZIP : NJ  07666
    MORTGAGE AMOUNT : 1,200,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :  1,192,323.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :    10,702.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   015
    LTV :                 50.52600
    ----------------------------------------------------------------------------
0   0031962285     MORTGAGORS: DEUSEBIO             MICHAEL
                               DEUSIBIO             TIFFANY
    REGION CODE    ADDRESS   : 63 ST. TERESA COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,063.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,717.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031962426     MORTGAGORS: PONTIS               GEORGE
                               PONTIS               JOANNE
    REGION CODE    ADDRESS   : 25 HERMOSA ROAD
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94062
    MORTGAGE AMOUNT :   418,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,162.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,787.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.05000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,597,100.00
                               P & I AMT:     23,148.48  UPB AMT:   2,572,230.61
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          111
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031962442     MORTGAGORS: VEMBU                SRIDHAR
                               SRINIVASAN           PRAMILA
    REGION CODE    ADDRESS   : 2998 PARK ESTATES WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   304,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,501.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,632.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0031962459     MORTGAGORS: HARE                 JAMES
                               HARE                 MARGARET
    REGION CODE    ADDRESS   : 4581 RIVER BOTTOM DRIVE
        01         CITY      :    NORCROSS
                   STATE/ZIP : GA  30092
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,213.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,482.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 63.33300
    ----------------------------------------------------------------------------
0   0031962483     MORTGAGORS: CHUA                 DESMOND
                               CHUA                 JANE
    REGION CODE    ADDRESS   : 1211 RIBBON STREET
        01         CITY      :    FOSTER CITY
                   STATE/ZIP : CA  94404
    MORTGAGE AMOUNT :   299,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,815.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,672.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 50.36900
    ----------------------------------------------------------------------------
0   0031962509     MORTGAGORS: PRESSMAN             KIM

    REGION CODE    ADDRESS   : 81 CIDER HILL RD.
        01         CITY      :    UPPER SADDLE RIVER
                   STATE/ZIP : NJ  07458
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    394,852.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,567.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 69.56500
    ----------------------------------------------------------------------------
0   0031962525     MORTGAGORS: YAGERMAN             HOWARD
                               YAGERMAN             HILLARY
    REGION CODE    ADDRESS   : 202 SPLIT ROCK ROAD
        01         CITY      :    SYOSSET
                   STATE/ZIP : NY  11791
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,577.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,372.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 69.09000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,555,350.00
                               P & I AMT:     13,728.25  UPB AMT:   1,536,960.94
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          112
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031962533     MORTGAGORS: BALDWIN              MARK
                               BALDWIN              SALLY
    REGION CODE    ADDRESS   : 4657 GREEN VALLEY ROAD
        01         CITY      :    SUISUN CITY
                   STATE/ZIP : CA  94585
    MORTGAGE AMOUNT :   427,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    422,978.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,867.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 61.00000
    ----------------------------------------------------------------------------
0   0031962541     MORTGAGORS: DAVIDSON             ROBERT
                               DAVIDSON             JACQUELINE
    REGION CODE    ADDRESS   : 55 PUMPKIN CAY RD.UNIT A
        01         CITY      :    KEY LARGO
                   STATE/ZIP : FL  33037
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,545.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,973.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031962558     MORTGAGORS: PETERSEN             ERIC
                               PETERSEN             STEPHANIE
    REGION CODE    ADDRESS   : 1132 TEMPLETON PLACE
        01         CITY      :    CHESTERFIELD
                   STATE/ZIP : MO  63017
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,888.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,943.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 64.70500
    ----------------------------------------------------------------------------
0   0031962566     MORTGAGORS: CRATER               KENNETH

    REGION CODE    ADDRESS   : 116 BRIGHAM HILL RD
        01         CITY      :    NORTH GRAFTON
                   STATE/ZIP : MA  01536
    MORTGAGE AMOUNT :   326,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,846.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,839.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 77.80400
    ----------------------------------------------------------------------------
0   0031962574     MORTGAGORS: SCHILLING            MARY
                               GREENSPAN            STACY
    REGION CODE    ADDRESS   : 4 COPLEY STREET
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02446
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,081.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 46.51100
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,727,000.00
                               P & I AMT:     15,278.59  UPB AMT:   1,712,340.76
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          113
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031962590     MORTGAGORS: FREEMAN              MONTY

    REGION CODE    ADDRESS   : 1739 MATLOCK ROAD
        01         CITY      :    MANSFIELD
                   STATE/ZIP : TX  76063
    MORTGAGE AMOUNT :   402,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,804.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,533.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------------------
0   0031962616     MORTGAGORS: MAUPINS              MICHAEL
                               MAUPINS              KAREN
    REGION CODE    ADDRESS   : 9747 WOODLANDS DR.
        01         CITY      :    FISHERS
                   STATE/ZIP : IN  46038
    MORTGAGE AMOUNT :   258,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,804.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,233.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031962632     MORTGAGORS: SELZ                 ALLEN
                               SELZ                 ELAINE
    REGION CODE    ADDRESS   : 1680 BEECHWOOD BLVD
        01         CITY      :    PITTSBURGH
                   STATE/ZIP : PA  15217
    MORTGAGE AMOUNT :   311,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,010.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,773.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 45.40100
    ----------------------------------------------------------------------------
0   0031962657     MORTGAGORS: SPENCER              GRAHAM

    REGION CODE    ADDRESS   : 321 BYRON STREET
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94301
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    645,657.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,706.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 74.28500
    ----------------------------------------------------------------------------
0   0031962673     MORTGAGORS: BARONOWSKI           JAY
                               SOMMER               MELISSA
    REGION CODE    ADDRESS   : 461 WOLCOTT STREET
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02466
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,478.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,336.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 66.32900
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,883,900.00
                               P & I AMT:     16,584.43  UPB AMT:   1,867,756.68
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          114
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031962848     MORTGAGORS: SHERWOOD             SAMUEL
                               SHERWOOD             FRANCES
    REGION CODE    ADDRESS   : 712 TWINVIEW PLACE
        01         CITY      :    PLEASANT HILL
                   STATE/ZIP : CA  94523
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,209.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,090.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 62.33700
    ----------------------------------------------------------------------------
0   0031963390     MORTGAGORS: BOZAN                ROBERT

    REGION CODE    ADDRESS   : 2024 SANTA RENA DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,120.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,370.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 73.97200
    ----------------------------------------------------------------------------
0   0031963424     MORTGAGORS: KANG                 JAMES
                               KANG                 GRACE
    REGION CODE    ADDRESS   : 1309 MOUNTAIN QUAIL CIRCLE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,032.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 58.82300
    ----------------------------------------------------------------------------
0   0031963440     MORTGAGORS: LEVINE               EDWARD
                               LEVINE               SANDRA
    REGION CODE    ADDRESS   : 18951 EAST WILDWOOD CIRCLE
        01         CITY      :    VILLA PARK
                   STATE/ZIP : CA  92861
    MORTGAGE AMOUNT :   362,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    361,343.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,232.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 44.47800
    ----------------------------------------------------------------------------
0   0031963499     MORTGAGORS: LUTES                JOSEPH

    REGION CODE    ADDRESS   : 7415 BAGLEY AVENUE NORTH
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98103
    MORTGAGE AMOUNT :   234,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,693.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.00000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,407,000.00
                               P & I AMT:     12,327.81  UPB AMT:   1,402,399.64
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          115
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031963531     MORTGAGORS: JNEID                AMER
                               JNEID                ROLA
    REGION CODE    ADDRESS   : 31526 SEA SHADOWS WAY
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,890.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,503.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 56.58900
    ----------------------------------------------------------------------------
0   0031963606     MORTGAGORS: GLUCKSMAN            WILLIAM
                               GLUCKSMAN            JANET
    REGION CODE    ADDRESS   : 2706 BASIL LANE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90077
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    446,586.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,026.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 57.80645
    ----------------------------------------------------------------------------
0   0031963622     MORTGAGORS: FINNEGAN             BIRGETTA
                               PERRY                EUGENE
    REGION CODE    ADDRESS   : 10204 ORKINEY DRIVE
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89134
    MORTGAGE AMOUNT :   358,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,107.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,195.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.98000
    ----------------------------------------------------------------------------
0   0031963671     MORTGAGORS: NICHOLS              PHILIP

    REGION CODE    ADDRESS   : 991 PLEASANT HILL ROAD
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,853.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,031.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 62.14200
    ----------------------------------------------------------------------------
0   0031963689     MORTGAGORS: PARISI               LEWIS

    REGION CODE    ADDRESS   : 4953 PALO DRIVE
        01         CITY      :    TARZANA
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,827.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,101.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 71.20000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,802,250.00
                               P & I AMT:     15,858.12  UPB AMT:   1,793,265.39
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          116
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031964760     MORTGAGORS: LIU                  PETER
                               LIU                  YEN
    REGION CODE    ADDRESS   : 512 ZENITH RIDGE DRIVE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,211.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,247.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 47.16900
    ----------------------------------------------------------------------------
0   0031964786     MORTGAGORS: BRACK                ANNE
                               GRIMM                SUSAN
    REGION CODE    ADDRESS   : 917-919 FULTON STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94117
    MORTGAGE AMOUNT :   353,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,861.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,123.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 57.39800
    ----------------------------------------------------------------------------
0   0031965650     MORTGAGORS: SLAUSON              HENRY

    REGION CODE    ADDRESS   : 44 POND ROAD
        01         CITY      :    SHELBURNE
                   STATE/ZIP : VT  05482
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,822.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,184.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 77.30337
    ----------------------------------------------------------------------------
0   0031966385     MORTGAGORS: ONG                  DANTE
                               ONG                  MARIA
    REGION CODE    ADDRESS   : 2664 BROOKHOLLOW DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95132
    MORTGAGE AMOUNT :   333,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,046.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.98800
    ----------------------------------------------------------------------------
0   0031967235     MORTGAGORS: TAIKOWSKI            RICHARD
                               BIXLER-TAIKOWSKI     LYNNE
    REGION CODE    ADDRESS   : 360 GALLOPING HILL ROAD
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CT  06430
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,206.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,451.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 59.09000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,670,700.00
                               P & I AMT:     15,052.71  UPB AMT:   1,663,801.84
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          117
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031968845     MORTGAGORS: MEHTA                SUNIL
                               MEHTA                MANJU
    REGION CODE    ADDRESS   : 40741 MARINO COURT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,175.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,483.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.23000
    ----------------------------------------------------------------------------
0   0031968852     MORTGAGORS: MAISON               SKIP
                               MAISON               JULIE
    REGION CODE    ADDRESS   : 565 LEGION STREET
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    458,516.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,070.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 78.63200
    ----------------------------------------------------------------------------
0   0031968886     MORTGAGORS: MANN                 R
                               MANN                 MARIANNE
    REGION CODE    ADDRESS   : 5410 EAST ESTATE RIDGE ROAD,
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,145.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,345.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 63.09500
    ----------------------------------------------------------------------------
0   0031968910     MORTGAGORS: SABET                DAVID
                               SABET                DONNA
    REGION CODE    ADDRESS   : 505 EL CIRCULO
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    418,631.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,687.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 64.61500
    ----------------------------------------------------------------------------
0   0031968951     MORTGAGORS: CHUEH                RICHARD
                               CHUEH                IVY
    REGION CODE    ADDRESS   : 19984 KARN CIRCLE
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,151.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,463.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 32.57400
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,687,000.00
                               P & I AMT:     15,050.86  UPB AMT:   1,681,620.40
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          118
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031969660     MORTGAGORS: SCHUBIN              PETER
                               CIVEN                RACHEL
    REGION CODE    ADDRESS   : 623 SAN LUIS ROAD
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94707
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 59.40500
    ----------------------------------------------------------------------------
0   0031972060     MORTGAGORS: CHEN                 JOHN
                               ZULLO                JOHN
    REGION CODE    ADDRESS   : 4537 25TH STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   319,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,993.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,867.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 58.00000
    ----------------------------------------------------------------------------
0   0031972268     MORTGAGORS: BENSON               KARL
                               BENSON               CINDY
    REGION CODE    ADDRESS   : 1237 FIORI AVENUE
        01         CITY      :    MODESTO
                   STATE/ZIP : CA  95350
    MORTGAGE AMOUNT :    76,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :     76,704.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       686.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------------------
0   0031972284     MORTGAGORS: KISER                JOHN
                               KISER                MARIA
    REGION CODE    ADDRESS   : 3105 BEAUFORT STREET
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27609
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,943.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 45.20500
    ----------------------------------------------------------------------------
0   0031972318     MORTGAGORS: EDWARDS              ROBERT
                               EDWARDS              LINDA
    REGION CODE    ADDRESS   : 4316 CORTE DE LA FONDA
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,944.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,844.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 77.88400
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,349,950.00
                               P & I AMT:     11,996.10  UPB AMT:   1,347,642.19
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          119
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031972458     MORTGAGORS: MOORE                EVELYN

    REGION CODE    ADDRESS   : 410 FAIRVIEW TERRACE
        01         CITY      :    SIERRA MADRE
                   STATE/ZIP : CA  91024
    MORTGAGE AMOUNT :   362,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    361,331.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,207.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 78.80400
    ----------------------------------------------------------------------------
0   0031972532     MORTGAGORS: TYLER                STEPHEN
                               TYLER                DONNA
    REGION CODE    ADDRESS   : 605 EBENEZER ROAD
        01         CITY      :    ROSWELL
                   STATE/ZIP : GA  30075
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,626.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 38.66600
    ----------------------------------------------------------------------------
0   0031972623     MORTGAGORS: KWOCK                PATTERSON
                               KWOCK                SHELLEY
    REGION CODE    ADDRESS   : 16 VILLAGE CIRCLE DRIVE
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,758.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,406.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 46.95100
    ----------------------------------------------------------------------------
0   0031974538     MORTGAGORS: GRIGGS               PHILLIP
                               GRIGGS               KAREN
    REGION CODE    ADDRESS   : 10440 MAGNOLIA BLVD,
        01         CITY      :    NORTH HOLLYWOOD,
                   STATE/ZIP : CA  91601
    MORTGAGE AMOUNT :   150,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    149,561.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,422.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 60.00000
    ----------------------------------------------------------------------------
0   0031974769     MORTGAGORS: GRAIR                JERRY
                               GRAIR                IMAN
    REGION CODE    ADDRESS   : 3360 NORTH LAMER STREET
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91504
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,816.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,370.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,562,500.00
                               P & I AMT:     14,034.92  UPB AMT:   1,558,468.57
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          120
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031976673     MORTGAGORS: GOPALAKRISHNAN       MERCHERIL
                               GEORGE               GEETA
    REGION CODE    ADDRESS   : 1601 MENTO TERRACE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   327,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,966.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 68.22900
    ----------------------------------------------------------------------------
0   0031976723     MORTGAGORS: ELASSAL              IHAB
                               ABDELGHFOUR          NGWA
    REGION CODE    ADDRESS   : 280 BRIGGS COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95139
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,698.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 75.30800
    ----------------------------------------------------------------------------
0   0031976848     MORTGAGORS: GEIER                DAVID
                               HOWARD               JANET
    REGION CODE    ADDRESS   : 1324 MELROSE WAY
        01         CITY      :    VISTA AREA
                   STATE/ZIP : CA  92083
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,247.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.87200
    ----------------------------------------------------------------------------
0   0031977978     MORTGAGORS: STEWART              ROBERT
                               STEWART              KAREN
    REGION CODE    ADDRESS   : 8065 BRIARGATE COURT
        01         CITY      :    JOHNSTON
                   STATE/ZIP : IA  50131
    MORTGAGE AMOUNT :   291,240.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,396.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,617.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 84.17300
    ----------------------------------------------------------------------------
0   0031978497     MORTGAGORS: YEE                  SUZAN
                               LEE                  KEITH
    REGION CODE    ADDRESS   : 1520-1522 CABRILLO STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94118
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,572.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 50.42000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,473,740.00
                               P & I AMT:     13,102.67  UPB AMT:   1,471,896.94
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          121
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031983398     MORTGAGORS: LEE                  CHUL
                               LEE                  YONG
    REGION CODE    ADDRESS   : 3055 WOODSIDE MEADOWS ROAD
        01         CITY      :    PLEASANT HILL
                   STATE/ZIP : CA  94523
    MORTGAGE AMOUNT :   260,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,375.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   250
    LTV :                 78.84848
    ----------------------------------------------------------------------------
0   0031984131     MORTGAGORS: MURRAY               DELONG
                               MURRAY               JANET
    REGION CODE    ADDRESS   : 5545 ST. FRANCIS CIRCLE EAST
        01         CITY      :    LOOMIS
                   STATE/ZIP : CA  95650
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    440,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,924.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 58.66600
    ----------------------------------------------------------------------------
0   0031986193     MORTGAGORS: BARAK                TERRY
                               BARAK                PEARL
    REGION CODE    ADDRESS   : 3139 PURDUE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   241,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,729.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,153.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 52.50000
    ----------------------------------------------------------------------------
0   0031986201     MORTGAGORS: ERBSTOESSER          EUGENE
                               ERBSTOESSER          MARIA
    REGION CODE    ADDRESS   : 515 TERRAINE AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90814
    MORTGAGE AMOUNT :   456,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    456,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,003.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 77.28800
    ----------------------------------------------------------------------------
0   0031986250     MORTGAGORS: MCCARVER             RAY
                               MCCARVER             LINDA
    REGION CODE    ADDRESS   : 7732 TOBIA WAY
        01         CITY      :    FAIR OAKS
                   STATE/ZIP : CA  95628
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,370.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 49.34200
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,772,700.00
                               P & I AMT:     15,827.53  UPB AMT:   1,771,929.76
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          122
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031986334     MORTGAGORS: PICKER               JOE
                               PICKER               ORIT
    REGION CODE    ADDRESS   : 5743 INGRAM PLACE UNIT 45
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   285,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,506.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 67.17600
    ----------------------------------------------------------------------------
0   0031986342     MORTGAGORS: WONG                 BILL
                               LIU                  MARY
    REGION CODE    ADDRESS   : 13076 GLEN BRAE DRIVE
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   626,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    626,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,583.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 71.95400
    ----------------------------------------------------------------------------
0   0031986490     MORTGAGORS: LEE                  LUAN

    REGION CODE    ADDRESS   : 13074 LA CRESTA DRIVE
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94022
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,539.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 25.80600
    ----------------------------------------------------------------------------
0   0031986565     MORTGAGORS: GOINS                LENNON

    REGION CODE    ADDRESS   : 2468 MONTGOMERY AVENUE
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92007
    MORTGAGE AMOUNT :   445,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    445,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,876.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 68.46100
    ----------------------------------------------------------------------------
0   0031988108     MORTGAGORS: SEWELL               GLENN
                               LIEBER               JUDY
    REGION CODE    ADDRESS   : 3470 PRIMERA AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,012.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.33300
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,086,500.00
                               P & I AMT:     18,518.21  UPB AMT:   2,086,500.00
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          123
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031988975     MORTGAGORS: KIRCHNER             MARVIN
                               KIRCHNER             NANA
    REGION CODE    ADDRESS   : 4 ALPINE LILY PLACE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,966.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 38.23500
    ----------------------------------------------------------------------------
0   0070018486     MORTGAGORS: SELF                 RICHARD
                               SELF                 MARILYN
    REGION CODE    ADDRESS   : 4 BLACKSTONE ST
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92720
    MORTGAGE AMOUNT :    78,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     75,602.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       728.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.54622
    ----------------------------------------------------------------------------
0   0070097555     MORTGAGORS: CARLSON              MELVIN
                               CARLSON              MEGAN
    REGION CODE    ADDRESS   : 22100 CHINOOK ROAD
        01         CITY      :    WOODWAY
                   STATE/ZIP : WA  98020
    MORTGAGE AMOUNT :   685,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    674,183.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,204.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   015
    LTV :                 33.34956
    ----------------------------------------------------------------------------
0   0070265772     MORTGAGORS: TOBIN                JAMES
                               TOBIN                KAREN
    REGION CODE    ADDRESS   : 150 DAVENPORT DRIVE
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06902
    MORTGAGE AMOUNT :   927,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    910,059.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     8,466.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   015
    LTV :                 70.00000
    ----------------------------------------------------------------------------
0   0070321955     MORTGAGORS: VINIOS               NICHOLAS
                               VINIOS               JEAN
    REGION CODE    ADDRESS   : 55 FARM STREET
        01         CITY      :    DOVER
                   STATE/ZIP : MA  02030
    MORTGAGE AMOUNT :   908,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    905,166.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     8,224.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   015
    LTV :                 33.62963
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,923,500.00
                               P & I AMT:     26,592.12  UPB AMT:   2,890,011.66
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          124
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070339247     MORTGAGORS: BERNDT               FRED
                               BERNDT               SYLVIA
    REGION CODE    ADDRESS   : 1575 EDGEWATER AVENUE
        01         CITY      :    ARDEN HILLS
                   STATE/ZIP : MN  55112
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,150.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,567.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 63.49206
    ----------------------------------------------------------------------------
0   0070373782     MORTGAGORS: CHIMNEY              EDWARD
                               GOULD                ELAINE
    REGION CODE    ADDRESS   : 4 TARGET ROCK DRIVE
        01         CITY      :    LLOYDS NECK
                   STATE/ZIP : NY  11743
    MORTGAGE AMOUNT :   285,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,255.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,329.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/09
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 45.63200
    ----------------------------------------------------------------------------
0   0070428644     MORTGAGORS: HARPER               ROBERT
                               GOLDMAN HARP         DEBORAH
    REGION CODE    ADDRESS   : 721 NORTH OAKHURST DRIVE
        01         CITY      :    BEVERLY HIL
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   939,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    927,425.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     8,638.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 50.75676
    ----------------------------------------------------------------------------
0   0070431135     MORTGAGORS: RASTOGI              ANIL
                               RASTOGI              ANIL
    REGION CODE    ADDRESS   : 26180 DUMONT ROAD
        01         CITY      :    HEMET
                   STATE/ZIP : CA  92544
    MORTGAGE AMOUNT :   227,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,276.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,024.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 53.41176
    ----------------------------------------------------------------------------
0   0070448915     MORTGAGORS: CHRISTOPHE           MARIO
                               CHRISTOPHE           ISID
    REGION CODE    ADDRESS   : 9533 WICKMAN WAY
        01         CITY      :    ORLANDO
                   STATE/ZIP : FL  32836
    MORTGAGE AMOUNT :   250,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,234.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 87.74510
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,101,800.00
                               P & I AMT:     19,794.82  UPB AMT:   2,082,707.91
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          125
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070452016     MORTGAGORS: REYNAL               CATHERINE

    REGION CODE    ADDRESS   : 137 HORSESHOE ROAD
        01         CITY      :    MILL NECK
                   STATE/ZIP : NY  11765
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    410,714.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,732.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 23.54286
    ----------------------------------------------------------------------------
0   0070458351     MORTGAGORS: ARGYRIS              ARTHUR
                               ARGYRIS              DAMARIS
    REGION CODE    ADDRESS   : 1415 MONTEZUMA WAY
        01         CITY      :    WEST COVINA
                   STATE/ZIP : CA  91791
    MORTGAGE AMOUNT :   394,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,812.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,582.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/09
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 60.72308
    ----------------------------------------------------------------------------
0   0070461025     MORTGAGORS: COWDREY              NORMAN
                               COWDREY              TERRY
    REGION CODE    ADDRESS   : 11100 EAST LAS POSAS ROAD
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93010
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,761.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,121.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------------------
0   0070463849     MORTGAGORS: SHURE                ALLAN
                               SHURE                MARY
    REGION CODE    ADDRESS   : 3301 WILLOW GLEN DRIVE
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  22071
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,297.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 64.04762
    ----------------------------------------------------------------------------
0   0070471818     MORTGAGORS: BIGGART              JAMES
                               BIGGART              NICOLE
    REGION CODE    ADDRESS   : 6958 OAK TREE TRAIL
        01         CITY      :    VACAVILLE
                   STATE/ZIP : CA  95688
    MORTGAGE AMOUNT :   507,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    505,365.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,486.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 72.42857
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,932,700.00
                               P & I AMT:     18,340.65  UPB AMT:   1,922,950.66
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          126
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070481288     MORTGAGORS: JOHNSON              STEVEN
                               JOHNSON              HOLLY
    REGION CODE    ADDRESS   : 5162 HUMMINGBIRD ROAD
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   309,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,712.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 73.73810
    ----------------------------------------------------------------------------
0   0070486154     MORTGAGORS: ROXAS                JULIAN
                               ROXAS                LEILANI
    REGION CODE    ADDRESS   : 4242 FRANKLIN AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90027
    MORTGAGE AMOUNT :   260,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,806.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,319.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 69.36000
    ----------------------------------------------------------------------------
0   0070487970     MORTGAGORS: FRIMERSHTEIN         ZINOVY
                               FRIMERSHTEIN         LIDYA
    REGION CODE    ADDRESS   : 220 SOUTH BEACHWOOD DRIVE
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91506
    MORTGAGE AMOUNT :   227,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    225,633.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,963.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 56.78750
    ----------------------------------------------------------------------------
0   0070488309     MORTGAGORS: NABI                 NABEEL
                               NABI                 SALWA
    REGION CODE    ADDRESS   : 12279 ALTA PANORAMA
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,055.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,592.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 48.03279
    ----------------------------------------------------------------------------
0   0070489646     MORTGAGORS: SIMPSON              MATTHEW
                               SIMPSON              JOY
    REGION CODE    ADDRESS   : 36 ANDOVER COURT
        01         CITY      :    CORTLANDT M
                   STATE/ZIP : NY  10566
    MORTGAGE AMOUNT :   248,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,161.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 55.75281
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,338,050.00
                               P & I AMT:     11,798.92  UPB AMT:   1,333,307.47
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          127
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070489737     MORTGAGORS: HOFFMAN              L
                               HOFFMAN              ANITA
    REGION CODE    ADDRESS   : 9385 BALADA STREET
        01         CITY      :    CORAL GABLE
                   STATE/ZIP : FL  33156
    MORTGAGE AMOUNT :   440,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    440,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,864.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 31.43929
    ----------------------------------------------------------------------------
0   0070493200     MORTGAGORS: METZ                 GEORGE
                               METZ                 NANCY
    REGION CODE    ADDRESS   : 5 MACY COURT
        01         CITY      :    HOPEWELL JU
                   STATE/ZIP : NY  12533
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,224.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,089.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 73.23077
    ----------------------------------------------------------------------------
0   0070494067     MORTGAGORS: DAVIS                WILLIAM
                               DAVIS                LINDA
    REGION CODE    ADDRESS   : 6616 EAST PALO VERDE LANE
        01         CITY      :    PARADISE VA
                   STATE/ZIP : AZ  85253
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,043.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 52.59259
    ----------------------------------------------------------------------------
0   0070496450     MORTGAGORS: KIRSNER              ROBERT
                               KIRSNER              CATHERINE
    REGION CODE    ADDRESS   : 46 SAMANA DRIVE
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33133
    MORTGAGE AMOUNT :   253,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,324.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,241.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 70.34722
    ----------------------------------------------------------------------------
0   0070497011     MORTGAGORS: DONOHUE              FRANK
                               DONOHUE              JEANNE
    REGION CODE    ADDRESS   : 179 WEST SADDLE RIVER ROAD
        01         CITY      :    SADDLE RIVE
                   STATE/ZIP : NJ  07458
    MORTGAGE AMOUNT :   266,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,906.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,009.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   01/01/09
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 18.37931
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,552,900.00
                               P & I AMT:     14,248.13  UPB AMT:   1,549,605.76
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          128
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070501036     MORTGAGORS: ROSENQUIST           CHARLES
                               ROSENQUIST           MARGARET
    REGION CODE    ADDRESS   : 7060 E STONE CANYON DRIVE
        01         CITY      :    TUSCON
                   STATE/ZIP : AZ  85715
    MORTGAGE AMOUNT :   288,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,534.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 29.61026
    ----------------------------------------------------------------------------
0   0070501721     MORTGAGORS: TOLLEFSON            LINDA
                               DERFLER              PHILIP
    REGION CODE    ADDRESS   : 326 TSCHIFFELY SQUARE
        01         CITY      :    GAITHERSBUR
                   STATE/ZIP : MD  20878
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,317.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 60.27397
    ----------------------------------------------------------------------------
0   0070501762     MORTGAGORS: CHERRY               WILLARD
                               CHERRY               VICTORIA
    REGION CODE    ADDRESS   : 3000 BENT CREEK TERRACE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30005
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,787.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 74.85380
    ----------------------------------------------------------------------------
0   0070503263     MORTGAGORS: PICHIGIAN            MARISA
                               PICHIGIAN            PAUL ARA
    REGION CODE    ADDRESS   : 314 CASTLE DRIVE
        01         CITY      :    ENGELWOOD C
                   STATE/ZIP : NJ  07632
    MORTGAGE AMOUNT :   261,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,896.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,299.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 61.17991
    ----------------------------------------------------------------------------
0   0070517701     MORTGAGORS: MILLER               AMY

    REGION CODE    ADDRESS   : 21 WEST DUKE DRIVE
        01         CITY      :    TEMPE
                   STATE/ZIP : AZ  85283
    MORTGAGE AMOUNT :    69,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     69,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       615.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 67.31707
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,203,550.00
                               P & I AMT:     10,554.62  UPB AMT:   1,202,596.05
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          129
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070518543     MORTGAGORS: VOLPE                RUSSELL

    REGION CODE    ADDRESS   : 57 THE PROMENADE
        01         CITY      :    GLEN HEAD
                   STATE/ZIP : NY  11545
    MORTGAGE AMOUNT :   259,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,371.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.58621
    ----------------------------------------------------------------------------
0   0070523733     MORTGAGORS: KWONG CHAN           WALTER
                               CHAN                 DOLORES
    REGION CODE    ADDRESS   : 1542 NORTH ALTADENA DRIVE
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91107
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,974.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,921.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 61.90476
    ----------------------------------------------------------------------------
0   0070523873     MORTGAGORS: PRITCHARD            JOHN
                               PRITCHARD            JENELLE
    REGION CODE    ADDRESS   : 1406 NORTH 141ST AVENUE
        01         CITY      :    OMAHA
                   STATE/ZIP : NE  68154
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    430,637.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,882.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 64.00000
    ----------------------------------------------------------------------------
0   0070525969     MORTGAGORS: SESSIONS             JEFFERY
                               SESSIONS             MELANIE
    REGION CODE    ADDRESS   : 577 WEIDMAN CT
        01         CITY      :    LAKE OSWEGO
                   STATE/ZIP : OR  97034
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,978.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,160.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   12/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 79.01668
    ----------------------------------------------------------------------------
0   0070527460     MORTGAGORS: ALLEN                CHARLES
                               ALLEN                CAROL
    REGION CODE    ADDRESS   : 111 SOUTH WILTON ROAD
        01         CITY      :    RICHMOND
                   STATE/ZIP : VA  23226
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,722.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,640.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.32143
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,781,800.00
                               P & I AMT:     15,976.78  UPB AMT:   1,770,112.26
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          130
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070533963     MORTGAGORS: MANNING              STEPHEN
                               MANNING              JANIS
    REGION CODE    ADDRESS   : 17 FAIRVIEW ROAD
        01         CITY      :    SALEM
                   STATE/ZIP : MA  01970
    MORTGAGE AMOUNT :   257,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,650.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,279.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 61.34524
    ----------------------------------------------------------------------------
0   0070534532     MORTGAGORS: TAGGART              WILLIAM
                               TAGGART              THERESA
    REGION CODE    ADDRESS   : 20 EDGEMONT AVENUE
        01         CITY      :    SUMMIT
                   STATE/ZIP : NJ  07901
    MORTGAGE AMOUNT :   456,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,168.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,067.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 78.63793
    ----------------------------------------------------------------------------
0   0070541487     MORTGAGORS: ETLING               MILLARD

    REGION CODE    ADDRESS   : 578 AUGUSTINE PLACE
        01         CITY      :    ROCKY FACE
                   STATE/ZIP : GA  30740
    MORTGAGE AMOUNT :    71,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     71,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       628.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 54.19847
    ----------------------------------------------------------------------------
0   0070544671     MORTGAGORS: CASTALDO             NUNZIO
                               CASTALDO             ANGELA
    REGION CODE    ADDRESS   : 114 13 UNION TURNPIKE
        01         CITY      :    FOREST HILL
                   STATE/ZIP : NY  11375
    MORTGAGE AMOUNT :   226,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    225,083.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,999.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 75.33333
    ----------------------------------------------------------------------------
0   0070551619     MORTGAGORS: WALSH                DAVID
                               ANDERSEN WAL         KAREN
    REGION CODE    ADDRESS   : 7349 GARDENVIEW DRIVE
        01         CITY      :    ELKRIDGE
                   STATE/ZIP : MD  21227
    MORTGAGE AMOUNT :   254,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,579.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 73.73913
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,265,150.00
                               P & I AMT:     11,227.12  UPB AMT:   1,257,482.47
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          131
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070552740     MORTGAGORS: HERMAN               DONALD
                               O'MELIA              MARY
    REGION CODE    ADDRESS   : 265 BELMONT AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   305,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,626.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,767.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.33333
    ----------------------------------------------------------------------------
0   0070553078     MORTGAGORS: KOHUT                MICHAEL
                               KOHUT                FRANCINE
    REGION CODE    ADDRESS   : 12147 LINDA FLORA DRIVE
        01         CITY      :    OJAI
                   STATE/ZIP : CA  93023
    MORTGAGE AMOUNT :   625,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    623,526.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,622.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 61.14370
    ----------------------------------------------------------------------------
0   0070554878     MORTGAGORS: MCELROY              EDGAR
                               MCELROY              JAN
    REGION CODE    ADDRESS   : 1604 BILLY CASPER DRIVE
        01         CITY      :    EL PASO
                   STATE/ZIP : TX  79936
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,261.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,103.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0070555040     MORTGAGORS: LOEHLE               JOSEPH
                               JACOBSON             BELINDA
    REGION CODE    ADDRESS   : 14449 SEDONA DRIVE
        01         CITY      :    GAINESVILLE
                   STATE/ZIP : VA  20155
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,155.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,373.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.86667
    ----------------------------------------------------------------------------
0   0070555628     MORTGAGORS: ZELL                 KURT
                               ZELL                 ELIZABETH
    REGION CODE    ADDRESS   : 14432 SOUTH 8TH STREET
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85048
    MORTGAGE AMOUNT :   253,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,700.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,278.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.42857
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,680,500.00
                               P & I AMT:     15,144.55  UPB AMT:   1,672,270.61
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          132
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070557376     MORTGAGORS: FORD                 CONNIE
                               FORD                 SANDRA
    REGION CODE    ADDRESS   : 1924 HUNTING RIDGE ROAD
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27615
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,157.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------------------
0   0070559240     MORTGAGORS: GOLDBERG             MARSHALL
                               GOLDBERG             DONNA
    REGION CODE    ADDRESS   : 19798 MEADOWVIEW DRIVE
        01         CITY      :    WOODBRIDGE
                   STATE/ZIP : CA  95242
    MORTGAGE AMOUNT :   313,835.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,844.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,820.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.20917
    ----------------------------------------------------------------------------
0   0070560297     MORTGAGORS: SCHOLVIN             BILL
                               SCHOLVIN             ROSALIE
    REGION CODE    ADDRESS   : 125 EDINBURGH CIRCLE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,851.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,210.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 58.06452
    ----------------------------------------------------------------------------
0   0070561626     MORTGAGORS: FLACK                WILLIAM
                               FLACK                KAREN
    REGION CODE    ADDRESS   : 82 WHITEHALL ROAD
        01         CITY      :    ROCKVILLE C
                   STATE/ZIP : NY  11570
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,541.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 74.21875
    ----------------------------------------------------------------------------
0   0070565767     MORTGAGORS: MCGOVERN             JOHN

    REGION CODE    ADDRESS   : 188 RIDGEWOOD ROAD
        01         CITY      :    MILTON
                   STATE/ZIP : MA  02186
    MORTGAGE AMOUNT :   175,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    175,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,548.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,373,835.00
                               P & I AMT:     12,279.08  UPB AMT:   1,371,696.68
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          133
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070568464     MORTGAGORS: NICKERSON            GLENN
                               NICKERSON            VICKI
    REGION CODE    ADDRESS   : 6511 VELASCO AVENUE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75214
    MORTGAGE AMOUNT :   219,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    219,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,912.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 77.56184
    ----------------------------------------------------------------------------
0   0070572474     MORTGAGORS: GILLS  JR            JOHNNY

    REGION CODE    ADDRESS   : 4007 ROARING RAPIDS DRIVE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77059
    MORTGAGE AMOUNT :   131,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    130,054.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,141.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 64.87624
    ----------------------------------------------------------------------------
0   0070575691     MORTGAGORS: TAMASI               DOUGLAS
                               TAMASI               MARY
    REGION CODE    ADDRESS   : 10556 PRAIRIE LAKES DRIVE
        01         CITY      :    EDEN PRAIRI
                   STATE/ZIP : MN  55344
    MORTGAGE AMOUNT :   349,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,189.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.62281
    ----------------------------------------------------------------------------
0   0070576129     MORTGAGORS: SMITH                ANDREW
                               SMITH                BONNIE
    REGION CODE    ADDRESS   : 2408 SENDERO DRIVE
        01         CITY      :    PALMHURST
                   STATE/ZIP : TX  78572
    MORTGAGE AMOUNT :   147,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    147,050.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,311.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 43.25000
    ----------------------------------------------------------------------------
0   0070577259     MORTGAGORS: STEINBRUECK          CHARLES
                               STEINBRUECK          LIZETTE
    REGION CODE    ADDRESS   : 165 HIGH STREET
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80218
    MORTGAGE AMOUNT :   559,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    559,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,107.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 50.86364
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,406,500.00
                               P & I AMT:     12,662.15  UPB AMT:   1,405,504.15
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          134
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070580907     MORTGAGORS: QUINTERO             DARIO

    REGION CODE    ADDRESS   : 1740 WEST 25TH STREET
        01         CITY      :    MIAMI BEACH
                   STATE/ZIP : FL  33140
    MORTGAGE AMOUNT :   675,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    672,847.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,020.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 39.70588
    ----------------------------------------------------------------------------
0   0070586334     MORTGAGORS: SABENA               PATRICIA

    REGION CODE    ADDRESS   : 11 BRADLEY STREET
        01         CITY      :    WESTPORT
                   STATE/ZIP : CT  06880
    MORTGAGE AMOUNT :   618,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    616,797.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,561.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0070591508     MORTGAGORS: HOFSTAD              BEN
                               HOFSTAD              LESLIE
    REGION CODE    ADDRESS   : 4107 CALLE MAYO
        01         CITY      :    SAN CLEMENT
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,120.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,601.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.51220
    ----------------------------------------------------------------------------
0   0070592456     MORTGAGORS: JONES                LUTHER
                               JONES                LINDA
    REGION CODE    ADDRESS   : 1671 EAST BRAEMERE ROAD
        01         CITY      :    BOISE
                   STATE/ZIP : ID  83702
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,161.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,345.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 81.93146
    ----------------------------------------------------------------------------
0   0070595301     MORTGAGORS: JOYNER               ROBERT
                               JOYNER               BETTY
    REGION CODE    ADDRESS   : 2556 PEELE ROAD
        01         CITY      :    CLAYTON
                   STATE/ZIP : NC  27520
    MORTGAGE AMOUNT :   246,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,236.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 86.64912
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,088,700.00
                               P & I AMT:     18,765.71  UPB AMT:   2,082,876.45
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          135
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070598032     MORTGAGORS: SCANLAN              ANN

    REGION CODE    ADDRESS   : 261 OSBORNE AVENUE
        01         CITY      :    BAY HEAD
                   STATE/ZIP : NJ  08742
    MORTGAGE AMOUNT :   218,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    218,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,934.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 69.17722
    ----------------------------------------------------------------------------
0   0070600242     MORTGAGORS: ABARQUEZ             JOSE
                               ABARQUEZ             CECILIA
    REGION CODE    ADDRESS   : 18 EL CORZO
        01         CITY      :    RANCHO SANT
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,069.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,651.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 71.95122
    ----------------------------------------------------------------------------
0   0070602008     MORTGAGORS: KONIGSBERGER         AUBREY
                               KONIGSBERGER         AMY
    REGION CODE    ADDRESS   : 1851 WOODLAND PARK SE
        01         CITY      :    OSNABURG
                   STATE/ZIP : OH  44730
    MORTGAGE AMOUNT :    66,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :     66,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       584.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 57.98246
    ----------------------------------------------------------------------------
0   0070604392     MORTGAGORS: PHATAK               VIKAS
                               PHATAK               SUNITA
    REGION CODE    ADDRESS   : 209 PEBBLE BEACH PLACE
        01         CITY      :    BLUE BELL
                   STATE/ZIP : PA  19422
    MORTGAGE AMOUNT :   254,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,287.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.76812
    ----------------------------------------------------------------------------
0   0070605142     MORTGAGORS: SZULKOWSKI           LESZEK

    REGION CODE    ADDRESS   : 16211 SE 2ND STREET
        01         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98008
    MORTGAGE AMOUNT :   122,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    122,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,113.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.56410
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:     956,200.00
                               P & I AMT:      8,572.09  UPB AMT:     955,269.29
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          136
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070606298     MORTGAGORS: IACCARINO            CLAUDIO
                               IACCARINO            MARIE
    REGION CODE    ADDRESS   : 4 ALLAIRE PLACE
        01         CITY      :    BRONXVILLE
                   STATE/ZIP : NY  10708
    MORTGAGE AMOUNT :   190,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    190,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,694.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 52.05479
    ----------------------------------------------------------------------------
0   0070606959     MORTGAGORS: MORGENROTH           CRAIG
                               MORGENROTH           JUDITH
    REGION CODE    ADDRESS   : 2904 TURNBERRY ST
        01         CITY      :    SAINT CHARL
                   STATE/ZIP : IL  60174
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,932.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,822.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0070607031     MORTGAGORS: NANEY                ALAN

    REGION CODE    ADDRESS   : 1901 MORNINGMIST DRIVE
        01         CITY      :    SILVER SPRI
                   STATE/ZIP : MD  20906
    MORTGAGE AMOUNT :   286,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,297.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,572.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 81.77143
    ----------------------------------------------------------------------------
0   0070610472     MORTGAGORS: KUSHNIR              SVETLANA
                               KUSHNIR              ZORY
    REGION CODE    ADDRESS   : 17555 COLLINS AVENUE
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33180
    MORTGAGE AMOUNT :   227,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,040.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 62.82265
    ----------------------------------------------------------------------------
0   0070611264     MORTGAGORS: MILLER               MARION
                               MILLER               MARY
    REGION CODE    ADDRESS   : 24020 CLARINGTON DRIVE
        01         CITY      :    WEST HILLS
                   STATE/ZIP : CA  91304
    MORTGAGE AMOUNT :   392,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,551.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.01786
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,419,300.00
                               P & I AMT:     12,681.46  UPB AMT:   1,417,329.66
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          137
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070613492     MORTGAGORS: BLEVINS              MARCIE

    REGION CODE    ADDRESS   : 17 MAUI LANE
        01         CITY      :    DILLON BEAC
                   STATE/ZIP : CA  94929
    MORTGAGE AMOUNT :   222,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,350.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,936.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 40.42727
    ----------------------------------------------------------------------------
0   0070615232     MORTGAGORS: DEANS                DENNIS
                               DEANS                CAROLINE
    REGION CODE    ADDRESS   : 137 WATCHUNG AVENUE
        01         CITY      :    WEST ORANGE
                   STATE/ZIP : NJ  07052
    MORTGAGE AMOUNT :   136,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    136,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,211.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 85.56250
    ----------------------------------------------------------------------------
0   0070616792     MORTGAGORS: SPEER                PATRICK
                               SPEER                DENISE
    REGION CODE    ADDRESS   : 7255 SOUTHWEST
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97225
    MORTGAGE AMOUNT :   710,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    707,735.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,332.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   015
    LTV :                 66.04651
    ----------------------------------------------------------------------------
0   0070618681     MORTGAGORS: ESLER                KENNETH
                               ESLER                JANICE
    REGION CODE    ADDRESS   : 12037 BROAD MEADOW LANE
        01         CITY      :    CLARKSVILLE
                   STATE/ZIP : MD  21029
    MORTGAGE AMOUNT :   229,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,029.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 47.57261
    ----------------------------------------------------------------------------
0   0070631122     MORTGAGORS: SEMANS               MARK
                               SEMANS               LIZABETH
    REGION CODE    ADDRESS   : 125 ARCADIA COURT
        01         CITY      :    PACIFICA
                   STATE/ZIP : CA  94044
    MORTGAGE AMOUNT :   185,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    185,850.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,644.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 72.31518
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,484,400.00
                               P & I AMT:     13,154.22  UPB AMT:   1,482,135.54
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          138
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070632815     MORTGAGORS: GRAIWER              MANUEL

    REGION CODE    ADDRESS   : 550 CHALETTE DRIVE
        01         CITY      :    BEVERLY HIL
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT : 1,100,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :  1,096,925.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :    10,751.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   015
    LTV :                 52.38095
    ----------------------------------------------------------------------------
0   0070639539     MORTGAGORS: HANNA                FARID
                               HANNA                JANINE
    REGION CODE    ADDRESS   : 20350 VIA MANRESA
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    430,637.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,882.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0070645528     MORTGAGORS: MASON                WAYNE
                               PAINTER              ROBERT
    REGION CODE    ADDRESS   : 1613 SOUTH STREET NORTHWES
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20009
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------------------
0   0070645833     MORTGAGORS: FRACALOSY            LEO
                               FRACALOSY            CAROL
    REGION CODE    ADDRESS   : 509 DE ANZA DRIVE
        01         CITY      :    CORONA DEL
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    650,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,751.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 54.16667
    ----------------------------------------------------------------------------
0   0070649645     MORTGAGORS: ENGLAND              WILLIAM
                               ENGLAND              FAITH
    REGION CODE    ADDRESS   : 14213 ROYAL FOREST LANE
        01         CITY      :    SILVER SPRI
                   STATE/ZIP : MD  20905
    MORTGAGE AMOUNT :   319,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,867.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 87.39726
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,741,000.00
                               P & I AMT:     25,377.58  UPB AMT:   2,736,562.46
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990415  01
                                PAGE:          139
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070650619     MORTGAGORS: SCHWARZ              JOHN

    REGION CODE    ADDRESS   : 1250 EAST BETHANY HOME ROA
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85014
    MORTGAGE AMOUNT :    24,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     24,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       212.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/14
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    1     LOAN AMT:      24,000.00
                               P & I AMT:        212.38  UPB AMT:      24,000.00
0                   TOTAL      NUM OF LOANS:  691     LOAN AMT: 228,070,631.73
                               P & I AMT:  2,045,166.95  UPB AMT: 225,603,901.42



<PAGE>
                                    EXHIBIT D

                         FORM OF SERVICER'S CERTIFICATE

                            ----------------, ------
                                (month)       (year)
                       GE CAPITAL MORTGAGE SERVICES, INC.
                  REMIC Multi-Class Pass-Through Certificates,
                                  Series 1999-4


     Pursuant to the Pooling and Servicing Agreement dated as of February 1,
1999 (the "Agreement") between GE Capital Mortgage Services, Inc. (the
"Company"), and State Street Bank and Trust Company (the "Trustee"), governing
the Certificates referred to above, the Company hereby certifies to the Trustee:

     With respect to the Agreement and as of the Determination Date for this
month:

<TABLE>
<CAPTION>
       Mortgage Loan Information:

<S>    <C>      <C>                                                                            <C>
       (1)      Aggregate Scheduled Monthly Payments:
                (a)      Principal                                                             $________
                (b)      Interest                                                              $________
                (c)      Total                                                                 $________

       (2)      Aggregate Monthly Payments received and Monthly
                Advances made this Month:
                (a)      Principal                                                             $________
                (b)      Interest                                                              $________
                (c)      Total                                                                 $________

       (3)      Aggregate Principal Prepayments in part received and
                applied in the applicable Prepayment Period:
                (a)      Principal                                                             $________
                (b)      Interest                                                              $________
                (c)      Total                                                                 $________

       (4)      Aggregate Principal Prepayments in full received in
                the applicable Prepayment Period:
                (a)      Principal                                                             $________
                (b)      Interest                                                              $________
                (c)      Total                                                                 $________

       (5)      Aggregate Insurance Proceeds (including purchases
                of Mortgage Loans by primary mortgage insurers) for
                prior month:
                (a)      Principal                                                             $________
                (b)      Interest                                                              $________
                (c)      Total                                                                 $________

       (6) Aggregate Liquidation Proceeds for prior month:
                (a)      Principal                                                             $________
                (b)      Interest                                                              $________
                (c)      Total                                                                 $________

       (7)      Aggregate Purchase Prices for Defaulted and
                Modified Mortgage Loans:
                (a)      Principal                                                             $________
                (b)      Interest                                                              $________
                (c)      Total                                                                 $________

       (8)      Aggregate Purchase Prices (and substitution
                adjustments) for Defective Mortgage Loans:
                (a)      Principal                                                             $________
                (b)      Interest                                                              $________
                (c)      Total                                                                 $________

       (9)      Pool Scheduled Principal Balance:                                              $________

       (10)     Available Funds:                                                               $________

       (11)     Realized Losses for prior month:                                               $________

       (12)     Aggregate Realized Losses and Debt Service
                Reductions:
                (a)      Deficient Valuations                                                  $________
                (b)      Special Hazard Losses                                                 $________
                (c)      Fraud Losses                                                          $________
                (d)      Excess Bankruptcy Losses                                              $________
                (e)      Excess Special Hazard Losses                                          $________
                (f)      Excess Fraud Losses                                                   $________
                (g)      Debt Service Reductions                                               $________

       (13)     Compensating Interest Payment:                                                 $________
</TABLE>
<TABLE>
<CAPTION>

       (14)     Accrued Certificate Interest, Unpaid Class Interest
                Shortfalls and Pay-out Rate:
<S>             <C>                       <C>                        <C>                      <C>
                Class A1                  $__________                $__________               ____%
                Class A2                  $__________                $__________               ____%
                Class A3                  $__________                $__________               ____%
                Class A4                  $__________                $__________               ____%
                Class M                   $__________                $__________               ____%
                Class B1                  $__________                $__________               ____%
                Class B2                  $__________                $__________               ____%
                Class B3                  $__________                $__________               ____%
                Class B4                  $__________                $__________               ____%
                Class B5                  $__________                $__________               ____%
                Class R                   $__________                $__________               ____%

       (15)     Principal distributable:

                Class A1                  $__________
                Class A2                  $__________
                Class A3                  $__________
                Class A4                  $__________
                Class PO                  $__________
                Class M                   $__________
                Class B1                  $__________
                Class B2                  $__________
                Class B3                  $__________
                Class B4                  $__________
                Class B5                  $__________
                Class R                   $__________

       (16)     Additional distributions to the Class R Certificate
                pursuant to Section 4.01(b):

                Class   R                 $__________

       (17)     Distributions Allocable to Unanticipated Recoveries:

                Class A1                  __________
                Class A2                  __________
                Class A3                  __________
                Class A4                  __________
                Class PO                  __________
                Class M                   __________
                Class B1                  __________
                Class B2                  __________
                Class B3                  __________
                Class B4                  __________
                Class B5                  __________
                Class R                   __________

       Other Amounts:

       1.       Senior Percentage for such  Distribution Date:                            _____________%

       2.       Senior Prepayment Percentage for such Distribution
                Date:                                                                     _____________%

       3.       Junior Percentage for such Distribution Date:                             _____________%

       4.       Junior Prepayment Percentage for such Distribution
                Date:                                                                     _____________%

       5.       Group II Senior Percentage for such Distribution
                Date:                                                                     _____________%

       6.       Group II Senior Prepayment Distribution Percentage
                for such Distribution Date:                                               _____________%

       7.       Subordinate Certificate Writedown Amount for such
                Distribution Date:                                                        $_____________
</TABLE>
<TABLE>
<CAPTION>

       8.       Prepayment Distribution Triggers
                satisfied:                                        Yes               No
<S>             <C>                                            <C>               <C>
                Class B1                                        _____            _____
                Class B2                                        _____            _____
                Class B3                                        _____            _____
                Class B4                                        _____            _____
                Class B5                                        _____            _____
</TABLE>
<TABLE>
<CAPTION>
<S>    <C>       <C>                                                                        <C>
       9.       Base Servicing Fee:                                                         $___________

       10.      Supplemental Servicing Fee:                                                 $___________
</TABLE>

     Captilized terms used in this Certificate shall have the same meanings as
in the Agreement.



<PAGE>
                               EXHIBIT E

              FORM OF TRANSFER CERTIFICATE AS TO ERISA MATTERS FOR
                    DEFINITIVE ERISA-RESTRICTED CERTIFICATES



State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
Boston, Massachusetts   02110


[NAME OF OFFICER] ______________________ hereby certifies that:

     1. That he [she] is [title of officer] ___________________________________
of [name of Investor] _______________________________________ (the "Investor"),
a __________ ______________________ [description of type of entity] duly
organized and existing under the laws of the [State of ____________] [United
States], on behalf of which he [she] makes this affidavit.

     2. The Investor (i) is not, and on ________________ [insert date of
transfer of Certificate to Investor] will not be, and on such date will not be
investing the funds of, an employee benefit plan subject to the Employee
Retirement Income Security Act of 1974, as amended ("ERISA") or a plan subject
to Section 4975 of the Code or (ii) is an insurance company investing assets of
its general account and the exemptions provided by Section III(a) of Department
of Labor Prohibited Transaction Class Exemption 95-60, 60 Fed. Reg. 35925 (July
12, 1995) (the "Exemptions") apply to the Investor's acquisition and holding or
any ERISA-Restricted Certificate.

     3. The Investor hereby acknowledges that under the terms of the Pooling and
Servicing Agreement (the "Agreement") between State Street Bank and Trust
Company, as Trustee and GE Capital Mortgage Services, Inc., dated as of February
1, 1999, no transfer of any ERISA-Restricted Certificate shall be permitted to
be made to any person unless the Trustee has received (i) a certificate from
such transferee to the effect that (x) such transferee is not an employee
benefit plan subject to ERISA or a plan subject to Section 4975 of the Code (a
"Plan") and is not using the assets of any such employee benefit or other plan
to acquire any such Certificate or (y) such transferee is an insurance company
investing assets of its general account and the Exemptions apply to such
transferee's acquisition and holding of any such Certificate or (ii) an opinion
of counsel satisfactory to the Trustee to the effect that the purchase and
holding of any such Certificate will not constitute or result in the assets of
the Trust Fund created by the Agreement being deemed to be "plan assets" and
subject to the prohibited transaction provisions of ERISA or Section 4975 of the
Code and will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement (provided, however, that the
Trustee will not require such certificate or opinion in the event that, as a
result of change of law or otherwise, counsel satisfactory to the Trustee has
rendered an opinion to the effect that the purchase and holding of any such
Certificate by a Plan or a Person that is purchasing or holding any such
Certificate with the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975 of the Code).

     [4. The ERISA-Restricted Certificates shall be registered in the name of
______________________________________________ as nominee for the Investor.]


IN WITNESS WHEREOF, the Investor has caused this instrument to be executed on
its behalf, pursuant to authority of its Board of Directors, by its [title of
officer] __________________ and its corporate seal to be hereunder attached,
attested by its [Assistant] Secretary, this ____ day of _________, 199_.



                              ---------------------------------------
                              [name of Investor]


                              By:____________________________________
                                   Name:
                                   Title:


     The undersigned hereby acknowledges that it is holding and will hold the
ERISA-Restricted Certificates at the exclusive direction of and as nominee of
the Investor named above.


- -------------------------------
[name of nominee]


By:____________________________
     Name:
     Title:


<PAGE>
                                    EXHIBIT F

                FORM OF RESIDUAL CERTIFICATE TRANSFEREE AFFIDAVIT



STATE OF                   )
                           ) ss.:
COUNTY OF                  )

[NAME OF OFFICER], _________________ being first duly sworn, deposes and says:

     1. That he [she] is [title of officer] ________________________ of [name of
Purchaser] _________________________________________ (the "Purchaser"), a
_________________ ____________________ [description of type of entity] duly
organized and existing under the laws of the [State of __________] [United
States], on behalf of which he [she] makes this affidavit.

     2. That the Purchaser's Taxpayer Identification Number is [ ].

     3. That the Purchaser is not a "disqualified organization" within the
meaning of Section 860E(e)(5) of the Internal Revenue Code of 1986, as amended
(the "Code") and will not be a "disqualified organization" as of [date of
transfer], and that the Purchaser is not acquiring a Residual Certificate (as
defined below) for the account of, or as agent (including a broker, nominee, or
other middleman) for, any person or entity from which it has not received an
affidavit substantially in the form of this affidavit. For these purposes, a
"disqualified organization" means the United States, any state or political
subdivision thereof, any foreign government, any international organization, any
agency or instrumentality of any of the foregoing (other than an instrumentality
if all of its activities are subject to tax and a majority of its board of
directors is not selected by such governmental entity), any cooperative
organization furnishing electric energy or providing telephone service to
persons in rural areas as described in Code Section 1381(a)(2)(C), or any
organization (other than a farmers' cooperative described in Code Section 521)
that is exempt from federal income tax unless such organization is subject to
the tax on unrelated business income imposed by Code Section 511. As used
herein, "Residual Certificate" means any Certificate designated as a "Class R
Certificate" of GE Capital Mortgage Services, Inc.'s REMIC Multi-Class
Pass-Through Certificates, Series 1999-4.

     4. That the Purchaser is not, and on __________ [insert date of transfer of
Residual Certificate to Purchaser] will not be, and is not and on such date will
not be investing the assets of, an employee benefit plan subject to the Employee
Retirement Income Security Act of 1974, as amended ("ERISA"), or a plan subject
to Code Section 4975 or a person or entity that is using the assets of any
employee benefit plan or other plan to acquire a Residual Certificate.

     5. That the Purchaser hereby acknowledges that under the terms of the
Pooling and Servicing Agreement (the "Agreement") between State Street Bank and
Trust Company, as Trustee, and GE Capital Mortgage Services, Inc., dated as of
February 1, 1999, no transfer of the Residual Certificates shall be permitted to
be made to any person unless the Trustee has received a certificate from such
transferee to the effect that such transferee is not an employee benefit plan
subject to ERISA or a plan subject to Section 4975 of the Code and is not using
the assets of any employee benefit plan or other plan to acquire Residual
Certificates.

     6. That the Purchaser does not hold REMIC residual securities as nominee to
facilitate the clearance and settlement of such securities through electronic
book-entry changes in accounts of participating organizations (such entity, a
"Book-Entry Nominee").

     7. That the Purchaser does not have the intention to impede the assessment
or collection of any federal, state or local taxes legally required to be paid
with respect to such Residual Certificate.

     8. That the Purchaser will not transfer a Residual Certificate to any
person or entity (i) as to which the Purchaser has actual knowledge that the
requirements set forth in paragraph 3, paragraph 6 or paragraph 10 hereof are
not satisfied or that the Purchaser has reason to believe does not satisfy the
requirements set forth in paragraph 7 hereof, and (ii) without obtaining from
the prospective Purchaser an affidavit substantially in this form and providing
to the Trustee a written statement substantially in the form of Exhibit G to the
Agreement.

     9. That the Purchaser understands that, as the holder of a Residual
Certificate, the Purchaser may incur tax liabilities in excess of any cash flows
generated by the interest and that it intends to pay taxes associated with
holding such Residual Certificate as they become due.

     10. That the Purchaser (i) is not a Non-U.S. Person or (ii) is a Non-U.S.
Person that holds a Residual Certificate in connection with the conduct of a
trade or business within the United States and has furnished the transferor and
the Trustee with an effective Internal Revenue Service Form 4224 or successor
form at the time and in the manner required by the Code or (iii) is a Non-U.S.
Person that has delivered to both the transferor and the Trustee an opinion of a
nationally recognized tax counsel to the effect that the transfer of such
Residual Certificate to it is in accordance with the requirements of the Code
and the regulations promulgated thereunder and that such transfer of a Residual
Certificate will not be disregarded for federal income tax purposes. "Non-U.S.
Person" means an individual, corporation, partnership or other person other than
(i) a citizen or resident of the United States; (ii) a corporation (or entity
treated as a corporation for tax purposes) created or organized in the United
States or under the laws of the United States or of any state thereof,
including, for this purpose, the District of Columbia; (iii) a partnership (or
entity treated as a partnership for tax purposes) organized in the United States
or under the laws of the United States or of any state thereof, including, for
this purpose, the District of Columbia (unless provided otherwise by future
Treasury regulations); (iv) an estate whose income is includible in gross income
for United States income tax purposes regardless of its source; or (v) a trust,
if a court within the United States is able to exercise primary supervision over
the administration of the trust and one or more U.S. Persons have authority to
control all substantial decisions of the trust. Notwithstanding the last clause
of the preceding sentence, to the extent provided in Treasury regulations,
certain trusts in existence on August 20, 1996, and treated as U.S. Persons
prior to such date, may elect to continue to be U.S. Persons.

     11. That the Purchaser agrees to such amendments of the Pooling and
Servicing Agreement as may be required to further effectuate the restrictions on
transfer of any Residual Certificate to such a "disqualified organization," an
agent thereof, a Book-Entry Nominee, or a person that does not satisfy the
requirements of paragraph 7 and paragraph 10 hereof.

     12. That the Purchaser consents to the designation of the Company as its
agent to act as "tax matters person" of the Trust Fund, pursuant to the Pooling
and Servicing Agreement.


<PAGE>



     IN WITNESS WHEREOF, the Purchaser has caused this instrument to be executed
on its behalf, pursuant to authority of its Board of Directors, by its [title of
officer] this _____ day of __________, 19__.



                                            ---------------------------------
                                            [name of Purchaser]


                                            By:______________________________
                                               Name:
                                               Title:

Personally appeared before me the above-named [name of officer]
________________, known or proved to me to be the same person who executed the
foregoing instrument and to be the [title of officer] _________________ of the
Purchaser, and acknowledged to me that he [she] executed the same as his [her]
free act and deed and the free act and deed of the Purchaser.

Subscribed and sworn before me this _____ day of __________, 19__.

NOTARY PUBLIC

- ------------------------------

COUNTY OF_____________________

STATE OF______________________

My commission expires the _____ day of __________, 19__.


<PAGE>
                                    EXHIBIT G

                [LETTER FROM TRANSFEROR OF RESIDUAL CERTIFICATE]

                              -------------------
                                      Date

State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts   02110

     Re:      GE Capital Mortgage Services, Inc.
              REMIC Multi-Class Pass-Through
              Certificates, Series 1999-4

     Ladies and Gentlemen:

     _______________________ (the "Transferor") has reviewed the attached
affidavit of _____________________________ (the "Transferee"), and has no actual
knowledge that such affidavit is not true and has no reason to believe that the
information contained in paragraph 7 thereof is not true, and has no reason to
believe that the Transferee has the intention to impede the assessment or
collection of any federal, state or local taxes legally required to be paid with
respect to a Residual Certificate. In addition, the Transferor has conducted a
reasonable investigation at the time of the transfer and found that the
Transferee had historically paid its debts as they came due and found no
significant evidence to indicate that the Transferee will not continue to pay
its debts as they become due.

                                   Very truly yours,


                                   -------------------------------
                                   Name:
                                   Title:


<PAGE>


                                    EXHIBIT H

                        ADDITIONAL SERVICER COMPENSATION



QUALIFIED ADMINISTRATIVE EXPENSES
(Conventional, Non-Conforming Loans)


Assumption Fees                                      $550 - $800

Late Charges                                         Per Loan Documents

Appraisal/Inspection Fees                            Reasonable and Customary
                                                     Charges

Partial Release Fees                                 $300

Easements                                            $150

Insufficient Funds Charges                           $15

Document Requests (copies of loan file
documents, additional pay-off quotations,
amortization schedules, payment histories)           $0

Modification Fees                                    Reasonable and Customary
                                                     Charges


<PAGE>
                                    EXHIBIT I

                          FORM OF INVESTMENT LETTER FOR
                       DEFINITIVE RESTRICTED CERTIFICATES



                              ---------------------
                                      Date

State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts   02110

      Re:      GE Capital Mortgage Services, Inc.
               REMIC Multi-Class Pass Through
               Certificates, Series 1999-4

Ladies and Gentlemen:

     1. The undersigned, a [title of officer] _______________ of [name of
Investor] _________________________________________ (the "Investor"), a
______________ ___________________ [description of type of entity] duly
organized and existing under the laws of the [State of __________________]
[United States], hereby certifies as follows:

     2. The Investor hereby acknowledges that under the terms of the Pooling and
Servicing Agreement between State Street Bank and Trust Company, as Trustee, and
GE Capital Mortgage Services, Inc. (the "Company"), dated as of February 1, 1999
(the "Agreement"), no transfer of a Restricted Certificate may be made unless
such transfer is exempt from the registration requirements of the Securities Act
of 1933, as amended (the "Securities Act"), and any applicable state securities
laws, or is made in accordance with the Securities Act and such laws.

     3. The Investor understands that (a) the Restricted Certificates have not
been and will not be registered or qualified under the Securities Act, or the
securities laws of any state, (b) neither the Company nor the Trustee is
required, and neither intends, to so register or qualify the Restricted
Certificates, (c) the Restricted Certificates cannot be resold unless (i) they
are registered and qualified under the Securities Act and the applicable state
securities laws or (ii) such sale is exempt from the requirements of the
Securities Act, (d) the Agreement contains restrictions regarding the transfer
of the Restricted Certificates and (e) the Restricted Certificates will bear a
legend to the foregoing effect.

     4. The Investor is acquiring the Restricted Certificates for its own
account for investment only and not with a view to or for sale or other transfer
in connection with any distribution of the Restricted Certificates in any manner
that would violate the Securities Act or any applicable state securities laws.

     5. The Investor (a) is a substantial, sophisticated institutional investor
having such knowledge and experience in financial and business matters, and in
particular in such matters related to securities similar to the Restricted
Certificates, such that it is capable of evaluating the merits and risks of
investment in the Restricted Certificates, (b) is able to bear the economic
risks of such an investment and (c) is an "accredited investor" within the
meaning of Rule 501(a)(1), (2), (3) or (7) promulgated pursuant to the
Securities Act.

     6. The Investor will not authorize nor has it authorized any person to (a)
offer, pledge, sell, dispose of or otherwise transfer any Restricted
Certificate, any interest in any Restricted Certificate or any other similar
security to any person in any manner, (b) solicit any offer to buy or to accept
a pledge, disposition or other transfer of any Restricted Certificate, any
interest in any Restricted Certificate or any other similar security from any
person in any manner, (c) otherwise approach or negotiate with respect to any
Restricted Certificate, any interest in any Restricted Certificate or any other
similar security with any person in any manner, (d) make any general
solicitation by means of general advertising or in any other manner, or (e) take
any other action that would constitute a distribution of any Restricted
Certificate under the Securities Act, that would render the disposition of any
Restricted Certificate a violation of Section 5 of the Securities Act or any
state securities law, or that could require registration or qualification
pursuant thereto. Neither the Investor nor anyone acting on its behalf has
offered the Restricted Certificates for sale or made any general solicitation by
means of general advertising or in any other manner with respect to the
Restricted Certificates. The Investor will not sell or otherwise transfer any of
the Restricted Certificates, except in compliance with the provisions of the
Agreement.

     7. If an Investor in a Restricted Certificate sells or otherwise transfers
any such Certificate to a transferee other than a "qualified institutional
buyer" under Rule 144A of the Securities Act, such Investor will obtain (a) from
any subsequent purchaser the same certifications, representations, warranties
and covenants contained in the foregoing paragraphs and in this paragraph or (b)
an opinion of counsel in form and substance satisfactory to the Trustee pursuant
to the Agreement.

     8. The Investor hereby indemnifies the Trustee and the Company against any
liability that may result if the Investor's transfer of a Restricted Certificate
(or any portion thereof) is not exempt from the registration requirements of the
Securities Act and any applicable state securities laws or is not made in
accordance with such federal and state laws. Such indemnification of the Trustee
and the Company shall survive the termination of the Agreement.

     [9. The Restricted Certificates shall be registered in the name of
_____________________________ as nominee for the Investor.]

     IN WITNESS WHEREOF, the Investor has caused this instrument to be executed
on its behalf, pursuant to authority of its Board of Directors, by its [title of
officer] _____________ this _____ day of __________, 19__.


                                            ---------------------------------
                                            [name of Investor]


                                            By:______________________________
                                               Name:
                                               Title:


     The undersigned hereby acknowledges that it is holding and will hold the
Restricted Certificates at the exclusive direction of and as nominee of the
Investor named above.

- ------------------------------
[name of nominee]


By:__________________________
    Name:
    Title:


<PAGE>
                                    EXHIBIT J
                       FORM OF DISTRIBUTION DATE STATEMENT

                            -----------------, ------
                                 (month)       (year)

                       GE CAPITAL MORTGAGE SERVICES, INC.
                  REMIC Multi-Class Pass-Through Certificates,
                                  Series 1999-4

     Pursuant to the Pooling and Servicing Agreement dated as of February 1,
1999 (the "Agreement") between GE Capital Mortgage Services, Inc. (the
"Company"), and State Street Bank and Trust Company (the "Trustee"), governing
the Certificates referred to above, the Company hereby certifies to the Trustee:

     With respect to the Agreement and as of the Determination Date for this
month:

     The amounts below are for a Single Certificate of $1,000:

(1)      Amount of distribution allocable to principal:

                  Class A1                                $__________
                  Class A2                                $__________
                  Class A3                                $__________
                  Class A4                                $__________
                  Class PO                                $__________
                  Class M                                 $__________
                  Class B1                                $__________
                  Class B2                                $__________
                  Class B3                                $__________
                  Class B4                                $__________
                  Class B5                                $__________
                  Class R                                 $__________

(2) Aggregate principal prepayments included in distribution:

                  Class A1                                 $__________
                  Class A2                                 $__________
                  Class A3                                 $__________
                  Class A4                                 $__________
                  Class PO                                 $__________
                  Class M                                  $__________
                  Class B1                                 $__________
                  Class B2                                 $__________
                  Class B3                                 $__________
                  Class B4                                 $__________
                  Class B5                                 $__________
                  Class R                                  $__________

(3) Amount of distribution allocable to interest; Pay-out Rate:

                 Class A1        $__________                     ____%
                 Class A2        $__________                     ____%
                 Class A3        $__________                     ____%
                 Class A4        $__________                     ____%
                 Class M         $__________                     ____%
                 Class B1        $__________                     ____%
                 Class B2        $__________                     ____%
                 Class B3        $__________                     ____%
                 Class B4        $__________                     ____%
                 Class B5        $__________                     ____%
                 Class R         $__________                     ____%

(4) Amount of distribution allocable to Unanticipated Recoveries:

                 Class A1        $__________                         ____%
                 Class A2        $__________                         ____%
                 Class A3        $__________                         ____%
                 Class A4        $__________                         ____%
                 Class PO        $__________                         ____%
                 Class M         $__________                         ____%
                 Class B1        $__________                         ____%
                 Class B2        $__________                         ____%
                 Class B3        $__________                         ____%
                 Class B4        $__________                         ____%
                 Class B5        $__________                         ____%
                 Class R         $__________                         ____%

(5)      Servicing Compensation:                               $__________

The amounts below are for the aggregate of all Certificates:

(6)      Pool Scheduled Principal Balance; number
         of Mortgage Loans:                    $__________            __________

(7)      Class Certificate Principal Balance (or Notional
         Principal Balance) of each Class; Certificate
         Principal Balance (or Notional Principal Balance) of
         Single Certificate of each Class:

                                                            Single
                                                          Certificate
            Class                 Balance                   Balance
            -----                 -------                   -------

         Class A1              $__________                $__________
         Class A2              $__________                $__________
         Class A3              $__________                $__________
         Class A4              $__________                $__________
         Class PO              $__________                $__________
         Class M               $__________                $__________
         Class B1              $__________                $__________
         Class B2              $__________                $__________
         Class B3              $__________                $__________
         Class B4              $__________                $__________
         Class B5              $__________                $__________
         Class R               $__________                $__________

(8)      Book value of real estate acquired on behalf of
         Certificateholders; number of
         related Mortga             $__________            __________

(9)      Aggregate Scheduled Principal Balance and
         number of delinquent Mortgage Loans:

 30-59 days delinquent             $__________            __________
 60-89 days delinquent             $__________            __________
 90 or more days delinquent        $__________            __________
 In foreclosure                    $__________            __________

<TABLE>
<CAPTION>
<S>      <C>                                                    <C>                   <C>
(10)     Aggregate Scheduled Principal Balance and
         number of replaced Mortgage Loans:                     $__________            __________

(11)     Aggregate Scheduled Principal Balance and
         number of modified Mortgage Loans:                     $__________            __________

(12)     Senior Percentage for such Distribution Date:                                __________%

(13)     Senior Prepayment Percentage for such
         Distribution Date:                                                           __________%

(14)     Group II Senior Percentage for such
         Distribution Date:                                                           __________%

(15)     Group II Senior Prepayment Distribution
         Percentage for such Distribution Date:                                       __________%

(16)     Junior Percentage for such Distribution Date:                                __________%

(17)     Junior Prepayment Percentage for such
         Distribution Date:                                                           __________%
</TABLE>

     Capitalized terms used in this Statement shall have the same meanings as in
the Agreement.



<PAGE>
                                    EXHIBIT K

                            FORM OF SPECIAL SERVICING
                          AND COLLATERAL FUND AGREEMENT


     This SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT (the "Agreement") is
made and entered into as of ____________________, 199_, between GE Capital
Mortgage Services, Inc. (the "Company") and _____________________________ (the
"Purchaser").

                              PRELIMINARY STATEMENT

     ___________________________ or an affiliate thereof is the holder of the
entire interest in REMIC Multi-Class Pass-Through Certificates, Series 199_-__,
Class B_ (the "Class B_ Certificates"). The Class B_ Certificates were issued
pursuant to a Pooling and Servicing Agreement (the "Pooling and Servicing
Agreement") dated as of ________ 1, 199_ between the Company (in its capacity as
servicer thereunder, the "Servicer") and State Street Bank and Trust Company as
Trustee.

     ____________________________ or an affiliate thereof intends to resell all
of the Class B_ Certificates directly to the Purchaser on or promptly after the
date hereof.

     In connection with such sale, the parties hereto have agreed that the
Company, as Servicer, will engage in certain special servicing procedures
relating to foreclosures for the benefit of the Purchaser, and that the
Purchaser will deposit funds in a collateral fund to cover any losses
attributable to such procedures as well as all advances and costs in connection
therewith, as set forth herein.

     [The parties hereto have further agreed that the Purchaser will have no
rights, and the Company will have no obligations under this Agreement until the
Class Certificate Principal Balance of the REMIC Multi-Class Pass-Through
Certificates, Series 199_-__, Class B5 (the "Class B5 Certificates") has been
reduced to zero, and any Special Servicing and Collateral Fund Agreement in
respect of such Class between the Company and the Purchaser has been
terminated.]

     In consideration of the mutual agreements herein contained, the receipt and
sufficiency of which are hereby acknowledged, the Company and the Purchaser
agree that the following provisions shall become effective and shall be binding
on and enforceable by the Company and the Purchaser upon the acquisition by the
Purchaser of the Class B_ Certificates.

                                    ARTICLE I

                                   DEFINITIONS

     Section 1.01. Defined Terms. Whenever used in this Agreement, the following
words and phrases, unless the context otherwise requires, shall have the
following meanings:

     Business Day: Any day other than (i) a Saturday or a Sunday of (ii) a day
on which banking institutions in New York City or Boston, Massachusetts are
required or authorized by law or executive order to be closed.

     Collateral Fund: The fund established and maintained pursuant to Section
3.01 hereof.

     Collateral Fund Permitted Investments: Either (i) obligations of, or
obligations fully guaranteed as to principal and interest by, the United States,
or any agency or instrumentality thereof, provided such obligations are backed
by the full faith and credit of the United States, (ii) repurchase agreements on
obligations specified in clause (i) provided that the unsecured obligations of
the party agreeing to repurchase such obligations are at the time rated by each
Rating Agency in the highest long-term rating category, (iii) federal funds,
certificates of deposit, time deposits and banker's acceptances of any U.S.
depository institution or trust company incorporated under the laws of the
United States or any state provided that the debt obligations of such depository
institution or trust company at the date of acquisition thereof have been rated
by each Rating Agency in the highest long-term rating category, (iv) commercial
paper of any corporation incorporated under the laws of the United States or any
state thereof which on the date of acquisition has the highest short term rating
of each Rating Agency, and (v) other obligations or securities that are
acceptable to each Rating Agency as a Collateral Fund Permitted Investment
hereunder and will not, as evidenced in writing, result in a reduction or
withdrawal in the then current rating of the Certificates and, for each of the
preceding clauses, the maturity thereof shall be not later than the earlier to
occur of (A) 30 days from the date of the related investment and (B) the
Business Day preceding the next succeeding Distribution Date.

     Commencement of Foreclosure: The first official action required under local
law in order to commence foreclosure proceedings or to schedule a trustee's sale
under a deed of trust, including (i) in the case of a mortgage, any filing or
service of process necessary to commence an action to foreclose, or (ii) in the
case of a deed of trust, the posting, publishing, filing or delivery of a notice
of sale, but not including in either case (x) any notice of default, notice of
intent to foreclose or sell or any other action prerequisite to the actions
specified in (i) or (ii) above and, upon the consent of the Purchaser which will
be deemed given unless expressly withheld within two Business Days of
notification, (y) the acceptance of a deed-in-lieu of foreclosure (whether in
connection with a sale of the related property or otherwise) or (z) initiation
and completion of a short pay-off.

     Current Appraisal: With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, an appraisal of the related
Mortgaged Property obtained by the Purchaser as nearly contemporaneously as
practicable to the time of the Purchaser's election, prepared based on the
Company's customary requirements for such appraisals.

     Election to Delay Foreclosure: Any election by the Purchaser to delay the
Commencement of Foreclosure, made in accordance with Section 2.02(b).

     Election to Foreclose: Any election by the Purchaser to proceed with the
Commencement of Foreclosure, made in accordance with Section 2.03(a).

     Required Collateral Fund Balance: As of any date of determination, an
amount equal to the aggregate of all amounts previously required to be deposited
in the Collateral Fund pursuant to Section 2.02(d) (after adjustments for all
withdrawals and deposits prior to such date pursuant to Section 2.02(e)) and
Section 2.03(b) (after adjustment for all withdrawals and deposits prior to such
date pursuant to Section 2.03(c)) and Section 3.02, reduced by all withdrawals
therefrom prior to such date pursuant to Section 2.02(g) and Section 2.03(d).

     Section 1.02. Definitions Incorporated by Reference. All capitalized terms
not otherwise defined in this Agreement shall have the meanings assigned in the
Pooling and Servicing Agreement.

                                   ARTICLE II

                          SPECIAL SERVICING PROCEDURES

         Section 2.01.  Reports and Notices.

         (a) In connection with the performance of its duties under the Pooling
and Servicing Agreement relating to the realization upon defaulted Mortgage
Loans, the Company as Servicer shall provide to the Purchaser the following
notices and reports:

          (i) Within five Business Days after each Distribution Date (or
     included in or with the monthly statements to Certificateholders pursuant
     to the Pooling and Servicing Agreement), the Company, as Servicer, shall
     provide to the Purchaser a report, using the same methodology and
     calculations in its standard servicing reports, indicating for the Trust
     Fund the number of Mortgage Loans that are (A) thirty days, (B) sixty days,
     (C) ninety days or more delinquent or (D) in foreclosure, and indicating
     for each such Mortgage Loan the loan number and outstanding principal
     balance.

          (ii) Prior to the Commencement of Foreclosure in connection with any
     Mortgage Loan, the Company shall provide the Purchaser with a notice (sent
     by facsimile transmission) of such proposed and imminent foreclosure,
     stating the loan number and the aggregate amount owing under the Mortgage
     Loan. Such notice may be provided to the Purchaser in the form of a copy of
     a referral letter from the Company to an attorney requesting the
     institution of foreclosure or a copy of a request to foreclose received by
     the Company from the related primary servicer which has been approved by
     the Company.

     (b) If requested by the Purchaser, the Company shall make its servicing
personnel available (during their normal business hours) to respond to
reasonable inquiries, in writing by facsimile transmission, by the Purchaser in
connection with any Mortgage Loan identified in a report under subsection (a)(i)
or (a)(ii) which has been given to the Purchaser, provided, that (1) the Company
shall only be required to provide information that is readily accessible to its
servicing personnel and is non-confidential and (2) the Company shall respond
within five Business Days orally or in writing by facsimile transmission.

     (c) In addition to the foregoing, the Company shall provide to the
Purchaser such information as the Purchaser may reasonably request concerning
each Mortgage Loan that is at least sixty days delinquent and each Mortgage Loan
which has become real estate owned, through the final liquidation thereof,
provided, that the Company shall only be required to provide information that is
readily accessible to its servicing personnel and is non-confidential.

     Section 2.02. Purchaser's Election to Delay Foreclosure Proceedings.

     (a) The Purchaser shall be deemed to direct the Company that in the event
that the Company does not receive written notice of the Purchaser's election
pursuant to subsection (b) below within 24 hours (exclusive of any intervening
non-Business Days) of transmission of the notice provided by the Company under
Section 2.01(a)(ii) subject to extension as set forth in Section 2.02(b), the
Company may proceed with the Commencement of Foreclosure in respect of such
Mortgage Loan in accordance with its normal foreclosure policies without further
notice to the Purchaser. Any foreclosure that has been initiated may be
discontinued (i) without notice to the Purchaser if the Mortgage Loan has been
brought current or if a refinancing or prepayment occurs with respect to the
Mortgage Loan (including by means of a short payoff approved by the Company) or
(ii) with notice to the Purchaser if the Company has reached the terms of a
forbearance agreement with the borrower. In such latter case the Company may
complete such forbearance agreement unless instructed otherwise by the Purchaser
within two Business Days of notification.

     (b) In connection with any Mortgage Loan with respect to which a notice
under Section 2.01(a)(ii) has been given to the Purchaser, the Purchaser may
elect to instruct the Company to delay the Commencement of Foreclosure until
such time as the Purchaser determines that the Company may proceed with the
Commencement of Foreclosure. Such election must be evidenced by written notice
received within 24 hours (exclusive of any intervening non-Business Days) of
transmission of the notice provided by the Company under Section 2.01(a)(ii).
The Purchaser shall send a copy of such notice of election to each Rating Agency
as soon as practicable thereafter. Such 24-hour period shall be extended for no
longer than an additional four Business Days after the receipt of the
information if the Purchaser requests additional information related to such
foreclosure within such 24-hour period; provided, however, that the Purchaser
will have at least one Business Day to make such election following its receipt
of any requested additional information. Any such additional information shall
(i) not be confidential in nature and (ii) be obtainable by the Company from
existing reports, certificates or statements or otherwise be readily accessible
to its servicing personnel. The Purchaser agrees that it has no right to deal
with the mortgagor. However, if the Company's normal foreclosure policies
include acceptance of a deed-in-lieu of foreclosure or short payoff, the
Purchaser will be notified and given two Business Days to respond.

     (c) With respect to any Mortgage Loan as to which the Purchaser has made an
Election to Delay Foreclosure, the Purchaser shall obtain a Current Appraisal as
soon as practicable, and shall provide the Company with a copy of such Current
Appraisal.

     (d) Within two Business Days of making any Election to Delay Foreclosure,
the Purchaser shall remit by wire transfer to the Trustee, for deposit in the
Collateral Fund, an amount, as calculated by the Company, equal to the sum of
(i) 125% of the greater of the Scheduled Principal Balance of the Mortgage Loan
and the value shown in the Current Appraisal referred to in subsection (c) above
(or, if such Current Appraisal has not yet been obtained, the Company's estimate
thereof, in which case the required deposit under this subsection shall be
adjusted upon obtaining such Current Appraisal), and (ii) three months' interest
on the Mortgage Loan at the applicable Mortgage Rate. If any Election to Delay
Foreclosure extends for a period in excess of three months (such excess period
being referred to herein as the "Excess Period"), the Purchaser shall remit by
wire transfer in advance to the Trustee for deposit in the Collateral Fund the
amount of each additional month's interest, as calculated by the Company, equal
to interest on the Mortgage Loan as the applicable Mortgage Rate for the Excess
Period. The terms of this Agreement will no longer apply to the servicing of any
Mortgage Loan upon the failure of the Purchaser to deposit the above amounts
relating to the Mortgage Loan within two Business Days of (i) the Election to
Delay Foreclosure or (ii) the beginning of the related Excess Period, as the
case may be.

     (e) With respect to any Mortgage Loan as to which the Purchaser has made an
Election to Delay Foreclosure, the Company or the Trustee may withdraw from the
Collateral Fund from time to time amounts necessary to reimburse the Company for
all related Monthly Advances and Liquidation Expenses thereafter made by the
Company as Servicer in accordance with the Pooling and Servicing Agreement. To
the extent that the amount of any such Liquidation Expense is determined by the
Company based on estimated costs, and the actual costs are subsequently
determined to be higher, the Company or the Trustee may withdraw the additional
amount from the Collateral Fund to reimburse the Company. In the event that the
Mortgage Loan is brought current by the mortgagor, the amounts so withdrawn from
the Collateral Fund shall be redeposited therein as and to the extent that
reimbursement therefor from amounts paid by the mortgagor is not prohibited
pursuant to the Pooling and Servicing Agreement as of the date hereof. Except as
provided in the preceding sentence, amounts withdrawn from the Collateral Fund
to cover Monthly Advances and Liquidation Expenses shall not be redeposited
therein or otherwise reimbursed to the Purchaser. If and when any such Mortgage
Loan is brought current by the mortgagor, all amounts remaining in the
Collateral Fund in respect of such Mortgage Loan (after adjustment for all
previous withdrawals and deposits pursuant to this subsection and after
reimbursement to the Servicer for all related Monthly Advances) shall be
released to the Purchaser.

     (f) With respect to any Mortgage Loan as to which the Purchaser has made an
Election to Delay Foreclosure, the Company shall continue to service the
Mortgage Loan in accordance with its customary procedures (other than the delay
in Commencement of Foreclosure as provided herein). If and when, following such
election, the Purchaser shall notify the Company that it believes that it is
appropriate to do so, the Company shall proceed with the Commencement of
Foreclosure; provided that, in any event, if the Mortgage Loan is not brought
current by the mortgagor by the time the loan becomes 6 months delinquent, the
Purchaser's election shall no longer be effective, unless the Purchaser shall
have purchased the related Mortgage Loan promptly following (and in any event
not later than the third Business Day after) the end of such 6-month period in
the manner provided in the following two sentences, and the Company shall be
entitled to proceed with the Commencement of Foreclosure. Any purchase of such
Mortgage Loan by the Purchaser pursuant to the preceding sentence shall be at a
purchase price equal to the unpaid principal balance of the Mortgage Loan plus
accrued interest at the Mortgage Rate from the date last paid by the mortgagor.
Such purchase price shall be deposited by the Purchaser into the Collateral Fund
in immediately available funds on the Business Day which is the date of purchase
and the Purchaser shall instruct the Trustee (with notice to the Company) to
withdraw such amount therefrom on such Business Day and remit the same to the
Trust Fund for application as Liquidation Proceeds pursuant to the Pooling and
Servicing Agreement. Following such withdrawal, all amounts remaining in the
Collateral Fund in respect of such Mortgage Loan (after adjustment for all
previous withdrawals and deposits pursuant to this Agreement and after
reimbursement to the Servicer for all related Monthly Advances) shall be
released to the Purchaser.

     (g) Upon the occurrence of a liquidation with respect to any Mortgage Loan
as to which the Purchaser made an Election to Delay Foreclosure and as to which
the Company proceeded with the Commencement of Foreclosure in accordance with
subsection (f) above, the Company shall calculate the amount, if any, by which
the value shown on the Current Appraisal obtained under subsection (c) exceeds
the actual sales price obtained for the related Mortgaged Property (net of
Liquidation Expenses and unreimbursed Monthly Advances related to the extended
foreclosure period), and the Company or the Trustee shall withdraw the amount of
such excess from the Collateral Fund and shall remit the same to the Trust Fund
for application as additional Liquidation Proceeds pursuant to the Pooling and
Servicing Agreement. After making such withdrawal, all amounts remaining in the
Collateral Fund in respect of such Mortgage Loan (after adjustment for all
withdrawals and deposits pursuant to subsection (e) and after reimbursement to
the Servicer for all related Monthly Advances) shall be released to the
Purchaser.

     Section 2.03. Purchaser's Election to Commence Foreclosure Proceedings.

     (a) In connection with any Mortgage Loan identified in a report under
Section 2.01(a)(i)(B), the Purchaser may elect to instruct the Company to
proceed with the Commencement of Foreclosure as soon as practicable. Such
election must be evidenced by written notice received by the Company by 5:00
p.m., New York City time, on the third Business Day following the delivery of
such report under Section 2.01(a)(i).

     (b) Within two Business Days of making any Election to Foreclose, the
Purchaser shall remit to the Trustee, for deposit in the Collateral Fund, an
amount, as calculated by the Company, equal to 125% of the current Scheduled
Principal Balance of the Mortgage Loan and three months' interest on the
Mortgage Loan at the applicable Mortgage Rate. If and when any such Mortgage
Loan is brought current by the mortgagor, all amounts in the Collateral Fund in
respect of such Mortgage Loan (after adjustment for all withdrawals and deposits
pursuant to subsection (c) below) shall be released to the Purchaser. The terms
of this Agreement will no longer apply to the servicing of any Mortgage Loan
upon the failure of the Purchaser to deposit the above amounts relating to the
Mortgage Loan within two Business Days of the Election to Foreclose.

     (c) With respect to any Mortgage Loan as to which the Purchaser has made an
Election to Foreclose, the Company shall continue to service the Mortgage Loan
in accordance with its customary procedures. In connection therewith, the
Company shall have the same rights to make withdrawals for Monthly Advances and
Liquidation Expenses from the Collateral Fund as are provided under Section
2.02(e), and the Company shall make reimbursements thereto to the limited extent
provided under such subsection. The Company shall not be required to proceed
with the Commencement of Foreclosure if (i) the same is stayed as a result of
the mortgagor's bankruptcy or is otherwise barred by applicable law, or to the
extent that all legal conditions precedent thereto have not yet been complied
with, or (ii) the Company believes there is a breach of representations or
warranties by the Company, which may result in a repurchase or substitution of
such Mortgage Loan, or (iii) the Company has or expects to have the right under
the Pooling and Servicing Agreement to purchase the defaulted Mortgage Loan and
intends to exercise such right or (iv) the Company reasonably believes the
Mortgaged Property may be contaminated with or affected by hazardous wastes or
hazardous substances (and the Company supplies the Purchaser with information
supporting such belief) or (v) the same is prohibited by or is otherwise
inconsistent with the provisions of the Pooling and Servicing Agreement. Any
foreclosure that has been initiated may be discontinued (i) without notice to
the Purchaser if the Mortgage Loan has been brought current or if a refinancing
or prepayment occurs with respect to the Mortgage Loan (including by means of a
short payoff approved by the Purchaser) or (ii) with notice to the Purchaser if
the Company has reached the terms of a forbearance agreement unless instructed
otherwise by the Purchaser within two Business Days of notification.

     (d) Upon the occurrence of a liquidation with respect to any Mortgage Loan
as to which the Purchaser made an Election to Foreclose and as to which the
Company proceeded with the Commencement of Foreclosure in accordance with
subsection (c) above, the Company shall calculate the amount, if any, by which
the Scheduled Principal Balance of the Mortgage Loan at the time of liquidation
(plus all unreimbursed Monthly Advances and Liquidation Expenses in connection
therewith other than those previously paid from the Collateral Fund) exceeds the
actual sales price obtained for the related Mortgaged Property, and the Company
or the Trustee shall withdraw the amount of such excess from the Collateral Fund
and shall remit the same to the Trust Fund for application as additional
Liquidation Proceeds pursuant to the Pooling and Servicing Agreement. After
making such withdrawal, all amounts remaining in the Collateral Fund (after
adjustment for all withdrawals and deposits pursuant to subsection (c) above and
after reimbursement to the Servicer for all related Monthly Advances) in respect
of such Mortgage Loan shall be released to the Purchaser.

     Section 2.04. Termination.

     (a) With respect to all Mortgage Loans included in the Trust Fund, the
Purchaser's right to make any Election to Delay Foreclosure or any Election to
Foreclose and the Company's obligations under Section 2.01 shall terminate on
the earliest to occur of the following: (i) at such time as the Class
Certificate Principal Balance of the Class B_ Certificates has been reduced to
zero, (ii) if the greater of (x) 43% (or such lower or higher percentage that
represents the Company's actual loss experience with respect to the Mortgage
Loans in the related pool) of the aggregate principal balance of all Mortgage
Loans that are in foreclosure or are more than 90 days delinquent on a
contractual basis and the aggregate book value of REO properties or (y) the
aggregate amount that the Company estimates through its normal servicing
practices will be required to be withdrawn from the Collateral Fund with respect
to Mortgage Loans as to which the Purchaser has made an Election to Delay
Foreclosure or an Election to Foreclose exceeds (z) the then-current Class
Certificate Principal Balance of the Class B_ Certificates, or (iii) upon any
transfer by the Purchaser of any interest (other than the minority interest
therein, but only if the transferee provides written acknowledgment to the
Company of the Purchaser's right hereunder and that such transferee will have no
rights hereunder) in the Class B_ Certificates [or in the Class B5 Certificates]
(whether or not such transfer is registered under the Pooling and Servicing
Agreement), including any such transfer in connection with a termination of the
Trust Fund. Unless earlier terminated as set forth herein, this Agreement and
the respective rights, obligations and responsibilities of the Purchaser and the
Company hereunder shall terminate immediately upon (x) the later to occur of (i)
the final liquidation of the last Mortgage Loan as to which the Purchaser made
any Election to Delay Foreclosure or any Election to Foreclose and the
withdrawal of all remaining amounts in the Collateral Fund as provided herein
and (ii) ten (10) Business Days' notice or (y) the occurrence of any event that
results in the Purchaser becoming an "affiliate" of the Trustee within the
meaning of the Prohibited Transaction Exemption (as defined in the Pooling and
Servicing Agreement).

     (b) The Purchaser's rights pursuant to Section 2.02 or 2.03 of this
Agreement shall terminate with respect to a Mortgage Loan as to which the
Purchaser has exercised its rights under Section 2.02 or 2.03 hereof, upon
Purchaser's failure to deposit any amounts required pursuant to Section 2.02(d)
or 2.03(b) after one Business Day's notice of such failure.

     Section 2.05. Notification. The Purchaser shall promptly notify the Trustee
and the Company if such Purchaser becomes aware of any discussions, plans or
events that might lead to such Person's becoming an "affiliate" (within the
meaning of the Prohibited Transaction Exemption) of the Trustee, provided that
the contents of any such notification shall be kept confidential by the parties
to this Agreement.

                                   ARTICLE III

                       COLLATERAL FUND; SECURITY INTEREST

     Section 3.01. Collateral Fund. Upon payment by the Purchaser of the initial
amount required to be deposited in the Collateral Fund pursuant to Article II,
the Company shall request the Trustee to establish and maintain with the Trustee
a segregated account entitled "REMIC Multi-Class Pass-Through Certificates
199_-__ Collateral Fund, for the benefit of GE Capital Mortgage Services, Inc.
and State Street Bank and Trust Company on behalf of Certificateholders, as
secured parties" (the "Collateral Fund"). Amounts held in the Collateral Fund
shall continue to be the property of the Purchaser, subject to the first
priority security interest granted hereunder for the benefit of such secured
parties, until withdrawn from the Collateral Fund pursuant to the Section 2.02
or 2.03 hereof.

     Upon the termination of this Agreement and the liquidation of all Mortgage
Loans as to which the Purchaser has made any Election to Delay Foreclosure or
any Election to Foreclose pursuant to Section 2.04 hereof, the Company shall
distribute to the Purchaser all amounts remaining in the Collateral Fund
together with any investment earnings thereon (after giving effect to all
withdrawals therefrom permitted under this Agreement).

     The Purchaser shall not take or direct the Company or the Trustee to take
any action contrary to any provision of the Pooling and Servicing Agreement. In
no event shall the Purchaser (i) take or cause the Trustee or the Company to
take any action that could cause any REMIC established under the Pooling and
Servicing Agreement to fail to qualify as a REMIC or cause the imposition on any
such REMIC of any "prohibited transaction" or "prohibited contribution" taxes or
(ii) cause the Trustee or the Company to fail to take any action necessary to
maintain the status of any such REMIC as a REMIC.

     Section 3.02. Collateral Fund Permitted Investments. The Company shall, at
the written direction of the Purchaser, direct the Trustee to invest the funds
in the Collateral Fund in the name of the Trustee in Collateral Fund Permitted
Investments. Such direction shall not be changed more frequently then quarterly.
In the absence of any direction, the Company shall direct the Trustee select
such investments in accordance with the definition of Collateral Fund Permitted
Investments in its discretion.

     All income and gain realized from any investment as well as any interest
earned on deposits in the Collateral Fund (net of any losses on such
investments) and any payments of principal made in respect of any Collateral
Fund Permitted Investment shall be deposited in the Collateral Fund upon
receipt. All costs and realized losses associated with the purchase and sale of
Collateral Fund Permitted Investments shall be borne by the Purchaser and the
amount of net realized losses shall be promptly deposited by the Purchaser in
the Collateral Fund. The Company shall periodically (but not more frequently
than monthly) direct the Trustee to distribute to the Purchaser upon request an
amount of cash, to the extent cash is available therefor in the Collateral Fund,
equal to the amount by which the balance of the Collateral Fund, after giving
effect to all other distributions to be made from the Collateral Fund on such
date, exceeds the Required Collateral Fund Balance. Any amounts so distributed
shall be released from the lien and security interest of this Agreement.

     Section 3.03. Grant of Security Interest. In order to secure the
obligations of the Purchaser hereunder to the Company and the Trustee for the
benefit of Certificateholders (other than its obligations under Section 4.10),
the Purchaser hereby grants to the Company and to the Trustee for the benefit of
the Certificateholders a security interest in and lien on all of the Purchaser's
right, title and interest, whether now owned or hereafter acquired, in and to:
(1) the Collateral Fund, (2) all amounts deposited in the Collateral Fund and
Collateral Fund Permitted Investments in which such amounts are invested (and
the distributions and proceeds of such investments) and (3) all cash and
non-cash proceeds of any of the foregoing, including proceeds of the voluntary
or involuntary conversion thereof (all of the foregoing collectively, the
"Collateral").

     The Purchaser acknowledges the lien on and security interest in the
Collateral for the benefit of the Company and the Trustee on behalf of the
Certificateholders. The Purchaser shall take all actions requested by the
Company or the Trustee as may be reasonably necessary to perfect the security
interest created under this Agreement in the Collateral and cause it to be prior
to all other security interests and liens, including the execution and delivery
to the Company or at its direction the Trustee for filing of appropriate
financing statements in accordance with applicable law.

     Section 3.04. Collateral Shortfalls. In the event that amounts on deposit
in the Collateral Fund at any time are insufficient to cover any withdrawals
therefrom that the Company or the Trustee is then entitled to make hereunder,
the Purchaser shall be obligated to pay such amounts to the Company or the
Trustee immediately upon demand. Such obligation shall constitute a general
corporate obligation of the Purchaser. The failure to pay such amounts within
two Business Days of such demand (except for amounts to cover interest on a
Mortgage Loan pursuant to Sections 2.02(d) and 2.03(b)), shall cause an
immediate termination of the Purchaser's right to make any Election to Delay
Foreclosure or Election to Foreclose and the Company's obligations under this
Agreement with respect to all Mortgage Loans to which such insufficiencies
relate, without the necessity of any further notice or demand on the part of the
Company.

                                   ARTICLE IV

                            MISCELLANEOUS PROVISIONS

     Section 4.01. Amendment. This Agreement may be amended from time to time by
the Company and the Purchaser by written agreement signed by the Company and the
Purchaser provided that no such amendment shall have a material adverse effect
on the holders of other Classes of Certificates.

     Section 4.02. Counterparts. This Agreement may be executed simultaneously
in any number of counterparts, each of which counterparts shall be deemed to be
an original, and such counterparts shall constitute but one and the same
instrument.

     Section 4.03. Governing Law. This Agreement shall be construed in
accordance with the laws of the State of New York and the obligations, rights
and remedies of the parties hereunder shall be determined in accordance with
such laws.

     Section 4.04. Notices. All demands, notices and direction hereunder shall
be in writing or by telecopy and shall be deemed effective upon receipt to:

     (a) in the case of the Company, with respect to notices pursuant to
Sections 2.02 and 2.03 hereto,

                  GE Capital Mortgage Services, Inc.
                  2000 West Loop South
                  Suite 1917
                  Houston, Texas 77027
                  Attention: Mark Pendergrass
                  Telephone: (713) 964-4207
                  Facsimile: (713) 964-4100

     with respect to all other notices pursuant to this Agreement,

                  GE Capital Mortgage Services, Inc.
                  Three Executive Campus
                  Cherry Hill, New Jersey  08002
                  Attention:  General Counsel
                  Telephone:  (609) 661-6515
                  Facsimile:  (609) 661-6875

     or such other address as may hereafter be furnished in writing by the
Company, or

     (b) in the case of the Purchaser, with respect to notices pursuant to
Section 2.01,

                  --------------------------------
                  Attention:______________________
                  Telephone:______________________
                  Facsimile:______________________

     with respect to all other notices pursuant to this Agreement,


                  --------------------------------
                  Attention:______________________
                  Telephone:______________________
                  Facsimile:______________________

     or such other address as may hereafter be furnished in writing by the
Purchaser, or

         (c)  in the case of the Trustee,

                  State Street Bank and Trust Company
                  Corporate Trust Department
                  Two International Place, Fifth Floor
                  Boston, Massachusetts  02110
                  Attention:  Karen Beard
                  Telephone:  (617) 664-5465
                  Facsimile:  (617) 664-5367

     Section 4.05. Severability of Provisions. If any one or more of the
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever, including regulatory, held invalid, then such covenants,
agreements, provisions or terms shall be deemed severable from the remaining
covenants, agreements, provisions or terms of this Agreement and shall in no way
affect the validity or enforceability of the other provisions of this Agreement.

     Section 4.06. Successor and Assigns. The provisions of this Agreement shall
be binding upon and inure to the benefit of the parties hereto and the
respective successors and assigns of the parties hereto; provided, however, that
the rights under this Agreement cannot be assigned by the Purchaser without the
consent of the Company.

     Section 4.07. Article and Section Headings. The article and section
headings herein are for convenience of reference only and shall not limit or
otherwise affect the meaning hereof.

     Section 4.08. Third Party Beneficiaries. The Trustee on behalf of
Certificateholders is the intended third party beneficiary of this Agreement.

     Section 4.09. Confidentiality. The Purchaser agrees that all information
supplied by or on behalf of the Company pursuant to Section 2.01 or 2.02,
including individual account information, is the property of the Company and the
Purchaser agrees to use such information solely for the purposes set forth in
this Agreement and to hold such information confidential and not to disclose
such information.

     Section 4.10. Indemnification. The Purchaser agrees to indemnify and hold
harmless the Company against any and all losses, claims, damages or liabilities
to which it may be subject, insofar as such losses, claims, damages or
liabilities (or actions in respect thereof) arise out of or are based upon
actions taken by the Company in accordance with the provisions of this Agreement
and which actions conflict or are alleged to conflict with the Company's
obligations under the Pooling and Servicing Agreement. The Purchaser hereby
agrees to reimburse the Company on demand for the reasonable legal or other
expenses incurred by it in connection with investigating or defending any such
loss, claim, damage, liability or action.

     [Section 4.11. Delayed Effectiveness. The Purchaser agrees that,
notwithstanding any other provision of this Agreement, the Purchaser shall have
no rights hereunder, and the Company shall have no obligations hereunder, until
the Class Certificate Principal Balance of the Class B5 Certificates has been
reduced to zero and any Special Servicing and Collateral Fund Agreement between
the Company and the Purchaser relating to such Class B5 Certificates has been
terminated.]



<PAGE>


     IN WITNESS WHEREOF, the Company and the Purchaser have caused their names
to be signed hereto by their respective officers thereunto duly authorized, all
as of the day and year first above written.

                            GE CAPITAL MORTGAGE SERVICES, INC.



                            By:________________________________
                                 Name:
                                 Title:


          [PURCHASER]



                            By:_______________________________
                                 Name:
                                 Title:

Acknowledged and agreed to:

STATE STREET BANK AND TRUST COMPANY



By:___________________________________
     Name:
     Title:


<PAGE>
                                    EXHIBIT L


                    FORM OF LOST NOTE AFFIDAVIT AND AGREEMENT

     I, _________________________________________, being duly sworn, do hereby
state under oath that:

     1. I am a duly elected ______________________ of GE Capital Mortgage
Services, Inc. (the "Company") and am duly authorized to make this affidavit.

     2. This affidavit is being delivered in connection with the transfer of the
Mortgage Loan described in Paragraph 3 hereof by the Company pursuant to the
Pooling and Servicing Agreement dated as of [date] between the Company, Seller
and Servicer, and State Street Bank and Trust Company, Trustee, relating to the
Company's REMIC Multi-Class Pass-Through Certificates, Series [____]
("Agreement"). Such Mortgage Loan constitutes a Designated Loan.

     3. The Company is the payee under the following described Mortgage Note
("Mortgage Note") which evidences the obligation of the borrower(s) to repay the
Mortgage Loan:

         Loan Number: __________________________________
         Mortgage Note Date:_____________________________
         Borrower(s): ___________________________________
         Original Payee (if not the Company): ___________
         Original Amount:________________________________
         Mortgage Rate: _________________________________
         Address of Mortgaged Property: _________________
         ------------------------------------------------

     4. The Company is the lawful owner of the Mortgage Note and has not
cancelled, altered, assigned or hypothecated the Mortgage Note.

     5. A thorough and diligent search for the executed original Mortgage Note
was undertaken and was unsuccessful.

     6. Attached hereto is a true and correct copy of the Mortgage Note.

     7. The Mortgage Note has not been endorsed by the Company in any manner
inconsistent with its transfer of the Mortgage Loan under the Agreement.

     8. Without limiting the generality of the rights and remedies of the
Trustee contained in the Agreement, the Company hereby confirms and agrees that
in the event the inability to produce the executed original Mortgage Note
results in a breach of the representations and warranties appearing in Agreement
subsections 2.03(a)(ii) (the validity and enforceability of the lien created by
the Mortgage Loan) or (x) (no valid offset, defense or counterclaim to any
Mortgage Note or Mortgage), the Company shall repurchase the Mortgage Loan at
the Purchase Price and otherwise in accordance with Section 2.03(b) of the
Agreement. In addition, the Company covenants and agrees to indemnify the
Trustee and the Trust Fund from and hold them harmless against any and all
losses, liabilities, damages, claims or expenses (other than those resulting
from negligence or bad faith of the Trustee) arising from the Company's failure
to have delivered the Mortgage Note to the Trustee, including without limitation
any such losses, liabilities, damages, claims or expenses arising from any
action to enforce the indebtedness evidenced by the Mortgage Note or any claim
by any third party who is the holder of such indebtedness by virtue of
possession of the Mortgage Note.

     9. In the event that the Company locates the executed original Mortgage
Note, it shall promptly provide the Mortgage Note to the Trustee.

     10. Capitalized terms not otherwise defined herein shall have the meanings
given them in the Agreement.


Date: _______________________

                                 ------------------------------
                                 (signature)

                                 ------------------------------
                                 (print name)

                                 ------------------------------
                                 (print title)


<PAGE>



State of New Jersey        )
                           )ss:
                           )

     On this ____________________day of ___________________, 199__, before me
appeared ____________________________, to me personally known, who acknowledged
the execution of the foregoing and who, having been duly sworn states that
he/she is a/the ______________________________of GE Capital Mortgage Services,
Inc., that any representations therein contained are true, that this Lost Note
Affidavit was signed and sealed on behalf of GE Capital Mortgage Services, Inc.
and that this Lost Note Affidavit is the free act and deed of GE Capital
Mortgage Services, Inc.

                     ---------------------------------------
                                 (Notary Public)


[Notarial Seal]


<PAGE>


                                    EXHIBIT M


                          SCHEDULE OF DESIGNATED LOANS



                                      None



<PAGE>


                                    EXHIBIT N

                    SCHEDULE OF PLEDGED ASSET MORTGAGE LOANS

               List of Additional Collateral Loans Transferred by
                     GE Capital Mortgage Services, Inc. to
                State Street Bank and Trust Company, as Trustee
           REMIC Multi-Class Pass-Through Certificates, Series 1999-4



GECMSI          MLCC           SCHEDULED          CPA-COVERED         ACTUAL
LOAN NO.       LOAN NO.        PRINCIPAL             PLEDGE           PLEDGE
                                BALANCE              AMOUNT           AMOUNT

 7784275        3283785        $ 462,591.92        $ 107,950.00     $ 107,950.00
 7784283        3253507        $  94,087.39        $  29,250.00      $ 29,250.00
 7784424        3687209        $ 163,395.11        $  49,500.00      $ 49,500.00
 7784515        3655875        $  59,227.95        $  18,000.00      $ 18,000.00
 7784531        3659893        $  51,494.22        $  15,600.00      $ 15,600.00
 7784549        3666153        $ 130,729.75        $  39,600.00      $ 39,600.00


         TOTALS                $ 961,526.34         $259,900.00     $ 259,900.00



<PAGE>


                                    EXHIBIT O

                           SENIOR PRINCIPAL PRIORITIES


     Distributions of principal and interest, if any, on each Distribution Date
on the Non-Book-Entry Certificates will be made to the persons in whose names
such Certificates are registered at the close of business on the last business
day of the month immediately preceding the month of such Distribution Date.
Distributions will be made by check or money order mailed to the person entitled
thereto at the address appearing in the Certificate Register or, upon written
request by the Certificateholder to the Trustee, by wire transfer to a United
States depository institution designated by such Certificateholder and
acceptable to the Trustee or by such other means of payment as such
Certificateholder and the Trustee may agree; provided, however, that the final
distribution in retirement of the Non-Book-Entry Certificates will be made only
upon presentation and surrender of such Certificates at the office or agency of
the Trustee specified in the notice to the holders thereof of such final
distribution.

Available Funds

     The amount of funds ("Available Funds") in respect of the Mortgage Pool
that will be available for distribution to holders of the Certificates on each
Distribution Date is as described in the accompanying Prospectus under
"Servicing of the Mortgage Loans and Contracts--Loan Payment Record."

Distributions on the Certificates

     Allocation of Available Funds. Interest and principal on the Certificates
will be distributed monthly on the 25th day of each month or, if such 25th day
is not a business day, on the succeeding business day (each, a "Distribution
Date"), commencing in March 1999, in an aggregate amount equal to the Available
Funds for such Distribution Date. Distributions will be made to holders of
record on the close of business on the last business day of the month preceding
the month of such Distribution Date (the "Record Date").

     On each Distribution Date, the Available Funds will be distributed in the
following order of priority among the Certificates:

     first, to the Classes of Senior Certificates (other than the Class PO
Certificates), the Accrued Certificate Interest on each such Class for such
Distribution Date, any shortfall in available amounts being allocated among such
Classes in proportion to the amount of Accrued Certificate Interest otherwise
distributable thereon;

     second, to the Classes of Senior Certificates (other than the Class PO
Certificates), any Accrued Certificate Interest thereon remaining undistributed
from previous Distribution Dates, to the extent of remaining Available Funds,
any shortfall in available amounts being allocated among such Classes in
proportion to the amount of such Accrued Certificate Interest remaining
undistributed for each such Class for such Distribution Date;

     third, to the Classes of Senior Certificates, in reduction of the Class
Certificate Principal Balances thereof to the extent of remaining Available
Funds, concurrently as follows:

          (a) to the Class Al, Class A2, Class A3, Class A4 and Class R
     Certificates, the Senior Optimal Principal Amount for such Distribution
     Date, in the following order of priority:

               (i) to the Class R Certificates (together with the Class Al,
          Class A2 and Class A3 Certificates, the "Group I Senior
          Certificates"), until the Class Certificate Principal Balance thereof
          has been reduced to zero; and

               (ii) to the Class Al, Class A2, Class A3 and Class A4
          Certificates, concurrently, as follows:

                    (A) approximately 50.00% of the amount distributable
               pursuant to this clause (ii) to the Class Al Certificates, until
               the Class Certificate Principal Balance thereof has been reduced
               to zero;

                    (B) approximately 50.00% of the amount distributable
               pursuant to this clause (ii) to the Class A2, Class A3 and Class
               A4 Certificates, in the following order of priority:

                         (I) to the Class A4 Certificates (the "Group II Senior
                    Certificates"), the Group II Senior Principal Distribution
                    Amount (as defined herein) for such Distribution Date, until
                    the Class Certificate Principal Balance thereof has been
                    reduced to zero;

                         (II) to the Class A2 and Class A3 Certificates, to the
                    extent of remaining amounts distributable on such
                    Distribution Date pursuant to clause (ii)(B) above, up to
                    approximately $348,000, concurrently, as follows:

                              (a) to the Class A2 Certificates, approximately
                         99.00% of the amount distributable pursuant to clause
                         (ii)(B)(II) above; and

                              (b) to the Class A3 Certificates, approximately
                         1.00% of the amount distributable pursuant to clause
                         (ii)(B)(II) above;

                         (III) to the Class A3 Certificates, until the Class
                    Certificate Principal Balance thereof has been reduced to
                    zero; and

                         (IV) to the Class A2 Certificates, until the Class
                    Certificate Principal Balance thereof has been reduced to
                    zero; and

                              (b) to the Class PO Certificates, the Class PO
                         Principal Distribution Amount for such Distribution
                         Date, until the Class Certificate Principal Balance
                         thereof has been reduced to zero;

     fourth, to the Class PO Certificates, to the extent of remaining Available
Funds, the Class PO Deferred Amount for such Distribution Date, until the Class
Certificate Principal Balance thereof has been reduced to zero; provided that,
(i) on any Distribution Date, distributions pursuant to this priority fourth
shall not exceed the Junior Optimal Principal Amount for such Distribution Date,
(ii) such distributions shall not reduce the Class Certificate Principal Balance
of the Class PO Certificates and (iii) no distribution will be made in respect
of the Class PO Deferred Amount after the Distribution Date on which the
respective Class Certificate Principal Balances of the Junior Certificates have
been reduced to zero (the "Cross-Over Date");

     fifth, to the Class M Certificates, to the extent of remaining Available
Funds, in the following order: (a) the Accrued Certificate Interest thereon for
such Distribution Date, (b) any Accrued Certificate Interest thereon remaining
undistributed from previous Distribution Dates and (c) such Class's Allocable
Share (as defined under "-Principal" below) for such Distribution Date;

     sixth, to the Class B 1 Certificates, to the extent of remaining Available
Funds, in the following order: (a) the Accrued Certificate Interest thereon for
such Distribution Date, (b) any Accrued Certificate Interest thereon remaining
undistributed from previous Distribution Dates and (c) such Class's Allocable
Share for such Distribution Date;

     seventh, to the Class B2 Certificates, to the extent of remaining Available
Funds, in the following order: (a) the Accrued Certificate Interest thereon for
such Distribution Date, (b) any Accrued Certificate Interest thereon remaining
undistributed from previous Distribution Dates and (c) such Class's Allocable
Share for such Distribution Date; and

     eighth, to each of the Class B3, Class B4 and Class B5 Certificates, to the
extent of remaining Available Funds: (a) the Accrued Certificate Interest
thereon for such Distribution Date, (b) any Accrued Certificate Interest thereon
remaining undistributed from previous Distribution Dates and (c) such Classes'
Allocable Share for such Distribution Date.

     The percentages and amounts set forth in priority third above were
calculated on the basis of the Class Certificate Principal Balances of the
related Certificates set forth on the cover hereof or described herein. If such
Class Certificate Principal Balances are increased or decreased in accordance
with the variance permitted hereby, the applicable percentages and such amounts
will be increased or decreased substantially correspondingly.

     On each Distribution Date after the Cross-Over Date, distributions of
principal on the outstanding Senior Certificates (other than the Class PO
Certificates) will be made pro rata among all such Certificates, regardless of
the allocation, or sequential nature, of principal payments described in
priority third above.

     "Pro rata" distributions among Classes of Certificates will be made in
proportion to the then-current Class Certificate Principal Balances of such
Classes.

     If, after distributions have been made pursuant to priorities first and
second above on any Distribution Date, the remaining Available Funds are less
than the sum of the Senior Optimal Principal Amount and the Class PO



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission